Delaware
|
22-2457487
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
at August 9, 2006
|
Common
Stock, Par Value $0.01
|
3,321,673
shares
|
PART
I - FINANCIAL INFORMATION
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
11
|
|||
ITEM
3. CONTROLS
&
PROCEDURES
|
13
|
||
PART
II - OTHER INFORMATION
|
|||
ITEM
1. LEGAL
PROCEEDINGS
|
14
|
||
ITEM
6. EXHIBITS
|
14
|
||
15 |
ASSETS
|
||||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$
|
1,721,257
|
||
Accounts
receivable, net
|
291,738
|
|||
Inventories,
net
|
932,597
|
|||
Other
current assets
|
35,000
|
|||
Total
current
assets
|
2,980,592
|
|||
Property
and Equipment:
|
||||
Office
furniture and equipment
|
222,188
|
|||
Equipment
for lease
|
23,500
|
|||
Leasehold
improvements
|
22,877
|
|||
268,565
|
||||
Less:
accumulated depreciation
|
192,697
|
|||
Property
and
equipment, net
|
75,868
|
|||
Other
Assets:
|
||||
Goodwill
|
737,010
|
|||
Intangible
assets, net of accumulated amortization of $895,417
|
144,583
|
|||
Other
|
20,770
|
|||
Total
other
assets
|
902,363
|
|||
Total
Assets
|
$
|
3,958,823
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$
|
238,336
|
||
Advances
from customers
|
69,076
|
|||
Accrued
expenses
|
57,046
|
|||
Accrued
compensation
|
183,539
|
|||
Total
current
liabilities
|
547,997
|
|||
Commitments
and Contingencies
|
-
|
|||
Stockholders’
Equity:
|
||||
Preferred
stock, $.01 par value
|
||||
Authorized
- 1,000,000 shares
|
||||
Issued
and outstanding - Series A, none; Series B, convertible,
|
||||
27,000
shares . Liquidation preference $2,700,000
|
2,700,000
|
|||
Series
D, stated value $12.40, convertible, 241,933 shares
|
3,000,000
|
|||
Common
stock, $.01 par value
|
||||
Authorized
- 50,000,000 shares, issued 3,322,798 shares and
|
||||
outstanding
3,321,673 shares
|
33,228
|
|||
Additional
paid-in capital
|
74,037,652
|
|||
Deferred
compensation
|
(88,547
|
)
|
||
Accumulated
deficit
|
(76,269,257
|
)
|
||
Treasury
stock (1,125 common shares, at cost)
|
(2,250
|
)
|
||
Total
stockholders’
equity
|
3,410,826
|
|||
Total
Liabilities and Stockholders' Equity
|
$
|
3,958,823
|
||
For
the three months ended
|
For
the nine months ended
|
||||||||||||
June
30, 2006
|
June
30, 2005
|
June
30, 2006
|
June
30, 2005
|
||||||||||
Revenues:
|
|||||||||||||
Product
sales
|
$
|
266,431
|
$
|
185,878
|
$
|
713,819
|
$
|
622,486
|
|||||
Equipment
rental income
|
-
|
2,677
|
-
|
10,627
|
|||||||||
Consulting
and royalty fees
|
54,145
|
15,157
|
119,683
|
77,810
|
|||||||||
Total
revenues
|
320,576
|
203,712
|
833,502
|
710,923
|
|||||||||
Operating
Expenses:
|
|||||||||||||
Cost
of product sales and equipment rental income
|
177,210
|
121,420
|
520,058
|
451,810
|
|||||||||
Research
and development
|
85,411
|
69,439
|
261,598
|
262,935
|
|||||||||
Selling,
general and administrative
|
765,283
|
752,327
|
2,170,936
|
2,026,961
|
|||||||||
Total
operating expenses
|
1,027,904
|
943,186
|
2,952,592
|
2,741,706
|
|||||||||
Operating
loss
|
(707,328
|
)
|
(739,474
|
)
|
(2,119,090
|
)
|
(2,030,783
|
)
|
|||||
Other
income
|
-
|
-
|
-
|
132,200
|
|||||||||
Interest
income (expense), net
|
19,904
|
311
|
27,026
|
(330,709
|
)
|
||||||||
Net
loss
|
(687,424
|
)
|
(739,163
|
)
|
(2,092,064
|
)
|
(2,229,292
|
)
|
|||||
Deemed
Dividend - Series D Convertible Preferred Stock
|
-
|
-
|
(1,317,061
|
)
|
-
|
||||||||
Beneficial
Conversion Feature - Series C Convertible
|
|||||||||||||
Preferred
Stock
|
-
|
(124,528
|
)
|
-
|
(124,528
|
)
|
|||||||
Net
loss attributable to common stockholders
|
$
|
(687,424
|
)
|
$
|
(863,691
|
)
|
$
|
(3,409,125
|
)
|
$
|
(2,353,820
|
)
|
|
Net
loss per basic and diluted common share
|
$
|
(0.21
|
)
|
$
|
(0.26
|
)
|
$
|
(1.03
|
)
|
$
|
(1.21
|
)
|
|
Weighted
average number of common shares outstanding,
|
|||||||||||||
basic
and diluted
|
3,321,673
|
3,321,673
|
3,321,673
|
1,940,381
|
Series
B Convertible
|
Series
D Convertible
|
||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Treasury
Stock
|
||||||||||||||||||||||||||||||||||
Additional
|
Total
|
||||||||||||||||||||||||||||||||||||
Number
|
Number
|
Number
|
Paid-in
|
Deferred
|
Accumulated
|
Number
|
Stockholders'
|
||||||||||||||||||||||||||||||
of
Shares
|
Amount
|
of
Shares
|
Amount
|
of
Shares
|
Amount
|
Capital
|
Compensation
|
Deficit
|
of
Shares
|
Amount
|
Equity
|
||||||||||||||||||||||||||
Balance,
September 30, 2005
|
27,000
|
$
|
2,700,000
|
-
|
$
|
-
|
3,322,798
|
$
|
33,228
|
$
|
74,241,755
|
$
|
-
|
$
|
(74,177,193
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
2,795,540
|
|||||||||||||||
Issuance
of Series D Convertible Preferred
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Stock,
net (see
Note
7 )
|
241,933
|
3,000,000
|
(292,650
|
)
|
2,707,350 | ||||||||||||||||||||||||||||||||
Grant
of stock options to consultants
|
88,547
|
(88,547
|
)
|
-
|
|||||||||||||||||||||||||||||||||
Net
loss
|
(2,092,064
|
)
|
(2,092,064
|
)
|
|||||||||||||||||||||||||||||||||
Balance,
June 30, 2006
|
27,000
|
$
|
2,700,000
|
241,933
|
$
|
3,000,000
|
3,322,798
|
$
|
33,228
|
$
|
74,037,652
|
$
|
(88,547
|
)
|
$
|
(76,269,257
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
3,410,826
|
Nine
Months Ended June 30,
|
|||||||
2006
|
2005
|
||||||
Cash
Flows from Operating Activities:
|
|||||||
Net
loss
|
$
|
(2,092,064
|
)
|
$
|
(2,229,292
|
)
|
|
Adjustments
to reconcile net loss to net cash used in
|
|||||||
operating
activities:
|
|||||||
Amortization
of debt discount
|
-
|
165,220
|
|||||
Amortization
of deferred financing costs
|
-
|
89,542
|
|||||
Depreciation
and amortization
|
143,087
|
233,152
|
|||||
Interest
on secured convertible notes converted to equity
|
-
|
95,300
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable, net
|
(164,486
|
)
|
(64,334
|
)
|
|||
Inventories,
net
|
(263,981
|
)
|
197,381
|
||||
Other
assets
|
(5,242
|
)
|
(11,177
|
)
|
|||
Advances
from customers
|
69,076
|
- | |||||
Accounts
payable and accrued expenses
|
101,324
|
(728,660
|
)
|
||||
Net
cash used in operating activities
|
(2,212,286
|
)
|
(2,252,868
|
)
|
|||
Cash
Flows from Investing Activities:
|
|||||||
Proceeds
from sale of Strax business
|
-
|
66,000
|
|||||
Acquisition
of property and equipment
|
(27,605
|
)
|
(16,904
|
)
|
|||
Increase
in security deposit
|
(3,360
|
)
|
- | ||||
Net
cash (used in) provided by investing activities
|
(30,965
|
)
|
49,096
|
||||
Cash
Flows from Financing Activities:
|
|||||||
Proceeds
from short term loan
|
-
|
100,000
|
|||||
Repayment
of short term loan
|
-
|
(100,000
|
)
|
||||
Proceeds
from short term loans - related party
|
-
|
145,923
|
|||||
Repayment
of short term loans - related party
|
-
|
(73,123
|
)
|
||||
Net
proceeds from issuance of Series C Preferred Stock
|
-
|
4,065,034
|
|||||
Net
proceeds from issuance of Series D Preferred Stock
|
2,707,350
|
-
|
|||||
Net
cash provided by financing activities
|
2,707,350
|
4,137,834
|
|||||
Net
increase in cash and cash equivalents
|
464,099
|
1,934,062
|
|||||
Cash
and cash equivalents, beginning of period
|
1,257,158
|
27,583
|
|||||
Cash
and cash equivalents, end of period
|
$
|
1,721,257
|
$
|
1,961,645
|
|||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Cash
paid for interest during the period
|
$
|
-
|
$
|
49,541
|
|||
Cash
paid for income taxes during the period
|
$
|
3,110
|
$
|
192,672
|
|||
Non
Cash-Flow Items:
|
|||||||
Transfer
of net book value of certain equipment for leases to
inventory
|
$
|
-
|
$
|
66,177
|
|||
Conversion
of secured convertible notes into equity
|
$
|
-
|
$
|
1,500,000
|
|||
Conversion
of notes payable -related party into equity
|
$
|
-
|
$
|
500,000
|
|||
Conversion
of short-term loans payable - related party into equity
|
$
|
-
|
$
|
72,800
|
Three
months ended June 30,
|
Nine
months ended June 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
loss attributable to common
|
|||||||||||||
stockholders
as reported
|
$
|
(687,424
|
)
|
$
|
(863,691
|
)
|
$
|
(3,409,125
|
)
|
$
|
(2,353,820
|
)
|
|
|
|||||||||||||
Deduct:
|
|||||||||||||
Stock-based
employee
|
|||||||||||||
compensation
determined
|
|||||||||||||
under
fair value method
|
|||||||||||||
for
all awards, net of
|
|||||||||||||
related
tax effects
|
(610
|
)
|
(748
|
)
|
(1,830
|
)
|
(2,243
|
)
|
|||||
Pro
forma net loss attributable to
|
$
|
(688,034
|
)
|
$
|
(864,439
|
)
|
$
|
(3,410,955
|
)
|
$
|
(2,356,063
|
)
|
|
common
stockholders
|
|||||||||||||
Basic
and diluted loss attributable
|
|||||||||||||
to
common stockholders
|
|||||||||||||
As
reported
|
$
|
(0.21
|
)
|
$
|
(0.26
|
)
|
$
|
(1.03
|
)
|
$
|
(1.21
|
)
|
|
Pro
forma
|
$
|
(0.21
|
)
|
$
|
(0.26
|
)
|
$
|
(1.03
|
)
|
$
|
(1.21
|
)
|
Raw
materials
|
$
|
676,930
|
|||||
Finished
goods
|
255,667
|
||||||
$
|
932,597
|
For
the Year Ending September 30,
|
|||||||
2006
|
$
|
22,451
|
|||||
2007
|
91,894
|
||||||
2008
|
93,983
|
||||||
2009
|
96,071
|
||||||
2010
|
98,160
|
||||||
|
Thereafter
|
100,248
|
|||||
$
|
502,807
|
(a)
|
Exhibits
|
Caprius,
Inc.
(Registrant)
|
|
Date:
August 11, 2006
|
/s/
George Aaron
|
George
Aaron
President
& Chief Executive Officer
|
|
Date:
August 11, 2006
|
/s/
Jonathan Joels
|
Jonathan
Joels
Chief
Financial Officer
|