MERCHANTS GROUP, INC. 10-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2006
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 1-9640
MERCHANTS GROUP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
16-1280763 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
250 Main Street, Buffalo, New York
|
|
14202 |
(Address of principal executive offices)
|
|
(Zip Code) |
716-849-3333
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Common Stock, $.01 par value per share
Name of each exchange on which registered American Stock Exchange, Inc.
Securities registered pursuant to Section 12 (g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Note checking the box above will not relieve any registrant required to file reports pursuant to
Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, or
a non-accelerated filer.
Large accelerated filer o Accelerated filer o Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of March 16, 2007, 2,145,652 shares of common stock were outstanding. The aggregate market
value of the common shares held by non-affiliates of Merchants Group, Inc. on March 21, 2007 was
$37,796,000. Solely for purposes of this calculation, the Company deemed every person who
beneficially owned 5% or more of its common stock and all directors and executive officers to be
affiliates.
DOCUMENTS INCORPORATED BY REFERENCE: NONE
MERCHANTS GROUP, INC. ANNUAL REPORT ON FORM 10-K
DECEMBER 31, 2006
2
PART I
Item 1. BUSINESS.
General
Merchants Group, Inc. (the Company), which was incorporated in August 1986 as a Delaware
holding company, offers property and casualty insurance generally to preferred risk individuals and
small to medium sized businesses in the northeastern United States through its wholly owned
subsidiary, Merchants Insurance Company of New Hampshire, Inc. (MNH).
Administration
The Company and MNH operate and manage their business in conjunction with Merchants Mutual
Insurance Company (Mutual), a New York domiciled mutual property and casualty insurance company,
under a services agreement (the Services Agreement) that became effective January 1, 2003. At
December 31, 2006, Mutual owned 11.9% of the Companys issued and outstanding common stock. The
Company and MNH do not have any operating assets or employees. In accordance with the Services
Agreement, Mutual provides the Company and MNH with the facilities, management and personnel
required to operate their day-to-day business. The Services Agreement covers: administrative
services, underwriting services, claims services and investment and cash management services.
Effective January 1, 2003, Mutual and MNH agreed to pool, or share, underwriting
results on their traditional insurance business (Traditional Business) by means of a
reinsurance pooling agreement (the Pooling Agreement). The Pooling Agreement applies to
premiums earned and losses incurred after the effective date. It does not apply to any new
endeavor of either Mutual or MNH outside of their Traditional Business, unless the companies
agree otherwise. Neither Mutual or MNH has entered into any endeavor outside of their
Traditional Business.
The Pooling Agreement provides for MNH to cede, or transfer, to Mutual all premiums and
risks on its Traditional Business during the term of the agreement, and then to assume from
Mutual a percentage of all of Mutuals and MNHs Traditional Business (the Pooled Business).
MNH assumed 25% of the Pooled Business in 2006, 30% in 2005 and 35% in 2004. MNHs share
of the Pooled Business will be 25% in 2007. Mutual retains a share of the risk in MNHs
Traditional Business under Mutuals control pursuant to a profit and loss sharing
arrangement in the Pooling Agreement based on the loss and loss adjustment expense (LAE)
experience of the Pooled Business. The Company believes the Pooling Agreement and profit
(or loss) sharing feature included therein aligns the interests of MNH and Mutual.
On October 31, 2006, the Company entered into an Agreement and Plan of Merger (the
Merger Agreement) with American European Group, Inc. (AEG), a Delaware corporation, and
American European Financial, Inc., a newly-formed Delaware corporation that is a wholly
owned subsidiary of AEG (Merger Sub), pursuant to which Merger Sub will merge with and into
the Company (the Merger). Upon completion of the Merger, the Company will be a wholly owned
subsidiary of AEG. The Merger is expected to be consummated in the first quarter of 2007.
The Companys shareholders approved the Merger on February 1, 2007. The New Hampshire
Department of Insurance approved the Merger on March 21, 2007. Upon completion of the
Merger, each issued share of the Companys common stock (other than shares held by the Company or by any of its
3
subsidiaries, which will be cancelled, and other than shares as to which the holders have
validly exercised appraisal rights) will be converted into the right to receive $33.00 in
cash, without interest, plus (subject to certain contingencies) an additional amount per
share equal to a pro rated portion of the Companys current regular dividends that have not
been paid through the time of the closing.
On December 22, 2006 the Company, Mutual and AEG entered into an agreement (the Renewal
Rights Agreement) whereby, contingent upon completion of the Merger, MNH will sell the
renewal rights to all of its Traditional Business to Mutual. Substantially all of MNHs
business will be renewed by Mutual or one of its subsidiaries. The Renewal Rights Agreement
provides that Mutual will continue to provide underwriting and claims services for policies
and claims on MNHs Traditional Business. The Renewal Rights Agreement also provides, upon
completion of the Merger, for the Pooling Agreement between Mutual and MNH to continue
through December 31, 2008 and subject to certain conditions, December 31, 2009.
The Renewal Rights Agreement includes notice by Mutual of the termination of the
Administrative Annex of the Services Agreement effective June 30, 2007 unless terminated
earlier because the Merger has become effective. In addition, it includes conditional
termination by Mutual of the remaining annexes to the Services Agreement and the Reinsurance
Pooling Agreement effective December 31, 2007, in the event the Renewal Rights Agreement
does not become effective by June 30, 2007.
Marketing
Mutual markets the Traditional Business of the Company and Mutual jointly through
approximately 600 independent agents. The primary marketing efforts of the Company and Mutual
(collectively referred to as Merchants) are directed to those independent agents who, through their
insurance expertise, the broad range of products they offer, and their focus on service, provide
value for the insurance consumer.
Mutual and the Company offer the same portfolio of insurance products. The Companys products
are generally offered to preferred risks while Mutuals products are generally offered to
standard risks. Preferred risks meet more restrictive underwriting criteria than standard risks
and generally incur fewer losses. Accordingly, the preferred risks are charged premium rates that
are typically 10-15% lower than standard rates.
The Company believes that Merchants, as a regional insurance group, has certain advantages,
including a closer relationship with its agents and a better knowledge of its operating territories
that enable it to compete effectively against national carriers. The Company believes Merchants
distinguishes itself from its competitors by providing its agents and policyholders with superior
service and ease of doing business and products that target certain segments of the commercial and
personal insurance markets. Merchants also offers an agents compensation program which, in
addition to standard commission rates, includes a profit sharing plan.
Through Mutual, the Company services its agents from six Strategic Business Centers (Buffalo,
Albany and Hauppauge, New York; Manchester, New Hampshire; Moorestown, New Jersey; and Columbus,
Ohio) and from its home office in Buffalo, New York. The Strategic Business Centers are located in
the Companys operating territories and focus primarily on policy sales and underwriting. The
Regional Manager of a Strategic Business Center appoints new agents, and agrees upon premium
objectives and annual unit sales with the principal(s) of each agency. Regional Managers and Territory Managers,
or TMs, develop customized business plans for each agency. These plans identify profitable
business
4
opportunities and recommend the actions required to achieve the objectives agreed to by
the agency and the Company.
TMs meet frequently with targeted agencies sales staff to review Merchants renewal
policies, as well as to solicit policies new to the agent and/or Merchants. While TMs are capable
of providing quotes directly to the agent while in an agents office, much of that capability has
migrated to Merchants internet website: www.merchantsgroup.com. Through the password protected
Agency Gateway of the website agents are able to obtain instant quotes for certain commercial and
personal products and to issue from quote, by entering all underwriting information required to
issue policies for their customers. This allows for rapid responses to agents quote requests and
reduces expenses associated with quoting and policy issuance.
Each Strategic Business Center has an Agents Advisory Council that meets at least twice a
year. The Advisory Councils provide a forum for Merchants and its agents to discuss issues of
mutual interest, and assure that the agents business needs are being considered by Merchants.
Additionally, the Co-chairpersons of the Advisory Councils from each Strategic Business Center meet
twice each year with senior officers of Merchants.
In addition to standard commissions paid as a percentage of premiums written, the Companys
agents are eligible to participate in the Agents Profit Sharing Plan. This plan rewards agents
based on total premiums written and the loss and allocated loss adjustment expenses (LAE) ratio on
business placed during each year by the agent with the Company and Mutual. The Company believes
the terms of the Agents Profit Sharing Plan encourage its agents to increase the volume of
profitable Traditional Business they place with Merchants. The Companys share of payments for the
Agents Profit Sharing Plan for 2006 assumed under the Pooling Agreement totaled $1,263,000, or
2.5%, and $1,404,000, or 2.4%, of the Companys share of group-wide direct premiums written for
2006 and 2005, respectively.
Insurance Underwriting
The Company is licensed to issue insurance policies in 13 states, primarily in the
northeastern United States. In 2006, net premiums written totaled $37,740,000, with 80% of the net
premiums written derived from commercial insurance and 20% from personal insurance.
The following table sets forth the distribution of the combined Company and Mutual Traditional
Business direct premiums written by state for the years indicated. See the
Administration section of this Item for further discussion.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
2004 |
|
2005 |
|
2006 |
|
|
|
|
|
|
|
New York |
|
|
63 |
% |
|
|
63 |
% |
|
|
61 |
% |
New Jersey |
|
|
14 |
|
|
|
13 |
|
|
|
14 |
|
New Hampshire |
|
|
8 |
|
|
|
8 |
|
|
|
7 |
|
Pennsylvania |
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
Massachusetts |
|
|
3 |
|
|
|
4 |
|
|
|
4 |
|
Rhode Island |
|
|
3 |
|
|
|
3 |
|
|
|
2 |
|
Other |
|
|
2 |
|
|
|
2 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
5
The Company and Mutual are licensed to underwrite most major lines of property and casualty
insurance. They issue policies primarily to individuals and small to medium sized commercial
businesses. The types of risks insured include:
|
|
|
Personal automobile full coverage of standard performance automobiles, generally
requiring drivers with good driving records during the past three years at the time of
first issuance by Merchants. |
|
|
|
|
Homeowners properties generally with no losses in the last three years that are less than
30 years old and valued between $125,000 and $500,000. |
|
|
|
|
Commercial automobile primarily light and medium duty vehicles operating in a limited
radius, with complete background information required of all drivers. |
|
|
|
|
Commercial multi-peril properties with medium to high construction quality and low to
moderate fire exposure, and occupancies with low to moderate exposure to hazardous materials and
processes. |
|
|
|
|
General liability low hazard service, mercantile and light processing businesses,
generally with at least three years of business experience and with no losses in the last three
years. |
|
|
|
|
Workers compensation risks with low loss frequency and severity, low to moderate exposure
to hazardous materials and processes, and favorable experience modification factors. Generally,
workers compensation insurance is written in conjunction with other commercial insurance. |
The Company and Mutual use automated underwriting processes for personal automobile,
homeowners and certain commercial products, which perform an initial review of policy applications
based upon established underwriting guidelines. Applications that do not meet the guidelines for
automated acceptance are either referred to underwriters who review the applications and assess
exposure, or rejected if the risk characteristics are such that neither the Company nor Mutual
would insure the applicant.
Merchants establishes premium rates for most of its products based on its loss experience, in
some cases after considering prospective loss costs provided by the Insurance Services Office,
Inc., an industry advisory group, for the individual and commercial classes of business that it
insures. Merchants establishes rates independently for its personal automobile and homeowners
insurance policies and its specialty products, such as its Contractors Coverall Plus and
businessowners policies.
The following table shows, for each of the years in the three year period ended December 31,
2006 (i) the amount of the Companys net premiums written attributable to various personal and
commercial products and (ii) underwriting results attributable to each such product as measured by
the calendar year loss and allocated loss adjustment expense (LALAE) ratio for such product. The
LALAE ratio is the ratio of incurred losses and allocated LAE to net premiums earned for a given
period.
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
|
|
2004 |
|
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
Premiums |
|
|
|
|
|
|
|
|
|
|
|
Premiums |
|
|
|
|
|
|
|
|
|
|
Premiums |
|
|
|
|
|
|
|
|
|
|
|
|
Written |
|
|
|
|
|
|
LALAE |
|
|
|
Written |
|
|
|
|
|
|
LALAE |
|
|
|
Written |
|
|
|
|
|
|
LALAE |
|
|
|
|
|
Amount |
|
|
% |
|
|
Ratio |
|
|
|
Amount |
|
|
% |
|
|
Ratio |
|
|
|
Amount |
|
|
% |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto Liability |
|
|
$ |
7,467 |
|
|
|
14.1 |
% |
|
|
59.5 |
% |
|
|
$ |
4,395 |
|
|
|
9.7 |
% |
|
|
21.0 |
% |
|
|
$ |
2,496 |
|
|
|
6.6 |
% |
|
|
24.7 |
% |
|
Auto Physical Damage |
|
|
|
3,873 |
|
|
|
7.3 |
|
|
|
42.8 |
|
|
|
|
2,254 |
|
|
|
5.0 |
|
|
|
36.0 |
|
|
|
|
1,693 |
|
|
|
4.5 |
|
|
|
40.8 |
|
|
Homeowners Multi-Peril |
|
|
|
5,080 |
|
|
|
9.6 |
|
|
|
59.4 |
|
|
|
|
4,266 |
|
|
|
9.5 |
|
|
|
50.3 |
|
|
|
|
3,405 |
|
|
|
9.0 |
|
|
|
69.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
16,420 |
|
|
|
31.0 |
|
|
|
55.1 |
|
|
|
|
10,915 |
|
|
|
24.2 |
|
|
|
34.5 |
|
|
|
|
7,594 |
|
|
|
20.1 |
|
|
|
46.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto Liability |
|
|
|
12,542 |
|
|
|
23.6 |
|
|
|
51.2 |
|
|
|
|
11,074 |
|
|
|
24.5 |
|
|
|
32.0 |
|
|
|
|
9,697 |
|
|
|
25.7 |
|
|
|
40.9 |
|
|
Auto Physical Damage |
|
|
|
2,734 |
|
|
|
5.1 |
|
|
|
38.1 |
|
|
|
|
2,235 |
|
|
|
5.0 |
|
|
|
37.9 |
|
|
|
|
2,094 |
|
|
|
5.5 |
|
|
|
42.9 |
|
|
Commercial Multi-Peril |
|
|
|
15,701 |
|
|
|
29.6 |
|
|
|
76.6 |
|
|
|
|
14,926 |
|
|
|
33.1 |
|
|
|
63.9 |
|
|
|
|
13,084 |
|
|
|
34.7 |
|
|
|
35.8 |
|
|
Workers Compensation |
|
|
|
4,536 |
|
|
|
8.5 |
|
|
|
72.8 |
|
|
|
|
4,461 |
|
|
|
9.9 |
|
|
|
9.1 |
|
|
|
|
4,235 |
|
|
|
11.3 |
|
|
|
117.1 |
|
|
Other |
|
|
|
1,169 |
|
|
|
2.2 |
|
|
|
75.5 |
|
|
|
|
1,524 |
|
|
|
3.3 |
|
|
|
189.1 |
|
|
|
|
1,036 |
|
|
|
2.7 |
|
|
|
18.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
36,682 |
|
|
|
69.0 |
|
|
|
64.6 |
|
|
|
|
34,220 |
|
|
|
75.8 |
|
|
|
50.2 |
|
|
|
|
30,146 |
|
|
|
79.9 |
|
|
|
48.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Personal & Commercial |
|
|
$ |
53,102 |
|
|
|
100.0 |
% |
|
|
61.2 |
|
|
|
$ |
45,135 |
|
|
|
100.0 |
% |
|
|
45.9 |
|
|
|
$ |
37,740 |
|
|
|
100.0 |
% |
|
|
47.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar year LALAE ratios set forth in the preceding table include an estimate of LALAE
for that accident year, as well as increases or decreases in estimates made in that year for prior
accident years LALAE. Depending on the size of the increase or decrease in prior accident years
LALAE, calendar year LALAE ratios may not be as indicative of the profitability of policies in
force in a particular year as accident year LALAE ratios, which do not take into account increases
or decreases in estimates of reserves for prior accident years LALAE.
The following table sets forth the composition of voluntary direct premiums written for
2002 through 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
2002 |
|
2003 |
|
2004(1) |
|
2005(1) |
|
2006 (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
40 |
% |
|
|
63 |
% |
|
|
73 |
% |
|
|
79 |
% |
|
|
82 |
% |
Personal |
|
|
60 |
|
|
|
37 |
|
|
|
27 |
|
|
|
21 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shown on a group-wide basis for the Pooled Business. See the Administration
section of this Item for further discussion. |
7
Commercial Business
Merchants commercial business is primarily retail and mercantile in nature and generally
consists of small to medium sized, low hazard commercial risks which as a group have relatively
stable loss ratios. Merchants underwriting criteria attempt to exclude classes of risks that are
considered to be high hazard or volatile, or which involve substantial risk of latent injury or
other long-tail liability exposures. The Company and Mutual offer specialized products within the
commercial multi-peril line such as the Contractors Coverall Plus policy for artisan and trade
contractors.
The Company believes that it and Mutual can insure commercial business profitably by selecting
those classes of risks that offer better than average profit potential and charging rates
commensurate with the quality of the risk insured. Merchants competes for commercial business
based upon the service it provides to agents and policyholders, the compensation it pays to its
agents and the price of its products. Merchants establishes prices after considering its costs,
the exposures inherent in a particular class of risk, estimated investment income, projected future
trends in loss frequency and severity, the degree of competition within a specific territory and a
provision for profit. Accordingly, the prices of Merchants commercial products may vary
considerably from competitors prices.
Personal Business
Merchants generally targets experienced drivers with no accidents or moving violations in the
last three years for personal automobile insurance, and medium to high value homes with systems
(e.g. heating, plumbing, electrical) that are less than thirty years old in fire protected areas
for homeowners insurance. Personal automobile premium rates attempt to cover costs associated
with required participation in involuntary personal automobile programs, in addition to the costs
directly associated with the policies written voluntarily. Due to volatility in the size of the
New York Automobile Insurance Plan (NYAIP) and the poor loss experience associated with that
business in most years, the Company historically had been unable to fully recover costs of the
NYAIP business with premium rates charged for its voluntary personal automobile business. In 2002
the Company implemented a moratorium on writing new voluntary personal automobile business in New
York which remains in effect. Further, in order to minimize the adverse impact of assignments from
the NYAIP, in 2003 the Company began to purchase territorial credits from an unaffiliated company.
The credits against NYAIP assignments were generated by another insurance company for writing
private passenger automobile business in localities in New York with private passenger automobile
availability problems. The other insurance company, by nature of its concentration in private
passenger automobile business in credit territories, generated more credits than it required to
offset its NYAIP assignments.
Involuntary Business
As a condition to writing voluntary business in most states in which it operates, the Company
and Mutual must participate in state-mandated programs that provide insurance for individuals and
businesses unable to obtain insurance voluntarily, primarily for personal automobile insurance. The
legislation creating these programs usually allocates a pro rata portion of the risks attributable
to such insureds to each company writing voluntary business in the state on the basis of its
historical voluntary premiums written or the number of automobiles which it historically insures
voluntarily. Due to changing market conditions the Company cannot predict the size of the NYAIP
for 2007 or future years.
The Companys gross (direct and assumed) premiums written attributable to involuntary policies
were $1,183,000, $2,518,000 and $3,259,000 in 2006, 2005 and 2004, respectively, mostly in New
York.
8
These amounts represent the Companys pro-forma share of the applicable amount of pooled
direct and assumed premiums written.
Pooling Agreement
The Company believes pooling of risks is advantageous for the following reasons: (1) Mutuals
risk selection, pricing, marketing and claims philosophies and practices are consistent with and
complementary to the Companys; (2) as market conditions change, management can adjust eligibility
criteria to permit Merchants as a group to participate in a changing rate environment without
concern for any conflict of interest; (3) pooling, especially with Mutual subject to profit and
loss sharing, more closely aligns the interests of the Company and Mutual; and (4) by reducing its
share of participation in the pool, the Company is able to create more capacity to pursue other
endeavors, which it might not otherwise be able to do as a result of regulatory constraints on
non-renewal of business, particularly for personal business.
Claims
Insurance claims on policies written by the Company and by Mutual are investigated and settled
by claims adjusters employed by Mutual pursuant to the Services Agreement. Mutual maintains three
claims offices within its operating territories. In areas where there is insufficient claim volume
to justify the cost of internal claims staff, Mutual uses independent appraisers and adjusters to
investigate claims. Merchants claims policy emphasizes timely investigation of claims, settlement
of valid claims for equitable amounts, maintenance of adequate reserves for claims and control of
external claims adjustment expenses. In order to support its claims policy, Merchants maintains a
process designed to ensure that as soon as practical, claims are assigned an accurate reserve value
based on available information. The process includes the centralization of certain branch claims
operations and an emphasis on the training of claims adjusters and supervisors by senior claims
staff. Merchants claims policy is designed to provide agents and policyholders with prompt service
and support.
Claims settlement authority levels are established for each adjuster, supervisor and manager
based on their expertise and experience. When Merchants receives notice of a claim, it is assigned
to an adjuster based upon its type and severity. The claims staff then reviews the claim, obtains
appropriate information and establishes a loss reserve. Claims that exceed certain dollar amounts
or that cannot be readily settled are assigned to more experienced claims staff.
Loss and Loss Adjustment Expense Reserves
The Company, like other insurance companies, establishes reserves for losses and LAE. These
reserves are estimates intended to cover the probable ultimate cost of settling all losses incurred
and unpaid, including those losses not yet reported to the Company. An insurers ultimate
liability is likely to differ from its interim estimates because during the life of a claim, which
may be many years, additional facts affecting the amount of damages and an insurers liability may
become known. The reserves of an insurer are frequently adjusted based on monitoring by the insurer
and are periodically reviewed by state insurance departments. The Company retains an independent
actuarial firm to satisfy state insurance departments requirements for the certification of
reserves for losses and LAE.
Loss reserves are established for known claims based on the type and circumstance of the loss
and the results of similar losses. For claims not yet reported to the Company, loss reserves are
based on statistical information from previous experience periods adjusted for inflation, trends in
court decisions and economic conditions. LAE reserves are intended to cover the ultimate cost of
investigating all losses that
9
have occurred and defending lawsuits, if any, arising from these
losses. LAE reserves are evaluated periodically using statistical techniques which compare current
costs with historical data. Inflation is implicitly reflected in the reserving process through
analysis of cost trends and review of historical reserve results. With the exception of workers
compensation claims, loss reserves are not discounted for financial statement purposes.
The Companys reserving process is based on the assumption that past experiences, adjusted for
the effect of current developments and trends, are relevant in predicting future events. In the
absence of specific developments, the process also assumes that the legal climate affecting the
claims process and underlying liabilities remains constant. Other assumptions employed by the
Company or its actuarial firm may change from time to time as circumstances change. In estimating
loss and LAE reserves, the Company employs a number of actuarial methods, depending on their
applicability to each product, in order to balance the advantages and disadvantages of each method.
Typically, several estimates are developed for each product using different methods. However, the
Company does not believe it is appropriate to sum the high and low values developed using different
actuarial methods for each product to determine a range for the Companys total loss and LAE
reserves. Instead, the Companys actuary and its consulting actuary provide the Company with their
respective best estimates of total loss and LAE reserves by summing their best estimate for
each product. The Companys small size, the presence or absence of a limited number of moderate
losses, and the timing of the reporting of such losses to the Company by claimants could result in
changes in actuarial estimates that are significant to the Companys net income for a quarter or a
year.
Due to uncertainties inherent in the estimation of incurred losses and LAE, the Company has
recorded changes in reserves for prior accident years losses and LAE. In 2006 the Company
decreased reserves for prior years by $4,170,000 primarily due to favorable loss development
related to private passenger auto liability and commercial package policies, somewhat offset by
unfavorable development on workers compensation policies. In 2005 and 2004, the Company decreased
reserves for prior years by $3,303,000 and $843,000, respectively, primarily due to favorable loss
development related to private passenger auto liability and workers compensation policies,
somewhat offset by unfavorable development on commercial package policies.
The following table sets forth the changes in the reserve for losses and LAE for 2006, 2005
and 2004.
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands) |
|
Reserve for losses and LAE at beginning of year |
|
$ |
115,191 |
|
|
$ |
128,415 |
|
|
$ |
146,474 |
|
Less reinsurance recoverables |
|
|
(13,807 |
) |
|
|
(15,630 |
) |
|
|
(22,715 |
) |
|
|
|
|
|
|
|
|
|
|
Net balance at beginning of year |
|
|
101,384 |
|
|
|
112,785 |
|
|
|
123,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses and LAE for claims occurring in: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
26,317 |
|
|
|
29,711 |
|
|
|
38,524 |
|
Prior years |
|
|
(4,170 |
) |
|
|
(3,303 |
) |
|
|
(843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
22,147 |
|
|
|
26,408 |
|
|
|
37,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE payments for claims occurring in: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
(9,382 |
) |
|
|
(10,359 |
) |
|
|
(13,647 |
) |
Prior years |
|
|
(20,810 |
) |
|
|
(27,450 |
) |
|
|
(35,008 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,192 |
) |
|
|
(37,809 |
) |
|
|
(48,655 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for losses and LAE at end of year, net |
|
|
93,339 |
|
|
|
101,384 |
|
|
|
112,785 |
|
Plus reinsurance recoverables |
|
|
11,575 |
|
|
|
13,807 |
|
|
|
15,630 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
104,914 |
|
|
$ |
115,191 |
|
|
$ |
128,415 |
|
|
|
|
|
|
|
|
|
|
|
The first line of the following table presents, as of the end of the year at the top of each
column, the estimated amount of unpaid losses and LAE, net of reinsurance, for claims arising in
that year and in all prior years, including claims that had occurred but were not yet reported to
the Company. For each column, the rows of the table present, for the same group of claims, the
amount of unpaid losses and LAE, net of reinsurance, as re-estimated as of the end of each
succeeding year. The estimate is modified as more information becomes known about the number and
severity of claims for each year. The cumulative redundancy (deficiency) represents the change
in the estimated amount of unpaid losses and LAE, net of reinsurance, from the end of the year at
the top of each column through the end of 2006.
For each column in the table, the change from the liability for losses and LAE shown on the
first line to the liability as re-estimated as of the end of the following year was included in
operating results for the following year. That change includes the change in the previous years
column from the liability as re-estimated one year later to the liability as re-estimated two years
later which, in turn, includes the change in the second preceding column from the liability as
re-estimated two years later to the liability as re-estimated three years later, and so forth.
The rows of the table appearing under the caption Net paid (cumulative) as of: present, as
of the end of each succeeding year, the amount of paid losses and LAE for claims unpaid at the end
of the year at the top of each column:
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
1996 |
|
|
1997 |
|
|
1998 |
|
|
1999 |
|
|
2000 |
|
|
2001 |
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
|
(in thousands) |
|
Net liability for losses and LAE: |
|
$ |
126,260 |
|
|
$ |
130,781 |
|
|
$ |
126,820 |
|
|
$ |
127,458 |
|
|
$ |
131,178 |
|
|
$ |
132,113 |
|
|
$ |
127,756 |
|
|
$ |
123,759 |
|
|
$ |
112,785 |
|
|
$ |
101,384 |
|
Liability re-estimated as of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
|
130,768 |
|
|
|
128,636 |
|
|
|
123,071 |
|
|
|
128,886 |
|
|
|
129,704 |
|
|
|
128,328 |
|
|
|
127,666 |
|
|
|
122,916 |
|
|
|
109,482 |
|
|
|
97,214 |
|
Two years later |
|
|
133,029 |
|
|
|
130,498 |
|
|
|
120,345 |
|
|
|
123,299 |
|
|
|
129,621 |
|
|
|
132,674 |
|
|
|
129,722 |
|
|
|
122,071 |
|
|
|
106,843 |
|
|
|
|
|
Three years later |
|
|
132,948 |
|
|
|
127,893 |
|
|
|
113,661 |
|
|
|
124,944 |
|
|
|
133,769 |
|
|
|
135,865 |
|
|
|
129,254 |
|
|
|
120,827 |
|
|
|
|
|
|
|
|
|
Four years later |
|
|
129,210 |
|
|
|
122,508 |
|
|
|
114,068 |
|
|
|
128,121 |
|
|
|
138,538 |
|
|
|
137,813 |
|
|
|
128,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
124,238 |
|
|
|
122,347 |
|
|
|
117,678 |
|
|
|
131,977 |
|
|
|
140,804 |
|
|
|
137,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
124,319 |
|
|
|
125,741 |
|
|
|
120,958 |
|
|
|
133,913 |
|
|
|
142,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
127,659 |
|
|
|
128,998 |
|
|
|
123,359 |
|
|
|
134,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
130,280 |
|
|
|
130,907 |
|
|
|
123,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
|
131,887 |
|
|
|
130,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later |
|
|
131,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cumulative redundancy (deficiency): |
|
$ |
(5,074 |
) |
|
|
(214 |
) |
|
|
3,510 |
|
|
|
(7,239 |
) |
|
|
(11,225 |
) |
|
|
(5,877 |
) |
|
|
(736 |
) |
|
|
2,932 |
|
|
|
5,942 |
|
|
|
4,170 |
|
|
|
|
%(4.0 |
) |
|
|
(.2 |
) |
|
|
2.8 |
|
|
|
(5.7 |
) |
|
|
(8.6 |
) |
|
|
(4.4 |
) |
|
|
(.6 |
) |
|
|
2.4 |
|
|
|
5.3 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net paid (cumulative) as of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
|
40,954 |
|
|
|
42,433 |
|
|
|
37,125 |
|
|
|
40,970 |
|
|
|
45,461 |
|
|
|
40,843 |
|
|
|
35,168 |
|
|
|
35,008 |
|
|
|
27,450 |
|
|
|
20,810 |
|
Two years later |
|
|
69,035 |
|
|
|
66,477 |
|
|
|
63,325 |
|
|
|
69,393 |
|
|
|
70,075 |
|
|
|
64,959 |
|
|
|
61,031 |
|
|
|
56,290 |
|
|
|
43,250 |
|
|
|
|
|
Three years later |
|
|
86,364 |
|
|
|
86,313 |
|
|
|
80,142 |
|
|
|
86,670 |
|
|
|
85,772 |
|
|
|
83,552 |
|
|
|
78,109 |
|
|
|
68,677 |
|
|
|
|
|
|
|
|
|
Four years later |
|
|
98,300 |
|
|
|
97,770 |
|
|
|
89,383 |
|
|
|
96,222 |
|
|
|
98,053 |
|
|
|
96,986 |
|
|
|
86,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
105,787 |
|
|
|
104,282 |
|
|
|
94,809 |
|
|
|
102,892 |
|
|
|
107,913 |
|
|
|
103,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
109,639 |
|
|
|
107,431 |
|
|
|
99,131 |
|
|
|
108,438 |
|
|
|
112,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
111,822 |
|
|
|
110,193 |
|
|
|
103,180 |
|
|
|
111,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
114,246 |
|
|
|
113,200 |
|
|
|
105,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
|
116,279 |
|
|
|
115,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later |
|
|
117,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross/net liability for losses and LAE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial gross liability for
losses and LAE: |
|
$ |
133,859 |
|
|
$ |
141,154 |
|
|
$ |
136,636 |
|
|
$ |
133,483 |
|
|
$ |
145,004 |
|
|
$ |
151,355 |
|
|
$ |
147,136 |
|
|
$ |
146,474 |
|
|
$ |
132,112 |
|
|
$ |
122,401 |
|
Initial ceded liability for
losses and LAE: |
|
|
7,599 |
|
|
|
10,373 |
|
|
|
9,816 |
|
|
|
6,025 |
|
|
|
13,826 |
|
|
|
19,242 |
|
|
|
19,380 |
|
|
|
22,715 |
|
|
|
19,327 |
|
|
|
21,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial net liability |
|
$ |
126,260 |
|
|
$ |
130,781 |
|
|
$ |
126,820 |
|
|
$ |
127,458 |
|
|
$ |
131,178 |
|
|
$ |
132,113 |
|
|
$ |
127,756 |
|
|
$ |
123,759 |
|
|
$ |
112,785 |
|
|
$ |
101,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability as
currently re-estimated |
|
|
139,584 |
|
|
|
139,691 |
|
|
|
132,125 |
|
|
|
148,358 |
|
|
|
172,782 |
|
|
|
168,823 |
|
|
|
157,855 |
|
|
|
145,203 |
|
|
|
128,619 |
|
|
|
116,223 |
|
Ceded liability as
currently re-estimated |
|
|
8,250 |
|
|
|
8,696 |
|
|
|
8,815 |
|
|
|
13,661 |
|
|
|
30,379 |
|
|
|
30,833 |
|
|
|
29,363 |
|
|
|
24,376 |
|
|
|
21,776 |
|
|
|
19,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability as
currently re-estimated |
|
$ |
131,334 |
|
|
$ |
130,995 |
|
|
$ |
123,310 |
|
|
$ |
134,697 |
|
|
$ |
142,403 |
|
|
$ |
137,990 |
|
|
$ |
128,492 |
|
|
$ |
120,827 |
|
|
$ |
106,843 |
|
|
$ |
97,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative
redundancy
(deficiency): |
|
$ |
(5,725 |
) |
|
|
1,463 |
|
|
|
4,511 |
|
|
|
(14,875 |
) |
|
|
(27,778 |
) |
|
|
(17,468 |
) |
|
|
(10,719 |
) |
|
|
1,271 |
|
|
|
3,493 |
|
|
|
6,178 |
|
|
|
|
%(4.3 |
) |
|
|
1.0 |
|
|
|
3.3 |
|
|
|
(11.1 |
) |
|
|
(19.2 |
) |
|
|
(11.5 |
) |
|
|
(7.3 |
) |
|
|
.9 |
|
|
|
2.6 |
|
|
|
5.0 |
|
The loss and LAE reserves reported in the Companys consolidated financial statements
prepared in accordance with generally accepted accounting principles (GAAP) differ from those
reported in the statements filed by MNH with the New Hampshire Insurance Department in accordance
with statutory accounting principles (SAP) as follows:
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE reserves on a SAP basis |
|
$ |
93,339 |
|
|
$ |
101,384 |
|
|
$ |
112,785 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Ceded reinsurance balances recoverable |
|
|
11,575 |
|
|
|
13,807 |
|
|
|
15,630 |
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE reserves on a GAAP basis |
|
$ |
104,914 |
|
|
$ |
115,191 |
|
|
$ |
128,415 |
|
|
|
|
|
|
|
|
|
|
|
Reinsurance
The Company follows the customary industry practice of reinsuring a portion of the exposure
under its policies and as consideration pays to its reinsurers a portion of the premium received on
its policies. Insurance is ceded principally to reduce an insurers liability on individual risks
and to protect against catastrophic losses. Although reinsurance does not legally discharge an
insurer from its primary liability for the full amount of coverage provided by its policies, it
does make the assuming reinsurer liable to the insurer to the extent of the reinsurance ceded.
The Company is a party to reinsurance contracts under which certain types of policies are
automatically reinsured without the need for approval by the reinsurer with respect to the
individual risks that are covered (treaty reinsurance). The Company also is a party to
reinsurance contracts which are handled on an individual policy or per risk basis and require the
specific agreement of the reinsurer as to each risk insured (facultative reinsurance).
Occasionally, the Company may secure facultative reinsurance to supplement its coverage under
treaty reinsurance.
Prior to January 1, 1998, the Companys excess of loss reinsurance agreements for automobile
liability, general liability and workers compensation insurance provided for recovery of losses
over $500,000 up to a maximum of $5,000,000 per occurrence. For claims occurring from 1987 through
1992, the $500,000 threshold was indexed for inflation for casualty lines other than workers
compensation and New York State no-fault, and applied retroactively to all occurrences until they
are settled. There was no index provision for casualty claims occurring after 1992. This coverage
was supplemented by additional treaty reinsurance covering losses up to $5,000,000 in excess of the
first $5,000,000. Prior to January 1, 1998, property reinsurance agreements provided for recovery
of property losses over $500,000 up to $2,000,000 per occurrence without any index provision.
Beginning January 1, 1998, the Companys property and casualty excess of loss reinsurance
agreement provided for recovery of casualty losses over $500,000 up to $10,000,000 per occurrence
and property losses over $500,000 up to $10,000,000 per risk. This coverage is supplemented by a
contingent casualty layer of reinsurance for workers compensation claims of $5,000,000 in excess
of the first $10,000,000 subject to a calendar year limit of $10,000,000. For 2007 the
supplemental reinsurance for workers compensation claims is $15,000,000 in excess of the first
$10,000,000, subject to a calendar year limit of $30,000,000. Effective January 1, 2002, the
Company increased its retention on casualty losses to $750,000. Effective January 1, 2004, the
Company adjusted the property loss occurrence limit to $5,000,000 per risk. Individual property
facultative reinsurance was purchased for all exposures greater than $5,000,000. Effective January
1, 2005, the Company adjusted the property loss occurrence limit to $7,000,000 per risk, with
individual property facultative reinsurance purchased for exposures exceeding that amount.
13
Prior to 2007, property catastrophe coverage provided for recovery of 47.5% of the first
$5,000,000 and of 95% of the next $55,000,000 above aggregate retained losses of $5,000,000 per
occurrence. For 2007 property catastrophe coverage provides for recovery of 90% of $75,000,000
above aggregate retained losses of $10,000,000 per occurrence. The property catastrophe
reinsurance coverage is shared by the Company and Mutual in accordance with the Pooling Agreement
(see Administration above) for a covered event.
Under the terms of the Pooling Agreement (see Administration in Item 1.)
effective as of January 1, 2003 Mutual and MNH pool, or share, underwriting results on their
Traditional Business. The Pooling Agreement does not apply to any new endeavor of either
Mutual or MNH outside of their Traditional Business, unless the companies agree otherwise.
The Pooling Agreement provides for MNH to cede, or transfer, to Mutual all of its
premiums and risks on its Traditional Business during the term of the agreement, and then to
assume from Mutual a percentage of all of Mutuals and MNHs Traditional Business (the
Pooled Business). MNH assumed 25% of the Pooled Business in 2006, 30% of the Pooled
Business in 2005 and 35% of the Pooled Business in 2004. MNHs share of the Pooled Business
will be 25% in 2007. Mutual retains a share of the risk in MNHs Traditional Business under
Mutuals control pursuant to a profit and loss sharing arrangement in the Pooling Agreement
based on the loss and LAE experience of the Pooled Business. The Company believes the
Pooling Agreement and profit (or loss) sharing feature included therein align the interests
of MNH and Mutual.
Investments
The primary source of funds for investment by the Company is premiums collected. Although
premiums, net of commissions and other underwriting costs, are taken into income ratably over the
terms of the policies, they provide funds for investment from the date cash is received.
Similarly, although establishment of and changes in reserves for losses and LAE are included in
results of operations immediately, the amounts so set aside are available to be invested until the
Company pays those claims.
The investments of the Company are regulated by New Hampshire insurance law and are reviewed
by the Board of Directors. Other than certain short-term investments held to maintain liquidity,
the Company primarily invests in corporate bonds, mortgage-backed and other asset-backed
securities, including collateralized mortgage obligations and tax-exempt securities with expected
maturities of 10 years or less. The mortgage-backed securities held by the Company are typically
purchased at expected yields which are greater than comparable maturity Treasury securities and are
AAA or AA rated.
At December 31, 2006 the Company had $17,017,000 of short-term investments with maturities
less than 30 days and $2,925,000 of non-investment grade securities. These non-investment grade
securities represented 2% of the investment portfolio as compared to $6,123,000, or 3%, of the
investment portfolio at December 31, 2005.
14
The table below provides information regarding the Companys investments as of the dates
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Maturities (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and Agencies |
|
$ |
10,139 |
|
|
|
5.7 |
% |
|
$ |
7,145 |
|
|
|
3.9 |
% |
|
$ |
5,028 |
|
|
|
2.5 |
% |
Corporate Securities |
|
|
26,448 |
|
|
|
14.9 |
|
|
|
17,147 |
|
|
|
9.4 |
|
|
|
28,003 |
|
|
|
14.2 |
|
Mortgage and Asset Backed Securities |
|
|
80,518 |
|
|
|
45.4 |
|
|
|
97,044 |
|
|
|
53.2 |
|
|
|
110,082 |
|
|
|
55.7 |
|
Tax-Exempt Bonds |
|
|
39,759 |
|
|
|
22.4 |
|
|
|
45,257 |
|
|
|
24.8 |
|
|
|
40,979 |
|
|
|
20.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Bonds |
|
|
156,864 |
|
|
|
88.4 |
|
|
|
166,593 |
|
|
|
91.3 |
|
|
|
184,092 |
|
|
|
93.1 |
|
Preferred Stocks (1) |
|
|
3,563 |
|
|
|
2.0 |
|
|
|
4,312 |
|
|
|
2.4 |
|
|
|
3,509 |
|
|
|
1.8 |
|
Short-Term Investments (2) |
|
|
17,017 |
|
|
|
9.6 |
|
|
|
10,650 |
|
|
|
5.9 |
|
|
|
7,412 |
|
|
|
3.7 |
|
Other (3) |
|
|
84 |
|
|
|
|
|
|
|
734 |
|
|
|
.4 |
|
|
|
2,696 |
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Invested Assets |
|
$ |
177,528 |
|
|
|
100.0 |
% |
|
$ |
182,289 |
|
|
|
100.0 |
% |
|
$ |
197,709 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shown at fair value. |
|
(2) |
|
Shown at cost, which approximates fair value. |
|
(3) |
|
Shown at estimated fair value or unpaid principal balance, which approximates estimated fair value. |
The table below sets forth the Companys net investment income and net realized gains and
losses, excluding the effect of income taxes, for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average investments |
|
$ |
180,589 |
|
|
$ |
185,925 |
|
|
$ |
196,148 |
|
Net investment income |
|
|
7,938 |
|
|
|
7,733 |
|
|
|
7,881 |
|
Net investment income as a percentage
of average investments (1) |
|
|
4.4 |
% |
|
|
4.2 |
% |
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on investments |
|
$ |
(60 |
) |
|
$ |
|
|
|
$ |
(221 |
) |
|
|
|
(1) |
|
The taxable equivalent yield for the years ended December 31, 2006, 2005 and 2004 was 4.7%,
4.5% and 4.3%, respectively, assuming an effective tax rate of 34%. |
The table below sets forth the carrying value of bonds and percentage distribution of various
maturities at the dates indicated. Fixed maturities are included at fair value. Mortgage and
asset backed securities are presented based upon their projected cash flows.
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
(dollars in thousands) |
|
|
1 year or less |
|
$ |
27,027 |
|
|
|
17.2 |
% |
|
$ |
35,259 |
|
|
|
21.2 |
% |
|
$ |
49,275 |
|
|
|
26.8 |
% |
1 year through 5 years |
|
|
103,081 |
|
|
|
65.7 |
|
|
|
104,957 |
|
|
|
63.0 |
|
|
|
112,476 |
|
|
|
61.1 |
|
5 years through 10 years |
|
|
16,590 |
|
|
|
10.6 |
|
|
|
18,978 |
|
|
|
11.4 |
|
|
|
18,870 |
|
|
|
10.2 |
|
More than 10 years |
|
|
10,166 |
|
|
|
6.5 |
|
|
|
7,399 |
|
|
|
4.4 |
|
|
|
3,471 |
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
156,864 |
|
|
|
100.0 |
% |
|
$ |
166,593 |
|
|
|
100.0 |
% |
|
$ |
184,092 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Competition
The property and casualty insurance business is highly competitive. The Company is in direct
competition with many national and regional multiple-line insurers, many of which are substantially
larger than the Company and have considerably greater financial resources. Competition is further
intensified by the independent agency system because each independent agent who sells the Companys
policies also represents one or more other insurers. Also, the Companys agents compete with
direct writing insurers and this indirectly affects the Company.
Historically, the property and casualty industry has tended to be cyclical in nature. During
the up cycle, or hard market, the industry is characterized by price increases, strengthening
of loss and LAE reserves, surplus growth and improved underwriting results. Near the end of the
up cycle, an increase in capacity causes insurance companies to begin to compete for market share
on the basis of price. This price competition causes the emergence of the down cycle, or soft
market, characterized by a reduction in the premium growth rate and a general decline in
profitability. Often times, the down cycle is accompanied by a decline in the adequacy of loss and
LAE reserves and a decrease in premium writing capacity. The property and casualty insurance
industry experienced a cyclical downturn for most of the 1990s through 2001 due primarily to
intense premium rate competition and an excess capacity to write premiums. From 2002 to 2004 the
property casualty industry experienced price firming primarily within the commercial lines segment.
However, some of the circumstances which typically lead to a cyclical downturn in the property and
casualty insurance industry have become evident, and the Company believes that this price firming
or hard market has ended. Generally, since mid-2004 premium rates have been decreasing due to
excess capacity in the industry. The Company anticipates that price-based competition will
continue to intensify in its markets in 2007.
Regulation
General
MNH is subject to regulation under applicable insurance statutes, including insurance holding
company statutes, of the various states in which it writes insurance. Insurance regulation is
intended to provide safeguards for policyholders rather than to protect stockholders of insurance
companies or their holding companies. Insurance laws of the various states establish regulatory
agencies with broad administrative powers including, but not limited to, the power to grant or
revoke licenses to transact insurance business and to regulate trade practices, investments,
premium rates, the deposit of securities, the form and content of financial statements and
insurance policies, accounting practices, the maintenance of specified reserves and capital, and
insurers consumer privacy policies. The regulatory agencies of each
16
state have statutory authority to enforce their laws and regulations through various administrative
orders, civil and criminal enforcement proceedings, and the suspension or revocation of
certificates of authority. In extreme cases, including insolvency, impending insolvency and other
matters, a regulatory authority may take over the management and operation of an insurers business
and assets.
Under insolvency or guaranty laws in the states in which MNH operates, insurers doing business
in those states can be assessed up to prescribed limits for policyholder losses caused by other
insurance companies that become insolvent. The extent of any requirement for MNH to make any
further payment under these laws is not determinable. Most laws do provide, however, that an
assessment may be excused or deferred if it would threaten a solvent insurers financial strength.
In addition, MNH is required to participate in various mandatory pools or underwriting associations
in certain states in which it operates.
The property and casualty insurance industry has been the subject of regulations and
legislative activity in various states attempting to address the affordability and availability of
different lines of insurance. The regulations and legislation generally restrict the discretion an
insurance company has in operating its business. It is not possible to predict the effect, if any,
that new regulations and legislation would have on the Company and MNH.
The Company depends on cash dividends from MNH to pay cash dividends to its stockholders and
to meet its expenses. MNH is subject to New Hampshire state insurance laws which restrict its
ability to pay dividends without the prior approval of state regulatory authorities. These
restrictions limit dividends to those that, when added to all other dividends paid within the
preceding twelve months, would not exceed 10% of the insurers policyholders surplus as of the
preceding December 31st. The maximum amount of dividends that MNH could pay during any
twelve-month period ending in 2007 without the prior approval of the New Hampshire Insurance
Commissioner is $7,167,000. MNH paid $1,000,000, $2,000,000 and $750,000 of dividends to the
Company in August 2006, January 2007 and March 2007, respectively.
In certain states in which it operates, MNH is required to maintain deposits with the
appropriate regulatory authority to secure its obligations under certain insurance policies written
in the jurisdiction. At December 31, 2006, investments of MNH having a par value of $850,000 were
on deposit with regulatory authorities.
MNH is required to file detailed annual reports with the appropriate regulatory agency in each
of the states in which it does business. Its business and accounts are subject to examination by
such agencies at any time, and the laws of many states require periodic examination. The State of
New Hampshire Insurance Department most recently examined the accounts of MNH as of December 31,
2003. MNHs annual report as of that date was accepted as submitted, without adjustment.
The National Association of Insurance Commissioners (NAIC) applies a risk-based capital
measurement formula to all property and casualty insurance companies. The formula calculates a
minimum required statutory net worth based on the underwriting, investment, credit, loss reserve
and other business risks inherent in an individual companys operations. Any insurance company that
does not meet threshold risk-based capital measurement standards could be forced to reduce the
scope of its operations and ultimately could become subject to statutory receivership proceedings.
MNHs capital substantially exceeded the statutory minimum as determined by the risk-based capital
measurement formula as of December 31, 2006 and 2005.
The NAIC has established eleven financial ratios (the Insurance Regulatory Information System,
or IRIS) to assist state insurance departments in their oversight of the financial condition of
insurance
17
companies operating in their respective states. The NAIC calculates these ratios based on
statutory information submitted by insurers on an annual basis and shares the information with the
applicable state insurance departments. The ratios relate to leverage, profitability, liquidity
and loss reserve development. Each of MNHs ratios for 2006 and 2005 was within the usual or
acceptable range as published by the NAIC.
Rates
Premium rate regulations vary greatly among states and lines of insurance, but generally
require either approval of the regulatory authority or review by the authority prior to changes in
rates. Rate filings are based upon an actuarial analysis of historical results and competition in
the market. However, in certain states, insurers writing in designated product lines may
periodically revise rates within the limits of applicable flexibility bands (flex-bands) on a file
and use basis, but must obtain the state insurance departments prior approval in order to
implement rate increases or decreases outside these flex-bands.
Renewal of Policies
Many states restrict the ability of insurers to non-renew insurance policies or to exit a line
of business. In particular, New York substantially limits the ability of insurers to non-renew
personal automobile insurance. This restricts the Companys ability to mitigate its exposure to
the NYAIP.
Insurance Holding Companies
The Company is subject to statutes governing insurance holding company systems. Typically,
these statutes require the Company to file information periodically concerning its capital
structure, ownership, financial condition, general business operations and material inter-company
transactions not in the ordinary course of business. Under the terms of applicable New Hampshire
statutes, any person or entity desiring to purchase shares which would result in such person
beneficially owning 10% or more of the Companys outstanding voting securities would be required to
obtain regulatory approval prior to the purchase.
Involuntary Business
As a condition to writing voluntary insurance in most of the states in which it operates, the
Company must participate in programs that provide insurance for persons or businesses unable to
obtain insurance voluntarily. Uncertainties as to the size of the involuntary market population
make it difficult to predict the amount of involuntary business in a given year.
Employees
The Company and MNH have no employees. At December 31, 2006, Mutual had 302 full-time
equivalent employees. The Company believes that Mutuals relationship with its employees is
satisfactory.
18
Item 1.A. RISK FACTORS.
The following factors may affect the Companys business.
Factors Affecting the Property and Casualty Industry Generally:
If our estimates of loss and LAE reserves prove inaccurate and if we have to make even a relatively
small adjustment to our reserves, the adjustment may have a significant impact on our income.
As discussed in Item 1. BUSINESS, the Company establishes reserves for its estimate of
losses and LAE associated with reported and unreported claims for each accounting period. The
Company frequently evaluates the adequacy of its reserves and its reserving techniques. Due to
uncertainties inherent in the estimation of incurred losses and LAE, the Company is likely to
record increases or decreases to its reserves in current periods for losses and LAE that occurred
in prior periods. If an increase in reserves is warranted, the Company would record an increase to
its incurred losses and LAE and a reduction to its net income in the period in which the deficiency
in reserves is identified. Accordingly, an increase in reserves for losses and LAE could have a
material adverse effect on the Companys results of operations, liquidity and financial condition.
The demand for property and casualty insurance is cyclical, which may adversely affect our
operating results for extended periods.
The property and casualty industry has historically been cyclical in nature. The industry has
experienced periods of intense price competition that at times of overcapacity in the industry can
result in reduced premium rates. The demand for property and casualty insurance, particularly for
commercial products, can vary with the overall level of economic activity.
If catastrophic events affect many of our policyholders at the same time, we may experience
significant extraordinary losses.
The financial results of the Company and those of the property and casualty industry have
historically been subject to fluctuations due to unpredictable developments such as natural
disasters. Weather-related events such as hurricanes, as well as other natural and unnatural events
such as terrorism, may adversely affect the financial results of the Company. The frequency and
severity of these catastrophes are unpredictable. Although any one year may be free of major
weather or other disasters or catastrophes, another year may have several such events, causing
results to be materially worse than for other years. The extent of losses resulting from a
catastrophe is a function of both the total amount of insured exposures in the affected area and
the severity of the event.
The Company seeks to mitigate the potential impact of such catastrophes through geographic
diversification and through the purchase of reinsurance. Reinsurance recoveries may prove
inadequate if a catastrophe were to occur and the cost of the catastrophe were to exceed the amount
of reinsurance purchased.
Adequate reinsurance may not be available at acceptable prices so that we may not be able to
adequately protect the Company against extraordinary losses.
As discussed in Item 1. BUSINESS, the Company transfers a portion of the risk
associated with the insurance that it sells to reinsurance companies through reinsurance contracts.
The availability, amount and
19
cost of such arrangements may vary significantly from year to year depending on market
conditions, which include the number and severity of recent natural disasters. Any decrease in the
amount of reinsurance purchased by the Company would increase its risk of loss. Furthermore, the
Company is exposed to credit risk related to amounts recoverable from reinsurers.
Our investment income is very sensitive to prevailing interest rates, and general decreases in
interest rates will adversely affect both our investment income and our net income.
The Company, like other property and casualty insurance companies, depends upon income from
its investment portfolio for a significant portion of its revenues and its net income. Most of the
Companys investment portfolio is invested in interest bearing securities. Accordingly, a decrease
in the general level of interest rates would likely have an adverse effect on the Companys
investment income and on its net income.
Government regulation affecting property and casualty insurance companies could restrict our
operations in ways that would adversely affect our business.
The Company is subject to regulation under applicable insurance statutes, including insurance
holding company statutes, of the various states in which MNH writes insurance. Insurance
regulation is intended to provide safeguards for policyholders rather than to protect stockholders
of insurance companies or their holding companies. Insurance laws of the various states establish
regulatory agencies with broad administrative powers, including the power to grant or revoke
licenses to transact insurance business and to regulate trade practices, investments, premium rates
and the maintenance of specific levels of capital.
The Companys business can be affected adversely by insurance regulations and other
regulations affecting property and casualty insurance companies. For example, laws and regulations
can set rates at levels that the Company does not believe are sufficient to recover the costs of
the risks that it insures. Other laws and regulations can limit the Companys ability to cancel or
refuse to renew policies or require the Company to offer coverage to all policy applicants.
Federal initiatives such as federal terrorism backstop legislation may also impact the insurance
industry.
Factors Affecting the Company Specifically:
The Companys and MNHs current operations are heavily dependent on their relationships with
Mutual, and any disruption of those relationships could adversely affect our business.
The Companys and MNHs business and day-to-day operations are closely aligned with those of
Mutual. This is the result of a combination of factors. Mutual has had a historical ownership
interest in the Company and MNH. At December 31, 2006 Mutual owned 11.9% of the Companys common
stock. Under the Services Agreement (see Item 1. BUSINESS), Mutual provides the Company
and MNH with all facilities and with personnel to operate their business. The officers of the
Company or MNH are employees of Mutual whose services are provided to, and paid for by, the Company
and MNH through the Services Agreement. Further, since 2003 the Company and Mutual share
underwriting results by means of a reinsurance pooling agreement.
20
We compete with other regional and national property and casualty insurance companies, many of
which have greater resources than we do.
The Company competes with many other regional and national property casualty insurance
companies, many of which are larger and have greater financial, technical and operating resources.
Further, the Company competes with other insurance companies within each agency because each
independent agency represents more than one insurance company. If competitors offer better
coverage or lower prices, the Companys ability to sell new policies or to renew existing policies
may be adversely impacted.
Our operations are relatively concentrated in one geographic region, and a large disaster in the
states that we serve could adversely affect our business.
The Company writes property and casualty insurance business in the northeast and portions of
the Midwest United States. Unusually severe storms or natural or man-made disasters that destroy
property in these states could have an adverse impact on the Companys financial condition. The
Companys revenues and profitability are subject to the prevailing economic conditions in the
states in which it writes insurance.
New Hampshire state regulations limit our ability to pay dividends even when we have sufficient
cash to pay them.
As a holding Company, the Company is dependent on cash dividends from MNH to meet its
obligations and pay any cash dividends. MNH is subject to New Hampshire insurance laws, which
place certain restrictions on its ability to pay dividends without the prior approval of state
regulatory authorities. These restrictions limit dividends to those that, when added to all other
dividends paid within the preceding twelve months, would not exceed 10% of the insurers
policyholders surplus as of the preceding December 31st. Further, if the New Hampshire
Insurance Department were to determine that an MNH dividend to the Company was detrimental to MNHs
policyholders, the Department may limit or prohibit dividends that would otherwise be permitted
without prior approval.
Although the Company has a history of paying dividends to its shareholders, future cash
dividends will depend on the Companys results of operations, its financial condition, its cash
requirements and other factors including MNHs ability to pay dividends to the Company as discussed
in the previous paragraph. There can be no assurance that the Company will continue to pay
dividends to its shareholders even if it has sufficient cash to do so.
Item 2. PROPERTIES.
Although the Company has no facilities, it benefits from the facilities of Mutual pursuant to
the Services Agreement, under which the Company is charged a fee for a portion of the costs of such
facilities.
The Companys corporate headquarters are located in Buffalo, New York in a building owned by a
subsidiary of Mutual that contains approximately 113,000 square feet of office space. Mutual also
has regional underwriting and/or claims office facilities in Buffalo, Albany and Hauppauge, New
York; Manchester, New Hampshire; Moorestown, New Jersey and Columbus, Ohio. All of the offices
except the Buffalo office are leased.
21
Item 3. LEGAL PROCEEDINGS.
MNH, like many other property and casualty insurance companies, is subject to environmental
damage claims asserted by or against its insureds. Management of the Company is of the opinion
that based on various court decisions throughout the country certain of these claims should not be
recoverable under the terms of MNHs insurance policies because of either specific or general
coverage exclusions contained in the policies. However, there is no assurance that the courts will
agree with MNHs position in every case, nor can there be assurance that material claims will not
be asserted under policies which a court will find do not explicitly or implicitly exclude claims
for environmental damages. Management, however, is not aware of any pending claim or group of
claims which would result in a liability that would have a material adverse effect on the financial
condition of the Company or MNH.
In addition to the foregoing matters, MNH is a defendant in a number of other legal
proceedings in the ordinary course of its business. Management of the Company is of the opinion
that the ultimate aggregate liability, if any, resulting from such proceedings will not materially
affect the financial condition of the Company or MNH.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
On February 1, 2007 the Company held a special meeting of stockholders to consider and adopt a
merger agreement entered into with American European Group, Inc. and American European Financial,
Inc. on October 31, 2006 and a proposal to transact other business that may have been properly
brought before the meeting, including procedural matters such as a motion to adjourn the special
meeting, if necessary or appropriate, to solicit additional proxies for the approval of the merger
agreement.
A summary of stockholder voting with respect to these items follows:
(1) |
|
To adopt the Agreement and Plan of Merger, dated as of October 31, 2006, by and among
Merchants Group, Inc., a Delaware corporation, American European Group, Inc., a Delaware
corporation, and, American European Financial, Inc., a Delaware corporation (the Merger
Agreement), and to approve the merger and related transactions contemplated by the Merger
Agreement. |
|
|
|
|
|
For |
|
|
1,651,644 |
|
Against |
|
|
7,802 |
|
Abstain |
|
|
|
|
(2) |
|
To adjourn or postpone the special meeting, if necessary, in order to solicit additional
proxies in favor if there are not sufficient favorable votes at the time of the meeting to
adopt the Merger Agreement and approve the merger and related transactions. |
|
|
|
|
|
For |
|
|
1,631,749 |
|
Against |
|
|
26,697 |
|
Abstain |
|
|
|
|
PART II
22
|
|
|
Item 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES
OF EQUITY SECURITIES. |
The Companys common stock is traded on the American Stock Exchange (AMEX symbol: MGP). The
following table sets forth the high and low closing prices of the common stock for the periods
indicated as reported on the American Stock Exchange.
|
|
|
|
|
|
|
|
|
|
|
|
|
2006: |
|
High |
|
Low |
|
Dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
$ |
32.44 |
|
|
$ |
29.51 |
|
|
$ |
.25 |
|
Third Quarter |
|
|
31.30 |
|
|
|
29.69 |
|
|
|
.25 |
|
Second Quarter |
|
|
31.50 |
|
|
|
28.98 |
|
|
|
.25 |
|
First Quarter |
|
|
30.65 |
|
|
|
27.85 |
|
|
|
.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005: |
|
High |
|
Low |
|
Dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
$ |
31.60 |
|
|
$ |
26.65 |
|
|
$ |
.25 |
|
Third Quarter |
|
|
27.10 |
|
|
|
24.10 |
|
|
|
.10 |
|
Second Quarter |
|
|
26.60 |
|
|
|
24.00 |
|
|
|
.10 |
|
First Quarter |
|
|
26.15 |
|
|
|
23.60 |
|
|
|
.10 |
|
The number of stockholders of record of the Companys Common Stock as of February 15, 2007 was
72. Securities held by nominees are counted as one stockholder of record.
The Company has paid a quarterly cash dividend to its common stockholders since 1993.
Continued payment of this dividend and its amount will depend upon the Companys operating results,
financial condition, capital requirements and other relevant factors, including legal restrictions
applicable to the payment of dividends by its insurance subsidiary, MNH.
As a holding company, the Company depends on dividends from its subsidiary, MNH, to pay cash
dividends to its stockholders. MNH is subject to New Hampshire state insurance laws which restrict
its ability to pay dividends without the prior approval of state regulatory authorities. These
restrictions limit dividends to those that, when added to all other dividends paid within the
preceding twelve months, would not exceed 10% of the insurers policyholders surplus as of the
preceding December 31. The maximum amount of dividends that MNH could pay during any twelve-month
period ending in 2007 without prior approval of the New Hampshire Insurance Commissioner is
$7,167,000.
During the fourth quarter of its fiscal year, neither the Company nor any affiliated
purchaser (as defined in SEC Rule 10b-18(a)(3)) made any purchases of any of its equity securities
on its behalf.
Equity Compensation Plan Information
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities |
|
|
|
|
|
|
|
|
|
|
Remaining Available for |
|
|
Number of Securities to |
|
Weighted-Average |
|
Future Issuance Under |
|
|
be Issued Upon Exercise |
|
Exercise Price of |
|
Equity Compensation Plans |
|
|
Of Outstanding Options, |
|
Outstanding Options, |
|
(Excluding Securities) |
Plan Category |
|
Warrants and Rights |
|
Warrants and Rights |
|
Reflected in Column (a)) |
|
|
(a) |
|
(b) |
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plans
Approved by Security
Holders |
|
|
0 |
|
|
|
N/A |
|
|
|
0 |
|
Equity Compensation Plans
Not Approved by
Security Holders |
|
|
0 |
|
|
|
N/A |
|
|
|
0 |
|
Total |
|
|
0 |
|
|
|
N/A |
|
|
|
0 |
|
The company did not sell any unregistered equity securities during the 2006 fiscal year.
24
Item 6. SELECTED FINANCIAL DATA.
The selected financial data set forth in the following table for each of the five years in the
period ended December 31, 2006 have been derived from the audited consolidated financial statements
of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
|
(in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written |
|
$ |
70,528 |
|
|
$ |
64,179 |
|
|
$ |
53,102 |
|
|
$ |
45,135 |
|
|
$ |
37,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned |
|
$ |
83,120 |
|
|
$ |
65,097 |
|
|
$ |
57,123 |
|
|
$ |
49,121 |
|
|
$ |
41,173 |
|
Net investment income |
|
|
10,403 |
|
|
|
8,815 |
|
|
|
7,881 |
|
|
|
7,733 |
|
|
|
7,938 |
|
Net investment gains (losses) |
|
|
953 |
|
|
|
2,500 |
|
|
|
(221 |
) |
|
|
|
|
|
|
(60 |
) |
Other revenues |
|
|
635 |
|
|
|
560 |
|
|
|
722 |
|
|
|
571 |
|
|
|
489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
95,111 |
|
|
|
76,972 |
|
|
|
65,505 |
|
|
|
57,425 |
|
|
|
49,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses |
|
|
62,873 |
|
|
|
49,612 |
|
|
|
37,681 |
|
|
|
26,408 |
|
|
|
22,147 |
|
Amortization of deferred policy acquisition costs |
|
|
22,227 |
|
|
|
16,925 |
|
|
|
14,852 |
|
|
|
12,771 |
|
|
|
10,705 |
|
Other underwriting expenses |
|
|
5,744 |
|
|
|
5,031 |
|
|
|
8,291 |
|
|
|
8,811 |
|
|
|
8,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
90,844 |
|
|
|
71,568 |
|
|
|
60,824 |
|
|
|
47,990 |
|
|
|
41,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
4,267 |
|
|
|
5,404 |
|
|
|
4,681 |
|
|
|
9,435 |
|
|
|
8,364 |
|
Provision for income taxes |
|
|
1,729 |
|
|
|
1,039 |
|
|
|
919 |
|
|
|
2,736 |
|
|
|
2,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,538 |
|
|
$ |
4,365 |
|
|
$ |
3,762 |
|
|
$ |
6,699 |
|
|
$ |
5,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.19 |
|
|
$ |
2.07 |
|
|
$ |
1.78 |
|
|
$ |
3.17 |
|
|
$ |
2.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.19 |
|
|
$ |
2.07 |
|
|
$ |
1.78 |
|
|
$ |
3.16 |
|
|
$ |
2.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
2,125 |
|
|
|
2,110 |
|
|
|
2,114 |
|
|
|
2,115 |
|
|
|
2,145 |
|
Diluted |
|
|
2,129 |
|
|
|
2,111 |
|
|
|
2,118 |
|
|
|
2,118 |
|
|
|
2,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data: (at year end) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
209,397 |
|
|
$ |
202,887 |
|
|
$ |
197,709 |
|
|
$ |
182,289 |
|
|
$ |
177,528 |
|
Total assets |
|
|
265,900 |
|
|
|
268,678 |
|
|
|
255,704 |
|
|
|
233,978 |
|
|
|
222,795 |
|
Reserve for losses and loss adjustment expenses |
|
|
147,136 |
|
|
|
146,474 |
|
|
|
128,415 |
|
|
|
115,191 |
|
|
|
104,914 |
|
Unearned premiums |
|
|
35,119 |
|
|
|
36,176 |
|
|
|
33,685 |
|
|
|
29,662 |
|
|
|
25,371 |
|
Stockholders equity |
|
|
67,924 |
|
|
|
70,259 |
|
|
|
71,974 |
|
|
|
75,894 |
|
|
|
80,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividend per common share |
|
$ |
.40 |
|
|
$ |
.40 |
|
|
$ |
.40 |
|
|
$ |
.55 |
|
|
$ |
1.00 |
|
25
Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be considered in light of the statements under the heading
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995, at the end of
this Item. All capitalized terms used in this Item that are not defined in this Item have the
meanings given to them in the Notes to Consolidated Statements contained in Item 15 (a) (1) of this
Form 10-K.
Important Subsequent Events
Upon completion of the Merger, each issued share of the Companys common stock (other than
shares held by the Company or by any of its subsidiaries, which will be cancelled, and other than
shares as to which the holders have validly exercised appraisal rights) will be converted into the
right to receive $33.00 in cash, without interest, plus (subject to certain contingencies) an
additional amount per share equal to a pro rated portion of the Companys current regular dividends
that have not been paid through the time of the closing.
2006 Compared to 2005
Results of operations for 2006 and 2005 reflect the effects of the Services Agreement and the
Reinsurance Pooling Agreement among the Company, its wholly-owned insurance subsidiary, MNH, and
Mutual, effective January 1, 2003. The Services Agreement calls for Mutual to provide
underwriting, administrative, claims and investment services to the Company and MNH. The
Reinsurance Pooling Agreement provides for the pooling, or sharing, of insurance business
traditionally written by Mutual and MNH on or after the effective date. MNHs share of pooled
(combined Mutual and MNH) premiums earned and losses and loss adjustment expenses (LAE) for 2006
and 2005 in accordance with the Reinsurance Pooling Agreement was 25% and 30%, respectively. The
Reinsurance Pooling Agreement pertains to premiums earned and incurred losses and LAE. Direct
premiums written by MNH or Mutual are not pooled. MNHs share of pooled premiums will be 25% in
2007.
Total combined Mutual and MNH or group-wide direct premiums written (DWP) for the year ended
December 31, 2006 were $198,258,000, an increase of $3,030,000, or 2%, from $195,228,000 in 2005.
The Companys pro-forma share of combined DWP in 2006, in accordance with the Reinsurance Pooling
Agreement, was $49,565,000 compared to $58,569,000 in 2005. The table below shows a comparison of
DWP by major category in 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MNH |
|
|
|
|
|
|
Group-wide DWP |
|
|
|
|
|
|
Pro Forma Share |
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
Variance |
|
|
2006 |
|
|
2005 |
|
|
Variance |
|
|
|
(000s omitted) |
|
|
|
|
|
|
(000s omitted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25 |
%) |
|
|
(30 |
%) |
|
|
|
|
Voluntary Personal |
|
$ |
36,154 |
|
|
$ |
40,842 |
|
|
|
(11 |
%) |
|
$ |
9,038 |
|
|
$ |
12,253 |
|
|
|
(26 |
%) |
Voluntary Commercial |
|
|
145,838 |
|
|
|
131,789 |
|
|
|
11 |
% |
|
|
36,460 |
|
|
|
39,537 |
|
|
|
(8 |
%) |
Umbrella Program |
|
|
15,060 |
|
|
|
19,688 |
|
|
|
(24 |
%) |
|
|
3,765 |
|
|
|
5,906 |
|
|
|
(36 |
%) |
Involuntary |
|
|
1,206 |
|
|
|
2,909 |
|
|
|
(59 |
%) |
|
|
302 |
|
|
|
873 |
|
|
|
(65 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Direct Written Premiums |
|
$ |
198,258 |
|
|
$ |
195,228 |
|
|
|
2 |
% |
|
$ |
49,565 |
|
|
$ |
58,569 |
|
|
|
(15 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
The 11% (or $4,688,000) decrease in group-wide voluntary personal DWP resulted from a 20%
decrease in private passenger automobile (PPA) DWP and a 1% decrease in homeowners DWP. The
decrease in PPA DWP is the result of the companies decision, implemented in 2001, not to write new
policies in certain jurisdictions and to increased availability of this product from other
competitors. As a result, voluntary PPA policies in force at December 31, 2006 were 12,173, a
decrease of 2,467 or 17%, from 14,640 at December 31, 2005.
Group-wide voluntary commercial DWP were $145,838,000, an increase of $14,049,000, or 11%,
from $131,789,000 in 2005. This increase resulted from period to period increases in every
significant group-wide commercial product. The average premium per group-wide, non-Umbrella
Program commercial policy increased 2% from the year earlier period. Total non-Umbrella Program
commercial policies in force at December 31, 2006 were 38,737, an increase of 7% from 36,050 at
December 31, 2005.
The monoline commercial umbrella program (the Umbrella Program) resulted in $15,060,000 of DWP
in 2006 compared to $19,688,000 in 2005. This decrease of $4,628,000 or 24% resulted from
increased competition from property casualty companies that have expanded their underwriting
appetite to include commercial umbrella policies written in conjunction with the underlying
property and liability policies. The Umbrella Program is marketed exclusively through one
independent agent and approximately 95% of the premiums from Umbrella Program Policies are
reinsured with an A rated national reinsurer through a quota share reinsurance treaty.
The 59% decrease in group-wide involuntary DWP resulted primarily from a decrease in
assignments from the New York Automobile Insurance Plan (NYAIP). DWP related to policies assigned
from the NYAIP decreased 67% to $764,000 from $2,329,000 for 2005. The NYAIP provides coverage for
individuals who are unable to obtain auto insurance in the voluntary market. Assignments from the
NYAIP vary depending upon a companys PPA market share and the size of the NYAIP. The Company is
unable to predict the volume of future assignments from the NYAIP.
In order to minimize the adverse impact of assignments from the NYAIP, the Company purchased
territorial credits from an unaffiliated company pursuant to Section 6.A.7. of the NYAIP Manual.
The credits against NYAIP assignments were generated by the other insurance company for writing PPA
business in certain localities in New York with PPA market availability problems. The other
insurance company, by nature of its concentration in PPA business in credit territories,
generated more credits than it required to offset its NYAIP assignments. The purchased credits
reduced the Companys share of the NYAIP. The purchased credits decreased direct premiums written
related to NYAIP assignments during 2006 and 2005 by approximately $971,000 and $1,200,000,
respectively.
Group-wide pooled net premiums written for 2006 were $167,697,000, an increase of $3,395,000,
or 2%, from $164,302,000 for 2005. This increase resulted from the 2% increase in group-wide DWP.
The Companys share of pooled net premiums written in 2006 in accordance with the Reinsurance
Pooling Agreement was $37,740,000, a decrease of $7,395,000, or 16%, from $45,135,000 in 2005.
This decrease resulted primarily from the 5 percentage point decrease in the Companys
participation in the Reinsurance Pooling Agreement.
Total revenues for 2006 were $49,540,000, a decrease of $7,885,000 or 14%, from $57,425,000 in
2005.
The Companys share of pooled net premiums earned in accordance with the Reinsurance Pooling
Agreement for 2006 was $41,173,000. The Companys share of net premiums earned in 2005 was
27
$49,121,000. This $7,948,000, or 16%, decrease in net premiums earned primarily resulted from the
5 percentage point decrease in the Companys participation in the Reinsurance Pooling Agreement.
Net investment income was $7,938,000, an increase of $205,000, or 3%, from $7,733,000 in 2005
primarily due to a 19 basis point (5%) increase in average portfolio yield somewhat offset by a 3%
decrease in average portfolio assets.
The Company recorded $60,000 of net investment losses in 2006. There were no net investment
gains or losses in 2005. The 2006 amount included an aggregate $118,000 of investment losses
related to other-than-temporary impairments.
Other revenues were $489,000 in 2006, a decrease of $82,000, or 14%, from $571,000 in 2005,
primarily due to the 5 percentage point decrease in the Companys participation in the Reinsurance
Pooling Agreement.
Net losses and LAE were $22,147,000 for 2006, a decrease of $4,261,000, or 16%, from
$26,408,000 for 2005. The decrease in net losses and LAE was due to the 16% decrease in net
premiums earned. The calendar year loss and LAE ratio was 53.8% in 2006 and in 2005. The loss and LAE ratio
for the current accident year was 63.9% in 2006 compared to 60.5% in 2005, an increase of 3.4
percentage points. This increase resulted from increased costs of reinsurance and market pricing
pressure as well as a snow and ice storm in Western New York State during October 2006 that added
approximately .9 percentage points to the 2006 accident year loss and LAE ratio. There were no
similar storms in 2005.
The Company recorded decreases to its estimate of losses and LAE related to prior accident
years of $4,170,000 and $3,303,000 in 2006 and 2005, respectively, a difference of $867,000. These
decreases in losses and LAE relating to prior accident years reduced the loss and LAE ratio in 2006
and 2005 by 10.1 and 6.7 percentage points, respectively. The reserve development for each product
and for each accident year during 2006 was within the range of reasonably likely reserves by
product as of December 31, 2005. It is not appropriate to predict future increases or decreases in
the estimate of losses and LAE for prior accident years from past experience. See Critical
Accounting Policies and Estimates for a further discussion of the Companys Reserves for Losses
and LAE. The following table documents the changes in the estimate of losses and LAE related to
prior accident years recorded in 2006 for the Companys primary products.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home- |
|
|
PPA |
|
|
Auto |
|
|
Workers |
|
|
Commercial |
|
|
General |
|
|
All |
|
|
|
|
Accident Year |
|
owners |
|
|
Liability |
|
|
Liability |
|
|
Compensation |
|
|
Package |
|
|
Liability |
|
|
Other |
|
|
Total |
|
|
|
Increases (decreases) (in thousands) |
|
Prior to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
$ |
266 |
|
|
$ |
(408 |
) |
|
$ |
(135 |
) |
|
$ |
2,240 |
|
|
$ |
(2,045 |
) |
|
$ |
(632 |
) |
|
$ |
(50 |
) |
|
$ |
(764 |
) |
2003 |
|
|
15 |
|
|
|
(322 |
) |
|
|
181 |
|
|
|
385 |
|
|
|
(758 |
) |
|
|
(11 |
) |
|
|
32 |
|
|
|
(478 |
) |
2004 |
|
|
(84 |
) |
|
|
(245 |
) |
|
|
(149 |
) |
|
|
(532 |
) |
|
|
(586 |
) |
|
|
194 |
|
|
|
8 |
|
|
|
(1,394 |
) |
2005 |
|
|
120 |
|
|
|
(361 |
) |
|
|
(412 |
) |
|
|
(335 |
) |
|
|
(312 |
) |
|
|
(266 |
) |
|
|
32 |
|
|
|
(1,534 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
317 |
|
|
$ |
(1,336 |
) |
|
$ |
(515 |
) |
|
$ |
1,758 |
|
|
$ |
(3,701 |
) |
|
$ |
(715 |
) |
|
$ |
22 |
|
|
$ |
(4,170 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company experienced favorable development during 2006 in its PPA liability product of
$1,336,000, primarily due to lower claims frequency and lower estimated severity on voluntary
business. These changes are consistent with increased fraud prevention, detection and prosecution
efforts stemming from certain legislative changes in New York State.
28
The Company experienced unfavorable development during 2006 in its workers compensation
product of $1,758,000. The Company made no significant changes to its procedures for processing or
reserving for workers compensation claims during 2006. The unfavorable loss development on the
workers compensation product stems from inherent uncertainty in estimating ultimate costs in
circumstances that involve the complex and changing medical condition of claimants.
During 2006, the Company experienced favorable development in its commercial package and
general liability products amounting to $3,701,000 related to accident years prior to 2002, due to
lower than anticipated incurred loss development. The Company has made no changes to its
procedures for processing or reserving for commercial package and general liability claims and is
not aware of any changes to its business that might have caused a change in loss development
patterns.
The Companys reduction in its estimate of losses and LAE related to prior accident years
represented less than 4% of the recorded reserve for losses and LAE at December 31, 2005 and is
within a reasonable range of loss reserve volatility for the products being underwritten.
The Company made no changes to the key assumptions used in evaluating the adequacy of its
reserves for losses and LAE during 2006. A reasonable possibility exists in any year that
relatively minor fluctuations in the estimate of reserves for losses and LAE may have a significant
impact on the Companys net income. This is due primarily to the size of the Companys reserves
for losses and LAE ($104,914,000 at December 31, 2006) relative to its net income.
The ratio of amortization of deferred policy acquisition costs and other underwriting expenses
to net premiums earned was 46.2% for 2006 compared to 43.9% for 2005. Amortization of deferred
policy acquisition costs decreased $2,066,000 or 16% compared to the year earlier period,
consistent with the 16% decrease in net premiums earned. Other underwriting expenses as a
percentage of net premiums earned increased by 2.3 percentage points to 20.2% in 2006 from 17.9% in
2005 primarily due to an increase in expenses associated with the efforts to sell the Company to
$1,463,000 in 2006, compared to $303,000 in 2005. Other underwriting expenses include
retrospective commissions related to the Reinsurance Pooling Agreement, which provides for
retrospective commission income or expense due from or to Mutual based on the estimated experience
compared to a targeted loss and LAE ratio. Retrospective commission expense totaled $2,765,000
(6.7 percentage points of the expense ratio for 2006) compared to $3,320,000 (6.8 percentage points
of the expense ratio) for 2005. Commissions (other than retrospective commissions under the
Reinsurance Pooling Agreement), premium taxes and other state assessments that vary directly with
the Companys premium volume represented 20.9% and 19.7% of net premiums earned in 2006 and in
2005, respectively.
Tax exempt income reduced the Companys effective income tax rate by 5 percentage points for
the years ended December 31, 2006 and 2005.
2005 Compared to 2004
MNHs share of pooled (combined Mutual and MNH) premiums earned and losses and LAE for 2005
and 2004 in accordance with the Reinsurance Pooling Agreement was 30% and 35%, respectively. The
Reinsurance Pooling Agreement pertains to premiums earned and incurred losses and LAE.
Total combined Mutual and MNH or group-wide DWP for the year ended December 31, 2005 were
$195,228,000, an increase of $4,090,000, or 2%, from $191,138,000 in 2004. The Companys pro-
forma share of combined DWP in 2005, in accordance with the Reinsurance Pooling Agreement, was
29
$58,569,000 compared to $66,900,000 in 2004. The table below shows a comparison of DWP by major
category in 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MNH |
|
|
|
|
|
|
Group-wide DWP |
|
|
|
|
|
|
Pro Forma Share |
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
Variance |
|
|
2005 |
|
|
2004 |
|
|
Variance |
|
|
|
(000s omitted) |
|
|
|
|
|
|
(000s omitted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
%) |
|
|
(35 |
%) |
|
|
|
|
Voluntary Personal |
|
$ |
40,842 |
|
|
$ |
50,879 |
|
|
|
(20 |
%) |
|
$ |
12,253 |
|
|
$ |
17,808 |
|
|
|
(31 |
%) |
Voluntary Commercial |
|
|
131,789 |
|
|
|
119,113 |
|
|
|
11 |
% |
|
|
39,537 |
|
|
|
41,690 |
|
|
|
(5 |
%) |
Umbrella Program |
|
|
19,688 |
|
|
|
17,536 |
|
|
|
12 |
% |
|
|
5,906 |
|
|
|
6,138 |
|
|
|
(4 |
%) |
Involuntary |
|
|
2,909 |
|
|
|
3,610 |
|
|
|
(19 |
%) |
|
|
873 |
|
|
|
1,264 |
|
|
|
(31 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Direct Written Premiums |
|
$ |
195,228 |
|
|
$ |
191,138 |
|
|
|
2 |
% |
|
$ |
58,569 |
|
|
$ |
66,900 |
|
|
|
(12 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 20% (or $10,037,000) decrease in group-wide voluntary personal DWP resulted from a
30% decrease in private passenger automobile DWP and a 1% decrease in homeowners DWP. The decrease
in PPA DWP is the result of the companies decision, implemented in 2001, not to write new policies
in certain jurisdictions and from the approval of the companies plan to withdraw from the New
Jersey PPA market by the New Jersey Department of Banking and Insurance, which was effective in
June 2003 and was completed in May 2005. As a result, voluntary PPA policies in force at December
31, 2005 were 14,640, a decrease of 5,291 or 27%, from 19,931 at December 31, 2004.
Group-wide voluntary commercial DWP were $131,789,000, an increase of $12,676,000, or 11%,
from $119,113,000 in 2004. This increase resulted from period to period increases in every
significant group-wide commercial product. The average premium per group-wide, non-Umbrella
Program commercial policy increased 2% from the year earlier period. Total non-Umbrella Program
commercial policies in force at December 31, 2005 were 36,050, an increase of 8% from 33,415 at
December 31, 2004.
The 19% decrease in group-wide involuntary DWP resulted primarily from a decrease in
assignments from the NYAIP. DWP related to policies assigned from the NYAIP decreased 16% to
$2,329,000 from $2,783,000 for 2004. The NYAIP provides coverage for individuals who are unable to
obtain auto insurance in the voluntary market. Assignments from the NYAIP vary depending upon a
companys PPA market share and the size of the NYAIP.
In order to minimize the adverse impact of assignments from the NYAIP, the Company purchased
territorial credits from an unaffiliated company pursuant to Section 6.A.7. of the NYAIP Manual.
The purchased credits decreased DWP related to NYAIP assignments during 2005 and 2004 by
approximately $1,200,000 and $2,351,000, respectively.
Group-wide pooled net premiums written for 2005 were $164,302,000, an increase of $756,000, or
less than 1%, from $163,546,000 for 2004. This increase resulted from the 2% increase in
group-wide direct premiums written, somewhat offset by an increase in 2005 as compared to 2004 of
reinsurance premiums ceded to third parties. The Companys share of pooled net premiums written in
2005 in accordance with the Reinsurance Pooling Agreement was $45,135,000, a decrease of
$7,967,000, or 15%, from $53,102,000 in 2004. This decrease resulted primarily from the 5
percentage point decrease in the Companys participation in the Reinsurance Pooling Agreement.
Total revenues for 2005 were $57,425,000, a decrease of $8,080,000 or 12%, from $65,505,000 in
2004.
30
The Companys share of pooled net premiums earned in accordance with the Reinsurance Pooling
Agreement for 2005 was $49,121,000. The Companys share of net premiums earned in 2004 was
$57,123,000. This $8,002,000, or 14%, decrease in net premiums earned primarily resulted from the
5 percentage point decrease in the Companys participation in the Reinsurance Pooling Agreement.
Net investment income was $7,733,000, a decrease of $148,000, or 2%, from $7,881,000 in 2004.
The average pre-tax yield on the investment portfolio increased 6 basis points to 4.2% in 2005
compared to 2004. Average invested assets for 2005 decreased 5% from the year earlier period.
There were no net investment gains or losses in 2005 compared to $221,000 ($.07 per fully
diluted share after taxes) of net investment losses in 2004. The 2004 amount included an aggregate
$700,000 of investment losses related to an other-than-temporary impairment in the value of two
investment securities owned by the Company at December 31, 2004.
Other revenues were $571,000 in 2005, a decrease of $151,000, or 21%, from $722,000 in 2004,
primarily due to the 5 percentage point decrease in the Companys participation in the Reinsurance
Pooling Agreement.
Net losses and LAE were $26,408,000 for 2005, a decrease of $11,273,000, or 30%, from
$37,681,000 for 2004. The decrease in net losses and LAE was due to the 14% decrease in net
premiums earned and a 12.2 percentage point decrease in the loss and LAE ratio to 53.8% in 2005
from 66.0% in 2004. This 12.2 percentage point decrease in the loss and LAE ratio was due to a 6.9
percentage point decrease in the loss and LAE ratio for the current accident year to 60.5% in 2005
from 67.4% in 2004 and a $2,460,000 increase in the amount of favorable development of the
Companys estimates of losses incurred related to prior accident years.
The 6.9 percentage point decrease in the loss and LAE ratio for the current accident year
primarily resulted from:
|
|
An improvement in the accident year direct loss and LAE ratio for each of the Companys
primary products, the most significant of which was an improvement from 64.4% to 54.1% in the
accident year direct loss and LAE ratio in the Companys PPA product. This improvement was due to
increased fraud prevention, detection and prosecution efforts resulting from certain legislative
changes in New York State. PPA is one of the Companys larger products and represents
approximately 23% of the Companys net earned premiums. The decrease in the PPA loss and LAE ratio
decreased the Companys overall loss and LAE ratio by approximately 1.6 percentage points. |
|
|
|
Mild weather in the Companys operating territory during 2005 contributed to
significant decreases in claim frequency (reported claims per earned policy) in the
Companys homeowners and commercial property products. |
The Company recorded decreases to its estimate of losses and LAE related to prior accident
years of $3,303,000 and $843,000 in 2005 and 2004, respectively, a difference of $2,460,000. These
decreases in losses and LAE relating to prior accident years reduced the loss and LAE ratio in 2005
and 2004 by 6.7 and 1.5 percentage points, respectively. The reserve development for each product
and for each accident year during 2005 was within the range of reasonably likely reserves by
product as of December 31, 2004. It is
not appropriate to predict future increases or decreases in the estimate of losses and LAE for
prior accident years from past experience. See Critical Accounting Policies and Estimates for a
further discussion of the
31
Companys Reserves for Losses and LAE. The following table documents the
changes in the estimate of losses and LAE related to prior accident years recorded in 2005 for the
Companys primary products.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home- |
|
|
PPA |
|
|
Auto |
|
|
Workers |
|
|
Commercial |
|
|
General |
|
|
All |
|
|
|
|
Accident Year |
|
owners |
|
|
Liability |
|
|
Liability |
|
|
Compensation |
|
|
Package |
|
|
Liability |
|
|
Other |
|
|
Total |
|
|
|
Increases (decreases) (in thousands) |
|
Prior to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 |
|
$ |
126 |
|
|
$ |
(172 |
) |
|
$ |
(43 |
) |
|
$ |
(1,856 |
) |
|
$ |
2,054 |
|
|
$ |
1,540 |
|
|
$ |
300 |
|
|
$ |
1,949 |
|
2002 |
|
|
79 |
|
|
|
(568 |
) |
|
|
(132 |
) |
|
|
(501 |
) |
|
|
(1,216 |
) |
|
|
(99 |
) |
|
|
21 |
|
|
|
(2,416 |
) |
2003 |
|
|
211 |
|
|
|
(333 |
) |
|
|
(323 |
) |
|
|
(36 |
) |
|
|
91 |
|
|
|
117 |
|
|
|
(104 |
) |
|
|
(377 |
) |
2004 |
|
|
(361 |
) |
|
|
(926 |
) |
|
|
(731 |
) |
|
|
(166 |
) |
|
|
4 |
|
|
|
223 |
|
|
|
(502 |
) |
|
|
(2,459 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
55 |
|
|
$ |
(1,999 |
) |
|
$ |
(1,229 |
) |
|
$ |
(2,559 |
) |
|
$ |
933 |
|
|
$ |
1,781 |
|
|
$ |
(285 |
) |
|
$ |
(3,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company experienced favorable development during 2005 in its PPA liability product of
$1,999,000 of which $926,000 related to accident year 2004, primarily due to lower claims frequency
and lower estimated severity on voluntary business. These changes are consistent with increased
fraud prevention, detection and prosecution efforts stemming from certain legislative changes in
New York State.
The Company experienced favorable development during 2005 in its workers compensation product
of $1,856,000 relating to accident years prior to 2002. The development for accident years prior
to 2002 primarily resulted from lower than expected emergence of paid losses and incurred losses
during 2005, and a resulting reduction in the expected loss per claim. The Company made no
significant changes to its procedures for processing or reserving for workers compensation claims
during 2005. In addition to the comments above related to accident years prior to 2002, the
favorable loss development on the workers compensation product stems from inherent uncertainty in
estimating ultimate costs in circumstances that involve the complex and changing medical condition
of claimants.
During 2005, the Company experienced unfavorable development in its commercial package and
general liability products amounting to $3,594,000 related to accident years prior to 2002, due to
greater than anticipated incurred loss development. The Company has made no changes to its
procedures for processing or reserving for commercial package and general liability claims and is
not aware of any changes to its business that might have caused a change in loss development
patterns.
The Companys reduction in its estimate of losses and LAE related to prior accident years
represented less than 3% of the recorded reserve for losses and LAE at December 31, 2004 and is
within a reasonable range of loss reserve volatility for the products being underwritten.
The Company made no changes to the key assumptions used in evaluating the adequacy of its
reserves for losses and LAE during 2005. A reasonable possibility exists in any year that
relatively minor fluctuations in the estimate of reserves for losses and LAE may have a significant
impact on the Companys net income. This is due primarily to the size of the Companys reserves
for losses and LAE ($115,191,000 at December 31, 2005) relative to its net income.
The ratio of amortized deferred policy acquisition costs and other underwriting expenses to
net premiums earned increased to 43.9% for 2005 from 40.5% for 2004. A $2,081,000 or 14% decrease
in the amortization of deferred acquisition costs was partly offset by a $520,000 or 6% increase in
other underwriting expenses. Other underwriting expenses included $3,320,000 (6.8 percentage
points of the expense ratio) of retrospective commission expense related to the Reinsurance Pooling
Agreement, which
provides for retrospective commission income or expense based on actual experience compared to
a targeted loss and LAE ratio. The commission is owed to Mutual based on a decrease during 2005 in
the estimated
32
cumulative loss and LAE ratio on the pooled business since the inception of the
Reinsurance Pooling Agreement. During 2004 the Company recorded $1,543,000 of retrospective
commission expense related to the Reinsurance Pooling Agreement, which increased the 2004 ratio of
amortized deferred policy acquisition costs and other underwriting expenses to net premiums earned
by 2.7 percentage points. Other underwriting expenses in 2004 also included $266,000 related to
the November 2004 resignation of the Companys President and $486,000 of consulting and due
diligence expenses pertaining to the investigation of business opportunities. Other underwriting
expenses also included $329,000 and $462,000 in 2005 and 2004, respectively, related to the
purchase of territorial credits against NYAIP assignments discussed earlier in this item.
Commissions (other than retrospective commissions under the Reinsurance Pooling Agreement), premium
taxes and other state assessments that vary directly with the Companys premium volume represented
19.7% and 19.9% of net premiums earned in 2005 and in 2004, respectively.
Tax exempt income reduced the Companys effective income tax rate by 5 and 8 percentage
points, respectively, for the years ended December 31, 2005 and 2004. In addition, the Company
reversed excess tax reserves related to uncertain tax positions which reduced the Companys
effective income tax rate by 4 percentage points for the year ended December 31, 2004.
33
Critical Accounting Policies
Reserve for Losses and LAE
The Reserve for Losses and LAE is an estimate of the ultimate cost of settling all losses
incurred and unpaid, including those losses not yet reported to the Company, and is stated net of
reinsurance. The amount of loss reserves for reported claims is based upon a case-by-case
evaluation of the circumstances and policy provisions pertaining to the claim (case reserves)
relating to the loss. Reserves for claims that have occurred but have not been reported (IBNR) to
the Company and for the costs of settling or adjusting claims are determined using commonly
accepted actuarial techniques based on historical information for each of the Companys products,
adjusted for current conditions.
The Companys primary assumption when determining its reserves is that past experience,
adjusted for the effect of current developments and trends, is relevant in predicting future
events. When establishing its loss reserves, the Company analyzes historical data and estimates
the impact of various loss development factors such as the historical loss experience of the
Company and of the industry, the mix of products sold, trends in claim frequency and severity, the
Companys claim processing procedures, changes in legislation, judicial decisions, legal
developments, including the prevalence of litigation in the areas served by the Company, and
changes in general economic conditions including inflation.
Management determines the amount of reserves for losses and LAE to be recorded based upon
analyses prepared by the Companys internal and external actuaries and managements assessment of a
reasonable amount of reserves. The reasonable estimate is determined after considering the
estimates produced using a variety of actuarial techniques for each of the Companys products. The
following is a summary of the methods used:
Paid Loss Development
The paid loss development method is based on the assumption that past rates of claims
payments are indicative of future rates of claims payments. An advantage of this method is
that paid losses contain no case reserve estimates. Additionally, paid losses are not as
greatly influenced by changes in claims reserving practices as are incurred losses.
Estimates can be distorted if changes in claims handling practices or procedures cause an
acceleration or deceleration in claims payments. Furthermore, paid loss development may
produce biased estimates for long-tailed products where paid loss development factors are
large at early evaluation points.
Incurred Loss Development
The incurred loss development method is based on the assumption that the past relative
adequacy of case reserves is consistent with the current relative adequacy of case reserves.
Because incurred losses include payments and case reserves, a larger volume of data is
considered in the estimate of ultimate losses. As a result, incurred loss data patterns may
be less erratic than paid loss data patterns, particularly for coverages on which claims are
reported relatively quickly but have a long payout pattern. Because this method assumes that
the relative adequacy of case reserves has been consistent, changes in claims handling
procedures or the occurrence or absence of large losses may cause estimates to be erratic.
34
Bornhuetter-Ferguson with Premium and Paid Loss
The Bornhuetter-Ferguson (BF) with premium and paid loss method is a combination of the paid
loss development method and an expected loss ratio assumption. The expected loss ratios are
modified to the extent actual loss payments differ from payments expected based on the
selected paid loss development pattern. This method avoids possible distortions resulting
from a large development factor being applied to a small base of paid losses in order to
estimate ultimate losses. This method will react slowly if actual ultimate losses differ
substantially from losses inherent in the expected loss ratio.
Bornhuetter-Ferguson with Premium and Incurred Loss
The Bornhuetter-Ferguson (BF) with premium and incurred loss method is a combination of the
incurred loss development method and an expected loss ratio assumption. The expected loss
ratios are modified to the extent actual incurred losses differ from expected incurred losses
based on the selected incurred loss development pattern. This method avoids possible
distortions resulting from a large development factor being applied to a small base of
incurred losses in order to estimate ultimate losses. This method will react slowly if
actual ultimate losses differ substantially from losses inherent in the expected loss ratio.
Ultimate Claims and Average Loss
This method multiplies the estimated number of ultimate claims by a selected ultimate average
loss for each accident year to produce ultimate loss estimates. If loss development methods
produce erratic or unreliable estimates, this method can provide more stable estimates,
consistent with recent loss history. This method may produce erratic results if there has
been a change in the way claims are counted or in the mix of types of loss. The occurrence
or absence of large losses can also distort the average loss estimate.
Allocated loss adjustment expenses (ALAE) are estimated separately from losses because ALAE
payment patterns differ from loss payment patterns. The company employs the following
methods to estimate ALAE reserves.
Paid ALAE Development
This method is analogous to the paid loss development method except paid ALAE is developed
instead of paid losses. Paid ALAE patterns often are more stable than paid loss patterns.
However, paid ALAE typically develop more slowly than paid losses, resulting in a large
leveraging impact on less mature accident years.
Bornhuetter-Ferguson with Ultimate Loss and Paid ALAE
The Bornhuetter-Ferguson (BF) with ultimate loss and paid ALAE method is a combination of the
paid ALAE development method and an expected ratio of ultimate ALAE to ultimate loss. The
expected ALAE to loss ratios are modified to the extent paid ALAE differ from expected based
on the selected paid ALAE development pattern. This method avoids possible distortions
resulting from a large development factor being applied to a small base of paid ALAE in order
to estimate ultimate ALAE. This is a useful method for estimating ultimate ALAE for less
mature accident years.
35
Estimated ultimate losses and LAE and the resulting reserve for losses and LAE are determined
based on the results of the methods described above along with the following considerations:
|
|
|
How results of methods based on paid losses compare to methods based on
incurred losses. |
|
|
|
How results of paid and incurred development methods compare to results of paid
and incurred BF methods. |
|
|
|
Whether diagnostic tests cause management to favor the results of one or more
methods over the results of other methods. Such tests include: |
|
|
|
closed claim to reported claim ratios |
|
|
|
|
average case reserves per open claim |
|
|
|
|
paid loss per closed claim |
|
|
|
|
paid loss to incurred loss ratios |
|
|
|
|
the reasonableness of ultimate loss & ALAE ratios and ultimate severities |
|
|
|
|
managements consideration of other factors such as premium and
loss trends, large loss experience, legislative and judicial changes and changes in
underwriting guidelines and practices. |
To the extent these considerations result in changes to the Companys estimates of reserves
for losses and LAE related to prior accident years, the Company recognizes such changes in the
accounting period in which the change becomes known.
As stated previously, the above methods assume that past experience adjusted for the effects
of current developments and trends is an appropriate basis for predicting future events. A range
of reasonably likely reserves by product as of December 31, 2006, net of reinsurance, developed by
the Companys actuaries are shown in the table below. Generally the low and the high values in the
range represent reasonable minimum and maximum amounts of these actuarial indications using the
methods described above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of Net Loss & LAE Reserves ($000s) |
Products* |
|
Low |
|
Recorded |
|
High |
Personal Auto |
|
$ |
7,357 |
|
|
$ |
8,673 |
|
|
$ |
10,147 |
|
Homeowners |
|
$ |
1,669 |
|
|
$ |
2,256 |
|
|
$ |
2,943 |
|
Commercial Auto |
|
$ |
8,896 |
|
|
$ |
12,377 |
|
|
$ |
16,036 |
|
Workers Compensation |
|
$ |
21,227 |
|
|
$ |
26,029 |
|
|
$ |
31,093 |
|
Commercial General Liability |
|
$ |
30,621 |
|
|
$ |
39,923 |
|
|
$ |
51,578 |
|
Commercial Property |
|
$ |
3,262 |
|
|
$ |
4,078 |
|
|
$ |
4,893 |
|
Other |
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
4 |
|
All Products |
|
$ |
79,596 |
|
|
$ |
93,339 |
|
|
$ |
108,565 |
|
|
|
|
* |
|
The product categories shown in this table are those used by the
Company in its loss reserving process. The Companys reserve for unpaid losses and LAE in the
table that follows are segregated by product type as defined in the Companys Annual Statement
filed with insurance department regulators. |
Because the reserve estimates by product are independent of each other it is highly unlikely
that the actual results for each of the products will be consistent with all of the high estimates,
or with all of the low estimates, at the same time. Accordingly, the low and the high estimates
for All Products shown above
36
are greater than the sum of the low estimates and less than the sum of the high estimates,
resulting in a narrower range.
Despite the many factors considered in the reserving process, it is reasonably probable that
actual payments for losses and LAE will differ from those contemplated in the Companys reserves.
Such fluctuations could have a significant impact on the Companys net income. This is primarily
due to the size of the Companys reserves for losses and LAE ($104,914,000 at December 31, 2006)
relative to its net income.
The following table presents the liability for the reserve for unpaid losses and LAE separated
into case reserves, reserves for IBNR losses and reserves for LAE by major product:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(000s) |
|
Case reserves: |
|
|
|
|
|
|
|
|
PPA liability |
|
$ |
5,203 |
|
|
$ |
6,072 |
|
Homeowners |
|
|
1,353 |
|
|
|
1,899 |
|
Commercial auto liability |
|
|
4,336 |
|
|
|
5,384 |
|
Workers compensation |
|
|
13,136 |
|
|
|
14,531 |
|
Commercial package |
|
|
10,302 |
|
|
|
12,739 |
|
General liability |
|
|
618 |
|
|
|
505 |
|
Other |
|
|
147 |
|
|
|
308 |
|
|
|
|
|
|
|
|
Total case reserves |
|
|
35,095 |
|
|
|
41,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IBNR: |
|
|
|
|
|
|
|
|
PPA liability |
|
|
2,092 |
|
|
|
4,372 |
|
Homeowners |
|
|
381 |
|
|
|
228 |
|
Commercial auto liability |
|
|
6,484 |
|
|
|
6,396 |
|
Workers compensation |
|
|
10,531 |
|
|
|
8,074 |
|
Commercial package |
|
|
16,964 |
|
|
|
16,965 |
|
General liability |
|
|
2,608 |
|
|
|
2,581 |
|
Other |
|
|
(228 |
) |
|
|
(407 |
) |
|
|
|
|
|
|
|
Total IBNR |
|
|
38,832 |
|
|
|
38,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for LAE: |
|
|
|
|
|
|
|
|
PPA liability |
|
|
1,342 |
|
|
|
2,004 |
|
Homeowners |
|
|
522 |
|
|
|
604 |
|
Commercial auto liability |
|
|
1,523 |
|
|
|
1,622 |
|
Workers compensation |
|
|
2,364 |
|
|
|
2,104 |
|
Commercial package |
|
|
10,174 |
|
|
|
11,493 |
|
General liability |
|
|
3,322 |
|
|
|
3,668 |
|
Other |
|
|
165 |
|
|
|
242 |
|
|
|
|
|
|
|
|
Total reserve for LAE |
|
|
19,412 |
|
|
|
21,737 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
93,339 |
|
|
|
101,384 |
|
Reinsurance recoverables |
|
|
11,575 |
|
|
|
13,807 |
|
|
|
|
|
|
|
|
Reserve for losses and LAE |
|
$ |
104,914 |
|
|
$ |
115,191 |
|
|
|
|
|
|
|
|
Deferred Policy Acquisition Costs
Policy acquisition costs, such as commissions (net of reinsurance commissions), premiums taxes
and certain other underwriting expenses which vary directly with premium volume, are deferred and
amortized over the terms of the related insurance policies. Deferred policy acquisition costs are
evaluated on an aggregate basis at least quarterly to determine if recorded amounts exceed
estimated recoverable amounts
37
after allowing for anticipated investment income. Premium deficiencies, if any, are recorded as
amortization of deferred policy acquisition costs. Actual amounts may vary from the Companys
estimates.
Investments
Fixed maturity investments are classified as available for sale and are carried at fair value.
Net unrealized holding gains or losses, net of taxes, are shown as accumulated other
comprehensive income. Investment income is recognized when earned, and gains and losses are
recognized when investments are sold and in instances when a decline in the fair value of a
security is determined to be other-than-temporary.
The Companys investment committee, comprised of the Chief Operating Officer, the Chief
Investment Officer and the Chief Financial Officer, meets monthly and monitors the Companys
investment portfolio for declines in value that are other-than-temporary. This assessment requires
significant judgment. The investment committee considers the nature of the investment, the
severity and length of the decline in fair value, events specific to the issuer including valuation
modeling, overall market conditions, and the Companys intent and ability to retain the investment
for a period of time sufficient to allow for any anticipated recovery in market value. When a
decline in the fair value of a security is determined to be other-than-temporary, the Company
adjusts the cost basis of that security to fair value and records a charge to earnings. Future
increases in fair value, and future decreases in fair value if not other-than-temporary, are
included in other comprehensive income.
Liquidity and Capital Resources
In developing its investment strategy the Company determines a level of cash and short-term
investments which, when combined with expected cash flow, is estimated to be adequate to meet
expected cash obligations. Due to declining written premiums however, the Companys operating
activities have resulted in a use of cash each year since 2001. Net cash used in operations was
$4,350,000 in 2006.
The Companys objectives with respect to its investment portfolio include maximizing total
return within investment guidelines while protecting policyholders surplus and maintaining
flexibility. The Company relies on premiums as a major source of cash, and therefore liquidity.
Cash flows from the Companys investment portfolio, in the form of interest or principal payments,
are an additional source of liquidity.
At December 31, 2006, the Company owned 124 investment securities, of which 105 were in an
unrealized loss position. As of December 31, 2006 all of the Companys fixed maturity investments
were exchange traded or are readily marketable and are supported by the broker/dealer community.
The total potential impact on the Companys future earnings if the unrealized losses associated
with its investment portfolio at December 31, 2006 were to become other-than-temporary would be
$2,991,000, or $1,974,000 after taxes.
Included in net investment losses for the year ended December 31, 2006 are write-downs on
investment securities held in the Companys investment portfolio at December 31, 2006 determined to
have had an other-than-temporary impairment in market value. The total amount of
other-than-temporary impairments recorded as losses amounted to $118,000 in 2006. No
other-than-temporary impairments were recorded in 2005. There were $700,000 of such impairments
recorded in 2004.
At December 31, 2006, $2,925,000 or 2% of the Companys investment portfolio was invested in
non-investment grade securities, compared to $6,123,000 or 3% at December 31, 2005.
38
The Company designates newly acquired fixed maturity investments as available for sale and
carries these investments at fair value. Unrealized gains and losses related to these investments
are recorded as accumulated other comprehensive income within stockholders equity.
At December 31, 2006 the Companys portfolio of fixed maturity investments represented 88.4%
of invested assets. Management believes that this level of fixed maturity investments is consistent
with the Companys liquidity needs because it anticipates that cash receipts from net premiums
written, investment income and maturing securities will enable the Company to satisfy its cash
obligations. Furthermore, a portion of the Companys fixed maturity investments are invested in
mortgage-backed and other asset-backed securities which, in addition to interest income, provide
monthly paydowns of bond principal.
At December 31, 2006, $80,518,000, or 51.3%, of the Companys fixed maturity portfolio was
invested in mortgage-backed and other asset-backed securities. The Company invests in a variety of
collateralized mortgage obligation (CMO) products but has not invested in the derivative type of
CMO products such as interest only, principal only or inverse floating rate securities. All of the
Companys CMO investments have a secondary market and their effect on the Companys liquidity does
not differ significantly from that of other fixed maturity investments.
At December 31, 2006, the Company owed $1,915,000 of retrospective commissions to Mutual in
accordance with the Reinsurance Pooling Agreement (see the 2006 compared to 2005 section of this
Item for a discussion of retrospective commissions). The Reinsurance Pooling Agreement requires
the amount of retrospective commissions to be calculated and paid annually, six months after the
end of each calendar year.
The Company did not repurchase any shares of its common stock during 2006. At December 31,
2006 the Company was holding 1,139,700 shares in treasury.
During 2006 stock options for 13,000 shares of the Companys stock were exercised. Proceeds
to the Company from the exercise of these options amounted to $273,000.
The Company has arranged for a $2,000,000 unsecured credit facility from a bank. Any
borrowings under this facility are payable on demand and carry an interest rate which can be fixed
or variable and is negotiated at the time of each advance. This facility is available for general
working capital purposes and for repurchases of the Companys common stock. No amounts were
outstanding related to this facility at December 31, 2006.
As a holding company, the Company is dependent upon cash dividends from MNH to meet its
obligations and to pay any cash dividends. MNH is subject to New Hampshire insurance laws which
place certain restrictions on its ability to pay dividends without the prior approval of state
regulatory authorities. These restrictions limit dividends to those that, when added to all other
dividends paid within the preceding twelve months, would not exceed 10% of the insurers
policyholders surplus as of the preceding December 31st. The maximum amount of dividends that MNH
could pay during any twelve month period ending in 2007 without the prior approval of the New
Hampshire Insurance Commissioner is $7,167,000. MNH paid $1,000,000, $2,000,000 and $750,000 of
dividends to the Company in August 2006, January 2007 and March 2007, respectively. The Company
paid aggregate quarterly cash dividends to its common stockholders of $1.00 per share in 2006,
which amounted to $2,147,000.
Regulatory guidelines suggest that the ratio of a property and casualty insurers annual net
premiums written to its statutory surplus should not exceed 3 to 1. The Company has consistently
followed a business
39
strategy that would allow MNH to meet this 3 to 1 regulatory guideline. MNHs
ratio of net premiums written to statutory surplus for 2006 was .5 to 1.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements.
Contractual Obligations
At December 31, 2006, the Company had no contractual obligations related to long-term debt,
capital leases, operating leases, purchase obligations or other long-term liabilities reflected on
its balance sheet.
A summary of the Companys non-cancelable contractual obligations follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
1 - 3 |
|
|
3 - 5 |
|
|
More than |
|
|
|
Total |
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
5 Years |
|
Reserve for losses and
loss adjustment expenses |
|
$ |
104,914 |
|
|
$ |
27,278 |
|
|
$ |
36,720 |
|
|
$ |
18,885 |
|
|
$ |
22,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unlike most other contractual obligations, reserves for losses and LAE do not have specified
due dates. The amounts shown in the preceding table are the Companys estimates of these amounts.
Recently Issued Accounting Standards
The following accounting pronouncements were issued by the Financial Accounting Standards
Board during 2006 and are effective for fiscal years ending after December 31, 2006:
|
|
|
SFAS No. 155 Accounting for Certain Hybrid Instruments. |
|
|
|
SFAS No. 156 Accounting for Servicing Assets and Liabilities. |
|
|
|
SFAS No. 157 Fair Value Measurements. |
|
|
|
SFAS No. 158 Employers Accounting For Defined Benefit Pension and Other Post
Retirement Plans. |
|
|
|
SFAS No. 159 The Fair Value Option for Financial Assets and Financial Liabilities. |
|
|
|
FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes. |
The Company does not expect these pronouncements to have any material impact on its financial
statements.
Federal Legislation
The Terrorism Risk Insurance Act of 2002 (TRIA), signed into law on November 26, 2002,
provides a federal backstop for losses related to the writing of the terrorism peril in property
and casualty insurance policies. In December 2005, TRIA was extended through December 31, 2007.
The Company has complied with TRIA requirements to notify commercial policyholders about
requirements of the law, that the Company is required to offer terrorism coverage and how the
coverage is priced. Currently, the Company is issuing terrorism exclusions on its commercial lines
policies in states other than New York,
where terrorism exclusions have not been approved by the New York Insurance Department. These
exclusions will be effective if TRIA expires at December 31, 2007.
40
Environmental Claims
MNH, like many other property and casualty insurance companies, is subject to environmental
damage claims asserted by or against its insureds. Management of the Company is of the opinion
that based on various court decisions throughout the country, certain of these claims should not be
recoverable under the terms of MNHs insurance policies because of either specific or general
coverage exclusions contained in the policies. However, there is no assurance that the courts will
agree with MNHs position in every case, nor can there be assurance that material claims will not
be asserted under policies which a court will find do not explicitly or implicitly exclude claims
for environmental damages. Management, however, is not aware of any pending claim or group of
claims which would result in a liability that would have a material adverse effect on the financial
condition of the Company or MNH.
Inflation
Inflation affects the Company, like other companies in the property and casualty insurance
industry, by contributing to higher losses, LAE and operating costs, as well as greater investment
income resulting from the higher interest rates which can prevail in an inflationary period.
Premium rates, however, may not keep pace with inflation since competitive forces may limit the
Companys ability to increase premium rates. The Company considers inflationary trends in
estimating its reserves for reported and IBNR claims.
Relationship with Mutual
The Companys and MNHs business and day-to-day operations are closely aligned with those of
Mutual. This is the result of a combination of factors. Mutual has had a historical ownership
interest in the Company and MNH. Prior to November 1986 MNH was a wholly-owned subsidiary of
Mutual. Following the Companys initial public offering in November 1986 and until a secondary
stock offering in July 1993 the Company was a majority-owned subsidiary of Mutual. At December 31, 2006 Mutual owned 11.9% of
the Companys common stock. Under the Services Agreement, Mutual provides the Company and MNH with
all facilities and personnel to operate their business. The officers of the Company and MNH are
employees of Mutual whose services are provided to, and paid for by, the Company and MNH through
the Services Agreement. Also, the operation of MNHs insurance business, which offers
substantially the same products as Mutual through the same independent insurance agents, creates a
very close relationship among the companies.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
With the exception of historical information, the matters and statements discussed, made or
incorporated by reference in this Annual Report on Form 10-K constitute forward-looking statements
and are discussed, made or incorporated by reference, as the case may be, pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking
statements include, without limitation, statements relating to the Companys plans, strategies,
objectives, expectations and intentions. Words such as believes, forecasts, intends,
possible, expects, anticipates, estimates, or plans, and similar expressions are intended
to identify forward-looking statements. Such forward-looking statements involve certain
assumptions, risks and uncertainties that include, but are not limited to, those associated with
factors affecting the property-casualty insurance industry generally, including price
competition, the Companys dependence on state insurance departments for approval of rate
increases, size and frequency of claims, escalating damage awards, natural disasters, fluctuations
in interest rates and general business conditions; the Companys dependence on investment income;
the geographic
41
concentration of the Companys business in the northeastern United States and in
particular in New York, New Hampshire, New Jersey, Rhode Island, Pennsylvania and Massachusetts;
the adequacy of the Companys loss reserves; the Companys dependence on the general reinsurance
market; government regulation of the insurance industry; exposure to environmental claims;
dependence of the Company on its relationship with Merchants Mutual Insurance Company; and the
other risks and uncertainties discussed or indicated in all documents filed by the Company with the
Securities and Exchange Commission. Forward-looking statements are not guarantees of future
performance and involve known and unknown risks, uncertainties and other factors that may cause the
Companys actual results, performance, achievements or financial condition to be materially
different from any future results, performance, achievements, or financial condition expressed or
implied by the forward-looking statements. The Company expressly disclaims any obligation to
update any forward-looking statements as a result of developments occurring after the filing of
this report.
42
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
Market risk represents the potential for loss due to changes in the fair value of financial
instruments. The market risk related to the Companys financial instruments primarily relates to
its investment portfolio. The value of the Companys investment portfolio of $177,528,000 at
December 31, 2006 is subject to changes in interest rates and to a lesser extent on credit quality.
Further, certain mortgage-backed and asset-backed securities are exposed to prepayment or
extension risk generally caused by interest rate movements. If interest rates decline, mortgage
holders would be more likely to refinance existing mortgages at lower rates. Acceleration of
future repayments could adversely affect future investment income, if the accelerated receipts were
invested in lower yielding securities.
The table below provides information related to the Companys fixed maturity investments at
December 31, 2006. The table presents cash flows of principal amounts and related weighted average
interest rates by expected maturity dates. The cash flows are based upon the maturity date or, in
the case of mortgage-backed and asset-backed securities, expected payment patterns. Actual cash
flows could differ from those shown in the table.
Expected Cash Flows of Principal Amounts ($ in 000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There- |
|
|
Amortized |
|
|
Market |
|
Available for Sale |
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
after |
|
|
Cost |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
securities and
obligations of U.S.
Government
corporations
and agencies |
|
$ |
0 |
|
|
$ |
3,002 |
|
|
$ |
2,998 |
|
|
$ |
4,245 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
10,245 |
|
|
$ |
10,139 |
|
Average interest
rate |
|
|
0.0 |
% |
|
|
3.2 |
% |
|
|
4.9 |
% |
|
|
4.8 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of
states and
political
subdivisions |
|
|
5,807 |
|
|
|
15,862 |
|
|
|
5,946 |
|
|
|
7,445 |
|
|
|
0 |
|
|
|
5,247 |
|
|
|
40,307 |
|
|
|
39,759 |
|
Average interest
rate |
|
|
4.6 |
% |
|
|
3.9 |
% |
|
|
4.5 |
% |
|
|
5.0 |
% |
|
|
0.0 |
% |
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate securities |
|
|
0 |
|
|
|
3,247 |
|
|
|
7,750 |
|
|
|
5,151 |
|
|
|
8,488 |
|
|
|
2,145 |
|
|
|
26,781 |
|
|
|
26,448 |
|
Average interest
rate |
|
|
0.0 |
% |
|
|
3.7 |
% |
|
|
4.5 |
% |
|
|
5.0 |
% |
|
|
5.5 |
% |
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage & asset
backed securities |
|
|
21,518 |
|
|
|
14,085 |
|
|
|
12,595 |
|
|
|
10,367 |
|
|
|
6,794 |
|
|
|
17,095 |
|
|
|
82,454 |
|
|
|
80,518 |
|
Average interest
rate |
|
|
4.8 |
% |
|
|
4.8 |
% |
|
|
4.8 |
% |
|
|
4.9 |
% |
|
|
4.9 |
% |
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
27,325 |
|
|
$ |
36,196 |
|
|
$ |
29,289 |
|
|
$ |
27,208 |
|
|
$ |
15,282 |
|
|
$ |
24,487 |
|
|
$ |
159,787 |
|
|
$ |
156,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The discussion and the estimated amounts referred to above include forward-looking statements
of market risk which involve certain assumptions as to market interest rates and the credit quality
of the fixed maturity investments. Actual future market conditions may differ materially from such
assumptions. Accordingly, the forward-looking statements should not be considered projections of
future events by the Company.
43
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
The consolidated financial statements required in response to this Item are submitted as part
of Item 14 (a) of this report, and are incorporated in this item by reference.
Quarterly data for the two most recent fiscal years is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
3/31 |
|
|
6/30 |
|
|
9/30 |
|
|
12/31 |
|
|
|
(in thousands, except per share amounts) |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned |
|
$ |
10,026 |
|
|
$ |
10,019 |
|
|
$ |
10,699 |
|
|
$ |
10,429 |
|
Net investment income |
|
|
1,944 |
|
|
|
2,002 |
|
|
|
1,923 |
|
|
|
2,069 |
|
Net investment gains (losses) |
|
|
(110 |
) |
|
|
42 |
|
|
|
|
|
|
|
8 |
|
Other revenues |
|
|
133 |
|
|
|
77 |
|
|
|
112 |
|
|
|
167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
11,993 |
|
|
$ |
12,140 |
|
|
$ |
12,734 |
|
|
$ |
12,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
3,295 |
|
|
$ |
2,172 |
|
|
$ |
1,652 |
|
|
$ |
1,245 |
|
Net income |
|
$ |
2,338 |
|
|
$ |
1,534 |
|
|
$ |
1,159 |
|
|
$ |
906 |
|
Net income per diluted share |
|
$ |
1.09 |
|
|
$ |
.71 |
|
|
$ |
.54 |
|
|
$ |
.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned |
|
$ |
11,977 |
|
|
$ |
12,767 |
|
|
$ |
12,155 |
|
|
$ |
12,222 |
|
Net investment income |
|
|
1,936 |
|
|
|
1,908 |
|
|
|
1,890 |
|
|
|
1,999 |
|
Net investment gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues |
|
|
136 |
|
|
|
114 |
|
|
|
163 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
14,049 |
|
|
$ |
14,789 |
|
|
$ |
14,208 |
|
|
$ |
14,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
1,599 |
|
|
$ |
4,532 |
|
|
$ |
2,484 |
|
|
$ |
820 |
|
Net income |
|
$ |
1,188 |
|
|
$ |
3,178 |
|
|
$ |
1,721 |
|
|
$ |
612 |
|
Net income per diluted share |
|
$ |
.56 |
|
|
$ |
1.50 |
|
|
$ |
.81 |
|
|
$ |
.29 |
|
44
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
Item 9A. CONTROLS AND PROCEDURES.
After evaluating the effectiveness of the Companys disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange
Act)) as of the end of the period covered by this Annual Report on Form 10-K, the Companys Chief
Operating Officer and Chief Financial Officer, who are, respectively, its principal executive
officer and principal financial officer, concluded that the Companys disclosure controls and
procedures were effective in reaching a reasonable level of assurance that information required to
be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded,
processed, summarized and reported within the time period specified in the SECs rules and forms.
The Companys Chief Operating Officer and Chief Financial Officer also evaluated the Companys
internal controls over financial reporting (as defined in Exchange Act Rule 13a-15(f)) and
determined that no changes in internal control over financial reporting occurred during the quarter
ended December 31, 2006 that have materially affected, or which are reasonably likely to material
affect, the Companys internal controls over financial reporting.
Item 9.B. OTHER INFORMATION.
None.
45
PART III
Item 10. DIRECTORS AND EXECUTIVE OFFICERS
Information Concerning Directors
The Companys Certificate of Incorporation provides that the number of directors of the
Company shall be not less than five and not more than fifteen and that the directors shall be
divided into three classes, each class containing as nearly equal a number of directors as
possible, with one class standing for election each year. Directors for each class are elected for
three year terms at the annual meeting in which the term of their class expires.
The Board of Directors has determined that all members of the Companys Board of Directors are
independent directors under the American Stock Exchange Listing Qualifications.
The Board of Directors of the Company has determined that Thomas E. Kahn is an audit committee
financial expert as defined by Item 401(h) of Regulation S-K of the Securities Exchange Act of
1934, as amended (the Exchange Act) and is independent within the meaning of Item 7(d) (3) (iv) of
Schedule 14A of the Exchange Act.
The Company has a separately designated Audit Committee established in accordance with Section 3(a) (58) (A) of the Exchange Act. The members of the Audit Committee are: Frank J.
Colantuono, Thomas E. Kahn and Henry P. Semmelhack (Chair).
The Companys Board of Directors has adopted a Code of Conduct and Ethics and a Code of
Business Conduct, which governs business decisions made and actions taken by the Companys
directors, officers and employees. A copy of this code is available in print, without charge, to
any shareholder upon written request to:
Investor Relations
Merchants Group, Inc.
250 Main Street
Buffalo, NY 14202
46
Directors
The following table sets forth information regarding directors:
|
|
|
|
|
|
|
Name, Position and |
|
|
|
|
|
|
Tenure with the Company |
|
Age |
|
Principal Occupation and Business Experience For Past Five Years |
|
|
|
|
|
|
|
Director Whose Terms Expire In 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Henry P. Semmelhack
Director since 1987
|
|
|
70 |
|
|
Chairman, President and Chief Executive
Officer from 1982 to 2002 of Barrister Global Services Network, Inc., a public computer software and services company.
Private investor since 2002. |
|
|
|
|
|
|
|
Directors Whose Terms Expire In 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Andrew A. Alberti
Director since 1998
|
|
|
61 |
|
|
President of Cross River International, Inc.,
an insurance management consulting firm,
since 1993; President of Hanover Management
Services Inc., an insurance management
consulting firm, from 1989 to 1993.
Positions in the New York Insurance
Department Liquidation Bureau from 1973 to 1988. |
|
|
|
|
|
|
|
Frank J. Colantuono
Director since 1994
|
|
|
58 |
|
|
President and Chief Executive Officer of
Independent Health Association, Inc.,
a health maintenance organization, from 1984 to
2004. President Emeritus from 2004 to present. |
|
|
|
|
|
|
|
Directors Whose Terms Expire in 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Brent D. Baird
Director since 1995
|
|
|
68 |
|
|
President and Chief Executive Officer of
the Company from 1995 to 2003; private
investor since 1991; limited partner of
Trubee Collins & Co. (member firm of New
York Stock Exchange, Inc.) from 1983 to 1991. |
|
|
|
|
|
|
|
Thomas E. Kahn
Director since 2000 and
Chairman of the Board
since May, 2004
|
|
|
54 |
|
|
Vice President and Secretary of Clayton
Management Company, an investment
management company, since 1993. |
47
Executive Officers
The following is a listing of the Companys executive officers.
|
|
|
|
|
|
|
Name, Position and |
|
|
|
|
|
|
Tenure with the Company |
|
Age |
|
Principal Occupation and Business Experience for Past Five Years |
|
|
|
|
|
|
|
Robert M. Zak
Senior Vice President and
Chief Operating Officer
|
|
|
49 |
|
|
President and Chief Executive Officer of
MNH and Mutual since November 1, 1995; Director of
MNH since 1990; Director of the Company from 1994 to 2006; Sr. Vice President of MNH and
Mutual from 1992 to 1995; Chief Financial Officer of the Company, MNH and Mutual from 1991 through
1996; Vice President Financial Services of MNH and Mutual from 1989 through 1996; Secretary of
MNH and Mutual from 1990 through November 1, 1995. |
|
|
|
|
|
|
|
Edward M. Murphy
Vice President,
Chief Investment Officer and
Assistant Secretary since 1991
|
|
|
56 |
|
|
Vice President and Chief Investment Officer
of the Company, Mutual and MNH since
1991; Assistant Vice President of Mutual
and MNH from 1989 to 1991. |
|
|
|
|
|
|
|
Kenneth J. Wilson
Vice President,
Treasurer, and Chief Financial
Officer since 1996
and Secretary since 1999
|
|
|
59 |
|
|
Vice President, Treasurer and Chief Financial
Officer of the Company, Mutual and MNH since
1996; President and Chief Executive Officer of
Carbadon Corp. and its operating subsidiary,
Empire of America Realty Credit Corp., from December 1995 to December 1996 and Chief
Financial Officer from November 1992 to December 1996. |
There are no family relationships between any of the directors or executive officers of the
Company.
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Securities Exchange Act of 1934, as amended, requires directors,
executive officers and holders of more than 10% of the Companys common stock (collectively
Insiders) to file with the Securities and Exchange Commission reports regarding their ownership
and changes in ownership of the Companys securities. The Company believes that during 2006 its
directors, executive officers and 10% shareowners complied with all Section 16(a) filing
requirements. In making this statement, the Company has relied upon examination of the copies of
Forms 3, 4 and 5, and amendments thereto, provided to the Company by, and the written
representations of, its directors, executive officers and 10% shareowners.
48
Item 11. COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS
Compensation Discussion and Analysis:
The Company and its wholly-owned operating subsidiary, MNH, have no employees and do not
compensate their executive officers, including the executive officers named in the Summary
Compensation Table (the NEOs). Mutual operates and manages the Companys business under the
terms of a Services Agreement. The NEOs are employees of Mutual, and Mutual compensates them for
their services to it, including both services they provide to Mutual for managing Mutual and
services they provide in managing the Company and MNH under the terms of the Services Agreement.
Although Mutual may use a portion of the fees that the Company and MNH pay to Mutual under the
Services Agreement to compensate the NEOs for providing services to the Company and MNH, the
Company has not negotiated with Mutual the levels or types of compensation that Mutual pays to the
NEOs. Accordingly, the Company does not have a compensation program with respect to the NEOs.
Compensation Committee Report:
The Compensation Committee of the Board of Directors consists of Andrew A. Alberti, Frank J.
Colantuono and Thomas E. Kahn. The Compensation Committee has reviewed and discussed the
Compensation Discussion and Analysis required by Regulation S-K, Item 402(b) (section 222.402(b))
with management, and based upon that review and discussion the Compensation Committee has
recommended to the Board of Directors that the Compensation Discussion and Analysis be included in
the Companys annual report on Form 10-K.
|
|
|
|
|
|
|
Submitted by the Compensation Committee:
Frank J. Colantuono, Chairman
Andrew A. Alberti
Thomas E. Kahn
|
|
|
The Compensation Committee Report shall not be deemed to be soliciting material or to be
filed with the SEC, or subject to Regulation 14A or Regulation 14C of the SEC, or to be subject
to the liabilities of Section18 of the Securities Exchange Act, except if, in the future, the
Company specifically requests that the information be treated as soliciting material or
specifically incorporates it by reference into a document filed under the Securities Act or the
Securities Exchange Act.
Summary Compensation Table:
The following table contains information covering the compensation awarded to, earned by, or
paid to, the principal executive officer, principal financial officer, and any other executive
officers of Merchants Group, Inc. whose total compensation exceeded $100,000, by any person for
services provided to Merchants Group, Inc. in the fiscal year ended December 31, 2006.
49
|
|
|
|
|
|
|
|
|
|
|
|
|
Name and Principal Position |
|
Year |
|
Salary |
|
Total |
|
|
|
|
|
|
$(2) |
|
$(2) |
Robert M. Zak (1) |
|
|
2006 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Chief Operating Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kenneth J. Wilson |
|
|
2006 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Chief Financial Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Since November 30, 2004, Mr. Zak has assumed the duties of the principal executive
officer of the Company. |
|
(2) |
|
Under the Services Agreement, effective January 1, 2003, salaries for officers who are
employees of Mutual are allocated by Mutual to the various services (administrative,
underwriting, claims and investments) provided by Mutual pursuant to the Services Agreement
and, where applicable, Mutual used the allocations to determine the fees it charged to MNH.
As such, the exact portion of their compensation that Mutual charged to MNH for the
services of Mr. Zak and Mr. Wilson is not determinable. Based on information provided by
Mutual, the Company estimates that the portion of Mr. Zaks and Mr. Wilsons salaries for
2006 included in the fees charged to MNH pursuant to the Services Agreement was $96,000 and
$51,000, respectively. |
Grants of Plan-Based Awards:
The Companys Option Plan expired in 1996. No plan based awards were made to the NEOs for
services provided to the Company.
Outstanding Equity Awards at Fiscal Year-End:
There were no outstanding Equity Awards for NEOs as of the fiscal year-end. All equity
options previously awarded to NEOs expired as of February 22, 2006.
Option Exercises and Stock Vested:
The following table sets forth information concerning any exercises of stock options, SARs,
and similar instruments, and any vesting of stock, including restricted stock, restricted stock
units and similar instruments, during 2006 for each of the NEOs on an aggregated basis.
OPTIONS EXERCISED AND STOCK VESTED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards |
|
Stock Awards |
|
|
Number of |
|
|
|
|
|
Number of |
|
|
|
|
Shares |
|
Value |
|
Shares |
|
Value |
|
|
Acquired on |
|
Realized on |
|
Acquired |
|
Realized on |
Name |
|
Exercise |
|
Exercise |
|
on Vesting |
|
Vesting |
|
|
(#) |
|
($) (1) |
|
(#) |
|
($) |
Robert M. Zak |
|
|
7,500 |
|
|
|
66,750 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
(1) |
|
Based upon the difference between the closing price of the common stock on the American Stock
Exchange on the date of exercise and exercise price of the stock option. |
Pension Benefits:
50
The Company does not provide pension benefits to the NEOs under any plan that provides
payments or other benefits following or in connection with their retirement.
Non-Qualified Deferred Compensation:
The Company does not maintain any defined contribution or other plan that provides for the
deferral of compensation for the benefit of the NEOs.
Directors Compensation:
The following table contains information concerning the total compensation earned by each
individual who served as a director of the Company during 2006 other than directors who are also
NEOs.
|
|
|
|
|
|
|
|
|
|
|
Fees |
|
|
|
|
Earned |
|
|
|
|
Or Paid |
|
|
Name |
|
In Cash |
|
Total |
|
|
($) |
|
($) |
Andrew A. Alberti |
|
$ |
38,500 |
|
|
$ |
38,500 |
|
Brent D. Baird |
|
|
37,000 |
|
|
|
37,000 |
|
Frank J. Colantuono |
|
|
48,000 |
|
|
|
48,000 |
|
Thomas E. Kahn (1) |
|
|
141,500 |
|
|
|
141,500 |
|
Henry P. Semmelhack |
|
|
42,500 |
|
|
|
42,500 |
|
|
|
|
(1) |
|
Mr. Kahn received additional director fees for his participation in meetings,
conferences, interviews and negotiations with third parties as a representative of the
Board, which resulted in the Merger Agreement with AEG. |
Compensation Committee Interlocks and Insider Participation:
With respect to members serving on the Companys Compensation Committee during 2006, there are
no compensation committee interlocks which the SEC regulations would require to be disclosed in
this report, and there was no insider participation which the SEC regulations would require to be
disclosed.
51
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
Security Ownership of Certain Beneficial Owners
Merchants Group, Inc. believes that the following persons and groups were the beneficial
owners of more than 5% of the outstanding shares as of March 20, 2007.
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
|
|
|
Beneficially |
|
Percent |
Name and Address of Beneficial Owner |
|
Owned (1) |
|
of Class |
|
John D. Weil
200 N. Broadway
St. Louis, Missouri 63102 |
|
|
256,155 |
(2) |
|
|
11.9 |
% |
|
Merchants Mutual Insurance Company
250 Main Street
Buffalo, New York 14202 |
|
|
255,000 |
(3) |
|
|
11.9 |
% |
|
Brent D. Baird and others
1350 One M&T Plaza
Buffalo, New York 14203 |
|
|
232,400 |
(4) |
|
|
10.8 |
% |
|
Franklin Resources, Inc.
777 Mariners Island Blvd.
San Mateo, California 94404 |
|
|
155,800 |
(5) |
|
|
7.3 |
% |
|
Kahn Brothers & Co., Inc.
555 Madison Avenue
New York, New York 10022 |
|
|
112,186 |
(6) |
|
|
5.2 |
% |
|
Dimensional Fund Advisors, Inc.
1299 Ocean Avenue, 11th Floor
Santa Monica, California 90401 |
|
|
112,424 |
(7) |
|
|
5.2 |
% |
|
|
|
(1) |
|
The beneficial ownership information presented is based upon information furnished by each
person or contained in filings made with the Securities and Exchange Commission. Except as
otherwise indicated, each person has sole voting and investment power with respect to the
Shares indicated. |
|
(2) |
|
These shares are owned by Woodbourne Partners, LP, an investment partnership of which Clayton
Management Company is the sole general partner. Clayton Management has sole voting and
investment power over these shares. John D. Weil owns 100% of the outstanding stock of
Clayton Management. Includes 4,995 shares held in six individual retirement accounts
maintained for the benefit of certain persons holding limited partnership interests in
Woodbourne Partners, LP. Mr. Weil disclaims beneficial ownership of such shares. |
|
(3) |
|
Mutual operates its business in conjunction with Merchants Group, Inc. and Merchants
Insurance |
52
|
|
|
|
|
Company of New Hampshire, Inc., Merchants Group Inc.s wholly-owned subsidiary. |
|
(4) |
|
Mr. Baird has sole voting and dispositive powers with respect to 13,600 shares and Mr. Baird,
members of the Baird family, and entities owned or controlled by the Baird family have shared
voting and dispositive power with respect to 218,800 shares. |
|
(5) |
|
Franklin Resources, Inc. through its advisory subsidiary, Franklin Advisory Services, LLC,
has sole voting and dispositive power with respect to the 155,800 shares. |
|
(6) |
|
Based on a Schedule 13G/A dated February 2, 2005, which indicated Kahn Brothers & Co., Inc.
shares dispositive power but no voting power with respect to these shares. |
|
(7) |
|
Dimensional Fund Advisors has sole voting and dispositive power with respect to the 112,424
shares. |
Merchants Group, Inc. is subject to statutes governing insurance holding company systems.
Under the terms of the applicable New Hampshire statute, any person or entity desiring to effect an
acquisition of the Companys securities that would result in that person or entity owning 10% or
more of the Companys outstanding voting securities would be required to obtain the approval of the
New Hampshire Insurance Department prior to the acquisition.
Security Ownership of Management
The following table sets forth the number of Merchants Group, Inc. shares beneficially owned
as of March 20, 2007 (unless otherwise indicated) by each director and each one of the executive
officers who would be a named executive officer listed in the Summary Compensation Table. Unless
otherwise stated, each person has sole voting and investment power with respect to the Shares set
forth in the table.
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Percent |
Name |
|
Beneficially Owned (1) |
|
of Class (2) |
Andrew A. Alberti |
|
|
0 |
|
|
|
|
|
Brent D. Baird |
|
|
232,400 |
(3) |
|
|
10.8 |
% |
Frank J. Colantuono |
|
|
1,000 |
|
|
|
* |
|
Thomas E. Kahn |
|
|
0 |
(4) |
|
|
|
|
Henry P. Semmelhack |
|
|
1,500 |
|
|
|
* |
|
Robert M. Zak |
|
|
22,410 |
(5) |
|
|
1.0 |
% |
Kenneth J. Wilson |
|
|
1,000 |
|
|
|
* |
|
Directors and officers as a group (7 persons) |
|
|
258,310 |
|
|
|
12.0 |
% |
|
|
|
* |
|
Less than 1% of the amount outstanding. |
|
(1) |
|
The beneficial ownership information presented is based upon information furnished by each
person |
53
|
|
|
|
|
or contained in filings made with the Securities and Exchange Commission. Unless as
otherwise indicated, each person has sole voting and investment power with respect to the
Shares indicated. |
|
(2) |
|
Percentage calculations for each individual and group in the table are based on 2,145,652
shares outstanding. |
|
(3) |
|
See note 4 to table under Security Ownership of Certain Beneficial Owners. |
|
(4) |
|
See note 2 to table under Security Ownership of Certain Beneficial Owners. Mr. Kahn is a
Vice President and the Secretary of Clayton Management. |
|
(5) |
|
Includes 2,800 shares that Mr. Zak owns jointly with his spouse, and 1,110 Shares held by the
Merchants Mutual Supplemental Executive Retirement Plan for the benefit of Mr. Zak. Does not
include 255,000 Shares owned by Mutual as to which Mr. Zak disclaims beneficial ownership.
Mr. Zak is President and Chief Executive Officer of Mutual. |
54
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
The Company and MNH operate and manage their business in conjunction with Merchants Mutual
Insurance Company (Mutual), a New York domiciled mutual property and casualty insurance company,
under a services agreement (the Services Agreement) that became effective January 1, 2003. At
December 31, 2006, Mutual owned 11.9% of the Companys issued and outstanding common stock. The
Company and MNH do not have any operating assets or employees. In accordance with the Services
Agreement, Mutual provides the Company and MNH with the facilities, management and personnel
required to operate their day-to-day business. The Services Agreement covers: administrative
services, underwriting services, claims services and investment and cash management services.
Effective January 1, 2003, Mutual and MNH agreed to pool, or share, underwriting
results on their traditional insurance business (Traditional Business) by means of a
reinsurance pooling agreement (the Pooling Agreement). The Pooling Agreement applies to
premiums earned and losses incurred after the effective date. It does not apply to any new
endeavor of either Mutual or MNH outside of their Traditional Business, unless the companies
agree otherwise. Neither Mutual or MNH has entered into any endeavor outside of their
Traditional Business.
The Pooling Agreement provides for MNH to cede, or transfer, to Mutual all premiums and
risks on its Traditional Business during the term of the agreement, and then to assume from
Mutual a percentage of all of Mutuals and MNHs Traditional Business (the Pooled Business).
MNH assumed 25% of the Pooled Business in 2006, 30% in 2005 and 35% in 2004. MNHs share
of the Pooled Business will be 25% in 2007. Mutual retains a share of the risk in MNHs
Traditional Business under Mutuals control pursuant to a profit and loss sharing
arrangement in the Pooling Agreement based on the loss and loss adjustment expense (LAE)
experience of the Pooled Business. The Company believes the Pooling Agreement and profit
(or loss) sharing feature included therein aligns the interests of MNH and Mutual.
On October 31, 2006, the Company entered into an Agreement and Plan of Merger (the
Merger Agreement) with American European Group, Inc. (AEG), a Delaware corporation, and
American European Financial, Inc., a newly-formed Delaware corporation that is a wholly
owned subsidiary of AEG (Merger Sub), pursuant to which Merger Sub will merge with and into
the Company (the Merger). Upon completion of the Merger, the Company will be a wholly owned
subsidiary of AEG. The Merger is expected to be consummated in the first quarter of 2007.
The Companys shareholders approved the Merger on February 1, 2007. The New Hampshire
Department of Insurance approved the Merger on March 21, 2007.
On December 27, 2006 the Company, Mutual and AEG entered into an agreement (the Renewal
Rights Agreement) whereby, contingent upon completion of the Merger, MNH will sell the
renewal rights to all of its Traditional Business to Mutual. Substantially all of MNHs
business will be renewed by Mutual or one of its subsidiaries. The Renewal Rights Agreement
provides that Mutual will continue to provide underwriting and claims services for policies
and claims on MNHs Traditional Business. The Renewal Rights Agreement also provides, upon
completion of the Merger, for the Pooling Agreement between Mutual and MNH to continue
through December 31, 2009 and subject to certain conditions, December 31, 2009.
The Renewal Rights Agreement includes notice by Mutual of the termination of the
55
Administrative Annex of the Services Agreement effective June 30, 2007 unless terminated
earlier because the Merger has become effective. In addition, it includes conditional
termination of the remaining annexes to the Services Agreement and the Reinsurance Pooling
Agreement effective December 31, 2007 by Mutual, in the event the Renewal Rights Agreement
does not become effective by June 30, 2007.
Mutual controls (as that term is used in the New Hampshire Insurance Law) the Company
by reason of the combination of Mutuals ownership of Shares of the Company, and the
management of the day-to-day business of the Company and MNH under the Services Agreement by
officers who are also officers of Mutual.
During the fiscal year ended December 31, 2006, the law firm of Hodgson Russ LLP served
as principal corporate counsel to the Company and billed the Company an aggregate of
$115,596 for its legal services, which included services provided by one of its partners,
David M. Stark. Mr. Stark is the son-in-law of Brent D. Baird, a Director of the Company.
The following individuals are members of the Companys Board of Directors: Andrew A.
Alberti, Brent D. Baird, Frank J. Colantuono, Thomas E. Kahn, Henry P. Semmelhack.
The Board of Directors has determined that all of its members are independent directors
under the American Stock Exchange Listing Qualifications.
Item 14. PRINCIPAL ACCOUNTANTS FEES AND SERVICES
PricewaterhouseCoopers LLP (PwC) has served as the Companys independent auditor since 1981.
Services provided to the Company and its subsidiaries by PwC in 2006 included the examination of
the Companys consolidated financial statements, limited reviews of quarterly reports, statutory
audits of subsidiaries, services related to filings with the Securities and Exchange Commission,
and consultations on various tax and accounting matters.
Audit Fees
The following table sets forth the fees for professional services rendered by PwC for the
audit of the Companys annual financial statements for the years ended December 31, 2006 and 2005,
and for tax fees billed in 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Audit Fees |
|
$ |
294,300 |
|
|
$ |
176,050 |
|
Audit Related Fees |
|
|
18,000 |
(b) |
|
|
6,285 |
(a) |
Tax Fees (c) |
|
|
3,000 |
|
|
|
2,500 |
|
All Other Fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
315,300 |
|
|
$ |
184,835 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Audit related fees consist primarily of consulting fees related to internal
controls in connection with planning for compliance with Section 404 of the Sarbanes
Oxley Act of 2002. |
|
(b) |
|
Audit related fees consist primarily of fees related to the Companys investigation
of strategic alternatives and the preparation of audit workpapers for due diligence
activities by potential acquirers of the company. |
|
(c) |
|
Principally tax compliance services. |
56
The Audit Committee has considered and determined that the provision of services by PwC other
than professional services rendered for the audit of the Companys annual financial statements and
reviews of financial statements for quarterly reports is compatible with maintaining the
independence of PwC.
57
PART IV
Item 15. EXHIBITS AND FINANCIAL STATEMENTS SCHEDULES.
|
|
|
(a)(1)
|
|
The following financial statements of Merchants Group, Inc. are included on pages F-1 to F-25: |
|
|
|
(a)(2)
|
|
The following financial statement schedules of Merchants Group, Inc. are filed herewith pursuant to Item 8: |
Schedule I
Summary of Investments Other Than Investments in Related Parties.
Schedule II
Amounts Receivable From/Payable to Related Parties, and Underwriters, Promoters and Employees
Other Than Related Parties.
Schedule III
Condensed Financial Information of Registrant.
Schedule IV Reinsurance
Schedule V
Supplemental Insurance Information (see Schedule VI).
Schedule VI
Supplemental Insurance Information Concerning Property Casualty Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
(a)(3) |
|
Exhibits required by Item 601 of Regulation S-K: |
|
|
|
|
(3 |
) |
|
(a)
|
|
|
|
Restated Certificate of Incorporation (incorporated by reference to Exhibit No. 3C
to Amendment No. 1 to the Companys Registration Statement (No. 33-9188) on Form
S-1 filed on November 7, 1986). |
|
|
|
|
|
|
|
(b)
|
|
|
|
Restated By-laws (incorporated by reference to Exhibit No. 3D to Amendment No. 1 to
the Companys Registration Statement (No. 33-9188) on Form S-1 filed on November 7,
1986). |
|
|
|
|
(10 |
) |
|
(a)
|
|
|
|
Management Agreement dated as of September 29, 1986 by and among Merchants Mutual
Insurance Company, Registrant and Merchants Insurance Company of
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Hampshire,
Inc. (incorporated by reference to Exhibit No. 10A to the Companys Registration
Statement (No. 33-9188) on Form S-1 filed on September 30, 1986). |
|
|
|
|
|
|
|
(b)
|
|
|
|
Services Agreement Among Merchants Mutual Insurance Company, Merchants Insurance
Company of New Hampshire, Inc. and Merchants Group, Inc. dated January 1, 2003
(incorporated by reference to Exhibit No. 10b to the Companys 2003 Quarterly Report
on Form 10-Q filed on May 14, 2003). |
|
|
|
|
|
|
|
(c)
|
|
|
|
Reinsurance Pooling Agreement between Merchants Insurance Company of New Hampshire,
Inc. and Merchants Mutual Insurance Company effective January 1, 2003 (incorporated
by reference to Exhibit No. 10c to the Companys 2003 Quarterly Report on Form 10-Q
filed on May 14, 2003). |
|
|
|
|
|
|
|
(d)
|
|
|
|
Endorsement to the Casualty Excess of Loss Reinsurance agreement between Merchants
Mutual Insurance Company, Merchants Insurance Company of New Hampshire, Inc. and
American Reinsurance Company dated February 23, 2004 (incorporated by reference to
Exhibit 10(e) to the Companys 2004 Quarterly Report on Form 10-Q filed on November
10, 2004). |
|
|
|
|
|
|
|
(e)
|
|
|
|
Property Per Risk Excess of Loss Reinsurance Agreement between Merchants Mutual
Insurance Company, Merchants Insurance Company of New Hampshire, Inc. and American
Reinsurance Company dated April 16, 2004 (incorporated by reference to Exhibit 10(f)
to the Companys 2004 Quarterly Report on Form 10-Q filed on November 10, 2004). |
|
|
|
|
|
|
|
(f)
|
|
|
|
Property Catastrophe Excess of Loss Reinsurance Agreement between Merchants Mutual
Insurance Company, Merchants Insurance Company of New Hampshire, Inc. and the
various reinsurers as identified by the Interest and Liabilities Agreements
attaching to and forming part of this Agreement (filed herewith). |
|
|
|
|
|
|
|
(g)
|
|
|
|
Quota Share Reinsurance Treaty Agreement between Merchants Insurance Company of New
Hampshire, Inc. and The Subscribing Underwriting Members of Lloyds, London
specifically identified on the schedules attached to this agreement dated January 1,
2000 (incorporated by reference to Exhibit 10(h) to the Companys 2000 Annual Report
on Form 10-K filed on March 28, 2001). |
|
|
|
|
* |
|
|
(h)
|
|
|
|
Form of Amended Indemnification Agreement entered into by Registrant with each
director and executive officer of Registrant (incorporated by reference to Exhibit
No. 10N to Amendment No. 1 to the Companys Registration Statement on (No. 33-9188)
Form S-1 filed on November 7, 1986). |
|
|
|
|
* |
|
|
(i)
|
|
|
|
Merchants Mutual Insurance Company Adjusted Return on Equity Incentive Compensation
Plan January 1, 2000 (incorporated by reference to Exhibit 10p to the Companys 2000
Annual Report on Form 10-K filed on March 28, 2001). |
|
|
|
|
* |
|
|
(j) |
|
|
|
Amendment No. 1 to Employee Retention Agreement between Robert M. Zak and Merchants
Mutual Insurance Company originally dated as of May 31, 1999, dated February 6, 2002
(incorporated by reference to Exhibit 10(s) to the Companys 2002 Annual Report on
Form 10-K filed on March 31, 2003). |
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
|
(k)
|
|
|
|
Amendment No. 1 to Employee Retention Agreement between Edward M. Murphy and
Merchants Mutual Insurance Company originally dated as of March 1, 1999 dated
February 6, 2002 (incorporated by reference to Exhibit 10(t) to the Companys 10-K
filed on March 31, 2003). |
|
|
|
|
* |
|
|
(l)
|
|
|
|
Amendment No. 1 to Employee Retention Agreement between Kenneth J. Wilson and
Merchants Mutual Insurance Company originally dated as of March 1, 1999 dated
February 6, 2002 (incorporated by reference to Exhibit 10(u) to the Companys Annual
Report on Form 10-K filed on March 31, 2003). |
|
|
|
|
|
|
|
(m)
|
|
|
|
Amendment to Services Agreement, dated June 12, 2006, among Merchants Group, Inc.,
Merchants Insurance Company of New Hampshire, Inc., and Merchants Mutual Insurance
Company (incorporated by reference to Exhibit 99.1 to the Companys form 8-K Report
dated June 12, 2006). |
|
|
|
|
|
|
|
(n)
|
|
|
|
Amendment to Services Agreement, dated September 28, 2006 among Merchants Group,
Inc., Merchants Insurance Company of New Hampshire, Inc., and Merchants Mutual
Insurance Company (incorporated by reference to Exhibit 99.1 to the Companys Form
8-K Report dated September 28, 2006). |
|
|
|
|
|
|
|
(o)
|
|
|
|
Agreement and Plan of Merger, dated as of October 31, 2006, by and between Merchants
Group, Inc., American European Group, Inc., and American European Financial, Inc.,
(incorporated by reference to Exhibit 99.1 to the Companys Form 8-K dated October
31, 2006). |
|
|
|
|
|
|
|
(p)
|
|
|
|
Agreement, dated December 22, 2006 among Merchants Group, Inc., Merchants Insurance
Company of New Hampshire, Inc., Merchants Mutual Insurance Company, Merchants
Preferred Insurance Company, MPIC, Inc., American European Group, Inc., Rutgers
Casualty Insurance Company, and Rutgers Enhanced Insurance Company, relating to
renewal rights (incorporated by reference to Exhibit 99.1 to the Companys Form 8-K
dated December 22, 2006). |
|
|
|
|
(11 |
) |
|
(a)
|
|
|
|
Statement re computation of per share earnings (incorporated herein by reference to
Note 9 to the Consolidated Financial Statements included in Item 8). |
|
|
|
|
(14.1 |
) |
|
|
|
|
|
Merchants Group, Inc. Code of Conduct and Ethics (incorporated by reference to
Exhibit 14.1 to the Companys Annual Report on Form 10-K filed on March 31, 2005). |
|
|
|
|
(14.2 |
) |
|
|
|
|
|
Merchants Insurance Group Code of Business Conduct, amended 12/2004 (incorporated by
reference to Exhibit 14.2 to the Companys Annual Report on Form 10-K filed on March
31, 2005). |
|
|
|
|
(21 |
) |
|
|
|
|
|
List of Subsidiaries of Registrant (incorporated by reference to Exhibit No. 22 to
the Companys Registration Statement (No. 33-9188) on Form S-1 filed on September
30, 1986). |
|
|
|
|
(23 |
) |
|
|
|
|
|
Report and Consent of Independent Registered Public Accounting Firm (filed herewith). |
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31 |
) |
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certifications (filed herewith). |
|
|
|
|
(32 |
) |
|
|
|
|
|
Certification Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (subsections (a)
and (b) of Section 1350, Chapter 63 of Title 18, United States Code (filed
herewith). |
|
|
|
* |
|
Indicates a management contract or compensation plan or arrangement. |
The Company will forward upon request any exhibit not contained herein upon payment of
a fee equal to the Companys reasonable expenses in furnishing the exhibits. Requests
should be directed to:
Investor Relations
Merchants Group, Inc.
250 Main Street
Buffalo, New York 14202
61
MERCHANTS GROUP, INC.
SCHEDULE I SUMMARY OF INVESTMENTS -
OTHER THAN INVESTMENTS IN RELATED PARTIES
December 31, 2006
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
which shown |
|
|
|
Amortized Cost/ |
|
|
Market |
|
|
in the balance |
|
Type of Investment |
|
Cost |
|
|
Value |
|
|
sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States Government and
government agencies and authorities |
|
$ |
10,245 |
|
|
$ |
10,139 |
|
|
$ |
10,139 |
|
Corporate securities |
|
|
26,781 |
|
|
|
26,448 |
|
|
|
26,448 |
|
Mortgage and asset backed securities |
|
|
82,454 |
|
|
|
80,518 |
|
|
|
80,518 |
|
Obligations of states and political subdivisions |
|
|
40,307 |
|
|
|
39,759 |
|
|
|
39,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
159,787 |
|
|
|
156,864 |
|
|
|
156,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks |
|
|
3,250 |
|
|
|
3,563 |
|
|
|
3,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
17,017 |
|
|
|
17,017 |
|
|
|
17,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
26 |
|
|
|
84 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
180,080 |
|
|
$ |
177,528 |
|
|
$ |
177,528 |
|
|
|
|
|
|
|
|
|
|
|
62
MERCHANTS GROUP, INC.
SCHEDULE II AMOUNTS RECEIVABLE FROM/PAYABLE TO RELATED PARTIES,
AND UNDERWRITERS, PROMOTERS AND EMPLOYEES OTHER
THAN RELATED PARTIES
Years ended December 31, 2006, 2005 and 2004
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable from (payable to)
related parties, primarily Merchants
Mutual Insurance Company (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(113 |
) |
|
$ |
(5,571 |
) |
|
$ |
(2,090 |
) |
Change during the period |
|
|
(701 |
) |
|
|
5,458 |
|
|
|
(3,481 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
(814 |
) |
|
$ |
(113 |
) |
|
$ |
(5,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retrospective commission
receivable from (payable to)
Merchants Mutual Insurance Company (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(2,590 |
) |
|
$ |
(1,141 |
) |
|
$ |
305 |
|
Change during the period |
|
|
675 |
|
|
|
(1,449 |
) |
|
|
(1,446 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
(1,915 |
) |
|
$ |
(2,590 |
) |
|
$ |
(1,141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Under a Services Agreement, Merchants Mutual Insurance Company (Mutual) provides employees,
services and facilities for Merchants Insurance Company of New Hampshire, Inc. (MNH) to carry
on its traditional insurance business on a fee basis. Under a Reinsurance Pooling Agreement,
Mutual and MNH pool or share premiums and losses on their traditional insurance business.
The balance in the intercompany receivable (payable) account indicates the amount due from
(to) Mutual for the excess (deficiency) of premiums collected over (from) payments for losses,
services and facilities provided to MNH. |
|
(2) |
|
A Pooling Agreement between the Company and Mutual provides for retrospective commission
income or expense based upon the actual cumulative experience of the pooled business since the
agreements inception, compared to a targeted loss and LAE ratio of 74%. Commissions are settled annually, six months after the end of the calendar
year. |
63
MERCHANTS GROUP, INC.
SCHEDULE III CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(in thousands except per share and share amounts)
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Investment in subsidiary |
|
$ |
77,275 |
|
|
$ |
73,033 |
|
Other assets |
|
|
3,486 |
|
|
|
2,974 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
80,761 |
|
|
$ |
76,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
540 |
|
|
$ |
113 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
540 |
|
|
|
113 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, authorized and
unissued 3,000,000 shares |
|
|
|
|
|
|
|
|
Preferred stock, no par value, $424.30 stated value,
no shares issued or outstanding at December 31,
2006 or 2005 |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, authorized 10,000,000 shares;
2,145,652 shares issued and outstanding at December 31,
2006 and 2,132,652 shares issued and outstanding at
December 31, 2005 |
|
|
33 |
|
|
|
33 |
|
Additional paid in capital |
|
|
36,540 |
|
|
|
36,267 |
|
Treasury stock, 1,139,700 shares at December 31, 2006
and 2005 |
|
|
(22,766 |
) |
|
|
(22,766 |
) |
Accumulated other comprehensive loss |
|
|
(2,276 |
) |
|
|
(2,540 |
) |
Accumulated earnings |
|
|
68,690 |
|
|
|
64,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
80,221 |
|
|
|
75,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
80,761 |
|
|
$ |
76,007 |
|
|
|
|
|
|
|
|
64
MERCHANTS GROUP, INC.
SCHEDULE III CONDENSED FINANCIAL INFORMATION OF REGISTRANT
Continued
(in thousands)
INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net income of subsidiary |
|
$ |
6,978 |
|
|
$ |
7,004 |
|
|
$ |
4,209 |
|
Investment income |
|
|
99 |
|
|
|
27 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
7,077 |
|
|
|
7,031 |
|
|
|
4,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
1,676 |
|
|
|
489 |
|
|
|
685 |
|
|
|
|
|
|
|
|
|
|
|
Operating income before income taxes |
|
|
5,401 |
|
|
|
6,542 |
|
|
|
3,532 |
|
Income tax benefit |
|
|
(536 |
) |
|
|
(157 |
) |
|
|
(230 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,937 |
|
|
$ |
6,699 |
|
|
$ |
3,762 |
|
|
|
|
|
|
|
|
|
|
|
65
MERCHANTS GROUP, INC.
SCHEDULE III CONDENSED FINANCIAL INFORMATION OF REGISTRANT
Continued
(in thousands)
STATEMENT OF CASH FLOWS
Increase (Decrease) in Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
$ |
(996 |
) |
|
$ |
(179 |
) |
|
$ |
(655 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Receipt of subsidiary common stock dividend |
|
|
1,000 |
|
|
|
3,400 |
|
|
|
1,200 |
|
Purchase of other investments, net |
|
|
1,834 |
|
|
|
(2,412 |
) |
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
2,834 |
|
|
|
988 |
|
|
|
1,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends |
|
|
(2,147 |
) |
|
|
(1,164 |
) |
|
|
(845 |
) |
Exercise of common stock options |
|
|
273 |
|
|
|
389 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
(1,874 |
) |
|
|
(775 |
) |
|
|
(761 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(36 |
) |
|
|
34 |
|
|
|
(6 |
) |
Cash and cash equivalents, beginning of year |
|
|
40 |
|
|
|
6 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
4 |
|
|
$ |
40 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income to net
cash provided by operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,937 |
|
|
$ |
6,699 |
|
|
$ |
3,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income
to net cash provided by operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of subsidiary |
|
|
(6,978 |
) |
|
|
(7,004 |
) |
|
|
(4,209 |
) |
Increase (decrease) in other liabilities |
|
|
427 |
|
|
|
53 |
|
|
|
2 |
|
(Increase) decrease in other
(non-investment) assets |
|
|
(382 |
) |
|
|
39 |
|
|
|
(204 |
) |
Other, net |
|
|
|
|
|
|
34 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
$ |
(996 |
) |
|
$ |
(179 |
) |
|
$ |
(655 |
) |
|
|
|
|
|
|
|
|
|
|
66
MERCHANTS GROUP, INC.
SCHEDULE III CONDENSED FINANCIAL INFORMATION
Continued
NOTES TO CONDENSED FINANCIAL STATEMENTS
Cash dividends of $1,000,000, $3,400,000 and $1,200,000 were paid to the Registrant by its
consolidated subsidiary in the years ended December 31, 2006, 2005 and 2004, respectively.
The Company may be a defendant from time to time in legal proceedings in the ordinary course
of its business. The Company is of the opinion that the ultimate aggregate liability, if any,
resulting from such proceedings will not materially affect the financial condition of the Company.
67
MERCHANTS GROUP, INC.
SCHEDULE IV REINSURANCE
YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(in thousands except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed |
|
|
|
|
|
Percentage |
|
|
|
|
|
|
Ceded |
|
Ceded |
|
Assumed |
|
from |
|
|
|
|
|
of amount |
|
|
Gross |
|
to third |
|
to affiliates |
|
from third |
|
affiliates |
|
Net |
|
assumed |
|
|
amount |
|
parties |
|
(1) |
|
parties |
|
(1) |
|
amount |
|
to net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
Property and Casualty Premiums |
|
$ |
47,652 |
|
|
$ |
3,259 |
|
|
$ |
45,024 |
|
|
$ |
631 |
|
|
$ |
37,740 |
|
|
$ |
37,740 |
|
|
|
101.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005 |
Property and Casualty Premiums |
|
$ |
53,532 |
|
|
$ |
3,747 |
|
|
$ |
50,957 |
|
|
$ |
1,172 |
|
|
$ |
45,135 |
|
|
$ |
45,135 |
|
|
|
102.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004 |
Property and Casualty Premiums |
|
$ |
53,900 |
|
|
$ |
2,967 |
|
|
$ |
52,452 |
|
|
$ |
1,519 |
|
|
$ |
53,102 |
|
|
$ |
53,102 |
|
|
|
102.9 |
% |
|
|
|
(1) |
|
Amounts are comprised of premiums assumed or ceded in accordance with the Reinsurance Pooling
Agreement with Mutual. |
68
MERCHANTS GROUP, INC.
SCHEDULE VI SUPPLEMENTAL INSURANCE INFORMATION CONCERNING
PROPERTY CASUALTY SUBSIDIARIES
Years ended December 31, 2006, 2005 and 2004
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses & loss |
|
|
|
|
|
|
|
|
|
|
Reserves |
|
Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustment expenses |
|
|
|
|
|
|
|
|
Deferred |
|
for losses |
|
if any, |
|
|
|
|
|
|
|
|
|
|
|
|
|
incurred related to |
|
Amortization of |
|
Paid losses |
|
|
|
|
policy |
|
and loss |
|
deducted |
|
|
|
|
|
Net |
|
Net |
|
(1) |
|
(2) |
|
deferred |
|
& loss |
|
Direct |
|
|
acquisition |
|
adjustment |
|
from |
|
Unearned |
|
earned |
|
investment |
|
Current |
|
Prior |
|
acquisition |
|
adjustment |
|
premium |
|
|
costs |
|
expenses |
|
reserves |
|
premiums |
|
premiums |
|
income |
|
years |
|
years |
|
costs |
|
expenses |
|
written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
$ |
5,635 |
|
|
$ |
104,914 |
|
|
$ |
3,593 |
|
|
$ |
25,371 |
|
|
$ |
41,173 |
|
|
$ |
7,938 |
|
|
$ |
26,317 |
|
|
$ |
(4,170 |
) |
|
$ |
10,705 |
|
|
$ |
30,192 |
|
|
$ |
47,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
$ |
6,527 |
|
|
$ |
115,191 |
|
|
$ |
3,651 |
|
|
$ |
29,662 |
|
|
$ |
49,121 |
|
|
$ |
7,733 |
|
|
$ |
29,711 |
|
|
$ |
(3,303 |
) |
|
$ |
12,771 |
|
|
$ |
37,810 |
|
|
$ |
53,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
$ |
7,570 |
|
|
$ |
128,415 |
|
|
$ |
4,531 |
|
|
$ |
33,685 |
|
|
$ |
57,123 |
|
|
$ |
7,881 |
|
|
$ |
38,524 |
|
|
$ |
(843 |
) |
|
$ |
14,852 |
|
|
$ |
48,655 |
|
|
$ |
53,900 |
|
69
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Shareholders of Merchants Group, Inc.
In our opinion, the consolidated financial statements listed in the index appearing under Item
15(a)(1) present fairly, in all material respects, the financial position of Merchants Group,
Inc. and its subsidiaries at December 31, 2006 and 2005, and the results of their operations and
their cash flows for each of the three years in the period ended December 31, 2006, in conformity
with accounting principles generally accepted in the United States of America. In addition, in
our opinion, the financial statement schedules appearing under Item 15(a)(2) present fairly, in
all material respects, the information set forth therein when read in conjunction with the
related consolidated financial statements. These financial statements and financial statement
schedules are the responsibility of the Companys management; our responsibility is to express an
opinion on these financial statements and financial statement schedules based on our audits. We
conducted our audits of these statements in accordance with Standards of the Public Company
Accounting Oversight Board (United States). Those Standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.
As further discussed in Note 1 to the financial statements, the Board
of Directors and Shareholders of Merchants Group, Inc. have approved
the sale of all outstanding shares of the Company to American
European Group, Inc.
/s/ PricewaterhouseCoopers LLP
Buffalo, New York
March 26, 2007
F-1
MERCHANTS GROUP, INC.
CONSOLIDATED BALANCE SHEET
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale at fair value |
|
$ |
156,864 |
|
|
$ |
166,593 |
|
Preferred stock at fair value |
|
|
3,563 |
|
|
|
4,312 |
|
Other long-term investments at fair value |
|
|
84 |
|
|
|
734 |
|
Short-term investments |
|
|
17,017 |
|
|
|
10,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
|
177,528 |
|
|
|
182,289 |
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
23 |
|
|
|
82 |
|
Interest due and accrued |
|
|
1,110 |
|
|
|
998 |
|
Premiums receivable from affiliate, net of allowance for
doubtful accounts of $125 in 2006 and
$158 in 2005 |
|
|
12,034 |
|
|
|
13,540 |
|
Deferred policy acquisition costs from affiliate |
|
|
5,635 |
|
|
|
6,527 |
|
Reinsurance recoverable on unpaid losses |
|
|
11,575 |
|
|
|
13,807 |
|
Prepaid reinsurance premiums from affiliate |
|
|
3,700 |
|
|
|
4,559 |
|
Income taxes receivable |
|
|
|
|
|
|
109 |
|
Deferred income taxes |
|
|
5,220 |
|
|
|
5,367 |
|
Other assets |
|
|
5,970 |
|
|
|
6,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
222,795 |
|
|
$ |
233,978 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-2
MERCHANTS GROUP, INC.
CONSOLIDATED BALANCE SHEET
(in thousands except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Reserve for losses and loss adjustment expenses
(from affiliate $51,435 and $50,239) |
|
$ |
104,914 |
|
|
$ |
115,191 |
|
Unearned premiums from affiliate |
|
|
25,371 |
|
|
|
29,662 |
|
Payable to affiliate |
|
|
814 |
|
|
|
113 |
|
Retrospective commission payable to affiliate |
|
|
1,915 |
|
|
|
2,590 |
|
Federal income taxes payable |
|
|
285 |
|
|
|
|
|
Other liabilities (from affiliate $3,903 and $5,044) |
|
|
9,275 |
|
|
|
10,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
142,574 |
|
|
|
158,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 10,000,000 shares authorized,
2,145,652 shares issued and outstanding at December 31, 2006
and 2,132,652 shares issued and outstanding at December 31, 2005 |
|
|
33 |
|
|
|
33 |
|
Additional paid in capital |
|
|
36,540 |
|
|
|
36,267 |
|
Treasury stock, 1,139,700 shares at December 31, 2006
and 2005 |
|
|
(22,766 |
) |
|
|
(22,766 |
) |
Accumulated other comprehensive loss |
|
|
(2,276 |
) |
|
|
(2,540 |
) |
Accumulated earnings |
|
|
68,690 |
|
|
|
64,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
80,221 |
|
|
|
75,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
222,795 |
|
|
$ |
233,978 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
MERCHANTS GROUP, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned from affiliate |
|
$ |
41,173 |
|
|
$ |
49,121 |
|
|
$ |
57,123 |
|
Net investment income |
|
|
7,938 |
|
|
|
7,733 |
|
|
|
7,881 |
|
Net investment losses |
|
|
(60 |
) |
|
|
|
|
|
|
(221 |
) |
Other revenues from affiliate |
|
|
489 |
|
|
|
571 |
|
|
|
722 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
49,540 |
|
|
|
57,425 |
|
|
|
65,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses (from
affiliate $22,585, $26,558 and $35,137) |
|
|
22,147 |
|
|
|
26,408 |
|
|
|
37,681 |
|
Amortization of deferred policy acquisition costs
from affiliate |
|
|
10,705 |
|
|
|
12,771 |
|
|
|
14,852 |
|
Other underwriting expenses (from affiliate
$6,967, $7,888 and $6,433) |
|
|
8,324 |
|
|
|
8,811 |
|
|
|
8,291 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
41,176 |
|
|
|
47,990 |
|
|
|
60,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
8,364 |
|
|
|
9,435 |
|
|
|
4,681 |
|
Income tax provision |
|
|
2,427 |
|
|
|
2,736 |
|
|
|
919 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,937 |
|
|
$ |
6,699 |
|
|
$ |
3,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.77 |
|
|
$ |
3.17 |
|
|
$ |
1.78 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
2.77 |
|
|
$ |
3.16 |
|
|
$ |
1.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
2,145 |
|
|
|
2,115 |
|
|
|
2,114 |
|
Diluted |
|
|
2,145 |
|
|
|
2,118 |
|
|
|
2,118 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
MERCHANTS GROUP, INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,937 |
|
|
$ |
6,699 |
|
|
$ |
3,762 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities |
|
|
459 |
|
|
|
(3,039 |
) |
|
|
(1,926 |
) |
Reclassification adjustment for gains or
losses included in net income |
|
|
(60 |
) |
|
|
|
|
|
|
221 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before tax |
|
|
399 |
|
|
|
(3,039 |
) |
|
|
(1,705 |
) |
Income tax provision (benefit) related to items
of other comprehensive loss |
|
|
135 |
|
|
|
(1,035 |
) |
|
|
(419 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
264 |
|
|
|
(2,004 |
) |
|
|
(1,286 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
6,201 |
|
|
$ |
4,695 |
|
|
$ |
2,476 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
MERCHANTS GROUP, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
$ |
33 |
|
|
$ |
33 |
|
|
$ |
32 |
|
Exercise of common stock options |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
End of year |
|
|
33 |
|
|
|
33 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
36,267 |
|
|
|
35,878 |
|
|
|
35,795 |
|
Exercise of common stock options |
|
|
273 |
|
|
|
389 |
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
End of year |
|
|
36,540 |
|
|
|
36,267 |
|
|
|
35,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning and end of year |
|
|
(22,766 |
) |
|
|
(22,766 |
) |
|
|
(22,766 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
(2,540 |
) |
|
|
(536 |
) |
|
|
750 |
|
Other comprehensive income (loss) |
|
|
264 |
|
|
|
(2,004 |
) |
|
|
(1,286 |
) |
|
|
|
|
|
|
|
|
|
|
End of year |
|
|
(2,276 |
) |
|
|
(2,540 |
) |
|
|
(536 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
64,900 |
|
|
|
59,365 |
|
|
|
56,448 |
|
Net income |
|
|
5,937 |
|
|
|
6,699 |
|
|
|
3,762 |
|
Cash dividends ($1.00/share in 2006,
$.55/share in 2005, and $.40/share in 2004),
(to affiliate, $255, $140 and $102) |
|
|
(2,147 |
) |
|
|
(1,164 |
) |
|
|
(845 |
) |
|
|
|
|
|
|
|
|
|
|
End of year |
|
|
68,690 |
|
|
|
64,900 |
|
|
|
59,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
$ |
80,221 |
|
|
$ |
75,894 |
|
|
$ |
71,974 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
MERCHANTS GROUP, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Cash flows from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Collection of premiums from affiliate |
|
$ |
38,889 |
|
|
$ |
47,175 |
|
|
$ |
53,924 |
|
Payment of losses and loss adjustment expenses
(from affiliate $(21,389), $(20,413) and $(22,299)) |
|
|
(29,862 |
) |
|
|
(36,088 |
) |
|
|
(50,276 |
) |
Payment of underwriting expenses (from
affiliate $(17,837), $(17,437) and $(21,946)) |
|
|
(19,306 |
) |
|
|
(18,781 |
) |
|
|
(23,550 |
) |
Investment income received |
|
|
7,754 |
|
|
|
8,002 |
|
|
|
8,259 |
|
Investment expenses paid |
|
|
(292 |
) |
|
|
(380 |
) |
|
|
(280 |
) |
Income taxes paid |
|
|
(2,022 |
) |
|
|
(2,152 |
) |
|
|
(376 |
) |
Other cash receipts from affiliate |
|
|
489 |
|
|
|
571 |
|
|
|
722 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operations |
|
|
(4,350 |
) |
|
|
(1,653 |
) |
|
|
(11,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from fixed maturities sold or matured |
|
|
33,130 |
|
|
|
56,653 |
|
|
|
46,124 |
|
Purchase of fixed maturities |
|
|
(22,949 |
) |
|
|
(41,962 |
) |
|
|
(37,547 |
) |
Net (increase) decrease in preferred stock |
|
|
1,000 |
|
|
|
(850 |
) |
|
|
2,000 |
|
Net (increase) decrease in other long-term investments |
|
|
650 |
|
|
|
1,970 |
|
|
|
(948 |
) |
Net increase in short-term investments |
|
|
(6,367 |
) |
|
|
(3,238 |
) |
|
|
(6,294 |
) |
Settlement of securities transactions, net |
|
|
|
|
|
|
(4,751 |
) |
|
|
5,644 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
5,464 |
|
|
|
7,822 |
|
|
|
8,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of affiliate balances, net |
|
|
701 |
|
|
|
(5,457 |
) |
|
|
3,481 |
|
Proceeds from exercise of common stock options |
|
|
273 |
|
|
|
389 |
|
|
|
84 |
|
Cash dividends (to affiliate $255, $140 and $102) |
|
|
(2,147 |
) |
|
|
(1,164 |
) |
|
|
(845 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(1,173 |
) |
|
|
(6,232 |
) |
|
|
2,720 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash |
|
|
(59 |
) |
|
|
(63 |
) |
|
|
122 |
|
Cash, beginning of year |
|
|
82 |
|
|
|
145 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
Cash, end of year |
|
$ |
23 |
|
|
$ |
82 |
|
|
$ |
145 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
MERCHANTS GROUP, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATIONS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,937 |
|
|
$ |
6,699 |
|
|
$ |
3,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Net discount accretion on investments |
|
|
(363 |
) |
|
|
(193 |
) |
|
|
(83 |
) |
Net investment losses |
|
|
60 |
|
|
|
|
|
|
|
221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest due and accrued |
|
|
(112 |
) |
|
|
81 |
|
|
|
181 |
|
Premiums receivable from affiliate |
|
|
1,506 |
|
|
|
1,596 |
|
|
|
1,541 |
|
Deferred policy acquisition costs from affiliate |
|
|
892 |
|
|
|
1,043 |
|
|
|
1,053 |
|
Reinsurance recoverable on paid and unpaid losses |
|
|
2,232 |
|
|
|
1,823 |
|
|
|
7,085 |
|
Prepaid reinsurance premiums from affiliate |
|
|
859 |
|
|
|
36 |
|
|
|
(1,529 |
) |
Income taxes receivable |
|
|
109 |
|
|
|
(109 |
) |
|
|
881 |
|
Deferred income taxes |
|
|
11 |
|
|
|
696 |
|
|
|
(113 |
) |
Retrospective commission receivable from affiliate |
|
|
|
|
|
|
|
|
|
|
305 |
|
Other assets |
|
|
730 |
|
|
|
1,941 |
|
|
|
(1,919 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for losses and loss adjustment expenses
(from affiliate $1,196, $6,145 and $12,838) |
|
|
(10,277 |
) |
|
|
(13,224 |
) |
|
|
(18,059 |
) |
Unearned premiums from affiliate |
|
|
(4,291 |
) |
|
|
(4,023 |
) |
|
|
(2,491 |
) |
Retrospective commission payable to affiliate |
|
|
(675 |
) |
|
|
1,449 |
|
|
|
1,141 |
|
Federal income taxes payable |
|
|
285 |
|
|
|
|
|
|
|
|
|
Other liabilities (from affiliate $(1,141), $953
and $(3,087)) |
|
|
(1,253 |
) |
|
|
532 |
|
|
|
(3,553 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in operations |
|
$ |
(4,350 |
) |
|
$ |
(1,653 |
) |
|
$ |
(11,577 |
) |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-8
MERCHANTS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On October 31, 2006, the Company entered into an Agreement and Plan of Merger (the Merger
Agreement) with American European Group, Inc. (AEG), a Delaware corporation and American European
Financial, Inc., a newly-formed Delaware corporation that is a wholly owned subsidiary of AEG
(Merger Sub), pursuant to which Merger Sub will merge with and into the Company with the Company
surviving (the Merger). Upon completion of the Merger, the Company will be a wholly owned
subsidiary of AEG. Stockholder and regulatory approvals have been obtained, and the Merger is
expected to be consummated in the first quarter of 2007.
2. |
|
Significant Accounting Policies |
Principles of consolidation and basis of presentation
The consolidated financial statements of Merchants Group, Inc. (the Company) include the
accounts of the Company, its wholly-owned subsidiary, Merchants Insurance Company of New
Hampshire, Inc. (MNH), and M.F.C. of New York, Inc., an inactive premium finance company which
is a wholly-owned subsidiary of MNH. MNH is a stock property and casualty insurance company
domiciled in the state of New Hampshire. MNH offers property and casualty insurance to
preferred risk individuals and small to medium sized businesses in the northeast United States,
primarily in New York, New Hampshire and New Jersey where a majority of its policies are
written. As a holding company, the Company has no operations.
The consolidated financial statements have been prepared in conformity with generally accepted
accounting principles (GAAP) which differ in some respects from those followed in reports to
insurance regulatory authorities. In its Annual Statement filed with regulatory authorities,
MNH reported policyholders surplus of $71,671,000 and $66,390,000 at December 31, 2006 and
2005, respectively. MNHs net income as reported in its Annual Statement was $7,651,000 in
2006, $8,708,000 in 2005 and $5,191,000 in 2004. All significant intercompany balances and
transactions have been eliminated.
The preparation of consolidated financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period.
Actual results may differ from those estimates.
F-9
Investments
Fixed maturities are classified as available for sale and are presented at fair value. Fixed
maturities consist of debt securities that management may not hold until maturity. All
preferred stocks are classified as available for sale and are presented at fair value. The net
aggregate unrealized gain or loss, net of applicable income taxes, related to fixed maturities
and preferred stock classified as available for sale is included as a component of accumulated
other comprehensive income (loss) in stockholders equity.
Other long-term investments include collateralized mortgage obligation residuals, carried at
unpaid principal balances which do not vary significantly from fair value. Short-term
investments, consisting primarily of money market mutual funds, have original maturities of
three months or less and are carried at cost, which approximates fair value. Realized gains and
losses on the sale of investments are based on the cost of the specific investment sold.
Net unrealized holding gains or losses, net of taxes, are shown as other comprehensive income.
Management monitors the Companys investment portfolio for declines in value that are
other-than-temporary. When a decline in the fair value of a security has been determined to be
other-than-temporary, the investments cost is written down to fair value and a realized loss is
recorded in the Consolidated Statement of Operations.
Net premiums earned
Premiums are recorded as revenue ratably over the terms of the policies written (principally one
year). Unearned premiums are calculated using a monthly pro rata method.
Deferred policy acquisition costs
Policy acquisition costs, such as commissions (net of reinsurance commissions), premium taxes
and certain other underwriting expenses which vary directly with premium volume are deferred and
amortized over the terms of the related insurance policies. Deferred policy acquisition costs
are evaluated on an aggregate basis at least quarterly to determine if recorded amounts exceed
estimated recoverable amounts after allowing for anticipated investment income. Premium
deficiency, if any, is recorded as amortization of deferred policy acquisition costs. Deferred
policy acquisition costs were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands) |
|
Beginning balance |
|
$ |
6,527 |
|
|
$ |
7,570 |
|
|
$ |
8,623 |
|
Acquisition cost deferred |
|
|
9,813 |
|
|
|
11,728 |
|
|
|
13,799 |
|
Amortized to expense |
|
|
(10,705 |
) |
|
|
(12,771 |
) |
|
|
(14,852 |
) |
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
5,635 |
|
|
$ |
6,527 |
|
|
$ |
7,570 |
|
|
|
|
|
|
|
|
|
|
|
F-10
Reinsurance
Reinsurance assumed from business written through state reinsurance facilities or through a
reinsurance pooling agreement with an affiliate (see note 2) has been reflected in unearned
premiums, loss reserves, premiums earned and losses incurred based on reports received from such
entities. Ceded reinsurance premiums, losses and ceding commissions are netted against earned
premiums, losses and commission expense, respectively.
Reserve for losses and loss adjustment expenses
Liabilities for unpaid losses and loss adjustment expenses (LAE) are estimates of future
payments to be made to settle all insurance claims for reported losses and estimates of incurred
but not reported losses based upon past experience modified for current trends. With the
exception of workers compensation losses, loss reserves are not discounted. Estimated amounts
of salvage and subrogation on paid and unpaid losses are deducted from the liability for unpaid
claims. The estimated liabilities may be more or less than the amount ultimately paid when the
claims are settled. Management and the Companys independent consulting actuary regularly
review the estimates of reserves needed and any changes are reflected in current operating
results.
The Company discounts its liability for workers compensation case reserves on a tabular basis,
using the National Council on Compensation Insurance Workers Compensation Statistical Plan
Table III A at a rate of 3.5%. The amount of discount at December 31, 2006 and 2005 is
$3,593,000 and $3,651,000, respectively. Reserves for losses incurred but not reported and for
LAE are not discounted.
Structured settlements have been negotiated for claims on certain insurance policies.
Structured settlements are agreements to provide periodic payments to claimants, and are funded
by annuities purchased from various life insurance companies. The Company remains primarily
liable for those claims which have been funded with a structured settlement but which do not
include Uniform Qualified Assignments, which relieve it of any contingent liability.
Accordingly, a liability and a corresponding asset in the amount of $5,187,000 and $5,349,000 at
December 31, 2006 and 2005, respectively, are recorded in the Companys Consolidated Balance
Sheet in Other Liabilities and Other Assets, respectively.
Income taxes
The Company and its wholly-owned subsidiaries file a consolidated federal income tax return.
The Company follows the asset and liability approach to account for income taxes, which requires
the recognition of deferred tax liabilities and assets for the expected future tax consequences
of temporary differences between the financial statement carrying amounts and the tax basis of
assets and liabilities.
F-11
Other financial instruments
The fair value of the Companys other financial instruments, principally premiums receivable and
certain non-insurance related liabilities, does not vary significantly from the amounts assigned
in these financial statements.
3. |
|
Related Party Transactions |
The Company and MNH operate and manage their business with Merchants Mutual Insurance
Company (Mutual) under a services agreement (the Services Agreement) that became effective
January 1, 2003. At December 31, 2006, Mutual owned 11.9% of the Companys outstanding common
stock. The Company and MNH do not have any operating assets or employees. In accordance with
the Services Agreement, Mutual provides the Company with facilities, management and personnel required to operate its day-to-day business,
including the following services: administrative services, underwriting services, claims
services, and investment and cash management services.
Effective January 1, 2003, Mutual and MNH agreed to pool, or share, underwriting results on
their traditional insurance business (the Traditional Business) by means of a reinsurance pooling agreement (the Pooling Agreement). It does not apply to any new endeavor of either
Mutual or MNH outside of their Traditional Business, unless the companies agree otherwise. The
Pooling Agreement applies to premiums earned and losses incurred after the effective date. Due
to the possibility of development of losses and LAE for accident years prior to the inception of
the Pooling Agreement, the amount of net losses and LAE from affiliate for any given year may be
more or less than the amount of net losses and LAE as shown on the Companys Consolidated
Statement of Operations.
The Pooling Agreement provides for MNH to cede, or transfer, to Mutual all premiums and risks on
its Traditional Business during the term of the agreement, and then to assume from Mutual a
percentage of all of Mutuals and MNHs Traditional Business (the Pooled Business). MNH
assumed 25%, 30% and 35% of the Pooled Business in 2006, 2005, and 2004, respectively. MNHs
share of the Pooled Business will be 25% in 2007.
The Pooling Agreement also provides for retrospective commission income or expense based on the
actual cumulative experience of the Pooled Business since its inception compared to a targeted
loss and LAE ratio of 74%. Commissions are settled annually, 6 months after the end of the
calendar year. Until settlement, retrospective commissions owed to or due from Mutual are
recorded in the consolidated balance sheet as Retrospective commission payable to, or
receivable from, affiliate.
F-12
The payable to or receivable from affiliate (Mutual) is non-interest bearing and represents
the net of premiums collected and loss and operating expense payments made by Mutual on behalf
of MNH. This balance is settled in cash on a monthly basis.
On December 22, 2006 the Company, AEG and MNH entered into an agreement (the Renewal Rights
Agreement) whereby, contingent upon completion of the Merger, The Company will sell the renewal
rights to all of its Traditional Business to Mutual. Substantially all of MNHs business will
be renewed by Mutual or one of its subsidiaries. The Renewal Rights Agreement provides that
Mutual will continue to provide underwriting and claims services for MNH policies and claims.
The Renewal Rights Agreement also provides, upon completion of the Merger, for the Pooling
Agreement between Mutual and MNH to continue through December 31, 2008 and subject to certain
conditions, December 31, 2009.
The Renewal Rights Agreement includes notice by Mutual of the termination of the Administrative
Annex of the Services Agreement effective June 30, 2007 unless terminated earlier because the
Merger has become effective. In addition, it includes conditional termination of the remaining
annexes to the Services Agreement and the Reinsurance Pooling Agreement effective December 31,
2007 by Mutual, in the event the Renewal Rights Agreement does not become effective by June 30,
2007.
F-13
4. Investments
Investments in fixed maturities, preferred stock and other long-term investments
The amortized cost and estimated fair value of investments in fixed maturities available for sale and
the cost and estimated fair value of preferred stock and other long term investments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost/Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S.
government corporations
and agencies |
|
$ |
10,245 |
|
|
$ |
|
|
|
$ |
106 |
|
|
$ |
10,139 |
|
Obligations of states and
political subdivisions |
|
|
40,307 |
|
|
|
4 |
|
|
|
552 |
|
|
|
39,759 |
|
Corporate securities |
|
|
26,781 |
|
|
|
36 |
|
|
|
369 |
|
|
|
26,448 |
|
Mortgage and asset backed
securities |
|
|
82,454 |
|
|
|
28 |
|
|
|
1,964 |
|
|
|
80,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
159,787 |
|
|
$ |
68 |
|
|
$ |
2,991 |
|
|
$ |
156,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
$ |
3,250 |
|
|
$ |
313 |
|
|
$ |
|
|
|
$ |
3,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term investments |
|
$ |
26 |
|
|
$ |
58 |
|
|
$ |
|
|
|
$ |
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S.
government corporations
and agencies |
|
$ |
7,248 |
|
|
$ |
6 |
|
|
$ |
109 |
|
|
$ |
7,145 |
|
Obligations of states and
political subdivisions |
|
|
45,927 |
|
|
|
|
|
|
|
670 |
|
|
|
45,257 |
|
Corporate securities |
|
|
17,641 |
|
|
|
2 |
|
|
|
496 |
|
|
|
17,147 |
|
Mortgage and asset backed
securities |
|
|
98,850 |
|
|
|
47 |
|
|
|
1,853 |
|
|
|
97,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
169,666 |
|
|
$ |
55 |
|
|
$ |
3,128 |
|
|
$ |
166,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
$ |
4,248 |
|
|
$ |
118 |
|
|
$ |
54 |
|
|
$ |
4,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term investments |
|
$ |
676 |
|
|
$ |
58 |
|
|
$ |
|
|
|
$ |
734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-14
A summary of investment securities that as of December 31, 2006 and 2005 have been in a
continuous unrealized loss position for less than twelve months and those that have been in a
continuous unrealized loss position for twelve months or more follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
|
$ |
4,228 |
|
|
$ |
15 |
|
|
$ |
5,911 |
|
|
$ |
91 |
|
Obligations of states and
political subdivisions |
|
|
4,964 |
|
|
|
22 |
|
|
|
33,792 |
|
|
|
530 |
|
Corporate securities |
|
|
5,196 |
|
|
|
31 |
|
|
|
12,772 |
|
|
|
338 |
|
Mortgage and asset backed
securities |
|
|
3,008 |
|
|
|
63 |
|
|
|
74,752 |
|
|
|
1,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,396 |
|
|
$ |
131 |
|
|
$ |
127,227 |
|
|
$ |
2,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
|
$ |
2,980 |
|
|
$ |
20 |
|
|
$ |
2,915 |
|
|
$ |
89 |
|
Obligations of states and
political subdivisions |
|
|
20,877 |
|
|
|
201 |
|
|
|
20,224 |
|
|
|
469 |
|
Corporate securities |
|
|
8,278 |
|
|
|
235 |
|
|
|
8,766 |
|
|
|
261 |
|
Mortgage and asset backed
securities |
|
|
64,509 |
|
|
|
938 |
|
|
|
29,071 |
|
|
|
915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
96,644 |
|
|
$ |
1,394 |
|
|
$ |
60,976 |
|
|
$ |
1,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
$ |
1,296 |
|
|
$ |
54 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-15
None of the securities in the table above were determined to have any fundamental issues that would
cause the Company to believe that they were other-than-temporarily impaired. All of the Companys
securities in an unrealized loss position at December 31, 2006 and 2005 were rated as investment
grade. Therefore, the Company believes that any impairment relates to the movement of interest
rates and the Company has the intent and ability to retain its investments for a period of time
sufficient to allow for an anticipated recovery in market value including until maturity, if
necessary.
Included in net investment losses for 2006 and 2004 are $118,000 and $700,000, respectively, of
write downs on securities which the Company determined had experienced an other-than-temporary
decline in market value. There were no such write downs in 2005.
The amortized cost and fair value of fixed maturities by expected maturity at December 31, 2006 are
shown below. Mortgage and asset backed securities are distributed in the table based upon
managements estimate of repayment periods. Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
|
|
(in thousands) |
|
|
Due in one year or less |
|
$ |
27,577 |
|
|
$ |
27,027 |
|
Due after one year through five years |
|
|
104,846 |
|
|
|
103,081 |
|
Due after five years through ten years |
|
|
17,011 |
|
|
|
16,590 |
|
Due after ten years |
|
|
10,353 |
|
|
|
10,166 |
|
|
|
|
|
|
|
|
Total |
|
$ |
159,787 |
|
|
$ |
156,864 |
|
|
|
|
|
|
|
|
Discount and premium pertaining to collateralized mortgage obligations are amortized over the
securities estimated redemption periods using the effective interest method. Yields used to
calculate premium or discount are adjusted for prepayments quarterly.
Fixed maturities with a par value of $850,000 were on deposit at December 31, 2006 and 2005 with
various state insurance departments in compliance with applicable insurance laws.
Proceeds from sales of fixed maturity securities, preferred stock and common stock, and gross
realized gains and losses related to such sales are as follows:
F-16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands) |
|
|
Proceeds from sales |
|
$ |
4,211 |
|
|
$ |
|
|
|
$ |
10,641 |
|
Gross realized gains |
|
|
58 |
|
|
|
|
|
|
|
479 |
|
Gross realized losses |
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments |
|
|
118 |
|
|
|
|
|
|
|
700 |
|
Net investment income
Net investment income consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands) |
|
|
Fixed maturities |
|
$ |
7,379 |
|
|
$ |
7,573 |
|
|
$ |
7,873 |
|
Short-term investments |
|
|
518 |
|
|
|
206 |
|
|
|
64 |
|
Other |
|
|
333 |
|
|
|
334 |
|
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
Total investment income |
|
|
8,230 |
|
|
|
8,113 |
|
|
|
8,234 |
|
Investment expenses |
|
|
292 |
|
|
|
380 |
|
|
|
353 |
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
7,938 |
|
|
$ |
7,733 |
|
|
$ |
7,881 |
|
|
|
|
|
|
|
|
|
|
|
5. Reinsurance
MNH follows the customary practice of reinsuring a portion of the exposure under its policies.
Insurance is ceded principally to reduce net liability on individual risks and to protect
against catastrophic losses. Although reinsurance does not legally discharge an insurer from
its primary liability for the full amount of coverage provided by its policies, it does make the
assuming reinsurer liable to the insurer to the extent of the reinsurance ceded.
F-17
The effect of reinsurance transactions on premiums written and earned for the years ended
December 31, 2006, 2005 and 2004 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
|
Written |
|
|
Earned |
|
|
Written |
|
|
Earned |
|
|
Written |
|
|
Earned |
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Direct |
|
$ |
47,652 |
|
|
$ |
50,732 |
|
|
$ |
53,532 |
|
|
$ |
53,603 |
|
|
$ |
53,900 |
|
|
$ |
55,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed |
With third parties |
|
|
631 |
|
|
|
651 |
|
|
|
1,172 |
|
|
|
1,259 |
|
|
|
1,519 |
|
|
|
1,814 |
|
Pooling Agreement |
|
|
37,740 |
|
|
|
41,173 |
|
|
|
45,135 |
|
|
|
49,121 |
|
|
|
53,102 |
|
|
|
57,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
38,371 |
|
|
|
41,824 |
|
|
|
46,307 |
|
|
|
50,380 |
|
|
|
54,621 |
|
|
|
58,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceded |
With third parties |
|
|
(3,259 |
) |
|
|
(3,162 |
) |
|
|
(3,747 |
) |
|
|
(3,398 |
) |
|
|
(2,967 |
) |
|
|
(2,891 |
) |
Pooling Agreement |
|
|
(45,024 |
) |
|
|
(48,221 |
) |
|
|
(50,957 |
) |
|
|
(51,464 |
) |
|
|
(52,452 |
) |
|
|
(54,451 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
(48,283 |
) |
|
|
(51,383 |
) |
|
|
(54,704 |
) |
|
|
(54,862 |
) |
|
|
(55,419 |
) |
|
|
(57,342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Premiums |
|
$ |
37,740 |
|
|
$ |
41,173 |
|
|
$ |
45,135 |
|
|
$ |
49,121 |
|
|
$ |
53,102 |
|
|
$ |
57,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance transactions had the following effect on net losses and LAE incurred for the years
ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands) |
|
Direct |
|
$ |
24,649 |
|
|
$ |
30,986 |
|
|
$ |
38,392 |
|
|
|
|
|
|
|
|
|
|
|
Assumed |
With third parties |
|
|
570 |
|
|
|
1,414 |
|
|
|
1,453 |
|
Pooling Agreement |
|
|
22,585 |
|
|
|
26,558 |
|
|
|
35,137 |
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
23,155 |
|
|
|
27,972 |
|
|
|
36,590 |
|
|
|
|
|
|
|
|
|
|
|
Ceded |
With third parties |
|
|
(696 |
) |
|
|
(4,209 |
) |
|
|
(3,754 |
) |
Pooling Agreement |
|
|
(24,961 |
) |
|
|
(28,341 |
) |
|
|
(33,547 |
) |
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
(25,657 |
) |
|
|
(32,550 |
) |
|
|
(37,301 |
) |
|
|
|
|
|
|
|
|
|
|
Net losses and LAE |
|
$ |
22,147 |
|
|
$ |
26,408 |
|
|
$ |
37,681 |
|
|
|
|
|
|
|
|
|
|
|
As a result of the reinsurance agreements maintained by MNH, MNH is exposed to certain credit
risk if one or more of its primary reinsurers were to become financially unstable. As of
December 31, 2006 and 2005, MNH recognized amounts to be recovered from its primary reinsurers
related to ceded losses and ceded unearned premiums totaling $15,275,000 and $18,366,000,
respectively. MNH generally does not require collateral for reinsurance recoverable.
F-18
6. Reserve for Losses and Loss Adjustment Expenses
Activity in the reserve for losses and LAE is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands) |
|
Reserve for losses and LAE at beginning of year |
|
$ |
115,191 |
|
|
$ |
128,415 |
|
Less reinsurance recoverables |
|
|
(13,807 |
) |
|
|
(15,630 |
) |
|
|
|
|
|
|
|
Net balance at beginning of year |
|
|
101,384 |
|
|
|
112,785 |
|
|
|
|
|
|
|
|
|
Provision for losses and LAE for claims occurring in: |
|
|
|
|
|
|
|
|
Current year |
|
|
26,317 |
|
|
|
29,711 |
|
Prior years |
|
|
(4,170 |
) |
|
|
(3,303 |
) |
|
|
|
|
|
|
|
|
|
|
22,147 |
|
|
|
26,408 |
|
|
|
|
|
|
|
|
|
Loss and LAE payments for claims occurring in: |
|
|
|
|
|
|
|
|
Current year |
|
|
(9,382 |
) |
|
|
(10,359 |
) |
Prior years |
|
|
(20,810 |
) |
|
|
(27,450 |
) |
|
|
|
|
|
|
|
|
|
|
(30,192 |
) |
|
|
(37,809 |
) |
|
|
|
|
|
|
|
|
Reserve for losses and LAE at end of year, net |
|
|
93,339 |
|
|
|
101,384 |
|
Plus reinsurance recoverables |
|
|
11,575 |
|
|
|
13,807 |
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
104,914 |
|
|
$ |
115,191 |
|
|
|
|
|
|
|
|
In 2006 and 2005, the Company decreased reserves for prior years by $4,170,000 and $3,303,000,
respectively, primarily due to favorable loss development related to private passenger auto
liability and workers compensation policies, somewhat offset by unfavorable development on its
commercial package policies.
7. Demand Loan
The Company has arranged for a $2,000,000 unsecured credit facility from a bank. Any borrowings
under this facility are payable on demand and carry an interest rate which can be fixed or
variable and is negotiated at the time of each advance. This facility is available for general
working capital purposes and for repurchases of the Companys common stock. No amount related
to this facility was outstanding at December 31, 2006 and 2005.
F-19
8. Income Taxes
The provision (benefit) for income taxes consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands) |
|
|
Current
|
|
$ |
2,416 |
|
|
$ |
2,040 |
|
|
$ |
1,032 |
|
Deferred
|
|
|
11 |
|
|
|
696 |
|
|
|
(113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
$ |
2,427 |
|
|
$ |
2,736 |
|
|
$ |
919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the difference between the Companys total income tax provision and that calculated using statutory income tax
rates is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands) |
|
|
Computed provision at statutory rate |
|
$ |
2,844 |
|
|
$ |
3,208 |
|
|
$ |
1,592 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt investment income |
|
|
(357 |
) |
|
|
(368 |
) |
|
|
(315 |
) |
Dividend received deduction |
|
|
(65 |
) |
|
|
(61 |
) |
|
|
(47 |
) |
Adjustments to prior years taxes |
|
|
|
|
|
|
|
|
|
|
(196 |
) |
Reversal of excess tax reserves
related to uncertain tax positions |
|
|
|
|
|
|
(50 |
) |
|
|
(120 |
) |
Other |
|
|
5 |
|
|
|
7 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision |
|
$ |
2,427 |
|
|
$ |
2,736 |
|
|
$ |
919 |
|
|
|
|
|
|
|
|
|
|
|
F-20
Deferred tax (liabilities) assets are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands) |
|
Deferred policy acquisition costs |
|
$ |
(1,916 |
) |
|
$ |
(2,219 |
) |
Other |
|
|
(125 |
) |
|
|
(150 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(2,041 |
) |
|
|
(2,369 |
) |
|
|
|
|
|
|
|
|
Discounting of reserve for losses and
loss adjustment expenses |
|
|
4,486 |
|
|
|
4,552 |
|
Unearned premiums |
|
|
1,489 |
|
|
|
1,726 |
|
Unrealized net investment losses |
|
|
1,159 |
|
|
|
1,295 |
|
Other |
|
|
127 |
|
|
|
163 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
7,261 |
|
|
|
7,736 |
|
|
|
|
|
|
|
|
Net deferred income taxes |
|
$ |
5,220 |
|
|
$ |
5,367 |
|
|
|
|
|
|
|
|
Although realization is not assured, based upon the evidence available the Company believes that
it is more likely than not that the net deferred income tax asset will be realized. The amount
of the deferred tax asset considered realizable, however, could be reduced in the near term if
estimates of future taxable income are not achieved.
In July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 prescribes a comprehensive model
for how a company should recognize measure, present, and disclose in its financial statements
uncertain tax positions that it has taken or expects to take on a tax return. FIN 48 is
effective for fiscal years beginning after December 15, 2006. The Company does not believe that
the adoption of FIN 48 will have a material impact on its consolidated financial statements.
9. Stockholders Equity
Dividends
The Company depends on dividends from its subsidiary, MNH, to pay cash dividends to its
stockholders and to meet its expenses. MNH is subject to New Hampshire state insurance laws
which restrict its ability to pay dividends without the prior approval of state regulatory
authorities. These restrictions limit dividends to those that, when added to all other
dividends paid within the preceding twelve months, would not exceed 10% of an insurers
policyholders surplus as of the preceding December 31. The maximum amount of dividends that
MNH could pay during any twelve-month period ending in 2007 without the prior approval of the
New Hampshire Insurance Commissioner is $7,167,000. MNH paid $1,000,000, $2,000,000 and
$750,000 of dividends to the Company in August 2006, January 2007 and March 2007, respectively.
F-21
Stock option plan
The Companys stock option plan (the Plan), which reserved 200,000 shares of common stock for
issuance to the Companys and MNHs officers and key employees of Mutual, expired in 1996.
Under the Plan, qualified and non-qualified stock options were granted at amounts not less than
the fair market value of the Companys stock on the date of grant. Options granted under the
Plan have a 10 year life and vested in cumulative annual increments of 25% commencing one year
from the date of grant.
In accounting for the Plan, the Company remains under the expense recognition provisions of
Accounting Principles Board Opinion No. 25 Accounting for Stock Issued to Employees but
follows the disclosure provisions of Statement of Financial Accounting Standards (SFAS) No.
123 Accounting for Stock Based Compensation. No options were granted in 2006, 2005 or 2004
and, therefore, no compensation expense was recognized in those years.
A summary of the status of the Companys outstanding options as of December 31, 2006, 2005 and
2004, and changes during the years ending on those dates is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Options |
|
|
Exercise |
|
|
Options |
|
|
Exercise |
|
|
Options |
|
|
Exercise |
|
|
|
Outstanding |
|
|
Price |
|
|
Outstanding |
|
|
Price |
|
|
Outstanding |
|
|
Price |
|
Beginning of year |
|
|
13,000 |
|
|
$ |
21.00 |
|
|
|
31,500 |
|
|
$ |
21.00 |
|
|
|
35,500 |
|
|
|
21.00 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(13,000 |
) |
|
|
21.00 |
|
|
|
(18,500 |
) |
|
|
21.00 |
|
|
|
(4,000 |
) |
|
|
21.00 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year |
|
|
|
|
|
|
21.00 |
|
|
|
13,000 |
|
|
|
21.00 |
|
|
|
31,500 |
|
|
|
21.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
exercisable
at year-end |
|
|
|
|
|
|
21.00 |
|
|
|
13,000 |
|
|
|
21.00 |
|
|
|
31,500 |
|
|
|
21.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock
The Company did not repurchase any shares of its common stock in 2006, 2005 or 2004. The
Company was holding 1,139,700 shares in treasury at December 31, 2006.
Preferred stock
The Companys Preferred stock, no par value, $424.30 stated value, consists of 10,000 shares
authorized; no shares were issued or outstanding at December 31, 2006 or December 31, 2005. The
Company also has 3,000,000 shares of $.01 par value preferred stock which is authorized and
unissued.
F-22
10. Earnings Per Share
The computations for basic and diluted earnings per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands except per share amounts) |
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,937 |
|
|
$ |
6,699 |
|
|
$ |
3,762 |
|
Weighted average shares outstanding |
|
|
2,145 |
|
|
|
2,115 |
|
|
|
2,114 |
|
Basic earnings per share |
|
$ |
2.77 |
|
|
$ |
3.17 |
|
|
$ |
1.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,937 |
|
|
$ |
6,699 |
|
|
$ |
3,762 |
|
Weighted average shares outstanding |
|
|
2,145 |
|
|
|
2,115 |
|
|
|
2,114 |
|
Plus incremental shares from assumed
conversion of stock options |
|
|
|
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding-adjusted |
|
|
2,145 |
|
|
|
2,118 |
|
|
$ |
2,118 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
2.77 |
|
|
$ |
3.16 |
|
|
$ |
1.78 |
|
11. Underwriting Results by Product
The following table shows, for each of the years in the three year period ended December 31,
2006, the amount of the Companys net premiums earned for each of its major products and the
calendar year loss and allocated loss adjustment expense (ALAE) ratio for each product. The
loss and ALAE ratio is one measure of product profitability and shows the relationship of
incurred losses and allocated loss adjustment expenses to net premiums earned for a given
period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Year Ended December 31, |
|
|
|
(000s) |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
Net |
|
|
Loss & |
|
|
Net |
|
|
Loss & |
|
|
Net |
|
|
Loss & |
|
|
|
Premiums |
|
|
ALAE |
|
|
Premiums |
|
|
ALAE |
|
|
Premiums |
|
|
ALAE |
|
|
|
Earned |
|
|
Ratio |
|
|
Earned |
|
|
Ratio |
|
|
Earned |
|
|
Ratio |
|
|
Private passenger auto liability |
|
$ |
3,446 |
|
|
|
24.7 |
% |
|
$ |
5,870 |
|
|
|
21.0 |
% |
|
$ |
9,543 |
|
|
|
59.0 |
% |
Homeowners |
|
|
3,869 |
|
|
|
69.1 |
% |
|
|
4,732 |
|
|
|
50.3 |
% |
|
|
5,541 |
|
|
|
63.6 |
% |
Commercial auto liability |
|
|
10,256 |
|
|
|
40.9 |
% |
|
|
11,616 |
|
|
|
32.0 |
% |
|
|
12,532 |
|
|
|
53.5 |
% |
Workers compensation |
|
|
4,284 |
|
|
|
117.1 |
% |
|
|
4,532 |
|
|
|
9.1 |
% |
|
|
4,535 |
|
|
|
31.4 |
% |
Commercial package |
|
|
13,894 |
|
|
|
35.8 |
% |
|
|
15,343 |
|
|
|
63.9 |
% |
|
|
15,764 |
|
|
|
76.7 |
% |
General liability |
|
|
781 |
|
|
|
12.7 |
% |
|
|
1,147 |
|
|
|
244.5 |
% |
|
|
700 |
|
|
|
165.5 |
% |
Other |
|
|
4,643 |
|
|
|
41.1 |
% |
|
|
5,881 |
|
|
|
37.3 |
% |
|
|
8,508 |
|
|
|
43.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
41,173 |
|
|
|
47.9 |
% |
|
$ |
49,121 |
|
|
|
45.9 |
% |
|
$ |
57,123 |
|
|
|
59.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-23
12. Benefit Programs
Mutual maintains a capital accumulation plan which is a profit sharing plan under Section 401(a)
of the Internal Revenue Code that covers all employees who have completed six months of service.
Mutual matches at least 15% and up to 100% of employee contributions, based on the combined net
operating profits of Mutual and MNH. Additional contributions may be made at the discretion of
the Board of Directors of Mutual. The portion of the 2006, 2005 and 2004 service fees charged
to the Company by Mutual relating to Mutuals contribution to its capital accumulation plan were
$348,000, $301,000 and $213,000, respectively.
Mutual has established a supplemental executive retirement plan covering certain employees. The
portion of the 2006, 2005 and 2004 service fees charged to the Company by Mutual relating to
Mutuals contribution to its supplemental executive retirement plan were $58,000, $52,000 and
$36,000, respectively.
13. Commitments and Contingencies
MNH, like many other property and casualty insurance companies, is subject to environmental
damage claims asserted by or against its insureds. Management is of the opinion that based on
various court decisions throughout the country, such claims should not be recoverable under the
terms of MNHs insurance policies because of either specific or general coverage exclusions
contained in the policies. However, there is no assurance that
the courts will agree with MNHs position in every case, nor can there be assurance that
material claims will not be asserted under policies which a court will find do not explicitly or
implicitly exclude claims for environmental damages. Management, however, is not aware of any
pending claim or group of claims which would result in a liability that would have a material
adverse effect on the financial condition of MNH.
In addition to the foregoing, MNH may be a defendant from time to time in a number of other
legal proceedings in the ordinary course of its business. Management of the Company is of the
opinion that the ultimate aggregate liability, if any, resulting from such proceedings will not
materially affect the financial condition of MNH or the Company.
F-24
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
Merchants Group, Inc.
|
|
Date: March 28, 2007 |
BY: |
|
/s/ Robert M. Zak |
|
|
|
|
Robert M. Zak, Senior Vice President and Chief Operating Officer |
|
|
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
SIGNATURE |
|
TITLE |
|
DATE |
|
|
|
|
|
/s/ Robert M. Zak
Robert M. Zak
|
|
Director, Sr. VP &
Chief Operating
Officer (principal
executive officer)
|
|
March 28, 2007 |
|
|
|
|
|
/s/ Kenneth J. Wilson
Kenneth J. Wilson
|
|
Vice President & CFO
(principal financial
and accounting officer)
|
|
March 28, 2007 |
|
|
|
|
|
/s/ Thomas E. Kahn
Thomas E. Kahn
|
|
Director, Chairman
of the Board
|
|
March 28, 2007 |
|
|
|
|
|
/s/ Brent D. Baird
Brent D. Baird
|
|
Director
|
|
March 28, 2007 |
|
|
|
|
|
/s/ Andrew A. Alberti
Andrew A. Alberti
|
|
Director
|
|
March 28, 2007 |
|
|
|
|
|
/s/ Frank J. Colantuono
Frank J. Colantuono
|
|
Director
|
|
March 28, 2007 |
|
|
|
|
|
/s/ Henry P. Semmelhack
Henry P. Semmelhack
|
|
Director
|
|
March 28, 2007 |