x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
Colorado |
841521955
| |
(State
or other jurisdiction of incorporation or organization) |
(IRS
Employer Identification No.) | |
Page
No. | ||
PART
I - FINANCIAL INFORMATION |
||
Item
1. |
Condensed
Financial Statements (unaudited) |
|
Balance
Sheet at April 30, 2005 (unaudited) and October 31, 2004 |
1 | |
|
||
Statements
of Operations for the three-month and six-months periods ended
April 30, 2005 and 2004 and the period March 1, 2002 (inception) to April
30, 2005 (unaudited) |
2 | |
Cash
Flow Statements for the six-month periods ended April 30, 2005 and
2004 and the period March 1, 2002 (inception) to April 30, 2005
(unaudited) |
3 | |
Notes
to Financial Statements |
5 | |
Item
2. |
Plan
of Operations |
7 |
Item
3. |
Controls
and Procedures |
9 |
PART
II - OTHER INFORMATION |
10 | |
Item
1. |
Legal
Proceedings |
10 |
Item
2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
10 |
Item
6. |
Exhibits
and Reports on Form 8-K |
10 |
SIGNATURES |
11 | |
EXHIBITS |
12 |
April
30, |
October
31, |
||||||
2005 |
2004 |
||||||
(Unaudited) |
|||||||
ASSETS |
|||||||
Current
asset - cash |
$ |
2,667,542 |
$ |
32,279 |
|||
Property
and Equipment |
58,638
|
||||||
Intangible
assets (net of accumulated amortization of $31,295) |
665,203
|
469,804
|
|||||
Other
assets |
2,450
|
|
|||||
TOTAL
ASSETS |
$ |
3,393,833 |
$ |
502,083 |
|||
LIABILITIES
& SHAREHOLDERS’ EQUITY |
|||||||
Current
Liabilities: |
|||||||
Accounts
Payable |
$ |
501,677 |
$ |
823,152 |
|||
Notes
payable - current portion |
605,190
|
||||||
Total
Current Liabilities |
501,677
|
1,428,342 |
|||||
Notes
payable - net of current portion |
490,560
|
413,237
|
|||||
Total
Liabilities |
992,237
|
1,841,579
|
|||||
Shareholders’
Equity |
|||||||
Common
Stock - $0.001 par value; issued and outstanding 15,557,723 at
October 31, 2004 37,144,806
at April 30, 2005 |
37,145
|
15,598
|
|||||
Additional
Paid-In Capital |
4,981,953
|
303,547
|
|||||
Deficit
Accumulated During the Development Stage |
(2,617,502 |
) |
(1,658,641 |
) | |||
Total
Shareholders' Equity |
2,401,596 |
(1,339,496 |
) | ||||
TOTAL
LIABILITIES & SHAREHOLDERS’ EQUITY |
$ |
3,393,833 |
$ |
502,083 |
3
Months ended |
3
Months ended |
6
Months ended |
6
Months ended |
Period
from March 1, 2002
(Inception)
to |
||||||||||||
April
30, |
April
30, |
April
30, |
April
30, |
April 30, | ||||||||||||
2005 |
2004 |
2005 |
2004 |
2005 |
||||||||||||
Revenue |
$ |
400 |
$ |
120,406 |
||||||||||||
Research
& Development Expenses |
$ |
345,554 |
$ |
84,965 |
$ |
564,505 |
171,807 |
1,232,854 |
||||||||
General
& Administrative Expenses |
376,802 |
180,940 |
402,977 |
226,339 |
1,449,916 |
|||||||||||
Interest
Expense |
2,323 |
1,908 |
5,291 |
12,563 |
26,710 |
|||||||||||
Other
Income |
11,173 |
39 |
13,912 |
69 |
15,456 |
|||||||||||
Net
Loss |
(713,506 |
) |
(267,774 |
) |
(958,861 |
) |
(410,240 |
) |
(2,573,618 |
) | ||||||
Dividends
Attributable to preferred shares |
43,884 |
|||||||||||||||
Net
Loss Applicable to Common Stock |
$ |
(713,505 |
) |
$ |
(267,774 |
) |
$ |
(958,861 |
) |
$ |
(410,240 |
) |
$ |
(2,617,502 |
) | |
Net
Loss per share, Basic and Diluted |
$ |
(0.02 |
) |
$ |
(0.02 |
) |
$ |
(0.03 |
) |
$ |
(0.03 |
) |
$ |
(0.14 |
) | |
Weighted
Average Number of Shares |
||||||||||||||||
Outstanding |
37,103,991 |
15,597,722 |
34,093,549 |
15,597,723 |
18,493,696 |
|||||||||||
6
Months ended |
6
Months ended |
Period
from March 1, 2002 |
||||||||
April
30, |
April
30, |
(Inception)
to |
||||||||
2005
|
2004
|
April
30, 2005 |
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES |
||||||||||
Net
loss |
$ |
(958,861 |
) |
$ |
(410,240 |
) |
$ |
(2,573,618 |
) | |
Adjustments
to reconcile net loss to
net cash used in operations: |
||||||||||
Value
assigned to options given as payments to consultants and
professionals |
21,779 |
8,484 |
46,071
|
|||||||
Non-Cash
Compensation |
130,513 |
130,513 |
||||||||
Accrued
Interest on Notes Payable |
10,291 |
10,291 |
||||||||
Amortization
Expense |
15,477 |
1,600 |
34,466
|
|||||||
Increase
in other assets |
(2,450 |
) |
(2,450 |
) | ||||||
Increase
(Decrease) in Accounts Payable |
(290,359 |
) |
(151,206 |
) |
808,884
|
|||||
Net
cash used in Operating Activities |
(1,073,610 |
) |
(551,362 |
) |
(1,545,843 |
) | ||||
CASH
FLOW FROM INVESTING ACTIVITIES |
||||||||||
Cash
Paid on Transaction with Great Expectations |
(44,940 |
) |
(44,940 |
) | ||||||
Purchase
of Property and Equipment |
(58,638 |
) |
(58,638 |
) | ||||||
Cost
of intangible assets |
(210,876 |
) |
(148,788 |
) |
(612,588 |
) | ||||
Net
cash used in Investing Activities |
(314,454 |
) |
(148,788 |
) |
(716,166 |
) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES |
||||||||||
Net
Proceeds from Notes Payable |
720,103 |
671,224
|
||||||||
Net
Proceeds on Issuance of Preferred Stock |
235,000
|
|||||||||
Net
Proceeds on Issuance of Common Stock |
4,023,327 |
4,023,327
|
||||||||
Net
cash provided by Financing Activities |
4,023,327 |
720,103 |
4,929,551
|
|||||||
Net
Increase in cash |
2,635,263 |
19,953 |
2,667,542 |
|||||||
Cash
at beginning of period |
32,279 |
1,379 |
||||||||
Cash
at end of period |
$ |
2,667,542 |
$ |
21,332 |
$ |
2,667,542 |
SUPPLEMANTAL
SCHEDULE OF NONCASH | ||||||||||
INVESTING
AND FINANCING ACTIVITIES: |
6
Months ended |
6
Months ended |
Period
from March 1, 2002 |
||||||||
April
30, |
April
30, |
(Inception)
to |
||||||||
2005
|
2004
|
April
30, 2005 |
||||||||
Common
Stock issued to founders |
$ |
40 |
||||||||
Notes
Payable and Accrued Interest Converted to Preferred
Stock |
$ |
15,969 |
||||||||
Stock
Dividend on Preferred Stock |
$ |
43,884 |
||||||||
Notes
Payable and Accrued Interest Converted to
Common |
$ |
613,158 |
|
|
$ |
613,158 |
||||
Intangible
Assets Acquired with Notes Payable |
$ |
360,000 |
1. | Business description |
2. | Option expenses |
3
Months ended |
3
Months ended |
6
Months ended |
6
Months ended |
||||||||||
April
30, |
April
30, |
April
30, |
April
30, |
||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
Loss as reported |
$ |
(713,505 |
) |
$ |
(267,774 |
) |
$ |
(958,861 |
) |
$ |
(410,240 |
) | |
Deduct
stock option compensation expense determined under fair value based
method |
(43,649 |
) |
(18,372 |
) |
(62,222 |
) |
(40,984 |
) | |||||
Proforma
Net Loss |
$ |
(757,154 |
) |
$ |
(286,146 |
) |
$ |
(1,021,083 |
) |
$ |
(451,224 |
) | |
Net loss
per share as reported |
$ |
(0.02 |
) |
$ |
(0.02 |
) |
$ |
(0.03 |
) |
$ |
(0.03 |
) | |
Net
loss per share pro forma |
$ |
(0.02 |
) |
$ |
(0.02 |
) |
$ |
(0.03 |
) |
$ |
(0.03 |
) |
3. | Recapitalization and financing |
· | Initiate and complete phase I clinical study of Lovaxin C; |
· | Continue pre-clinical development of our products; |
· | Continue research to expand our technology platform. |
31.1 | Certification of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(i) |
Report on Form 8-K filed November 18, 2004 relating to items 2.01, 3.02, 4.01, 5.01, 5.02, 5.05, 8.01 and 9.01 |
(ii) |
Report on Form 8-K filed December 10, 2004 relating to item 3.02. |
(iii) |
Report on Form 8-K filed December 23, 2004 relating to items 1.01 and 9.01. |
(iv) |
Report on Form 8-K filed December 27, 2004 relating to items 5.03 and 9.01 |
(v) |
Report on Form 8-K filed January 5, 2005 relating to item 3.02. |
(vi) |
Report on Form 8-K/A filed January 11, 2005 relating to item 9.01 |
(vii) |
Report on Form 8-K filed January 18, 2005 relating to items 1.01, 3.02 and 9.01 |
ADVAXIS,
INC.
Registrant | ||
|
|
|
Date: June___, 2005 | By: | /s/ J. Todd Derbin |
| ||
J. Todd Derbin
President, Chief Executive
Officer |
|
|
|
By: | /s/ Roni Appel | |
| ||
Roni Appel
Cheif Financial
Officer |