Nevada
|
88-0168936
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
7610
Miramar Road, Building 6000
San
Diego, California
|
92126
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
April
30,
2010
|
October
31,
2009
|
|||||||
(Note
1)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 736,483 | $ | 1,225,927 | ||||
Certificates
of deposit
|
7,325,506 | 6,476,981 | ||||||
Trade
accounts receivable, net of allowance for doubtful accounts of $45,889 and
$52,892
|
1,748,577 | 2,263,265 | ||||||
Inventories
|
4,893,923 | 4,984,921 | ||||||
Other
current assets
|
345,191 | 340,362 | ||||||
Deferred
tax assets
|
478,200 | 478,200 | ||||||
TOTAL
CURRENT ASSETS
|
15,527,880 | 15,769,656 | ||||||
Equipment
and furnishings:
|
||||||||
Equipment
and tooling
|
2,383,016 | 2,365,160 | ||||||
Furniture
and office equipment
|
496,826 | 425,389 | ||||||
2,879,842 | 2,790,549 | |||||||
Less
accumulated depreciation
|
2,315,041 | 2,224,745 | ||||||
TOTAL
|
564,801 | 565,804 | ||||||
Long-term
certificates of deposit
|
738,172 | - | ||||||
Goodwill
|
137,328 | 137,328 | ||||||
Amortizable
intangible asset, net
|
13,578 | 27,156 | ||||||
Note
receivable from stockholder
|
66,980 | 66,980 | ||||||
Other
assets
|
32,158 | 31,276 | ||||||
TOTAL
ASSETS
|
$ | 17,080,897 | $ | 16,598,200 |
April
30,
2010
|
October
31,
2009
|
|||||||
(Note
1)
|
||||||||
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 169,272 | $ | 224,974 | ||||
Accrued
expenses
|
657,782 | 673,080 | ||||||
Income
taxes payable
|
20,064 | 75,134 | ||||||
TOTAL
CURRENT LIABILITIES
|
847,118 | 973,188 | ||||||
Deferred
tax liabilities
|
50,500 | 50,500 | ||||||
Other
long-term liabilities
|
332,804 | 321,030 | ||||||
TOTAL
LIABILITIES
|
1,230,422 | 1,344,718 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Common
stock - authorized 10,000,000 shares of $0.01 par value; 2,850,928 and
2,848,313 shares issued and outstanding
|
28,509 | 28,483 | ||||||
Additional
paid-in capital
|
6,626,338 | 6,502,447 | ||||||
Retained
earnings
|
9,195,628 | 8,722,552 | ||||||
TOTAL
STOCKHOLDERS’ EQUITY
|
15,850,475 | 15,253,482 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 17,080,897 | $ | 16,598,200 |
Three Months Ended April 30
|
Six Months Ended April 30
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
sales
|
$ | 3,778,159 | $ | 3,524,716 | $ | 7,091,030 | $ | 7,107,299 | ||||||||
Cost
of sales
|
1,821,552 | 1,802,049 | 3,504,483 | 3,738,946 | ||||||||||||
Gross
profit
|
1,956,607 | 1,722,667 | 3,586,547 | 3,368,353 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Engineering
|
211,889 | 294,514 | 405,611 | 550,239 | ||||||||||||
Selling
and general
|
1,165,957 | 1,147,488 | 2,383,690 | 2,396,279 | ||||||||||||
Totals
|
1,377,846 | 1,442,002 | 2,789,301 | 2,946,518 | ||||||||||||
Operating
income
|
578,761 | 280,665 | 797,246 | 421,835 | ||||||||||||
Other
income - interest
|
13,721 | 43,765 | 39,794 | 126,113 | ||||||||||||
Income
before provision for income taxes
|
592,482 | 324,430 | 837,040 | 547,948 | ||||||||||||
Provision
for income taxes
|
262,784 | 109,817 | 363,973 | 170,895 | ||||||||||||
Net
income
|
$ | 329,698 | $ | 214,613 | $ | 473,067 | $ | 377,053 | ||||||||
Basic
earnings per share
|
$ | 0.12 | $ | 0.07 | $ | 0.17 | $ | 0.12 | ||||||||
Diluted
earnings per share
|
$ | 0.10 | $ | 0.07 | $ | 0.15 | $ | 0.11 | ||||||||
Basic
weighted average shares outstanding
|
2,850,928 | 2,962,620 | 2,849,850 | 3,042,660 | ||||||||||||
Diluted
weighted average shares outstanding
|
3,210,312 | 3,225,956 | 3,194,862 | 3,336,811 | ||||||||||||
Dividends
paid
|
$ | - | $ | - | $ | - | $ | 94,780 |
2010
|
2009
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income
|
$ | 473,067 | $ | 377,053 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Bad
debt expense adjustment
|
(7,003 | ) | 4,956 | |||||
Depreciation
and amortization
|
103,659 | 132,747 | ||||||
Loss
on disposal of equipment
|
- | 4,827 | ||||||
Stock-based
compensation expense
|
113,917 | 77,210 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Trade
accounts receivable
|
521,691 | 188,711 | ||||||
Inventories
|
90,998 | 242,174 | ||||||
Other
current assets
|
(4,829 | ) | (184,387 | ) | ||||
Other
long-term assets
|
(882 | ) | (6,394 | ) | ||||
Accounts
payable
|
(55,702 | ) | (125,938 | ) | ||||
Income
taxes payable
|
(55,070 | ) | (214,408 | ) | ||||
Accrued
expenses
|
(5,289 | ) | (51,651 | ) | ||||
Other
long-term liabilities
|
11,774 | 17,860 | ||||||
Net
cash provided by operating activities
|
1,186,331 | 462,760 | ||||||
INVESTING
ACTIVITIES:
|
||||||||
Purchase
of certificates of deposit
|
(3,400,024 | ) | (2,117,184 | ) | ||||
Sale
of short-term investments
|
1,813,327 | 3,400,303 | ||||||
Capital
expenditures
|
(89,078 | ) | (155,807 | ) | ||||
Net
cash provided by (used in) investing activities
|
(1,675,775 | ) | 1,127,312 | |||||
FINANCING
ACTIVITIES:
|
||||||||
Purchases
of treasury stock
|
- | (1,415,915 | ) | |||||
Dividends
paid
|
- | (94,780 | ) | |||||
Net
cash used in financing activities
|
- | (1,510,695 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
(489,444 | ) | 79,377 | |||||
Cash
and cash equivalents, beginning of period
|
1,225,927 | 1,060,838 | ||||||
Cash
and cash equivalents, end of period
|
$ | 736,483 | $ | 1,140,215 | ||||
Supplemental
cash flow information – income taxes paid
|
$ | 425,000 | $ | 295,000 | ||||
Noncash
investing and financing activities:
|
||||||||
Retirement
of treasury stock
|
$ | - | $ | 1,415,915 | ||||
Stock
issuance related to contingent liability
|
$ | 10,000 | $ | 30,000 |
April 30,
2010
|
October 31,
2009
|
|||||||
Raw
materials and supplies
|
$ | 1,533,590 | $ | 1,355,504 | ||||
Work
in process
|
38,158 | 8,105 | ||||||
Finished
goods
|
3,351,114 | 3,685,950 | ||||||
Inventory
reserve
|
(28,939 | ) | (64,638 | ) | ||||
Total
|
$ | 4,893,923 | $ | 4,984,921 |
Three Months Ended April 30
|
Six Months Ended April 30
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Weighted
average shares outstanding for basic net earnings per
share
|
2,850,928 | 2,962,620 | 2,849,850 | 3,042,660 | ||||||||||||
Add
effects of potentially dilutive securities-assumed exercise of stock
options
|
359,384 | 263,336 | 345,012 | 294,151 | ||||||||||||
Weighted
average shares for diluted net earnings per share
|
3,210,312 | 3,225,956 | 3,194,862 | 3,336,811 |
2010
|
2009
|
|||||||
Risk-free
interest rate
|
1.41 | % | 1.01 | % | ||||
Dividend
yield
|
0.00 | % | 2.96 | % | ||||
Expected
life of the option
|
2.5 years
|
2.5 years
|
||||||
Volatility
factor
|
57.67 | % | 60.37 | % |
Shares
|
Weighted
Average
Exercise Price
|
|||||||
Outstanding
at November 1, 2009
|
1,243,306 | $ | 3.74 | |||||
Options
granted
|
16,000 | $ | 4.49 | |||||
Options
exercised
|
- | $ | - | |||||
Options
canceled or expired
|
(2,000 | ) | $ | 6.76 | ||||
Options
outstanding at April 30, 2010
|
1,257,306 | $ | 3.74 | |||||
Options
exercisable at April 30, 2010
|
921,909 | $ | 3.70 | |||||
Options
vested and expected to vest at April 30, 2010
|
1,249,021 | 3.72 |
Three Months Ended April 30
|
Six Months Ended April 30
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
United
States
|
$ | 3,375,827 | $ | 2,979,452 | $ | 6,182,542 | $ | 5,753,749 | ||||||||
Foreign
countries:
|
||||||||||||||||
Israel
|
157,381 | 173,570 | 348,015 | 685,718 | ||||||||||||
All
other
|
244,951 | 371,694 | 560,473 | 667,832 | ||||||||||||
$ | 3,778,159 | $ | 3,524,716 | $ | 7,091,030 | $ | 7,107,299 |
2010
|
RF Connectors
and
Cable Assembly
|
Medical
Cabling and
Interconnector
|
RF
Wireless
|
Corporate
|
Total
|
|||||||||||||||
Net
sales
|
$
|
3,271,053
|
$
|
424,618
|
$
|
82,488
|
$
|
3,778,159
|
||||||||||||
Income
(loss) before provision for income taxes
|
674,605
|
95,048
|
(190,892)
|
$
|
13,721
|
592,482
|
||||||||||||||
Depreciation
and amortization
|
41,171
|
5,645
|
7,174
|
53,990
|
||||||||||||||||
207
2009
|
||||||||||||||||||||
Net
sales
|
$
|
2,936,842
|
303,414
|
$
|
284,460
|
$
|
$
|
3,524,716
|
||||||||||||
Income
(loss) before provision for income taxes
|
441,659
|
(17,961)
|
(143,033)
|
43,765
|
324,430
|
|||||||||||||||
Depreciation
and amortization
|
54,836
|
3,875
|
11,616
|
70,327
|
2010
|
RF
Connectors
and
Cable Assembly
|
Medical
Cabling
and
Interconnector
|
RF
Wireless
|
Corporate
|
Total
|
|||||||||||||||
Net
sales
|
$
|
6,172,929
|
$
|
782,806
|
$
|
135,295
|
$
|
7,091,030
|
||||||||||||
Income
(loss) before provision for income taxes
|
1,017,305
|
143,440
|
(363,499)
|
$
|
39,794
|
837,040
|
||||||||||||||
Depreciation
and amortization
|
79,836
|
9,685
|
14,138
|
103,659
|
||||||||||||||||
2009
|
||||||||||||||||||||
Net
sales
|
$
|
6,065,099
|
576,571
|
$
|
465,629
|
$
|
$
|
7,107,299
|
||||||||||||
Income
(loss) before provision for income taxes
|
742,008
|
(33,756)
|
(286,417)
|
126,113
|
547,948
|
|||||||||||||||
Depreciation
and amortization
|
106,751
|
7,296
|
18,700
|
132,747
|
April 30, 2010
|
October 31, 2009
|
|||||||
Intangible
assets
|
||||||||
Software
|
47,522 | 47,522 | ||||||
Accumulated
amortization
|
(39,601 | ) | (31,681 | ) | ||||
7,921 | 15,841 | |||||||
Customer
list
|
33,945 | 33,945 | ||||||
Accumulated
amortization
|
(28,288 | ) | (22,630 | ) | ||||
5,657 | 11,315 | |||||||
Totals
|
$ | 13,578 | $ | 27,156 |
April 30, 2010
|
October 31, 2009
|
|||||||
Wages
payable
|
$ | 391,798 | $ | 426,596 | ||||
Accrued
receipts
|
192,496 | 183,212 | ||||||
Other
current liabilities
|
73,488 | 63,272 | ||||||
Totals
|
$ | 657,782 | $ | 673,080 |
April 30, 2010
|
October 31, 2009
|
|||||||
Tax
related liabilities
|
$ | 241,344 | $ | 241,344 | ||||
Deferred
lease liability
|
91,460 | 79,686 | ||||||
Totals
|
$ | 332,804 | $ | 321,030 |
|
·
|
As of April 30, 2010, the amount
of cash and cash equivalents was equal to $736,483 in the aggregate and
the Company had $8,063,678 of investments in certificates of
deposit.
|
|
·
|
As of April 30, 2010, the Company
had $15,527,880 in current assets, and $847,118 in current
liabilities.
|
|
·
|
As of April 30, 2010, the Company
had no outstanding indebtedness (other than accounts payable, accrued
expenses and income taxes
payable).
|
Exhibit
|
||
Number
|
||
31.1:
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2:
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1:
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2:
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
99.1:
|
Press
Release dated June 8, 2010 announcing the financial results for the fiscal
quarter ending April 30,
2010.
|
RF
INDUSTRIES, LTD.
|
||
Dated: June
8, 2010
|
By:
|
/s/ Howard F. Hill
|
Howard
F. Hill, President
|
||
Chief
Executive Officer
|
||
Dated: June
8, 2010
|
By:
|
/s/ James Doss
|
James
Doss
|
||
Chief
Financial Officer
|