Colorado
|
841521955
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
No.
|
|
PART
I - FINANCIAL INFORMATION
|
|
Item
1. Condensed Financial Statements
|
|
Balance
Sheet at July 31, 2005 (unaudited) and October 31, 2004
|
3
|
Statements
of
Operations for the three-month and nine-month
|
|
periods
ended July 31, 2005 and 2004 and
|
|
the
period March 1, 2002 (inception) to July 31, 2005
(unaudited)
|
4
|
Cash
Flow Statements for the nine-month
|
|
periods
ended July 31, 2005 and 2004 and
|
|
the
period March 1, 2002 (inception) to July 31, 2005
(unaudited)
|
5
|
Notes
to Financial Statements
|
7
|
Plan
of Operations
|
9
|
Item
3. Controls and Procedures
|
11
|
PART
II - OTHER INFORMATION
|
12
|
Item
1. Legal Proceedings
|
12
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
12
|
Item
6. Exhibits
|
12
|
SIGNATURES
|
13
|
EXHIBITS
|
July
31,
|
October
31,
|
||||||
2005
|
2004
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
Asset - Cash
|
$
|
2,517,256
|
$
|
32,279
|
|||
Property
and Equipment (net of accumulated depreciation of $3,442)
|
75,586
|
||||||
Intangible
Assets (net of accumulated amortization of $40,066)
|
666,722
|
469,804
|
|||||
Other
Assets
|
4,600
|
||||||
TOTAL
ASSETS
|
$
|
3,264,164
|
$
|
502,083
|
|||
LIABILITIES
& SHAREHOLDERS’ EQUITY (DEFICIENCY)
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
Payable
|
$
|
591,890
|
$
|
823,152
|
|||
Notes
payable - current portion
|
56,568 |
605,190
|
|||||
Total
Current Liabilities
|
648,458
|
1,428,342
|
|||||
Notes
payable - net of current portion
|
435,000
|
413,237
|
|||||
|
|||||||
Total
Liabilities
|
1,083,458
|
1,841,579
|
|||||
Shareholders’
Equity (Deficiency)
|
|||||||
Common
Stock - $0.001 par value; authorized 500,000,000 shares, issued
and
outstanding 37,656,887 at July 31, 2005, 15,557,723 at October
31, 2004
|
37,657
|
15,598
|
|||||
Additional
Paid-In Capital
|
5,149,156
|
303,547
|
|||||
Deficit
Accumulated During the Development Stage
|
(3,006,107
|
)
|
(1,658,641
|
)
|
|||
Total
Shareholders' Equity (Deficiency)
|
2,180,706
|
(1,339,496
|
)
|
||||
TOTAL
LIABILITIES & SHAREHOLDERS’ EQUITY
(DEFICIENCY)
|
$
|
3,264,164
|
$
|
502,083
|
3
Months ended
July
31
|
3
Months ended
July
31
|
9
Months ended
July
31
|
9
Months ended
July
31
|
Period
from March 1
2002
(Inception) to July 31
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
2005
|
||||||||||||
Revenue
|
$
|
440,851
|
$
|
440,851
|
$
|
400
|
$
|
561,257
|
||||||||
Research
& Development Expenses
|
401,278
|
$
|
42,000
|
965,783
|
213,807
|
1,634,132
|
||||||||||
General
& Administrative Expenses
|
444,628
|
119,039
|
847,605
|
345,378
|
1,894,544
|
|||||||||||
Interest
Expense
|
1,008
|
2,923
|
6,299
|
15,488
|
27,718
|
|||||||||||
Other
Income
|
17,459
|
31,371
|
71
|
32,915
|
||||||||||||
Net
Loss
|
(388,604
|
)
|
$
|
(163,962
|
)
|
$
|
(1,347,465
|
)
|
$
|
(574,202
|
)
|
$
|
(2,962,222
|
)
|
||
Dividends
Attributable to preferred shares
|
43,884
|
|||||||||||||||
Net
Loss Applicable to Common Stock
|
$
|
(388,604
|
)
|
$
|
(163,962
|
)
|
$
|
(1,347,465
|
)
|
$
|
(574,202
|
)
|
$
|
(3,006,106
|
)
|
|
Net
Loss per share, Basic Diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.04
|
)
|
||||
Weighted
Average Number of Shares
|
||||||||||||||||
Outstanding,
basic and diluted
|
37,319,731
|
15,597,723
|
35,180,722
|
15,597,723
|
9
Months ended July 31 |
9
Months ended July 31 |
Period
from March 1 2002 (Inception) to July 31 |
||||||||
2005
|
2004
|
2005
|
||||||||
OPERATING
ACTIVITIES
|
||||||||||
Net
Loss
|
$
|
(1,347,467
|
)
|
$
|
(574,202
|
)
|
$
|
(2,962,222
|
)
|
|
Adjustments
to reconcile Net Loss
|
||||||||||
to
net cash used in operations:
|
||||||||||
Value
assigned to options given as payments to consultants and
professionals
|
42,527
|
8,484
|
66,819
|
|||||||
Non
Cash Compensation
|
159,982
|
159,982
|
||||||||
Accrued
Interest on Notes Payable
|
11,299
|
11,299
|
||||||||
Value
of Penalty Shares Issued
|
117,498
|
117,498
|
||||||||
Depreciation
Expense
|
3,442
|
3,442
|
||||||||
Amortization
expense
|
24,248
|
2,400
|
43,237
|
|||||||
Increase
in other assets
|
(4,600
|
)
|
(4,600
|
)
|
||||||
Increase
(Decrease) in Accounts Payable
|
(200,145
|
)
|
(52,092
|
)
|
899,096
|
|||||
Net
cash used in Operating Activities
|
(1,193,216
|
)
|
(615,410
|
)
|
(1,665,449
|
)
|
||||
INVESTING
ACTIVITIES
|
||||||||||
Cash
Paid on Transaction with Great Expectations
|
(44,940
|
)
|
(44,940
|
)
|
||||||
Purchase
of Property and Equipment
|
(79,028
|
)
|
(79,028
|
)
|
||||||
Cost
of intangible assets
|
(221,166
|
)
|
(149,588
|
)
|
(622,878
|
)
|
||||
Net
cash used in by Investing Activities
|
(345,134
|
)
|
(149,588
|
)
|
(746,846
|
)
|
||||
FINANCING
ACTIVITIES
|
||||||||||
Proceeds
from Notes Payable
|
773,028
|
671,224
|
||||||||
Net
Proceeds on Issuance of Preferred Stock
|
235,000
|
|||||||||
Net
Proceeds on Issuance of Common Stock
|
4,023,327
|
4,023,327
|
||||||||
Net
cash provided by Financing Activities
|
4,023,327
|
773,028
|
4,929,551
|
|||||||
Net
increase in cash
|
2,484,977
|
8,030
|
2,517,256
|
|||||||
Cash
at beginning of period
|
32,279
|
1,379
|
||||||||
Cash
at end of period
|
$
|
2,517,256
|
$
|
9,409
|
$
|
2,517,256
|
9
Months ended
|
9
Months ended
|
Period
from March 1, 2002
|
||||||||
July
31,
|
July
31,
|
(Inception)
to
|
||||||||
2005
|
2004
|
July
31, 2005
|
||||||||
Common
Stock issued to founders
|
$
|
40
|
||||||||
Notes
Payable and Accrued Interest
|
||||||||||
Converted
to Preferred Stock
|
$
|
15,969
|
||||||||
Stock
Dividend on Preferred Stock
|
$
|
43,884
|
||||||||
Notes
Payable and Accrued Interest
|
||||||||||
Converted
to Common
|
$
|
613,158
|
$
|
613,158
|
||||||
Intangible
Assets Acquired with
|
||||||||||
Notes
Payable
|
$
|
360,000
|
3
Months ended
|
3
Months ended
|
9
Months ended
|
9
Months ended
|
||||||||||
July
31,
|
July
31,
|
July
31,
|
July
31,
|
||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
Loss as reported
|
$
|
(388,604
|
)
|
$
|
(163,962
|
)
|
$
|
(1,347,465
|
)
|
$
|
(574,202
|
)
|
|
Add:
Stock based compensation expense included in recorded net
income
|
20,748
|
42,527
|
8,484
|
||||||||||
Less:
Deduct stock option compensation expense determined under fair
value based
method
|
(52,701
|
)
|
(12,546
|
)
|
(136,702
|
)
|
(62,014
|
)
|
|||||
Adjusted
Net Loss
|
(420,557
|
)
|
$
|
(176,508
|
)
|
$
|
(1,441,640
|
)
|
$
|
(627,732
|
)
|
||
Net
Loss per share as reported
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
|
Net
Loss per share pro forma
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.04
|
)
|
|
·
|
Initiate
and complete phase I clinical study of Lovaxin C;
|
·
|
Continue
pre-clinical development of our
products;
|
·
|
Continue
research to expand our technology
platform.
|
31.1 |
Certification
of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2 |
Certification
of Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1 |
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
32.2 |
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
Advaxis, Inc. | ||
|
|
|
By: | /s/ J. Todd Derbin | |
J. Todd Derbin President,
Chief
Executive Officer
|
||
|
|
|
By: | /s/ Roni Appel | |
Roni Appel Chief Financial Officer |
||