e10vk
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2006.
Commission file number: 0-22208
QCR HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
42-1397595 |
(State of incorporation)
|
|
(I.R.S. Employer Identification No.) |
3551 Seventh Street, Suite 204, Moline, Illinois 61265
(Address of principal executive offices)
(309) 736-3580
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Common stock, $1 Par Value
Securities registered pursuant to Section 12(g) of the Exchange Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Exchange Act.
Yes
o No
þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K
is not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes o No þ
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the
registrant, based on the last sales price quoted on The Nasdaq Capital Market on June 30, 2006, the
last business day of the registrants most recently completed second fiscal quarter, was
approximately $71,342,568.
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date: As of March 1, 2007, the Registrant had outstanding 4,565,158 shares of
common stock, $1.00 par value per share.
Documents incorporated by reference:
Part III of Form 10-K Proxy statement for annual meeting of stockholders to be held in May 2007.
QCR HOLDINGS, INC. AND SUBSIDIARIES
INDEX
|
|
|
|
|
|
|
Page |
|
|
|
Number |
|
|
|
|
|
|
|
|
|
|
4-7 |
|
|
|
|
|
8-13 |
|
|
|
|
|
13 |
|
|
|
|
|
13-14 |
|
|
|
|
|
14 |
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14-16 |
|
|
|
|
|
16-17 |
|
|
|
|
|
18-38 |
|
|
|
|
|
38-39 |
|
|
|
|
|
40-81 |
|
|
|
|
|
82 |
|
|
|
|
|
82-84 |
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
|
|
84 |
|
|
|
|
|
84-85 |
|
|
|
|
|
85 |
|
|
|
|
|
85 |
|
2
QCR HOLDINGS, INC. AND SUBSIDIARIES
INDEX - continued
3
Part I
Item 1. Business
General. QCR Holdings, Inc. (the Company) is a multi-bank holding company headquartered in
Moline, Illinois that was formed in February 1993 under the laws of the state of Delaware. The
Company serves the Quad City, Cedar Rapids, Rockford and Milwaukee communities through its four
wholly-owned banking subsidiaries, which provide full-service commercial and consumer banking and
trust and asset management services:
|
|
|
Quad City Bank and Trust Company, (Quad City Bank & Trust) which is based in
Bettendorf, Iowa and commenced operations in 1994, |
|
|
|
|
Cedar Rapids Bank and Trust Company, (Cedar Rapids Bank & Trust) which is based in
Cedar Rapids, Iowa and commenced operations in 2001, and |
|
|
|
|
Rockford Bank and Trust Company, (Rockford Bank & Trust) which is based in Rockford,
Illinois and commenced operations in 2005. |
|
|
|
|
First Wisconsin Bank and Trust Company, (First Wisconsin Bank & Trust) which is based
in Pewaukee, Wisconsin and commenced operations in 2007. |
The Company also engages in merchant and cardholder credit card processing through its wholly owned
subsidiary, Quad City Bancard, Inc. (Bancard), based in Moline, Illinois, in direct financing
lease contracts through its 80% equity investment in M2 Lease Funds, LLC (M2 Lease Funds), based
in the Milwaukee, Wisconsin area, and in real estate holdings through its 57% equity investment in
Velie Plantation Holding Company, LLC (Velie Plantation Holding Company), based in Davenport,
Iowa.
Subsidiary Banks. Quad City Bank & Trust was capitalized on October 13, 1993 and commenced
operations on January 7, 1994. Quad City Bank & Trust is an Iowa-chartered commercial bank that is
a member of the Federal Reserve System with depository accounts insured to the maximum amount
permitted by law by the Federal Deposit Insurance Corporation (the FDIC). Quad City Bank & Trust
provides full service commercial and consumer banking and trust and asset management services in
the Quad Cities and adjacent communities through its five offices that are located in Bettendorf
and Davenport, Iowa and in Moline, Illinois. At December 31, 2006, Quad City Bank & Trust had
total segment assets of $764.4 million. See Note 20. for additional business segment information.
Cedar Rapids Bank & Trust is an Iowa-chartered commercial bank that is a member of the Federal
Reserve System with depository accounts insured to the maximum amount permitted by law by the FDIC.
The Company commenced operations in Cedar Rapids in June 2001 operating as a branch of Quad City
Bank & Trust. The Cedar Rapids branch operation then began functioning under the Cedar Rapids Bank
& Trust charter in September 2001. Cedar Rapids Bank & Trust provides full-service commercial and
consumer banking and trust and asset management services to Cedar Rapids, Iowa and adjacent
communities through its two facilities, which were both completed in the summer of 2005. The
headquarters for Cedar Rapids Bank & Trust is located in downtown Cedar Rapids, and its first
branch location is located in northern Cedar Rapids. At December 31, 2006, Cedar Rapids Bank &
Trust had total segment assets of $334.4 million. See Note 20. for additional business segment
information.
On January 3, 2005, Rockford Bank & Trust opened as the Companys third bank subsidiary. The
Company commenced operations in Rockford, Illinois in September 2004 operating as a branch of Quad
City Bank & Trust. Rockford Bank & Trust is an Illinois-chartered commercial bank that is a member
of the Federal Reserve System with depository accounts insured to the maximum amount permitted by
law by the FDIC. It provides full-service commercial and consumer banking to Rockford and adjacent
communities through its original office located in downtown Rockford and its recently completed
branch facility located on Guilford Road at Alpine Road in Rockford. At December 31, 2006,
Rockford Bank & Trust had total segment assets of $106.8 million. See Note 20. for additional
business segment information.
4
On February 20, 2007, the Company received its fourth bank charter, First Wisconsin Bank & Trust.
The Company commenced operations in the Milwaukee area in April 2006, operating initially as a loan
production office/deposit production office (LPO/DPO) of Rockford Bank & Trust, until June 2006, at
which time it became a branch of Rockford Bank & Trust. In October 2006, the Company announced
that it had entered into a series of agreements for the addition of a Wisconsin-chartered bank and
the subsequent move of the branch into the charter. This transaction was consummated in February
2007. First Wisconsin Bank & Trust is a Wisconsin-chartered commercial bank that is a member of
the Federal Reserve System with depository accounts insured to the maximum amount permitted by law
by the Federal Deposit Insurance Corporation. It provides full-service commercial and consumer
banking to the Milwaukee, Wisconsin area and adjacent communities through its office located in
Pewaukee, Wisconsin.
Operating Subsidiaries. Bancard was capitalized in April 1995 as a Delaware corporation that
provides merchant and cardholder credit card processing services. Bancard provides credit card
processing for merchants and cardholders of the Companys four subsidiary banks and approximately
seventy-five agent banks. During 2006, Bancard processed in excess of 3.6 million merchant
transactions with a dollar volume exceeding $368.9 million.
On August 26, 2005, Quad City Bank & Trust acquired 80% of the membership units of M2 Lease Funds.
John Engelbrecht, the President and Chief Executive Officer of M2 Lease Funds, retained 20% of the
membership units. M2 Lease Funds, which is based in the Milwaukee, Wisconsin area, is engaged in
the business of leasing machinery and equipment to commercial and industrial businesses under
direct financing lease contracts. Quad City Bank & Trusts acquisition of M2 Lease Funds resulted
in goodwill of $3.4 million and minority interest, which at December 31, 2006, was $797 thousand.
In accordance with the provisions of FAS Statement 142, goodwill is not being amortized, but is
being evaluated annually for impairment. There was no impairment of goodwill in 2006.
Since 1998, the Company has held a 20% equity investment in Velie Plantation Holding Company, LLC.
In 2006, the Company acquired an additional 37% of the membership units bringing its total
investment to 57% in aggregate. Velie Plantation Holding Company is engaged in holding the real
estate property known as the Velie Plantation Mansion in Moline, Illinois. Six additional
investors in Velie Plantation Holding Company have retained 43% of the membership units. The
acquisition of a majority of the membership units resulted in minority interest of $566 thousand at
December 31, 2006.
Trust Preferred Subsidiaries. In February 2004, the Company issued $12.0 million of fixed/floating
rate trust preferred securities and $8.0 million of floating rate trust preferred securities
through two newly formed subsidiaries, QCR Holdings Statutory Trust II (Trust II) and QCR
Holdings Statutory Trust III (Trust III), respectively. Trust II and Trust III are each 100%
owned non-consolidated subsidiaries of the Company. Trust II and Trust III each used the proceeds
from the sale of the trust preferred securities, along with the funds from their equity, to
purchase junior subordinated debentures of the Company in the amounts of $8.2 million and $12.4
million, respectively.
On May 5, 2005, the Company issued $5.0 million of floating rate capital securities through a newly
formed subsidiary, QCR Holdings Statutory Trust IV (Trust IV). Trust IV is a 100% owned
non-consolidated subsidiary of the Company. Trust IV used the proceeds from the sale of the trust
preferred securities, along with the funds from its equity, to purchase junior subordinated
debentures of the Company in the amount of $5.2 million.
On February 24, 2006, the Company issued $10.0 million of fixed/floating rate capital securities
through a newly formed subsidiary, QCR Holdings Statutory Trust V (Trust V). Trust V is a 100%
owned non-consolidated subsidiary of the Company. Trust V used the proceeds from the sale of the
trust preferred securities, along with the funds from its equity, to purchase junior subordinated
debentures of the Company in the amount of $10.3 million.
Conclusion. The Company owns 100% of Quad City Bank & Trust, Cedar Rapids Bank & Trust, Rockford
Bank & Trust, First Wisconsin Bank & Trust, and Bancard, and 100% of the common securities of Trust
II, Trust III, Trust IV, and Trust V. The Company also holds an 80% equity interest in M2 Lease
Funds and a 57% equity interest in Velie Plantation Holding Company. In addition to such
ownership, the Company invests its capital in stocks of financial institutions and mutual funds, as
well as participates in loans with the subsidiary banks. In addition, to its wholly-owned and
majority-owned subsidiaries, the Company has an aggregate investment of $114 thousand in two
associated companies, Nobel Electronic Transfer, LLC, and Nobel Real Estate Investors, LLC. The
Company owns 20% equity
5
positions in each of these affiliated companies. In June 2005, Cedar Rapids Bank & Trust entered
into a joint venture as a 50% owner of Cedar Rapids Mortgage Company, LLC (Cedar Rapids Mortgage
Company).
The Company and its subsidiaries collectively employed 351 individuals at December 31, 2006.
Business. The Companys principal business consists of attracting deposits from the public and
investing those deposits in loans and securities. The deposits of the subsidiary banks are insured
to the maximum amount allowable by the FDIC. The Companys results of operations are dependent
primarily on net interest income, which is the difference between the interest earned on its loans
and securities and the interest paid on deposits and borrowings. Its operating results are
affected by merchant credit card fees, trust fees, deposit service charge fees, fees from the sale
of residential real estate loans and other income. Operating expenses include employee
compensation and benefits, occupancy and equipment expense, professional and data processing fees,
advertising and marketing expenses, bank service charges, insurance, and other administrative
expenses. The Companys operating results are also affected by economic and competitive
conditions, particularly changes in interest rates, government policies and actions of regulatory
authorities, as described more fully in this form 10-K.
The Board of Governors of the Federal Reserve System (the Federal Reserve) is the primary federal
regulator of the Company and its subsidiaries. In addition, Quad City Bank & Trust and Cedar
Rapids Bank & Trust are regulated by the Iowa Superintendent of Banking (the Iowa
Superintendent), Rockford Bank & Trust is regulated by the State of Illinois Department of
Financial and Professional Regulation (the Illinois DFPR), and First Wisconsin Bank & Trust is
regulated by the State of Wisconsin Department of Financial Institutions (the Wisconsin DFI). In
addition, the FDIC, as administrator of the Deposit Insurance Fund, has regulatory authority over
the subsidiary banks.
Lending. The Company and its subsidiaries provide a broad range of commercial and retail lending
and investment services to corporations, partnerships, individuals and government agencies. The
subsidiary banks actively market their services to qualified lending customers. Lending officers
actively solicit the business of new borrowers entering their market areas as well as long-standing
members of the local business community. The subsidiary banks have established lending policies
which include a number of underwriting factors to be considered in making a loan, including
location, loan-to-value ratio, cash flow, interest rate and the credit history of the borrower.
Quad City Bank & Trusts current legal lending limit is approximately $11.1 million. As of
December 31, 2006, commercial loans made up approximately 81% of the loan portfolio, while
residential mortgages comprised approximately 10% and consumer loans comprised approximately 9%.
Cedar Rapids Bank & Trusts current legal lending limit is approximately $4.3 million. As of
December 31, 2006, commercial loans made up approximately 85% of the loan portfolio, while
residential mortgages comprised approximately 7% and consumer loans comprised approximately 8%.
Rockford Bank & Trusts current legal lending limit is approximately $2.4 million. As of December
31, 2006, commercial loans made up approximately 88% of the loan portfolio, while residential
mortgages and consumer laons comprised approximately 6%.
At First Wisconsin Bank & Trust, commercial loans made up approximately 95% of the loan portfolio,
while residential mortgages comprised approximately 3% and consumer loans comprised approximately
2%, at February 28, 2007.
As part of the loan monitoring activity at the four subsidiary banks, credit administration
personnel interact closely with senior bank management. The Company has also instituted a separate
loan review function to analyze credits of the subsidiary banks. Management has attempted to
identify problem loans at an early stage and to aggressively seek a resolution of these situations.
As noted above, the subsidiary banks are active commercial lenders. The areas of emphasis include
loans to wholesalers, manufacturers, building contractors, developers, business services companies
and retailers. The banks provide a wide range of business loans, including lines of credit for
working capital and operational purposes and term loans for the acquisition of facilities,
equipment and other purposes. Collateral for these loans generally includes
accounts receivable, inventory, equipment and real estate. In addition, the subsidiary banks often
take personal
6
guarantees to help assure repayment. Loans may be made on an unsecured basis if
warranted by the overall financial condition of the borrower. Terms of commercial business loans
generally range from one to five years. A portion of the subsidiary banks commercial business
loans has floating interest rates or reprice within one year. The banks also make commercial real
estate loans. Collateral for these loans generally includes the underlying real estate and
improvements, and may include additional assets of the borrower.
The subsidiary banks sell the majority of their real estate loans in the secondary market. During
the year ended December 31, 2006, the subsidiary banks originated $134.3 million of real estate
loans and sold $84.2 million, or 63%, of these loans. During the year ended December 31, 2005, the
subsidiary banks originated $122.1 million of real estate loans and sold $99.6 million, or 82%, of
these loans. During the year ended December 31, 2004, the subsidiary banks originated $124.6
million of real estate loans and sold $83.5 million, or 67%, of these loans. Generally, the
subsidiary banks residential mortgage loans conform to the underwriting requirements of Freddie
Mac and Fannie Mae to allow the subsidiary banks to resell loans in the secondary market. The
subsidiary banks structure most loans that will not conform to those underwriting requirements as
adjustable rate mortgages that mature in one to five years, and then retain these loans in their
portfolios. The subsidiary banks real estate loan portfolios, net of loans held for sale, were
approximately $75.4 million at December 31, 2006. Servicing rights are not presently retained on
the loans sold in the secondary market.
The consumer lending departments of each bank provide all types of consumer loans including motor
vehicle, home improvement, home equity, signature loans and small personal credit lines.
Competition. The Company currently operates in the highly competitive Quad City, Cedar Rapids,
Rockford, and Milwaukee markets. Competitors include not only other commercial banks, credit
unions, thrift institutions, and mutual funds, but also, insurance companies, finance companies,
brokerage firms, investment banking companies, and a variety of other financial services and
advisory companies. Many of these competitors are not subject to the same regulatory restrictions
as the Company. Many of these unregulated competitors compete across geographic boundaries and
provide customers increasing access to meaningful alternatives to banking services. Additionally,
the Company competes in markets with a number of much larger financial institutions with
substantially greater resources and larger lending limits. These competitive trends are likely to
continue and may increase as a result of the continuing reduction on restrictions on the interstate
operations of financial institutions. Under the Gramm-Leach-Bliley Act of 1999, effective in March
2000, securities firms and insurance companies that elect to become financial holding companies may
acquire banks and other financial institutions. The financial services industry is also likely to
become more competitive as further technological advances enable more companies to provide
financial services.
Appendices. The commercial banking business is a highly regulated business. See Appendix A for a
summary of the federal and state statutes and regulations, which are applicable to the Company and
its subsidiaries. Supervision, regulation and examination of banks and bank holding companies by
bank regulatory agencies are intended primarily for the protection of depositors rather than
stockholders of bank holding companies and banks.
See Appendix B for tables and schedules that show selected comparative statistical information
required pursuant to the securities laws, relating to the business of the Company. Consistent with
the information presented in Form 10-K, results are presented for the fiscal years ended December
31, 2006, 2005, 2004 and 2003, along with the six-month transition period ended December 31, 2002,
and the previous fiscal year ended June 30.
Internet Site. The Company maintains Internet sites for itself and its four banking subsidiaries.
The Company makes available free of charge through these sites its annual report on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K and other reports filed or furnished
pursuant to Section 13(a) or 15(d) of the Exchange Act after it electronically files such material
with, or furnishes it to, the Securities and Exchange Commission. Also available are many of our
corporate governance documents, including our Code of Ethics. The sites are www.qcrh.com,
www.qcbt.com, www.crbt.com, www.rfrdbank.com, and www.firstwisconsinbank.com.
7
Item 1.A. Risk Factors
In addition to the other information in this Annual Report on Form 10-K, stockholders or
prospective investors should carefully consider the following risk factors:
Our business is concentrated in and dependent upon the continued growth and welfare of the Quad
City, Cedar Rapids, Rockford and Milwaukee markets.
We operate primarily in the Quad City, Cedar Rapids, Rockford, and Milwaukee markets, and as a
result, our financial condition, results of operations and cash flows are subject to changes in the
economic conditions in those areas. We have developed a particularly strong presence in
Bettendorf, Cedar Rapids and Davenport, Iowa and Moline, Illinois and their surrounding
communities. Our success depends upon the business activity, population, income levels, deposits
and real estate activity in these markets. Although our customers business and financial interests
may extend well beyond these market areas, adverse economic conditions that affect these market
areas could reduce our growth rate, affect the ability of our customers to repay their loans to us
and generally affect our financial condition and results of operations. Because of our geographic
concentration, we are less able than other regional or national financial institutions to diversify
our credit risks across multiple markets.
We face intense competition in all phases of our business from other banks and financial
institutions.
The banking and financial services businesses in all of our markets are highly competitive. Our
competitors include large regional banks, local community banks, savings and loan associations,
securities and brokerage companies, mortgage companies, insurance companies, finance companies,
money market mutual funds, credit unions and other non-bank financial service providers. Many of
these competitors are not subject to the same regulatory restrictions as we are. Many of our
unregulated competitors compete across geographic boundaries and are able to provide customers with
a feasible alternative to traditional banking services. Additionally, if the regulatory trend
toward reducing restrictions on the interstate operations of financial institutions continues, we
will continue to experience increased competition as a result.
Increased competition in our markets may also result in a decrease in the amounts of our loans and
deposits, reduced spreads between loan rates and deposit rates or loan terms that are more
favorable to the borrower. Any of these results could have a material adverse effect on our
ability to grow and remain profitable. If increased competition causes us to significantly
discount the interest rates we offer on loans or increase the amount we pay on deposits, our net
interest income could be adversely impacted. If increased competition causes us to relax our
underwriting standards, we could be exposed to higher losses from lending activities.
Additionally, many of our competitors are much larger in total assets and capitalization, have
greater access to capital markets and larger lending limits and offer a broader range of financial
services than we can offer.
Our community banking strategy relies heavily on our subsidiaries independent management teams,
and the unexpected loss of key managers may adversely affect our operations.
We rely heavily on the success of our bank subsidiaries independent management teams.
Accordingly, much of our success to date has been influenced strongly by our ability to attract and
to retain senior management experienced in banking and financial services and familiar with the
communities in our market areas. Our ability to retain executive officers, the current management
teams, branch managers and loan officers of our operating subsidiaries will continue to be
important to the successful implementation of our strategy. It is also critical, as we grow, to be
able to attract and retain qualified additional management and loan officers with the appropriate
level of experience and knowledge about our market areas to implement our community-based operating
strategy. The unexpected loss of services of any key management personnel, or the inability to
recruit and retain qualified personnel in the future, could have an adverse effect on our business,
financial condition and results of operations.
8
Our continued pace of growth may require us to raise additional capital in the future, but that
capital may not be available when it is needed.
We are required by federal and state regulatory authorities to maintain adequate levels of capital
to support our operations. We anticipate that our existing capital resources will satisfy our
capital requirements for the foreseeable future. However, we may at some point need to raise
additional capital to support our continued growth. Our ability to raise additional capital, if
needed, will depend on conditions in the capital markets at that time, which are outside our
control, and on our financial performance. Accordingly, we cannot assure you of our ability to
raise additional capital, if needed, on terms acceptable to us. If we cannot raise additional
capital when needed, our ability to further expand our operations through internal growth,
branching, de novo bank formations and/or acquisitions could be materially impaired.
We may experience difficulties in managing our growth and our growth strategy involves risks that
may negatively impact our net income.
While we have no current plans, we may expand into additional communities or attempt to strengthen
our position in our current markets by undertaking additional de novo bank formations or branch
openings. Based on our experience, we believe that it generally takes several years for new
banking facilities to achieve overall profitability, due to the impact of organization and overhead
expenses and the start-up phase of generating loans and deposits. If we undertake additional
branching and de novo bank and business formations, we are likely to continue to experience the
effects of higher operating expenses relative to operating income from the new operations, which
may have an adverse effect on our levels of reported net income, return on average equity and
return on average assets. Other effects of engaging in such growth strategies may include
potential diversion of our managements time and attention and general disruption to our business.
In addition to branching and de novo bank formations, we may acquire banks and related businesses
that we believe provide a strategic fit with our business. To the extent that we grow through
acquisitions, we cannot assure you that we will be able to adequately and profitably manage this
growth. Acquiring other banks and businesses will involve similar risks to those commonly
associated with branching and de novo bank formations, but may also involve additional risks,
including:
|
|
|
potential exposure to unknown or contingent liabilities of banks and businesses we acquire; |
|
|
|
|
exposure to potential asset quality issues of the acquired bank or related business; |
|
|
|
|
difficulty and expense of integrating the operations and personnel of banks and businesses we acquire; and |
|
|
|
|
the possible loss of key employees and customers of the banks and businesses we acquire. |
Interest rates and other conditions impact our results of operations.
Our profitability is in part a function of the spread between the interest rates earned on
investments and loans and the interest rates paid on deposits and other interest-bearing
liabilities. Like most banking institutions, our net interest spread and margin will be affected
by general economic conditions and other factors, including fiscal and monetary policies of the
federal government, that influence market interest rates and our ability to respond to changes in
such rates. At any given time, our assets and liabilities will be such that they are affected
differently by a given change in interest rates. As a result, an increase or decrease in rates,
the length of loan terms or the mix of adjustable and fixed rate loans in our portfolio could have
a positive or negative effect on our net income, capital and liquidity. We measure interest rate
risk under various rate scenarios and using specific criteria and assumptions. A summary of this
process, along with the results of our net interest income simulations is presented at
Quantitative and Qualitative Disclosures About Market Risk included under Item 7A of Part II of
this Form 10-K. Although we believe our current level of interest rate sensitivity is reasonable
and effectively managed, significant fluctuations in interest rates may have an adverse effect on
our business, financial condition and results of operations.
9
We must effectively manage our credit risk.
There are risks inherent in making any loan, including risks inherent in dealing with individual
borrowers, risks of nonpayment, risks resulting from uncertainties as to the future value of
collateral and risks resulting from changes in economic and industry conditions. We attempt to
minimize our credit risk through prudent loan application approval procedures, careful monitoring
of the concentration of our loans within specific industries and periodic independent reviews of
outstanding loans by our credit review department. However, we cannot assure you that such
approval and monitoring procedures will reduce these credit risks.
The majority of our subsidiary banks loan/lease portfolios are invested in commercial
loans/leases, and we focus on lending to small to medium-sized businesses. The size of the
loans/leases we can offer to commercial customers is less than the size of the loans/leases that
our competitors with larger lending limits can offer. This may limit our ability to establish
relationships with the areas largest businesses. As a result, we may assume greater lending risks
than financial institutions that have a lesser concentration of such loans/leases and tend to make
loans/leases to larger businesses. Collateral for these loans/leases generally includes accounts
receivable, inventory, equipment and real estate. However, depending on the overall financial
condition of the borrower, some loans are made on an unsecured basis. In addition to commercial
loans/leases, our subsidiary banks are also active in residential mortgage and consumer lending.
Commercial and industrial loans/leases make up a large portion of our loan/lease portfolio.
Commercial and industrial loans/leases were $449.2 million, or approximately 47% of our total
loan/lease portfolio as of December 31, 2006. Our commercial loans/leases are primarily made based
on the identified cash flow of the borrower and secondarily on the underlying collateral provided
by the borrower. Most often, this collateral is accounts receivable, inventory and equipment.
Credit support provided by the borrower for most of these loans/leases and the probability of
repayment is based on the liquidation of the pledged collateral and enforcement of a personal
guarantee, if any exists. As a result, in the case of loans secured by accounts receivable, the
availability of funds for the repayment of these loans may be substantially dependent on the
ability of the borrower to collect amounts due from its customers. The collateral securing other
loans/leases may depreciate over time, may be difficult to appraise and may fluctuate in value
based on the success of the business.
Our loan/lease portfolio has a significant concentration of commercial real estate loans, which
involve risks specific to real estate value.
Commercial real estate lending comprised a significant portion of our loan/lease portfolio, $350.3
million or approximately 36%, as of December 31, 2006. The market value of real estate can
fluctuate significantly in a short period of time as a result of market conditions in the
geographic area in which the real estate is located. Although a significant portion of such loans
are secured by real estate as a secondary form of collateral, adverse developments affecting real
estate values in one or more of our markets could increase the credit risk associated with our loan
portfolio. Additionally, real estate lending typically involves higher loan principal amounts and
the repayment of the loans generally is dependent, in large part, on sufficient income from the
properties securing the loans to cover operating expenses and debt service. Economic events or
governmental regulations outside of the control of the borrower or lender could negatively impact
the future cash flow and market values of the affected properties.
If the loans that are collateralized by real estate become troubled during a time when market
conditions are declining or have declined, then we may not be able to realize the amount of
security that we anticipated at the time of originating the loan, which could cause us to increase
our provision for loan losses and adversely affect our operating results and financial condition.
Our allowance for loan/lease losses may prove to be insufficient to absorb potential losses in our
loan/lease portfolio.
We established our allowance for loan/lease losses in consultation with management of our
subsidiaries and maintain it at a level considered adequate by management to absorb loan/lease
losses that are inherent in the portfolio. The amount of future loan/lease losses is susceptible
to changes in economic, operating and other conditions, including changes in
10
interest rates, which
may be beyond our control, and such losses may exceed current estimates. At December 31, 2006,
our allowance for loan/lease losses as a percentage of total gross loans/leases was 1.10% and as a
percentage of total non-performing loans/leases was approximately 144%. Although management
believes that the allowance for loan/lease losses is adequate to absorb losses on any existing
loans/leases that may become uncollectible, we cannot predict loan/lease losses with certainty, and
we cannot assure you that our allowance for loan/lease losses will prove sufficient to cover actual
loan/lease losses in the future. Loan/lease losses in excess of our reserves may adversely affect
our business, financial condition and results of operations. Additional information regarding our
allowance for loan/lease losses and the methodology we use to determine an appropriate level of
reserves is located in the Managements Discussion and Analysis section included under Item 5 of
Part II of this Form 10-K.
Our Bancard operation faces other risks.
Bancard, our credit card processing subsidiary, is subject to certain risks, which could have a
negative impact on its operations. Primarily, for Bancard these risks are competition, credit
risks and the possibility that merchants willingness to accept credit cards will decline. Many of
Bancards competitors have greater financial, technological, marketing and personnel resources than
Bancard and there can be no assurance that Bancard will be able to compete effectively with such
entities.
Bancard is also subject to credit risks. When a billing dispute arises between a cardholder and a
merchant, and if the dispute is not resolved in favor of the merchant, the transaction is charged
back to the merchant. If Bancard is unable to collect such chargeback from the merchants account,
and if the merchant refuses or is unable to reimburse Bancard for the chargeback due to bankruptcy
or other reasons, Bancard bears the loss for the amount of the refund paid to the cardholder.
Bancard, in general, handles processing for smaller merchants, which may present greater risk of
loss. Although Bancard maintains a reserve against these losses, there is no assurance that it will
be adequate.
Additionally, VISA and MasterCard have the ability to increase the interchange rates charged to
merchants for credit card transactions. There can be no assurance that merchants will continue to
accept credit cards as payment if they feel rates are too high. Bancard is also subject to an
approval process by the VISA and MasterCard credit card associations. In the event Bancard fails to
comply with these standards, Bancards designation as a certified processor could be suspended or
terminated. There can be no assurance that VISA or MasterCard will maintain Bancards registrations
or that the current VISA or MasterCard rules allowing Bancard to provide transaction processing
services will remain in effect.
We have a continuing need for technological change and we may not have the resources to effectively
implement new technology.
The financial services industry is undergoing rapid technological changes with frequent
introductions of new technology-driven products and services. In addition to better serving
customers, the effective use of technology increases efficiency and enables financial institutions
to reduce costs. Our future success will depend in part upon our ability to address the needs of
our customers by using technology to provide products and services that will satisfy customer
demands for convenience as well as to create additional efficiencies in our operations as we
continue to grow and expand our market areas. Many of our larger competitors have substantially
greater resources to invest in technological improvements. As a result, they may be able to offer
additional or superior products to those that we will be able to offer, which would put us at a
competitive disadvantage. Accordingly, we cannot provide you with assurance that we will be able
to effectively implement new technology-driven products and services or be successful in marketing
such products and services to our customers.
System failure or breaches of our network security could subject us to increased operating costs as
well as litigation and other liabilities.
The computer systems and network infrastructure we use could be vulnerable to unforeseen problems.
Our operations are dependent upon our ability to protect our computer equipment against damage from
physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as
well as from security breaches, denial of service attacks, viruses, worms and other disruptive
problems caused by hackers. Any damage or failure that causes an interruption in our operations
could have a material adverse effect on our financial condition and results of operations.
Computer
11
break-ins, phishing and other disruptions could also jeopardize the security of
information stored in and transmitted
through our computer systems and network infrastructure, which may result in significant liability
to us and may cause existing and potential customers to refrain from doing business with us.
Although we, with the help of third-party service providers, intend to continue to implement
security technology and establish operational procedures to prevent such damage, there can be no
assurance that these security measures will be successful. In addition, advances in computer
capabilities, new discoveries in the field of cryptography or other developments could result in a
compromise or breach of the algorithms we and our third-party service providers use to encrypt and
protect customer transaction data. A failure of such security measures could have a material
adverse effect on our financial condition and results of operations.
We are subject to certain operational risks, including, but not limited to, customer or employee
fraud and data processing system failures and errors.
Employee errors and employee and customer misconduct could subject us to financial losses or
regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include
hiding unauthorized activities from us, improper or unauthorized activities on behalf of our
customers or improper use of confidential information. It is not always possible to prevent
employee errors and misconduct, and the precautions we take to prevent and detect this activity may
not be effective in all cases. Employee errors could also subject us to financial claims for
negligence.
We maintain a system of internal controls and insurance coverage to mitigate against operational
risks, including data processing system failures and errors and customer or employee fraud. Should
our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not
insured or exceeds applicable insurance limits, it could have a material adverse effect on our
business, financial condition and results of operations.
Government regulation can result in limitations on our operations.
We operate in a highly regulated environment and are subject to supervision and regulation by a
number of governmental regulatory agencies, including the Federal Reserve, the FDIC, the Iowa
Superintendent, the Illinois DFPR, and the Wisconsin DFI. Regulations adopted by these agencies,
which are generally intended to provide protection for depositors and customers rather than for the
benefit of stockholders, govern a comprehensive range of matters relating to ownership and control
of our shares, our acquisition of other companies and businesses, permissible activities for us to
engage in, maintenance of adequate capital levels and other aspects of our operations. These bank
regulators possess broad authority to prevent or remedy unsafe or unsound practices or violations
of law. The laws and regulations applicable to the banking industry could change at any time and we
cannot predict the effects of these changes on our business and profitability. Increased regulation
could increase our cost of compliance and adversely affect profitability. For example, new
legislation or regulation may limit the manner in which we may conduct our business, including our
ability to offer new products, obtain financing, attract deposits, make loans and achieve
satisfactory interest spreads.
Failure to pay interest on our debt or dividends on our preferred stock may adversely impact our
ability to pay common stock dividends.
As of December 31, 2006, we had $36.1 million of junior subordinated debentures held by four
business trusts that we control. Interest payments on the debentures, which totaled $2.5 million
for 2006, must be paid before we pay dividends on our capital stock, including our Common Stock.
We have the right to defer interest payments on the debentures for up to 20 consecutive quarters.
However, if we elect to defer interest payments, all deferred interest must be paid before we may
pay dividends on our capital stock. In the fourth quarter of 2006, the Company issued 268 shares
of its Series B Non-cumulative Perpetual Preferred Stock (the Preferred Shares) at $50 thousand
per share with a stated rate of 8.00%, although the Preferred Shares will accrue no dividends.
Dividends will be payable on the Preferred Shares only if declared, but no dividends may be
declared on the Companys common stock unless and until dividends have been declared on the
outstanding shares. Deferral, of either interest payments on the debentures or preferred dividends
on the Preferred Shares, could cause a subsequent decline in the market price of our Common Stock
because the Company would not be able to pay dividends on its Common Stock.
12
There is a limited trading market for our common shares, and you may not be able to resell your
shares at or above the price stockholders paid for them.
Although our common shares are listed for quotation on The Nasdaq Capital Market, the trading in
our common shares has substantially less liquidity than many other companies listed on Nasdaq. A
public trading market having the desired characteristics of depth, liquidity and orderliness
depends on the presence in the market of willing buyers and sellers of our common shares at any
given time. This presence depends on the individual decisions of investors and general economic
and market conditions over which we have no control. We cannot assure you that the volume of
trading in our common shares will increase in the future.
Item 1.B. Unresolved Staff Comments
There are no unresolved staff comments.
Item 2. Properties
The original office of Quad City Bank & Trust is in a 6,700 square foot facility, which was
completed in January 1994. In March 1994, Quad City Bank & Trust acquired that facility, which is
located at 2118 Middle Road in Bettendorf, Iowa.
Construction of a second full service banking facility was completed in July 1996 to provide for
the convenience of customers and to expand the market territory. Quad City Bank & Trust also owns
that facility which is located at 4500 Brady Street in Davenport, Iowa. The two-story building is
in two segments that are separated by an atrium. Each segment has two floors that are 6,000 square
feet. In addition, the southern segment has a 6,000 square foot basement level. In the southern
segment, Quad City Bank & Trust occupies the first floor and utilizes the basement, which underwent
remodeling during 2004 Renovations were also completed during 2004 on both floors of the northern
segment of the building, which is now utilized by additional operational and administrative
functions of Quad City Bank & Trust and the Company.
Renovation of a third full service banking facility was completed in February 1998 at the historic
Velie Plantation Mansion, 3551 Seventh Street, located near the intersection of 7th Street and John
Deere Road in Moline, Illinois near the Rock Island/Moline border. The building is owned by a
third party limited liability company, in which the Company has a 57% interest. Quad City Bank &
Trust and Bancard are the buildings major tenants. Quad City Bank & Trust occupies the main floor
of the structure and a portion of the lower level. Bancard relocated its operations to the lower
level of the 30,000 square foot building in late 1997. The Company relocated its corporate
headquarters to the building in February 1998 and occupies approximately 3,800 square feet on the
second floor.
Construction of a fourth full service banking facility was completed in October 2000 at 5515 Utica
Ridge Road in Davenport, Iowa. Quad City Bank & Trust leases approximately 6,000 square feet on
the first floor and 2,200 square feet on the lower level of the 24,000 square foot facility. The
office opened in October 2000.
In September 2003, the Company announced plans for a fifth Quad City Bank & Trust banking facility,
to be located in west Davenport, Iowa at Five Points. The facility was completed and began
operations in March 2005. Quad City Bank & Trusts Five Points branch is a 12,000 square foot
facility.
The Company announced plans, in April 2001, to expand its banking operations to the Cedar Rapids,
Iowa market. Initially, from June until mid-September 2001, the Cedar Rapids operation functioned
as a branch of Quad City Bank & Trust while waiting for regulatory approvals for a new state bank
charter. On September 14, 2001, the Cedar Rapids branch operation was converted into the new
charter and began operations as Cedar Rapids Bank & Trust Company. Until the summer of 2005, Cedar
Rapids Bank & Trust leased approximately 8,200 square feet in the GreatAmerica Building in downtown
Cedar Rapids, which had served as its only office.
In February 2004, Cedar Rapids Bank & Trust announced plans to build a four floor building in
downtown Cedar Rapids. The banks main office relocated to this site in July 2005, when
construction was completed. Cedar Rapids Bank & Trust owns the lower three floors of the facility,
and an unrelated third party owns the fourth floor in a
13
condominium arrangement with the bank. In the summer of 2005, Cedar Rapids Bank & Trust also
completed construction on a branch office in northern Cedar Rapids on Council Street. Cedar Rapids
Bank & Trusts first branch facility began operations on June 2, 2005.
The Company announced plans in June 2004 to expand banking operations to the Rockford, Illinois
market. Initially, from September through December 2004, the Rockford operation functioned as a
branch of Quad City Bank & Trust while waiting for regulatory approvals for a new state bank
charter in Illinois. On January 3, 2005, the Rockford branch operation was converted into the
Companys third charter and began operations as Rockford Bank and Trust Company. Rockford Bank &
Trust leases approximately 7,800 square feet in the Morrissey Building at 127 North Wyman Street in
downtown Rockford, which serves as its main office. In the third quarter of 2005, Rockford Bank &
Trust moved forward with plans for a second banking location on Guilford Road at Alpine Road in
Rockford. A temporary modular facility opened in December 2005. In November 2006, the Company
completed construction of a 20,000 square foot permanent facility at a cost of $5.5 million.
In April 2006, the Company expanded Rockford Bank & Trusts banking operation to the Milwaukee,
Wisconsin area. Through February 2007, this operation functioned as an arm of Rockford Bank &
Trust, initially as a loan production/deposit production office (LPO/DPO), then later as a branch.
On February 20, 2007, First Wisconsin Bank and Trust obtained a Wisconsin charter. Under a
month-to-month agreement, First Wisconsin Bank & Trust leases approximately 2,100 square feet in a
multi-tenant office building on Quail Court in Pewaukee, Wisconsin.
The subsidiary banks intend to limit their investment in premises to no more than 50% of their
capital. Management believes that the facilities are of sound construction, in good operating
condition, are appropriately insured and are adequately equipped for carrying on the business of
the Company.
No individual real estate property or mortgage amounts to 10% or more of consolidated assets.
Item 3. Legal Proceedings
There are no material pending legal proceedings to which the Company or its subsidiaries is a party
other than ordinary routine litigation incidental to their respective businesses.
Item 4. Submission of Matters to a Vote of Security Holders
There were no matters submitted to the stockholders of the Company for a vote during the fourth
quarter of the fiscal year ended December 31, 2006.
Part II
Item 5. Market for Registrants Common Equity and Related Stockholder Matters
The common stock, par value $1.00 per share, of the Company is listed on The Nasdaq Capital Market
under the symbol QCRH. The stock began trading on October 6, 1993. As of December 31, 2006,
there were 4,560,629 shares of common stock outstanding held by approximately 2,600 holders of
record. The following table sets forth the high and low sales prices of the common stock, as
reported by The Nasdaq Capital Market, for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
sales price |
|
sales price |
|
sales price |
|
|
High |
|
Low |
|
High |
|
Low |
|
High |
|
Low |
First quarter |
|
$ |
19.660 |
|
|
$ |
17.440 |
|
|
$ |
22.000 |
|
|
$ |
20.000 |
|
|
$ |
22.000 |
|
|
$ |
18.667 |
|
Second quarter |
|
|
19.950 |
|
|
|
16.250 |
|
|
|
22.060 |
|
|
|
19.830 |
|
|
|
19.667 |
|
|
|
17.400 |
|
Third quarter |
|
|
18.169 |
|
|
|
16.210 |
|
|
|
22.750 |
|
|
|
20.500 |
|
|
|
19.940 |
|
|
|
17.550 |
|
Fourth quarter |
|
|
18.860 |
|
|
|
16.772 |
|
|
|
20.500 |
|
|
|
17.920 |
|
|
|
21.990 |
|
|
|
18.000 |
|
14
On April 27, 2006, the Company declared a cash dividend of $0.04 per share, or $182 thousand, which
was paid on July 7, 2006, to stockholders of record on June 23, 2006. On October 26, 2006, the
board of directors declared a cash dividend of $0.04 per share payable on January 5, 2007, to
stockholders of record on December 22, 2006. In the future, it is the Companys intention to
continue to consider the payment of dividends on a semi-annual basis. The Company anticipates an
ongoing need to retain much of its operating income to help provide the capital for continued
growth, but believes that operating results have reached a level that can sustain dividends to
stockholders as well. The Company has issued junior subordinated debentures in four private
placements. Under the terms of the debentures, the Company may be prohibited, under certain
circumstances, from paying dividends on shares of its common stock. During the fourth quarter of
2006, the Company issued shares of noncumulative perpetual preferred stock. Also, under the terms
of this preferred stock, the Company may be prohibited, under certain circumstances, from paying
dividends on shares of its common stock. None of these circumstances currently exist.
Under applicable state laws, the banks are restricted as to the maximum amount of dividends that
they may pay on their common stock. Iowa, Illinois and Wisconsin law provide that state-chartered
banks in those states may not pay dividends in excess of their undivided profits. Before declaring
its first dividend, Rockford Bank & Trust, as a de novo institution, is required by Illinois law to
carry at least one-tenth of its net profits since the issuance of its charter to its surplus until
its surplus is equal to its capital.
The Federal Reserve Act also imposes limitations on the amount of dividends that may be paid by
state member banks, such as the banks. Generally, a member bank may pay dividends out of its
undivided profits, in such amounts and at such times as the banks board of directors deems
prudent. Without prior Federal Reserve approval, however, a state member bank may not pay
dividends in any calendar year that, in the aggregate, exceed the banks calendar year-to-date net
income plus the banks retained net income for the two preceding calendar years. The Federal
Reserves approval for Rockford Bank & Trust to become a member bank is conditioned upon Rockford
Bank & Trusts commitment that without prior Federal Reserve approval, it will not pay dividends
until after it has been in operation for three years and has received two consecutive satisfactory
composite CAMELS ratings. Notwithstanding the availability of funds for dividends, however, the
banks regulators may prohibit the payment of any dividends by the banks if they determine that
such payment would constitute an unsafe or unsound practice. The Companys ability to pay
dividends to its shareholders may be affected by both general corporate law considerations and
policies of the Federal Reserve applicable to bank holding companies. The payment of dividends by
any financial institution or its holding company is affected by the requirement to maintain
adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a
financial institution generally is prohibited from paying any dividends if, following payment
thereof, the institution would be undercapitalized.
The Company did not repurchase any of its common stock during the fourth quarter of 2006.
15
Stockholder Return Performance Presentation
The following graph indicates, for the period commencing December 31, 2001, a comparison of
cumulative total returns for QCR Holdings, Inc., the Nasdaq Capital Market (US Companies) and the
SNL Midwest Bank Index prepared by SNL Securities, Charlottesville, Virginia. The graph was
prepared at the Companys request by SNL Securities.
QCR
Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
Ending |
Index |
|
12/31/01 |
|
12/31/02 |
|
12/31/03 |
|
12/31/04 |
|
12/31/05 |
|
12/31/06 |
|
QCR Holdings, Inc. |
|
|
100.00 |
|
|
|
153.13 |
|
|
|
254.91 |
|
|
|
287.94 |
|
|
|
271.19 |
|
|
|
244.20 |
|
NASDAQ Composite |
|
|
100.00 |
|
|
|
68.76 |
|
|
|
103.67 |
|
|
|
113.16 |
|
|
|
115.57 |
|
|
|
127.58 |
|
SNL NASDAQ Bank Index |
|
|
100.00 |
|
|
|
102.85 |
|
|
|
132.76 |
|
|
|
152.16 |
|
|
|
147.52 |
|
|
|
165.62 |
|
Item 6. Selected Financial Data
The following Selected Consolidated Financial Data of the Company is derived in part from, and
should be read in conjunction with, our consolidated financial statements and the accompanying
notes thereto. See Item 8 Financial Statements. Results for past periods are not necessarily
indicative of results to be expected for any future period.
16
SELECTED CONSOLIDATED FINANCIAL DATA
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended |
|
Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December |
|
June 30, |
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
31, 2002 |
|
2002 |
Statement of Income Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
68,803 |
|
|
$ |
48,688 |
|
|
$ |
38,017 |
|
|
$ |
33,378 |
|
|
$ |
16,120 |
|
|
$ |
28,520 |
|
Interest expense |
|
|
38,907 |
|
|
|
21,281 |
|
|
|
13,325 |
|
|
|
11,950 |
|
|
|
6,484 |
|
|
|
12,870 |
|
Net interest income |
|
|
29,896 |
|
|
|
27,407 |
|
|
|
24,692 |
|
|
|
21,428 |
|
|
|
9,636 |
|
|
|
15,650 |
|
Provision for loan/lease
losses |
|
|
3,284 |
|
|
|
877 |
|
|
|
1,372 |
|
|
|
3,405 |
|
|
|
2,184 |
|
|
|
2,265 |
|
Noninterest income |
|
|
11,983 |
|
|
|
10,073 |
|
|
|
8,682 |
|
|
|
11,168 |
|
|
|
8,840 |
|
|
|
7,915 |
|
Noninterest expenses |
|
|
34,669 |
|
|
|
29,433 |
|
|
|
24,281 |
|
|
|
21,035 |
|
|
|
11,413 |
|
|
|
17,023 |
|
Pre-tax net income |
|
|
3,926 |
|
|
|
7,170 |
|
|
|
7,721 |
|
|
|
8,156 |
|
|
|
4,879 |
|
|
|
4,277 |
|
Minority interest in
income of consolidated
subsidiaries |
|
|
266 |
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
858 |
|
|
|
2,282 |
|
|
|
2,504 |
|
|
|
2,695 |
|
|
|
1,683 |
|
|
|
1,315 |
|
Net income |
|
|
2,802 |
|
|
|
4,810 |
|
|
|
5,217 |
|
|
|
5,461 |
|
|
|
3,196 |
|
|
|
2,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income-basic |
|
$ |
0.57 |
|
|
$ |
1.06 |
|
|
$ |
1.23 |
|
|
$ |
1.31 |
|
|
$ |
0.77 |
|
|
$ |
0.74 |
|
Net income-diluted |
|
|
0.57 |
|
|
|
1.04 |
|
|
|
1.20 |
|
|
|
1.28 |
|
|
|
0.76 |
|
|
|
0.72 |
|
Cash dividends declared |
|
|
0.08 |
|
|
|
0.08 |
|
|
|
0.08 |
|
|
|
0.07 |
|
|
|
0.03 |
|
|
|
|
|
Dividend payout ratio |
|
|
14.04 |
% |
|
|
7.55 |
% |
|
|
6.50 |
% |
|
|
5.34 |
% |
|
|
3.90 |
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,271,675 |
|
|
$ |
1,042,614 |
|
|
$ |
870,084 |
|
|
$ |
710,040 |
|
|
$ |
604,600 |
|
|
$ |
518,828 |
|
Securities |
|
|
194,774 |
|
|
|
182,365 |
|
|
|
149,561 |
|
|
|
128,843 |
|
|
|
81,654 |
|
|
|
76,231 |
|
Loans/leases |
|
|
960,747 |
|
|
|
756,254 |
|
|
|
648,351 |
|
|
|
522,471 |
|
|
|
449,736 |
|
|
|
390,594 |
|
Allowance for estimated
losses on loans/leases |
|
|
10,612 |
|
|
|
8,884 |
|
|
|
9,262 |
|
|
|
8,643 |
|
|
|
6,879 |
|
|
|
6,111 |
|
Deposits |
|
|
875,447 |
|
|
|
698,504 |
|
|
|
588,016 |
|
|
|
511,652 |
|
|
|
434,748 |
|
|
|
376,317 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
12,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
57,999 |
|
|
|
54,467 |
|
|
|
50,774 |
|
|
|
41,823 |
|
|
|
36,587 |
|
|
|
32,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.24 |
% |
|
|
0.51 |
% |
|
|
0.65 |
% |
|
|
0.83 |
% |
|
|
1.13 |
% |
|
|
0.64 |
% |
Return on average common
equity |
|
|
5.02 |
|
|
|
9.14 |
|
|
|
11.89 |
|
|
|
13.93 |
|
|
|
18.41 |
|
|
|
10.07 |
|
Return on average total
equity |
|
|
4.85 |
|
|
|
9.14 |
|
|
|
11.89 |
|
|
|
13.93 |
|
|
|
18.41 |
|
|
|
10.07 |
|
Net interest margin
(TEY) (1) |
|
|
2.87 |
|
|
|
3.25 |
|
|
|
3.41 |
|
|
|
3.55 |
|
|
|
3.68 |
|
|
|
3.74 |
|
Efficiency ratio (2) |
|
|
82.78 |
|
|
|
78.53 |
|
|
|
72.75 |
|
|
|
64.53 |
|
|
|
61.71 |
|
|
|
72.20 |
|
Nonperforming assets to
total assets |
|
|
0.58 |
|
|
|
0.36 |
|
|
|
1.23 |
|
|
|
0.70 |
|
|
|
0.83 |
|
|
|
0.44 |
|
Allowance for estimated
losses on loans/leases
to total loans/leases |
|
|
1.10 |
|
|
|
1.17 |
|
|
|
1.43 |
|
|
|
1.65 |
|
|
|
1.53 |
|
|
|
1.56 |
|
Net charge-offs to
average loans/leases |
|
|
0.18 |
|
|
|
0.25 |
|
|
|
0.13 |
|
|
|
0.34 |
|
|
|
0.34 |
|
|
|
0.12 |
|
Average total
stockholders equity to
average assets |
|
|
5.01 |
|
|
|
5.63 |
|
|
|
5.49 |
|
|
|
5.94 |
|
|
|
6.12 |
|
|
|
6.38 |
|
Earnings to fixed charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding interest on
deposits |
|
|
1.31 |
x |
|
|
1.78 |
x |
|
|
2.11 |
x |
|
|
2.51 |
x |
|
|
2.90 |
x |
|
|
1.95 |
x |
Including interest on
deposits |
|
|
1.10 |
|
|
|
1.32 |
|
|
|
1.56 |
|
|
|
1.66 |
|
|
|
1.73 |
|
|
|
1.32 |
|
|
|
|
(1) |
|
Interest earned and yields on nontaxable investments are determined on a tax equivalent basis using a 34% tax rate. |
|
(2) |
|
Noninterest expenses divided by the sum of net interest income before provision for loan/lease losses and noninterest income. |
17
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion provides additional information regarding our operations for the
twelve-month periods ending December 31, 2006, 2005, and 2004, and financial condition at December
31, 2006 and 2005. This discussion should be read in conjunction with Selected Consolidated
Financial Data and our consolidated financial statements and the accompanying notes thereto
included or incorporated by reference elsewhere in this document.
Overview
The Company was formed in February 1993 for the purpose of organizing Quad City Bank & Trust. Over
the past fourteen years, the Company has grown to include three additional banking subsidiaries and
a number of nonbanking subsidiaries. As of December 31, 2006, the Company had $1.27 billion in
consolidated assets.
The Company reported earnings of $2.8 million or $0.57 basic earnings per share for 2006, compared
to $4.8 million or $1.06 basic earnings per share for 2005, and $5.2 million or $1.23 basic
earnings per share for 2004. In 2006, increased costs for funding, increased operating expenses,
primarily salaries and employee benefits, and the write-off of a single credit relationship
combined to more than offset the solid growth in revenue, of 37%, experienced from the previous
year. Also, during the second half of 2006, the Companys results reflected the start-up losses
experienced by the Milwaukee branch of Rockford Bank & Trust. Earnings for 2005 were negatively
impacted by anticipated increases in both personnel and facilities costs, as the subsidiary banks
opened four new banking locations during the year, and by a related write-off of $332 thousand of
tenant improvements at a previously occupied facility. Also during 2005, the Company absorbed the
start-up losses experienced by Rockford Bank & Trust, which opened at the beginning of 2005.
Earnings for 2004 reflected the Companys issuance of $8.0 million in floating rate and $12.0
million in fixed/floating rate trust preferred securities. In connection with this issuance, the
Company redeemed, on June 30, 2004, $12.0 million of trust preferred securities originally issued
in 1999. Prior to this redemption, the Company had expensed $747 thousand of unamortized issuance
costs associated with the 1999 trust preferred securities in March 2004. The write-off of these
costs, combined with the additional interest costs of supporting both the original and the new
securities from February through June, resulted in an after-tax reduction to net income during 2004
of $729 thousand, or $0.17 in diluted earnings per share.
When compared to 2005, there was solid growth in 2006 in both net interest income and noninterest
income for the Company. For 2006, net interest income and noninterest income improved by 9% and
19%, respectively, for a combined increase of $4.4 million when compared to 2005. A marked
increase in the provision for loan/lease losses of $2.4 million from 2005 to 2006 essentially
offset the improvement in net interest income from year-to-year. A negative development with a
single credit relationship in the Milwaukee portfolio prompted a write-off, which resulted in an
additional loan loss provision of $992 thousand during the fourth quarter of 2006. Gains on sales
of foreclosed assets and deposit service fees contributed an additional $972 thousand, in
aggregate, to the Companys noninterest income. More than offsetting additional revenue
contributions for the Company during 2006 were increases in noninterest expense of $5.2 million.
The primary contributor to the increase in noninterest expense was salaries and employee benefits,
which increased $4.8 million from 2005. During 2006, the Company experienced a 15% increase in the
average number of employees to 329, in tandem with increases in the cost of several employee
compensation programs. Also, during the second half of 2006, the Company incurred $2.0 million of
pretax operating costs associated with the start-up of the new banking operation in Milwaukee,
Wisconsin.
The Companys results of operations are dependent primarily on net interest income, which is the
difference between interest income, principally from loans and investment securities, and interest
expense, principally on customer deposits and borrowings. Changes in net interest income result
from changes in volume, net interest spread and net interest margin. Volume refers to the average
dollar level of interest-earning assets and interest-bearing liabilities. Net interest spread
refers to the difference between the average yield on interest-earning assets and the average cost
of interest-bearing liabilities. Net interest margin refers to the net interest income divided by
average interest-earning assets and is influenced by the level and relative mix of interest-earning
assets and interest-bearing liabilities.
Net interest income increased $2.5 million, or 9%, to $29.9 million for 2006, from $27.4 million
for 2005. For 2006, average earning assets increased by $205.8 million, or 24%, and average
interest-bearing liabilities increased by $200.4
18
million, or 26%, when compared with average balances for 2005. A comparison of yields, spreads and
margins from the 2006 to 2005 shows the following:
|
|
|
The average yield on interest-earning assets increased 80 basis points to 6.55%. |
|
|
|
|
The average cost of interest-bearing liabilities increased 125 basis points to 4.04%. |
|
|
|
|
The net interest spread declined 45 basis points from 2.96% to 2.51%. |
|
|
|
|
The net interest margin declined 38 basis points from 3.25% to 2.87%. |
The Companys management closely monitors and manages net interest margin. From a profitability
standpoint, an important challenge for the Companys subsidiary banks is the maintenance of their
net interest margins. Management continually addresses this issue with the use of alternative
funding sources and pricing strategies.
The Companys operating results are also affected by sources of noninterest income, including
merchant credit card fees, trust fees, deposit service charge fees, gains from the sales of
residential real estate loans and other income. Operating expenses of the Company include employee
compensation and benefits, occupancy and equipment expense and other administrative expenses. The
Companys operating results are also affected by economic and competitive conditions, particularly
changes in interest rates, government policies and actions of regulatory authorities. The majority
of the subsidiary banks loan portfolios are invested in commercial loans. Deposits from
commercial customers represent a significant funding source, as well.
The Company has continued to add facilities and employees to accommodate both our historical growth
and anticipated future growth. As such, overhead expenses have had a significant impact on
earnings. This trend is likely to continue as the Company and our four banks continue to add the
facilities and resources necessary to attract and serve additional customers.
Trust department income continues to be a significant contributor to noninterest income. During
2006, trust department fees contributed $3.0 million. During 2005, trust department fees totaled
$2.8 million. Trust department fees contributed $2.5 million in revenues during 2004. Income is
generated primarily from fees charged based on assets under administration for corporate and
personal trusts and for custodial services. Assets under administration at December 31, 2006
increased $82.9 million during the year to $894.1 million, resulting primarily from the development
of existing relationships and the addition of new trust relationships. Assets under administration
at December 31, 2005 were $811.2 million, which was an increase of $32.8 million from December 31,
2004, when assets totaled $778.4 million.
Critical Accounting Policy
The Companys financial statements are prepared in accordance with accounting principles generally
accepted in the United States of America. The financial information contained within these
statements is, to a significant extent, financial information that is based on approximate measures
of the financial effects of transactions and events that have already occurred. Based on its
consideration of accounting policies that involve the most complex and subjective decisions and
assessments, management has identified its most critical accounting policy to be that related to
the allowance for loan/lease losses. The Companys allowance for loan/lease loss methodology
incorporates a variety of risk considerations, both quantitative and qualitative in establishing an
allowance for loan/lease loss that management believes is appropriate at each reporting date.
Quantitative factors include the Companys historical loss experience, delinquency and charge-off
trends, collateral values, governmental guarantees, payment status, changes in nonperforming
loans/leases, and other factors. Quantitative factors also incorporate known information about
individual loans/leases, including borrowers sensitivity to interest rate movements. Qualitative
factors include the general economic environment in the Companys markets, including economic
conditions throughout the Midwest and in particular, the state of certain industries. Size and
complexity of individual credits in relation to loan/lease structure, existing loan/lease policies
and pace of portfolio growth are other qualitative factors that are considered in the methodology.
As the Company adds new products and increases the complexity of its loan/lease portfolio, it
enhances its methodology accordingly. Management may report a materially different amount for the
provision for loan/lease losses in the statement of operations to change the allowance for
loan/lease losses if its assessment of the above factors were different. This discussion and
analysis should be read in conjunction with the Companys financial statements and
the accompanying notes presented elsewhere herein, as well as the portion of this Managements
Discussion and
19
Analysis section entitled Financial Condition Allowance for Loan/Lease Losses.
Although management believes the levels of the allowance as of December 31, 2006, 2005, and 2004
were adequate to absorb losses inherent in the loan/lease portfolio, a decline in local economic
conditions, or other factors, could result in increasing losses that cannot be reasonably predicted
at this time.
Results of Operations
2006 compared with 2005
Overview. Net income for 2006 was $2.8 million compared to net income of $4.8 million for 2005 for
a decrease of $2.0 million, or 42%. Basic earnings per share for 2006 were $0.57 compared to $1.06
for 2005. The decrease in net income was comprised of an increase in net interest income after
provision for loan losses of $81 thousand in combination with an increase in aggregate noninterest
income of $1.9 million and a decrease in federal and state income taxes of $1.4 million, offset by
an increase in noninterest expenses of $5.2 million. Several factors contributed to the decline in
net income from 2005 to 2006. Primary factors included a $2.4 million, or 274%, increase in the
provision for loan/lease losses, an increase in salaries and employee benefits of 29%, or $4.8
million, and $2.0 million of pretax operating costs associated with the start-up of the new banking
operation in Milwaukee.
Interest income. Interest income grew from $48.7 million for 2005 to $68.8 million for 2006. The
41% increase in interest income was attributable to greater average outstanding balances in
interest-earning assets, principally loans receivable, in combination with an improved aggregate
asset yield. The average yield on interest earning assets for 2006 was 6.55% compared to 5.75% for
2005.
Interest expense. Interest expense increased by $17.6 million, from $21.3 million for 2005 to
$38.9 million for 2006. The 83% increase in interest expense was primarily attributable to an
aggregate increase in interest rates, in combination with greater average outstanding balances in
interest-bearing liabilities, primarily customer deposits. The average cost on interest bearing
liabilities was 4.04% for 2006 compared to 2.79% for 2005.
Provision for loan/lease losses. The provision for loan/lease losses is established based on a
number of factors, including the local and national economy and the risk associated with the
loans/leases in the portfolio. The Company had an allowance for estimated losses on loans/leases
of approximately 1.10% of total gross loans/leases at December 31, 2006, compared to approximately
1.17% of total gross loans at December 31, 2005, and 1.43% at December 31, 2004. The provision for
loan/lease losses increased significantly to $3.3 million for 2006, compared to $877 thousand for
2005. During both periods, management made monthly provisions for loan/lease losses based upon a
number of factors; principally the increase in loans/leases and a detailed analysis of the
loan/lease portfolio. In 2006, along with more than $204 million of growth within the loan/lease
portfolio, the Company experienced the write-off of a single credit relationship for $992 thousand.
During 2006, the net growth in the loan/lease portfolio generated a provision expense of $2.3
million, and 31%, or $1.0 million of provision expense, was the result of adjustments to the
allowance for estimated losses on loans/leases based on write-offs, payoffs, or restructures of
credits within the Companys portfolio. During 2005, the successful resolution of several large
credits primarily in Quad City Bank & Trusts loan/lease portfolio, through foreclosure, payoff, or
restructuring, resulted in reductions to both provision expense and the level of allowance for
loan/lease losses. During 2006, there were transfers totaling $130 thousand of loans to other real
estate owned. For 2006, commercial loans/leases had total charge-offs of $1.4 million, of which
$992 thousand, or 70%, resulted from a single customer relationship at Rockford Bank & Trust, and
there were $262 thousand of commercial recoveries. Consumer loan charge-offs and recoveries
totaled $460 thousand and $50 thousand, respectively, for 2006. For 2006, credit cards accounted
for 27% of the consumer loan net charge-offs. Real estate loans had $45 thousand of charge-offs
and $52 thousand of recovery activity during 2006. The ability to grow profitably is, in part,
dependent upon the ability to maintain asset quality. Management continually focuses its
efforts at the subsidiary banks to attempt to improve the overall quality of the Companys
loan/lease portfolio.
20
Noninterest income. The following table sets forth the various categories of noninterest
income for the years ended December 31, 2006 and 2005.
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended |
|
|
|
|
|
|
December 30, |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
% change |
|
Credit card fees, net of processing costs |
|
$ |
1,947,984 |
|
|
$ |
1,782,452 |
|
|
|
9.3 |
% |
Trust department fees |
|
|
3,049,440 |
|
|
|
2,818,832 |
|
|
|
8.2 |
% |
Deposit service fees |
|
|
1,948,246 |
|
|
|
1,582,530 |
|
|
|
21.9 |
% |
Gains on sales of loans, net |
|
|
991,536 |
|
|
|
1,254,242 |
|
|
|
(21.0 |
)% |
Securities gains/(losses), net |
|
|
(142,866 |
) |
|
|
50 |
|
|
NA |
Gains on sales of foreclosed assets |
|
|
664,223 |
|
|
|
42,380 |
|
|
|
1467.3 |
% |
Earnings on bank-owned life insurance |
|
|
759,100 |
|
|
|
656,005 |
|
|
|
15.7 |
% |
Investment advisory and management fees |
|
|
1,216,350 |
|
|
|
691,800 |
|
|
|
75.8 |
% |
Other |
|
|
1,569,092 |
|
|
|
1,244,212 |
|
|
|
26.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
$ |
11,983,105 |
|
|
$ |
10,072,503 |
|
|
|
19.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Analysis concerning changes in noninterest income for the 2006, when compared to 2005, is as
follows:
|
|
|
Bancards credit card fees, net of processing costs, improved $166 thousand.
Increases during 2006 in Bancards cardholder processing operation provided
essentially all of the improvement in credit card fees, net of processing costs. The
year-to-year increase in local and agent bank merchant processing volumes and the
subsequent increase in merchant processing fee income during 2006 was masked by
aggregate reversals during 2005 of $134 thousand of specific allocations to the
allowance for local merchant chargeback losses, and $118 thousand in recoveries during
2005 of prior period expenses. |
|
|
|
|
Trust department fees increased $231 thousand. This was the result of the continued
development of existing trust relationships and the addition of new trust customers
throughout the past twelve months. Total trust assets under administration were
$894.1 million at December 31, 2006 compared to $811.2 million at December 31, 2005. |
|
|
|
|
Deposit service fees increased $346 thousand. This increase was primarily a result
of an increase in service fees collected on the demand deposit accounts in a unique
program at Cedar Rapids Bank & Trust. The twelve-month average balance of the
Companys consolidated demand deposits at December 31, 2006 increased $85.6 million
from December 31, 2005. Service charges and NSF (non-sufficient funds or overdraft)
charges related to the Companys demand deposit accounts were the main components of
deposit service fees. |
|
|
|
|
Gains on sales of loans, net, decreased $263 thousand. Loans originated for sale
during 2006 were $87.7 million and during 2005 were $98.7 million. Proceeds on the
sales of loans during 2006 and 2005 were $85.2 million and $100.8 million,
respectively. |
|
|
|
|
In March 2006, the Company recognized an impairment loss of $143 thousand on a
mortgage-backed mutual fund investment held in Quad City Bank & Trusts securities
portfolio, and in April, incurred an additional loss of $71 thousand on the subsequent
sale of that security. In July 2006, the losses were partially offset when the
Company recognized a gain of $71 thousand on the partial redemption of class B common
stock of Mastercard Incorporated held by Quad City Bank & Trust, as a member bank of
Mastercard International Incorporated. |
21
|
|
|
During 2006, a foreclosed asset, determined by litigation to be property of Quad
City Bank & Trust, was sold at auction for a net gain of $650 thousand. During 2006,
the Company realized an additional net gain of $14 thousand on the sale of three other
foreclosed assets at Quad City Bank & Trust. |
|
|
|
|
Earnings on the cash surrender value of life insurance increased $103 thousand. At
December 31, 2006, levels of bank-owned life insurance (BOLI) on key executives at the
subsidiary banks was $13.9 million at Quad City Bank & Trust, $4.2 million at Cedar
Rapids Bank & Trust, and $825 thousand at Rockford Bank & Trust. |
|
|
|
|
Investment advisory and management fees increased $525 thousand. Beginning January
1, 2006, the investment representatives at Quad City Bank & Trust, who had previously
been employees of LPL Financial Services, were brought on as staff of the bank. As a
result of this organizational change, fees are now reported gross rather than net of
representative commissions, as in previous years. Approximately 70% of the
year-to-year increase was due to this change. The balance of the increase was due to
the increased volume of investment services provided by representatives of LPL
Financial Services at the subsidiary banks, primarily at Quad City Bank & Trust. |
|
|
|
|
Other noninterest income increased $325 thousand. During 2006, M2 Lease Funds had
$93 thousand in gains on the disposal of leased assets, which contributed to other
noninterest income. M2 Lease Funds was acquired during the third quarter of 2005.
Other noninterest income in each period consisted primarily of income from affiliated
companies, earnings on other assets, Visa check card fees, and ATM fees. |
Noninterest expenses. The following table sets forth the various categories of noninterest
expenses for the years ended December 31, 2006 and 2005.
Noninterest Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended |
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
% change |
|
Salaries and employee benefits |
|
$ |
21,262,541 |
|
|
$ |
16,458,860 |
|
|
|
29.2 |
% |
Professional and data processing fees |
|
|
3,192,326 |
|
|
|
2,865,064 |
|
|
|
11.4 |
% |
Advertising and marketing |
|
|
1,367,545 |
|
|
|
1,221,039 |
|
|
|
12.0 |
% |
Occupancy and equipment expense |
|
|
4,762,827 |
|
|
|
4,316,443 |
|
|
|
10.3 |
% |
Stationery and supplies |
|
|
670,915 |
|
|
|
645,985 |
|
|
|
3.9 |
% |
Postage and telephone |
|
|
961,394 |
|
|
|
842,779 |
|
|
|
14.1 |
% |
Bank service charges |
|
|
583,687 |
|
|
|
516,537 |
|
|
|
13.0 |
% |
Insurance |
|
|
612,058 |
|
|
|
594,282 |
|
|
|
3.0 |
% |
Loss on disposals/sales of fixed assets |
|
|
36,305 |
|
|
|
332,283 |
|
|
|
(89.1 |
)% |
Other |
|
|
1,219,386 |
|
|
|
1,639,876 |
|
|
|
(25.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expenses |
|
$ |
34,668,984 |
|
|
$ |
29,433,148 |
|
|
|
17.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Analysis concerning changes in noninterest expenses for 2006, when compared to 2005, is as follows:
|
|
|
Salaries and benefits increased $4.8 million. The increase was primarily due to an
increase in the average number of employees from 286 full time equivalents (FTEs) to 329
from year-to-year, as a result of the Companys continued expansion. Also, the Company
experienced increases in the expense for several employee compensation programs, such as
the SERPs, the deferred compensation program and stock-based compensation programs during
2006, primarily related to a combination of the application of the provisions of SFAS 123R
and a senior officers planned retirement in 2009. As the result of a previously described
organizational change at Quad City Bank & Trust, commissions for investment
representatives, previously net from fees, are now included as a portion of salaries and
benefits expense. The Companys application of the |
22
|
|
|
provisions of SFAS 123R is described in detail in Note 1, Nature of Business and Significant
Accounting Policies. |
|
|
|
Professional and data processing fees increased $327 thousand. The primary contributors
to the year-to-year increase were legal, consulting, and data processing fees incurred at
the subsidiary banks. |
|
|
|
|
Advertising and marketing expense increased $147 thousand. Cedar Rapids Bank & Trust
and Rockford Bank & Trust, as the primary contributors, accounted for 84% of the increase. |
|
|
|
|
Occupancy and equipment expense increased $446 thousand. The increase was a reflection
of the Companys investment during 2005 in five new subsidiary bank facilities, in
combination with the related costs associated with additional furniture, fixtures and
equipment, such as depreciation, maintenance, utilities, and property taxes. However, the
year-to-year increase in occupancy and equipment expense was offset by a $344 thousand
intercompany elimination of rental income earned by Velie Plantation Holding Company, which
had not been a consolidated subsidiary of the Company at December 31, 2005. |
|
|
|
|
Loss on disposals/sales of fixed assets decreased $296 thousand. During the third
quarter of 2005, in conjunction with Cedar Rapids Bank & Trusts move into their new main
office facility, the Company took a one-time $332 thousand write-off of tenant improvements
which had been made to the GreatAmerica Building, which had initially served as that
subsidiarys main office. |
|
|
|
|
Other noninterest expense decreased $420 thousand. During 2005, Quad City Bank & Trust
incurred $303 thousand of write-downs on the property value of other real estate owned
(OREO) and $114 thousand of other expense incurred on OREO property. Also, during the
third quarter of 2006, the subsidiary banks re-allocated $236 thousand of accrued
noninterest expense into specific accrual categories, such as legal expense and marketing
expense. |
Income tax expense. The provision for income taxes was $858 thousand for the year ended December
31, 2006 compared to $2.3 million for the year ended December 31, 2005 for a decrease of $1.4
million, or 62%. The decrease was the result of a decrease in income before income taxes of $3.2
million, or 46%, for 2006 when compared to 2005. Primarily due to an increase in the proportionate
share of tax-exempt income to total income from year to year, the Company experienced a decrease in
the effective tax rate from 31.8% for 2005 to 21.8% for 2006.
2005 compared with 2004
Overview. Net income for 2005 was $4.8 million compared to net income of $5.2 million for 2004 for
a decrease of $407 thousand, or 8%. Basic earnings per share for 2005 were $1.06 compared to $1.23
for 2004. The decrease in net income was comprised of an increase in net interest income after
provision for loan losses of $3.2 million in combination with an increase in aggregate noninterest
income of $1.4 million and a decrease in federal and state income taxes of $222 thousand, offset by
an increase in noninterest expenses of $5.1 million. Several factors contributed to the decline in
net income from 2004 to 2005. Primary factors included a $2.8 million, or 21%, increase in
salaries and employee benefits, an increase in occupancy and equipment expense of 32%, or $1.0
million, and $1.9 million of pretax operating costs associated with the start-up of the new banking
operation in Rockford.
Interest income. Interest income grew from $38.0 million for 2004 to $48.7 million for 2005. The
28% increase in interest income was attributable to greater average outstanding balances in
interest-earning assets, principally loans receivable, in combination with an improved aggregate
asset yield. The average yield on interest earning assets for 2005 was 5.75% compared to 5.22% for
2004.
Interest expense. Interest expense increased by $8.0 million, from $13.3 million for 2004 to $21.3
million for 2005. The 60% increase in interest expense was primarily attributable to an aggregate
increase in interest rates, in combination with greater average outstanding balances in
interest-bearing liabilities. The average cost on interest bearing liabilities was 2.79% for 2005
compared to 2.09% for 2004.
23
Provision for loan/lease losses. The provision for loan/lease losses is established based on a
number of factors, including the local and national economy and the risk associated with the
loans/leases in the portfolio. The Company had an allowance for estimated losses on loans/leases
of approximately 1.17% of total gross loans/leases at December 31, 2005, compared to approximately
1.43% of total gross loans at December 31, 2004, and 1.65% at December 31, 2003. The provision for
loan/lease losses declined significantly to $877 thousand for 2005, compared to $1.4 million for
2004. During both periods, management made monthly provisions for loan/lease losses based upon a
number of factors, principally the increase in loans/leases and a detailed analysis of the
loan/lease portfolio. During 2005, the successful resolution of several large credits primarily in
Quad City Bank & Trusts loan/lease portfolio, through foreclosure, payoff, or restructuring,
resulted in reductions to both provision expense and the level of allowance for loan/lease losses.
During 2005, the net growth in the loan/lease portfolio generated a provision expense of $889
thousand; however, 44%, or $394 thousand, was offset by adjustments to the allowance for estimated
losses on loans/leases based on the write-offs, payoffs, or restructures of several large credits
within the portfolio. During 2005, there were transfers totaling $169 thousand of loans to other
real estate owned. For 2005, commercial loans/leases had total charge-offs of $1.5 million, of
which $926 thousand, or 61%, resulted from two customer relationships at Quad City Bank & Trust,
and there were $245 thousand of commercial recoveries. Consumer loan charge-offs and recoveries
totaled $359 thousand and $90 thousand, respectively, for 2005. For 2005, credit cards accounted
for 49% of the consumer loan, net charge-offs. Real estate loans had $160 thousand of charge-offs
and $25 thousand of recovery activity during 2005. The ability to grow profitably is, in part,
dependent upon the ability to maintain asset quality. Management continually focuses its
efforts at the subsidiary banks to attempt to improve the overall quality of the Companys
loan/lease portfolio.
Noninterest income. The following table sets forth the various categories of noninterest
income for the years ended December 31, 2005 and 2004.
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended |
|
|
|
|
|
|
December 30, |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
% change |
|
Credit card fees, net of processing costs |
|
$ |
1,782,452 |
|
|
$ |
1,409,237 |
|
|
|
26.5 |
% |
Trust department fees |
|
|
2,818,832 |
|
|
|
2,530,907 |
|
|
|
11.4 |
% |
Deposit service fees |
|
|
1,582,530 |
|
|
|
1,631,713 |
|
|
|
(3.0 |
)% |
Gains on sales of loans, net |
|
|
1,254,242 |
|
|
|
1,149,791 |
|
|
|
9.1 |
% |
Securities losses, net |
|
|
50 |
|
|
|
(45,428 |
) |
|
|
(100.1 |
)% |
Gains on sales of foreclosed assets |
|
|
42,380 |
|
|
|
|
|
|
NA |
Earnings on bank-owned life insurance |
|
|
656,005 |
|
|
|
627,796 |
|
|
|
4.5 |
% |
Investment advisory and management fees |
|
|
691,800 |
|
|
|
509,988 |
|
|
|
35.7 |
% |
Other |
|
|
1,244,212 |
|
|
|
867,437 |
|
|
|
48.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
$ |
10,072,503 |
|
|
$ |
8,681,441 |
|
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Analysis concerning changes in noninterest income for the 2005, when compared to 2004, is as
follows:
|
|
|
Merchant credit card fees, net of processing costs for 2005 increased by 26% to
$1.8 million from $1.4 million for 2004. Through September 2003, Bancard processed
ISO-related Visa/Mastercard activity and carried ISO-specific reserves, which provided
coverage for the related exposure. In the first and third quarters of 2004, the
Company recognized aggregate recoveries of $277 thousand from the reduction of these
ISO-specific reserves. For 2004, Bancards ISO-related income was $327 thousand, and
Bancards core merchant credit card fees, net of processing costs, were $1.1 million,
which included the expense of specific provisions of $196 thousand that were made for
local merchant chargeback losses. For 2005, Bancards core merchant credit card fees,
net of processing costs, were $1.8 million, which was an improvement of $373 thousand
when compared to 2004. Significantly contributing to the 26% increase from year to
year were aggregate reversals during 2005 of $134 thousand of specific allocations to
the |
24
|
|
|
allowance for local merchant chargeback losses, and $118 thousand in recoveries
during 2005 of prior period expenses. |
|
|
|
In 2005, trust department fees grew to $2.8 million from $2.5 million in 2004. The
$288 thousand, or 11%, increase from year to year was primarily a reflection of
continued development of existing trust relationships and the addition of new trust
customers, as well as an improvement in the market values of securities held in trust
accounts, when compared to one year ago. Each of these factors had a resulting impact
in the calculation and realization of trust fees. Total trust assets under
administration were $811.2 million at December 31, 2005 compared to $778.4 million at
December 31, 2004. |
|
|
|
|
Deposit service fees decreased $49 thousand, or 3%, remaining at $1.6 million for
2005, as well as for 2004. This decrease was primarily a result of the reduction in
collected service fees on commercial noninterest bearing demand deposit accounts at
Quad City Bank & Trust due to earnings credit rates which more than doubled during
2005. The year-to-date average balance of consolidated noninterest bearing demand
deposits at December 31, 2005 decreased $2.6 million from December 31, 2004. Service
charges and NSF (non-sufficient funds or overdraft) charges related to demand deposit
accounts were the main components of deposit service fees. |
|
|
|
|
Gains on sales of loans, net, were $1.2 million for 2005, which reflected an
increase of 9%, or $104 thousand, from $1.1 million for 2004. The slight increase was
a result of stagnant volumes of residential real estate loan originations from year to
year, and the effect on the subsequent sale of the majority of residential mortgages
into the secondary market. |
|
|
|
|
During 2005, earnings on the cash surrender value of life insurance grew $28
thousand, or 4%, to $656 thousand from $628 thousand for 2005. During the first
quarter of 2004, the Company made significant investments in bank-owned life insurance
(BOLI) on key executives at the two existing subsidiary banks. Quad City Bank &
Trust purchased $8.6 million of BOLI, and Cedar Rapids Bank & Trust made a purchase of
$3.6 million of BOLI. During 2005, Rockford Bank & Trust purchased $777 thousand of
BOLI. |
|
|
|
|
Investment advisory and management fees increased $182 thousand from $510 thousand
for 2004 to $692 thousand for 2005. The 36% increase from year to year was due to the
increased volume of investment services provided by representatives of LPL Financial
Services at the subsidiary banks, primarily at Quad City Bank & Trust. |
|
|
|
|
For 2005, other noninterest income increased $419 thousand, or 48%, to $1.3 million
from $867 thousand for 2004. The increase in 2005 was primarily due to income from
affiliated companies. During the first quarter of 2005, one of the Companys
affiliated companies, Nobel Electronic Transfer, LLC, completed a large, one-time
sales transaction, which contributed $219 thousand to other noninterest income.
Income from affiliated companies, earnings on other assets, Visa check card fees, and
ATM fees were primary contributors to other noninterest income during 2005. |
25
Noninterest expenses. The following table sets forth the various categories of noninterest
expenses for the years ended December 31, 2005 and 2004.
Noninterest Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended |
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
% change |
|
Salaries and employee benefits |
|
$ |
16,458,860 |
|
|
$ |
13,773,439 |
|
|
|
19.5 |
% |
Professional and data processing fees |
|
|
2,865,064 |
|
|
|
2,199,984 |
|
|
|
30.2 |
% |
Advertising and marketing |
|
|
1,221,039 |
|
|
|
1,014,664 |
|
|
|
20.3 |
% |
Occupancy and equipment expense |
|
|
4,316,443 |
|
|
|
3,263,540 |
|
|
|
32.3 |
% |
Stationery and supplies |
|
|
645,985 |
|
|
|
543,904 |
|
|
|
18.8 |
% |
Postage and telephone |
|
|
842,779 |
|
|
|
684,964 |
|
|
|
23.0 |
% |
Bank service charges |
|
|
516,537 |
|
|
|
570,374 |
|
|
|
(9.4 |
)% |
Insurance |
|
|
594,282 |
|
|
|
420,080 |
|
|
|
41.5 |
% |
Loss on disposals/sales of fixed assets |
|
|
332,283 |
|
|
|
1,048 |
|
|
NA |
Loss on redemption of junior
subordinated debentures |
|
|
|
|
|
|
747,490 |
|
|
|
(100.0 |
)% |
Other |
|
|
1,639,876 |
|
|
|
1,061,364 |
|
|
|
54.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expenses |
|
$ |
29,433,148 |
|
|
$ |
24,280,851 |
|
|
|
21.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Analysis concerning changes in noninterest expenses for 2005, when compared to 2004, is as follows:
|
|
|
For 2005, total salaries and benefits increased to $16.5 million, which was up $2.7
million from the previous years total of $13.8 million. The increase of 20% was primarily
due to the Companys increase in compensation and benefits related to an increase in
employees from 243 full time equivalents (FTEs) to 305 from year-to-year. The staffing
of Rockford Bank & Trust created 18 FTEs and 38% of the increase in total salaries and
benefits. |
|
|
|
|
Professional and data processing fees experienced a 30% increase from $2.2 million for
2004 to $2.9 million for 2005. The $665 thousand increase was primarily the result of
legal and other professional fees related to the organization of Rockford Bank & Trust,
consulting fees incurred in conjunction with Sarbanes-Oxley compliance work, and increased
legal fees incurred at the subsidiary banks. |
|
|
|
|
For 2005, advertising and marketing expense increased to $1.2 million from $1.0 million
for 2004. The $206 thousand increase was predominately due to the addition of Rockford
Bank & Trust, in combination with special promotional events at Quad City Bank & Trust and
Cedar Rapids Bank & Trust revolving around the openings of their new facilities. |
|
|
|
|
Occupancy and equipment expense increased $1.0 million, or 32%, from year to year. The
increase was a proportionate reflection of the Companys investment in new facilities at
the subsidiary banks, in combination with the related costs associated with additional
furniture, fixtures and equipment, such as depreciation, maintenance, utilities, and
property taxes. |
|
|
|
|
As a result of overall growth at the subsidiary banks, in combination with their
increased investments in facilities throughout 2005, as well as an increase in the level of
directors and officers insurance coverage, insurance expense grew 41% from $420 thousand in
2004 to $594 thousand in 2005. |
|
|
|
|
In conjunction with Cedar Rapids Bank & Trusts move into their new main office
facility, the Company took a one-time $332 thousand write-off of tenant improvements which
had been made to the GreatAmerica Building, which had initially served as that subsidiarys
main office. |
|
|
|
|
Fiscal 2004 reflected a $747 thousand loss on the redemption of the trust preferred
securities issued in 1999 at their earliest call date of June 30, 2004. In February 2004,
the Company issued $8.0 million in floating rate |
26
|
|
|
and $12.0 million in fixed/floating rate trust preferred securities. In connection with
this issuance, the Company redeemed, on June 30, 2004, $12.0 million of trust preferred
securities originally issued in 1999. Prior to the redemption, the Company had expensed
$747 thousand of unamortized issuance costs associated with the 1999 trust preferred
securities in March 2004. |
|
|
|
Other noninterest expense increased $579 thousand to $1.6 million for 2005 from $1.1
million for 2004. The increase was primarily the result of $327 thousand of write-downs on
property values of other real estate owned (OREO) at the subsidiary banks, $128 thousand of
other expense incurred on OREO property, $442 of other loan expense at the subsidiary
banks, and $122 thousand of cardholder program expense at Bancard. |
Income tax expense. The provision for income taxes was $2.3 million for 2005 compared to $2.5
million for 2004, a decrease of $222 thousand or 9%. The decrease was primarily attributable to
decreased income before income taxes of $551 thousand or 7% for 2005, in combination with a slight
decrease in the Companys effective tax rate for 2005 to 31.9% from 32.4% for 2004.
Financial Condition
Total assets of the Company increased by $229.1 million, or 22%, to $1.27 billion at December 31,
2006 from $1.04 billion at December 31, 2005. Total assets of the Company increased by $172.5
million, or 20%, to $1.04 billion at December 31, 2005 from $870.1 million at December 31, 2004.
The growth over these years primarily resulted from an increase in the loan portfolio funded by
deposits received from customers and by proceeds from Federal Home Loan Bank advances.
Cash and Cash Equivalent Assets. Cash and due from banks increased by $3.5 million, or 9%, to
$42.5 million at December 31, 2006 from $39.0 million at December 31, 2005. Cash and due from
banks increased by $17.6 million, or 82%, to $39.0 million at December 31, 2005 from $21.4 million
at December 31, 2004. Cash and due from banks represented both cash maintained at the subsidiary
banks, as well as funds that the Company and its subsidiaries had deposited in other banks in the
form of noninterest-bearing demand deposits. At December 31, 2006 and December 31, 2005, cash
maintained at the subsidiary banks totaled $23.0 million and $15.4 million. At December 31, 2006
and December 31, 2005, funds maintained as noninterest-bearing deposits at other banks totaled
$19.5 million and $23.5 million.
Federal funds sold are inter-bank funds with daily liquidity. Federal funds sold decreased by $2.2
million to $2.3 million at December 31, 2006 from $4.5 million at December 31, 2005. Federal funds
sold increased by $1.6 million to $4.5 million at December 31, 2005 from $2.9 million at December
31, 2004. Fluctuations occur due to a combination of varying demands for Federal funds purchases
by Quad City Bank & Trusts downstream correspondent banks and of varying levels of liquidity at
the Companys subsidiary banks.
Interest-bearing deposits at financial institutions increased by $859 thousand, or 68%, to $2.1
million at December 31, 2006 from $1.3 million at December 31, 2005. Included in interest-bearing
deposits at financial institutions are demand accounts, money market accounts, and certificates of
deposit. The increase was the result of increases in money market accounts of $955 thousand and a
net decrease in certificates of deposit totaling $96 thousand. Interest-bearing deposits at
financial institutions decreased by $2.6 million, or 67%, to $1.3 million at December 31, 2005 from
$3.9 million at December 31, 2004. The decrease was the result of decreases in money market
accounts of $1.8 million and maturities of certificates of deposit totaling $822 thousand.
Investments. Securities increased by $12.4 million, or 7%, to $194.8 million at December 31, 2006
from $182.4 million at December 31, 2005. The net increase was the result of a number of
transactions in the securities portfolio. The Company purchased additional securities, classified
as available for sale, in the amount of $79.8 million, and there was an increase in unrealized
gains on securities available for sale, before applicable income tax of $923 thousand. These
increases were partially offset by paydowns of $706 thousand that were received on mortgage-backed
securities, proceeds from calls, maturities and redemptions of $62.4 million, proceeds from sales
of $4.8 million, net losses of $143 thousand, and the amortization of premiums, net of the
accretion of discounts, of $252 thousand.
27
Securities increased by $32.8 million, or 22%, to $182.4 million at December 31, 2005 from $149.6
million at December 31, 2004. The net increase was the result of a number of transactions in the
securities portfolio. The Company purchased additional securities, classified as available for
sale, in the amount of $82.3 million. This increase was partially offset by paydowns of $1.2
million that were received on mortgage-backed securities, proceeds from calls and maturities of
$45.8 million, the amortization of premiums, net of the accretion of discounts, of $525 thousand,
and a decrease in unrealized gains on securities available for sale, before applicable income tax
of $2.0 million.
Certain investment securities at Quad City Bank & Trust were purchased with the intent to hold the
securities until they mature. These held to maturity securities, comprised of other bonds, were
recorded at amortized cost at December 31, 2006, 2005, and 2004. The balance at December 31, 2006
was $350 thousand, which was an increase of $200 thousand from the balance of $150 thousand at
December 31, 2005. The December 31, 2005 balance was an increase of $50 thousand from the balance
of $100 thousand at December 31, 2004. Market values at December 31, 2005, 2004, and 2003 were
$358, $155 thousand, and $108 thousand, respectively.
All of the Companys, Cedar Rapids Bank & Trusts and Rockford Bank & Trusts securities, and a
majority of Quad City Bank & Trusts securities are placed in the available for sale category as
the securities may be liquidated to provide cash for operating, investing or financing purposes.
These securities were reported at fair value and increased by $12.2 million, or 7%, to $194.4
million at December 31, 2006, from $182.2 million at December 31, 2005. These securities were
reported at fair value and increased by $32.8 million, or 22%, to $182.2 million at December 31,
2005, from $149.5 million at December 31, 2004. The amortized cost of such securities at December
31, 2006, 2005, and 2004 was $194.4, $183.1, and $148.4 million.
As of December 31, 2006, there existed no security in the investment portfolio (other than U.S.
Government and U.S. Government agency securities) that exceeded 10% of stockholders equity at that
date.
Loans/leases. Total gross loans/leases receivable increased by $204.5 million, or 27%, to $960.7
million at December 31, 2006 from $756.3 million at December 31, 2005. The increase was the result
of the origination or purchase of $515.7 million of commercial business, consumer and real estate
loans/leases, less loans transferred to other real estate owned (OREO) of $130 thousand, loan/lease
charge-offs, net of recoveries, of $1.6 million and loan/lease repayments or sales of loans of
$309.5 million. During 2006, Quad City Bank & Trust contributed $259.5 million, or 50%, Cedar
Rapids Bank & Trust contributed $124.4 million, or 24%, Rockford Bank & Trust contributed $96.5
million, or 19%, and M2 Lease Funds contributed $35.3, or 7%, of the Companys loan/lease
originations or purchases. As of December 31, 2006, Quad City Bank & Trusts legal lending limit
was approximately $11.1 million, Cedar Rapids Bank & Trusts legal lending limit was approximately
$4.3 million, and Rockford Bank & Trusts legal lending limit, which included our Wisconsin
operations at that time, was approximately $2.4 million.
At December 31, 2006, no one customer accounted for more than 10% of revenues or loans.
Total gross loans/leases receivable increased by $107.9 million, or 17%, to $756.3 million at
December 31, 2005 from $648.4 million at December 31, 2004. The increase was the result of the
origination or purchase of $716.9 million of commercial business, consumer and real estate
loans/leases, less loans transferred to other real estate owned (OREO) of $169 thousand, loan/lease
charge-offs, net of recoveries, of $1.7 million and loan/lease repayments or sales of loans of
$607.4 million. Included in purchases, was the acquisition on August 26, 2005 of M2 Lease Funds
lease portfolio of $32.0 million. During 2005, Quad City Bank & Trust contributed $370.5 million,
or 52%, Cedar Rapids Bank & Trust contributed $271.3 million, or 38%, Rockford Bank & Trust
contributed $35.7 million, or 5%, and M2 Lease Funds contributed $39.3, or 5%, of the Companys
loan/lease originations or purchases. As of December 31, 2005, Quad City Bank & Trusts legal
lending limit was approximately $9.4 million, Cedar Rapids Bank & Trusts legal lending limit was
approximately $3.5 million, and Rockford Bank & Trusts legal lending limit was approximately $2.3
million.
Allowance for Loan/Lease Losses. The allowance for estimated losses on loans/leases was $10.6
million at December 31, 2006 compared to $8.9 million at December 31, 2005, for an increase of $1.7
million, or 19%. The allowance for estimated losses on loans/leases was $8.9 million at December
31, 2005 compared to $9.3 million at December 31, 2004, for a decrease of $378 thousand, or 4%.
The adequacy of the allowance for estimated losses on loans/leases was determined by management
based on factors that included the overall composition of the loan/lease portfolio, types of
loans/leases, past loss experience, loan/lease delinquencies, potential substandard and doubtful
credits, economic
28
conditions and other factors that, in managements judgment, deserved evaluation in estimating
loan/lease losses. To ensure that an adequate allowance was maintained, provisions were made based
on the increase in loans/leases and a detailed analysis of the loan/lease portfolio. The
loan/lease portfolio was reviewed and analyzed monthly utilizing the percentage allocation method
with specific detailed reviews completed on all credits risk-rated less than fair quality and
carrying aggregate exposure in excess of $250 thousand. The adequacy of the allowance for estimated
losses on loans/leases was monitored by the credit administration staff, and reported to management
and the board of directors.
Net charge-offs for the years ended December 31, 2006, 2005, and 2004, were $1.6 million, $1.7
million, and $753 thousand, respectively. One measure of the adequacy of the allowance for
estimated losses on loans/leases is the ratio of the allowance to the total loan/lease portfolio.
Provisions were made monthly to ensure that an adequate level was maintained. The allowance for
estimated losses on loans/leases as a percentage of total gross loans/leases was 1.10% at December
31, 2006, 1.17% at December 31, 2005, and 1.43% at December 31, 2004.
Although management believes that the allowance for estimated losses on loans/leases at December
31, 2006 was at a level adequate to absorb probable losses on existing loans/leases, there can be
no assurance that such losses will not exceed the estimated amounts or that the Company will not be
required to make additional provisions for loan/lease losses in the future. Asset quality is a
priority for the Company and its subsidiaries. The ability to grow profitably is in part dependent
upon the ability to maintain that quality. The Company is focusing efforts at its
subsidiary banks in an attempt to improve the overall quality of the Companys loan/lease
portfolio. Future events could at any time adversely affect cash flows for both commercial
and individual borrowers, as a result of which, the Company could experience increases in problem
assets, delinquencies and losses on loans/leases, and require further increases in the provision.
Nonperforming Assets. The policy of the Company is to place a loan/lease on nonaccrual status if:
(a) payment in full of interest or principal is not expected or (b) principal or interest has been
in default for a period of 90 days or more unless the obligation is both in the process of
collection and well secured. Well secured is defined as collateral with sufficient market value to
repay principal and all accrued interest. A debt is in the process of collection if collection of
the debt is proceeding in due course either through legal action, including judgment enforcement
procedures, or in appropriate circumstances, through collection efforts not involving legal action
which are reasonably expected to result in repayment of the debt or in its restoration to current
status.
Nonaccrual loans/leases were $6.5 million at December 31, 2006 compared to $2.6 million at December
31, 2005, for an increase of $3.9 million, or 154%. The increase in nonaccrual loans/leases was
comprised of increases in commercial loans of $3.8 million and real estate loans of $160 thousand,
and a decrease in consumer loans of $30 thousand. Nonaccrual commercial loans totaled $5.5
million, of which $4.0 million was due to a single large lending relationship at Quad City Bank &
Trust. Nonaccrual loans at December 31, 2006 represented less than 1% of the Companys held for
investment loan portfolio. At December 31, 2006, 82% of the Companys nonaccrual loans/leases were
held in Quad City Bank & Trusts portfolio, 13% were held in M2 Lease Funds portfolio, and 5% were
held in Cedar Rapids Bank & Trusts portfolio.
Nonaccrual loans/leases were $2.6 million at December 31, 2005 compared to $7.6 million at December
31, 2004, for a decrease of $5.0 million, or 66%. The decrease in nonaccrual loans/leases was
comprised of decreases in commercial loans of $4.9 million and real estate loans of $205 thousand,
and an increase in consumer loans of $69 thousand. Nonaccrual commercial loans totaled $1.7
million, of which $1.5 million was due to three large lending relationships at Quad City Bank &
Trust. Nonaccrual loans at December 31, 2005 represented 0.3% of the Companys held for investment
loan portfolio. All of the Companys nonaccrual loans were located in the loan portfolio at Quad
City Bank & Trust. None of the loans in the loan portfolios at Cedar Rapids Bank & Trust or
Rockford Bank & Trust were in nonaccrual status at December 31, 2005.
As of December 31, 2006, 2005, and 2004, past due loans of 30 days or more amounted to $8.2
million, $8.7 million, and $10.2 million, respectively. Past due loans as a percentage of gross
loans receivable were 0.9% at December 31, 2006, 1.2% at December 31, 2005, and 1.6 % at December
31, 2004.
29
During 2006, the Company transferred $130 thousand from the loan portfolio into other real estate
owned. At December 31, 2006, $93 thousand of other real estate was held at Quad City Bank & Trust.
No assets were held in other real estate owned at Cedar Rapids Bank & Trust or Rockford Bank &
Trust at December 31, 2006. During 2005, the Company transferred $169 thousand from the loan
portfolio into other real estate owned. At December 31, 2005, $545 thousand of other real estate
was held at Quad City Bank & Trust. No assets were held in other real estate owned at Cedar Rapids
Bank & Trust or Rockford Bank & Trust at December 31, 2005. During 2004, the Company transferred
$1.9 million from the loan portfolio into other real estate owned. At December 31, 2004, $1.4
million was held at Quad City Bank & Trust and $506 thousand was held at Cedar Rapids Bank &
Trust.
Other Assets. Premises and equipment increased by $6.9 million, or 27%, to $32.5 million at
December 31, 2006 from $25.6 million at December 31, 2005. This increase resulted primarily from
$4.0 million in construction costs incurred for Rockford Bank & Trusts first branch facility,
which opened in November 2006, in combination with a $4.0 million real estate acquisition,
resulting from a majority ownership in Velie Plantation Holding Company at December 31, 2006.
Additionally, there were Company purchases of additional furniture, fixtures and equipment of $1.3
million offset by $2.4 million of depreciation expense. Additional information regarding the
composition of this account and related accumulated depreciation is described in Note 5 to the
consolidated financial statements.
Premises and equipment increased by $7.5 million, or 42%, to $25.6 million at December 31, 2005
from $18.1 million at December 31, 2004. During the year, there were purchases of additional land,
furniture, fixtures and equipment and leasehold improvements of $9.8 million, which were partially
offset by both depreciation expense of $2.0 million and a one-time $332 thousand write-off of Cedar
Rapids Bank & Trust tenant improvements made to the Great America Building, which had initially
served as that subsidiarys main office, but was vacated during the year.
In September 2003, the Company announced plans for a fifth Quad City Bank & Trust banking facility,
to be located in west Davenport at Five Points. Costs incurred during 2005 were $1.2 million, and
total costs were approximately $3.6 million, when the facility was completed and began operations
in March 2005. In February 2004, Cedar Rapids Bank & Trust announced plans to build a facility in
downtown Cedar Rapids. The Banks main office was relocated to this site in July 2005. Costs for
this facility during 2005 were $4.0 million, and total costs for this project were $6.7 million.
Cedar Rapids Bank & Trust also completed construction of a branch office located on Council Street,
which opened for business in June 2005. The Company has incurred costs for this project of $1.7
million during 2005 and $2.4 million in total. During 2005, costs associated with the
establishment of the full-service banking facility in leased space in downtown Rockford, which
opened as the Companys third bank subsidiary on January 3, 2005, were $259 thousand, and total
costs were $472 thousand. In the third quarter of 2005, Rockford Bank & Trust moved forward with
plans for a second banking location on Guilford Road at Alpine Road in Rockford. A temporary
modular facility opened in December 2005. During 2005, $1.5 million of initial costs were incurred
on the construction of a 20,000 square foot permanent facility, which was completed in 2006.
On August 26, 2005, Quad City Bank & Trust acquired 80% of the membership units of M2 Lease Funds.
The purchase price of $5.0 million resulted in $3.2 million in goodwill. In accordance with the
provisions of FAS statement 142, goodwill is not being amortized, but is evaluated annually for
impairment.
Accrued interest receivable on loans, securities, and interest-bearing deposits at financial
institutions increased by $2.4 million, or 48%, to $7.2 million at December 31, 2006 from $4.8
million at December 31, 2005. Accrued interest receivable on loans, securities, and
interest-bearing deposits at financial institutions increased by $777 thousand, or 19%, to $4.8
million at December 31, 2005 from $4.1 million at December 31, 2004. Increases were due to a
combination of greater average outstanding balances in interest-bearing assets, as well as
increased average yields on interest-bearing assets.
Bank-owned life insurance (BOLI) increased by $1.5 million from $17.4 million at December 31,
2005 to $18.9 million at December 31, 2006. BOLI increased by $1.5 million from $15.9 million at
December 31, 2004 to $17.4 million at December 31, 2005. Banks may generally buy BOLI as a
financing or cost recovery vehicle for pre-and post-retirement employee benefits. During 2004, the
subsidiary banks purchased $8.0 million of BOLI to finance the expenses associated with the
establishment of supplemental retirement benefits plans (SERPs) for the executive officers.
Additionally in 2004, the subsidiary banks purchased BOLI totaling $4.2 million on the lives of a
number of senior management personnel for the purpose of funding the expenses of new deferred
compensation arrangements for
30
senior officers. During the first quarter of 2005, Rockford Bank & Trust purchased $777 thousand
of BOLI. During the 2006, Quad City Bank & Trust purchased an additional $751 thousand of BOLI.
These purchases combined with existing BOLI, resulted in each subsidiary bank holding investments
in BOLI policies near the regulatory maximum of 25% of capital. As the owners and beneficiaries of
these holdings, the banks monitor the associated risks, including diversification, lending-limit,
concentration, interest rate risk, credit risk, and liquidity. Quarterly financial information on
the insurance carriers is provided to the Company by its compensation-consulting firm. Benefit
expense associated with the supplemental retirement benefits and deferred compensation arrangements
was $533 thousand and $269 thousand, respectively, for 2006. The announcement early in 2006 of a
senior officers planned retirement in 2009 resulted in accelerated accruals to each of these
executive compensation programs. Earnings on BOLI totaled $759 thousand for 2006. Benefit expense
associated with both the supplemental retirement benefits and deferred compensation arrangements
was $176 thousand and $170 thousand, respectively, for 2005. Earnings on BOLI totaled $656
thousand for 2005.
Other assets increased by $888 thousand, or 5%, to $18.0 million at December 31, 2006 from $17.1
million at December 31, 2005. The largest components of other assets at December 31, 2006 were
$10.3 million in Federal Reserve Bank and Federal Home Loan Bank stocks, $3.8 million in deferred
tax assets, $1.7 million in various prepaid expenses, $1.2 million in net equity in unconsolidated
subsidiaries and $679 thousand in accrued trust department fees. Other assets increased by $1.9
million, or 13%, to $17.1 million at December 31, 2005 from $15.2 million at December 31, 2004.
The largest components of other assets at December 31, 2005 were $8.8 million in Federal Reserve
Bank and Federal Home Loan Bank stocks, $3.7 million in deferred tax assets, $1.7 million in
various prepaid expenses, $1.1 million in net equity in unconsolidated subsidiaries and $545
thousand in net other real estate owned (OREO). At both December 31, 2006 and 2005, other assets
also included net other real estate owned (OREO), accrued trust department fees, and other
miscellaneous receivables.
Deposits. Deposits increased by $176.9 million, or 25%, to $875.4 million at December 31, 2006
from $698.5 million at December 31, 2005. The increase resulted from a $67.7 million net increase
in non-interest bearing, NOW, money market and savings accounts combined with a $109.2 million net
increase in interest-bearing certificates of deposit. The subsidiary banks experienced a net
increase in brokered certificates of deposit of $35.4 million during 2006.
United Fire Group accounted for 10%, or $87.7 million, of the Companys consolidated deposits at
December 31, 2006.
Deposits increased by $110.5 million, or 19%, to $698.5 million at December 31, 2005 from $588.0
million at December 31, 2004. The increase resulted from a $95.9 million net increase in
non-interest bearing, NOW, money market and savings accounts combined with a $14.6 million net
increase in interest-bearing certificates of deposit. The subsidiary banks experienced a net
increase in brokered certificates of deposit of $7.2 million during 2005.
Short-term Borrowings. Short-term borrowings increased by $4.2 million, or 4%, from $107.5 million
as of December 31, 2005 to $111.7 million as of December 31, 2006. Short-term borrowings increased
by $2.7 million, or 3%, from $104.8 million as of December 31, 2004 to $107.5 million as of
December 31, 2005. The subsidiary banks offer short-term repurchase agreements to some of their
major customers. Also, the subsidiary banks purchase Federal funds for short-term funding needs
from the Federal Reserve Bank, or from their correspondent banks. Short-term borrowings were
comprised of customer repurchase agreements of $62.3 million, $54.7 million, and $47.6 million at
December 31, 2006, 2005, and 2004, respectively, as well as federal funds purchased from
correspondent banks of $49.4 million at December 31, 2006, $52.8 million at December 31, 2005, and
$57.2 million at December 31, 2004.
FHLB Advances and Other Borrowings. FHLB advances increased $21.9 million, or 17%, from $130.0
million as of December 31, 2005 to $151.9 million as of December 31, 2006. FHLB advances increased
$38.0 million, or 41%, from $92.0 million as of December 31, 2004 to $130.0 million as of December
31, 2005. As of December 31, 2006, the subsidiary banks held $8.5 million of FHLB stock in
aggregate. As a result of their memberships in the FHLB of Des Moines and Chicago, the subsidiary
banks have the ability to borrow funds for short-term or long-term purposes under a variety of
programs. The subsidiary banks utilized FHLB advances for loan matching as a hedge against the
possibility of rising interest rates or when these advances provided a less costly source of funds
than customer deposits.
Other borrowings decreased $7.0 million, or 65%, from $10.8 million at December 31, 2005 to $3.8
million at December 31, 2006. In February 2006, with proceeds from the issuance of the trust
preferred securities of Trust V, the
31
Company made a payment to reduce the balance on a line of credit at an upstream correspondent bank
by $10.0 million. In March 2006, the Company drew an advance of $8.5 million, primarily to provide
$3.0 million of additional capital to Quad City Bank & Trust and $4.5 million of additional capital
to Cedar Rapids Bank & Trust for capital maintenance purposes at each of these subsidiaries.
During the third quarter of 2006, the Company drew additional advances totaling $6.0 million,
primarily to provide $3.2 million of additional capital to Quad City Bank & Trust and $1.5 million
of additional capital to Rockford Bank & Trust for capital maintenance purposes at each of these
subsidiaries. During the fourth quarter of 2006, with proceeds from the issuance $12.9 million of
noncumulative perpetual preferred stock, the Company reduced the balance on the line of credit by
$12.5 million. In December 2006, the Company drew an additional $1.0 million for general corporate
purposes.
Other borrowings increased to $10.8 million at December 31, 2005 for an increase of $4.8 million,
or 79%, from December 31, 2004. In January 2005, the Company drew an additional $5.0 million
advance as partial funding for the initial capitalization of Rockford Bank & Trust. In May 2005,
with proceeds from the issuance of trust preferred securities, the Company made a payment to reduce
the balance on the line of credit by $5.0 million. As part of the acquisition of M2 Lease Funds in
August 2005, the Company acquired $289 thousand of nonrecourse loans. In September 2005, the
Company drew an advance of $4.0 million to provide $2.5 million of additional capital to Quad City
Bank & Trust and $1.5 million of additional capital to Cedar Rapids Bank & Trust for capital
maintenance purposes at each of the subsidiaries. In December 2005, the Company drew an additional
$500 thousand for general corporate purposes.
Junior subordinated debentures increased $10.3 million, or 40%, from $25.8 million at December 31,
2005 to $36.1 million at December 31, 2006. On February 4, 2006, the Company issued $10,000,000 of
fixed/floating rate capital securities through a newly formed subsidiary, QCR Holdings Statutory
Trust V (Trust V). Trust V is a 100% owned non-consolidated subsidiary of the Company. Trust V
used the proceeds from the sale of the trust preferred securities, along with the funds from its
equity, to purchase junior subordinated debentures of the Company in the amount of $10.3 million.
Junior subordinated debentures increased $5.2 million, or 25%, from $20.6 million at December 31,
2004 to $25.8 million at December 31, 2005. On May 5, 2005, the Company issued $5,000,000 of
floating rate capital securities through a newly formed subsidiary, QCR Holdings Statutory Trust IV
(Trust IV). Trust IV is a 100% owned non-consolidated subsidiary of the Company. Trust IV used
the proceeds from the sale of the trust preferred securities, along with the funds from its equity,
to purchase junior subordinated debentures of the Company in the amount of $5.2 million.
Additional information regarding the composition of this account is described in Note 10 to the
consolidated financial statements.
Other liabilities increased by $5.6 million, or 37%, to $20.6 million as of December 31, 2006 from
$15.0 million as of December 31, 2005. The increase was primarily due to the increased balances in
accounts payable leases and accrued interest payable. Other liabilities increased by $7.1 million,
or 90%, to $15.0 million as of December 31, 2005 from $7.9 million as of December 31, 2004. The
increase was primarily due to $3.6 million in accounts payable leases that was a portion of the
acquisition of M2 Lease Funds. In the normal course of business, M2 Lease Funds often makes
arrangements with vendors to pay for asset purchases in installments over periods of time,
primarily less than one year. Other liabilities were comprised of unpaid amounts for various
products and services, and accrued but unpaid interest on deposits. At December 31, 2006 and
December 31, 2005, the largest single component of other liabilities was accounts payable leases of
$6.4 million and accrued expenses of $4.5 million, respectively.
Stockholders Equity. In the fourth quarter of 2006, the Company issued 268 shares of Series B Non
Cumulative Perpetual Preferred Stock at $50 thousand per share for a total of $12.9 million with a
stated rate of 8.00%. The Preferred Shares will accrue no
dividends,and dividends will be payable
on the Preferred Shares only if declared. The capital raised was used to pay down the balance on
the Companys line of credit.
Common stock of $4.5 million as of December 31, 2005 increased by $29 thousand, or less than 1%, to
$4.6 million at December 31, 2006. The slight increase was the net result of stock issued from the
net exercise of stock options and stock purchased under the employee stock purchase plan. Common
stock of $4.5 million as of December 31, 2004 increased by $34 thousand, or 1%, to remain at $4.5
million at December 31, 2005. The slight increase was the result of stock issued from the net
exercise of stock options and stock purchased under the employee stock purchase plan.
32
Additional paid-in capital increased to $34.3 million as of December 31, 2006 from $20.8 million at
December 31, 2005. The increase of $13.5 million, or 65%, resulted primarily from $12.9 million in
proceeds received in excess of the $1.00 per share par value for the 268 shares of Preferred Stock
issued. Also contributing to the increase in additional paid-in capital, were proceeds received in
excess of the $1.00 per share par value for the 29,405 net shares of common stock issued as the
result of the exercise of stock options and purchases of stock under the employee stock purchase
plan. Additional paid-in capital increased to $20.8 million as of December 31, 2005 from $20.3
million at December 31, 2004. The increase of $447 thousand, or 2%, resulted primarily from
proceeds received in excess of the $1.00 per share par value for the 34,494 net shares of common
stock issued as the result of the exercise of stock options and purchases of stock under the
employee stock purchase plan.
Retained earnings increased by $2.3 million, or 8%, to $32.0 million at December 31, 2006 from
$29.7 million at December 31, 2005. The increase reflected net income for the fiscal year reduced
by a combination of $364 thousand in common dividends declared during 2006 and $164 thousand in
preferred dividends declared in December 2006. A cash dividend of $0.04 was paid in July 2006. On
October 26, 2006, the board of directors declared a cash dividend of $0.04 per share payable on
January 5, 2007, to stockholders of record on December 22, 2006. Retained earnings increased by
$4.4 million, or 18%, to $29.7 million at December 31, 2005 from $25.3 million at December 31,
2004. The increase reflected net income for the year reduced by the $362 thousand in dividends
declared during 2005. On April 28, 2005, the board of directors declared a cash dividend of $0.04
payable on July 6, 2005, to stockholders of record on June 15, 2005. On October 27, 2005, the
board of directors declared a cash dividend of $0.04 per share payable on January 6, 2006, to
stockholders of record on December 23, 2005.
Accumulated other comprehensive income was $28 thousand as of December 31, 2006 compared to a loss
of $567 thousand as of December 31, 2005. The increase was attributable to the increase during the
period in the fair value of the securities identified as available for sale, primarily as a result
of the relatively unchanged market interest rates during 2006. Accumulated other comprehensive
loss was $567 thousand as of December 31, 2005, compared to $669 thousand of accumulated other
comprehensive income as of December 31, 2004. The turnaround from comprehensive income to loss was
attributable to the decrease during the period in the fair value of the securities identified as
available for sale, primarily as a result of the steady climb in market interest rates.
Liquidity and Capital Resources
Liquidity measures the ability of the Company to meet maturing obligations and its existing
commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide
for customers credit needs. One source of liquidity is cash and short-term assets, such as
interest-bearing deposits in other banks and federal funds sold, which totaled $47.0 million at
December 31, 2006, $44.7 million at December 31, 2005, and $28.1 million at December 31, 2004. The
subsidiary banks have a variety of sources of short-term liquidity available to them, including
federal funds purchased from correspondent banks, sales of securities available for sale, FHLB
advances, lines of credit and loan participations or sales. The Company also generates liquidity
from the regular principal payments and prepayments made on its portfolio of loans and
mortgage-backed securities.
The liquidity of the Company is comprised of three primary classifications: cash flows from
operating activities, cash flows from investing activities, and cash flows from financing
activities. Net cash provided by operating activities, comprised predominately of the increase in
other liabilities, was $7.2 million for 2006 compared to net cash provided by operating activities,
primarily net income and net proceeds on the sale of loans, of $9.6 million for 2005. Net cash
provided by operating activities, comprised predominately of net income and net proceeds on the
sale of loans, was $9.6 million for 2005 compared to $7.4 million for 2004. Net cash used in
investing activities, consisting principally of loan funding and the purchase of securities, was
$222.9 million for 2006 and $127.7 million for 2005, comprised predominately of loan originations
and the purchase of securities. Net cash used in investing activities, consisting principally of
loan funding and the purchase of securities, was $127.7 million for 2005 and $165.1 million for
2004. Net cash provided by financing activities, consisting primarily of deposit growth and
proceeds from Federal Home Loan Bank advances, was $219.2 million for 2006 compared to $135.8
million, comprised predominately of growth in deposits and proceeds from Federal Home Loan Bank
advances for 2005. Net cash provided by financing activities, consisting primarily of deposit
growth and proceeds from Federal Home Loan Bank advances, was $135.8 million for 2005 compared to
$154.6 million, comprised predominately of growth in deposits and proceeds from short-term
borrowings, for 2004.
33
At December 31, 2006, the subsidiary banks had fourteen lines of credit totaling $104.5 million, of
which $13.0 million was secured and $91.5 million was unsecured. At December 31, 2006, the
subsidiary banks were not drawn on any of these available lines. At December 31, 2006, the Company
had a $15.0 million unsecured revolving credit note with a maturity date of April 6, 2007. In
April 2006, a single 364-day revolving note was written in substitution and replacement of the two
existing notes, which were a 364-day revolving note for $10.0 million maturing on December 21, 2006
and a 3-year revolving note for $5.0 million, maturing on December 30, 2007. At December 31, 2006,
the replacement note carried a balance outstanding of $3.5 million. Interest is payable monthly at
the Federal Funds rate plus 1% per annum, as defined in the credit agreement. As of December 31,
2006, the interest rate on the replacement note was 6.25%.
At December 31, 2005, the subsidiary banks had fourteen lines of credit totaling $104.5 million, of
which $13.0 million was secured and $91.5 million was unsecured. At December 31, 2005, Quad City
Bank & Trust had drawn $19.5 million of their available balance of $83.0 million. As of December
31, 2005, the Company had two unsecured revolving credit notes totaling $15.0 million in aggregate.
The Company had a 364-day revolving note, which matures December 21, 2006, for $10.0 million and
had a balance outstanding of $5.5 million as of December 31, 2005. The Company also had a 3-year
revolving note, which matures December 30, 2007, for $5.0 million and carried a balance of $5.0
million as of December 31, 2005. On January 3, 2005, the 3-year note was fully drawn as partial
funding for the capitalization of Rockford Bank & Trust. For both notes, interest is payable
monthly at the Federal Funds rate plus 1% per annum, as defined in the credit agreements. As of
December 31, 2005, the interest rate on both notes was 5.19%.
On February 18, 2004, the Company issued $12.0 million of fixed/floating rate capital securities
and $8.0 million of floating rate capital securities of Trust II and Trust III, respectively. The
securities issued by Trust II and Trust III mature in 30 years. The fixed/floating rate capital
securities are callable at par after seven years, and the floating rate capital securities are
callable at par after five years. The fixed/floating rate capital securities have a fixed rate of
6.93%, payable quarterly, for seven years, at which time they have a variable rate based on the
three-month LIBOR, reset quarterly, and the floating rate capital securities have a variable rate
based on the three-month LIBOR, reset quarterly, with the rate set at 4.83% at December 31, 2004.
Both Trust II and Trust III used the proceeds from the sale of the trust preferred securities to
purchase junior subordinated debentures of QCR Holdings, Inc. Partial proceeds from the issuance
were used for redemption in June 2004 of the $12.0 million of 9.2% cumulative trust preferred
securities issued by Trust I in 1999.
On May 5, 2005, the Company issued $5.0 million of floating rate capital securities through a newly
formed subsidiary, Trust IV. The securities issued by Trust IV mature in 30 years, but are
callable at par after five years. The floating rate capital securities have a variable rate based
on the three-month LIBOR, reset quarterly, with the rate set at 6.40% for the first quarter of
2006. Interest is payable quarterly. Trust IV is a 100% owned non-consolidated subsidiary of the
Company. Trust IV used the proceeds from the sale of the trust preferred securities, along with
the funds from its equity, to purchase junior subordinated debentures of the Company in the amount
of $5.2 million. The Company used the net proceeds for general corporate purposes, including the
paydown of its other borrowings.
On February 24, 2006, the Company issued of $10.0 million of fixed/floating rate capital securities
of QCR Holdings Statutory Trust V. The securities issued by Trust V mature in thirty years, but
are callable at par after five years. The trust preferred securities have a fixed rate of 6.62%,
payable quarterly, for five years, at which time they have a variable rate based on the three-month
LIBOR plus 1.55%, reset and payable quarterly. Trust V used the $10.0 million of proceeds from the
sale of the trust preferred securities, in combination with $310 thousand of proceeds from its own
equity to purchase $10.3 million of junior subordinated debentures of the Company. The Company
incurred no issuance costs as a result of the transaction. The Company used the net proceeds for
general corporate purposes, including the paydown of its other borrowings.
In the first quarter of 2007, the Company opened a private placement offering of common stock in
connection with the addition of the Wisconsin-chartered bank. The Company is offering up to
$3,000,000 of common stock, net of expenses. The total number of shares offered is 182,353 at an
offering price of $17.00 per share. The offering terminates on March 31, 2007. The Company
intends to use the net proceeds for general corporate purposes, including the paydown of its other
borrowings.
34
Commitments, Contingencies, Contractual Obligations, and Off-balance Sheet Arrangements
In the normal course of business, the subsidiary banks make various commitments and incur certain
contingent liabilities that are not presented in the accompanying consolidated financial
statements. The commitments and contingent liabilities include various guarantees, commitments to
extend credit, and standby letters of credit.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the contract. Commitments generally have fixed expiration dates or
other termination clauses and may require payment of a fee. Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The subsidiary banks evaluate each customers creditworthiness
on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the banks upon
extension of credit, is based upon managements credit evaluation of the counter party. Collateral
held varies but may include accounts receivable, marketable securities, inventory, property, plant
and equipment, and income-producing commercial properties.
Standby letters of credit are conditional commitments issued by the subsidiary banks to guarantee
the performance of a customer to a third party. Those guarantees are primarily issued to support
public and private borrowing arrangements and, generally, have terms of one year, or less. The
credit risk involved in issuing letters of credit is essentially the same as that involved in
extending loan facilities to customers. The banks hold collateral, as described above, supporting
those commitments if deemed necessary. In the event the customer does not perform in accordance
with the terms of the agreement with the third party, the banks would be required to fund the
commitments. The maximum potential amount of future payments the banks could be required to make
is represented by the contractual amount. If the commitment is funded, the banks would be entitled
to seek recovery from the customer. At December 31, 2006 and 2005, no amounts had been recorded as
liabilities for the banks potential obligations under these guarantees.
As of December 31, 2006 and 2005, commitments to extend credit aggregated $459.3 million and $385.8
million, respectively. As of December 31, 2006 and 2005, standby letters of credit aggregated
$18.6 million and $15.2 million, respectively. Management does not expect that all of these
commitments will be funded.
The Company had also executed contracts for the sale of mortgage loans in the secondary market in
the amount of $6.2 million and $2.6 million as of December 31, 2006 and 2005, respectively. These
amounts were included in loans held for sale at the respective balance sheet dates.
Residential mortgage loans sold to investors in the secondary market are sold with varying recourse
provisions. Essentially, all loan sales agreements require the repurchase of a mortgage loan by
the seller in situations such as, breach of representation, warranty, or covenant, untimely
document delivery, false or misleading statements, failure to obtain certain certificates or
insurance, unmarketability, etc. Certain loan sales agreements contain repurchase requirements
based on payment-related defects that are defined in terms of the number of days/months since the
purchase, the sequence number of the payment, and/or the number of days of payment delinquency.
Based on the specific terms stated in the agreements of investors purchasing residential mortgage
loans from the Companys subsidiary banks, the Company had $39.7 million and $43.4 million of sold
residential mortgage loans with recourse provisions still in effect at December 31, 2006 and
December 31, 2005, respectively. The subsidiary banks did not repurchase any loans from secondary
market investors under the terms of loans sales agreements during the years ended December 31,
2006, 2005 or 2004. In the opinion of management, the risk of recourse to the subsidiary banks is
not significant, and accordingly no liabilities have been established related to such.
During 2004, Quad City Bank & Trust joined the Federal Home Loan Banks (FHLB) Mortgage Partnership
Finance (MPF) Program, which offers a risk-sharing alternative to selling residential mortgage
loans to investors in the secondary market. Lenders funding mortgages through the MPF Program
manage the credit risk of the loans they originate. The loans are funded by the FHLB and held
within their portfolio, thereby managing the liquidity, interest rate, and prepayment risks of the
loans. Lenders participating in the MPF Program receive monthly credit enhancement fees for
managing the credit risk of the loans they originate. Any credit losses incurred on those loans
will be absorbed first by private mortgage insurance, second by an allowance established by the
FHLB, and third by withholding monthly credit enhancements due to the participating lender. At
both December 31, 2006 and 2005, Quad City Bank & Trust had funded $13.8 million of mortgages
through the FHLBs MPF Program with an attached credit exposure of
35
$279
thousand. In conjunction with its participation in this program, Quad City Bank & Trust had both a
credit enhancement receivable and a credit enhancement liability for $31 thousand at December 31,
2006. In conjunction with its participation in this program, Quad City Bank & Trust had an
allowance for credit losses on these off-balance sheet exposures of $48 thousand at December 31,
2005.
Bancard is subject to the risk of cardholder chargebacks and its merchants being incapable of
refunding the amount charged back. Management attempts to mitigate such risk by regular monitoring
of merchant activity and in appropriate cases, holding cash reserves deposited by the merchant.
Throughout 2006 monthly provisions were made to the allowance for chargeback losses based on the
dollar volumes of merchant credit card and related chargeback activity. For the year ended
December 31, 2006, monthly provisions were made totaling $4 thousand. At December 31, 2006 and
2005, Bancard had a merchant chargeback reserve of $81 thousand and $77 thousand, respectively.
Management will continually monitor merchant credit card volumes, related chargeback activity, and
Bancards level of the allowance for chargeback losses.
The Company also has a limited guarantee to MasterCard International Incorporated, which is backed
by a $750 thousand letter of credit from Northern Trust Company. As of December 31, 2006 and 2005,
there were no significant pending liabilities.
Aside from cash on-hand and in-vault, the majority of the Companys cash is maintained at upstream
correspondent banks. The total amount of cash on deposit, certificates of deposit, and federal
funds sold exceeded federal insured limits by approximately $7.0 million and $9.8 million as of
December 31, 2006 and 2005, respectively. In the opinion of management, no material risk of loss
exists due to the financial condition of the upstream correspondent banks.
In an arrangement with Goldman, Sachs and Company, Cedar Rapids Bank & Trust offers a cash
management program for select customers. Using this cash management tool, the customers demand
deposit account performs like an investment account. Based on a predetermined minimum balance,
which must be maintained in the account, excess funds are automatically swept daily to an
institutional money market fund distributed by Goldman Sachs. As with a traditional demand deposit
account, customers retain complete check-writing and withdrawal privileges. If the demand deposit
account balance drops below the predetermined threshold, funds are automatically swept back from
the money market fund at Goldman Sachs to the account at Cedar Rapids Bank & Trust to maintain the
required minimum balance. Balances swept into the money market funds are not bank deposits, are
not insured by any U.S. government agency, and do not require cash reserves to be set against the
balances. At December 31, 2006 and December 31, 2005, the Company had $23.5 million and $36.1
million, respectively, of customer funds invested in this cash management program.
36
The Company has various financial obligations, including contractual obligations and commitments,
which may require future cash payments. The following table presents, as of December 31, 2006,
significant fixed and determinable contractual obligations to third parties by payment date.
Further discussion of the nature of each obligation is included in the referenced note to the
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
(in thousands) |
Description and |
|
|
|
|
|
One year |
|
|
|
|
|
|
|
|
|
After 5 |
Note reference |
|
Total |
|
Or less |
|
1-3 years |
|
4-5 years |
|
years |
|
|
|
Deposits without a
stated maturity |
|
$ |
458,569 |
|
|
$ |
458,569 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Certificates of deposits (6) |
|
|
416,878 |
|
|
|
332,666 |
|
|
|
54,574 |
|
|
|
29,638 |
|
|
|
|
|
Short-term borrowings (7) |
|
|
111,684 |
|
|
|
111,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan
Bank advances (8) |
|
|
151,859 |
|
|
|
42,200 |
|
|
|
29,300 |
|
|
|
16,100 |
|
|
|
64,259 |
|
Other borrowings (9) |
|
|
3,762 |
|
|
|
3,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated
debentures (10) |
|
|
36,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,085 |
|
Rental commitments (5) |
|
|
4,352 |
|
|
|
552 |
|
|
|
1,107 |
|
|
|
1,029 |
|
|
|
1,664 |
|
Purchase obligations (16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating contracts (16) |
|
|
4,190 |
|
|
|
1,738 |
|
|
|
2,379 |
|
|
|
69 |
|
|
|
4 |
|
|
|
|
Total contractual
cash obligations |
|
$ |
1,187,379 |
|
|
$ |
951,171 |
|
|
$ |
87,360 |
|
|
$ |
46,836 |
|
|
$ |
102,012 |
|
|
|
|
Purchase obligations represent obligations under agreements to purchase goods or services that are
enforceable and legally binding on the Company and that specify all significant terms, including:
fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the
approximate timing of the transaction. The Company had no purchase obligations at December 31,
2006. The Companys operating contract obligations represent short and long-term lease payments
for data processing equipment and services, software, and other equipment and professional
services.
Impact of Inflation and Changing Prices
The consolidated financial statements and the accompanying notes have been prepared in accordance
with Generally Accepted Accounting Principles, which require the measurement of financial position
and operating results in terms of historical dollar amounts without considering the changes in the
relative purchasing power of money over time due to inflation. The impact of inflation is
reflected in the increased cost of the Companys operations. Unlike industrial companies, nearly
all of the assets and liabilities of the Company are monetary in nature. As a result, interest
rates have a greater impact on the Companys performance than do the effects of general levels of
inflation. Interest rates do not necessarily move in the same direction or to the same extent as
the price of goods and services.
Impact of New Accounting Standards
In July 2006, FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 clarifies the accounting and reporting for income taxes recognized in accordance
with SFAS 109, Accounting for
37
Income Taxes. This Interpretation prescribes a comprehensive model for the financial statement
recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected
to be taken in income tax returns. The Company is currently evaluating the impact of FIN 48. The
Company will adopt this Interpretation in the first quarter of 2007.
In September 2006, the FASB ratified Emerging Issues Task Force 06-4, Accounting for Deferred
Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements (EITF 06-4). EITF 06-4 addresses accounting for split-dollar life insurance
arrangements after the employer purchases a life insurance policy on the covered employee, and will
be effective for fiscal years beginning after December 15, 2007. The Company is currently
evaluating the impact of the adoption of EITF 06-4.
FORWARD LOOKING STATEMENTS
This document (including information incorporated by reference) contains, and future oral and
written statements of the Company and its management may contain, forward-looking statements,
within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with
respect to the financial condition, results of operations, plans, objectives, future performance
and business of the Company. Forward-looking statements, which may be based upon beliefs,
expectations and assumptions of the Companys management and on information currently available to
management, are generally identifiable by the use of words such as believe, expect,
anticipate, bode, predict, suggest, project, appear, plan, intend, estimate,
may, will, would, could, should likely, or other similar expressions. Additionally,
all statements in this document, including forward-looking statements, speak only as of the date
they are made, and the Company undertakes no obligation to update any statement in light of new
information or future events.
The Companys ability to predict results or the actual effect of future plans or strategies is
inherently uncertain. The factors, which could have a material adverse effect on the operations
and future prospects of the Company and its subsidiaries are detailed in the Risk Factors section
included under Item 1A. of Part I of this Form 10-K. In addition to the risk factors described in
that section, there are other factors that may impact any public company, including ours, which
could have a material adverse effect on the operations and future prospects of the Company and its
subsidiaries. These additional factors include, but are not limited to, the following:
|
|
|
The economic impact of past and any future terrorist attacks, acts of war or threats
thereof and the response of the United States to any such threats and attacks. |
|
|
|
|
The costs, effects and outcomes of existing or future litigation. |
|
|
|
|
Changes in accounting policies and practices, as may be adopted by state and federal
regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange
Commission and the Public Company Accounting Oversight Board. |
|
|
|
|
The ability of the Company to manage the risks associated with the foregoing as well as
anticipated. |
|
|
|
|
These risks and uncertainties should be considered in evaluating forward-looking
statements and undue reliance should not be placed on such statements. |
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The Company, like other financial institutions, is subject to direct and indirect market risk.
Direct market risk exists from changes in interest rates. The Companys net income is dependent on
its net interest income. Net interest income is susceptible to interest rate risk to the degree
that interest-bearing liabilities mature or reprice on a different basis than interest-earning
assets. When interest-bearing liabilities mature or reprice more quickly than interest-earning
assets in a given period, a significant increase in market rates of interest could adversely affect
net interest income. Similarly, when interest-earning assets mature or reprice more quickly than
interest-bearing liabilities, falling interest rates could result in a decrease in net income.
In an attempt to manage its exposure to changes in interest rates, management monitors the
Companys interest rate risk. Each subsidiary bank has an asset/liability management committee of
the board of directors that meets quarterly to review the banks interest rate risk position and
profitability, and to make or recommend adjustments for consideration
by the full board of each bank . Management also reviews the subsidiary banks securities
portfolios, formulates
38
investment strategies, and oversees the timing and implementation of
transactions to assure attainment of the boards objectives in the most effective manner.
Notwithstanding the Companys interest rate risk management activities, the potential for changing
interest rates is an uncertainty that can have an adverse effect on net income.
In adjusting the Companys asset/liability position, the board and management attempt to manage the
Companys interest rate risk while maintaining or enhancing net interest margins. At times,
depending on the level of general interest rates, the relationship between long-term and short-term
interest rates, market conditions and competitive factors, the board and management may decide to
increase the Companys interest rate risk position somewhat in order to increase its net interest
margin. The Companys results of operations and net portfolio values remain vulnerable to
increases in interest rates and to fluctuations in the difference between long-term and short-term
interest rates.
One method used to quantify interest rate risk is a short-term earnings at risk summary, which is a
detailed and dynamic simulation model used to quantify the estimated exposure of net interest
income to sustained interest rate changes. This simulation model captures the impact of changing
interest rates on the interest income received and interest expense paid on all interest sensitive
assets and liabilities reflected on the Companys consolidated balance sheet. This sensitivity
analysis demonstrates net interest income exposure over a one year horizon, assuming no balance
sheet growth and a 200 basis point upward and a 200 basis point downward shift in interest rates,
where interest-bearing assets and liabilities reprice at their earliest possible repricing date.
The model assumes a parallel and pro rata shift in interest rates over a twelve-month period.
Application of the simulation model analysis at December 31, 2006 demonstrated a 3.64% decrease in
interest income with a 200 basis point increase in interest rates, and a 1.41% increase in interest
income with a 200 basis point decrease in interest rates. Both simulations are within the
board-established policy limits of a 10% decline in value.
Interest rate risk is the most significant market risk affecting the Company. For that reason, the
Company engages the assistance of a national consulting firm and their risk management system to
monitor and control the Companys interest rate risk exposure. Other types of market risk, such
as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course
of the Companys business activities.
39
Item 8. Financial Statements
QCR Holdings, Inc.
Index to Consolidated Financial Statements
|
|
|
|
|
|
|
|
41 |
|
|
Financial Statements |
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
43 |
|
|
|
|
|
44 |
|
|
|
|
|
45-46 |
|
|
|
|
|
47-81 |
|
40
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
QCR Holdings, Inc.
Moline, Illinois
We have audited the accompanying consolidated balance sheets of QCR Holdings, Inc. and subsidiaries
as of December 31, 2006 and 2005, and the related consolidated statements of income, changes in
stockholders equity, and cash flows for each of the three years in the period ended December 31,
2006. These financial statements are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of QCR Holdings, Inc. and subsidiaries as of December 31,
2006 and 2005, and the results of their operations and their cash flows for each of the three years
in the period ended December 31, 2006, in conformity with U.S. generally accepted accounting
principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the effectiveness of QCR Holdings, Inc. and subsidiaries internal control
over financial reporting as of December 31, 2006, based on criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) and our report dated March 15, 2007 expressed an unqualified opinion on
managements assessment of the effectiveness of QCR Holdings, Inc. and subsidiaries internal
control over financial reporting and an unqualified opinion on the effectiveness of QCR Holdings,
Inc. and subsidiaries internal control over financial reporting.
Davenport, Iowa
March 15, 2007
McGladrey & Pullen, LLP is a member firm of RSM International
an affiliation of separate and independent legal entities.
41
QCR Holdings, Inc.
and Subsidiaries
Consolidated Balance Sheets
December 31, 2006 and 2005
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
42,502,770 |
|
|
$ |
38,956,627 |
|
Federal funds sold |
|
|
2,320,000 |
|
|
|
4,450,000 |
|
Interest-bearing deposits at financial institutions |
|
|
2,130,096 |
|
|
|
1,270,666 |
|
|
|
|
|
|
|
|
|
|
Securities held to maturity, at amortized cost |
|
|
350,000 |
|
|
|
150,000 |
|
Securities available for sale, at fair value (Note 3) |
|
|
194,423,893 |
|
|
|
182,214,719 |
|
|
|
|
|
|
|
194,773,893 |
|
|
|
182,364,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, held for sale (Note 4) |
|
|
6,186,632 |
|
|
|
2,632,400 |
|
Loans/leases receivable, held for investment (Note 4) |
|
|
954,560,692 |
|
|
|
753,621,630 |
|
|
|
|
|
|
|
960,747,324 |
|
|
|
756,254,030 |
|
Less allowance for estimated losses on loans/leases (Note 4) |
|
|
10,612,082 |
|
|
|
8,883,855 |
|
|
|
|
|
|
|
950,135,242 |
|
|
|
747,370,175 |
|
|
|
|
Premises and equipment, net (Note 5) |
|
|
32,524,840 |
|
|
|
25,621,741 |
|
Goodwill |
|
|
3,222,688 |
|
|
|
3,222,688 |
|
Accrued interest receivable |
|
|
7,160,298 |
|
|
|
4,849,378 |
|
Bank-owned life insurance |
|
|
18,877,526 |
|
|
|
17,367,660 |
|
Other assets |
|
|
18,027,603 |
|
|
|
17,139,874 |
|
|
|
|
Total assets |
|
$ |
1,271,674,956 |
|
|
$ |
1,042,613,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
124,184,486 |
|
|
$ |
114,176,434 |
|
Interest-bearing |
|
|
751,262,781 |
|
|
|
584,327,465 |
|
|
|
|
Total deposits (Note 6) |
|
|
875,447,267 |
|
|
|
698,503,899 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings (Note 7) |
|
|
111,683,951 |
|
|
|
107,469,851 |
|
Federal Home Loan Bank advances (Note 8) |
|
|
151,858,749 |
|
|
|
130,000,854 |
|
Other borrowings (Note 9) |
|
|
3,761,636 |
|
|
|
10,764,914 |
|
Junior subordinated debentures (Note 10) |
|
|
36,085,000 |
|
|
|
25,775,000 |
|
Other liabilities |
|
|
20,592,953 |
|
|
|
14,981,346 |
|
|
|
|
Total liabilities |
|
|
1,199,429,556 |
|
|
|
987,495,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated subsidiaries |
|
|
1,362,820 |
|
|
|
650,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity (Note 14): |
|
|
|
|
|
|
|
|
Preferred stock, stated value of $1 and stated dividend rate of 8.00%
per share; shares authorized 250,000 |
|
|
268 |
|
|
|
|
|
December 2006 268 shares issued and outstanding |
|
|
|
|
|
|
|
|
December 2005 0 shares issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $1 par value; shares authorized 10,000,000 |
|
|
4,560,629 |
|
|
|
4,531,224 |
|
December 2006 4,560,629 shares issued and outstanding |
|
|
|
|
|
|
|
|
December 2005 4,531,224 shares issued and outstanding |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
34,293,511 |
|
|
|
20,776,254 |
|
Retained earnings |
|
|
32,000,213 |
|
|
|
29,726,700 |
|
Accumulated other comprehensive income (loss) |
|
|
27,959 |
|
|
|
(567,479 |
) |
|
|
|
Total stockholders equity |
|
|
70,882,580 |
|
|
|
54,466,699 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,271,674,956 |
|
|
$ |
1,042,613,528 |
|
|
|
|
See Notes to Consolidated Financial Statements.
42
QCR Holdings, Inc.
and Subsidiaries
Consolidated Statements of Income
Years Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans/leases, including fees |
|
$ |
60,098,090 |
|
|
$ |
42,427,118 |
|
|
$ |
33,111,498 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
6,995,972 |
|
|
|
5,345,980 |
|
|
|
4,067,826 |
|
Nontaxable |
|
|
914,128 |
|
|
|
579,817 |
|
|
|
571,405 |
|
Interest-bearing deposits at financial institutions |
|
|
319,491 |
|
|
|
129,460 |
|
|
|
224,293 |
|
Federal funds sold |
|
|
475,345 |
|
|
|
205,893 |
|
|
|
41,818 |
|
|
|
|
Total interest and dividend income |
|
|
68,803,026 |
|
|
|
48,688,268 |
|
|
|
38,016,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
27,064,755 |
|
|
|
12,842,421 |
|
|
|
6,852,108 |
|
Short-term borrowings |
|
|
3,169,069 |
|
|
|
2,181,997 |
|
|
|
1,208,494 |
|
Federal Home Loan Bank advances |
|
|
5,609,114 |
|
|
|
4,168,077 |
|
|
|
3,464,122 |
|
Other borrowings |
|
|
574,517 |
|
|
|
501,241 |
|
|
|
159,165 |
|
Junior subordinated debentures |
|
|
2,489,879 |
|
|
|
1,587,049 |
|
|
|
1,640,879 |
|
|
|
|
Total interest expense |
|
|
38,907,334 |
|
|
|
21,280,785 |
|
|
|
13,324,768 |
|
|
|
|
|
Net interest income |
|
|
29,895,692 |
|
|
|
27,407,483 |
|
|
|
24,692,072 |
|
Provision for loan/lease losses (Note 4) |
|
|
3,284,242 |
|
|
|
877,084 |
|
|
|
1,372,208 |
|
|
|
|
Net interest income after provision for loan/lease losses |
|
|
26,611,450 |
|
|
|
26,530,399 |
|
|
|
23,319,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Merchant credit card fees, net of processing costs |
|
|
1,947,984 |
|
|
|
1,782,452 |
|
|
|
1,409,237 |
|
Trust department fees |
|
|
3,049,440 |
|
|
|
2,818,832 |
|
|
|
2,530,907 |
|
Deposit service fees |
|
|
1,928,246 |
|
|
|
1,582,530 |
|
|
|
1,631,713 |
|
Gains on sales of loans, net |
|
|
991,536 |
|
|
|
1,254,242 |
|
|
|
1,149,791 |
|
Securities gains (losses), net |
|
|
(142,866 |
) |
|
|
50 |
|
|
|
(45,428 |
) |
Gains on sales of foreclosed assets |
|
|
664,223 |
|
|
|
42,380 |
|
|
|
|
|
Earnings on bank-owned life insurance |
|
|
759,100 |
|
|
|
656,005 |
|
|
|
627,796 |
|
Investment advisory and management fees |
|
|
1,216,350 |
|
|
|
691,800 |
|
|
|
509,988 |
|
Other |
|
|
1,569,092 |
|
|
|
1,244,212 |
|
|
|
867,437 |
|
|
|
|
Total noninterest income |
|
|
11,983,105 |
|
|
|
10,072,503 |
|
|
|
8,681,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
21,262,541 |
|
|
|
16,458,860 |
|
|
|
13,773,439 |
|
Professional and data processing fees |
|
|
3,192,326 |
|
|
|
2,865,064 |
|
|
|
2,199,984 |
|
Advertising and marketing |
|
|
1,367,545 |
|
|
|
1,221,039 |
|
|
|
1,014,664 |
|
Occupancy and equipment expense |
|
|
4,762,827 |
|
|
|
4,316,443 |
|
|
|
3,263,540 |
|
Stationery and supplies |
|
|
670,915 |
|
|
|
645,985 |
|
|
|
543,904 |
|
Postage and telephone |
|
|
961,394 |
|
|
|
842,779 |
|
|
|
684,964 |
|
Bank service charges |
|
|
583,687 |
|
|
|
516,537 |
|
|
|
570,374 |
|
Insurance |
|
|
612,058 |
|
|
|
594,282 |
|
|
|
420,080 |
|
Loss on disposals/sales of fixed assets |
|
|
36,305 |
|
|
|
332,283 |
|
|
|
1,048 |
|
Loss on redemption of junior subordinated debentures |
|
|
|
|
|
|
|
|
|
|
747,490 |
|
Other |
|
|
1,219,386 |
|
|
|
1,639,876 |
|
|
|
1,061,364 |
|
|
|
|
Total noninterest expenses |
|
|
34,668,984 |
|
|
|
29,433,148 |
|
|
|
24,280,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,925,571 |
|
|
|
7,169,754 |
|
|
|
7,720,454 |
|
Federal and state income taxes (Note 11) |
|
|
857,842 |
|
|
|
2,282,201 |
|
|
|
2,503,782 |
|
|
|
|
Income before minority interest in net
income of consolidated subsidiaries |
|
|
3,067,729 |
|
|
|
4,887,553 |
|
|
|
5,216,672 |
|
Minority interest in income of consolidated subsidiaries |
|
|
265,524 |
|
|
|
77,538 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
2,802,205 |
|
|
$ |
4,810,015 |
|
|
$ |
5,216,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
2,802,205 |
|
|
$ |
4,810,015 |
|
|
$ |
5,216,672 |
|
Less: preferred stock dividends |
|
|
164,373 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
2,637,832 |
|
|
$ |
4,810,015 |
|
|
$ |
5,216,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share (Note 15): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.57 |
|
|
$ |
1.06 |
|
|
$ |
1.23 |
|
Diluted |
|
$ |
0.57 |
|
|
$ |
1.04 |
|
|
$ |
1.20 |
|
Weighted average common shares outstanding |
|
|
4,609,626 |
|
|
|
4,518,162 |
|
|
|
4,234,345 |
|
Weighted average common and common equivalent
shares outstanding |
|
|
4,653,229 |
|
|
|
4,616,556 |
|
|
|
4,344,765 |
|
|
Cash dividends declared per common share |
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
See Notes to Consolidated Financial Statements.
43
QCR Holdings, Inc.
and Subsidiaries
Consolidated Statements of Changes in Stockholders Equity
Years Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|
|
Preferred |
|
Common |
|
Paid-In |
|
Retained |
|
Comprehensive |
|
Treasury |
|
|
|
|
Stock |
|
Stock |
|
Capital |
|
Earnings |
|
Income (Loss) |
|
Stock |
|
Total |
|
Balance, December 31, 2003 |
|
|
|
|
|
|
3,132,752 |
|
|
|
16,875,106 |
|
|
|
20,866,749 |
|
|
|
1,802,664 |
|
|
|
(854,536 |
) |
|
|
41,822,735 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,216,672 |
|
|
|
|
|
|
|
|
|
|
|
5,216,672 |
|
Other comprehensive (loss), net of tax (Note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,133,293 |
) |
|
|
|
|
|
|
(1,133,293 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,083,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of 90,219 treasury shares, April 30, 2004 |
|
|
|
|
|
|
(60,146 |
) |
|
|
(341,028 |
) |
|
|
(453,362 |
) |
|
|
|
|
|
|
854,536 |
|
|
|
|
|
3:2 common stock split, May 28, 2004 |
|
|
|
|
|
|
1,133,019 |
|
|
|
(1,133,019 |
) |
|
|
(2,549 |
) |
|
|
|
|
|
|
|
|
|
|
(2,549 |
) |
Proceeds from issuance of 250,506 shares of
common stock |
|
|
|
|
|
|
250,506 |
|
|
|
4,537,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,788,219 |
|
Cash dividends declared, $0.08 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(348,844 |
) |
|
|
|
|
|
|
|
|
|
|
(348,844 |
) |
Proceeds from issuance of 9,057 shares of common
stock as a result of stock purchased under the
Employee Stock Purchase Plan (Note 13) |
|
|
|
|
|
|
9,057 |
|
|
|
127,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,710 |
|
Proceeds from issuance of 38,604 shares of common
stock as a result of stock options exercised
(Note 14) |
|
|
|
|
|
|
38,604 |
|
|
|
206,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245,240 |
|
Exchange of 7,062 shares of common
stock in connection with options exercised |
|
|
|
|
|
|
(7,062 |
) |
|
|
(134,276 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(141,338 |
) |
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
|
|
|
|
190,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,248 |
|
|
|
|
Balance, December 31, 2004 |
|
|
|
|
|
|
4,496,730 |
|
|
|
20,329,033 |
|
|
|
25,278,666 |
|
|
|
669,371 |
|
|
|
|
|
|
|
50,773,800 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,810,015 |
|
|
|
|
|
|
|
|
|
|
|
4,810,015 |
|
Other comprehensive (loss), net of tax (Note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,236,850 |
) |
|
|
|
|
|
|
(1,236,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,573,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared, $0.08 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(361,981 |
) |
|
|
|
|
|
|
|
|
|
|
(361,981 |
) |
Proceeds from issuance of 10,584 shares of common
stock as a result of stock purchased under the
Employee Stock Purchase Plan (Note 13) |
|
|
|
|
|
|
10,584 |
|
|
|
181,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,042 |
|
Proceeds from issuance of 25,335 shares of common
stock as a result of stock options exercised
(Note 13) |
|
|
|
|
|
|
25,335 |
|
|
|
167,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,099 |
|
Exchange of 1,425 shares of common
stock in connection with options exercised |
|
|
|
|
|
|
(1,425 |
) |
|
|
(27,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,419 |
) |
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
|
|
|
|
125,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,993 |
|
|
|
|
Balance, December 31, 2005 |
|
$ |
|
|
|
$ |
4,531,224 |
|
|
$ |
20,776,254 |
|
|
$ |
29,726,700 |
|
|
$ |
(567,479 |
) |
|
$ |
|
|
|
$ |
54,466,699 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,802,205 |
|
|
|
|
|
|
|
|
|
|
|
2,802,205 |
|
Other comprehensive income, net of tax (Note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
595,438 |
|
|
|
|
|
|
|
595,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,397,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common cash dividends declared, $0.08 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(364,319 |
) |
|
|
|
|
|
|
|
|
|
|
(364,319 |
) |
Preferred cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(164,373 |
) |
|
|
|
|
|
|
|
|
|
|
(164,373 |
) |
Proceeds from issuance of 268 shares of preferred
stock |
|
|
268 |
|
|
|
|
|
|
|
12,884,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,884,414 |
|
Proceeds from issuance of 14,552 shares of common
stock as a result of stock purchased under the
Employee Stock Purchase Plan (Note 13) |
|
|
|
|
|
|
14,552 |
|
|
|
223,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238,453 |
|
Proceeds from issuance of 16,221 shares of common
stock as a result of stock options exercised
(Note 13) |
|
|
|
|
|
|
16,221 |
|
|
|
109,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,743 |
|
Exchange of 1,368 shares of common
stock in connection with options exercised |
|
|
|
|
|
|
(1,368 |
) |
|
|
(23,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,826 |
) |
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
|
|
|
|
37,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,795 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
285,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
285,351 |
|
|
|
|
Balance, December 31, 2006 |
|
$ |
268 |
|
|
$ |
4,560,629 |
|
|
$ |
34,293,511 |
|
|
$ |
32,000,213 |
|
|
$ |
27,959 |
|
|
$ |
|
|
|
$ |
70,882,580 |
|
|
|
|
See Notes to Consolidated Financial Statements.
44
QCR Holdings, Inc.
and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,802,205 |
|
|
$ |
4,810,015 |
|
|
$ |
5,216,672 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
2,395,174 |
|
|
|
2,008,773 |
|
|
|
1,475,453 |
|
Provision for loan/lease losses |
|
|
3,284,242 |
|
|
|
877,084 |
|
|
|
1,372,208 |
|
Deferred income taxes |
|
|
(394,934 |
) |
|
|
(109,452 |
) |
|
|
(185,676 |
) |
Amortization of offering costs on subordinated
debentures |
|
|
14,317 |
|
|
|
14,317 |
|
|
|
17,933 |
|
Loss on redemption of junior subordinated debentures |
|
|
|
|
|
|
|
|
|
|
747,490 |
|
Stock-based compensation expense |
|
|
171,125 |
|
|
|
|
|
|
|
|
|
Minority interest in income of consolidated subsidiaries |
|
|
265,524 |
|
|
|
77,538 |
|
|
|
|
|
Gain on sale of foreclosed assets |
|
|
(664,223 |
) |
|
|
(42,380 |
) |
|
|
|
|
Amortization of premiums on securities, net |
|
|
252,457 |
|
|
|
524,808 |
|
|
|
983,256 |
|
Investment securities losses (gains), net |
|
|
142,866 |
|
|
|
(50 |
) |
|
|
45,428 |
|
Loans originated for sale |
|
|
(87,721,100 |
) |
|
|
(98,719,913 |
) |
|
|
(83,176,326 |
) |
Proceeds on sales of loans |
|
|
85,161,720 |
|
|
|
100,840,794 |
|
|
|
84,617,339 |
|
Net gains on sales of loans |
|
|
(991,536 |
) |
|
|
(1,254,242 |
) |
|
|
(1,149,791 |
) |
Net losses on disposals/sales of premises and equipment |
|
|
36,305 |
|
|
|
332,283 |
|
|
|
1,048 |
|
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
125,993 |
|
|
|
190,248 |
|
Increase in accrued interest receivable |
|
|
(2,310,920 |
) |
|
|
(776,616 |
) |
|
|
(426,654 |
) |
(Increase) decrease in other assets |
|
|
(819,095 |
) |
|
|
(2,113,950 |
) |
|
|
(3,461,144 |
) |
Increase (decrease) in other liabilities |
|
|
5,560,811 |
|
|
|
2,973,423 |
|
|
|
1,146,173 |
|
|
|
|
Net cash provided by operating activities |
|
|
7,184,938 |
|
|
|
9,568,425 |
|
|
|
7,413,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease (increase) in federal funds sold |
|
|
2,130,000 |
|
|
|
(1,560,000 |
) |
|
|
1,140,000 |
|
Net (increase) decrease in interest-bearing deposits at
financial institutions |
|
|
(859,430 |
) |
|
|
2,586,897 |
|
|
|
6,568,529 |
|
Proceeds from sale of foreclosed assets |
|
|
1,220,942 |
|
|
|
1,272,757 |
|
|
|
|
|
Activity in securities portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
(79,759,340 |
) |
|
|
(82,280,843 |
) |
|
|
(86,743,594 |
) |
Calls, maturities and redemptions |
|
|
62,386,012 |
|
|
|
45,787,488 |
|
|
|
53,006,001 |
|
Paydowns |
|
|
705,794 |
|
|
|
1,197,070 |
|
|
|
1,754,343 |
|
Sales |
|
|
4,786,122 |
|
|
|
|
|
|
|
8,428,590 |
|
Activity in bank-owned life insurance: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
(750,766 |
) |
|
|
(776,634 |
) |
|
|
(12,221,428 |
) |
Increase in cash value |
|
|
(759,100 |
) |
|
|
(656,026 |
) |
|
|
(627,775 |
) |
Net loans/leases originated and held for investment |
|
|
(202,624,972 |
) |
|
|
(78,520,322 |
) |
|
|
(128,849,187 |
) |
Purchase of premises and equipment |
|
|
(9,334,578 |
) |
|
|
(9,779,493 |
) |
|
|
(7,611,586 |
) |
Proceeds from sales of premises and equipment |
|
|
|
|
|
|
|
|
|
|
63,027 |
|
Payment for acquisition of M2 Lease Funds, LLC |
|
|
|
|
|
|
(4,967,300 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(222,859,316 |
) |
|
$ |
(127,696,406 |
) |
|
$ |
(165,093,080 |
) |
|
|
|
(Continued)
45
QCR Holdings, Inc.
and Subsidiaries
Consolidated Statements of Cash Flows (Continued)
Years Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in deposit accounts |
|
$ |
176,943,368 |
|
|
$ |
110,488,216 |
|
|
$ |
76,363,820 |
|
Net increase in short-term borrowings |
|
|
4,214,100 |
|
|
|
2,698,673 |
|
|
|
53,161,377 |
|
Activity in Federal Home Loan Bank advances: |
|
|
|
|
|
|
|
|
|
|
|
|
Advances |
|
|
61,500,000 |
|
|
|
49,700,000 |
|
|
|
35,500,000 |
|
Payments |
|
|
(39,642,105 |
) |
|
|
(11,721,023 |
) |
|
|
(19,710,471 |
) |
Net (decrease) increase in other borrowings |
|
|
(7,003,278 |
) |
|
|
(20,603,724 |
) |
|
|
(4,000,000 |
) |
Proceeds from issuance of junior subordinated debentures |
|
|
10,310,000 |
|
|
|
5,155,000 |
|
|
|
20,620,000 |
|
Redemption of junior subordinated debentures |
|
|
|
|
|
|
|
|
|
|
(12,000,000 |
) |
Tax benefit of nonqualified stock options exercised |
|
|
37,795 |
|
|
|
|
|
|
|
|
|
Payment of cash dividends |
|
|
(363,143 |
) |
|
|
(360,598 |
) |
|
|
(336,816 |
) |
Proceeds from issuance of preferred stock, net |
|
|
12,884,414 |
|
|
|
|
|
|
|
(2,549 |
) |
Proceeds from issuance of common stock, net |
|
|
339,370 |
|
|
|
355,722 |
|
|
|
5,028,831 |
|
|
|
|
Net cash provided by financing activities |
|
|
219,220,521 |
|
|
|
135,712,266 |
|
|
|
154,624,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and due from banks |
|
|
3,546,143 |
|
|
|
17,584,285 |
|
|
|
(3,055,231 |
) |
Cash and due from banks, beginning |
|
|
38,956,627 |
|
|
|
21,372,342 |
|
|
|
24,427,573 |
|
|
|
|
Cash and due from banks, ending |
|
$ |
42,502,770 |
|
|
$ |
38,956,627 |
|
|
$ |
21,372,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information,
cash payments for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
36,621,518 |
|
|
$ |
20,407,363 |
|
|
$ |
13,024,698 |
|
Income and franchise taxes |
|
|
1,496,155 |
|
|
|
1,340,742 |
|
|
|
2,566,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Noncash Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in accumulated other comprehensive income, unrealized
losses on securities available for sale, net |
|
|
595,438 |
|
|
|
(1,236,850 |
) |
|
|
(1,133,293 |
) |
Exchange of shares of common stock in connection
with options exercised |
|
|
(24,826 |
) |
|
|
(29,419 |
) |
|
|
(141,338 |
) |
Transfers of loans to other real estate owned |
|
|
129,895 |
|
|
|
169,441 |
|
|
|
1,925,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of M2 Lease Funds, LLC, cash paid at settlement |
|
|
|
|
|
$ |
4,967,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
|
|
|
|
Leases receivable held for investment, net |
|
|
|
|
|
|
31,673,951 |
|
|
|
|
|
Premises and equipment, net |
|
|
|
|
|
|
82,714 |
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
3,222,688 |
|
|
|
|
|
Other assets |
|
|
|
|
|
|
47,177 |
|
|
|
|
|
Other borrowings |
|
|
|
|
|
|
(25,368,638 |
) |
|
|
|
|
Other liabilities |
|
|
|
|
|
|
(4,117,165 |
) |
|
|
|
|
Minority interest |
|
|
|
|
|
|
(573,427 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,967,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
46
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Nature of Business and Significant Accounting Policies
Nature of business:
QCR Holdings, Inc. (the Company) is a bank holding company providing bank and bank related services
through its subsidiaries, Quad City Bank and Trust Company (Quad City Bank & Trust), Cedar Rapids
Bank and Trust Company (Cedar Rapids Bank & Trust), Rockford Bank and Trust Company (Rockford Bank
& Trust), Quad City Bancard, Inc. (Bancard), M2 Lease Funds, LLC (M2 Lease Funds), Velie Plantation
Holding Company, LLC (Velie Plantation Holding Company), QCR Holdings Statutory Trust II (Trust
II), QCR Holdings Statutory Trust III (Trust III), QCR Holdings Statutory Trust IV (Trust IV), and
QCR Holdings Statutory Trust V (Trust V). Quad City Bank & Trust is a commercial bank that serves
the Iowa and Illinois Quad Cities and adjacent communities. Cedar Rapids Bank & Trust is a
commercial bank that serves Cedar Rapids, Iowa, and adjacent communities. Rockford Bank & Trust is
a commercial bank that serves Rockford, Illinois, and adjacent communities. During 2006, Rockford
Bank & Trust also served the Milwaukee, Wisconsin area through a temporary branch facility.
Effective February 20, 2007, the companys fourth bank charter, First Wisconsin Bank and Trust
Company (First Wisconsin Bank & Trust) began serving this market (See Note 21). Quad City Bank &
Trust and Cedar Rapids Bank & Trust are chartered and regulated by the state of Iowa, and Rockford
Bank & Trust is chartered and regulated by the state of Illinois. All three subsidiary banks are
insured and subject to regulation by the Federal Deposit Insurance Corporation, and are members of
and regulated by the Federal Reserve System. Bancard conducts the Companys credit card operation
and is regulated by the Federal Reserve System. M2 Lease Funds, which is an 80% owned subsidiary,
based in the Milwaukee, Wisconsin, area is engaged in the business of direct financing lease
contracts. Velie Plantation Holding Company, LLC, which is a 55.6% owned subsidiary, based in
Davenport, Iowa, is engaged in holding the real estate property known as the Velie Plantation
Mansion in Moline, Illinois. Trust II, III, IV and V were formed for the purpose of issuing
various trust preferred securities (see Note 10).
Significant accounting policies:
Accounting estimates: The preparation of financial statements, in conformity with
generally accepted accounting principles, requires management to make estimates and assumptions
that affect the reported amount of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates. Lease
residual values and the allowance for estimated losses on loans/leases are inherently subjective as
they require material estimates that are susceptible to significant change. The fair value of
financial instruments is an estimate that can be computed within a range.
Principles of consolidation: The accompanying consolidated financial statements include
the accounts of the Company and its subsidiaries, except Trust II, III, IV and V, which do not meet
the criteria for consolidation. All material intercompany accounts and transactions have been
eliminated in consolidation.
Presentation of cash flows: For purposes of reporting cash flows, cash and due from banks
include cash on hand and non-interest bearing amounts due from banks. Cash flows from federal
funds sold, interest bearing deposits at financial institutions, loans/leases, deposits, and
short-term and other borrowings are treated as net increases or decreases.
Cash and due from banks: The subsidiary banks are required by federal banking regulations
to maintain certain cash and due from bank reserves. The reserve requirement was approximately
$8,800,000 and $9,500,000 as of December 31, 2006 and 2005, respectively.
47
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Nature of Business and Significant Accounting Policies (Continued)
Investment securities: Investment securities held to maturity are those debt securities
that the Company has the ability and intent to hold until maturity regardless of changes in market
conditions, liquidity needs, or changes in general economic conditions. Such securities are
carried at cost adjusted for amortization of premiums and accretion of discounts. If the ability
or intent to hold to maturity is not present for certain specified securities, such securities are
considered available for sale as the Company intends to hold them for an indefinite period of time
but not necessarily to maturity. Any decision to sell a security classified as available for sale
would be based on various factors, including movements in interest rates, changes in the maturity
mix of the Companys assets and liabilities, liquidity needs, regulatory capital considerations,
and other factors. Securities available for sale are carried at fair value. Unrealized gains or
losses, net of taxes, are reported as increases or decreases in accumulated other comprehensive
income. Realized gains or losses, determined on the basis of the cost of specific securities sold,
are included in earnings.
Management evaluates securities for other-than-temporary impairment on a quarterly basis, and more
frequently when economic or market concerns warrant such evaluation. Consideration is given to (1)
the length of time and the extent to which the fair value has been less than cost, (2) the
financial condition and near-term prospects of the issuer, and (3) the intent and ability of the
Banks(s)/Company to retain its investment in the issuer for a period of time sufficient to allow
for any anticipated recovery in fair value.
Loans receivable held for sale: Residential real estate loans, which are originated and
intended for resale in the secondary market in the foreseeable future, are classified as held for
sale. These loans are carried at the lower of cost or estimated market value in the aggregate. As
assets specifically acquired for resale, the origination of, disposition of, and gain/loss on these
loans are classified as operating activities in the statement of cash flows.
Loans receivable held for investment: Loans that management has the intent and ability to
hold for the foreseeable future, or until pay-off or maturity occurs, are classified as held for
investment. These loans are stated at the amount of unpaid principal adjusted for charge-offs, the
allowance for estimated losses on loans, and any deferred fees and/or costs on originated loans.
Interest is credited to earnings as earned based on the principal amount outstanding. Deferred
direct loan origination fees and/or costs are amortized as an adjustment of the related loans
yield. As assets held for and used in the production of services, the origination and collection
of these loans is classified as an investing activity in the statement of cash flows.
Direct finance leases receivable held for investment: The Company leases machinery and
equipment to customers under leases that qualify as direct financing leases for financial reporting
and as operating leases for income tax purposes. Under the direct financing method of accounting,
the minimum lease payments to be received under the lease contract, together with the estimated
unguaranteed residual values (approximately 3% to 15% of the cost of the related equipment), are
recorded as lease receivables when the lease is signed and the lease property delivered to the
customer. The excess of the minimum lease payments and residual values over the cost of the
equipment is recorded as unearned lease income. Unearned lease income is recognized over the term
of the lease on a basis that results in an approximate level rate of return on the unrecovered
lease investment. Lease income is recognized on the interest method. Residual is the estimated
fair market value of the equipment on lease at lease termination. In estimating the equipments
fair value at lease termination, the Company relies on historical experience by equipment type and
manufacturer and, where available, valuations by independent appraisers, adjusted for known trends.
The Companys estimates are reviewed continuously to ensure reasonableness; however, the amounts
the Company will ultimately realize could differ from the estimated amounts.
When collection of lease payments is considered doubtful, income recognition is ceased and the
lease receivable is placed on nonaccrual status. Previously recorded but uncollected amounts on
nonaccrual leases are reversed at the time the lease is placed on nonaccrual status. Cash
collected on nonaccrual leases is recorded as income unless the principal is doubtful of collection
in which case cash received is applied to principal.
48
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Nature of Business and Significant Accounting Policies (Continued)
The Company defers and amortizes fees and certain incremental direct costs over the contractual
term of the lease as an adjustment to the yield. These initial direct leasing costs generally
approximate 3% of the leased assets cost. The unamortized direct costs are recorded as a
reduction of unearned lease income.
Allowance for estimated losses on loans/leases: The allowance for estimated losses on
loans/leases is maintained at the level considered adequate by management of the Company and the
subsidiaries to provide for losses that are probable. The allowance is increased by provisions
charged to expense and reduced by net charge-offs. In determining the adequacy of the allowance,
the Company, the subsidiary banks, and M2 Lease Funds consider the overall composition of the
loan/lease portfolio. Loans/leases which have identified weaknesses are classified into higher
risk groups, or are identified for continued monitoring. Historical loss percentages are then
applied to various classifications and, considering economic conditions and other factors that in
managements judgment deserve evaluation, additional identified and unidentified loss amounts are
added.
Loans/leases are considered impaired when, based on current information and events, it is probable
the Company and the bank involved will not be able to collect all amounts due. The portion of the
allowance for loan/lease losses applicable to an impaired loan/lease is computed based on the
present value of the estimated future cash flows of interest and principal discounted at the
loans/leases effective interest rate or on the fair value of the collateral for collateral
dependent loans/leases. The entire change in present value of expected cash flows of impaired
loans/leases is reported as bad debt expense in the same manner in which impairment initially was
recognized or as a reduction in the amount of bad debt expense that otherwise would be reported.
The Company and subsidiaries recognize interest income on impaired loans/leases on a cash basis.
Credit related financial instruments: In the ordinary course of business, the Company has
entered into commitments to extend credit and standby letters of credit. Such financial
instruments are recorded when they are funded.
Transfers of financial assets: Transfers of financial assets are accounted for as sales
only when control over the assets has been surrendered. Control over transferred assets is deemed
to be surrendered when: (1) the assets have been isolated from the Company, (2) the transferee
obtains the right to pledge or exchange the assets it received, and no condition both constrains
the transferee from taking advantage of its right to pledge or exchange and provides more than a
modest benefit to the transferor, and (3) the Company does not maintain effective control over the
transferred assets through an agreement to repurchase them before their maturity or the ability to
unilaterally cause the holder to return specific assets.
Premises and equipment: Premises and equipment are stated at cost less accumulated
depreciation. Depreciation is computed primarily by the straight-line method over the estimated
useful lives.
Goodwill: In August 2005, the Quad City Bank & Trust acquired 80% of the membership units
of M2 Lease Funds. The President and Chief Executive Officer of M2 Lease Funds retained 20% of the
membership units. Quad City Bank & Trust acquired assets and assumed liabilities totaling $31.7
million and $29.5 million, respectively, for a purchase price of $5.0 million, which resulted in
goodwill of $3.2 million and minority interest of $573 thousand. In accordance with the provisions
of FAS Statement 142, goodwill is not being amortized, but is evaluated annually for impairment.
An impairment charge is recognized only when the calculated fair value of the reporting unit,
including goodwill, is less than its carrying amount. Based on an analysis completed in July 2006,
the Company believes that no goodwill impairment existed.
49
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Nature of Business and Significant Accounting Policies (Continued)
Bank-owned life insurance: Bank-owned life insurance is carried at cash surrender value
with increases/decreases reflected as income/expense in the statement of income.
Foreclosed assets: Assets acquired through, or in lieu of, loan foreclosures, which are
included in other assets on the consolidated balance sheets are held for sale and are recorded at
the lower of cost or fair value. Subsequent to foreclosure, valuations are periodically performed
by management and the assets are carried at the lower of carrying amount or fair value less costs
to sell.
Preferred Stock: In the fourth quarter of 2006, the Company closed a private placement
offering resulting in the issuance of 268 shares of Series B Non-Cumulative Perpetual Preferred
Stock (Series B Preferred Stock) to accredited investors for an aggregate purchase price of
$13,400,000, or $50,000 per share. The shares of Series B Preferred Stock have a stated dividend
rate of 8.00%. Dividends are not accrued and are payable only if declared and no dividends may be
declared on the Companys common stock unless and until dividends have been declared on the
outstanding shares of Series B Preferred Stock. The Company has the right at any other time after
the first anniversary of the issuance of the shares of Series B Preferred Stock, subject to all
required regulatory approvals, to redeem all, but not less than all, of the shares then
outstanding. Any such redemption shall be made by the Company upon at least 30 days prior written
notice. The shares can redeemed for an amount per share in cash which is equal to: (i) the sum of
(A) $50,000; plus (B) a premium in the amount of $4,000 multiplied by a fraction the numerator of
which is the total number of calendar days the shares being redeemed have been outstanding and the
denominator of which is 365; but (ii) less the aggregate amount of any dividends that have been
paid on the shares. The Series B Preferred Stock was not registered under the Securities Act of
1933 (the Act) and was issued pursuant to an exemption from registration under Regulation D of
the rules promulgated under the Act.
Stock-based compensation plans: At December 31, 2006, the Company has three stock-based
employee compensation plans, which are described more fully in Note 13. Prior to January 1, 2006,
the Company accounted for those plans under the recognition and measurement principles of APB
Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations.
The Company adopted the provisions of Statement of Financial Accounting Standard 123R (SFAS 123R)
effective as of January 1, 2006. SFAS 123R eliminates the ability to account for stock-based
compensation using APB 25 and requires that all share-based awards made to employees and directors,
including stock options, SARs and stock purchase plan transactions be recognized as compensation
cost in the income statement based on their fair values on the measurement date, which is generally
the date of the grant. The Company transitioned to fair-value based accounting for stock-based
compensation using a modified version of prospective application (modified
prospective application). Under the modified prospective application, compensation cost included
in noninterest expenses for the year ended December 31, 2006 includes 1) compensation cost for
unvested share-based payments granted prior to January 1, 2006, based on the grant-date fair value
estimated in accordance with the original provisions of Statement of Financial Accounting Standard
123 (SFAS 123), and 2) compensation cost for all share-based payments granted subsequent to
January 1, 2006, and any modifications to existing awards, based on the grant-date fair value
estimated in accordance with the provisions of SFAS 123R. Prior periods were not restated to
reflect the impact of adopting the new standard.
As a result of applying the provisions of SFAS 123R during the year ended December 31, 2006, the
Company recognized additional stock-based compensation expense related to stock options, stock
purchases, and SARs of $171 thousand. As required by SFAS 123R, management made an estimate of
expected forfeitures and is recognizing compensation costs only for those equity awards expected to
vest.
50
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Nature of Business and Significant Accounting Policies (Continued)
The Company receives a tax deduction for certain stock option exercises during the period the
options are exercised, generally for the excess of the price at which the options are sold over the
exercise price of the options. Prior to adoption of SFAS 123R, the Company reported all tax
benefits resulting from the exercise of stock options as operating cash flows in our consolidated
statements of cash flows. In accordance with SFAS 123R, for the year ended December 31, 2006, the
Company revised its consolidated statements of cash flows presentation to report the tax benefits
from the exercise of stock options as financing cash flows.
The Company uses the Black-Scholes option pricing model to estimate the fair value of stock option
grants with the following assumptions for the indicated periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
Dividend yield |
|
0.42% to 0.48% |
|
0.36% to 0.41% |
|
0.38% to 0.49% |
Expected volatility |
|
24.46% to 26.55% |
|
24.49% to 24.81% |
|
24.25% to 24.88% |
Risk-free interest rate |
|
4.47% to 5.26% |
|
4.23% to 4.48% |
|
4.10% to 4.73% |
Expected life of option grants |
|
6 years |
|
10 years |
|
10 years |
Weighted-average grant date fair value |
|
$ |
6.48 |
|
|
$ |
8.99 |
|
|
$ |
8.29 |
|
The Company also uses the Black-Scholes option pricing model to estimate the fair value of stock
purchase grants with the following assumptions for the indicated periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
Dividend yield |
|
0.41% to 0.46% |
|
0.38% |
|
0.43% to 0.44% |
Expected volatility |
|
10.93% to 13.06% |
|
15.85% to 24.81% |
|
24.25% to 27.18% |
Risk-free interest rate |
|
4.17% to 5.21% |
|
2.21% to 3.31% |
|
.95% to 1.59% |
Expected life of option grants |
|
3 to 6 months |
|
3 to 6 months |
|
3 to 6 months |
Weighted-average grant date fair value |
|
$2.44 |
|
$3.09 |
|
$2.90 |
The fair value is amortized on a straight-line basis over the vesting periods of the grants and
will be adjusted for subsequent changes in estimated forfeitures. The expected dividend yield
assumption is based on the Companys current expectations about its anticipated dividend policy.
Expected volatility is based on historical volatility of the Companys common stock price. The
risk-free interest rate for periods within the contractual life of the option is based on the U.S.
Treasury yield curve in effect at the time of the grant. The expected life of grants is derived
using the `simplified method as allowed under the provisions of the Securities and Exchange
Commissions Staff Accounting Bulletin No. 107 and represents the period of time that options are
expected to be outstanding. Historical data is used to estimate forfeitures used in the model.
Two separate groups of employees (employees subject to broad based grants, and executive employees
and directors) are used.
As of December 31, 2006, there was $407 thousand of unrecognized compensation cost related to share
based payments, which is expected to be recognized over a weighted average period of 2.8 years.
The aggregate intrinsic value is calculated as the difference between the exercise price of the
underlying awards and the quoted price of the Companys common stock for the 143,524 options that
were in-the-money at December 31, 2006. The aggregate intrinsic value at December 31, 2006 was
$1,171,125 on options outstanding and $1,125,267 on options exercisable. During the year ended
December 31, 2006, 2005 and 2004, the aggregate intrinsic value of options exercised under the
Companys stock option plans was $95,735, $143,982 and $83,246, respectively, determined as of the
date of the option exercise.
51
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Nature of Business and Significant Accounting Policies (Continued)
The following table illustrates the effect on net income and earnings per share if the Company had
applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based
Compensation (SFAS 123), to stock-based employee compensation for periods prior to the January 1,
2006 adoption date. For purposes of this pro forma disclosure, the value of the option and
purchase plan grants were estimated using a Black-Scholes option pricing model and amortized on a
straight-line basis over the respective vesting period of the awards.
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
|
|
Net income, as reported |
|
$ |
4,810,015 |
|
|
$ |
5,216,672 |
|
Deduct total stock-based employee
compensation expense determined
under fair value based method for all
awards, net of related tax effects |
|
|
(174,598 |
) |
|
|
(132,297 |
) |
|
|
|
Net income |
|
$ |
4,635,417 |
|
|
$ |
5,084,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
1.06 |
|
|
$ |
1.23 |
|
Pro forma |
|
|
1.03 |
|
|
|
1.20 |
|
Diluted: |
|
|
|
|
|
|
|
|
As reported |
|
|
1.04 |
|
|
|
1.20 |
|
Pro forma |
|
|
1.01 |
|
|
|
1.18 |
|
Income taxes: The Company files its tax return on a consolidated basis with its
subsidiaries. The entities follow the direct reimbursement method of accounting for income taxes
under which income taxes or credits which result from the inclusion of the subsidiaries in the
consolidated tax return are paid to or received from the parent company.
Deferred income taxes are provided under the liability method whereby deferred tax assets are
recognized for deductible temporary differences and net operating loss and tax credit carryforwards
and deferred tax liabilities are recognized for taxable temporary differences. Temporary
differences are the differences between the reported amounts of assets and liabilities and their
tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of
management, it is more likely than not that some or all of the deferred tax assets will not be
realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws
and rates on the date of enactment.
Trust assets: Trust assets held by Quad City Bank & Trust, Cedar Rapids Bank & Trust and
Rockford Bank & Trust in a fiduciary, agency, or custodial capacity for their customers, other than
cash on deposit at the subsidiary banks, are not included in the accompanying consolidated
financial statements since such items are not assets of the subsidiary banks.
Earnings per common share: Basic earnings per share is computed by dividing net income,
less preferred stock dividends declared, by the weighted average number of common stock shares
outstanding for the respective period. Diluted earnings per share is computed by dividing net
income, less preferred stock dividends declared, by the weighted average number of common stock and
common stock equivalents outstanding for the respective period.
Reclassifications: Certain amounts in the prior year financial statements have been
reclassified, with no effect on net income or stockholders equity, to conform with the current
period presentation.
52
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Nature of Business and Significant Accounting Policies (Continued)
New Accounting Pronouncements: In July 2006, FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 clarifies the accounting and
reporting for income taxes recognized in accordance with SFAS 109, Accounting for Income Taxes.
This Interpretation prescribes a comprehensive model for the financial statement recognition,
measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken
in income tax returns. The Company is currently evaluating the impact of FIN 48. The Company will
adopt this Interpretation in the first quarter of 2007.
In September 2006, the FASB ratified Emerging Issues Task Force 06-4, Accounting for Deferred
Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements (EITF 06-4). EITF 06-4 addresses accounting for split-dollar life insurance
arrangements after the employer purchases a life insurance policy on the covered employee, and will
be effective for fiscal years beginning after December 15, 2007. The Company is currently
evaluating the impact of the adoption of EITF 06-4.
Note 2. Comprehensive Income
Comprehensive income is the total of net income and other comprehensive income (loss), which for
the Company is comprised entirely of unrealized gains and losses on securities available for sale.
Other comprehensive income (loss) for the years ended December 31, 2006, 2005, and 2004 is
comprised as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax |
|
|
|
|
Before |
|
Expense |
|
Net |
|
|
Tax |
|
(Benefit) |
|
of Tax |
|
|
|
Year ended December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains arising during the period |
|
$ |
780,219 |
|
|
$ |
276,937 |
|
|
$ |
503,282 |
|
Less reclassification adjustment for (losses)
included in net income |
|
|
(142,866 |
) |
|
|
(50,710 |
) |
|
|
(92,156 |
) |
|
|
|
Other comprehensive income |
|
$ |
923,085 |
|
|
$ |
327,647 |
|
|
$ |
595,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (losses) on securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) arising during the period |
|
$ |
(1,967,594 |
) |
|
$ |
(730,775 |
) |
|
$ |
(1,236,819 |
) |
Less reclassification adjustment for gains
included in net income |
|
|
50 |
|
|
|
19 |
|
|
|
31 |
|
|
|
|
Other comprehensive (loss) |
|
$ |
(1,967,644 |
) |
|
$ |
(730,794 |
) |
|
$ |
(1,236,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (losses) on securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) arising during the period |
|
$ |
(1,853,560 |
) |
|
$ |
(691,794 |
) |
|
$ |
(1,161,766 |
) |
Less reclassification adjustment for (losses)
included in net income |
|
|
(45,428 |
) |
|
|
(16,955 |
) |
|
|
(28,473 |
) |
|
|
|
Other comprehensive (loss) |
|
$ |
(1,808,132 |
) |
|
$ |
(674,839 |
) |
|
$ |
(1,133,293 |
) |
|
|
|
53
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 3. Investment Securities
The amortized cost and fair value of investment securities as of December 31, 2006 and 2005 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
(Losses) |
|
Value |
|
|
|
December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds |
|
$ |
350,000 |
|
|
$ |
8,149 |
|
|
$ |
(307 |
) |
|
$ |
357,842 |
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
2,106,899 |
|
|
$ |
3,840 |
|
|
$ |
(276 |
) |
|
$ |
2,110,463 |
|
U.S. govt. sponsored agency securities |
|
|
157,623,292 |
|
|
|
199,173 |
|
|
|
(843,448 |
) |
|
|
156,979,017 |
|
Mortgage-backed securities |
|
|
2,084,340 |
|
|
|
|
|
|
|
(51,627 |
) |
|
|
2,032,713 |
|
Municipal securities |
|
|
28,583,691 |
|
|
|
372,314 |
|
|
|
(79,013 |
) |
|
|
28,876,992 |
|
Corporate securities |
|
|
2,366,594 |
|
|
|
27,773 |
|
|
|
|
|
|
|
2,394,367 |
|
Trust preferred securities |
|
|
450,000 |
|
|
|
10,800 |
|
|
|
|
|
|
|
460,800 |
|
Other securities |
|
|
1,176,467 |
|
|
|
400,382 |
|
|
|
(7,308 |
) |
|
|
1,569,541 |
|
|
|
|
|
|
$ |
194,391,283 |
|
|
$ |
1,014,282 |
|
|
$ |
(981,672 |
) |
|
$ |
194,423,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds |
|
$ |
150,000 |
|
|
$ |
5,063 |
|
|
$ |
(235 |
) |
|
$ |
154,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
100,090 |
|
|
$ |
|
|
|
$ |
(58 |
) |
|
$ |
100,032 |
|
U.S. govt. sponsored agency securities |
|
|
150,114,707 |
|
|
|
54,821 |
|
|
|
(1,629,892 |
) |
|
|
148,539,636 |
|
Mortgage-backed securities |
|
|
2,720,059 |
|
|
|
4,218 |
|
|
|
(54,532 |
) |
|
|
2,669,745 |
|
Municipal securities |
|
|
18,485,304 |
|
|
|
368,495 |
|
|
|
(40,330 |
) |
|
|
18,813,469 |
|
Corporate securities |
|
|
4,672,242 |
|
|
|
72,117 |
|
|
|
(1,877 |
) |
|
|
4,742,482 |
|
Trust preferred securities |
|
|
850,000 |
|
|
|
68,700 |
|
|
|
|
|
|
|
918,700 |
|
Other securities |
|
|
6,162,792 |
|
|
|
372,582 |
|
|
|
(104,719 |
) |
|
|
6,430,655 |
|
|
|
|
|
|
$ |
183,105,194 |
|
|
$ |
940,933 |
|
|
$ |
(1,831,408 |
) |
|
$ |
182,214,719 |
|
|
|
|
54
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 3. Investment Securities (Continued)
Gross unrealized losses and fair value, aggregated by investment category and length of time that
individual securities have been in a continuous unrealized loss position, as of December 31, 2006
and 2005, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
|
|
December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds |
|
$ |
|
|
|
$ |
|
|
|
$ |
49,693 |
|
|
$ |
(307 |
) |
|
|
49,693 |
|
|
|
(307 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
|
|
|
|
|
|
|
|
|
99,748 |
|
|
|
(276 |
) |
|
|
99,748 |
|
|
|
(276 |
) |
U.S. govt. sponsored agency
securities |
|
|
47,615,026 |
|
|
|
(217,030 |
) |
|
|
75,540,891 |
|
|
|
(626,418 |
) |
|
|
123,155,917 |
|
|
|
(843,448 |
) |
Mortgage-backed securities |
|
|
316,950 |
|
|
|
(54 |
) |
|
|
1,715,763 |
|
|
|
(51,573 |
) |
|
|
2,032,713 |
|
|
|
(51,627 |
) |
Municipal securities |
|
|
3,990,590 |
|
|
|
(19,116 |
) |
|
|
5,365,926 |
|
|
|
(59,897 |
) |
|
|
9,356,516 |
|
|
|
(79,013 |
) |
Other securities |
|
|
752,409 |
|
|
|
(7,308 |
) |
|
|
|
|
|
|
|
|
|
|
752,409 |
|
|
|
(7,308 |
) |
|
|
|
|
|
$ |
52,674,975 |
|
|
$ |
(243,508 |
) |
|
$ |
82,722,328 |
|
|
$ |
(738,164 |
) |
|
$ |
135,397,303 |
|
|
$ |
(981,672 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds |
|
$ |
49,765 |
|
|
$ |
(235 |
) |
|
$ |
|
|
|
$ |
|
|
|
|
49,765 |
|
|
|
(235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
|
100,032 |
|
|
|
(58 |
) |
|
|
|
|
|
|
|
|
|
|
100,032 |
|
|
|
(58 |
) |
U.S. govt. sponsored agency
securities |
|
|
72,540,169 |
|
|
|
(550,284 |
) |
|
|
63,436,475 |
|
|
|
(1,079,608 |
) |
|
|
135,976,644 |
|
|
|
(1,629,892 |
) |
Mortgage-backed securities |
|
|
304,813 |
|
|
|
(1,756 |
) |
|
|
1,934,980 |
|
|
|
(52,776 |
) |
|
|
2,239,793 |
|
|
|
(54,532 |
) |
Municipal securities |
|
|
6,408,329 |
|
|
|
(38,636 |
) |
|
|
684,743 |
|
|
|
(1,694 |
) |
|
|
7,093,072 |
|
|
|
(40,330 |
) |
Corporate securities |
|
|
|
|
|
|
|
|
|
|
500,877 |
|
|
|
(1,877 |
) |
|
|
500,877 |
|
|
|
(1,877 |
) |
Other securities |
|
|
|
|
|
|
|
|
|
|
4,895,855 |
|
|
|
(104,719 |
) |
|
|
4,895,855 |
|
|
|
(104,719 |
) |
|
|
|
|
|
$ |
79,353,343 |
|
|
$ |
(590,734 |
) |
|
$ |
71,452,930 |
|
|
$ |
(1,240,674 |
) |
|
$ |
150,806,273 |
|
|
$ |
(1,831,408 |
) |
|
|
|
At December 31, 2006, the investment portfolio included 313 securities. Of this number, 106
securities have current unrealized losses, which have existed for twelve months or more. All of
these securities are considered to be acceptable credit risks. Based upon an evaluation of the
available evidence, including recent changes in market rates, credit rating information and
information obtained from regulatory filings, management believes the declines in fair value for
those securities are temporary. In addition, the Bank(s)/Company have the intent and ability to
hold these investment securities for a period of time sufficient to allow for an anticipated
recovery.
55
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 3. Investment Securities (Continued)
Should the impairment of any of these securities become other than temporary, the cost basis of the
investment will be reduced and the resulting loss recognized in net earnings in the period on which
the other-than-temporary impairment is identified.
In March 2006, the company recognized an impairment loss of $142,586 on a mortgage-backed mutual
fund investment held in the available for sale security portfolio at Quad City Bank & Trust. In
April 2006, the company recognized an additional loss of $71,293 on the sale of this investment.
All sales of securities, as applicable, for the years ended December 31, 2006, 2005 and 2004,
respectively, were from securities identified as available for sale. Information on proceeds
received, as well as the gains and losses from the sale of those securities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Proceeds from sales of securities |
|
$ |
4,786,122 |
|
|
$ |
|
|
|
$ |
8,428,590 |
|
Gross gains from sales of securities |
|
|
|
|
|
|
|
|
|
|
26,188 |
|
Gross losses from sales of securities |
|
|
71,293 |
|
|
|
|
|
|
|
71,616 |
|
The amortized cost and fair value of securities as of December 31, 2006 by contractual maturity are
shown below. Expected maturities of mortgage-backed securities may differ from contractual
maturities because the mortgages underlying the mortgage-backed securities may be called or prepaid
without any penalties. Therefore, these securities are not included in the maturity categories in
the following summary. Other securities are excluded from the maturity categories as there is no
fixed maturity date.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
Cost |
|
Fair Value |
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
50,000 |
|
|
$ |
50,035 |
|
Due after one year through five years |
|
$ |
150,000 |
|
|
$ |
151,170 |
|
Due after five years |
|
|
150,000 |
|
|
|
156,637 |
|
|
|
|
|
|
$ |
350,000 |
|
|
$ |
357,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
64,804,302 |
|
|
$ |
64,460,901 |
|
Due after one year through five years |
|
|
78,372,047 |
|
|
|
78,245,431 |
|
Due after five years |
|
|
47,954,127 |
|
|
|
48,115,307 |
|
|
|
|
|
|
|
191,130,476 |
|
|
|
190,821,639 |
|
Mortgage-backed securities |
|
|
2,084,340 |
|
|
|
2,032,713 |
|
Other securities |
|
|
1,176,467 |
|
|
|
1,569,541 |
|
|
|
|
|
|
$ |
194,391,283 |
|
|
$ |
194,423,893 |
|
|
|
|
As of December 31, 2006 and 2005, investment securities with a carrying value of $149,381,225 and
$135,757,114, respectively, were pledged on securities sold under agreements to repurchase and for
other purposes as required or permitted by law.
56
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 4. Loans/Leases Receivable
The composition of the loan/lease portfolio as of December 31, 2006 and 2005 is presented as
follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Real estate loans held for sale residential mortgage |
|
$ |
6,186,632 |
|
|
$ |
2,632,400 |
|
|
|
|
|
|
|
|
|
|
Real estate loans residential mortgage |
|
|
68,913,610 |
|
|
|
54,124,667 |
|
Real estate loans construction |
|
|
6,534,234 |
|
|
|
2,810,610 |
|
Commercial |
|
|
396,598,398 |
|
|
|
323,732,114 |
|
Commercial real estate loans |
|
|
350,339,235 |
|
|
|
269,729,967 |
|
Direct financing leases |
|
|
52,627,879 |
|
|
|
34,911,537 |
|
Installment and other consumer loans |
|
|
78,058,107 |
|
|
|
67,089,900 |
|
|
|
|
|
|
|
959,258,095 |
|
|
|
755,031,195 |
|
Plus deferred loan/lease orgination costs, net of fees |
|
|
1,489,229 |
|
|
|
1,222,835 |
|
|
|
|
|
|
|
960,747,324 |
|
|
|
756,254,030 |
|
Less allowance for estimated losses on loans/leases |
|
|
(10,612,082 |
) |
|
|
(8,883,855 |
) |
|
|
|
|
|
$ |
950,135,242 |
|
|
$ |
747,370,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct financing leases: |
|
|
|
|
|
|
|
|
Net minimum lease payments to be received |
|
$ |
54,895,703 |
|
|
$ |
35,447,343 |
|
Estimated residual values of leased assets |
|
|
9,929,091 |
|
|
|
7,633,646 |
|
Unearned lease/residual income |
|
|
(11,810,512 |
) |
|
|
(7,661,027 |
) |
Fair value adjustment from acquisition |
|
|
(386,403 |
) |
|
|
(508,425 |
) |
|
|
|
|
|
$ |
52,627,879 |
|
|
$ |
34,911,537 |
|
|
|
|
Loans/leases on nonaccrual status amounted to $6,538,109 and $2,578,862 as of December 31, 2006 and
2005, respectively. Interest income in the amount of $613,250, $570,055, and $490,866 for the
years ended December 31, 2006, 2005, and 2004, respectively, would have been earned on the
nonaccrual loans/leases had they been performing in accordance with their original terms. Cash
interest collected on nonaccrual loans was $246,124, $298,168, and $230,810 for the years ended
December 31, 2006, 2005 and 2004, respectively.
Changes in the allowance for estimated losses on loans/leases for the years ended December 31,
2006, 2005, and 2004 are presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Balance, beginning |
|
$ |
8,883,855 |
|
|
$ |
9,261,991 |
|
|
$ |
8,643,012 |
|
Provisions charged to expense |
|
|
3,284,242 |
|
|
|
877,084 |
|
|
|
1,372,208 |
|
Loans/leases charged off |
|
|
(1,919,515 |
) |
|
|
(2,045,846 |
) |
|
|
(964,708 |
) |
Recoveries on loans/leases previously charged off |
|
|
363,500 |
|
|
|
357,172 |
|
|
|
211,479 |
|
Acquisition of M2 Lease Funds |
|
|
|
|
|
|
433,454 |
|
|
|
|
|
|
|
|
Balance, ending |
|
$ |
10,612,082 |
|
|
$ |
8,883,855 |
|
|
$ |
9,261,991 |
|
|
|
|
57
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 4. Loans/Leases Receivable (Continued)
Loans/leases considered to be impaired as of December 31, 2006, 2005 and 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Impaired loans/leases for which an
allowance has been provided |
|
$ |
5,617,727 |
|
|
$ |
1,826,429 |
|
|
$ |
92,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance provided for impaired
loans/leases, included
in the allowance for loan/lease losses |
|
$ |
2,032,801 |
|
|
$ |
1,096,493 |
|
|
$ |
90,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans/leases for which no
allowance has been provided |
|
$ |
665,785 |
|
|
$ |
|
|
|
$ |
96,944 |
|
|
|
|
Impaired loans/leases for which no allowance has been provided have adequate collateral, based on
managements current estimates.
The average recorded investment in impaired loans/leases during the years ended December 31, 2006,
2005, and 2004 was $5,020,599, $1,508,112, and $3,485,989, respectively. Interest income on
impaired loans of $212,027, $120,120, and $56,532 was recognized for cash payments received for the
years ended December 31, 2006, 2005, and 2004, respectively.
Loans past due 90 days or more and still accruing interest totaled $754,685 and $603,637 as of
December 31, 2006 and 2005, respectively. There were no direct financing leases which were past
due 90 days or more and still accruing interest as of December 31, 2006.
Loans are made in the normal course of business to directors, officers, and their related
interests. The terms of these loans, including interest rates and collateral, are similar to those
prevailing for comparable transactions with other persons. An analysis of the changes in the
aggregate amount of these loans during the years ended December 31, 2006, 2005, and 2004, was as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Balance, beginning |
|
$ |
11,386,193 |
|
|
$ |
17,533,546 |
|
|
$ |
23,925,005 |
|
Net increase (decrease)
due to change in
related parties |
|
|
5,402,821 |
|
|
|
248,623 |
|
|
|
|
|
Advances |
|
|
4,379,210 |
|
|
|
7,801,170 |
|
|
|
6,414,002 |
|
Repayments |
|
|
(2,763,256 |
) |
|
|
(14,197,146 |
) |
|
|
(12,805,461 |
) |
|
|
|
Balance, ending |
|
$ |
18,404,968 |
|
|
$ |
11,386,193 |
|
|
$ |
17,533,546 |
|
|
|
|
The Companys loan portfolio includes a geographic concentration in the Midwest. Additionally, the
loan portfolio included a concentration of loans in certain industries as of December 31, 2006 as
follows:
|
|
|
|
|
Industry Name |
|
Balance |
|
Lessors of Non-Residential Buildings & Dwellings |
|
$ |
130,690,793 |
|
Lessors of Residential Buildings & Dwellings |
|
|
39,148,582 |
|
Land Subdivision |
|
|
36,945,496 |
|
Lessors of Other Real Estate Property |
|
|
19,474,201 |
|
Offices of Physicians |
|
|
16,034,714 |
|
58
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 5. Premises and Equipment
The following summarizes the components of premises and equipment as of December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Land |
|
$ |
5,088,125 |
|
|
$ |
4,088,126 |
|
Buildings (useful lives 15 to 50 years) |
|
|
25,053,432 |
|
|
|
17,726,327 |
|
Furniture and equipment (useful lives 3 to 10 years) |
|
|
13,710,682 |
|
|
|
12,185,429 |
|
|
|
|
|
|
|
43,852,239 |
|
|
|
33,999,882 |
|
Less accumulated depreciation |
|
|
11,327,399 |
|
|
|
8,378,141 |
|
|
|
|
|
|
$ |
32,524,840 |
|
|
$ |
25,621,741 |
|
|
|
|
Certain facilities are leased under operating leases. Rental expense was $584,813, $1,037,747, and
$866,581 for the years ended December 31, 2006, 2005, and 2004, respectively.
Future minimum rental commitments under noncancelable leases are as follows as of December 31,
2006:
|
|
|
|
|
Year ending December 31: |
|
|
|
|
2007 |
|
$ |
551,882 |
|
2008 |
|
|
552,626 |
|
2009 |
|
|
554,858 |
|
2010 |
|
|
540,085 |
|
2011 |
|
|
488,820 |
|
Thereafter |
|
|
1,663,715 |
|
|
|
|
|
|
|
$ |
4,351,986 |
|
|
|
|
|
Note 6. Deposits
The aggregate amount of certificates of deposit, each with a minimum denomination of $100,000, was
$251,349,867 and $170,994,735 as of December 31, 2006 and 2005, respectively.
As of December 31, 2006, the scheduled maturities of certificates of deposit were as follows:
|
|
|
|
|
Year ending December 31: |
|
|
|
|
2007 |
|
$ |
332,665,619 |
|
2008 |
|
|
40,544,265 |
|
2009 |
|
|
14,029,445 |
|
2010 |
|
|
15,429,461 |
|
2011 |
|
|
14,208,952 |
|
|
|
|
|
|
|
$ |
416,877,742 |
|
|
|
|
|
59
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 7. Short-Term Borrowings
Short-term borrowings as of December 31, 2006 and 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Overnight repurchase agreements with customers |
|
$ |
62,273,951 |
|
|
$ |
54,659,851 |
|
Federal funds purchased |
|
|
49,410,000 |
|
|
|
52,810,000 |
|
|
|
|
|
|
$ |
111,683,951 |
|
|
$ |
107,469,851 |
|
|
|
|
Information concerning repurchase agreements is summarized as follows as of December 31, 2006 and
2005:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Average daily balance during the period |
|
$ |
62,906,621 |
|
|
$ |
55,092,272 |
|
Average daily interest rate during the period |
|
|
2.96 |
% |
|
|
1.43 |
% |
Maximum month-end balance during the period |
|
$ |
66,448,872 |
|
|
$ |
60,024,590 |
|
Weighted average rate as of end of period |
|
|
2.25 |
% |
|
|
1.47 |
% |
|
Securities underlying the agreements as of end of period: |
|
|
|
|
|
|
|
|
Carrying value |
|
$ |
101,410,110 |
|
|
$ |
104,145,318 |
|
Fair value |
|
|
101,410,110 |
|
|
|
104,145,318 |
|
The securities underlying the agreements as of December 31, 2006 and 2005 were under the Companys
control in safekeeping at third-party financial institutions.
Information concerning federal funds purchased is summarized as follows as of December 31, 2006 and
2005:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Average daily balance during the period |
|
$ |
34,673,281 |
|
|
$ |
43,631,005 |
|
Average daily interest rate during the period |
|
|
4.87 |
% |
|
|
3.07 |
% |
Maximum month-end balance during the period |
|
$ |
68,450,000 |
|
|
$ |
75,070,000 |
|
Weighted average rate as of end of period |
|
|
5.11 |
% |
|
|
3.15 |
% |
60
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 8. Federal Home Loan Bank Advances
The subsidiary banks are members of the Federal Home Loan Bank (FHLB) of Des Moines or Chicago. As
of December 31, 2006 and 2005, the subsidiary banks held $8,450,700 and $7,270,300, respectively,
of FHLB stock. Maturity and interest rate information on advances from the FHLB as of December 31,
2006 and 2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Interest Rate |
|
|
|
Amount Due |
|
|
at Year-End |
|
|
|
|
Maturity: |
|
|
|
|
|
|
|
|
Year ending December 31: |
|
|
|
|
|
|
|
|
2007 |
|
|
42,200,000 |
|
|
|
3.84 |
% |
2008 |
|
|
15,100,000 |
|
|
|
3.40 |
|
2009 |
|
|
14,200,000 |
|
|
|
3.99 |
|
2010 |
|
|
8,100,000 |
|
|
|
5.16 |
|
2011 |
|
|
8,000,000 |
|
|
|
5.08 |
|
Thereafter |
|
|
64,258,749 |
|
|
|
4.50 |
|
|
|
|
|
|
|
|
|
Total FHLB advances |
|
$ |
151,858,749 |
|
|
|
4.22 |
|
|
|
|
|
|
|
|
|
Of the advances outstanding, $71,500,000 have options which allow the FHLB, at its discretion, to
terminate the advances and require the subsidiary banks to repay at predetermined dates prior to
the stated maturity date of the advances.
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Interest Rate |
|
|
|
Amount Due |
|
|
at Year-End |
|
|
|
|
Maturity: |
|
|
|
|
|
|
|
|
Year ending December 31: |
|
|
|
|
|
|
|
|
2006 |
|
$ |
19,410,000 |
|
|
|
3.02 |
% |
2007 |
|
|
42,200,000 |
|
|
|
3.84 |
|
2008 |
|
|
17,100,000 |
|
|
|
3.69 |
|
2009 |
|
|
14,200,000 |
|
|
|
4.05 |
|
2010 |
|
|
8,100,000 |
|
|
|
5.16 |
|
Thereafter |
|
|
28,990,854 |
|
|
|
4.22 |
|
|
|
|
|
|
|
|
|
Total FHLB advances |
|
$ |
130,000,854 |
|
|
|
3.89 |
|
|
|
|
|
|
|
|
|
Advances are collateralized by securities with a carrying value of $29,236,702 and $14,978,433 as
of December 31, 2006 and 2005, respectively. At December 31, 2006 and 2005, advances are also
collateralized by total loans pledged of $271,824,874 and $247,864,749, respectively, in aggregate.
On pledged loans, the FHLB applies varying collateral maintenance levels from 135% to 220% based
on the loan type.
61
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 9. Other Borrowings
Other borrowings as of December 31, 2006 and 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
364-day revolving note |
|
$ |
3,500,000 |
|
|
$ |
5,500,000 |
|
3-year revolving note |
|
|
|
|
|
|
5,000,000 |
|
Non-recourse notes |
|
|
261,636 |
|
|
|
264,914 |
|
|
|
|
|
|
$ |
3,761,636 |
|
|
$ |
10,764,914 |
|
|
|
|
At December 31, 2006, the Company had a single $15,000,000 unsecured revolving credit note with a
maturity date of April 6, 2007. In April 2006, this 364-day revolving note was written in
substitution and replacement of two previous notes, which were a 364-day revolving note for
$10,000,000 maturing on December 21, 2006 and a 3-year revolving note for $5,000,000, maturing on
December 30, 2007. At December 31, 2006, the replacement note carried a balance outstanding of
$3,500,000. Interest is payable monthly at the Federal Funds rate plus 1% per annum, as defined in
the credit agreement. As of December 31, 2006, the interest rate on the replacement note was
6.25%.
At December 31, 2006, the Company had two, fixed rate, non-recourse notes totaling $261,636, which
are held at M2 Lease Funds. Each of these notes is collateralized by leased machinery and
equipment, and the terms of the notes are determined by the terms of the related leases. As of
December 31, 2006, one note had an outstanding balance of $104,401 at an interest rate of 8.00% and
a maturity date in February 2009. As of December 31, 2006, the second note had an outstanding
balance of $157,235 at an interest rate of 6.00% and a maturity date in July 2007.
The current revolving note agreement contains certain covenants that place restrictions on
additional debt and stipulate minimum capital and various operating ratios.
As of December 31, 2005, the Company had two unsecured revolving credit notes totaling $15,000,000
in aggregate. There was a 364-day revolving note, which was to mature December 21, 2006, for
$10,000,000 and had a balance outstanding of $5,500,000 at December 31, 2005. There was also a
3-year revolving note, which was to mature December 30, 2007, for $5,000,000 and carried a balance
of $5,000,000 at December 31, 2005. For both notes, interest was payable monthly at the Federal
Funds rate plus 1% per annum, as defined in the credit agreements. As of December 31, 2005, the
interest rate on each of the notes was 5.19%.
At December 31, 2005, the Company held two, fixed rate, non-recourse notes totaling $264,914, which
were assumed in the acquisition of M2 Lease Funds in August 2005. Each of these notes were
collateralized by leased machinery and equipment, and the terms of the notes are determined by the
terms of the related leases. As of December 31, 2005, one note had an outstanding balance of
$64,385 at an interest rate of 8.48% and a maturity date in May 2006. As of December 31, 2005, the
second note had an outstanding balance of $200,529 at an interest rate of 6.00% and a maturity date
in July 2007.
Unused lines of credit of the subsidiary banks as of December 31, 2006 and 2005 are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Secured |
|
$ |
13,000,000 |
|
|
$ |
13,000,000 |
|
Unsecured |
|
|
91,500,000 |
|
|
|
91,500,000 |
|
|
|
|
|
|
$ |
104,500,000 |
|
|
$ |
104,500,000 |
|
|
|
|
62
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 10. Junior Subordinated Debentures
Junior subordinated debentures are summarized as of December 31, 2006 and 2005 as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Note Payable to Trust II |
|
$ |
12,372,000 |
|
|
$ |
12,372,000 |
|
Note Payable to Trust III |
|
|
8,248,000 |
|
|
|
8,248,000 |
|
Note Payable to Trust IV |
|
|
5,155,000 |
|
|
|
5,155,000 |
|
Note Payable to Trust V |
|
|
10,310,000 |
|
|
|
|
|
|
|
|
|
|
$ |
36,085,000 |
|
|
$ |
25,775,000 |
|
|
|
|
In February 2004, the Company issued, in a private transaction, $12,000,000 of fixed/floating rate
capital securities and $8,000,000 of floating rate capital securities through two newly formed
subsidiaries, Trust II and Trust III, respectively. The securities issued by Trust II and Trust
III mature in thirty years. The fixed/floating rate capital securities are callable at par after
seven years, and the floating rate capital securities are callable at par after five years. The
fixed/floating rate capital securities have a fixed rate of 6.93%, payable quarterly, for seven
years, at which time they have a variable rate based on the three-month LIBOR, reset quarterly, and
the floating rate capital securities have a variable rate based on the three-month LIBOR, reset
quarterly, with the rate currently set at 8.21%. Trust II and Trust III used the proceeds from the
sale of the trust preferred securities, along with the funds from their equity, to purchase junior
subordinated debentures of the Company in the amounts of $12,400,000 and $8,200,000, respectively.
These securities were $20,000,000 in aggregate at December 31, 2006. On June 30, 2004, the Company
redeemed $12,000,000 of 9.2% cumulative trust preferred securities issued by Trust I in 1999.
During 2004, the Company recognized a loss of $747,000 on the redemption of these trust preferred
securities at their earliest call date, which resulted from the one-time write-off of unamortized
costs related to the original issuance of the securities in 1999.
In May 2005, the Company issued $5,000,000 of floating rate capital securities of QCR Holdings
Statutory Trust IV. The securities represent the undivided beneficial interest in Trust IV, which
was established by the Company for the sole purpose of issuing the trust preferred securities. The
securities issued by Trust IV mature in thirty years, but are callable at par after five years.
The trust preferred securities have a variable rate based on the three-month LIBOR, reset
quarterly, with the current rate set at 7.16%. Interest is payable quarterly. Trust IV used the
$5,000,000 of proceeds from the sale of the trust preferred securities, in combination with
$155,000 of proceeds from its own equity to purchase $5,200,000 of junior subordinated debentures
of the Company.
On February 24, 2006, the Company announced the issuance of $10,000,000 of fixed/floating rate
capital securities of QCR Holdings Statutory Trust V. The securities represent the undivided
beneficial interest in Trust V, which was established by the Company for the sole purpose of
issuing the trust preferred securities. The trust preferred securities were sold in a private
transaction exempt from registration under the Securities Act of 1933, as amended and were not
registered under the Act.
The securities issued by Trust V mature in thirty years, but are callable at par after five years.
The trust preferred securities have a fixed rate of 6.62%, payable quarterly, for five years, at
which time they have a variable rate based on the three-month LIBOR plus 1.55%, reset and payable
quarterly. Trust V used the $10,000,000 of proceeds from the sale of the trust preferred
securities, in combination with $310,000 of proceeds from its own equity to purchase $10,300,000 of
junior subordinated debentures of the Company. The Company incurred no issuance costs as a result
of the transaction. The Company used the net proceeds for general corporate purposes, including
the paydown of its other borrowings.
63
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 11. Federal and State Income Taxes
Federal and state income tax expense was comprised of the following components for the years ended
December 31, 2006, 2005, and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Current |
|
$ |
1,252,776 |
|
|
$ |
2,391,653 |
|
|
$ |
2,689,458 |
|
Deferred |
|
|
(394,934 |
) |
|
|
(109,452 |
) |
|
|
(185,676 |
) |
|
|
|
|
|
$ |
857,842 |
|
|
$ |
2,282,201 |
|
|
$ |
2,503,782 |
|
|
|
|
A reconciliation of the expected federal income tax expense to the income tax expense included in
the consolidated statements of income was as follows for the years ended December 31, 2006, 2005,
and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
Year Ended |
|
Year Ended |
|
|
December 31, |
|
December 31, |
|
December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
|
Pretax |
|
|
|
|
|
Pretax |
|
|
|
|
|
Pretax |
|
|
Amount |
|
Income |
|
Amount |
|
Income |
|
Amount |
|
Income |
|
|
|
|
|
|
|
Computed expected
tax expense |
|
$ |
1,373,950 |
|
|
|
35.0 |
% |
|
$ |
2,509,414 |
|
|
|
35.0 |
% |
|
$ |
2,702,159 |
|
|
|
35.0 |
% |
Effect of graduated
tax rates interest |
|
|
(39,256 |
) |
|
|
(1.0 |
) |
|
|
(71,698 |
) |
|
|
(1.0 |
) |
|
|
(77,205 |
) |
|
|
(1.0 |
) |
Tax exempt income, net |
|
|
(360,351 |
) |
|
|
(9.2 |
) |
|
|
(231,370 |
) |
|
|
(3.2 |
) |
|
|
(220,560 |
) |
|
|
(2.9 |
) |
Bank-owned life
insurance |
|
|
(234,667 |
) |
|
|
(6.0 |
) |
|
|
(213,388 |
) |
|
|
(3.0 |
) |
|
|
(212,060 |
) |
|
|
(2.7 |
) |
State income taxes, net
of federal benefit |
|
|
182,958 |
|
|
|
4.7 |
|
|
|
262,850 |
|
|
|
3.7 |
|
|
|
303,735 |
|
|
|
3.9 |
|
Other |
|
|
(64,792 |
) |
|
|
(1.7 |
) |
|
|
26,393 |
|
|
|
0.4 |
|
|
|
7,713 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
$ |
857,842 |
|
|
|
21.8 |
% |
|
$ |
2,282,201 |
|
|
|
31.8 |
% |
|
$ |
2,503,782 |
|
|
|
32.4 |
% |
|
|
|
|
|
|
|
The net deferred tax assets included with other assets on the consolidated balance sheets
consisted of the following as of December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Net unrealized losses on securities available for sale |
|
$ |
|
|
|
$ |
322,996 |
|
Compensation |
|
|
1,859,693 |
|
|
|
1,465,821 |
|
Loan and merchant credit card losses |
|
|
3,732,247 |
|
|
|
3,039,498 |
|
Other |
|
|
30,066 |
|
|
|
120,704 |
|
|
|
|
|
|
|
5,622,006 |
|
|
|
4,949,019 |
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Net unrealized gains on securities available for sale |
|
|
4,651 |
|
|
|
|
|
Premises and equipment |
|
|
1,532,501 |
|
|
|
920,329 |
|
Investment accretion |
|
|
33,101 |
|
|
|
33,098 |
|
Deferred loan origination fees, net |
|
|
136,068 |
|
|
|
168,177 |
|
Other |
|
|
127,865 |
|
|
|
106,881 |
|
|
|
|
|
|
|
1,834,186 |
|
|
|
1,228,485 |
|
|
|
|
Net deferred tax asset |
|
$ |
3,787,820 |
|
|
$ |
3,720,534 |
|
|
|
|
64
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 11. Federal and State Income Taxes (Continued)
The change in deferred income taxes was reflected in the consolidated financial statements as
follows for the years ended December 31, 2006, 2005, and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Provision for income taxes |
|
$ |
(394,934 |
) |
|
$ |
(109,452 |
) |
|
$ |
(185,676 |
) |
Statement of stockholders equity-accumulated other comprehensive
income (loss), unrealized gains (losses)
on securities available for sale, net |
|
|
327,647 |
|
|
|
(730,794 |
) |
|
|
(674,839 |
) |
|
|
|
|
|
$ |
(67,287 |
) |
|
$ |
(840,246 |
) |
|
$ |
(860,515 |
) |
|
|
|
Note 12. Employee Benefit Plans
The Company has a profit sharing plan which includes a provision designed to qualify under Section
401(k) of the Internal Revenue Code of 1986, as amended, to allow for participant contributions.
All employees are eligible to participate in the plan. The Company matches 100% of the first 3% of
employee contributions, and 50% of the next 3% of employee contributions, up to a maximum amount of
4.5% of an employees compensation. Additionally, at its discretion, the Company may make
additional contributions to the plan which are allocated to the accounts of participants in the
plan based on relative compensation. Company contributions for the years ended December 31, 2006,
2005, and 2004 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Matching contribution |
|
$ |
674,786 |
|
|
$ |
557,299 |
|
|
$ |
415,582 |
|
Discretionary contribution |
|
|
52,300 |
|
|
|
90,100 |
|
|
|
89,000 |
|
|
|
|
|
|
$ |
727,086 |
|
|
$ |
647,399 |
|
|
$ |
504,582 |
|
|
|
|
The Company has offered nonqualified supplemental executive retirement plans (SERPs) with certain
executive officers. The SERPs allow certain executives to accumulate retirement benefits beyond
those provided by the qualified plans. During the years ended December 31, 2006, 2005 and 2004,
the Companys contributions were $533,239, $176,313 and $134,000, respectively. As of December 31,
2006 and 2005, the liability related to the SERPs was $843,552 and $310,313, respectively.
The Company has entered into deferred compensation agreements with certain executive officers.
Under the provisions of the agreements the officers may defer compensation and the Company matches
the deferral up to certain maximums. The Companys matching contribution varies by officer and is
a maximum of between $10,000 and $20,000 annually. Interest on the deferred amounts is earned at
The Wall Street Journals prime rate subject to a minimum of 6% and a maximum of 12% with
such limits differing by officer. Upon retirement, the officer will receive the deferral balance
in 180 equal monthly installments. During the years ended December 31, 2006, 2005 and 2004 the
Company expensed $169,015, $124,562, and $107,420, respectively, related to the agreements. As of
December 31, 2006 and 2005 the liability related to the agreements totals $1,009,230 and $830,222,
respectively.
65
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 12. Employee Benefit Plans (Continued)
The Company has also entered into deferred compensation agreements with certain management
officers. Under the provisions of the agreements the officers may defer compensation and the
Company matches the deferral up to certain maximums. The Companys matching contribution differs
by officer and is a maximum between 4% and 10% of officers compensation. Interest on the deferred
amounts is earned at The Wall Street Journals prime rate plus one percentage point, and
has a minimum of 4% and shall not exceed 8%. Upon retirement, the officer will receive the
deferral balance in 180 equal monthly installments. During the years ended December 31, 2006, 2005
and 2004, the Company expensed $98,674, $44,111 and $21,488, respectively related to the
agreements. As of December 31, 2006 and 2005, the liability related to the agreements totaled
$445,206 and $170,949, respectively.
Note 13. Stock Based Compensation
Stock option and incentive plans:
The Companys Board of Directors and its stockholders adopted in June 1993 the QCR Holdings, Inc.
Stock Option Plan (Stock Option Plan). Up to 225,000 shares of common stock may be issued to
employees and directors of the Company and its subsidiaries pursuant to the exercise of incentive
stock options or nonqualified stock options granted under the Stock Option Plan. All of the
options have been granted under this plan, and on June 30, 2003, the plan expired. The Companys
Board of Directors adopted in November 1996 the QCR Holdings, Inc. 1997 Stock Incentive Plan (1997
Stock Incentive Plan). Up to 225,000 shares of common stock may be issued to employees and
directors of the Company and its subsidiaries pursuant to the exercise of nonqualified stock
options and restricted stock granted under the 1997 Stock Incentive Plan. As of December 31, 2006,
there are no remaining options available for grant under this plan. The Companys Board of
Directors adopted in January 2004, and the stockholders approved in May 2004, the QCR Holdings,
Inc. 2004 Stock Incentive Plan (2004 Stock Incentive Plan). Up to 225,000 shares of common stock
may be issued to employees and directors of the Company and its subsidiaries pursuant to the
exercise of nonqualified stock options and restricted stock granted under the 2004 Stock Incentive
Plan. As of December 31, 2006, there are 124,996 remaining options available for grant under this
plan. The Stock Option Plan, the 1997 Stock Incentive Plan, and the 2004 Stock Incentive Plan
(stock option plans) are administered by the Executive Committee appointed by the Board of
Directors (Committee).
The number and exercise price of options granted under the stock option plans is determined by the
Committee at the time the option is granted. In no event can the exercise price be less than the
value of the common stock at the date of the grant for incentive stock options. All options have a
10-year life and will vest and become exercisable from 1-to-5 years after the date of the grant.
Only nonqualified stock options have been issued to date.
In the case of nonqualified stock options, the stock option plans provide for the granting of Tax
Benefit Rights to certain participants at the same time as these participants are awarded
nonqualified options. Each Tax Benefit Right entitles a participant to a cash payment, which is
expensed by the Company, equal to the excess of the fair market value of a share of common stock on
the exercise date over the exercise price of the related option multiplied by the difference
between the rate of tax on ordinary income over the rate of tax on capital gains (federal and
state).
66
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 13. Stock Based Compensation (Continued)
A summary of the stock option plans as of December 31, 2006, 2005, and 2004 and changes during the
years then ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
|
|
Exercise |
|
|
|
|
|
Exercise |
|
|
|
|
|
Exercise |
|
|
Shares |
|
Price |
|
Shares |
|
Price |
|
Shares |
|
Price |
|
|
|
Outstanding, beginning |
|
|
252,658 |
|
|
$ |
13.25 |
|
|
|
244,816 |
|
|
$ |
11.56 |
|
|
|
224,800 |
|
|
$ |
8.57 |
|
Granted |
|
|
54,650 |
|
|
|
18.73 |
|
|
|
34,400 |
|
|
|
21.08 |
|
|
|
60,100 |
|
|
|
19.33 |
|
Exercised |
|
|
(16,221 |
) |
|
|
17.82 |
|
|
|
(25,335 |
) |
|
|
20.62 |
|
|
|
(38,604 |
) |
|
|
6.35 |
|
Forfeited |
|
|
(9,493 |
) |
|
|
18.72 |
|
|
|
(1,223 |
) |
|
|
12.63 |
|
|
|
(1,480 |
) |
|
|
8.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, ending |
|
|
281,594 |
|
|
|
14.43 |
|
|
|
252,658 |
|
|
|
13.25 |
|
|
|
244,816 |
|
|
|
11.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, ending |
|
|
167,455 |
|
|
|
|
|
|
|
146,979 |
|
|
|
|
|
|
|
135,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair
value per option of
options granted
during the period |
|
$ |
6.48 |
|
|
|
|
|
|
$ |
8.99 |
|
|
|
|
|
|
$ |
8.29 |
|
|
|
|
|
A further summary of options outstanding as of December 31, 2006 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Options Exercisable |
|
|
|
|
|
|
Average |
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Remaining |
|
Average |
|
|
|
|
|
Average |
Range of |
|
Number |
|
Contractual |
|
Exercise |
|
Number |
|
Exercise |
Exercise Prices |
|
Outstanding |
|
Life |
|
Price |
|
Exercisable |
|
Price |
|
$6.90 |
|
|
15,120 |
|
|
|
4.50 |
|
|
$ |
6.90 |
|
|
|
15,120 |
|
|
$ |
6.90 |
|
$7.00 to $7.13 |
|
|
33,650 |
|
|
|
4.25 |
|
|
|
7.01 |
|
|
|
33,650 |
|
|
|
7.01 |
|
$7.45 to $9.39 |
|
|
34,773 |
|
|
|
1.83 |
|
|
|
8.84 |
|
|
|
34,323 |
|
|
|
8.86 |
|
$9.87 to $11.64 |
|
|
33,215 |
|
|
|
4.78 |
|
|
|
10.33 |
|
|
|
28,635 |
|
|
|
10.35 |
|
$11.83 to $18.60 |
|
|
65,616 |
|
|
|
6.20 |
|
|
|
16.58 |
|
|
|
30,836 |
|
|
|
14.84 |
|
$18.67 to $20.90 |
|
|
70,100 |
|
|
|
8.16 |
|
|
|
19.48 |
|
|
|
18,971 |
|
|
|
19.71 |
|
$21.00 to $22.00 |
|
|
29,120 |
|
|
|
8.16 |
|
|
|
21.28 |
|
|
|
5,920 |
|
|
|
21.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
281,594 |
|
|
|
|
|
|
|
|
|
|
|
167,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 13. Stock Based Compensation (Continued)
Stock appreciation rights:
The 1997 Stock Incentive Plan and 2004 Stock Incentive Plan allow the granting of stock
appreciation rights (SARs). SARs are rights entitling the grantee to receive cash equal to the
fair market value of the appreciation in the market value of a stated number of shares from the
date of grant. Like options, the number and exercise price of SARs granted is determined by the
Committee. The SARs vest 20% per year, and the term of the SARs may not exceed 10 years from the
date of the grant. As of December 31, 2006, 2005, and 2004 there were 94,875, 104,775, and 111,375
SARs, respectively, outstanding, with 94,875, 93,435, and 84,810, respectively, exercisable.
During the years ended 2006, 2005, and 2004 the Company recorded (income)/expense of ($114,226),
($137,026) and $297,441, respectively, related to the SARs. As of December 31, 2006 and 2005 the
liability related to the SARs totals $825,752 and $1,035,935, respectively.
A further summary of SARs is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
Liability Recorded for SARs |
|
|
SARs |
|
SARs |
|
December 31, |
Grant Date Price |
|
Outstanding |
|
Exercisable |
|
2006 |
|
2005 |
|
$6.90 |
|
|
30,900 |
|
|
|
30,900 |
|
|
$ |
360,912 |
|
|
$ |
412,800 |
|
$7.00 |
|
|
10,800 |
|
|
|
10,800 |
|
|
|
124,740 |
|
|
|
160,020 |
|
$9.11 |
|
|
6,750 |
|
|
|
6,750 |
|
|
|
58,928 |
|
|
|
134,980 |
|
$10.75 |
|
|
15,825 |
|
|
|
15,825 |
|
|
|
131,348 |
|
|
|
148,346 |
|
$11.83 |
|
|
4,425 |
|
|
|
4,425 |
|
|
|
30,754 |
|
|
|
34,810 |
|
$12.17 |
|
|
750 |
|
|
|
750 |
|
|
|
4,912 |
|
|
|
5,650 |
|
$14.22 |
|
|
25,425 |
|
|
|
25,425 |
|
|
|
114,158 |
|
|
|
139,329 |
|
|
|
|
|
|
|
94,875 |
|
|
|
94,875 |
|
|
$ |
825,752 |
|
|
$ |
1,035,935 |
|
|
|
|
Stock purchase plan:
The Companys Board of Directors and its stockholders adopted in October 2002 the QCR Holdings,
Inc. Employee Stock Purchase Plan (the Purchase Plan). As of January 1, 2006 there were 117,669
shares of common stock available for issuance under the Purchase Plan. For each six-month offering
period, the Board of Directors will determine how many of the total number of available shares will
be offered. The purchase price is the lesser of 90% of the fair market value at the date of the
grant or the investment date. The investment date, as established by the Board of Directors of the
Company, is the date common stock is purchased after the end of each calendar quarter during an
offering period. The maximum dollar amount any one participant can elect to contribute in an
offering period is $5,000. Additionally, the maximum percentage that any one participant can elect
to contribute is 5% of his or her compensation. During the year ended December 31, 2006, 15,987
shares were granted and 14,552 purchased. Shares granted during the year ended December 31, 2006
had a weighted average fair value of $2.44 per share.
68
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 14. Regulatory Capital Requirements and Restrictions on Dividends
The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory
capital requirements administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on the Company and subsidiary
banks financial statements. Under capital adequacy guidelines and the regulatory framework for
prompt corrective action, the Company and the subsidiary banks must meet specific capital
guidelines that involve quantitative measures of their assets, liabilities, and certain
off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts
and classification are also subject to qualitative judgments by the regulators about components,
risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank
holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Company and
the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of
total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and
of Tier 1 capital (as defined) to average assets (as defined). Except as noted in (A) in the
following table, management believes, as of December 31, 2006 and 2005, that the Company and the
subsidiary banks met all capital adequacy requirements to which they are subject.
As of December 31, 2006, the most recent notification from the Federal Deposit Insurance
Corporation categorized the subsidiary banks as well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well capitalized, an institution must maintain
minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the
following tables. There are no conditions or events since the notification that management
believes have changed the subsidiary banks categories. The Company and the subsidiary banks
actual capital amounts and ratios as of December 31, 2006 and 2005 are also presented in the table
(dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
|
Actual |
|
Adequacy Purposes |
|
Action Provisions |
|
|
Amount |
|
Ratio |
|
Amount |
|
|
|
|
|
Ratio |
|
Amount |
|
|
|
Ratio |
|
|
|
As of December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
114,784 |
|
|
|
10.46 |
% |
|
$ |
87,827 |
|
|
|
> |
|
|
|
8.0 |
% |
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Tier 1 risk-based capital |
|
|
90,176 |
|
|
|
8.21 |
% |
|
|
43,914 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Leverage ratio |
|
|
90,176 |
|
|
|
7.21 |
% |
|
|
50,031 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Quad City Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
74,221 |
|
|
|
10.50 |
% |
|
$ |
56,568 |
|
|
|
> |
|
|
|
8.0 |
% |
|
$ |
70,710 |
|
|
|
> |
|
|
|
10.00 |
% |
Tier 1 risk-based capital |
|
|
67,749 |
|
|
|
9.58 |
% |
|
|
28,284 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
42,426 |
|
|
|
> |
|
|
|
6.00 |
% |
Leverage ratio |
|
|
67,749 |
|
|
|
8.22 |
% |
|
|
32,971 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
41,214 |
|
|
|
> |
|
|
|
5.00 |
% |
Cedar Rapids Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
28,331 |
|
|
|
10.25 |
% |
|
$ |
22,109 |
|
|
|
> |
|
|
|
8.0 |
% |
|
$ |
27,637 |
|
|
|
> |
|
|
|
10.00 |
% |
Tier 1 risk-based capital |
|
|
25,104 |
|
|
|
9.08 |
% |
|
|
11,055 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
16,582 |
|
|
|
> |
|
|
|
6.00 |
% |
Leverage ratio |
|
|
25,104 |
|
|
|
7.66 |
% |
|
|
13,107 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
16,384 |
|
|
|
> |
|
|
|
5.00 |
% |
Rockford Bank & Trust (A): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
10,264 |
|
|
|
10.53 |
% |
|
$ |
7,801 |
|
|
|
> |
|
|
|
8.0 |
% |
|
$ |
9,751 |
|
|
|
> |
|
|
|
10.00 |
% |
Tier 1 risk-based capital |
|
|
9,352 |
|
|
|
9.59 |
% |
|
|
3,901 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
5,851 |
|
|
|
> |
|
|
|
6.00 |
% |
Leverage ratio |
|
|
9,352 |
|
|
|
8.70 |
% |
|
|
4,298 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
5,373 |
|
|
|
> |
|
|
|
5.00 |
% |
69
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 14. Regulatory Capital Requirements and Restrictions on Dividends (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
|
Actual |
|
Adequacy Purposes |
|
Action Provisions |
|
|
Amount |
|
Ratio |
|
Amount |
|
|
|
|
|
Ratio |
|
Amount |
|
|
|
Ratio |
|
|
|
As of December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
86,515 |
|
|
|
10.14 |
% |
|
$ |
68,252 |
|
|
|
> |
|
|
|
8.0 |
% |
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Tier 1 risk-based capital |
|
|
69,081 |
|
|
|
8.10 |
% |
|
|
34,126 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Leverage ratio |
|
|
69,081 |
|
|
|
6.84 |
% |
|
|
40,373 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Quad City Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
60,670 |
|
|
|
10.22 |
% |
|
$ |
47,480 |
|
|
|
> |
|
|
|
8.0 |
% |
|
$ |
59,350 |
|
|
|
> |
|
|
|
10.0 |
% |
Tier 1 risk-based capital |
|
|
54,609 |
|
|
|
9.20 |
% |
|
|
23,740 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
35,610 |
|
|
|
> |
|
|
|
6.0 |
|
Leverage ratio |
|
|
54,609 |
|
|
|
7.84 |
% |
|
|
27,876 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
34,845 |
|
|
|
> |
|
|
|
5.0 |
|
Cedar Rapids Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
23,476 |
|
|
|
10.26 |
% |
|
$ |
18,313 |
|
|
|
> |
|
|
|
8.0 |
% |
|
$ |
22,891 |
|
|
|
> |
|
|
|
10.0 |
% |
Tier 1 risk-based capital |
|
|
20,869 |
|
|
|
9.12 |
% |
|
|
9,156 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
13,735 |
|
|
|
> |
|
|
|
6.0 |
|
Leverage ratio |
|
|
20,869 |
|
|
|
7.46 |
% |
|
|
11,186 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
13,983 |
|
|
|
> |
|
|
|
5.0 |
|
Rockford Bank & Trust (A): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
9,019 |
|
|
|
29.77 |
% |
|
$ |
2,424 |
|
|
|
> |
|
|
|
8.0 |
% |
|
$ |
3,030 |
|
|
|
> |
|
|
|
10.0 |
% |
Tier 1 risk-based capital |
|
|
8,757 |
|
|
|
28.90 |
% |
|
|
1,212 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
1,818 |
|
|
|
> |
|
|
|
6.0 |
|
Leverage ratio |
|
|
8,757 |
|
|
|
24.16 |
% |
|
|
1,450 |
|
|
|
> |
|
|
|
4.0 |
|
|
|
1,813 |
|
|
|
> |
|
|
|
5.0 |
|
|
|
|
(A) |
|
As a de novo bank, Rockford Bank & Trust cannot, without the prior consent of the
Federal Reserve Bank, pay dividends until after the first three years of operations and two
consecutive satisfactory CAMELS ratings. In addition, the Bank is required to maintain a
tangible Tier I leverage ratio of at least 9% throughout its first three years of
operations. At December 31, 2006, Rockford Bank & Trust did not maintain a tangible Tier
1 leverage ratio of at least 9%, which has since been corrected with an injection of
capital from the Company, see Note 17(A). The de novo period for Rockford Bank & Trust
will expire in January 2008. |
The Companys ability to pay dividends to its shareholders may be affected by both general
corporate law considerations and policies of the Federal Reserve applicable to bank holding
companies. As a Delaware corporation, the Company is subject to the limitations of the Delaware
General Corporation Law (the DGCL), which allow the Company to pay dividends only out of its
surplus (as defined and computed in accordance with the provisions of the DGCL) or if the Company
has no such surplus, out of its net profits for the fiscal year in which the dividend is declared
and/or the preceding fiscal year. Additionally, policies of the Federal Reserve caution that a bank
holding company should not pay cash dividends that exceed its net income or that can only be funded
in ways that weaken the bank holding companys financial health, such as by borrowing. The Federal
Reserve also possesses enforcement powers over bank holding companies and their non-bank
subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations
of applicable statutes and regulations. Among these powers is the ability to proscribe the payment
of dividends by banks and bank holding companies.
70
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 14. Regulatory Capital Requirements and Restrictions on Dividends (Continued)
Under applicable Iowa and Illinois law, the subsidiary banks may not pay dividends in excess of
their undivided profits. Before declaring its first dividend, an Illinois bank, as a de novo
institution, is required by Illinois law to carry at least one-tenth of its net profits since the
issuance of its charter to its surplus until its surplus is equal to its capital. The Federal
Reserve Act also imposes limitations on the amount of dividends that may be paid by state member
banks. Generally, a member bank may pay dividends out of its undivided profits, in such amounts
and at such times as the banks board of directors deems prudent. Without prior Federal Reserve
approval, however, a state member bank may not pay dividends in any calendar year that, in the
aggregate, exceed the banks calendar year-to-date net income plus the banks retained net income
for the two preceding calendar years. The Federal Reserves approval for an Illinois bank to
become a member bank is conditioned upon the banks commitment that without prior Federal Reserve
approval, it will not pay dividends until after it has been in operation for three years and has
received two consecutive satisfactory composite CAMELS ratings.
The payment of dividends by any financial institution or its holding company is affected by the
requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and
regulations, and a financial institution generally is prohibited from paying any dividends if,
following payment thereof, the institution would be undercapitalized. Notwithstanding the
availability of funds for dividends, however, the Federal Reserve may prohibit the payment of any
dividends by the Banks if the Federal Reserve determines such payment would constitute an unsafe or
unsound practice.
Note 15. Earnings Per Common Share
The following information was used in the computation of basic and diluted earnings per common
share for the years ended December 31, 2006, 2005, and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Net income |
|
$ |
2,802,205 |
|
|
$ |
4,810,015 |
|
|
$ |
5,216,672 |
|
Less preferred stock dividends |
|
|
164,373 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
2,637,832 |
|
|
$ |
4,810,015 |
|
|
$ |
5,216,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
4,609,626 |
|
|
|
4,518,162 |
|
|
|
4,234,345 |
|
Weighted average common shares issuable upon
exercise of stock options and under the Employee
Stock Purchase Plan* |
|
|
43,603 |
|
|
|
98,394 |
|
|
|
110,420 |
|
|
|
|
Weighted average common and common
equivalent shares outstanding |
|
|
4,653,229 |
|
|
|
4,616,556 |
|
|
|
4,344,765 |
|
|
|
|
|
|
|
* |
|
Excludes anti-dilutive shares of 138,814, 49,950 and 19,350 at December 31, 2006, 2005 and
2004, respectively. |
71
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 16. Commitments and Contingencies
In the normal course of business, the subsidiary banks make various commitments and incur certain
contingent liabilities that are not presented in the accompanying consolidated financial
statements. The commitments and contingent liabilities include various guarantees, commitments to
extend credit, and standby letters of credit.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the contract. Commitments generally have fixed expiration dates or
other termination clauses and may require payment of a fee. Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The subsidiary banks evaluate each customers creditworthiness
on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the subsidiary
banks upon extension of credit, is based upon managements credit evaluation of the counterparty.
Collateral held varies but may include accounts receivable, marketable securities, inventory,
property, plant and equipment, and income-producing commercial properties.
Standby letters of credit are conditional commitments issued by the subsidiary banks to guarantee
the performance of a customer to a third party. Those guarantees are primarily issued to support
public and private borrowing arrangements and, generally, have terms of one year or less. The
credit risk involved in issuing letters of credit is essentially the same as that involved in
extending loan facilities to customers. The subsidiary banks hold collateral, as described above,
supporting those commitments if deemed necessary. In the event the customer does not perform in
accordance with the terms of the agreement with the third party, the subsidiary banks would be
required to fund the commitments. The maximum potential amount of future payments the subsidiary
banks could be required to make is represented by the contractual amount. If the commitment is
funded, the subsidiary banks would be entitled to seek recovery from the customer. At December 31,
2006 and 2005 no amounts have been recorded as liabilities for the subsidiary banks potential
obligations under these guarantees.
As of December 31, 2006 and 2005, commitments to extend credit aggregated $459,311,000 and
$385,779,000, respectively. As of December 31, 2006 and 2005, standby letters of credit aggregated
$18,629,000 and $15,242,000, respectively. Management does not expect that all of these
commitments will be funded.
The Company has also executed contracts for the sale of mortgage loans in the secondary market in
the amount of $6,186,632 and $2,632,400 as of December 31, 2006 and 2005, respectively. These
amounts are included in loans held for sale at the respective balance sheet dates.
Residential mortgage loans sold to investors in the secondary market are sold with varying recourse
provisions. Essentially, all loan sales agreements require the repurchase of a mortgage loan by
the seller in situations such as, breach of representation, warranty, or covenant, untimely
document delivery, false or misleading statements, failure to obtain certain certificates or
insurance, unmarketability, etc. Certain loan sales agreements contain repurchase requirements
based on payment-related defects that are defined in terms of the number of days/months since the
purchase, the sequence number of the payment, and/or the number of days of payment delinquency.
Based on the specific terms stated in the agreements of investors purchasing residential mortgage
loans from the Companys subsidiary banks, the Company had $39,666,000 and $43,439,000 of sold
residential mortgage loans with recourse provisions still in effect at December 31, 2006 and 2005,
respectively. The subsidiary banks did not repurchase any loans from secondary market investors
under the terms of loans sales agreements during the years ended December 31, 2006, 2005, and 2004.
In the opinion of management, the risk of recourse and the subsequent requirement of loan
repurchase to the subsidiary banks is not significant, and accordingly no liabilities have been
established related to such.
72
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 16. Commitments and Contingencies (Continued)
During fiscal 2004, Quad City Bank & Trust joined the Federal Home Loan Banks (FHLB) Mortgage
Partnership Finance (MPF) Program, which offers a risk-sharing alternative to selling residential
mortgage loans to investors in the secondary market. Lenders funding mortgages through the MPF
Program manage the credit risk of the loans they originate. The loans are funded by the FHLB and
held within their portfolio, thereby managing the liquidity, interest rate, and prepayment risks of
the loans. Lenders participating in the MPF Program receive monthly credit enhancement fees for
managing the credit risk of the loans they originate. Any credit losses incurred on those loans
will be absorbed first by private mortgage insurance, second by an allowance established by the
FHLB, and third by withholding monthly credit enhancements due to the participating lender. At
both December 31, 2006 and 2005, Quad City Bank & Trust had funded $13,800,000 of mortgages through
the FHLBs MPF Program with an attached credit exposure of $279,000.
Bancard is subject to the risk of cardholder chargebacks and its merchants being incapable of
refunding the amount charged back. Management attempts to mitigate such risk by regular monitoring
of merchant activity and in appropriate cases, holding cash reserves deposited by the merchant.
Throughout 2006 monthly provisions were made to the allowance for chargeback losses based on the
dollar volumes of merchant credit card and related chargeback activity. For the year ended
December 31, 2006, monthly provisions were made totaling $4,000. At December 31, 2006 and 2005,
Bancard had a merchant chargeback reserve of $81,000 and $77,000, respectively. Management will
continually monitor merchant credit card volumes, related chargeback activity, and Bancards level
of the allowance for chargeback losses.
The Company also has a limited guarantee to MasterCard International, Incorporated, which is backed
by a $750,000 letter of credit from The Northern Trust Company. As of December 31, 2005 and 2006,
there were no significant pending liabilities.
Aside from cash on-hand and in-vault, the majority of the Companys cash is maintained at upstream
correspondent banks. The total amount of cash on deposit, certificates of deposit, and federal
funds sold exceeded federal insured limits by approximately $7,000,000 and $9,800,000 as of
December 31, 2006 and 2005, respectively. In the opinion of management, no material risk of loss
exists due to the financial condition of the upstream correspondent banks.
In an arrangement with Goldman, Sachs and Company (Goldman Sachs), Cedar Rapids Bank & Trust offers
a cash management program for select customers. Using this cash management tool, the customers
demand deposit account performs like an investment account. Based on a predetermined minimum
balance, which must be maintained in the account, excess funds are automatically swept daily to an
institutional money market fund distributed by Goldman Sachs. As with a traditional demand deposit
account, customers retain complete check-writing and withdrawal privileges. If the demand deposit
account balance drops below the predetermined threshold, funds are automatically swept back from
the money market fund at Goldman Sachs to the account at Cedar Rapids Bank & Trust to maintain the
required minimum balance. Balances swept into the money market funds are not bank deposits, are
not insured by any U.S. government agency, and do not require cash reserves to be set against the
balances. At December 31, 2006 and December 31, 2005, the Company had $23,482,000 and $36,052,000,
respectively, of customer funds invested in this cash management program.
73
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 17. Quarterly Results of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
March |
|
June |
|
September |
|
December |
|
|
2006 |
|
2006 |
|
2006 |
|
2006 |
|
|
|
Total interest income |
|
$ |
14,868,849 |
|
|
$ |
16,222,226 |
|
|
$ |
18,373,203 |
|
|
$ |
19,338,748 |
|
Total interest expense |
|
|
7,752,028 |
|
|
|
8,970,128 |
|
|
|
10,689,212 |
|
|
|
11,495,966 |
|
|
|
|
Net interest income |
|
|
7,116,821 |
|
|
|
7,252,098 |
|
|
|
7,683,991 |
|
|
|
7,842,782 |
|
Provision for loan losses (gains) |
|
|
543,844 |
|
|
|
351,736 |
|
|
|
728,678 |
|
|
|
1,659,984 |
(A) |
Noninterest income |
|
|
2,796,049 |
|
|
|
3,596,766 |
|
|
|
2,742,322 |
|
|
|
2,847,968 |
|
Noninterest expenses |
|
|
8,193,513 |
|
|
|
8,682,140 |
|
|
|
9,007,578 |
|
|
|
8,785,753 |
|
Minority interest in income of
consolidated subsidiaries |
|
|
53,384 |
|
|
|
47,757 |
|
|
|
45,410 |
|
|
|
118,973 |
|
|
|
|
Net income before
income taxes |
|
|
1,122,129 |
|
|
|
1,767,231 |
|
|
|
644,647 |
|
|
|
126,040 |
|
Federal and state income taxes |
|
|
288,958 |
|
|
|
563,750 |
|
|
|
125,094 |
|
|
|
(119,960 |
) |
|
|
|
Net income |
|
$ |
833,171 |
|
|
$ |
1,203,481 |
|
|
$ |
519,553 |
|
|
$ |
246,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.18 |
|
|
$ |
0.26 |
|
|
$ |
0.11 |
|
|
$ |
0.02 |
|
Diluted |
|
|
0.18 |
|
|
|
0.26 |
|
|
|
0.11 |
|
|
|
0.02 |
|
|
|
|
(A) |
|
Fourth quarter net income was significantly impacted by the increased provision expense
associated with the charge-off of $992,115 of a single commercial credit in our Milwaukee market.
This action reduced fourth quarter after tax net income by $649,231 or $0.14 per common share. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005 |
|
|
March |
|
June |
|
September |
|
December |
|
|
2005 |
|
2005 |
|
2005 |
|
2005 |
|
|
|
Total interest income |
|
$ |
10,679,989 |
|
|
$ |
11,538,870 |
|
|
$ |
12,502,512 |
|
|
$ |
13,966,897 |
|
Total interest expense |
|
|
4,191,650 |
|
|
|
4,781,874 |
|
|
|
5,642,350 |
|
|
|
6,664,911 |
|
|
|
|
Net interest income |
|
|
6,488,339 |
|
|
|
6,756,996 |
|
|
|
6,860,162 |
|
|
|
7,301,986 |
|
Provision for loan losses (gains) |
|
|
301,206 |
|
|
|
(147,418 |
) |
|
|
382,752 |
|
|
|
340,544 |
|
Noninterest income |
|
|
2,516,475 |
|
|
|
2,434,878 |
|
|
|
2,508,535 |
|
|
|
2,612,615 |
|
Noninterest expenses |
|
|
6,752,705 |
|
|
|
7,443,341 |
|
|
|
7,589,747 |
|
|
|
7,647,355 |
|
Minority interest in income of
consolidated subsidiary |
|
|
|
|
|
|
|
|
|
|
20,651 |
|
|
|
56,887 |
|
|
|
|
Net income before
income taxes |
|
|
1,950,903 |
|
|
|
1,895,951 |
|
|
|
1,375,547 |
|
|
|
1,869,815 |
|
Federal and state income taxes |
|
|
627,153 |
|
|
|
633,428 |
|
|
|
419,968 |
|
|
|
601,652 |
|
|
|
|
Net income |
|
$ |
1,323,750 |
|
|
$ |
1,262,523 |
|
|
$ |
955,579 |
|
|
$ |
1,268,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.29 |
|
|
$ |
0.28 |
|
|
$ |
0.21 |
|
|
$ |
0.28 |
|
Diluted |
|
|
0.29 |
|
|
|
0.27 |
|
|
|
0.21 |
|
|
|
0.27 |
|
74
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 18. Parent Company Only Financial Statements
The following is condensed financial information of QCR Holdings, Inc. (parent company only):
Condensed Balance Sheets
December 31, 2006 and 2005
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
1,200,403 |
|
|
$ |
842,260 |
|
Interest-bearing deposits at financial institutions |
|
|
158,919 |
|
|
|
95,727 |
|
Securities available for sale, at fair value |
|
|
1,569,541 |
|
|
|
1,593,719 |
|
Investment in bank subsidiaries |
|
|
104,410,202 |
|
|
|
86,100,599 |
|
Investment in nonbank subsidiaries |
|
|
1,710,251 |
|
|
|
1,376,780 |
|
Other assets |
|
|
3,022,677 |
|
|
|
2,070,084 |
|
|
|
|
Total assets |
|
$ |
112,071,993 |
|
|
$ |
92,079,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Other borrowings |
|
$ |
3,500,000 |
|
|
$ |
10,500,000 |
|
Junior subordinated debentures |
|
|
36,085,000 |
|
|
|
25,775,000 |
|
Other liabilities |
|
|
1,604,413 |
|
|
|
1,337,470 |
|
|
|
|
Total liabilities |
|
|
41,189,413 |
|
|
|
37,612,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
268 |
|
|
|
|
|
Common stock |
|
|
4,560,629 |
|
|
|
4,531,224 |
|
Additional paid-in capital |
|
|
34,293,511 |
|
|
|
20,776,254 |
|
Retained earnings |
|
|
32,000,213 |
|
|
|
29,726,700 |
|
Accumulated other comprehensive income (loss) |
|
|
27,959 |
|
|
|
(567,479 |
) |
|
|
|
Total stockholders equity |
|
|
70,882,580 |
|
|
|
54,466,699 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
112,071,993 |
|
|
$ |
92,079,169 |
|
|
|
|
75
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 18. Parent Company Only Financial Statements (Continued)
Condensed Statements of Income
Years Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Total interest income |
|
$ |
126,990 |
|
|
$ |
48,991 |
|
|
$ |
114,731 |
|
Securities gains, net |
|
|
|
|
|
|
50 |
|
|
|
26,188 |
|
Equity in net income of bank subsidiaries |
|
|
5,521,908 |
|
|
|
6,491,611 |
|
|
|
7,643,815 |
|
Equity in net income of nonbank subsidiaries |
|
|
369,964 |
|
|
|
405,220 |
|
|
|
259,660 |
|
Other |
|
|
244,503 |
|
|
|
386,382 |
|
|
|
212,814 |
|
|
|
|
Total income |
|
|
6,263,365 |
|
|
|
7,332,254 |
|
|
|
8,257,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
3,038,143 |
|
|
|
1,988,963 |
|
|
|
2,547,534 |
|
Salaries and employee benefits |
|
|
1,264,543 |
|
|
|
778,402 |
|
|
|
1,135,333 |
|
Professional and data processing fees |
|
|
388,136 |
|
|
|
508,237 |
|
|
|
361,063 |
|
Other |
|
|
446,057 |
|
|
|
344,280 |
|
|
|
423,347 |
|
|
|
|
Total expenses |
|
|
5,136,879 |
|
|
|
3,619,882 |
|
|
|
4,467,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax benefit |
|
|
1,126,486 |
|
|
|
3,712,372 |
|
|
|
3,789,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
1,675,719 |
|
|
|
1,097,643 |
|
|
|
1,426,741 |
|
|
|
|
Net income |
|
$ |
2,802,205 |
|
|
$ |
4,810,015 |
|
|
$ |
5,216,672 |
|
|
|
|
76
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 18. Parent Company Only Financial Statements (Continued)
Condensed Statements of Cash Flows
Years Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,802,205 |
|
|
$ |
4,810,015 |
|
|
$ |
5,216,672 |
|
Adjustments to reconcile net income to net cash
(used in) provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Distributions in excess of (less than) earnings of: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
(3,621,909 |
) |
|
|
(6,491,611 |
) |
|
|
(6,643,815 |
) |
Nonbank subsidiaries |
|
|
(35,841 |
) |
|
|
28,893 |
|
|
|
2,662,973 |
|
Depreciation |
|
|
2,500 |
|
|
|
3,877 |
|
|
|
4,507 |
|
Provision for loan losses |
|
|
|
|
|
|
3,269 |
|
|
|
|
|
Loss on redemption of junior subordinated debentures |
|
|
|
|
|
|
|
|
|
|
747,490 |
|
Investment securities gains, net |
|
|
|
|
|
|
(50 |
) |
|
|
(26,188 |
) |
Stock-based compensation expense |
|
|
285,351 |
|
|
|
|
|
|
|
|
|
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
125,993 |
|
|
|
190,248 |
|
(Increase) decrease in accrued interest receivable |
|
|
(103,172 |
) |
|
|
26,788 |
|
|
|
(28,252 |
) |
(Increase) decrease in other assets |
|
|
(243,954 |
) |
|
|
424,737 |
|
|
|
(1,103,348 |
) |
Increase (decrease) in other liabilities |
|
|
101,394 |
|
|
|
(176,051 |
) |
|
|
523,507 |
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(813,426 |
) |
|
|
(1,244,140 |
) |
|
|
1,543,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (increase) decrease in interest-bearing deposits at
financial institutions |
|
|
(63,192 |
) |
|
|
319,712 |
|
|
|
(281,648 |
) |
Purchase of securities available for sale |
|
|
(13,675 |
) |
|
|
(167,736 |
) |
|
|
(307,392 |
) |
Proceeds from calls and maturities of securities |
|
|
50,000 |
|
|
|
298,988 |
|
|
|
227,001 |
|
Capital infusion, bank subsidiaries |
|
|
(14,100,000 |
) |
|
|
(14,000,000 |
) |
|
|
(4,000,000 |
) |
Capital infusion, nonbank subsidiaries |
|
|
(910,000 |
) |
|
|
(155,000 |
) |
|
|
(620,000 |
) |
Net loans (originated) repaid |
|
|
|
|
|
|
22,084 |
|
|
|
|
|
Purchase of premises and equipment |
|
|
|
|
|
|
(7,500 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(15,036,867 |
) |
|
|
(13,689,452 |
) |
|
|
(4,982,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in other borrowings |
|
|
(7,000,000 |
) |
|
|
4,500,000 |
|
|
|
(4,000,000 |
) |
Proceeds from issuance of junior subordinated debentures |
|
|
10,310,000 |
|
|
|
5,155,000 |
|
|
|
20,620,000 |
|
Tax benefit of nonqualified stock options exercised |
|
|
37,795 |
|
|
|
|
|
|
|
|
|
Redemption of junior subordinated debentures |
|
|
|
|
|
|
|
|
|
|
(12,000,000 |
) |
Payment of cash dividends |
|
|
(363,143 |
) |
|
|
(360,598 |
) |
|
|
(336,816 |
) |
Payment from fractional shares on 3:2 stock split |
|
|
|
|
|
|
|
|
|
|
(2,549 |
) |
Proceeds from issuance of preferred stock, net |
|
|
12,884,414 |
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock, net |
|
|
339,370 |
|
|
|
355,722 |
|
|
|
5,028,831 |
|
|
|
|
Net cash provided by financing activities |
|
|
16,208,436 |
|
|
|
9,650,124 |
|
|
|
9,309,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and due from banks |
|
|
358,143 |
|
|
|
(5,283,468 |
) |
|
|
5,871,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning |
|
|
842,260 |
|
|
|
6,125,728 |
|
|
|
254,507 |
|
|
|
|
Ending |
|
$ |
1,200,403 |
|
|
$ |
842,260 |
|
|
$ |
6,125,728 |
|
|
|
|
77
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 19. Fair Value of Financial Instruments
FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments, requires disclosures
of fair value information about financial instruments for which it is practicable to estimate that
value. When quoted market prices are not available, fair values are based on estimates using
present value or other techniques. Those techniques are significantly affected by the assumptions
used, including the discounted rates and estimates of future cash flows. In this regard, fair
value estimates cannot be substantiated by comparison to independent markets and, in many cases,
could not be realized in an immediate settlement. Some financial instruments and all nonfinancial
instruments are excluded from the disclosures. The aggregate fair value amounts presented do not
represent the underlying value of the Company.
The following methods and assumptions were used by the Company in estimating the fair value of
their financial instruments.
Cash and due from banks, federal funds sold, and interest-bearing deposits at financial
institutions: The carrying amounts reported in the balance sheets for cash and due from banks,
federal funds sold, and interest-bearing deposits at financial institutions equal their fair
values.
Investment securities: Fair values for investment securities are based on quoted market
prices, where available. If quoted market prices are not available, fair values are based on
quoted market prices of comparable instruments.
Loans/leases receivable: The fair values for variable rate loans equal their carrying
values. The fair values for all other types of loans/leases are estimated using discounted cash
flow analyses, using interest rates currently being offered for loans/leases with similar terms to
borrowers with similar credit quality. The fair value of loans held for sale is based on quoted
market prices of similar loans sold in the secondary market.
Accrued interest receivable and payable: The fair value of accrued interest receivable and
payable is equal to its carrying value.
Deposits: The fair values disclosed for demand deposits equal their carrying amounts,
which represent the amount payable on demand. Fair values for time deposits are estimated using a
discounted cash flow calculation that applies interest rates currently being offered on time
deposits to a schedule of aggregate expected monthly maturities on time deposits.
Short-term borrowings: The fair value for short-term borrowings is equal to its carrying
value.
Federal Home Loan Bank advances and junior subordinated debentures: The fair value of
these instruments is estimated using discounted cash flow analyses, based on the Companys current
incremental borrowing rates for similar types of borrowing arrangements.
Other borrowings: The fair value for variable rate other borrowings is equal to its
carrying value.
Commitments to extend credit: The fair value of these commitments is not material.
78
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 19. Fair Value of Financial Instruments (Continued)
The carrying values and estimated fair values of the Companys financial instruments as of December
31, 2006 and 2005 are presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
|
Value |
|
Fair Value |
|
Value |
|
Fair Value |
|
|
|
Cash and due from banks |
|
$ |
42,502,770 |
|
|
$ |
42,502,770 |
|
|
$ |
38,956,627 |
|
|
$ |
38,956,627 |
|
Federal funds sold |
|
|
2,320,000 |
|
|
|
2,320,000 |
|
|
|
4,450,000 |
|
|
|
4,450,000 |
|
Interest-bearing deposits at financial institutions |
|
|
2,130,096 |
|
|
|
2,130,096 |
|
|
|
1,270,666 |
|
|
|
1,270,666 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity |
|
|
350,000 |
|
|
|
357,842 |
|
|
|
150,000 |
|
|
|
154,828 |
|
Available for sale |
|
|
194,423,893 |
|
|
|
194,423,893 |
|
|
|
182,214,719 |
|
|
|
182,214,719 |
|
Loans/leases receivable, net |
|
|
950,135,242 |
|
|
|
946,862,000 |
|
|
|
747,370,175 |
|
|
|
745,921,173 |
|
Accrued interest receivable |
|
|
7,160,298 |
|
|
|
7,160,298 |
|
|
|
4,849,379 |
|
|
|
4,849,379 |
|
Deposits |
|
|
875,447,267 |
|
|
|
874,762,000 |
|
|
|
698,503,899 |
|
|
|
696,761,899 |
|
Short-term borrowings |
|
|
111,683,951 |
|
|
|
111,683,951 |
|
|
|
107,469,851 |
|
|
|
107,469,851 |
|
Federal Home Loan Bank advances |
|
|
151,858,749 |
|
|
|
151,133,000 |
|
|
|
130,000,854 |
|
|
|
128,861,854 |
|
Other borrowings |
|
|
3,761,636 |
|
|
|
3,761,636 |
|
|
|
10,764,914 |
|
|
|
10,764,914 |
|
Junior subordinated debentures |
|
|
36,085,000 |
|
|
|
37,041,365 |
|
|
|
25,775,000 |
|
|
|
27,653,149 |
|
Accrued interest payable |
|
|
4,696,214 |
|
|
|
4,696,214 |
|
|
|
2,410,398 |
|
|
|
2,410,398 |
|
Note 20. Business Segment Information
The Companys business segments operate utilizing strong intercompany relationships, primarily with
Quad City Bank & Trust. Cedar Rapids Bank & Trust and Rockford Bank & Trust both look to Quad City
Bank & Trust as their primary upstream correspondent bank. These relationships produce Federal
funds activity, both purchases and sales, which result in intercompany interest income/expense,
that is eliminated in segment reporting. At December 31, 2006, the net effect of this elimination
to Quad City Bank & Trusts net income was negative $49,000 for 2006. The reciprocal net effects
of this elimination to net income were a positive $42,000 to Cedar Rapids Bank & Trust and a
positive $7,000 to Rockford Bank & Trust. At December 31, 2005, the negative net effect of this
elimination to Quad City Bank & Trusts net income was $98,000 for 2005. The reciprocal net
effects to net income, at December 31, 2005, were a positive $152,000 to Cedar Rapids Bank & Trust
and a negative $54,000 to Rockford Bank & Trust for the year. At December 31, 2004, the negative
net effect of this elimination to Quad City Bank & Trusts net income was $131,000 for 2004. The
reciprocal net effect to net income, at December 31, 2004, was a positive $131,000 to Cedar Rapids
Bank & Trust for the year. Rockford Bank & Trust began operating as a branch of Quad City Bank &
Trust in September 2004.
M2 Lease Funds also utilizes the services of Quad City Bank & Trust to provide the funding for its
$52,600,000 lease portfolio. The intercompany interest income/expense, which results from this
funding relationship, is eliminated in segment reporting. At December 31, 2006 and 2005 the
negative net effect to net income for Quad City Bank & Trust and the positive net effect to net
income for M2 Lease Funds were each $1,900,000 and $388,000, respectively for the year. M2 Lease
Funds was acquired by Quad City Bank & Trust in August 2005.
Business segment information presented in the All other category includes the selected financial
information for the parent-only entity and its 56% owned subsidiary, Velie Plantation Holding
Company.
79
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note 20. Business Segment Information (Continued)
Selected financial information on the Companys business segments, with all inter-company accounts
and transactions eliminated, is presented as follows for the years ended December 31, 2006, 2005,
and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Commercial banking: |
|
|
|
|
|
|
|
|
|
|
|
|
Quad City Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
46,265,441 |
|
|
$ |
36,732,246 |
|
|
$ |
32,342,266 |
|
Net income |
|
|
2,310,158 |
|
|
|
4,965,565 |
|
|
|
5,914,913 |
|
Assets |
|
|
764,399,817 |
|
|
|
668,896,016 |
|
|
|
634,206,797 |
|
Depreciation |
|
|
1,451,770 |
|
|
|
1,476,476 |
|
|
|
1,245,853 |
|
Capital expenditures |
|
|
716,237 |
|
|
|
1,787,723 |
|
|
|
3,783,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cedar Rapids Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
20,347,333 |
|
|
$ |
14,627,423 |
|
|
$ |
9,809,878 |
|
Net income |
|
|
1,676,264 |
|
|
|
1,274,625 |
|
|
|
873,348 |
|
Assets |
|
|
334,414,391 |
|
|
|
288,537,122 |
|
|
|
228,249,176 |
|
Depreciation |
|
|
615,561 |
|
|
|
392,491 |
|
|
|
185,869 |
|
Capital expenditures |
|
|
260,264 |
|
|
|
6,170,123 |
|
|
|
3,582,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rockford Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
4,858,508 |
|
|
$ |
1,084,242 |
|
|
$ |
16,476 |
|
Net (loss) |
|
|
(2,397,360 |
) |
|
|
(1,297,322 |
) |
|
|
(346,490 |
) |
Assets |
|
|
106,820,534 |
|
|
|
41,206,869 |
|
|
|
1,660,473 |
|
Depreciation |
|
|
192,686 |
|
|
|
97,125 |
|
|
|
10,689 |
|
Capital expenditures |
|
|
4,346,189 |
|
|
|
1,744,149 |
|
|
|
207,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card processing: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,393,938 |
|
|
$ |
2,056,474 |
|
|
$ |
1,612,824 |
|
Net income |
|
|
741,483 |
|
|
|
631,954 |
|
|
|
441,117 |
|
Assets |
|
|
535,656 |
|
|
|
575,974 |
|
|
|
889,407 |
|
Depreciation |
|
|
33,331 |
|
|
|
29,359 |
|
|
|
28,535 |
|
Capital expenditures |
|
|
5,228 |
|
|
|
32,533 |
|
|
|
39,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust management: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
3,049,440 |
|
|
$ |
2,818,832 |
|
|
$ |
2,530,907 |
|
Net income |
|
|
703,570 |
|
|
|
611,647 |
|
|
|
625,459 |
|
Assets |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Depreciation |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Capital expenditures |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasing services: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
3,484,610 |
|
|
$ |
958,854 |
|
|
|
|
|
Net income |
|
|
2,621,724 |
|
|
|
663,084 |
|
|
|
|
|
Assets |
|
|
56,347,859 |
|
|
|
38,585,572 |
|
|
|
|
|
Depreciation |
|
|
40,357 |
|
|
|
9,445 |
|
|
|
|
|
Capital expenditures |
|
|
31,661 |
|
|
|
37,465 |
|
|
|
|
|
Intangible assets |
|
|
3,222,688 |
|
|
|
3,222,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
386,861 |
|
|
$ |
482,700 |
|
|
$ |
385,930 |
|
Net (loss) |
|
|
(2,853,634 |
) |
|
|
(2,039,538 |
) |
|
|
(2,291,675 |
) |
Assets |
|
|
9,156,699 |
|
|
|
4,811,975 |
|
|
|
5,077,694 |
|
Depreciation |
|
|
61,469 |
|
|
|
3,877 |
|
|
|
4,507 |
|
Capital expenditures |
|
|
3,974,999 |
|
|
|
7,500 |
|
|
|
|
|
80
QCR Holdings, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements
Note
21. Subsequent Events
In the first quarter of 2007, the Company opened a private placement offering of common stock in
connection with the addition of a Wisconsin-chartered bank. The Company is offering up to
$3,000,000 of common stock, net of
expenses. The total number of shares offered is 182,353 at an offering price of $17.00 per share.
The offering terminates on March 31, 2007.
In October 2006, the Company announced that it had entered into a series of agreements that would
result in the addition of a Wisconsin-chartered bank. On February 20, 2007, the Company completed
these transactions. Under agreements with Security Bank Shares, Inc., Ridgeland Bancorp, Inc., and
Ridgelands stockholders, QCR Holdings, Inc. acquired from Ridgeland Bancorp ownership of Farmers
State Bank, of Ridgeland, Wisconsin. Concurrently with this acquisition, the Company transferred
its Wisconsin branch of Rockford Bank & Trust to Farmers State Bank, and Farmers State Bank sold
its banking offices in Ridgeland and Dallas, Wisconsin, to Security Bank, New Auburn, Wisconsin, a
banking subsidiary of Security Bank Shares, Inc. The Companys newly acquired Wisconsin bank
charter was renamed from Farmers State Bank to First Wisconsin Bank and Trust Company and was also
relocated from Ridgeland to Pewaukee, Wisconsin. The Company provided the new charter with
$10,000,000 in capital.
81
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of disclosure controls and procedures. An evaluation was performed under the
supervision and with the participation of the Companys management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of the
Companys disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the
Exchange Act) as of December 31, 2006. Based on that evaluation, the Companys management,
including the Chief Executive Officer and Chief Financial Officer, concluded that the Companys
disclosure controls and procedures were effective to ensure that information required to be
disclosed in the reports filed and submitted under the Exchange Act was recorded, processed,
summarized and reported as and when required.
Managements Report on Internal Control Over Financial Reporting. The Companys management is
responsible for establishing and maintaining adequate internal control over financial reporting (as
defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act). Internal control over financial
reporting includes controls and procedures designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles. Internal control over
financial reporting includes those policies and procedures that: (1) pertain to the maintenance of
records that, in reasonable detail, accurately and fairly reflect the transactions of the Company;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation
of financial statements in accordance with generally accepted accounting principles, and that
receipts and expenditures of the Company are being made only in accordance with authorizations of
management and directors of the Company; and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or disposition of the Companys assets that
could have a material effect on the financial statements.
All internal control systems, no matter how well designed, have inherent limitations, including the
possibility of human error and the circumvention of overriding controls. Accordingly, even
effective internal control can provide only reasonable assurance with respect to financial
statement preparation. Further, because of changes in conditions, the effectiveness of internal
control may vary over time.
The Companys management assessed the effectiveness of the Companys internal control over
financial reporting as of December 31, 2006. Managements assessment is based on the criteria
established in the Internal Control Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and was designed to provide reasonable assurance that the
Company maintained effective internal control over financial reporting as of December 31, 2006.
Based on this assessment, management believes that the Company maintained effective internal
control over financial reporting as of December 31, 2006.
McGladrey & Pullen, LLP, the Companys independent registered public accounting firm, has issued an
attestation report on the Companys internal control over financial reporting as of December 31,
2006 and managements assessment of the internal control over financial reporting which is included
following in this Form 10-K.
82
Report of Independent Registered Public Accounting Firm.
To the Board of Directors
QCR Holdings, Inc.
Moline, Illinois
We have audited managements assessment, included in the accompanying Managements Report on
Internal Control over Financial Reporting, that QCR Holdings, Inc. and subsidiaries (the Company)
maintained effective internal control over financial reporting as of December 31, 2006, based on
criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The Companys management is responsible for
maintaining effective internal control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our responsibility is to express an
opinion on managements assessment and an opinion on the effectiveness of the Companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company maintained effective internal control over
financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on
criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Also in our opinion, the Company maintained, in
all material respects, effective internal control over financial reporting as of December 31, 2006,
based on criteria established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO).
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of the Company as of December 31, 2006 and
2005, and the related
83
consolidated statements of income, changes in stockholders equity, and cash
flows for each of the years in the three-year period ended December 31, 2006, and our report dated
March 15, 2007 expressed an unqualified opinion on those consolidated financial statements.
Davenport, Iowa
March 15, 2007
McGladrey & Pullen, LLP is a member firm of RSM International an affiliation of separate and
independent entities.
Changes in Internal Control over Financial Reporting. During 2005, the Company underwent a
comprehensive effort to ensure compliance with the requirements under Section 404 of the
Sarbanes-Oxley Act of 2002. Control enhancements were made during 2006 as part of the Companys
ongoing efforts to improve internal control over financial reporting. There have been no
significant changes to the Companys internal control over financial reporting during the period
covered by this report that have materially effected, or are reasonably likely to affect the
Companys internal control over financial reporting.
Item 9B. Other Information
None.
Part III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this item is set forth in the 2007 Proxy Statement, and is incorporated
herein by reference.
Item 11. Executive Compensation
The information required by this item is set forth under the caption Executive Compensation in
the 2007 Proxy Statement, and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The information required by this item is set forth under the caption Security Ownership of Certain
Beneficial Owners in the 2007 Proxy Statement, and is incorporated herein by reference, or is
presented below.
Equity Compensation Plan Information
The table below sets forth the following information as of December 31, 2006 for (i) all
compensation plans previously approved by the Companys stockholders and (ii) all compensation
plans not previously approved by the Companys stockholders:
|
(a) |
|
the number of securities to be issued upon the exercise of outstanding options, warrants and rights; |
|
|
(b) |
|
the weighted-average exercise price of such outstanding options, warrants and rights; and |
|
|
(c) |
|
other than securities to be issued upon the exercise of such
outstanding options, warrants and rights, the number of securities remaining available for future
issuance under the plans.
|
84
EQUITY
COMPENSATION PLAN INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
Number of securities |
|
|
|
|
|
remaining available for |
|
|
to be issued upon |
|
Weighted-average exercise |
|
future issuance under |
|
|
exercise of |
|
price of outstanding |
|
equity compensation plans |
|
|
outstanding options, |
|
options, warrants and |
|
(excluding securities |
|
|
warrants and rights |
|
rights |
|
reflected in column(a)) |
Plan category |
|
(a) |
|
(b) |
|
(c) |
|
Equity compensation
plans approved by
security holders |
|
|
285,473 |
|
|
|
$14.44 |
|
|
|
226,678 |
(1) |
|
Equity compensation
plans not approved
by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
285,473 |
|
|
|
$14.44 |
|
|
|
226,678 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 101,682 shares available under the QCR Holdings, Inc. Employee Stock Purchase Plan. |
Item 13. Certain Relationships and Related Transactions and Director Independence
The information required by this item is set forth under the captions Security Ownership of
Certain Beneficial Owners and Transactions with Management in the 2007 Proxy Statement, and is
incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information required by this item is set forth under the caption Independent Registered Public
Accounting Firm in the 2007 Proxy statement and is incorporated herein by reference.
Part IV
Item 15. Exhibits and Financial Statement Schedules
(a) 1. Financial Statements
These documents are listed in the Index to Consolidated Financial Statements under Item 8.
(a) 2. Financial Statement Schedules
Financial statement schedules are omitted, as they are not required or are not applicable,
or the required information is shown in the consolidated financial statements and the
accompanying notes thereto.
(a) 3. Exhibits
The following exhibits are either filed as a part of this Annual Report on Form 10-K or are
incorporated herein by reference:
85
|
|
|
Exhibit Number. |
|
Exhibit Description |
|
|
|
3.1
|
|
Certificate of Incorporation of QCR Holdings, Inc., as amended (incorporated
herein by reference to Exhibit 3(i) of Registrants Annual Report on Form 10K for the
year ended December 31, 2004). |
|
|
|
3.2
|
|
Bylaws of QCR Holdings, Inc. (incorporated herein by reference to Exhibit
3(ii) of Registrants Quarterly Report on Form 10Q for the quarter ended September 30,
2002). |
|
|
|
4.1
|
|
Specimen Stock Certificate of QCR Holdings, Inc. (incorporated herein by
reference to Exhibit 4.1 of Registrants Form SB-2, File No. 33-67028). |
|
|
|
4.2
|
|
Registration of Preferred Share Purchase Rights of QCR Holdings, Inc.
(incorporated by reference to Item 1. of Registrants form 8-A12G, File No.
000-22208). |
|
|
|
4.3
|
|
Certificate of Designation of Series of Preferred Stock of QCR Holdings, Inc.
(incorporated herein by reference to Exhibit 99.1 of Registrants Form 8K dated
November 3, 2006). |
|
|
|
10.1
|
|
Employment Agreement between QCR Holdings, Inc., Quad City Bank and Trust
Company and Michael A. Bauer dated January 1, 2004 (incorporated herein by reference to
Exhibit 10(i) of Registrants Annual Report on Form 10K for the year ended December 31,
2003). |
|
|
|
10.2
|
|
Employment Agreement between QCR Holdings, Inc., Quad City Bank and Trust
Company and Douglas M. Hultquist dated January 1, 2004 (incorporated herein by
reference to Exhibit 10(ii) of Registrants Annual Report on Form 10K for the year
ended December 31, 2003). |
10.3
|
|
Executive Deferred Compensation Agreement between Quad City Bank and Trust
Company and Michael A. Bauer dated January 1, 2004 (incorporated herein by reference
to Exhibit 10(iii) of Registrants Annual Report on Form 10K for the year ended
December 31, 2003). |
|
|
|
10.4
|
|
Executive Deferred Compensation Agreement between Quad City Bank and Trust
Company and Douglas M. Hultquist dated January 1, 2004 (incorporated herein by
reference to Exhibit 10(iv) of Registrants Annual Report on Form 10K for the year
ended December 31, 2003). |
|
|
|
10.5
|
|
Lease Agreement between Quad City Bank and Trust Company and 56 Utica L.L.C.
(incorporated herein by reference to Exhibit 10.5 of Registrants Annual Report on
Form 10-K for the year ended June 30, 2000). |
|
|
|
10.6
|
|
Employment Agreement between Quad City Bank and Trust Company and Larry J.
Helling dated January 1, 2004 (incorporated herein by reference to Exhibit 10(vi) of
Registrants Annual Report on Form 10K for the year ended December 31, 2003). |
|
|
|
10.7
|
|
Executive Deferred Compensation Agreement for Todd A. Gipple,
Executive Vice President and Chief Financial Officer of QCR Holdings,
Inc. dated January 1, 2004 (incorporated herein by reference to Exhibit
10(viii) of Registrants Annual Report on Form 10K for the year ended
December 31, 2003). |
86
|
|
|
Exhibit Number. |
|
Exhibit Description |
|
10.8
|
|
Executive Deferred Compensation Agreement for Larry J. Helling, President and
Chief Executive Officer of Cedar Rapids Bank and Trust Company dated January 1, 2004
(incorporated herein by reference to Exhibit 10(ix) of Registrants Annual Report on
Form 10K for the year ended December 31, 2003). |
|
|
|
10.9
|
|
Employment Agreement between QCR Holdings, Inc. and Todd A. Gipple dated
January 1, 2004 (incorporated herein by reference to Exhibit 10(xi) of Registrants
Annual Report on Form 10K for the year ended December 31, 2003). |
|
|
|
10.10
|
|
QCR Holdings, Inc. Employee Stock Purchase Plan (incorporated herein by
reference to Exhibit 5.1 of Registrants Form S-8, file No. 333-101356). |
|
|
|
10.11
|
|
Dividend Reinvestment Plan of QCR Holdings, Inc. (incorporated herein by
reference to
Exhibit 5.1 of Registrants Form S-3, File No. 333-102699). |
|
|
|
10.12
|
|
Indenture by and between QCR Holdings, Inc. / QCR Holdings Statutory Trust II and
U.S. Bank National Association, as debenture and institutional trustee,
dated February 18, 2004 (incorporated herein by reference to Exhibit 10(i)
of Registrants Quarterly Report on Form 10Q for the quarter ended March
31, 2004). |
|
|
|
10.13
|
|
Indenture by and between QCR Holdings, Inc. / QCR Holdings Statutory Trust III
and U.S. Bank National Association, as debenture and institutional trustee, dated
February 18, 2004 (incorporated herein by reference to Exhibit 10(ii) of Registrants
Quarterly Report on Form 10Q for the quarter ended March 31, 2004). |
|
|
|
10.14
|
|
Employment Agreement between QCR Holdings, Inc. and Thomas Budd dated June 2004
(incorporated herein by reference to Exhibit 10(i) of Registrants Quarterly Report on
Form 10Q for the period ended June 30, 2004). |
|
10.15
|
|
Employment Agreement between QCR Holdings, Inc. and Shawn Way dated June 2004
(incorporated herein by reference to Exhibit 10(ii) of Registrants Quarterly Report on
Form 10Q for the period ended June 30, 2004). |
|
|
|
10.16
|
|
Lease Agreement between Quad City Bank and Trust Company and 127 North Wyman
Development, L.L.C. dated November 3, 2004 (incorporated herein by reference to Exhibit
10(i) of Registrants Quarterly Report on Form 10-Q for the period ended September 30,
2004). |
|
|
|
10.17
|
|
2004 Stock Incentive Plan of QCR Holdings, Inc. (incorporated herein by reference to
Exhibit B of Registrants Form Pre 14A, filed March 5, 2004, File No.
000-22208). |
|
|
|
10.18
|
|
Director Compensation Schedule of QCR Holdings, Inc. (incorporated herein by
reference to Registrants Form 8-K, filed February 2, 2005, file No. 000-22208). |
|
|
|
10.19
|
|
Non-Qualified Supplemental Executive Retirement Agreement between Quad City Bank
and Trust Company and Certain Key Executives dated February 1, 2004 (incorporated herein
by reference to Exhibit 10.20 of Registrants Annual Report on form 10K for the year
ended December 31, 2004). |
|
|
|
10.20
|
|
Non-Qualified Supplemental Executive Retirement Agreement between Cedar Rapids
Bank and Trust Company and Certain Key Executives dated February 1, 2004
(incorporated herein by reference to Exhibit 10(xxi) of Registrants Annual
Report on Form 10K for the year ended December 31, 2004). |
87
|
|
|
Exhibit Number. |
|
Exhibit Description |
|
10.21
|
|
Executive Deferred Compensation Agreement between QCR Holdings, Inc. and
Thomas Budd dated July 15, 2004 (incorporated herein by reference to Exhibit 10(xxii)
of Registrants Annual Report on Form 10K for the year ended December 31, 2004). |
|
|
|
10.22
|
|
Deferred Income Plan of Quad City Holdings, Inc. (incorporated herein by reference to
Exhibit 99.1 of Registrants Form S-8, filed October 21, 1997, File No.
333-38341). |
|
|
|
10.23
|
|
Stock Option Plan of Quad City Holdings, Inc. (incorporated herein by reference to
Exhibit 10.1 of Registrants Form SB-2, File No. 33-67028). |
|
|
|
10.24
|
|
1997 Stock Incentive Plan of Quad City Holdings, Inc. (incorporated herein by
reference to Exhibit 10.1 of Registrants Form S-8, File No. 333-87229). |
|
|
|
10.25
|
|
Indenture by and between QCR Holdings, Inc./QCR Holdings Statutory Trust IV and
Wells Fargo Bank, National Association, as debenture and institutional trustee, dated
May 4, 2005 (incorporated herein by reference to Exhibit 10(i) of Registrants Quarterly
Report on Form 10Q for the quarter ended March 31, 2005). |
|
|
|
10.26
|
|
Second Amended and Restated Operating Agreement between Quad City Bank and Trust
Company and John Engelbrecht dated August 26, 2005 (incorporated herein by reference to
Exhibit 10(i) of Registrants Quarterly Report on Form 10Q for the quarter ended
September 30, 2005). |
|
|
|
10.27
|
|
Indenture by and between QCR Holdings, Inc./QCR Holdings Statutory Trust V and
Wells Fargo Bank, National Association, as debenture and institutional trustee, dated
February 24, 2006 (incorporated herein by reference to Exhibit 10.27 of the Registrants
Annual Report on form 10-K for the year ended December 31, 2005). |
|
|
|
10.28
|
|
Employment Agreement by and between QCR Holdings, Inc., Quad City Bank and Trust
Company and Michael A. Bauer, as amended and restated March 21, 2006 (incorporated herein
by reference to Exhibit 10(i) of Registrants Form 8K dated March 24, 2006). |
|
|
|
10.29
|
|
Amendment Number One to the Non-Qualified Supplemental Executive Retirement
Agreement by and between Quad City Bank and Trust Company and Michael A. Bauer, dated
March 21, 2006 (incorporated herein by reference to Exhibit 10(ii) of Registrants Form
8K dated March 24, 2006). |
|
|
|
10.30
|
|
Quad City Bank and Trust Company Executive Deferred Compensation Agreement by and
between Quad City Bank and Trust Company and Michael A. Bauer, as amended and restated on
March 21, 2006 (incorporated herein by reference to Exhibit 10(iii) of Registrants Form
8K dated March 24, 2006). |
|
|
|
10.31
|
|
Employment Agreement by and between QCR Holdings, Inc., Quad City Bank and Trust
Company and Michael A. Bauer, as amended and restated December 14, 2006 (exhibit is being
filed herewith). |
|
|
|
12.1
|
|
Statement re: Computation of Ratios (exhibit is being filed herewith). |
|
|
|
21.1
|
|
Subsidiaries of QCR Holdings, Inc. (exhibit is being
filed herewith). |
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
- McGladrey and Pullen LLP (exhibit is being filed herewith). |
88
|
|
|
Exhibit Number. |
|
Exhibit Description |
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a). |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a). |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
89
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
QCR HOLDINGS, INC.
|
|
Dated: March 15, 2007 |
By: |
/s/ Douglas M. Hultquist
|
|
|
|
Douglas M. Hultquist |
|
|
|
President and Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been
signed by the following persons in the capacities and on the dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
/s/ Michael A. Bauer
Michael A. Bauer
|
|
Chairman of the Board of Directors
|
|
March 15, 2007 |
|
|
|
|
|
|
|
President, Chief Executive
|
|
March 15, 2007 |
Douglas M. Hultquist
|
|
Officer and Director |
|
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
Patrick Baird |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
James J. Brownson |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
Larry J. Helling |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
Mark C. Kilmer |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
John K. Lawson |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
Ronald G. Peterson |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
John A. Rife |
|
|
|
|
90
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
QCR HOLDINGS, INC.
|
|
Dated: March 15, 2007 |
By: |
/s/ Douglas M. Hultquist
|
|
|
|
Douglas M. Hultquist |
|
|
|
President and Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been
signed by the following persons in the capacities and on the dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
Chairman of the Board of Directors
|
|
March 15, 2007 |
|
|
|
|
|
|
|
|
President, Chief Executive
Officer and Director
|
|
March 15, 2007 |
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
|
|
|
|
|
|
|
|
Director
|
|
March 15, 2007 |
|
|
|
|
|
91
Appendix A
SUPERVISION AND REGULATION
General
Financial institutions, their holding companies and their affiliates are extensively regulated
under federal and state law. As a result, the growth and earnings performance of the Company may
be affected not only by management decisions and general economic conditions, but also by the
requirements of federal and state statutes and by the regulations and policies of various bank
regulatory authorities, including the Iowa Superintendent of Banking (the Iowa Superintendent),
the State of Illinois Department of Financial and Professional Regulation (the Illinois DFPR),
the State of Wisconsin Department of Financial Institutions (the Wisconsin DFI), the Board of
Governors of the Federal Reserve System (the Federal Reserve) and the Federal Deposit Insurance
Corporation (the FDIC). Furthermore, taxation laws administered by the Internal Revenue Service
and state taxing authorities and securities laws administered by the Securities and Exchange
Commission (the SEC) and state securities authorities have an impact on the business of the
Company. The effect of these statutes, regulations and regulatory policies may be significant, and
cannot be predicted with a high degree of certainty.
Federal and state laws and regulations generally applicable to financial institutions regulate,
among other things, the scope of business, the kinds and amounts of investments, reserve
requirements, capital levels relative to operations, the nature and amount of collateral for loans,
the establishment of branches, mergers and consolidations and the payment of dividends. This system
of supervision and regulation establishes a comprehensive framework for the respective operations
of the Company and its subsidiaries and is intended primarily for the protection of the
FDIC-insured deposits and depositors of the Banks, rather than shareholders.
The following is a summary of the material elements of the regulatory framework that applies to the
Company and its subsidiaries. It does not describe all of the statutes, regulations and regulatory
policies that apply, nor does it restate all of the requirements of those that are described. As
such, the following is qualified in its entirety by reference to applicable law. Any change in
statutes, regulations or regulatory policies may have a material effect on the business of the
Company and its subsidiaries.
The Company
General. The Company, as the sole shareholder of the Banks (as defined below), is a bank holding
company. As a bank holding company, the Company is registered with, and is subject to regulation
by, the Federal Reserve under the Bank Holding Company Act of 1956, as amended (the BHCA). In
accordance with Federal Reserve policy, the Company is expected to act as a source of financial
strength to the Banks and to commit resources to support the Banks in circumstances where the
Company might not otherwise do so. Under the BHCA, the Company is subject to periodic examination
by the Federal Reserve. The Company is also required to file with the Federal Reserve periodic
reports of the Companys operations and such additional information regarding the Company and its
subsidiaries as the Federal Reserve may require.
Acquisitions, Activities and Change in Control. The primary purpose of a bank holding company is
to control and manage banks. The BHCA generally requires the prior approval of the Federal Reserve
for any merger involving a bank holding company or any acquisition by a bank holding company of
another bank or bank holding company. Subject to certain conditions (including deposit
concentration limits established by the BHCA), the Federal Reserve may allow a bank holding company
to acquire banks located in any state of the United States. In approving interstate acquisitions,
the Federal Reserve is required to give effect to applicable state law limitations on the aggregate
amount of deposits that may be held by the acquiring bank holding company and its insured
depository institution affiliates in the state in which the target bank is located (provided that
those limits do not discriminate against out-of-state depository institutions or their holding
companies) and state laws that require that the target bank have been in existence for a minimum
period of time (not to exceed five years) before being acquired by an out-of-state bank holding
company.
The BHCA generally prohibits the Company from acquiring direct or indirect ownership or control of
more than 5% of the voting shares of any company that is not a bank and from engaging in any
business other than that of banking, managing and controlling banks or furnishing services to banks
and their subsidiaries. This general prohibition is subject to a number of exceptions. The
principal exception allows bank holding companies to engage in, and to own shares of companies
engaged in, certain businesses found by the Federal Reserve to be
so closely related to banking ... as to be a proper incident thereto. This authority would permit the Company to engage in a
variety of banking-related businesses, including the operation of a thrift, consumer finance,
equipment leasing, the operation of a computer service bureau (including software development), and
mortgage banking and brokerage. The BHCA generally does not place territorial restrictions on the
domestic activities of non-bank subsidiaries of bank holding companies.
Additionally, bank holding companies that meet certain eligibility requirements prescribed by the
BHCA and elect to operate as financial holding companies may engage in, or own shares in companies
engaged in, a wider range of nonbanking activities, including securities and insurance underwriting
and sales, merchant banking and any other activity that the Federal Reserve, in consultation with
the Secretary of the Treasury, determines by regulation or order is financial in nature, incidental
to any such financial activity or complementary to any such financial activity and does not pose a
substantial risk to the safety or soundness of depository institutions or the financial system
generally. As of the date of this filing, the Company has not applied for approval to operate as a
financial holding company.
Federal law also prohibits any person or company from acquiring control of an FDIC-insured
depository institution or its holding company without prior notice to the appropriate federal bank
regulator. Control is conclusively presumed to exist upon the acquisition of 25% or more of the
outstanding voting securities of a bank or bank holding company, but may arise under certain
circumstances at 10% ownership.
Capital Requirements. Bank holding companies are required to maintain minimum levels of capital in
accordance with Federal Reserve capital adequacy guidelines. If capital levels fall below the
minimum required levels, a bank holding company, among other things, may be denied approval to
acquire or establish additional banks or non-bank businesses.
The Federal Reserves capital guidelines establish the following minimum regulatory capital
requirements for bank holding companies: (i) a risk-based requirement expressed as a percentage of
total assets weighted according to risk; and (ii) a leverage requirement expressed as a percentage
of total assets. The risk-based requirement consists of a minimum ratio of total capital to total
risk-weighted assets of 8% and a minimum ratio of Tier 1 capital to total risk-weighted assets of
4%. The leverage requirement consists of a minimum ratio of Tier 1 capital to total assets of 3%
for the most highly rated companies, with a minimum requirement of 4% for all others. For purposes
of these capital standards, Tier 1 capital consists primarily of permanent stockholders equity
less intangible assets (other than certain loan servicing rights and purchased credit card
relationships). Total capital consists primarily of Tier 1 capital plus certain other debt and
equity instruments that do not qualify as Tier 1 capital and a portion of the companys allowance
for loan and lease losses.
The risk-based and leverage standards described above are minimum requirements. Higher capital
levels will be required if warranted by the particular circumstances or risk profiles of individual
banking organizations. For example, the Federal Reserves capital guidelines contemplate that
additional capital may be required to take adequate account of, among other things, interest rate
risk, or the risks posed by concentrations of credit, nontraditional activities or securities
trading activities. Further, any banking organization experiencing or anticipating significant
growth would be expected to maintain capital ratios, including tangible capital positions (i.e.,
Tier 1 capital less all intangible assets), well above the minimum levels. As of December 31,
2006, the Company had regulatory capital in excess of the Federal Reserves minimum requirements.
Dividend Payments. The Companys ability to pay dividends to its shareholders may be affected by
both general corporate law considerations and policies of the Federal Reserve applicable to bank
holding companies. As a Delaware corporation, the Company is subject to the limitations of the
Delaware General Corporation Law (the DGCL), which allow the Company to pay dividends only out of
its surplus (as defined and computed in accordance with the provisions of the DGCL) or if the
Company has no such surplus, out of its net profits for the fiscal year in which the dividend is
declared and/or the preceding fiscal year. Additionally, policies of the Federal Reserve caution
that a bank holding company should not pay cash dividends unless its net income available to common
shareholders over the past year has been sufficient to fully fund the dividends and the prospective
rate of earnings retention appears consistent with its capital needs, asset quality, and overall
financial condition. The Federal Reserve also possesses enforcement powers
over bank holding
companies and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or
unsound practices or violations of applicable statutes and regulations. Among these powers is the
ability to proscribe the payment of dividends by banks and bank holding companies.
Federal Securities Regulation. The Companys common stock is registered with the SEC under the
Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended (the
Exchange Act). Consequently, the Company is subject to the information, proxy solicitation,
insider trading and other restrictions and requirements of the SEC under the Exchange Act.
The Banks
Quad City Bank and Trust Company (Quad City Bank & Trust) and Cedar Rapids Bank and Trust Company
(Cedar Rapids Bank & Trust) are chartered under Iowa law (collectively, the Iowa Banks);
Rockford Bank and Trust Company (Rockford Bank & Trust) is chartered under Illinois law; and
First Wisconsin Bank and Trust Company (First Wisconsin Bank & Trust) is chartered under
Wisconsin law (collectively, the Banks). The deposit accounts of the Banks are insured by the
FDICs Deposit Insurance Fund (DIF). The Banks are also members of the Federal Reserve System
(member banks).
As Iowa-chartered, FDIC-insured member banks, the Iowa Banks are subject to the examination,
supervision, reporting and enforcement requirements of the Iowa Superintendent, as the chartering
authority for Iowa banks. As an Illinois-chartered, FDIC-insured member bank, Rockford Bank &
Trust is subject to the examination, supervision, reporting and enforcement requirements of the
Illinois DFPR, as the chartering authority for Illinois banks. On February 20, 2007, the Company
consummated a series of transactions resulting in the acquisition of a Wisconsin-chartered bank,
which was subsequently renamed First Wisconsin Bank & Trust. As a Wisconsin-chartered,
FDIC-insured member bank, First Wisconsin Bank & Trust is subject to the examination, supervision,
reporting and enforcement requirements of the Wisconsin DFI. The Banks are also subject to the
examination, reporting and enforcement requirements of the Federal Reserve, the primary federal
regulator of member banks. In addition, the FDIC, as administrator of the DIF, has regulatory
authority over the Banks.
Deposit Insurance. As FDIC-insured institutions, the Banks are required to pay deposit insurance
premium assessments to the FDIC. The FDIC has adopted a risk-based assessment system under which
insured depository institutions are assigned to one of four risk assessment categories based upon
their respective levels of capital, supervisory evaluations and other financial factors.
Institutions that are well-capitalized and exhibit minimal or no supervisory weaknesses pay the
lowest premium while institutions that are less than adequately capitalized and considered of
substantial supervisory concern pay the highest premium. An institutions risk-classification is
determined by the FDIC.
For the past several years, FDIC insurance assessments ranged from 0% to 0.27% of total deposits.
Pursuant to regulatory amendments adopted by the FDIC, effective January 1, 2007, insurance
assessments will range from 0.05% to 0.43% of total deposits (unless subsequently adjusted by the
FDIC). FDIC-insured institutions that were in existence as of December 31, 1996, and paid an
FDIC-insurance assessment prior to that date (eligible institutions), as well as successors to
eligible institutions, will be entitled to a credit that may be applied to offset insurance premium
assessments due for assessment periods beginning on and after January 1, 2007. The amount of an
eligible institutions assessment credit will be equal to the institutions pro rata share (based
on its assessment base as of December 31, 1996, as compared to the aggregate assessment base of all
eligible institutions as of December 31, 1996) of the aggregate amount the FDIC would have
collected if it had imposed an assessment of 10.5 basis points on the combined assessment base of
all institutions insured by the FDIC as of December 31, 2001. Subject to certain statutory
limitations, an institutions assessment credit may be applied to offset the full amount of
premiums assessed in 2007, but may not be applied to more than 90% of the premiums assessed in
2008, 2009 or 2010. The FDIC will track the amount of an institutions assessment credit and
automatically apply it to the institutions premium assessment to the maximum extent permitted by
federal law.
One of the Iowa Banks, Quad City Bank & Trust, and First Wisconsin Bank & Trust are eligible
institutions. The other of the two Iowa Banks, Cedar Rapids Bank & Trust, and Rockford Bank &
Trust are neither eligible institutions nor successors to eligible institutions and, therefore,
will not be entitled to an assessment credit.
FICO Assessments. The Financing Corporation (FICO) is a mixed-ownership governmental corporation
chartered by the former Federal Home Loan Bank Board pursuant to the Federal Savings and Loan
Insurance Corporation Recapitalization Act of 1987 to function as a financing vehicle for the
recapitalization of the former Federal Savings and Loan Insurance Corporation. FICO issued 30-year
non-callable bonds of approximately $8.2 billion that mature by 2019. Since 1996, federal
legislation has required that all FDIC-insured depository institutions pay assessments to cover
interest payments on FICOs outstanding obligations. These FICO assessments are in addition to
amounts assessed by the FDIC for deposit insurance. During the year ended December 31, 2006, the
FICO assessment rate was approximately 0.01% of deposits.
Supervisory Assessments. Each of the Banks is required to pay supervisory assessments to its
respective state banking regulator to fund the operations of that agency. The amount of the
assessment payable by each Bank is calculated on the basis of that Banks total assets. During the
year ended December 31, 2006, the Iowa Banks paid supervisory assessments to the Iowa
Superintendent totaling $107 thousand, and Rockford Bank & Trust paid supervisory assessments to
the Illinois DFPR totaling $11 thousand.
Capital Requirements. Banks are generally required to maintain capital levels in excess of other
businesses. The Federal Reserve has established the following minimum capital standards for
state-chartered insured member banks, such as the Banks: (i) a leverage requirement consisting of a
minimum ratio of Tier 1 capital to total assets of 3% for the most highly-rated banks with a
minimum requirement of at least 4% for all others; and (ii) a risk-based capital requirement
consisting of a minimum ratio of total capital to total risk-weighted assets of 8% and a minimum
ratio of Tier 1 capital to total risk-weighted assets of 4%. In general, the components of Tier 1
capital and total capital are the same as those for bank holding companies discussed above.
The capital requirements described above are minimum requirements. Higher capital levels will be
required if warranted by the particular circumstances or risk profiles of individual institutions.
For example, regulations of the Federal Reserve provide that additional capital may be required to
take adequate account of, among other things, interest rate risk or the risks posed by
concentrations of credit, nontraditional activities or securities trading activities. Both the
Illinois DFPRs order issuing a charter to Rockford Bank & Trust and the FDICs approval of deposit
insurance for the bank are conditioned upon it maintaining a Tier 1 capital to assets ratio of not
less than 8% for the first three years of operation; and the Federal Reserves approval of Rockford
Bank & Trusts application to become a member bank is conditioned upon the bank maintaining a Tier
1 capital to assets ratio of not less than 9% for the first three years of operation. If Rockford
Bank & Trusts Tier 1 capital to assets ratio falls below 9%, it may need to raise additional
capital to maintain the required ratio. In addition, the Federal Reserves approval of the
Companys acquisition of First Wisconsin Bank & Trust is conditioned upon the bank maintaining a
tangible leverage ratio in excess of 9% through the year 2009.
Further, federal law and regulations provide various incentives for financial institutions to
maintain regulatory capital at levels in excess of minimum regulatory requirements. For example, a
financial institution that is well-capitalized may qualify for exemptions from prior notice or
application requirements otherwise applicable to certain types of activities and may qualify for
expedited processing of other required notices or applications. Additionally, one of the criteria
that determines a bank holding companys eligibility to operate as a financial holding company is a
requirement that all of its financial institution subsidiaries be well-capitalized. Under the
regulations of the Federal Reserve, in order to be well-capitalized a financial institution must
maintain a ratio of total capital to total risk-weighted assets of 10% or greater, a ratio of Tier
1 capital to total risk-weighted assets of 6% or greater and a ratio of Tier 1 capital to total
assets of 5% or greater.
Federal law also provides the federal banking regulators with broad power to take prompt corrective
action to resolve the problems of undercapitalized institutions. The extent of the regulators
powers depends on whether the institution in question is adequately capitalized,
undercapitalized, significantly undercapitalized or critically undercapitalized, in each case
as defined by regulation. Depending upon the capital category to which an institution is assigned,
the regulators corrective powers include: (i) requiring the institution to submit a capital
restoration plan; (ii) limiting the institutions asset growth and restricting its activities;
(iii) requiring the institution to issue additional capital stock (including additional voting
stock) or to be acquired; (iv) restricting transactions between the institution and its affiliates;
(v) restricting the interest rate the institution may pay on deposits; (vi) ordering a new election
of directors of the institution; (vii) requiring that senior executive officers or directors be
dismissed; (viii) prohibiting the institution from accepting deposits from correspondent banks;
(ix) requiring the institution to divest certain subsidiaries; (x) prohibiting the payment of
principal or
interest on subordinated debt; and (xi) ultimately, appointing a receiver for the
institution.
As of December 31, 2006: (i) neither of the Iowa Banks was subject to a directive from the Federal
Reserve to increase its capital to an amount in excess of the minimum regulatory capital
requirements; (ii) each of the Iowa Banks exceeded its minimum regulatory capital requirements
under Federal Reserve capital adequacy guidelines; and (iii) each of the Iowa Banks was
well-capitalized, as defined by Federal Reserve regulations. As of December 31, 2006, Rockford
Bank & Trust (i) met the capital to assets ratios established by the Illinois DFPR, the FDIC and
the Federal Reserve; and (ii) was well-capitalized, as defined by Federal Reserve regulations.
Liability of Commonly Controlled Institutions. Under federal law, institutions insured by the FDIC
may be liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC in
connection with the default of commonly controlled FDIC-insured depository institutions or any
assistance provided by the FDIC to commonly controlled FDIC-insured depository institutions in
danger of default. Because the Company controls each of the Banks, the Banks are commonly
controlled for purposes of these provisions of federal law.
Dividend Payments. The primary source of funds for the Company is dividends from the Banks. In
general, the Banks may only pay dividends either out of their historical net income after any
required transfers to surplus or reserves have been made or out of their retained earnings. Before
declaring its first dividend, Rockford Bank & Trust, as a de novo institution, is required by
Illinois law to carry at least one-tenth of its net profits since the issuance of its charter to
its surplus until its surplus is equal to its capital. The Federal Reserve Act also imposes
limitations on the amount of dividends that may be paid by state member banks, such as the Banks.
Generally, a member bank may pay dividends out of its undivided profits, in such amounts and at
such times as the banks board of directors deems prudent. Without prior Federal Reserve approval,
however, a state member bank may not pay dividends in any calendar year that, in the aggregate,
exceed the banks calendar year-to-date net income plus the banks retained net income for the two
preceding calendar years. For at least the first three years of its operation, the ability of
Rockford Bank & Trust to pay dividends is conditioned upon the prior approval of the Federal
Reserve. In addition, First Wisconsin Bank & Trust may not pay dividends until after the year 2009
and two consecutive satisfactory composite CAMELS ratings, unless the prior approval of the Federal
Reserve Bank of Chicago is obtained.
The payment of dividends by any financial institution is affected by the requirement to maintain
adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a
financial institution generally is prohibited from paying any dividends if, following payment
thereof, the institution would be undercapitalized. As described above, each of the Iowa Banks
exceeded its minimum capital requirements under applicable guidelines as of December 31, 2006. As
of December 31, 2006, approximately $4.2 million would have been available to be paid as dividends
by the Iowa Banks. Notwithstanding the availability of funds for dividends, however, the Federal
Reserve may prohibit the payment of any dividends by the Banks if the Federal Reserve determines
such payment would constitute an unsafe or unsound practice.
Insider Transactions. The Banks are subject to certain restrictions imposed by federal law on
extensions of credit to the Company and its subsidiaries, on investments in the stock or other
securities of the Company and its subsidiaries and the acceptance of the stock or other securities
of the Company or its subsidiaries as collateral for loans made by the Banks. Certain limitations
and reporting requirements are also placed on extensions of credit by the Banks to their respective
directors and officers, to directors and officers of the Company and its subsidiaries, to principal
shareholders of the Company and to related interests of such directors, officers and principal
shareholders. In addition, federal law and regulations may affect the terms upon which any person
who is a director or officer of the Company or any of its subsidiaries or a principal shareholder
of the Company may obtain credit from banks with which the Banks maintain correspondent
relationships.
Safety and Soundness Standards. The federal banking agencies have adopted guidelines that
establish operational and managerial standards to promote the safety and soundness of federally
insured depository institutions. The guidelines set forth standards for internal controls,
information systems, internal audit systems, loan documentation, credit underwriting, interest rate
exposure, asset growth, compensation, fees and benefits, asset quality and earnings.
In general, the safety and soundness guidelines prescribe the goals to be achieved in each area,
and each institution is responsible for establishing its own procedures to achieve those goals. If
an institution fails to comply with any of the standards set forth in the guidelines, the
institutions primary federal regulator may require the institution to submit a
plan for achieving
and maintaining compliance. If an institution fails to submit an acceptable compliance plan, or
fails in any material respect to implement a compliance plan that has been accepted by its primary
federal regulator, the regulator is required to issue an order directing the institution to cure
the deficiency. Until the deficiency cited in the regulators order is cured, the regulator may
restrict the institutions rate of growth, require the institution to increase its capital,
restrict the rates the institution pays on deposits or require the institution to take any action
the regulator deems appropriate under the circumstances. Noncompliance with the standards
established by the safety and soundness guidelines may also constitute grounds for other
enforcement action by the federal banking regulators, including cease and desist orders and civil
money penalty assessments.
Branching Authority. The Iowa Banks have the authority under Iowa law to establish branches
anywhere in the State of Iowa, subject to receipt of all required regulatory approvals. In 1997,
the Company formed a de novo Illinois bank that was merged into Quad City Bank & Trust, resulting
in the Quad City Bank & Trust establishing a branch office in Illinois. Under Illinois law, Quad
City Bank & Trust may continue to establish offices in Illinois to the same extent permitted for an
Illinois bank (subject to certain conditions, including certain regulatory notice requirements).
Similarly, Rockford Bank & Trust and Wisconsin Bank & Trust have the authority under Illinois law
and Wisconsin law, respectively, to establish branches anywhere in their home state, subject to
receipt of all required regulatory approvals.
Federal law permits state and national banks to merge with banks in other states subject to: (i)
regulatory approval; (ii) federal and state deposit concentration limits; and (iii) state law
limitations requiring the merging bank to have been in existence for a minimum period of time (not
to exceed five years) prior to the merger. The establishment of new interstate branches or the
acquisition of individual branches of a bank in another state (rather than the acquisition of an
out-of-state bank in its entirety) is permitted only in those states the laws of which expressly
authorize such expansion.
State Bank Investments and Activities. Each of the Banks generally is permitted to make
investments and engage in activities directly or through subsidiaries as authorized by the laws of
the state under which it is chartered. However, under federal law and FDIC regulations,
FDIC-insured state banks are prohibited, subject to certain exceptions, from making or retaining
equity investments of a type, or in an amount, that are not permissible for a national bank.
Federal law and FDIC regulations also prohibit FDIC-insured state banks and their subsidiaries,
subject to certain exceptions, from engaging as principal in any activity that is not permitted for
a national bank unless the bank meets, and continues to meet, its minimum regulatory capital
requirements and the FDIC determines the activity would not pose a significant risk to the deposit
insurance fund of which the bank is a member. These restrictions have not had, and are not
currently expected to have, a material impact on the operations of the Banks.
Federal Reserve System. Federal Reserve regulations, as presently in effect, require depository
institutions to maintain non-interest earning reserves against their transaction accounts
(primarily NOW and regular checking accounts), as follows: for transaction accounts aggregating
$45.8 million or less, the reserve requirement is 3% of total transaction accounts; and for
transaction accounts aggregating in excess of $45.8 million, the reserve requirement is $1.119
million plus 10% of the aggregate amount of total transaction accounts in excess of $45.8 million.
The first $8.5 million of otherwise reservable balances are exempted from the reserve requirements.
These reserve requirements are subject to annual adjustment by the Federal Reserve. The Banks are
in compliance with the foregoing requirements.
Appendix B
GUIDE 3 INFORMATION
The Following tables and schedules show selected comparative financial information required by the
Securities and Exchange Commission Securities Act Guide 3, regarding the business of QCR Holdings,
Inc. (the Company) for the periods shown.
B-1
|
I. |
|
Distribution of Assets, Liabilities and Stockholders Equity; Interest Rates and Interest Differential A. and B. Consolidated Average Balance Sheets and Analysis of Net Interest Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
|
(Dollars in Thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earnings assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
10,230 |
|
|
$ |
475 |
|
|
|
4.64 |
% |
|
$ |
6,256 |
|
|
$ |
206 |
|
|
|
3.29 |
% |
|
$ |
6,619 |
|
|
$ |
42 |
|
|
|
0.63 |
% |
Interest-bearing deposits at
at financial institutions |
|
|
6,440 |
|
|
|
320 |
|
|
|
4.97 |
|
|
|
3,583 |
|
|
|
129 |
|
|
|
3.60 |
|
|
|
9,030 |
|
|
|
224 |
|
|
|
2.48 |
|
Investment securities (1) |
|
|
185,468 |
|
|
|
8,381 |
|
|
|
4.52 |
|
|
|
159,467 |
|
|
|
6,224 |
|
|
|
3.90 |
|
|
|
130,408 |
|
|
|
4,933 |
|
|
|
3.78 |
|
Gross loans/leases receivable (2) |
|
|
855,872 |
|
|
|
60,098 |
|
|
|
7.02 |
|
|
|
682,858 |
|
|
|
42,427 |
|
|
|
6.21 |
|
|
|
587,450 |
|
|
|
33,112 |
|
|
|
5.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
|
1,058,010 |
|
|
|
69,274 |
|
|
|
6.55 |
|
|
|
852,164 |
|
|
|
48,986 |
|
|
|
5.75 |
|
|
|
733,507 |
|
|
|
38,311 |
|
|
|
5.22 |
|
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
35,318 |
|
|
|
|
|
|
|
|
|
|
$ |
29,576 |
|
|
|
|
|
|
|
|
|
|
$ |
29,891 |
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
27,755 |
|
|
|
|
|
|
|
|
|
|
|
23,016 |
|
|
|
|
|
|
|
|
|
|
|
14,346 |
|
|
|
|
|
|
|
|
|
Less allowance for estimated
losses on loans/leases |
|
|
(9,780 |
) |
|
|
|
|
|
|
|
|
|
|
(9,048 |
) |
|
|
|
|
|
|
|
|
|
|
(9,517 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
42,234 |
|
|
|
|
|
|
|
|
|
|
|
39,198 |
|
|
|
|
|
|
|
|
|
|
|
31,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,153,537 |
|
|
|
|
|
|
|
|
|
|
$ |
934,906 |
|
|
|
|
|
|
|
|
|
|
$ |
799,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
272,484 |
|
|
|
9,082 |
|
|
|
3.33 |
% |
|
$ |
198,359 |
|
|
|
3,356 |
|
|
|
1.69 |
% |
|
$ |
171,552 |
|
|
|
1,379 |
|
|
|
0.80 |
% |
Savings deposits |
|
|
32,065 |
|
|
|
703 |
|
|
|
2.19 |
|
|
|
22,823 |
|
|
|
264 |
|
|
|
1.16 |
|
|
|
15,553 |
|
|
|
50 |
|
|
|
0.32 |
|
Time deposits |
|
|
380,524 |
|
|
|
17,280 |
|
|
|
4.54 |
|
|
|
299,673 |
|
|
|
9,222 |
|
|
|
3.08 |
|
|
|
228,563 |
|
|
|
5,423 |
|
|
|
2.37 |
|
Short-term borrowings |
|
|
97,580 |
|
|
|
3,169 |
|
|
|
3.25 |
|
|
|
98,089 |
|
|
|
2,183 |
|
|
|
2.23 |
|
|
|
100,944 |
|
|
|
1,209 |
|
|
|
1.20 |
|
Federal Home Loan Bank advances |
|
|
135,282 |
|
|
|
5,609 |
|
|
|
4.15 |
|
|
|
107,927 |
|
|
|
4,168 |
|
|
|
3.86 |
|
|
|
91,912 |
|
|
|
3,463 |
|
|
|
3.77 |
|
Junior subordinated debentures |
|
|
34,796 |
|
|
|
2,490 |
|
|
|
7.16 |
|
|
|
23,842 |
|
|
|
1,587 |
|
|
|
6.66 |
|
|
|
23,293 |
|
|
|
1,641 |
|
|
|
7.05 |
|
Other borrowings |
|
|
9,456 |
|
|
|
574 |
|
|
|
6.07 |
|
|
|
11,074 |
|
|
|
501 |
|
|
|
4.52 |
|
|
|
5,125 |
|
|
|
160 |
|
|
|
3.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
962,187 |
|
|
|
38,907 |
|
|
|
4.04 |
|
|
|
761,787 |
|
|
|
21,281 |
|
|
|
2.79 |
|
|
|
636,942 |
|
|
|
13,325 |
|
|
|
2.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
|
119,561 |
|
|
|
|
|
|
|
|
|
|
|
108,116 |
|
|
|
|
|
|
|
|
|
|
|
110,748 |
|
|
|
|
|
|
|
|
|
Other noninterest-bearing
liabilities |
|
|
14,026 |
|
|
|
|
|
|
|
|
|
|
|
12,353 |
|
|
|
|
|
|
|
|
|
|
|
7,947 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,095,774 |
|
|
|
|
|
|
|
|
|
|
|
882,256 |
|
|
|
|
|
|
|
|
|
|
|
755,637 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
57,763 |
|
|
|
|
|
|
|
|
|
|
|
52,650 |
|
|
|
|
|
|
|
|
|
|
|
43,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
1,153,537 |
|
|
|
|
|
|
|
|
|
|
$ |
934,906 |
|
|
|
|
|
|
|
|
|
|
$ |
799,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
30,367 |
|
|
|
|
|
|
|
|
|
|
$ |
27,705 |
|
|
|
|
|
|
|
|
|
|
$ |
24,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
2.51 |
% |
|
|
|
|
|
|
|
|
|
|
2.96 |
% |
|
|
|
|
|
|
|
|
|
|
3.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
2.87 |
% |
|
|
|
|
|
|
|
|
|
|
3.25 |
% |
|
|
|
|
|
|
|
|
|
|
3.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest earning
assets to average interest-
bearing liabilities |
|
|
109.96 |
% |
|
|
|
|
|
|
|
|
|
|
111.86 |
% |
|
|
|
|
|
|
|
|
|
|
115.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a 34% tax rate in each year presented. |
|
(2) |
|
Loan/lease fees are not material and are included in interest income from loans/leases
receivable. |
B-2
C.
Analysis of Changes of Interest Income/Interest Expense
For the years ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc./(Dec.) |
|
Components |
|
|
from |
|
of Change (1) |
|
|
Prior Year |
|
Rate |
|
Volume |
|
|
2006 vs. 2005 |
|
|
(Dollars in Thousands) |
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
269 |
|
|
$ |
105 |
|
|
$ |
164 |
|
Interest-bearing deposits at other
financial institutions |
|
|
191 |
|
|
|
62 |
|
|
|
129 |
|
Investment securities (2) |
|
|
2,158 |
|
|
|
1,062 |
|
|
|
1,096 |
|
Gross loans/leases receivable (2) (3) |
|
|
17,670 |
|
|
|
5,996 |
|
|
|
11,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest income |
|
$ |
20,288 |
|
|
$ |
7,225 |
|
|
$ |
13,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
5,726 |
|
|
$ |
4,134 |
|
|
$ |
1,592 |
|
Savings deposits |
|
|
439 |
|
|
|
302 |
|
|
|
137 |
|
Time deposits |
|
|
8,058 |
|
|
|
5,141 |
|
|
|
2,917 |
|
Short-term borrowings |
|
|
986 |
|
|
|
997 |
|
|
|
(11 |
) |
Federal Home Loan Bank advances |
|
|
1,441 |
|
|
|
325 |
|
|
|
1,116 |
|
Junior subordinated debentures |
|
|
903 |
|
|
|
127 |
|
|
|
776 |
|
Other borrowings |
|
|
73 |
|
|
|
153 |
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest expense |
|
$ |
17,626 |
|
|
$ |
11,179 |
|
|
$ |
6,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in net interest income |
|
$ |
2,662 |
|
|
$ |
(3,954 |
) |
|
$ |
6,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc./(Dec.) |
|
Components |
|
|
from |
|
of Change (1) |
|
|
Prior Year |
|
Rate |
|
Volume |
|
|
2005 vs. 2004 |
|
|
(Dollars in Thousands) |
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
164 |
|
|
$ |
166 |
|
|
$ |
(2 |
) |
Interest-bearing deposits at other
financial institutions |
|
|
(95 |
) |
|
|
75 |
|
|
|
(170 |
) |
Investment securities (2) |
|
|
1,289 |
|
|
|
159 |
|
|
|
1,130 |
|
Gross loans/leases receivable (2) (3) |
|
|
9,315 |
|
|
|
3,600 |
|
|
|
5,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest income |
|
$ |
10,673 |
|
|
$ |
4,000 |
|
|
$ |
6,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
1,977 |
|
|
$ |
1,732 |
|
|
$ |
245 |
|
Savings deposits |
|
|
214 |
|
|
|
182 |
|
|
|
32 |
|
Time deposits |
|
|
3,799 |
|
|
|
1,856 |
|
|
|
1,943 |
|
Short-term borrowings |
|
|
974 |
|
|
|
1,009 |
|
|
|
(35 |
) |
Federal Home Loan Bank advances |
|
|
705 |
|
|
|
89 |
|
|
|
616 |
|
Junior subordinated debentures |
|
|
(54 |
) |
|
|
(92 |
) |
|
|
38 |
|
Other borrowings |
|
|
341 |
|
|
|
95 |
|
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest expense |
|
$ |
7,956 |
|
|
$ |
4,871 |
|
|
$ |
3,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in net interest income |
|
$ |
2,717 |
|
|
$ |
(871 |
) |
|
$ |
3,588 |
|
|
|
|
|
|
|
(1) |
|
The column increase/decrease from prior year is segmented into the changes attributable to
variations in volume and the changes attributable to changes in interest rates. The variations
attributable to simultaneous volume and rate changes have been proportionately allocated to rate
and volume. |
|
(2) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a 34% tax rate in each year presented. |
|
(3) |
|
Loan/lease fees are not material and are included in interest income from loans/leases
receivable. |
B-3
II. Investment Portfolio
A. Investment Securities
The following tables present the amortized cost and fair value of investment securities as of
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
(Losses) |
|
Value |
|
|
(Dollars in Thousands) |
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds |
|
$ |
350 |
|
|
$ |
8 |
|
|
$ |
|
|
|
$ |
358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
350 |
|
|
$ |
8 |
|
|
$ |
|
|
|
$ |
358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
2,107 |
|
|
$ |
4 |
|
|
$ |
|
|
|
$ |
2,111 |
|
U.S. govt.sponsored agency securities |
|
|
157,623 |
|
|
|
199 |
|
|
|
(843 |
) |
|
|
156,979 |
|
Mortgage-backed securities |
|
|
2,084 |
|
|
|
|
|
|
|
(52 |
) |
|
|
2,032 |
|
Municipal securities |
|
|
28,584 |
|
|
|
372 |
|
|
|
(79 |
) |
|
|
28,877 |
|
Corporate securities |
|
|
2,367 |
|
|
|
28 |
|
|
|
|
|
|
|
2,395 |
|
Trust preferred securities |
|
|
450 |
|
|
|
11 |
|
|
|
|
|
|
|
461 |
|
Other securities |
|
|
1,176 |
|
|
|
400 |
|
|
|
(7 |
) |
|
|
1,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
194,391 |
|
|
$ |
1,014 |
|
|
$ |
(981 |
) |
|
$ |
194,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds |
|
$ |
150 |
|
|
$ |
5 |
|
|
$ |
|
|
|
$ |
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
150 |
|
|
$ |
5 |
|
|
$ |
|
|
|
$ |
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
100 |
|
U.S. govt.sponsored agency securities |
|
|
150,115 |
|
|
|
55 |
|
|
|
(1,630 |
) |
|
|
148,540 |
|
Mortgage-backed securities |
|
|
2,720 |
|
|
|
4 |
|
|
|
(54 |
) |
|
|
2,670 |
|
Municipal securities |
|
|
18,485 |
|
|
|
368 |
|
|
|
(40 |
) |
|
|
18,813 |
|
Corporate securities |
|
|
4,672 |
|
|
|
72 |
|
|
|
(2 |
) |
|
|
4,742 |
|
Trust preferred securities |
|
|
850 |
|
|
|
69 |
|
|
|
|
|
|
|
919 |
|
Other securities |
|
|
6,163 |
|
|
|
373 |
|
|
|
(105 |
) |
|
|
6,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
183,105 |
|
|
$ |
941 |
|
|
$ |
(1,831 |
) |
|
$ |
182,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds |
|
$ |
100 |
|
|
$ |
8 |
|
|
$ |
|
|
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
100 |
|
|
$ |
8 |
|
|
$ |
|
|
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
(1 |
) |
|
$ |
99 |
|
U.S. govt.sponsored agency securities |
|
|
114,649 |
|
|
|
368 |
|
|
|
(392 |
) |
|
|
114,625 |
|
Mortgage-backed securities |
|
|
3,864 |
|
|
|
20 |
|
|
|
(19 |
) |
|
|
3,865 |
|
Municipal securities |
|
|
15,923 |
|
|
|
654 |
|
|
|
(132 |
) |
|
|
16,445 |
|
Corporate securities |
|
|
6,704 |
|
|
|
230 |
|
|
|
(9 |
) |
|
|
6,925 |
|
Trust preferred securities |
|
|
1,149 |
|
|
|
94 |
|
|
|
|
|
|
|
1,243 |
|
Other securities |
|
|
5,995 |
|
|
|
264 |
|
|
|
|
|
|
|
6,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
148,384 |
|
|
$ |
1,630 |
|
|
$ |
(553 |
) |
|
$ |
149,461 |
|
|
|
|
B-4
B. Investment Securities, Maturities, and Yields
The following table presents the maturity of securities held on December 31, 2006 and the weighted
average stated coupon rates by range of maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Amortized |
|
|
Average |
|
|
|
Cost |
|
|
Yield |
|
|
|
(Dollars in Thousands) |
|
U.S. Treasury securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
|
100 |
|
|
|
4.27 |
% |
After 1 but within 5 years |
|
|
2,007 |
|
|
|
4.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,107 |
|
|
|
4.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Govt.Sponsored Agency securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
61,703 |
|
|
|
3.89 |
% |
After 1 but within 5 years |
|
|
68,309 |
|
|
|
4.90 |
% |
After 5 but within 10 years |
|
|
21,496 |
|
|
|
5.62 |
% |
After 10 years |
|
|
6,115 |
|
|
|
5.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
157,623 |
|
|
|
4.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
After 1 but within 5 years |
|
$ |
1,767 |
|
|
|
4.13 |
% |
After 5 but within 10 years |
|
|
317 |
|
|
|
5.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,084 |
|
|
|
4.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
2,501 |
|
|
|
6.52 |
% |
After 1 but within 5 years |
|
|
6,190 |
|
|
|
5.78 |
% |
After 5 but within 10 years |
|
|
8,286 |
|
|
|
6.95 |
% |
After 10 years |
|
|
11,607 |
|
|
|
6.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
28,584 |
|
|
|
6.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
500 |
|
|
|
6.23 |
% |
After 1 but within 5 years |
|
|
1,867 |
|
|
|
6.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,367 |
|
|
|
6.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securities: |
|
|
|
|
|
|
|
|
After 10 years |
|
$ |
450 |
|
|
|
7.91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
50 |
|
|
|
5.30 |
% |
After 1 but within 5 years |
|
|
150 |
|
|
|
5.10 |
% |
After 5 but within 10 years |
|
|
150 |
|
|
|
5.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
350 |
|
|
|
5.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Other securities with no maturity or stated face rate |
|
$ |
1,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
B-5
B. Investment Securities, Maturities, and Yields
The following table presents the maturity of securities held on December 31, 2005 and the weighted
average stated coupon rates by range of maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Amortized |
|
|
Average |
|
|
|
Cost |
|
|
Yield |
|
|
|
(Dollars in Thousands) |
|
U.S. Treasury securities: |
|
|
|
|
|
|
|
|
After 1 but within 5 years |
|
$ |
100 |
|
|
|
4.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Govt.Sponsored Agency securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
46,876 |
|
|
|
3.65 |
% |
After 1 but within 5 years |
|
|
101,728 |
|
|
|
4.01 |
% |
After 5 but within 10 years |
|
|
1,511 |
|
|
|
3.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
150,115 |
|
|
|
3.89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
After 1 but within 5 years |
|
$ |
2,294 |
|
|
|
3.99 |
% |
After 5 but within 10 years |
|
|
426 |
|
|
|
5.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,720 |
|
|
|
4.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
703 |
|
|
|
6.10 |
% |
After 1 but within 5 years |
|
|
7,310 |
|
|
|
5.33 |
% |
After 5 but within 10 years |
|
|
8,673 |
|
|
|
6.86 |
% |
After 10 years |
|
|
1,799 |
|
|
|
4.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
18,485 |
|
|
|
6.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
2,303 |
|
|
|
5.29 |
% |
After 1 but within 5 years |
|
|
2,369 |
|
|
|
6.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,672 |
|
|
|
5.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securities: |
|
|
|
|
|
|
|
|
After 10 years |
|
$ |
850 |
|
|
|
8.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds: |
|
|
|
|
|
|
|
|
After 1 but within 5 years |
|
$ |
100 |
|
|
|
5.00 |
% |
After 5 but within 10 years |
|
|
50 |
|
|
|
6.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
150 |
|
|
|
5.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Other securities with no maturity or stated face rate |
|
$ |
6,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Investment Concentrations
At December 31, 2006 and 2005, there were no securities in the investment portfolio above (other
than U.S. Government, U.S. Government agencies, and corporations) that exceeded 10% of the
stockholders equity.
B-6
III. Loan/Lease Portfolio
A. Types of Loans/Leases
The composition of the loan/lease portfolio is presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
|
(Dollars in Thousands) |
Real estate loans held for sale residential mortgage |
|
$ |
6,187 |
|
|
$ |
2,632 |
|
|
$ |
3,499 |
|
|
$ |
3,790 |
|
|
$ |
23,691 |
|
|
Real estate loans residential mortgage |
|
|
68,913 |
|
|
|
54,125 |
|
|
|
52,423 |
|
|
|
29,604 |
|
|
|
28,761 |
|
Real estate loans construction |
|
|
6,534 |
|
|
|
2,811 |
|
|
|
3,608 |
|
|
|
2,254 |
|
|
|
2,230 |
|
Commercial loans |
|
|
396,599 |
|
|
|
323,732 |
|
|
|
286,419 |
|
|
|
239,309 |
|
|
|
208,563 |
|
Commercial real estate loans |
|
|
350,339 |
|
|
|
269,730 |
|
|
|
246,098 |
|
|
|
196,036 |
|
|
|
141,643 |
|
Direct financing leases |
|
|
52,628 |
|
|
|
34,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment and other consumer loans |
|
|
78,058 |
|
|
|
67,090 |
|
|
|
55,736 |
|
|
|
50,984 |
|
|
|
44,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans/leases |
|
$ |
959,258 |
|
|
$ |
755,031 |
|
|
$ |
647,783 |
|
|
$ |
521,977 |
|
|
$ |
449,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred loan/lease origination costs (fees), net |
|
|
1,489 |
|
|
|
1,223 |
|
|
|
568 |
|
|
|
494 |
|
|
|
281 |
|
Less allowance for estimated
losses on loans/leases |
|
|
(10,612 |
) |
|
|
(8,884 |
) |
|
|
(9,262 |
) |
|
|
(8,643 |
) |
|
|
(6,879 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans/leases |
|
$ |
950,135 |
|
|
$ |
747,370 |
|
|
$ |
639,089 |
|
|
$ |
513,828 |
|
|
$ |
442,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct financing leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net minimum lease payments to be received |
|
|
54,896 |
|
|
|
35,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated residual values of leased assets |
|
|
9,929 |
|
|
|
7,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned lease/residual income |
|
|
(11,811 |
) |
|
|
(7,661 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment at acquisition |
|
|
(386 |
) |
|
|
(508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total leases |
|
$ |
52,628 |
|
|
$ |
34,911 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
B-7
III. Loan/Lease Portfolio
B. Maturities and Sensitivities of Loans/Leases to Changes in Interest Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities After One Year |
At December 31, 2006 |
|
Due in one |
|
Due after one |
|
Due after |
|
Predetermined |
|
Adjustable |
|
|
year or less |
|
through 5 years |
|
5 years |
|
interest rates |
|
interest rates |
|
|
(Dollars in Thousands) |
Real estate loans held for sale residential mortgage |
|
$ |
|
|
|
$ |
|
|
|
$ |
6,187 |
|
|
$ |
6,187 |
|
|
$ |
|
|
|
Real estate loans residential mortgage |
|
|
2,962 |
|
|
|
159 |
|
|
|
65,792 |
|
|
|
14,837 |
|
|
|
51,114 |
|
Real estate loans construction |
|
|
6,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
134,874 |
|
|
|
198,175 |
|
|
|
63,550 |
|
|
|
216,415 |
|
|
|
45,310 |
|
Commercial real estate loans |
|
|
119,173 |
|
|
|
175,036 |
|
|
|
56,130 |
|
|
|
191,146 |
|
|
|
40,020 |
|
Direct financing leases |
|
|
1,891 |
|
|
|
30,565 |
|
|
|
20,172 |
|
|
|
50,737 |
|
|
|
|
|
Installment and other consumer loans |
|
|
30,429 |
|
|
|
43,761 |
|
|
|
3,868 |
|
|
|
32,892 |
|
|
|
14,737 |
|
|
|
|
|
Total loans/leases |
|
$ |
295,863 |
|
|
$ |
447,696 |
|
|
$ |
215,699 |
|
|
$ |
512,214 |
|
|
$ |
151,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities After One Year |
At December 31, 2005 |
|
Due in one |
|
Due after one |
|
Due after |
|
Predetermined |
|
Adjustable |
|
|
year or less |
|
through 5 years |
|
5 years |
|
interest rates |
|
interest rates |
|
|
(Dollars in Thousands) |
Real estate loans held for sale residential mortgage |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,632 |
|
|
$ |
2,632 |
|
|
$ |
|
|
|
Real estate loans residential mortgage |
|
|
909 |
|
|
|
531 |
|
|
|
52,685 |
|
|
|
6,855 |
|
|
|
46,361 |
|
Real estate loans construction |
|
|
2,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
loans |
|
|
100,835 |
|
|
|
177,218 |
|
|
|
45,678 |
|
|
|
166,452 |
|
|
|
56,444 |
|
Commercial real estate loans |
|
|
84,018 |
|
|
|
147,654 |
|
|
|
38,059 |
|
|
|
138,685 |
|
|
|
47,028 |
|
Direct financing leases |
|
|
1,122 |
|
|
|
22,789 |
|
|
|
11,000 |
|
|
|
33,789 |
|
|
|
|
|
Installment and other consumer loans |
|
|
21,997 |
|
|
|
43,643 |
|
|
|
1,450 |
|
|
|
30,245 |
|
|
|
14,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans/leases |
|
$ |
211,692 |
|
|
$ |
391,835 |
|
|
$ |
151,504 |
|
|
$ |
378,658 |
|
|
$ |
164,681 |
|
|
|
|
B-8
III. Loan/Lease Portfolio
C. Risk Elements
1. Nonaccrual, Past Due and Restructured Loans/Leases
The following tables represent Nonaccrual, Past Due, Renegotiated Loans/Leases, and other Real
Estate Owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
|
(Dollars in Thousands) |
Loans/leases accounted for on nonaccrual basis |
|
$ |
6,538 |
|
|
$ |
2,579 |
|
|
$ |
7,608 |
|
|
$ |
4,204 |
|
|
$ |
4,608 |
|
Accruing loans/leases past due 90 days or more |
|
|
755 |
|
|
|
604 |
|
|
|
1,133 |
|
|
|
756 |
|
|
|
431 |
|
Other real estate owned |
|
|
93 |
|
|
|
545 |
|
|
|
1,925 |
|
|
|
|
|
|
|
|
|
Troubled debt restructurings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
7,386 |
|
|
$ |
3,728 |
|
|
$ |
10,666 |
|
|
$ |
4,960 |
|
|
$ |
5,039 |
|
|
|
|
The policy of the company is to place a loan/lease on nonaccrual status if: (a) payment in full
of interest or principal is not expected, or (b) principal or interest has been in default for a
period of 90 days or more unless the obligation is both in the process of collection and well
secured. Well secured is defined as collateral with sufficient market value to repay principal
and all accrued interest. A debt is in the process of collection if collection of the debt is
proceeding in due course either through legal action, including judgment enforcement procedures,
or in appropriate circumstances, through collection efforts not involving legal action which are
reasonably expected to result in repayment of the debt or in restoration to current status.
2. |
|
Potential Problem Loans/Leases. To managements best knowledge, there are no such significant
loans/leases that have not been disclosed in the above table. |
|
3. |
|
Foreign Outstandings. None. |
|
4. |
|
Loan/Lease Concentrations. At December 31, 2006, there was a single concentration of
loans/leases exceeding 10%, which is not otherwise disclosed in Item III. A. That concentration
is Lessors of Non-Residential Buildings & Dwellings at 13.6%. |
|
D. |
|
Other Interest-Bearing Assets |
There are no interest-bearing assets required to be disclosed here.
B-9
IV. Summary of Loan/Lease Loss Experience
A. Analysis of the Allowance for Estimated Losses on Loans/Leases
The following tables summarize activity in the allowance for estimated losses on loans/leases of
the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months |
|
|
|
|
|
|
Years ended |
|
|
ended |
|
|
Year ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2002 |
|
|
|
(Dollars in Thousands) |
|
Average amount of loans/leases outstanding,
before allowance for estimated losses
on loans/leases |
|
$ |
855,872 |
|
|
$ |
682,858 |
|
|
$ |
587,450 |
|
|
$ |
480,314 |
|
|
$ |
419,104 |
|
|
$ |
334,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for estimated losses on loans/leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of fiscal period |
|
$ |
8,884 |
|
|
$ |
9,262 |
|
|
$ |
8,643 |
|
|
$ |
6,879 |
|
|
$ |
6,111 |
|
|
$ |
4,248 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
(1,415 |
) |
|
|
(1,530 |
) |
|
|
(624 |
) |
|
|
(1,777 |
) |
|
|
(1,349 |
) |
|
|
(437 |
) |
Real Estate |
|
|
(45 |
) |
|
|
(160 |
) |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Installment and other consumer |
|
|
(460 |
) |
|
|
(356 |
) |
|
|
(292 |
) |
|
|
(298 |
) |
|
|
(105 |
) |
|
|
(204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal charge-offs |
|
|
(1,920 |
) |
|
|
(2,046 |
) |
|
|
(965 |
) |
|
|
(2,075 |
) |
|
|
(1,454 |
) |
|
|
(641 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
262 |
|
|
|
245 |
|
|
|
137 |
|
|
|
192 |
|
|
|
|
|
|
|
101 |
|
Real Estate |
|
|
52 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment and other consumer |
|
|
50 |
|
|
|
87 |
|
|
|
75 |
|
|
|
242 |
|
|
|
38 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal recoveries |
|
|
364 |
|
|
|
357 |
|
|
|
212 |
|
|
|
434 |
|
|
|
38 |
|
|
|
239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(1,556 |
) |
|
|
(1,689 |
) |
|
|
(753 |
) |
|
|
(1,641 |
) |
|
|
(1,416 |
) |
|
|
(402 |
) |
Provision charged to expense |
|
|
3,284 |
|
|
|
877 |
|
|
|
1,372 |
|
|
|
3,405 |
|
|
|
2,184 |
|
|
|
2,265 |
|
Acquisition of M2 Lease Funds, LLC |
|
|
|
|
|
|
434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of fiscal year |
|
$ |
10,612 |
|
|
$ |
8,884 |
|
|
$ |
9,262 |
|
|
$ |
8,643 |
|
|
$ |
6,879 |
|
|
$ |
6,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average loans/leases
outstanding |
|
|
0.18 |
% |
|
|
0.25 |
% |
|
|
0.13 |
% |
|
|
0.34 |
% |
|
|
0.34 |
% |
|
|
0.12 |
% |
B-10
B. Allocation of the Allowance for Estimated Losses on Loans/Leases
The following tables present the allowance for the estimated losses on loans/leases by type of
loans/leases and the percentage of loans/leases in each category to total loans/leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
December 31, 2005 |
|
December 31, 2004 |
|
|
|
|
|
|
% of Loans/Leases |
|
|
|
|
|
% of Loans/Leases |
|
|
|
|
|
% of Loans |
|
|
Amount |
|
to Total Loans/Leases |
|
Amount |
|
to Total Loans/Leases |
|
Amount |
|
to Total Loans |
|
|
(Dollars in Thousands) |
Real estate loans held for sale residential
mortgage |
|
$ |
67 |
|
|
|
0.64 |
% |
|
$ |
16 |
|
|
|
0.35 |
% |
|
$ |
17 |
|
|
|
0.54 |
% |
|
Real estate loans residential mortgage |
|
|
356 |
|
|
|
7.18 |
% |
|
|
250 |
|
|
|
7.17 |
% |
|
|
205 |
|
|
|
8.09 |
% |
Real estate loans construction |
|
|
40 |
|
|
|
0.68 |
% |
|
|
12 |
|
|
|
0.37 |
% |
|
|
21 |
|
|
|
0.56 |
% |
Commercial loans |
|
|
4,465 |
|
|
|
41.35 |
% |
|
|
3,999 |
|
|
|
35.72 |
% |
|
|
4,532 |
|
|
|
44.22 |
% |
Commercial real estate loans |
|
|
3,943 |
|
|
|
36.52 |
% |
|
|
3,332 |
|
|
|
42.88 |
% |
|
|
3,891 |
|
|
|
37.99 |
% |
Direct financing leases |
|
|
805 |
|
|
|
5.49 |
% |
|
|
546 |
|
|
|
4.62 |
% |
|
|
|
|
|
|
0.00 |
% |
Installment and other consumer loans |
|
|
920 |
|
|
|
8.14 |
% |
|
|
725 |
|
|
|
8.89 |
% |
|
|
591 |
|
|
|
8.60 |
% |
Unallocated |
|
|
16 |
|
|
NA |
|
|
|
4 |
|
|
NA |
|
|
|
5 |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,612 |
|
|
|
100.00 |
% |
|
$ |
8,884 |
|
|
|
100.00 |
% |
|
$ |
9,262 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003 |
|
December 31, 2002 |
|
|
|
|
|
|
% of Loans |
|
|
|
|
|
% of Loans |
|
|
Amount |
|
to Total Loans |
|
Amount |
|
to Total Loans |
|
|
(Dollars in Thousands) |
Real estate loans held for sale residential mortgage |
|
$ |
4 |
|
|
|
0.73 |
% |
|
$ |
24 |
|
|
|
5.27 |
% |
|
Real estate loans residential mortgage |
|
|
272 |
|
|
|
5.67 |
% |
|
|
159 |
|
|
|
6.40 |
% |
Real estate loans construction |
|
|
11 |
|
|
|
0.43 |
% |
|
|
11 |
|
|
|
0.50 |
% |
Commercial loans |
|
|
4,222 |
|
|
|
45.84 |
% |
|
|
3,681 |
|
|
|
46.40 |
% |
Commercial real estate loans |
|
|
3,454 |
|
|
|
37.56 |
% |
|
|
2,495 |
|
|
|
31.51 |
% |
Direct financing leases |
|
|
|
|
|
|
0.00 |
% |
|
|
|
|
|
|
0.00 |
% |
Installment and other consumer loans |
|
|
678 |
|
|
|
9.77 |
% |
|
|
507 |
|
|
|
9.92 |
% |
Unallocated |
|
|
2 |
|
|
NA |
|
|
|
2 |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,643 |
|
|
|
100.00 |
% |
|
$ |
6,879 |
|
|
|
100.00 |
% |
|
|
|
B-11
V. Deposits.
The average amount of and average rate paid for the categories of deposits for the years ended
December 31, 2006, 2005, and 2004 are discussed in the consolidated average balance sheets and can
be found on pages B-2 and B-3 of Appendix B.
Included in interest bearing deposits at December 31, 2006, 2005 and 2004 were certificates of
deposit totaling $251,349,867 $170,994,735, and $165,685,917 respectively, that were $100,000 or
greater. Maturities of these certificates were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in Thousands) |
One to three months |
|
$ |
82,350 |
|
|
$ |
52,276 |
|
|
$ |
39,352 |
|
Three to six months |
|
|
94,157 |
|
|
|
55,123 |
|
|
|
60,456 |
|
Six to twelve months |
|
|
28,522 |
|
|
|
35,580 |
|
|
|
40,699 |
|
Over twelve months |
|
|
46,321 |
|
|
|
28,016 |
|
|
|
25,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total certificates of
deposit greater than $100,000 |
|
$ |
251,350 |
|
|
$ |
170,995 |
|
|
$ |
165,686 |
|
|
|
|
VI. Return on Equity and Assets.
The following tables present the return on assets and equity and the equity to assets ratio of the
Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended |
|
|
December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in Thousands) |
Average total assets |
|
$ |
1,153,537 |
|
|
$ |
934,906 |
|
|
$ |
799,527 |
|
Average equity |
|
|
57,763 |
|
|
|
52,650 |
|
|
|
43,890 |
|
Net income |
|
|
2,802 |
|
|
|
4,810 |
|
|
|
5,217 |
|
Return on average assets |
|
|
0.24 |
% |
|
|
0.51 |
% |
|
|
0.65 |
% |
Return on average common equity |
|
|
5.02 |
% |
|
|
9.14 |
% |
|
|
11.89 |
% |
Return on average total equity |
|
|
4.85 |
% |
|
|
9.14 |
% |
|
|
11.89 |
% |
Dividend payout ratio |
|
|
14.04 |
% |
|
|
7.55 |
% |
|
|
6.50 |
% |
Average equity to average assets ratio |
|
|
5.01 |
% |
|
|
5.63 |
% |
|
|
5.49 |
% |
VII. Short Term Borrowings.
The information requested is disclosed in Note 7 to the December 31, 2006 Consolidated Financial
Statements.
B-12