UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2016
Or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-35916
PennyMac Financial Services, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
80-0882793 |
(State or other jurisdiction of |
|
(IRS Employer |
incorporation or organization) |
|
Identification No.) |
3043 Townsgate Road, Westlake Village, California |
|
91361 |
(Address of principal executive offices) |
|
(Zip Code) |
(818) 224-7442
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer ☐ |
|
Accelerated filer ☒ |
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at August 8, 2016 |
Class A Common Stock, $0.0001 par value |
|
22,193,572 |
Class B Common Stock, $0.0001 par value |
|
49 |
PENNYMAC FINANCIAL SERVICES, INC.
FORM 10-Q
June 30, 2016
|
Page |
|
|
3 | |
|
|
|
5 | ||
|
|
|
5 | ||
|
5 | |
|
6 | |
|
7 | |
|
8 | |
|
9 | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
56 | |
80 | ||
80 | ||
|
|
|
82 | ||
|
|
|
82 | ||
82 | ||
82 | ||
82 | ||
82 | ||
82 | ||
83 |
2
SPECIAL NOTE REGARDING FORWARD‑LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (“Report”) contains certain forward‑looking statements that are subject to various risks and uncertainties. Forward‑looking statements are generally identifiable by use of forward‑looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “continue,” “plan” or other similar words or expressions.
Forward‑looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain financial and operating projections or state other forward‑looking information. Examples of forward‑looking statements include the following:
· |
projections of our revenues, income, earnings per share, capital structure or other financial items; |
· |
descriptions of our plans or objectives for future operations, products or services; |
· |
forecasts of our future economic performance, interest rates, profit margins and our share of future markets; and |
· |
descriptions of assumptions underlying or relating to any of the foregoing expectations regarding the timing of generating any revenues. |
Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward‑looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward‑looking statements. There are a number of factors, many of which are beyond our control that could cause actual results to differ significantly from management’s expectations. Some of these factors are discussed below.
You should not place undue reliance on any forward‑looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties discussed elsewhere in this Report and the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the Securities and Exchange Commission (“SEC”) on March 10, 2016.
Factors that could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:
· |
the continually changing federal, state and local laws and regulations applicable to the highly regulated industry in which we operate; |
· |
lawsuits or governmental actions if we do not comply with the laws and regulations applicable to our businesses; |
· |
the mortgage lending and servicing-related regulations promulgated by the Consumer Financial Protection Bureau (“CFPB”) and its enforcement of these regulations; |
· |
our dependence on U.S. government sponsored entities and changes in their current roles or their guarantees or guidelines; |
· |
changes to government mortgage modification programs; |
· |
the licensing and operational requirements of states and other jurisdictions applicable to our businesses, to which our bank competitors are not subject; |
· |
foreclosure delays and changes in foreclosure practices; |
· |
certain banking regulations that may limit our business activities; |
· |
our dependence on the multi-family and commercial real estate sectors for future originations and investments in commercial mortgage loans and other commercial real estate related loans; |
· |
changes in macroeconomic and U.S. real estate market conditions; |
· |
difficulties inherent in growing loan production volume; |
· |
difficulties inherent in adjusting the size of our operations to reflect changes in business levels; |
· |
purchase opportunities for mortgage servicing rights (“MSRs”) and our success in winning bids; |
· |
changes in prevailing interest rates; |
3
· |
increases in loan delinquencies and defaults; |
· |
our reliance on PennyMac Mortgage Investment Trust (“PMT”) as a significant source of financing for, and revenue related to, our mortgage banking business; |
· |
any required additional capital and liquidity to support business growth that may not be available on acceptable terms, if at all; |
· |
our obligation to indemnify third party purchasers or repurchase loans if loans that we originate, acquire, service or assist in the fulfillment of, fail to meet certain criteria or characteristics or under other circumstances; |
· |
our obligation to indemnify PMT and certain investment funds if our services fail to meet certain criteria or characteristics or under other circumstances; |
· |
decreases in the historical returns on the assets that we select and manage for our clients, and our resulting management and incentive fees; |
· |
the extensive amount of regulation applicable to our investment management segment; |
· |
conflicts of interest in allocating our services and investment opportunities among ourselves and certain advised entities; |
· |
the effect of public opinion on our reputation; |
· |
our recent growth; |
· |
our ability to effectively identify, manage, monitor and mitigate financial risks; |
· |
our initiation of new business activities or expansion of existing business activities; |
· |
our ability to detect misconduct and fraud; and |
· |
our ability to mitigate cybersecurity risks and cyber incidents. |
Other factors that could also cause results to differ from our expectations may not be described in this Report or any other document. Each of these factors could by itself, or together with one or more other factors, adversely affect our business, results of operations and/or financial condition.
Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.
4
PENNYMAC FINANCIAL SERVICES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
June 30, |
|
December 31, |
|
||
|
2016 |
|
2015 |
|
||
|
(in thousands, except share amounts) |
|
||||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Cash (includes $124,026 and $93,757 pledged to creditors) |
$ |
143,715 |
|
$ |
105,472 |
|
Short-term investments at fair value |
|
41,063 |
|
|
46,319 |
|
Mortgage loans held for sale at fair value (includes $2,071,968 and $1,079,489 pledged to creditors) |
|
2,097,138 |
|
|
1,101,204 |
|
Derivative assets |
|
124,542 |
|
|
50,280 |
|
Servicing advances, net (includes $38,647 and $33,458 valuation allowance) |
|
296,581 |
|
|
299,354 |
|
Carried Interest due from Investment Funds pledged to creditors |
|
70,763 |
|
|
69,926 |
|
Investment in PennyMac Mortgage Investment Trust at fair value |
|
1,217 |
|
|
1,145 |
|
Mortgage servicing rights (includes $526,294 and $660,247 at fair value; $1,285,700 and $803,560 pledged to creditors) |
|
1,290,928 |
|
|
1,411,935 |
|
Real estate acquired in settlement of loans |
|
1,394 |
|
|
— |
|
Furniture, fixtures, equipment and building improvements, net (includes $27,240 and $14,034 pledged to creditors) |
|
27,851 |
|
|
16,311 |
|
Capitalized software, net (includes $986 and $783 pledged to creditors) |
|
6,209 |
|
|
3,025 |
|
Note receivable from PennyMac Mortgage Investment Trust |
|
150,000 |
|
|
150,000 |
|
Receivable from PennyMac Mortgage Investment Trust |
|
22,054 |
|
|
18,965 |
|
Receivable from Investment Funds |
|
1,288 |
|
|
1,316 |
|
Deferred tax asset |
|
4,878 |
|
|
18,378 |
|
Mortgage loans eligible for repurchase |
|
286,048 |
|
|
166,070 |
|
Other |
|
50,651 |
|
|
45,594 |
|
Total assets |
$ |
4,616,320 |
|
$ |
3,505,294 |
|
LIABILITIES |
|
|
|
|
|
|
Assets sold under agreements to repurchase |
$ |
1,591,798 |
|
$ |
1,166,731 |
|
Mortgage loan participation and sale agreement |
|
737,176 |
|
|
234,872 |
|
Notes payable |
|
114,235 |
|
|
61,136 |
|
Obligations under capital lease |
|
22,886 |
|
|
13,579 |
|
Excess servicing spread financing payable to PennyMac Mortgage Investment Trust at fair value |
|
294,551 |
|
|
412,425 |
|
Derivative liabilities |
|
3,734 |
|
|
9,083 |
|
Accounts payable and accrued expenses |
|
102,310 |
|
|
89,915 |
|
Mortgage servicing liabilities at fair value |
|
4,681 |
|
|
1,399 |
|
Payable to Investment Funds |
|
28,209 |
|
|
30,429 |
|
Payable to PennyMac Mortgage Investment Trust |
|
160,712 |
|
|
162,379 |
|
Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement |
|
74,850 |
|
|
74,315 |
|
Liability for mortgage loans eligible for repurchase |
|
286,048 |
|
|
166,070 |
|
Liability for losses under representations and warranties |
|
24,277 |
|
|
20,611 |
|
Total liabilities |
|
3,445,467 |
|
|
2,442,944 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Class A common stock—authorized 200,000,000 shares of $0.0001 par value; issued and outstanding, 22,189,337 and 21,990,831 shares, respectively |
|
2 |
|
|
2 |
|
Class B common stock—authorized 1,000 shares of $0.0001 par value; issued and outstanding, 50 and 51 shares, respectively |
|
— |
|
|
— |
|
Additional paid-in capital |
|
176,742 |
|
|
172,354 |
|
Retained earnings |
|
118,120 |
|
|
98,470 |
|
Total stockholders' equity attributable to PennyMac Financial Services, Inc. common stockholders |
|
294,864 |
|
|
270,826 |
|
Noncontrolling interest in Private National Mortgage Acceptance Company, LLC |
|
875,989 |
|
|
791,524 |
|
Total stockholders' equity |
|
1,170,853 |
|
|
1,062,350 |
|
Total liabilities and stockholders’ equity |
$ |
4,616,320 |
|
$ |
3,505,294 |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
PENNYMAC FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands, except earnings per share) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on mortgage loans held for sale at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
From non-affiliates |
|
$ |
132,118 |
|
$ |
85,411 |
|
$ |
225,594 |
|
$ |
162,078 |
|
Recapture payable to PennyMac Mortgage Investment Trust |
|
|
(1,915) |
|
|
(1,456) |
|
|
(3,867) |
|
|
(2,745) |
|
|
|
|
130,203 |
|
|
83,955 |
|
|
221,727 |
|
|
159,333 |
|
Mortgage loan origination fees |
|
|
28,907 |
|
|
24,421 |
|
|
51,341 |
|
|
41,103 |
|
Fulfillment fees from PennyMac Mortgage Investment Trust |
|
|
19,111 |
|
|
15,333 |
|
|
32,046 |
|
|
28,199 |
|
Net mortgage loan servicing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan servicing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
From non-affiliates |
|
|
92,770 |
|
|
66,867 |
|
|
184,097 |
|
|
116,968 |
|
From PennyMac Mortgage Investment Trust |
|
|
16,427 |
|
|
12,136 |
|
|
27,880 |
|
|
22,806 |
|
From Investment Funds |
|
|
723 |
|
|
153 |
|
|
1,424 |
|
|
1,121 |
|
Ancillary and other fees |
|
|
10,818 |
|
|
11,850 |
|
|
22,270 |
|
|
23,035 |
|
|
|
|
120,738 |
|
|
91,006 |
|
|
235,671 |
|
|
163,930 |
|
Amortization, impairment and change in fair value of mortgage servicing rights |
|
|
(111,611) |
|
|
(15,324) |
|
|
(228,474) |
|
|
(69,008) |
|
Change in fair value of excess servicing spread payable to PennyMac Mortgage Investment Trust |
|
|
17,428 |
|
|
(7,133) |
|
|
36,877 |
|
|
403 |
|
|
|
|
(94,183) |
|
|
(22,457) |
|
|
(191,597) |
|
|
(68,605) |
|
Net mortgage loan servicing fees |
|
|
26,555 |
|
|
68,549 |
|
|
44,074 |
|
|
95,325 |
|
Management fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
From PennyMac Mortgage Investment Trust |
|
|
5,199 |
|
|
5,779 |
|
|
10,551 |
|
|
12,782 |
|
From Investment Funds |
|
|
531 |
|
|
1,184 |
|
|
1,091 |
|
|
2,670 |
|
|
|
|
5,730 |
|
|
6,963 |
|
|
11,642 |
|
|
15,452 |
|
Carried Interest from Investment Funds |
|
|
244 |
|
|
182 |
|
|
837 |
|
|
1,415 |
|
Net interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
From non-affiliates |
|
|
18,332 |
|
|
12,651 |
|
|
30,259 |
|
|
21,584 |
|
From PennyMac Mortgage Investment Trust |
|
|
2,222 |
|
|
533 |
|
|
3,824 |
|
|
533 |
|
|
|
|
20,554 |
|
|
13,184 |
|
|
34,083 |
|
|
22,117 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
To non-affiliates |
|
|
19,753 |
|
|
10,531 |
|
|
33,725 |
|
|
18,608 |
|
To PennyMac Mortgage Investment Trust |
|
|
5,713 |
|
|
5,818 |
|
|
12,728 |
|
|
9,570 |
|
|
|
|
25,466 |
|
|
16,349 |
|
|
46,453 |
|
|
28,178 |
|
Net interest expense |
|
|
(4,912) |
|
|
(3,165) |
|
|
(12,370) |
|
|
(6,061) |
|
Change in fair value of investment in and dividends received from PennyMac Mortgage Investment Trust |
|
|
229 |
|
|
(244) |
|
|
143 |
|
|
(137) |
|
Result of real estate acquired in settlement of loans |
|
|
393 |
|
|
— |
|
|
(42) |
|
|
— |
|
Other |
|
|
1,346 |
|
|
357 |
|
|
1,809 |
|
|
2,036 |
|
Total net revenue |
|
|
207,806 |
|
|
196,351 |
|
|
351,207 |
|
|
336,665 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation |
|
|
83,147 |
|
|
70,422 |
|
|
151,445 |
|
|
128,566 |
|
Servicing |
|
|
13,430 |
|
|
28,603 |
|
|
34,317 |
|
|
38,338 |
|
Technology |
|
|
7,733 |
|
|
6,490 |
|
|
14,580 |
|
|
11,428 |
|
Loan origination |
|
|
4,910 |
|
|
4,148 |
|
|
9,096 |
|
|
8,499 |
|
Professional services |
|
|
4,559 |
|
|
4,074 |
|
|
8,292 |
|
|
6,907 |
|
Other |
|
|
9,769 |
|
|
7,815 |
|
|
19,080 |
|
|
14,890 |
|
Total expenses |
|
|
123,548 |
|
|
121,552 |
|
|
236,810 |
|
|
208,628 |
|
Income before provision for income taxes |
|
|
84,258 |
|
|
74,799 |
|
|
114,397 |
|
|
128,037 |
|
Provision for income taxes |
|
|
9,963 |
|
|
8,619 |
|
|
13,559 |
|
|
14,733 |
|
Net income |
|
|
74,295 |
|
|
66,180 |
|
|
100,838 |
|
|
113,304 |
|
Less: Net income attributable to noncontrolling interest |
|
|
59,820 |
|
|
53,431 |
|
|
81,188 |
|
|
91,527 |
|
Net income attributable to PennyMac Financial Services, Inc. common stockholders |
|
$ |
14,475 |
|
$ |
12,749 |
|
$ |
19,650 |
|
$ |
21,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.66 |
|
$ |
0.59 |
|
$ |
0.89 |
|
$ |
1.01 |
|
Diluted |
|
$ |
0.65 |
|
$ |
0.59 |
|
$ |
0.89 |
|
$ |
1.01 |
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
22,078 |
|
|
21,700 |
|
|
22,042 |
|
|
21,647 |
|
Diluted |
|
|
76,280 |
|
|
76,105 |
|
|
76,236 |
|
|
76,063 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
PENNYMAC FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
|
|
Class A Common Stock |
|
Noncontrolling |
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
interest in Private |
|
|
|
|
||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
National Mortgage |
|
Total |
|
|||
|
|
Number of |
|
Par |
|
|
paid-in |
|
Retained |
|
Acceptance |
|
stockholders' |
|
|||||
|
|
shares |
|
value |
|
|
capital |
|
earnings |
|
Company, LLC |
|
equity |
|
|||||
|
|
(in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2014 |
|
21,578 |
|
$ |
2 |
|
|
$ |
162,720 |
|
$ |
51,242 |
|
$ |
593,302 |
|
$ |
807,266 |
|
Net income |
|
— |
|
|
— |
|
|
|
— |
|
|
21,777 |
|
|
91,527 |
|
|
113,304 |
|
Stock and unit-based compensation |
|
72 |
|
|
— |
|
|
|
2,452 |
|
|
— |
|
|
6,146 |
|
|
8,598 |
|
Distributions |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
(9,627) |
|
|
(9,627) |
|
Issuance of common stock in settlement of directors' fees |
|
8 |
|
|
— |
|
|
|
149 |
|
|
— |
|
|
— |
|
|
149 |
|
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to |
|
133 |
|
|
— |
|
|
|
2,432 |
|
|
— |
|
|
(2,432) |
|
|
— |
|
Tax effect of exchange of Class A units of Private National Mortgage Acceptance Company, LLC to |
|
— |
|
|
— |
|
|
|
(217) |
|
|
— |
|
|
— |
|
|
(217) |
|
Balance at June 30, 2015 |
|
21,791 |
|
$ |
2 |
|
|
$ |
167,536 |
|
$ |
73,019 |
|
$ |
678,916 |
|
$ |
919,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2015 |
|
21,991 |
|
$ |
2 |
|
|
$ |
172,354 |
|
$ |
98,470 |
|
$ |
791,524 |
|
$ |
1,062,350 |
|
Net income |
|
— |
|
|
— |
|
|
|
— |
|
|
19,650 |
|
|
81,188 |
|
|
100,838 |
|
Stock and unit-based compensation |
|
93 |
|
|
— |
|
|
|
2,119 |
|
|
— |
|
|
5,917 |
|
|
8,036 |
|
Issuance of common stock in settlement of directors' fees |
|
12 |
|
|
— |
|
|
|
149 |
|
|
— |
|
|
— |
|
|
149 |
|
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A common stock of PennyMac Financial Services, Inc. |
|
93 |
|
|
— |
|
|
|
2,640 |
|
|
— |
|
|
(2,640) |
|
|
— |
|
Tax effect of exchange of Class A units of Private National Mortgage Acceptance Company, LLC to |
|
— |
|
|
— |
|
|
|
(520) |
|
|
— |
|
|
— |
|
|
(520) |
|
Balance at June 30, 2016 |
|
22,189 |
|
$ |
2 |
|
|
$ |
176,742 |
|
$ |
118,120 |
|
$ |
875,989 |
|
$ |
1,170,853 |
|
The accompanying notes are an integral part of these consolidated financial statements.
7
PENNYMAC FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
Six months ended June 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Cash flow from operating activities |
|
|
|
|
|
|
|
Net income |
|
$ |
100,838 |
|
$ |
113,304 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
Net gains on mortgage loans held for sale at fair value |
|
|
(221,727) |
|
|
(159,333) |
|
Accrual of servicing rebate payable to Investment Funds |
|
|
148 |
|
|
1,114 |
|
Amortization, impairment and change in fair value of mortgage servicing rights and excess servicing spread |
|
|
191,597 |
|
|
68,605 |
|
Carried Interest from Investment Funds |
|
|
(837) |
|
|
(1,415) |
|
Amortization of debt issuance costs and commitment fees relating to financing facilities |
|
|
5,215 |
|
|
3,631 |
|
Capitalization of interest on mortgage loans held for sale at fair value |
|
|
(13,513) |
|
|
(4,745) |
|
Accrual of interest on excess servicing spread financing |
|
|
12,728 |
|
|
9,570 |
|
Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust |
|
|
(72) |
|
|
275 |
|
Results of real estate acquired in settlement in loans |
|
|
42 |
|
|
— |
|
Stock and unit-based compensation expense |
|
|
8,036 |
|
|
8,598 |
|
Provision for servicing advance losses |
|
|
12,519 |
|
|
16,013 |
|
Depreciation and amortization |
|
|
2,274 |
|
|
911 |
|
Purchase of mortgage loans held for sale from PennyMac Mortgage Investment Trust |
|
|
(16,783,840) |
|
|
(13,514,568) |
|
Originations of mortgage loans held for sale |
|
|
(2,730,709) |
|
|
(2,052,648) |
|
Purchase of mortgage loans from Ginnie Mae securities and early buyout investors for modification and subsequent sale |
|
|
(703,464) |
|
|
(531,842) |
|
Purchase of commercial real estate loans from non-affiliates |
|
|
(5,912) |
|
|
— |
|
Sale and principal payments of mortgage loans held for sale |
|
|
19,176,697 |
|
|
15,619,191 |
|
Sale of loans held for sale to PennyMac Mortgage Investment Trust |
|
|
8,139 |
|
|
10,828 |
|
Repurchase of mortgage loans and real estate acquired in settlement of loans subject to representations and warranties |
|
|
(11,399) |
|
|
(11,567) |
|
Increase in servicing advances |
|
|
(11,182) |
|
|
(32,189) |
|
Increase in receivable from Investment Funds |
|
|
(120) |
|
|
(971) |
|
(Increase) decrease in receivable from PennyMac Mortgage Investment Trust |
|
|
(2,056) |
|
|
9,175 |
|
Decrease in deferred tax asset |
|
|
13,515 |
|
|
12,826 |
|
Payments to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement |
|
|
— |
|
|
(4,299) |
|
Increase in other assets |
|
|
(10,941) |
|
|
(14,282) |
|
Increase in accounts payable and accrued expenses |
|
|
9,781 |
|
|
20,941 |
|
Decrease in payable to Investment Funds |
|
|
(2,220) |
|
|
(4,653) |
|
(Decrease) increase in payable to PennyMac Mortgage Investment Trust |
|
|
(2,332) |
|
|
16,120 |
|
Net cash used in operating activities |
|
|
(958,795) |
|
|
(421,410) |
|
Cash flow from investing activities |
|
|
|
|
|
|
|
Decrease (increase) in short-term investments |
|
|
5,256 |
|
|
(1,890) |
|
Advance on note receivable from PennyMac Mortgage Investment Trust |
|
|
— |
|
|
(71,072) |
|
Repayment of note receivable from PennyMac Mortgage Investment Trust |
|
|
— |
|
|
18,546 |
|
Purchase of mortgage servicing rights |
|
|
(11) |
|
|
(270,133) |
|
Net settlement of derivative financial instruments used for hedging |
|
|
138,801 |
|
|
(8,293) |
|
Purchase of furniture, fixtures, equipment and building improvements |
|
|
(14,459) |
|
|
(2,277) |
|
Acquisition of capitalized software |
|
|
(3,342) |
|
|
(860) |
|
(Increase) decrease in margin deposits and restricted cash |
|
|
(16,443) |
|
|
19,932 |
|
Net cash provided by (used in) investing activities |
|
|
109,802 |
|
|
(316,047) |
|
Cash flow from financing activities |
|
|
|
|
|
|
|
Sale of assets under agreements to repurchase |
|
|
18,461,897 |
|
|
14,379,136 |
|
Repurchase of assets sold under agreements to repurchase |
|
|
(18,037,356) |
|
|
(13,937,711) |
|
Issuance of mortgage loan participation certificates |
|
|
10,843,858 |
|
|
7,937,026 |
|
Repayment of mortgage loan participation certificates |
|
|
(10,341,436) |
|
|
(7,884,705) |
|
Advances on notes payable |
|
|
68,000 |
|
|
129,012 |
|
Repayment of notes payable |
|
|
(15,671) |
|
|
(29,411) |
|
Issuance of excess servicing spread financing |
|
|
— |
|
|
187,287 |
|
Repayment of excess servicing spread financing |
|
|
(38,281) |
|
|
(31,083) |
|
Repurchase of excess servicing spread financing |
|
|
(59,045) |
|
|
— |
|
Advances of obligations under capital lease |
|
|
12,652 |
|
|
— |
|
Repayment of obligation under capital lease |
|
|
(3,345) |
|
|
(5) |
|
Payment of debt issuance costs |
|
|
(4,037) |
|
|
(3,990) |
|
Distribution to Private National Mortgage Acceptance Company, LLC members |
|
|
— |
|
|
(9,627) |
|
Net cash provided by financing activities |
|
|
887,236 |
|
|
735,929 |
|
Net increase (decrease) in cash |
|
|
38,243 |
|
|
(1,528) |
|
Cash at beginning of period |
|
|
105,472 |
|
|
76,256 |
|
Cash at end of period |
|
$ |
143,715 |
|
$ |
74,728 |
|
The accompanying notes are an integral part of these consolidated financial statements.
8
PENNYMAC FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1—Organization and Basis of Presentation
PennyMac Financial Services, Inc. (“PFSI” or the “Company”) was formed as a Delaware corporation on December 31, 2012. Pursuant to a reorganization, the Company became a holding corporation and its primary asset is an equity interest in Private National Mortgage Acceptance Company, LLC (“PennyMac”). The Company is the managing member of PennyMac and operates and controls all of the businesses and affairs of PennyMac subject to the consent rights of other members under certain circumstances, and consolidates the financial results of PennyMac and its subsidiaries.
PennyMac is a Delaware limited liability company which, through its subsidiaries, engages in mortgage banking and investment management activities. PennyMac’s mortgage banking activities consist of residential mortgage loan production (including correspondent production and consumer direct lending) and mortgage loan servicing. PennyMac’s investment management activities and a portion of its mortgage loan servicing activities are conducted on behalf of investment vehicles that invest in residential mortgage loans and related assets. PennyMac’s primary wholly owned subsidiaries are:
· |
PNMAC Capital Management, LLC (“PCM”)—a Delaware limited liability company registered with the Securities and Exchange Commission (“SEC”) as an investment adviser under the Investment Advisers Act of 1940, as amended. PCM enters into investment management agreements with entities that invest in residential mortgage loans and related assets. |
Presently, PCM has management agreements with PennyMac Mortgage Investment Trust (“PMT”), a publicly held real estate investment trust (“REIT”), PNMAC Mortgage Opportunity Fund, LLC and PNMAC Mortgage Opportunity Fund, L.P., (the “Master Fund”), both registered under the Investment Company Act of 1940, as amended, an affiliate of these registered funds and PNMAC Mortgage Opportunity Fund Investors, LLC (collectively, the “Investment Funds”). Together, the Investment Funds and PMT are referred to as the “Advised Entities.”
· |
PennyMac Loan Services, LLC (“PLS”)—a Delaware limited liability company that services residential mortgage loans on behalf of non-affiliates and the Advised Entities, purchases and originates new prime credit quality residential mortgage loans, and engages in other mortgage banking activities for its own account and the account of PMT. |
PLS is approved as a seller/servicer of mortgage loans by the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) and as an issuer of securities guaranteed by the Government National Mortgage Association (“Ginnie Mae”). PLS is a licensed Federal Housing Administration Nonsupervised Title II Lender with the U.S. Department of Housing and Urban Development (“HUD”) and a lender/servicer with the Veterans Administration (“VA”) and U.S. Department of Agriculture (“USDA”) (each an “Agency” and collectively the “Agencies”).
· |
PNMAC Opportunity Fund Associates, LLC (“PMOFA”)—a Delaware limited liability company and the general partner of the Master Fund. PMOFA is entitled to incentive fees representing allocations of profits (“Carried Interest”) from the Master Fund. |
The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“GAAP”) as codified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) for interim financial information and with the SEC’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by GAAP for complete financial statements. The interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
The accompanying unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, income, and cash flows for the interim periods, but are not necessarily
9
indicative of the results of operations to be anticipated for the full year ending December 31, 2016. Intercompany accounts and transactions have been eliminated.
Preparation of financial statements in compliance with GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.
Note 2—Concentration of Risk
A substantial portion of the Company’s activities relate to the Advised Entities. Fees (generally comprised of fulfillment fees, mortgage loan servicing fees, management fees and Carried Interest) and interest charged to these entities totaled 26% and 10% of total net revenue for the quarters ended June 30, 2016 and 2015, respectively, and 28% and 17% for the six months ended June 30, 2016 and 2015, respectively.
Note 3—Transactions with Affiliates
Transactions with PMT
Operating Activities
Mortgage Loan Production Activities
Following is a summary of mortgage lending and sourcing activity between the Company and PMT:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fulfillment fee revenue |
|
$ |
19,111 |
|
$ |
15,333 |
|
$ |
32,046 |
|
$ |
28,199 |
|
Unpaid principal balance of mortgage loans fulfilled for PMT |
|
$ |
5,174,020 |
|
$ |
3,579,078 |
|
$ |
8,433,383 |
|
$ |
6,469,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sourcing fees paid to PMT |
|
$ |
2,824 |
|
$ |
2,427 |
|
$ |
4,773 |
|
$ |
3,848 |
|
Unpaid principal balance of mortgage loans purchased from PMT |
|
$ |
9,409,399 |
|
$ |
8,082,764 |
|
$ |
15,905,121 |
|
$ |
12,818,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of mortgage loans held for sale to PMT |
|
$ |
3,424 |
|
$ |
2,423 |
|
$ |
8,139 |
|
$ |
10,828 |
|
Tax service fee from PMT |
|
$ |
1,464 |
|
$ |
1,113 |
|
$ |
2,471 |
|
$ |
2,002 |
|
Mortgage servicing rights and excess servicing spread recapture incurred |
|
$ |
1,915 |
|
$ |
1,456 |
|
$ |
3,867 |
|
$ |
2,745 |
|
Mortgage banking and warehouse service fees paid by PMT |
|
$ |
1 |
|
$ |
— |
|
$ |
2 |
|
$ |
— |
|
10
Mortgage Loan Servicing Activities
Following is a summary of mortgage loan servicing fees earned from PMT:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans acquired for sale at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base and supplemental |
|
$ |
79 |
|
$ |
42 |
|
|
$ |
135 |
|
$ |
68 |
|
Activity-based |
|
|
172 |
|
|
59 |
|
|
|
287 |
|
|
90 |
|
|
|
|
251 |
|
|
101 |
|
|
|
422 |
|
|
158 |
|
Mortgage loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base and supplemental |
|
|
2,959 |
|
|
4,210 |
|
|
|
6,359 |
|
|
8,272 |
|
Activity-based |
|
|
8,518 |
|
|
3,093 |
|
|
|
11,967 |
|
|
5,987 |
|
|
|
|
11,477 |
|
|
7,303 |
|
|
|
18,326 |
|
|
14,259 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base and supplemental |
|
|
4,583 |
|
|
4,627 |
|
|
|
8,927 |
|
|
8,253 |
|
Activity-based |
|
|
116 |
|
|
105 |
|
|
|
205 |
|
|
136 |
|
|
|
|
4,699 |
|
|
4,732 |
|
|
|
9,132 |
|
|
8,389 |
|
|
|
$ |
16,427 |
|
$ |
12,136 |
|
|
$ |
27,880 |
|
$ |
22,806 |
|
Investment Management Activities
The base management fee and the performance incentive fee are both receivable quarterly in arrears. The performance incentive fee may be paid in cash or a combination of cash and PMT’s common shares (subject to a limit of no more than 50% paid in common shares), at PMT’s option.
Following is a summary of the base management and performance incentive fees earned from PMT:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base management |
|
$ |
5,199 |
|
$ |
5,709 |
|
|
$ |
10,551 |
|
$ |
11,439 |
|
Performance incentive |
|
|
— |
|
|
70 |
|
|
|
— |
|
|
1,343 |
|
|
|
$ |
5,199 |
|
$ |
5,779 |
|
|
$ |
10,551 |
|
$ |
12,782 |
|
The term of the management agreement, as amended, expires on February 1, 2017, subject to automatic renewal for additional 18‑month periods, unless terminated earlier in accordance with the terms of the management agreement.
In the event of termination of the management agreement between PMT and the Company, the Company may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by the Company, in each case during the 24-month period before termination.
11
Expense Reimbursement
PMT reimburses the Company for other expenses, including common overhead expenses incurred on its behalf by the Company, in accordance with the terms of its management agreement. Such amounts are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reimbursement of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common overhead incurred by the Company (1) |
|
$ |
2,435 |
|
$ |
2,702 |
|
$ |
4,996 |
|
$ |
5,431 |
|
Expenses incurred on (the Company's) PMT's behalf |
|
|
(169) |
|
|
83 |
|
|
(114) |
|
|
462 |
|
|
|
$ |
2,266 |
|
$ |
2,785 |
|
$ |
4,882 |
|
$ |
5,893 |
|
Payments and settlements during the period (2) |
|
$ |
28,952 |
|
$ |
24,114 |
|
$ |
56,613 |
|
$ |
46,866 |
|
(1) |
For the quarter ended June 30, 2015, reimbursement of common overhead incurred by the Company included a discretionary waiver, in accordance with the terms of the management agreement, of $700,000 of overhead expenses otherwise allocable to PMT. On December 15, 2015, the Company and PMT amended their management agreement to provide that the total overhead costs and expenses incurred by the Company in any quarter and reimbursable by PMT is capped at an amount equal to the product of (A) 70 basis points (0.0070), multiplied by (B) PMT’s shareholders’ equity (as defined in the management agreement) as of the last day of such quarter, divided by four (4). |
(2) |
Payments and settlements include payments for operating, investment and financing activities itemized in this Note and netting settlements made pursuant to master netting agreements between the Company and PMT. |
Amounts due from and payable to PMT are summarized below:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Receivable from PMT: |
|
|
|
|
|
|
|
Management fees |
|
$ |
5,200 |
|
$ |
5,670 |
|
Servicing fees |
|
|
9,154 |
|
|
3,682 |
|
Correspondent production fees |
|
|
2,567 |
|
|
2,729 |
|
Fulfillment fees |
|
|
1,890 |
|
|
1,082 |
|
Interest on note receivable |
|
|
1,042 |
|
|
412 |
|
Conditional reimbursement |
|
|
900 |
|
|
900 |
|
Allocated expenses |
|
|
847 |
|
|
1,043 |
|
Expenses incurred on PMT's behalf |
|
|
454 |
|
|
3,447 |
|
|
|
$ |
22,054 |
|
$ |
18,965 |
|
Payable to PMT: |
|
|
|
|
|
|
|
Deposits made by PMT to fund servicing advances |
|
$ |
148,337 |
|
$ |
153,573 |
|
Mortgage servicing rights ("MSR") recapture payable |
|
|
605 |
|
|
781 |
|
Other |
|
|
11,770 |
|
|
8,025 |
|
|
|
$ |
160,712 |
|
$ |
162,379 |
|
Conditional Reimbursement of Underwriting Fees
In connection with its initial public offering of common shares on August 4, 2009 (“IPO”), PMT conditionally agreed to reimburse the Company up to $2.9 million for underwriting fees paid to the IPO underwriters by the Company on PMT’s behalf. The Company received reimbursement payments from PMT totaling $73,000 and $230,000 for the quarter and six months ended June 30, 2015, respectively, and received no reimbursement from PMT during the six months ended June 30, 2016.
12
In the event a termination fee is payable to the Company under the management agreement, and the Company has not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.
Investing Activities
Following is a summary of investing activities between the Company and PMT:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note receivable from PennyMac Mortgage Investment Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
2,222 |
|
$ |
533 |
|
$ |
3,824 |
|
$ |
533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares of beneficial interest of PennyMac Mortgage Investment Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from PennyMac Mortgage Investment Trust |
|
$ |
36 |
|
$ |
46 |
|
$ |
71 |
|
$ |
138 |
|
Change in fair value of investment in PennyMac Mortgage Investment Trust |
|
|
193 |
|
|
(290) |
|
|
72 |
|
|
(275) |
|
|
|
$ |
229 |
|
$ |
(244) |
|
$ |
143 |
|
$ |
(137) |
|
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Note receivable from PennyMac Mortgage Investment Trust: |
|
$ |
150,000 |
|
$ |
150,000 |
|
Common shares of beneficial interest of PennyMac Mortgage Investment Trust: |
|
|
|
|
|
|
|
Fair value |
|
$ |
1,217 |
|
$ |
1,145 |
|
Number of shares |
|
|
75 |
|
|
75 |
|
Financing Activities
Following is a summary of financing activities between the Company and PMT:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess servicing spread financing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
— |
|
$ |
140,875 |
|
$ |
— |
|
$ |
187,287 |
|
Pursuant to recapture agreement |
|
$ |
1,690 |
|
$ |
1,319 |
|
$ |
3,601 |
|
$ |
2,565 |
|
Repayment |
|
$ |
(17,400) |
|
$ |
(18,352) |
|
$ |
(38,281) |
|
$ |
(31,083) |
|
Repurchase |
|
$ |
— |
|
$ |
— |
|
$ |
(59,045) |
|
$ |
— |
|
Change in fair value |
|
$ |
(17,428) |
|
$ |
(7,133) |
|
$ |
(36,877) |
|
$ |
403 |
|
Interest expense |
|
$ |
5,713 |
|
$ |
5,818 |
|
$ |
12,728 |
|
$ |
9,570 |
|
Excess servicing spread recapture incurred pursuant to refinancings by the Company of mortgage loans subject to excess servicing spread |
|
$ |
1,604 |
|
$ |
1,456 |
|
$ |
3,426 |
|
$ |
2,745 |
|
13
Investment Funds
Amounts due from and payable to the Investment Funds are summarized below:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Carried Interest due from Investment Funds: |
|
|
|
|
|
|
|
PNMAC Mortgage Opportunity Fund, LLC |
|
$ |
42,430 |
|
$ |
41,893 |
|
PNMAC Mortgage Opportunity Fund Investors, LLC |
|
|
28,333 |
|
|
28,033 |
|
|
|
$ |
70,763 |
|
$ |
69,926 |
|
Receivable from Investment Funds: |
|
|
|
|
|
|
|
Management fees |
|
$ |
455 |
|
$ |
655 |
|
Expense reimbursements |
|
|
359 |
|
|
45 |
|
Mortgage loan servicing fees |
|
|
247 |
|
|
392 |
|
Mortgage loan servicing rebate |
|
|
227 |
|
|
224 |
|
|
|
$ |
1,288 |
|
$ |
1,316 |
|
Payable to Investment Funds—Servicing advances |
|
$ |
28,209 |
|
$ |
30,429 |
|
Exchanged Private National Mortgage Acceptance Company, LLC Unitholders
The Company entered into a tax receivable agreement with PennyMac’s existing unitholders on the date of the IPO that will provide for the payment by the Company to PennyMac’s exchanged unitholders an amount equal to 85% of the amount of the benefits, if any, that the Company is deemed to realize as a result of (i) increases in tax basis of PennyMac’s assets resulting from such unitholders’ exchanges and (ii) certain other tax benefits related to entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement. Based on the PennyMac unitholder exchanges to date, the Company has recorded a $74.9 million and $74.3 million Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement as of June 30, 2016 and December 31, 2015, respectively. The Company made payments under the tax receivable agreement totaling $0 and $4.3 million during the quarter and six months ended June 30, 2015, respectively. There were no payments made during the six months ended June 30, 2016.
Note 4—Earnings Per Share of Common Stock
Basic earnings per share of common stock is determined using net income attributable to the Company’s common stockholders divided by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock is determined by dividing diluted net income attributable to the Company’s common stockholders by the weighted average number of shares of common stock outstanding, assuming all potentially dilutive shares of common stock were issued.
Potentially dilutive shares of common stock include non-vested unit and stock-based compensation awards and PennyMac Class A units. The Company applies the treasury stock method to determine the diluted weighted average shares of common stock outstanding represented by the non-vested unit and stock-based compensation awards. The diluted earnings per share calculation assumes the exchange of PennyMac Class A units for shares of common stock. Accordingly, earnings attributable to the Company’s common stockholders is also adjusted to include the earnings allocated to the PennyMac Class A units after taking into account the income taxes that would be applicable to the shares of common stock assumed to be exchanged.
14
The following table summarizes the basic and diluted earnings per share calculations:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands, except per share amounts) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to PennyMac Financial Services, Inc. common stockholders |
|
$ |
14,475 |
|
$ |
12,749 |
|
$ |
19,650 |
|
$ |
21,777 |
|
Weighted average shares of common stock outstanding |
|
|
22,078 |
|
|
21,700 |
|
|
22,042 |
|
|
21,647 |
|
Basic earnings per share of common stock |
|
$ |
0.66 |
|
$ |
0.59 |
|
$ |
0.89 |
|
$ |
1.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to PennyMac Financial Services, Inc. common stockholders |
|
$ |
14,475 |
|
$ |
12,749 |
|
$ |
19,650 |
|
$ |
21,777 |
|
Effect of net income attributable to PennyMac Class A units exchangeable to common stock, net of income taxes |
|
|
35,433 |
|
|
31,925 |
|
|
48,040 |
|
|
54,688 |
|
Diluted net income attributable to common stockholders |
|
$ |
49,908 |
|
$ |
44,674 |
|
$ |
67,690 |
|
$ |
76,465 |
|
Weighted average shares of common stock outstanding |
|
|
22,078 |
|
|
21,700 |
|
|
22,042 |
|
|
21,647 |
|
Dilutive shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
PennyMac Class A units exchangeable to common stock |
|
|
54,021 |
|
|
53,620 |
|
|
54,032 |
|
|
53,592 |
|
Non-vested PennyMac Class A units issuable under unit-based stock compensation plan and exchangeable to common stock |
|
|
— |
|
|
650 |
|
|
— |
|
|
714 |
|
Common shares issuable under stock-based compensation plan |
|
|
181 |
|
|
135 |
|
|
162 |
|
|
110 |
|
Diluted weighted average shares of common stock outstanding |
|
|
76,280 |
|
|
76,105 |
|
|
76,236 |
|
|
76,063 |
|
Diluted earnings per share of common stock |
|
$ |
0.65 |
|
$ |
0.59 |
|
$ |
0.89 |
|
$ |
1.01 |
|
Potentially dilutive securities are excluded from the calculation of diluted earnings per share when their inclusion would be anti-dilutive. The following table summarizes the anti-dilutive weighted-average number of outstanding stock options and performance-based restricted stock units (“RSUs”) excluded from the calculation of diluted earnings per share:
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
2016 |
|
|
2015 |
|
2016 |
|
|
2015 |
|
||
|
(in thousands except for weighted-average exercise price) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options (1) |
|
2,795 |
|
|
1,875 |
|
|
2,450 |
|
|
1,635 |
|
Performance-based RSUs (2) |
|
2,684 |
|
|
2,389 |
|
|
2,512 |
|
|
2,126 |
|
Total anti-dilutive stock-based compensation units |
|
5,479 |
|
|
4,264 |
|
|
4,962 |
|
|
3,761 |
|
Weighted-average exercise price of anti-dilutive stock options (1) |
$ |
15.81 |
|
$ |
18.17 |
|
$ |
15.81 |
|
$ |
18.17 |
|
(1) |
Certain stock options were outstanding but not included in the computation of diluted earnings per share because the weighted-average exercise prices were anti-dilutive. |
(2) |
Certain performance-based RSUs were outstanding but not included in the computation of diluted earnings per share due to performance thresholds not being achieved. |
Note 5—Loan Sales and Servicing Activities
The Company originates or purchases and sells mortgage loans in the secondary mortgage market without recourse for credit losses. However, the Company maintains continuing involvement with the mortgage loans sold in the form of servicing arrangements and the liability under representations and warranties it makes to purchasers and insurers of the mortgage loans sold.
15
The following table summarizes cash flows between the Company and transferees as a result of the sale of mortgage loans in transactions where the Company maintains continuing involvement with the mortgage loans:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows: |
|||||||||||||
Sales proceeds |
$ |
11,234,497 |
$ |
9,853,346 |
$ |
19,176,697 |
$ |
15,619,191 | |||||
Servicing fees received (1) |
$ |
60,623 |
$ |
35,317 |
$ |
119,103 |
$ |
69,312 | |||||
Net servicing advances |
$ |
(1,264) |
$ |
(5,248) |
$ |
(9,545) |
$ |
(8,955) |
(1) |
Net of guarantee fees paid to the Agencies. |
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Unpaid principal balance of mortgage loans outstanding at end of period |
|
$ |
71,436,178 |
|
$ |
60,687,246 |
|
Delinquencies: |
|
|
|
|
|
|
|
30-89 days |
|
$ |
1,796,640 |
|
$ |
1,539,568 |
|
90 days or more: |
|
|
|
|
|
|
|
Not in foreclosure |
|
$ |
434,899 |
|
$ |
340,313 |
|
In foreclosure or bankruptcy |
|
$ |
347,221 |
|
$ |
227,025 |
|
Foreclosed |
|
$ |
2,630 |
|
$ |
755 |
|
The unpaid principal balance (“UPB”) of the Company’s mortgage loan servicing portfolio is summarized as follows:
|
|
June 30, 2016 |
|
|||||||
|
|
|
|
Contract |
|
Total |
|
|||
|
|
Servicing |
|
servicing and |
|
mortgage |
|
|||
|
|
rights owned |
|
subservicing |
|
loans serviced |
|
|||
|
|
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Investor: |
|
|
|
|
|
|
|
|
|
|
Non-affiliated entities |
|
$ |
117,787,996 |
|
$ |
— |
|
$ |
117,787,996 |
|
Affiliated entities |
|
|
— |
|
|
51,958,636 |
|
|
51,958,636 |
|
Mortgage loans held for sale |
|
|
1,971,903 |
|
|
— |
|
|
1,971,903 |
|
|
|
$ |
119,759,899 |
|
$ |
51,958,636 |
|
$ |
171,718,535 |
|
Amount subserviced for the Company (1) |
|
$ |
12,375 |
|
$ |
— |
|
$ |
12,375 |
|
Delinquent mortgage loans: |
|
|
|
|
|
|
|
|
|
|
30 days |
|
$ |
2,621,050 |
|
$ |
324,346 |
|
$ |
2,945,396 |
|
60 days |
|
|
788,609 |
|
|
117,638 |
|
|
906,247 |
|
90 days or more: |
|
|
|
|
|
|
|
|
|
|
Not in foreclosure |
|
|
1,340,898 |
|
|
640,677 |
|
|
1,981,575 |
|
In foreclosure or bankruptcy |
|
|
638,916 |
|
|
910,346 |
|
|
1,549,262 |
|
Foreclosed |
|
|
24,855 |
|
|
493,441 |
|
|
518,296 |
|
|
|
$ |
5,414,328 |
|
$ |
2,486,448 |
|
$ |
7,900,776 |
|
Custodial funds managed by the Company (2) |
|
$ |
3,163,812 |
|
$ |
804,003 |
|
$ |
3,967,815 |
|
(1) |
Certain of the mortgage loans serviced by the Company are subserviced on the Company’s behalf by other mortgage loan servicers. Mortgage loans are subserviced for the Company on a transitional basis when the Company has obtained the rights to service the mortgage loans but servicing of the loans has not yet transferred to the Company’s servicing system. |
(2) |
Borrower and investor custodial cash accounts relate to mortgage loans serviced under the servicing agreements and are not recorded on the Company’s consolidated balance sheets. The Company earns placement fees on certain of |
16
the custodial funds it manages on behalf of the mortgage loans’ investors, which is included in Interest income in the Company’s consolidated statements of income. |
|
|
December 31, 2015 |
|
|||||||
|
|
|
|
Contract |
|
Total |
|
|||
|
|
Servicing |
|
servicing and |
|
mortgage |
|
|||
|
|
rights owned |
|
subservicing |
|
loans serviced |
|
|||
|
|
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Investor: |
|
|
|
|
|
|
|
|
|
|
Non-affiliated entities |
|
$ |
111,409,601 |
|
$ |
— |
|
$ |
111,409,601 |
|
Affiliated entities |
|
|
— |
|
|
47,810,632 |
|
|
47,810,632 |
|
Mortgage loans held for sale |
|
|
1,052,485 |
|
|
— |
|
|
1,052,485 |
|
|
|
$ |
112,462,086 |
|
$ |
47,810,632 |
|
$ |
160,272,718 |
|
Amount subserviced for the Company (1) |
|
$ |
14,454 |
|
$ |
— |
|
$ |
14,454 |
|
Delinquent mortgage loans: |
|
|
|
|
|
|
|
|
|
|
30 days |
|
$ |
2,666,435 |
|
$ |
349,859 |
|
$ |
3,016,294 |
|
60 days |
|
|
834,617 |
|
|
136,924 |
|
|
971,541 |
|
90 days or more: |
|
|
|
|
|
|
|
|
|
|
Not in foreclosure |
|
|
1,270,236 |
|
|
788,410 |
|
|
2,058,646 |
|
In foreclosure or bankruptcy |
|
|
656,617 |
|
|
1,180,014 |
|
|
1,836,631 |
|
Foreclosed |
|
|
23,372 |
|
|
542,031 |
|
|
565,403 |
|
|
|
$ |
5,451,277 |
|
$ |
2,997,238 |
|
$ |
8,448,515 |
|
Custodial funds managed by the Company (2) |
|
$ |
2,242,146 |
|
$ |
502,751 |
|
$ |
2,744,897 |
|
(1) |
Certain of the mortgage loans serviced by the Company are subserviced on the Company’s behalf by other mortgage loan servicers. Mortgage loans are subserviced for the Company on a transitional basis when the Company has obtained the rights to service the loans but servicing of the loans has not yet been transferred to the Company’s servicing system. |
(2) |
Borrower and investor custodial cash accounts relate to mortgage loans serviced under the servicing agreements and are not recorded on the Company’s consolidated balance sheets. The Company earns placement fees on custodial funds it manages on behalf of the mortgage loans’ investors, which is included in Interest income in the Company’s consolidated statements of income. |
Following is a summary of the geographical distribution of mortgage loans included in the Company’s servicing portfolio for the top five and all other states as measured by UPB:
|
|
June 30, |
|
December 31, |
|
||
State |
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
California |
|
$ |
40,010,729 |
|
$ |
39,007,363 |
|
Texas |
|
|
13,679,577 |
|
|
12,191,722 |
|
Virginia |
|
|
11,194,022 |
|
|
9,816,114 |
|
Florida |
|
|
10,897,536 |
|
|
9,709,940 |
|
Maryland |
|
|
7,090,073 |
|
|
6,151,945 |
|
All other states |
|
|
88,846,598 |
|
|
83,395,634 |
|
|
|
$ |
171,718,535 |
|
$ |
160,272,718 |
|
|
|
|
|
|
|
|
|
Note 6—Netting of Financial Instruments
The Company uses derivative financial instruments to manage exposure to interest rate risk for the interest rate lock commitments (“IRLCs”) it makes to purchase or originate mortgage loans at specified interest rates, its inventory of mortgage loans held for sale and MSRs. The Company has elected to present net derivative asset and liability positions, and cash collateral obtained from (or posted to) its counterparties when subject to a master netting arrangement that is legally enforceable on all counterparties in the event of default. The derivatives that are not subject to a master netting arrangement are IRLCs.
17
Offsetting of Derivative Assets
Following are summaries of derivative assets and related netting amounts.
|
|
June 30, 2016 |
|
December 31, 2015 |
|
||||||||||||||
|
|
Gross |
|
Gross amount |
|
Net amount |
|
Gross |
|
Gross amount |
|
Net amount |
|
||||||
|
|
amount of |
|
offset in the |
|
of assets in the |
|
amount of |
|
offset in the |
|
of assets in the |
|
||||||
|
|
recognized |
|
consolidated |
|
consolidated |
|
recognized |
|
consolidated |
|
consolidated |
|
||||||
|
|
assets |
|
balance sheet |
|
balance sheet |
|
assets |
|
balance sheet |
|
balance sheet |
|
||||||
|
|
(in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not subject to a master netting arrangement - IRLCs |
|
$ |
91,607 |
|
$ |
— |
|
$ |
91,607 |
|
$ |
45,885 |
|
$ |
— |
|
$ |
45,885 |
|
Derivatives subject to a master netting arrangement: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward purchase contracts |
|
|
125,358 |
|
|
— |
|
|
125,358 |
|
|
4,181 |
|
|
— |
|
|
4,181 |
|
Forward sale contracts |
|
|
664 |
|
|
— |
|
|
664 |
|
|
4,965 |
|
|
— |
|
|
4,965 |
|
Mortgage-backed security ("MBS") put options |
|
|
1,777 |
|
|
— |
|
|
1,777 |
|
|
404 |
|
|
— |
|
|
404 |
|
Put options on interest rate futures purchase contracts |
|
|
1,618 |
|
|
— |
|
|
1,618 |
|
|
1,832 |
|
|
— |
|
|
1,832 |
|
Call options on interest rate futures purchase contracts |
|
|
8,279 |
|
|
— |
|
|
8,279 |
|
|
1,555 |
|
|
— |
|
|
1,555 |
|
Netting |
|
|
— |
|
|
(104,761) |
|
|
(104,761) |
|
|
— |
|
|
(8,542) |
|
|
(8,542) |
|
|
|
|
137,696 |
|
|
(104,761) |
|
|
32,935 |
|
|
12,937 |
|
|
(8,542) |
|
|
4,395 |
|
|
|
$ |
229,303 |
|
$ |
(104,761) |
|
$ |
124,542 |
|
$ |
58,822 |
|
$ |
(8,542) |
|
$ |
50,280 |
|
Derivative Assets, Financial Assets, and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not qualify for set off accounting.
|
|
June 30, 2016 |
|
December 31, 2015 |
|
||||||||||||||||||||
|
|
|
|
|
Gross amount not |
|
|
|
|
|
|
|
Gross amount not |
|
|
|
|
||||||||
|
|
|
|
|
offset in the |
|
|
|
|
|
|
|
offset in the |
|
|
|
|
||||||||
|
|
|
|
|
consolidated |
|
|
|
|
|
|
|
consolidated |
|
|
|
|
||||||||
|
|
|
|
|
balance sheet |
|
|
|
|
|
|
|
balance sheet |
|
|
|
|
||||||||
|
|
Net amount |
|
|
|
|
|
|
|
|
|
|
Net amount |
|
|
|
|
|
|
|
|
|
|
||
|
|
of assets in the |
|
|
|
Cash |
|
|
|
|
of assets in the |
|
|
|
Cash |
|
|
|
|||||||
|
|
consolidated |
|
Financial |
|
collateral |
|
Net |
|
consolidated |
|
Financial |
|
collateral |
|
Net |
|
||||||||
|
|
balance sheet |
|
instruments |
|
received |
|
amount |
|
balance sheet |
|
instruments |
|
received |
|
amount |
|
||||||||
|
|
(in thousands) |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
$ |
91,607 |
|
$ |
— |
|
$ |
— |
|
$ |
91,607 |
|
$ |
45,885 |
|
$ |
— |
|
$ |
— |
|
$ |
45,885 |
|
Fannie Mae |
|
|
10,279 |
|
|
— |
|
|
— |
|
|
10,279 |
|
|
453 |
|
|
— |
|
|
— |
|
|
453 |
|
Barclays Capital |
|
|
7,483 |
|
|
— |
|
|
— |
|
|
7,483 |
|
|
72 |
|
|
— |
|
|
— |
|
|
72 |
|
RJ O'Brien |
|
|
7,341 |
|
|
— |
|
|
— |
|
|
7,341 |
|
|
2,246 |
|
|
— |
|
|
— |
|
|
2,246 |
|
Bank of America, N.A. |
|
|
4,141 |
|
|
— |
|
|
— |
|
|
4,141 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
JP Morgan |
|
|
2,661 |
|
|
— |
|
|
— |
|
|
2,661 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Morgan Stanley Bank, N.A. |
|
|
383 |
|
|
— |
|
|
— |
|
|
383 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Wells Fargo Bank, N.A. |
|
|
370 |
|
|
— |
|
|
— |
|
|
370 |
|
|
53 |
|
|
— |
|
|
— |
|
|
53 |
|
Goldman Sachs |
|
|
125 |
|
|
— |
|
|
— |
|
|
125 |
|
|
471 |
|
|
— |
|
|
— |
|
|
471 |
|
Jefferies & Co. |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
888 |
|
|
— |
|
|
— |
|
|
888 |
|
Others |
|
|
152 |
|
|
— |
|
|
— |
|
|
152 |
|
|
212 |
|
|
— |
|
|
— |
|
|
212 |
|
|
|
$ |
124,542 |
|
$ |
— |
|
$ |
— |
|
$ |
124,542 |
|
$ |
50,280 |
|
$ |
— |
|
$ |
— |
|
$ |
50,280 |
|
18
Offsetting of Derivative Liabilities and Financial Liabilities
Following is a summary of net derivative liabilities and assets sold under agreements to repurchase and related netting amounts. As discussed above, all derivatives with the exception of IRLCs are subject to master netting arrangements. The mortgage loans sold under agreements to repurchase do not qualify for set off accounting.
|
|
June 30, 2016 |
|
December 31, 2015 |
|
||||||||||||||
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
Net |
|
||||
|
|
|
|
|
|
amount |
|
|
|
|
|
|
|
amount |
|
||||
|
|
Gross |
|
Gross amount |
|
of liabilities |
|
Gross |
|
Gross amount |
|
of liabilities |
|
||||||
|
|
amount of |
|
offset in the |
|
in the |
|
amount of |
|
offset in the |
|
in the |
|
||||||
|
|
recognized |
|
consolidated |
|
consolidated |
|
recognized |
|
consolidated |
|
consolidated |
|
||||||
|
|
liabilities |
|
balance sheet |
|
balance sheet |
|
liabilities |
|
balance sheet |
|
balance sheet |
|
||||||
|
|
(in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not subject to a master netting arrangement - IRLCs |
|
$ |
1,345 |
|
$ |
— |
|
$ |
1,345 |
|
$ |
2,112 |
|
$ |
— |
|
$ |
2,112 |
|
Derivatives subject to a master netting arrangement: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward purchase contracts |
|
|
119 |
|
|
— |
|
|
119 |
|
|
9,004 |
|
|
— |
|
|
9,004 |
|
Forward sale contracts |
|
|
101,772 |
|
|
— |
|
|
101,772 |
|
|
7,497 |
|
|
— |
|
|
7,497 |
|
Put options on interest rate futures purchase contracts |
|
|
2,070 |
|
|
— |
|
|
2,070 |
|
|
203 |
|
|
— |
|
|
203 |
|
Call options on interest rate futures purchase contracts |
|
|
234 |
|
|
— |
|
|
234 |
|
|
47 |
|
|
— |
|
|
47 |
|
Netting |
|
|
— |
|
|
(101,806) |
|
|
(101,806) |
|
|
— |
|
|
(9,780) |
|
|
(9,780) |
|
|
|
|
104,195 |
|
|
(101,806) |
|
|
2,389 |
|
|
16,751 |
|
|
(9,780) |
|
|
6,971 |
|
Total derivatives |
|
|
105,540 |
|
|
(101,806) |
|
|
3,734 |
|
|
18,863 |
|
|
(9,780) |
|
|
9,083 |
|
Mortgage loans sold under agreements to repurchase: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount outstanding |
|
|
1,591,947 |
|
|
— |
|
|
1,591,947 |
|
|
1,167,405 |
|
|
— |
|
|
1,167,405 |
|
Unamortized debt issuance costs |
|
|
(149) |
|
|
— |
|
|
(149) |
|
|
(674) |
|
|
— |
|
|
(674) |
|
|
|
|
1,591,798 |
|
|
— |
|
|
1,591,798 |
|
|
1,166,731 |
|
|
— |
|
|
1,166,731 |
|
|
|
$ |
1,697,338 |
|
$ |
(101,806) |
|
$ |
1,595,532 |
|
$ |
1,185,594 |
|
$ |
(9,780) |
|
$ |
1,175,814 |
|
19
Derivative Liabilities, Financial Liabilities, and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not qualify under the accounting guidance for netting. All assets sold under agreements to repurchase are secured by sufficient collateral or have fair value that exceeds the liability amount recorded on the consolidated balance sheets.
|
|
June 30, 2016 |
|
December 31, 2015 |
|
||||||||||||||||||||
|
|
|
|
|
Gross amounts |
|
|
|
|
|
|
|
Gross amounts |
|
|
|
|
||||||||
|
|
|
|
|
not offset in the |
|
|
|
|
|
|
|
not offset in the |
|
|
|
|
||||||||
|
|
Net amount |
|
consolidated |
|
Net amount |
|
Net amount |
|
consolidated |
|
Net amount |
|
||||||||||||
|
|
of liabilities |
|
balance sheet |
|
of liabilities |
|
of liabilities |
|
balance sheet |
|
of liabilities |
|
||||||||||||
|
|
in the |
|
|
|
|
Cash |
|
in the |
|
in the |
|
|
|
|
Cash |
|
in the |
|
||||||
|
|
consolidated |
|
Financial |
|
collateral |
|
consolidated |
|
consolidated |
|
Financial |
|
collateral |
|
consolidated |
|
||||||||
|
|
balance sheet |
|
instruments |
|
pledged |
|
balance sheet |
|
balance sheet |
|
instruments |
|
pledged |
|
balance sheet |
|
||||||||
|
|
(in thousands) |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
$ |
1,345 |
|
$ |
— |
|
$ |
— |
|
$ |
1,345 |
|
$ |
2,112 |
|
$ |
— |
|
$ |
— |
|
$ |
2,112 |
|
Bank of America, N.A. |
|
|
372,742 |
|
|
(372,742) |
|
|
— |
|
|
— |
|
|
271,130 |
|
|
(269,510) |
|
|
— |
|
|
1,620 |
|
Credit Suisse First Boston Mortgage Capital LLC |
|
|
856,725 |
|
|
(855,962) |
|
|
— |
|
|
763 |
|
|
795,179 |
|
|
(794,470) |
|
|
— |
|
|
709 |
|
Morgan Stanley Bank, N.A. |
|
|
168,200 |
|
|
(168,200) |
|
|
— |
|
|
— |
|
|
49,763 |
|
|
(49,521) |
|
|
— |
|
|
242 |
|
Citibank, N.A. |
|
|
157,201 |
|
|
(157,201) |
|
|
— |
|
|
— |
|
|
55,948 |
|
|
(53,904) |
|
|
— |
|
|
2,044 |
|
Barclays Capital |
|
|
37,842 |
|
|
(37,842) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Nomura |
|
|
330 |
|
|
— |
|
|
— |
|
|
330 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Raymond James & Associates |
|
|
271 |
|
|
— |
|
|
— |
|
|
271 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Cantor Fitzgerald LP |
|
|
195 |
|
|
— |
|
|
— |
|
|
195 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Bank of Oklahoma |
|
|
497 |
|
|
— |
|
|
— |
|
|
497 |
|
|
135 |
|
|
— |
|
|
— |
|
|
135 |
|
Bank of New York Mellon |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
154 |
|
|
— |
|
|
— |
|
|
154 |
|
JP Morgan |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
672 |
|
|
— |
|
|
— |
|
|
672 |
|
BNP Paribas |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
738 |
|
|
— |
|
|
— |
|
|
738 |
|
Others |
|
|
333 |
|
|
— |
|
|
— |
|
|
333 |
|
|
657 |
|
|
— |
|
|
— |
|
|
657 |
|
Unamortized debt issuance costs |
|
|
(149) |
|
|
149 |
|
|
— |
|
|
— |
|
|
(674) |
|
|
674 |
|
|
— |
|
|
— |
|
|
|
$ |
1,595,532 |
|
$ |
(1,591,798) |
|
$ |
— |
|
$ |
3,734 |
|
$ |
1,175,814 |
|
$ |
(1,166,731) |
|
$ |
— |
|
$ |
9,083 |
|
Note 7—Fair Value
The Company’s consolidated financial statements include assets and liabilities that are measured based on their fair values. The application of fair value may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether management has elected to carry the item at its fair value as discussed in the following paragraphs.
The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:
· |
Level 1—Quoted prices in active markets for identical assets or liabilities. |
· |
Level 2—Prices determined or determinable using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing an asset or liability and are developed based on market data obtained from sources independent of the Company. These may include quoted prices for similar assets and liabilities, interest rates, prepayment speeds, credit risk and other inputs. |
· |
Level 3—Prices determined using significant unobservable inputs. In situations where observable inputs are unavailable (for example, when there is little or no market activity for an asset or liability at the end of the period), unobservable inputs may be used. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available in the circumstances. |
20
As a result of the difficulty in observing certain significant valuation inputs affecting “Level 3” fair value assets and liabilities, the Company is required to make judgments regarding these items’ fair values. Different persons in possession of the same facts may reasonably arrive at different conclusions as to the inputs to be applied in valuing these assets and liabilities and their fair values. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.
Fair Value Accounting Elections
Management identified all of its non-cash financial assets, its originated MSRs relating to loans with initial interest rates of more than 4.5%, purchased MSRs subject to excess servicing spread financing (“ESS”) and mortgage servicing liabilities (“MSLs”) to be accounted for at fair value so changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance. Management has also elected to account for its ESS at fair value as a means of hedging the related MSRs’ fair value risk.
Financial Statement Items Measured at Fair Value on a Recurring Basis
Following is a summary of financial statement items that are measured at fair value on a recurring basis:
|
|
June 30, 2016 |
|
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
41,063 |
|
$ |
— |
|
$ |
— |
|
$ |
41,063 |
|
Mortgage loans held for sale at fair value |
|
|
— |
|
|
2,059,059 |
|
|
38,079 |
|
|
2,097,138 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
|
— |
|
|
— |
|
|
91,607 |
|
|
91,607 |
|
Forward purchase contracts |
|
|
— |
|
|
125,358 |
|
|
— |
|
|
125,358 |
|
Forward sales contracts |
|
|
— |
|
|
664 |
|
|
— |
|
|
664 |
|
MBS put options |
|
|
— |
|
|
1,777 |
|
|
— |
|
|
1,777 |
|
Put options on interest rate futures purchase contracts |
|
|
1,618 |
|
|
— |
|
|
— |
|
|
1,618 |
|
Call options on interest rate futures purchase contracts |
|
|
8,279 |
|
|
— |
|
|
— |
|
|
8,279 |
|
Total derivative assets before netting |
|
|
9,897 |
|
|
127,799 |
|
|
91,607 |
|
|
229,303 |
|
Netting |
|
|
— |
|
|
— |
|
|
— |
|
|
(104,761) |
|
Total derivative assets |
|
|
9,897 |
|
|
127,799 |
|
|
91,607 |
|
|
124,542 |
|
Investment in PennyMac Mortgage Investment Trust |
|
|
1,217 |
|
|
— |
|
|
— |
|
|
1,217 |
|
Mortgage servicing rights at fair value |
|
|
— |
|
|
— |
|
|
526,294 |
|
|
526,294 |
|
|
|
$ |
52,177 |
|
$ |
2,186,858 |
|
$ |
655,980 |
|
$ |
2,790,254 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust |
|
$ |
— |
|
$ |
— |
|
$ |
294,551 |
|
$ |
294,551 |
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
|
— |
|
|
— |
|
|
1,345 |
|
|
1,345 |
|
Forward purchase contracts |
|
|
— |
|
|
119 |
|
|
— |
|
|
119 |
|
Forward sales contracts |
|
|
— |
|
|
101,772 |
|
|
— |
|
|
101,772 |
|
Put options on interest rate futures purchase contracts |
|
|
2,070 |
|
|
— |
|
|
— |
|
|
2,070 |
|
Call options on interest rate futures purchase contracts |
|
|
234 |
|
|
— |
|
|
— |
|
|
234 |
|
Total derivative liabilities before netting |
|
|
2,304 |
|
|
101,891 |
|
|
1,345 |
|
|
105,540 |
|
Netting |
|
|
— |
|
|
— |
|
|
— |
|
|
(101,806) |
|
Total derivative liabilities |
|
|
2,304 |
|
|
101,891 |
|
|
1,345 |
|
|
3,734 |
|
Mortgage servicing liabilities |
|
|
— |
|
|
— |
|
|
4,681 |
|
|
4,681 |
|
|
|
$ |
2,304 |
|
$ |
101,891 |
|
$ |
300,577 |
|
$ |
302,966 |
|
21
|
|
December 31, 2015 |
|
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
46,319 |
|
$ |
— |
|
$ |
— |
|
$ |
46,319 |
|
Mortgage loans held for sale at fair value |
|
|
— |
|
|
1,052,673 |
|
|
48,531 |
|
|
1,101,204 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
|
— |
|
|
— |
|
|
45,885 |
|
|
45,885 |
|
Forward purchase contracts |
|
|
— |
|
|
4,181 |
|
|
— |
|
|
4,181 |
|
Forward sales contracts |
|
|
— |
|
|
4,965 |
|
|
— |
|
|
4,965 |
|
MBS put options |
|
|
— |
|
|
404 |
|
|
— |
|
|
404 |
|
Put options on interest rate futures purchase contracts |
|
|
1,832 |
|
|
— |
|
|
— |
|
|
1,832 |
|
Call options on interest rate futures purchase contracts |
|
|
1,555 |
|
|
— |
|
|
— |
|
|
1,555 |
|
Total derivative assets before netting |
|
|
3,387 |
|
|
9,550 |
|
|
45,885 |
|
|
58,822 |
|
Netting |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,542) |
|
Total derivative assets |
|
|
3,387 |
|
|
9,550 |
|
|
45,885 |
|
|
50,280 |
|
Investment in PennyMac Mortgage Investment Trust |
|
|
1,145 |
|
|
— |
|
|
— |
|
|
1,145 |
|
Mortgage servicing rights at fair value |
|
|
— |
|
|
— |
|
|
660,247 |
|
|
660,247 |
|
|
|
$ |
50,851 |
|
$ |
1,062,223 |
|
$ |
754,663 |
|
$ |
1,859,195 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust |
|
$ |
— |
|
$ |
— |
|
$ |
412,425 |
|
$ |
412,425 |
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
|
— |
|
|
— |
|
|
2,112 |
|
|
2,112 |
|
Forward purchase contracts |
|
|
— |
|
|
9,004 |
|
|
— |
|
|
9,004 |
|
Forward sales contracts |
|
|
— |
|
|
7,497 |
|
|
— |
|
|
7,497 |
|
Put options on interest rate futures purchase contracts |
|
|
203 |
|
|
— |
|
|
— |
|
|
203 |
|
Call options on interest rate futures purchase contracts |
|
|
47 |
|
|
— |
|
|
— |
|
|
47 |
|
Total derivative liabilities before netting |
|
|
250 |
|
|
16,501 |
|
|
2,112 |
|
|
18,863 |
|
Netting |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,780) |
|
Total derivative liabilities |
|
|
250 |
|
|
16,501 |
|
|
2,112 |
|
|
9,083 |
|
Mortgage servicing liabilities |
|
|
— |
|
|
— |
|
|
1,399 |
|
|
1,399 |
|
|
|
$ |
250 |
|
$ |
16,501 |
|
$ |
415,936 |
|
$ |
422,907 |
|
22
As shown above, all or a portion of the Company’s mortgage loans held for sale, IRLCs, MSRs, ESS and MSLs are measured using Level 3 fair value inputs. Following are roll forwards of these items for the quarters and six month periods ended June 30, 2016 and 2015:
|
|
Quarter ended June 30, 2016 |
|
||||||||||
|
|
Mortgage |
|
Net interest |
|
Mortgage |
|
|
|
|
|||
|
|
loans held |
|
rate lock |
|
servicing |
|
|
|
|
|||
|
|
for sale |
|
commitments (1) |
|
rights |
|
|
Total |
|
|||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2016 |
|
$ |
33,030 |
|
$ |
71,885 |
|
$ |
594,403 |
|
$ |
699,318 |
|
Purchases |
|
|
142,912 |
|
|
— |
|
|
— |
|
|
142,912 |
|
Sales |
|
|
(3,826) |
|
|
— |
|
|
— |
|
|
(3,826) |
|
Repayments |
|
|
(10,617) |
|
|
— |
|
|
— |
|
|
(10,617) |
|
Interest rate lock commitments issued, net |
|
|
— |
|
|
102,755 |
|
|
— |
|
|
102,755 |
|
Mortgage servicing rights resulting from mortgage loan sales |
|
|
— |
|
|
— |
|
|
4,820 |
|
|
4,820 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument-specific credit risk |
|
|
(1,078) |
|
|
— |
|
|
— |
|
|
(1,078) |
|
Other factors |
|
|
— |
|
|
77,518 |
|
|
(72,929) |
|
|
4,589 |
|
|
|
|
(1,078) |
|
|
77,518 |
|
|
(72,929) |
|
|
3,511 |
|
Transfers of mortgage loans held for sale from Level 3 to Level 2 (2) |
|
|
(122,342) |
|
|
— |
|
|
— |
|
|
(122,342) |
|
Transfers of interest rate lock commitments to mortgage loans held for sale |
|
|
— |
|
|
(161,896) |
|
|
— |
|
|
(161,896) |
|
Balance, June 30, 2016 |
|
$ |
38,079 |
|
$ |
90,262 |
|
$ |
526,294 |
|
$ |
654,635 |
|
Changes in fair value recognized during the period relating to assets still held at June 30, 2016 |
|
$ |
442 |
|
$ |
90,262 |
|
$ |
(72,929) |
|
$ |
17,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
For the purpose of this table, the IRLC asset and liability positions are shown net. |
(2) |
Mortgage loans held for sale are transferred from Level 3 to Level 2 as a result of the mortgage loan becoming saleable into active mortgage markets pursuant to a loan modification, borrower reperformance or resolution of deficiencies. |
|
|
Quarter ended June 30, 2016 |
|
|||||||
|
|
Excess |
|
|
|
|
|
|
||
|
|
servicing |
|
Mortgage |
|
|
|
|
||
|
|
spread |
|
servicing |
|
|
|
|
||
|
|
financing |
|
liabilities |
|
Total |
|
|||
|
|
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2016 |
|
$ |
321,976 |
|
$ |
6,747 |
|
$ |
328,723 |
|
Issuance of excess servicing spread financing pursuant to a recapture agreement with PennyMac Mortgage Investment Trust |
|
|
1,690 |
|
|
— |
|
|
1,690 |
|
Accrual of interest |
|
|
5,713 |
|
|
— |
|
|
5,713 |
|
Repayments |
|
|
(17,400) |
|
|
— |
|
|
(17,400) |
|
Changes in fair value included in income |
|
|
(17,428) |
|
|
(2,066) |
|
|
(19,494) |
|
Balance, June 30, 2016 |
|
$ |
294,551 |
|
$ |
4,681 |
|
$ |
299,232 |
|
Changes in fair value recognized during the period relating to liabilities still outstanding at June 30, 2016 |
|
$ |
(17,428) |
|
$ |
(2,066) |
|
$ |
(19,494) |
|
23
|
|
Quarter ended June 30, 2015 |
|
||||||||||
|
|
Mortgage |
|
Net interest |
|
Mortgage |
|
|
|
|
|||
|
|
loans held |
|
rate lock |
|
servicing |
|
|
|
|
|||
|
|
for sale |
|
commitments (1) |
|
rights |
|
Total |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2015 |
|
$ |
83,684 |
|
$ |
54,392 |
|
$ |
361,413 |
|
$ |
499,489 |
|
Purchases |
|
|
400,705 |
|
|
— |
|
|
206,996 |
|
|
607,701 |
|
Sales |
|
|
(386,586) |
|
|
— |
|
|
— |
|
|
(386,586) |
|
Repayments |
|
|
(11,610) |
|
|
— |
|
|
— |
|
|
(11,610) |
|
Interest rate lock commitments issued, net |
|
|
— |
|
|
61,365 |
|
|
— |
|
|
61,365 |
|
Mortgage servicing rights resulting from mortgage loan sales |
|
|
— |
|
|
— |
|
|
3,443 |
|
|
3,443 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument-specific credit risk |
|
|
1,739 |
|
|
— |
|
|
— |
|
|
1,739 |
|
Other factors |
|
|
746 |
|
|
(10,245) |
|
|
9,417 |
|
|
(82) |
|
|
|
|
2,485 |
|
|
(10,245) |
|
|
9,417 |
|
|
1,657 |
|
Transfers of mortgage loans held for sale from Level 3 to Level 2 (2) |
|
|
(54,593) |
|
|
— |
|
|
— |
|
|
(54,593) |
|
Transfers of interest rate lock commitments to mortgage loans held for sale |
|
|
— |
|
|
(77,775) |
|
|
— |
|
|
(77,775) |
|
Balance, June 30, 2015 |
|
$ |
34,085 |
|
$ |
27,737 |
|
$ |
581,269 |
|
$ |
643,091 |
|
Changes in fair value recognized during the period relating to assets still held at June 30, 2015 |
|
$ |
481 |
|
$ |
(10,245) |
|
$ |
9,417 |
|
$ |
(347) |
|
(1) |
For the purpose of this table, the interest rate lock asset and liability positions are shown net. |
(2) |
Mortgage loans held for sale are transferred from Level 3 to Level 2 as a result of the mortgage loan becoming saleable into active mortgage markets pursuant to a loan modification, borrower reperformance or resolution of deficiencies. |
|
|
Quarter ended June 30, 2015 |
|
|||||||
|
|
Excess |
|
|
|
|
|
|||
|
|
servicing |
|
Mortgage |
|
|
|
|||
|
|
spread |
|
servicing |
|
|
|
|||
|
|
financing |
|
liabilities |
|
Total |
|
|||
|
|
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2015 |
|
$ |
222,309 |
|
$ |
6,529 |
|
$ |
228,838 |
|
Issuance of excess servicing spread financing: |
|
|
|
|
|
|
|
|
|
|
For cash |
|
|
140,875 |
|
|
— |
|
|
140,875 |
|
Pursuant to a recapture agreement with PennyMac Mortgage Investment Trust |
|
|
1,319 |
|
|
— |
|
|
1,319 |
|
Mortgage servicing liabilities resulting from mortgage loan sales |
|
|
— |
|
|
9,156 |
|
|
9,156 |
|
Accrual of interest |
|
|
5,818 |
|
|
— |
|
|
5,818 |
|
Repayments |
|
|
(18,352) |
|
|
— |
|
|
(18,352) |
|
Changes in fair value included in income |
|
|
7,133 |
|
|
(3,894) |
|
|
3,239 |
|
Balance, June 30, 2015 |
|
$ |
359,102 |
|
$ |
11,791 |
|
$ |
370,893 |
|
Changes in fair value recognized during the period relating to liabilities still outstanding at June 30, 2015 |
|
$ |
7,133 |
|
$ |
(3,894) |
|
$ |
3,239 |
|
24
|
|
Six months ended June 30, 2016 |
|
||||||||||
|
|
Mortgage |
|
Net interest |
|
Mortgage |
|
|
|
|
|||
|
|
loans held |
|
rate lock |
|
servicing |
|
|
|
|
|||
|
|
for sale |
|
commitments (1) |
|
rights |
|
|
Total |
|
|||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015 |
|
$ |
48,531 |
|
$ |
43,773 |
|
$ |
660,247 |
|
$ |
752,551 |
|
Purchases |
|
|
488,798 |
|
|
— |
|
|
11 |
|
|
488,809 |
|
Sales |
|
|
(278,318) |
|
|
— |
|
|
— |
|
|
(278,318) |
|
Repayments |
|
|
(19,858) |
|
|
— |
|
|
— |
|
|
(19,858) |
|
Interest rate lock commitments issued, net |
|
|
— |
|
|
181,218 |
|
|
— |
|
|
181,218 |
|
Mortgage servicing rights resulting from mortgage loan sales |
|
|
— |
|
|
— |
|
|
9,288 |
|
|
9,288 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument-specific credit risk |
|
|
691 |
|
|
— |
|
|
— |
|
|
691 |
|
Other factors |
|
|
— |
|
|
149,188 |
|
|
(143,252) |
|
|
5,936 |
|
|
|
|
691 |
|
|
149,188 |
|
|
(143,252) |
|
|
6,627 |
|
Transfers of mortgage loans held for sale from Level 3 to Level 2 (2) |
|
|
(201,765) |
|
|
— |
|
|
— |
|
|
(201,765) |
|
Transfers of interest rate lock commitments to mortgage loans held for sale |
|
|
— |
|
|
(283,917) |
|
|
— |
|
|
(283,917) |
|
Balance, June 30, 2016 |
|
$ |
38,079 |
|
$ |
90,262 |
|
$ |
526,294 |
|
$ |
654,635 |
|
Changes in fair value recognized during the period relating to assets still held at June 30, 2016 |
|
$ |
860 |
|
$ |
90,262 |
|
$ |
(143,252) |
|
$ |
(52,130) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
For the purpose of this table, the IRLC asset and liability positions are shown net. |
(2) |
Mortgage loans held for sale are transferred from Level 3 to Level 2 as a result of the mortgage loan becoming saleable into active mortgage markets pursuant to a loan modification, borrower reperformance or resolution of deficiencies. |
|
|
Six months ended June 30, 2016 |
|
|||||||
|
|
Excess |
|
|
|
|
|
|
||
|
|
servicing |
|
Mortgage |
|
|
|
|
||
|
|
spread |
|
servicing |
|
|
|
|
||
|
|
financing |
|
liabilities |
|
Total |
|
|||
|
|
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015 |
|
$ |
412,425 |
|
$ |
1,399 |
|
$ |
413,824 |
|
Issuance of excess servicing spread financing pursuant to a recapture agreement with PennyMac Mortgage Investment Trust |
|
|
3,601 |
|
|
— |
|
|
3,601 |
|
Accrual of interest |
|
|
12,728 |
|
|
— |
|
|
12,728 |
|
Repurchase |
|
|
(59,045) |
|
|
— |
|
|
(59,045) |
|
Repayments |
|
|
(38,281) |
|
|
— |
|
|
(38,281) |
|
Mortgage servicing liabilities resulting from mortgage loan sales |
|
|
— |
|
|
5,409 |
|
|
5,409 |
|
Changes in fair value included in income |
|
|
(36,877) |
|
|
(2,127) |
|
|
(39,004) |
|
Balance, June 30, 2016 |
|
$ |
294,551 |
|
$ |
4,681 |
|
$ |
299,232 |
|
Changes in fair value recognized during the period relating to liabilities still outstanding at June 30, 2016 |
|
$ |
(29,667) |
|
$ |
(2,127) |
|
$ |
(31,794) |
|
25
|
|
Six months ended June 30, 2015 |
|
||||||||||
|
|
Mortgage |
|
Net interest |
|
Mortgage |
|
|
|
|
|||
|
|
loans held |
|
rate lock |
|
servicing |
|
|
|
|
|||
|
|
for sale |
|
commitments (1) |
|
rights |
|
Total |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2014 |
|
$ |
209,908 |
|
$ |
32,401 |
|
$ |
325,383 |
|
$ |
567,692 |
|
Purchases |
|
|
466,285 |
|
|
— |
|
|
270,133 |
|
|
736,418 |
|
Sales |
|
|
(511,854) |
|
|
— |
|
|
— |
|
|
(511,854) |
|
Repayments |
|
|
(20,002) |
|
|
— |
|
|
— |
|
|
(20,002) |
|
Interest rate lock commitments issued, net |
|
|
— |
|
|
144,145 |
|
|
— |
|
|
144,145 |
|
Mortgage servicing rights resulting from mortgage loan sales |
|
|
— |
|
|
— |
|
|
6,118 |
|
|
6,118 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument-specific credit risk |
|
|
4,054 |
|
|
— |
|
|
— |
|
|
4,054 |
|
Other factors |
|
|
(791) |
|
|
(10,292) |
|
|
(20,365) |
|
|
(31,448) |
|
|
|
|
3,263 |
|
|
(10,292) |
|
|
(20,365) |
|
|
(27,394) |
|
Transfers of mortgage loans held for sale from Level 3 to Level 2 (2) |
|
|
(113,515) |
|
|
— |
|
|
— |
|
|
(113,515) |
|
Transfers of interest rate lock commitments to mortgage loans held for sale |
|
|
— |
|
|
(138,517) |
|
|
— |
|
|
(138,517) |
|
Balance, June 30, 2015 |
|
$ |
34,085 |
|
$ |
27,737 |
|
$ |
581,269 |
|
$ |
643,091 |
|
Changes in fair value recognized during the period relating to assets still held at June 30, 2015 |
|
$ |
906 |
|
$ |
(10,292) |
|
$ |
(20,365) |
|
$ |
(29,751) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
For the purpose of this table, the interest rate lock asset and liability positions are shown net. |
(2) |
Mortgage loans held for sale are transferred from Level 3 to Level 2 as a result of the mortgage loan becoming saleable into active mortgage markets pursuant to a loan modification, borrower reperformance or resolution of deficiencies. |
|
|
Six months ended June 30, 2015 |
|
|||||||
|
|
Excess |
|
|
|
|
|
|
|
|
|
|
servicing |
|
|
Mortgage |
|
|
|
||
|
|
spread |
|
|
servicing |
|
|
|
||
|
|
financing |
|
|
liabilities |
|
Total |
|
||
|
|
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2014 |
|
$ |
191,166 |
|
$ |
6,306 |
|
$ |
197,472 |
|
Issuance of excess servicing spread financing: |
|
|
|
|
|
|
|
|
|
|
For cash |
|
|
187,287 |
|
|
— |
|
|
187,287 |
|
Pursuant to a recapture agreement with PennyMac Mortgage Investment Trust |
|
|
2,565 |
|
|
— |
|
|
2,565 |
|
Mortgage servicing liabilities resulting from mortgage loan sales |
|
|
— |
|
|
12,084 |
|
|
12,084 |
|
Accrual of interest |
|
|
9,570 |
|
|
— |
|
|
9,570 |
|
Repayments |
|
|
(31,083) |
|
|
— |
|
|
(31,083) |
|
Changes in fair value included in income |
|
|
(403) |
|
|
(6,599) |
|
|
(7,002) |
|
Balance, June 30, 2015 |
|
$ |
359,102 |
|
$ |
11,791 |
|
$ |
370,893 |
|
Changes in fair value recognized during the period relating to liabilities still outstanding at June 30, 2015 |
|
$ |
(403) |
|
$ |
(6,599) |
|
$ |
(7,002) |
|
The information used in the preceding roll forwards represents activity for any financial statement items identified as using “Level 3” significant fair value inputs at either the beginning or the end of the periods presented. The Company had transfers among the fair value levels arising from transfers of IRLCs to mortgage loans held for sale at fair value upon purchase or funding of the respective mortgage loans and from the return to salability in the active secondary market of certain mortgage loans held for sale. Such mortgage loans become saleable into the active secondary market due to curing of the loans’ defects through borrower reperformance, modification of the loan or resolution of deficiencies contained in the borrowers’ credit file.
26
Financial Statement Items Measured at Fair Value under the Fair Value Option
Net changes in fair values included in income for financial statement items carried at fair value as a result of management’s election of the fair value option by income statement line item are summarized below:
|
|
Quarter ended June 30, |
|
||||||||||||||||
|
|
2016 |
|
2015 |
|
||||||||||||||
|
|
Net gains on |
|
|
|
|
|
|
|
Net gains on |
|
|
|
|
|
|
|
||
|
|
mortgage |
|
Net mortgage |
|
|
|
|
mortgage |
|
Net mortgage |
|
|
|
|
||||
|
|
loans held |
|
loan |
|
|
|
|
loans held |
|
loan |
|
|
|
|
||||
|
|
for sale at |
|
servicing |
|
|
|
|
for sale at |
|
servicing |
|
|
|
|
||||
|
|
fair value |
|
fees |
|
Total |
|
fair value |
|
fees |
|
Total |
|
||||||
|
|
(in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale at fair value |
|
$ |
164,527 |
|
$ |
— |
|
$ |
164,527 |
|
$ |
68,503 |
|
$ |
— |
|
$ |
68,503 |
|
Mortgage servicing rights at fair value |
|
|
— |
|
|
(72,929) |
|
|
(72,929) |
|
|
— |
|
|
9,417 |
|
|
9,417 |
|
|
|
$ |
164,527 |
|
$ |
(72,929) |
|
$ |
91,598 |
|
$ |
68,503 |
|
$ |
9,417 |
|
$ |
77,920 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust |
|
$ |
— |
|
$ |
17,428 |
|
$ |
17,428 |
|
$ |
— |
|
$ |
(7,133) |
|
$ |
(7,133) |
|
Mortgage servicing liabilities at fair value |
|
|
— |
|
|
2,066 |
|
|
2,066 |
|
|
— |
|
|
3,894 |
|
|
3,894 |
|
|
|
$ |
— |
|
$ |
19,494 |
|
$ |
19,494 |
|
$ |
— |
|
$ |
(3,239) |
|
$ |
(3,239) |
|
|
|
Six months ended June 30, |
|
||||||||||||||||
|
|
2016 |
|
2015 |
|
||||||||||||||
|
|
Net gains on |
|
Net |
|
|
|
|
Net gains on |
|
Net |
|
|
|
|
||||
|
|
mortgage |
|
mortgage |
|
|
|
|
mortgage |
|
mortgage |
|
|
|
|
||||
|
|
loans held |
|
loan |
|
|
|
|
loans held |
|
loan |
|
|
|
|
||||
|
|
for sale at |
|
servicing |
|
|
|
|
for sale at |
|
servicing |
|
|
|
|
||||
|
|
fair value |
|
fees |
|
Total |
|
fair value |
|
fees |
|
Total |
|
||||||
|
|
(in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale at fair value |
|
$ |
300,608 |
|
$ |
— |
|
$ |
300,608 |
|
$ |
149,817 |
|
$ |
— |
|
$ |
149,817 |
|
Mortgage servicing rights at fair value |
|
|
— |
|
|
(143,252) |
|
|
(143,252) |
|
|
— |
|
|
(20,365) |
|
|
(20,365) |
|
|
|
$ |
300,608 |
|
$ |
(143,252) |
|
$ |
157,356 |
|
$ |
149,817 |
|
$ |
(20,365) |
|
$ |
129,452 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust |
|
$ |
— |
|
$ |
36,877 |
|
$ |
36,877 |
|
$ |
— |
|
$ |
403 |
|
$ |
403 |
|
Mortgage servicing liabilities at fair value |
|
|
— |
|
|
2,127 |
|
|
2,127 |
|
|
— |
|
|
6,599 |
|
|
6,599 |
|
|
|
$ |
— |
|
$ |
39,004 |
|
$ |
39,004 |
|
$ |
— |
|
$ |
7,002 |
|
$ |
7,002 |
|
Following are the fair value and related principal amounts due upon maturity of assets accounted for under the fair value option:
|
|
June 30, 2016 |
|
|||||||
|
|
|
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
amount |
|
|
|
|
|
|
|
Fair |
|
due upon |
|
|
|
|
||
|
|
value |
|
maturity |
|
Difference |
|
|||
|
|
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale: |
|
|
|
|
|
|
|
|
|
|
Current through 89 days delinquent |
|
$ |
2,076,718 |
|
$ |
1,951,046 |
|
$ |
125,672 |
|
90 days or more delinquent: |
|
|
|
|
|
|
|
|
|
|
Not in foreclosure |
|
|
12,924 |
|
|
12,882 |
|
|
42 |
|
In foreclosure |
|
|
7,496 |
|
|
7,975 |
|
|
(479) |
|
|
|
$ |
2,097,138 |
|
$ |
1,971,903 |
|
$ |
125,235 |
|
27
|
|
December 31, 2015 |
|
|||||||
|
|
|
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
amount |
|
|
|
|
|
|
|
Fair |
|
due upon |
|
|
|
|
||
|
|
value |
|
maturity |
|
Difference |
|
|||
|
|
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale: |
|
|
|
|
|
|
|
|
|
|
Current through 89 days delinquent |
|
$ |
1,068,548 |
|
$ |
1,016,314 |
|
$ |
52,234 |
|
90 days or more delinquent: |
|
|
|
|
|
|
|
|
|
|
Not in foreclosure |
|
|
26,399 |
|
|
26,999 |
|
|
(600) |
|
In foreclosure |
|
|
6,257 |
|
|
6,598 |
|
|
(341) |
|
|
|
$ |
1,101,204 |
|
$ |
1,049,911 |
|
$ |
51,293 |
|
Financial Statement Items Measured at Fair Value on a Nonrecurring Basis
Following is a summary of financial statement items that were measured at fair value on a nonrecurring basis during the periods presented:
|
|
June 30, 2016 |
|
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
||||||||||
Mortgage servicing rights at lower of amortized cost or fair value |
|
$ |
— |
|
$ |
— |
|
$ |
764,634 |
|
$ |
764,634 |
|
Real estate acquired in settlement of loans |
|
|
— |
|
|
— |
|
|
948 |
|
|
948 |
|
|
|
$ |
— |
|
$ |
— |
|
$ |
765,582 |
|
$ |
765,582 |
|
|
|
December 31, 2015 |
|
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
||||||||||
Mortgage servicing rights at lower of amortized cost or fair value |
|
$ |
— |
|
$ |
— |
|
$ |
202,991 |
|
$ |
202,991 |
|
|
|
$ |
— |
|
$ |
— |
|
$ |
202,991 |
|
$ |
202,991 |
|
The following table summarizes the total gains (losses) on assets measured at fair value on a nonrecurring basis:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights at lower of amortized cost or fair value |
|
$ |
(72,647) |
|
$ |
13,566 |
|
$ |
(149,720) |
|
$ |
(18,126) |
|
Real estate acquired in settlement of loans |
|
|
393 |
|
|
— |
|
|
(42) |
|
|
— |
|
|
|
$ |
(72,254) |
|
$ |
13,566 |
|
$ |
(149,762) |
|
$ |
(18,126) |
|
Fair Value of Financial Instruments Carried at Amortized Cost
The Company’s Cash as well as its Carried Interest due from Investment Funds, Assets sold under agreements to repurchase, Mortgage loan participation and sale agreements, Notes payable, Obligations under capital lease, Note receivable from PMT and amounts receivable from and payable to the Advised Entities are carried at amortized cost.
Cash is measured using a “Level 1” fair value input.
The Company has concluded that the carrying value of the Carried Interest due from Investment Funds approximates its fair value as the balance represents the amount distributable to the Company at the balance sheet date assuming liquidation of the Investment Funds.
The Company’s borrowings carried at amortized cost do not have observable inputs and the fair value is measured using management’s estimate of fair value, where the inputs into the determination of fair value require
28
significant management judgment or estimation. The Company has classified these financial instruments as “Level 3” fair value financial statement items due to the lack of observable inputs to estimate their fair values.
The Company has concluded that the fair value of the receivables from and payables to the Advised Entities and the Note receivable from PMT approximates the carrying value due to their short terms and/or variable interest rates.
Valuation Techniques and Inputs
Most of the Company’s financial assets, a portion of its MSRs and its ESS financing and MSLs are carried at fair value with changes in fair value recognized in current period income. Certain of the Company’s financial assets and all of its MSRs, ESS and MSLs are “Level 3” fair value financial statement items which require the use of unobservable inputs that are significant to the estimation of the items’ fair values. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.
Due to the difficulty in estimating the fair values of “Level 3” fair value financial statement items, management has assigned the responsibility for estimating the fair value of these items to specialized staff and subjects the valuation process to significant senior management oversight. The Company’s Financial Analysis and Valuation group (the “FAV group”) is responsible for estimating the fair values of “Level 3” fair value financial statement items other than IRLCs and maintaining its valuation policies and procedures.
With respect to the non-IRLC “Level 3” valuations, the FAV group reports to the Company’s senior management valuation committee, which oversees and approves the valuations. The FAV group monitors the models used for valuation of the Company’s “Level 3” fair value financial statement items, including the models’ performance versus actual results, and reports those results to the Company’s senior management valuation committee. The Company’s senior management valuation committee includes the Company’s chief executive, financial, operating, risk, business development and asset/liability management officers.
The FAV group is responsible for reporting to the Company’s senior management valuation committee on a monthly basis on the changes in the valuation of the “Level 3” fair value financial statement items, including major factors affecting the valuation and any changes in model methods and inputs. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of changes to the significant inputs to the models.
With respect to IRLCs, the Company has assigned responsibility for developing fair values to its Capital Markets Risk Management staff. The fair values developed by the Capital Markets Risk Management staff are reviewed by the Company’s Capital Markets Operations group.
Following is a description of the techniques and inputs used in estimating the fair values of “Level 2” and “Level 3” fair value financial statement items:
Mortgage Loans Held for Sale
Most of the Company’s mortgage loans held for sale at fair value are saleable into active markets and are therefore categorized as “Level 2” fair value financial statement items and their fair values are determined using their quoted market or contracted selling price or market price equivalent.
Certain of the Company’s mortgage loans may become non-saleable into active markets due to identification of a defect by the Company or to the repurchase by the Company of a mortgage loan with an identified defect. The Company may also purchase certain delinquent government guaranteed or insured mortgage loans from Ginnie Mae guaranteed pools in its mortgage loan servicing portfolio. The Company’s right to purchase such mortgage loans arises as the result of the borrower’s failure to make payments for at least three consecutive months preceding the month of repurchase by the Company and provides an alternative to the Company’s obligation to continue advancing principal and interest at the coupon rate of the related Ginnie Mae security. To the extent such mortgage loans have not become saleable into another Ginnie Mae guaranteed security by becoming current either through the borrower’s reperformance or through completion of a modification of the mortgage loan’s terms, the Company measures such mortgage loans along with mortgage loans with identified defects using “Level 3” fair value inputs.
29
The significant unobservable inputs used in the fair value measurement of the Company’s “Level 3” fair value mortgage loans held for sale at fair value are discount rates, home price projections, voluntary prepayment speeds and total prepayment speeds. Significant changes in any of those inputs in isolation could result in a significant change to the mortgage loans’ fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds.
Following is a quantitative summary of key “Level 3” fair value inputs used in the valuation of mortgage loans held for sale at fair value:
|
|
|
|
|
|
Key inputs |
|
June 30, 2016 |
|
December 31, 2015 |
|
Discount rate |
|
|
|
|
|
Range |
|
2.5% – 8.1% |
|
2.5% – 9.1% |
|
Weighted average |
|
3.2% |
|
2.8% |
|
Twelve-month projected housing price index change |
|
|
|
|
|
Range |
|
2.3% – 4.8% |
|
1.8% – 5.0% |
|
Weighted average |
|
4.0% |
|
3.7% |
|
Voluntary prepayment / resale speed (1) |
|
|
|
|
|
Range |
|
0.4% – 21.4% |
|
0.6% – 20.1% |
|
Weighted average |
|
17.0% |
|
16.6% |
|
Total prepayment speed (2) |
|
|
|
|
|
Range |
|
0.7% – 38.6% |
|
0.7% – 37.6% |
|
Weighted average |
|
30.4% |
|
30.9% |
|
(1)Voluntary prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).
(2)Total prepayment speed is measured using Life Total CPR.
Changes in fair value attributable to changes in instrument specific credit risk are measured by reference to the change in the respective mortgage loan’s delinquency status and performance history at period end from the later of the beginning of the period or acquisition date. Changes in fair value of mortgage loans held for sale are included in Net gains on mortgage loans held for sale at fair value in the Company’s consolidated statements of income.
Derivative Financial Instruments
Interest Rate Lock Commitments
The Company categorizes IRLCs as a “Level 3” fair value financial statement item. The Company estimates the fair value of an IRLC based on quoted Agency MBS prices, its estimate of the fair value of the MSRs it expects to receive in the sale of the mortgage loans and the probability that the mortgage loan will fund or be purchased (the “pull-through rate”).
The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rate and the MSR component of the Company’s estimate of the fair value of the mortgage loans it has committed to purchase. Significant changes in the pull-through rate or the MSR component of the IRLCs, in isolation, could result in significant changes in fair value measurement. The financial effects of changes in these inputs are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC fair value, but increase the pull-through rate for the IRLC, the principal and interest payment cash flows that have decreased in fair value. Changes in fair value of IRLCs are included in Net gains on mortgage loans held for sale at fair value in the consolidated statements of income.
30
Following is a quantitative summary of key “Level 3” fair value inputs used in the valuation of IRLCs:
|
|
|
|
|
|
Key inputs |
|
June 30, 2016 |
|
December 31, 2015 |
|
Pull-through rate |
|
|
|
|
|
Range |
|
37.1% – 100.0% |
|
54.1% – 100.0% |
|
Weighted average |
|
84.9% |
|
90.1% |
|
Mortgage servicing rights value expressed as: |
|
|
|
|
|
Servicing fee multiple |
|
|
|
|
|
Range |
|
1.2 – 5.5 |
|
1.0 – 5.8 |
|
Weighted average |
|
4.0 |
|
4.4 |
|
Percentage of unpaid principal balance |
|
|
|
|
|
Range |
|
0.2% – 2.6% |
|
0.2% – 3.8% |
|
Weighted average |
|
1.1% |
|
1.5% |
|
Hedging Derivatives
The remaining derivative financial instruments held or issued by the Company are categorized as “Level 1” or “Level 2” fair value financial statement items. The Company estimates the fair value of commitments to sell and purchase mortgage loans based on observable MBS prices. The Company estimates the fair value of MBS options based on observed interest rate volatilities in the MBS market. Changes in fair value of hedging derivatives are included in Net gains on mortgage loans held for sale at fair value in the consolidated statements of income.
Mortgage Servicing Rights
MSRs are categorized as “Level 3” fair value financial statement items. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. This approach consists of projecting net servicing cash flows discounted at a rate that management believes market participants would use in their determinations of fair value. The key inputs used in the estimation of the fair value of MSRs include the prepayment rates of the underlying mortgage loans, the applicable discount rate or pricing spread, and the per-loan annual cost to service the respective mortgage loans. Changes in the fair value of MSRs are included in Net servicing fees—Amortization, impairment and change in fair value of mortgage servicing rights in the consolidated statements of income.
31
Following are the key “Level 3” fair value inputs used in determining the fair value of MSRs at the time of initial recognition, excluding MSR purchases:
|
|
Quarter ended June 30, |
|
||||||
|
|
2016 |
|
2015 |
|
||||
|
|
Fair |
|
Amortized |
|
Fair |
|
Amortized |
|
|
|
value |
|
cost |
|
value |
|
cost |
|
|
|
(Amount recognized and unpaid principal balance of underlying mortgage loans in thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
|
MSR and pool characteristics: |
|
|
|
|
|
|
|
|
|
Amount recognized |
|
$4,820 |
|
$127,652 |
|
$3,443 |
|
$125,561 |
|
Unpaid principal balance of underlying mortgage loans |
|
$400,433 |
|
$10,370,549 |
|
$280,613 |
|
$8,762,024 |
|
Weighted average servicing fee rate (in basis points) |
|
33 |
|
29 |
|
34 |
|
36 |
|
Key inputs: |
|
|
|
|
|
|
|
|
|
Pricing spread (1) |
|
|
|
|
|
|
|
|
|
Range |
|
7.2% – 9.5% |
|
7.2% – 14.4% |
|
7.0% – 13.4% |
|
6.8% – 15.7% |
|
Weighted average |
|
8.7% |
|
8.9% |
|
9.9% |
|
9.0% |
|
Annual total prepayment speed (2) |
|
|
|
|
|
|
|
|
|
Range |
|
3.3% – 45.1% |
|
3.9% – 50.9% |
|
7.7% – 46.0% |
|
7.7% – 34.0% |
|
Weighted average |
|
12.2% |
|
9.8% |
|
10.2% |
|
8.3% |
|
Life (in years) |
|
|
|
|
|
|
|
|
|
Range |
|
1.6 – 11.8 |
|
1.3 – 11.8 |
|
1.5 – 7.3 |
|
2.1 – 7.3 |
|
Weighted average |
|
6.7 |
|
7.7 |
|
6.6 |
|
7.0 |
|
Per-loan annual cost of servicing |
|
|
|
|
|
|
|
|
|
Range |
|
$68 – $105 |
|
$68 – $106 |
|
$59 – $82 |
|
$59 – $82 |
|
Weighted average |
|
$89 |
|
$90 |
|
$74 |
|
$75 |
|
(1) |
Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar London Interbank Offered Rate (“LIBOR”) curve for purposes of discounting cash flows relating to MSRs. |
(2) |
Prepayment speed is measured using Life Total CPR. |
32
|
|
Six months ended June 30, |
|
||||||
|
|
2016 |
|
2015 |
|
||||
|
|
Fair |
|
Amortized |
|
Fair |
|
Amortized |
|
|
|
value |
|
cost |
|
value |
|
cost |
|
|
|
(Amount recognized and unpaid principal balance of underlying mortgage loans in thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
|
MSR and pool characteristics: |
|
|
|
|
|
|
|
|
|
Amount recognized |
|
$9,288 |
|
$223,966 |
|
$6,118 |
|
$192,842 |
|
Unpaid principal balance of underlying mortgage loans |
|
$768,240 |
|
$17,354,721 |
|
$522,130 |
|
$13,899,109 |
|
Weighted average servicing fee rate (in basis points) |
|
33 |
|
31 |
|
33 |
|
35 |
|
Key inputs: |
|
|
|
|
|
|
|
|
|
Pricing spread (1) |
|
|
|
|
|
|
|
|
|
Range |
|
7.2% – 9.8% |
|
7.2% – 14.4% |
|
7.0% – 14.4% |
|
6.8% – 15.9% |
|
Weighted average |
|
8.7% |
|
8.9% |
|
10.3% |
|
9.3% |
|
Annual total prepayment speed (2) |
|
|
|
|
|
|
|
|
|
Range |
|
3.3% – 52.3% |
|
3.8% – 50.9% |
|
7.7% – 62.4% |
|
7.6% – 39.4% |
|
Weighted average |
|
12.7% |
|
10.3% |
|
11.0% |
|
8.5% |
|
Life (in years) |
|
|
|
|
|
|
|
|
|
Range |
|
1.3 – 11.8 |
|
1.3 – 11.9 |
|
1.1 – 7.3 |
|
1.8 – 7.3 |
|
Weighted average |
|
6.5 |
|
7.5 |
|
6.4 |
|
7.0 |
|
Per-loan annual cost of servicing |
|
|
|
|
|
|
|
|
|
Range |
|
$68 – $105 |
|
$68 – $106 |
|
$59 – $82 |
|
$59 – $82 |
|
Weighted average |
|
$85 |
|
$87 |
|
$74 |
|
$75 |
|
(1) |
Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar London Interbank Offered Rate (“LIBOR”) curve for purposes of discounting cash flows relating to MSRs. |
(2) |
Prepayment speed is measured using Life Total CPR. |
33
Following is a quantitative summary of key inputs used in the valuation and assessment for impairment of the Company’s MSRs at period end and the effect on fair value from adverse changes in those inputs (weighted averages are based upon UPB):
|
|
June 30, 2016 |
|
December 31, 2015 |
|
|
||||||||
|
|
Fair |
|
Amortized |
|
Fair |
|
Amortized |
|
|
||||
|
|
value |
|
cost |
|
value |
|
cost |
|
|
||||
|
|
(Carrying value, unpaid principal balance of underlying |
|
|
||||||||||
|
|
mortgage loans and effect on fair value amounts in thousands) |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSR and pool characteristics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ |
526,294 |
|
$ |
764,634 |
|
$ |
660,247 |
|
$ |
751,688 |
|
|
Unpaid principal balance of underlying mortgage loans |
|
$ |
49,376,858 |
|
$ |
67,659,946 |
|
$ |
54,182,477 |
|
$ |
56,420,227 |
|
|
Weighted average note interest rate |
|
|
4.1% |
|
|
3.8% |
|
|
4.1% |
|
|
3.8% |
|
|
Weighted average servicing fee rate (in basis points) |
|
|
32 |
|
|
32 |
|
|
32 |
|
|
32 |
|
|
Key inputs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pricing spread (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
|
7.6% – 14.4% |
|
|
7.6% – 14.4% |
|
|
7.2% – 14.1% |
|
|
7.2% – 12.8% |
|
|
Weighted average |
|
|
8.8% |
|
|
9.2% |
|
|
8.9% |
|
|
8.9% |
|
|
Effect on fair value of (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5% adverse change |
|
$ |
(8,472) |
|
$ |
(12,998) |
|
$ |
(11,115) |
|
$ |
(13,467) |
|
|
10% adverse change |
|
$ |
(16,665) |
|
$ |
(25,551) |
|
$ |
(21,857) |
|
$ |
(26,472) |
|
|
20% adverse change |
|
$ |
(32,268) |
|
$ |
(49,405) |
|
$ |
(42,293) |
|
$ |
(51,183) |
|
|
Average life (in years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
|
1.6 – 8.9 |
|
|
1.3 – 9.2 |
|
|
1.9 – 9.0 |
|
|
1.8 – 9.1 |
|
|
Weighted average |
|
|
6.0 |
|
|
6.3 |
|
|
6.9 |
|
|
7.4 |
|
|
Prepayment speed (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
|
6.8% – 38.6% |
|
|
6.8% – 53.1% |
|
|
5.3% – 43.8% |
|
|
5.7% – 46.7% |
|
|
Weighted average |
|
|
12.7% |
|
|
12.8% |
|
|
9.7% |
|
|
9.5% |
|
|
Effect on fair value of (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5% adverse change |
|
$ |
(11,946) |
|
$ |
(18,312) |
|
$ |
(12,475) |
|
$ |
(14,360) |
|
|
10% adverse change |
|
$ |
(23,401) |
|
$ |
(35,830) |
|
$ |
(24,499) |
|
$ |
(28,197) |
|
|
20% adverse change |
|
$ |
(44,946) |
|
$ |
(68,674) |
|
$ |
(47,286) |
|
$ |
(54,406) |
|
|
Annual per-loan cost of servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
|
$78 – $105 |
|
|
$79 – $106 |
|
|
$68 – $97 |
|
|
$68 – $95 |
|
|
Weighted average |
|
|
$96 |
|
|
$94 |
|
|
$86 |
|
|
$84 |
|
|
Effect on fair value of (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5% adverse change |
|
$ |
(6,393) |
|
$ |
(6,680) |
|
$ |
(6,812) |
|
$ |
(5,725) |
|
|
10% adverse change |
|
$ |
(12,785) |
|
$ |
(13,361) |
|
$ |
(13,624) |
|
$ |
(11,451) |
|
|
20% adverse change |
|
$ |
(25,570) |
|
$ |
(26,722) |
|
$ |
(27,247) |
|
$ |
(22,901) |
|
|
(1) |
The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs. |
(2) |
For MSRs carried at fair value, an adverse change in one of the above-mentioned key inputs is expected to result in a reduction in fair value which will be recognized in income. For MSRs carried at lower of amortized cost or fair value, an adverse change in one of the above-mentioned key inputs may result in recognition of MSR impairment. The extent of the recognized MSR impairment will depend on the relationship of fair value to the carrying value of such MSRs. |
(3) |
Prepayment speed is measured using Life Total CPR. |
The preceding sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated inputs; do not incorporate changes to other inputs; are subject to the accuracy of various models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments made by management to account for changing circumstances. For these reasons, the preceding estimates should not be viewed as earnings forecasts.
34
Excess Servicing Spread Financing at Fair Value
The Company categorizes ESS as a “Level 3” fair value financial statement item. The Company uses a discounted cash flow approach to estimate the fair value of ESS. The key inputs used in the estimation of ESS fair value include pricing spread and prepayment speed. Significant changes to either of those inputs in isolation could result in a significant change in the fair value of ESS. Changes in these key inputs are not necessarily directly related.
ESS is generally subject to fair value increases when mortgage interest rates increase. Increasing mortgage interest rates normally slow mortgage refinancing activity. Decreased refinancing activity increases the life of the mortgage loans underlying the ESS, thereby increasing its fair value, which is owed to PMT. Increases in the fair value of ESS decrease income and are included in Net mortgage loan servicing fees.
Interest expense for ESS is accrued using the interest method based upon the expected cash flows from the ESS through the expected life of the underlying mortgage loans. Other changes in fair value are recorded in Amortization, impairment and change in fair value of mortgage servicing rights.
Following are the key inputs used in estimating the fair value of ESS:
|
|
June 30, |
|
December 31, |
|
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
Carrying value (in thousands) |
|
$294,551 |
|
$412,425 |
|
ESS and pool characteristics: |
|
|
|
|
|
Unpaid principal balance of underlying mortgage loans (in thousands) |
|
$36,151,940 |
|
$51,966,405 |
|
Average servicing fee rate (in basis points) |
|
34 |
|
32 |
|
Average excess servicing spread (in basis points) |
|
19 |
|
17 |
|
Key inputs: |
|
|
|
|
|
Pricing spread (1) |
|
|
|
|
|
Range |
|
4.7% – 5.9% |
|
4.8% – 6.5% |
|
Weighted average |
|
5.5% |
|
5.7% |
|
Average life (in years) |
|
|
|
|
|
Range |
|
1.6 – 8.9 |
|
1.4 – 9.0 |
|
Weighted average |
|
6.2 |
|
6.9 |
|
Annualized prepayment speed (2) |
|
|
|
|
|
Range |
|
6.8% – 37.3% |
|
5.2% – 52.4% |
|
Weighted average |
|
12.5% |
|
9.6% |
|
(1)The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to ESS.
(2)Prepayment speed is measured using Life Total CPR.
35
Note 8—Mortgage Loans Held for Sale at Fair Value
Mortgage loans held for sale at fair value include the following:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Government-insured or guaranteed |
|
$ |
1,947,944 |
|
$ |
992,805 |
|
Conventional conforming |
|
|
109,744 |
|
|
59,868 |
|
Jumbo |
|
|
1,371 |
|
|
— |
|
Delinquent mortgage loans purchased from Ginnie Mae pools serviced by the Company |
|
|
28,745 |
|
|
42,600 |
|
Mortgage loans repurchased pursuant to representations and warranties |
|
|
9,334 |
|
|
5,931 |
|
|
|
$ |
2,097,138 |
|
$ |
1,101,204 |
|
Fair value of mortgage loans pledged to secure: |
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
$ |
1,302,339 |
|
$ |
833,748 |
|
Mortgage loan participation and sale agreement |
|
|
769,629 |
|
|
245,741 |
|
|
|
$ |
2,071,968 |
|
$ |
1,079,489 |
|
Note 9—Derivative Financial Instruments
The Company is exposed to fair value risk relative to its mortgage loans held for sale as well as to its IRLCs and MSRs. The Company bears fair value risk from the time an IRLC is made to PMT or a loan applicant to the time the mortgage loan is sold. The Company is exposed to loss in fair value of its IRLCs and mortgage loans held for sale when market mortgage interest rates increase. The Company is exposed to loss in fair value of its MSRs when market mortgage interest rates decrease.
The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by changes in market interest rates. To manage this fair value risk resulting from interest rate risk, the Company uses derivative financial instruments acquired with the intention of reducing the risk that changes in market interest rates will result in unfavorable changes in the fair value of the Company’s IRLCs, inventory of mortgage loans held for sale and MSRs.
The Company does not use derivative financial instruments for purposes other than in support of its risk management activities other than IRLCs, which are generated in the process of purchasing or originating mortgage loans held for sale. The Company records all derivative financial instruments at fair value and records changes in fair value in current period income.
36
The Company had the following derivative financial instruments recorded on its consolidated balance sheets:
|
|
June 30, 2016 |
|
December 31, 2015 |
|
||||||||||||
|
|
|
|
Fair value |
|
|
|
Fair value |
|
||||||||
|
|
Notional |
|
Derivative |
|
Derivative |
|
Notional |
|
Derivative |
|
Derivative |
|
||||
Instrument |
|
amount |
|
assets |
|
liabilities |
|
amount |
|
assets |
|
liabilities |
|
||||
|
|
(in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
3,868,230 |
|
$ |
91,607 |
|
$ |
1,345 |
|
3,487,366 |
|
$ |
45,885 |
|
$ |
2,112 |
|
Forward purchase contracts |
|
13,510,863 |
|
|
125,358 |
|
|
119 |
|
5,254,293 |
|
|
4,181 |
|
|
9,004 |
|
Forward sales contracts |
|
13,614,196 |
|
|
664 |
|
|
101,772 |
|
6,230,811 |
|
|
4,965 |
|
|
7,497 |
|
MBS put options |
|
3,550,000 |
|
|
1,777 |
|
|
— |
|
1,275,000 |
|
|
404 |
|
|
— |
|
Put options on interest rate futures purchase contracts |
|
1,000,000 |
|
|
1,618 |
|
|
2,070 |
|
1,650,000 |
|
|
1,832 |
|
|
203 |
|
Call options on interest rate futures purchase contracts |
|
452,100 |
|
|
8,279 |
|
|
234 |
|
600,000 |
|
|
1,555 |
|
|
47 |
|
Total derivatives before netting |
|
|
|
|
229,303 |
|
|
105,540 |
|
|
|
|
58,822 |
|
|
18,863 |
|
Netting |
|
|
|
|
(104,761) |
|
|
(101,806) |
|
|
|
|
(8,542) |
|
|
(9,780) |
|
|
|
|
|
$ |
124,542 |
|
$ |
3,734 |
|
|
|
$ |
50,280 |
|
$ |
9,083 |
|
Deposits placed with (received from) derivative counterparties, net |
|
|
|
$ |
2,955 |
|
|
|
|
|
|
$ |
(1,238) |
|
|
|
|
The following table summarizes the notional value activity for derivative contracts used in the Company’s hedging activities:
|
|
Quarter ended June 30, 2016 |
|
||||||
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
beginning of |
|
|
|
Dispositions/ |
|
end of |
|
Instrument |
|
period |
|
Additions |
|
expirations |
|
period |
|
|
|
(in thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
|
Forward purchase contracts |
|
9,464,470 |
|
46,870,345 |
|
(42,823,952) |
|
13,510,863 |
|
Forward sale contracts |
|
10,418,906 |
|
56,521,979 |
|
(53,326,689) |
|
13,614,196 |
|
MBS put options |
|
1,375,000 |
|
6,750,000 |
|
(4,575,000) |
|
3,550,000 |
|
Put options on interest rate futures purchase contracts |
|
1,750,000 |
|
1,650,000 |
|
(2,400,000) |
|
1,000,000 |
|
Call options on interest rate futures purchase contracts |
|
3,937,500 |
|
— |
|
(3,485,400) |
|
452,100 |
|
|
|
Quarter ended June 30, 2015 |
|
||||||
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
beginning of |
|
|
|
Dispositions/ |
|
end of |
|
Instrument |
|
period |
|
Additions |
|
expirations |
|
period |
|
|
|
(in thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
|
Forward purchase contracts |
|
5,124,867 |
|
25,739,853 |
|
(24,662,302) |
|
6,202,418 |
|
Forward sale contracts |
|
7,464,527 |
|
37,634,838 |
|
(35,309,801) |
|
9,789,564 |
|
MBS put options |
|
450,000 |
|
457,500 |
|
(580,000) |
|
327,500 |
|
MBS call options |
|
— |
|
160,000 |
|
— |
|
160,000 |
|
Put options on interest rate futures purchase contracts |
|
1,470,500 |
|
2,284,500 |
|
(1,735,500) |
|
2,019,500 |
|
Call options on interest rate futures purchase contracts |
|
870,000 |
|
2,170,000 |
|
(2,015,000) |
|
1,025,000 |
|
Put options on interest rate futures sale contracts |
|
100,000 |
|
— |
|
(100,000) |
|
— |
|
37
|
|
Six months ended June 30, 2016 |
|
||||||
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
beginning of |
|
|
|
Dispositions/ |
|
end of |
|
Instrument |
|
period |
|
Additions |
|
expirations |
|
period |
|
|
|
(in thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
|
Forward purchase contracts |
|
5,254,293 |
|
77,682,720 |
|
(69,426,150) |
|
13,510,863 |
|
Forward sale contracts |
|
6,230,811 |
|
95,918,405 |
|
(88,535,020) |
|
13,614,196 |
|
MBS put options |
|
1,275,000 |
|
9,450,000 |
|
(7,175,000) |
|
3,550,000 |
|
Put options on interest rate futures purchase contracts |
|
1,650,000 |
|
4,675,000 |
|
(5,325,000) |
|
1,000,000 |
|
Call options on interest rate futures purchase contracts |
|
600,000 |
|
3,637,500 |
|
(3,785,400) |
|
452,100 |
|
|
|
Six months ended June 30, 2015 |
|
||||||
|
|
Balance |
|
|
|
|
|
Balance |
|
|
|
beginning of |
|
|
|
Dispositions/ |
|
end of |
|
Instrument |
|
period |
|
Additions |
|
expirations |
|
period |
|
|
|
(in thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
|
Forward purchase contracts |
|
2,634,218 |
|
45,375,703 |
|
(41,807,503) |
|
6,202,418 |
|
Forward sale contracts |
|
3,901,851 |
|
64,375,110 |
|
(58,487,397) |
|
9,789,564 |
|
MBS put options |
|
340,000 |
|
1,242,500 |
|
(1,255,000) |
|
327,500 |
|
MBS call options |
|
— |
|
160,000 |
|
— |
|
160,000 |
|
Put options on interest rate futures purchase contracts |
|
755,000 |
|
3,825,000 |
|
(2,560,500) |
|
2,019,500 |
|
Call options on interest rate futures purchase contracts |
|
630,000 |
|
2,915,000 |
|
(2,520,000) |
|
1,025,000 |
|
Put options on interest rate futures sale contracts |
|
50,000 |
|
50,000 |
|
(100,000) |
|
— |
|
Call options on interest rate futures sales contracts |
|
— |
|
35,100 |
|
(35,100) |
|
— |
|
Following are the gains and (losses) recognized by the Company on derivative financial instruments and the income statement line items where such gains and losses are included:
|
|
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
|
||||||||
Hedged item |
|
Income statement line |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
||||
|
|
|
|
(in thousands) |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments and mortgage loans held for sale |
|
Net gains on mortgage loans held for sale |
|
$ |
(48,943) |
|
$ |
45,029 |
|
$ |
(118,119) |
|
$ |
19,241 |
|
|
Mortgage servicing rights |
|
Net mortgage loan servicing fees |
|
$ |
64,948 |
|
$ |
(28,317) |
|
$ |
123,668 |
|
$ |
(11,196) |
|
|
38
Note 10—Mortgage Servicing Rights
Carried at Fair Value
The activity in MSRs carried at fair value is as follows:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
594,403 |
|
$ |
361,413 |
|
$ |
660,247 |
|
$ |
325,383 |
|
Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
— |
|
|
206,996 |
|
|
11 |
|
|
270,133 |
|
Mortgage servicing rights resulting from mortgage loan sales |
|
|
4,820 |
|
|
3,443 |
|
|
9,288 |
|
|
6,118 |
|
|
|
|
4,820 |
|
|
210,439 |
|
|
9,299 |
|
|
276,251 |
|
Change in fair value due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in valuation inputs used in valuation model (1) |
|
|
(51,855) |
|
|
26,308 |
|
|
(100,731) |
|
|
8,593 |
|
Other changes in fair value (2) |
|
|
(21,074) |
|
|
(16,891) |
|
|
(42,521) |
|
|
(28,958) |
|
Total change in fair value |
|
|
(72,929) |
|
|
9,417 |
|
|
(143,252) |
|
|
(20,365) |
|
Balance at end of period |
|
$ |
526,294 |
|
$ |
581,269 |
|
$ |
526,294 |
|
$ |
581,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|
||
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
||
Fair value of mortgage servicing rights pledged to secure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
$ |
418,257 |
|
$ |
37,705 |
|
|
|
|
|
|
|
Note payable |
|
|
107,160 |
|
|
20,881 |
|
|
|
|
|
|
|
|
|
$ |
525,417 |
|
$ |
58,586 |
|
|
|
|
|
|
|
(1) |
Principally reflects changes in discount rates and prepayment speed inputs, primarily due to changes interest rates. |
(2) |
Represents changes due to realization of cash flows. |
39
Carried at Lower of Amortized Cost or Fair Value
The activity in MSRs carried at the lower of amortized cost or fair value is summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
|
||||||||
|
|
2016 |
|
2015 |
|
|
2016 |
|
2015 |
|
|
||||
|
|
(in thousands) |
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
866,989 |
|
$ |
470,490 |
|
|
$ |
798,925 |
|
$ |
415,245 |
|
|
Mortgage servicing rights resulting from mortgage loan sales |
|
|
127,652 |
|
|
125,561 |
|
|
|
223,966 |
|
|
192,842 |
|
|
Amortization |
|
|
(33,050) |
|
|
(14,493) |
|
|
|
(61,300) |
|
|
(26,529) |
|
|
Application of valuation allowance to write down mortgage servicing rights with other-than-temporary-impairment |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
Balance at end of period |
|
|
961,591 |
|
|
581,558 |
|
|
|
961,591 |
|
|
581,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
(124,310) |
|
|
(41,492) |
|
|
|
(47,237) |
|
|
(9,800) |
|
|
Additions |
|
|
(72,647) |
|
|
14,175 |
|
|
|
(149,720) |
|
|
(17,517) |
|
|
Application of valuation allowance to write down mortgage servicing rights with other-than-temporary-impairment |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
Balance at end of period |
|
|
(196,957) |
|
|
(27,317) |
|
|
|
(196,957) |
|
|
(27,317) |
|
|
Mortgage servicing rights, net |
|
$ |
764,634 |
|
$ |
554,241 |
|
|
$ |
764,634 |
|
$ |
554,241 |
|
|
Fair value of mortgage servicing rights at beginning of period |
|
$ |
743,062 |
|
$ |
437,824 |
|
|
$ |
766,345 |
|
$ |
416,802 |
|
|
Fair value of mortgage servicing rights at end of period |
|
$ |
764,634 |
|
$ |
569,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|
|
|
||
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
||
Fair value of mortgage servicing rights pledged to secure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
$ |
739,763 |
|
$ |
744,974 |
|
|
|
|
|
|
|
|
|
Note payable |
|
|
20,520 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
$ |
760,283 |
|
$ |
744,974 |
|
|
|
|
|
|
|
|
|
The following table summarizes the Company’s estimate of future amortization of its existing MSRs. This estimate was developed with the inputs applicable to the June 30, 2016 valuation of MSRs. The inputs underlying the following estimate will change as market conditions and portfolio composition and behavior change, causing both actual and projected amortization levels to change over time.
|
|
Estimated MSR |
|
|
Twelve month period ending June 30, |
|
amortization |
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
2017 |
|
$ |
139,642 |
|
2018 |
|
|
114,718 |
|
2019 |
|
|
97,719 |
|
2020 |
|
|
84,154 |
|
2021 |
|
|
73,351 |
|
Thereafter |
|
|
452,007 |
|
|
|
$ |
961,591 |
|
40
Servicing fees relating to MSRs are recorded in Net mortgage loan servicing fees—Loan servicing fees—From non-affiliates on the consolidated statements of income; late charges and other ancillary fees relating to MSRs are recorded in Net servicing fees—Loan servicing fees—Ancillary and other fees on the Company’s consolidated statements of income. The fees are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual servicing fees |
|
$ |
92,770 |
|
$ |
66,867 |
|
$ |
184,097 |
|
$ |
116,968 |
|
Ancillary and other fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Late charges |
|
|
1,346 |
|
|
1,467 |
|
|
2,881 |
|
|
3,118 |
|
Other |
|
|
476 |
|
|
691 |
|
|
860 |
|
|
1,402 |
|
|
|
$ |
94,592 |
|
$ |
69,025 |
|
$ |
187,838 |
|
$ |
121,488 |
|
Mortgage Servicing Liabilities Carried at Fair Value
The activity in mortgage servicing liabilities carried at fair value is summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
6,747 |
|
$ |
6,529 |
|
$ |
1,399 |
|
$ |
6,306 |
|
Mortgage servicing liabilities resulting from mortgage loan sales |
|
|
— |
|
|
9,156 |
|
|
5,409 |
|
|
12,084 |
|
Change in fair value |
|
|
(2,066) |
|
|
(3,894) |
|
|
(2,127) |
|
|
(6,599) |
|
Balance at end of period |
|
$ |
4,681 |
|
$ |
11,791 |
|
$ |
4,681 |
|
$ |
11,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 11—Carried Interest Due from Investment Funds
The activity in the Company’s Carried Interest due from Investment Funds is summarized as follows:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
70,519 |
|
$ |
68,531 |
|
$ |
69,926 |
|
$ |
67,298 |
|
Carried Interest recognized during the period |
|
|
244 |
|
|
182 |
|
|
837 |
|
|
1,415 |
|
Proceeds received during the period |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Balance at end of period |
|
$ |
70,763 |
|
$ |
68,713 |
|
$ |
70,763 |
|
$ |
68,713 |
|
The amount of the Carried Interest that will be received by the Company depends on the Investment Funds’ future performance. As a result, the amount of Carried Interest recorded by the Company is based on the cash flows that would be produced assuming termination of the Investment Funds at period end and may be reduced in future periods based on the performance of the Investment Funds in those periods. However, the Company is not required to pay guaranteed returns to the Investment Funds and the amount of any reduction to Carried Interest will be limited to the amounts previously recognized.
Management expects the Carried Interest to be collected by the Company when the Investment Funds liquidate. The Investment Fund limited liability company and limited partnership agreements specify that the funds will continue in existence through December 31, 2016, subject to three one-year extensions by PCM at its discretion.
Note 12—Borrowings
The borrowing facilities described throughout this Note 12 contain various covenants, including financial covenants governing the Company’s net worth, debt-to-equity ratio, profitability and liquidity. Management believes that the Company was in compliance with these covenants as of June 30, 2016.
41
Assets Sold Under Agreement to Repurchase
The Company has multiple borrowing facilities in the form of asset sales under agreements to repurchase. These borrowing facilities are secured by mortgage loans held for sale at fair value or MSRs. Eligible mortgage loans and participation certificates secured by MSRs are sold at advance rates based on the fair value of the assets sold. Interest is charged at a rate based on the buyer’s overnight cost of funds rate for two agreements and on LIBOR for the other four agreements. Mortgage loans and MSRs financed under these agreements may be re-pledged by the lenders.
Following is a summary of financial information relating to assets sold under agreements to repurchase:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(dollars in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance of assets sold under agreements to repurchase |
|
$ |
1,352,401 |
|
$ |
819,988 |
|
$ |
1,195,987 |
|
$ |
719,003 |
|
Weighted average interest rate (1) |
|
|
3.06 |
% |
|
1.80 |
% |
|
2.87 |
% |
|
1.80 |
% |
Total interest expense |
|
$ |
12,252 |
|
$ |
4,758 |
|
$ |
20,912 |
|
$ |
8,498 |
|
Maximum daily amount outstanding |
|
$ |
1,803,371 |
|
$ |
1,264,046 |
|
$ |
1,863,455 |
|
$ |
1,264,046 |
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2016 |
|
2015 |
|
||
|
|
(dollars in thousands) |
|
||||
|
|
|
|
|
|
|
|
Carrying value: |
|
|
|
|
|
|
|
Unpaid principal balance |
|
$ |
1,591,947 |
|
$ |
1,167,405 |
|
Unamortized debt issuance costs |
|
|
(149) |
|
|
(674) |
|
|
|
$ |
1,591,798 |
|
$ |
1,166,731 |
|
Unused amount (2) |
|
$ |
415,053 |
|
$ |
40,178 |
|
Fair value of assets securing repurchase agreements |
|
|
|
|
|
|
|
Mortgage loans held for sale |
|
$ |
1,302,339 |
|
$ |
833,748 |
|
Mortgage servicing rights |
|
|
1,158,020 |
|
|
782,679 |
|
|
|
$ |
2,460,359 |
|
$ |
1,616,427 |
|
Weighted average interest rate |
|
|
2.68 |
% |
|
2.50 |
% |
Margin deposits placed with counterparties (3) |
|
$ |
2,500 |
|
$ |
2,500 |
|
(1) |
Excludes the effect of amortization of commitment fees totaling $1.8 million and $1.0 million for the quarters ended June 30, 2016 and 2015, respectively, and $3.6 million and $2.3 million for the six months ended June 30, 2016 and 2015, respectively. |
(2) |
The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets sold. |
(3) |
Margin deposits are included in Other assets on the Company’s consolidated balance sheet. |
Following is a summary of maturities of outstanding advances under repurchase agreements by maturity date:
Remaining maturity at June 30, 2016 |
|
Balance |
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
Within 30 days |
|
$ |
56,338 |
|
Over 30 to 90 days |
|
|
1,535,033 |
|
Over 90 days |
|
|
576 |
|
|
|
|
1,591,947 |
|
Unamortized debt issuance costs |
|
|
(149) |
|
Total loans sold under agreements to repurchase |
|
$ |
1,591,798 |
|
Weighted average maturity (in months) |
|
|
1.8 |
|
42
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) relating to the Company’s mortgage loans held for sale sold under agreements to repurchase is summarized by counterparty below as of June 30, 2016:
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
|
maturity of advances |
|
|
|
|
|
|
|
|
under repurchase |
|
|
|
Counterparty |
|
Amount at risk |
|
agreement |
|
Facility maturity |
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
754,830 |
|
September 27, 2016 |
|
September 27, 2016 |
|
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
43,002 |
|
September 8, 2016 |
|
March 30, 2017 |
|
Bank of America, N.A. |
|
$ |
40,601 |
|
September 22, 2016 |
|
March 28, 2017 |
|
Morgan Stanley Bank, N.A. |
|
$ |
15,071 |
|
August 24, 2016 |
|
August 26, 2016 |
|
Citibank, N.A. |
|
$ |
13,851 |
|
August 8, 2016 |
|
October 20, 2016 |
|
Barclays Bank PLC |
|
$ |
3,931 |
|
September 22, 2016 |
|
December 2, 2016 |
|
The Company is subject to margin calls during the period the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective agreements mature if the fair value (as determined by the applicable lender) of the assets securing those agreements decreases.
Mortgage Loan Participation and Sale Agreements
Certain of the borrowing facilities secured by mortgage loans held for sale are in the form of mortgage loan and sale agreements. Participation certificates, each of which represents an undivided beneficial ownership interest in mortgage loans that have been pooled with Fannie Mae, Freddie Mac or Ginnie Mae, are sold to the lender pending the securitization of the mortgage loans and sale of the resulting securities. A commitment to sell the securities resulting from the pending securitization between the Company and a non-affiliate is also assigned to the lender at the time a participation certificate is sold.
The purchase price paid by the lender for each participation certificate is based on the trade price of the security, plus an amount of interest expected to accrue on the security to its anticipated delivery date, minus a present value adjustment, any related hedging costs and a holdback amount that is based on a percentage of the purchase price and is not required to be paid to the Company until the settlement of the security and its delivery to the lender.
The mortgage loan participation and sale agreement is summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(dollars in thousands) |
|
||||||||||
|
|
|
|
||||||||||
During the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance |
|
$ |
189,363 |
|
$ |
162,150 |
|
$ |
178,460 |
|
$ |
144,484 |
|
Weighted average interest rate (1) |
|
|
1.69 |
% |
|
1.43 |
% |
|
1.68 |
% |
|
1.43 |
% |
Total interest expense |
|
$ |
917 |
|
$ |
651 |
|
$ |
1,698 |
|
$ |
1,239 |
|
Maximum daily amount outstanding |
|
$ |
737,319 |
|
$ |
199,572 |
|
$ |
737,319 |
|
$ |
199,572 |
|
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(dollars in thousands) |
|
||||
|
|
|
|
|
|
|
|
Carrying value: |
|
|
|
|
|
|
|
Unpaid principal balance |
|
$ |
737,319 |
|
$ |
234,898 |
|
Unamortized debt issuance costs |
|
|
(143) |
|
|
(26) |
|
|
|
$ |
737,176 |
|
$ |
234,872 |
|
Weighted average interest rate |
|
|
1.71 |
% |
|
1.45 |
% |
Fair value of mortgage loans pledged to secure mortgage loan participation and sale agreement |
|
$ |
769,629 |
|
$ |
245,741 |
|
(1) |
Excludes the effect of amortization of facility fees totaling $107,000 and $63,000 for the quarters ended June 30, 2016 and 2015, respectively, and $185,000 and $130,000 for the six months ended June 30, 2016 and 2015, respectively. |
43
Notes Payable
The Company entered into a revolving credit agreement classified as a note payable, dated as of December 30, 2015, pursuant to which the lenders have agreed to make revolving loans in an amount not to exceed $100,000,000. Interest on the note payable accrues at an annual rate of interest equal to, at the election of the Company, either LIBOR plus the applicable contract margin or an alternate base rate. The maturity date of the note payable is 364 days following the date of the revolving credit agreement. The proceeds of the loans are to be used solely for working capital and general corporate purposes of the Company and its subsidiaries.
As of June 30, 2016, a second note payable is secured by MSRs relating to certain mortgage loans in the Company’s servicing portfolio. Interest is charged at a rate based on LIBOR plus the applicable contract margin.
Notes payable are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(dollars in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance |
|
$ |
121,941 |
|
$ |
214,618 |
|
$ |
103,554 |
|
$ |
178,152 |
|
Weighted average interest rate (1) |
|
|
4.53 |
% |
|
3.00 |
% |
|
4.47 |
% |
|
2.98 |
% |
Total interest expense |
|
$ |
2,291 |
|
$ |
2,463 |
|
$ |
3,889 |
|
$ |
4,098 |
|
Maximum daily amount outstanding |
|
$ |
128,849 |
|
$ |
257,000 |
|
$ |
128,849 |
|
$ |
257,000 |
|
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Carrying value: |
|
|
|
|
|
|
|
Unpaid principal balance |
|
$ |
115,006 |
|
$ |
62,677 |
|
Unamortized debt issuance costs |
|
|
(771) |
|
|
(1,541) |
|
|
|
$ |
114,235 |
|
$ |
61,136 |
|
Unused amount |
|
$ |
84,994 |
|
$ |
57,328 |
|
Assets pledged to secure notes payable: |
|
|
|
|
|
|
|
Mortgage servicing rights |
|
$ |
127,680 |
|
$ |
20,881 |
|
Cash |
|
$ |
124,026 |
|
$ |
93,757 |
|
Carried Interest |
|
$ |
70,763 |
|
$ |
69,296 |
|
(1) |
Excluding the effect of amortization of debt issuance costs totaling $0.9 million and $1.5 million during the quarter and six months ended June 30, 2016. |
Obligations under Capital Lease
In December 2015, the Company entered into a capital lease transaction secured by certain fixed assets and capitalized software. The capital lease matures on December 9, 2019 and bears interest at a spread over one month LIBOR.
Obligations under capital lease are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(dollars in thousands) |
|
||||||||||
|
|
|
|
||||||||||
During the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance |
|
$ |
17,566 |
|
$ |
— |
|
$ |
15,641 |
|
$ |
— |
|
Weighted average interest rate |
|
|
2.44 |
% |
|
— |
% |
|
2.44 |
% |
|
— |
% |
Total interest expense |
|
$ |
161 |
|
$ |
— |
|
$ |
224 |
|
$ |
— |
|
Maximum daily amount outstanding |
|
$ |
24,720 |
|
$ |
— |
|
$ |
24,720 |
|
$ |
— |
|
44
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
||||
Unpaid principal balance |
|
$ |
22,886 |
|
$ |
13,579 |
|
Assets pledged to secure obligations under capital lease: |
|
|
|
|
|
|
|
Furniture, fixtures and equipment |
|
$ |
27,240 |
|
$ |
14,034 |
|
Capitalized software |
|
$ |
986 |
|
$ |
783 |
|
Excess Servicing Spread Financing
In conjunction with the Company’s purchase from non-affiliates of certain MSRs relating to pools of Agency-backed residential mortgage loans, the Company has entered into sale and assignment agreements with PMT. Under these agreements, the Company sold to PMT the right to receive ESS cash flows relating to certain MSRs. The Company retained a fixed base servicing fee and all ancillary income associated with servicing the mortgage loans. The Company continues to be the servicer of the mortgage loans and provides all servicing functions, including the responsibility to make servicing advances.
Following is a summary of ESS:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
321,976 |
|
$ |
222,309 |
|
$ |
412,425 |
|
$ |
191,166 |
|
Issuances of excess servicing spread to PennyMac Mortgage Investment Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
For cash |
|
|
— |
|
|
140,875 |
|
|
— |
|
|
187,287 |
|
Pursuant to a recapture agreement with PennyMac Mortgage Investment Trust |
|
|
1,690 |
|
|
1,319 |
|
|
3,601 |
|
|
2,565 |
|
Accrual of interest |
|
|
5,713 |
|
|
5,818 |
|
|
12,728 |
|
|
9,570 |
|
Repayment |
|
|
(17,400) |
|
|
(18,352) |
|
|
(38,281) |
|
|
(31,083) |
|
Repurchase (1) |
|
|
— |
|
|
— |
|
|
(59,045) |
|
|
— |
|
Change in fair value |
|
|
(17,428) |
|
|
7,133 |
|
|
(36,877) |
|
|
(403) |
|
Balance at end of period |
|
$ |
294,551 |
|
$ |
359,102 |
|
$ |
294,551 |
|
$ |
359,102 |
|
(1) |
On February 29, 2016, the Company and PMT terminated that certain master spread acquisition and MSR servicing agreement that the parties entered into effective February 1, 2013 (the “2/1/13 Spread Acquisition Agreement”) and all amendments thereto. In connection with the termination of the 2/1/13 Spread Acquisition Agreement, the Company reacquired from PMT all of its right, title and interest in and to all of the Fannie Mae ESS previously sold by the Company to PMT under the 2/1/13 Spread Acquisition Agreement and then subject to such 2/1/13 Spread Acquisition Agreement. On February 29, 2016, the Company also reacquired from PMT all of its right, title and interest in and to all of the Freddie Mac ESS previously sold to PMT by the Company. |
Note 13—Liability for Losses Under Representations and Warranties
Following is a summary of the Company’s liability for losses under representations and warranties:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
22,209 |
|
$ |
14,689 |
|
$ |
20,611 |
|
$ |
13,259 |
|
Provision for losses on mortgage loans sold |
|
|
2,286 |
|
|
1,748 |
|
|
4,368 |
|
|
3,243 |
|
Incurred losses |
|
|
(218) |
|
|
(180) |
|
|
(702) |
|
|
(245) |
|
Balance at end of period |
|
$ |
24,277 |
|
$ |
16,257 |
|
$ |
24,277 |
|
$ |
16,257 |
|
Unpaid principal balance of mortgage loans subject to representations and warranties at period end |
|
$ |
72,151,175 |
|
$ |
44,794,166 |
|
|
|
|
|
|
|
45
Note 14—Income Taxes
The Company’s effective tax rates were 11.8% and 11.5% for the quarters ended June 30, 2016 and 2015, respectively, and 11.9% and 11.5% for the six months ended June 30, 2016 and 2015, respectively. The difference between the Company’s effective tax rate and the statutory rate is primarily due to the allocation of earnings to the noncontrolling interest unitholders. As the noncontrolling interest unitholders convert their ownership units into the Company’s shares, the portion of the Company’s income that will be subject to corporate federal and state statutory tax rates will increase, which will in turn increase the Company’s effective income tax rate.
Note 15—Noncontrolling Interest
Net income attributable to the Company’s common stockholders and the effects of changes in noncontrolling ownership interest in PennyMac are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to PennyMac Financial Services, Inc. common stockholders |
|
$ |
14,475 |
|
$ |
12,749 |
|
$ |
19,650 |
|
$ |
21,777 |
|
Increase in the Company's additional paid-in capital for exchanges of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. |
|
$ |
2,039 |
|
$ |
1,640 |
|
$ |
2,640 |
|
$ |
2,432 |
|
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC for Class A stock of PennyMac Financial Services, Inc. |
|
|
90 |
|
|
89 |
|
|
93 |
|
|
133 |
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
|
2016 |
|
|
2015 |
|
Percentage of noncontrolling interest in Private National Mortgage Acceptance Company, LLC |
|
|
70.9 |
% |
|
71.1 |
% |
Note 16—Net Gains on Mortgage Loans Held for Sale
Net gains on mortgage loans held for sale at fair value is summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From non-affiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (loss) gain: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
|
$ |
20,830 |
|
$ |
(38,944) |
|
$ |
42,231 |
|
$ |
(36,214) |
|
Hedging activities |
|
|
(77,593) |
|
|
17,995 |
|
|
(150,133) |
|
|
(334) |
|
|
|
|
(56,763) |
|
|
(20,949) |
|
|
(107,902) |
|
|
(36,548) |
|
Non-cash gain: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights resulting from mortgage loan sales |
|
|
132,472 |
|
|
129,004 |
|
|
233,254 |
|
|
198,960 |
|
Mortgage servicing liabilities resulting from mortgage loan sales |
|
|
— |
|
|
(9,156) |
|
|
(5,409) |
|
|
(12,084) |
|
Provision for losses relating to representations and warranties on loans sold |
|
|
(2,286) |
|
|
(1,748) |
|
|
(4,368) |
|
|
(3,243) |
|
Change in fair value relating to mortgage loans and hedging derivatives held at period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
|
18,377 |
|
|
(26,654) |
|
|
46,488 |
|
|
(4,663) |
|
Mortgage loans |
|
|
11,669 |
|
|
(12,120) |
|
|
31,517 |
|
|
81 |
|
Hedging derivatives |
|
|
28,649 |
|
|
27,034 |
|
|
32,014 |
|
|
19,575 |
|
|
|
|
132,118 |
|
|
85,411 |
|
|
225,594 |
|
|
162,078 |
|
Recapture payable to PennyMac Mortgage Investment Trust |
|
|
(1,915) |
|
|
(1,456) |
|
|
(3,867) |
|
|
(2,745) |
|
|
|
$ |
130,203 |
|
$ |
83,955 |
|
$ |
221,727 |
|
$ |
159,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
Note 17—Net Interest Expense
Net interest expense is summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
From non-affiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
284 |
|
$ |
204 |
|
$ |
456 |
|
$ |
334 |
|
Mortgage loans held for sale at fair value |
|
|
13,262 |
|
|
11,718 |
|
|
23,743 |
|
|
20,139 |
|
Custodial funds |
|
|
4,786 |
|
|
729 |
|
|
6,060 |
|
|
1,111 |
|
|
|
|
18,332 |
|
|
12,651 |
|
|
30,259 |
|
|
21,584 |
|
From PennyMac Mortgage Investment Trust—Note receivable |
|
|
2,222 |
|
|
533 |
|
|
3,824 |
|
|
533 |
|
|
|
|
20,554 |
|
|
13,184 |
|
|
34,083 |
|
|
22,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
To non-affiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
|
12,252 |
|
|
4,758 |
|
|
20,912 |
|
|
8,498 |
|
Mortgage loan participation and sale agreement |
|
|
917 |
|
|
651 |
|
|
1,698 |
|
|
1,239 |
|
Notes payable |
|
|
2,291 |
|
|
2,463 |
|
|
3,889 |
|
|
4,098 |
|
Obligations under capital lease |
|
|
161 |
|
|
— |
|
|
224 |
|
|
— |
|
Interest shortfall on repayments of mortgage loans serviced for Agency securitizations |
|
|
3,422 |
|
|
1,676 |
|
|
5,527 |
|
|
3,200 |
|
Interest on mortgage loan impound deposits |
|
|
710 |
|
|
983 |
|
|
1,475 |
|
|
1,573 |
|
|
|
|
19,753 |
|
|
10,531 |
|
|
33,725 |
|
|
18,608 |
|
To PennyMac Mortgage Investment Trust—Excess servicing spread financing at fair value |
|
|
5,713 |
|
|
5,818 |
|
|
12,728 |
|
|
9,570 |
|
|
|
|
25,466 |
|
|
16,349 |
|
|
46,453 |
|
|
28,178 |
|
|
|
$ |
(4,912) |
|
$ |
(3,165) |
|
$ |
(12,370) |
|
$ |
(6,061) |
|
Note 18—Stock-based Compensation
Following is a summary of the stock-based compensation expense by type of instrument awarded:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance-based RSUs |
|
$ |
1,644 |
|
$ |
2,474 |
|
$ |
4,433 |
|
$ |
4,345 |
|
Stock options |
|
|
1,423 |
|
|
1,516 |
|
|
2,503 |
|
|
2,996 |
|
Time-based RSUs |
|
|
641 |
|
|
602 |
|
|
1,348 |
|
|
1,137 |
|
Exchangeable PNMAC units |
|
|
18 |
|
|
58 |
|
|
43 |
|
|
120 |
|
|
|
$ |
3,726 |
|
$ |
4,650 |
|
$ |
8,327 |
|
$ |
8,598 |
|
47
Following is a summary of equity award activity:
|
|
Quarter ended June 30, 2016 |
|
||||||||||
|
|
Performance- |
|
Stock |
|
Time-based |
|
Exchangeable |
|
||||
|
|
based RSUs |
|
options |
|
RSUs |
|
PNMAC units |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016 |
|
|
2,686 |
|
|
2,799 |
|
|
454 |
|
|
76,057 |
|
Granted |
|
|
— |
|
|
— |
|
|
— |
|
|
52 |
|
Vested |
|
|
— |
|
|
— |
|
|
(49) |
|
|
— |
|
Exercised |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Forfeited or canceled |
|
|
(13) |
|
|
(13) |
|
|
(7) |
|
|
— |
|
June 30, 2016 |
|
|
2,673 |
|
|
2,786 |
|
|
398 |
|
|
76,109 |
|
|
|
Quarter ended June 30, 2015 |
|
||||||||||
|
|
Performance- |
|
Stock |
|
Time-based |
|
Exchangeable |
|
||||
|
|
based RSUs |
|
options |
|
RSUs |
|
PNMAC units |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2015 |
|
|
2,398 |
|
|
1,881 |
|
|
289 |
|
|
75,971 |
|
Granted |
|
|
— |
|
|
— |
|
|
32 |
|
|
44 |
|
Vested |
|
|
— |
|
|
— |
|
|
(40) |
|
|
— |
|
Exercised |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Forfeited or canceled |
|
|
(17) |
|
|
(12) |
|
|
(5) |
|
|
— |
|
June 30, 2015 |
|
|
2,381 |
|
|
1,869 |
|
|
276 |
|
|
76,015 |
|
|
|
Six months ended June 30, 2016 |
|
||||||||||
|
|
Performance- |
|
Stock |
|
Time-based |
|
Exchangeable |
|
||||
|
|
based RSUs |
|
options |
|
RSUs |
|
PNMAC units |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
|
2,351 |
|
|
1,845 |
|
|
271 |
|
|
76,029 |
|
Granted |
|
|
813 |
|
|
962 |
|
|
251 |
|
|
80 |
|
Vested |
|
|
|
|
|
— |
|
|
(115) |
|
|
— |
|
Exercised |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Forfeited or canceled |
|
|
(491) |
|
|
(21) |
|
|
(9) |
|
|
— |
|
June 30, 2016 |
|
|
2,673 |
|
|
2,786 |
|
|
398 |
|
|
76,109 |
|
|
|
Six months ended June 30, 2015 |
|
||||||||||
|
|
Performance- |
|
Stock |
|
Time-based |
|
Exchangeable |
|
||||
|
|
based RSUs |
|
options |
|
RSUs |
|
PNMAC units |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
|
1,257 |
|
|
1,167 |
|
|
202 |
|
|
75,936 |
|
Granted |
|
|
1,143 |
|
|
715 |
|
|
150 |
|
|
79 |
|
Vested |
|
|
— |
|
|
— |
|
|
(71) |
|
|
— |
|
Exercised |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Forfeited or canceled |
|
|
(19) |
|
|
(13) |
|
|
(5) |
|
|
— |
|
June 30, 2015 |
|
|
2,381 |
|
|
1,869 |
|
|
276 |
|
|
76,015 |
|
48
Note 19—Supplemental Cash Flow Information
|
|
Six months ended June 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
44,065 |
|
$ |
27,231 |
|
Cash paid for income taxes |
|
$ |
43 |
|
$ |
1,907 |
|
Non-cash investing activity: |
|
|
|
|
|
|
|
Mortgage servicing rights resulting from mortgage loan sales |
|
$ |
233,254 |
|
$ |
198,960 |
|
Mortgage servicing liabilities resulting from mortgage loan sales |
|
$ |
5,409 |
|
$ |
12,084 |
|
Non-cash financing activity: |
|
|
|
|
|
|
|
Transfer of excess servicing spread to PennyMac Mortgage Investment Trust pursuant to a recapture agreement |
|
$ |
3,601 |
|
$ |
2,565 |
|
Issuance of common stock in settlement of director fees |
|
$ |
149 |
|
$ |
149 |
|
|
|
|
|
|
|
|
|
Note 20—Regulatory Capital and Liquidity Requirements
The Company, through PLS and PennyMac, is required to maintain specified levels of liquidity and equity to remain a seller/servicer in good standing with the Agencies. Such requirements generally are tied to the size of the Company’s loan servicing portfolio or loan origination volume.
The Agencies’ capital and liquidity requirements, the calculations of which are specified by each Agency, are summarized below:
|
|
|
|
||||||||||
|
|
June 30, 2016 |
|
December 31, 2015 |
|
||||||||
Agency–company subject to requirement |
|
Balance (1) |
|
Requirement |
|
Balance (1) |
|
Requirement |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae & Freddie Mac - PLS |
|
$ |
1,034,006 |
|
$ |
301,900 |
|
$ |
835,157 |
|
$ |
283,655 |
|
Ginnie Mae - PLS |
|
$ |
826,031 |
|
$ |
383,702 |
|
$ |
633,222 |
|
$ |
386,732 |
|
Ginnie Mae - PennyMac |
|
$ |
1,006,192 |
|
$ |
422,072 |
|
$ |
894,731 |
|
$ |
425,405 |
|
HUD - PLS |
|
$ |
826,031 |
|
$ |
2,500 |
|
$ |
633,222 |
|
$ |
2,500 |
|
Liquidity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae & Freddie Mac - PLS |
|
$ |
162,194 |
|
$ |
41,221 |
|
$ |
145,431 |
|
$ |
38,936 |
|
Ginnie Mae - PLS |
|
$ |
162,194 |
|
$ |
102,216 |
|
$ |
145,431 |
|
$ |
95,868 |
|
(1) |
Calculated in compliance with the respective Agency’s requirements. |
Noncompliance with an Agency’s requirements can result in such Agency taking various remedial actions up to and including terminating PennyMac’s ability to sell loans to and service loans on behalf of the respective Agency. PennyMac and PLS had Agency capital and liquidity in excess of the respective Agencies’ requirements at June 30, 2016.
Note 21—Commitments and Contingencies
Commitments to Fund and Sell Mortgage Loans
|
|
June 30, 2016 |
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
Commitments to purchase mortgage loans from PennyMac Mortgage Investment Trust |
|
$ |
2,031,517 |
|
Commitments to fund mortgage loans |
|
|
1,836,713 |
|
|
|
$ |
3,868,230 |
|
49
Litigation
The business of the Company involves the collection of numerous accounts, as well as the validation of liens and compliance with various state and federal lending and servicing laws. Accordingly, the Company may be involved in proceedings, claims, and legal actions arising in the ordinary course of business. As of June 30, 2016, the Company was not involved in any legal proceedings, claims, or actions that in management’s view would be reasonably likely to have a material adverse effect on the Company.
Commitment to Make Distributions to PennyMac Owners
Under the terms of its Limited Liability Company Agreement, PennyMac is required to make cash distributions to the Company’s noncontrolling interest holders in amounts sufficient to allow such noncontrolling interest holders to pay federal and state taxes on their allocable share of PennyMac income. Such distributions, if required, are generally made quarterly. The Company expects to complete the calculation of estimated PennyMac taxable income and to determine the amount of any tax distribution obligation in September 2016.
Note 22—Segments and Related Information
The Company operates in three segments: loan production, loan servicing and investment management.
Two of the segments are in the mortgage banking business: loan production and loan servicing. The loan production segment performs mortgage loan origination, acquisition and sale activities. The loan servicing segment performs servicing of newly originated mortgage loans, execution and management of early buyout (“EBO”) loans and servicing of mortgage loans sourced and managed by the investment management segment, including executing the loan resolution strategy identified by the investment management segment relating to distressed mortgage loans.
The investment management segment represents the activities of the Company’s investment manager, which include sourcing, performing diligence, bidding and closing investment asset acquisitions, managing correspondent production activities for PMT and managing the acquired assets for the Advised Entities.
50
Financial performance and results by segment are as follows:
|
|
Quarter ended June 30, 2016 |
|
|||||||||||||
|
|
Mortgage Banking |
|
Investment |
|
|
|
|
||||||||
|
|
Production |
|
Servicing |
|
Total |
|
Management |
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on mortgage loans held for sale at fair value |
|
$ |
115,894 |
|
$ |
14,309 |
|
$ |
130,203 |
|
$ |
— |
|
$ |
130,203 |
|
Mortgage loan origination fees |
|
|
28,907 |
|
|
— |
|
|
28,907 |
|
|
— |
|
|
28,907 |
|
Fulfillment fees from PennyMac Mortgage Investment Trust |
|
|
19,111 |
|
|
— |
|
|
19,111 |
|
|
— |
|
|
19,111 |
|
Net mortgage loan servicing fees |
|
|
— |
|
|
26,555 |
|
|
26,555 |
|
|
— |
|
|
26,555 |
|
Management fees |
|
|
— |
|
|
— |
|
|
— |
|
|
5,730 |
|
|
5,730 |
|
Carried Interest from Investment Funds |
|
|
— |
|
|
— |
|
|
— |
|
|
244 |
|
|
244 |
|
Net interest income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
11,528 |
|
|
9,026 |
|
|
20,554 |
|
|
— |
|
|
20,554 |
|
Interest expense |
|
|
6,825 |
|
|
18,625 |
|
|
25,450 |
|
|
16 |
|
|
25,466 |
|
|
|
|
4,703 |
|
|
(9,599) |
|
|
(4,896) |
|
|
(16) |
|
|
(4,912) |
|
Other |
|
|
849 |
|
|
851 |
|
|
1,700 |
|
|
268 |
|
|
1,968 |
|
Total net revenue |
|
|
169,464 |
|
|
32,116 |
|
|
201,580 |
|
|
6,226 |
|
|
207,806 |
|
Expenses |
|
|
64,959 |
|
|
53,085 |
|
|
118,044 |
|
|
5,504 |
|
|
123,548 |
|
Income (loss) before provision for income taxes and non-segment activities |
|
|
104,505 |
|
|
(20,969) |
|
|
83,536 |
|
|
722 |
|
|
84,258 |
|
Non-segment activities |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Income (loss) before provision for income taxes |
|
$ |
104,505 |
|
$ |
(20,969) |
|
$ |
83,536 |
|
$ |
722 |
|
$ |
84,258 |
|
Segment assets at period end (2) |
|
$ |
2,222,007 |
|
$ |
2,289,922 |
|
$ |
4,511,929 |
|
$ |
95,141 |
|
$ |
4,607,070 |
|
(1) |
All revenues are from external customers. |
(2) |
Excludes parent Company assets, which consist primarily of deferred tax asset of $4.9 million and working capital of $4.4 million. |
51
|
|
Quarter ended June 30, 2015 |
|
|||||||||||||
|
|
Mortgage Banking |
|
Investment |
|
|
|
|
||||||||
|
|
Production |
|
Servicing |
|
Total |
|
Management |
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on mortgage loans held for sale at fair value |
|
$ |
86,377 |
|
$ |
(2,422) |
|
$ |
83,955 |
|
$ |
— |
|
$ |
83,955 |
|
Mortgage loan origination fees |
|
|
24,421 |
|
|
— |
|
|
24,421 |
|
|
— |
|
|
24,421 |
|
Fulfillment fees from PennyMac Mortgage Investment Trust |
|
|
15,333 |
|
|
— |
|
|
15,333 |
|
|
— |
|
|
15,333 |
|
Net mortgage loan servicing fees |
|
|
— |
|
|
68,549 |
|
|
68,549 |
|
|
— |
|
|
68,549 |
|
Management fees |
|
|
— |
|
|
— |
|
|
— |
|
|
6,963 |
|
|
6,963 |
|
Carried Interest from Investment Funds |
|
|
— |
|
|
— |
|
|
— |
|
|
182 |
|
|
182 |
|
Net interest income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
10,200 |
|
|
2,984 |
|
|
13,184 |
|
|
— |
|
|
13,184 |
|
Interest expense |
|
|
5,200 |
|
|
11,149 |
|
|
16,349 |
|
|
— |
|
|
16,349 |
|
|
|
|
5,000 |
|
|
(8,165) |
|
|
(3,165) |
|
|
— |
|
|
(3,165) |
|
Other |
|
|
235 |
|
|
101 |
|
|
336 |
|
|
(223) |
|
|
113 |
|
Total net revenue |
|
|
131,366 |
|
|
58,063 |
|
|
189,429 |
|
|
6,922 |
|
|
196,351 |
|
Expenses |
|
|
55,085 |
|
|
60,508 |
|
|
115,593 |
|
|
5,959 |
|
|
121,552 |
|
Income (loss) before provision for income taxes |
|
$ |
76,281 |
|
$ |
(2,445) |
|
$ |
73,836 |
|
$ |
963 |
|
$ |
74,799 |
|
Segment assets at period end (2) |
|
$ |
1,631,661 |
|
$ |
1,671,371 |
|
$ |
3,303,032 |
|
$ |
88,050 |
|
$ |
3,391,082 |
|
(1)All revenues are from external customers.
(2)Excludes parent Company assets, which consist primarily of deferred tax asset of $34.2 million.
|
|
Six months ended June 30, 2016 |
|
|||||||||||||
|
|
Mortgage Banking |
|
Investment |
|
|
|
|
||||||||
|
|
Production |
|
Servicing |
|
Total |
|
Management |
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on mortgage loans held for sale at fair value |
$ |
194,108 |
$ |
27,619 |
$ |
221,727 |
$ |
— |
$ |
221,727 | ||||||
Loan origination fees |
|
|
51,341 |
|
|
— |
|
|
51,341 |
|
|
— |
|
|
51,341 |
|
Fulfillment fees from PennyMac Mortgage Investment Trust |
|
|
32,046 |
|
|
— |
|
|
32,046 |
|
|
— |
|
|
32,046 |
|
Net servicing fees |
|
|
— |
|
|
44,074 |
|
|
44,074 |
|
|
— |
|
|
44,074 |
|
Management fees |
|
|
— |
|
|
— |
|
|
— |
|
|
11,642 |
|
|
11,642 |
|
Carried Interest from Investment Funds |
|
|
— |
|
|
— |
|
|
— |
|
|
837 |
|
|
837 |
|
Net interest income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
19,905 |
|
|
14,177 |
|
|
34,082 |
|
|
1 |
|
|
34,083 |
|
Interest expense |
|
|
11,708 |
|
|
34,769 |
|
|
46,477 |
|
|
26 |
|
|
46,503 |
|
|
|
|
8,197 |
|
|
(20,592) |
|
|
(12,395) |
|
|
(25) |
|
|
(12,420) |
|
Other |
|
|
1,088 |
|
|
619 |
|
|
1,707 |
|
|
204 |
|
|
1,911 |
|
Total net revenue |
|
|
286,780 |
|
|
51,720 |
|
|
338,500 |
|
|
12,658 |
|
|
351,158 |
|
Expenses |
|
|
113,867 |
|
|
112,151 |
|
|
226,018 |
|
|
10,792 |
|
|
236,810 |
|
Income (loss) before provision for income taxes and non-segment activities |
|
|
172,913 |
|
|
(60,431) |
|
|
112,482 |
|
|
1,866 |
|
|
114,348 |
|
Non-segment activities (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
49 |
|
Income (loss) before provision for income taxes |
|
$ |
172,913 |
|
$ |
(60,431) |
|
$ |
112,482 |
|
$ |
1,866 |
|
$ |
114,397 |
|
Segment assets at period end (3) |
|
$ |
2,222,007 |
|
$ |
2,289,922 |
|
$ |
4,511,929 |
|
$ |
95,141 |
|
$ |
4,607,070 |
|
52
(1) |
All revenues are from external customers. |
(2) |
Relates to parent Company interest expense eliminated in consolidation. |
(3) |
Excludes parent Company assets, which consist primarily of deferred tax asset of $4.9 million and working capital of $4.4 million. |
|
|
Six months ended June 30, 2015 |
|
|||||||||||||
|
|
Mortgage Banking |
|
Investment |
|
|
|
|
||||||||
|
|
Production |
|
Servicing |
|
Total |
|
Management |
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on mortgage loans held for sale at fair value |
|
$ |
163,356 |
|
$ |
(4,023) |
|
$ |
159,333 |
|
$ |
— |
|
$ |
159,333 |
|
Loan origination fees |
|
|
41,103 |
|
|
— |
|
|
41,103 |
|
|
— |
|
|
41,103 |
|
Fulfillment fees from PennyMac Mortgage Investment Trust |
|
|
28,199 |
|
|
— |
|
|
28,199 |
|
|
— |
|
|
28,199 |
|
Net servicing fees |
|
|
— |
|
|
95,325 |
|
|
95,325 |
|
|
— |
|
|
95,325 |
|
Management fees |
|
|
— |
|
|
— |
|
|
— |
|
|
15,452 |
|
|
15,452 |
|
Carried Interest from Investment Funds |
|
|
— |
|
|
— |
|
|
— |
|
|
1,415 |
|
|
1,415 |
|
Net interest income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
16,813 |
|
|
5,304 |
|
|
22,117 |
|
|
— |
|
|
22,117 |
|
Interest expense |
|
|
8,841 |
|
|
19,337 |
|
|
28,178 |
|
|
— |
|
|
28,178 |
|
|
|
|
7,972 |
|
|
(14,033) |
|
|
(6,061) |
|
|
— |
|
|
(6,061) |
|
Other |
|
|
1,148 |
|
|
719 |
|
|
1,867 |
|
|
32 |
|
|
1,899 |
|
Total net revenue |
|
|
241,778 |
|
|
77,988 |
|
|
319,766 |
|
|
16,899 |
|
|
336,665 |
|
Expenses |
|
|
98,065 |
|
|
98,550 |
|
|
196,615 |
|
|
12,013 |
|
|
208,628 |
|
Income (loss) before provision for income taxes |
|
$ |
143,713 |
|
$ |
(20,562) |
|
$ |
123,151 |
|
$ |
4,886 |
|
$ |
128,037 |
|
Segment assets at period end (2) |
|
$ |
1,631,661 |
|
$ |
1,671,371 |
|
$ |
3,303,032 |
|
$ |
88,050 |
|
$ |
3,391,082 |
|
(1)All revenues are from external customers.
(2)Excludes parent Company assets, which consist primarily of deferred tax asset of $34.2 million.
Note 23—Recently Issued Accounting Pronouncements
In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis (“ASU 2015-02”). ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. ASU 2015-02 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. The Company adopted ASU 2015-02 effective January 1, 2016. The adoption of ASU 2015-02 had no effect on the Company’s consolidated financial statements.
On January 5, 2016, the FASB issued ASU 2016-01, Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 affects the accounting for equity investments, financial liabilities under the fair value option, the presentation and disclosure requirements for financial instruments, and the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities.
ASU 2016-01 requires that:
• All equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) with readily determinable fair values will generally be measured at fair value through earnings.
53
•When the fair value option has been elected for financial liabilities, changes in fair value due to instrument-specific credit risk will be recognized separately in other comprehensive income. The accumulated gains and losses due to these changes will be reclassified from accumulated other comprehensive income to earnings if the financial liability is settled before maturity.
• For financial instruments measured at amortized cost, public business entities will be required to use the exit price when measuring the fair value of financial instruments for disclosure purposes.
• Financial assets and financial liabilities shall be presented separately in the notes to the financial statements, grouped by measurement category (e.g., fair value, amortized cost, lower of cost or fair value) and form of financial asset (e.g., loans, securities).
•Public business entities will no longer be required to disclose the methods and significant assumptions used to estimate the fair value of financial instruments carried at amortized cost.
•Entities will have to assess the realizability of a deferred tax asset related to a debt security classified as available for sale in combination with the entity’s other deferred tax assets.
The classification and measurement guidance will be effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption of the provision to record fair value changes for financial liabilities under the fair value option resulting from instrument-specific credit risk in other comprehensive income is permitted and can be elected for all financial statements of fiscal years and interim periods that have not yet been issued or that have not yet been made available for issuance. The Company is currently assessing the potential effect that the adoption of ASU 2016-01 will have on its consolidated financial statements.
On February 25, 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). ASU 2016-02 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors) and supersedes previous leasing standards. ASU 2016-02 requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification.
ASU 2016-02 is effective for the Company for reporting periods beginning after December 15, 2018, with early adoption permitted. The Company is currently assessing the potential impact that the adoption of ASU 2016-02 will have on its consolidated financial statements.
In March of 2016, The FASB issued ASU 2016-09, Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). ASU 2016-09 simplifies several aspects of the accounting for share-based payment award transactions, including:
· |
Modifies the accounting for income taxes relating to share-based payments. All excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) will be recognized as income tax expense or benefit in the consolidated income statement. The tax effects of exercised or vested awards will be treated as discrete items in the reporting period in which they occur. An entity will recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period. Under current GAAP, excess tax benefits are recognized in additional paid-in capital; tax deficiencies are recognized either as an offset to accumulated excess tax benefits, if any, or in the consolidated income statement in the period they reduce income taxes payable. |
· |
Changes the classification of excess tax benefits on the consolidated statement of cash flows. In the consolidated statement of cash flows, excess tax benefits will be classified along with other income tax cash flows as an operating activity. Under current GAAP, excess tax benefits are separated from other income tax cash flows and classified as a financing activity. |
· |
Changes the requirement to estimate the number of awards that are expected to vest. Under ASC 2016-09, an entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest as presently required or account for forfeitures when they occur. Under current GAAP, accruals of compensation cost are based on the number of awards that are expected to vest. |
54
· |
Changes the tax withholding requirements for share-based payment awards to qualify for equity accounting. The threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the applicable jurisdictions. Under current GAAP, for an award to qualify for equity classification is that an entity cannot partially settle the award in cash in excess of the employer’s minimum statutory withholding requirements. |
· |
Establishes GAAP for the classification of employee taxes paid when an employer withholds shares for tax withholding purposes. Cash paid by an employer when directly withholding shares for tax- withholding purposes should be classified as a financing activity. This guidance establishes GAAP related to the classification of withholding taxes in the statement of cash flows as there is no such guidance under current GAAP. |
ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any organization in any interim or annual period. The Company is currently assessing the potential effect that the adoption of ASU 2016-09 will have on its consolidated financial statements.
Note 24—Subsequent Events
During July 2016, the Company entered into a letter of intent to acquire approximately $1.0 billion in UPB of MSRs related to defaulted government loans from a third party. The MSR acquisition by the Company is subject to the negotiation and execution of definitive documentation, continuing due diligence and customary closing conditions. There can be no assurance that the committed amounts will ultimately be acquired or that the transaction will be completed at all.
55
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward-Looking Statements
The following discussion and analysis of financial condition and results of operations should be read with the consolidated financial statements and the related notes of PennyMac Financial Services, Inc. (“PFSI”) included within this Quarterly Report on Form 10-Q.
Statements contained in this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. You can identify these forward-looking statements by words such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. You should consider our forward-looking statements in light of the risks discussed under the heading “Risk Factors,” as well as our consolidated financial statements, related notes, and the other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and our other filings with the United States Securities and Exchange Commission (“SEC”). The forward-looking statements contained in this Quarterly Report on Form 10-Q are made as of the date hereof and we assume no obligation to update or supplement any forward-looking statements.
Overview
The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our consolidated results of operations and financial condition. Unless the context indicates otherwise, references in this Quarterly Report on Form 10-Q to the words “we,” “us,” “our” and the “Company” refer to PFSI.
Our Company
We are a specialty financial services firm with a comprehensive mortgage platform and integrated business primarily focused on the production and servicing of U.S. residential mortgage loans (activities which we refer to as mortgage banking) and the management of investments related to the U.S. mortgage market. We believe that our operating capabilities, specialized expertise, access to long-term investment capital, and our management’s experience across all aspects of the mortgage business will allow us to profitably grow these activities and capitalize on other related opportunities as they arise in the future.
We operate and control all of the business and affairs of Private National Mortgage Acceptance Company, LLC (“PennyMac”) and are its sole managing member. PennyMac was founded in 2008 by members of our executive leadership team and two strategic partners, BlackRock Mortgage Ventures, LLC and HC Partners, LLC, formerly known as Highfields Capital Investments, LLC, together with its affiliates.
We conduct our business in three segments: loan production, loan servicing (together, these two activities comprise our mortgage banking activities) and investment management. Our principal mortgage banking subsidiary, PennyMac Loan Services, LLC (“PLS”), is a non-bank producer and servicer of mortgage loans in the United States. PLS is a seller/servicer for the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”), each of which is a government-sponsored entity (“GSE”). It is also an approved issuer of securities guaranteed by the Government National Mortgage Association (“Ginnie Mae”), a lender of the Federal Housing Administration (“FHA”), a lender/servicer of the Veterans Administration (“VA”) and the U.S. Department of Agriculture (“USDA”), and a servicer for the Home Affordable Modification Program (“HAMP”). We refer to each of Fannie Mae, Freddie Mac, Ginnie Mae, FHA, VA and USDA as an “Agency” and collectively as the “Agencies.” PLS is able to service loans in all 50 states, the District of Columbia, Guam and the U.S. Virgin Islands, and originate loans in 49 states and the District of Columbia, either because PLS is properly licensed in a particular jurisdiction or exempt or otherwise not required to be licensed in that jurisdiction.
Our investment management subsidiary, PNMAC Capital Management, LLC (“PCM”), is a Delaware limited liability company registered with the Securities and Exchange Commission (“SEC”) as an investment adviser under the Investment Advisors Act of 1940, as amended, PCM manages PennyMac Mortgage Investment Trust (“PMT”), a mortgage real estate investment trust, listed on the New York Stock Exchange under the ticker symbol PMT, PNMAC Mortgage Opportunity Fund, LLC and PNMAC Mortgage Opportunity Fund, LP, both registered under the Investment
56
Company Act of 1940 (“Investment Company Act”), as amended, an affiliate of these Funds and PNMAC Mortgage Opportunity Fund Investors, LLC. We refer to these funds collectively as our “Investment Funds” and, together with PMT, as our “Advised Entities.”
Mortgage Banking
Loan Production
Our loan production segment sources mortgage loans through two channels: correspondent production and consumer direct lending.
In correspondent production we manage, on behalf of PMT and for our own account, the acquisition of newly originated, prime credit quality, first-lien residential mortgage loans that have been underwritten to investor guidelines. PMT acquires, from approved correspondent sellers, newly originated mortgage loans, including both conventional and government-insured or guaranteed residential mortgage loans that qualify for inclusion in securitizations that are guaranteed by the Agencies. For conventional mortgage loans, we perform fulfillment activities for PMT and earn a fulfillment fee for each mortgage loan purchased by PMT. In the case of government insured mortgage loans, we purchase them from PMT at PMT’s cost plus a sourcing fee and fulfill them for our own account.
Through our consumer direct lending channel, we originate new prime credit quality, first-lien residential conventional and government-insured or guaranteed mortgage loans on a national basis to allow customers to purchase or refinance their homes. The consumer direct model relies on the Internet and call center-based staff to acquire and interact with customers across the country. We do not have a “brick and mortar” branch network and have been developing our consumer direct operations with call centers strategically positioned across the United States.
For loans originated through our consumer direct lending channel, we conduct our own fulfillment, earn interest income and gains or losses during the holding period and upon the sale or securitization of these loans, and retain the associated MSRs (subject to sharing with PMT a portion of such MSRs or cash with respect to certain consumer direct originated loans that refinance loans for which the related mortgage servicing rights (“MSRs”) or excess servicing spread (“ESS”) was held by PMT).
Our loan production activity is summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance of mortgage loans purchased and originated for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-insured or guaranteed mortgage loans acquired from PennyMac Mortgage Investment Trust |
|
$ |
9,409,399 |
|
$ |
8,082,764 |
|
$ |
15,905,121 |
|
$ |
12,818,138 |
|
Mortgage loans sourced through our consumer direct channel |
|
|
1,501,234 |
|
|
1,138,269 |
|
|
2,708,217 |
|
|
2,035,267 |
|
|
|
$ |
10,910,633 |
|
$ |
9,221,033 |
|
$ |
18,613,338 |
|
$ |
14,853,405 |
|
Unpaid principal balance of mortgage loans fulfilled for PennyMac Mortgage Investment Trust |
|
$ |
5,174,020 |
|
$ |
3,579,078 |
|
$ |
8,433,383 |
|
$ |
6,469,210 |
|
Loan Servicing
Our mortgage loan servicing segment performs mortgage loan administration, collection, and default management activities, including the collection and remittance of mortgage loan payments; response to customer inquiries; accounting for principal and interest; holding custodial (impounded) funds for the payment of property taxes and insurance premiums; counseling delinquent mortgagors; and supervising foreclosures and property dispositions. We service a diverse portfolio of mortgage loans both as the owner of MSRs and on behalf of other MSR or mortgage owners. We provide servicing for conventional and government-insured or guaranteed mortgage loans (“prime servicing”), as well as servicing for distressed mortgage loans that have been acquired as investments by our Advised Entities (“special servicing”). As of June 30, 2016, the portfolio of mortgage loans that we serviced or subserviced
57
totaled approximately $171.7 billion in unpaid principal balance (“UPB”).
Investment Management
We are an investment manager through our subsidiary, PCM. PCM currently manages the Advised Entities. The Advised Entities had combined net assets of approximately $1.6 billion as of June 30, 2016. For these activities, we earn management fees as a percentage of net assets and incentive compensation based on the entities’ performance.
Observations on Current Market Conditions
Our business is affected by macroeconomic conditions in the United States, including economic growth, unemployment rates, the residential housing market and interest rate levels and expectations. The U.S. economy continues to grow, albeit at a slower pace, as reflected in recent economic data. During the second quarter of 2016, U.S. real gross domestic product expanded at an annual rate of 1.2% compared to 2.6% for the second quarter of 2015 and 0.8% for the first quarter of 2016. The national seasonally adjusted unemployment rate was 4.9% at June 30, 2016 compared to 5.0% at March 31, 2016 and 5.3% at June 30, 2015. Delinquency rates on residential real estate loans remain elevated compared to historical rates, but have been steadily declining. As reported by the Federal Reserve Bank, during the first quarter of 2016, the delinquency rate on residential real estate loans held by commercial banks was 4.8%, a reduction from 6.2% during the first quarter of 2015.
Residential real estate activity appears to be expanding. The seasonally adjusted annual rate of existing home sales for June 2016 was 3.0% higher than for June 2015, and the national median existing home price for all housing types was $247,700, a 4.8% increase from June 2015 (Source: National Association of Realtors®). On a national level, foreclosure filings during the quarter ended June 30, 2016 decreased by 14% as compared to the quarter ended June 30, 2015. However, foreclosure activity is expected to remain above historical average levels through 2016 and beyond.
Changes in fixed-rate residential mortgage loan interest rates generally follow changes in long-term U.S. Treasury yields. Thirty-year fixed mortgage interest rates ranged from a low of 3.48% to a high of 3.66% during the second quarter of 2016 while during the second quarter of 2015, thirty-year fixed mortgage interest rates ranged from a low of 3.65% to a high of 4.04% (Source: Freddie Mac’s Weekly Primary Mortgage Market Survey). Interest rates generally declined in the second quarter of 2016 and generally increased in the second quarter of 2015. This impacted MSR and other interest rate sensitive asset valuations and production activity.
Mortgage lenders originated an estimated $510 billion of home loans during the second quarter of 2016, up 4.1% from the second quarter of 2015. Total mortgage originations are forecast to be somewhat higher in 2016 versus 2015, with current industry estimates for 2016 averaging $1.8 trillion (Source: average of Fannie Mae, Freddie Mac and Mortgage Bankers Association forecasts).
We believe there is long-term market opportunity for the production of non-Agency jumbo mortgage loans. However, most new jumbo mortgage loans are either being originated or purchased by banks, and the current market for jumbo mortgage loan securitizations is limited, as evidenced by weak demand and inconsistent pricing observed throughout 2015 and the first half of 2016. Prime jumbo MBS securitizations totaled $0.9 billion in UPB during the second quarter of 2016, a decrease from $2.8 billion during the second quarter of 2015. During the six months ended June 30, 2016, we produced approximately $13 million in UPB of jumbo loans compared to $91 million in UPB of jumbo loans produced during the six months ended June 30, 2015.
In our capacity as an investment manager, we expect to see a continued supply of distressed whole loans; however, we believe the pricing for recent transactions has been less attractive for buyers. We are transitioning PMT’s portfolio away from distressed whole loans to correspondent-related investments such as CRT and MSRs, and we continue to monitor the market to assess best execution opportunities for distressed portfolio investments held by the Advised Entities.
58
Results of Operations
Our results of operations are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on mortgage loans held for sale at fair value |
|
$ |
130,203 |
|
$ |
83,955 |
|
$ |
221,727 |
|
$ |
159,333 |
|
Mortgage loan origination fees |
|
|
28,907 |
|
|
24,421 |
|
|
51,341 |
|
|
41,103 |
|
Fulfillment fees from PennyMac Mortgage Investment Trust |
|
|
19,111 |
|
|
15,333 |
|
|
32,046 |
|
|
28,199 |
|
Net mortgage loan servicing fees |
|
|
26,555 |
|
|
68,549 |
|
|
44,074 |
|
|
95,325 |
|
Management fees |
|
|
5,730 |
|
|
6,963 |
|
|
11,642 |
|
|
15,452 |
|
Carried Interest from Investment Funds |
|
|
244 |
|
|
182 |
|
|
837 |
|
|
1,415 |
|
Net interest expense |
|
|
(4,912) |
|
|
(3,165) |
|
|
(12,370) |
|
|
(6,061) |
|
Other |
|
|
1,968 |
|
|
113 |
|
|
1,910 |
|
|
1,899 |
|
Total net revenue |
|
|
207,806 |
|
|
196,351 |
|
|
351,207 |
|
|
336,665 |
|
Expenses |
|
|
123,548 |
|
|
121,552 |
|
|
236,810 |
|
|
208,628 |
|
Provision for income taxes |
|
|
9,963 |
|
|
8,619 |
|
|
13,559 |
|
|
14,733 |
|
Net income |
|
$ |
74,295 |
|
$ |
66,180 |
|
$ |
100,838 |
|
$ |
113,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Production |
|
$ |
104,505 |
|
$ |
76,281 |
|
$ |
172,913 |
|
$ |
143,713 |
|
Servicing |
|
|
(20,969) |
|
|
(2,445) |
|
|
(60,431) |
|
|
(20,562) |
|
Total mortgage banking |
|
|
83,536 |
|
|
73,836 |
|
|
112,482 |
|
|
123,151 |
|
Investment management |
|
|
722 |
|
|
963 |
|
|
1,866 |
|
|
4,886 |
|
Non-segment activities (1) |
|
|
— |
|
|
— |
|
|
49 |
|
|
— |
|
|
|
$ |
84,258 |
|
$ |
74,799 |
|
$ |
114,397 |
|
$ |
128,037 |
|
During the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments issued |
|
$ |
12,924,700 |
|
$ |
11,588,488 |
|
$ |
21,665,118 |
|
$ |
19,381,813 |
|
Fair value of mortgage loans purchased and originated for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-insured or guaranteed loans acquired from PennyMac Mortgage Investment Trust |
|
$ |
9,933,264 |
|
$ |
8,524,895 |
|
$ |
16,783,840 |
|
$ |
13,514,733 |
|
Mortgage loans originated through consumer direct channel |
|
|
1,512,546 |
|
|
1,148,435 |
|
|
2,730,709 |
|
|
2,052,648 |
|
Commercial real estate |
|
|
1,312 |
|
|
— |
|
|
5,912 |
|
|
— |
|
|
|
$ |
11,447,122 |
|
$ |
9,673,330 |
|
$ |
19,520,461 |
|
$ |
15,567,381 |
|
Unpaid principal balance of mortgage loans fulfilled for PennyMac Mortgage Investment Trust |
|
$ |
5,174,020 |
|
$ |
3,579,078 |
|
$ |
8,433,383 |
|
$ |
6,469,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|
||
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
||
Unpaid principal balance of mortgage loan servicing portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
$ |
117,036,803 |
|
$ |
110,602,704 |
|
|
|
|
|
|
|
Mortgage servicing liabilities |
|
|
751,193 |
|
|
806,897 |
|
|
|
|
|
|
|
Mortgage loans held for sale |
|
|
1,971,903 |
|
|
1,052,485 |
|
|
|
|
|
|
|
|
|
|
119,759,899 |
|
|
112,462,086 |
|
|
|
|
|
|
|
Subserviced |
|
|
51,958,636 |
|
|
47,810,632 |
|
|
|
|
|
|
|
|
|
$ |
171,718,535 |
|
$ |
160,272,718 |
|
|
|
|
|
|
|
Net assets of Advised Entities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
PennyMac Mortgage Investment Trust |
|
$ |
1,360,826 |
|
$ |
1,496,113 |
|
|
|
|
|
|
|
Investment Funds |
|
|
201,490 |
|
|
231,745 |
|
|
|
|
|
|
|
|
|
$ |
1,562,316 |
|
$ |
1,727,858 |
|
|
|
|
|
|
|
(1) |
Relates to parent Company interest expense eliminated in consolidation. |
Net income increased $8.1 million and decreased $12.5 million during the quarter and six months ended June 30, 2016, respectively, compared to the same periods in 2015. These changes reflect the effects on our mortgage banking activities of decreasing interest rates during the first six months of 2016 as compared to the same period of 2015. The increase in net income during the quarter ended June 30, 2016, compared to the same quarter ended June 30, 2015, was primarily due to an increase in gain on mortgage loans held for sale at fair value that was partially offset by a decrease in net mortgage loan servicing fees. The decrease in net income for the six month period ended June 30, 2016, as compared to the six month period ended June 30, 2015, was due to a decrease in net mortgage loan servicing fees partly offset by an increase in gain on mortgage loans held for sale at fair value.
59
Net Gains on Mortgage Loans Held for Sale at Fair Value
Most of our mortgage loan production is centered in government-insured or guaranteed loans. Over recent periods, the margins on correspondent government-insured or guaranteed mortgage loans have tended to be higher than those on conventional correspondent production. Government-insured or guaranteed mortgage lending is not as competitive as conventional conforming mortgage lending due to the added complexity involved in the origination and servicing of government-insured or guaranteed mortgage loans. We source the majority of our government-insured or guaranteed mortgage loan production through PMT. PMT is not approved by Ginnie Mae as an issuer of Ginnie Mae-guaranteed securities which are backed by government-insured or guaranteed mortgage loans. We purchase the government-insured or guaranteed mortgage loans that PMT acquires through its correspondent lending activities and pay PMT a sourcing fee of three basis points on the UPB of such mortgage loans.
During the quarter and six months ended June 30, 2016, we recognized net gains on mortgage loans held for sale at fair value totaling $130.2 million and $221.7 million, respectively, increases of $46.2 million and $62.4 million from the same periods in 2015. The increase was due to growth in the volume of mortgage loans that we committed to purchase or originate and an improvement in production margins resulting from an increase in volume of our consumer direct channel, which earns higher margins than our correspondent production channel.
Our net gains on mortgage loans held for sale at fair value include both cash and non-cash elements. We receive proceeds on sale that include both cash and our estimate of the fair value of the MSRs and mortgage servicing liabilities created or incurred in such transactions. During the quarter and six months ended June 30, 2016, the net gains on mortgage loans held for sale at fair value included $132.5 million and $227.8 million, respectively, in fair value of MSRs received as proceeds on sales, net of mortgage servicing liabilities incurred. During the quarter and six months ended June 30, 2015, the net gains on mortgage loans held for sale at fair value included $119.8 million and $186.9 million, respectively, in fair value of MSRs received as proceeds on sale, net of mortgage servicing liabilities incurred.
We also recognize a liability for our estimate of the losses we expect to incur in the future as a result of claims made against us in connection with the representations and warranties that we made in the loan sales transactions. During the quarter and six months ended June 30, 2016, we included provisions for losses relating to the representations and warranties we provided totaling $2.3 million and $4.4 million, respectively, in our Net gains on mortgage loans held for sale at fair value. During the quarter and six months ended June 30, 2015, we included provisions for losses relating to the representations and warranties we provided totaling $1.7 million and $3.2 million, respectively, in our Net gains on mortgage loans held for sale at fair value.
60
Our net gains on mortgage loans held for sale are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (loss) gain: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
|
$ |
20,830 |
|
$ |
(38,944) |
|
$ |
42,231 |
|
$ |
(36,214) |
|
Hedging activities |
|
|
(77,593) |
|
|
17,995 |
|
|
(150,133) |
|
|
(334) |
|
|
|
|
(56,763) |
|
|
(20,949) |
|
|
(107,902) |
|
|
(36,548) |
|
Non-cash gain: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights resulting from mortgage loan sales |
|
|
132,472 |
|
|
129,004 |
|
|
233,254 |
|
|
198,960 |
|
Mortgage servicing liabilities resulting from mortgage loan sales |
|
|
— |
|
|
(9,156) |
|
|
(5,409) |
|
|
(12,084) |
|
Provision for losses relating to representations and warranties on mortgage loans sold |
|
|
(2,286) |
|
|
(1,748) |
|
|
(4,368) |
|
|
(3,243) |
|
Change in fair value relating to mortgage loans and derivative financial instruments outstanding at period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
|
18,377 |
|
|
(26,654) |
|
|
46,488 |
|
|
(4,663) |
|
Mortgage loans |
|
|
11,669 |
|
|
(12,120) |
|
|
31,517 |
|
|
81 |
|
Hedging derivatives |
|
|
28,649 |
|
|
27,034 |
|
|
32,014 |
|
|
19,575 |
|
|
|
|
132,118 |
|
|
85,411 |
|
|
225,594 |
|
|
162,078 |
|
Recapture payable to PennyMac Mortgage Investment Trust |
|
|
(1,915) |
|
|
(1,456) |
|
|
(3,867) |
|
|
(2,745) |
|
|
|
$ |
130,203 |
|
$ |
83,955 |
|
$ |
221,727 |
|
$ |
159,333 |
|
During the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance of mortgage loans sold |
|
$ |
10,766,503 |
|
$ |
9,416,468 |
|
$ |
18,381,560 |
|
$ |
14,925,336 |
|
Interest rate lock commitments issued: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional mortgage loans |
|
$ |
847,051 |
|
$ |
1,652,242 |
|
$ |
1,394,368 |
|
$ |
3,436,009 |
|
Government-insured or guaranteed mortgage loans |
|
|
12,077,649 |
|
|
9,936,246 |
|
|
20,270,750 |
|
|
15,945,804 |
|
|
|
$ |
12,924,700 |
|
$ |
11,588,488 |
|
$ |
21,665,118 |
|
$ |
19,381,813 |
|
Period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale at fair value |
|
$ |
2,097,138 |
|
$ |
1,594,262 |
|
|
|
|
|
|
|
Commitments to fund and purchase mortgage loans |
|
$ |
3,868,230 |
|
$ |
4,296,134 |
|
|
|
|
|
|
|
Provision for Losses on Representations and Warranties
We record our estimate of the losses that we expect to incur in the future as a result of claims against us in connection with the representations and warranties we provide to the purchasers and insurers of the mortgage loans we sell in our Net gains on sale of mortgage loans held for sale at fair value. Our agreements with the purchasers and insurers include representations and warranties related to the mortgage loans we sell. The representations and warranties require adherence to purchaser and insurer origination and underwriting guidelines, including but not limited to the validity of the lien securing the mortgage loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.
In the event of a breach of our representations and warranties, we may be required to either repurchase the mortgage loans with identified defects or indemnify the purchaser or insurer. In such cases, we bear any subsequent credit loss on the mortgage loans. Our credit loss may be reduced by any recourse we have to correspondent lenders that sold such mortgage loans and breached similar or other representations and warranties. In such event, we have the right to seek a recovery of related repurchase losses from that correspondent lender.
The method used to estimate our losses on representations and warranties is a function of our estimate of future defaults, mortgage loan repurchase rates, the severity of loss in the event of defaults and the probability of
61
reimbursement by the correspondent mortgage loan seller. We establish a liability at the time loans are sold and review our liability estimate on a periodic basis.
We recorded provisions for losses under representations and warranties as a component of Net gains on mortgage loans held for sale at fair value totaling $2.3 million and $4.4 million during the quarter and six months ended June 30, 2016, respectively, compared to $1.7 million and $3.2 million during the quarter and six months ended June 30, 2015. The increase in provision for losses under representations and warranties during the quarter and six months ended June 30, 2016 compared to the same periods in 2015 was primarily due to an increase in the volume of mortgage loan sales activity, partly offset by lower expected loss rates on our new production during 2016 as compared to 2015.
Following is a summary of mortgage loan repurchase and loss activity and the UPB of mortgage loans subject to representations and warranties:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnification activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans indemnified by PFSI at beginning of period |
|
$ |
3,540 |
|
$ |
2,202 |
|
$ |
3,470 |
|
$ |
1,521 |
|
New indemnifications |
|
|
1,716 |
|
|
868 |
|
|
1,855 |
|
|
1,549 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Indemnified mortgage loans repurchased |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Indemnified mortgage loans repaid or refinanced |
|
|
384 |
|
|
— |
|
|
453 |
|
|
— |
|
Mortgage loans indemnified by PFSI at end of period |
|
$ |
4,872 |
|
$ |
3,070 |
|
$ |
4,872 |
|
$ |
3,070 |
|
Repurchase activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans repurchased by PFSI |
|
$ |
4,486 |
|
$ |
7,291 |
|
$ |
11,399 |
|
$ |
11,781 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans repurchased by correspondent lenders |
|
|
3,075 |
|
|
7,756 |
|
|
6,340 |
|
|
8,276 |
|
Mortgage loans repaid by borrowers or resold with defects resolved |
|
|
814 |
|
|
1,585 |
|
|
1,141 |
|
|
1,958 |
|
Net mortgage loans repurchased by PFSI with losses chargeable to liability for representations and warranties |
|
$ |
597 |
|
$ |
(2,050) |
|
$ |
3,918 |
|
$ |
1,547 |
|
Losses charged to liability for representations and warranties |
|
$ |
218 |
|
$ |
180 |
|
$ |
702 |
|
$ |
245 |
|
Period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance of mortgage loans subject to representations and warranties |
|
$ |
72,151,175 |
|
$ |
44,794,166 |
|
|
|
|
|
|
|
Liability for representations and warranties |
|
$ |
24,277 |
|
$ |
16,257 |
|
|
|
|
|
|
|
During the quarter and six months ended June 30, 2016, we repurchased mortgage loans totaling $4.5 million and $11.4 million in UPB, respectively. We recorded losses of $218,000 and $702,000, respectively net of recoveries from correspondent lenders, as a result of these repurchases. As the outstanding balance of mortgage loans we purchase and sell subject to representations and warranties increases and the loans sold continue to season, we expect the level of repurchase activity to increase.
The level of the liability for losses under representations and warranties is difficult to estimate and requires considerable management judgment. The level of mortgage loan repurchase losses is dependent on economic factors, purchaser or insurer loss mitigation strategies, and other external conditions that may change over the lives of the
62
underlying mortgage loans. Our estimate of the liability for representations and warranties is developed by our credit administration staff. The liability estimate is reviewed and approved by our senior management credit committee which includes our senior executives and senior management in our loan production, loan servicing and credit risk management areas. We did not record any adjustments to previously recorded liabilities for representations and warranties during any of the periods presented.
Our representations and warranties are generally not subject to stated limits of exposure. However, we believe that the current UPB of mortgage loans sold by us to date represents the maximum exposure to repurchases related to representations and warranties.
Other mortgage loan production-related revenues
Loan origination fees increased $4.5 million and $10.2 million during the quarter and six months ended June 30, 2016, compared to the same periods in 2015 primarily due to growth in the volume of correspondent purchases in our loan production activities.
Fulfillment fees from PMT, which represent fees we collect for services we perform on behalf of PMT in connection with its acquisition, packaging and sale of mortgage loans, are calculated as a percentage of the UPB of the mortgage loans we fulfill for PMT. Fulfillment fees increased $3.8 million during the quarter and six months ended June 30, 2016 compared to the same periods in 2015. The effect of the increase in volume of mortgage loans we fulfilled for PMT was partially offset by a reduction in the average fulfillment fee rate we charged during 2016 as compared to 2015 resulting from contractual discretionary reductions in fulfillment fees made to facilitate certain transactions.
Summarized below are our fulfillment fees:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fulfillment fee revenue |
|
$ |
19,111 |
|
$ |
15,333 |
|
$ |
32,046 |
|
$ |
28,199 |
|
Unpaid principal balance of mortgage loans fulfilled |
|
$ |
5,174,020 |
|
$ |
3,579,078 |
|
$ |
8,433,383 |
|
$ |
6,469,210 |
|
Average fulfillment fee rate (in basis points) |
|
|
37 |
|
|
43 |
|
|
38 |
|
|
44 |
|
Net mortgage loan servicing fees
Our net mortgage loan servicing fees are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net mortgage loan servicing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan servicing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
From non-affiliates |
|
$ |
92,770 |
|
$ |
66,867 |
|
$ |
184,097 |
|
$ |
116,968 |
|
From PennyMac Mortgage Investment Trust |
|
|
16,427 |
|
|
12,136 |
|
|
27,880 |
|
|
22,806 |
|
From Investment Funds |
|
|
723 |
|
|
153 |
|
|
1,424 |
|
|
1,121 |
|
Ancillary and other fees |
|
|
10,818 |
|
|
11,850 |
|
|
22,270 |
|
|
23,035 |
|
|
|
|
120,738 |
|
|
91,006 |
|
|
235,671 |
|
|
163,930 |
|
Amortization, impairment and change in fair value of mortgage servicing rights and excess servicing spread |
|
|
(94,183) |
|
|
(22,457) |
|
|
(191,597) |
|
|
(68,605) |
|
Net loan servicing fees |
|
$ |
26,555 |
|
$ |
68,549 |
|
$ |
44,074 |
|
$ |
95,325 |
|
Average mortgage loan servicing portfolio |
|
$ |
167,966,390 |
|
$ |
125,390,557 |
|
$ |
165,413,607 |
|
$ |
117,979,004 |
|
63
Following is a summary of our mortgage loan servicing portfolio in UPB:
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
Mortgage loans serviced at period end: |
|
|
|
|
|
|
|
Prime servicing: |
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
|
Mortgage servicing rights |
|
|
|
|
|
|
|
Originated |
|
$ |
71,436,178 |
|
$ |
59,880,349 |
|
Acquired |
|
|
45,600,625 |
|
|
50,722,355 |
|
|
|
|
117,036,803 |
|
|
110,602,704 |
|
Mortgage servicing liabilities–Originated |
|
|
751,193 |
|
|
806,897 |
|
Mortgage loans held for sale |
|
|
1,971,903 |
|
|
1,052,485 |
|
|
|
|
119,759,899 |
|
|
112,462,086 |
|
Subserviced for Advised Entities |
|
|
48,894,531 |
|
|
43,963,378 |
|
Total prime servicing |
|
|
168,654,430 |
|
|
156,425,464 |
|
Special servicing–Subserviced for Advised Entities |
|
|
3,064,105 |
|
|
3,847,254 |
|
Total mortgage loans serviced |
|
$ |
171,718,535 |
|
$ |
160,272,718 |
|
Mortgage loan servicing fees increased approximately $29.7 million and $71.7 million during the quarter and six months ended June 30, 2016, respectively, compared to the same periods in 2015, primarily due to an increase in mortgage loan servicing fees from nonaffiliates resulting from growth in our portfolio of MSRs.
Amortization, impairment and change in fair value of mortgage servicing rights are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of mortgage servicing rights carried at lower of amortized cost or fair value and realization of cash flows of mortgage servicing rights carried at fair value |
|
$ |
(54,126) |
|
$ |
(31,384) |
|
$ |
(103,822) |
|
$ |
(55,488) |
|
Other changes in fair value of mortgage servicing rights and mortgage servicing liabilities carried at fair value and provision for impairment of mortgage servicing rights carried at lower of amortized cost or fair value |
|
|
(122,433) |
|
|
44,377 |
|
|
(248,320) |
|
|
(2,324) |
|
Change in fair value of excess servicing spread |
|
|
17,428 |
|
|
(7,133) |
|
|
36,877 |
|
|
403 |
|
Hedging results |
|
|
64,948 |
|
|
(28,317) |
|
|
123,668 |
|
|
(11,196) |
|
Total fair value adjustments, net of hedging results |
|
|
(40,057) |
|
|
8,927 |
|
|
(87,775) |
|
|
(13,117) |
|
Total amortization, impairment and change in fair value of mortgage servicing rights and excess servicing spread |
|
$ |
(94,183) |
|
$ |
(22,457) |
|
$ |
(191,597) |
|
$ |
(68,605) |
|
Average mortgage servicing rights balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at lower of amortized cost or fair value |
|
$ |
772,734 |
|
$ |
488,354 |
|
|
|
|
|
|
|
Carried at fair value |
|
|
571,074 |
|
|
467,328 |
|
|
|
|
|
|
|
|
|
$ |
1,343,808 |
|
$ |
955,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|
||
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
||
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at lower of amortized cost or fair value |
|
$ |
764,634 |
|
$ |
751,688 |
|
|
|
|
|
|
|
Carried at fair value |
|
|
526,294 |
|
|
660,247 |
|
|
|
|
|
|
|
|
|
$ |
1,290,928 |
|
$ |
1,411,935 |
|
|
|
|
|
|
|
Amortization, impairment and change in fair value of mortgage servicing rights increased $71.7 million and $123.0 million during the quarter and six months ended June 30, 2016, respectively, compared to the same periods in
64
2015. This increase was primarily due to increased amortization caused by both a growing mortgage servicing asset and a shorter amortization period resulting from increased prepayment expectations, and increased impairment of MSRs resulting from the effect on fair value of the decreasing interest rate environment that prevailed during the first half of 2016.
Management fees and Carried Interest
Management fees and Carried Interest are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PennyMac Mortgage Investment Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base management |
|
$ |
5,199 |
|
$ |
5,709 |
|
|
$ |
10,551 |
|
$ |
11,439 |
|
Performance incentive fee |
|
|
— |
|
|
70 |
|
|
|
— |
|
|
1,343 |
|
|
|
|
5,199 |
|
|
5,779 |
|
|
|
10,551 |
|
|
12,782 |
|
Investment Funds |
|
|
531 |
|
|
1,184 |
|
|
|
1,091 |
|
|
2,670 |
|
Total management fees |
|
|
5,730 |
|
|
6,963 |
|
|
|
11,642 |
|
|
15,452 |
|
Carried Interest |
|
|
244 |
|
|
182 |
|
|
|
837 |
|
|
1,415 |
|
Total management fees and Carried Interest |
|
$ |
5,974 |
|
$ |
7,145 |
|
|
$ |
12,479 |
|
$ |
16,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|
|
||
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
||
Net assets of Advised Entities at period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PennyMac Mortgage Investment Trust |
|
$ |
1,360,826 |
|
$ |
1,496,113 |
|
|
|
|
|
|
|
|
Investment Funds |
|
|
201,490 |
|
|
231,745 |
|
|
|
|
|
|
|
|
|
|
$ |
1,562,316 |
|
$ |
1,727,858 |
|
|
|
|
|
|
|
|
Management fees from PMT decreased $580,000 and $2.2 million during the quarter and six months ended June 30, 2016, respectively, compared to the same periods in 2015. The decrease was primarily due to:
· |
a decrease in base management fees of $510,000 and $888,000, respectively, due primarily to the effect of a share repurchase program on PMT’s shareholders’ equity upon which its base management fee is based; and |
· |
a decrease in performance incentive fees of $70,000 and $1.3 million resulting from a decline in PMT’s financial performance over the four-quarter period for which incentive fees were calculated. |
Management fees from the Investment Funds decreased $653,000 and $1.6 million during the quarter and six months ended June 30, 2016, respectively, compared to the same periods in 2015. The decrease was due to a reduction in the Investment Funds’ net asset values as a result of continued distributions to the Investment Funds’ investors following the end of the Investment Funds’ commitment period.
Carried Interest from Investment Funds increased $62,000 and decreased $578,000 during the quarter and six months ended June 30, 2016, respectively, compared to the same periods in 2015.
65
Other revenues
Net interest expense increased $1.7 million and $6.3 million during the quarter and six months ended June 30, 2016, respectively, compared to the same periods in 2015 due to growth in financing of our investments in non-interest earning assets, primarily MSRs.
The results of our holdings of common shares of PMT, which is included in Changes in fair value of investment in and dividends received from PMT are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from PennyMac Mortgage Investment Trust |
|
$ |
36 |
|
$ |
46 |
|
$ |
71 |
|
$ |
138 |
|
Change in fair value of investment in PennyMac Mortgage Investment Trust |
|
|
193 |
|
|
(290) |
|
|
72 |
|
|
(275) |
|
|
|
$ |
229 |
|
$ |
(244) |
|
$ |
143 |
|
$ |
(137) |
|
Fair value of PennyMac Mortgage Investment Trust shares at period end |
|
$ |
1,217 |
|
$ |
1,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of investment in and dividends received from PMT increased $473,000 and $280,000 during the quarter and six months ended June 30, 2016, respectively, compared to the same periods in 2015 due to an increase in the fair value of our investment in PMT. We held 75,000 common shares of PMT during each of the periods ended June 30, 2016 and 2015.
Expenses
Our compensation expense is summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages |
|
$ |
50,110 |
|
$ |
40,207 |
|
$ |
98,223 |
|
$ |
75,649 |
|
Incentive compensation |
|
|
19,421 |
|
|
18,134 |
|
|
25,751 |
|
|
28,484 |
|
Taxes and benefits |
|
|
8,663 |
|
|
7,117 |
|
|
17,545 |
|
|
13,842 |
|
Stock and unit-based compensation |
|
|
4,953 |
|
|
4,964 |
|
|
9,926 |
|
|
10,591 |
|
|
|
$ |
83,147 |
|
$ |
70,422 |
|
$ |
151,445 |
|
$ |
128,566 |
|
Head count: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
2,636 |
|
|
2,186 |
|
|
2,594 |
|
|
2,046 |
|
Period end |
|
|
2,682 |
|
|
2,354 |
|
|
|
|
|
|
|
Compensation expense increased $12.7 million and $22.9 million, during the quarter and six months ended June 30, 2016 compared to the same periods in 2015. The increase in compensation expense was primarily due to the growth in our mortgage banking segments.
Incentive compensation decreased primarily due to lower attainment of profitability targets during the first quarter of 2016 compared to the first quarter of 2015.
Servicing expense decreased $15.2 million and $4.0 million during the quarter and six months ended June 30, 2016 compared to the same periods in 2015. The decrease was primarily due to the increase in expected losses (provision for servicing advance losses) during the second quarter of 2015 based on observed performance as compared to a more modest increase during the second quarter of 2016.
Technology expense increased $1.2 million and $3.2 million during the quarter and six months ended June 30, 2016, respectively, compared to the same periods in 2015 primarily due to increased software costs as part of our continued investment in loan production and servicing infrastructure.
66
Expenses Allocated to PMT
We are reimbursed by PMT for other expenses, including common overhead expenses we have incurred on PMT’s behalf, in accordance with the terms of our management agreement with PMT. We present the expense amounts in the consolidated statements of income net of these allocations.
Common overhead expense amounts allocated to PMT during the periods ended June 30, 2016 and 2015 are summarized below:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 (1) |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology |
|
$ |
1,125 |
|
$ |
1,178 |
|
$ |
2,270 |
|
$ |
2,316 |
|
Occupancy |
|
|
512 |
|
|
487 |
|
|
1,085 |
|
|
966 |
|
Depreciation and amortization |
|
|
407 |
|
|
537 |
|
|
806 |
|
|
1,109 |
|
Other |
|
|
391 |
|
|
500 |
|
|
835 |
|
|
1,040 |
|
Total expenses |
|
$ |
2,435 |
|
$ |
2,702 |
|
$ |
4,996 |
|
$ |
5,431 |
|
(1) |
For the quarter ended June 30, 2015, reimbursement of common overhead incurred by us included a discretionary waiver, in accordance with the terms of the management agreement, of $700,000 of overhead expenses otherwise allocable to PMT. On December 15, 2015, we amended the management agreement to provide that the total overhead costs and expenses incurred by us in any quarter and reimbursable by PMT is capped at an amount equal to the product of (A) 70 basis points (0.0070), multiplied by (B) PMT’s shareholders’ equity (as defined in the management agreement) as of the last day of such quarter, divided by four (4). |
Provision for Income Taxes
Our effective tax rates were 11.8% and 11.9% during the quarter and six months ended June 30, 2016, respectively, compared to 11.5% during the same periods in 2015. The difference between our effective tax rate and the statutory rate is primarily due to the allocation of earnings to the noncontrolling interest unitholders. As the noncontrolling interest unitholders convert their ownership units into our shares, we expect an increase in allocated earnings that will be subject to corporate federal and state statutory tax rates, which will in turn increase our effective income tax rate.
67
Balance Sheet Analysis
Following is a summary of key balance sheet items as of the dates presented:
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
Cash and short-term investments |
|
$ |
184,778 |
|
$ |
151,791 |
|
Mortgage loans held for sale at fair value |
|
|
2,097,138 |
|
|
1,101,204 |
|
Servicing advances, net |
|
|
296,581 |
|
|
299,354 |
|
Receivable from affiliates |
|
|
173,342 |
|
|
170,281 |
|
Carried Interest due from Investment Funds |
|
|
70,763 |
|
|
69,926 |
|
Mortgage servicing rights |
|
|
1,290,928 |
|
|
1,411,935 |
|
Other |
|
|
502,790 |
|
|
300,803 |
|
Total assets |
|
$ |
4,616,320 |
|
$ |
3,505,294 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Borrowings |
|
$ |
2,466,095 |
|
$ |
1,462,739 |
|
Payable to affiliates |
|
|
558,322 |
|
|
679,548 |
|
Other |
|
|
421,050 |
|
|
300,657 |
|
Total liabilities |
|
|
3,445,467 |
|
|
2,442,944 |
|
Stockholders' equity |
|
|
1,170,853 |
|
|
1,062,350 |
|
Total liabilities and stockholders' equity |
|
$ |
4,616,320 |
|
$ |
3,505,294 |
|
Total assets increased $1.1 billion from $3.5 billion at December 31, 2015 to $4.6 billion at June 30, 2016. The increase was primarily due to an increase of $1.0 billion in mortgage loans held for sale at fair value, resulting from growth in our mortgage loan production.
Total liabilities increased by $1.0 billion from $2.4 billion as of December 31, 2015 to $3.4 billion as of June 30, 2016. The increase was primarily attributable to an increase in borrowings to fund growth in our inventory of mortgage loans held for sale at fair value and MSRs.
Cash Flows
Our cash flows for the six months ended June 30, 2016 and 2015 are summarized below:
|
|
Six months ended June 30, |
|
|||||||
|
|
2016 |
|
2015 |
|
Change |
|
|||
|
|
(in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Cash flow activities: |
|
|
|
|
|
|
|
|
|
|
Operating |
|
$ |
(958,795) |
|
$ |
(421,410) |
|
$ |
(537,385) |
|
Investing |
|
|
109,802 |
|
|
(316,047) |
|
|
425,849 |
|
Financing |
|
|
887,236 |
|
|
735,929 |
|
|
151,307 |
|
Net cash flows |
|
$ |
38,243 |
|
$ |
(1,528) |
|
$ |
39,771 |
|
Our cash flows resulted in a net increase in cash of $38.2 million during the six months ended June 30, 2016 as discussed below.
Operating activities
Net cash used in operating activities totaled $958.8 million and $421.4 million during the six months ended June 30, 2016 and 2015, respectively, primarily due to the growth of our inventory of mortgage loans held for sale at fair value.
68
Investing activities
Net cash provided by investing activities during the six months ended June 30, 2016 totaled $109.8 million primarily due to $138.8 million in net settlements of derivative financial instruments received in our hedging of MSRs, partially offset by acquisitions of fixed assets and capitalized software. Net cash used in investing activities during the six months ended June 30, 2015 totaled $316.0 million primarily due to our purchase of MSRs during the period.
Financing activities
Net cash provided by financing activities totaled $887.2 million and $735.9 million during the six months ended June 30, 2016 and 2015, respectively, primarily due to increased financing for the growth in our inventory of mortgage loans held for sale at fair value.
Liquidity and Capital Resources
Our liquidity reflects our ability to meet our current obligations (including our operating expenses and, when applicable, the retirement of, and margin calls relating to, our debt, margin calls relating to hedges, and tax distributions to noncontrolling interest holders), fund new originations and purchases, and make investments as we identify them. We expect our primary sources of liquidity to be through cash flows from business activities, proceeds from borrowings and/or additional equity offerings. We believe that our liquidity is sufficient to meet our current liquidity needs.
Our current leverage strategy is to finance our assets where we believe such borrowing is prudent, appropriate and available. Our borrowing activities are in the form of assets sold under agreements to repurchase, sales of mortgage loan participation certificates, a note payable, a revolving credit agreement, ESS and a capital lease. All of our borrowings other than ESS and the capital lease have short-term maturities and provide for terms of approximately one year. We will continue to finance most of our assets on a short-term basis until longer-term financing becomes more available. Because a significant portion of our current debt facilities consists of short-term borrowings, we expect to renew these facilities in advance of their maturity dates in order to ensure our ongoing liquidity and access to capital or otherwise allow ourselves sufficient time to replace any necessary financing.
Our repurchase agreements represent the sales of assets together with agreements for us to buy back the respective assets at a later date. The table below presents the average outstanding, maximum and ending balances:
|
|
Quarter ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance |
|
$ |
1,352,401 |
|
$ |
819,988 |
|
$ |
1,195,987 |
|
$ |
719,003 |
|
Maximum daily balance |
|
$ |
1,803,371 |
|
$ |
1,264,046 |
|
$ |
1,863,455 |
|
$ |
1,264,046 |
|
Balance at period end |
|
$ |
1,591,947 |
|
$ |
1,264,046 |
|
|
|
|
|
|
|
Our secured financing agreements at PLS require us to comply with various financial covenants. The most significant financial covenants specific to PLS currently include the following:
· |
positive net income during each calendar quarter; |
· |
a minimum in unrestricted cash and cash equivalents of $20 million; |
· |
a minimum tangible net worth of $200 million; |
· |
a maximum ratio of total liabilities to tangible net worth of 10:1; and |
· |
at least one other warehouse or repurchase facility that finances amounts and assets similar to those being financed under one of our existing secured financing agreements. |
With respect to servicing performed for PMT, PLS is also subject to certain covenants under its debt agreements. Covenants of PLS in PMT’s debt agreements are at least equal to, or less restrictive, than the covenants described above.
69
In addition to the covenants noted above, our revolving credit agreement (classified as a note payable) and capital lease contain additional financial covenants specific to PennyMac including, but not limited to,
· |
a minimum of cash and carried interest equal to the amount borrowed under the revolving credit agreement; |
· |
a minimum of unrestricted cash and cash equivalents equal to $25 million; |
· |
a minimum tangible net worth of $500 million; |
· |
a minimum asset coverage ratio (the ratio of the total asset amount to the total commitment) of 2.5; and |
· |
a maximum ratio of total indebtedness to tangible net worth ratio of 5:1. |
Although these financial covenants limit the amount of indebtedness that we may incur and affect our liquidity through minimum cash reserve requirements, we believe that these covenants currently provide us with sufficient flexibility to successfully operate our business and obtain the financing necessary to achieve that purpose.
Our debt financing agreements also contain margin call provisions that, upon notice from the applicable lender at its option, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decline in the market value (as determined by the applicable lender) of the assets subject to the related financing agreement. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.
We are also subject to liquidity and net worth requirements established by FHFA and GNMA for Agency seller/servicers. Effective December 31, 2015, FHFA and Ginnie Mae have established new minimum liquidity requirements and revised their net worth requirements for their approved non-depository single-family sellers/servicers in the case of Fannie Mae and Freddie Mac and Ginnie Mae for its approved single-family issuers, as summarized below:
· |
FHFA liquidity requirement is equal to 0.035% (3.5 basis points) of total Agency servicing UPB plus an incremental 200 basis points of the amount by which total nonperforming Agency servicing UPB exceeds 6% of the applicable Agency servicing UPB; allowable assets to satisfy liquidity requirement include cash and cash equivalents (unrestricted), certain investment-grade securities that are available for sale or held for trading including Agency mortgage-backed securities, obligations of Fannie Mae or Freddie Mac, and U.S. Treasury obligations, and unused and available portions of committed servicing advance lines; |
· |
FHFA net worth requirement is a tangible net worth/total assets ratio greater than or equal to 6%; |
· |
Ginnie Mae single-family issuer minimum liquidity requirement is equal to the greater of $1.0 million or 0.10% (10 basis points) of the issuer’s outstanding Ginnie Mae single-family securities, which must be met with cash and cash equivalents; and |
· |
Ginnie Mae net worth requirement is equal to $2.5 million plus 0.35% (35 basis points) of the issuer’s outstanding Ginnie Mae single-family obligations. |
We believe that we are currently in compliance with the applicable Agency requirements.
We have purchased portfolios of MSRs and have financed them in part through the sale to PMT of the right to receive ESS. The outstanding amount of the ESS financing is based on the current valuation of such ESS and amounts received on the underlying mortgage loans.
We continue to explore a variety of means of financing our continued growth, including debt financing through bank warehouse lines of credit, bank loans, repurchase agreements, securitization transactions and corporate debt. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what form the financing will take or whether such efforts will be successful.
70
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Off-Balance Sheet Arrangements and Guarantees
As of June 30, 2016, we have not entered into any off-balance sheet arrangements or guarantees.
Contractual Obligations
As of June 30, 2016, we had on-balance contractual obligations of $1.6 billion to finance assets under agreements to repurchase and $737.3 million to finance assets under our mortgage loan participation and sale agreement. We also had contractual obligations of $115.0 million relating to notes payable. Additionally, we entered into ESS transactions and a capital lease transaction secured by certain fixed assets and capitalized software of which $22.9 million was outstanding as of June 30, 2016. We also lease our primary office facilities under an agreement that expires on April 30, 2026 and we license certain software to support our loan servicing operations.
Payment obligations under these agreements are summarized below:
|
|
Payments due by period |
|
|||||||||||||
|
|
|
|
Less than |
|
1-3 |
|
3-5 |
|
More than |
|
|||||
Contractual obligations |
|
Total |
|
1 year |
|
years |
|
years |
|
5 years |
|
|||||
|
|
(in thousands) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
$ |
1,591,947 |
|
$ |
1,591,947 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Mortgage loan participation and sale agreements |
|
|
737,319 |
|
|
737,319 |
|
|
— |
|
|
— |
|
|
— |
|
Notes payable |
|
|
115,006 |
|
|
115,006 |
|
|
— |
|
|
— |
|
|
— |
|
Obligations under capital lease |
|
|
22,886 |
|
|
8,743 |
|
|
14,143 |
|
|
— |
|
|
— |
|
Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust (1) |
|
|
294,551 |
|
|
— |
|
|
— |
|
|
— |
|
|
294,551 |
|
Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement |
|
|
74,850 |
|
|
— |
|
|
— |
|
|
— |
|
|
74,850 |
|
Anticipated interest payments related to excess servicing spread financing at fair value |
|
|
120,495 |
|
|
18,004 |
|
|
28,829 |
|
|
21,559 |
|
|
52,103 |
|
Software licenses (2) |
|
|
3,280 |
|
|
3,280 |
|
|
— |
|
|
— |
|
|
— |
|
Office leases |
|
|
82,195 |
|
|
7,864 |
|
|
20,923 |
|
|
21,019 |
|
|
32,389 |
|
Total |
|
$ |
3,042,529 |
|
$ |
2,482,163 |
|
$ |
63,895 |
|
$ |
42,578 |
|
$ |
453,893 |
|
(1) |
The ESS financing obligation payable to PMT does not have a stated contractual maturity date and will pay down as the underlying MSRs receive the excess servicing fee rate due to PMT. |
(2) |
Software licenses include both volume and activity based fees that are dependent on the number of loans serviced during each period and include a base fee of approximately $820,000 per month. Estimated payments for software licenses above are based on the number of loans currently serviced by us, which totaled approximately 902,000 at June 30, 2016. Future amounts due may significantly fluctuate based on changes in the number of loans serviced by us. For the six months ended June 30, 2016, software license fees totaled $6.6 million. All figures contained in this footnote are in actual amounts and not in thousands (in contrast to the table above). |
71
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to our assets sold under agreements to repurchase is summarized by counterparty below as of June 30, 2016:
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
|
maturity of |
|
|
|
|
|
|
|
|
advances under |
|
|
|
Counterparty |
|
Amount at risk |
|
repurchase agreement |
|
Facility Maturity |
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
754,830 |
|
September 27, 2016 |
|
September 27, 2016 |
|
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
43,002 |
|
September 8, 2016 |
|
March 30, 2017 |
|
Bank of America, N.A. |
|
$ |
40,601 |
|
September 22, 2016 |
|
March 28, 2017 |
|
Morgan Stanley Bank, N.A. |
|
$ |
15,071 |
|
August 24, 2016 |
|
August 26, 2016 |
|
Citibank, N.A. |
|
$ |
13,851 |
|
August 8, 2016 |
|
October 20, 2016 |
|
Barclays Bank PLC |
|
$ |
3,931 |
|
September 22, 2016 |
|
December 2, 2016 |
|
Management Agreements
PMT Management Agreement
We externally manage and advise PMT pursuant to a management agreement. Our management agreement with PMT requires us to oversee PMT’s business affairs in conformity with the investment policies that are approved and monitored by its board of trustees. We are responsible for PMT’s day-to-day management and perform such services and activities related to PMT’s assets and operations as may be appropriate. Pursuant to our management agreement, we collect a base management fee and may collect a performance incentive fee.
The management agreement provides that:
· |
The base management fee is calculated quarterly and is equal to the sum of (i) 1.5% per year of PMT’s shareholders’ equity up to $2 billion, (ii) 1.375% per year of shareholders’ equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per year of PMT’s shareholders’ equity in excess of $5 billion. |
· |
The performance incentive fee is calculated at a defined annualized percentage of the amount by which PMT’s “net income,” on a rolling four‑quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.” |
The performance incentive fee is calculated quarterly and is equal to the sum of: (a) 10% of the amount by which PMT’s net income for the quarter exceeds (i) an 8% return on equity plus the “high watermark,” up to (ii) a 12% return on PMT’s equity; plus (b) 15% of the amount by which PMT’s net income for the quarter exceeds (i) a 12% return on PMT’s equity plus the “high watermark,” up to (ii) a 16% return on PMT’s equity; plus (c) 20% of the amount by which PMT’s net income for the quarter exceeds a 16% return on equity plus the “high watermark.”
For the purpose of determining the amount of the performance incentive fee:
“Net income” is defined as net income or loss computed in accordance with U.S. GAAP and certain other non‑cash charges determined after discussions between us and PMT’s independent trustees and approval by a majority of PMT’s independent trustees.
“Equity” is the weighted average of the issue price per common share of all of PMT’s public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the four‑quarter period.
The “high watermark” starts at zero and is adjusted quarterly. The quarterly adjustment reflects the amount by which the net income (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the average Fannie Mae 30‑year MBS yield (the “target yield”) for the four quarters then ended. If the net income is lower than the target yield, the high watermark is increased by the difference. If the net income is higher than the target yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for us to earn a performance incentive fee are adjusted cumulatively based on the performance of PMT’s net income over (or under) the target yield, until the net income in excess of
72
the target yield exceeds the then‑current cumulative high watermark amount, and a performance incentive fee is earned.
The base management fee and the performance incentive fee are both receivable quarterly in arrears. The performance incentive fee may be paid in cash or in PMT’s common shares (subject to a limit of no more than 50% paid in common shares), at PMT’s option.
Under our management agreement, we are entitled to reimbursement of our organizational and operating expenses, including third-party expenses, incurred on PMT’s behalf. Additionally, on December 15, 2015, we amended our management agreement to provide that the total overhead costs and expenses incurred by us in any quarter and reimbursable by PMT is capped at an amount equal to the product of (A) 70 basis points (0.0070), multiplied by (B) PMT’s shareholders’ equity (as defined in the management agreement) as of the last day of such quarter, divided by four (4).
The term of the management agreement, as amended, expires on February 1, 2017, subject to automatic renewal for additional 18‑month periods, unless terminated earlier in accordance with the terms of the management agreement.
In the event of termination by PMT, we may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by us, in each case during the 24-month period before termination.
Investment Funds Management Agreements
We have investment management agreements with the Investment Funds pursuant to which we receive management fees consisting of base management fees and carried interest. The Investment Funds will continue in existence through December 31, 2016, subject to three one-year extensions by PCM at its discretion, in accordance with the terms of the limited liability company and limited partnership agreements that govern the Investment Funds.
Loan Servicing Agreements
PMT Loan Servicing Agreement
We have a loan servicing agreement with PMT, pursuant to which we provide loan servicing for its portfolio of residential mortgage loans. The servicing agreement provides for servicing fees payable to us based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or whether the underlying mortgage property has become REO.
· |
The base servicing fee rates for distressed whole mortgage loans are charged based on a monthly per‑loan dollar amount, with the actual dollar amount for each loan based on the delinquency, bankruptcy and/or foreclosure status of such loan or whether the underlying mortgage property has become REO. Presently, the base servicing fee rates for distressed whole mortgage loans range from $30 per month for current loans up to $125 per month for mortgage loans that are in foreclosure. The base servicing fee rate for REO and REO rentals is $75 and $30 per month, respectively. To the extent that we rent PMT’s REO under its REO rental program, we collect an REO rental fee of $30 per month per REO, an REO lease renewal fee of $100 per lease renewed, and a property management fee in an amount equal to our cost if property management services and/or any related software costs are outsourced to a third-party property management firm or 9% of gross rental income if we provide property management services directly. We are also entitled to retain any tenant paid application fees, late rent fees and to seek reimbursement for certain third party vendor fees |
· |
The base servicing fee rates for non‑distressed mortgage loans subserviced by us on PMT’s behalf are also calculated through a monthly per‑loan dollar amount, with the actual dollar amount for each mortgage loan based on whether the mortgage loan is a fixed‑rate or adjustable‑rate loan. The base servicing fee rates for mortgage loans subserviced on PMT’s behalf are $7.50 per month for fixed‑rate mortgage loans and $8.50 per month for adjustable rate mortgage loans. To the extent that these mortgage loans become delinquent, we are entitled to an additional servicing fee per mortgage loan falling within a range of $10 to $55 per month based on the delinquency, bankruptcy and foreclosure status of the mortgage loan or $75 per month if the underlying mortgaged property becomes REO. |
73
· |
We are required to provide a range of services and activities significantly greater in scope than the services provided in connection with a customary servicing arrangement because PMT does not have any employees or infrastructure. For these services, we receive a supplemental servicing fee of $25 per month for each distressed whole loan. We are also entitled to reimbursement for all customary, good faith reasonable and necessary out‑of‑pocket expenses incurred in performance of our servicing obligations. |
· |
We, on behalf of PMT, currently participate in the Home Affordable Modification Program (“HAMP”) of the U.S. Department of the Treasury and U.S. Department of Housing and Urban Development (“HUD”) (and other similar mortgage loan modification programs). HAMP establishes standard loan modification guidelines for “at risk” homeowners and provides incentive payments to certain participants, including mortgage loan servicers, for achieving modifications and successfully remaining in the program. The mortgage loan servicing agreement entitles us to retain any incentive payments made to us and to which we are entitled under HAMP; provided, however, that with respect to any such incentive payments paid to us under HAMP in connection with a mortgage loan modification for which PMT previously paid us a modification fee, we shall reimburse PMT an amount equal to the incentive payments. |
We also remain entitled to market‑based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and late charges relating to loans we service for PMT.
Investment Funds Loan Servicing Agreements
We have also entered into loan servicing agreements with the Investment Funds. Our servicing agreements with the Investment Funds generally provide for fee revenue, which varies depending on the type and quality of the loans being serviced. We are also entitled to certain customary market-based fees and charges. This arrangement was modified, effective January 1, 2012, with respect to one of the Investment Funds. At that time, we settled our accrued servicing fee rebate and amended our servicing agreement with such fund to charge scheduled servicing fees in place of the previous “at cost” servicing arrangement.
Mortgage Banking and Warehouse Services Agreement
We have also entered into a mortgage banking and warehouse services agreement (the “MBWS agreement”), pursuant to which we provide PMT with certain mortgage banking services, including fulfillment and disposition-related services, with respect to loans acquired by PMT from correspondent lenders, and certain warehouse lending services, including fulfillment and administrative services, with respect to loans financed by PMT for its warehouse lending clients.
The MBWS agreement provides for a fulfillment fee paid to us based on the type of mortgage loan that PMT acquires. The fulfillment fee is equal to a percentage of the UPB of mortgage loans purchased by PMT, with the addition of potential fee rate discounts applicable to PMT’s monthly purchase volume in excess of designated thresholds. We have also agreed to provide such services exclusively for PMT’s benefit, and we and our affiliates are prohibited from providing such services for any other third party.
Presently, the applicable fulfillment fee percentages are (i) 0.50% for conventional mortgage loans, (ii) 0.88% for loans saleable in accordance with the Ginnie Mae Mortgage‑Backed Securities Guide, and (iii) 0.50% for all other mortgage loans not contemplated above; provided, however, that we may, in our sole discretion, reduce the amount of the applicable fulfillment fee and credit the amount of such reduction to the reimbursement otherwise due as described below. This reduction may only be credited to the reimbursement applicable to the month in which the related mortgage loan was funded.
In the event that PMT purchases mortgage loans with a total UPB in any month greater than $2.5 billion and less than $5 billion, we have agreed to discount the amount of such fulfillment fees by reimbursing PMT an amount equal to the product of (i) 0.025%, (ii) the amount of UPB in excess of $2.5 billion and less than or equal to $5 billion, and (iii) the percentage of the total UPB relating to mortgage loans for which we collected fulfillment fees in such month. In the event PMT purchases mortgage loans with a total UPB in any month greater than $5 billion, we have agreed to further discount the amount of fulfillment fees by reimbursing PMT an amount equal to the product of (i) 0.05%, (ii) the amount of UPB in excess of $5 billion, and (iii) the percentage of the total UPB relating to mortgage loans for which we collected fulfillment fees in such month.
74
PMT does not hold the Ginnie Mae approval required to issue Ginnie Mae MBS and act as a servicer. Accordingly, under the MBWS agreement, we currently purchase loans saleable in accordance with the Ginnie Mae Mortgage‑Backed Securities Guide “as is” and without recourse of any kind to PMT at its cost, plus accrued interest and a sourcing fee of three basis points, in each case on the UPB of the loan, less loan administrative fees collected by PMT from the seller.
In consideration for the mortgage banking services provided by us with respect to PMT’s acquisition of mortgage loans under PLS’s early purchase program, we are entitled to fees (i) accruing at a rate equal to $1,500 per year per early purchase facility administered by us, and (ii) in the amount of $35 for each mortgage loan PMT acquires thereunder. In consideration for the warehouse services provided by us with respect to mortgage loans that PMT finances for its warehouse lending clients, with respect to each facility, we are entitled to fees (i) accruing at a rate equal to $40,000 per annum for each of the first twenty (20) warehouse lending facilities active in any month and $10,000 per annum for each additional warehouse lending facility active in any month, and (ii) in the amount of $50 for each mortgage loan that PMT finances thereunder. Where PMT has entered into both an early purchase agreement and a warehouse lending agreement with the same client, we shall only be entitled to the applicable warehouse lending fees.
The term of the MBWS agreement expires on February 1, 2017, subject to automatic renewal for additional 18‑month periods, unless terminated earlier in accordance with the terms of the agreement.
MSR Recapture Agreement
Pursuant to the terms of a MSR recapture agreement, as amended, if we refinance through our consumer direct lending business mortgage loans for which PMT previously held the MSRs, we are generally required to transfer and convey to one of PMT’s wholly‑owned subsidiaries, without cost to PMT, the MSRs with respect to new mortgage loans originated in those refinancings (or, under certain circumstances, other mortgage loans) that have a total UPB that is not less than 30% of the total UPB of all such mortgage loans so originated.
Where the fair value of the aggregate MSRs to be transferred for the applicable month is less than $200,000, we may, at our option, pay cash to PMT in an amount equal to such fair market value instead of transferring such MSRs. The MSR recapture agreement expires, unless terminated earlier in accordance with the agreement, on February 1, 2017, subject to automatic renewal for additional 18‑month periods.
Spread Acquisition and MSR Servicing Agreements
Effective February 1, 2013, we entered into a master spread acquisition and MSR servicing agreement (the “2/1/13 Spread Acquisition Agreement”), pursuant to which we previously sold to PMT or one of its wholly owned subsidiaries the rights to receive certain ESS from MSRs acquired by us from banks and other third party financial institutions. We were generally required to service or subservice the related mortgage loans for the applicable agency or investor. We only used the 2/1/13 Spread Acquisition Agreement for the purpose of selling ESS relating to Fannie Mae MSRs. The specific terms of each transaction under the 2/1/13 Spread Acquisition Agreement were subject to the terms thereof, as modified and supplemented by the terms of a confirmation executed in connection with such transaction.
To the extent we refinanced any of the mortgage loans relating to the ESS sold to PMT, the 2/1/13 Spread Acquisition Agreement contained recapture provisions requiring that we transfer to PMT, at no cost, the ESS relating to a certain percentage of the UPB of the newly originated mortgage loans. To the extent the fair value of the aggregate ESS to be transferred for the applicable month was less than $200,000, we were, at our option, permitted to pay cash to PMT in an amount equal to such fair value instead of transferring such ESS.
On February 29, 2016, the parties terminated the 2/1/13 Spread Acquisition Agreement and all amendments thereto. In connection with the termination of the 2/1/13 Spread Acquisition Agreement, we reacquired from PMT all of its right, title and interest in and to all of the Fannie Mae ESS previously sold by us to PMT and then subject to such 2/1/13 Spread Acquisition Agreement.
On December 19, 2014, we entered into a second master spread acquisition and MSR servicing agreement with PMT (the “12/19/14 Spread Acquisition Agreement”). The terms of the 12/19/14 Spread Acquisition Agreement are
75
substantially similar to the terms of the 2/1/13 Spread Acquisition Agreement, except that we only intend to sell ESS relating to Freddie Mac MSRs under the 12/19/14 Spread Acquisition Agreement.
To the extent we refinance any of the mortgage loans relating to the ESS we sell to PMT, the 12/19/14 Spread Acquisition Agreement also contains recapture provisions requiring that we transfer to PMT, at no cost, the ESS relating to a certain percentage of the UPB of the newly originated mortgage loans. To the extent the fair market value of the aggregate ESS to be transferred for the applicable month is less than $200,000, we may, at our option, pay cash to PMT in an amount equal to such fair market value in lieu of transferring such ESS.
On February 29, 2016, we reacquired from PMT all of its right, title and interest in and to all of the Freddie Mae ESS previously sold by us to PMT and then subject to such 12/19/14 Spread Acquisition Agreement. The 12/19/14 Spread Acquisition Agreement remains in full force and effect.
On April 30, 2015, we amended and restated a third master spread acquisition and MSR servicing agreement with PMT (the “4/30/15 Spread Acquisition Agreement”). The terms of the 4/30/15 Spread Acquisition Agreement are substantially similar to the terms of the 2/1/13 Spread Acquisition Agreement and the 12/19/14 Spread Acquisition Agreement, except that we only intend to sell ESS relating to Ginnie Mae MSRs under the 4/30/15 Spread Acquisition Agreement. The primary purpose of the amendment and restatement to the 4/30/15 Spread Agreement was to evidence the ownership of the ESS under participation certificates and to otherwise incorporate the terms of previously executed amendments.
To the extent we refinance any of the mortgage loans relating to the ESS we sell to PMT, the 4/30/15 Spread Acquisition Agreement also contains recapture provisions requiring that we transfer to PMT, at no cost, the ESS relating to a certain percentage of the UPB of the newly originated mortgage loans. However, under the 4/30/15 Spread Acquisition Agreement, in any month where the transferred ESS relating to newly originated Ginnie Mae mortgage loans is not equivalent to at least 90% of the product of the excess servicing fee rate and the UPB of the refinanced mortgage loans, we are also required to transfer additional ESS or cash in the amount of such shortfall. Similarly, in any month where the transferred ESS relating to modified Ginnie Mae mortgage loans is not equivalent to at least 90% of the product of the excess servicing fee rate and the UPB of the modified mortgage loans, the 4/30/15 Spread Acquisition Agreement contains provisions that require us to transfer additional ESS or cash in the amount of such shortfall. To the extent the fair value of the aggregate ESS to be transferred for the applicable month is less than $200,000, we may, at our option, pay cash to PMT in an amount equal to such fair value instead of transferring such ESS.
In connection with our entry into the 4/30/15 Spread Acquisition Agreement, we were also required to (i) amend and restate the terms of a loan and security agreement (the “LSA”) with Credit Suisse First Boston Mortgage Capital LLC (“CSFB”), pursuant to which we pledged to CSFB all of our rights and interests in the Ginnie Mae MSRs we own or acquire, enabling us to finance certain of such MSRs and servicing advance receivables, and (ii) enter into a separate acknowledgement agreement with respect thereto, by and among Ginnie Mae, CSFB and us. Under the terms of the amendment and restatement to the LSA, the maximum loan amount was increased from $257 million to $407 million. The $150 million increase was implemented for the purpose of facilitating the financing of ESS by PMT. On November 10, 2015, the LSA was further amended and restated to convert the form of the borrowing into a repurchase agreement (as amended and restated, the “MSR Repo”). The aggregate loan amount outstanding under the MSR Repo and relating to advances outstanding with PMT is guaranteed in full by PMT.
Separately, as a condition to permitting us to transfer to PMT the ESS relating to a portion of our pledged Ginnie Mae MSRs, CSFB required PMT to enter into a Security and Subordination Agreement (the “Security Agreement”), pursuant to which PMT pledged to CSFB its rights under the 4/30/15 Spread Acquisition Agreement and its interest in any ESS purchased thereunder. CSFB’s lien on the ESS remains subordinate to the rights and interests of Ginnie Mae pursuant to the provisions of the 4/30/15 Spread Acquisition Agreement and the terms of the acknowledgement agreement.
The Security Agreement permits CSFB to liquidate PMT’s ESS along with the related MSRs to the extent there exists an event of default under the MSR Repo, and it contains certain trigger events, including breaches of representations, warranties or covenants and defaults under other of PMT’s credit facilities, that would require us to either (i) repay in full the outstanding loan amount under the MSR Repo or (ii) repurchase the ESS from PMT at fair value. To the extent we are unable to repay the loan under the MSR Repo or repurchase the ESS, an event of default would exist under the MSR Repo, thereby entitling CSFB to liquidate the ESS and the related MSRs. In the event the
76
ESS is liquidated as a result of certain actions or inactions by us, PMT generally would be entitled to seek indemnity from us under the 4/30/15 Spread Acquisition Agreement.
Note Receivable from PMT
In connection with certain of the amendments and restatements described above, we entered into an underlying loan and security agreement with PMT, dated as of April 30, 2015, pursuant to which PMT may borrow up to $150 million from us for the purpose of financing ESS (the “Underlying LSA”).
The principal amount of the borrowings under the Underlying LSA is based upon a percentage of the market value of the ESS pledged by PMT, subject to the $150 million sublimit described above. Pursuant to the Underlying LSA, PMT granted us a security interest in all of its right, title and interest in, to and under the ESS pledged to secure the borrowings.
We have agreed with PMT in connection with the Underlying LSA that PMT is required to repay us the principal amount of borrowings plus accrued interest to the date of such repayment, and we are required, in turn, to repay CSFB the corresponding amount under the MSR Repo. Interest accrues on the note receivable from PMT relating to the Underlying LSA at a rate based on CSFB’s cost of funds under the MSR Repo. PMT was also required to pay us a fee for the structuring of the Underlying LSA in an amount equal to the portion of the corresponding fee paid by us to CSFB allocable to the increase in the maximum loan amount under the MSR Repo resulting from the ESS financing.
Loan Purchase Agreements
We have entered into a mortgage loan purchase agreement and a flow commercial mortgage loan purchase agreement with PMT. Currently, we use the mortgage loan purchase agreement for the purpose of selling to PMT prime jumbo residential mortgage loans and conventional mortgage loans eligible for delivery into Agency credit risk transfer securities, in each case originated by us through our consumer direct lending business. We use the flow commercial mortgage loan purchase agreement for the purpose of selling to PMT small balance commercial mortgage loans, including multifamily mortgage loans, originated by us as part of our commercial lending business. Each of the loan purchase agreements contains customary terms and provisions, including representations and warranties, covenants, repurchase remedies and indemnities. The purchase prices paid to us by PMT for such loans are market-based.
Commercial Mortgage Servicing Oversight Agreement
We have also entered into a commercial mortgage servicing oversight agreement with PMT that governs our oversight of the master and/or special servicing performed by third party servicers in connection with certain commercial mortgage loans acquired by PMT. For the oversight services performed under this agreement, we are entitled to collect a fee equal to 5 basis points per annum based on the UPB of the related commercial mortgage loans for which we provide oversight servicing.
Reimbursement Agreement
In connection with the IPO of PMT’s common shares on August 4, 2009, we entered into an agreement with PMT pursuant to which PMT agreed to reimburse us for the $2.9 million payment that it made to the underwriters in such offering (the “Conditional Reimbursement”) if PMT satisfied certain performance measures over a specified period of time. Effective February 1, 2013, the parties amended the terms of the reimbursement agreement to provide for the reimbursement to us of the Conditional Reimbursement if PMT is required to pay us performance incentive fees under the management agreement at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement of the Conditional Reimbursement is subject to a maximum reimbursement in any particular 12 month period of $1.0 million and the maximum amount that may be reimbursed under the agreement is $2.9 million.
In the event the termination fee is payable to us under the management agreement and we have not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.
77
Debt Obligations
As described further above in “Liquidity and Capital Resources,” we currently finance certain of our assets through borrowings with major financial institution counterparties in the form of sales of assets under agreements to repurchase, mortgage loan participation and sale agreements, two notes payable, ESS and a capital lease. The borrower under each of these facilities is PLS with the exception of the revolving credit agreement, which is classified as a note payable, and the capital lease, in each case where the borrower is PennyMac. All PLS obligations as previously noted are guaranteed by PennyMac.
Under the terms of these agreements, PLS is required to comply with certain financial covenants, as described further above in “Liquidity and Capital Resources,” and various non-financial covenants customary for transactions of this nature. As of June 30, 2016, we were in compliance in all material respects with these covenants.
The agreements also contain margin call provisions that, upon notice from the applicable lender, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.
In addition, the agreements contain events of default (subject to certain materiality thresholds and grace periods), including payment defaults, breaches of covenants and/or certain representations and warranties, cross-defaults, guarantor defaults, servicer termination events and defaults, material adverse changes, bankruptcy or insolvency proceedings and other events of default customary for these types of transactions. The remedies for such events of default are also customary for these types of transactions and include the acceleration of the principal amount outstanding under the agreements and the liquidation by our lenders of the mortgage loans or other collateral then subject to the agreements.
All of the borrowings discussed above have short-term maturities that expire as follows:
|
|
Outstanding |
|
Total |
|
Committed |
|
|
|
|||
Lender |
|
indebtedness (4) |
|
facility size |
|
Facility |
|
Maturity date |
|
|||
|
|
(dollar amounts in thousands) |
|
|
|
|||||||
Assets sold under agreements to repurchase (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
407,000 |
|
$ |
407,000 |
|
$ |
407,000 |
|
September 27, 2016 |
|
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
448,963 |
|
$ |
500,000 |
|
$ |
300,000 |
|
March 30, 2017 |
|
Bank of America, N.A. |
|
$ |
372,742 |
|
$ |
500,000 |
|
$ |
225,000 |
|
March 28, 2017 |
|
Morgan Stanley Bank, N.A. |
|
$ |
168,200 |
|
$ |
200,000 |
|
$ |
125,000 |
|
August 26, 2016 |
|
Citibank, N.A. |
|
$ |
157,201 |
|
$ |
200,000 |
|
$ |
150,000 |
|
October 20, 2016 |
|
Barclays Bank PLC (2) |
|
$ |
37,842 |
|
$ |
200,000 |
|
$ |
— |
|
December 2, 2016 |
|
Mortgage loan participation and sale agreements |
|
|
|
|
|
|
|
|
|
|
|
|
Bank of America, N.A. |
|
$ |
737,319 |
|
$ |
800,000 |
|
$ |
— |
|
March 28, 2017 |
|
Barclays Bank PLC (2) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
December 2, 2016 |
|
Notes payable (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Credit Suisse AG |
|
$ |
50,000 |
|
$ |
100,000 |
|
$ |
100,000 |
|
December 28, 2016 |
|
Barclays Bank PLC (2) |
|
$ |
65,006 |
|
$ |
100,000 |
|
$ |
100,000 |
|
December 2, 2016 |
|
Obligations under capital lease |
|
|
|
|
|
|
|
|
|
|
|
|
Banc of America Leasing and Capital LLC |
|
$ |
22,886 |
|
$ |
25,000 |
|
$ |
25,000 |
|
December 9, 2019 |
|
(1) |
The borrowing with Credit Suisse First Boston Mortgage Capital LLC (with a committed amount of $407 million) is in the form of sales of participation certificates representing beneficial ownership in MSRs and ESS under agreements to repurchase. The other borrowings are in the form of sales of mortgage loans under agreements to repurchase. |
(2) |
The borrowings with Barclays Bank PLC are subject to a total aggregate facility amount of $300 million, of which $100 million represents the maximum amount for MSRs. |
(3) |
The borrowing with Credit Suisse AG (with a committed amount of $100 million) is in the form of a revolving credit agreement, which is secured by cash and carried interest and classified as a note payable. The borrowing with Barclays Bank PLC (with a total facility size of $100 million) is in the form of a note payable secured by MSRs. |
78
(4) |
Except with respect to the Credit Suisse AG note payable, which is secured primarily by cash collateral, amounts shown represent outstanding indebtedness reduced by cash collateral as of June 30, 2016. |
Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, real estate values and other market based risks. The primary market risks that we are exposed to are credit risk, interest rate risk, prepayment risk, inflation risk and market value risk.
The following sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated variables; do not incorporate changes to other variables; are subject to the accuracy of various models and assumptions used; and do not incorporate other factors that would affect our overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the following estimates should not be viewed as earnings forecasts.
Mortgage Servicing Rights
The following tables summarize the estimated change in fair value of MSRs accounted for using the amortization method as of June 30, 2016, given several shifts in pricing spreads, prepayment speed and annual per-loan cost of servicing:
Pricing spread shift in % |
|
-20% |
|
-10% |
|
-5% |
|
+5% |
|
+10% |
|
+20% |
|
||||||
|
|
(dollar amounts in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
821,558 |
|
$ |
792,059 |
|
$ |
778,100 |
|
$ |
751,636 |
|
$ |
739,083 |
|
$ |
715,229 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
56,924 |
|
$ |
27,425 |
|
$ |
13,466 |
|
$ |
(12,998) |
|
$ |
(25,551) |
|
$ |
(49,405) |
|
% |
|
|
7.4 |
% |
|
3.6 |
% |
|
1.8 |
% |
|
(1.7) |
% |
|
(3.3) |
% |
|
(6.5) |
% |
Prepayment speed shift in % |
|
-20% |
|
-10% |
|
-5% |
|
+5% |
|
+10% |
|
+20% |
|
||||||
|
|
(dollar amounts in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
846,911 |
|
$ |
803,848 |
|
$ |
783,790 |
|
$ |
746,322 |
|
$ |
728,804 |
|
$ |
695,960 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
82,277 |
|
$ |
39,214 |
|
$ |
19,157 |
|
$ |
(18,312) |
|
$ |
(35,830) |
|
$ |
(68,674) |
|
% |
|
|
10.8 |
% |
|
5.1 |
% |
|
2.5 |
% |
|
(2.4) |
% |
|
(4.7) |
% |
|
(9.0) |
% |
Per-loan servicing cost shift in % |
|
-20% |
|
-10% |
|
-5% |
|
+5% |
|
+10% |
|
+20% |
|
||||||
|
|
(dollar amounts in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
791,356 |
|
$ |
777,995 |
|
$ |
771,314 |
|
$ |
757,954 |
|
$ |
751,273 |
|
$ |
737,912 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
26,722 |
|
$ |
13,361 |
|
$ |
6,680 |
|
$ |
(6,680) |
|
$ |
(13,361) |
|
$ |
(26,722) |
|
% |
|
|
3.5 |
% |
|
1.8 |
% |
|
0.9 |
% |
|
(0.9) |
% |
|
(1.8) |
% |
|
(3.5) |
% |
The following tables summarize the estimated change in fair value of MSRs accounted for using the fair value method as of June 30, 2016, given several shifts in pricing spreads, prepayment speed and annual per loan cost of servicing:
Pricing spread shift in % |
|
-20% |
|
-10% |
|
-5% |
|
+5% |
|
+10% |
|
+20% |
|
||||||
|
|
(dollar amounts in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
563,250 |
|
$ |
544,128 |
|
$ |
535,058 |
|
$ |
517,822 |
|
$ |
509,629 |
|
$ |
494,026 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
36,956 |
|
$ |
17,834 |
|
$ |
8,764 |
|
$ |
(8,472) |
|
$ |
(16,665) |
|
$ |
(32,268) |
|
% |
|
|
7.0 |
% |
|
3.4 |
% |
|
1.7 |
% |
|
(1.6) |
% |
|
(3.2) |
% |
|
(6.1) |
% |
79
Prepayment speed shift in % |
|
-20% |
|
-10% |
|
-5% |
|
+5% |
|
+10% |
|
+20% |
|
||||||
|
|
(dollar amounts in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
579,638 |
|
$ |
551,785 |
|
$ |
538,762 |
|
$ |
514,348 |
|
$ |
502,893 |
|
$ |
481,348 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
53,344 |
|
$ |
25,491 |
|
$ |
12,468 |
|
$ |
(11,946) |
|
$ |
(23,401) |
|
$ |
(44,946) |
|
% |
|
|
10.1 |
% |
|
4.8 |
% |
|
2.4 |
% |
|
(2.3) |
% |
|
(4.5) |
% |
|
(8.5) |
% |
Per-loan servicing cost shift in % |
|
-20% |
|
-10% |
|
-5% |
|
+5% |
|
+10% |
|
+20% |
|
||||||
|
|
(dollar amounts in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
551,864 |
|
$ |
539,079 |
|
$ |
532,687 |
|
$ |
519,901 |
|
$ |
513,509 |
|
$ |
500,724 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
25,570 |
|
$ |
12,875 |
|
$ |
6,393 |
|
$ |
(6,393) |
|
$ |
(12,785) |
|
$ |
(25,570) |
|
% |
|
|
4.9 |
% |
|
2.4 |
% |
|
1.2 |
% |
|
(1.2) |
% |
|
(2.4) |
% |
|
(4.9) |
% |
Excess Servicing Spread Financing
The following tables summarize the estimated change in fair value of our ESS accounted for using the fair value method as of June 30, 2016, given several shifts in pricing spreads and prepayment speed (decrease in the liabilities’ values increases net income):
Pricing spread shift in % |
|
-20% |
|
-10% |
|
-5% |
|
+5% |
|
+10% |
|
+20% |
|
||||||
|
|
(dollar amounts in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
309,154 |
|
$ |
301,676 |
|
$ |
298,071 |
|
$ |
291,114 |
|
$ |
287,757 |
|
$ |
281,272 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
14,602 |
|
$ |
7,125 |
|
$ |
3,520 |
|
$ |
(3,437) |
|
$ |
(6,794) |
|
$ |
(13,280) |
|
% |
|
|
5.0 |
% |
|
2.4 |
% |
|
1.2 |
% |
|
(1.2) |
% |
|
(2.3) |
% |
|
(4.5) |
% |
Prepayment speed shift in % |
|
-20% |
|
-10% |
|
-5% |
|
+5% |
|
+10% |
|
+20% |
|
||||||
|
|
(dollar amounts in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
328,642 |
|
$ |
310,782 |
|
$ |
302,476 |
|
$ |
286,983 |
|
$ |
279,751 |
|
$ |
266,211 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
34,091 |
|
$ |
16,231 |
|
$ |
7,925 |
|
$ |
(7,568) |
|
$ |
(14,800) |
|
$ |
(28,340) |
|
% |
|
|
11.6 |
% |
|
5.5 |
% |
|
2.7 |
% |
|
(2.6) |
% |
|
(5.0) |
% |
|
(9.6) |
% |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In response to this Item 3, the information set forth on pages 79 to 80 of this Report is incorporated herein by reference.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. However, no matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.
Our management has conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report as required by paragraph (b) of Rule 13a-15 under the Exchange Act. Based on our evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were
80
effective, as of the end of the period covered by this Report, to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the six months ended June 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
81
From time to time, we may be involved in various legal proceedings, claims and actions arising in the ordinary course of business. As of June 30, 2016, we were not involved in any such legal proceedings, claims or actions that management believes would be reasonably likely to have a material adverse effect on us.
There have been no material changes from the risk factors set forth under Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the SEC on March 10, 2016 and our Quarterly Reports on Form 10-Q filed thereafter.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
82
Exhibit |
|
Exhibit Description |
3.1 |
|
Amended and Restated Certificate of Incorporation of PennyMac Financial Services, Inc. (incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 14, 2013). |
|
|
|
3.2 |
|
Amended and Restated Bylaws of PennyMac Financial Services, Inc. (incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on August 19, 2013). |
|
|
|
4.1 |
|
Specimen Class A Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the Registrant’s Amendment No. 4 to Form S-1 Registration Statement as filed with the SEC on April 29, 2013). |
|
|
|
10.1 |
|
Fourth Amended and Restated Limited Liability Company Agreement of Private National Mortgage Acceptance Company, LLC, dated as of May 8, 2013 (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 14, 2013). |
|
|
|
10.2 |
|
Exchange Agreement, dated as of May 8, 2013, between PennyMac Financial Services, Inc. and Private National Mortgage Acceptance Company, LLC and the Company Unitholders (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 14, 2013). |
|
|
|
10.3 |
|
Tax Receivable Agreement, dated as of May 8, 2013, between PennyMac Financial Services, Inc. Private National Mortgage Acceptance Company, LLC and each of the Members (incorporated by reference to Exhibit 10.3 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 14, 2013). |
|
|
|
10.4 |
|
Registration Rights Agreement, dated as of May 8, 2013, between PennyMac Financial Services, Inc. and the Holders (incorporated by reference to Exhibit 10.4 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 14, 2013). |
|
|
|
10.5 |
|
Stockholder Agreement, dated as of May 8, 2013, between PennyMac Financial Services, Inc. and BlackRock Mortgage Ventures, LLC (incorporated by reference to Exhibit 10.5 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 14, 2013). |
|
|
|
10.6 |
|
Stockholder Agreement, dated as of May 8, 2013, between PennyMac Financial Services, Inc. and HC Partners LLC (incorporated by reference to Exhibit 10.6 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 14, 2013). |
|
|
|
10.7† |
|
PennyMac Financial Services, Inc. 2013 Equity Incentive Plan (incorporated by reference to Exhibit 99.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 14, 2013). |
|
|
|
10.8† |
|
PennyMac Financial Services, Inc. 2013 Equity Incentive Plan Form of Restricted Stock Unit Award Agreement for Non-Employee Directors (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 16, 2013). |
|
|
|
10.9† |
|
PennyMac Financial Services, Inc. 2013 Equity Incentive Plan Form of Restricted Stock Unit Award Agreement for Executive Officers (incorporated by reference to Exhibit 10.9 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015). |
|
|
|
10.10† |
|
PennyMac Financial Services, Inc. 2013 Equity Incentive Plan Form of Restricted Stock Unit Award Agreement for Other Eligible Participants (incorporated by reference to Exhibit 10.10 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015). |
|
|
|
83
10.11† |
|
PennyMac Financial Services, Inc. 2013 Equity Incentive Plan Form of Stock Option Award Agreement (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on June 17, 2013). |
|
|
|
10.12† |
|
Form of PennyMac Financial Services, Inc. Indemnification Agreement (incorporated by reference to Exhibit 10.8 of the Registrant’s Amendment No. 2 to Form S-1 Registration Statement as filed with the SEC on April 5, 2013). |
|
|
|
10.13† |
|
Employment Agreement, dated December 8, 2015, among Stanford L. Kurland, Private National Mortgage Acceptance Company, LLC and PennyMac Financial Services, Inc. (incorporated by reference to Exhibit 10.5 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 14, 2015). |
|
|
|
10.14† |
|
Employment Agreement, dated December 8, 2015, among David A. Spector, Private National Mortgage Acceptance Company, LLC and PennyMac Financial Services, Inc. (incorporated by reference to Exhibit 10.6 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 14, 2015). |
|
|
|
10.15 |
|
Mortgage Banking and Warehouse Services Agreement, effective as of February 1, 2013, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 10.9 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
10.16 |
|
Amendment No. 1 to Mortgage Banking and Warehouse Services Agreement, dated as of March 1, 2013, by and between PennyMac Loan Services LLC and PennyMac Corp. (incorporated by reference to Exhibit 10.31 of the Registrant’s Amendment No. 1 to Form S-1 Registration Statement as filed with the SEC on March 26, 2013). |
|
|
|
10.17 |
|
Amendment No. 2 to Mortgage Banking and Warehouse Services Agreement, dated as of August 14, 2013, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 1.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on August 19, 2013). |
|
|
|
10.18 |
|
Amendment No. 3 to Mortgage Banking and Warehouse Services Agreement, dated as of December 15, 2015, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed with the SEC on November 16, 2015). |
|
|
|
10.19 |
|
Second Amended and Restated Flow Servicing Agreement, dated as of March 1, 2013, by and between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.30 of the Registrant’s Amendment No. 1 to Form S-1 Registration Statement as filed with the SEC on March 26, 2013). |
|
|
|
10.20 |
|
Amendment No. 1 to Second Amended and Restated Flow Servicing Agreement, dated as of November 14, 2013, by and between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on November 20, 2013). |
|
|
|
10.21 |
|
Amendment No. 2 to Second Amended and Restated Flow Servicing Agreement, dated as of June 1, 2014, by and between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.21 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014). |
|
|
|
10.22 |
|
Amendment No. 3 to Second Amended and Restated Flow Servicing Agreement, dated as of December 11, 2014, by and between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.22 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014). |
|
|
|
84
10.23 |
|
Amendment No. 4 to Second Amended and Restated Flow Servicing Agreement, dated as of March 31, 2015, by and between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.23 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015). |
|
|
|
10.24 |
|
Amendment No. 5 to Second Amended and Restated Flow Servicing Agreement, dated as of September 1, 2015, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.23 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015). |
|
|
|
10.25 |
|
Amendment No. 6 to Second Amended and Restated Flow Servicing Agreement, dated as of June 1, 2016, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC. |
|
|
|
10.26 |
|
MSR Recapture Agreement, effective as of February 1, 2013, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 10.11 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
10.27 |
|
Amendment No. 1 to MSR Recapture Agreement, dated as of August 1, 2013, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 10.21 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on October 1, 2013). |
|
|
|
10.28 |
|
Amended and Restated Management Agreement, dated as of February 1, 2013, by and among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by reference to Exhibit 10.12 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
10.29 |
|
Amendment Number One to Amended and Restated Management Agreement, dated as of December 15, 2015, by and among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on December 18, 2015). |
|
|
|
10.30 |
|
Amended and Restated Underwriting Fee Reimbursement Agreement, dated as of February 1, 2013, by and among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by reference to Exhibit 10.13 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
10.31 |
|
Amended and Restated Master Spread Acquisition and MSR Servicing Agreement, dated as of April 30, 2015, by and between PennyMac Loan Services, LLC and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 6, 2015). |
|
|
|
10.32 |
|
Amendment No. 1 to Amended and Restated Master Spread Acquisition and MSR Servicing Agreement, dated as of August 26, 2015, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Loan Services, LLC and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.37 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015). |
|
|
|
10.33 |
|
Amendment No. 2 to Amended and Restated Master Spread Acquisition and MSR Servicing Agreement, dated as of November 10, 2015, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Loan Services, LLC and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.40 of the Registrant’s Annual Report on Form 10-K for the quarter ended December 31, 2015). |
|
|
|
10.34 |
|
Master Spread Acquisition and MSR Servicing Agreement, dated as of December 19, 2014, among PennyMac Loan Services, LLC, PennyMac Operating Partnership, L.P., and PennyMac Holdings, LLC (incorporated by reference to Exhibit 1.01 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 24, 2014). |
85
|
|
|
10.35 |
|
Amendment No. 1 to Master Spread Acquisition and MSR Servicing Agreement, dated as of March 3, 2015, among PennyMac Loan Services, LLC, PennyMac Operating Partnership, L.P., and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.38 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015). |
|
|
|
10.36 |
|
Amended and Restated Flow Servicing Agreement, by and between PNMAC Mortgage Co., LLC and PennyMac Loan Services, LLC, dated August 1, 2010 (incorporated by reference to Exhibit 10.14 of the Registrant’s Amendment No. 1 to Form S-1 Registration Statement as filed with the SEC on March 26, 2013). |
|
|
|
10.37 |
|
Amendment No. 1 to the Amended and Restated Flow Servicing Agreement, dated as of December 4, 2014, by and among PennyMac Loan Services, LLC and PNMAC Mortgage Co., LLC (incorporated by reference to Exhibit 10.41 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015). |
|
|
|
10.38 |
|
Second Amended and Restated Flow Servicing Agreement, dated as of August 1, 2008, as amended effective as of January 1, 2012, by and between PNMAC Mortgage Opportunity Fund Investors, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.15 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
10.39 |
|
Amendment No. 1 to the Second Amended and Restated Flow Servicing Agreement, dated as of December 5, 2014, by and among PennyMac Loan Services, LLC and PNMAC Mortgage Opportunity Fund Investors, LLC (incorporated by reference to Exhibit 10.43 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015). |
|
|
|
10.40 |
|
Amended and Restated Flow Servicing Agreement, dated as of August 1, 2010, by and between PNMAC Mortgage Opportunity Fund, LP and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.27 of the Registrant’s Amendment No. 1 to Form S-1 Registration Statement as filed with the SEC on March 26, 2013). |
|
|
|
10.41 |
|
Amendment No. 1 to the Amended and Restated Flow Servicing Agreement, dated as of December 4, 2014, by and among PennyMac Loan Services, LLC and PNMAC Mortgage Opportunity Fund, L.P. (incorporated by reference to Exhibit 10.45 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015). |
|
|
|
10.42 |
|
Investment Management Agreement, as amended and restated May 26, 2011, by and between PNMAC Mortgage Opportunity Fund, L.P. and PNMAC Capital Management, LLC (incorporated by reference to Exhibit 10.16 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
10.43 |
|
Investment Management Agreement, dated as of August 1, 2008, between PNMAC Mortgage Opportunity Fund Investors, LLC and PNMAC Capital Management, LLC (incorporated by reference to Exhibit 10.17 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
10.44 |
|
Master Repurchase Agreement, dated as of March 17, 2011, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.18 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
10.45 |
|
Amendment No. 1 to Master Repurchase Agreement, dated as of July 21, 2011, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibits 10.19 of the Registrant’s Amendment No. 3 to Form S-1 Registration Statement as filed with the SEC on April 22, 2013). |
|
|
|
86
10.46 |
|
Amendment No. 2 to Master Repurchase Agreement, dated as of March 23, 2012, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibits 10.19 of the Registrant’s Amendment No. 3 to Form S-1 Registration Statement as filed with the SEC on April 22, 2013). |
|
|
|
10.47 |
|
Amendment No. 3 to Master Repurchase Agreement, dated as of August 28, 2012, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibits 10.19 of the Registrant’s Amendment No. 3 to Form S-1 Registration Statement as filed with the SEC on April 22, 2013). |
|
|
|
10.48 |
|
Amendment No. 4 to Master Repurchase Agreement, dated as of January 3, 2013, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibits 10.19 of the Registrant’s Amendment No. 3 to Form S-1 Registration Statement as filed with the SEC on April 22, 2013). |
|
|
|
10.49 |
|
Amendment No. 5 to Master Repurchase Agreement, dated as of March 28, 2013, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibits 10.19 of the Registrant’s Amendment No. 3 to Form S-1 Registration Statement as filed with the SEC on April 22, 2013). |
|
|
|
10.50 |
|
Amendment No. 6 to Master Repurchase Agreement, dated as of January 31, 2014, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on February 6, 2014). |
|
|
|
10.51 |
|
Amendment No. 7 to Master Repurchase Agreement, dated as of March 27, 2014, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.44 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014). |
|
|
|
10.52 |
|
Amendment No. 8 to Master Repurchase Agreement, dated as of August 13, 2014, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.48 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014). |
|
|
|
10.53 |
|
Amendment No. 9 to Master Repurchase Agreement, dated as of January 30, 2015, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.49 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014). |
|
|
|
10.54 |
|
Amendment No. 10 to Master Repurchase Agreement, dated as of March 29, 2016, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.62 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016). |
|
|
|
10.55 |
|
Guaranty, dated as of March 17, 2011, by Private National Mortgage Acceptance Company, LLC in favor of Bank of America, N.A (incorporated by reference to Exhibit 10.50 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014). |
|
|
|
10.56 |
|
Master Repurchase Agreement, dated as of June 26, 2012, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.20 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
87
10.57 |
|
Amendment Number One to the Master Repurchase Agreement, dated as of December 31, 2012, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.21 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on February 7, 2013). |
|
|
|
10.58 |
|
Amendment Number Two to the Master Repurchase Agreement, dated April 17, 2013, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.40 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on October 1, 2013). |
|
|
|
10.59 |
|
Amendment Number Three to the Master Repurchase Agreement, dated June 25, 2013, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.41 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on October 1, 2013). |
|
|
|
10.60 |
|
Amendment Number Four to the Master Repurchase Agreement, dated July 25, 2013, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.42 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on October 1, 2013). |
|
|
|
10.61 |
|
Amendment Number Five to the Master Repurchase Agreement, dated February 5, 2014, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.50 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014). |
|
|
|
10.62 |
|
Amendment Number Six to the Master Repurchase Agreement, dated February 25, 2014, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.51 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014). |
|
|
|
10.63 |
|
Amendment Number Seven to the Master Repurchase Agreement, dated July 24, 2014, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.54 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014). |
|
|
|
10.64 |
|
Amendment Number Eight to the Master Repurchase Agreement, dated August 7, 2014, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.55 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014). |
|
|
|
10.65 |
|
Amendment Number Nine to the Master Repurchase Agreement, dated September 8, 2014, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.58 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014). |
|
|
|
10.66 |
|
Amendment Number Ten to the Master Repurchase Agreement, dated July 6, 2015, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.69 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015). |
|
|
|
10.67 |
|
Amendment Number Eleven to the Master Repurchase Agreement, dated August 3, 2015, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on August 5, 2015). |
|
|
|
10.68 |
|
Amendment Number Twelve to the Master Repurchase Agreement, dated September 7, 2015, by and between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.72 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015). |
|
|
|
10.69 |
|
Amendment Number Thirteen to the Master Repurchase Agreement, dated October 22, 2015, between PennyMac Loan Services, LLC and Citibank, N.A. (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on October 28, 2015). |
|
|
|
10.70 |
|
Amendment Number Fourteen to the Master Repurchase Agreement, dated July 25, 2016, between PennyMac Loan Services, LLC and Citibank, N.A. |
|
|
|
88
10.71 |
|
Guaranty Agreement, dated as of June 26, 2012, by Private National Mortgage Acceptance Company, LLC in favor of Citibank, N.A (incorporated by reference to Exhibit 10.61 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014). |
|
|
|
10.72 |
|
Amended and Restated Master Spread Participation Agreement, dated as of November 10, 2015, by and among PennyMac Loan Services, LLC and PennyMac Loan Services, LLC as the Initial Participant (incorporated by reference to Exhibit 10.189 of the Registrant’s Annual Report on Form 10-K for the quarter ended December 31, 2015). |
|
|
|
10.73 |
|
Loan and Security Agreement, dated as of April 30, 2015, among PennyMac Loan Services, LLC and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on May 6, 2015). |
|
|
|
10.74 |
|
Amendment No. 1 to Loan and Security Agreement, dated as of October 30, 2015, by and between PennyMac Loan Services, LLC and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.87 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015). |
|
|
|
10.75 |
|
Amendment No. 2 to Loan and Security Agreement, dated as of November 10, 2015, by and among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Loan Services, LLC, and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.92 of the Registrant’s Annual Report on Form 10-K for the quarter ended December 31, 2015). |
|
|
|
10.76 |
|
Amendment No. 3 to Loan and Security Agreement, dated as of December 15, 2015, by and among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Loan Services, LLC, and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.93 of the Registrant’s Annual Report on Form 10-K for the quarter ended December 31, 2015). |
|
|
|
10.77 |
|
Amendment No. 4 to Loan and Security Agreement, dated as of January 28, 2016, by and among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Loan Services, LLC, and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.94 of the Registrant’s Annual Report on Form 10-K for the quarter ended December 31, 2015). |
|
|
|
10.78 |
|
Amendment No. 5 to Loan and Security Agreement, dated as of March 31, 2016, by and among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Loan Services, LLC, and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.96 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016). |
|
|
|
10.79 |
|
Second Amended and Restated Guaranty, dated as of March 27, 2015, by Private National Mortgage Acceptance Company, LLC in favor of Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K as filed with the SEC on April 2, 2015). |
|
|
|
10.80 |
|
Third Amended and Restated Guaranty (Participation Certificates and Servicing), dated as of November 10, 2015, by Private National Mortgage Acceptance Company, LLC in favor of Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K as filed with the SEC on November 16, 2015). |
|
|
|
10.81 |
|
Master Repurchase Agreement (Participation Certificates and Servicing), dated as of November 10, 2015, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the SEC on November 16, 2015). |
|
|
|
89
10.82 |
|
Second Amended and Restated Master Repurchase Agreement, dated as of March 31, 2016, by and among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on April 6, 2016). |
|
|
|
10.83 |
|
Guaranty, dated as of August 14, 2009, by Private National Mortgage Acceptance Company, LLC in favor of Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to Exhibit 10.77 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014). |
|
|
|
10.84 |
|
Master Repurchase Agreement, dated as of July 2, 2013, by and between PennyMac Loan Services, LLC and Morgan Stanley Bank, N.A. (incorporated by reference to Exhibit 1.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on July 8, 2013). |
|
|
|
10.85 |
|
Amendment Number One to the Master Repurchase Agreement, dated as of August 26, 2013, by and between PennyMac Loan Services, LLC and Morgan Stanley Bank, N.A. (incorporated by reference to Exhibit 10.49 of the Registrant’s Form S-1 Registration Statement as filed with the SEC on October 1, 2013). |
|
|
|
10.86 |
|
Amendment Number Two to the Master Repurchase Agreement, dated as of January 28, 2014, by and between PennyMac Loan Services, LLC and Morgan Stanley Bank, N.A. (incorporated by reference to Exhibit 10.63 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014). |
|
|
|
10.87 |
|
Amendment Number Three to the Master Repurchase Agreement, dated as of June 30, 2014, by and between PennyMac Loan Services, LLC and Morgan Stanley Bank, N.A. (incorporated by reference to Exhibit 10.70 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014). |
|
|
|
10.88 |
|
Amendment Number Four to the Master Repurchase Agreement, dated as of June 29, 2015, by and between PennyMac Loan Services, LLC and Morgan Stanley Bank, N.A. (incorporated by reference to Exhibit 10.98 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015). |
|
|
|
10.89 |
|
Amendment Number Five to the Master Repurchase Agreement, dated as of July 27, 2015, by and between PennyMac Loan Services, LLC and Morgan Stanley Bank, N.A. (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on July 27, 2015). |
|
|
|
10.90 |
|
Amendment Number Six to the Master Repurchase Agreement, dated as of November 9, 2015, by and between PennyMac Loan Services, LLC and Morgan Stanley Bank, N.A. (incorporated by reference to Exhibit 10.118 of the Registrant’s Annual Report on Form 10-K for the quarter ended December 31, 2015). |
|
|
|
10.91 |
|
Amendment Number Seven to the Master Repurchase Agreement, dated July 26, 2015, by and between PennyMac Loan Services, LLC and Morgan Stanley Bank, N.A. |
|
|
|
10.92 |
|
Guaranty Agreement, dated as of July 2, 2013, by Private National Mortgage Acceptance Company, LLC in favor of Morgan Stanley Bank, N.A. (incorporated by reference to Exhibit 1.2 of the Registrant’s Current Report on Form 8-K as filed with the SEC on July 8, 2013). |
|
|
|
10.93 |
|
Mortgage Loan Participation Purchase and Sale Agreement, dated as of August 13, 2014, by and among PennyMac Loan Services, LLC, Private National Mortgage Acceptance Company, LLC and Bank of America, N.A. (incorporated by reference to Exhibit 10.72 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014). |
|
|
|
90
10.94 |
|
Amendment No. 1 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of January 30, 2015, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.84 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014). |
|
|
|
10.95 |
|
Amendment No. 2 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of December 22, 2015, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.122 of the Registrant’s Annual Report on Form 10-K for the quarter ended December 31, 2015). |
|
|
|
10.96 |
|
Amendment No. 3 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of March 29, 2016, by and among Bank of America, N.A., PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC. |
|
|
|
10.97 |
|
Amended and Restated Guaranty, dated as of August 13, 2014, by Private National Mortgage Acceptance Company, LLC in favor of Bank of America, N.A. (incorporated by reference to Exhibit 10.73 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014). |
|
|
|
10.98 |
|
Mortgage Loan Purchase Agreement, dated as of September 25, 2012, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 10.124 of the Registrant’s Annual Report on Form 10-K for the quarter ended December 31, 2015). |
|
|
|
10.99 |
|
Flow Sale Agreement, dated as of June 16, 2015, by and between PennyMac Corp. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.104 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015). |
|
|
|
10.100 |
|
Amended and Restated Flow Commercial Mortgage Loan Purchase Agreement, dated as of June 1, 2016, by and between PennyMac Loan Services, LLC and PennyMac Corp. |
|
|
|
10.101 |
|
Servicing Agreement, dated as of July 13, 2015, between PennyMac Corp., PennyMac Holdings, LLC, any other parties signing this Agreement as owner of Mortgage Loans listed in Schedule I and any New Owners, PennyMac Loan Services, LLC, and Midland Loan Services, a division of PNC Bank, National Association (incorporated by reference to Exhibit 10.127 of the Registrant’s Annual Report on Form 10-K for the quarter ended December 31, 2015). |
|
|
|
10.102 |
|
Amended and Restated Commercial Mortgage Service Oversight Agreement, dated as of June 1, 2016, among PennyMac Corp., PennyMac Holdings, LLC, and PennyMac Loan Services, LLC. |
|
|
|
10.103 |
|
Master Repurchase Agreement, dated as of December 4, 2015, among Barclays Bank PLC, PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 10, 2015). |
|
|
|
10.104 |
|
Mortgage Loan Participation Purchase and Sale Agreement, dated as of December 4, 2015, between PennyMac Loan Services, LLC and Barclays Bank PLC (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 10, 2015). |
|
|
|
10.105 |
|
Loan and Security Agreement, dated as of December 4, 2015, among PennyMac Loan Services, LLC, Private National Mortgage Acceptance Company, LLC and Barclays Bank PLC (incorporated by reference to Exhibit 10.3 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 10, 2015). |
|
|
|
91
10.106 |
|
Amendment Number One to the Loan and Security Agreement, dated as of February 26, 2016, among Barclays Bank PLC, PennyMac Loan Services, LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on March 3, 2016) |
|
|
|
10.107 |
|
Master Lease Agreement No. 30350-90000, dated as of December 9, 2015, among Private National Mortgage Acceptance Company, LLC and Banc of America Leasing & Capital, LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 14, 2015). |
|
|
|
10.108 |
|
Addendum to Master Lease Agreement No. 30350-90000, dated as of December 9, 2015, among Private National Mortgage Acceptance Company, LLC and Banc of America Leasing & Capital, LLC (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 14, 2015). |
|
|
|
10.109 |
|
Schedule Number 001 to Master Lease Agreement, dated as of December 9, 2015, among Private National Mortgage Acceptance Company, LLC and Banc of America Leasing & Capital, LLC (incorporated by reference to Exhibit 10.3 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 14, 2015). |
|
|
|
10.110 |
|
Schedule Number 002 to Master Lease Agreement, dated as of May 4, 2016, among Private National Mortgage Acceptance Company, LLC and Banc of America Leasing & Capital, LLC (incorporated by reference to Exhibit 10.140 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016). |
|
|
|
10.111 |
|
Guaranty, dated as of December 9, 2015, by PennyMac Loan Services, LLC in favor of Banc of America Leasing & Capital, LLC (incorporated by reference to Exhibit 10.4 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 14, 2015). |
|
|
|
10.112 |
|
Credit Agreement, dated December 30, 2015, by and among Private National Mortgage Acceptance Company, LLC, the lenders that are parties thereto, Credit Suisse AG and Credit Suisse Securities (USA) LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 30, 2015). |
|
|
|
10.113 |
|
Collateral and Guaranty Agreement, dated December 30, 2015, by and among Private National Mortgage Acceptance Company, LLC, Credit Suisse AG, Cayman Islands Branch, PennyMac Financial Services, Inc., PNMAC Capital Management, LLC, PennyMac Loan Services, LLC and PNMAC Opportunity Fund Associates, LLC (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K as filed with the SEC on December 30, 2015). |
|
|
|
31.1 |
|
Certification of Stanford L. Kurland pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Anne D. McCallion pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1* |
|
Certification of Stanford L. Kurland pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
||
32.2* |
|
Certification of Anne D. McCallion pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
92
101 |
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015 (ii) the Consolidated Statements of Income for the quarters ended June 30, 2016 and June 30, 2015, (iii) the Consolidated Statements of Changes in Stockholders’ Equity for the quarters ended June 30, 2016 and June 31, 2015, (iv) the Consolidated Statements of Cash Flows for the quarters ended June 30, 2016 and June 30, 2015 and (v) the Notes to the Consolidated Financial Statements. |
* |
|
The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. |
|
|
|
† |
|
Indicates management contract or compensatory plan or arrangement. |
93
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
PENNYMAC FINANCIAL SERVICES, INC. |
|
|
(Registrant) |
|
|
|
|
Dated: August 9, 2016 |
By: |
/S/ STANFORD L. KURLAND |
|
|
Stanford L. Kurland |
|
|
Chairman of the Board of Directors and Chief Executive Officer |
|
|
|
Dated: August 9, 2016 |
By: |
/S/ ANNE D. McCALLION |
|
|
Anne D. McCallion |
|
|
Chief Financial Officer |
94