e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 26, 2009
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-03905
TRANSCAT, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Ohio
|
|
16-0874418 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
35 Vantage Point Drive, Rochester, New York 14624
(Address of principal executive offices) (Zip Code)
(585) 352-7777
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
The number of shares of Common Stock, par value $0.50 per share, of the registrant outstanding as
of November 9, 2009 was 7,412,614.
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In Thousands, Except Per Share Amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
Second Quarter Ended |
|
|
Six Months Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
September 26, |
|
|
September 27, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Sales |
|
$ |
11,970 |
|
|
$ |
12,959 |
|
|
$ |
23,238 |
|
|
$ |
25,270 |
|
Service Revenue |
|
|
6,525 |
|
|
|
5,651 |
|
|
|
12,465 |
|
|
|
11,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue |
|
|
18,495 |
|
|
|
18,610 |
|
|
|
35,703 |
|
|
|
36,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Products Sold |
|
|
9,308 |
|
|
|
9,594 |
|
|
|
17,930 |
|
|
|
18,543 |
|
Cost of Services Sold |
|
|
5,057 |
|
|
|
4,481 |
|
|
|
9,800 |
|
|
|
8,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost of Products
and Services Sold |
|
|
14,365 |
|
|
|
14,075 |
|
|
|
27,730 |
|
|
|
27,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
4,130 |
|
|
|
4,535 |
|
|
|
7,973 |
|
|
|
9,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, Marketing and Warehouse Expenses |
|
|
2,449 |
|
|
|
2,148 |
|
|
|
5,008 |
|
|
|
4,743 |
|
Administrative Expenses |
|
|
1,345 |
|
|
|
1,648 |
|
|
|
2,745 |
|
|
|
3,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
3,794 |
|
|
|
3,796 |
|
|
|
7,753 |
|
|
|
7,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
336 |
|
|
|
739 |
|
|
|
220 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
11 |
|
|
|
28 |
|
|
|
25 |
|
|
|
27 |
|
Other Expense, net |
|
|
17 |
|
|
|
4 |
|
|
|
32 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Expense |
|
|
28 |
|
|
|
32 |
|
|
|
57 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
308 |
|
|
|
707 |
|
|
|
163 |
|
|
|
1,088 |
|
Provision for Income Taxes |
|
|
120 |
|
|
|
277 |
|
|
|
64 |
|
|
|
430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
188 |
|
|
|
430 |
|
|
|
99 |
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss) |
|
|
33 |
|
|
|
(11 |
) |
|
|
72 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income |
|
$ |
221 |
|
|
$ |
419 |
|
|
$ |
171 |
|
|
$ |
655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
$ |
0.03 |
|
|
$ |
0.06 |
|
|
$ |
0.01 |
|
|
$ |
0.09 |
|
Average Shares Outstanding |
|
|
7,402 |
|
|
|
7,282 |
|
|
|
7,396 |
|
|
|
7,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
$ |
0.02 |
|
|
$ |
0.06 |
|
|
$ |
0.01 |
|
|
$ |
0.09 |
|
Average Shares Outstanding |
|
|
7,611 |
|
|
|
7,511 |
|
|
|
7,609 |
|
|
|
7,453 |
|
See accompanying notes to consolidated financial statements.
3
TRANSCAT, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
September 26, |
|
|
March 28, |
|
|
|
2009 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
36 |
|
|
$ |
59 |
|
Accounts Receivable, less allowance for doubtful accounts of $100
and $75 as of September 26, 2009 and March 28, 2009, respectively |
|
|
8,279 |
|
|
|
8,981 |
|
Other Receivables |
|
|
510 |
|
|
|
119 |
|
Inventory, net |
|
|
4,865 |
|
|
|
4,887 |
|
Prepaid Expenses and Other Current Assets |
|
|
1,024 |
|
|
|
774 |
|
Deferred Tax Asset |
|
|
482 |
|
|
|
380 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
15,196 |
|
|
|
15,200 |
|
Property and Equipment, net |
|
|
4,157 |
|
|
|
4,174 |
|
Goodwill |
|
|
9,016 |
|
|
|
7,923 |
|
Intangible Asset, net |
|
|
996 |
|
|
|
1,091 |
|
Deferred Tax Asset |
|
|
608 |
|
|
|
635 |
|
Other Assets |
|
|
385 |
|
|
|
368 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
30,358 |
|
|
$ |
29,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts Payable |
|
$ |
7,038 |
|
|
$ |
4,748 |
|
Accrued Compensation and Other Liabilities |
|
|
1,787 |
|
|
|
1,757 |
|
Income Taxes Payable |
|
|
94 |
|
|
|
215 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
8,919 |
|
|
|
6,720 |
|
Long-Term Debt |
|
|
1,592 |
|
|
|
3,559 |
|
Other Liabilities |
|
|
568 |
|
|
|
493 |
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
11,079 |
|
|
|
10,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Common Stock, par value $0.50 per share, 30,000,000 shares authorized;
7,682,617 and 7,656,358 shares issued as of September 26, 2009 and
March 28, 2009, respectively; 7,406,835 and 7,380,576 shares
outstanding as of September 26, 2009 and March 28, 2009, respectively |
|
|
3,841 |
|
|
|
3,828 |
|
Capital in Excess of Par Value |
|
|
9,082 |
|
|
|
8,606 |
|
Accumulated Other Comprehensive Income |
|
|
392 |
|
|
|
320 |
|
Retained Earnings |
|
|
6,952 |
|
|
|
6,853 |
|
Less: Treasury Stock, at cost, 275,782 shares as of
September 26, 2009 and March 28, 2009 |
|
|
(988 |
) |
|
|
(988 |
) |
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
19,279 |
|
|
|
18,619 |
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
30,358 |
|
|
$ |
29,391 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
Second Quarter Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
|
2009 |
|
|
2008 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
99 |
|
|
$ |
658 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by |
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
Deferred Income Taxes |
|
|
(68 |
) |
|
|
55 |
|
Depreciation and Amortization |
|
|
959 |
|
|
|
772 |
|
Provision for Accounts Receivable and Inventory Reserves |
|
|
25 |
|
|
|
84 |
|
Stock-Based Compensation Expense |
|
|
370 |
|
|
|
355 |
|
Changes in Assets and Liabilities: |
|
|
|
|
|
|
|
|
Accounts Receivable and Other Receivables |
|
|
333 |
|
|
|
654 |
|
Inventory |
|
|
27 |
|
|
|
(40 |
) |
Prepaid Expenses and Other Assets |
|
|
(511 |
) |
|
|
(710 |
) |
Accounts Payable |
|
|
2,290 |
|
|
|
(269 |
) |
Accrued Compensation and Other Liabilities |
|
|
114 |
|
|
|
(601 |
) |
Income Taxes Payable |
|
|
(131 |
) |
|
|
45 |
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities |
|
|
3,507 |
|
|
|
1,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Purchase of Property and Equipment |
|
|
(603 |
) |
|
|
(587 |
) |
Payments of Contingent Consideration |
|
|
(1,093 |
) |
|
|
|
|
Purchase of Westcon, Inc., net of cash acquired |
|
|
|
|
|
|
(4,625 |
) |
|
|
|
|
|
|
|
Net Cash Used in Investing Activities |
|
|
(1,696 |
) |
|
|
(5,212 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Revolving Line of Credit, net |
|
|
(1,955 |
) |
|
|
4,026 |
|
Payments on Other Debt Obligations |
|
|
(12 |
) |
|
|
|
|
Issuance of Common Stock |
|
|
109 |
|
|
|
119 |
|
Excess Tax Benefits Related to Stock-Based Compensation |
|
|
10 |
|
|
|
41 |
|
|
|
|
|
|
|
|
Net Cash (Used in) Provided by Financing Activities |
|
|
(1,848 |
) |
|
|
4,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash |
|
|
14 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Decrease in Cash |
|
|
(23 |
) |
|
|
(24 |
) |
Cash at Beginning of Period |
|
|
59 |
|
|
|
208 |
|
|
|
|
|
|
|
|
Cash at End of Period |
|
$ |
36 |
|
|
$ |
184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Activity: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
40 |
|
|
$ |
18 |
|
Income Taxes, net |
|
$ |
265 |
|
|
$ |
260 |
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Non-Cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
Stock Issued in Connection with Business Acquisition |
|
$ |
|
|
|
$ |
1,113 |
|
See accompanying notes to consolidated financial statements.
5
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(In Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
In |
|
|
Accumulated |
|
|
|
|
|
|
Treasury Stock |
|
|
|
|
|
|
Issued |
|
|
Excess |
|
|
Other |
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
|
$0.50 Par Value |
|
|
of Par |
|
|
Comprehensive |
|
|
Retained |
|
|
at Cost |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Value |
|
|
Income |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
Total |
|
|
Balance as of March 28, 2009 |
|
|
7,656 |
|
|
$ |
3,828 |
|
|
$ |
8,606 |
|
|
$ |
320 |
|
|
$ |
6,853 |
|
|
|
276 |
|
|
$ |
(988 |
) |
|
$ |
18,619 |
|
Issuance of Common Stock |
|
|
26 |
|
|
|
13 |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109 |
|
Stock-Based Compensation |
|
|
|
|
|
|
|
|
|
|
370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
370 |
|
Tax Benefit from Stock-
Based Compensation |
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66 |
|
Unrecognized Prior Service Cost, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 26, 2009 |
|
|
7,682 |
|
|
$ |
3,841 |
|
|
$ |
9,082 |
|
|
$ |
392 |
|
|
$ |
6,952 |
|
|
|
276 |
|
|
$ |
(988 |
) |
|
$ |
19,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
6
TRANSCAT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
(Unaudited)
NOTE 1 GENERAL
Description of Business: Transcat, Inc. (Transcat or the Company) is a leading global
distributor of professional grade handheld test and measurement instruments and accredited provider
of calibration, repair services, parts inspection and production model engineering primarily for
the pharmaceutical and FDA-regulated, industrial manufacturing, energy and utilities, chemical
process, and other industries.
Basis of Presentation: Transcats unaudited Consolidated Financial Statements have been prepared
in accordance with accounting principles generally accepted in the United States (GAAP) for
interim financial information and in accordance with the instructions to Form 10-Q and Article 10
of Regulation S-X of the Securities and Exchange Commission (SEC). Accordingly, the Consolidated
Financial Statements do not include all of the information and footnotes required by GAAP for
complete financial statements. In the opinion of the Companys management, all adjustments
considered necessary for a fair presentation (consisting of normal recurring adjustments) have been
included. The results for the interim periods are not necessarily indicative of the results to be
expected for the fiscal year. The accompanying Consolidated Financial Statements should be read in
conjunction with the audited Consolidated Financial Statements as of and for the fiscal year ended
March 28, 2009 (fiscal year 2009) contained in the Companys 2009 Annual Report on Form 10-K
filed with the SEC.
During the second quarter of the fiscal year ending March 27, 2010 (fiscal year 2010), the
Company adopted Statement of Financial Accounting Standards No. 168, The FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting Principles. This statement, now
codified as Accounting Standards Codification Topic 105, Generally Accepted Accounting Principles,
did not change GAAP, but established the Accounting Standards Codification as the single source of
authoritative accounting principles recognized by the Financial Accounting Standards Board. The
adoption of this statement did not have an impact on the Companys Consolidated Financial
Statements.
Fair Value of Financial Instruments: Transcat has determined the fair value of debt and other
financial instruments using available market information and appropriate valuation methodologies.
The carrying amount of debt on the Consolidated Balance Sheets approximates fair value due to
variable interest rate pricing, and the carrying amounts for cash, accounts receivable, accounts
payable and accrued liabilities approximate fair value due to their short-term nature.
Stock-Based Compensation: The Company measures the cost of services received in exchange for all
equity awards granted, including stock options, warrants and restricted stock, based on the fair
market value of the award as of the grant date. The Company records compensation cost related to
unvested stock awards by recognizing, on a straight-line basis, the unamortized grant date fair
value over the remaining service period of each award. Excess tax benefits from the exercise of
stock awards are presented in the Consolidated Statements of Cash Flows as a financing activity.
Excess tax benefits are realized benefits from tax deductions for exercised awards in excess of the
deferred tax asset attributable to stock-based compensation costs for such awards. The Company did
not capitalize any stock-based compensation costs as part of an asset. The Company estimates
forfeiture rates based on its historical experience. During the first six months of fiscal years
2010 and 2009, the Company recorded non-cash stock-based compensation cost in the amount of $0.4
million in the Consolidated Statement of Operations and Comprehensive Income.
Foreign Currency Translation and Transactions: The accounts of Transmation (Canada) Inc., the
Companys wholly-owned subsidiary, are maintained in the local currency and have been translated to
U.S. dollars. Accordingly, the amounts representing assets and liabilities have been translated at
the period-end rates of exchange and related revenue and expense accounts have been translated at
average rates of exchange during the period. Gains and losses arising from translation of
Transmation (Canada) Inc.s balance sheets into U.S. dollars are recorded directly to the
accumulated other comprehensive income component of shareholders equity.
Transcat records foreign currency gains and losses on Canadian business transactions. The net
foreign currency loss was less than $0.1 million in the first six months of fiscal years 2010 and
2009. The Company utilizes foreign exchange forward contracts to reduce the risk that future
earnings would be adversely affected by changes in currency exchange rates. The Company does not
apply hedge accounting and therefore, the change in the fair value of the contracts, which totaled
less than $0.1 million during the first six months of fiscal years 2010 and 2009, was recognized as
a component of other expense in the Consolidated Statements of Operations and Comprehensive Income.
The change in the fair value of the contracts is offset by the change in fair value on the
underlying accounts receivables denominated in Canadian dollars being hedged. On September 26,
2009, the Company had a foreign exchange forward contract, set to mature in October 2009,
outstanding in
7
the notional amount of $0.2 million. A gain on the outstanding contract, totaling less than $0.1
million, was included in the Consolidated Balance Sheet as of September 26, 2009. The Company does
not use hedging arrangements for speculative purposes.
Earnings Per Share: Basic earnings per share of common stock are computed based on the weighted
average number of shares of common stock outstanding during the period. Diluted earnings per share
of common stock reflect the assumed conversion of stock options, warrants, and unvested restricted
stock awards using the treasury stock method in periods in which they have a dilutive effect. In
computing the per share effect of assumed conversion, funds which would have been received from the
exercise of options, warrants, and unvested restricted stock and the related tax benefits are
considered to have been used to purchase shares of common stock at the average market prices during
the period, and the resulting net additional shares of common stock are included in the calculation
of average shares of common stock outstanding.
The average shares outstanding used to compute basic and diluted earnings per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
|
Six Months Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
September 26, |
|
|
September 27, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Average Shares Outstanding Basic |
|
|
7,402 |
|
|
|
7,282 |
|
|
|
7,396 |
|
|
|
7,239 |
|
Effect of Dilutive Common Stock Equivalents |
|
|
209 |
|
|
|
229 |
|
|
|
213 |
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding Diluted |
|
|
7,611 |
|
|
|
7,511 |
|
|
|
7,609 |
|
|
|
7,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive Common Stock Equivalents |
|
|
636 |
|
|
|
559 |
|
|
|
631 |
|
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes: During the second quarter of fiscal year 2010, the Internal Revenue Service
(the IRS) commenced an examination of the Companys U.S. federal income tax return for the tax
year ended March 29, 2008. To date, the IRS has not proposed any adjustments to the tax return
under examination.
Subsequent
Events: The Company has evaluated all events and transactions that
occurred between September 26, 2009 and November 10, 2009, the date
the financial statements were issued.
Reclassification of Amounts: Certain reclassifications of financial information for the prior
fiscal year have been made to conform to the presentation for the current fiscal year.
NOTE 2 DEBT
Description. Transcat, through a credit agreement (the Credit Agreement) with JPMorgan Chase
Bank, N.A. maturing in August 2011, has a revolving credit facility in the amount of $15 million
(the Revolving Credit Facility). As of September 26, 2009, $12.3 million was available under the
Credit Agreement, subject to the maximum borrowing restriction based on a 2.75 multiple of earnings
before income taxes, depreciation and amortization for the preceding four consecutive fiscal
quarters, of which $1.6 million was outstanding and included in long-term debt on the Consolidated
Balance Sheet.
Interest and Commitment Fees. Interest on the Revolving Credit Facility accrues, at Transcats
election, at either a base rate (defined as the highest of prime, a three month certificate of
deposit plus 1%, or the federal funds rate plus 1/2 of 1%) (the Base Rate) or the London Interbank
Offered Rate (LIBOR), in each case, plus a margin. Commitment fees accrue based on the average
daily amount of unused credit available on the Revolving Credit Facility. Interest and commitment
fees are adjusted on a quarterly basis based upon the Companys calculated leverage ratio, as
defined in the Credit Agreement. The Base Rate and the LIBOR rates as of September 26, 2009 were
3.3% and 0.2%, respectively. The Companys interest rate for the first six months of fiscal year
2010 ranged from 1.1% to 2.8%.
Covenants. The Credit Agreement has certain covenants with which the Company has to comply,
including a fixed charge ratio covenant and a leverage ratio covenant. The Company was in
compliance with all loan covenants and requirements throughout the first six months of fiscal year
2010.
Other Terms. The Company has pledged all of its U.S. tangible and intangible personal property and
the common stock of its wholly-owned subsidiaries, Transmation (Canada) Inc. and Westcon, Inc.
(Westcon), as collateral security for the loans made under the Revolving Credit Facility.
NOTE 3 STOCK-BASED COMPENSATION
The Transcat, Inc. 2003 Incentive Plan, as amended (the 2003 Plan), provides for, among other
awards, grants of restricted stock and stock options to directors, officers and key employees to
purchase common stock at no less than the fair market value at the date of grant. At September 26,
2009, the number of shares available for future grant under the 2003 Plan totaled 0.2 million.
8
In addition, Transcat maintains a warrant plan for directors (the Directors Warrant Plan).
Under the Directors Warrant Plan, as amended, warrants have been granted to non-employee directors
to purchase common stock at the fair market value at the date of grant. All warrants authorized
for issuance pursuant to the Directors Warrant Plan have been granted and are fully vested as of
August 2009.
Restricted Stock: During the first quarter of fiscal years 2010 and 2009, the Company granted
performance-based restricted stock awards in place of options as a primary component of executive
compensation. The performance-based restricted stock awards will vest after three years subject to
certain cumulative diluted earnings per share growth targets over the eligible three-year period.
The weighted average fair value of the awards granted in fiscal years 2010 and 2009 were $5.00 per
share and $6.80 per share, respectively.
Compensation cost ultimately recognized for these performance-based restricted awards will equal
the grant date fair market value of the award that coincides with the actual outcome of the
performance conditions. On an interim basis, the Company records compensation cost based on an
assessment of the probability of achieving the performance conditions. At September 26, 2009, the
Company estimated the probability of achievement for the performance-based awards granted in fiscal
years 2010 and 2009 to be 100% and 50%, respectively, of the target levels. Total expense relating
to performance-based restricted awards, based on grant date fair value and the estimated
probability of achievement, was less than $0.1 million in the first six months of fiscal years 2010
and 2009. Unearned compensation totaled $0.4 million as of September 26, 2009.
Stock Options: Options vest over a period of up to four years, using either a graded
schedule or on a straight-line basis, and expire ten years from the date of grant. The expense
relating to options is recognized on a straight-line basis over the requisite service period for
the entire award. Total expense relating to options was $0.3 million in the first six months of
fiscal years 2010 and 2009.
The following table summarizes options as of and for the six months ended September 26, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Weighted Average |
|
|
|
|
|
|
Number |
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Of |
|
|
Price Per |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Share |
|
|
Term (in years) |
|
|
Value |
|
Outstanding as of March 28, 2009 |
|
|
665 |
|
|
$ |
5.70 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised/Cancelled/Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of September 26, 2009 |
|
|
665 |
|
|
|
5.70 |
|
|
|
7 |
|
|
$ |
606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of September 26, 2009 |
|
|
413 |
|
|
|
4.83 |
|
|
|
6 |
|
|
|
585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value
(the difference between the Companys closing stock price on the last trading day of the second
quarter of fiscal year 2010 and the exercise price, multiplied by the number of in-the-money stock
options) that would have been received by the option holders had all holders exercised their
options on September 26, 2009. The amount of aggregate intrinsic value will change based on the
fair market value of the Companys stock. Total unrecognized compensation cost related to
non-vested stock options as of September 26, 2009 was $0.7 million, which is expected to be
recognized over a weighted average period of 2 years.
Warrants: The warrants expire in five years from the date of grant. The following table
summarizes warrants as of and for the six months ended September 26, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Weighted Average |
|
|
|
|
|
|
Number |
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Of |
|
|
Price Per |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Share |
|
|
Term (in years) |
|
|
Value |
|
Outstanding as of March 28, 2009 |
|
|
63 |
|
|
$ |
4.28 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(14 |
) |
|
|
2.88 |
|
|
|
|
|
|
|
|
|
Cancelled/Forfeited |
|
|
(4 |
) |
|
|
2.88 |
|
|
|
|
|
|
|
|
|
Outstanding as of September 26, 2009 |
|
|
45 |
|
|
|
4.84 |
|
|
|
1 |
|
|
$ |
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of September 26, 2009 |
|
|
45 |
|
|
|
4.84 |
|
|
|
1 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value
(the difference between the Companys closing stock price on the last trading day of the second
quarter of fiscal year 2010 and the exercise price,
9
multiplied by the number of in-the-money warrants) that would have been received by the warrant
holders had all holders exercised their warrants on September 26, 2009. The amount of aggregate
intrinsic value will change based on the fair market value of the Companys stock. The aggregate
intrinsic value of and the cash received from warrants exercised in the first six months of fiscal
year 2010 were less than $0.1 million.
NOTE 4 SEGMENT INFORMATION
Transcat has two reportable segments: Distribution Products (Product) and Calibration Services
(Service). The Company has no inter-segment sales. The following table presents segment
information for the second quarter and the six months ended September 26, 2009 and September 27,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
|
Six Months Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
September 26 |
|
|
September 27 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Sales |
|
$ |
11,970 |
|
|
$ |
12,959 |
|
|
$ |
23,238 |
|
|
$ |
25,270 |
|
Service Revenue |
|
|
6,525 |
|
|
|
5,651 |
|
|
|
12,465 |
|
|
|
11,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
18,495 |
|
|
|
18,610 |
|
|
|
35,703 |
|
|
|
36,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
2,662 |
|
|
|
3,365 |
|
|
|
5,308 |
|
|
|
6,727 |
|
Service |
|
|
1,468 |
|
|
|
1,170 |
|
|
|
2,665 |
|
|
|
2,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,130 |
|
|
|
4,535 |
|
|
|
7,973 |
|
|
|
9,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product (1) |
|
|
2,298 |
|
|
|
2,294 |
|
|
|
4,648 |
|
|
|
4,708 |
|
Service (1) |
|
|
1,496 |
|
|
|
1,502 |
|
|
|
3,105 |
|
|
|
3,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,794 |
|
|
|
3,796 |
|
|
|
7,753 |
|
|
|
7,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
336 |
|
|
|
739 |
|
|
|
220 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Expense, net |
|
|
28 |
|
|
|
32 |
|
|
|
57 |
|
|
|
39 |
|
Provision for Income Taxes |
|
|
120 |
|
|
|
277 |
|
|
|
64 |
|
|
|
430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
148 |
|
|
|
309 |
|
|
|
121 |
|
|
|
469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
188 |
|
|
$ |
430 |
|
|
$ |
99 |
|
|
$ |
658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Operating expense allocations between segments were based on actual amounts, a percentage of revenues, headcount, and
managements estimates. |
NOTE 5 ACQUISITION
On August 14, 2008, Transcat acquired Westcon. Under the terms of the Agreement and Plan of Merger
(the Merger Agreement), a contingent payment of up to $1.4 million was subject to holdback
restrictions to secure the obligations of Westcon and its sole shareholder for post-closing
adjustments, retention of business, reimbursement and indemnification. During the second quarter
of fiscal year 2010, the Company paid $1.1 million to the sole shareholder in full satisfaction of
this contingency and recorded the payment as additional goodwill on the Companys Consolidated
Balance Sheet.
In addition, Transcat and the sole shareholder entered into an Earn Out Agreement dated as of the
closing of the merger. This agreement provides that the sole shareholder may be entitled to
certain contingent earn out payments subject to continued employment and achieving certain
post-closing gross profit and revenue targets. During the first six months of fiscal year 2010,
payments totaling less than $0.1 million were earned and recorded as compensation expense in the
Consolidated Statement of Operations and Comprehensive Income.
10
The results of operations of Westcon are included in Transcats consolidated operating results as
of the date the business was acquired. The following unaudited pro forma results assume the
acquisition occurred at the beginning of the period presented. The pro forma results do not
purport to represent what the Companys results of operations actually would have been if the
transactions set forth had occurred on the date indicated or what the Companys results of
operations will be in future periods.
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
Second Quarter |
|
|
Six Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
September 27, |
|
|
September 27, |
|
|
|
2008 |
|
|
2008 |
|
Net Revenue |
|
$ |
19,614 |
|
|
$ |
39,613 |
|
Net Income |
|
$ |
404 |
|
|
$ |
514 |
|
Basic Earnings Per Share |
|
$ |
0.06 |
|
|
$ |
0.07 |
|
Diluted Earnings Per Share |
|
$ |
0.05 |
|
|
$ |
0.07 |
|
11
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements. This report and, in particular, the Managements Discussion and
Analysis of Financial Condition and Results of Operations section of this report, contains
forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995.
These include statements concerning expectations, estimates, and projections about the industry,
management beliefs and assumptions of Transcat, Inc. (Transcat, we, us, or our). Words
such as anticipates, expects, intends, plans, believes, seeks, estimates, and
variations of such words and similar expressions are intended to identify such forward-looking
statements. These statements are not guarantees of future performance and are subject to certain
risks, uncertainties and assumptions that are difficult to forecast. Therefore, our actual results
and outcomes may materially differ from those expressed or forecasted in any such forward-looking
statements. When considering these risks, uncertainties and assumptions, you should keep in mind
the cautionary statements elsewhere in this report and in any documents incorporated herein by
reference. New risks and uncertainties arise from time to time and we cannot predict those events
or how they may affect us. For a more detailed discussion of the risks and uncertainties that may
affect Transcats operating and financial results and its ability to achieve its financial
objectives, interested parties should review the Risk Factors sections in Transcats reports
filed with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the
fiscal year ended March 28, 2009. We undertake no obligation to publicly update any
forward-looking statements, whether as a result of new information, future events or otherwise.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Accounts Receivable: Accounts receivable represent amounts due from customers in the ordinary
course of business. These amounts are recorded net of the allowance for doubtful accounts and
returns in the Consolidated Balance Sheets. The allowance for doubtful accounts is based upon the
expected collectibility of accounts receivable. We apply a specific formula to our accounts
receivable aging, which may be adjusted on a specific account basis where the formula may not
appropriately reserve for loss exposure. After all attempts to collect a receivable have failed,
the receivable is written-off against the allowance for doubtful accounts. The returns reserve is
calculated based upon the historical rate of returns applied to revenues over a specific timeframe.
The returns reserve will increase or decrease as a result of changes in the level of revenues
and/or the historical rate of returns.
Stock-Based Compensation. We measure the cost of services received in exchange for all equity
awards granted, including stock options, warrants and restricted stock, based on the fair market
value of the award as of the grant date. We record compensation cost related to unvested stock
awards by recognizing, on a straight-line basis, the unamortized grant date fair value over the
remaining service period of each award. Excess tax benefits from the exercise of stock awards are
presented in the Consolidated Statements of Cash Flows as a financing activity. Excess tax
benefits are realized benefits from tax deductions for exercised awards in excess of the deferred
tax asset attributable to stock-based compensation costs for such awards. We did not capitalize
any stock-based compensation costs as part of an asset. We estimate forfeiture rates based on our
historical experience.
Options vest over a period of up to four years, using either a graded schedule or on a
straight-line basis, and expire ten years from the date of grant. The expense relating to options
is recognized on a straight-line basis over the requisite service period for the entire award.
During the first quarter of fiscal years 2010 and 2009, we granted performance-based restricted
stock awards in place of options as a primary component of executive compensation. The
performance-based restricted stock awards will vest after three years subject to certain cumulative
diluted earnings per share growth targets over the eligible three-year period. Compensation cost
ultimately recognized for these performance-based restricted awards will equal the grant date fair
market value of the award that coincides with the actual outcome of the performance conditions. On
an interim basis, we record compensation cost based on an assessment of the probability of
achieving the performance conditions. At September 26, 2009, we estimated the probability of
achievement for the performance-based awards granted in fiscal years 2010 and 2009 to be 100% and
50%, respectively, of the target levels.
Revenue Recognition. Product sales are recorded when a products title and risk of loss transfer
to the customer. We recognize the majority of our service revenue based upon when the calibration
or other activity is performed and then shipped and/or delivered to the customer. Some of our
service revenue is generated from managing customers calibration programs in which we recognize
revenue in equal amounts at fixed intervals. We generally invoice our customers for freight,
shipping, and handling charges. Provisions for customer returns are provided for in the period the
related revenues are recorded based upon historical data.
Reclassification of Amounts: Certain reclassifications of financial information for the prior
fiscal year have been made to conform to the presentation for the current fiscal year.
12
RESULTS OF OPERATIONS
The following table presents, for the second quarter and the first six months of fiscal years 2010
and 2009, the components of our Consolidated Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
Second Quarter Ended |
|
Six Months Ended |
|
|
September 26, |
|
September 27, |
|
September 26, |
|
September 27, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Gross Profit Percentage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Gross Profit |
|
|
22.2 |
% |
|
|
26.0 |
% |
|
|
22.8 |
% |
|
|
26.6 |
% |
Service Gross Profit |
|
|
22.5 |
% |
|
|
20.7 |
% |
|
|
21.4 |
% |
|
|
20.8 |
% |
Total Gross Profit |
|
|
22.3 |
% |
|
|
24.4 |
% |
|
|
22.3 |
% |
|
|
24.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percentage of Total Net Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Sales |
|
|
64.7 |
% |
|
|
69.6 |
% |
|
|
65.1 |
% |
|
|
69.3 |
% |
Service Revenue |
|
|
35.3 |
% |
|
|
30.4 |
% |
|
|
34.9 |
% |
|
|
30.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Revenue |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, Marketing and Warehouse Expenses |
|
|
13.2 |
% |
|
|
11.5 |
% |
|
|
14.0 |
% |
|
|
13.0 |
% |
Administrative Expenses |
|
|
7.3 |
% |
|
|
8.9 |
% |
|
|
7.7 |
% |
|
|
8.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
20.5 |
% |
|
|
20.4 |
% |
|
|
21.7 |
% |
|
|
21.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
1.8 |
% |
|
|
4.0 |
% |
|
|
0.6 |
% |
|
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
0.1 |
% |
|
|
0.2 |
% |
|
|
0.1 |
% |
|
|
0.1 |
% |
Total Other Expense, net |
|
|
0.1 |
% |
|
|
0.0 |
% |
|
|
0.1 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Expense |
|
|
0.2 |
% |
|
|
0.2 |
% |
|
|
0.2 |
% |
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
1.6 |
% |
|
|
3.8 |
% |
|
|
0.4 |
% |
|
|
3.0 |
% |
Provision for Income Taxes |
|
|
0.6 |
% |
|
|
1.5 |
% |
|
|
0.2 |
% |
|
|
1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
1.0 |
% |
|
|
2.3 |
% |
|
|
0.2 |
% |
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
SECOND QUARTER ENDED SEPTEMBER 26, 2009 COMPARED TO SECOND QUARTER ENDED SEPTEMBER 27, 2008
(dollars in thousands):
Revenue:
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
|
2009 |
|
|
2008 |
|
Net Revenue: |
|
|
|
|
|
|
|
|
Product Sales |
|
$ |
11,970 |
|
|
$ |
12,959 |
|
Service Revenue |
|
|
6,525 |
|
|
|
5,651 |
|
|
|
|
|
|
|
|
Total |
|
$ |
18,495 |
|
|
$ |
18,610 |
|
|
|
|
|
|
|
|
Net revenue was relatively flat from the second quarter of fiscal year 2009 to the second quarter
of fiscal year 2010 with an overall decrease of less than 1%. The second quarter of fiscal year
2009 included only six weeks of Westcon operations, which we acquired on August 14, 2008.
Our product net sales accounted for 64.7% of our total net revenue in the second quarter of fiscal
year 2010 and 69.6% of our total net revenue in the second quarter of fiscal year 2009. For the
second quarter of fiscal year 2010, product sales decreased $1.0 million, or 7.6%, compared to the
second quarter of fiscal year 2009. We believe this decline is reflective of current economic
conditions. While we transacted with slightly more customers in the second quarter of fiscal year
2010 when compared to the second quarter of fiscal year 2009, our product sales per customer
declined by 7.2%. Our fiscal years 2010 and 2009 product sales growth in relation to prior fiscal
year quarter comparisons is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2010 |
|
|
FY 2009 |
|
|
Q2 |
|
Q1 |
|
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Product Sales (Decline) Growth |
|
|
(7.6 |
%) |
|
|
(8.5 |
%) |
|
|
|
(1.4 |
%) |
|
|
7.6 |
% |
|
|
15.5 |
% |
|
|
12.7 |
% |
Our average product sales per business day decreased to $190 in the second quarter of fiscal year
2010, compared with $206 in the second quarter of fiscal year 2009. Our product sales per business
day for each fiscal quarter during the fiscal years 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2010 |
|
|
FY 2009 |
|
|
Q2 |
|
Q1 |
|
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Product Sales Per Business Day |
|
$ |
190 |
|
|
$ |
176 |
|
|
|
$ |
191 |
|
|
$ |
226 |
|
|
$ |
206 |
|
|
$ |
192 |
|
In the second quarter of fiscal year 2010, sales through our direct channel were consistent with
the same quarter in the prior fiscal year. Within the direct channel, sales to U.S.,
International and Canadian markets all declined as a result of the current economic climate, but
were offset by sales to wind energy industry customers. Wind energy product sales represented
13.1% of our total product net sales in the second quarter of fiscal year 2010. In the second
quarter of fiscal year 2010, sales through our reseller channel declined by 36.1% when compared to
the second quarter of fiscal year 2009. We also attribute this decline to the current economic
climate. With declining reseller sales and comparable direct channel sales, the mix of reseller
sales as a percent of our total product net sales decreased 640 basis points from the second
quarter of fiscal year 2009 when compared to the second quarter of fiscal year 2010. The following
table presents the percent of net sales for our significant product distribution channels for each
fiscal quarter during fiscal years 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2010 |
|
|
FY 2009 |
|
|
Q2 |
|
Q1 |
|
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Percent of Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
84.2 |
% |
|
|
80.5 |
% |
|
|
|
83.0 |
% |
|
|
79.7 |
% |
|
|
77.6 |
% |
|
|
81.8 |
% |
Reseller |
|
|
14.4 |
% |
|
|
18.0 |
% |
|
|
|
15.6 |
% |
|
|
19.1 |
% |
|
|
20.8 |
% |
|
|
16.6 |
% |
Freight
Billed to Customers |
|
|
1.4 |
% |
|
|
1.5 |
% |
|
|
|
1.4 |
% |
|
|
1.2 |
% |
|
|
1.6 |
% |
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer product orders include orders for instruments that we routinely stock in our inventory,
customized products, and other products ordered less frequently, which we do not stock. Pending
product shipments are primarily backorders, but also include products that are requested to be
calibrated in our calibration laboratories prior to shipment, orders required to be shipped
complete, orders awaiting credit approval and orders required to be shipped at a future date. Our
total pending product shipments for the second quarter of fiscal year 2010 increased 36.2% when
compared to the second quarter of fiscal
14
year 2009. This increase was driven by a $0.5 million
growth in backorders, primarily resulting from orders for new products awaiting delivery from the
manufacturer. Backorders represented 78.9% of our total pending product shipments at the end of
the second quarter of fiscal 2010, compared with 70.7% for the same quarter in the prior fiscal
year. The
following table presents the percentage of total pending product shipments that are backorders at
the end of the second quarter of fiscal year 2010 and our historical trend of total pending product
shipments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2010 |
|
|
FY 2009 |
|
|
Q2 |
|
Q1 |
|
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Total Pending Product Shipments |
|
$ |
1,904 |
|
|
$ |
1,445 |
|
|
|
$ |
1,189 |
|
|
$ |
1,701 |
|
|
$ |
1,398 |
|
|
$ |
1,366 |
|
% of Pending Product Shipments
that are Backorders |
|
|
78.9 |
% |
|
|
72.2 |
% |
|
|
|
81.0 |
% |
|
|
84.1 |
% |
|
|
70.7 |
% |
|
|
74.7 |
% |
Service revenue increased $0.9 million, or 15.5%, from the second quarter of fiscal year 2009 to
the second quarter of fiscal year 2010. Within any year, while we add new customers, we also have
customers from the prior year whose calibrations may not repeat for any number of factors. Among
those factors are variations in the timing of customer periodic calibrations on instruments and
other services, customer capital expenditures and customer outsourcing decisions. Because the
timing of calibration orders and segment expenses can vary on a quarter-to-quarter basis, we
believe a trailing twelve month trend provides a better indication of the progress of this segment.
Service segment revenue for the twelve months ended September 26, 2009 were $25.2 million, up 7.6%
when compared with $23.4 million for the twelve months ended September 27, 2008. Our fiscal years
2010 and 2009 service revenue growth in relation to prior fiscal year quarter comparisons is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2010 |
|
|
FY 2009 |
|
|
Q2 |
|
Q1 |
|
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Service Revenue
Growth (Decline)
|
|
|
15.5 |
% |
|
|
7.2 |
% |
|
|
|
(0.9 |
%) |
|
|
10.3 |
% |
|
|
4.5 |
% |
|
|
5.3 |
% |
Within the calibration industry, there is a broad array of measurement disciplines making it costly
and inefficient for any one provider to invest the needed capital for facilities, equipment and
uniquely-trained personnel necessary to perform all measurement disciplines with in-house
calibration capabilities. Our strategy has been to focus our investments in the electrical,
temperature, pressure and dimensional disciplines. Accordingly, 15% to 20% of our service segment
revenue is generated from outsourcing customer equipment to third party vendors for calibration
beyond our chosen scope of capabilities. The following table presents the percent of service
segment revenue for the significant sources for each fiscal quarter during fiscal years 2010 and
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2010 |
|
|
FY 2009 |
|
|
Q2 |
|
Q1 |
|
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Percent of Service Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depot/Onsite |
|
|
77.3 |
% |
|
|
79.3 |
% |
|
|
|
81.2 |
% |
|
|
78.5 |
% |
|
|
78.6 |
% |
|
|
80.8 |
% |
Outsourced |
|
|
20.2 |
% |
|
|
18.2 |
% |
|
|
|
15.8 |
% |
|
|
18.2 |
% |
|
|
18.8 |
% |
|
|
16.4 |
% |
Freight Billed to
Customers |
|
|
2.5 |
% |
|
|
2.5 |
% |
|
|
|
3.0 |
% |
|
|
3.3 |
% |
|
|
2.6 |
% |
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit:
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
|
2009 |
|
|
2008 |
|
Gross Profit: |
|
|
|
|
|
|
|
|
Product |
|
$ |
2,662 |
|
|
$ |
3,365 |
|
Service |
|
|
1,468 |
|
|
|
1,170 |
|
|
|
|
|
|
|
|
Total |
|
$ |
4,130 |
|
|
$ |
4,535 |
|
|
|
|
|
|
|
|
Total gross profit dollars in the second quarter of fiscal year 2010 declined $0.4 million, or
8.9%, from the second quarter of fiscal year 2009. As a percentage of total net revenue, total
gross profit declined 210 basis points over the same time period.
We evaluate product gross profit from two perspectives. Channel gross profit includes net sales
less the direct cost of inventory sold. Our total product gross profit includes channel gross
profit as well as the impact of vendor rebates, cooperative advertising income, freight billed to
customers, freight expenses and direct shipping costs. In general, our total product gross profit
can vary based upon price discounting; the mix of sales to our reseller channel, which have lower
15
margins than our direct customer base; and the timing of periodic vendor rebates and
cooperative advertising income received from suppliers.
The gross profit percentage in our direct channel declined 300 basis points from the second quarter
of fiscal year 2009 to the second quarter of fiscal year 2010 as we increased discounting in an
effort to maintain competitive pricing in the current economic environment. The economy had a
similar effect within the reseller channel, resulting in a 350 basis point decrease in this
channels gross profit percentage.
Total product gross profit in the second quarter of fiscal year 2010 was 22.2% of total product
sales and declined 380 basis points when compared with 26.0% of total product sales in the second
quarter of fiscal year 2009. Product gross profit declined $0.7 million in the second quarter of
fiscal year 2010 compared to the second quarter of fiscal year 2009, which was the result of
reduced volume, increased price discounting and lower vendor point-of-sale rebates. Vendor
point-of-sale rebates are based on year-over-year growth in product segment sales. We did not
qualify for this type of rebate in the second quarter of fiscal year 2010. In the second quarter
of fiscal year 2009, point-of-sale rebates were $0.1 million. The following table reflects the
quarterly historical trend of our product gross profit as a percent of total product sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2010 |
|
|
|
FY 2009 |
|
|
|
Q2 |
|
|
Q1 |
|
|
|
Q4 |
|
|
Q3 |
|
|
Q2 |
|
|
Q1 |
|
Channel Gross Profit % Direct (1) |
|
|
22.8 |
% |
|
|
23.8 |
% |
|
|
|
23.6 |
% |
|
|
23.9 |
% |
|
|
25.8 |
% |
|
|
25.2 |
% |
Channel Gross Profit % Reseller (1) |
|
|
14.7 |
% |
|
|
17.4 |
% |
|
|
|
18.7 |
% |
|
|
18.1 |
% |
|
|
18.2 |
% |
|
|
17.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Channel Gross Profit % Combined (2) |
|
|
21.6 |
% |
|
|
22.6 |
% |
|
|
|
22.8 |
% |
|
|
22.8 |
% |
|
|
24.2 |
% |
|
|
23.9 |
% |
Other Items % (3) |
|
|
0.6 |
% |
|
|
0.9 |
% |
|
|
|
1.2 |
% |
|
|
1.6 |
% |
|
|
1.8 |
% |
|
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Product Gross Profit % |
|
|
22.2 |
% |
|
|
23.5 |
% |
|
|
|
24.0 |
% |
|
|
24.4 |
% |
|
|
26.0 |
% |
|
|
27.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Channel gross profit % calculated as net sales less purchase costs divided by net sales. |
|
(2) |
|
Represents aggregate gross profit % for direct and reseller channels, calculated as net sales less purchase cost divided by net sales. |
|
(3) |
|
Includes vendor rebates, cooperative advertising income, freight billed to customers, freight expenses, and direct shipping costs. |
Calibration service gross profit dollars increased $0.3 million, or 25.5%, from the second
quarter of fiscal year 2009 to the second quarter of fiscal year 2010. As a percent of service
revenue, calibration service gross profit increased 180 basis points over the same time period. We
realized a quarter-over-quarter increase in the cost of calibration services sold of 12.9% in the
second quarter of fiscal year 2010 compared to the second quarter of fiscal year 2009, which was
primarily due to costs associated with adding a lab in Portland, Oregon and additional
service-related investments in the wind energy industry. The following table reflects our
calibration services gross profit growth in relation to prior fiscal year quarters:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2010 |
|
|
FY 2009 |
|
|
Q2 |
|
Q1 |
|
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Service Gross
Profit Dollar
Growth (Decline) |
|
|
25.5 |
% |
|
|
2.9 |
% |
|
|
|
5.7 |
% |
|
|
16.8 |
% |
|
|
4.8 |
% |
|
|
(0.3 |
%) |
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
|
2009 |
|
|
2008 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Selling, Marketing and Warehouse |
|
$ |
2,449 |
|
|
$ |
2,148 |
|
Administrative |
|
|
1,345 |
|
|
|
1,648 |
|
|
|
|
|
|
|
|
Total |
|
$ |
3,794 |
|
|
$ |
3,796 |
|
|
|
|
|
|
|
|
Operating expenses during the second quarter of fiscal year 2010 were consistent with the same
quarter in the prior fiscal year. Sales, Marketing and Warehouse expenses increased $0.3 million,
primarily driven by investment in the wind energy market and additional sales personnel.
Administrative expenses decreased $0.3 from the second quarter of fiscal year 2009 to the second
quarter of fiscal year 2010 as a result of cost control measures.
16
Taxes:
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
|
September 26, |
|
September 27, |
|
|
2009 |
|
2008 |
Provision for Income Taxes |
|
$ |
120 |
|
|
$ |
277 |
|
In the second quarter of fiscal year 2010, our provision for income taxes was $0.1 million,
compared with a $0.3 million provision for income taxes in the second quarter of fiscal year 2009.
We continue to evaluate our tax provision on a quarterly basis and make adjustments, as deemed
necessary, to our effective tax rate given changes in facts and circumstances expected for the
entire fiscal year.
SIX MONTHS ENDED SEPTEMBER 26, 2009 COMPARED TO SIX MONTHS ENDED SEPTEMBER 27, 2008
(dollars in thousands):
Revenue:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
|
2009 |
|
|
2008 |
|
Net Revenue: |
|
|
|
|
|
|
|
|
Product Sales |
|
$ |
23,238 |
|
|
$ |
25,270 |
|
Service Revenue |
|
|
12,465 |
|
|
|
11,193 |
|
|
|
|
|
|
|
|
Total |
|
$ |
35,703 |
|
|
$ |
36,463 |
|
|
|
|
|
|
|
|
Net revenue decreased $0.8 million, or 2.1%, from the first six months of fiscal year 2009 to
the first six months of fiscal year 2010. The first six months of fiscal year 2009 included only
six weeks of Westcon, Inc. operations, which we acquired on August 14, 2008.
Our product net sales accounted for 65.1% of our total net revenue in the first six months of
fiscal year 2010 and 69.3% of our total net revenue in the first six months of fiscal year 2009.
For the first six months of fiscal year 2010, product sales decreased $2.0 million, or 8.0%,
compared with the first six months of fiscal year 2009. Within our direct channel, product sales
decreased by $1.0 million. Direct sales to U.S., International and Canadian markets all declined
as a result of the current economic climate, but were partially offset by sales to our wind energy
industry customers. Wind energy product sales represented 11.9% of our total product net sales in
the first six months of fiscal year 2010. The economic climate also impacted our reseller channel,
which experienced a $1.0 million sales decline in the first six months of fiscal year 2010 when
compared with the same period in the prior fiscal year.
Service revenue increased $1.3 million, or 11.4%, from the first six months of fiscal year 2009 to
the first six months of fiscal year 2010. The revenue increase was comprised of both organic
growth and incremental revenue obtained from Westcon. In addition, within any six month period,
while we add new customers, we also have customers from the prior year whose calibrations may not
repeat for any number of factors. Among those factors are variations in the timing of customer
periodic calibrations on instruments and other services, customer capital expenditures and customer
outsourcing decisions.
Gross Profit:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
|
2009 |
|
|
2008 |
|
Gross Profit: |
|
|
|
|
|
|
|
|
Product |
|
$ |
5,308 |
|
|
$ |
6,727 |
|
Service |
|
|
2,665 |
|
|
|
2,333 |
|
|
|
|
|
|
|
|
Total |
|
$ |
7,973 |
|
|
$ |
9,060 |
|
|
|
|
|
|
|
|
Total gross profit dollars in the first six months of fiscal year 2010 declined $1.1 million,
or 12.0%, from the first six months of fiscal year 2009. As a percentage of total net revenue,
total gross profit declined 250 basis points over the same time period.
The gross profit percentage in our direct and reseller channels declined 220 basis points and 180
basis points, respectively, from the first six months of fiscal year 2009 to the first six months
of fiscal year 2010 as we increased discounting in an effort to maintain competitive pricing in the
current economic environment.
17
Total product gross profit in the first six months of fiscal year 2010 was 22.8% of total product
sales and declined 380 basis points when compared with 26.6% of total product sales in the first
six months of fiscal year 2009. Product gross profit declined $1.4 million in the first six months
of fiscal year 2010 compared to the first six months of fiscal year 2009, which was the result of
reduced volume, increased price discounting and lower vendor point-of-sale rebates. Vendor
point-of-sale rebates are based on year-over-year growth in product segment sales. We did not
qualify for this type of rebate in the first six months of fiscal year 2010. In the first six
months of fiscal year 2009, point-of-sale rebates were approximately $0.3 million.
Calibration service gross profit dollars increased 14.2% from the first six months of fiscal year
2009 to the first six months of fiscal year 2010. As a percent of service revenue, calibration
service gross profit increased 60 basis points over the same time period. We realized a
period-over-period increase in the cost of calibration services sold of 10.6% in the first six
months of fiscal year 2010 compared to the first six months of fiscal year 2009, which was
primarily due to costs associated with adding a lab in Portland, Oregon and additional
service-related investments in the wind energy industry.
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
September 26, |
|
|
September 27, |
|
|
|
2009 |
|
|
2008 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Selling, Marketing and Warehouse |
|
$ |
5,008 |
|
|
$ |
4,743 |
|
Administrative |
|
|
2,745 |
|
|
|
3,190 |
|
|
|
|
|
|
|
|
Total |
|
$ |
7,753 |
|
|
$ |
7,933 |
|
|
|
|
|
|
|
|
Operating expenses decreased $0.2 million, or 2.3%, from the first six months of fiscal year
2009 to the first six months of fiscal year 2010. Sales, Marketing and Warehouse expenses as a
percent of total revenue increased slightly from 13.0% in the first six months of fiscal year 2009
to 14.0% in the first six months of fiscal year 2010. The increased spending was primarily driven
by strategic investments in sales and marketing for the service segment and wind energy industry.
Administrative expenses as a percent of total revenue decreased from 8.7% in the first six months
of fiscal year 2009 to 7.7% in the first six months of fiscal year 2010, primarily due to cost
control measures and a reduction in performance-based management compensation.
Taxes:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
September 26, |
|
September 27, |
|
|
2009 |
|
2008 |
Provision for Income Taxes |
|
$ |
64 |
|
|
$ |
430 |
|
In the first six months of fiscal year 2010, our provision for income taxes was $0.1 million,
compared with a $0.4 million provision for income taxes in the first six months of fiscal year
2009. We continue to evaluate our tax provision on a quarterly basis and make adjustments, as
deemed necessary, to our effective tax rate given changes in facts and circumstances expected for
the entire fiscal year.
18
LIQUIDITY AND CAPITAL RESOURCES
We believe that amounts available under our current credit facility and our cash on hand are
sufficient to satisfy our expected working capital and capital expenditure needs as well as our
lease commitments for the foreseeable future.
Cash Flows. The following table is a summary of our Consolidated Statements of Cash Flows (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
September 26, |
|
September 27, |
|
|
2009 |
|
2008 |
Cash Provided by (Used in): |
|
|
|
|
|
|
|
|
Operating Activities |
|
$ |
3,507 |
|
|
$ |
1,003 |
|
Investing Activities |
|
|
(1,696 |
) |
|
|
(5,212 |
) |
Financing Activities |
|
|
(1,848 |
) |
|
|
4,186 |
|
Operating Activities: Cash provided by
operating activities for the first six months of fiscal year 2010 was $3.5 million compared to the
$1.0 million of cash provided by operating activities in the first six months of fiscal year 2009.
Significant working capital fluctuations were as follows:
|
|
|
Inventory/Accounts Payable: Inventory balances at September 26, 2009 and September
27, 2008 were similar to the respective ending balances of the prior fiscal year-end
and have not provided any significant changes in working capital in either year.
However, the timing of inventory receipts has impacted the accounts payable balance and
is the primary reason for the $2.3 million increase in accounts payable in the first
six months of fiscal year 2010, compared to a $0.3 million decrease in the first six
months of fiscal year 2009. In general, our accounts payable balance increases or
decreases as a result of timing of vendor payments for inventory receipts. |
|
|
|
|
Receivables: We continue to generate positive operating cash flows and maintain
strong collections on our accounts receivable. |
|
|
|
|
|
|
|
|
|
|
|
September 26, |
|
September 27, |
|
|
2009 |
|
2008 |
Net Sales, for the last two fiscal months |
|
$ |
13,172 |
|
|
$ |
13,517 |
|
Accounts Receivable, net |
|
$ |
8,279 |
|
|
$ |
9,105 |
|
Days Sales Outstanding |
|
|
38 |
|
|
|
40 |
|
|
|
|
Accrued Compensation and Other Liabilities: Lower payments for employee profit
sharing and performance-based management bonuses contributed to the $0.7 million
decline in cash used to pay accrued compensation and other liabilities during the first
six months of fiscal year 2010 compared with the first six months of fiscal year 2009. |
Investing Activities: During the first six months of fiscal year 2009, we used approximately $4.6
million of cash to purchase Westcon. During the first six months of fiscal year 2010, we paid an
additional $1.1 million in contingent consideration under the terms of the Merger Agreement. See
Note 5 of our Consolidated Financial Statements in this report for more information on the
acquisition. In addition, in each of the first six months of fiscal years 2010 and 2009, we used
$0.6 million of cash to purchase property and equipment primarily for the expansion of capacity and
capabilities within our calibration laboratories.
Financing Activities: During the first six months of fiscal year 2010, we used approximately $1.8
million in cash for financing activities, primarily to reduce our debt. During the first six
months of fiscal year 2009, financing activities provided $4.2 million in cash, primarily from
borrowings to acquire Westcon of $4.6 million, offset by repayments on the credit facility using
cash provided by operating activities.
19
OUTLOOK
We feel that the economic environment is beginning to stabilize as we head into the second half of
our fiscal year. We are cautiously optimistic that things will continue to improve, which should
result in our second half being stronger than the first. It is still too early for us to define
how wind energy sales will affect our overall business, though we feel product sales to wind energy
customers should continue to be strong. Our solid cash flow generation and balance sheet will
allow us to continue to make prudent and strategic investments in our infrastructure and people, so
that we can maintain our focus on the execution of our long-term strategy.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
INTEREST RATES
Our exposure to changes in interest rates results from our borrowing activities. In the event
interest rates were to move by 1%, our yearly interest expense would increase or decrease by less
than $0.1 million assuming our average-borrowing levels remained constant. As of September 26,
2009, $12.3 million was available under our credit facility, subject to the maximum borrowing
restriction based on a 2.75 multiple of earnings before income taxes, depreciation and amortization
for the preceding four consecutive fiscal quarters, of which $1.6 million was outstanding and
included in long-term debt on the Consolidated Balance Sheet.
Under our credit facility described in Note 2 of our Consolidated Financial Statements, interest is
adjusted on a quarterly basis based upon our calculated leverage ratio. We mitigate our interest
rate risk by electing the lower of the base rate available under the credit facility and the London
Interbank Offered Rate (LIBOR). As of September 26, 2009, the base rate and the LIBOR rate were
3.3% and 0.2%, respectively. Our interest rate for the first six months of fiscal year 2010 ranged
from 1.1% to 2.8%. On September 26, 2009, we had no hedging arrangements in place to limit our
exposure to upward movements in interest rates.
FOREIGN CURRENCY
Over 90% of our net revenue for the first six months of fiscal years 2010 and 2009 was denominated
in U.S. dollars, with the remainder denominated in Canadian dollars. A 10% change in the value of
the Canadian dollar to the U.S. dollar would impact our net revenue by less than 1%. We monitor
the relationship between the U.S. and Canadian currencies on a continuous basis and adjust sales
prices for products and services sold in Canadian dollars as we believe to be appropriate.
We utilize foreign exchange forward contracts to reduce the risk that future earnings would be
adversely affected by changes in currency exchange rates. We do not apply hedge accounting and
therefore, the change in the fair value of the contracts, which totaled less than $0.1 million
during the first six months of fiscal years 2010 and 2009, was recognized as a component of other
expense in the Consolidated Statements of Operations and Comprehensive Income. The change in the
fair value of the contracts is offset by the change in fair value on the underlying accounts
receivables denominated in Canadian dollars being hedged. On September 26, 2009, we had a foreign
exchange forward contract, set to mature in October 2009, outstanding in the notional amount of
$0.2 million. A gain on the outstanding contract, totaling less than $0.1 million, was included in
the Consolidated Balance Sheet as of September 26, 2009. We do not use hedging arrangements for
speculative purposes.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures. Our principal executive officer and our
principal financial officer evaluated our disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly
report. Disclosure controls and procedures are designed to ensure that information required to be
disclosed in our reports filed under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms and that such information is accumulated and communicated to our
principal executive officer and principal financial officer to allow timely decisions regarding
required disclosure. Based on this evaluation, our principal executive officer and our principal
financial officer concluded that our disclosure controls and procedures were effective as of such
date.
(b) Changes in Internal Controls over Financial Reporting. There has been no change in our
internal control over financial reporting that occurred during the last fiscal quarter covered by
this quarterly report (our second fiscal quarter) that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
20
PART II. OTHER INFORMATION
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
On September 15, 2009, our shareholders voted on the proposals set forth below at the annual
meeting.
Proposal 1:
Francis R. Bradley, Alan H. Resnick and Carl E. Sassano were elected as directors of the Company,
each to serve until the annual meeting of shareholders to be held in 2012. The number of shares
that voted for the election of each director nominee and the number of shares that withheld
authority to vote for each director nominee are as follows:
|
|
|
|
|
|
|
|
|
Nominees |
|
Votes For |
|
Votes Withheld |
|
|
|
|
|
|
|
|
|
Francis R. Bradley |
|
|
7,060,958 |
|
|
|
16,144 |
|
Alan H. Resnick |
|
|
7,057,558 |
|
|
|
19,544 |
|
Carl E. Sassano |
|
|
7,057,363 |
|
|
|
19,739 |
|
The other directors, whose terms of office continued after the meeting, are Charles P. Hadeed,
Richard J. Harrison, Nancy D. Hessler, Paul D Moore, Harvey J. Palmer and John T. Smith
Proposal 2:
The selection of BDO Seidman, LLP as the Companys independent registered public accountants for
the fiscal year ending March 27, 2010 was ratified. The number of shares that voted for, against
and abstained from voting on this proposal are as follows:
|
|
|
|
|
Votes For: |
|
|
7,056,491 |
|
Votes Against: |
|
|
16,453 |
|
Votes Abstained: |
|
|
4,158 |
|
ITEM 6. EXHIBITS
See Index to Exhibits.
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
TRANSCAT, INC.
|
|
Date: November 10, 2009 |
/s/ Charles P. Hadded
|
|
|
Charles P. Hadeed |
|
|
Chief Executive Officer, President and Chief Operating Officer |
|
|
|
|
|
|
|
|
|
|
Date: November 10, 2009 |
/s/ John J. Zimmer
|
|
|
John J. Zimmer |
|
|
Vice President of Finance and Chief Financial Officer |
|
22
INDEX TO EXHIBITS
(31) |
|
Rule 13a-14(a)/15d-14(a) Certifications |
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
(32) |
|
Section 1350 Certifications |
|
32.1 |
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
23