NORTH CAROLINA | 56-1001967 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or other organization)
|
|
1823 Eastchester Drive
|
|
High Point, North Carolina | 27265-1402 |
(Address of principal executive offices) | (zip code) |
Large accelerated filero | Accelerated filer x | Non-accelerated filer o |
Smaller Reporting Company o
|
Page
|
||||
I-1 | ||||
I-2 | ||||
I-3 | ||||
I-4 | ||||
I-5 | ||||
I-24 | ||||
I-25 | ||||
I-39 | ||||
I-40 | ||||
II-1
|
||||
II-1
|
||||
II-1
|
||||
II-2
|
||||
II-3
|
CONSOLIDATED STATEMENTS OF NET INCOME
|
||||||
FOR THE THREE AND NINE MONTHS ENDED JANUARY 29, 2012 AND JANUARY 30, 2011
|
||||||
UNAUDITED
|
||||||
(Amounts in Thousands, Except for Per Share Data)
|
THREE MONTHS ENDED
|
|||||||||
January 29,
|
January 30,
|
||||||||
2012
|
2011
|
||||||||
Net sales
|
$ | 60,450 | 51,652 | ||||||
Cost of sales
|
51,939 | 43,413 | |||||||
Gross profit
|
8,511 | 8,239 | |||||||
Selling, general and
|
|||||||||
administrative expenses
|
5,518 | 5,129 | |||||||
Restructuring expense
|
- | 7 | |||||||
Income from operations
|
2,993 | 3,103 | |||||||
Interest expense
|
181 | 224 | |||||||
Interest income
|
(148 | ) | (57 | ) | |||||
Other expense
|
83 | 28 | |||||||
Income before income taxes
|
2,877 | 2,908 | |||||||
Income taxes
|
1,075 | 483 | |||||||
Net income
|
$ | 1,802 | 2,425 | ||||||
Net income per share, basic
|
$ | 0.14 | 0.19 | ||||||
Net income per share, diluted
|
0.14 | 0.18 | |||||||
Average shares outstanding, basic
|
12,536 | 13,005 | |||||||
Average shares outstanding, diluted
|
12,677 | 13,228 | |||||||
NINE MONTHS ENDED
|
|||||||||
January 29,
|
January 30,
|
||||||||
2012 | 2011 | ||||||||
Net sales
|
$ | 178,733 | 156,443 | ||||||
Cost of sales
|
152,698 | 130,886 | |||||||
Gross profit
|
26,035 | 25,557 | |||||||
Selling, general and
|
|||||||||
administrative expenses
|
16,995 | 14,544 | |||||||
Income from operations
|
9,040 | 11,013 | |||||||
Interest expense
|
590 | 659 | |||||||
Interest income
|
(387 | ) | (144 | ) | |||||
Other expense
|
132 | 111 | |||||||
Income before income taxes
|
8,705 | 10,387 | |||||||
Income taxes
|
(1,168 | ) | 213 | ||||||
Net income
|
$ | 9,873 | 10,174 | ||||||
Net income per share, basic
|
$ | 0.77 | 0.79 | ||||||
Net income per share, diluted
|
0.76 | 0.77 | |||||||
Average shares outstanding, basic
|
12,777 | 12,936 | |||||||
Average shares outstanding, diluted
|
12,918 | 13,218 | |||||||
See accompanying notes to consolidated financial statements.
|
CONSOLIDATED BALANCE SHEETS
|
JANUARY 29, 2012, JANUARY 30, 2011 AND MAY 1, 2011
|
UNAUDITED
|
(Amounts in Thousands)
|
January 29,
|
January 30,
|
* May 1,
|
||||||||||
2012
|
2011
|
2011
|
||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
$ | 15,096 | 17,259 | 23,181 | ||||||||
Short-term investments
|
8,511 | 5,518 | 7,699 | |||||||||
Accounts receivable, net
|
22,012 | 16,909 | 20,209 | |||||||||
Inventories
|
32,910 | 26,407 | 28,723 | |||||||||
Deferred income taxes
|
2,767 | 296 | 293 | |||||||||
Assets held for sale
|
45 | 112 | 75 | |||||||||
Income taxes receivable
|
- | 407 | 79 | |||||||||
Other current assets
|
2,522 | 1,521 | 2,376 | |||||||||
Total current assets
|
83,863 | 68,429 | 82,635 | |||||||||
Property, plant and equipment, net
|
30,285 | 30,571 | 30,296 | |||||||||
Goodwill
|
11,462 | 11,462 | 11,462 | |||||||||
Deferred income taxes
|
3,903 | 1,322 | 3,606 | |||||||||
Other assets
|
1,944 | 2,093 | 2,052 | |||||||||
Total assets
|
$ | 131,457 | 113,877 | 130,051 | ||||||||
Current liabilities:
|
||||||||||||
Current maturities of long-term debt
|
$ | 2,400 | 2,400 | 2,412 | ||||||||
Line of credit
|
875 | - | - | |||||||||
Accounts payable-trade
|
23,489 | 17,121 | 24,871 | |||||||||
Accounts payable - capital expenditures
|
15 | 203 | 140 | |||||||||
Accrued expenses
|
7,594 | 5,971 | 7,617 | |||||||||
Accrued restructuring costs
|
40 | 71 | 44 | |||||||||
Deferred income taxes
|
- | - | 82 | |||||||||
Income taxes payable - current
|
208 | 289 | 646 | |||||||||
Total current liabilities
|
34,621 | 26,055 | 35,812 | |||||||||
Income taxes payable - long-term
|
4,040 | 3,934 | 4,167 | |||||||||
Deferred income taxes
|
659 | 622 | 596 | |||||||||
Long-term debt, less current maturities
|
6,766 | 9,166 | 9,135 | |||||||||
Total liabilities
|
46,086 | 39,777 | 49,710 | |||||||||
Commitments and Contingencies (Note 17)
|
||||||||||||
Shareholders' equity
|
85,371 | 74,100 | 80,341 | |||||||||
Total liabilities and
|
||||||||||||
shareholders' equity
|
$ | 131,457 | 113,877 | 130,051 | ||||||||
Shares outstanding
|
12,693 | 13,214 | 13,264 | |||||||||
* Derived from audited financial statements.
|
||||||||||||
See accompanying notes to consolidated financial statements.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
FOR THE NINE MONTHS ENDED JANUARY 29, 2012 AND JANUARY 30, 2011
|
UNAUDITED
|
(Amounts in Thousands)
|
NINE MONTHS ENDED
|
||||||||
January 29,
|
January 30,
|
|||||||
2012
|
2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 9,873 | 10,174 | |||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation
|
3,600 | 3,205 | ||||||
Amortization of other assets
|
183 | 385 | ||||||
Stock-based compensation
|
258 | 280 | ||||||
Excess tax benefit related to stock-based compensation
|
(39 | ) | (285 | ) | ||||
Deferred income taxes
|
(2,751 | ) | (1,219 | ) | ||||
(Gain) loss on sale of equipment
|
(157 | ) | 15 | |||||
Foreign currency exchange (gains) losses
|
(196 | ) | 33 | |||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
(1,769 | ) | 3,053 | |||||
Inventories
|
(4,045 | ) | (291 | ) | ||||
Other current assets
|
(159 | ) | 204 | |||||
Other assets
|
(49 | ) | 13 | |||||
Accounts payable - trade
|
(1,709 | ) | (5,459 | ) | ||||
Accrued expenses
|
(1 | ) | (3,822 | ) | ||||
Accrued restructuring
|
(4 | ) | (253 | ) | ||||
Income taxes
|
(305 | ) | 379 | |||||
Net cash provided by operating activities
|
2,730 | 6,412 | ||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(3,715 | ) | (5,580 | ) | ||||
Proceeds from the sale of equipment
|
188 | 27 | ||||||
Purchase of short-term investments
|
(4,821 | ) | (4,532 | ) | ||||
Proceeds from the sale of short-term investments
|
4,096 | 2,037 | ||||||
Net cash used in investing activities
|
(4,252 | ) | (8,048 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from lines of credit
|
6,323 | - | ||||||
Payments on lines of credit
|
(5,500 | ) | - | |||||
Payments on long-term debt
|
(2,354 | ) | (129 | ) | ||||
Payments on vendor-financed capital expenditures
|
- | (188 | ) | |||||
Proceeds from common stock issued
|
237 | 591 | ||||||
Common stock repurchased
|
(5,384 | ) | - | |||||
Debt issuance costs
|
(26 | ) | (27 | ) | ||||
Excess tax benefit related to stock-based compensation
|
39 | 285 | ||||||
Net cash (used in) provided by financing activities
|
(6,665 | ) | 532 | |||||
Effect of exchange rate changes on cash and cash equivalents
|
102 | 68 | ||||||
Decrease in cash and cash equivalents
|
(8,085 | ) | (1,036 | ) | ||||
Cash and cash equivalents at beginning of period
|
23,181 | 18,295 | ||||||
Cash and cash equivalents at end of period
|
$ | 15,096 | 17,259 | |||||
See accompanying notes to consolidated financial statements.
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
UNAUDITED
|
||||||||||||||||||||||||
(Dollars in thousands, except share data)
|
||||||||||||||||||||||||
Capital
|
Accumulated
|
|||||||||||||||||||||||
Contributed
|
Other
|
Total
|
||||||||||||||||||||||
Common Stock
|
in Excess
|
Accumulated
|
Comprehensive
|
Shareholders’
|
||||||||||||||||||||
Shares
|
Amount
|
of Par Value
|
Earnings
|
Income
|
Equity
|
|||||||||||||||||||
Balance, May 2, 2010
|
13,051,785 | $ | 652 | 49,459 | 12,833 | 103 | $ | 63,047 | ||||||||||||||||
Net income
|
- | - | - | 16,164 | - | 16,164 | ||||||||||||||||||
Stock-based compensation
|
- | - | 360 | - | - | 360 | ||||||||||||||||||
Loss on cash flow hedge, net of taxes
|
- | - | - | - | (103 | ) | (103 | ) | ||||||||||||||||
Common stock issuable in connection
|
||||||||||||||||||||||||
with performance based units
|
40,000 | 2 | (2 | ) | - | - | - | |||||||||||||||||
Common stock withheld for withholding taxes
|
||||||||||||||||||||||||
payable and cost of option exercises
|
(60,415 | ) | (3 | ) | (560 | ) | - | - | (563 | ) | ||||||||||||||
Excess tax benefit related to stock
|
||||||||||||||||||||||||
based compensation
|
- | - | 339 | - | - | 339 | ||||||||||||||||||
Fully vested common stock award
|
3,114 | - | - | - | - | - | ||||||||||||||||||
Common stock issuable in connection
|
. | |||||||||||||||||||||||
with stock option plans
|
229,974 | 12 | 1,085 | - | - | 1,097 | ||||||||||||||||||
Balance, May 1, 2011
|
13,264,458 | 663 | 50,681 | 28,997 | - | 80,341 | ||||||||||||||||||
Net income
|
- | - | - | 9,873 | - | 9,873 | ||||||||||||||||||
Stock-based compensation
|
- | - | 258 | - | - | 258 | ||||||||||||||||||
Unrealized gain on short-term investments
|
- | - | - | - | 7 | 7 | ||||||||||||||||||
Excess tax benefit related to stock
|
||||||||||||||||||||||||
based compensation
|
- | - | 39 | - | - | 39 | ||||||||||||||||||
Common stock repurchased
|
(624,459 | ) | (31 | ) | (5,353 | ) | - | - | (5,384 | ) | ||||||||||||||
Fully vested common stock award
|
3,075 | - | - | - | ||||||||||||||||||||
Common stock issued in connection
|
||||||||||||||||||||||||
with stock option plans
|
49,500 | 2 | 235 | - | - | 237 | ||||||||||||||||||
Balance, January 29, 2012
|
12,692,574 | $ | 634 | 45,860 | 38,870 | 7 | $ | 85,371 | ||||||||||||||||
See accompanying notes to consolidated financial statements.
|
(dollars in thousands)
|
January 29, 2012
|
May 1, 2011
|
||||||
Customers | $ | 23,113 | $ | 21,562 | ||||
Allowance for doubtful accounts
|
(561 | ) | (776 | ) | ||||
Reserve for returns and allowances and discounts
|
(540 | ) | (577 | ) | ||||
$ | 22,012 | $ | 20,209 |
|
Nine months ended
|
|||||||
(dollars in thousands)
|
January 29, 2012 | January 30, 2011 | ||||||
Beginning balance
|
$ | (776 | ) | $ | (1,322 | ) | ||
Provision for bad debts
|
18 | 295 | ||||||
Net write-offs, net of recoveries
|
197 | (19 | ) | |||||
Ending balance
|
$ | (561 | ) | $ | (1,046 | ) |
Nine months ended | ||||||||
(dollars in thousands)
|
January 29, 2012 | January 30, 2011 | ||||||
Beginning balance | $ | (577 | ) | $ | (534 | ) | ||
Provision for returns, allowances and discounts
|
(1,929 | ) | (1,606 | ) | ||||
Credits issued | 1,966 | 1,550 | ||||||
Ending balance
|
$ | (540 | ) | $ | (590 | ) |
(dollars in thousands)
|
January 29, 2012
|
May 1, 2011
|
||||||
Raw materials
|
$ | 5,032 | $ | 6,130 | ||||
Work-in-process | 2,475 | 2,421 | ||||||
Finished goods
|
25,403 | 20,172 | ||||||
$ | 32,910 | $ | 28,723 |
(dollars in thousands)
|
January 29, 2012
|
May 1, 2011
|
||||||
Cash surrender value – life insurance | $ | 1,327 | $ | 1,323 | ||||
Non-compete agreements, net
|
369 | 480 | ||||||
Other
|
248 | 249 | ||||||
$ | 1,944 | $ | 2,052 |
(dollars in thousands)
|
January 29, 2012
|
May 1, 2011
|
||||||
Compensation, commissions and related benefits
|
$ | 4,480 | $ | 6,032 | ||||
Interest | 324 | 184 | ||||||
Other accrued expenses
|
2,790 | 1,401 | ||||||
$ | 7,594 | $ | 7,617 |
(dollars in thousands)
|
January 29, 2012
|
May 1, 2011
|
||||||
Unsecured senior term notes
|
$ | 8,800 | $ | 11,000 | ||||
Canadian government loan
|
366 | 547 | ||||||
9,166 | 11,547 | |||||||
Current maturities of long-term debt
|
(2,400 | ) | (2,412 | ) | ||||
Long-term debt, less current maturities of long-term debt
|
$ | 6,766 | $ | 9,135 |
Fair value measurements at January 29, 2012 using:
|
||||||||||||||||
Quoted prices in
active markets
for identical
assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
||||||||||||||
(amounts in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Low Duration Bond Fund
|
$ | 2,021 | N/A | N/A | $ | 2,021 | ||||||||||
Limited Term Bond Fund
|
2,042 | N/A | N/A | 2,042 | ||||||||||||
Intermediate Term Bond Fund
|
1,045 | N/A | N/A | 1,045 | ||||||||||||
Fair value measurements at May 1, 2011 using: | ||||||||||||||||
Quoted prices in
active markets
for identical
assets
|
Significant other
observable inputs
|
Significant
unobservable
inputs
|
||||||||||||||
(amounts in thousands) | Level 1 |
Level 2
|
Level 3
|
Total | ||||||||||||
Assets:
|
||||||||||||||||
Low Duration Bond Fund
|
$
|
1,003 | N/A | N/A | $ | 1,003 | ||||||||||
(Amounts in Thousands)
|
||||||||||
Fair Values of Derivative Instruments As of,
|
||||||||||
January 29,2012
|
May 1, 2011
|
|||||||||
Derivatives designated as hedging instruments under ASC Topic 815
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
||||||
Canadian dollar foreign exchange contract
|
Other assets
|
$ |
-
|
Other assets
|
$ |
-
|
||||
Derivatives in
ASC Topic 815
Net
Investment
Hedging
Relationships
|
Amt of Gain (Loss)
(net of tax)
Recognized in OCI on
Derivative (Effective
Portion) and recorded
in Other assets
and Accrued Expenses
at Fair Value
|
Location of
Gain or (Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)
|
Amount of Gain or
(Loss) Reclassified
from Accumulated
OCI into Income
(Effective Portion)
|
Location of
Gain or (Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded from
Effectiveness
Testing)
|
Amount of Gain (net
of tax) or (Loss)
Recognized in Income
on Derivative
(Ineffective Portion
and Amount Excluded
from Effectiveness
Testing)
|
|||||||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||||||||||||
Canadian Dollar Foreign Exchange Contract
|
$ | - | $ | (103 | ) |
Other Expense
|
$ | - | $ | 5 |
Other Expense
|
$ | - | $ | 79 |
Nine months ended
|
||||||||
(dollars in thousands)
|
January 29, 2012
|
January 30, 2011
|
||||||
Interest | $ | 449 | $ | 454 | ||||
Net income tax payments
|
1,886 | 1,054 |
Three months ended
|
||||||||
(amounts in thousands)
|
January 29, 2012
|
January 30, 2011
|
||||||
Weighted average common shares outstanding, basic
|
12,536 | 13,005 | ||||||
Dilutive effect of stock-based compensation
|
141 | 223 | ||||||
Weighted average common shares outstanding, diluted
|
12,677 | 13,228 |
Nine months ended
|
||||||||
(amounts in thousands)
|
January 29, 2012
|
January 30, 2011
|
||||||
Weighted average common shares outstanding, basic
|
12,777 | 12,936 | ||||||
Dilutive effect of stock-based compensation
|
141 | 282 | ||||||
Weighted average common shares outstanding, diluted
|
12,918 | 13,218 |
Nine months ended
|
||||||||
(dollars in thousands)
|
January 29, 2012
|
January 30, 2011
|
||||||
Net income
|
$ |
9,873
|
$ |
10,174
|
||||
Unrealized gains on short-term investments
|
7
|
-
|
||||||
Loss on cash flow hedge, net of income taxes
|
-
|
(103
|
)
|
|||||
Comprehensive income
|
9,880
|
$ |
10,071
|
Three months ended
|
|||||||||
(dollars in thousands)
|
January 29, 2012 | January 30, 2011 | |||||||
Net sales:
|
|||||||||
Mattress Fabrics
|
$ | 34,719 | $ | 27,991 | |||||
Upholstery Fabrics
|
25,731 | 23,661 | |||||||
$ | 60,450 | $ | 51,652 | ||||||
Gross profit:
|
|||||||||
Mattress Fabrics
|
$ | 5,104 | $ | 4,596 | |||||
Upholstery Fabrics
|
3,407 | 3,643 | |||||||
$ | 8,511 | $ | 8,239 | ||||||
Selling, general, and administrative expenses:
|
|||||||||
Mattress Fabrics
|
$ | 1,970 | $ | 1,780 | |||||
Upholstery Fabrics
|
2,653 | 2,517 | |||||||
Total segment selling, general, and administrative expenses
|
4,623 | 4,297 | |||||||
Unallocated corporate expenses
|
895 | 832 | |||||||
$ | 5,518 | $ | 5,129 | ||||||
Income from operations:
|
|||||||||
Mattress Fabrics
|
$ | 3,134 | $ | 2,816 | |||||
Upholstery Fabrics
|
754 | 1,126 | |||||||
Total segment income from operations
|
3,888 | 3,942 | |||||||
Unallocated corporate expenses
|
(895 | ) | (832 | ) | |||||
Restructuring expense
|
- | (7 | ) | (1) | |||||
Total income from operations
|
2,993 | 3,103 | |||||||
Interest expense
|
(181 | ) | (224 | ) | |||||
Interest income | 148 | 57 | |||||||
Other expense | (83 | ) | (28 | ) | |||||
Income before income taxes
|
$ | 2,877 | $ | 2,908 |
(1)
|
The $7 restructuring charge represents $17 for lease termination and other exit costs offset by a credit of $10 for sales proceeds received on equipment with no carrying value. This restructuring charge relates to the Upholstery Fabrics segment.
|
Nine months ended
|
||||||||||
(dollars in thousands)
|
January 29, 2012 | January 30, 2011 | ||||||||
Net sales:
|
||||||||||
Mattress Fabrics
|
$ | 102,130 | $ | 87,244 | ||||||
Upholstery Fabrics
|
76,603 | 69,199 | ||||||||
$ | 178,733 | $ | 156,443 | |||||||
Gross profit:
|
||||||||||
Mattress Fabrics
|
$ | 16,180 | $ | 15,616 | ||||||
Upholstery Fabrics
|
9,932 | 9,941 | ||||||||
Total segment gross profit
|
$ | 26,112 | $ | 25,557 | ||||||
Other non-recurring charges
|
(77
|
) | (2) |
-
|
||||||
$ |
26,035
|
$ |
25,557
|
|||||||
Selling, general, and administrative expenses:
|
||||||||||
Mattress Fabrics
|
$ | 6,094 | $ | 5,480 | ||||||
Upholstery Fabrics
|
8,186 | 6,394 | ||||||||
Total segment selling, general, and administrative expenses
|
14,280 | 11,874 | ||||||||
Unallocated corporate expenses
|
2,715 | 2,670 | ||||||||
$ | 16,995 | $ | 14,544 | |||||||
Income from operations:
|
||||||||||
Mattress Fabrics
|
$ | 10,087 | $ | 10,136 | ||||||
Upholstery Fabrics
|
1,745 | 3,547 | ||||||||
Total segment income from operations
|
11,832 | 13,683 | ||||||||
Unallocated corporate expenses
|
(2,715 | ) | (2,670 | ) | ||||||
Other non-recurring charges
|
(77 | ) | (2) | - | ||||||
Total income from operations
|
9,040 | 11,013 | ||||||||
Interest expense
|
(590 | ) | (659 | ) | ||||||
Interest income | 387 | 144 | ||||||||
Other expense | (132 | ) | (111 | ) | ||||||
Income before income taxes
|
$ | 8,705 | $ | 10,387 |
(2)
|
The $77 other non-recurring charge represents employee termination benefits associated with our Anderson, SC plant facility. This non-recurring charge relates to the Upholstery Fabrics segment. |
(dollars in thousands)
|
January 29, 2012
|
May 1, 2011
|
||||||
Segment assets:
|
||||||||
Mattress Fabrics
|
||||||||
Current assets (3)
|
$ | 28,638 | $ | 25,456 | ||||
Assets held for sale
|
14 | 14 | ||||||
Non-compete agreements, net
|
369 | 480 | ||||||
Goodwill
|
11,462 | 11,462 | ||||||
Property, plant and equipment (4)
|
28,210 | 28,581 | ||||||
Total mattress fabrics assets
|
68,693 | 65,993 | ||||||
Upholstery Fabrics
|
||||||||
Current assets (3)
|
26,284 | 23,476 | ||||||
Assets held for sale
|
31 | 61 | ||||||
Property, plant and equipment (5)
|
1,246 | 967 | ||||||
Total upholstery fabrics assets
|
27,561 | 24,504 | ||||||
Total segment assets
|
96,254 | 90,497 | ||||||
Non-segment assets:
|
||||||||
Cash and cash equivalents
|
15,096 | 23,181 | ||||||
Short-term investments
|
8,511 | 7,699 | ||||||
Income taxes receivable
|
- | 79 | ||||||
Deferred income taxes
|
6,670 | 3,899 | ||||||
Other current assets
|
2,522 | 2,376 | ||||||
Property, plant and equipment (6)
|
829 | 748 | ||||||
Other assets
|
1,575 | 1,572 | ||||||
Total assets
|
$ | 131,457 | $ | 130,051 |
Nine months ended | ||||||||
(dollars in thousands)
|
January 29, 2012 | January 30, 2011 | ||||||
Capital expenditures (7):
|
||||||||
Mattress Fabrics
|
$ | 2,761 | $ | 5,040 | ||||
Upholstery Fabrics
|
481 | 170 | ||||||
Unallocated Corporate
|
351 | 193 | ||||||
Total capital expenditures
|
$ | 3,593 | $ | 5,403 | ||||
Depreciation expense:
|
||||||||
Mattress Fabrics
|
$ | 3,163 | $ | 2,795 | ||||
Upholstery Fabrics
|
437 | 410 | ||||||
Total depreciation expense
|
$ | 3,600 | $ | 3,205 |
(3)
|
Current assets represent accounts receivable and inventory for the respective segment.
|
(4)
|
The $28.2 million at January 29, 2012, represents property, plant, and equipment of $19.8 million and $8.4 million located in the U.S. and Canada, respectively. The $28.6 million at May 1, 2011, represents property, plant, and equipment of $20.0 million and $8.6 million located in the U.S. and Canada, respectively.
|
(5)
|
The $1.2 million at January 29, 2012, represents property, plant, and equipment located in the U.S. of $957, located in China of $179, and located in Poland of $110. The $967 at May 1, 2011, represents property, plant, and equipment located in the U.S. of $727, located in China of $184, and located in Poland of $56.
|
(6)
|
The $829 and $748 at January 29, 2012 and May 1, 2011, respectively, represent property, plant, and equipment associated with unallocated corporate departments and corporate departments shared by both the mattress and upholstery fabric segments. Property, plant, and equipment associated with corporate are located in the U.S.
|
(7)
|
Capital expenditure amounts are stated on the accrual basis. See Consolidated Statement of Cash Flows for capital expenditure amounts on a cash basis.
|
●
|
The effective income tax rate was reduced by 50% for a reduction in our valuation allowance associated with our U.S. net deferred income tax assets. This 50% reduction in our effective income tax rate is due to a change in judgment about the realization of our U.S. net deferred income tax assets in future years. Since the realization of our U.S. net deferred income tax assets is a result of a change in judgment about future years, we recorded an income tax benefit of $4.4 million that represents a discrete event in which the full tax effects were recorded for the nine month period ending January 29, 2012.
|
●
|
The effective income tax rate was reduced by 7% for taxable income subject to lower statutory income tax rates in foreign jurisdictions (Canada and China) compared with the statutory income tax rate of 34% for the United States.
|
●
|
The effective income tax rate was increased 7% for an increase in unrecognized tax benefits.
|
●
|
The effective income tax rate was increased by 2.6% for stock-based compensation and other miscellaneous items.
|
●
|
The effective income tax rate was reduced by 31% for a reduction in our valuation allowance recorded against our net deferred income tax assets. Of this 31% reduction in our effective income tax rate, 19% and 12% pertain to our operations located in the U.S. and China, respectively. The 19% reduction in our effective income tax rate from our U.S. operations is due to the realization of our U.S. net deferred income tax assets from ordinary taxable income projected for fiscal 2011. Since the realization of our U.S. net deferred income tax assets were from ordinary taxable income in the current fiscal year, its tax effects are included in the computation of the annual effective tax rate for fiscal 2011. The 12% reduction in our effective income tax rate from our China operations is due to a change in judgment about the realization of our China net deferred income tax assets in future years. Since the realization of our China net deferred income tax assets is a result of a change in judgment about future years, we recorded an income tax benefit of $1.3 million that represents a discrete event in which the full tax effects were recorded for the nine month period ended January 30, 2011.
|
●
|
The income tax rate was reduced by 7% for taxable income subject to lower statutory income tax rates in foreign jurisdictions (Canada and China) compared with the statutory income tax rate of 34% for the United States.
|
●
|
The income tax rate was reduced by 3% for adjustments made to our Canadian deferred income tax liabilities and associated with our election to file our Canadian income tax returns in U.S. dollars commencing with our fiscal 2011 tax year. Our Canadian income tax returns were filed in Canadian dollars for fiscal years prior to fiscal 2011. This adjustment totaled $315,000 and represented a discrete event in which the full tax effects were recorded during the nine-month period ended January 30, 2011.
|
●
|
The income tax rate increased 9% for an increase in unrecognized tax benefits. This 9% increase in the income tax rate also includes an income tax benefit of $107,000 or a reduction in the income tax rate of 1% for the subsequent recognition of unrecognized tax benefits. This adjustment of $107,000 represents a discrete event in which the full tax effects were recorded during the nine month period ended January 30, 2011.
|
●
|
The income tax rate was increased by 0.1% for stock-based compensation and other miscellaneous items.
|
CULP, INC.
|
|
STATEMENTS OF OPERATIONS BY SEGMENT
|
|
FOR THE THREE MONTHS ENDED JANUARY 29, 2012 AND JANUARY 30, 2011
|
|
(Unaudited)
|
|
(Amounts in thousands)
|
THREE MONTHS ENDED | ||||||||||||||||||||||||
Amounts
|
Percent of Total Sales
|
|||||||||||||||||||||||
January 29,
|
January 30,
|
% Over
|
January 29,
|
January 30,
|
||||||||||||||||||||
Net Sales by Segment
|
2012
|
2011
|
(Under)
|
2012
|
2011
|
|||||||||||||||||||
Mattress Fabrics
|
$ | 34,719 | 27,991 | 24.0 | % | 57.4 |
%
|
54.2 | % | |||||||||||||||
Upholstery Fabrics
|
25,731 | 23,661 | 8.7 | % | 42.6 |
%
|
45.8 | % | ||||||||||||||||
Net Sales
|
$ | 60,450 | 51,652 | 17.0 | % | 100.0 |
%
|
100.0 | % | |||||||||||||||
Gross Profit by Segment
|
Gross Profit Margin
|
|||||||||||||||||||||||
Mattress Fabrics
|
$ | 5,104 | 4,596 | 11.1 | % | 14.7 |
%
|
16.4 | % | |||||||||||||||
Upholstery Fabrics
|
3,407 | 3,643 | (6.5 | ) % | 13.2 |
%
|
15.4 | % | ||||||||||||||||
Gross Profit
|
8,511 | 8,239 | 3.3 | % | 14.1 |
%
|
16.0 | % | ||||||||||||||||
Selling, General and Administrative expenses by Segment
|
Percent of Sales
|
|||||||||||||||||||||||
Mattress Fabrics
|
$ | 1,970 | 1,780 | 10.7 | % | 5.7 |
%
|
6.4 | % | |||||||||||||||
Upholstery Fabrics
|
2,653 | 2,517 | 5.4 | % | 10.3 |
%
|
10.6 | % | ||||||||||||||||
Unallocated Corporate expenses
|
895 | 832 | 7.6 | % | 1.5 |
%
|
1.6 | % | ||||||||||||||||
Selling, General and Administrative expenses
|
5,518 | 5,129 | 7.6 | % | 9.1 |
%
|
9.9 | % | ||||||||||||||||
Operating Income (loss) by Segment
|
Operating Income (Loss) Margin
|
|||||||||||||||||||||||
Mattress Fabrics
|
$ | 3,134 | 2,816 | 11.3 | % | 9.0 |
%
|
10.1 | % | |||||||||||||||
Upholstery Fabrics
|
754 | 1,126 | (33.0 | ) % | 2.9 |
%
|
4.8 | % | ||||||||||||||||
Unallocated corporate expenses
|
(895 | ) | (832 | ) | 7.6 | % | (1.5 | ) |
%
|
(1.6 | ) % | |||||||||||||
Subtotal
|
2,993 | 3,110 | (3.8 | ) % | 5.0 |
%
|
6.0 | % | ||||||||||||||||
Restructuring and related charges
|
- | (7 | ) | (1) | (100.0 | ) % | 0.0 |
%
|
(0.0 | ) % | ||||||||||||||
Operating income
|
2,993 | 3,103 | (3.5 | ) % | 5.0 |
%
|
6.0 | % | ||||||||||||||||
Depreciation by Segment
|
||||||||||||||||||||||||
Mattress Fabrics
|
$ | 1,081 | 974 | 11.0 | % | |||||||||||||||||||
Upholstery Fabrics
|
133 | 134 | (0.7 | ) % | ||||||||||||||||||||
Subtotal
|
$ | 1,214 | 1,108 | 9.6 | % |
CULP, INC.
|
|
STATEMENTS OF OPERATIONS BY SEGMENT
|
|
FOR THE NINE MONTHS ENDED JANUARY 29, 2012 AND JANUARY 30, 2011
|
|
(Unaudited)
|
|
(Amounts in thousands)
|
NINE MONTHS ENDED | ||||||||||||||||||||||
Amounts
|
Percent of Total Sales
|
|||||||||||||||||||||
January 29,
|
January 30,
|
% Over
|
January 29,
|
January 30,
|
||||||||||||||||||
Net Sales by Segment
|
2012
|
2011
|
(Under)
|
2012
|
2011
|
|||||||||||||||||
Mattress Fabrics
|
$ | 102,130 | 87,244 | 17.1 | % | 57.1 | % | 55.8 | % | |||||||||||||
Upholstery Fabrics
|
76,603 | 69,199 | 10.7 | % | 42.9 | % | 44.2 | % | ||||||||||||||
Net Sales
|
$ | 178,733 | 156,443 | 14.2 | % | 100.0 | % | 100.0 | % | |||||||||||||
Gross Profit by Segment
|
Gross Profit Margin
|
|||||||||||||||||||||
Mattress Fabrics
|
$ | 16,180 | 15,616 | 3.6 | % | 15.8 | % | 17.9 | % | |||||||||||||
Upholstery Fabrics
|
9,932 | 9,941 | (0.1 | ) % | 13.0 | % | 14.4 | % | ||||||||||||||
Subtotal
|
26,112 | 25,557 | 2.2 | % | 14.6 | % | 16.3 | % | ||||||||||||||
Other non-recurring charges
|
(77 | ) | (1) | - | 100.0 | % | (0.0 | ) % | 0.0 | % | ||||||||||||
Gross Profit
|
26,035 | 25,557 | 1.9 | % | 14.6 | % | 16.3 | % | ||||||||||||||
Selling, General and Administrative expenses by Segment
|
Percent of Sales
|
|||||||||||||||||||||
Mattress Fabrics
|
$ | 6,094 | 5,480 | 11.2 | % | 6.0 | % | 6.3 | % | |||||||||||||
Upholstery Fabrics
|
8,186 | 6,394 | 28.0 | % | 10.7 | % | 9.2 | % | ||||||||||||||
Unallocated Corporate expenses
|
2,715 | 2,670 | 1.7 | % | 1.5 | % | 1.7 | % | ||||||||||||||
Selling, General, and Administrative expenses
|
16,995 | 14,544 | 16.9 | % | 9.5 | % | 9.3 | % | ||||||||||||||
Operating Income (loss) by Segment
|
Operating Income (Loss) Margin
|
|||||||||||||||||||||
Mattress Fabrics
|
$ | 10,087 | 10,136 | (0.5 | ) % | 9.9 | % | 11.6 | % | |||||||||||||
Upholstery Fabrics
|
1,745 | 3,547 | (50.8 | ) % | 2.3 | % | 5.1 | % | ||||||||||||||
Unallocated corporate expenses
|
(2,715 | ) | (2,670 | ) | 1.7 | % | (1.5 | ) % | (1.7 | ) % | ||||||||||||
Subtotal
|
9,117 | 11,013 | (17.2 | ) % | 5.1 | % | 7.0 | % | ||||||||||||||
Other non-recurring charges
|
(77 | ) | (1) | - | 100.0 | % | (0.0 | ) % | 0.0 | % | ||||||||||||
Operating income
|
9,040 | 11,013 | (17.9 | ) % | 5.1 | % | 7.0 | % | ||||||||||||||
Depreciation by Segment
|
||||||||||||||||||||||
Mattress Fabrics
|
$ | 3,163 | 2,795 | 13.2 | % | |||||||||||||||||
Upholstery Fabrics
|
437 | 410 | 6.6 | % | ||||||||||||||||||
Subtotal
|
3,600 | 3,205 | 12.3 | % |
·
|
The effective income tax rate was reduced by 50% for a reduction in our valuation allowance associated with our U.S. net deferred income tax assets. This 50% reduction in our effective income tax rate is due to a change in judgment about the realization of our U.S. net deferred income tax assets in future years. Since the realization of our U.S. net deferred income tax assets is a result of a change in judgment about future years, we recorded an income tax benefit of $4.4 million that represents a discrete event in which the full tax effects were recorded for the nine month period ending January 29, 2012.
|
·
|
The effective income tax rate was reduced by 7% for taxable income subject to lower statutory income tax rates in foreign jurisdictions (Canada and China) compared with the statutory income tax rate of 34% for the United States.
|
·
|
The effective income tax rate was increased 7% for an increase in unrecognized tax benefits.
|
·
|
The effective income tax rate was increased by 2.6% for stock-based compensation and other miscellaneous items.
|
·
|
The effective income tax rate was reduced by 31% for a reduction in our valuation allowance recorded against our net deferred income tax assets. Of this 31% reduction in our effective income tax rate, 19% and 12% pertain to our operations located in the U.S. and China, respectively. The 19% reduction in our effective income tax rate from our U.S. operations is due to the realization of our U.S. net deferred income tax assets from ordinary taxable income projected for fiscal 2011. Since the realization of our U.S. net deferred income tax assets were from ordinary taxable income in the current fiscal year, its tax effects are included in the computation of the annual effective tax rate for fiscal 2011. The 12% reduction in our effective income tax rate from our China operations is due to a change in judgment about the realization of our China net deferred income tax assets in future years. Since the realization of our China net deferred income tax assets is a result of a change in judgment about future years, we recorded an income tax benefit of $1.3 million that represents a discrete event in which the full tax effects were recorded for the nine month period ended January 30, 2011.
|
·
|
The income tax rate was reduced by 7% for taxable income subject to lower statutory income tax rates in foreign jurisdictions (Canada and China) compared with the statutory income tax rate of 34% for the United States.
|
·
|
The income tax rate was reduced by 3% for adjustments made to our Canadian deferred income tax liabilities and associated with our election to file our Canadian income tax returns in U.S. dollars commencing with our fiscal 2011 tax year. Our Canadian income tax returns were filed in Canadian dollars for fiscal years prior to fiscal 2011. This adjustment totaled $315,000 and represented a discrete event in which the full tax effects were recorded during the nine-month period ended January 30, 2011.
|
·
|
The income tax rate increased 9% for an increase in unrecognized tax benefits. This 9% increase in the income tax rate also includes an income tax benefit of $107,000 or a reduction in the income tax rate of 1% for the subsequent recognition of unrecognized tax benefits. This adjustment of $107,000 represents a discrete event in which the full tax effects were recorded during the nine month period ended January 30, 2011.
|
·
|
The income tax rate was increased by 0.1% for stock-based compensation and other miscellaneous items.
|
Period
|
(a)
Total Number of Shares Purchased
|
(b)
Average
Price Paid
per Share
|
(c)
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
(d)
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans or
Programs (1)
|
October 31, 2011 to December 4, 2011
|
38,584
|
$8.32
|
38,584
|
$1,903,980
|
December 5, 2011 to January 1, 2012
|
21,449
|
$8.00
|
21,449
|
$1,732,470
|
January 2, 2012 to January 29, 2012
|
14,181
|
$8.07
|
14,181
|
$1,617,983
|
Total
|
74,214
|
$8.18
|
74,214
|
$1,617,983
|
|
(1)
|
On June 16, 2011, our board of directors authorized the expenditure of $5.0 million for the repurchase of our common stock. On August 29, 2011, our board of directors authorized the expenditure of an additional $2.0 million (a cumulative total of $7.0 million) for the repurchase of our common stock. The amounts determined in column (d) above are based on the cumulative authorized amount of $7.0 million as of August 29, 2011.
|
3(i)
|
Articles of Incorporation of the company, as amended, were filed as Exhibit 3(i) to the company’s Form 10-Q for the quarter ended July 28, 2002, filed September 11, 2002 (Commission File No. 001-12597), and are incorporated herein by reference.
|
3 (ii)
|
Restated and Amended Bylaws of the company, as amended November 12, 2007, were filed as Exhibit 3.1 to the company’s Form 8-K dated November 12, 2007, and incorporated herein by reference.
|
10.1
|
Seventeenth Amendment to Amended and Restated Credit Agreement dated as of August 25, 2011 among Culp, Inc. and Wells Fargo Bank, N.A. was filed as Exhibit 10.1 to the company’s Form 10-Q for the quarter ended July 31, 2011 dated September 9, 2011, and is incorporated herein by reference.
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
101.INS **
|
XBRL Instance Document
|
101.SCH **
|
XBRL Taxonomy Extension Schema Document
|
101.CAL **
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB **
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE **
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF **
|
XBRL Taxonomy Extension Definition Linkbase Document
|
CULP, INC.
|
||
(Registrant)
|
||
Date: March 9, 2012
|
By:
|
/s/ Kenneth R. Bowling
|
Kenneth R. Bowling
|
||
Vice President and Chief Financial Officer
|
||
(Authorized to sign on behalf of the registrant
|
||
and also signing as principal financial officer)
|
||
By:
|
/s/ Thomas B. Gallagher, Jr.
|
|
Thomas B. Gallagher, Jr.
|
||
Corporate Controller
|
||
(Authorized to sign on behalf of the registrant
|
||
and also signing as principal accounting officer)
|
EXHIBIT INDEX
|
||
Exhibit Number
|
Exhibit
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|