SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Commission file number 0-12370
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly period ended October 31, 2003
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 0-12370
SI TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 95-3381440 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
14192 Franklin Avenue, Tustin, CA 92780
(Address of principal executive offices) (Zip Code)
714-505-6483
Registrants telephone number, including area code
Securities registered pursuant to Section 12 (b) of the Act:
None
Securities registered pursuant to Section 12 (g):
Common Stock, par value $.01 per share
(Title of Class)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x
The number of shares outstanding of the registrants common stock as of October 31, 2003 was 4,026,996.
PART I - FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
SI TECHNOLOGIES, INC.
Consolidated Balance Sheets
(in thousands)
October 31, 2003 |
July 31, 2003 |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash |
$ | 230 | $ | 284 | ||||
Trade accounts receivable, less allowance for doubtful accounts of $308 and $296, respectively |
5,218 | 5,516 | ||||||
Inventories, net |
9,586 | 10,234 | ||||||
Other current assets |
389 | 337 | ||||||
Total current assets |
15,423 | 16,371 | ||||||
Property and equipment, net |
1,580 | 1,679 | ||||||
Deferred income taxes |
1,509 | 1,509 | ||||||
Other assets |
||||||||
Goodwill |
7,002 | 7,002 | ||||||
Other intangibles, net |
89 | 91 | ||||||
Other assets |
262 | 291 | ||||||
$ | 25,865 | $ | 26,943 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Revolving lines of credit |
$ | 7,737 | $ | 8,242 | ||||
Current maturities of long-term debt |
1,872 | 1,898 | ||||||
Accounts payable |
2,492 | 3,050 | ||||||
Accrued liabilities |
1,807 | 1,557 | ||||||
Total current liabilities |
13,908 | 14,747 | ||||||
Long-term debt, less current maturities |
3,198 | 3,366 | ||||||
Other liabilities |
299 | 408 | ||||||
Stockholders equity |
||||||||
Preferred stock, par value $0.01 per share; authorized, 2,000,000 shares; none outstanding |
| | ||||||
Common stock, par value $.01 per share; authorized 10,000,000 shares; 4,026,996 issued and outstanding |
40 | 40 | ||||||
Additional paid-in capital |
11,163 | 11,163 | ||||||
Accumulated deficit |
(2,817 | ) | (2,798 | ) | ||||
Accumulated other comprehensive income |
74 | 17 | ||||||
Total stockholders equity |
8,460 | 8,422 | ||||||
$ | 25,865 | $ | 26,943 | |||||
See condensed notes to consolidated financial statements
2
SI TECHNOLOGIES, INC.
Consolidated Statements of Operations
(in thousands except share and per share data)
(Unaudited)
Three months ended October 31, |
||||||||
2003 |
2002 |
|||||||
Net sales |
$ | 8,577 | $ | 7,836 | ||||
Cost of sales |
5,817 | 4,801 | ||||||
Gross profit |
2,760 | 3,035 | ||||||
Operating expenses: |
||||||||
Selling, general and administrative |
2,110 | 2,135 | ||||||
Research, development and engineering |
478 | 340 | ||||||
Amortization of intangibles |
2 | 8 | ||||||
2,590 | 2,483 | |||||||
Income from operations |
170 | 552 | ||||||
Interest expense |
(233 | ) | (261 | ) | ||||
Other income, net |
33 | 34 | ||||||
Income (loss) before income tax expense |
(30 | ) | 325 | |||||
Income tax benefit (expense) |
11 | (11 | ) | |||||
Net income (loss) |
$ | (19 | ) | $ | 314 | |||
Income (loss) per common share-basic |
$ | (0.00 | ) | $ | 0.09 | |||
Income (loss) per common share-diluted |
$ | (0.00 | ) | $ | 0.09 | |||
Weighted average shares outstanding basic |
4,026,996 | 3,579,935 | ||||||
Weighted average shares outstanding-diluted |
4,026,996 | 3,580,130 | ||||||
See condensed notes to consolidated financial statements
3
SI TECHNOLOGIES, INC.
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Three months ended October 31, |
||||||||
2003 |
2002 |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | (19 | ) | $ | 314 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
120 | 161 | ||||||
Deferred lease cost |
(109 | ) | (65 | ) | ||||
Deferred income taxes |
| (135 | ) | |||||
Provision for doubtful accounts |
11 | (135 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Trade accounts receivable |
287 | 488 | ||||||
Inventories |
649 | (303 | ) | |||||
Other current assets |
12 | 180 | ||||||
Accounts payable |
(559 | ) | (247 | ) | ||||
Accrued liabilities and customer advances |
227 | (8 | ) | |||||
Net cash provided by operating activities |
619 | 385 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
(6 | ) | (86 | ) | ||||
Net cash (used in) investing activities |
(6 | ) | (86 | ) | ||||
Cash flows from financing activities: |
||||||||
Net (repayments) borrowings on line of credit |
(505 | ) | 12 | |||||
Payments on long-term debt |
(193 | ) | (243 | ) | ||||
Net cash used in financing activities |
(699 | ) | (231 | ) | ||||
Effect of translation adjustments on cash |
32 | (5 | ) | |||||
Net increase (decrease) in cash |
(54 | ) | 63 | |||||
Cash at beginning of period |
284 | 238 | ||||||
Cash at end of period |
$ | 230 | $ | 301 | ||||
Cash paid during period for: |
||||||||
Interest |
$ | 233 | $ | 243 | ||||
See condensed notes to consolidated financial statements
4
SI Technologies, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(In Thousands Except Share and Per Share Data)
(Unaudited)
Note 1. Basis of Presentation
The accompanying unaudited consolidated financial statements of SI Technologies, Inc. and its subsidiaries (the Company) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. These financial statements reflect all adjustments, consisting of only normal recurring adjustments which, in the opinion of management, are necessary to fairly present the financial position of the Company at October 31, 2003 and the results of operations and the cash flows for the three months ended October 31, 2003 and 2002. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire fiscal year ending July 31, 2004. This Form 10-Q should be read in conjunction with the Companys Annual Report and Form 10-K for the year ended July 31, 2003.
Note 2. Equity Compensation Plan Information
The Company accounts for stock-based employee compensation under the requirements of APB Opinion No. 25, which does not require compensation to be recorded if the consideration to be received is at least equal to fair value of the Companys common stock at the measurement date. Non-employee stock-based transactions and stock warrants are accounted for under the requirements of SFAS No. 123, Accounting for Stock-Based Compensation, which requires compensation to be recorded based on the fair value of the securities issued or the services received, whichever is more reliably measurable.
The following table shows the pro forma effect of stock based compensation on net income had the Company used the fair value method of accounting for stock options:
Three months ended October 31, |
||||||||
2003 |
2002 |
|||||||
Net Income (loss), as reported |
$ | (19 | ) | $ | 314 | |||
Deduct total stock-based employee compensation expense determined under the fair value method for all awards, net of related tax effects |
(45 | ) | (76 | ) | ||||
Pro Forma net income (loss) |
$ | (64 | ) | $ | 238 | |||
Income (loss) per share: |
||||||||
Basic: |
||||||||
As reported |
$ | .00 | $ | .09 | ||||
Pro forma |
$ | (.02 | ) | $ | .07 | |||
Diluted: |
||||||||
As reported |
$ | .00 | $ | .09 | ||||
Pro forma |
$ | (.02 | ) | $ | .07 |
Note 3. Earnings per share
Basic earnings per share is computed by dividing the net income (loss) attributable to the common stockholders by the weighted average number of shares outstanding during the period. There is no adjustment in the net income (loss) attributable to common stockholders. Diluted earnings (loss) per share reflect the potential dilution that could occur from common shares issuable through stock options (195 equivalent shares in 2002). The computation of loss per share assuming dilution for the quarter ended October 31, 2003 was anti-dilutive and excluded 157,274 outstanding stock options.
5
Note 4. Inventories
Inventories are stated at the lower of cost (on a first-in, first-out basis) or market and consist of the following at:
October 31, 2003 |
July 31, 2003 |
|||||||
(Unaudited) | ||||||||
Raw Materials |
$ | 4,606 | $ | 4,769 | ||||
Work in Process |
864 | 1,257 | ||||||
Finished Goods |
4,717 | 4,810 | ||||||
10,187 | 10,836 | |||||||
Less reserve for excess and obsolete inventories |
(601 | ) | (602 | ) | ||||
$ | 9,586 | $ | 10,234 | |||||
Note 5. Industry And Geographic Area Segment Information
The Company applies the principles of SFAS No. 131, Disclosure about Segments of an Enterprise and Related Information. The Company operates in three operating segments, two of which are combined, resulting in two reportable business segments(1) industrial measurement, and (2) industrial automation. The Companys reportable segments are strategic business units that offer different products. They are managed separately based on the fundamental differences in their operations. The accounting policies of the segments are the same as those described in the Companys Annual Report on Form 10-K, Note ASummary of Significant Accounting Policies.
For 2003, approximately 59% of the sales are within the United States, 5% are within Canada and 30% of sales are to European customers. No single customer or control group represents more the 10% of total sales.
Included in the industrial measurement segment are industrial sensors and controls products consisting of a wide range of NTEP and OIML approved, EX, Factory Mutual and IP rated load cells, transducers, translators and sensors. When matched with microprocessor-controlled digital electronics, they measure forces such as pressure, weight, mass and torque. Weighing Systems products constitute the combination of load cells and microprocessor-controlled digital electronics that in combination provide for an integrated system providing weight data in both dynamic and static industrial weighing applications.
The industrial automation segment consists of load handling, moving and positioning equipment and systems for applications in manufacturing, construction and other environments in which heavy bulky materials are being transported and positioned.
Segment Information 2003 (Unaudited)
Industrial Measurement |
Industrial Automation |
SI Consolidated |
||||||||||
Three months ended October 31, 2003: |
||||||||||||
Sales |
$ | 6,949 | $ | 1,628 | $ | 8,577 | ||||||
Cost of goods sold |
4,905 | 912 | 5,817 | |||||||||
Gross profit |
2,044 | 716 | 2,760 | |||||||||
Gross profit % |
29 | % | 44 | % | 32 | % | ||||||
Operating expenses |
1,943 | 647 | 2,590 | |||||||||
Operating profit |
$ | 101 | $ | 69 | 170 | |||||||
Interest expense |
(233 | ) | ||||||||||
Other income, net |
33 | |||||||||||
Loss before income taxes |
(30 | ) | ||||||||||
Income tax benefit |
11 | |||||||||||
Net loss |
$ | (19 | ) | |||||||||
Depreciation and amortization |
$ | 110 | $ | 10 | $ | 120 | ||||||
Assets |
$ | 22,310 | $ | 3,555 | $ | 25,865 | ||||||
6
Segment Information 2002 (Unaudited)
Industrial Measurement |
Industrial Automation |
SI Consolidated |
||||||||||
Three months ended October 31, 2002: |
||||||||||||
Sales |
$ | 6,426 | $ | 1,410 | $ | 7,836 | ||||||
Cost of goods sold |
4,015 | 786 | 4,801 | |||||||||
Gross profit |
2,411 | 624 | 3,035 | |||||||||
Gross profit % |
38 | % | 44 | % | 39 | % | ||||||
Operating expenses |
1,986 | 497 | 2,483 | |||||||||
Operating profit |
$ | 425 | $ | 127 | 552 | |||||||
Interest expense |
(261 | ) | ||||||||||
Other income, net |
34 | |||||||||||
Income before income taxes |
325 | |||||||||||
Income tax expense |
(11 | ) | ||||||||||
Net income |
$ | 314 | ||||||||||
Depreciation and amortization |
$ | 145 | $ | 16 | $ | 161 | ||||||
Assets |
$ | 20,977 | $ | 4,688 | $ | 25,665 | ||||||
Note 6. Valuation And Qualifying Account Information
Year |
Balance at beginning of quarter |
Provision charged to expense |
Charge-offs |
Balance at end of quarter | |||||||||||
Warranty reserve |
2003 |
$ |
104 |
$ |
78 |
$ | (59 | ) | $ | 123 | |||||
2002 |
|
271 |
|
54 |
(44 | ) | 281 |
7
ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
(Dollars in Thousands)
Quarter ended October 31, |
Percent Increase/ (Decrease) |
||||||||
Industrial Measurement | 2003 |
2002 |
2003 vs. 2002 |
||||||
(unaudited) | |||||||||
Net sales |
100.0 | % | 100.0 | % | 8.1 | % | |||
Cost of sales |
70.6 | 62.5 | 22.2 | ||||||
Gross profit |
29.4 | 37.5 | (15.2 | ) | |||||
Selling, general and administrative |
22.2 | 24.7 | (23.7 | ) | |||||
Research, development and engineering |
5.7 | 4.4 | 39.1 | ||||||
Operating expenses |
28.0 | 30.9 | (2.2 | ) | |||||
Operating profit |
1.5 | 6.6 | (76.2 | ) | |||||
Quarter ended October 31, |
Percent Increase/ (Decrease) |
||||||||
Industrial Automation | 2003 |
2002 |
2003 vs. 2002 |
||||||
(unaudited) | |||||||||
Net sales |
100.0 | % | 100.0 | % | (9.5 | )% | |||
Cost of sales |
56.0 | 55.7 | (8.2 | ) | |||||
Gross profit |
44.0 | 44.3 | (11.1 | ) | |||||
Selling, general and administrative |
34.8 | 38.8 | (11.7 | ) | |||||
Research, development and engineering |
5.0 | 3.9 | 12.7 | ||||||
Operating expenses |
39.7 | 42.7 | 7.5 | ||||||
Operating profit |
4.2 | 1.6 | 211.1 |
The following discussion and analysis should be read in conjunction with our Consolidated Financial Statements and related Notes included in this report. This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The statements contained in this report that are not historical in nature, particularly those that utilize terminology such as may, will, should, expects, anticipates, estimates, believes or plans, or comparable terminology, are forward-looking statements based on current expectations and assumptions.
Various risks and uncertainties could cause actual results to differ materially from those expressed in forward-looking statements. These risks and uncertainties include our ability to hire and retain qualified management, technology and other personnel; and the impact of competition from existing and new technologies and companies;
Results of Operations-Quarter ended October 31, 2003 vs. October 31, 2002
Sales
Net sales increased by 9.5% to $8,577 due primarily to increases in volume for the quarter ended October 31, 2003 from $7,836 for the same period in the prior fiscal year. The industrial measurement product line increased 8.1% to $6,949 at October 31, 2003 from $6,426 at October 31, 2002 and the industrial automation line increased 15.5%, to $1,628 at October 31, 2003 from $1,410 at October 31, 2002. The
8
increase in the measurement product line occurred in the truck scale product lines and industrial scales because of the Companys continuing marketing efforts in these specific areas. The increase in industrial automation sales is in the standard products is a result of greater demand in capital equipment markets.
Gross Profit
Gross profit in the first quarter decreased by 9% to $2,760 from $3,035 when compared to the gross profit reported for the same period in the prior fiscal year. The gross profit decrease resulted from a higher level of sales of lower margin products and the absorption of negative manufacturing variances in the industrial measurement segment. The industrial automation gross margin remained steady at 44%.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased 1.1% to $2,110 in the quarter ended October 31, 2003 as compared to $2,135 for the same period in the prior fiscal year and represented a decline to 24.6% of sales from 27.2% of sales from 2002. Although personnel costs were slightly greater in 2003, lower expenditures in promotional programs compensated for the decrease.
Research, Development and Engineering Expenses
Research, development and engineering expenditures increased by 40.6% to $478 for the quarter ended October 31, 2003, as compared to $340 for the same period in the prior fiscal year. Salary for engineering support of manufacturing accounted for the increase in these costs from similar levels of the prior year.
Interest Expense
For the three months ended October 31, 2003, lower line of credit borrowings accounted for the decrease in interest expense to $233 as compared to $261 for the same period in the prior fiscal year, while interest rates declined slightly.
Income Tax Expense
Income tax benefit (expense) for the three months ended October 31, 2003 and 2002 was $11 and ($11) due to tax accrued at statutory rates for October 31, 2003 and at statutory rates, net of the valuation allowance for October 31, 2002.
Inflation
Historically, the impact of inflation has been negligible, as the Company has been able to offset the effects through efficiency improvements.
Liquidity and Capital Resources
At October 31, 2003 the Companys cash position was $230 compared to $284 at July 31, 2003. Cash required in excess of that provided for general corporate purposes is provided by borrowings under the Companys line of credit. Working capital decreased to $1,515 at October 31, 2003 from $1,624 at July 31, 2003.
The Companys existing capital resources consist of cash balances and funds available under its line of credit, which are increased or decreased by cash provided by or used in operating activities. Cash provided by operating activities for the three months ended October 31, 2003 was $619 as compared with $385 provided by operations in the same period in the prior fiscal year. Cash provided by or used in operating activities consists of net income, primarily increased or decreased by the collection of trade accounts receivable, inventories and accounts payable. The Companys trade accounts receivable are generally collectable within 60 days. The increase in cash provided by operations from July 2003 to October 2003 is due to an approximately $649 decrease in inventory.
The Companys cash requirements consist of its general working capital needs, capital expenditures, and obligations under its leases and notes payable. Working capital requirements include the salary costs of employees and related overhead and the purchase of material and components. The Company anticipates capital expenditures of approximately $280 in fiscal 2004 as compared to $269 in fiscal 2003.
In November 2003, the Company executed an extension to the principal credit agreement with its bank to January 2, 2004. Management is discussing a revision of the current credit agreement to provide for a longer term extension. The Company is current with all provisions of the current debt agreement and had excess borrowing
9
capacity of $590 at October 31, 2003. The credit agreement provides for a revolving line of credit up to a maximum of $6,500 with interest at prime (4% at October 31, 2003) plus 2.75%. Monthly payments on the line are interest only with principal due January 2, 2004. The credit agreement continues the $1,500 term note (balance at October 31, 2003 of $1,200) with interest at prime plus 3.25%. Monthly payments are $25 principal plus interest with the balance due January 2, 2004. Monthly payments on the second note payable of $3,871 are $56 plus interest at prime plus 1.75%. The line and both notes are secured by substantially all of the Companys assets and are cross-collateralized and cross-defaulted. The Company is required to maintain certain levels of earnings before interest, taxes, depreciation and amortization, tangible net worth and fixed charge coverage and may not pay any cash dividends.
Critical Accounting Policies and Estimates
We reaffirm the critical accounting policies and our use of estimates as reported in our annual report on Form 10-K for the year ended July 31, 2003.
ITEM 3 | Quantitative And Qualitative Disclosures About Market Risk |
Market risk represents the potential loss that may impact our financial position, results of operations or cash flows due to adverse changes in the financial markets. The Company is exposed to market risk from changes in the base rates on our variable rate debt.
Interest rates-the domestic bank revolving line of credit and term debt (totaling $10,942 at October 31, 2003) bear interest at a variable interest rate equal to prime plus an additional amount, as defined in each respective debt agreement. At October 31, 2003, the interest rate on our revolving line of credit was 6.75%, and the interest rate on our term loans were 5.75% and 7.25%. We do not believe the risk associated with interest rate fluctuations related to these financial instruments poses a risk to the Company.
The Company has experienced minimal foreign currency fluctuation
ITEM 4 | Controls and Procedures. |
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to the Companys management, including its Principal Executive Officer and Principal Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Principal Executive Officer and the Companys Principal Accounting Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on the foregoing, the Companys Principal Executive Officer and Principal Accounting Officer concluded that the Companys disclosure controls and procedures were effective.
There have been no significant changes in the Companys internal controls or in other factors that could significantly affect the internal controls subsequent to the date the Company completed its evaluation.
PART IIOTHER INFORMATION
ITEM 1 Legal Matters
From time to time, the Company is involved in various legal matters in the normal course of business. Management does not believe any matter exists at October 31, 2003, which would result in any significant adverse effect to the financial statements.
10
ITEM 6 Exhibits and Reports on Form 8-K
(a) | Exhibits to Part II |
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2
(b) | Reports on Form 8-K |
Current report dated November 13, 2003 containing disclosure under Item 5 relating to the Companys delay in filing its Annual Report on Form 10-K.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SI TECHNOLOGIES, INC. | ||||||||
By: |
/s/ Rick A. Beets | |||||||
December 15, 2003 | Rick A. Beets President, and CEO (Principal Executive Officer) | |||||||
By: |
/s/ David M. Gernak | |||||||
December 15, 2003 | David M. Gernak Corporate Controller (Principal Accounting Officer) |
11