e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal
year ended December 31, 2009
|
Commission file number
001-33606
VALIDUS HOLDINGS,
LTD.
(Exact name of registrant as
specified in its charter)
|
|
|
BERMUDA
|
|
98-0501001
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
29 Richmond Road, Pembroke, Bermuda HM 08
(Address of principal executive
offices and zip code)
(441) 278-9000
(Registrants telephone
number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Title of Each Class:
|
|
Name of Each Exchange on Which Registered:
|
|
Common Shares, $0.175 par value per share
|
|
|
New York Stock Exchange
|
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes o No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
|
Smaller reporting
company o
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting and non-voting common
equity held by non-affiliates of the registrant as of
June 30, 2009 was $844.3 million computed upon the
basis of the closing sales price of the Common Shares on
June 30, 2009. For the purposes of this computation, shares
held by directors and officers of the registrant have been
excluded. Such exclusion is not intended, nor shall it be
deemed, to be an admission that such persons are affiliates of
the registrant.
As of February 26, 2010, there were 125,970,164 outstanding
Common Shares, $0.175 par value per share, of the
registrant.
DOCUMENTS
INCORPORATED BY REFERENCE
Part III incorporates information from certain portions of
the registrants definitive proxy statement to be filed
with the Securities and Exchange Commission within 120 days
after the fiscal year ended December 31, 2009.
Validus
Holdings, Ltd.
2009
Form 10-K
Annual Report
TABLE OF
CONTENTS
EX-21: SUBSIDIARIES
EX-23: CONSENT OF PRICEWATERHOUSECOOPERS
EX-31: CERTIFICATIONS
EX-32: CERTIFICATIONS
This Annual Report on
Form 10-K
contains Forward-Looking Statements as defined in
the Private Securities Litigation Reform Act of 1995. A
non-exclusive list of the important factors that could cause
actual results to differ materially from those in such
Forward-Looking Statements is set forth herein under the caption
Managements Discussion and Analysis of Financial
Condition and Results of Operations Cautionary Note
Regarding Forward-Looking Statements.
i
PART I
All amounts presented in this part are in U.S. dollars
except as otherwise noted.
Overview
Validus Holdings, Ltd. (the Company) was
incorporated under the laws of Bermuda on October 19, 2005.
Our initial investor, which we refer to as our founding
investor, is Aquiline Capital Partners LLC, a private equity
firm dedicated to investing in financial services companies.
Other sponsoring investors include private equity funds managed
by Goldman Sachs Capital Partners, Vestar Capital Partners, New
Mountain Capital and Merrill Lynch Global Private Equity. The
Company conducts its operations worldwide through two
wholly-owned subsidiaries, Validus Reinsurance, Ltd.
(Validus Re) and Talbot Holdings Ltd.
(Talbot). The Company, through its subsidiaries,
provides reinsurance coverage in the Property, Marine and
Specialty lines markets, effective January 1, 2006, and
insurance coverage in the same markets effective July 2,
2007.
We seek to establish ourselves as a leader in the global
insurance and reinsurance markets. Our principal operating
objective is to use our capital efficiently by underwriting
primarily short-tail insurance and reinsurance contracts with
superior risk and return characteristics. Our primary
underwriting objective is to construct a portfolio of short-tail
insurance and reinsurance contracts which maximize our return on
equity subject to prudent risk constraints on the amount of
capital we expose to any single extreme event. We manage our
risks through a variety of means, including contract terms,
portfolio selection, diversification criteria, including
geographic diversification criteria, and proprietary and
commercially available third-party vendor models.
Since our formation in 2005, we have been able to achieve
substantial success in the development of our business. Selected
examples of our accomplishments are as follows:
|
|
|
|
|
Assembling an executive management team with an average of
23 years of industry experience and senior expertise
spanning multiple aspects of the global insurance and
reinsurance business;
|
|
|
|
Building a risk analytics staff comprised of over 26 experts,
many of whom have PhDs and Masters degrees in related fields;
|
|
|
|
Developing Validus Capital Allocation and Pricing System
(VCAPS), a proprietary computer-based system for
modeling, pricing, allocating capital and analyzing
catastrophe-exposed risks;
|
|
|
|
Raising approximately $1.0 billion of initial equity
capital in December 2005 and underwriting $217.4 million in
gross premiums written for the January 2006 renewal season;
|
|
|
|
Augmenting our equity through the placement of
$150.0 million of Junior Subordinated Deferrable Debentures
in June 2006;
|
|
|
|
Underwriting $362.0 million in gross premiums written for
the January 2007 renewal season in the Validus Re segment,
representing an increase of $144.6 million or 66.5% over
the comparable period for 2006;
|
|
|
|
Issuing an additional $200.0 million in aggregate principal
amount of junior subordinated deferrable debentures due 2037 in
June 2007;
|
|
|
|
Acquiring all of the outstanding shares of Talbot Holdings Ltd.
on July 2, 2007;
|
|
|
|
Completing an initial public offering (IPO) on
July 30, 2007;
|
|
|
|
Recording net income of $402.9 million and increasing our
shareholders equity to $1.93 billion for the year
ended December 31, 2007;
|
|
|
|
Underwriting $291.0 million in gross premiums written for
the January 2008 renewal season in the Validus Re segment;
|
|
|
|
Opening offices in Miami, Singapore City and New York City in
2008, and in Hamburg, Dubai and Santiago in 2009;
|
1
|
|
|
|
|
Increasing our shareholders equity to $1.94 billion
in 2008 despite losses attributable to Hurricane Ike and
turbulent credit market conditions;
|
|
|
|
Underwriting $366.7 million in gross premiums written for
the January 2009 renewal season in the Validus Re segment,
representing an increase of $75.7 million or 26.0% over the
January 2008 renewal season;
|
|
|
|
Acquiring all of the outstanding shares of IPC Holdings Ltd.
(IPC) on September 4, 2009;
|
|
|
|
Increasing our shareholders equity to $4.03 billion
in 2009 due primarily to the IPC acquisition and a relatively
benign Atlantic basin hurricane season;
|
|
|
|
Underwriting $574.3 million in gross premiums written for
the January 2010 renewal season in the Validus Re segment,
representing an increase of $207.6 million or 56.6% over
the January 2009 renewal season; and
|
|
|
|
Placing $250.0 million of 8.875% senior notes due
January 26, 2040 (the 30 Year Notes) in a
registered public offering in January 2010.
|
Our
Operating Subsidiaries
The following chart shows how our Company and its principal
operating subsidiaries are organized.
For a complete list of the Companys subsidiaries, see
Exhibit 21.
Our
Segments
Validus Re: Validus Re, the Companys
principal reinsurance operating subsidiary, operates as a
Bermuda-based provider of short-tail reinsurance products on a
global basis. Validus Re concentrates on first-party risks,
which are property risks and other reinsurance lines commonly
referred to as short-tail in nature due to the relatively brief
period between the occurrence and payment of a claim.
Validus Re was registered as a Class 4 insurer under The
Insurance Act 1978 of Bermuda, amendments thereto and related
regulations (the Insurance Act) in November 2005. It
commenced operations with approximately
2
$1.0 billion of equity capital and a balance sheet
unencumbered by any historical losses relating to the 2005
hurricane season, the events of September 11, 2001,
asbestos or other legacy exposures affecting our industry.
Validus Re entered the global reinsurance market in 2006 during
a period of imbalance between the supply of underwriting
capacity available for reinsurance on catastrophe-exposed
property, marine and energy risks and demand for such
reinsurance coverage.
On September 4, 2009, the Company acquired all of the
outstanding shares of IPC. The primary lines in which IPC
conducted business were property catastrophe reinsurance and, to
a limited extent,
property-per-risk
excess, aviation (including satellite) and other short-tail
reinsurance on a worldwide basis. For segmental reporting
purposes, the results of IPCs operations since the
acquisition date have been included within the Validus Re
segment in the consolidated financial statements.
The following are the primary lines in which Validus Re conducts
its business. Details of gross premiums written by line of
business are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009 (a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Property
|
|
$
|
520,347
|
|
|
|
67.7
|
%
|
|
$
|
492,967
|
|
|
|
71.7
|
%
|
|
$
|
498,375
|
|
|
|
71.0
|
%
|
Marine
|
|
|
152,853
|
|
|
|
19.9
|
%
|
|
|
117,744
|
|
|
|
17.1
|
%
|
|
|
136,710
|
|
|
|
19.5
|
%
|
Specialty
|
|
|
94,884
|
|
|
|
12.4
|
%
|
|
|
77,060
|
|
|
|
11.2
|
%
|
|
|
67,013
|
|
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
768,084
|
|
|
|
100.0
|
%
|
|
$
|
687,771
|
|
|
|
100.0
|
%
|
|
$
|
702,098
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
costs of operations for IPC are presented in the analysis above. |
Property: Validus Re underwrites
property catastrophe reinsurance, property per risk reinsurance
and property pro rata reinsurance.
Property catastrophe: Property
catastrophe provides reinsurance for insurance companies
exposures to an accumulation of property and related losses from
separate policies, typically relating to natural disasters or
other catastrophic events. Property catastrophe reinsurance is
generally written on an excess of loss basis, which provides
coverage to primary insurance companies when aggregate claims
and claim expenses from a single occurrence from a covered peril
exceed a certain amount specified in a particular contract.
Under these contracts, the Company provides protection to an
insurer for a portion of the total losses in excess of a
specified loss amount, up to a maximum amount per loss specified
in the contract. In the event of a loss, most contracts provide
for coverage of a second occurrence following the payment of a
premium to reinstate the coverage under the contract, which is
referred to as a reinstatement premium. The coverage provided
under excess of loss reinsurance contracts may be on a worldwide
basis or limited in scope to specific regions or geographical
areas. Coverage can also vary from all property
perils, which is the most expansive form of coverage, to more
limited coverage of specified perils such as windstorm-only
coverage. Property catastrophe reinsurance contracts are
typically all risk in nature, providing protection
against losses from earthquakes and hurricanes, as well as other
natural and man-made catastrophes such as floods, tornadoes,
fires and storms. The predominant exposures covered are losses
stemming from property damage and business interruption coverage
resulting from a covered peril. Certain risks, such as war or
nuclear contamination may be excluded, partially or wholly, from
certain contracts. Gross premiums written on property
catastrophe business during the year ended December 31,
2009 were $383.6 million.
Property per risk: Property per risk
provides reinsurance for insurance companies excess
retention on individual property and related risks, such as
highly-valued buildings. Risk excess of loss reinsurance
protects insurance companies on their primary insurance risks on
a single risk basis. A risk in this
context might mean the insurance coverage on one building or a
group of buildings or the insurance coverage under a single
policy which the reinsured treats as a single risk. Coverage is
usually triggered by a large loss sustained by an
3
individual risk rather than by smaller losses which fall below
the specified retention of the reinsurance contract. Such
property risk coverages are generally written on an excess of
loss basis, which provides the reinsured protection beyond a
specified amount up to the limit set within the reinsurance
contract. Gross premiums written on property per risk business
during the year ended December 31, 2009 were
$44.6 million.
Property pro rata: Property pro rata
contracts require that the reinsurer share the premiums as well
as the losses and expenses in an agreed proportion with the
cedant. Gross premiums written on property pro rata business
during the year ended December 31, 2009 were
$92.1 million.
Marine: Validus Re underwrites
reinsurance on marine risks covering damage to or losses of
marine vessels and cargo, third-party liability for marine
accidents and physical loss and liability from principally
offshore energy properties. Validus Re underwrites marine on an
excess of loss basis, and to a lesser extent, on a pro rata
basis. Gross premiums written on marine business during the year
ended December 31, 2009 were $152.9 million.
Specialty: Validus Re underwrites other
lines of business depending on an evaluation of pricing and
market conditions, which include aerospace, terrorism, life and
accident & health, financial lines, nuclear and
workers compensation catastrophe. The Company seeks to
underwrite other specialty lines with very limited exposure
correlation with its property, marine and energy portfolios.
With the exception of the aerospace line of business, which has
a meaningful portion of its gross premiums written volume on a
proportional basis, the Companys other specialty lines are
written on an excess of loss basis. Gross premiums written on
specialty business during the year ended December 31, 2009
were $94.9 million.
Talbot: On July 2, 2007, the Company
acquired all of the outstanding shares of Talbot. Talbot is the
Bermuda parent of a specialty insurance group primarily
operating within the Lloyds of London
(Lloyds) insurance market through Syndicate
1183. The acquisition of Talbot provides the Company with
significant benefits in terms of product line and geographic
diversification as well as offering the Company broader access
to underwriting expertise. Similar to Validus Re, Talbot writes
primarily short-tail lines of business but, as a complement to
Validus Re, focuses mostly on insurance, as opposed to
reinsurance, risks and on specialty lines where Validus Re
currently has limited or no presence (e.g., war, financial
institutions, contingency, bloodstock and livestock, accident
and health). In addition, Talbot provides the Company with
access to the Lloyds marketplace where Validus Re does not
operate. As a London-based insurer, Talbot also writes the
majority of its premiums on risks outside the United States.
Talbots team of underwriters have, in many cases, spent
most of their careers writing niche, short-tail business and
bring their expertise to bear on expanding the Companys
short-tail insurance and reinsurance franchise.
The Company continues to expand and diversify its business
through Syndicate 1183s access to Lloyds license
agreements with regulators around the world. Underwriting Risk
Services, Inc., Underwriting Risk Services (Middle East) Ltd.,
Validus Reaseguros, Inc., Validus Re Chile S.A. and Talbot Risk
Services (Asia) Pte Ltd, act as approved Lloyds
coverholders for Syndicate 1183.
The following are the primary lines in which Talbot conducts its
business. Details of gross premiums written by line of business
are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007(a)
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Property
|
|
$
|
269,583
|
|
|
|
29.3
|
%
|
|
$
|
152,143
|
|
|
|
21.4
|
%
|
|
$
|
151,245
|
|
|
|
22.0
|
%
|
Marine
|
|
|
307,385
|
|
|
|
33.4
|
%
|
|
|
287,696
|
|
|
|
40.6
|
%
|
|
|
264,008
|
|
|
|
38.4
|
%
|
Specialty
|
|
|
342,938
|
|
|
|
37.3
|
%
|
|
|
269,157
|
|
|
|
38.0
|
%
|
|
|
272,472
|
|
|
|
39.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
919,906
|
|
|
|
100.0
|
%
|
|
$
|
708,996
|
|
|
|
100.0
|
%
|
|
$
|
687,725
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Talbot was acquired on July 2, 2007. Talbots gross
premiums written for the full year ended December 31, 2007
has been presented above for informational purposes only and is
not included within the consolidated results for the period. |
4
Property: The main
sub-classes
within property are international and North American direct and
facultative contracts, onshore energy, lineslips and binding
authorities together with a book of business written on a treaty
reinsurance basis. The business written is mostly commercial and
industrial insurance though there is a modest personal lines
component. The business is short-tail with premiums for
reinsurance and, direct and facultative business, substantially
earned within 12 months and premiums for lineslips and
binding authorities substantially earned within 12 months
of the expiry of the contract. The new onshore energy team
generated $96.8 million of gross premiums written for the
year ended December 31, 2009. Gross premiums written on
property business, including onshore energy during the year
ended December 31, 2009 were $269.6 million, including
$68.8 million of treaty reinsurance.
Marine: The main types of business
within marine are hull, cargo, energy, marine and energy
liabilities, yachts and marinas and other treaty. Hull consists
primarily of ocean going vessels and cargo and covers worldwide
risks. Energy covers a variety of oil and gas industry risks.
The marine and energy liability account provides cover for
protection and indemnity clubs and a wide range of companies
operating in the marine and energy sector. Yacht and marina
policies are primarily written through Underwriting Risk
Services Ltd., an underwriting agency that is a subsidiary of
Talbot. Each of the
sub-classes
within marine has a different profile of contracts
written some, such as energy, derive up to 50% of
their business through writing facultative contracts while
others, such as cargo, only derive 15% of their business from
this method. Each of the
sub-classes
also has a different geographical risk allocation. Most business
written is short-tail which helps to establish confidence over
profitability levels quickly; the marine and energy liability
account, which makes up $43.5 million of the
$307.4 million of gross premiums written during the year
ended December 31, 2009, is the primary long-tail class in
this line. The business written is mainly on a direct and
facultative basis with a small element written on a reinsurance
basis either as excess of loss reinsurance or proportional
reinsurance.
Specialty: This class consists of war
(which comprises marine & aviation war, political
risks and political violence), financial institutions,
contingency, bloodstock and livestock, accident and health,
airlines and aviation treaty. With the exception of aviation
treaty, most of the business written under the specialty
accounts is written on a direct or facultative basis or under a
binding authority through a coverholder. Gross premiums written
on specialty business during the year ended December 31,
2009 were $342.9 million.
War. The marine & aviation
war account covers physical damage to aircraft and marine
vessels caused by acts of war and terrorism. The political risk
account deals primarily with expropriation, contract
frustration/trade credit, kidnap and ransom, and malicious and
accidental product tamper. The political violence account mainly
insures physical loss to property or goods anywhere in the
world, caused by war, terrorism or civil unrest. This class is
often written in conjunction with cargo, specie, property,
energy, contingency and political risk. The period of the risks
can extend up to 36 months and beyond, particularly with
construction risks. The attritional losses on the account are
traditionally low but the account can be affected by large
individual losses. Talbot is a leader in the war and political
violence classes. Gross premiums written for war business during
the year ended December 31, 2009 were $147.2 million.
Financial Institutions. Talbots
financial institutions team predominantly underwrites bankers
blanket bond, professional indemnity and directors and
officers coverage for various types of financial
institutions and similar companies. Bankers blanket bond
insurance products are specifically designed to protect against
direct financial loss caused by fraud/criminal actions and
mitigate the damage such activities may have on the asset base
of these institutions. Professional indemnity insurance protects
businesses in the event that legal action is taken against them
by third parties claiming to have suffered a loss as a result of
advice received. Directors and officers insurance
protects directors and officers against personal liability for
losses incurred
5
by a third party due to negligent performance by the director or
officer. Gross premiums written in financial institutions for
the year ended December 31, 2009 were $41.7 million,
comprised of:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Bankers blanket bond
|
|
$
|
26,415
|
|
|
|
63.4
|
%
|
Professional indemnity
|
|
|
14,051
|
|
|
|
33.7
|
%
|
Directors and Officers
|
|
|
1,238
|
|
|
|
3.0
|
%
|
Other
|
|
|
(35
|
)
|
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
41,669
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
The risks covered in financial institutions are primarily fraud
related and are principally written on an excess of loss basis.
Talbots financial institutions account is concentrated on
non-U.S. based
clients, with 33.8% of gross premiums written in 2009 generated
in Europe, 7.1% from the U.S. and 59.1% from other geographical
regions. In addition, Talbot seeks to write regional accounts
rather than global financial institutions with exposure in
multiple jurisdictions and has only limited participation in
exposures to publicly listed U.S. companies. The
underwriters actively avoid writing U.S. directors
and officers risks. The Company has identified no
liability exposure to any U.S. domiciled financial
institution that has announced a write down related to the
recent credit crisis. As of December 31, 2009, the Company
had gross reserves related to the financial institutions
business of $143.4 million, comprised of
$80.8 million, or 56.3% of incurred but not reported
(IBNR) and $62.6 million, or 43.7% of case
reserves. As of December 31, 2008, the Company had gross
reserves related to the financial institutions business of
$111.1 million, comprised of $71.2 million, or 64.1%
IBNR and $39.9 million, or 35.9% of case reserves.
Contingency. The main types of covers
written under the contingency account are event cancellation and
non-appearance business. Gross premiums written for contingency
business during the year ended December 31, 2009 were
$19.1 million.
Bloodstock and Livestock. The
bloodstock and livestock account mainly insures bloodstock,
livestock, agricultural, zoological, private and commercial
risks. Gross premiums written for bloodstock and livestock
business during the year ended December 31, 2009 were
$14.4 million.
Accident and Health. The accident and
health account provides insurance in respect of individuals in
both their personal and business activity together with
corporations where they have an insurable interest relating to
death or disability of employees or those under contract. Gross
premiums written for accident and health business during the
year ended December 31, 2009 were $18.5 million.
Aviation. The aviation account insures
major airlines, general aviation, aviation hull war and
satellites. The coverage includes excess of loss treaty with
medium to high attachment points. The $62.0 million
increase in aviation line gross premiums written for the year
ended December 31, 2009 as compared to year ended
December 31, 2008 was due primarily to the addition of a
new aviation team which contributed $55.0 million. Gross
premiums written for the aviation business during the year ended
December 31, 2009 were $102.0 million.
Underwriting
and Risk Management
We underwrite and manage risk by paying close attention to risk
selection and analysis. Through a detailed examination of
contract terms, diversification criteria, contract experience
and exposure, we aim to outperform our peers. We strive to
provide our experienced underwriters with technically sound and
objective information. We believe a strong working relationship
between the underwriting, catastrophe modeling and actuarial
disciplines is critical to long-term success and solid
decision-making.
A principal focus of the Company is to develop and apply
sophisticated computer models and other analytical tools to
assess the risks and aggregation of the risks that we underwrite
and to optimize our portfolio of contracts. In particular, we
devote a substantial amount of our efforts to the optimization
of our catastrophe risk profile. In
6
addition to using Probable Maximum Loss (PML) and
other risk metrics, that measures the maximum amount of loss
expected from our portfolio measured over various return periods
or measured probabilistically, our approach to risk control
imposes a limit on our net maximum potential loss for any single
event in any one risk zone, which reduces the risks inherent in
probabilistic modeling. Further, we recognize that the
reliability and credibility of the models is contingent upon the
accuracy, reliability and quality of the data that is used in
modeling efforts.
The Company has chartered a Group Risk Management Committee (the
GRMC) chaired by its Chief Risk Officer and composed
of senior management of the Company. The GRMC was established as
part of the Companys implementation of enterprise risk
management. The GRMC is responsible for monitoring and managing
risks in close coordination with risk management committees and
personnel within our operating subsidiaries. The GRMC meets
monthly to review and discuss key risks, make decisions to
manage those risks and oversee implementation of those
decisions. The GRMC also has oversight over the risk management
organization, ensuring the availability of appropriate risk
management resources.
Underwriting
All of the Companys underwriters are subject to a set of
underwriting guidelines that are established by the Chief
Executive Officer at Validus Re and the Chief Executive Officer
at Talbot and are subject to review and approval by the Risk
Committee of our Board of Directors. They are also issued
letters of authority that more specifically address the limits
of their underwriting authority and their referral criteria. The
Companys current underwriting guidelines and letters of
authority include:
|
|
|
|
|
lines of business that a particular underwriter is authorized to
write;
|
|
|
|
exposure limits by line of business;
|
|
|
|
contractual exposures and limits requiring mandatory referrals
to the Chief Executive Officer at Validus Re and the Chief
Executive Officer at Talbot; and
|
|
|
|
level of analysis to be performed by lines of business.
|
In general, our underwriting approach is to:
|
|
|
|
|
seek high quality clients who have demonstrated superior
performance over an extended period;
|
|
|
|
evaluate our clients exposures and make adjustments where
their exposure is not adequately reflected;
|
|
|
|
apply the comprehensive knowledge and experience of our entire
underwriting team to make progressive and cohesive decisions
about the business they underwrite;
|
|
|
|
employ our well-founded and carefully maintained market contacts
within the group to enhance our robust distribution
capabilities; and
|
|
|
|
refer submissions to the Chief Underwriting Officer at Validus
Re, the Chief Executive Officer at Talbot, Chief Executive
Officer at Validus Re and the Risk Committee of our Board of
Directors according to our underwriting guidelines.
|
The underwriting guidelines are subject to waiver or change by
the Chief Executive Officer at Validus Re or the Chief Executive
Officer at Talbot subject to their authority as overseen by
their respective Risk Committees.
Our underwriters have the responsibility to analyze all
submissions and determine if the related potential exposures
meet with both the Companys risk profile line size and
aggregate limitations. In order to ensure compliance, we run
underwriting reports and conduct periodic audits. Further, our
treaty reinsurance operation has the authority limits of
individual underwriters built into VCAPS while Talbot maintains
separate compliance procedures to ensure that the appropriate
policies and guidelines are followed.
Validus Re: We have established a referral
process whereby business exceeding set exposure or premium
limits is referred to the Chief Executive Officer for review. As
the reviewer of such potential business, the Chief Executive
Officer has the ability to determine if the business meets the
Companys overall desired risk profile. The Chief Executive
Officer has defined underwriting authority for each underwriter,
and risks outside of this authority must
7
be referred to the Chief Executive Officer. The Risk Committee
of our Board of Directors reviews business that is outside the
authority of the Chief Executive Officer.
Talbot: Our risk review and control processes
have been designed to ensure that all written risks comply with
underwriting and risk control strategies. The various types of
review are sequential in timing and emphasize the application of
an appropriate level of scrutiny. A workflow system automates
the referral of risks to relevant reviewers. These reviews are
monitored and reports prepared on a regular basis.
Collectively, the various peer review procedures serve numerous
objectives, including:
|
|
|
|
|
Validating that underwriting decisions are in accordance with
risk appetite, authorities, agreed business plans and standards
for type, quality and profitability of risk;
|
|
|
|
Providing an experienced and suitably qualified second review of
individual risks;
|
|
|
|
Ensuring that risks identified as higher risks undergo the
highest level of technical underwriting review;
|
|
|
|
Elevating technical underwriting queries
and/or need
for remedial actions on a timely basis; and
|
|
|
|
Improving database accuracy and coding for subsequent management
reporting.
|
The principal elements of the underwriting review process are as
follows:
Underwriter Review: The
underwriter must evidence data entry review by confirming review
and agreement on the workflow system within a specified number
of working days of entry being completed by the contracted third
party.
Peer Review: The majority of risks are
peer reviewed by a peer review underwriter within a specified
number of working days of data entry being completed. There is
an agreed matrix of peer review underwriters who are authorized
to peer review. Endorsements that increase exposure are scanned
into the workflow system and are subject to the current peer
review procedures.
Class of business review: Risks
written into a class by an underwriter other than the nominated
class underwriter generally are forwarded to and reviewed by the
nominated class underwriter.
Exceptions review: Risks that
exceed a set of pre-determined criteria will also be referred to
the Active Underwriter or the Underwriting Risk Officer for
review. Such risks are discussed by the underwriters at regular
underwriting meetings in the presence of at least one of the
above. In certain circumstances, some risks may be referred to
the Insurance Management Committee or the Talbot Underwriting
Ltd (TUL) Board for final approval. These reviews
also commonly include reports of risks renewed where there has
been a large loss ratio in the recent past.
Insurance Management
Committee: At its regular meetings,
the Committee reviews a range of key performance indicators
including: premium income written versus plan; movements in
syndicate cash and investments; and aggregate exposures in a
number of accounts. The Committee also reviews claim movements
over a financial threshold.
Expert Review
Sub-committee
(ERC): The ERC is a
committee that meets regularly to review the underwriting
activities of Syndicate 1183 and other related activities to
provide assurance that the underwriting risks assumed are within
the parameters of the business plan. This is achieved with the
help of eight expert reviewers who report their findings to the
ERC.
The expert reviewers obtain and review a sample of risks
underwritten in each class and report their findings to the
quarterly meetings of the ERC. Findings range from general
comments on approach and processes to specific points in respect
of individual risks.
Risk
Management
A pivotal factor in determining whether to found and fund the
Company was the opportunity for differentiation based upon
superior risk management expertise; specifically, managing
catastrophe risk and optimizing our portfolio to generate
attractive returns on capital while controlling our exposure to
risk, and assembling a
8
management team with the experience and expertise to do so. The
Companys proprietary models are current with emerging
scientific trends. This has enabled the Company to gain a
competitive advantage over those reinsurers who rely exclusively
on commercial models for pricing and portfolio management. The
Company has made a significant investment in expertise in the
risk modeling area to capitalize on this opportunity. The
Company has assembled an experienced group of professional
experts who operate in an environment designed to allow them to
use their expertise as a competitive advantage. While the
Company uses both proprietary and commercial probabilistic
models, risk is ultimately subject to absolute aggregate
limitations based on risk levels determined by the Risk
Committee of our Board of Directors.
Vendor Models: The Company has global licenses
for all three major vendor models (RMS, AIR and EQECAT) to
assess the adequacy of risk pricing and to monitor our overall
exposure to risk in correlated geographic zones. The Company
models property exposures that could potentially lead to an
over-aggregation of property risks (i.e., catastrophe-exposed
business) using the vendor models. The vendor models enable us
to aggregate exposures by correlated event loss scenarios, which
are probability-weighted. This enables the generation of
exceedance probability curves for the portfolio and major
geographic areas. Once exposures are modeled using one of the
vendor models, the two other models are used as a reasonability
check and validation of the loss scenarios developed and
reported by the first. The three commercial models each have
unique strengths and weaknesses. It is necessary to impose
changes to frequency and severity ahead of changes made by the
model vendors.
The Companys review of market practice revealed a number
of areas where quantitative expertise can be used to improve the
reliability of the vendor model outputs:
|
|
|
|
|
Ceding companies may often report insufficient data and many
reinsurers may not be sufficiently critical in their analysis of
this data. The Company generally scrutinizes data for anomalies
that may indicate insufficient data quality. These circumstances
are addressed by either declining the program or, if the
variances are manageable, by modifying the model output and
pricing to reflect insufficient data quality;
|
|
|
|
Prior to making overall adjustments for changes in climate
variables, other variables are carefully examined (for example,
demand surge, storm surge, and secondary uncertainty); and
|
|
|
|
Pricing individual contracts frequently requires further
adjustments to the three vendor models. Examples include bias in
damage curves for commercial structures and occupancies and
frequency of specific perils.
|
In addition, many risks, such as second-event covers, aggregate
excess of loss, or attritional loss components cannot be fully
evaluated using the vendor models. In order to better evaluate
and price these risks, the Company has developed proprietary
analytical tools, such as VCAPS and other models and data sets.
Proprietary Models: In addition to making
frequency and severity adjustments to the vendor model outputs,
the Company has implemented a proprietary pricing and risk
management tool, VCAPS, to assist in pricing submissions and
monitoring risk aggregation.
To supplement the analysis performed using vendor models, VCAPS
uses the gross loss output of catastrophe models to generate a
100,000-year simulation set, which is used for both pricing and
risk management. This approach allows more precise measurement
and pricing of exposures. The two primary benefits of this
approach are:
|
|
|
|
|
VCAPS takes into account annual limits, event/franchise/annual
aggregate deductibles, and reinstatement premiums. This allows
for more accurate evaluation of treaties with a broad range of
features, including both common (reinstatement premium and
annual limits) and complex features (second or third event
coverage, aggregate excess of loss, attritional loss components
covers with varying attachment across different geographical
zones or lines of businesses and covers with complicated
structures); and
|
|
|
|
VCAPS use of 100,000-year simulations enables robust pricing of
catastrophe-exposed business. This is possible in real-time
operation because the Company has designed a computing hardware
platform and software environment to accommodate the significant
computing needs.
|
In addition to VCAPS, the Company uses other proprietary models
and other data in evaluating exposures. The Company cannot
assure that the models and assumptions used by the software will
accurately predict losses.
9
Further, the Company cannot assure that the software is free of
defects in the modeling logic or in the software code. In
addition, the Company has not sought copyright or other legal
protection for VCAPS.
Program Limits: Overall exposure to risk is
controlled by limiting the amount of reinsurance underwritten in
a particular program or contract. This helps to diversify within
and across risk zones. The Risk Committee sets these limits,
which may be exceeded only with its approval.
Geographic Diversification: The Company
actively manages its aggregate exposures by geographic or risk
zone (zones) to maintain a balanced and diverse
portfolio of underlying risks. The coverage the Company is
willing to provide for any risk located in a particular zone is
limited to a predetermined level, thus limiting the net
aggregate loss exposure from all contracts covering risks
believed to be located in any zone. Contracts that have
worldwide territorial limits have exposures in
several geographic zones. Generally, if a proposed reinsurance
program would cause the limit to be exceeded, the program would
be declined, regardless of its desirability, unless the Company
buys retrocessional coverage, thereby reducing the net aggregate
exposure to the maximum limit permitted or less. The following
table summarizes our Gross Written Premiums by geographic zone:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
Gross Premiums Written
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
335,331
|
|
|
$
|
77,528
|
|
|
$
|
(7,031
|
)
|
|
$
|
405,828
|
|
|
|
25.0
|
%
|
Worldwide excluding United States(1)
|
|
|
47,258
|
|
|
|
264,057
|
|
|
|
(13,385
|
)
|
|
|
297,930
|
|
|
|
18.4
|
%
|
Europe
|
|
|
59,197
|
|
|
|
65,013
|
|
|
|
(3,287
|
)
|
|
|
120,923
|
|
|
|
7.4
|
%
|
Latin America and Caribbean
|
|
|
41,828
|
|
|
|
83,909
|
|
|
|
(36,592
|
)
|
|
|
89,145
|
|
|
|
5.5
|
%
|
Japan
|
|
|
22,095
|
|
|
|
4,986
|
|
|
|
(470
|
)
|
|
|
26,611
|
|
|
|
1.6
|
%
|
Canada
|
|
|
470
|
|
|
|
9,303
|
|
|
|
(470
|
)
|
|
|
9,303
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total,
non United States
|
|
|
170,848
|
|
|
|
427,268
|
|
|
|
(54,204
|
)
|
|
|
543,912
|
|
|
|
33.5
|
%
|
Worldwide including United States(1)
|
|
|
78,872
|
|
|
|
50,118
|
|
|
|
(3,053
|
)
|
|
|
125,937
|
|
|
|
7.8
|
%
|
Marine and Aerospace(2)
|
|
|
183,033
|
|
|
|
364,992
|
|
|
|
(2,461
|
)
|
|
|
545,564
|
|
|
|
33.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
768,084
|
|
|
$
|
919,906
|
|
|
$
|
(66,749
|
)
|
|
$
|
1,621,241
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents risks in two or more geographic zones. |
|
(2) |
|
Not classified by geographic area as marine and aerospace risks
can span multiple geographic areas and are not fixed locations
in some instances. |
The effectiveness of geographic zone limits in managing risk
exposure depends on the degree to which an actual event is
confined to the zone in question and on the Companys
ability to determine the actual location of the risks believed
to be covered under a particular reinsurance program.
Accordingly, there can be no assurance that risk exposure in any
particular zone will not exceed that zones limits. Further
diversification is achieved through guidelines covering the
types and amount of business written in product classes and
lines within a class.
Within Talbot, the TUL Board is responsible for creating the
environment and structures for risk management to operate
effectively. The Talbot Chief Executive is responsible for
ensuring the risk management process is implemented.
The TUL Board has several committees responsible for monitoring
risk. The TUL Board approves the risk appetite as part of the
syndicate business plan process which sets targets for premium
volume, pricing, line sizes, aggregate exposures and retention
by class of business.
The TUL Executive Committee is responsible for establishing and
maintaining a comprehensive risk register and key controls for
TUL. It is responsible for formulating a risk appetite
consistent with the Companys risk appetite, for approval
by the TUL Board.
The key focuses of each committee are as follows:
|
|
|
|
|
The TUL Executive Committee manages key risks with regard to
strategy and reserves;
|
10
|
|
|
|
|
The Talbot Insurance Management Committee manages insurance
risks;
|
|
|
|
Operational Risk Committee manages risk related to people,
processes, systems and external events; and
|
|
|
|
Financial Risk Committee manages credit risk associated with
investments and reinsurance counterparties, capital markets risk
and liquidity risk.
|
Performance against underwriting targets is measured regularly
throughout the year. Risks written are subject to peer review,
an internal quality control process. Pricing is controlled by
the monitoring of rate movements and the comparison of technical
prices to actual prices for certain classes of business.
Controls over aggregation of claims exposures vary by class of
business. They include limiting coastal risks, monitoring
aggregation by county/region/blast zones and applying line size
limits in all cases. Catastrophe modeling software and
techniques are used to model expected loss outcomes for
Lloyds Realistic Disaster Scenario returns and in-house
catastrophe event scenarios. Reserves are reviewed for adequacy
on a quarterly basis. The syndicate also purchases reinsurance,
with an appropriate number of reinstatements, to arrive at an
acceptable net risk.
Validus Re Retrocession: Validus Re monitors
the opportunity to purchase retrocessional coverage on a
continual basis and employs the VCAPS modeling system to
evaluate the effectiveness of risk mitigation and exposure
management relative to the cost. This coverage may be purchased
on an indemnity basis as well as on an index basis (e.g.,
industry loss warranties (ILWs)). Validus Re also
considers alternative retrocessional structures, including
collateralized quota share (sidecar) and capital
markets products.
When Validus Re buys retrocessional coverage on an indemnity
basis, payment is for an agreed upon portion of the losses
actually suffered. In contrast, when Validus Re buys an ILW
cover, which is a reinsurance contract in which the payout is
dependent on both the insured loss of the policy purchaser and
the measure of the industry-wide loss, payment is made only if
both Validus Re and the industry suffer a loss, as reported by
one of a number of independent agencies, in excess of specified
threshold amounts. With an ILW, Validus Re bears the risk of
suffering a loss while receiving no payment under the ILW if the
industry loss was less than the specified threshold amount.
Validus Re may use capital markets instruments for risk
management in the future (e.g., catastrophe bonds, further
sidecar facilities and other forms of risk securitization) where
the pricing and terms are attractive.
Talbot Ceded Reinsurance: Talbot enters into
reinsurance agreements in order to mitigate its accumulation of
loss, reduce its liability on individual risks and enable it to
underwrite policies with higher limits. The ceding of the
insurance does not legally discharge Talbot from its primary
liability for the full amount of the policies, and Talbot is
required to pay the loss and bear collection risk if the
reinsurer fails to meet its obligations under the reinsurance
agreement.
The following describes the Talbot Groups process in the
purchase and authorization of treaty reinsurance policies only.
It does not cover the purchase of facultative business because
these premiums are not significant.
The reinsurance program is reviewed by the reinsurance
purchasing team on an on-going basis in line with the main
business planning process. This process incorporates advice and
analytical work from our brokers, actuarial and capital modeling
teams.
The review and modification is based upon the following:
|
|
|
|
|
budgeted underwriting for the coming year;
|
|
|
|
loss experience from prior years;
|
|
|
|
loss information from the coming years individual capital
assessment calculations;
|
|
|
|
changes to risk limits and aggregation limits expected and any
other changes to Talbots risk tolerance;
|
|
|
|
scenario planning;
|
|
|
|
changes to capital requirements; and
|
|
|
|
Realistic Disaster Scenarios (RDSs) prescribed by
Lloyds.
|
11
The main type of reinsurance purchased is losses occurring;
however, for a few lines of business, where the timing of the
loss event is less easily verified or where such cover is
available, risk attaching policies are purchased.
The type, quantity and cost of cover of the proposed reinsurance
program is discussed and reviewed by the Chief Executive Officer
of the Talbot group, and ultimately authorized by the TUL Board.
Once this has occurred, the reinsurance program is purchased in
the months prior to the beginning of the covered period. All
reinsurance contracts arranged are authorized for purchase by
the Talbot Chief Executive Officer. Slips are developed prior to
inception to ensure the best possible cover is achieved. After
purchase, cover notes are reviewed by the relevant class
underwriters and presentations made to all underwriting staff to
ensure they are aware of the boundaries of the cover.
Distribution
Although we conduct some business on a direct basis with our
treaty and facultative reinsurance clients, most of our business
is derived through insurance and reinsurance intermediaries
(brokers), who access business from clients and
coverholders. We are able to attract business through our
recognized lead capability in most classes we underwrite,
particularly in classes where such lead ability is rare.
Currently, our largest broker relationships, as measured by
gross premiums written, are with Aon Benfield Group Ltd.,
Marsh & McLennan Companies, Inc./Guy
Carpenter & Co., and Willis Group Holdings Ltd. The
following table sets forth the Companys gross premiums
written by broker:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
Gross Premiums Written
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
%
|
|
|
Name of broker
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aon Benfield Group Ltd.
|
|
$
|
300,441
|
|
|
$
|
124,157
|
|
|
$
|
(7,343
|
)
|
|
$
|
417,255
|
|
|
|
25.7
|
%
|
Marsh Inc./Guy Carpenter & Co.
|
|
|
256,037
|
|
|
|
124,423
|
|
|
|
(3,085
|
)
|
|
|
377,375
|
|
|
|
23.3
|
%
|
Willis Group Holdings Ltd.
|
|
|
126,130
|
|
|
|
111,496
|
|
|
|
(10,918
|
)
|
|
|
226,708
|
|
|
|
14.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
682,608
|
|
|
|
360,076
|
|
|
|
(21,346
|
)
|
|
|
1,021,338
|
|
|
|
63.0
|
%
|
All Others
|
|
|
85,476
|
|
|
|
559,830
|
|
|
|
(45,403
|
)
|
|
|
599,903
|
|
|
|
37.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
768,084
|
|
|
$
|
919,906
|
|
|
$
|
(66,749
|
)
|
|
$
|
1,621,241
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve
for losses and loss expenses
For insurance and reinsurance companies, a significant judgment
made by management is the estimation of the reserve for losses
and loss expenses. The Company establishes its reserve for
losses and loss expenses to cover the estimated incurred
liability for both reported and unreported claims.
The following tables show certain information with respect to
the Companys reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
Gross Case
|
|
|
Gross
|
|
|
Losses and Loss
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
IBNR
|
|
|
Expenses
|
|
|
Property
|
|
$
|
365,858
|
|
|
$
|
338,795
|
|
|
$
|
704,653
|
|
Marine
|
|
|
321,844
|
|
|
|
254,056
|
|
|
|
575,900
|
|
Specialty
|
|
|
143,623
|
|
|
|
197,958
|
|
|
|
341,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
831,325
|
|
|
$
|
790,809
|
|
|
$
|
1,622,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009
|
|
|
|
|
|
|
|
|
|
Total Net
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
Net Case
|
|
|
Net
|
|
|
Losses and Loss
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
IBNR
|
|
|
Expenses
|
|
|
Property
|
|
$
|
359,657
|
|
|
$
|
306,745
|
|
|
$
|
666,402
|
|
Marine
|
|
|
259,617
|
|
|
|
232,105
|
|
|
|
491,722
|
|
Specialty
|
|
|
127,502
|
|
|
|
154,743
|
|
|
|
282,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
746,776
|
|
|
$
|
693,593
|
|
|
$
|
1,440,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss reserves are established due to the significant periods of
time that may lapse between the occurrence, reporting and
payment of a loss. To recognize liabilities for unpaid losses
and loss expenses, the Company estimates future amounts needed
to pay claims and related expenses with respect to insured
events. The Companys reserving practices and the
establishment of any particular reserve reflects
managements judgment concerning sound financial practice
and does not represent any admission of liability with respect
to any claim. Unpaid losses and loss expense reserves are
established for reported claims (case reserves) and
IBNR claims.
The nature of the Companys high excess of loss liability
and catastrophe business can result in loss payments that are
both irregular and significant. Such loss payments are part of
the normal course of business for the Company. Adjustments to
reserves for individual years can also be irregular and
significant. Conditions and trends that have affected
development of liabilities in the past may not necessarily occur
in the future. Accordingly, it is inappropriate to extrapolate
future redundancies or deficiencies based upon historical
experience. See Part I, Item 1A, Risk
Factors and Part II, Item 7,
Managements Discussion and Analysis of Financial
Condition and Results of Operations Cautionary Note
Regarding Forward-Looking Statements.
The tables below present the development of the Companys
unpaid losses and loss expense reserves on both a net and gross
basis. The cumulative redundancy (deficiency) calculated on a
net basis differs from that calculated on a gross basis. As
different reinsurance programs cover different underwriting
years, net and gross loss experience will not develop
proportionately. The top line of the tables shows the estimated
liability, net and gross of reinsurance recoveries, as at the
year end balance sheet date for each of the indicated years.
This represents the estimated amounts of losses and loss
expenses, including IBNR, arising in the current and all prior
years that are unpaid at the year end balance sheet date of the
indicated year. The tables also show the re-estimated amount of
the previously recorded reserve liability based on experience as
of the year end balance sheet date of each succeeding year. The
estimate changes as more information becomes known about the
frequency and severity of claims for individual years. The
cumulative redundancy (deficiency) represents the aggregate
change with respect to that liability originally estimated. The
lower portion of each table also reflects the cumulative paid
losses relating to these reserves. Conditions and trends that
have affected development of liabilities in the past may not
necessarily occur in the future. Accordingly, it is not
appropriate to extrapolate redundancies or deficiencies into the
future, based on the tables below. See Part I,
Item 1A, Risk Factors and Part II,
Item 7, Managements Discussion and Analysis of
Financial Condition and Results of Operations
Cautionary Note Regarding Forward-Looking Statements.
13
Analysis
of Losses and Loss Expense Reserve Development Net of
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(Dollars in thousands)
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
Estimated liability for unpaid losses and loss expenses, net of
reinsurance recoverable
|
|
$
|
77,363
|
|
|
$
|
791,713
|
|
|
$
|
1,096,507
|
|
|
$
|
1,440,369
|
|
Liability estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
60,106
|
|
|
|
722,010
|
|
|
|
1,018,930
|
|
|
|
|
|
Two years later
|
|
|
54,302
|
|
|
|
670,069
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
50,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative redundancy (deficiency)
|
|
|
27,214
|
|
|
|
121,644
|
|
|
|
77,577
|
|
|
|
|
|
|
Cumulative paid losses, net of reinsurance recoveries, as of:
|
One year later
|
|
$
|
27,180
|
|
|
$
|
216,469
|
|
|
$
|
353,476
|
|
|
|
|
|
Two years later
|
|
|
34,935
|
|
|
|
320,803
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
39,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis
of Losses and Loss Expense Reserve Development Gross of
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(Dollars in thousands)
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
Estimated gross liability for unpaid losses and loss expenses
|
|
$
|
77,363
|
|
|
$
|
926,117
|
|
|
$
|
1,305,303
|
|
|
$
|
1,622,134
|
|
Liability estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
60,106
|
|
|
|
846,863
|
|
|
|
1,223,018
|
|
|
|
|
|
Two years later
|
|
|
54,302
|
|
|
|
791,438
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
50,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative redundancy (deficiency)
|
|
|
27,214
|
|
|
|
134,679
|
|
|
|
82,285
|
|
|
|
|
|
|
Cumulative paid losses, gross of reinsurance recoveries, as of:
|
One year later
|
|
$
|
27,180
|
|
|
$
|
245,240
|
|
|
$
|
437,210
|
|
|
|
|
|
Two years later
|
|
|
34,935
|
|
|
|
394,685
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
39,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
The following table presents an analysis of the Companys
paid, unpaid and incurred losses and loss expenses and a
reconciliation of beginning and ending unpaid losses and loss
expenses for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Gross reserves at beginning of year
|
|
$
|
1,305,303
|
|
|
$
|
926,117
|
|
|
$
|
77,363
|
|
Losses recoverable at beginning of year
|
|
|
(208,796
|
)
|
|
|
(134,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at beginning of year
|
|
|
1,096,507
|
|
|
|
791,713
|
|
|
|
77,363
|
|
Net loss reserves acquired in purchase of IPC
|
|
|
304,957
|
|
|
|
|
|
|
|
|
|
Net loss reserves acquired in purchase of Talbot
|
|
|
|
|
|
|
|
|
|
|
588,068
|
|
Incurred losses current year
|
|
|
625,810
|
|
|
|
841,856
|
|
|
|
351,850
|
|
Incurred losses change in prior accident years
|
|
|
(102,053
|
)
|
|
|
(69,702
|
)
|
|
|
(67,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses
|
|
|
523,757
|
|
|
|
772,154
|
|
|
|
283,993
|
|
Paid losses
|
|
|
(507,435
|
)
|
|
|
(406,469
|
)
|
|
|
(156,872
|
)
|
Foreign exchange
|
|
|
22,583
|
|
|
|
(60,891
|
)
|
|
|
(839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at year end
|
|
|
1,440,369
|
|
|
|
1,096,507
|
|
|
|
791,713
|
|
Losses recoverable at year end
|
|
|
181,765
|
|
|
|
208,796
|
|
|
|
134,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserves at year end
|
|
$
|
1,622,134
|
|
|
$
|
1,305,303
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re: Validus Res loss reserves
are established based upon an estimate of the total cost of
claims that have been incurred, including estimates of unpaid
liability on known individual claims, the costs of additional
case reserves on claims reported but not considered to be
adequately reserved in such reporting (ACRs) and
amounts that have been incurred but not yet reported. ACRs are
used in certain cases and may be calculated based on
managements estimate of the required case reserve on an
individual claim less the case reserves reported by the client.
The Event Committee follows material catastrophe event ultimate
loss reserve estimation procedures for the investigation,
analysis, estimation and approval of ultimate loss reserving
resulting from any material catastrophe event. U.S. GAAP
does not permit the establishment of loss reserves until an
event occurs that gives rise to a loss.
For reported losses, Validus Re establishes case reserves within
the parameters of the coverage provided in the reinsurance
contracts. Where there is a reported claim for which the
reported case reserve is determined to be insufficient, Validus
Re may book an ACR or individual claim IBNR estimate that is
adjusted as claims notifications are received. Information may
be obtained from various sources including brokers, proprietary
and third party vendor models and internal data regarding
reinsured exposures related to the geographic location of the
event, as well as other sources. Validus Re uses generally
accepted actuarial techniques in its IBNR estimation process.
Validus Re also uses historical insurance industry loss
emergence patterns, as well as estimates of future trends in
claims severity, frequency and other factors, to aid it in
establishing loss reserves.
Loss reserves represent estimates, including actuarial and
statistical projections at a given point in time, of the
expectations of the ultimate settlement and administration costs
of claims incurred. Such estimates are not precise in that,
among other things, they are based on predictions of future
developments and estimates of future trends in loss severity and
frequency and other variable factors such as inflation,
litigation and tort reform. This uncertainty is heightened by
the short time in which Validus Re has operated, thereby
providing limited claims loss emergence patterns that directly
pertain to Validus Res operations. This has necessitated
the use of industry loss emergence patterns in deriving IBNR,
which despite managements and our actuaries care in
selecting them, will differ from actual experience. Further,
expected losses and loss ratios are typically developed using
vendor and proprietary computer models and these expected loss
ratios are a significant component in the calculation deriving
IBNR. Finally, the uncertainty surrounding estimated costs is
greater in cases where large, unique events have been reported
and the associated claims are in early stages of resolution. As
a result of these uncertainties, it is likely that the ultimate
liability will differ from such estimates, perhaps significantly.
15
Loss reserves are reviewed regularly and adjustments to
reserves, if any, will be recorded in earnings in the period in
which they are determined. Even after such adjustments, the
ultimate liability may exceed or be less than the revised
estimates.
Talbot: Talbots loss reserves are
established based upon an estimate of the total cost of claims
that have been incurred, including case reserves and IBNR.
Talbot uses generally accepted actuarial techniques in its IBNR
estimation process. ACRs are not generally used.
Talbot performs internal assessments of liabilities on a
quarterly basis. Talbots loss reserving process involves
the assessment of actuarial estimates of gross ultimate losses
on both an ultimate basis (i.e., ignoring the period during
which premium earns) and an earned basis, split by underwriting
year and class of business, and generally also between
attritional, large and catastrophe losses. These estimates are
made using a variety of generally accepted actuarial projection
methodologies, as well as additional qualitative consideration
of future trends in frequency, severity and other factors. The
gross estimates are used to estimate ceded reinsurance
recoveries, which are in turn used to calculate net ultimate
losses and ultimate losses as the difference between gross and
ceded. These figures are subsequently used by Talbots
management to help it assess its best estimate of gross and net
ultimate losses.
As with Validus Re, Talbots loss reserves represent
estimates, including actuarial and statistical projections at a
given point in time, of the expectations of the ultimate
settlement and administration costs of claims incurred. Such
estimates are not precise in that, among other things, they are
based on predictions of future developments and estimates of
future trends in loss severity and frequency and other variable
factors such as inflation, litigation and tort reform. The
uncertainty surrounding estimated costs is also greater in cases
where large, unique events have been reported and the associated
claims are in the early stages of resolution. As a result of
these uncertainties, it is likely that the ultimate liability
will differ from such estimates, perhaps significantly.
Talbots loss reserves are reviewed regularly and
adjustments to reserves, if any, will be recorded in earnings in
the period in which they are determined. Even after such
adjustments, the ultimate liability may exceed or be less than
the revised estimates. See Part I, Item 1A, Risk
Factors and Part II, Item 7,
Managements Discussion and Analysis of Financial
Condition and Results of Operations Cautionary Note
Regarding Forward-Looking Statements.
Claims
Management
Claims management includes the receipt of initial loss
notifications, generation of appropriate responses to claim
reports, identification and handling of coverage issues,
determination of whether further investigation is required and,
where appropriate retention of legal representation,
establishment of case reserves, approval of loss payments and
notification to reinsurers.
Validus Re: The role of our claims department
is to investigate, evaluate and pay claims efficiently. Our
claims director has implemented claims handling guidelines, and
reporting and control procedures. The primary objectives of the
claims department are to ensure that each claim is addressed,
evaluated, processed and appropriately documented in a timely
and efficient manner and information relevant to the management
of the claim is retained.
Talbot: Where Talbot is a leading syndicate on
business written, the claims adjusters will deal with the broker
representing the insured. This may involve appointing attorneys,
loss adjusters or other experts. The central Lloyds market
claims bureau will respond on behalf of syndicates other than
the leading syndicate.
Where Talbot is not the lead underwriter on the business, the
case reserves are established by the lead underwriter in
conjunction with third party/bureau input who then advise
regarding movements in loss reserves to all syndicates
participating on the risk. Material claims and claims movements
are subject to review by Talbot.
Investments
The Company manages its investment portfolio on a consolidated
basis. As we provide short-tail insurance and reinsurance
coverage, we could become liable to pay substantial claims on
short notice. Accordingly, we follow a conservative investment
strategy designed to emphasize the preservation of invested
assets and provide sufficient
16
liquidity for the prompt payment of claims. Our Board of
Directors, led by our Finance Committee, oversees our investment
strategy, and in consultation with BlackRock Financial
Management, Inc., Goldman Sachs Asset Management, Conning, Inc.
and Pinebridge Investments Europe Ltd., our portfolio advisors,
has established investment guidelines for us. The investment
guidelines dictate the portfolios overall objective,
benchmark portfolio, eligible securities, duration, use of
derivatives, inclusion of foreign securities, diversification
requirements and average portfolio rating. Management and the
Finance Committee periodically review these guidelines in light
of our investment goals and consequently they may change at any
time. We also have entered into a securities lending agreement
under which we loan certain fixed income securities to third
parties and receive collateral, primarily in the form of cash.
The collateral received is reinvested and is reflected as a
short-term investment.
Substantially all of the fixed maturity investments held at
December 31, 2009 were publicly traded. At
December 31, 2009, the average duration of the
Companys fixed maturity portfolio was 2.24 years
(December 31, 2008 and 2007: 1.82 and 2.00 years,
respectively). Management emphasizes capital preservation for
the portfolio and maintains a significant allocation of
short-term investments. At December 31, 2009, the average
rating of the portfolio was AA+ (December 31, 2008 and
2007: AAA and AAA). At December 31, 2009, the total fixed
maturity portfolio was $4,869.4 million (December 31,
2008 and 2007: $2,454.5 million and $2,411.4 million,
respectively), of which $3,287.9 million or 67.5%
(December 31, 2008 and 2007: $1,941.3 million and
$2,029.6 million, respectively) were rated AAA.
Please refer to our Current Report on
Form 8-K
furnished to the Securities and Exchange Commission (the
SEC) on February 18, 2010 for additional
disclosure with respect to the composition of our investment
portfolio.
Financial
Strength Ratings
Validus Re: Validus Res ability to
underwrite business is dependent upon the quality of its claims
paying and financial strength ratings as evaluated by
independent rating agencies. Validus Re was assigned a rating of
A− (Excellent) with a stable outlook by
A.M. Best Company in December 2005. This rating was most
recently affirmed by A.M. Best on September 9, 2009.
Ratings are not an evaluation directed to investors in the
Companys securities or a recommendation to buy, sell or
hold the Companys securities. Ratings may be revised or
revoked at the sole discretion of A.M. Best,
Standard & Poors (S & P)
or Fitch Ratings. In the normal course of business, the Company
evaluates its capital needs to support the volume of business
written in order to maintain its claims paying and financial
strength ratings. Financial information is regularly provided to
rating agencies to both maintain and enhance existing ratings.
In the event of a downgrade below A−
(Excellent), the Company believes its ability to write business
would be materially adversely affected.
Syndicate 1183 at Lloyds of London: All
Lloyds syndicates benefit from Lloyds central
resources, including the Lloyds brand, its network of
global licenses and the central fund. The central fund is
available at the discretion of the Council of Lloyds to
meet any valid claim that cannot be met by the resources of any
member. As all Lloyds policies are ultimately backed by
this common security, a single market rating can be applied.
Lloyds as a market is rated as follows:
|
|
|
|
|
|
|
|
|
|
|
AM Best
|
|
A
|
|
|
Excellent
|
|
|
|
Stable Outlook
|
|
Fitch Ratings
|
|
A+
|
|
|
Strong
|
|
|
|
Stable Outlook
|
|
S&P
|
|
A+
|
|
|
Strong
|
|
|
|
Stable Outlook
|
|
The syndicate benefits from these ratings and the Company
believes that ratings impairments below A- would materially
impair the syndicates ability to write business.
Competition
The insurance and reinsurance industries are highly competitive.
We compete with major U.S., Bermuda, European and other
international insurers and reinsurers and certain underwriting
syndicates and insurers. We
17
encounter competition in all of our classes of business but
there is less competition in those of our lines where we are a
specialist underwriter. The Company competes with insurance and
reinsurance providers such as:
|
|
|
|
|
ACE Tempest Re, Allied World Assurance Company Holdings Limited,
Arch Capital Group Limited, AXIS Capital Holdings Limited,
Endurance Specialty Holdings Limited, Everest Re Group Limited,
Flagstone Reinsurance Holdings Group Limited, Munich Re,
PartnerRe Ltd., Platinum Underwriters Holdings Ltd., Renaissance
Reinsurance Holdings Ltd., Swiss Re and XL Re;
|
|
|
Amlin plc, Aspen Insurance Holdings Limited, Catlin Group
Limited, Hiscox and others in the Lloyds market;
|
|
|
Direct insurers who compete with Lloyds on a worldwide
basis;
|
|
|
Various capital markets participants who access insurance and
reinsurance business in securitized form, through special
purpose entities or derivative transactions; and
|
|
|
Government-sponsored insurers and reinsurers.
|
Competition varies depending on the type of business being
insured or reinsured and whether the Company is in a leading or
following position. Competition in the types of business that
the Company underwrites is based on many factors, including:
|
|
|
|
|
Premiums charged and other terms and conditions offered;
|
|
|
Services provided;
|
|
|
Financial ratings assigned by independent rating agencies;
|
|
|
Speed of claims payment;
|
|
|
Reputation;
|
|
|
Perceived financial strength; and
|
|
|
The experience of the underwriter in the line of insurance or
reinsurance written.
|
Increased competition could result in fewer submissions, lower
premium rates, lower share of allocated cover, and less
favorable policy terms, which could adversely impact the
Companys growth and profitability. Capital market
participants have created alternative products such as
catastrophe bonds that are intended to compete with reinsurance
products. The Company is unable to predict the extent to which
these new, proposed or potential initiatives may affect the
demand for products or the risks that may be available to
consider underwriting.
Regulation
United
States
Talbot operates primarily within the Lloyds insurance
market through Syndicate 1183, and Lloyds operations are
subject to regulation in the United States in addition to being
regulated in the United Kingdom, as discussed below. The
Lloyds of London market is licensed to engage in insurance
business in Illinois, Kentucky and the U.S. Virgin Islands
and operates as an eligible excess and surplus lines insurer in
all states and territories except Kentucky and the
U.S. Virgin Islands. Lloyds is also an accredited
reinsurer in all states and territories of the United States.
Lloyds maintains various trust funds in the state of New
York to protect its United States business and is therefore
subject to regulation by the New York Insurance Department,
which acts as the domiciliary department for Lloyds
U.S. trust funds. There are deposit trust funds in other
states to support Lloyds reinsurance and excess and
surplus lines insurance business.
Talbot is subject to a Closing Agreement between Lloyds
and the U.S. Internal Revenue Service pursuant to which
Talbot is subject to U.S. federal income tax to the extent
its income is attributable to U.S. agents who have
authority to bind Talbot. Specifically, U.S. federal income
tax is imposed on 35% of its income attributable to
U.S. binding authorities (70% for Illinois or Kentucky
business).
We currently conduct our business in a manner such that we
expect that Validus Re will not be subject to insurance
and/or
reinsurance licensing requirements or regulations in the United
States. Although we do not currently intend for Validus Re to
engage in activities which would require it to comply with
insurance and reinsurance licensing requirements in the United
States, should we choose to engage in activities that would
require Validus Re to become licensed in the United States, we
cannot assure you that we will be able to do so or to do so in a
18
timely manner. Furthermore, the laws and regulations applicable
to direct insurers could indirectly affect us, such as
collateral requirements in various U.S. states to enable
such insurers to receive credit for reinsurance ceded to us.
In addition, the insurance and reinsurance regulatory framework
of Bermuda and the insurance of U.S. risk by companies
based in Bermuda and not licensed or authorized in the United
States recently has become subject to increased scrutiny in many
jurisdictions, including the United States. We are not able to
predict the future impact on the Companys operations of
changes in the laws and regulation to which we are or may become
subject.
United
Kingdom
The financial services industry in the UK is regulated by the
Financial Services Authority (FSA). The FSA is an
independent non-governmental body, given statutory powers by the
Financial Services and Markets Act 2000. Although accountable to
treasury ministers and through them to Parliament, it is funded
entirely by the firms it regulates. The FSA has wide ranging
powers in relation to rule-making, investigation and enforcement
to enable it to meet its four statutory objectives, which are
summarized as one overall aim: to promote efficient,
orderly and fair markets and to help retail consumers achieve a
fair deal.
In relation to insurance business, the FSA regulates insurers,
insurance intermediaries and Lloyds itself. The FSA and
Lloyds have common objectives in ensuring that
Lloyds market is appropriately regulated and, to minimize
duplication, the FSA has agreed arrangements with Lloyds
for co-operation on supervision and enforcement.
Talbots underwriting activities are therefore regulated by
the FSA as well as being subject to the Lloyds
franchise. Both FSA and Lloyds have powers to
remove their respective authorization to manage Lloyds
syndicates. Lloyds approves annually Syndicate 1183s
business plan and any subsequent material changes, and the
amount of capital required to support that plan. Lloyds
may require changes to any business plan presented to it or
additional capital to be provided to support the underwriting
(known as Funds as Lloyds).
In addition, Talbots intermediary company, Underwriting
Risk Services Ltd. is regulated by the FSA as an insurance
intermediary.
In November 2007 Talbot established Talbot Risk Services Pte Ltd
in Singapore to source business in the Far East under the
Lloyds Asia Scheme. The Lloyds Asia Scheme was established
by the Monetary Authority of Singapore to encourage members of
Lloyds to expand insurance activities in Asia.
Bermuda
The Insurance Act 1978 regulates the Companys operating
subsidiaries in Bermuda, and it provides that no person may
carry on any insurance business in or from within Bermuda unless
registered as an insurer by the Bermuda Monetary Authority (the
BMA) under the Insurance Act. Insurance as well as
reinsurance is regulated under the Insurance Act.
The Insurance Act imposes on Bermuda insurance companies
solvency and liquidity standards, certain restrictions on the
declaration and payment of dividends and distributions, certain
restrictions on the reduction of statutory capital, auditing and
reporting requirements, and grants the BMA powers to supervise,
investigate and intervene in the affairs of insurance companies.
Significant requirements include the appointment of an
independent auditor, the appointment of a loss reserve
specialist and the filing of the Annual Statutory Financial
Return with the BMA. The Supervisor of Insurance is the chief
administrative officer under the Insurance Act.
Under the Bermuda Companies Act 1981, as amended, a Bermuda
company may not declare or pay a dividend or make a distribution
out of contributed surplus if there are reasonable grounds for
believing that: (a) the company is, or would after the
payment be, unable to pay its liabilities as they become due; or
(b) the realizable value of the companys assets would
thereby be less than the aggregate of its liabilities and its
issued share capital and share premium accounts.
Effective for statutory filings for the year ended
December 31, 2008, the BMA introduced a risk-based capital
model, or Bermuda Solvency Capital Requirement
(BSCR), as a tool to assist the BMA in measuring
risk and determining appropriate capitalization.
19
Employees
The following table details our personnel by geographic location
as at December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location
|
|
Validus Re
|
|
|
Talbot
|
|
|
Corporate
|
|
|
Total
|
|
|
%
|
|
|
London, England
|
|
|
|
|
|
|
222
|
|
|
|
|
|
|
|
222
|
|
|
|
58.4
|
%
|
Hamilton, Bermuda
|
|
|
83
|
|
|
|
|
|
|
|
9
|
|
|
|
92
|
|
|
|
24.2
|
%
|
Waterloo, Canada
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
4.5
|
%
|
Singapore City, Singapore
|
|
|
7
|
|
|
|
8
|
|
|
|
|
|
|
|
15
|
|
|
|
3.9
|
%
|
Miami, United States
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
3.4
|
%
|
New York, United States
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
2.6
|
%
|
Dubai, United Arab Emirates
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
|
|
1.1
|
%
|
Grosseto, Italy
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
|
|
1.1
|
%
|
Santiago, Chile
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
0.5
|
%
|
Hamburg, Germany
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
133
|
|
|
|
238
|
|
|
|
9
|
|
|
|
380
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We believe our relations with our employees are excellent.
Available
Information
The Company files periodic reports, proxy statements and other
information with the SEC. The public may read and copy any
materials filed with the SEC at the SECs Public Reference
Room at 100 F Street, NE, Washington, DC 20549. The
public may obtain information on the operation of the Public
Reference Room by calling the SEC at
1-800-SEC-0330.
The SEC maintains a website that contains reports, proxy and
information statements, and other information regarding issuers
that file electronically with the SEC. The SECs website
address is
http://www.sec.gov.
The Companys common shares are traded on the NYSE with the
symbol VR. Similar information concerning the
Company can be reviewed at the office of the NYSE at
20 Broad Street, New York, New York, 10005. The
Companys website address is
http://www.validusholdings.com.
Information contained in this website is not part of this report.
The Companys Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K,
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Exchange Act are available
free of charge, including through our website, as soon as
reasonably practicable after such material is electronically
filed with, or furnished to, the SEC. Copies of the charters for
the audit committee, the compensation committee, the corporate
governance and nominating committee, the finance committee and
the risk committee, as well as the Companys Corporate
Governance Guidelines, Code of Business Conduct and Ethics for
Directors, Officers and Employees (the Code), which
applies to all of the Companys Directors, officers and
employees, and Code of Ethics for Senior Officers, which applies
to the Companys principal executive officer, principal
accounting officer and other persons holding a comparable
position, are available free of charge on the Companys
website at
http://www.validusholdings.com
writing to Investor Relations, Validus Holdings, Ltd.,
Suite 1790, 48 Par-La-Ville Road, Hamilton HM11
Bermuda. The Company will also post on its website any amendment
to the Code and any waiver of the Code granted to any of its
directors or executive officers to the extent required by
applicable rules.
Risks
Related to Our Company
Claims
on policies written under our short-tail insurance lines that
arise from unpredictable and severe catastrophic events could
adversely affect our financial condition or results of
operations.
Substantially all of our gross premiums written to date are in
short-tail lines, which means we could become liable for a
significant amount of losses in a brief period. Short-tail
policies expose us to claims arising out of unpredictable
natural and other catastrophic events, such as hurricanes,
windstorms, tsunamis, severe winter
20
weather, earthquakes, floods, fires, explosions, acts of
terrorism and other natural and man-made disasters. Many
observers believe that the Atlantic basin is in the active phase
of a multi-decade cycle in which conditions in the ocean and
atmosphere, including
warmer-than-average
sea-surface temperatures and low wind shear, enhance hurricane
activity. This increase in the number and intensity of tropical
storms and hurricanes can span multiple decades (approximately
20 to 30 years). These conditions may translate to a
greater potential for hurricanes to make landfall in the
U.S. at higher intensities over the next five years. In
addition, climate conditions may be changing, primarily through
changes in global temperatures, which may in the future increase
the frequency and severity of natural catastrophes and the
losses resulting therefrom. The frequency and severity of
catastrophes are inherently unpredictable.
The extent of losses from catastrophes is a function of both the
number and severity of the insured events and the total amount
of insured exposure in the areas affected. Increases in the
value and concentrations of insured property, the effects of
inflation and changes in cyclical weather patterns may increase
the severity of claims from catastrophic events in the future.
Claims from catastrophic events could reduce our earnings and
cause substantial volatility in our results of operations for
any fiscal quarter or year, which could adversely affect our
financial condition, possibly to the extent of eliminating our
shareholders equity. Our ability to write new reinsurance
policies could also be affected as a result of corresponding
reductions in our capital.
Underwriting is inherently a matter of judgment, involving
important assumptions about matters that are unpredictable and
beyond our control, and for which historical experience and
probability analysis may not provide sufficient guidance. One or
more catastrophic or other events could result in claims that
substantially exceed our expectations and which would become due
in a short period of time, which could materially adversely
affect our financial condition, liquidity or results of
operations.
Emerging
claim and coverage issues could adversely affect our
business.
As industry practices and legal, judicial, social and other
environmental conditions change, unexpected and unintended
issues related to claims and coverage may emerge. These issues
may adversely affect our business by either extending coverage
beyond our underwriting intent or by increasing the number or
size of claims. In some instances, these changes may not become
apparent until sometime after we have issued reinsurance
contracts that are affected by the changes. For example, a
reinsurance contract might limit the amount that can be
recovered as a result of flooding. However, if the flood damage
was caused by an event that also caused extensive wind damage,
the quantification of the two types of damage is often a matter
of judgment. Similarly, one geographic zone could be affected by
more than one catastrophic event. In this case, the amount
recoverable from a reinsurer may in part be determined by the
judgmental allocation of damage between the storms. Given the
magnitude of the amounts at stake involved with a catastrophic
event, these types of issues occasionally necessitate judicial
resolution. In addition, our actual losses may vary materially
from our current estimate of the loss based on a number of
factors, including receipt of additional information from
insureds or brokers, the attribution of losses to coverages that
had not previously been considered as exposed and inflation in
repair costs due to additional demand for labor and materials.
As a result, the full extent of liability under an insurance or
reinsurance contract may not be known for many years after such
contract is issued and a loss occurs. Our exposure to this
uncertainty is greater in our longer tail lines (marine and
energy liabilities and financial institutions).
We
depend on ratings from third party rating agencies. Our
financial strength rating could be revised downward, which could
affect our standing among brokers and customers, cause our
premiums and earnings to decrease and limit our ability to pay
dividends on our common shares.
Third-party rating agencies assess and rate the financial
strength of insurers and reinsurers based upon criteria
established by the rating agencies, which criteria are subject
to change. The financial strength ratings assigned by rating
agencies to insurance and reinsurance companies represent
independent opinions of financial strength and ability to meet
policyholder obligations and are not directed toward the
protection of investors. Ratings have become an increasingly
important factor in establishing the competitive position of
insurance and reinsurance companies. Insurers and intermediaries
use these ratings as one measure by which to assess the
financial strength and quality of insurers and reinsurers. These
ratings are often a key factor in the decision by an insured or
intermediary of whether to place business with a particular
insurance or reinsurance provider. These ratings are not
21
an evaluation directed toward the protection of investors or a
recommendation to buy, sell or hold our common shares.
If our financial strength rating is reduced from current levels,
our competitive position in the reinsurance industry would
suffer, and it would be more difficult for us to market our
products. A downgrade could result in a significant reduction in
the number of reinsurance contracts we write and in a
substantial loss of business as our customers, and brokers that
place such business, move to other competitors with higher
financial strength ratings. The substantial majority of
reinsurance contracts issued through reinsurance brokers contain
provisions permitting the ceding company to cancel such
contracts in the event of a downgrade of the reinsurer by
A.M. Best below A− (Excellent).
Consequently, substantially all of Validus Res business
could be affected by a downgrade of our A.M. Best rating.
It is increasingly common for our reinsurance contracts to
contain terms that would allow the ceding companies to cancel
the contract for the remaining portion of our period of
obligation if our financial strength rating is downgraded below
A− (Excellent) by A.M. Best. We cannot
predict in advance the extent to which this cancellation right
would be exercised, if at all, or what effect any such
cancellations would have on our financial condition or future
operations, but such effect could be material and adverse.
The indenture governing our Junior Subordinated Deferrable
Debentures would restrict us from declaring or paying dividends
on our common shares if we are downgraded by A.M. Best to a
financial strength rating of B (Fair) or below or if
A.M. Best withdraws its financial strength rating on any of
our material insurance subsidiaries. A downgrade of the
Companys A.M. Best financial strength rating below
B++ (Fair) would also constitute an event of default
under our credit facilities. Either of these events could, among
other things, reduce the Companys financial flexibility.
If
Validus Res risk management and loss limitation methods
fail to adequately manage exposure to losses from catastrophic
events, our financial condition and results of operations could
be adversely affected.
Validus Re manages exposure to catastrophic losses by analyzing
the probability and severity of the occurrence of catastrophic
events and the impact of such events on our overall reinsurance
and investment portfolio. Validus Re uses various tools to
analyze and manage the reinsurance exposures assumed from ceding
companies and risks from a catastrophic event that could have an
adverse effect on the investment portfolio. VCAPS, a proprietary
risk modeling software, enables Validus Re to assess the
adequacy of risk pricing and to monitor the overall exposure to
risk in correlated geographic zones. VCAPS is new and relatively
untested and Validus Re cannot assure the models and assumptions
used by the software will accurately predict losses. Further,
Validus Re cannot assure that it is free of defects in the
modeling logic or in the software code. In addition, Validus Re
has not sought copyright or other legal protection for VCAPS.
In addition, much of the information that Validus Re enters into
the risk modeling software is based on third-party data that we
cannot assure to be reliable, as well as estimates and
assumptions that are dependent on many variables, such as
assumptions about building material and labor demand surge,
storm surge, the expenses of settling claims (known as loss
adjustment expenses),
insurance-to-value
and storm intensity. Accordingly, if the estimates and
assumptions that are entered into the proprietary risk model are
incorrect, or if the proprietary risk model proves to be an
inaccurate forecasting tool, the losses Validus Re might incur
from an actual catastrophe could be materially higher than its
expectation of losses generated from modeled catastrophe
scenarios, and its financial condition and results of operations
could be adversely affected.
A modeled outcome of net loss from a single event also relies in
significant part on the reinsurance and retrocessional
arrangements in place, or expected to be in place at the time of
the analysis, and may change during the year. Modeled outcomes
assume that the reinsurance in place responds as expected with
minimal reinsurance failure or dispute. Reinsurance and
retrocessional coverage is purchased to match the inwards
exposure as far as possible, but it is possible for there to be
a mismatch or gap in cover which could result in higher than
modeled losses to Validus Re. In addition, many parts of the
reinsurance program are purchased with limited reinstatements
and, therefore, the number of claims or events which may be
recovered from second or subsequent events is limited. It should
also be noted that renewal dates of the reinsurance and
retrocessional program do not necessarily coincide with those of
the inwards business written. Where inwards business is not
protected by risks attaching reinsurance
22
and retrocessional programs, the programs could expire resulting
in an increase in the possible net loss retained by Validus Re
and as such, could have a material adverse effect on our
financial condition and results of operations.
Validus Re also seeks to limit loss exposure through loss
limitation provisions in its policies, such as limitations on
the amount of losses that can be claimed under a policy,
limitations or exclusions from coverage and provisions relating
to choice of forum, which are intended to assure that their
policies are legally interpreted as intended. Validus Re cannot
assure that these contractual provisions will be enforceable in
the manner expected or that disputes relating to coverage will
be resolved in its favor. If the loss limitation provisions in
the policies are not enforceable or disputes arise concerning
the application of such provisions, the losses it might incur
from a catastrophic event could be materially higher than
expectation, and its financial condition and results of
operations could be adversely affected.
The
insurance and reinsurance business is historically cyclical, and
we expect to experience periods with excess underwriting
capacity and unfavorable premium rates and policy terms and
conditions, which could materially adversely affect our
financial condition and results of operations.
The insurance and reinsurance industry has historically been
cyclical. Insurers and reinsurers have experienced significant
fluctuations in operating results due to competition, frequency
of occurrence or severity of catastrophic events, levels of
underwriting capacity, underwriting results of primary insurers,
general economic conditions and other factors. The supply of
insurance and reinsurance is related to prevailing prices, the
level of insured losses and the level of industry surplus which,
in turn, may fluctuate, including in response to changes in
rates of return on investments being earned in the reinsurance
industry.
The insurance and reinsurance pricing cycle has historically
been a market phenomenon, driven by supply and demand rather
than by the actual cost of coverage. The upward phase of a cycle
is often triggered when a major event forces insurers and
reinsurers to make large claim payments, thereby drawing down
capital. This, combined with increased demand for insurance
against the risk associated with the event, pushes prices
upwards. Over time, insurers and reinsurers capital
is replenished with the higher revenues. At the same time, new
entrants flock to the industry seeking a part of the profitable
business. This combination prompts a slide in prices
the downward cycle until a major insured event
restarts the upward phase. As a result, the insurance and
reinsurance business has been characterized by periods of
intense competition on price and policy terms due to excessive
underwriting capacity, which is the percentage of surplus or the
dollar amount of exposure that a reinsurer is willing to place
at risk, as well as periods when shortages of capacity result in
favorable premium rates and policy terms and conditions.
Premium levels may be adversely affected by a number of factors
which fluctuate and may contribute to price declines generally
in the reinsurance industry. For example, as premium levels for
many products have increased subsequent to the significant
natural catastrophes of 2004 and 2005, the supply of reinsurance
has increased and is likely to increase further, either as a
result of capital provided by new entrants or by the commitment
of additional capital by existing reinsurers. In addition, some
of the prior upward cycles were initiated following each of
Hurricane Andrew in 1992, the events of September 11, 2001
and the credit crisis commencing in 2008, coupled with industry
losses from Hurricane Ike resulted in a reversal of rate
pressure for 2009. Continued increases in the supply of
insurance and reinsurance may have consequences for the
reinsurance industry generally and for us including fewer
contracts written, lower premium rates, increased expenses for
customer acquisition and retention, and less favorable policy
terms and conditions. As a consequence, the Company may
experience greater competition on most insurance and reinsurance
lines. This could adversely affect the rates we receive for our
reinsurance and our gross premiums written.
The cyclical trends in the industry and the industrys
profitability can also be affected significantly by volatile and
unpredictable developments, such as natural disasters (such as
catastrophic hurricanes, windstorms, tornados, earthquakes and
floods), courts granting large awards for certain damages,
fluctuations in interest rates, changes in the investment
environment that affect market prices of investments and
inflationary pressures that may tend to affect the size of
losses experienced by insureds and primary insurance companies.
We expect to experience the effects of cyclicality, which could
materially adversely affect our financial condition and results
of operations.
23
If we
underestimate our reserve for losses and loss expenses, our
financial condition and results of operations could be adversely
affected.
Our success depends on our ability to accurately assess the
risks associated with the businesses and properties that we
insure/reinsure. If unpredictable catastrophic events occur, or
if we fail to adequately manage our exposure to losses or fail
to adequately estimate our reserve requirements, our actual
losses and loss expenses may deviate, perhaps substantially,
from our reserve estimates.
We estimate the risks associated with our outstanding
obligations, including the risk embedded within our unearned
premiums. To do this, we establish reserves for losses and loss
expenses (or loss reserves ), which are liabilities that we
record to reflect the estimated costs of claim payment and the
related expenses that we will ultimately be required to pay in
respect of premiums written and include case reserves and
incurred but not reported (IBNR) reserves. However,
under U.S. GAAP, we are not permitted to establish reserves
for losses with respect to our property catastrophe reinsurance
until an event which gives rise to a claim occurs. As a result,
only reserves applicable to losses incurred up to the reporting
date may be set aside on our financial statements, with no
allowance for the provision of loss reserves to account for
possible other future losses with respect to our
catastrophe-exposed reinsurance. Case reserves are reserves
established with respect to specific individual reported claims.
IBNR reserves are reserves for estimated losses that we have
incurred but that have not yet been reported to us. Property
catastrophe reinsurance covers insurance companies
exposures to an accumulation of property and related losses from
separate policies, typically relating to natural disasters or
other catastrophic events.
Our reserve estimates do not represent an exact calculation of
liability. Rather, they are estimates of what we expect the
ultimate settlement and administration of claims will cost.
These estimates are based upon actuarial and statistical
projections and on our assessment of currently available data,
predictions of future developments and estimates of future
trends and other variable factors such as inflation.
Establishing an appropriate level of our loss reserve estimates
is an inherently uncertain process. It is likely that the
ultimate liability will be greater or less than these estimates
and that, at times, this variance will be material. Our reserve
estimates are regularly refined as experience develops and
claims are reported and settled. Establishing an appropriate
level for our reserve estimates is an inherently uncertain
process. In addition, as we operate solely through
intermediaries, reserving for our business can involve added
uncertainty arising from our dependence on information from
ceding companies which, in addition to the risk of receiving
inaccurate information involves an inherent time lag between
reporting information from the primary insurer to us.
Additionally, ceding companies employ differing reserving
practices which add further uncertainty to the establishment of
our reserves. Moreover, these uncertainties are greater for
reinsurers like us than for reinsurers with a longer operating
history, because we do not yet have an established loss history.
The lack of historical information for the Company has
necessitated the use of industry loss emergence patterns in
deriving IBNR. Loss emergence patterns are development patterns
used to project current reported or paid loss amounts to their
ultimate settlement value or amount. Further, expected losses
and loss ratios are typically developed using vendor and
proprietary computer models and these expected loss ratios are a
material component in the calculation deriving IBNR. Actual loss
ratios will deviate from expected loss ratios and ultimate loss
ratios will be greater or less than expected loss ratios.
Because of these uncertainties, it is possible that our
estimates for reserves at any given time could prove inadequate.
To the extent we determine that actual losses and loss
adjustment expenses from events which have occurred exceed our
expectations and the loss reserves reflected in our financial
statements, we will be required to reflect these changes in the
current reporting period. This could cause a sudden and material
increase in our liabilities and a reduction in our
profitability, including operating losses and reduction of
capital, which could materially restrict our ability to write
new business and adversely affect our financial condition and
results of operations and potentially our A.M. Best rating.
We
rely on key personnel and the loss of their services may
adversely affect us. The Bermuda location of our head office may
be an impediment to attracting and retaining experienced
personnel.
Various aspects of our business depend on the services and
skills of key personnel of the Company. We believe there are
only a limited number of available qualified executives in the
business lines in which we compete. We rely substantially upon
the services of Edward J. Noonan, Chairman of our Board of
Directors and Chief Executive
24
Officer; George P. Reeth, President and the Deputy Chairman of
our Board of Directors; C.N. Rupert Atkin, Chief Executive
Officer of the Talbot Group; Michael E.A. Carpenter, Chairman of
the Talbot Group; Joseph E. (Jeff) Consolino, Chief Financial
Officer; C. Jerome Dill, General Counsel; Julian G. Ross, Chief
Risk Officer; and Conan M. Ward, Chief Executive Officer of
Validus Reinsurance, Ltd., among other key employees. The loss
of any of their services or the services of other members of our
management team or any difficulty in attracting and retaining
other talented personnel could impede the further implementation
of our business strategy, reduce our revenues and decrease our
operational effectiveness. Although we have an employment
agreement with each of the above named executives, there is a
possibility that these employment agreements may not be
enforceable in the event any of these employees leave. The
employment agreements for each of the above-named executives
provide that the terms of the agreement will continue for a
defined period after either party giving notice of termination,
and will terminate immediately upon the Company giving notice of
termination for cause. We do not currently maintain key man life
insurance policies with respect to them or any of our other
employees.
The operating location of our head office and Validus Re
subsidiary may be an impediment to attracting and retaining
experienced personnel. Under Bermuda law, non-Bermudians (other
than spouses of Bermudians) may not engage in any gainful
occupation in Bermuda without an appropriate governmental work
permit. Our success may depend in part on the continued services
of key employees in Bermuda. A work permit may be granted or
renewed upon demonstrating that, after proper public
advertisement, no Bermudian (or spouse of a Bermudian or a
holder of a permanent residents certificate or holder of a
working residents certificate) is available who meets the
minimum standards reasonably required by the employer. The
Bermuda governments policy places a six-year term limit on
individuals with work permits, subject to certain exemptions for
key employees. A work permit is issued with an expiry date (up
to five years) and no assurances can be given that any work
permit will be issued or, if issued, renewed upon the expiration
of the relevant term. If work permits are not obtained, or are
not renewed, for our principal employees, we would lose their
services, which could materially affect our business. Work
permits are currently required for 42 of our Bermuda employees,
all of whom have obtained three- or five-year work permits or
have spousal letters.
Certain
of our directors and officers may have conflicts of interest
with us.
Entities affiliated with some of our directors have sponsored or
invested in, and may in the future sponsor or invest in, other
entities engaged in or intending to engage in insurance and
reinsurance underwriting, some of which compete with us. They
have also entered into, or may in the future enter into,
agreements with companies that compete with us.
We have a policy in place applicable to each of our directors
and officers which provides for the resolution of potential
conflicts of interest. However, we may not be in a position to
influence any partys decision to engage in activities that
would give rise to a conflict of interest, and they may take
actions that are not in our shareholders best interests.
We may
require additional capital or credit in the future, which may
not be available or only available on unfavorable
terms.
We monitor our capital adequacy on a regular basis. The capital
requirements of our business depend on many factors, including
our premiums written, loss reserves, investment portfolio
composition and risk exposures, as well as satisfying regulatory
and rating agency capital requirements. Our ability to
underwrite is largely dependent upon the quality of our claims
paying and financial strength ratings as evaluated by
independent rating agencies. To the extent that our existing
capital is insufficient to fund our future operating
requirements
and/or cover
claim losses, we may need to raise additional funds through
financings or limit our growth. Any equity or debt financing, if
available at all, may be on terms that are unfavorable to us. In
the case of equity financings, dilution to our shareholders
could result, and, in any case, such securities may have rights,
preferences and privileges that are senior to those of our
outstanding securities. In addition, the capital and credit
markets have been experiencing extreme volatility and disruption
for more than one year. In some cases, the markets have exerted
downward pressure on the availability of liquidity and credit
capacity for certain issuers. If we are not able to obtain
adequate capital, our business, results of operations and
financial condition could be adversely affected.
25
In addition, as an alien reinsurer (not licensed in the U.S.),
we are required to post collateral security with respect to any
reinsurance liabilities that we assume from ceding insurers
domiciled in the U.S. in order for U.S. ceding
companies to obtain full statutory and regulatory credit for our
reinsurance. Other jurisdictions and
non-U.S. ceding
insurers may have similar collateral requirements. Under
applicable statutory provisions, these security arrangements may
be in the form of letters of credit, reinsurance trusts
maintained by trustees or funds-withheld arrangements where
assets are held by the ceding company. We intend to satisfy such
statutory requirements by providing to primary insurers letters
of credit issued under our credit facilities. To the extent that
we are required to post additional security in the future, we
may require additional letter of credit capacity and we cannot
assure that we will be able to obtain such additional capacity
or arrange for other types of security on commercially
acceptable terms or on terms as favorable as under our current
letter of credit facilities. Our inability to provide collateral
satisfying the statutory and regulatory guidelines applicable to
primary insurers would have a material adverse effect on our
ability to provide reinsurance to third parties and negatively
affect our financial position and results of operations.
Security arrangements may subject our assets to security
interests
and/or
require that a portion of our assets be pledged to, or otherwise
held by, third parties. Although the investment income derived
from our assets while held in trust typically accrues to our
benefit, the investment of these assets is governed by the
investment regulations of the state of domicile of the ceding
insurer.
Competition
for business in our industry is intense, and if we are unable to
compete effectively, we may not be able to retain market share
and our business may be materially adversely
affected.
The insurance and reinsurance industries are highly competitive.
We face intense competition, based upon (among other things)
global capacity, product breadth, reputation and experience with
respect to particular lines of business, relationships with
(re)insurance intermediaries, quality of service, capital and
perceived financial strength (including independent rating
agencies ratings), innovation and price. We compete with
major global insurance and reinsurance companies and
underwriting syndicates, many of which have extensive experience
in (re)insurance and may have greater financial, marketing and
employee resources available to them than us. Other financial
institutions, such as banks and hedge funds, now offer products
and services similar to our products and services through
alternative capital markets products that are structured to
provide protections similar to those provided by reinsurers.
These products, such as catastrophe-linked bonds, compete with
our products. In the future, underwriting capacity will continue
to enter the market from these identified competitors and
perhaps other sources. After the events of September 11,
2001, and then again following the three major hurricanes of
2005 (Katrina, Rita and Wilma), new capital flowed into Bermuda,
and much of these new proceeds went to a variety of
Bermuda-based
start-up
companies. The full extent and effect of this additional capital
on the reinsurance market will not be known for some time and
market conditions could become less favorable. Increased
competition could result in fewer submissions and lower rates,
which could have an adverse effect on our growth and
profitability. If we are unable to compete effectively against
these competitors, we may not be able to retain market share.
In addition, insureds have been retaining a greater proportion
of their risk portfolios than previously, and industrial and
commercial companies have been increasingly relying upon their
own subsidiary insurance companies, known as captive insurance
companies, self-insurance pools, risk retention groups, mutual
insurance companies and other mechanisms for funding their
risks, rather than risk transferring insurance. This has put
downward pressure on insurance premiums.
Loss
of business from one or more major brokers could adversely
affect us.
We market our insurance and reinsurance on a worldwide basis
primarily through brokers, and we depend on a small number of
brokers for a large portion of our revenues. For the year ended
December 31, 2009, our business was primarily sourced from
the following brokers: Aon Benfield Group Ltd. 25.7%, Marsh
Inc./Guy Carpenter & Co. 23.3%, and Willis Group
Holdings Ltd. 14.0%. These three brokers provided a total of
63.0% of our gross premiums written for the year ended
December 31, 2009. Loss of all or a substantial portion of
the business provided by one or more of these brokers could
adversely affect our business.
26
We
assume a degree of credit risk associated with substantially all
of our brokers.
In accordance with industry practice, we frequently pay amounts
owed on claims under our policies to brokers and the brokers, in
turn, pay these amounts over to the ceding insurers and
reinsurers that have reinsured a portion of their liabilities
with us. In some jurisdictions, if a broker fails to make such a
payment, we might remain liable to the ceding insurer or
reinsurer for the deficiency notwithstanding the brokers
obligation to make such payment. Conversely, in certain
jurisdictions, when the ceding insurer or reinsurer pays
premiums for these policies to reinsurance brokers for payment
to us, these premiums are considered to have been paid and the
ceding insurer or reinsurer will no longer be liable to us for
these premiums, whether or not we have actually received them.
Consequently, we assume a degree of credit risk associated with
substantially all of our brokers.
Our
success depends on our ability to establish and maintain
effective operating procedures and internal controls. Failure to
detect control issues and any instances of fraud could adversely
affect us.
Our success is dependent upon our ability to establish and
maintain operating procedures and internal controls (including
the timely and successful implementation of information
technology systems and programs) to effectively support our
business and our regulatory and reporting requirements. We may
not be successful in such efforts. Even when implemented, as a
result of the inherent limitations in all control systems, no
evaluation of controls can provide full assurance that all
control issues and instances of fraud, if any, within the
Company will be detected.
We may
be unable to purchase reinsurance or retrocessional reinsurance
in the future, and if we successfully purchase retrocessional
reinsurance, we may be unable to collect, which could adversely
affect our business, financial condition and results of
operations.
We purchase reinsurance and retrocessional reinsurance in order
that we may offer insureds and cedants greater capacity, and to
mitigate the effect of large and multiple losses on our
financial condition. Reinsurance is a transaction whereby an
insurer or reinsurer cedes to a reinsurer all or part of the
insurance it has written or reinsurance it has assumed. A
reinsurers or retrocessional reinsurers insolvency
or inability or refusal to make timely payments under the terms
of its reinsurance agreement with us could have an adverse
effect on us because we remain liable to our client. From time
to time, market conditions have limited, and in some cases have
prevented, insurers and reinsurers from obtaining the types and
amounts of reinsurance or retrocessional reinsurance that they
consider adequate for their business needs. Accordingly, we may
not be able to obtain our desired amounts of reinsurance or
retrocessional reinsurance or negotiate terms that we deem
appropriate or acceptable or obtain reinsurance or
retrocessional reinsurance from entities with satisfactory
creditworthiness.
Our
investment portfolio may suffer reduced returns or losses which
could adversely affect our results of operations and financial
condition. Any increase in interest rates or volatility in the
fixed income markets could result in significant unrealized
losses in the fair value of our investment portfolio which would
reduce our net income.
Our operating results depend in part on the performance of our
investment portfolio, which currently consists of fixed maturity
securities, as well as the ability of our investment managers to
effectively implement our investment strategy. Our Board of
Directors, led by our Finance Committee, oversees our investment
strategy, and in consultation with our portfolio advisors, has
established investment guidelines. The investment guidelines
dictate the portfolios overall objective, benchmark
portfolio, eligible securities, duration, limitations on the use
of derivatives and inclusion of foreign securities,
diversification requirements and average portfolio rating.
Management and the Finance Committee periodically review these
guidelines in light of our investment goals and consequently
they may change at any time.
The investment return, including net investment income, net
realized gains (losses) on investments, net unrealized (losses)
gains on investments, on our invested assets was
$192.0 million, or 4.8% for the year ended
December 31, 2009. While we follow a conservative
investment strategy designed to emphasize the preservation of
invested assets and to provide sufficient liquidity for the
prompt payment of claims, we will nevertheless be subject to
market-wide risks including illiquidity and pricing uncertainty
and fluctuations, as well as to risks inherent in
27
particular securities. Our investment performance may vary
substantially over time, and we cannot assure that we will
achieve our investment objectives. Unlike more established
companies with longer operating histories, we have a limited
performance record to which investors can refer. See
Business Investments.
Investment results will also be affected by general economic
conditions, market volatility, interest rate fluctuations,
liquidity and credit risks beyond our control. In addition, our
need for liquidity may result in investment returns below our
expectations. Also, with respect to certain of our investments,
we are subject to prepayment or reinvestment risk. In
particular, our fixed income portfolio is subject to
reinvestment risk, and as at December 31, 2009, 15.8% of
our fixed income portfolio is comprised of mortgage backed and
asset backed securities which are subject to prepayment risk.
Although we attempt to manage the risks of investing in a
changing interest rate environment, a significant increase in
interest rates could result in significant losses, realized or
unrealized, in the fair value of our investment portfolio and,
consequently, could have an adverse affect on our results of
operations.
As of January 1, 2007, our investments were accounted for
as trading and, as such, all unrealized gains and losses are
included in Net Income on the Statement of Operations. Including
unrealized gains and losses in Net Income has the effect of
increasing the volatility of our reported earnings.
Deterioration
in the public debt and equity markets could lead to additional
investment losses.
Conditions in the public debt and equity markets continue to
display high levels of volatility. The Company continues to
closely monitor current market conditions and evaluate the long
term impact of this recent market volatility on all of its
investment holdings. Depending on market conditions, the Company
could incur additional realized and unrealized losses in future
periods, which could have a material adverse effect on the
Companys results of operations, financial condition and
business.
Our
operating results may be adversely affected by currency
fluctuations.
Our functional currency is the U.S. dollar. Many of our
companies maintain both assets and liabilities in local
currencies. Therefore, we are exposed to foreign exchange risk
on the assets denominated in those foreign currencies. Foreign
exchange risk is reviewed as part of our risk management
process. Locally required capital levels may be invested in home
currencies in order to satisfy regulatory requirements and to
support local insurance operations. The principal currencies
creating foreign exchange risk are the British pound sterling
and the Euro. As of December 31, 2009, $405.4 million,
or 5.8% of our total assets and $413.9 million, or 13.9% of
our total liabilities were held in foreign currencies. As of
December 31, 2009, $81.2 million, or 2.7% of our total
liabilities held in foreign currencies was non-monetary items
which do not require revaluation at each reporting date. To the
extent foreign currency exposure is not hedged, we may
experience exchange losses, which in turn would adversely affect
our results of operations and financial condition. Please refer
to Part II, Item 7A Quantitative and Qualitative
Disclosures About Market Risk for further discussion of
foreign currency risk.
The
preparation of our financial statements will require us to make
many estimates and judgments, which are even more difficult than
those made in a mature company, and which, if inaccurate, could
cause volatility in our results.
Our consolidated financial statements have been prepared in
accordance with U.S. GAAP. Management believes the item
that requires the most subjective and complex estimates is the
reserve for losses and loss expenses. Due to Validus Res
short operating history, loss experience is limited and reliable
evidence of changes in trends of numbers of claims incurred,
average settlement amounts, numbers of claims outstanding and
average losses per claim will necessarily take many years to
develop. Following a major catastrophic event, the possibility
of future litigation or legislative change that may affect
interpretation of policy terms further increases the degree of
uncertainty in the reserving process. The uncertainties inherent
in the reserving process, together with the potential for
unforeseen developments, including changes in laws and the
prevailing interpretation of policy terms, may result in losses
and loss expenses materially different than the reserves
initially established. Changes to prior year reserves will
affect current underwriting results by increasing net income if
the prior year reserves prove to be redundant or by decreasing
net income if the prior year reserves prove to be insufficient.
We expect volatility in results in periods
28
in which significant loss events occur because U.S. GAAP
does not permit insurers or reinsurers to reserve for loss
events until they have occurred and are expected to give rise to
a claim. As a result, we are not allowed to record contingency
reserves to account for expected future losses. We anticipate
that claims arising from future events will require the
establishment of substantial reserves from time to time.
Risks
Related to Acquisitions and New Ventures
Any
future acquisitions or new ventures may expose us to operational
risks.
We may in the future make strategic acquisitions, either of
other companies or selected blocks of business, or grow our
business organically. Any future acquisitions or new ventures
may expose us to operational challenges and risks, including:
|
|
|
|
|
integrating financial and operational reporting systems;
|
|
|
|
establishing satisfactory budgetary and other financial controls;
|
|
|
|
funding increased capital needs and overhead expenses;
|
|
|
|
obtaining management personnel required for expanded operations;
|
|
|
|
funding cash flow shortages that may occur if anticipated sales
and revenues are not realized or are delayed, whether by general
economic or market conditions or unforeseen internal
difficulties;
|
|
|
|
the value of assets related to acquisitions or new ventures may
be lower than expected or may diminish due to credit defaults or
changes in interest rates and liabilities assumed may be greater
than expected;
|
|
|
|
the assets and liabilities related to acquisitions or new
ventures may be subject to foreign currency exchange rate
fluctuation; and
|
|
|
|
financial exposures in the event that the sellers of the
entities we acquire are unable or unwilling to meet their
indemnification, reinsurance and other obligations to us.
|
Our failure to manage successfully these operational challenges
and risks may adversely impact our results of operations.
Risks
Relating to Lloyds and Other U.K. Regulatory
Matters
The
regulation of Lloyds members and of Lloyds by the
U.K. Financial Services Authority (FSA) and under
European Directives and other local laws may result in
intervention that could have a significant negative impact on
Talbot.
Talbot operates in a regulated jurisdiction. Its underwriting
activities are regulated by the FSA and franchised by
Lloyds. The FSA has substantial powers of intervention in
relation to the Lloyds managing agents (such as Talbot
Underwriting Ltd.) which it regulates, including the power to
remove their authorization to manage Lloyds syndicates. In
addition, the Lloyds Franchise Board requires annual
approval of Syndicate 1183s business plan, including a
maximum underwriting capacity, and may require changes to any
business plan presented to it or additional capital to be
provided to support underwriting (known as Funds at Lloyds
or FAL). An adverse determination in any of these
cases could lead to a change in business strategy which may have
an adverse effect on Talbots financial condition and
operating results.
European Directives affect the regulation governing the carrying
on of insurance business in the United Kingdom. A new Directive
covering the prudential supervision of insurance companies is
being developed to replace the existing insurance Directives.
The proposed Solvency II insurance Directive is
presently under consultation and is unlikely to come into force
before 2012. Likewise, a new reinsurance Directive was adopted
on October 17, 2005, which is likely to be fully
implemented in the U.K. by the end of 2010. There can be no
assurance that future legislation will not have an adverse
effect on Talbot.
Additionally, Lloyds worldwide insurance and reinsurance
business is subject to local regulation. Changes in such
regulation may have an adverse effect on Lloyds generally
and on Talbot.
29
Should
Lloyds Council decide additional levies are required to
support the central fund, this could adversely affect
Talbot.
The central fund, which is funded by annual contributions and
loans from Lloyds members, acts as a policyholders
protection fund to make payments where any Lloyds member
has failed to pay, or is unable to pay, valid claims. The
Lloyds Council may resolve to make payments from the
central fund for the advancement and protection of
policyholders, which could lead to additional or special
contributions being payable by Lloyds members, including
Talbot. This, in turn, could adversely affect Talbot.
Lloyds
1992 and prior liabilities.
Notwithstanding the firebreak introduced when
Lloyds implemented the Reconstruction and Renewal Plan in
1996, Lloyds members, including Talbot subsidiaries,
remain indirectly exposed in a number of ways to 1992 and prior
business then reinsured by Equitas, including through the
application of overseas deposits and the central fund.
Lloyds currently has a number of contingent liabilities in
respect of risks under certain policies allocated to 1992 or
prior years of account. Notwithstanding the statutory transfer
of 1992 and prior non-life business from Names to Equitas
Insurance Limited, if the limit of retrocessional cover from
National Indemnity Company in respect of that business proves to
be insufficient and as a consequence Equitas is unable to pay
the 1992 and prior liabilities in full, Lloyds will be
liable to meet any shortfall arising in respect of certain
policies. The central fund, which Lloyds can replenish,
subject to its Bye-laws, by issuing calls on current
underwriting members of Lloyds (which will include Talbot
subsidiaries), may be applied for these purposes. Lloyds
also has contingent liabilities under indemnities in respect of
claims against certain persons.
The
failure of Lloyds to satisfy the FSAs annual
solvency test could result in limitations on Talbots
ability to underwrite or its ability to commence legal
proceedings against Lloyds.
The FSA requires Lloyds to satisfy an annual solvency
test. The solvency requirement in essence measures whether
Lloyds has sufficient assets in the aggregate to meet all
outstanding liabilities of its members, both current and in
run-off. If Lloyds fails to satisfy the test in any year,
the FSA may require Lloyds to cease trading
and/or its
members to cease or reduce underwriting. In the event of
Lloyds failing to meet any solvency requirement, either
the Society of Lloyds or the FSA may apply to the court
for a Lloyds Market Reorganisation Order
(LMRO). On the making of an order a
reorganisation controller is appointed, and for its
duration, a moratorium is imposed preventing any proceedings or
legal process from being commenced or continued against any
party that is the subject of such an order, which, if made,
would apply to the market as a whole, including members, former
members, managing agents, members agents, Lloyds
brokers, approved run-off companies and managing general agents
unless individual parties are specifically excluded.
A
downgrade in Lloyds ratings would have an adverse effect
on Syndicate 1183s standing among brokers and customers
and cause its premiums and earnings to decrease.
The ability of Lloyds syndicates to trade in certain
classes of business at current levels is dependent on the
maintenance of a satisfactory credit rating issued by an
accredited rating agency. The financial security of the
Lloyds market is regularly assessed by three independent
rating agencies, A.M. Best, S & P and Fitch
Ratings. Syndicate 1183 benefits from Lloyds current
ratings and would be adversely affected if the current ratings
were downgraded from their present levels.
An
increase in the charges paid by Talbot to participate in the
Lloyds market could adversely affect Talbots
financial and operating results.
Lloyds imposes a number of charges on businesses operating
in the Lloyds market, including, for example, annual
subscriptions and central fund contributions for members and
policy signing charges. The basis and amounts of charges may be
varied by Lloyds and could adversely affect Talbot.
30
An
increase in the level or type of deposits required by U.S. Situs
Trust Deeds to be maintained by Lloyds syndicates
could result in Syndicate 1183 being required to make a cash
call which could adversely affect Talbots financial
performance.
The U.S. Situs Trust Deeds require syndicates
transacting certain types of business in the United States to
maintain minimum deposits as protection for
U.S. policyholders. These deposits represent the
syndicates estimates of unpaid claims liabilities (less
premiums receivable) relating to this business, adjusted for
provisions for potential bad debt on premiums earned but not
received and for any anticipated profit on unearned premiums. No
credit is generally allowed for potential reinsurance
recoveries. The New York Insurance Department and the
U.S. National Association of Insurance Commissioners
currently require funding of 30% of gross liabilities in
relation to insurance business classified as Surplus
Lines. The Credit for Reinsurance trust fund
is usually required to be funded at 100% of gross liabilities.
The funds contained within the deposits are not ordinarily
available to meet trading expenses. U.S. regulators may
increase the level of funding required or change the
requirements as to the nature of funding. Accordingly, in the
event of a major claim arising in the United States, for example
from a major catastrophe, syndicates participating in such
U.S. business may be required to make cash calls on their
members to meet claims payments and deposit funding obligations.
This could adversely affect Talbot.
Risks
Related to Taxation
We may
be subject to U.S. tax.
We are organized under the laws of Bermuda and presently intend
to structure our activities to minimize the risk that we would
be considered engaged in a U.S. trade or business. No
definitive standards, however, are provided by the Internal
Revenue Code of 1986, as amended (the Code),
U.S. Treasury regulations or court decisions regarding
activities that constitute the conduct of a U.S. trade or
business. Because that determination is essentially factual, we
cannot assure that the Internal Revenue Service (the
IRS) will not contend that we are engaged in a
U.S. trade or business. If we were found to be so engaged,
we would be subject to U.S. corporate income and branch
profits tax on our earnings that are effectively connected to
such U.S. trade or business.
If Validus Re is entitled to the benefits of the income tax
treaty between the U.S. and Bermuda (the Bermuda
Treaty), it would not be subject to U.S. income tax
on any income protected by the Bermuda Treaty unless that income
is attributable to a permanent establishment in the
U.S. The treaty clearly applies to premium income, but may
be construed as not protecting other income such as investment
income. If Validus Re were found to be engaged in a trade or
business in the U.S. and were entitled to the benefits of
the treaty in general, but the treaty were found not to protect
investment income, a portion of Validus Res investment
income could be subject to U.S. tax.
U.S.
persons who hold common shares may be subject to U.S. income
taxation at ordinary income rates on our undistributed earnings
and profits.
Controlled Foreign Corporation Status: The
Company should not be a controlled foreign corporation
(CFC) because its organizational documents provide
that if the common shares owned, directly, indirectly or by
attribution, by any person would otherwise represent more than
9.09% of the aggregate voting power of all the Companys
common shares, the voting rights attached to those common shares
will be reduced so that such person may not exercise and is not
attributed more than 9.09% of the total voting power of the
common shares. We cannot assure, however, that the provisions of
the Organizational Documents will operate as intended and that
the Company will not be considered a CFC. If the Company were
considered a CFC, any shareholder that is a U.S. person
that owns directly, indirectly or by attribution, 10% or more of
the voting power of the Company may be subject to current
U.S. income taxation at ordinary income tax rates on all or
a portion of the Companys undistributed earnings and
profits attributable to Validus Res insurance and
reinsurance income, including underwriting and investment
income. Any gain realized on sale of common shares by such
shareholder may also be taxed as a dividend to the extent of the
Companys earnings and profits attributed to such shares
during the period that the shareholder held the shares and while
the Company was a CFC (with certain adjustments).
Related Person Insurance Income: If the
related person insurance income (RPII) of any of the
Companys
non-U.S. insurance
subsidiaries were to equal or exceed 20% of that
subsidiarys gross insurance income in any taxable year,
and U.S. persons were treated as owning 25% or more of the
subsidiarys stock, by vote or value, a
31
U.S. person who directly or indirectly owns any common
shares on the last day of such taxable year on which the 25%
threshold is met would be required to include in income for
U.S. federal income tax purposes that persons ratable
share of that subsidiarys RPII for the taxable year. The
amount includible in income is determined as if the RPII were
distributed proportionately to U.S. holders on that date,
regardless of whether that income is distributed. The amount of
RPII includible in income is limited by such shareholders
share of the subsidiarys current-year earnings and
profits, and possibly reduced by the shareholders share of
prior year deficits in earnings and profits. The amount of RPII
earned by a subsidiary will depend on several factors, including
the identity of persons directly or indirectly insured or
reinsured by that subsidiary. Although we do not believe that
the 20% threshold will be met for our
non-U.S. insurance
subsidiaries, some of the factors that might affect that
determination in any period may be beyond our control.
Consequently, we cannot assure that we will not exceed the RPII
threshold in any taxable year.
If a U.S. person disposes of shares in a
non-U.S. insurance
corporation that had RPII (even if the 20% threshold was not
met) and the 25% threshold is met at any time during the
five-year period ending on the date of disposition, and the
U.S. person owned any shares at such time, any gain from
the disposition will generally be treated as a dividend to the
extent of the holders share of the corporations
undistributed earnings and profits that were accumulated during
the period that the holder owned the shares (possibly whether or
not those earnings and profits are attributable to RPII). In
addition, the shareholder will be required to comply with
specified reporting requirements, regardless of the amount of
shares owned. We believe that those rules should not apply to a
disposition of common shares because the Company is not itself
directly engaged in the insurance business. We cannot assure,
however, that the IRS will not successfully assert that those
rules apply to a disposition of common shares.
U.S.
persons who hold common shares will be subject to adverse tax
consequences if the Company is considered a passive foreign
investment company for U.S. federal income tax
purposes.
If the Company is considered a passive foreign investment
company (PFIC) for U.S. federal income tax
purposes, a U.S. holder who owns common shares will be
subject to adverse tax consequences, including a greater tax
liability than might otherwise apply and an interest charge on
certain taxes that are deferred as a result of the
Companys
non-U.S. status.
We currently do not expect that the Company will be a PFIC for
U.S. federal income tax purposes in the current taxable
year or the foreseeable future because, through Validus Re,
Talbot 2002 Underwriting Capital Ltd. and Talbot Underwriting
Ltd., it intends to be predominantly engaged in the active
conduct of a global insurance and reinsurance business. We
cannot assure you, however, that the Company will not be deemed
to be a PFIC by the IRS. No regulations currently exist
regarding the application of the PFIC provisions to an insurance
company.
Changes
in U.S. tax laws may be retroactive and could subject a U.S.
holder of common shares to other adverse tax
consequences.
The tax treatment of
non-U.S. companies
and their U.S. and
non-U.S. insurance
and reinsurance subsidiaries has been the subject of
Congressional discussion and legislative proposals in the
U.S. We cannot assure that future legislative action will
not increase the amount of U.S. tax payable by us.
In addition, the U.S. federal income tax laws and
interpretations, including those regarding whether a company is
engaged in a U.S. trade or business or is a PFIC, or
whether U.S. holders would be required to include
subpart F income or RPII in their gross income, are
subject to change, possibly on a retroactive basis. No
regulations regarding the application of the PFIC rules to
insurance companies are currently in effect, and the regulations
regarding RPII are still in proposed form. New regulations or
pronouncements interpreting or clarifying such rules may be
forthcoming. We cannot be certain if, when, or in what form,
such regulations or pronouncements may be provided, and whether
such guidance will have a retroactive effect.
32
The
Obama administrations proposed budget for Fiscal Year 2011
could subject a U.S. holder of common shares to adverse tax
consequences and may also have a material adverse effect on our
results of operations.
Under current U.S. law, non-corporate U.S. holders of
our common shares generally are taxed on dividends at a capital
gains tax rate of 15% rather than ordinary income tax rates. The
Obama administrations proposed budget for fiscal year 2011
contains a proposal that would introduce a new tax rate of 20%
for qualified dividends The Obama Administration has proposed to
maintain the 15-percent tax rate on dividends for most
middle-income taxpayers (married taxpayers earning less than
$250,000 per year). If this proposal would become law, certain
individual U.S. shareholders would no longer benefit from
the current tax rate of 15% on dividend paid by us.
Insurance companies are generally allowed a deduction for
premiums paid for reinsurance. The proposed Budget for fiscal
year 2011 contains a proposal that would deny US Insurance
companies a deduction for certain reinsurance premiums paid to
affiliated foreign reinsurance companies with respect to
U.S. risks insured by the insurance company or its
U.S. affiliates. The U.S. insurance company would not
be allowed a deduction to the extent that (1) the foreign
reinsurers are not subject to U.S. income tax with respect
to premiums received and (2) the amount of reinsurance
premiums (net of ceding commissions) paid to foreign reinsurers
exceeds 50 percent of the total direct insurance premiums
received by the U.S. insurance company. Based on the
information currently available to us, we do not believe that
this legislation will adversely impact us. However, given that
final wording of legislation is unknown, we could be adversely
impacted if this proposal would become law.
We may
become subject to taxes in Bermuda after March 28, 2016,
which may have a material adverse effect on our results of
operations.
Under current Bermuda law, we are not subject to tax on income
or capital gains. We have received from the Minister of Finance
under The Exempted Undertaking Tax Protection Act 1966, as
amended, an assurance that, in the event that Bermuda enacts
legislation imposing tax computed on profits, income, any
capital asset, gain or appreciation, or any tax in the nature of
estate duty or inheritance, then the imposition of any such tax
shall not be applicable to us or to any of our operations or
shares, debentures or other obligations, until March 28,
2016. We could be subject to taxes in Bermuda after that date.
This assurance is subject to the proviso that it is not to be
construed to prevent the application of any tax or duty to such
persons as are ordinarily resident in Bermuda or to prevent the
application of any tax payable in accordance with the provisions
of the Land Tax Act 1967 or otherwise payable in relation to any
property leased to us. We and Validus Re each pay annual Bermuda
government fees; Validus Re pays annual insurance license fees.
In addition, all entities employing individuals in Bermuda are
required to pay a payroll tax and there are other sundry taxes
payable, directly or indirectly, to the Bermuda government.
The
Organization for Economic Cooperation and Development and other
multinational organizations are considering measures that might
increase our taxes and reduce our net income.
The Organization for Economic Cooperation and Development, which
is commonly referred to as the OECD, has published reports and
launched a global dialogue among member and non-member countries
on measures to limit harmful tax competition. These measures are
largely directed at counteracting the effects of tax havens and
preferential tax regimes in countries around the world. In the
OECDs report dated 18 April 2002 and updated as of
June 2004, Bermuda was not listed as an uncooperative tax haven
jurisdiction because it had previously committed to eliminate
harmful tax practices and to embrace international tax standards
for transparency, exchange of information and the elimination of
any aspects of the regimes for financial and other services that
attract business with no substantial domestic activity. We are
not able to predict what changes will arise from the commitment
or whether such changes will subject us to additional taxes.
Our
non-U.K. companies may be subject to U.K. tax.
We intend to operate in such a manner that none of our non-UK
companies would be resident in the UK for tax purposes. A
company incorporated outside the UK will be resident in the UK
if its business is centrally managed and controlled from the UK.
Because the concept of central management and control is not
defined in statute but derives
33
from case law and the determination of residence is subjective,
the UK Inland Revenue might contend successfully that one or
more of our companies is resident in the UK.
Furthermore, we intend to operate in such a manner that none of
our non-UK companies carry on a trade wholly or partly in the
UK. Case law has held that whether or not a trade is being
carried on is a matter of fact and emphasis is placed on where
operations take place from which the profits in substance arise.
This judgment is subjective, U.K. Inland Revenue might contend
successfully that one or more of our non-U.K. companies, is
conducting business in the U.K. Some of our companies will
benefit from treaty protection. In those situations, a taxable
presence is only created when the non-UK company trades in the
UK through a permanent establishment. Because the majority of
the risks relates to non treaty countries, we apply the more
conservative non-treaty standard to all companies.
Risks
Related to Laws and Regulations Applicable to Us
If we
become subject to insurance statutes and regulations in addition
to the statutes and regulations that currently apply to us,
there could be a significant and negative impact on our
business.
We currently conduct our business in a manner such that we
expect the Company will not be subject to insurance
and/or
reinsurance licensing requirements or regulations in any
jurisdiction other than Bermuda, in limited circumstances, the
United States, and, with respect to Talbot, the U.K. and
jurisdictions to which Lloyds is subject. See
Business Regulation United States
and Bermuda. Although we do not currently intend to engage
in activities which would require us to comply with insurance
and reinsurance licensing requirements of other jurisdictions,
should we choose to engage in activities that would require us
to become licensed in such jurisdictions, we cannot assure that
we will be able to do so or to do so in a timely manner.
Furthermore, the laws and regulations applicable to direct
insurers could indirectly affect us, such as collateral
requirements in various U.S. states to enable such insurers
to receive credit for reinsurance ceded to us.
The insurance and reinsurance regulatory framework of Bermuda
and the insurance of U.S. risk by companies based in
Bermuda that are not licensed or authorized in the
U.S. have recently become subject to increased scrutiny in
many jurisdictions, including the United States. In the past,
there have been U.S. Congressional and other initiatives in
the United States regarding increased supervision and regulation
of the insurance industry, including proposals to supervise and
regulate offshore reinsurers. Government regulators are
generally concerned with the protection of policyholders rather
than other constituencies, such as our shareholders. We are not
able to predict the future impact on our operations of changes
in the laws and regulations to which we are or may become
subject.
Risks
Related to Ownership of Our Common Shares
Because
we are a holding company and substantially all of our operations
are conducted by our main operating subsidiaries, Validus Re and
Talbot, our ability to meet any ongoing cash requirements and to
pay dividends will depend on our ability to obtain cash
dividends or other cash payments or obtain loans from Validus Re
and Talbot.
We conduct substantially all of our operations through
subsidiaries. Our ability to meet our ongoing cash requirements,
including any debt service payments or other expenses, and pay
dividends on our common shares in the future, will depend on our
ability to obtain cash dividends or other cash payments or
obtain loans from these subsidiaries and will also depend on the
financial condition of these subsidiaries. The inability of
these subsidiaries to pay dividends in an amount sufficient to
enable us to meet our cash requirements could have a material
adverse effect on us and the value of our common shares. Each of
these subsidiaries is a separate and distinct legal entity that
has no obligation to pay any dividends or to lend or advance us
funds and may be restricted from doing so by contract, including
other financing arrangements, charter provisions or applicable
legal and regulatory requirements or rating agency constraints.
The payment of dividends by these subsidiaries to us is limited
under Bermuda law and regulations. The Insurance Act provides
that our Bermuda subsidiaries may not declare or pay in any
financial year dividends of more than 25% of its total statutory
capital and surplus (as shown on its statutory balance sheet in
relation to the previous financial year) unless it files an
affidavit with the BMA at least seven days prior to the payment
signed by at least two directors and such subsidiarys
principal representative, stating that in their opinion such
subsidiaries will continue to satisfy the required margins
following declaration of those dividends,
34
though there is no additional requirement for BMA approval. In
addition, before reducing its total statutory capital by 15% or
more (as set out in its previous years statutory financial
statements) each of these subsidiaries must make application to
the BMA for permission to do so, such application to consist of
an affidavit signed by at least two directors and such
subsidiarys principal representative stating that in their
opinion the proposed reduction in capital will not cause such
subsidiaries to fail to meet its relevant margins, and such
other information as the BMA may require. At December 31,
2009, the excesses of statutory capital and surplus above
minimum solvency margins for Validus Re and Talbot Insurance
(Bermuda), Ltd., a Talbot subsidiary, were $3,241.2 million
and $328.0 million, respectively. These amounts are
available for distribution as dividend payments to the Company,
subject to approval of the BMA. The BMAs approval is
required for distributions greater than 25% of total statutory
capital and surplus.
The timing and amount of any cash dividends on our common shares
are at the discretion of our Board of Directors and will depend
upon our results of operations and cash flows, our financial
position and capital requirements, general business conditions,
legal, tax, regulatory, rating agency and contractual
constraints or restrictions and any other factors that our Board
of Directors deems relevant. In addition, the indenture
governing our Junior Subordinated Deferrable Debentures would
restrict us from declaring or paying dividends on our common
shares if we are downgraded by A.M. Best to a financial
strength rating of B (Fair) or below or if
A.M. Best withdraws its financial strength rating on any of
our material insurance subsidiaries.
Future
sales of our common shares and grants of restricted shares may
affect the market price of our common shares and the future
exercise of options and warrants may result in immediate and
substantial dilution of the common shares.
As of February 26, 2010 (but without giving effect to
unvested restricted shares), we had 125,970,164 common shares
outstanding and 7,952,138 shares issuable upon exercise of
outstanding warrants. Approximately 37,741,894 of these
outstanding shares were subject to the volume limitations and
other conditions of Rule 144 under the Securities Act of
1933, as amended, which we refer to as the Securities
Act. Furthermore, certain of our sponsoring shareholders
and their transferees have the right to require us to register
these common shares under the Securities Act for sale to the
public, either in an independent offering pursuant to a demand
registration or in conjunction with a public offering, subject
to a
lock-up
agreement of no more than 90 days. Following any
registration of this type, the common shares to which the
registration relates will be freely transferable. In addition,
we have filed one or more registration statements on
Form S-8
under the Securities Act to register common shares issued or
reserved for issuance under our Long Term Incentive Plan (the
Plan). The number of common shares that have been
reserved for issuance under the Plan is equal to 13,126,896. We
cannot predict what effect, if any, future sales of our common
shares, or the availability of common shares for future sale,
will have on the market price of our common shares. Sales of
substantial amounts of our common shares in the public market,
or the perception that sales of this type could occur, could
depress the market price of our common shares and may make it
more difficult for our shareholders to sell their common shares
at a time and price that they deem appropriate.
Our Bye-laws authorize our Board of Directors to issue one or
more series of common shares and preferred shares without
stockholder approval. Specifically, we have an authorized share
capital of 571,428,571 shares ($0.175 par value per
share), which can consist of common shares
and/or
preference shares, as determined by our Board of Directors. The
Board of Directors has the right to issue the remaining shares
without obtaining any approval from our stockholders and to fix
the rights, preferences, privileges and restrictions thereof,
including dividend rights, conversion rights, voting rights,
terms of redemption, liquidation preferences and the number of
shares constituting any series or designation of such series.
Any issuance of our preferred stock could adversely affect the
voting power of the holders of our common shares and could have
the effect of delaying, deferring, or preventing the payment of
any dividends (including any liquidating dividends) and any
change in control of us. If a significant number of either
common or preferred shares are issued, it may cause the market
price of our common shares to decline.
Our
classified board structure may prevent a change in our
control.
Our board of directors is divided into three classes of
directors. Each year one class of directors is elected by the
shareholders for a three year term. The staggered terms of our
directors may reduce the possibility of a tender
35
offer or an attempt at a change in control, even though a tender
offer or change in control might be in the best interest of our
shareholders.
There
are provisions in our Bye-laws that reduce the voting rights of
voting common shares that are held by a person or group to the
extent that such person or group holds more than 9.09% of the
aggregate voting power of all common shares entitled to vote on
a matter.
In general, and except as provided below, shareholders have one
vote for each voting common share held by them and are entitled
to vote at all meetings of shareholders. However, if, and for so
long as, the common shares of a shareholder, including any votes
conferred by controlled shares (as defined below),
would otherwise represent more than 9.09% of the aggregate
voting power of all common shares entitled to vote on a matter,
including an election of directors, the votes conferred by such
shares will be reduced by whatever amount is necessary such
that, after giving effect to any such reduction (and any other
reductions in voting power required by our Bye-laws), the votes
conferred by such shares represent 9.09% of the aggregate voting
power of all common shares entitled to vote on such matter.
Controlled shares include, among other things, all
shares that a person is deemed to own directly, indirectly or
constructively (within the meaning of Section 958 of the
Code, or Section 13(d)(3) of the Securities and Exchange
Act of 1934, as amended (the Exchange Act)). At
December 31, 2009, there were 111,624,681 voting common
shares, of which 10,146,684 voting common shares would confer
votes that represent 9.09% of the aggregate voting power of all
common shares entitled to vote generally at an election of
directors. An investor who does not hold, and is not deemed
under the provisions of our Bye-laws to own, any of our common
shares may therefore purchase up to such amount without being
subject to voting cutback provisions in our Bye-laws.
In addition, we have the authority under our Bye-laws to request
information from any shareholder for the purpose of determining
ownership of controlled shares by such shareholder.
There
are regulatory limitations on the ownership and transfer of our
common shares which could result in the delay or denial of any
transfers shareholders might seek to make.
The BMA must approve all issuances and transfers of securities
of a Bermuda exempt company. We have received permission from
the BMA to issue our common shares, and for the free
transferability of our common shares as long as the common
shares are listed on the New York Stock Exchange or other
appointed exchange, to and among persons who are residents and
non-residents of Bermuda for exchange control purposes. Any
other transfers remain subject to approval by the BMA and such
approval may be denied or delayed.
A
shareholder of our company may have greater difficulties in
protecting its interests than as a shareholder of a U.S.
corporation.
The Companies Act 1981 (the Companies Act), which
applies to us, differs in material respects from laws generally
applicable to U.S. corporations and their shareholders.
Taken together with the provisions of our Bye-laws, some of
these differences may result in a shareholder having greater
difficulties in protecting its interests as a shareholder of our
company than it would have as a shareholder of a
U.S. corporation. This affects, among other things, the
circumstances under which transactions involving an interested
director are voidable, whether an interested director can be
held accountable for any benefit realized in a transaction with
our company, what approvals are required for business
combinations by our company with a large shareholder or a wholly
owned subsidiary, what rights a shareholder may have as a
shareholder to enforce specified provisions of the Companies Act
or our Bye-laws, and the circumstances under which we may
indemnify our directors and officers.
We are
a Bermuda company and it may be difficult for our shareholders
to enforce judgments against us or against our directors and
executive officers.
We were incorporated under the laws of Bermuda and our business
is based in Bermuda. In addition, certain of our directors and
officers reside outside the United States, and a portion of our
assets and the assets of such persons may be located in
jurisdictions outside the United States. As such, it may be
difficult or impossible to effect service of process within the
United States upon us or those persons, or to recover against us
or them on judgments of U.S. courts, including judgments
predicated upon the civil liability provisions of the
U.S. federal securities laws.
36
Further, no claim may be brought in Bermuda against us or our
directors and officers in the first instance for violation of
U.S. federal securities laws because these laws have no
extraterritorial application under Bermuda law and do not have
force of law in Bermuda; however, a Bermuda court may impose
civil liability, including the possibility of monetary damages,
on us or our directors and officers if the facts alleged in a
complaint constitute or give rise to a cause of action under
Bermuda law. Currently, of our executive officers, Joseph E.
(Jeff) Consolino, C. Jerome Dill and Conan Ward reside in
Bermuda, Edward Noonan, and George Reeth maintain residences in
both Bermuda and the United States and Rupert Atkin, Michael
Carpenter and Julian Ross reside in the United Kingdom. Of our
directors, Edward Noonan and George Reeth maintain residences in
both Bermuda and the United States, John Fitzpatrick resides in
the United Kingdom, Jean-Marie Nessi resides in France and the
remainder reside in the United States.
We have been advised by Bermuda counsel, that there is doubt as
to whether the courts of Bermuda would enforce judgments of
U.S. courts obtained in actions against us or our directors
and officers, as well as the experts named herein, predicated
upon the civil liability provisions of the U.S. federal
securities laws, or original actions brought in Bermuda against
us or such persons predicated solely upon U.S. federal
securities laws. Further, we have been advised by Bermuda
counsel that there is no treaty in effect between the United
States and Bermuda providing for the enforcement of judgments of
U.S. courts in civil and commercial matters, and there are
grounds upon which Bermuda courts may decline to enforce the
judgments of U.S. courts. Some remedies available under the
laws of U.S. jurisdictions, including some remedies
available under the U.S. federal securities laws, may not
be allowed in Bermuda courts as contrary to public policy in
Bermuda. Because judgments of U.S. courts are not
automatically enforceable in Bermuda, it may be difficult for
our shareholders to recover against us based upon such judgments.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
The Company and its subsidiaries currently occupy office space
as described below. We believe our current facilities are
sufficient for us to conduct our operations.
|
|
|
|
|
Legal entity
|
|
Location
|
|
Expiration date
|
|
Validus Holdings, Ltd.
|
|
Pembroke, Bermuda
|
|
August 31, 2011
|
Validus Re
|
|
Hamilton, Bermuda
|
|
August 31, 2011
|
Validus Re
|
|
Hamburg, Germany
|
|
June 30, 2010
|
Validus Research Inc.
|
|
Waterloo, Canada
|
|
February 28, 2018
|
Validus Reaseguros, Inc.
|
|
Miami, Florida, USA
|
|
March 29, 2011
|
Validus Services, Inc.
|
|
New York, New York, USA
|
|
January 31, 2012
|
Underwriting Risk Services, Inc.
|
|
New York, New York, USA
|
|
January 31, 2012
|
Talbot
|
|
London, England
|
|
June 22, 2019
|
Talbot
|
|
Singapore City, Singapore
|
|
December 14, 2011
|
Underwriting Services (Middle East) Ltd.
|
|
Dubai, United Arab Emirates
|
|
July 31, 2012
|
Validus Re Chile S.A.
|
|
Santiago, Chile
|
|
May 1, 2014
|
|
|
Item 3.
|
Legal
Proceedings
|
We anticipate that, similar to the rest of the insurance and
reinsurance industry, we will be subject to litigation and
arbitration in the ordinary course of business.
37
Executive
Officers of the Company
The following table provides information regarding our executive
officers and key employees as of March 1, 2010:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Edward J. Noonan
|
|
|
51
|
|
|
Chairman of the Board of Directors Chief Executive Officer of
the Validus Group
|
George P. Reeth
|
|
|
53
|
|
|
President and Deputy Chairman
|
C.N. Rupert Atkin
|
|
|
51
|
|
|
Chief Executive Officer of the Talbot Group
|
Michael E.A. Carpenter
|
|
|
60
|
|
|
Chairman of the Talbot Group
|
Joseph E. (Jeff) Consolino
|
|
|
43
|
|
|
Executive Vice President and Chief Financial Officer
|
C. Jerome Dill
|
|
|
49
|
|
|
Executive Vice President and General Counsel
|
Stuart W. Mercer
|
|
|
50
|
|
|
Executive Vice President
|
Julian G. Ross
|
|
|
44
|
|
|
Executive Vice President and Chief Risk Officer
|
Conan M. Ward
|
|
|
42
|
|
|
Executive Vice President and Chief Executive Officer of the
Validus Reinsurance Group
|
Edward J. Noonan has been chairman of our Board and the
chief executive officer of the Company since its formation.
Mr. Noonan has 29 years of experience in the insurance
and reinsurance industry, serving most recently as the acting
chief executive officer of United America Indemnity Ltd.
(Nasdaq: INDM) from February 2005 through October 2005 and as a
member of the Board of Directors from December 2003 to May 2007.
Mr. Noonan served as president and chief executive officer
of American Re-Insurance Company from 1997 to 2002, having
joined American Re in 1983. Mr. Noonan also served as
chairman of Inter-Ocean Reinsurance Holdings of Hamilton,
Bermuda from 1997 to 2002. Mr. Noonan is also a director of
Central Mutual Insurance Company and All American Insurance
Company, both of which are property and casualty companies based
in Ohio.
George P. Reeth has been president and deputy chairman of
the Company since its formation and has senior operating and
distribution responsibilities. Mr. Reeth, who has
32 years experience in the insurance and reinsurance
industry, was a senior executive with Willis Group Limited from
1992 to 2005 and was chairman & chief executive
officer of North American Reinsurance Operations for Willis Re
Inc. from 2000 to 2005. Prior to Willis, Mr. Reeth was
executive vice president at Wilcox, Inc.
C. N. Rupert Atkin began his career at the Alexander
Howden Group in 1980 before moving to Catlin Underwriting
Agencies in 1984. After six years at Catlin he left to join
Talbot, then Venton Underwriting Ltd, heading up the marine
classes of business within Syndicate 376. In 1995 Syndicate 1183
was constituted with Mr. Atkin as the Active Underwriter.
In 2000 Syndicate 1183 was merged back into Syndicate 376. The
syndicate was reconstituted once again following the management
led buyout of the Talbot Group in November 2001. Following the
sale of Talbot to Validus in the summer of 2007 Mr. Atkin
was appointed as Chief Executive Officer of Talbot.
Mr. Atkin is also a director of 1384 Capital Ltd, a company
incorporated in England & Wales and supporting the
underwriting of the Talbot Groups syndicate for the
2007 year of account. Mr. Atkin was appointed to the
Council of Lloyds in 2007.
Michael E. A. Carpenter joined Talbot in June 2001 as the
chief executive officer. Following the sale of Talbot to Validus
in the summer of 2007 Mr. Carpenter was appointed as
Chairman. Mr. Carpenter is also a director of 1384 Capital
Ltd, a company incorporated in England & Wales and
supporting the underwriting of the Talbot Groups syndicate
for the 2007 year of account.
Joseph E. (Jeff) Consolino has been executive vice
president and chief financial officer of the Company since March
2006. Mr. Consolino has over 17 years of experience in
the financial services industry, specifically in providing
investment banking services to the insurance industry, and most
recently served as a managing director in Merrill Lynchs
Financial Institutions Group specializing in insurance company
advisory and financing transactions. He serves as a Director of
National Interstate Corporation, a property and casualty company
based in Ohio and of AmWINS Group, Inc., a wholesale insurance
broker based in North Carolina.
38
C. Jerome Dill has been executive vice president and
general counsel of the Company since April 1, 2007. Prior
to joining the Company, Mr. Dill was a partner with the law
firm of Appleby Hunter Bailhache, which he joined in 1986.
Mr. Dill serves on the Board of Directors of Bermuda
Commercial Bank.
Stuart W. Mercer has been executive vice president of the
Company since its formation. Mr. Mercer has over
19 years of experience in the financial industry focusing
on structured derivatives, energy finance and reinsurance.
Previously, Mr. Mercer was a senior advisor to DTE Energy
Trading.
Julian G. Ross has been the Chief Risk Officer of the
Company since January 2010. Previously, Mr. Ross held a
number of senior positions within the Risk and Actuarial
functions of Talbot Underwriting Ltd. (Talbot) one
of the primary operating subsidiaries of the Company. Most
recently, Mr. Ross was Talbots Chief Risk Officer
following twelve years as Talbots Chief Actuary, from 1997
to 2009. Mr. Ross is a Fellow of the Institute of Actuaries
and has over 20 years of actuarial and risk management
experience.
Conan M. Ward has been executive vice president and chief
executive officer of Validus Reinsurance since July of 2009.
Mr. Ward has over 17 years of insurance industry
experience. Mr. Ward was executive vice president of the
Global Reinsurance division of Axis Capital Holdings, Ltd. from
November 2001 until November 2005, where he oversaw the
divisions worldwide property catastrophe, property per
risk, property pro rata portfolios. He is one of the founders of
Axis Specialty, Ltd and was a member of the Operating Board and
Senior Management Committee of Axis Capital. From July 2000 to
November 2001, Mr. Ward was a senior vice president at Guy
Carpenter & Co.
PART II
All amounts presented in this part are in U.S. dollars
except as otherwise noted.
|
|
Item 5.
|
Market
for Registrants, Common Equity, Related Shareholder Matters and
Issuer Purchases of Equity Securities
|
The Companys common shares, $0.175 par value per
share, are listed on the New York Stock Exchange under the
symbol VR.
The following tables sets forth the high and low sales prices
per share, as reported on the New York Stock Exchange Composite
Tape, of the Companys common shares per fiscal quarter for
the two most recent fiscal years.
|
|
|
|
|
|
|
|
|
|
|
High
|
|
Low
|
|
2009:
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
$
|
26.30
|
|
|
$
|
21.25
|
|
2nd Quarter
|
|
$
|
24.55
|
|
|
$
|
20.93
|
|
3rd Quarter
|
|
$
|
25.94
|
|
|
$
|
21.17
|
|
4th Quarter
|
|
$
|
27.24
|
|
|
$
|
24.81
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
Low
|
|
2008:
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
$
|
26.22
|
|
|
$
|
23.00
|
|
2nd Quarter
|
|
$
|
23.72
|
|
|
$
|
20.11
|
|
3rd Quarter
|
|
$
|
24.70
|
|
|
$
|
20.00
|
|
4th Quarter
|
|
$
|
26.16
|
|
|
$
|
14.84
|
|
There were approximately 170 record holders of our common shares
as of December 31, 2009. This figure does not represent the
actual number of beneficial owners of our common shares because
such shares are frequently held in street name by
securities dealers and others for the benefit of individual
owners who may vote the shares.
39
Performance
Graph
Set forth below is a line graph comparing the percentage change
in the cumulative total shareholder return, assuming the
reinvestment of dividends, over the period from the
Companys IPO on July 25, 2007, through
December 31, 2009 as compared to the cumulative total
return of the S & P 500 Stock Index and the cumulative
total return of an index of the Companys peer group. The
peer group index is comprised of the following companies: ACE
Limited, Arch Capital Group Limited, Aspen Insurance Holdings
Limited, Allied World Assurance Company Holdings, Ltd., Axis
Capital Holdings Limited, Endurance Specialty Holdings Limited,
Everest Re Group Limited, Flagstone Reinsurance Holdings Group
Limited, Greenlight Capital Re Ltd., Maiden Holdings, Ltd., Max
Capital Group Ltd., PartnerRe Ltd., Platinum Underwriters
Holdings Ltd., RenaissanceRe Holdings Ltd., Transatlantic
Holdings Inc., and XL Capital Ltd.
Dividend
Policy
On February 17, 2010, the Company announced that its Board
of Directors had increased the Companys annual dividend by
10% from $0.80 to $0.88 per common share and common share
equivalent for which each outstanding warrant is exercisable. On
February 17, 2010, the Company announced a quarterly cash
dividend of $0.22 per each common share and $0.22 per common
share equivalent for which each outstanding warrant is then
exercisable, payable on March 31, 2010 to holders of record
on March 15, 2010. During 2009, the Company paid quarterly
cash dividends of $0.20 per each common share and $0.20 per
common share equivalent, for which each outstanding warrant is
then exercisable, on March 31, June 30, September 30
and December 31 to holders of record on March 16,
June 15, August 20 and December 15, 2009,
respectively. The timing and amount of any future cash
dividends, however, will be at the discretion of our Board of
Directors and will depend upon our results of operations and
cash flows, our financial position and capital requirements,
general business conditions, legal, tax, regulatory, rating
agency and contractual constraints or restrictions and any other
factors that our Board of Directors deems relevant.
We are a holding company and have no direct operations. Our
ability to pay dividends depends, in part, on the ability of
Validus Re and Talbot to pay dividends to us. Each of the
subsidiaries is subject to significant regulatory
40
restrictions limiting its ability to declare and pay dividends.
The Insurance Act provides that these subsidiaries may not
declare or pay in any financial year dividends of more than 25%
of its total statutory capital and surplus (as shown on its
statutory balance sheet in relation to the previous financial
year) unless it files an affidavit with the BMA at least seven
days prior to the payment signed by at least two directors and
such subsidiarys principal representative, stating that in
their opinion such subsidiaries will continue to satisfy the
required margins following declaration of those dividends,
though there is no additional requirement for BMA approval. In
addition, before reducing its total statutory capital by 15% or
more (as set out in its previous years statutory financial
statements) each of these subsidiaries must make application to
the BMA for permission to do so, such application to consist of
an affidavit signed by at least two directors and such
subsidiarys principal representative stating that in their
opinion the proposed reduction in capital will not cause such
subsidiary to fail to meet its relevant margins, and such other
information as the BMA may require. At December 31, 2009,
the excesses of statutory capital and surplus above minimum
solvency margins for Validus Re and Talbot Insurance (Bermuda),
Ltd., a Talbot subsidiary, were $3,241.2 million and
$328.0 million, respectively. These amounts are available
for distribution as dividend payments to the Company, subject to
approval of the BMA. The BMAs approval is required for
distributions greater than 25% of total statutory capital and
surplus.
Talbot manages Syndicate 1183 (the Syndicate) at
Lloyds. Lloyds requires Talbot to hold cash and
investments in trust for the benefit of policyholders either as
Syndicate trust funds or as Funds at Lloyds
(FAL). Talbot may not distribute funds from the
Syndicate into its corporate members trust accounts
unless, firstly, they are represented by audited profits and,
secondly, the Syndicate has adequate future cash flow to service
its policyholders. Talbots corporate member may not
distribute funds to Talbots unregulated bank or investment
accounts unless they are represented by a surplus of cash and
investments over the FAL requirement. Additionally, U.K. company
law prohibits Talbots corporate name from declaring a
dividend to the Company unless it has profits available
for distribution. The determination of whether a company
has profits available for distribution is based on its
accumulated realized profits less its accumulated realized
losses. While the U.K. insurance regulatory laws do not impose
statutory restrictions on a corporate names ability to
declare a dividend, the U.K. Financial Services Authoritys
(FSA) rules require maintenance of each insurance
companys solvency margin within its jurisdiction.
In addition, the indenture governing our Junior Subordinated
Deferrable Debentures would restrict us from declaring or paying
dividends on our common shares if we are downgraded by
A.M. Best to a financial strength rating of B
(Fair) or below or if A.M. Best withdraws its financial
strength rating on any of our material insurance subsidiaries.
On September 9, 2009, A.M. Best affirmed our financial
strength rating of A- (Excellent) with a stable outlook. See
Business Regulation Bermuda,
Risk Factors Risks Related to Ownership of Our
Common Shares Because we are a holding company and
substantially all of our operations are conducted by our main
operating subsidiaries, Validus Re and Talbot, our ability to
meet any ongoing cash requirements and to pay dividends will
depend on our ability to obtain cash dividends or other cash
payments or obtain loans from Validus Re and Talbot,
Risk Factors Risks Related to Our
Company We depend on ratings by A.M. Best
Company. Our financial strength rating could be revised
downward, which could affect our standing among brokers and
customers, cause our premiums and earnings to decrease and limit
our ability to pay dividends on our common shares.
Purchases
of Equity Securities by the Issuer and Affiliate
Purchases
In November 2009, the Board of Directors of the Company approved
a share repurchase program, authorizing the Company to
repurchase up to $400.0 million of its common shares. The
Company has repurchased approximately 3.2 million common
shares for an aggregate purchase price of $84.2 million
from the inception of the share repurchase program to
December 31, 2009.
Share
Repurchase Program Modification and Extension
The Company also announced that on February 17, 2010, the
Board of Directors authorized the Company to return up to
$750.0 million to shareholders. To this end, the Board of
Directors has expanded the Companys share repurchase
program authorizing the Company to repurchase up to
$750.0 million of common shares. This amount is in addition
to, and in excess of, the $135.5 million of common shares
repurchased by the Company
41
through February 17, 2010 under its previously authorized
$400.0 million share repurchase program announced in
November 2009. The Company expects the repurchases to be made
from time to time in the open market or in privately negotiated
transactions. The timing, form and amount of the share
repurchases under the program will depend on a variety of
factors, including market conditions, the Companys capital
position relative to internal and rating agency targets, legal
requirements and other factors. The repurchase program may be
modified, extended or terminated by the Board of Directors at
any time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Repurchase Activity
|
|
|
|
|
|
|
As at
|
|
|
|
|
|
As at
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
February 17,
|
Effect of Share Repurchases:
|
|
November
|
|
December
|
|
2009
|
|
January
|
|
February(1)
|
|
2010(1)
|
|
Aggregate purchase price(1)
|
|
$
|
14,720
|
|
|
$
|
69,523
|
|
|
$
|
84,243
|
|
|
$
|
31,425
|
|
|
$
|
19,826
|
|
|
$
|
135,494
|
|
Shares repurchased
|
|
|
568,671
|
|
|
|
2,588,200
|
|
|
|
3,156,871
|
|
|
|
1,181,000
|
|
|
|
760,400
|
|
|
|
5,098,271
|
|
Average price(1)
|
|
$
|
25.88
|
|
|
$
|
26.86
|
|
|
$
|
26.69
|
|
|
$
|
26.61
|
|
|
$
|
26.07
|
|
|
$
|
26.58
|
|
Estimated net accretive (dilutive) impact on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted BV per common share(2)
|
|
|
|
|
|
|
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
$
|
0.11
|
|
Diluted EPS Annual(3)
|
|
|
|
|
|
|
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS Quarter(3)
|
|
|
|
|
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Share transactions are on a trade date basis through
February 17, 2010 and are inclusive of commissions. Average
share price is rounded to two decimal places. |
|
(2) |
|
As the average price per share repurchased during the periods
2009 and 2010 was lower than the book value per common share,
the repurchase of shares increased the ending book value per
share. |
|
(3) |
|
The estimated impact on diluted earnings per share was
calculated by comparing reported results versus i) net
income per share plus an estimate of lost net investment income
on the cumulative share repurchases divided by ii) weighted
average diluted shares outstanding excluding the weighted
average impact of cumulative share repurchases. The impact of
cumulative share repurchases was accretive to diluted earnings
per share. |
Share repurchases includes repurchases by the Company of shares,
from time to time, from employees in order to facilitate the
payment of withholding taxes on restricted shares granted and
the exercise of stock appreciation rights. We purchased these
shares at their fair market value, as determined by reference to
the closing price of our common shares on the day the restricted
shares vested or the stock appreciation rights were exercised.
|
|
Item 6.
|
Selected
Financial Data
|
The summary consolidated statement of operations data for the
years ended December 31, 2009, December 31, 2008,
December 31, 2007, December 31, 2006 and the period
ended December 31, 2005 and the summary consolidated
balance sheet data as of December 31, 2009,
December 31, 2008, December 31, 2007,
December 31, 2006 and December 31, 2005 are derived
from our audited consolidated financial statements. The Company
was formed on October 19, 2005 and completed the
acquisitions of Talbot and IPC on July 2, 2007 and
September 4, 2009, respectively. Talbot is included in the
Companys consolidated results only for the six months
ended December 31, 2007 and subsequent fiscal year ends.
Talbot is not included in consolidated results for the year
ended December 31, 2006 and the six months ended
June 30, 2007. IPC is included in the Companys
consolidated results only for the four months ended
December 31, 2009. IPC is not included in consolidated
results for the years ended December 31, 2006,
December 31, 2007, December 31, 2008, and the six
months ended June 30, 2009.
You should read the following summary consolidated financial
information together with the other information contained in
this Annual Report on
Form 10-K,
including Managements Discussion and Analysis of
42
Financial Condition and Results of Operations and the
consolidated financial statements and related notes included
elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Period Ended
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
December 31, 2005
|
|
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
1,621,241
|
|
|
$
|
1,362,484
|
|
|
$
|
988,637
|
|
|
$
|
540,789
|
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
(232,883
|
)
|
|
|
(124,160
|
)
|
|
|
(70,210
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
1,388,358
|
|
|
|
1,238,324
|
|
|
|
918,427
|
|
|
|
477,093
|
|
|
|
|
|
Change in unearned premiums
|
|
|
61,219
|
|
|
|
18,194
|
|
|
|
(60,348
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
1,449,577
|
|
|
|
1,256,518
|
|
|
|
858,079
|
|
|
|
306,514
|
|
|
|
|
|
Gain on bargain purchase, net of expenses(1)
|
|
|
287,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
118,773
|
|
|
|
139,528
|
|
|
|
112,324
|
|
|
|
58,021
|
|
|
|
2,032
|
|
Realized gain on repurchase of debentures
|
|
|
4,444
|
|
|
|
8,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized (losses) gains on investments
|
|
|
(11,543
|
)
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
|
|
39
|
|
Net unrealized gains (losses) on investments(2)
|
|
|
84,796
|
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
4,634
|
|
|
|
5,264
|
|
|
|
3,301
|
|
|
|
|
|
|
|
|
|
Foreign exchange (losses) gains
|
|
|
(674
|
)
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
|
|
2,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,937,106
|
|
|
|
1,279,367
|
|
|
|
994,372
|
|
|
|
365,590
|
|
|
|
2,071
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
523,757
|
|
|
|
772,154
|
|
|
|
283,993
|
|
|
|
91,323
|
|
|
|
|
|
Policy acquisition costs
|
|
|
262,966
|
|
|
|
234,951
|
|
|
|
134,277
|
|
|
|
36,072
|
|
|
|
|
|
General and administrative expenses(3)
|
|
|
185,568
|
|
|
|
123,948
|
|
|
|
100,765
|
|
|
|
38,354
|
|
|
|
2,367
|
|
Share compensation expenses
|
|
|
27,037
|
|
|
|
27,097
|
|
|
|
16,189
|
|
|
|
7,878
|
|
|
|
290
|
|
Finance expenses
|
|
|
44,130
|
|
|
|
57,318
|
|
|
|
51,754
|
|
|
|
8,789
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
2,893
|
|
|
|
77
|
|
|
|
49,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,043,458
|
|
|
|
1,215,468
|
|
|
|
589,871
|
|
|
|
182,493
|
|
|
|
51,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes
|
|
|
893,648
|
|
|
|
63,899
|
|
|
|
404,501
|
|
|
|
183,097
|
|
|
|
(49,708
|
)
|
Tax benefit (expense)
|
|
|
3,759
|
|
|
|
(10,788
|
)
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
897,407
|
|
|
|
53,111
|
|
|
|
402,996
|
|
|
|
183,097
|
|
|
|
(49,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (losses) gains arising during the period(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(332
|
)
|
|
|
144
|
|
Foreign currency translation adjustments
|
|
|
3,007
|
|
|
|
(7,809
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
Adjustment for reclassification of gains (losses) realized in
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,102
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
900,414
|
|
|
$
|
45,302
|
|
|
$
|
402,947
|
|
|
$
|
183,867
|
|
|
$
|
(49,603
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and common share
equivalents outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
93,697,194
|
|
|
|
74,677,903
|
|
|
|
65,068,093
|
|
|
|
58,477,130
|
|
|
|
58,423,174
|
|
Diluted
|
|
|
97,168,409
|
|
|
|
75,819,413
|
|
|
|
67,786,673
|
|
|
|
58,874,567
|
|
|
|
58,423,174
|
|
Basic earnings per share
|
|
$
|
9.51
|
|
|
$
|
0.62
|
|
|
$
|
6.19
|
|
|
$
|
3.13
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
9.24
|
|
|
$
|
0.61
|
|
|
$
|
5.95
|
|
|
$
|
3.11
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses(5)
|
|
|
36.1
|
%
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
|
|
29.8
|
%
|
|
|
0.0
|
%
|
Policy acquisition cost(6)
|
|
|
18.1
|
%
|
|
|
18.7
|
%
|
|
|
15.6
|
%
|
|
|
11.8
|
%
|
|
|
0.0
|
%
|
General and administrative expense(7)
|
|
|
14.7
|
%
|
|
|
12.0
|
%
|
|
|
13.3
|
%
|
|
|
15.1
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio(8)
|
|
|
32.8
|
%
|
|
|
30.7
|
%
|
|
|
28.9
|
%
|
|
|
26.9
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(9)
|
|
|
68.9
|
%
|
|
|
92.2
|
%
|
|
|
62.0
|
%
|
|
|
56.7
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity(10)
|
|
|
31.8
|
%
|
|
|
2.7
|
%
|
|
|
26.9
|
%
|
|
|
17.0
|
%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
The following table sets forth summarized balance sheet data as
of December 31, 2009, 2008, 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31,
|
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
2005
|
|
|
(Dollars in thousands, except share and per share amounts)
|
|
Summary Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value
|
|
$
|
5,388,759
|
|
|
$
|
2,831,537
|
|
|
$
|
2,662,021
|
|
|
$
|
1,376,387
|
|
|
$
|
610,800
|
|
Cash and cash equivalents
|
|
|
387,585
|
|
|
|
449,848
|
|
|
|
444,698
|
|
|
|
63,643
|
|
|
|
398,488
|
|
Total assets
|
|
|
7,019,140
|
|
|
|
4,322,480
|
|
|
|
4,144,224
|
|
|
|
1,646,423
|
|
|
|
1,014,453
|
|
Reserve for losses and loss expenses
|
|
|
1,622,134
|
|
|
|
1,305,303
|
|
|
|
926,117
|
|
|
|
77,363
|
|
|
|
|
|
Unearned premiums
|
|
|
724,104
|
|
|
|
539,450
|
|
|
|
557,344
|
|
|
|
178,824
|
|
|
|
|
|
Junior Subordinated Deferrable Debentures
|
|
|
289,800
|
|
|
|
304,300
|
|
|
|
350,000
|
|
|
|
150,000
|
|
|
|
|
|
Total shareholders equity
|
|
|
4,031,120
|
|
|
|
1,938,734
|
|
|
|
1,934,800
|
|
|
|
1,192,523
|
|
|
|
999,806
|
|
Book value per common share(11)
|
|
|
31.38
|
|
|
|
25.64
|
|
|
|
26.08
|
|
|
|
20.39
|
|
|
|
17.11
|
|
Diluted book value per common share(12)
|
|
|
29.68
|
|
|
|
23.78
|
|
|
|
24.00
|
|
|
|
19.73
|
|
|
|
16.93
|
|
|
|
|
NM |
|
Not meaningful |
|
(1) |
|
The gain on bargain purchase, net of expenses, arises from the
acquisition of IPC Holdings, Ltd. on September 4, 2009 and
is net of transaction related expenses. |
|
(2) |
|
During the first quarter of 2007, the Company adopted
authoritative guidance on Fair Value Measurements and
Disclosures and Financial Instruments and
elected the fair value option on all securities previously
accounted for as
available-for-sale.
Unrealized gains and losses on
available-for-sale
investments at December 31, 2006 of $875,000, previously
included in accumulated other comprehensive income, were treated
as a cumulative-effect adjustment as of January 1, 2007.
The cumulative-effect adjustment transferred the balance of
unrealized gains and losses from accumulated other comprehensive
income to retained earnings and has no impact on the results of
operations for the annual or interim periods beginning
January 1, 2007. The Companys investments were
accounted for as trading for the annual or interim periods
beginning January 1, 2007 and as such all unrealized gains
and losses are included in net income. |
|
(3) |
|
General and administrative expenses for the years ended
December 31, 2007 and 2006 include $4,000,000 and
$1,000,000 respectively, related to our Advisory Agreement with
Aquiline. Our Advisory Agreement with Aquiline terminated upon
completion of our IPO, in connection with which the Company
recorded general and administrative expense of $3,000,000 in the
third quarter of the year ended December 31, 2007. |
|
(4) |
|
U.S. GAAP fair value recognition provisions for Stock
Compensation require that any unrecognized stock-based
compensation expense that will be recorded in future periods be
included as proceeds for purposes of treasury stock repurchases,
which is applied against the unvested restricted shares balance.
On March 1, 2007, we effected a 1.75 for one reverse stock
split of our outstanding common shares. The stock split does not
affect our financial statements other than to the extent it
decreases the number of outstanding shares and correspondingly
increases per share information for all periods presented. The
share consolidation has been reflected retroactively in these
financial statements. |
|
(5) |
|
The loss and loss expense ratio is calculated by dividing losses
and loss expenses by net premiums earned. |
|
(6) |
|
The policy acquisition cost ratio is calculated by dividing
policy acquisition costs by net premiums earned. |
|
(7) |
|
The general and administrative expense ratio is calculated by
dividing the sum of general and administrative expenses and
share compensation expenses by net premiums earned. The general
and administrative expense ratio for the year ended
December 31, 2007 is calculated by dividing the total of
general and administrative expenses plus share compensation
expenses less the $3,000,000 Aquiline termination fee by net
premiums earned. |
44
|
|
|
(8) |
|
The expense ratio is calculated by combining the policy
acquisition cost ratio and the general and administrative
expense ratio. |
|
(9) |
|
The combined ratio is calculated by combining the loss ratio,
the policy acquisition cost ratio and the general and
administrative expense ratio. |
|
(10) |
|
Return on average equity is calculated by dividing the net
income for the period by the average shareholders equity
during the period. Quarterly average shareholders equity
is the annualized average of the beginning and ending
shareholders equity balances. Annual average
shareholders equity is the average of the beginning,
ending and intervening quarter end shareholders equity
balances. |
|
(11) |
|
Book value per common share is defined as total
shareholders equity divided by the number of common shares
outstanding as at the end of the period, giving no effect to
dilutive securities. |
|
(12) |
|
Diluted book value per common share is calculated based on total
shareholders equity plus the assumed proceeds from the
exercise of outstanding options and warrants, divided by the sum
of common shares, unvested restricted shares, options and
warrants outstanding (assuming their exercise). |
|
(13) |
|
Non-GAAP financial measures disclosed above are as described
under Item 7. Managements Discussion and
Analysis of Financial Condition and Results of
Operations Financial Measures. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following is a discussion and analysis of the Companys
consolidated results of operations for the three months ended
December 31, 2009 and 2008 and for the years ended
December 31, 2009, 2008 and 2007 and the Companys
consolidated financial condition, liquidity and capital
resources at December 31, 2009 and 2008. The Company was
formed on October 19, 2005 and completed the acquisitions
of Talbot and IPC on July 2, 2007 and September 4,
2009, respectively. Talbot is included in the Companys
consolidated results only for the six months ended
December 31, 2007 and subsequent fiscal year ends. Talbot
is not included in consolidated results for the year ended
December 31, 2006 and the six months ended June 30,
2007. IPC is included in the Companys consolidated results
only for the four months ended December 31, 2009. IPC is
not included in consolidated results for the years ended
December 31, 2006, December 31, 2007,
December 31, 2008, and the six months ended June 30,
2009. This discussion and analysis pertains to the results of
the Company inclusive of Talbot and IPC from the dates of
acquisition. This discussion and analysis should be read in
conjunction with the Companys audited consolidated
financial statements and related notes thereto included
elsewhere within this filing.
For a variety of reasons, the Companys historical
financial results may not accurately indicate future
performance. See Cautionary Note Regarding Forward-Looking
Statements. The Risk Factors set forth in Item 1A
above present a discussion of important factors that could cause
actual results to differ materially from the results described
in or implied by the forward-looking statements contained herein.
Executive
Overview
The Company underwrites from two distinct global operating
subsidiaries, Validus Re and Talbot. Validus Re, the
Companys principal reinsurance operating subsidiary,
operates as a Bermuda-based provider of short-tail reinsurance
products on a global basis and incorporates historical IPC
business. Talbot, the Companys principal insurance
operating subsidiary, operates through its two underwriting
platforms: Talbot Underwriting Ltd, which manages Syndicate 1183
at Lloyds of London (Lloyds) which
writes short-tail insurance products on a worldwide basis, and
Underwriting Risk Services Ltd, which is an underwriting agency
writing primarily yachts and onshore energy business on behalf
of the Talbot syndicate and others.
The Companys strategy is to concentrate primarily on
short-tail risks, which is an area where management believes
current prices and terms provide an attractive risk adjusted
return and the management team has proven expertise. The
Companys profitability in any given period is based upon
premium and investment revenues less net losses and loss
expenses, acquisition expenses and operating expenses. Financial
results in the insurance and reinsurance industry are influenced
by the frequency
and/or
severity of claims and losses, including as a result of
catastrophic events, changes in interest rates, financial
markets and general economic conditions, the supply of insurance
and reinsurance capacity and changes in legal, regulatory and
judicial environments.
45
On September 4, 2009, the Company acquired all of the
outstanding shares of IPC (the IPC Acquisition).
Pursuant to an Amalgamation Agreement dated July 9, 2009
among IPC, Validus Holdings, Ltd and Validus, Ltd. (the
Amalgamation Agreement), the Company acquired all of
IPCs outstanding common shares in exchange for the
Companys common shares and cash. IPCs operations
focused on short-tail lines of reinsurance. The primary lines in
which IPC conducted business were property catastrophe
reinsurance and, to a limited extent,
property-per-risk
excess, aviation (including satellite) and other short-tail
reinsurance on a worldwide basis. The acquisition of IPC was
undertaken to increase the Companys capital base and gain
a strategic advantage in the then current reinsurance market,
where capital and capacity had been depleted. This acquisition
allowed the Company to become a leading Bermuda carrier in the
short-tail reinsurance and insurance market that facilitates
stronger relationships with major reinsurance intermediaries.
For segmental reporting purposes, the results of IPCs
operations since the acquisition date have been included within
the Validus Re segment in the consolidated financial statements.
Written premiums are a function of the number and type of
contracts written, as well as prevailing market prices. Renewal
dates for reinsurance business tend to be concentrated at the
beginning of quarters, and the timing of premiums written varies
by line of business. Most property catastrophe business is
written in the January 1, April 1, June 1 and July 1
inception and renewal periods, while most insurance and
specialty lines are written throughout the year. Written
premiums are generally highest in the first quarter and lowest
during the fourth quarter of the year. Gross premiums written
for pro rata programs are initially recorded as estimates and
are adjusted as actual results are reported by the cedant during
the period. Pro rata reinsurance is a type of reinsurance
whereby the reinsurer indemnifies the policyholder against a
predetermined portion of losses. Earned premiums do not
necessarily follow the written premium pattern as premiums
written are primarily earned ratably over the contract term,
which is ordinarily one year. Although, many pro rata contracts
are written on a risks attaching basis, which means that the
contracts cover claims that arise on underlying insurance
policies that incept during the term of the reinsurance
contract, and are generally earned over a 24 month period,
which is the risk period of the underlying (twelve month)
policies. Premiums are generally due in monthly or quarterly
installments.
The following are the primary lines in which the Company
conducts business:
Property: Validus Re underwrites property
catastrophe reinsurance, property per risk reinsurance and
property pro rata reinsurance. Property catastrophe includes
reinsurance for insurance companies exposures to an
accumulation of property and related losses from separate
policies, typically relating to natural disasters or other
catastrophic events. Property per risk provides reinsurance for
insurance companies excess retention on individual
property and related risks, such as highly-valued buildings. In
property pro rata contracts the reinsurer shares the premiums as
well as the losses and expenses in an agreed proportion with the
cedant. Talbot primarily writes direct and facultative property
insurance, lineslips and binding authorities and property
treaty. The business written is principally commercial and
industrial insurance. The business is short-tail with premiums
generally earned within one year and claims generally paid
within two years.
Marine: The Company underwrites insurance and
reinsurance on marine risks covering damage to or losses of
marine vessels or cargo, yachts and marinas, third-party
liability for marine accidents and physical loss and liability
from principally offshore energy properties. Talbot primarily
underwrites marine insurance on a direct and facultative basis.
Validus Re underwrites marine reinsurance on an excess of loss
basis, and to a lesser extent, on a pro rata basis.
Specialty: The Company underwrites other
specialty lines with very limited exposure correlation with its
property, marine and energy portfolios. Validus Re underwrites
other lines of business depending on an evaluation of pricing
and market conditions, which include aerospace, terrorism, life
and accident & health and workers compensation
catastrophe. With the exception of the aerospace line of
business, which has a meaningful portion of its gross premiums
written volume on a proportional basis, Validus Res other
specialty lines are primarily written on an excess of loss
basis. Talbot underwrites war, political risks, political
violence, financial institutions, contingency, bloodstock and
livestock, accident and health, and aviation. Most of the Talbot
specialty business is written on a direct or facultative basis
or through a binding authority or coverholder.
Income from the Companys investment portfolio is primarily
comprised of interest income on fixed maturity investments net
of investment expenses and net realized/unrealized gains/losses
on investments. A significant
46
portion of the Companys contracts provide short-tail
coverage for damages resulting mainly from natural and man-made
catastrophes, which means that the Company could become liable
for a significant amount of losses on short notice. Accordingly,
the Company has structured its investment portfolio to preserve
capital and maintain a high level of liquidity, which means that
the large majority of the Companys investment portfolio
consists of short-term fixed maturity investments. The
Companys fixed income investments are classified as
trading. Under U.S. GAAP, these securities are carried at
fair value, and unrealized gains and losses are included in net
income in the Companys consolidated statements of
operations and comprehensive income.
The Companys expenses consist primarily of losses and loss
expenses, acquisition costs, general and administrative
expenses, and finance expenses related to debentures, senior
notes and our credit facilities. Organizational expenses and
expenses associated with the issuance of warrants were also
incurred in the first quarter of 2006 as well as in the period
ended December 31, 2005. New warrants were issued in the
third quarter of 2007 due to an anti-dilution provision of the
warrants arising from the issuance of securities related to the
Talbot acquisition. Expenses related to the issuance of warrants
are included in the line item Fair value of warrants
issued in the Companys consolidated statements of
operations and comprehensive income.
Losses and loss expenses are a function of the amount and type
of insurance and reinsurance contracts written and of the loss
experience of the underlying risks. Reserves for losses and loss
expense include a component for outstanding case reserves for
claims which have been reported and a component for losses
incurred but not reported. The uncertainties inherent in the
reserving process, together with the potential for unforeseen
developments, may result in losses and loss expenses materially
different than the reserve initially established. Changes to
prior year loss reserves will affect current underwriting
results by increasing net income if a portion of the prior year
reserves prove to be redundant or decreasing net income if the
prior year reserves prove to be insufficient. Adjustments
resulting from new information will be reflected in income in
the period in which they become known. The Companys
ability to estimate losses and loss expenses accurately, and the
resulting impact on contract pricing, is a critical factor in
determining profitability.
Since most of the lines of business underwritten have large
aggregate exposures to natural and man-made catastrophes, the
Company expects that claims experience will often be the result
of irregular and significant events. The occurrence of claims
from catastrophic events is likely to result in substantial
volatility in, and could potentially have a material adverse
effect on, the Companys financial condition, results of
operations, and ability to write new business. The acquisition
of Talbot helps to mitigate these risks by providing us with
significant benefits in terms of product line and geographic
diversification.
Acquisition costs consist principally of brokerage expenses and
commissions which are driven by contract terms on reinsurance
contracts written, and are normally a specific percentage of
premiums. Under certain contracts, cedants may also receive
profit commissions which will vary depending on the loss
experience on the contract. Acquisition costs are presented net
of commissions or fees received on any ceded premium.
General and administrative expenses are generally comprised of
fixed expenses which do not vary with the amount of premiums
written or losses incurred. Applicable expenses include salaries
and benefits, professional fees, office expenses, risk
management, and stock compensation expenses. Stock compensation
expenses include costs related to the Companys long-term
incentive plan, under which restricted stock and stock options
are granted to certain employees.
Business
Outlook and Trends
We underwrite global specialty property insurance and
reinsurance and have large aggregate exposures to natural and
man-made disasters. The occurrence of claims from catastrophic
events results in substantial volatility, and can have material
adverse effects on the Companys financial condition and
results and ability to write new business. This volatility
affects results for the period in which the loss occurs because
U.S. accounting principles do not permit reinsurers to
reserve for such catastrophic events until they occur.
Catastrophic events of significant magnitude historically have
been relatively infrequent, although management believes the
property catastrophe reinsurance market has experienced a higher
level of worldwide catastrophic losses in terms of both
frequency and severity in the period from 1992 to the present.
We also expect that increases in the values and concentrations
of
47
insured property will increase the severity of such occurrences
in the future. The Company seeks to reflect these trends when
pricing contracts.
Property and other reinsurance premiums have historically risen
in the aftermath of significant catastrophic losses. As loss
reserves are established, industry surplus is depleted and the
industrys capacity to write new business diminishes. At
the same time, management believes that there is a heightened
awareness of exposure to natural catastrophes on the part of
cedants, rating agencies and catastrophe modeling firms,
resulting in an increase in the demand for reinsurance
protection.
The global property and casualty insurance and reinsurance
industry has historically been highly cyclical. The Company was
formed in October 2005 in response to the supply/demand
imbalance resulting from the large industry losses in 2004 and
2005. In the aggregate, the Company observed substantial
increases in premium rates in 2006 compared to 2005 levels.
During the years ended December 31, 2007 and 2008, the
Company had experienced increased competition in most lines of
business. Capital provided by new entrants or by the commitment
of additional capital by existing insurers and reinsurers had
increased the supply of insurance and reinsurance which resulted
in a softening of rates in most lines. However, during 2008, the
insurance and reinsurance industry incurred material losses and
capital declines due to Hurricanes Ike and Gustav and the global
financial crisis.
In the wake of these events, the January 2009 renewal season saw
decreased competition and increased premium rates due to
relatively scarce capital and increased demand. During 2009, the
Company observed reinsurance demand stabilization and modest
increases in credit market liquidity. The July 2009 renewal
season continued to show notable rate increases as compared to
the July 2008 renewal season. For the year ended
December 31, 2009, there have been few notable large losses
affecting the worldwide (re)insurance industry and no major
hurricanes making landfall in the United States. For the year
ended December 31, 2009, Validus Re gross premiums written
grew by 11.7%, from the year ended December 31, 2008. These
increases were largely due to rate increases coupled with modest
exposure growth and the addition of new underwriting teams. The
acquisition of IPC contributed $125.2 million of net
premiums earned to the Validus Re segment from the date of
acquisition to December 31, 2009. Validus Re gross premiums
written for the January 2010 renewal period were
$574.3 million, an increase of 56.6% from the prior year
period. The January 2010 renewal period saw business being
withdrawn from the market, notably catastrophe excess of loss,
resulting in the Company writing less business in these lines
and reducing the Companys aggregate loss exposure. The
Company also wrote more proportional business as compared to the
prior year.
Financial
Measures
The Company believes the following financial indicators are
important in evaluating performance and measuring the overall
growth in value generated for shareholders:
Annualized return on average equity represents the level
of net income available to shareholders generated from the
average shareholders equity during the period. Annualized
return on average equity is calculated by dividing the net
income for the period by the average shareholders equity
during the period. Average shareholders equity is the
average of the beginning, ending and intervening quarter end
shareholders equity balances. The Companys objective
is to generate superior returns on capital that appropriately
reward shareholders for the risks assumed and to grow revenue
only when returns meet or exceed internal requirements. Details
of annualized return on average equity are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Annualized return on average equity
|
|
|
16.6
|
%
|
|
|
7.7
|
%
|
|
|
29.9
|
%
|
|
|
31.8
|
%
|
|
|
2.7
|
%
|
|
|
26.9
|
%
|
The increases in annualized return on average equity were driven
primarily by an increase in net income for the three months
ended and year ended December 31, 2009. Net income for the
three months ended December 31, 2009 increased by
$128.7 million, or 347.8% compared to the three months
ended December 31, 2008 as the fourth quarter of 2008 was
adversely affected by developments on losses on Hurricane Ike.
Net income for the year ended December 31, 2009 increased
by $844.3 million compared to the year ended
December 31, 2008 due primarily to the gain on bargain
purchase of IPC and the large event losses incurred for the year
ended December 31, 2008.
48
Diluted book value per common share is considered by
management to be an appropriate measure of our returns to common
shareholders, as we believe growth in our book value on a
diluted basis ultimately translates into growth of our stock
price. Diluted book value per common share increased by $5.90,
or 24.8%, from $23.78 at December 31, 2008 to $29.68 at
December 31, 2009. The increase was substantially due to
earnings generated in the year ended December 31, 2009,
partially offset by dividend payments totaling $0.80 per share
and per share equivalent in the period. Diluted book value per
common share is a Non-GAAP financial measure. The most
comparable U.S. GAAP financial measure is book value per
common share. Diluted book value per common share is calculated
based on total shareholders equity plus the assumed
proceeds from the exercise of outstanding options and warrants,
divided by the sum of common shares, unvested restricted shares,
options and warrants outstanding (assuming their exercise). A
reconciliation of diluted book value per common share to book
value per common share is presented below in the section
entitled Non-GAAP Financial Measures.
Cash dividends per common share are an integral part of
the value created for shareholders. The Company declared
quarterly cash dividends of $0.20 per common share and common
share equivalent in each of the four quarters of 2009. On
February 17, 2010, The Company announced that its Board of
Directors had increased the Companys annual dividend by
10% from $0.80 to $0.88 per common share and common share
equivalent for which each outstanding warrant is exercisable. On
February 17, 2010, the Company announced a quarterly cash
dividend of $0.22 per each common share and $0.22 per common
share equivalent for which each outstanding warrant is then
exercisable, payable on March 31, 2010 to holders of record
on March 15, 2010.
Underwriting income measures the performance of the
Companys core underwriting function, excluding revenues
and expenses such as net investment income (loss), other income,
finance expenses, net realized and unrealized gains (losses) on
investments, foreign exchange gains (losses) and gain on bargain
purchase, net of expenses. The Company believes the reporting of
underwriting income enhances the understanding of our results by
highlighting the underlying profitability of the Companys
core insurance and reinsurance operations. Underwriting income
for the three months ended December 31, 2009 and 2008 was
$153.6 million and $33.0 million, respectively.
Underwriting income for the year ended December 31, 2009
and 2008 was $450.2 million and $98.4 million,
respectively. Underwriting income is a Non-GAAP financial
measure as described in detail and reconciled in the section
below entitled Underwriting Income.
Critical
Accounting Policies and Estimates
The Companys consolidated financial statements have been
prepared in accordance with U.S. GAAP. The preparation of
financial statements in accordance with U.S. GAAP requires
management to make estimates and assumptions that affect
reported and disclosed amounts of assets and liabilities, as
well as disclosure of contingent assets and liabilities as at
the balance sheet date and the reported amounts of revenues and
expenses during the reporting period. Management believes the
following accounting policies are critical to the Companys
financial reporting as the application of these policies
requires management to make significant judgments. Management
believes the items that require the most subjective and complex
estimates are (1) reserve for losses and loss expenses,
(2) premiums, (3) reinsurance premiums ceded and
reinsurance recoverable, and (4) investment valuation.
Reserve for Losses and Loss Expenses. For
insurance and reinsurance companies, a significant judgment made
by management is the estimation of the reserve for losses and
loss expenses. The Company establishes its reserve for losses
and loss expenses to cover the estimated remaining liability
incurred for both reported claims (case reserves)
and unreported amounts (incurred but not reported or
IBNR reserves). For insurance and reinsurance
business, the IBNR reserves include provision for loss incidents
that have occurred but have not yet been reported to the Company
as well as for future variation in case reserves (where the
claim has been reported but the ultimate value is not yet
known). Within the reinsurance business, the portion of total
IBNR related to future variation on known claims is calculated
at the individual claim level in some instances (an additional
case reserve or individual claim IBNR). Within the insurance
business, the provision for future variation in current case
reserves is generally calculated using actuarial estimates of
total IBNR, while individual claim IBNR amounts are sometimes
calculated for larger claims.
49
Loss reserve estimates for insurance and reinsurance business
are not precise in that they deal with the inherent uncertainty
in the outcome of insurance and reinsurance claims made on the
Company, many of which have not yet been reported to the
Company. Estimating loss reserves requires management to make
assumptions, both explicit and implicit, regarding future paid
and reported loss development patterns, frequency and severity
trends, claims settlement practices, potential changes in the
legal environment and other factors. These estimates and
judgments are based on numerous factors, and may be revised over
time as additional experience or other data becomes available,
as new or improved methodologies are developed or as current
laws change.
As predominantly a broker market insurer and reinsurer, the
Company must rely on loss information reported to us by brokers
from clients, where such information is often incomplete or
changing. The quality and type of information received varies by
client and by the nature of the business, insurance or
reinsurance.
For insurance business, for risks that the Company leads, the
Company receives from brokers details of potential claims, on
the basis of which the Companys loss adjusters make
estimates of the likely ultimate outcome of the claims. In
determining these reserves, the Company takes into account a
number of factors including the facts and circumstances of the
individual claim, the nature of the coverage, and historical
information about its experience on similar types of claims. For
insurance business where another company is the lead, the case
reserves are established by the lead underwriter and validated
centrally by the Lloyds market claims bureau, with a
sample reviewed by the Company. The sum of the individual claim
estimates for lead and follow business constitutes the case
reserves.
For reinsurance business, the Company typically receives from
brokers details of paid losses and estimated case reserves
recorded by the ceding company. In addition to this, the ceding
companys estimated provision for IBNR losses is sometimes
also available, although this in itself introduces additional
uncertainty owing to the differing and typically unknown
reserving practices of ceding companies.
There will also be a time lag between a loss occurring and it
being reported, first by the original claimant to its insurer,
via the insurance broker, and for reinsurance business,
subsequently from the insurer to the reinsurer via the
reinsurance broker.
The Company writes a mix of predominantly short-tail business,
both insurance and reinsurance. The combination of low claim
frequency and high claim severity that is characteristic of much
of this short-tail business makes the available data more
volatile and less reliable for predicting ultimate losses. For
example, in property lines, there can be additional uncertainty
in loss estimation related to large catastrophe events, whether
natural or man-made. With winds events, such as hurricanes, the
damage assessment process may take more than a year. The cost of
claims is also subject to volatility due to supply shortages for
construction materials and labor. In the case of earthquakes,
the damage assessment process may take longer as buildings are
discovered to have structural weaknesses not initially detected.
The Company also writes longer tail insurance lines of business,
predominantly financial institutions ($41.7 million of
gross premiums written on a claims made basis) and marine and
energy liabilities ($43.5 million of gross premiums
substantially written on a losses occurring basis) for the year
ended December 31, 2009. These longer tail lines represent
9.3% of Talbots gross premiums written for the year ended
December 31, 2009. For marine and energy liability, the
time from the occurrence of a claim to its first report to the
Company can be years. For both marine and energy liability and
financial institutions, the subsequent time between reporting of
a claim and its settlement can be years. In these intervening
periods between occurrence, reporting and settlement, additional
facts regarding individual claims and trends often will become
known and current laws and case law may change, affecting the
ultimate value of the claim.
Taken together, these issues add considerable uncertainty to the
process of estimating ultimate losses, hence loss reserves, and
this uncertainty is increased for reinsurance business compared
with insurance business due to the additional parties in the
chain of reporting from the original claimant to the reinsurer.
As a result of the uncertainties described above, the Company
must estimate IBNR reserves, which consist of a provision for
future development on known loss events, as well as a provision
for claims which have occurred but which have not yet been
reported to us by clients. Because of the degree of reliance
that is necessarily placed on brokers and (re)insured companies
for claims reporting, the associated time lag, the low
frequency/high severity
50
nature of much of the business underwritten, the rapidly
emerging and changing nature of facts and circumstances
surrounding large events and, for reinsurance business, the
varying reserving practices among ceding companies as described
above, reserve estimates are highly dependent on
managements judgment and are subject to uncertainty.
The Company strives to take account of these uncertainties in
the judgments and assumptions made when establishing loss
reserves, but it is not possible to eliminate the uncertainties.
As a result, there is a risk that the Companys actual
losses may be higher or lower than the reserves booked.
For the Companys insurance business written by Talbot,
where a longer reserving history exists, the Company examines
the development of its own historical paid and incurred losses
to identify trends, which it then incorporates into the
reserving process where it deems appropriate.
For the Companys reinsurance business, especially that
written by Validus Re where the Company relies more heavily on
information provided by clients in order to assist it in
estimating reserves, the Company performs certain processes in
order to help assess the completeness and accuracy of such
information as follows:
1. In addition to information received from clients on
reported claims, the Company also uses information on the
patterns of client loss reporting and loss settlements from
previous events in order to estimate the Companys ultimate
liability related to these events.
2. The Company uses reinsurance industry information in
order to perform consistency checks on the data provided by
ceding companies and to identify trends in loss reporting and
settlement activity. Where it deems appropriate, the Company
incorporates such information in establishing reinsurance
reserves.
3. For both insurance and reinsurance business, the Company
supplements the loss information received from clients with loss
estimates developed by market share techniques and third party
catastrophe models when such information is available.
Although there is normally a lag in receiving reinsurance data
from cedants, the Company currently has no backlog related to
the processing of assumed reinsurance information. The Company
actively manages its relationships with brokers and clients and
considers existing disputes with counterparties to be in the
normal course of business.
As described above, the reserve for losses and loss expenses
includes both a component for outstanding case reserves for
claims which have been reported and a component for IBNR
reserves. IBNR reserves are the difference between ultimate
losses and reported losses, where reported losses are the sum of
paid losses and outstanding case reserves. Ultimate losses are
estimated by management using various actuarial methods,
including exposure-based and loss-based methods, as well as
other qualitative assessments regarding claim trends.
The Company uses a reserving methodology that establishes a
point estimate for ultimate losses. The point estimate
represents managements best estimate of ultimate losses
and loss expenses. The Company does not select a range as part
of its loss reserving process. The extent of reliance on
management judgment in the reserving process differs depending
on the circumstances surrounding the estimations, including the
volume and credibility of data, the perceived relevance of
historical data to future conditions, the stability or lack of
stability in the Companys operational processes for
handling losses (including claims practices and systems) and
other factors. The Company reviews its reserving assumptions and
methodologies on a quarterly basis. Two of the most critical
assumptions in establishing reserves are loss emergence patterns
and expected (or prior) loss ratios. Loss emergence
patterns are critical to the reserving process as they can be
one key indicator of the ultimate liability. A pattern of
reported loss emergence different from expectations may indicate
a change in the loss climate and may thus influence the estimate
of future payments that should be reflected in reserves.
Expected loss ratios are a primary component in the
Companys calculation of estimated ultimate losses for
business at an early stage in its development.
Loss emergence patterns for the business written by Talbot are
generally derived from Talbots own historic loss
development triangulations, supplemented in some instances by
Lloyds market data. For the business written by Validus
Re, where its own historic loss development triangulations are
currently more limited, greater use is made of market data
including reinsurance industry data available from organizations
such as statistical bureaus and consulting firms, where
appropriate. Expected loss ratios are estimated in a variety of
ways, largely dependent upon the data available. Wherever it
deems appropriate, management incorporates the Companys
own loss experience in
51
establishing initial expected loss ratios and reserves. This is
particularly true for the business written by Talbot where a
longer reserving history exists and expected losses and loss
ratios consider, among other things, rate increases and changes
in terms and conditions that have been observed in the market.
For reinsurance business, expected losses and loss ratios are
typically developed using vendor and proprietary computer
models. The information used in these models is collected by
underwriters and actuaries during the initial pricing of the
business.
The Company has catastrophe event ultimate loss reserve
estimation procedures for the investigation, analysis, and
estimation of ultimate losses resulting from large catastrophe
events. The determination regarding which events follow these
procedures is made by members of senior management from relevant
departments within the Company. The procedures are designed to
facilitate the communication of information between various
relevant functions and provide an efficient approach to
determining the estimated loss for the event.
In developing estimates for large catastrophe events, the
Company considers various sources of information including;
specific loss estimates reported by our cedants and
policyholders, ceding company and overall industry loss
estimates reported by our brokers and by claims reporting
services, proprietary and third party vendor models and internal
data regarding insured or reinsured exposures related to the
geographical location of the event. Use of these various sources
enables management to estimate the ultimate loss for known
events with a higher degree of accuracy and timeliness than if
the Company relied solely on one data source. Generally,
catastrophe event ultimate loss estimates are established
without regard to whether we may subsequently contest any claim
resulting from the event. Indicated ultimate loss estimates for
catastrophe events are compiled by a committee of management,
and these indicated ultimate losses are incorporated into the
process of selecting managements best estimate of reserves.
As with large catastrophe events, the Company separately
estimates ultimate losses for certain large claims using a
number of methods, including estimation based on vendor models,
analyses of specific industry occurrences and facts, as well as
information from cedants and policyholders on individual
contract involvements.
Managements loss estimates are subject to annual
corroborative review by independent actuaries using generally
accepted actuarial techniques and other analytical and
qualitative methods.
The Companys three lines of business, property, marine and
specialty, are exposed to event-related risks that are generally
reported and paid within three years of the event except for
financial institutions and energy and marine liability. The
Company estimates that 83.2% of its current reserves will be
paid within three years. The Company writes longer tail business
in its financial institutions and energy and marine liabilities
lines. Factors contributing to uncertainty in reserving for
these lines include longer duration of loss development
patterns, difficulty applying older loss experience to newer
years, and the possibility of future litigation. The Company
considers these factors when reserving for longer tail lines.
As described above, for all lines of business, the
Companys reserve for losses and loss adjustment expenses
and loss reserves recoverable consist of three categories:
(1) case reserves, (2) in certain circumstances, ACR,
and (3) IBNR reserves. For both Talbot and Validus Re, IBNR
is established separately for large or catastrophe losses and
smaller attritional losses. The reserves and
recoverables for attritional and large or catastrophe losses are
established on an annual and interim basis as follows:
1. Case reserves: Case reserves generally are analyzed and
established by each segments claims department on all
lines, making use of third party input where appropriate
(including, for the reinsurance business, reports of losses from
the ceding companies). For insurance business where Talbot is
not the Lead underwriter on the business, the case reserves are
established by the lead underwriter and validated by central
Lloyds market claims bureau, with a sample reviewed by
Talbot.
2. ACR reserves: ACRs are established for Validus Re
business by our claims department in cases where we believe the
case reserves reported by the cedant require adjustment. ACRs
supplement case reserves based on information obtained through
ceding company audits or other sources. ACRs are not generally
used at Talbot as claim volumes are generally greater and thus
the potential for future variation in case reserve estimates on
known claims often can be analyzed at an aggregate level using
historical data.
52
3. IBNR reserves:
a. Large or catastrophe events IBNR reserves
are established for all lines based on each segments
estimates for known loss events for which not all claims have
been reported to the Company. In establishing such IBNR
reserves, the Company accumulates loss information from modeling
agencies, where possible, publicly available sources, and
information contained in client reports and estimates. The loss
information is applied to the Companys book of in-force
contracts to establish an estimate of the Companys
ultimate exposure to the loss event. For some large loss events,
the Company estimates an ultimate loss expectation for the
individual event. Paid losses, case reserves and any additional
case reserves are deducted from the ultimate loss to ascertain
the IBNR estimate for individual large claims or catastrophe
events. The size of event for which the Company establishes a
separate ultimate loss estimate may vary based on an assessment
of the materiality of the event, as well as on other factors.
b. Attritional losses IBNR reserves are
established using some combination of the actuarial methods
described above, including the Chain Ladder method, the
Generalized Cape Cod method and the Bornhuetter-Ferguson method.
In situations where limited historic development data is
available
and/or the
year being analyzed is more recent (less mature), the expected
loss method and the Bornhuetter-Ferguson method are more
commonly used. Under all methods used at both Validus Re and
Talbot, an ultimate loss amount is established.
Paid losses, case reserves and any additional case reserves are
then deducted from the ultimate loss to ascertain the
attritional IBNR reserves.
For all sources of IBNR, net reserves are estimated by first
estimating gross IBNR reserves, then estimating reinsurance
recoverables on IBNR.
The Companys reserving methodology was not changed
materially in the year ended December 31, 2009 from the
methodology used in the year ended December 31, 2008 for
either Validus Re or Talbot. Managements best estimate of
the gross reserve for losses and loss expenses and loss reserves
recoverable at December 31, 2009 were $1,622.1 million
and $181.8 million, respectively. The following table sets
forth a breakdown between gross case reserves and gross IBNR by
business segment at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
Gross Case
|
|
|
Gross
|
|
|
Losses and
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
IBNR
|
|
|
Loss Expenses
|
|
|
Validus Re
|
|
$
|
397,133
|
|
|
$
|
345,377
|
|
|
$
|
742,510
|
|
Talbot
|
|
|
440,881
|
|
|
|
463,105
|
|
|
|
903,986
|
|
Eliminations
|
|
|
(6,689
|
)
|
|
|
(17,673
|
)
|
|
|
(24,362
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
831,325
|
|
|
$
|
790,809
|
|
|
$
|
1,622,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements best estimate of the gross reserve for losses
and loss expenses and loss reserves recoverable at
December 31, 2008 were $1,305.3 million and
$208.8 million, respectively. The following table sets
forth a breakdown between gross case reserves and gross IBNR by
business segment at December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
|
|
|
|
|
|
Reserve
|
|
|
|
Gross Case
|
|
|
Gross
|
|
|
for Losses and
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
IBNR
|
|
|
Loss Expenses
|
|
|
Validus Re
|
|
$
|
294,215
|
|
|
$
|
241,673
|
|
|
$
|
535,888
|
|
Talbot
|
|
|
424,119
|
|
|
|
366,080
|
|
|
|
790,199
|
|
Eliminations
|
|
|
(10,617
|
)
|
|
|
(10,167
|
)
|
|
|
(20,784
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
707,717
|
|
|
$
|
597,586
|
|
|
$
|
1,305,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
To the extent insurance and reinsurance industry data is relied
upon to aid in establishing reserve estimates, there is a risk
that the data may not match the Companys risk profile or
that the industrys reserving practices overall differ from
those of the Company and its clients. In addition, reserving can
prove especially difficult should a significant loss event take
place near the end of an accounting period, particularly if it
involves a catastrophic event. These factors further contribute
to the degree of uncertainty in the reserving process.
The uncertainties inherent in the reserving process, together
with the potential for unforeseen developments, including
changes in laws and the prevailing interpretation of policy
terms, may result in losses and loss expenses materially
different from the reserves initially established. Changes to
prior year reserves will affect current period underwriting
income by increasing income if the prior year ultimate losses
are reduced or decreasing income if the prior year ultimate
losses are increased. The Company expects volatility in results
in periods when significant loss events occur because
U.S. GAAP does not permit insurers or reinsurers to reserve
for loss events until they have both occurred and are expected
to give rise to a claim. As a result, the Company is not allowed
to record contingency reserves to account for expected future
losses. The Company anticipates that claims arising from future
events will require the establishment of substantial reserves in
future periods.
Given the risks and uncertainties associated with the process
for estimating reserves for losses and loss expenses, management
has performed an evaluation of the potential variability in loss
reserves and the impact this variability may have on reported
results, financial condition and liquidity. Managements
best estimate of the net reserve for losses and loss expenses at
December 31, 2009 is $1,440.4 million. The following
tables show the effect on estimated net reserves for losses and
loss expenses as of December 31, 2009 of a change in two of
the most critical assumptions in establishing reserves:
(1) loss emergence patterns, accelerated or decelerated by
three and six months; and (2) expected loss ratios varied
by plus or minus five and ten percent. Management believes that
a reasonably likely scenario is represented by such a standard,
as used by some professional actuaries as part of their review
of an insurers or reinsurers reserves. Utilizing
this standard as a guide, management has selected these
variances to determine reasonably likely scenarios of
variability in the loss emergence and loss ratio assumptions.
These scenarios consider normal levels of catastrophe events.
Loss reserves may vary beyond these scenarios in periods of
heightened or reduced claim activity. The reserves resulting
from the changes in the assumptions are not additive and should
be considered separately. The following tables vary the
assumptions employed therein independently. In addition, the
tables below do not adjust any other parameters than the ones
described above. Specifically, reinsurance collectability was
not explicitly stressed as part of the calculations below.
Net
reserve for losses and loss expenses at December 31,
2009 Sensitivity to
loss emergence patterns
|
|
|
|
|
|
|
Reserve for Losses
|
Change in Assumption
|
|
and Loss Expenses
|
|
|
(Dollars in thousands)
|
|
Six month acceleration
|
|
$
|
1,227,477
|
|
Three month acceleration
|
|
|
1,324,131
|
|
No change (selected)
|
|
|
1,440,369
|
|
Three month deceleration
|
|
|
1,574,291
|
|
Six month deceleration
|
|
|
1,771,927
|
|
54
Net
reserve for losses and loss expenses at December 31,
2009 Sensitivity to
expected loss expenses
|
|
|
|
|
|
|
Reserve for Losses
|
Change in Assumption
|
|
and Loss Expenses
|
|
|
(Dollars in thousands)
|
|
10% favorable
|
|
$
|
1,378,922
|
|
5% favorable
|
|
|
1,409,642
|
|
No change (selected)
|
|
|
1,440,369
|
|
5% unfavorable
|
|
|
1,471,233
|
|
10% unfavorable
|
|
|
1,502,098
|
|
The most significant variance in the above scenarios, six month
deceleration in loss emergence patterns, would have the effect
of increasing losses and loss expenses by $331.6 million.
Management believes that the reserve for losses and loss
expenses is sufficient to cover expected claims incurred before
the evaluation date on the basis of the methodologies and
judgments used to support its estimates. However, there can be
no assurance that actual payments will not vary significantly
from total reserves. The reserve for losses and loss expenses
and the methodology of estimating such reserve are regularly
reviewed and updated as new information becomes known. Any
resulting adjustments are reflected in income in the period in
which they become known.
Premiums. For insurance business, written
premium estimates are determined from the business plan
estimates of premiums by class, the aggregate of
underwriters estimates on a
policy-by-policy
basis, and projections of ultimate premiums using generally
accepted actuarial methods. In particular, direct insurance
premiums are recognized in accordance with the type of contract
written.
The majority of our insurance premium is accepted on a direct
open market or facultative basis. We receive a premium which is
identified in the policy and recorded as unearned premium on the
inception date of the contract. This premium will typically
adjust only if the underlying insured values adjust. We actively
monitor underlying insured values and record adjustment premiums
in the period in which amounts are reasonably determinable.
For business written on a facultative basis, although a premium
estimate is not contractually stated for the amount of business
to be written under any particular facility, an initial estimate
of the expected premium written is received from the coverholder
via the broker. Our estimate of premium is derived by reference
to one or more of the following: the historical premium volume
experienced by the facility; historical premium volume of
similar facilities; the estimates provided by the broker; and
industry information on the underlying business. We actively
monitor the development of actual reported premium against the
estimates made; where actual reported premiums deviate from the
estimate, we carry out an analysis to determine the cause and
may, if necessary, adjust the estimated premiums. In the year
ended December 31, 2009, premiums written on a facultative
basis accounted for approximately 24.0% of total gross premiums
written at Talbot.
For contracts written on a losses occurring basis or claims made
basis, premium income is generally earned proportionately over
the expected risk period, usually 12 months. For all other
contracts, comprising contracts written on a risks attaching
basis, premiums are generally earned over a 24 month period
due to the fact that some of the underlying exposures may attach
towards the end of the contract, and such underlying exposures
generally have a 12 month coverage period. The portion of
the premium related to the unexpired portion of the policy at
the end of any reporting period is presented on the consolidated
balance sheet as unearned premiums.
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007(b)
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Proportional
|
|
$
|
180,752
|
|
|
|
11.1
|
%
|
|
$
|
179,530
|
|
|
|
13.2
|
%
|
|
$
|
193,598
|
|
|
|
13.9
|
%
|
Non-proportional
|
|
|
1,440,489
|
|
|
|
88.9
|
%
|
|
|
1,182,954
|
|
|
|
86.8
|
%
|
|
|
1,196,225
|
|
|
|
86.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,621,241
|
|
|
|
100.0
|
%
|
|
$
|
1,362,484
|
|
|
|
100.0
|
%
|
|
$
|
1,389,823
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only. The
figures presented are gross of $11.9 million pro forma
purchase adjustments for the year ended December 31, 2007. |
For reinsurance business where the assumed reinsurance premium
is written on an excess of loss or on a pro rata basis,
reinsurance contracts are generally written prior to the time
the underlying direct policies are written by cedants and
accordingly cedants must estimate such premiums when purchasing
reinsurance coverage. For excess of loss contracts, the deposit
premium is defined in the contract. The deposit premium is based
on the clients estimated premiums, and this estimate is
the amount recorded as written premium in the period the risk
incepts. In the majority of cases, these contracts are
adjustable at the end of the contract period to reflect the
changes in underlying risks during the contract period.
Subsequent adjustments, based on reports by the clients of
actual premium, are recorded in the period in which the cedant
reports are received, which would normally be reported within
six months to one year subsequent to the expiration of the
contract. For pro rata reinsurance contracts, an estimate of
written premium is recorded in the period in which the risk
incepts. The written premiums estimate is based on the pro rata
cession percentage, on information provided by ceding companies
and on managements judgment. Management critically
evaluates the information provided by ceding companies based on
experience with the cedant, broker and the underlying book of
business.
Throughout the term of the policy, periodic review of the
estimated premium takes place based on the latest information
available, which may include actual reported premium to date,
the latest premium estimates as provided by cedants and brokers,
historical experience, managements professional judgment,
information obtained during the underwriting renewal process, as
well as an assessment of relevant economic conditions. If
necessary, subsequent adjustments are recorded at the time of
review.
Reporting of actual premiums ceded by the ceding company may be
on a one to three month lag and may lead to revised estimates
significantly different from the original figure.
On a quarterly basis, the Company evaluates the appropriateness
of these premium estimates based on the latest information
available, which may include actual reported premium to date,
the latest premium estimates as provided by cedants and brokers,
historical experience, managements professional judgment,
information obtained during the underwriting renewal process, as
well as an assessment of relevant economic conditions. As the
Companys reinsurance lines have a short operating history,
we have limited past history that reflects how our premium
estimates will develop. Furthermore, past experience may not be
indicative of how future premium estimates develop. The Company
believes that reasonably likely changes in assumptions made in
the estimation process would not have a significant impact on
gross premiums written as recorded.
Where contract terms on excess of loss contracts require the
mandatory reinstatement of coverage after a clients loss,
the mandatory reinstatement premiums are recorded as written and
earned premiums when the loss event occurs.
Management includes an assessment of the creditworthiness of
cedants in the review process above, primarily based on market
knowledge, reports from rating agencies, the timeliness of
cedants payments and the status of current balances owing.
Based on this assessment, management believes that as at
December 31, 2009 no provision for doubtful accounts is
necessary for receivables from cedants.
56
Reinsurance Premiums Ceded and Reinsurance
Recoverables. As discussed in Item 1
Business Risk Management, the Company
primarily uses ceded reinsurance for risk mitigation purposes.
Talbot purchases reinsurance on an excess of loss and a
proportional basis together with a relatively small amount of
facultative reinsurance and ILWs. Validus Re purchases
reinsurance on an excess of loss and a proportional basis
together with ILW coverage.
For excess of loss business, the amount of premium payable is
usually contractually documented at inception and management
judgment is only necessary in respect of any loss-related
elements of the premium, for example reinstatement or adjustment
premiums, and loss-related commissions. The full premium is
recorded at inception and if the contract is purchased on a
losses occurring during basis, the premium is earned
on a straight line basis over the life of the contract. If the
policy is purchased on a risks attaching during
basis, the premium is earned in line with the inwards gross
premiums to which the risk attaching relates. After the contract
has expired, a No Claims Bonus may be received for certain
policies, and this is recorded as a reinsurance premium
adjustment in the period in which it can be reasonably
determined.
Reinsurance receivable and reinsurance recoverable balances
include amounts owed to us in respect of paid and unpaid ceded
losses and loss expenses, respectively. The balances are
presented net of a reserve for non-recoverability. As at
December 31, 2009, reinsurance recoverable balances were
$181.8 million and paid losses recoverable balances were
$14.8 million. In establishing our reinsurance recoverable
balances, significant judgment is exercised by management in
determining the amount of unpaid losses and loss expenses to be
ceded as well as our ability to cede losses and loss expenses
under our reinsurance contracts.
Our ceded unpaid losses and loss expense consists of two
elements, those for reported losses and those for losses
incurred but not reported (IBNR). Ceded amounts for
IBNR are developed as part of our loss reserving process.
Consequently, the estimation of ceded unpaid losses and loss
expenses is subject to similar risks and uncertainties in the
estimation of gross IBNR (see Reserve for Losses and Loss
Expenses). As at December 31, 2009, ceded IBNR
recoverable balances were $99.6 million.
Although our reinsurance receivable and reinsurance recoverable
balances are derived from our determination of contractual
provisions, the recoverability of such amounts may ultimately
differ due to the potential for a reinsurer to become
financially impaired or insolvent or for a contractual dispute
over contract language or coverage. Consequently, we review our
reinsurance recoverable balances on a regular basis to determine
if there is a need to establish a provision for
non-recoverability. In performing this review, we use judgment
in assessing the credit worthiness of our reinsurers and the
contractual provisions of our reinsurance agreements. As at
December 31, 2009, we had a provision for
non-recoverability of $3.5 million. In the event that the
credit worthiness of our reinsurers were to deteriorate, actual
uncollectible amounts could be significantly greater than our
provision for non-recoverability.
The Company uses a default analysis to estimate uncollectible
reinsurance. The primary components of the default analysis are
reinsurance recoverable balances by reinsurer and default
factors used to determine the portion of a reinsurers
balance deemed to be uncollectible. Default factors require
considerable judgment and are determined using the current
rating, or rating equivalent, of each reinsurer as well as other
key considerations and assumptions.
At December 31, 2009, the use of different assumptions
within the model could have an effect on the provision for
uncollectible reinsurance reflected in the Companys
consolidated financial statements. To the extent the
creditworthiness of the Companys reinsurers was to
deteriorate due to an adverse event affecting the reinsurance
industry, such as a large number of major catastrophes, actual
uncollectible amounts could be significantly greater than the
Companys provision.
Investment Valuation. Consistent with
U.S. GAAP, the Company recognizes fixed maturity and
short-term investments at their fair value in the consolidated
balance sheets. Fair value is defined as the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the
measurement date. U.S. GAAP also established a three level
valuation hierarchy for disclosure of fair value measurements.
The valuation hierarchy is based upon whether the inputs to the
valuation of an asset or liability are observable or
unobservable in the market at the measurement date, with quoted
market prices being the highest level
57
(Level 1) and unobservable inputs being the
lowest level (Level 3). Generally, the degree
of judgment used in measuring the fair value of financial
instruments inversely correlates with the availability of
observable inputs. All of the Companys short-term
investment and 98.2% of the Companys fixed maturity fair
value measurements have either quoted market prices or other
observable inputs. Fair value measurements of certain non-Agency
RMBS securities, representing 1.2% of the Companys total
assets, have primarily unobservable inputs. Certain market
conditions allow for fair value measurements that incorporate
unobservable inputs where active market transaction based
measurements are unavailable. Further details are presented in
Note 7 to the consolidated financial statements.
The Companys external investment accounting service
provider receives prices from independent pricing sources to
measure the fair values of its fixed maturity investments. These
independent pricing sources are prioritized with respect to
reliability to ensure that only the highest priority pricing
inputs are used. The independent pricing sources are received
via automated feeds from indices, pricing and broker-dealers
services. Pricing is also obtained from other external
investment managers. This information is applied consistently
across all portfolios. The Companys external investment
accounting service provider confirms and documents all prices
received from broker-dealers on a daily basis for quality
control and audit purposes.
In addition to internal controls, management relies on the
effectiveness of the valuation controls in place at the
Companys external investment accounting service provider
(supported by a SAS 70 Type II Report) in conjunction with
regular discussion and analysis of the investment
portfolios structure and performance. To date, management
has not noted any issues or discrepancies related to investment
valuation. The Companys investment custodian performs
independent monthly valuations of the investment portfolio using
available market prices. Management obtains this information
from the Companys investment custodians
internet-based reporting system and compares it to valuations
received from the Companys external investment accounting
service provider.
During the years ended December 31, 2009 and 2008, the
Company identified certain non-Agency RMBS Securities
(identified RMBS securities) trading in inactive
markets. The financial and mainstream press has provided
continuous coverage of the credit crisis and the related impact
on world markets. The Companys external investment
advisors have noted illiquidity and dislocation in the
non-Agency RMBS market during 2009 and 2008. In order to gauge
market activity for the identified RMBS securities, management,
with assistance from external investment advisors, reviewed the
pricing sources for each security in the portfolio. Pricing
services were the primary sources for the prices. Documentation
provided by pricing services regarding the pricing of non-Agency
RMBS indicated that Volatile CMO Tranche Evaluations are
performed via a proprietary evaluated pricing and
prepayment model. This matrix or option adjusted spread
(OAS) model, uses a combination of Monte Carlo
simulations and arbitrage analysis to determine prices. As a
result, these securities are included as Level 3 assets
with respect to the fair value hierarchy.
Consistent with U.S. GAAP, market approach fair value
measurements for securities trading in inactive markets are not
determinative. In weighing the fair value measurements resulting
from market approach and income approach valuation techniques,
the Company has placed less reliance on the market approach fair
value measurements. The income approach valuation technique
determines the fair value of each security on the basis of
contractual cash flows, discounted using a risk-adjusted
discount rate. As the proposed valuation technique incorporates
both observable and significant unobservable inputs, these
securities have been included as Level 3 assets with
respect to the fair value hierarchy. The foundation for the
income approach is the amount and timing of future cash flows.
The Company examined several sources in the determination of an
appropriate, risk-adjusted discount rate. In doing so, the
Company concluded that liquidity risk was the primary driver of
the discount rate as prepayment, default and credit risk are
incorporated into the underlying cash flows and thus it is not
appropriate to include the associated risks in the discount
rate. The risk adjusted discount rate used in the income
valuation calculation was the three month over USD LIBOR at
December 31, 2009 plus a spread of 781 basis points,
representing the average spreads of single-B U.S. Corporate
Securities over U.S. Treasuries for the last six months of
2009. While the majority of the identified RMBS securities were
rated AAA at the time of purchase, nearly all have been
downgraded, mostly to single B. The Company has conservatively
used single-B as a benchmark in determining an appropriate
discount rate.
58
The change in fair value measurement for the identified RMBS
securities from a market approach to an income approach resulted
in a $6.4 million increase in net unrealized losses on
investments in the quarter. This increase in net unrealized
losses on investments resulted in a $6.4 million decrease
in shareholders equity as at December 31, 2009.
Other investments consist of an investment in a fund of hedge
funds and a deferred compensation trust. The fund investment
manager provides monthly reported net asset values
(NAV) with a one-month delay in its valuation. As a
result, the fund investment managers November 30,
2009 NAV was used as a partial basis for fair value measurement
in the Companys December 31, 2009 balance sheet. The
fund investment managers NAV relies on an estimate of the
performance of the fund based on the month end positions from
the underlying third-party funds. The Company utilizes the fund
investment managers primarily market approach estimated
NAV that incorporates relevant valuation sources on a timelier
basis. As this valuation technique incorporates both observable
and significant unobservable inputs, the fund of hedge funds is
classified as a Level 3 asset. To determine the
reasonableness of the estimated NAV, the Company assesses the
variance between the estimated NAV and the one-month delayed
fund investment managers NAV. These variances are recorded
in the following reporting period. During the fourth quarter of
2009, a majority of the fund of hedge funds was redeemed. The
remaining portion is a side pocket of $25.7 million at
December 31, 2009. While a redemption request has been
submitted, the timing of receipt of proceeds on the side pocket
is indeterminable. During the fourth quarter of 2009, the
Company received distribution proceeds of $2.6 million from the
side pocket. Subsequent to year-end, an additional $4.4 million
was received from the side pocket.
Refer to Item 7A. Quantitative and Qualitative
Disclosures About Market Risk for further discussion of
interest rate risk and a sensitivity analysis of the impact of
interest rate variances on the valuation of the Companys
fixed maturity and short-term investments.
Segment
Reporting
Management has determined that the Company operates in two
reportable segments. The two segments are its significant
operating subsidiaries, Validus Re and Talbot. For segmental
reporting purposes, the results of IPCs operations since
the acquisition date have been included within the Validus Re
segment in the consolidated financial statements.
Results
of Operations
Validus Re commenced operations on December 16, 2005. On
July 2, 2007, the Company acquired Talbot. On
September 4, 2009, the Company acquired all of the
outstanding shares of IPC. The Companys fiscal year ends
on December 31. Financial statements are prepared in
accordance with U.S. GAAP and relevant SEC guidance.
59
The following table presents results of operations for the three
months ended December 31, 2009 and 2008 and years ended
December 31, 2009, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
2008
|
|
|
2009(a)
|
|
|
2008
|
|
|
2007(b)
|
|
|
Gross premiums written
|
|
$
|
255,289
|
|
|
$
|
191,736
|
|
|
$
|
1,621,241
|
|
|
$
|
1,362,484
|
|
|
$
|
988,637
|
|
Reinsurance premiums ceded
|
|
|
(30,393
|
)
|
|
|
(2,722
|
)
|
|
|
(232,883
|
)
|
|
|
(124,160
|
)
|
|
|
(70,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
224,896
|
|
|
|
189,014
|
|
|
|
1,388,358
|
|
|
|
1,238,324
|
|
|
|
918,427
|
|
Change in unearned premiums
|
|
|
203,005
|
|
|
|
127,017
|
|
|
|
61,219
|
|
|
|
18,194
|
|
|
|
(60,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
427,901
|
|
|
|
316,031
|
|
|
|
1,449,577
|
|
|
|
1,256,518
|
|
|
|
858,079
|
|
Losses and loss expenses
|
|
|
133,020
|
|
|
|
191,576
|
|
|
|
523,757
|
|
|
|
772,154
|
|
|
|
283,993
|
|
Policy acquisition costs
|
|
|
72,843
|
|
|
|
61,407
|
|
|
|
262,966
|
|
|
|
234,951
|
|
|
|
134,277
|
|
General and administrative expenses
|
|
|
60,253
|
|
|
|
22,809
|
|
|
|
185,568
|
|
|
|
123,948
|
|
|
|
97,765
|
|
Share compensation expenses
|
|
|
8,189
|
|
|
|
7,279
|
|
|
|
27,037
|
|
|
|
27,097
|
|
|
|
16,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
274,305
|
|
|
|
283,071
|
|
|
|
999,328
|
|
|
|
1,158,150
|
|
|
|
532,224
|
|
Underwriting income(c)
|
|
|
153,596
|
|
|
|
32,960
|
|
|
|
450,249
|
|
|
|
98,368
|
|
|
|
325,855
|
|
Net investment income
|
|
|
35,506
|
|
|
|
30,671
|
|
|
|
118,773
|
|
|
|
139,528
|
|
|
|
112,324
|
|
Other income
|
|
|
1,759
|
|
|
|
1,598
|
|
|
|
4,634
|
|
|
|
5,264
|
|
|
|
3,301
|
|
Finance expenses
|
|
|
(14,398
|
)
|
|
|
(8,522
|
)
|
|
|
(44,130
|
)
|
|
|
(57,318
|
)
|
|
|
(51,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before taxes(c)
|
|
|
176,463
|
|
|
|
56,707
|
|
|
|
529,526
|
|
|
|
185,842
|
|
|
|
389,726
|
|
Tax benefit (expense)
|
|
|
458
|
|
|
|
(5,796
|
)
|
|
|
3,759
|
|
|
|
(10,788
|
)
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income(c)
|
|
|
176,921
|
|
|
|
50,911
|
|
|
|
533,285
|
|
|
|
175,054
|
|
|
|
388,221
|
|
Gain on bargain purchase, net of expenses
|
|
|
|
|
|
|
|
|
|
|
287,099
|
|
|
|
|
|
|
|
|
|
Realized gain on repurchase of debentures
|
|
|
4,444
|
|
|
|
|
|
|
|
4,444
|
|
|
|
8,752
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
9,099
|
|
|
|
6,757
|
|
|
|
(11,543
|
)
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
Net unrealized (losses) gains on investments
|
|
|
(25,043
|
)
|
|
|
(7,099
|
)
|
|
|
84,796
|
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
Foreign exchange gains (losses)
|
|
|
338
|
|
|
|
(13,554
|
)
|
|
|
(674
|
)
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
165,759
|
|
|
$
|
37,015
|
|
|
$
|
897,407
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written / Gross premiums written
|
|
|
88.1
|
%
|
|
|
98.6
|
%
|
|
|
85.6
|
%
|
|
|
90.9
|
%
|
|
|
92.9
|
%
|
Losses and loss expenses
|
|
|
31.1
|
%
|
|
|
60.6
|
%
|
|
|
36.1
|
%
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
Policy acquisition costs
|
|
|
17.0
|
%
|
|
|
19.4
|
%
|
|
|
18.1
|
%
|
|
|
18.7
|
%
|
|
|
15.6
|
%
|
General and administrative expenses
|
|
|
16.0
|
%
|
|
|
9.5
|
%
|
|
|
14.7
|
%
|
|
|
12.0
|
%
|
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
33.0
|
%
|
|
|
28.9
|
%
|
|
|
32.8
|
%
|
|
|
30.7
|
%
|
|
|
28.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
64.1
|
%
|
|
|
89.5
|
%
|
|
|
68.9
|
%
|
|
|
92.2
|
%
|
|
|
62.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
|
(c) |
|
Non-GAAP Financial Measures. In presenting the
Companys results, management has included and discussed
underwriting income (loss) and operating income that are not
calculated under standards or rules that comprise |
60
|
|
|
|
|
U.S. GAAP. Such measures are referred to as non-GAAP. Non-GAAP
measures may be defined or calculated differently by other
companies. These measures should not be viewed as a substitute
for those determined in accordance with U.S. GAAP. A
reconciliation underwriting income (loss) measure to net income,
the most comparable U.S. GAAP financial measure, is presented in
the section below entitled Underwriting Income. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2009(a)
|
|
|
2008
|
|
|
2009(a)
|
|
|
2008
|
|
|
2007(b)
|
|
|
Validus Re
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
33,694
|
|
|
$
|
43,873
|
|
|
$
|
768,084
|
|
|
$
|
687,771
|
|
|
$
|
702,098
|
|
Reinsurance premiums ceded
|
|
|
(652
|
)
|
|
|
(1,696
|
)
|
|
|
(95,446
|
)
|
|
|
(62,933
|
)
|
|
|
(68,842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
33,042
|
|
|
|
42,177
|
|
|
|
672,638
|
|
|
|
624,838
|
|
|
|
633,256
|
|
Change in unearned premiums
|
|
|
224,596
|
|
|
|
122,191
|
|
|
|
122,912
|
|
|
|
28,693
|
|
|
|
(74,227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
257,638
|
|
|
|
164,368
|
|
|
|
795,550
|
|
|
|
653,531
|
|
|
|
559,029
|
|
Losses and loss expenses
|
|
|
44,134
|
|
|
|
95,972
|
|
|
|
186,704
|
|
|
|
420,645
|
|
|
|
175,538
|
|
Policy acquisition costs
|
|
|
37,088
|
|
|
|
28,011
|
|
|
|
127,433
|
|
|
|
100,243
|
|
|
|
70,323
|
|
General and administrative expenses
|
|
|
19,782
|
|
|
|
7,301
|
|
|
|
65,710
|
|
|
|
34,607
|
|
|
|
31,412
|
|
Share compensation expenses
|
|
|
2,590
|
|
|
|
2,197
|
|
|
|
7,576
|
|
|
|
6,829
|
|
|
|
4,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
103,594
|
|
|
|
133,481
|
|
|
|
387,423
|
|
|
|
562,324
|
|
|
|
281,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(c)
|
|
|
154,044
|
|
|
|
30,887
|
|
|
|
408,127
|
|
|
|
91,207
|
|
|
|
277,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
229,548
|
|
|
$
|
152,662
|
|
|
$
|
919,906
|
|
|
$
|
708,996
|
|
|
$
|
286,539
|
|
Reinsurance premiums ceded
|
|
|
(37,694
|
)
|
|
|
(5,825
|
)
|
|
|
(204,186
|
)
|
|
|
(95,510
|
)
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
191,854
|
|
|
|
146,837
|
|
|
|
715,720
|
|
|
|
613,486
|
|
|
|
285,171
|
|
Change in unearned premiums
|
|
|
(21,591
|
)
|
|
|
4,826
|
|
|
|
(61,693
|
)
|
|
|
(10,499
|
)
|
|
|
13,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
170,263
|
|
|
|
151,663
|
|
|
|
654,027
|
|
|
|
602,987
|
|
|
|
299,050
|
|
Losses and loss expenses
|
|
|
88,886
|
|
|
|
95,604
|
|
|
|
337,053
|
|
|
|
351,509
|
|
|
|
108,455
|
|
Policy acquisition costs
|
|
|
37,555
|
|
|
|
33,560
|
|
|
|
139,932
|
|
|
|
135,017
|
|
|
|
63,954
|
|
General and administrative expenses
|
|
|
30,787
|
|
|
|
12,882
|
|
|
|
96,352
|
|
|
|
71,443
|
|
|
|
48,886
|
|
Share compensation expenses
|
|
|
1,367
|
|
|
|
1,436
|
|
|
|
7,171
|
|
|
|
4,702
|
|
|
|
1,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
158,595
|
|
|
|
143,482
|
|
|
|
580,508
|
|
|
|
562,671
|
|
|
|
223,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(c)
|
|
|
11,668
|
|
|
|
8,181
|
|
|
|
73,519
|
|
|
|
40,316
|
|
|
|
76,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
(7,953
|
)
|
|
$
|
(4,799
|
)
|
|
$
|
(66,749
|
)
|
|
$
|
(34,283
|
)
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
7,953
|
|
|
|
4,799
|
|
|
|
66,749
|
|
|
|
34,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unearned premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition costs
|
|
|
(1,800
|
)
|
|
|
(164
|
)
|
|
|
(4,399
|
)
|
|
|
(309
|
)
|
|
|
|
|
General and administrative expenses
|
|
|
9,684
|
|
|
|
2,626
|
|
|
|
23,506
|
|
|
|
17,898
|
|
|
|
17,467
|
|
Share compensation expenses
|
|
|
4,232
|
|
|
|
3,646
|
|
|
|
12,290
|
|
|
|
15,566
|
|
|
|
10,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
12,116
|
|
|
|
6,108
|
|
|
|
31,397
|
|
|
|
33,155
|
|
|
|
27,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting (loss)(c)
|
|
|
(12,116
|
)
|
|
|
(6,108
|
)
|
|
|
(31,397
|
)
|
|
|
(33,155
|
)
|
|
|
(27,934
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting income(c)
|
|
$
|
153,596
|
|
|
$
|
32,960
|
|
|
$
|
450,249
|
|
|
$
|
98,368
|
|
|
$
|
325,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
|
(c) |
|
Non-GAAP Financial Measures. In presenting the
Companys results, management has included and discussed
underwriting income (loss) that is not calculated under
standards or rules that comprise U.S. GAAP. Such measures are
referred to as non-GAAP. Non-GAAP measures may be defined or
calculated differently by other companies. |
61
|
|
|
|
|
These measures should not be viewed as a substitute for those
determined in accordance with U.S. GAAP. A reconciliation of
this measure to net income, the most comparable U.S. GAAP
financial measure, is presented in the section below entitled
Underwriting Income. |
Three
months ended December 31, 2009 compared to three months
ended December 31, 2008
Net income for the three months ended December 31, 2009 was
$165.8 million compared to $37.0 million for the three
months ended December 31, 2008, an increase of
$128.7 million or 347.8%. The primary factors driving the
increase in net income were:
|
|
|
|
|
Increase in underwriting income of $120.6 million due
primarily to increased net premiums earned of
$111.9 million and reduced losses and loss expenses of
$58.6 million. For the three months ended December 31,
2008, the Company incurred losses of $77.2 million related
to Hurricane Ike; and
|
|
|
|
Increased foreign exchange gains of $13.9 million due
primarily to the stable major currency movements during the
three months ended December 31, 2009, compared to
fluctuations resulting in a decline in the value of assets
denominated in foreign currencies relative to the U.S. dollar
reporting currency for the three months ended December 31,
2008.
|
The items above were partially offset by the following factor:
|
|
|
|
|
Increase in net unrealized losses on investments of
$17.9 million due to an upward shift in the yield curve
during the three months ended December 31, 2009. The shift
negatively affected the performance of the fixed income
portfolio.
|
The change in net income for the three months ended
December 31, 2009 of $128.7 million is described in
the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2009
|
|
|
|
Increase (decrease) over the Three Months Ended
December 31, 2008(a)
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Hurricanes Ike and Gustav net losses and loss
expenses(b)
|
|
$
|
58,938
|
|
|
$
|
18,257
|
|
|
$
|
|
|
|
$
|
77,195
|
|
Hurricanes Ike and Gustav net reinstatement
premiums(b)
|
|
|
(6,592
|
)
|
|
|
(505
|
)
|
|
|
|
|
|
|
(7,097
|
)
|
Other underwriting income
|
|
|
70,811
|
|
|
|
(14,265
|
)
|
|
|
(6,008
|
)
|
|
|
50,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(c)
|
|
|
123,157
|
|
|
|
3,487
|
|
|
|
(6,008
|
)
|
|
|
120,636
|
|
Net investment income
|
|
|
4,726
|
|
|
|
223
|
|
|
|
(114
|
)
|
|
|
4,835
|
|
Other income
|
|
|
1,951
|
|
|
|
1,187
|
|
|
|
(2,977
|
)
|
|
|
161
|
|
Finance expenses
|
|
|
(317
|
)
|
|
|
(5,507
|
)
|
|
|
(52
|
)
|
|
|
(5,876
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,517
|
|
|
|
(610
|
)
|
|
|
(9,151
|
)
|
|
|
119,756
|
|
Taxes
|
|
|
(46
|
)
|
|
|
6,300
|
|
|
|
|
|
|
|
6,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,471
|
|
|
|
5,690
|
|
|
|
(9,151
|
)
|
|
|
126,010
|
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
4,444
|
|
|
|
4,444
|
|
Net realized gains (losses) on investments
|
|
|
4,861
|
|
|
|
(2,519
|
)
|
|
|
|
|
|
|
2,342
|
|
Net unrealized gains (losses) on investments
|
|
|
5,613
|
|
|
|
(23,557
|
)
|
|
|
|
|
|
|
(17,944
|
)
|
Foreign exchange gains
|
|
|
289
|
|
|
|
13,603
|
|
|
|
|
|
|
|
13,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net income
|
|
$
|
140,234
|
|
|
$
|
(6,783
|
)
|
|
$
|
(4,707
|
)
|
|
$
|
128,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
Hurricanes Ike and Gustav net losses and loss expenses and net
reinstatement premiums recognized for the three months ended
December 31, 2008; therefore, figures exclude loss
development in subsequent periods. |
|
(c) |
|
Non-GAAP Financial Measures. In presenting the
Companys results, management has included and discussed
underwriting income (loss) that is not calculated under
standards or rules that comprise U.S. GAAP. Such measures are
referred to as non-GAAP. Non-GAAP measures may be defined or
calculated differently by other companies. These measures should
not be viewed as a substitute for those determined in accordance
with U.S. GAAP. A reconciliation of this measure to net income,
the most comparable U.S. GAAP financial measure, is presented in
the section below entitled Underwriting Income. |
Gross
Premiums Written
Gross premiums written for the three months ended
December 31, 2009 were $255.3 million compared to
$191.7 million for the three months ended December 31,
2008, an increase of $63.6 million or 33.1%. The increase
in gross premiums written was driven primarily by the property
and specialty lines which increased by $20.0 million and
$43.9 million, respectively. Details of gross premiums
written by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
65,453
|
|
|
|
25.6
|
%
|
|
$
|
45,410
|
|
|
|
23.7
|
%
|
|
|
44.1
|
%
|
Marine
|
|
|
60,659
|
|
|
|
23.8
|
%
|
|
|
61,040
|
|
|
|
31.8
|
%
|
|
|
(0.6
|
)%
|
Specialty
|
|
|
129,177
|
|
|
|
50.6
|
%
|
|
|
85,286
|
|
|
|
44.5
|
%
|
|
|
51.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
255,289
|
|
|
|
100.0
|
%
|
|
$
|
191,736
|
|
|
|
100.0
|
%
|
|
|
33.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Validus Re. Validus Re gross premiums written
for the three months ended December 31, 2009 were
$33.7 million compared to $43.9 million for the three
months ended December 31, 2008, a decrease of
$10.2 million or 23.2%. Details of Validus Re gross
premiums written by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
21,204
|
|
|
|
62.9
|
%
|
|
$
|
21,004
|
|
|
|
47.9
|
%
|
|
|
1.0
|
%
|
Marine
|
|
|
(1,060
|
)
|
|
|
(3.1
|
)%
|
|
|
5,799
|
|
|
|
13.2
|
%
|
|
|
(118.3
|
)%
|
Specialty
|
|
|
13,550
|
|
|
|
40.2
|
%
|
|
|
17,070
|
|
|
|
38.9
|
%
|
|
|
(20.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
33,694
|
|
|
|
100.0
|
%
|
|
$
|
43,873
|
|
|
|
100.0
|
%
|
|
|
(23.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
The decrease in Validus Re gross premiums written was driven
primarily by decreases of $6.9 million and
$3.5 million in the marine and specialty lines,
respectively. The decrease in the marine line was due primarily
to $2.4 million in non-recurring reinstatement premiums
relating to Hurricane Ike losses in 2008. The marine premium was
negative in the three months ended December 31, 2009 due to
a reduction in earned premium estimates on proportional treaty
business. The decrease in the specialty line was due primarily
to the non-renewal of certain general aviation accounts totaling
$4.6 million in which unfavorable changes in risk adjusted
pricing did not
63
meet Validus Res thresholds. Gross premiums written under
the quota share, surplus treaty and excess of loss contracts
with Talbot decreased by $1.8 million as compared to the
three months ended December 31, 2008. The quota share,
surplus treaty and excess of loss contracts with Talbot are
eliminated upon consolidation.
Talbot. Talbot gross premiums written for the
three months ended December 31, 2009 were
$229.5 million compared to $152.7 million for the
three months ended December 31, 2008, an increase of
$76.9 million or 50.4%.
Details of Talbot gross premiums written by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
50,933
|
|
|
|
22.2
|
%
|
|
$
|
29,159
|
|
|
|
19.1
|
%
|
|
|
74.7
|
%
|
Marine
|
|
|
62,697
|
|
|
|
27.3
|
%
|
|
|
56,918
|
|
|
|
37.3
|
%
|
|
|
10.2
|
%
|
Specialty
|
|
|
115,918
|
|
|
|
50.5
|
%
|
|
|
66,585
|
|
|
|
43.6
|
%
|
|
|
74.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
229,548
|
|
|
|
100.0
|
%
|
|
$
|
152,662
|
|
|
|
100.0
|
%
|
|
|
50.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in the property lines was due primarily to
$22.3 million of gross premiums written on the onshore
energy lines as well as increased gross premiums written by
Validus Reaseguros, Inc., which acts as an approved Lloyds
coverholder for Syndicate 1183 on the Latin America and
Caribbean property treaty lines. The increase in the specialty
lines was due primarily to $35.0 million of additional
gross premiums written by the new aviation team.
Reinsurance
Premiums Ceded
Reinsurance premiums ceded for the three months ended
December 31, 2009 were $30.4 million compared to
$2.7 million for the three months ended December 31,
2008, an increase of $27.7 million. Talbot increased its
property and specialty ceded reinsurance premiums as described
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
12,858
|
|
|
|
42.3
|
%
|
|
$
|
(1,359
|
)
|
|
|
(50.0
|
)%
|
|
|
NM
|
|
Marine
|
|
|
3,042
|
|
|
|
10.0
|
%
|
|
|
2,789
|
|
|
|
102.5
|
%
|
|
|
9.1
|
%
|
Specialty
|
|
|
14,493
|
|
|
|
47.7
|
%
|
|
|
1,292
|
|
|
|
47.5
|
%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
30,393
|
|
|
|
100.0
|
%
|
|
$
|
2,722
|
|
|
|
100.0
|
%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Validus Re. Validus Re reinsurance premiums
ceded for the three months ended December 31, 2009 were
$0.7 million compared to $1.7 million for the three
months ended December 31, 2008, a decrease of
$1.0 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
459
|
|
|
|
70.4
|
%
|
|
$
|
(2,446
|
)
|
|
|
(144.2
|
)%
|
|
|
118.8
|
%
|
Marine
|
|
|
(90
|
)
|
|
|
(13.8
|
)%
|
|
|
4,125
|
|
|
|
243.2
|
%
|
|
|
(102.2
|
)%
|
Specialty
|
|
|
283
|
|
|
|
43.4
|
%
|
|
|
17
|
|
|
|
1.0
|
%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
652
|
|
|
|
100.0
|
%
|
|
$
|
1,696
|
|
|
|
100.0
|
%
|
|
|
(61.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Talbot. Talbot reinsurance premiums ceded for
the three months ended December 31, 2009 were
$37.7 million compared to $5.8 million for the three
months ended December 31, 2008, an increase of
$31.9 million or 547.1%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
19,083
|
|
|
|
50.6
|
%
|
|
$
|
5,840
|
|
|
|
100.2
|
%
|
|
|
226.8
|
%
|
Marine
|
|
|
4,110
|
|
|
|
10.9
|
%
|
|
|
341
|
|
|
|
5.9
|
%
|
|
|
NM
|
|
Specialty
|
|
|
14,501
|
|
|
|
38.5
|
%
|
|
|
(356
|
)
|
|
|
(6.1
|
)%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
37,694
|
|
|
|
100.0
|
%
|
|
$
|
5,825
|
|
|
|
100.0
|
%
|
|
|
547.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in Talbot reinsurance premiums ceded was driven
primarily by an increase in reinsurance premiums ceded under the
third party quota share, surplus treaty and excess of loss
contracts on the property lines. This was due to increased
premiums written through Talbots overseas offices and
$11.7 million from premiums written under the new energy
onshore account of which 60% is ceded under the third party
quota share. Specialty reinsurance premiums ceded increased by
$14.9 million primarily due to $12.3 million of
reinsurance premium costs in respect of the new airline accounts.
Reinsurance premiums under the quota share, surplus treaty and
excess of loss contracts with Validus Re for the three months
ended December 31, 2009 were $8.0 million compared to
$4.8 million for the three months ended December 31,
2008. The quota share, surplus treaty and excess of loss with
Validus Re are eliminated upon consolidation.
Net
Premiums Written
Net premiums written for the three months ended
December 31, 2009 were $224.9 million compared to
$189.0 million for the three months ended December 31,
2008, an increase of $35.9 million, or 19.0%. The ratios of
net premiums written to gross premiums written for the three
months ended December 31, 2009 and 2008 were 88.1% and
98.6%, respectively. Details of net premiums written by line of
business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
52,595
|
|
|
|
23.4
|
%
|
|
$
|
46,769
|
|
|
|
24.8
|
%
|
|
|
12.5
|
%
|
Marine
|
|
|
57,617
|
|
|
|
25.6
|
%
|
|
|
58,251
|
|
|
|
30.8
|
%
|
|
|
(1.1
|
)%
|
Specialty
|
|
|
114,684
|
|
|
|
51.0
|
%
|
|
|
83,994
|
|
|
|
44.4
|
%
|
|
|
36.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
224,896
|
|
|
|
100.0
|
%
|
|
$
|
189,014
|
|
|
|
100.0
|
%
|
|
|
19.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Validus Re. Validus Re net premiums written
for the three months ended December 31, 2009 were
$33.0 million compared to $42.2 million for the three
months ended December 31, 2008, a decrease of
$9.1 million or 21.7%. Details of net premiums written by
line of business are provided below.
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
20,745
|
|
|
|
62.8
|
%
|
|
$
|
23,450
|
|
|
|
55.6
|
%
|
|
|
(11.5
|
)%
|
Marine
|
|
|
(970
|
)
|
|
|
(2.9
|
)%
|
|
|
1,674
|
|
|
|
4.0
|
%
|
|
|
(157.9
|
)%
|
Specialty
|
|
|
13,267
|
|
|
|
40.1
|
%
|
|
|
17,053
|
|
|
|
40.4
|
%
|
|
|
(22.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
33,042
|
|
|
|
100.0
|
%
|
|
$
|
42,177
|
|
|
|
100.0
|
%
|
|
|
(21.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
The decrease in Validus Re net premiums written was driven by a
decrease in the property lines of $2.7 million as well as
$2.6 million and $3.8 million decreases in the marine
and specialty lines, respectively. The decrease in the marine
line was due primarily to $2.4 million in non-recurring
reinstatement premiums relating to Hurricane Ike losses in 2008,
as discussed above. The decrease in the specialty line was due
primarily to the non-renewal of certain general aviation
accounts totaling $4.6 million in which unfavorable changes
in risk adjusted pricing did not meet Validus Res
thresholds, as discussed above. The ratios of net premiums
written to gross premiums written were 98.1% and 96.1% for the
three months ended December 31, 2009 and 2008, respectively.
Talbot. Talbot net premiums written for the
three months ended December 31, 2009 were
$191.9 million compared to $146.8 million for the
three months ended December 31, 2008, an increase of
$45.0 million or 30.7%. Details of net premiums written by
line of business are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
31,850
|
|
|
|
16.6
|
%
|
|
$
|
23,319
|
|
|
|
15.9
|
%
|
|
|
36.6
|
%
|
Marine
|
|
|
58,587
|
|
|
|
30.5
|
%
|
|
|
56,577
|
|
|
|
38.5
|
%
|
|
|
3.6
|
%
|
Specialty
|
|
|
101,417
|
|
|
|
52.9
|
%
|
|
|
66,941
|
|
|
|
45.6
|
%
|
|
|
51.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
191,854
|
|
|
|
100.0
|
%
|
|
$
|
146,837
|
|
|
|
100.0
|
%
|
|
|
30.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in net premiums written was driven by the factors
highlighted above in respect of gross premiums written and
reinsurance premiums ceded. The ratios of net premiums written
to gross premiums written for the three months ended
December 31, 2009 and 2008 were 83.6% and 96.2%,
respectively, reflecting the increase in related party
reinsurance and quota share costs on the new onshore energy and
aviation lines.
Change in
Unearned Premiums
Change in unearned premiums for the three months ended
December 31, 2009 was $203.0 million compared to
$127.0 million for the three months ended December 31,
2008, a change of $76.0 million or 59.8%. The change was
primarily due to the acquisition of IPC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unearned Premiums
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
% Change
|
|
|
Change in gross unearned premium
|
|
$
|
238,460
|
|
|
$
|
157,695
|
|
|
|
51.2
|
%
|
Change in prepaid reinsurance premium
|
|
|
(35,455
|
)
|
|
|
(30,678
|
)
|
|
|
15.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
203,005
|
|
|
$
|
127,017
|
|
|
|
59.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
66
Validus Re. Validus Res change in
unearned premiums for the three months ended December 31,
2009 were $224.6 million compared to $122.2 million
for the three months ended December 31, 2008, a change of
$102.4 million or 83.8%. As discussed above, the increase
in the change in unearned premium was due to the acquisition of
IPC on September 4, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unearned Premiums
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
% Change
|
|
|
Change in gross unearned premium
|
|
$
|
251,205
|
|
|
$
|
136,682
|
|
|
|
83.8
|
%
|
Change in prepaid reinsurance premium
|
|
|
(26,609
|
)
|
|
|
(14,491
|
)
|
|
|
83.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
224,596
|
|
|
$
|
122,191
|
|
|
|
83.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Talbot. The Talbot change in unearned premiums
for the three months ended December 31, 2009 was
($21.6) million compared to $4.8 million for the three
months ended December 31, 2008, a change of
$26.4 million, or 547.4%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unearned Premiums
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
% Change
|
|
|
Change in gross unearned premium
|
|
$
|
(12,745
|
)
|
|
$
|
21,013
|
|
|
|
(160.7
|
)%
|
Change in prepaid reinsurance premium
|
|
|
(8,846
|
)
|
|
|
(16,187
|
)
|
|
|
(45.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
(21,591
|
)
|
|
$
|
4,826
|
|
|
|
(547.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The change in gross unearned premiums is largely driven by
seasonality of earnings and also as a result of the new premiums
written by the onshore energy and aviation teams occurring
during the three months ended December 31, 2009. The lower
change in prepaid reinsurance premiums in the three months ended
December 31, 2009 is reflective of the increased amounts of
onshore energy exposures and premiums written by Validus
Reaseguros, Inc., which have increased levels of ceded
reinsurance. This results in less seasonality in the ceded
reinsurance and hence a small change in prepaid reinsurance for
the three months ended December 31, 2009.
Net
Premiums Earned
Net premiums earned for the three months ended December 31,
2009 were $427.9 million compared to $316.0 million
for the three months ended December 31, 2008, an increase
of $111.9 million or 35.4%. The increase in net premiums
earned was driven by increased net premiums earned of
$93.3 million and $18.6 million in the Validus Re and
Talbot segments, respectively.
The increase in net premiums earned was due primarily to
$93.3 million of net premiums earned resulting from the
acquisition of IPC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
240,787
|
|
|
|
56.3
|
%
|
|
$
|
145,752
|
|
|
|
46.2
|
%
|
|
|
65.2
|
%
|
Marine
|
|
|
93,693
|
|
|
|
21.9
|
%
|
|
|
93,339
|
|
|
|
29.5
|
%
|
|
|
0.4
|
%
|
Specialty
|
|
|
93,421
|
|
|
|
21.8
|
%
|
|
|
76,940
|
|
|
|
24.3
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
427,901
|
|
|
|
100.0
|
%
|
|
$
|
316,031
|
|
|
|
100.0
|
%
|
|
|
35.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
67
Validus Re. Validus Re net premiums earned for
the three months ended December 31, 2009 were
$257.6 million compared to $164.4 million for the
three months ended December 31, 2008, an increase of
$93.3 million or, 56.7%. The increase in net premiums
earned was due primarily to $93.3 million of net premiums
earned resulting from the acquisition of IPC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
204,255
|
|
|
|
79.3
|
%
|
|
$
|
117,496
|
|
|
|
71.5
|
%
|
|
|
73.8
|
%
|
Marine
|
|
|
28,888
|
|
|
|
11.2
|
%
|
|
|
29,371
|
|
|
|
17.9
|
%
|
|
|
(1.6
|
)%
|
Specialty
|
|
|
24,495
|
|
|
|
9.5
|
%
|
|
|
17,501
|
|
|
|
10.6
|
%
|
|
|
40.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
257,638
|
|
|
|
100.0
|
%
|
|
$
|
164,368
|
|
|
|
100.0
|
%
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
The increase in Validus Re net premiums earned was driven by an
increase in the property lines of $86.8 million due
primarily to $93.3 million of property net premiums earned
resulting from the acquisition of IPC, as discussed above. The
increase in specialty net premiums earned of $7.0 million
was due to proportional risks attaching premiums from prior
years which is generally earned over 24 months.
Talbot. Talbot net premiums earned for the
three months ended December 31, 2009 were
$170.3 million compared to $151.7 million for the
three months ended December 31, 2008, an increase of
$18.6 million or 12.3%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
% Change
|
|
|
Property
|
|
$
|
36,532
|
|
|
|
21.5
|
%
|
|
$
|
28,256
|
|
|
|
18.6
|
%
|
|
|
29.3
|
%
|
Marine
|
|
|
64,805
|
|
|
|
38.1
|
%
|
|
|
63,968
|
|
|
|
42.2
|
%
|
|
|
1.3
|
%
|
Specialty
|
|
|
68,926
|
|
|
|
40.4
|
%
|
|
|
59,439
|
|
|
|
39.2
|
%
|
|
|
16.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
170,263
|
|
|
|
100.0
|
%
|
|
$
|
151,663
|
|
|
|
100.0
|
%
|
|
|
12.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in net premiums earned is due primarily to the
contribution of net premiums written by the new aviation and
onshore energy underwriting teams over the three months ended
December 31, 2009, as compared with the three months ended
December 31, 2008.
Losses
and Loss Expenses
Losses and loss expenses for the three months ended
December 31, 2009 were $133.0 million compared to
$191.6 million for the three months ended December 31,
2008, a decrease of $58.6 million or 30.6%. The loss
ratios, defined as losses and loss expenses divided by net
premiums earned, for the three months ended December 31,
2009 and 2008 were 31.1% and 60.6%, respectively. Details of
loss ratios by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
Percentage
|
|
|
2009(a)
|
|
2008
|
|
Point Change
|
|
Property
|
|
|
12.5
|
%
|
|
|
73.7
|
%
|
|
|
(61.2
|
)
|
Marine
|
|
|
58.0
|
%
|
|
|
50.4
|
%
|
|
|
7.6
|
|
Specialty
|
|
|
52.0
|
%
|
|
|
48.3
|
%
|
|
|
3.7
|
|
All lines
|
|
|
31.1
|
%
|
|
|
60.6
|
%
|
|
|
(29.5
|
)
|
68
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. Consequently, 2008
data does not include IPC financial results. |
The following table sets forth a reconciliation of gross and net
reserves for losses and loss expenses by segment for the three
months ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2009
|
|
(Dollars in thousands)
|
|
Validus
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
Gross reserves at period beginning
|
|
$
|
783,235
|
|
|
$
|
870,079
|
|
|
$
|
(28,571
|
)
|
|
$
|
1,624,743
|
|
Losses recoverable at period beginning
|
|
|
(57,608
|
)
|
|
|
(143,064
|
)
|
|
|
28,571
|
|
|
|
(172,101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period beginning
|
|
|
725,627
|
|
|
|
727,015
|
|
|
|
|
|
|
|
1,452,642
|
|
Incurred losses current year
|
|
|
73,013
|
|
|
|
108,730
|
|
|
|
|
|
|
|
181,743
|
|
Incurred losses change in prior accident years
|
|
|
(28,879
|
)
|
|
|
(19,844
|
)
|
|
|
|
|
|
|
(48,723
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses
|
|
|
44,134
|
|
|
|
88,886
|
|
|
|
|
|
|
|
133,020
|
|
Paid losses
|
|
|
(76,764
|
)
|
|
|
(67,286
|
)
|
|
|
|
|
|
|
(144,050
|
)
|
Foreign exchange
|
|
|
(295
|
)
|
|
|
(948
|
)
|
|
|
|
|
|
|
(1,243
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period end
|
|
|
692,702
|
|
|
|
747,667
|
|
|
|
|
|
|
|
1,440,369
|
|
Losses recoverable
|
|
|
49,808
|
|
|
|
156,319
|
|
|
|
(24,362
|
)
|
|
|
181,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserves at period end
|
|
$
|
742,510
|
|
|
$
|
903,986
|
|
|
$
|
(24,362
|
)
|
|
$
|
1,622,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of recorded reserves represents managements
best estimate of expected losses and loss expenses incurred.
Prior years favorable loss development totaled
$48.7 million. The Companys loss ratio benefited by
11.4 percentage points as a result of favorable loss
development for the three months ended December 31, 2009.
For the three months ended December 31, 2009, the Company
incurred $5.7 million of losses attributable to the Dublin
floods, which represented 1.3 percentage points of the loss
ratio. For the three months ended December 31, 2008, the
Company incurred $77.2 million of loss expense attributable
to development of previously announced Hurricane Ike, which
represented 24.4 percentage points of the loss ratio.
Management of insurance and reinsurance companies use
significant judgment in the estimation of reserves for losses
and loss expenses. Given the magnitude of recent loss events and
other uncertainties inherent in loss estimation, meaningful
uncertainty remains regarding the estimation of recent losses.
The Companys actual ultimate net loss may vary materially
from estimates.
At December 31, 2009 and 2008, gross and net reserves for
losses and loss expenses were estimated using the methodology as
outlined in the Critical Accounting Policies and Estimates
section. The Company did not make any significant changes in the
assumptions or methodology used in its reserving process for the
three months ended December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009
|
|
|
|
Gross
|
|
|
|
|
|
Total Gross
|
|
|
|
Case
|
|
|
|
|
|
Reserve for Losses
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
Gross IBNR
|
|
|
and Loss Expenses
|
|
|
Property
|
|
$
|
365,858
|
|
|
$
|
338,795
|
|
|
$
|
704,653
|
|
Marine
|
|
|
321,844
|
|
|
|
254,056
|
|
|
|
575,900
|
|
Specialty
|
|
|
143,623
|
|
|
|
197,958
|
|
|
|
341,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
831,325
|
|
|
$
|
790,809
|
|
|
$
|
1,622,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009
|
|
|
|
|
|
|
|
|
|
Total Net
|
|
|
|
|
|
|
|
|
|
Reserve for Losses
|
|
(Dollars in thousands)
|
|
Net Case Reserves
|
|
|
Net IBNR
|
|
|
and Loss Expenses
|
|
|
Property
|
|
$
|
359,657
|
|
|
$
|
306,745
|
|
|
$
|
666,402
|
|
Marine
|
|
|
259,617
|
|
|
|
232,105
|
|
|
|
491,722
|
|
Specialty
|
|
|
127,502
|
|
|
|
154,743
|
|
|
|
282,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
746,776
|
|
|
$
|
693,593
|
|
|
$
|
1,440,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended December 31, 2008, the
Company incurred losses of $77.2 million related to the
development of previously announced Hurricane Ike reserves, as
detailed in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
Losses and Loss
|
|
|
Reinstatement
|
|
|
Effect on Net
|
|
(Dollars in thousands)
|
|
Expenses(a)
|
|
|
Premiums
|
|
|
Income(b)
|
|
|
Hurricane Ike
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
38,229
|
|
|
$
|
(4,205
|
)
|
|
$
|
34,024
|
|
Marine
|
|
|
20,834
|
|
|
|
(2,387
|
)
|
|
|
18,447
|
|
Specialty
|
|
|
(125
|
)
|
|
|
|
|
|
|
(125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
58,938
|
|
|
|
(6,592
|
)
|
|
|
52,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
16,354
|
|
|
|
(289
|
)
|
|
|
16,065
|
|
Marine
|
|
|
1,903
|
|
|
|
(216
|
)
|
|
|
1,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
18,257
|
|
|
|
(505
|
)
|
|
|
17,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
54,583
|
|
|
|
(4,494
|
)
|
|
|
50,089
|
|
Marine
|
|
|
22,737
|
|
|
|
(2,603
|
)
|
|
|
20,134
|
|
Specialty
|
|
|
(125
|
)
|
|
|
|
|
|
|
(125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
$
|
77,195
|
|
|
$
|
(7,097
|
)
|
|
$
|
70,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Net of reinsurance. |
|
(b) |
|
Net effect on net income includes the sum of estimates of net
claims and claim expenses incurred, and earned reinstatement
premiums assumed and ceded. |
Validus Re. Validus Re losses and loss
expenses for the three months ended December 31, 2009 were
$44.1 million compared to $96.0 million for the three
months ended December 31, 2008, a decrease of
$51.8 million or 54.0%. The loss ratio, defined as losses
and loss expenses divided by net premiums earned, was 17.1% and
58.4% for the three months ended December 31, 2009 and
2008, respectively. For the three months ended December 31,
2009, Validus Re incurred $5.7 million of losses
attributable to the Dublin floods, which represents
2.2 percentage points of the loss ratio. For the three
months ended December 31, 2008, Validus Re incurred
$58.9 million of losses attributable to Hurricane Ike,
which represented 35.9 percentage points of the segment
loss ratio. Validus Re segment loss ratios, excluding prior year
development and loss events identified above, for the three
months ended
70
December 31, 2009 and 2008 were 26.1% and 26.2%,
respectively. Details of loss ratios by line of business and
period of incurrence are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Percentage
|
|
|
2009(a)
|
|
2008
|
|
Point Change
|
|
Property current year
|
|
|
21.4
|
%
|
|
|
59.4
|
%
|
|
|
(38.0
|
)
|
Property change in prior accident years
|
|
|
(11.8
|
)%
|
|
|
(2.9
|
)%
|
|
|
(8.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property loss ratio
|
|
|
9.6
|
%
|
|
|
56.5
|
%
|
|
|
(46.9
|
)
|
Marine current year
|
|
|
53.3
|
%
|
|
|
84.1
|
%
|
|
|
(30.8
|
)
|
Marine change in prior accident years
|
|
|
(7.8
|
)%
|
|
|
(10.8
|
)%
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine loss ratio
|
|
|
45.5
|
%
|
|
|
73.3
|
%
|
|
|
(27.8
|
)
|
Specialty current year
|
|
|
56.9
|
%
|
|
|
43.5
|
%
|
|
|
13.4
|
|
Specialty change in prior accident years
|
|
|
(10.4
|
)%
|
|
|
2.5
|
%
|
|
|
(12.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty loss ratio
|
|
|
46.5
|
%
|
|
|
46.0
|
%
|
|
|
0.5
|
|
All lines current year
|
|
|
28.3
|
%
|
|
|
62.1
|
%
|
|
|
(33.8
|
)
|
All lines change in prior accident years
|
|
|
(11.2
|
)%
|
|
|
(3.7
|
)%
|
|
|
(7.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines loss ratio
|
|
|
17.1
|
%
|
|
|
58.4
|
%
|
|
|
(41.3
|
)
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
For the three months ended December 31, 2009, the property
lines include $43.7 million related to current year losses
and $24.1 million of favorable development relating to
prior accident years. This favorable development is attributable
principally to lower than expected claim development in the
property classes, as well as reduced loss estimates for a number
of catastrophe loss events. For the three months ended
December 31, 2009, Validus Res property lines
incurred $5.7 million of losses attributable to the Dublin
floods, which represents 2.8 percentage points of the
property lines loss ratio. For the three months ended
December 31, 2008, Validus Res property line incurred
$38.2 million losses attributable to Hurricane Ike, which
represented 32.5 percentage points of the property
lines loss ratio. Validus Re property line loss ratios,
excluding prior year development and loss events identified
above, for the three months ended December 31, 2009 and
2008 were 18.6% and 26.9%, respectively.
For the three months ended December 31, 2009, the marine
lines include $15.4 million related to current year losses
and $2.2 million of favorable development relating to prior
accident years. This favorable development is primarily
attributable to lower than expected claims development. For the
three months ended December 31, 2008, Validus Res
marine lines incurred $20.8 million of losses attributable
to Hurricane Ike, which represented 70.9 percentage points
of the marine lines loss ratio. Validus Re marine line loss
ratios, excluding prior year development and loss events
identified above, for the three months ended December 31,
2009 and 2008 were 53.3% and 13.2%, respectively.
For the three months ended December 31, 2009, the specialty
lines include $13.9 million related to current year losses
and $2.5 million of favorable development relating to prior
accident years. Validus Re specialty lines loss ratios,
excluding prior year development, for the three months ended
December 31, 2009 and 2008 were 56.9% and 43.5%,
respectively.
Talbot. Talbot losses and loss expenses for
the three months ended December 31, 2009 were
$88.9 million compared to $95.6 million for the three
months ended December 31, 2008, a decrease of
$6.7 million, or 7.0%. The loss ratio was 52.2% and 63.0%
for the three months ended December 31, 2009 and 2008,
respectively. For the three months ended December 31, 2009,
Talbot did not experience any notable loss events. For the three
months ended December 31, 2008, Talbot incurred
$18.3 million of losses attributable to Hurricane Ike,
which represented 12.1 percentage points of the segment
loss ratio. For the three months ended December 31, 2009,
$108.7 million of losses and loss expenses related to
current year losses and $19.8 million related to favorable
development of prior accident years. Talbot segment loss ratios,
excluding the prior year development and loss events identified
above,
71
for the three months ended December 31, 2009 and 2008 were
63.9 and 59.9, respectively. Details of loss ratios by line of
business and calendar period are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Percentage
|
|
|
2009
|
|
2008
|
|
Point Change
|
|
Property current year
|
|
|
51.0
|
%
|
|
|
142.5
|
%
|
|
|
(91.5
|
)
|
Property change in prior accident years
|
|
|
(22.2
|
)%
|
|
|
2.5
|
%
|
|
|
(24.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property loss ratio
|
|
|
28.8
|
%
|
|
|
145.0
|
%
|
|
|
(116.2
|
)
|
Marine current year
|
|
|
81.3
|
%
|
|
|
54.7
|
%
|
|
|
26.6
|
|
Marine change in prior accident years
|
|
|
(17.8
|
)%
|
|
|
(14.9
|
)%
|
|
|
(2.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine loss ratio
|
|
|
63.5
|
%
|
|
|
39.8
|
%
|
|
|
23.7
|
|
Specialty current year
|
|
|
54.2
|
%
|
|
|
57.0
|
%
|
|
|
(2.8
|
)
|
Specialty change in prior accident years
|
|
|
(0.3
|
)%
|
|
|
(8.0
|
)%
|
|
|
7.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty loss ratio
|
|
|
53.9
|
%
|
|
|
49.0
|
%
|
|
|
4.9
|
|
All lines current year
|
|
|
63.9
|
%
|
|
|
72.0
|
%
|
|
|
(8.1
|
)
|
All lines change in prior accident years
|
|
|
(11.7
|
)%
|
|
|
(9.0
|
)%
|
|
|
(2.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines loss ratio
|
|
|
52.2
|
%
|
|
|
63.0
|
%
|
|
|
(10.8
|
)
|
For the three months ended December 31, 2009, the property
lines include $18.6 million related to current year losses
and $8.1 million of favorable development relating to prior
accident years. For the three months ended December 31,
2008, Talbots property lines incurred $16.4 million
of losses attributable to Hurricane Ike, which represented
57.9 percentage points of the property lines loss
ratio. Talbot property line loss ratio, excluding prior year
development and the loss events identified above, for the three
months ended December 31, 2009 and 2008 were 51.0% and
84.6%, respectively.
For the three months ended December 31, 2009, the marine
lines include $52.7 million related to current year and
$11.6 million of favorable development relating to prior
accident years. For the three months ended December 31,
2008, Talbots marine lines incurred $2.0 million of
losses attributable to Hurricane Ike, which represented
3.0 percentage points of the marine lines loss ratio.
Talbot marine line loss ratios, excluding prior year development
and the loss events identified above, for the three months ended
December 31, 2009 and 2008 were 81.3% and 51.8%,
respectively.
For the three months ended December 31, 2009, the specialty
lines include $37.4 million relating to current year losses
and $0.2 million due to favorable development on prior
accident years. Talbot specialty lines loss ratios,
excluding prior year development, for the three months ended
December 31, 2009 and 2008 were 54.2% and 57.0%,
respectively.
Policy
Acquisition Costs
Policy acquisition costs for the three months ended
December 31, 2009 were $72.8 million compared to
$61.4 million for the three months ended December 31,
2008, an increase of $11.4 million or 18.6%. Policy
acquisition costs as a percent of net premiums earned for the
three months ended December 31, 2009 and 2008 were 17.0%
and 19.4%, respectively.
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
|
|
(Dollars in thousands)
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio
|
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio
|
|
|
% Change
|
|
|
Property
|
|
$
|
31,694
|
|
|
|
43.5
|
%
|
|
|
13.2
|
%
|
|
$
|
26,197
|
|
|
|
42.7
|
%
|
|
|
18.0
|
%
|
|
|
21.0
|
%
|
Marine
|
|
|
21,780
|
|
|
|
29.9
|
%
|
|
|
23.2
|
%
|
|
|
18,432
|
|
|
|
30.0
|
%
|
|
|
19.7
|
%
|
|
|
18.2
|
%
|
Specialty
|
|
|
19,369
|
|
|
|
26.6
|
%
|
|
|
20.7
|
%
|
|
|
16,778
|
|
|
|
27.3
|
%
|
|
|
21.8
|
%
|
|
|
15.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
72,843
|
|
|
|
100.0
|
%
|
|
|
17.0
|
%
|
|
$
|
61,407
|
|
|
|
100.0
|
%
|
|
|
19.4
|
%
|
|
|
18.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Validus Re. Validus Re policy acquisition
costs for the three months ended December 31, 2009 were
$37.1 million compared to $28.0 million for the three
months ended December 31, 2008, an increase of
$9.1 million or 32.4%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
|
|
(Dollars in thousands)
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio
|
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio
|
|
|
% Change
|
|
|
Property
|
|
$
|
27,463
|
|
|
|
74.0
|
%
|
|
|
13.4
|
%
|
|
$
|
21,279
|
|
|
|
75.9
|
%
|
|
|
18.1
|
%
|
|
|
29.1
|
%
|
Marine
|
|
|
5,257
|
|
|
|
14.2
|
%
|
|
|
18.2
|
%
|
|
|
4,222
|
|
|
|
15.1
|
%
|
|
|
14.4
|
%
|
|
|
24.5
|
%
|
Specialty
|
|
|
4,368
|
|
|
|
11.8
|
%
|
|
|
17.8
|
%
|
|
|
2,510
|
|
|
|
9.0
|
%
|
|
|
14.3
|
%
|
|
|
74.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
37,088
|
|
|
|
100.0
|
%
|
|
|
14.4
|
%
|
|
$
|
28,011
|
|
|
|
100.0
|
%
|
|
|
17.0
|
%
|
|
|
32.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Policy acquisition costs include brokerage, commission and
excise tax and are generally driven by contract terms. They are
normally a set percentage of premiums and are also net of ceding
commission income on retrocessions. Policy acquisition costs as
a percent of net premiums earned for the three months ended
December 31, 2009 and 2008 were 14.4% and 17.0%,
respectively. The policy acquisition ratio decreased on the
property line as a result on non renewal of a few proportional
loss contracts with a high portion of policy acquisition costs.
The policy acquisition ratio increased on the marine and
specialty lines due primarily to the effects of Hurricanes Ike
and Gustav reinstatement premiums earned without related policy
acquisition costs for three months ended December 31, 2008.
Talbot. Talbot policy acquisition costs for
the three months ended December 31, 2009 were
$37.6 million compared to $33.6 million for the three
months ended December 31, 2008, an increase of
$4.0 million or 11.9%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
|
|
(Dollars in thousands)
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio
|
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio
|
|
|
% Change
|
|
|
Property
|
|
$
|
6,031
|
|
|
|
16.1
|
%
|
|
|
16.5
|
%
|
|
$
|
5,082
|
|
|
|
15.2
|
%
|
|
|
18.0
|
%
|
|
|
18.7
|
%
|
Marine
|
|
|
16,523
|
|
|
|
44.0
|
%
|
|
|
25.5
|
%
|
|
|
14,210
|
|
|
|
42.3
|
%
|
|
|
22.2
|
%
|
|
|
16.3
|
%
|
Specialty
|
|
|
15,001
|
|
|
|
39.9
|
%
|
|
|
21.8
|
%
|
|
|
14,268
|
|
|
|
42.5
|
%
|
|
|
24.0
|
%
|
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
37,555
|
|
|
|
100.0
|
%
|
|
|
22.1
|
%
|
|
$
|
33,560
|
|
|
|
100.0
|
%
|
|
|
22.1
|
%
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition costs as a percent of net premiums earned
were 22.1% and 22.1%, respectively, for the three months ended
December 31, 2009 and 2008.
73
General
and Administrative Expenses
General and administrative expenses for the three months ended
December 31, 2009 were $60.3 million compared to
$22.8 million for the three months ended December 31,
2008, an increase of $37.4 million or 164.2%. The increase
was a result of increased expenses in both the Validus Re and
Talbot segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
General and
|
|
|
General and
|
|
|
General and
|
|
|
General and
|
|
|
|
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
|
|
|
(Dollars in thousands)
|
|
Expenses(a)
|
|
|
Expenses (%)
|
|
|
Expenses
|
|
|
Expenses (%)
|
|
|
% Change
|
|
|
Validus Re
|
|
$
|
19,782
|
|
|
|
32.8
|
%
|
|
$
|
7,301
|
|
|
|
32.0
|
%
|
|
|
170.9
|
%
|
Talbot
|
|
|
30,787
|
|
|
|
51.1
|
%
|
|
|
12,882
|
|
|
|
56.5
|
%
|
|
|
139.0
|
%
|
Corporate & Eliminations
|
|
|
9,684
|
|
|
|
16.1
|
%
|
|
|
2,626
|
|
|
|
11.5
|
%
|
|
|
268.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
60,253
|
|
|
|
100.0
|
%
|
|
$
|
22,809
|
|
|
|
100.0
|
%
|
|
|
164.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
General and administrative expense ratios for the three months
ended December 31, 2009 and 2008 was 16.0% and 9.5%,
respectively. General and administrative expense ratio is the
sum of general and administrative expenses and share
compensation expense divided by net premiums earned.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Expenses as% of
|
|
|
|
|
|
Expenses as% of
|
|
|
|
|
|
|
Net Earned
|
|
|
|
|
|
Net Earned
|
|
(Dollars in thousands)
|
|
Expenses
|
|
|
Premiums
|
|
|
Expenses
|
|
|
Premiums
|
|
|
General and Administrative
|
|
$
|
60,253
|
|
|
|
14.1
|
%
|
|
$
|
22,809
|
|
|
|
7.2
|
%
|
Share Compensation
|
|
|
8,189
|
|
|
|
1.9
|
%
|
|
|
7,279
|
|
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
68,442
|
|
|
|
16.0
|
%
|
|
$
|
30,088
|
|
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
General and administrative expenses of $60.3 million in the
three months ended December 31, 2009 represents
14.1 percentage points of the expense ratio. Share
compensation expense is discussed in the following section.
Validus Re. Validus Re general and
administrative expenses for the three months ended
December 31, 2009 were $19.8 million compared to
$7.3 million for the three months ended December 31,
2008, an increase of $12.5 million or 170.9%. General and
administrative expenses have increased primarily as a result of
the associated costs from the acquisition of IPC, including
increased headcount as well as additional rent and office costs.
The Validus Re segment headcount increased to 133 at
December 31, 2009 from 91 at December 31, 2008.
General and administrative expenses are generally comprised of
salaries and benefits, professional fees, rent and office
expenses. Validus Res general and administrative expenses
as a percent of net premiums earned for the three months ended
December 31, 2009 and 2008 were 7.7% and 4.4%, respectively.
Talbot. Talbot general and administrative
expenses for the three months ended December 31, 2009 were
$30.8 million compared to $12.9 million for the three
months ended December 31, 2008, an increase of
$17.9 million or 139.0%. General and administrative
expenses have increased primarily as a result of the increase in
staff to 238 at December 31, 2009 from 182 at
December 31, 2008 and expenses related to the new onshore
energy and aviation underwriting teams. In addition to increased
staff costs, Talbot rent and office expenses increased by
$5.9 million for three months ended December 31, 2009
due to a 2009 office move, including a $4.2 million
74
provision for the deficiency between the expected costs incurred
up to the expiry of the previous office lease and any recoveries
under potential sub-leases. Talbots general and
administrative expenses as a percent of net premiums earned for
the three months ended December 31, 2009 and 2008 were
18.1% and 8.5%, respectively.
Corporate & Eliminations. Corporate
general and administrative expenses for the three months ended
December 31, 2009 were $9.7 million compared to
$2.6 million for the three months ended December 31,
2008, an increase of $7.1 million or 268.8%. General and
administrative expenses have increased primarily as a result of
an additional accrual for the performance bonus for the three
months ended December 31, 2009 compared to a reduction in
the performance bonus accrual for the three months ended
December 31, 2008. Corporate general and administrative
expenses are comprised of executive and board expenses, internal
and external audit expenses and other costs relating to the
Company as a whole.
Share
Compensation Expense
Share compensation expense for the three months ended
December 31, 2009 was $8.2 million compared to
$7.3 million for the three months ended December 31,
2008, an increase of $0.9 million or 12.5%. This expense is
non-cash and has no net effect on total shareholders
equity, as it is balanced by an increase in additional paid-in
capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Shared
|
|
|
Shared
|
|
|
Shared
|
|
|
Shared
|
|
|
|
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
|
|
(Dollars in thousands)
|
|
Expense
|
|
|
Expense (%)
|
|
|
Expense
|
|
|
Expense (%)
|
|
|
% Change
|
|
|
Validus Re
|
|
$
|
2,590
|
|
|
|
31.6
|
%
|
|
$
|
2,197
|
|
|
|
30.2
|
%
|
|
|
17.9
|
%
|
Talbot
|
|
|
1,367
|
|
|
|
16.7
|
%
|
|
|
1,436
|
|
|
|
19.7
|
%
|
|
|
(4.8
|
)%
|
Corporate & Eliminations
|
|
|
4,232
|
|
|
|
51.7
|
%
|
|
|
3,646
|
|
|
|
50.1
|
%
|
|
|
16.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,189
|
|
|
|
100.0
|
%
|
|
$
|
7,279
|
|
|
|
100.0
|
%
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Share compensation expense of $8.2 million in the three
months ended December 31, 2009 represents
1.9 percentage points of the general and administrative
expense ratio.
Validus Re. Validus Re share compensation
expense for the three months ended December 31, 2009 was
$2.6 million compared to $2.2 million for the three
months ended December 31, 2008. Share compensation expense
as a percent of net premiums earned for the three months ended
December 31, 2009 and 2008 were 1.0% and 1.3%, respectively.
Talbot. Talbot share compensation expense for
the three months ended December 31, 2009 was
$1.4 million compared to $1.4 million for the three
months ended December 31, 2008. Share compensation expense
as a percent of net premiums earned for the three months ended
December 31, 2009 and 2008 was 0.8% and 0.9%, respectively.
Corporate & Eliminations. Corporate
share compensation expense for the three months ended
December 31, 2009 was $4.2 million compared to
$3.6 million for the three months ended December 31,
2008, an increase of $0.6 million or 16.1%. This increase
was due primarily to several share award issuances that vested
during the three months ended December 31, 2008 and
therefore had no further amortization expense during the three
months ended December 31, 2009.
Selected
Ratios
The underwriting results of an insurance or reinsurance company
are often measured by reference to its combined ratio, which is
the sum of the loss ratio and the expense ratio. The net loss
ratio is calculated by dividing losses and loss expenses
incurred (including estimates for incurred but not reported
losses) by net premiums earned. The expense ratio is calculated
by dividing acquisition costs combined with general and
administrative expenses by net premiums earned. The following
table presents the losses and loss expenses ratio, policy
acquisition cost ratio,
75
general and administrative expense ratio, expense ratio and
combined ratio for the three months ended December 31, 2009
and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Percentage
|
|
|
December 31, 2009(a)
|
|
December 31, 2008
|
|
Point Change
|
|
Losses and loss expenses ratio
|
|
|
31.1
|
%
|
|
|
60.6
|
%
|
|
|
(29.5
|
)
|
Policy acquisition cost ratio
|
|
|
17.0
|
%
|
|
|
19.4
|
%
|
|
|
(2.4
|
)
|
General and administrative expense ratio(b)
|
|
|
16.0
|
%
|
|
|
9.5
|
%
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
33.0
|
%
|
|
|
28.9
|
%
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
64.1
|
%
|
|
|
89.5
|
%
|
|
|
(25.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Percentage
|
|
|
December 31, 2009(a)
|
|
December 31, 2008
|
|
Point Change
|
|
Validus Re
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio
|
|
|
17.1
|
%
|
|
|
58.4
|
%
|
|
|
(41.3
|
)
|
Policy acquisition cost ratio
|
|
|
14.4
|
%
|
|
|
17.0
|
%
|
|
|
(2.6
|
)
|
General and administrative expense ratio(b)
|
|
|
8.7
|
%
|
|
|
5.8
|
%
|
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
23.1
|
%
|
|
|
22.8
|
%
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
40.2
|
%
|
|
|
81.2
|
%
|
|
|
(41.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Percentage
|
|
|
December 31, 2009
|
|
December 31, 2008
|
|
Point Change
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio
|
|
|
52.2
|
%
|
|
|
63.0
|
%
|
|
|
(10.8
|
)
|
Policy acquisition cost ratio
|
|
|
22.1
|
%
|
|
|
22.1
|
%
|
|
|
(0.0
|
)
|
General and administrative expense ratio(b)
|
|
|
18.9
|
%
|
|
|
9.4
|
%
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
41.0
|
%
|
|
|
31.5
|
%
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
93.2
|
%
|
|
|
94.5
|
%
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
Includes general and administrative expense and share
compensation expense. |
Underwriting
Income
Underwriting income for the three months ended December 31,
2009 was $153.6 million compared to $33.0 million for
the three months ended December 31, 2008, an increase of
$120.6 million, or 366.0%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
|
|
|
% of Sub
|
|
|
|
|
|
% of Sub
|
|
|
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
Total
|
|
|
2008
|
|
|
Total
|
|
|
% Change
|
|
|
Validus Re
|
|
$
|
154,044
|
|
|
|
93.0
|
%
|
|
$
|
30,887
|
|
|
|
79.1
|
%
|
|
|
398.7
|
%
|
Talbot
|
|
|
11,668
|
|
|
|
7.0
|
%
|
|
|
8,181
|
|
|
|
20.9
|
%
|
|
|
42.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub total
|
|
|
165,712
|
|
|
|
100.0
|
%
|
|
|
39,068
|
|
|
|
100.0
|
%
|
|
|
324.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Eliminations
|
|
|
(12,116
|
)
|
|
|
|
|
|
|
(6,108
|
)
|
|
|
|
|
|
|
(98.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
153,596
|
|
|
|
|
|
|
$
|
32,960
|
|
|
|
|
|
|
|
366.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
76
The underwriting results of an insurance or reinsurance company
are also often measured by reference to its underwriting income,
which is a non-GAAP measure as previously defined. Underwriting
income, as set out in the table below, is reconciled to net
income (the most directly comparable GAAP financial measure) by
the addition or subtraction of certain Consolidated Statement of
Operations and Comprehensive Income line items, as described
below.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
(Dollars in thousands)
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
Underwriting income
|
|
$
|
153,596
|
|
|
$
|
32,960
|
|
Net investment income
|
|
|
35,506
|
|
|
|
30,671
|
|
Other income
|
|
|
1,759
|
|
|
|
1,598
|
|
Finance expenses
|
|
|
(14,398
|
)
|
|
|
(8,522
|
)
|
Realized gain on repurchase of debentures
|
|
|
4,444
|
|
|
|
|
|
Net realized gains on investments
|
|
|
9,099
|
|
|
|
6,757
|
|
Net unrealized (losses) on investments
|
|
|
(25,043
|
)
|
|
|
(7,099
|
)
|
Foreign exchange gains (losses)
|
|
|
338
|
|
|
|
(13,554
|
)
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
$
|
165,301
|
|
|
$
|
42,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Underwriting income indicates the performance of the
Companys core underwriting function, excluding revenues
and expenses such as the reconciling items in the table above.
The Company believes the reporting of underwriting income
enhances the understanding of our results by highlighting the
underlying profitability of the Companys core insurance
and reinsurance business. Underwriting profitability is
influenced significantly by earned premium growth, adequacy of
the Companys pricing and loss frequency and severity.
Underwriting profitability over time is also influenced by the
Companys underwriting discipline, which seeks to manage
exposure to loss through favorable risk selection and
diversification, its management of claims, its use of
reinsurance and its ability to manage its expense ratio, which
it accomplishes through its management of acquisition costs and
other underwriting expenses. The Company believes that
underwriting income provides investors with a valuable measure
of profitability derived from underwriting activities.
The Company excludes the U.S. GAAP measures noted above, in
particular net realized and unrealized gains and losses on
investments, from its calculation of underwriting income because
the amount of these gains and losses is heavily influenced by,
and fluctuates in part, according to availability of investment
market opportunities. The Company believes these amounts are
largely independent of its underwriting business and including
them distorts the analysis of trends in its operations. In
addition to presenting net income determined in accordance with
U.S. GAAP, the Company believes that showing underwriting
income enables investors, analysts, rating agencies and other
users of its financial information to more easily analyze the
Companys results of operations in a manner similar to how
management analyzes the Companys underlying business
performance. The Company uses underwriting income as a primary
measure of underwriting results in its analysis of historical
financial information and when performing its budgeting and
forecasting processes. Analysts, investors and rating agencies
who follow the Company request this non-GAAP financial
information on a regular basis. In addition, underwriting income
is one of the factors considered by the compensation committee
of our Board of Directors in determining the bonus component of
the total annual incentive compensation.
Underwriting income should not be viewed as a substitute for
U.S. GAAP net income as there are inherent material
limitations associated with the use of underwriting income as
compared to using net income, which is the most directly
comparable U.S. GAAP financial measure. The most
significant limitation is the ability of users of the financial
information to make comparable assessments of underwriting
income with other companies, particularly as underwriting income
may be defined or calculated differently by other companies.
Therefore, the Company provides more prominence in this filing
to the use of the most comparable U.S. GAAP financial
measure, net income, which includes the reconciling items in the
table above. The Company compensates for these limitations by
77
providing both clear and transparent disclosure of net income
and reconciliation of underwriting income to net income.
Net
Investment Income
Net investment income for the three months ended
December 31, 2009 was $35.5 million compared to
$30.7 million for the three months ended December 31,
2008, an increase of $4.8 million or 15.8%. Net investment
income increased due primarily to a larger fixed maturity
portfolio post-IPC acquisition. Net investment income is
comprised of accretion of premium or discount on fixed
maturities, interest on coupon-paying bonds, short-term
investments and cash and cash equivalents, partially offset by
investment management fees. The components of net investment
income for the three months ended December 31, 2009 and
2008 are as presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
% Change
|
|
|
Fixed maturities and short-term investments
|
|
$
|
35,290
|
|
|
$
|
29,035
|
|
|
|
21.5
|
%
|
Cash and cash equivalents
|
|
|
751
|
|
|
|
1,892
|
|
|
|
(60.3
|
)%
|
Securities lending income
|
|
|
89
|
|
|
|
625
|
|
|
|
(85.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross investment income
|
|
|
36,130
|
|
|
|
31,552
|
|
|
|
14.5
|
%
|
Investment expenses
|
|
|
(624
|
)
|
|
|
(881
|
)
|
|
|
(29.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
35,506
|
|
|
$
|
30,671
|
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Investment management fees incurred relate to BlackRock
Financial Management, Inc. (BlackRock) and Goldman
Sachs Asset Management L.P. and its affiliates
(GSAM). Each of Merrill Lynch & Co, Inc.
(Merrill Lynch), a wholly owned subsidiary of Bank
of America Corp., and Goldman Sachs are major shareholders of
the Company. BlackRock is considered a related party due to its
merger in February 2006 with Merrill Lynch Investment Managers.
Investment management fees earned by BlackRock for the three
months ended December 31, 2009 and 2008 were
$0.5 million and $0.4 million, respectively.
Investment management fees earned by GSAM for the three months
ended December 31, 2009 and 2008 were $0.2 million and
$0.4 million, respectively. The Company entered into
investment management agreements during the three months ended
December 31, 2009 with each of Conning, Inc.
(Conning) and Pinebridge Investments Europe Ltd. On
June 16, 2009, Aquiline Capital Partners LLC
(Aquiline), a major shareholder of the Company,
acquired Conning. Management believes that the fees charged were
consistent with those that would have been charged in
arms-length transactions with unrelated third parties.
Annualized effective investment yield is based on the weighted
average investments held calculated on a simple period average
and excludes net unrealized gains (losses), foreign exchange
gains (losses) on investments and the foreign exchange effect of
insurance balances. The Companys annualized effective
investment yield was 2.47% and 3.75% for the three months ended
December 31, 2009 and 2008, respectively, and the average
duration at December 31, 2009 was 2.2 years
(December 31, 2008 1.8 years).
Other
Income
Other income for the three months ended December 31, 2009
was $1.8 million compared to $1.6 million for the
three months ended December 31, 2008, an increase of
$0.2 million or 10.1%.
Finance
Expenses
Finance expenses for the three months ended December 31,
2009 were $14.4 million compared to $8.5 million for
the three months ended December 31, 2008, an increase of
$5.9 million or 69.0%. The increase was primarily a result
of a $5.1 million increase in Talbot third party FAL
expense.
78
Finance expenses also include the amortization of debt offering
costs and discounts and fees related to our credit facilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
2008
|
|
|
% Change
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
3,589
|
|
|
$
|
3,589
|
|
|
|
0.0
|
%
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
2,688
|
|
|
|
3,187
|
|
|
|
(15.7
|
)%
|
Credit facilities
|
|
|
1,084
|
|
|
|
218
|
|
|
|
397.2
|
%
|
Talbot FAL facilities
|
|
|
375
|
|
|
|
86
|
|
|
|
336.0
|
%
|
Talbot other interest
|
|
|
|
|
|
|
(105
|
)
|
|
|
NM
|
|
Talbot third party FAL facility
|
|
|
6,662
|
|
|
|
1,547
|
|
|
|
330.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
$
|
14,398
|
|
|
$
|
8,522
|
|
|
|
69.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Capital in Lloyds entities, whether personal or corporate,
is required to be set annually for the prospective year and held
by Lloyds in trust (Funds at Lloyds or
FAL). In underwriting years up to and including
2007, Talbots FAL has been provided both by Talbot and by
third parties, thereafter Talbots FAL has been provided
exclusively by the Company. Because the third party FAL
providers remain on risk until each year of account
that their support closes (normally after three years). Talbot
must retain third party FAL even if a third party FAL provider
has ceased to support the active underwriting year. This is
achieved by placing such FAL in escrow outside Lloyds.
Thus the total FAL facility available to the Company is the
total FAL for active and prior underwriting years, although the
Company can only apply specific FAL against losses incurred by
an underwriting year that such FAL is contracted to support.
For each year of account up to and including the 2007 year
of account, between 30% and 40% of an amount equivalent to each
underwriting years profit is payable to Talbot third party
FAL providers. However, some of these costs are fixed. There are
no FAL finance charges related to the 2008 and 2009 years
of account as there were no third party FAL providers in those
periods.
The FAL finance charges relate to total syndicate profit
(underwriting income, investment income and realized and
unrealized capital gains and losses). FAL finance charges and
total syndicate profits are analyzed by underwriting year of
account as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
|
|
|
FAL Finance Charges as
|
|
|
|
|
|
|
Total Syndicate
|
|
|
% of Total
|
|
|
|
FAL Finance Charges
|
|
|
Profit
|
|
|
Syndicate Profit
|
|
Underwriting Year of Account
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008(1)
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006(1)
|
|
$
|
|
|
|
$
|
3,873
|
|
|
$
|
|
|
|
$
|
14,765
|
|
|
|
NM
|
|
|
|
26.2
|
%
|
2007
|
|
|
5,203
|
|
|
|
(2,326
|
)
|
|
|
17,302
|
|
|
|
372
|
|
|
|
30.1
|
%
|
|
|
(625.3
|
)%
|
2008
|
|
|
|
|
|
|
|
|
|
|
(5,265
|
)
|
|
|
10,495
|
|
|
|
NM
|
|
|
|
NM
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
10,420
|
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
NIC Capital agreement
|
|
|
1,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,662
|
|
|
$
|
1,547
|
|
|
$
|
22,457
|
|
|
$
|
25,632
|
|
|
|
29.7
|
%
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage excluding years in deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.0
|
%
|
|
|
6.0
|
%
|
|
|
|
(1) |
|
The earliest year of account includes the run-off of prior
(closed) years of account. |
79
FAL finance charges are based on syndicate profit but include
fixed elements. FAL finance charges for the three months ended
December 31, 2009 were $6.7 million compared to
$1.5 million for the three months ended December 31,
2008, an increase of $5.1 million. This increase was due to
the increase of FAL finance charges related to the
2007 year of account, which was closed in the three months
ended December 31, 2009. The Talbot group has entered into
an agreement with National Indemnity Corporation
(NIC), whereby NIC, in the past, provided letters of
credit to support the groups underwriting. Part of the
agreement stipulates that part of the reinsurance to close
premium in respect of the 2006 year of account will be made
available to NIC, at NICs option, as a limited quota share
agreement. The portion that shall be offered is the amount of
support provided by NIC for the 2006 year of account
divided by the overall support provided for that year.
Total syndicate profit, as set out in the table below, is
reconciled to the Talbot segment net income by the addition or
subtraction of items noted below.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
(Dollars in thousands)
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
Total syndicate profit
|
|
$
|
22,457
|
|
|
$
|
25,632
|
|
FAL Finance expenses
|
|
|
(6,662
|
)
|
|
|
(1,547
|
)
|
Managing agents fee(1)
|
|
|
2,727
|
|
|
|
1,889
|
|
Managing agents profit commission(2)
|
|
|
3,567
|
|
|
|
8,892
|
|
Investment income(3)
|
|
|
5,281
|
|
|
|
(468
|
)
|
Other segment operating expenses, net
|
|
|
(13,460
|
)
|
|
|
(7,335
|
)
|
Share compensation expenses
|
|
|
(1,367
|
)
|
|
|
(1,436
|
)
|
Intangible amortization expenses
|
|
|
(1,040
|
)
|
|
|
(1,041
|
)
|
Income tax benefit (expense)
|
|
|
514
|
|
|
|
(5,786
|
)
|
|
|
|
|
|
|
|
|
|
Talbot segment net income
|
|
$
|
12,017
|
|
|
$
|
18,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
1.5% of syndicate capacity; corresponding syndicate expense
reflected in total syndicate profit, above. |
|
(2) |
|
15.0% of syndicate profit; corresponding syndicate expense
reflected in total syndicate profit, above. |
|
(3) |
|
On FAL and on non-syndicate cash balances. |
Tax
Benefit (Expense)
Tax benefit for the three months ended December 31, 2009
was $0.5 million compared to an (expense) of
($5.8) million for the three months ended December 31,
2008, a change of $6.3 million. The tax benefit is
primarily due to the Talbot segment and was due to expenses
incurred in the fourth quarter in respect of the performance
related bonus together with tax relief on stock compensation
costs. This was offset by tax on profit commission earned by the
managing agent. The tax charge in 2008 was largely due to tax on
profit commissions.
Realized
Gain on Repurchase of Debentures
On December 1, 2009, the Company repurchased from an
unaffiliated financial institution $14.5 million principal
amount of its 8.480% Junior Subordinated Deferrable Debentures
due 2037 at an aggregate price of $9.9 million plus accrued
and unpaid interest of $0.3 million. The repurchase
resulted in the recognition of a realized gain of
$4.4 million for the three months ended December 31,
2009.
Net
Realized Gains (Losses) on Investments
Net realized gains on investments for the three months ended
December 31, 2009 were $9.1 million compared to gains
of $6.8 million for the three months ended
December 31, 2008. The net realized gains for the three
months ended December 31, 2009 resulted primarily from the
disposition of fixed maturities during the restructure of the
IPC investment portfolio.
80
Net
Unrealized (Losses) Gains on Investments
Net unrealized losses on investments for the three months ended
December 31, 2009 were ($25.0) million compared to
losses of ($7.1) million for the three months ended
December 31, 2008. The net unrealized losses in the three
months ended December 31, 2009 were due to an upward shift
in the yield curve during the three months ended
December 31, 2009. The shift negatively affected the
performance of the fixed maturity portfolio.
The net unrealized gains on investments for the three months
ended December 31, 2009 included a $0.7 million
unrealized gain on the fund of hedge funds purchased in the IPC
Acquisition. The fund of hedge funds was included in other
investments on the balance sheet as at December 31, 2009.
Net unrealized gains on investments are recorded as a component
of net income. The Company has adopted all authoritative
guidance on U.S. GAAP fair value measurements in effect as
of the balance sheet date. Consistent with these standards,
certain market conditions allow for fair value measurements that
incorporate unobservable inputs where active market transaction
based measurements are unavailable. Certain non-Agency RMBS
securities were identified as trading in inactive markets. The
change in fair value for the identified non-Agency RMBS
securities was a $6.4 million increase in net unrealized
loss on investments for the three months ended December 31,
2009. Further details are provided in the Investments section
below.
Foreign
Exchange Gains (Losses)
Foreign exchange gains (losses) for the three months ended
December 31, 2009 were $0.3 million compared to
($13.6) million for the three months ended
December 31, 2008, an increase of $13.9 million. The
decrease in foreign exchange (losses) was due primarily to the
stable major currency movements during the three months ended
December 31, 2009, compared to fluctuations resulting in a
decline in the value of assets denominated in foreign currencies
relative to the U.S. dollar reporting currency for the
three months ended December 31, 2008. For the three months
ended December 31, 2009, Validus Re recognized foreign
exchange losses of $0.8 million. For the three months ended
December 31, 2009, Talbot segment foreign exchange gains
were $1.1 million compared to losses of $12.5 million
for the three months ended December 31, 2008, an increase
of $13.6 million. The British pound sterling to
U.S. dollar exchange rates were 1.60 and 1.59 at
September 30, 2009 and December 31, 2009,
respectively. In the prior year, the British pound sterling to
U.S. dollar exchange rates were 1.78 and 1.44 at
September 30, 2008 and December 31, 2008,
respectively. Certain premiums receivable and liabilities for
losses incurred in currencies other than the U.S. dollar
are exposed to the risk of changes in value resulting from
fluctuations in foreign exchange rates and may affect financial
results in the future.
At December 31, 2009, Talbots balance sheet includes
net unearned premiums and deferred acquisition costs denominated
in foreign currencies of approximately $81.4 million and
$17.5 million. This net balance of $63.9 million
consisted of British pounds sterling and Canadian dollars of
$56.8 million and $7.1 million, respectively. Net
unearned premiums and deferred acquisition costs are classified
as non-monetary items and are translated at historic exchange
rates. All of Talbots other balance sheet items are
classified as monetary items and are translated at period end
exchange rates. Additional foreign exchange (losses) gains may
be incurred on the translation of net unearned premiums and
deferred acquisition costs arising from insurance and
reinsurance premiums written in future periods.
81
The following table presents results of operations for the three
months ended December 31, 2009 and 2008 and years ended
December 31, 2009, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
2008
|
|
|
2009(a)
|
|
|
2008
|
|
|
2007(b)
|
|
|
Gross premiums written
|
|
$
|
255,289
|
|
|
$
|
191,736
|
|
|
$
|
1,621,241
|
|
|
$
|
1,362,484
|
|
|
$
|
988,637
|
|
Reinsurance premiums ceded
|
|
|
(30,393
|
)
|
|
|
(2,722
|
)
|
|
|
(232,883
|
)
|
|
|
(124,160
|
)
|
|
|
(70,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
224,896
|
|
|
|
189,014
|
|
|
|
1,388,358
|
|
|
|
1,238,324
|
|
|
|
918,427
|
|
Change in unearned premiums
|
|
|
203,005
|
|
|
|
127,017
|
|
|
|
61,219
|
|
|
|
18,194
|
|
|
|
(60,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
427,901
|
|
|
|
316,031
|
|
|
|
1,449,577
|
|
|
|
1,256,518
|
|
|
|
858,079
|
|
Losses and loss expenses
|
|
|
133,020
|
|
|
|
191,576
|
|
|
|
523,757
|
|
|
|
772,154
|
|
|
|
283,993
|
|
Policy acquisition costs
|
|
|
72,843
|
|
|
|
61,407
|
|
|
|
262,966
|
|
|
|
234,951
|
|
|
|
134,277
|
|
General and administrative expenses
|
|
|
60,253
|
|
|
|
22,809
|
|
|
|
185,568
|
|
|
|
123,948
|
|
|
|
97,765
|
|
Share compensation expenses
|
|
|
8,189
|
|
|
|
7,279
|
|
|
|
27,037
|
|
|
|
27,097
|
|
|
|
16,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
274,305
|
|
|
|
283,071
|
|
|
|
999,328
|
|
|
|
1,158,150
|
|
|
|
532,224
|
|
Underwriting income(c)
|
|
|
153,596
|
|
|
|
32,960
|
|
|
|
450,249
|
|
|
|
98,368
|
|
|
|
325,855
|
|
Net investment income
|
|
|
35,506
|
|
|
|
30,671
|
|
|
|
118,773
|
|
|
|
139,528
|
|
|
|
112,324
|
|
Other income
|
|
|
1,759
|
|
|
|
1,598
|
|
|
|
4,634
|
|
|
|
5,264
|
|
|
|
3,301
|
|
Finance expenses
|
|
|
(14,398
|
)
|
|
|
(8,522
|
)
|
|
|
(44,130
|
)
|
|
|
(57,318
|
)
|
|
|
(51,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before taxes(c)
|
|
|
176,463
|
|
|
|
56,707
|
|
|
|
529,526
|
|
|
|
185,842
|
|
|
|
389,726
|
|
Tax benefit (expense)
|
|
|
458
|
|
|
|
(5,796
|
)
|
|
|
3,759
|
|
|
|
(10,788
|
)
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income(c)
|
|
|
176,921
|
|
|
|
50,911
|
|
|
|
533,285
|
|
|
|
175,054
|
|
|
|
388,221
|
|
Gain on bargain purchase, net of expenses
|
|
|
|
|
|
|
|
|
|
|
287,099
|
|
|
|
|
|
|
|
|
|
Realized gain on repurchase of debentures
|
|
|
4,444
|
|
|
|
|
|
|
|
4,444
|
|
|
|
8,752
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
9,099
|
|
|
|
6,757
|
|
|
|
(11,543
|
)
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
Net unrealized (losses) gains on investments
|
|
|
(25,043
|
)
|
|
|
(7,099
|
)
|
|
|
84,796
|
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
Foreign exchange gains (losses)
|
|
|
338
|
|
|
|
(13,554
|
)
|
|
|
(674
|
)
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
165,759
|
|
|
$
|
37,015
|
|
|
$
|
897,407
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written / Gross premiums written
|
|
|
88.1
|
%
|
|
|
98.6
|
%
|
|
|
85.6
|
%
|
|
|
90.9
|
%
|
|
|
92.9
|
%
|
Losses and loss expenses
|
|
|
31.1
|
%
|
|
|
60.6
|
%
|
|
|
36.1
|
%
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
Policy acquisition costs
|
|
|
17.0
|
%
|
|
|
19.4
|
%
|
|
|
18.1
|
%
|
|
|
18.7
|
%
|
|
|
15.6
|
%
|
General and administrative expenses
|
|
|
16.0
|
%
|
|
|
9.5
|
%
|
|
|
14.7
|
%
|
|
|
12.0
|
%
|
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
33.0
|
%
|
|
|
28.9
|
%
|
|
|
32.8
|
%
|
|
|
30.7
|
%
|
|
|
28.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
64.1
|
%
|
|
|
89.5
|
%
|
|
|
68.9
|
%
|
|
|
92.2
|
%
|
|
|
62.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
|
(c) |
|
Non-GAAP Financial Measures. In presenting the
Companys results, management has included and discussed
underwriting income (loss) and operating income that are not
calculated under standards or rules that comprise |
82
|
|
|
|
|
U.S. GAAP. Such measures are referred to as non-GAAP. Non-GAAP
measures may be defined or calculated differently by other
companies. These measures should not be viewed as a substitute
for those determined in accordance with U.S. GAAP. A
reconciliation underwriting income (loss) measure to net income,
the most comparable U.S. GAAP financial measure, is presented in
the section below entitled Underwriting Income. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2009(a)
|
|
|
2008
|
|
|
2009(a)
|
|
|
2008
|
|
|
2007(b)
|
|
|
Validus Re
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
33,694
|
|
|
$
|
43,873
|
|
|
$
|
768,084
|
|
|
$
|
687,771
|
|
|
$
|
702,098
|
|
Reinsurance premiums ceded
|
|
|
(652
|
)
|
|
|
(1,696
|
)
|
|
|
(95,446
|
)
|
|
|
(62,933
|
)
|
|
|
(68,842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
33,042
|
|
|
|
42,177
|
|
|
|
672,638
|
|
|
|
624,838
|
|
|
|
633,256
|
|
Change in unearned premiums
|
|
|
224,596
|
|
|
|
122,191
|
|
|
|
122,912
|
|
|
|
28,693
|
|
|
|
(74,227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
257,638
|
|
|
|
164,368
|
|
|
|
795,550
|
|
|
|
653,531
|
|
|
|
559,029
|
|
Losses and loss expenses
|
|
|
44,134
|
|
|
|
95,972
|
|
|
|
186,704
|
|
|
|
420,645
|
|
|
|
175,538
|
|
Policy acquisition costs
|
|
|
37,088
|
|
|
|
28,011
|
|
|
|
127,433
|
|
|
|
100,243
|
|
|
|
70,323
|
|
General and administrative expenses
|
|
|
19,782
|
|
|
|
7,301
|
|
|
|
65,710
|
|
|
|
34,607
|
|
|
|
31,412
|
|
Share compensation expenses
|
|
|
2,590
|
|
|
|
2,197
|
|
|
|
7,576
|
|
|
|
6,829
|
|
|
|
4,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
103,594
|
|
|
|
133,481
|
|
|
|
387,423
|
|
|
|
562,324
|
|
|
|
281,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(c)
|
|
|
154,044
|
|
|
|
30,887
|
|
|
|
408,127
|
|
|
|
91,207
|
|
|
|
277,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
229,548
|
|
|
$
|
152,662
|
|
|
$
|
919,906
|
|
|
$
|
708,996
|
|
|
$
|
286,539
|
|
Reinsurance premiums ceded
|
|
|
(37,694
|
)
|
|
|
(5,825
|
)
|
|
|
(204,186
|
)
|
|
|
(95,510
|
)
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
191,854
|
|
|
|
146,837
|
|
|
|
715,720
|
|
|
|
613,486
|
|
|
|
285,171
|
|
Change in unearned premiums
|
|
|
(21,591
|
)
|
|
|
4,826
|
|
|
|
(61,693
|
)
|
|
|
(10,499
|
)
|
|
|
13,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
170,263
|
|
|
|
151,663
|
|
|
|
654,027
|
|
|
|
602,987
|
|
|
|
299,050
|
|
Losses and loss expenses
|
|
|
88,886
|
|
|
|
95,604
|
|
|
|
337,053
|
|
|
|
351,509
|
|
|
|
108,455
|
|
Policy acquisition costs
|
|
|
37,555
|
|
|
|
33,560
|
|
|
|
139,932
|
|
|
|
135,017
|
|
|
|
63,954
|
|
General and administrative expenses
|
|
|
30,787
|
|
|
|
12,882
|
|
|
|
96,352
|
|
|
|
71,443
|
|
|
|
48,886
|
|
Share compensation expenses
|
|
|
1,367
|
|
|
|
1,436
|
|
|
|
7,171
|
|
|
|
4,702
|
|
|
|
1,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
158,595
|
|
|
|
143,482
|
|
|
|
580,508
|
|
|
|
562,671
|
|
|
|
223,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(c)
|
|
|
11,668
|
|
|
|
8,181
|
|
|
|
73,519
|
|
|
|
40,316
|
|
|
|
76,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
(7,953
|
)
|
|
$
|
(4,799
|
)
|
|
$
|
(66,749
|
)
|
|
$
|
(34,283
|
)
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
7,953
|
|
|
|
4,799
|
|
|
|
66,749
|
|
|
|
34,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unearned premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition costs
|
|
|
(1,800
|
)
|
|
|
(164
|
)
|
|
|
(4,399
|
)
|
|
|
(309
|
)
|
|
|
|
|
General and administrative expenses
|
|
|
9,684
|
|
|
|
2,626
|
|
|
|
23,506
|
|
|
|
17,898
|
|
|
|
17,467
|
|
Share compensation expenses
|
|
|
4,232
|
|
|
|
3,646
|
|
|
|
12,290
|
|
|
|
15,566
|
|
|
|
10,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
12,116
|
|
|
|
6,108
|
|
|
|
31,397
|
|
|
|
33,155
|
|
|
|
27,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting (loss)(c)
|
|
|
(12,116
|
)
|
|
|
(6,108
|
)
|
|
|
(31,397
|
)
|
|
|
(33,155
|
)
|
|
|
(27,934
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting income(c)
|
|
$
|
153,596
|
|
|
$
|
32,960
|
|
|
$
|
450,249
|
|
|
$
|
98,368
|
|
|
$
|
325,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
|
(c) |
|
Non-GAAP Financial Measures. In presenting the
Companys results, management has included and discussed
underwriting income (loss) that is not calculated under
standards or rules that comprise U.S. GAAP. Such measures are
referred to as non-GAAP. Non-GAAP measures may be defined or
calculated differently by other companies. These measures should
not be viewed as a substitute for those determined in accordance
with U.S. |
83
|
|
|
|
|
GAAP. A reconciliation of this measure to net income, the most
comparable U.S. GAAP financial measure, is presented in the
section below entitled Underwriting Income. |
Year
ended December 31, 2009 compared to year ended
December 31, 2008
Net income for the year ended December 31, 2009 was
$897.4 million compared to net income of $53.1 million
for the year ended December 31, 2008, an increase of
$844.3 million. The primary factors driving the increase in
net income were:
|
|
|
|
|
Increase in underwriting income of $351.9 million due
primarily to reduced losses and loss expenses of
$248.4 million and increased net premiums earned of
$193.1 million. For the year ended December 31, 2008,
the Company incurred losses of $260.6 million and
$22.1 million, respectively, as a result of Hurricanes Ike
and Gustav;
|
|
|
|
Gain on bargain purchase, net of expenses of $287.1 million
on the IPC Acquisition;
|
|
|
|
Increase in net unrealized gains on investments of
$164.5 million due to improved market conditions for fixed
income securities;
|
|
|
|
Decreased in foreign exchange (losses) of $48.7 million was
due to the increased value of assets denominated in foreign
currencies relative to the U.S. dollar reporting currency
for the year ended December 31, 2009, as compared to the
year ended December 31, 2008. Foreign exchange (losses) for
the year ended December 31, 2009 were ($0.7) million,
as compared to ($49.4) million for the year ended
December 31, 2008; and
|
|
|
|
Reduced finance expenses of $13.2 million due to reduced
FAL costs.
|
The items above were partially offset by the following factor:
|
|
|
|
|
Decrease in net investment income of $20.8 million due to
lower yields on cash and fixed income investments.
|
84
The change in net income for the year ended December 31,
2009 of $844.3 million is described in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
Increase (decrease) over
|
|
|
|
the Year Ended December 31, 2008(a)
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Hurricanes Ike and Gustav net losses and loss
expenses
|
|
$
|
231,573
|
|
|
$
|
51,135
|
|
|
$
|
|
|
|
$
|
282,708
|
|
Hurricanes Ike and Gustav net reinstatement premiums
|
|
|
(25,860
|
)
|
|
|
(897
|
)
|
|
|
|
|
|
|
(26,757
|
)
|
Other underwriting income
|
|
|
111,207
|
|
|
|
(17,035
|
)
|
|
|
1,758
|
|
|
|
95,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
|
316,920
|
|
|
|
33,203
|
|
|
|
1,758
|
|
|
|
351,881
|
|
Net investment income
|
|
|
(7,021
|
)
|
|
|
(11,406
|
)
|
|
|
(2,328
|
)
|
|
|
(20,755
|
)
|
Other income
|
|
|
4,840
|
|
|
|
(39
|
)
|
|
|
(5,431
|
)
|
|
|
(630
|
)
|
Finance expenses
|
|
|
(895
|
)
|
|
|
12,626
|
|
|
|
1,457
|
|
|
|
13,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,844
|
|
|
|
34,384
|
|
|
|
(4,544
|
)
|
|
|
343,684
|
|
Taxes
|
|
|
(75
|
)
|
|
|
14,622
|
|
|
|
|
|
|
|
14,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,769
|
|
|
|
49,006
|
|
|
|
(4,544
|
)
|
|
|
358,231
|
|
Gain on bargain purchase, net of expenses(b)
|
|
|
|
|
|
|
|
|
|
|
287,099
|
|
|
|
287,099
|
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
(4,308
|
)
|
|
|
(4,308
|
)
|
Net realized gains (losses) on investments
|
|
|
4,290
|
|
|
|
(14,242
|
)
|
|
|
|
|
|
|
(9,952
|
)
|
Net unrealized gains on investments
|
|
|
159,923
|
|
|
|
4,580
|
|
|
|
|
|
|
|
164,503
|
|
Foreign exchange gains
|
|
|
15,295
|
|
|
|
33,372
|
|
|
|
56
|
|
|
|
48,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net income
|
|
$
|
493,277
|
|
|
$
|
72,716
|
|
|
$
|
278,303
|
|
|
$
|
844,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
Hurricanes Ike and Gustav net losses and loss expenses and net
reinstatement premiums recognized for the year ended
December 31, 2008; therefore, figures exclude loss
development in subsequent periods. |
|
(c) |
|
Non-GAAP Financial Measures. In presenting the
Companys results, management has included and discussed
underwriting income (loss) that is not calculated under
standards or rules that comprise U.S. GAAP. Such measures are
referred to as non-GAAP. Non-GAAP measures may be defined or
calculated differently by other companies. These measures should
not be viewed as a substitute for those determined in accordance
with U.S. GAAP. A reconciliation of this measure to net income,
the most comparable U.S. GAAP financial measure, is presented in
the section below entitled Underwriting Income. |
Gross
Premiums Written
Gross premiums written for the year ended December 31, 2009
were $1,621.2 million compared to $1,362.5 million for
the year ended December 31, 2008, an increase of
$258.8 million or 19.0%. The increase in gross premiums
written was driven primarily by the property and specialty lines
which increased by $121.3 million and $87.4 million,
respectively. Both the Validus Re and Talbot segments saw
increases in gross premiums written in all three lines. Details
of gross premiums written by line of business are provided below.
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007(b)
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Property
|
|
$
|
744,660
|
|
|
|
45.9
|
%
|
|
$
|
623,386
|
|
|
|
45.8
|
%
|
|
$
|
547,552
|
|
|
|
55.3
|
%
|
Marine
|
|
|
446,962
|
|
|
|
27.6
|
%
|
|
|
396,897
|
|
|
|
29.1
|
%
|
|
|
250,732
|
|
|
|
25.4
|
%
|
Specialty
|
|
|
429,619
|
|
|
|
26.5
|
%
|
|
|
342,201
|
|
|
|
25.1
|
%
|
|
|
190,353
|
|
|
|
19.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,621,241
|
|
|
|
100.0
|
%
|
|
$
|
1,362,484
|
|
|
|
100.0
|
%
|
|
$
|
988,637
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Validus Re. Validus Re gross premiums written
for the year ended December 31, 2009 were
$768.1 million compared to $687.8 million for the year
ended December 31, 2008, an increase of $80.3 million
or 11.7%. Details of Validus Re gross premiums written by line
of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Property
|
|
$
|
520,347
|
|
|
|
67.7
|
%
|
|
$
|
492,967
|
|
|
|
71.7
|
%
|
|
$
|
498,375
|
|
|
|
71.0
|
%
|
Marine
|
|
|
152,853
|
|
|
|
19.9
|
%
|
|
|
117,744
|
|
|
|
17.1
|
%
|
|
|
136,710
|
|
|
|
19.5
|
%
|
Specialty
|
|
|
94,884
|
|
|
|
12.4
|
%
|
|
|
77,060
|
|
|
|
11.2
|
%
|
|
|
67,013
|
|
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
768,084
|
|
|
|
100.0
|
%
|
|
$
|
687,771
|
|
|
|
100.0
|
%
|
|
$
|
702,098
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Validus Re gross premiums written increased across the property,
marine and specialty lines by $27.4 million,
$35.1 million and $17.8 million, respectively. The
increase in the property line was due primarily to gross
premiums written on various new contracts where favorable
changes in risk adjusted pricing met Validus Res
thresholds and rate increases on existing business, offset by a
$19.4 million decrease in reinstatement premiums relating
to Hurricanes Ike and Gustav. The increase in the marine line
was due primarily to additional gross premiums written on
proportional contracts where underlying insurance coverage terms
have become more favorable. The gross and net amount of
reinsurance limits exposed in the Gulf of Mexico have been
reduced in 2009 despite the increased gross premiums written,
due to more restrictive coverage terms and, in the case of gross
limits, the non-renewal of the Companys collateralized
quota share facility. The property, marine and specialty lines
also benefited from $23.9 million, $5.6 million and
$3.0 million, respectively, of increased gross premiums
written as a result of Talbot quota share, surplus treaty and
excess of loss contracts. The quota share, surplus treaty and
excess of loss contracts with Talbot are eliminated upon
consolidation.
86
Talbot. Talbot gross premiums written for the
year ended December 31, 2009 were $919.9 million
compared to $709.0 million for the year ended
December 31, 2008, an increase of $210.9 million or
29.7%. Details of Talbot gross premiums written are provided
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007(a)
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Property
|
|
$
|
269,583
|
|
|
|
29.3
|
%
|
|
$
|
152,143
|
|
|
|
21.5
|
%
|
|
$
|
151,245
|
|
|
|
22.0
|
%
|
Marine
|
|
|
307,385
|
|
|
|
33.4
|
%
|
|
|
287,696
|
|
|
|
40.5
|
%
|
|
|
264,008
|
|
|
|
38.4
|
%
|
Specialty
|
|
|
342,938
|
|
|
|
37.3
|
%
|
|
|
269,157
|
|
|
|
38.0
|
%
|
|
|
272,472
|
|
|
|
39.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
919,906
|
|
|
|
100.0
|
%
|
|
$
|
708,996
|
|
|
|
100.0
|
%
|
|
$
|
687,725
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The
pre-acquisition
and
post-acquisition
results of operations for Talbot are presented on a combined
basis for the year ended December 31, 2007 for comparative
purposes only. |
The increase in the property lines was due primarily to
$96.8 million of gross premiums written in the onshore
energy lines and a $24.0 million increase in premiums
written by Validus Reaseguros, Inc., which acts as an approved
Lloyds coverholder for Syndicate 1183 targeting the Latin
American and Caribbean markets, and commenced operations during
2008. The increase in the marine lines was primarily due to
$10.0 million in additional gross premiums written on the
offshore energy lines and $10.2 million in additional gross
premiums written on marine treaty resulting from an increase in
clients in new territories. The increase in the specialty lines
was due primarily to $55.0 million of additional gross
premiums written by the new aviation team.
Reinsurance
Premiums Ceded
Reinsurance premiums ceded for the year ended December 31,
2009 were $232.9 million compared to $124.2 million
for the year ended December 31, 2008, an increase of
$108.7 million, or 87.6%. This was due primarily to an
increase of $103.6 million on the property lines
retrocession as described below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007(b)
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Property
|
|
$
|
149,979
|
|
|
|
64.4
|
%
|
|
$
|
46,360
|
|
|
|
37.4
|
%
|
|
$
|
35,689
|
|
|
|
50.9
|
%
|
Marine
|
|
|
31,140
|
|
|
|
13.4
|
%
|
|
|
39,406
|
|
|
|
31.7
|
%
|
|
|
32,808
|
|
|
|
46.7
|
%
|
Specialty
|
|
|
51,764
|
|
|
|
22.2
|
%
|
|
|
38,394
|
|
|
|
30.9
|
%
|
|
|
1,713
|
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
232,883
|
|
|
|
100.0
|
%
|
|
$
|
124,160
|
|
|
|
100.0
|
%
|
|
$
|
70,210
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Validus Re. Validus Re reinsurance premiums
ceded for the year ended December 31, 2009 were
$95.4 million compared to $62.9 million for the year
ended December 31, 2008, an increase of $32.5 million,
or 51.7%.
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Property
|
|
$
|
80,475
|
|
|
|
84.3
|
%
|
|
$
|
34,712
|
|
|
|
55.2
|
%
|
|
$
|
34,609
|
|
|
|
50.3
|
%
|
Marine
|
|
|
13,120
|
|
|
|
13.7
|
%
|
|
|
27,652
|
|
|
|
43.9
|
%
|
|
|
31,768
|
|
|
|
46.1
|
%
|
Specialty
|
|
|
1,851
|
|
|
|
2.0
|
%
|
|
|
569
|
|
|
|
0.9
|
%
|
|
|
2,465
|
|
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
95,446
|
|
|
|
100.0
|
%
|
|
$
|
62,933
|
|
|
|
100.0
|
%
|
|
$
|
68,842
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Reinsurance premiums ceded on the property lines increased by
$45.8 million, due primarily to the purchase of an
additional $34.0 million of catastrophe retrocessional
coverage for IPCs U.S. property exposures. The
$14.5 million decrease in the marine line was due primarily
to the nonrenewal during 2009 of a collateralized quota share
retrocession treaty, pursuant to which Validus Re ceded
$27.7 million for the year ended December 31, 2008.
Talbot. Talbot reinsurance premiums ceded for
the year ended December 31, 2009 were $204.2 million
compared to $95.5 million for the year ended
December 31, 2008, an increase of $108.7 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007(a)
|
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Ceded
|
|
|
Ceded (%)
|
|
|
Property
|
|
$
|
114,774
|
|
|
|
56.2
|
%
|
|
$
|
33,372
|
|
|
|
34.9
|
%
|
|
$
|
24,497
|
|
|
|
27.2
|
%
|
Marine
|
|
|
31,296
|
|
|
|
15.3
|
%
|
|
|
20,297
|
|
|
|
21.3
|
%
|
|
|
21,001
|
|
|
|
23.4
|
%
|
Specialty
|
|
|
58,116
|
|
|
|
28.5
|
%
|
|
|
41,841
|
|
|
|
43.8
|
%
|
|
|
44,369
|
|
|
|
49.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
204,186
|
|
|
|
100.0
|
%
|
|
$
|
95,510
|
|
|
|
100.0
|
%
|
|
$
|
89,867
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The
pre-acquisition
and
post-acquisition
results of operations for Talbot are presented on a combined
basis for the year ended December 31, 2007 for comparative
purposes only. |
Property reinsurance premiums ceded on the onshore energy lines
increased by $58.0 million. Reinsurance ceded under the
third party quota share, surplus treaty and excess of loss
contracts on the property lines increased by $59.4 million
compared to the twelve months ended December 31, 2008.
Reinsurance premiums ceded under the quota share, surplus treaty
and excess of loss contracts with Validus Re for the twelve
months ended December 31, 2009 were $66.7 million
compared to $35.1 million for the twelve months ended
December 31, 2008, an increase of $31.6 million. The
quota share, surplus treaty and excess of loss contracts with
Validus Re are eliminated upon consolidation.
Net
Premiums Written
Net premiums written for the year ended December 31, 2009
were $1,388.4 million compared to $1,238.3 million for
the year ended December 31, 2008, an increase of
$150.0 million, or 12.1%. The ratios of net premiums
written to gross premiums written for the year ended
December 31, 2009 and 2008 were 85.6% and 90.9%,
respectively. Details of net premiums written by line of
business are provided below.
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007(b)
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Property
|
|
$
|
594,681
|
|
|
|
42.8
|
%
|
|
$
|
577,026
|
|
|
|
46.6
|
%
|
|
$
|
511,863
|
|
|
|
55.8
|
%
|
Marine
|
|
|
415,822
|
|
|
|
30.0
|
%
|
|
|
357,491
|
|
|
|
28.9
|
%
|
|
|
217,924
|
|
|
|
23.7
|
%
|
Specialty
|
|
|
377,855
|
|
|
|
27.2
|
%
|
|
|
303,807
|
|
|
|
24.5
|
%
|
|
|
188,640
|
|
|
|
20.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,388,358
|
|
|
|
100.0
|
%
|
|
$
|
1,238,324
|
|
|
|
100.0
|
%
|
|
$
|
918,427
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Premium rates in most lines have increased during the year ended
December 31, 2009 as compared to the same period in 2008.
As a result of the Companys strategy to grow premiums
written only when returns meet or exceed internal requirements,
net premiums written have increased compared with the year ended
December 31, 2008.
Validus Re. Validus Re net premiums written
for the year ended December 31, 2009 were
$672.6 million compared to $624.8 million for the year
ended December 31, 2008, an increase of $47.8 million
or 7.6%. Details of net premiums written by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Property
|
|
$
|
439,872
|
|
|
|
65.4
|
%
|
|
$
|
458,255
|
|
|
|
73.4
|
%
|
|
$
|
463,766
|
|
|
|
73.2
|
%
|
Marine
|
|
|
139,733
|
|
|
|
20.8
|
%
|
|
|
90,092
|
|
|
|
14.4
|
%
|
|
|
104,942
|
|
|
|
16.6
|
%
|
Specialty
|
|
|
93,033
|
|
|
|
13.8
|
%
|
|
|
76,491
|
|
|
|
12.2
|
%
|
|
|
64,548
|
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
672,638
|
|
|
|
100.0
|
%
|
|
$
|
624,838
|
|
|
|
100.0
|
%
|
|
$
|
633,256
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
The increase in Validus Re net premiums written was driven by an
increase in the marine line of $49.6 million. This increase
was a result of increased gross premiums written and decreased
reinsurance premium ceded in the marine line, as discussed
above. The ratios of net premiums written to gross premiums
written were 87.6% and 90.8% for the year ended
December 31, 2009 and 2008, respectively.
Talbot. Talbot net premiums written for the
year ended December 31, 2009 were $715.7 million
compared to $613.5 million for the year ended
December 31, 2008, an increase of $102.2 million or
16.7%. Details of net premiums written by line of business are
provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007(a)
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Written
|
|
|
Written (%)
|
|
|
Property
|
|
$
|
154,809
|
|
|
|
21.6
|
%
|
|
$
|
118,771
|
|
|
|
19.3
|
%
|
|
$
|
126,748
|
|
|
|
21.2
|
%
|
Marine
|
|
|
276,089
|
|
|
|
38.6
|
%
|
|
|
267,399
|
|
|
|
43.6
|
%
|
|
|
243,007
|
|
|
|
40.6
|
%
|
Specialty
|
|
|
284,822
|
|
|
|
39.8
|
%
|
|
|
227,316
|
|
|
|
37.1
|
%
|
|
|
228,102
|
|
|
|
38.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
715,720
|
|
|
|
100.0
|
%
|
|
$
|
613,486
|
|
|
|
100.0
|
%
|
|
$
|
597,857
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only. |
The increase in net premiums written was driven by the factors
highlighted above in respect of gross premiums written and
reinsurance premiums ceded. The ratios of net premiums written
to gross premiums written for the year ended December 31,
2009 and 2008 were 77.8% and 86.5%, respectively, reflecting the
significant increase in reinsurance costs and quota share costs
on the new onshore energy account.
Change in
Unearned Premiums
Change in unearned premiums for the year ended December 31,
2009 was $61.2 million compared to $18.2 million for
the year ended December 31, 2008, a change of
$43.0 million or 236.5%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unearned Premiums
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
2008
|
|
|
2007(b)
|
|
|
Change in gross unearned premium
|
|
$
|
2,258
|
|
|
$
|
7,164
|
|
|
$
|
(23,657
|
)
|
Change in prepaid reinsurance premium
|
|
|
58,961
|
|
|
|
11,030
|
|
|
|
(36,691
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
61,219
|
|
|
$
|
18,194
|
|
|
$
|
(60,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Validus Re. Validus Res change in
unearned premiums for the year ended December 31, 2009 was
$122.9 million compared to $28.7 million for the year
ended December 31, 2008, a change of $94.2 million, or
328.4%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unearned Premiums
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
2008
|
|
|
2007
|
|
|
Change in gross unearned premium
|
|
$
|
112,349
|
|
|
$
|
27,482
|
|
|
$
|
(80,768
|
)
|
Change in prepaid reinsurance premium
|
|
|
10,563
|
|
|
|
1,211
|
|
|
|
6,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
122,912
|
|
|
$
|
28,693
|
|
|
$
|
(74,227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
The change in unearned premiums was due primarily to
$130.2 million additional change in unearned premiums
resulting from the acquisition of IPC. This was partially offset
by the effect of non-recurring reinstatement premiums from
notable loss events compared to the year ended December 31,
2008. The difference in gross unearned premiums also reflects
the benefit of earning premiums on the increased gross premiums
written of $80.3 million, or 11.7%, from
$687.8 million for the year ended December 31, 2008 to
$768.1 million for the year ended December 31, 2009.
In respect of prepaid reinsurance premiums, the change is a
result primarily of the additional retrocessional coverage for
the year ended December 31, 2009, as discussed above.
Talbot. The Talbot change in unearned premiums
for the year ended December 31, 2009 was
($61.7) million compared to ($10.5) million for the
year ended December 31, 2008, a change of
$51.2 million, or 487.6%.
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unearned Premiums
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007(a)
|
|
|
Change in gross unearned premium
|
|
$
|
(110,091
|
)
|
|
$
|
(20,318
|
)
|
|
$
|
57,111
|
|
Change in prepaid reinsurance premium
|
|
|
48,398
|
|
|
|
9,819
|
|
|
|
(43,232
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
(61,693
|
)
|
|
$
|
(10,499
|
)
|
|
$
|
13,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only. |
The difference in gross unearned premiums arises principally
from the increased gross premiums written in the property lines,
specifically onshore energy exposures and premiums written by
Validus Reaseguros, Inc. on the property treaty lines, for the
year ended December 31, 2009, as compared to the year ended
December 31, 2008. In addition, gross unearned premium
increased as a result of the new aviation team. The increase in
the change in prepaid reinsurance is reflective of the higher
levels of ceded reinsurance, principally in the property line
for the year ended December 31, 2009, as compared to the
year ended December 31, 2008.
Net
Premiums Earned
Net premiums earned for the year ended December 31, 2009
were $1,449.6 million compared to $1,256.5 million for
the year ended December 31, 2008, an increase of
$193.1 million or 15.4%. The increase in net premiums
earned was driven primarily by increased premiums earned at
Validus Re of $142.0 million. The increase in net premiums
earned was due primarily to $125.1 million of property net
premiums earned resulting from the acquisition of IPC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007(b)
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
Property
|
|
$
|
712,662
|
|
|
|
49.2
|
%
|
|
$
|
598,407
|
|
|
|
47.7
|
%
|
|
$
|
488,591
|
|
|
|
56.9
|
%
|
Marine
|
|
|
397,061
|
|
|
|
27.4
|
%
|
|
|
367,449
|
|
|
|
29.2
|
%
|
|
|
199,571
|
|
|
|
23.3
|
%
|
Specialty
|
|
|
339,854
|
|
|
|
23.4
|
%
|
|
|
290,662
|
|
|
|
23.1
|
%
|
|
|
169,917
|
|
|
|
19.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,449,577
|
|
|
|
100.0
|
%
|
|
$
|
1,256,518
|
|
|
|
100.0
|
%
|
|
$
|
858,079
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Validus Re. Validus Re net premiums earned for
the year ended December 31, 2009 were $795.6 million
compared to $653.5 million for the year ended
December 31, 2008, an increase of $142.0 million or
21.7%.
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
Property
|
|
$
|
578,452
|
|
|
|
72.7
|
%
|
|
$
|
478,523
|
|
|
|
73.2
|
%
|
|
$
|
423,977
|
|
|
|
75.8
|
%
|
Marine
|
|
|
123,273
|
|
|
|
15.5
|
%
|
|
|
104,479
|
|
|
|
16.0
|
%
|
|
|
78,684
|
|
|
|
14.1
|
%
|
Specialty
|
|
|
93,825
|
|
|
|
11.8
|
%
|
|
|
70,529
|
|
|
|
10.8
|
%
|
|
|
56,368
|
|
|
|
10.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
795,550
|
|
|
|
100.0
|
%
|
|
$
|
653,531
|
|
|
|
100.0
|
%
|
|
$
|
559,029
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
The increase in net premiums earned was due primarily to
$125.1 million of property net premiums earned resulting
from the acquisition of IPC. The remaining increase in net
premiums earned reflects the benefit of earning premiums on
business written in 2008 and 2007. Contracts written on a
risks-attaching basis are generally earned over twenty four
months and therefore have less immediate effect on premiums
earned than contracts written on a losses-occurring basis which
are generally earned on a twelve month basis.
Talbot. Talbot net premiums earned for the
year ended December 31, 2009 were $654.0 million
compared to $603.0 million for the year ended
December 31, 2008, an increase of $51.0 million or
8.5%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007(a)
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Premiums
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
Earned
|
|
|
Earned (%)
|
|
|
Property
|
|
$
|
134,210
|
|
|
|
20.5
|
%
|
|
$
|
119,884
|
|
|
|
19.9
|
%
|
|
$
|
134,435
|
|
|
|
23.0
|
%
|
Marine
|
|
|
273,788
|
|
|
|
41.9
|
%
|
|
|
262,970
|
|
|
|
43.6
|
%
|
|
|
235,428
|
|
|
|
40.3
|
%
|
Specialty
|
|
|
246,029
|
|
|
|
37.6
|
%
|
|
|
220,133
|
|
|
|
36.5
|
%
|
|
|
214,021
|
|
|
|
36.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
654,027
|
|
|
|
100.0
|
%
|
|
$
|
602,987
|
|
|
|
100.0
|
%
|
|
$
|
583,884
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only. |
The increase in net premiums earned is primarily due to the
increased levels of net premiums written by the new onshore
energy and aviation teams over the twelve months ended
December 31, 2009, as compared with the twelve months ended
December 31, 2008.
Losses
and Loss Expenses
Losses and loss expenses for the year ended December 31,
2009 were $523.8 million compared to $772.2 million
for the year ended December 31, 2008, a decrease of
$248.4 million or 32.2%. The loss ratios, defined as losses
and loss expenses divided by net premiums earned, for the year
ended December 31, 2009 and 2008 were 36.1% and 61.5%,
respectively. Details of loss ratios by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009(a)
|
|
|
2008
|
|
|
2007(b)
|
|
|
Property
|
|
|
15.9
|
%
|
|
|
69.7
|
%
|
|
|
31.0
|
%
|
Marine
|
|
|
61.1
|
%
|
|
|
68.7
|
%
|
|
|
45.5
|
%
|
Specialty
|
|
|
49.4
|
%
|
|
|
35.2
|
%
|
|
|
23.5
|
%
|
All lines
|
|
|
36.1
|
%
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
92
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
In each year ended December 31, 2009 and 2008, loss events
impacting the worldwide insurance and reinsurance markets
affected the Companys loss ratio. The frequency and
severity of worldwide losses for the year ended
December 31, 2009 that materially affected the
Companys loss ratio were significantly lower than in the
year ended December 31, 2008. The following table reflects
losses and loss expenses, net of reinsurance, for each segment
and includes the impact of catastrophe losses and other notable
loss events, expressed as a percentage of net premiums earned
(NPE), for the years ended December 31, 2009
and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
|
|
Losses and Loss
|
|
|
|
|
|
Losses and Loss
|
|
|
|
|
|
Losses and Loss
|
|
|
|
|
Event
|
|
Description
|
|
Expenses
|
|
|
% of NPE
|
|
|
Expenses
|
|
|
% of NPE
|
|
|
Expenses
|
|
|
% of NPE
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 losses and loss expenses
|
|
|
|
$
|
186,704
|
|
|
|
23.5
|
%
|
|
$
|
337,053
|
|
|
|
51.5
|
%
|
|
$
|
523,757
|
|
|
|
36.1
|
%
|
2009 notable loss events
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Windstorm Klaus
|
|
Windstorm
|
|
|
17,731
|
|
|
|
2.2
|
%
|
|
|
316
|
|
|
|
0.0
|
%
|
|
|
18,047
|
|
|
|
1.2
|
%
|
Commercial flight loss
|
|
Aviation loss
|
|
|
2,056
|
|
|
|
0.3
|
%
|
|
|
6,406
|
|
|
|
1.0
|
%
|
|
|
8,462
|
|
|
|
0.6
|
%
|
Dublin floods
|
|
Flood
|
|
|
5,732
|
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
5,732
|
|
|
|
0.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
25,519
|
|
|
|
3.2
|
%
|
|
$
|
6,722
|
|
|
|
1.0
|
%
|
|
$
|
32,241
|
|
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 losses and loss expenses
|
|
|
|
$
|
420,645
|
|
|
|
64.4
|
%
|
|
$
|
351,509
|
|
|
|
58.3
|
%
|
|
$
|
772,154
|
|
|
|
61.5
|
%
|
2008 notable loss events
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hurricane Ike
|
|
Hurricane
|
|
|
216,127
|
|
|
|
33.1
|
%
|
|
|
44,440
|
|
|
|
7.4
|
%
|
|
|
260,567
|
|
|
|
20.7
|
%
|
Hurricane Gustav
|
|
Hurricane
|
|
|
15,446
|
|
|
|
2.4
|
%
|
|
|
6,695
|
|
|
|
1.1
|
%
|
|
|
22,141
|
|
|
|
1.8
|
%
|
ALON USA
|
|
Petroleum refinery explosion
|
|
|
12,500
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
12,500
|
|
|
|
1.0
|
%
|
NORSUL
|
|
Tug and barge grounded
|
|
|
341
|
|
|
|
0.1
|
%
|
|
|
8,569
|
|
|
|
1.4
|
%
|
|
|
8,910
|
|
|
|
0.7
|
%
|
U.S. Tornado (Cat 42)
|
|
Tornado
|
|
|
8,549
|
|
|
|
1.3
|
%
|
|
|
77
|
|
|
|
|
|
|
|
8,626
|
|
|
|
0.7
|
%
|
Apache Varanus
|
|
Fire
|
|
|
713
|
|
|
|
0.1
|
%
|
|
|
7,541
|
|
|
|
1.3
|
%
|
|
|
8,254
|
|
|
|
0.7
|
%
|
U.S. Tornado (Cat 27)
|
|
Tornado
|
|
|
6,000
|
|
|
|
0.9
|
%
|
|
|
1,605
|
|
|
|
0.3
|
%
|
|
|
7,605
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
259,676
|
|
|
|
39.8
|
%
|
|
$
|
68,927
|
|
|
|
11.5
|
%
|
|
$
|
328,603
|
|
|
|
26.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93
The following table sets forth a reconciliation of gross and net
reserves for losses and loss expenses by segment for the year
ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
(Dollars in thousands)
|
|
Validus
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
Gross reserves at period beginning
|
|
$
|
535,888
|
|
|
$
|
790,199
|
|
|
$
|
(20,784
|
)
|
|
$
|
1,305,303
|
|
Losses recoverable
|
|
|
(84,523
|
)
|
|
|
(145,057
|
)
|
|
|
20,784
|
|
|
|
(208,796
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period beginning
|
|
|
451,365
|
|
|
|
645,142
|
|
|
|
|
|
|
|
1,096,507
|
|
Net reserves acquired from IPC acquisition
|
|
|
304,957
|
|
|
|
|
|
|
|
|
|
|
|
304,957
|
|
Incurred losses - current year
|
|
|
239,676
|
|
|
|
386,134
|
|
|
|
|
|
|
|
625,810
|
|
Incurred losses - change in prior accident years
|
|
|
(52,972
|
)
|
|
|
(49,081
|
)
|
|
|
|
|
|
|
(102,053
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses
|
|
|
186,704
|
|
|
|
337,053
|
|
|
|
|
|
|
|
523,757
|
|
Paid losses
|
|
|
(254,996
|
)
|
|
|
(252,439
|
)
|
|
|
|
|
|
|
(507,435
|
)
|
Foreign exchange
|
|
|
4,672
|
|
|
|
17,911
|
|
|
|
|
|
|
|
22,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period end
|
|
|
692,702
|
|
|
|
747,667
|
|
|
|
|
|
|
|
1,440,369
|
|
Losses recoverable
|
|
|
49,808
|
|
|
|
156,319
|
|
|
|
(24,362
|
)
|
|
|
181,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserves at period end
|
|
$
|
742,510
|
|
|
$
|
903,986
|
|
|
$
|
(24,362
|
)
|
|
$
|
1,622,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of recorded reserves represents managements
best estimate of expected losses and loss expenses on premiums
earned. Prior years favorable loss development totaled
$102.1 million. The Companys loss ratio benefited by
7.0 percentage points as a result of favorable loss
development for the year ended December 31, 2009. For the
year ended December 31, 2009, the Company incurred
$18.0 million, $8.5 million and $5.7 million of
losses attributable to windstorm Klaus, a commercial flight
loss, and the Dublin floods, which represent 1.2, 0.6 and
0.4 percentage points of the loss ratio, respectively. For
the year ended December 31, 2008, the Company incurred
$260.6 million and $22.1 million of losses
attributable to Hurricanes Ike and Gustav, which represent 20.7
and 1.8 percentage points of the loss ratio, respectively.
In addition, Item 2 of the Companys Quarterly Report
on
Form 10-Q
for the three months ended March 31, 2008 discloses
$41.5 million of losses attributable to separately
identified losses, which, for the year ended December 31,
2008, represented 3.3 percentage points of the loss ratio.
Management of insurance and reinsurance companies use
significant judgment in the estimation of reserves for losses
and loss expenses. Given the magnitude of recent loss events and
other uncertainties inherent in loss estimation, meaningful
uncertainty remains regarding the estimation of recent losses.
The Companys actual ultimate net loss may vary materially
from estimates.
At December 31, 2009 and 2008, gross and net reserves for
losses and loss expenses were estimated using the methodology as
outlined in the Critical Accounting Policies and Estimates
section. The Company did not make any significant changes in the
assumptions or methodology used in its reserving process for the
year ended December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
Gross
|
|
|
|
|
|
Reserve for
|
|
|
|
Case
|
|
|
|
|
|
Losses and Loss
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
Gross IBNR
|
|
|
Expenses
|
|
|
Property
|
|
$
|
365,858
|
|
|
$
|
338,795
|
|
|
$
|
704,653
|
|
Marine
|
|
|
321,844
|
|
|
|
254,056
|
|
|
|
575,900
|
|
Specialty
|
|
|
143,623
|
|
|
|
197,958
|
|
|
|
341,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
831,325
|
|
|
$
|
790,809
|
|
|
$
|
1,622,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009
|
|
|
|
|
|
|
|
|
|
Total Net
|
|
|
|
Net
|
|
|
|
|
|
Reserve for
|
|
|
|
Case
|
|
|
|
|
|
Losses and Loss
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
Net IBNR
|
|
|
Expenses
|
|
|
Property
|
|
$
|
359,657
|
|
|
$
|
306,745
|
|
|
$
|
666,402
|
|
Marine
|
|
|
259,617
|
|
|
|
232,105
|
|
|
|
491,722
|
|
Specialty
|
|
|
127,502
|
|
|
|
154,743
|
|
|
|
282,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
746,776
|
|
|
$
|
693,593
|
|
|
$
|
1,440,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year ended December 31, 2008, the Company
incurred losses related to Hurricanes Ike and Gustav of
$260.6 million and $22.1 million, respectively, as
detailed in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Losses and
|
|
|
Net Reinstatement
|
|
|
Net Effect on Net
|
|
(Dollars in thousands)
|
|
Loss Expenses(a)
|
|
|
Premiums
|
|
|
Income(b)
|
|
|
Hurricane Ike
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re Hurricane Ike
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
158,515
|
|
|
$
|
(18,072
|
)
|
|
$
|
140,443
|
|
Marine
|
|
|
57,612
|
|
|
|
(6,485
|
)
|
|
|
51,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
216,127
|
|
|
|
(24,557
|
)
|
|
|
191,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot Hurricane Ike
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
31,515
|
|
|
|
(675
|
)
|
|
|
30,840
|
|
Marine
|
|
|
12,381
|
|
|
|
(222
|
)
|
|
|
12,159
|
|
Specialty
|
|
|
544
|
|
|
|
|
|
|
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
44,440
|
|
|
|
(897
|
)
|
|
|
43,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Hurricane Ike
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
190,030
|
|
|
|
(18,747
|
)
|
|
|
171,283
|
|
Marine
|
|
|
69,993
|
|
|
|
(6,707
|
)
|
|
|
63,286
|
|
Specialty
|
|
|
544
|
|
|
|
|
|
|
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
$
|
260,567
|
|
|
$
|
(25,454
|
)
|
|
$
|
235,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hurricane Gustav
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re Hurricane Gustav
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
13,946
|
|
|
$
|
(1,303
|
)
|
|
$
|
12,643
|
|
Marine
|
|
|
1,500
|
|
|
|
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
15,446
|
|
|
|
(1,303
|
)
|
|
|
14,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot Hurricane Gustav
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
3,695
|
|
|
|
|
|
|
|
3,695
|
|
Marine
|
|
|
2,500
|
|
|
|
|
|
|
|
2,500
|
|
Specialty
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
6,695
|
|
|
|
|
|
|
|
6,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Hurricane Gustav
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
17,641
|
|
|
|
(1,303
|
)
|
|
|
16,338
|
|
Marine
|
|
|
4,000
|
|
|
|
|
|
|
|
4,000
|
|
Specialty
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
$
|
22,141
|
|
|
$
|
(1,303
|
)
|
|
$
|
20,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Losses and
|
|
|
Net Reinstatement
|
|
|
Net Effect on Net
|
|
(Dollars in thousands)
|
|
Loss Expenses(a)
|
|
|
Premiums
|
|
|
Income(b)
|
|
|
Hurricanes Ike and Gustav
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
207,671
|
|
|
$
|
(20,050
|
)
|
|
$
|
187,621
|
|
Marine
|
|
|
73,993
|
|
|
|
(6,707
|
)
|
|
|
67,286
|
|
Specialty
|
|
|
1,044
|
|
|
|
|
|
|
|
1,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
$
|
282,708
|
|
|
$
|
(26,757
|
)
|
|
$
|
255,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Net of reinsurance. |
|
(b) |
|
Net effect on net income includes the sum of estimates of net
claims and claim expenses incurred, and earned reinstatement
premiums assumed and ceded. |
Validus Re. Validus Re losses and loss
expenses for the year ended December 31, 2009 were
$186.7 million compared to $420.6 million for the year
ended December 31, 2008, a decrease of $233.9 million
or 55.6%. The loss ratio, defined as losses and loss expenses
divided by net premiums earned, was 23.5% and 64.4% for the year
ended December 31, 2009 and 2008, respectively. For the
year ended December 31, 2009, Validus Re incurred
$17.7 million, $2.1 million and $5.7 million of
losses attributable to windstorm Klaus, a commercial flight loss
and the Dublin floods, which represent 2.2, 0.3 and
0.7 percentage points of the segment loss ratio,
respectively. For the year ended December 31, 2008, Validus
Re incurred $216.1 million, and $15.4 million of
losses attributable to Hurricanes Ike and Gustav, which
represented 33.1 and 2.4 percentage points of the segment
loss ratio, respectively. In addition, Item 2 of the
Companys Quarterly Report on
Form 10-Q
for the three months ended March 31, 2008 discloses
$30.2 million of Validus Re losses attributable to
separately identified losses, which, for the year ended
December 31, 2008, represented 4.6 percentage points
of the loss ratio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009(a)
|
|
|
2008
|
|
|
2007
|
|
|
Property current year
|
|
|
24.0
|
%
|
|
|
65.8
|
%
|
|
|
32.6
|
%
|
Property change in prior accident years
|
|
|
(11.3
|
)%
|
|
|
(3.7
|
)%
|
|
|
(3.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property loss ratio
|
|
|
12.7
|
%
|
|
|
62.1
|
%
|
|
|
29.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine current year
|
|
|
49.1
|
%
|
|
|
90.5
|
%
|
|
|
36.0
|
%
|
Marine change in prior accident years
|
|
|
15.9
|
%
|
|
|
3.9
|
%
|
|
|
(2.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine loss ratio
|
|
|
65.0
|
%
|
|
|
94.4
|
%
|
|
|
33.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty current year
|
|
|
43.2
|
%
|
|
|
37.1
|
%
|
|
|
46.9
|
%
|
Specialty change in prior accident years
|
|
|
(8.0
|
)%
|
|
|
(2.3
|
)%
|
|
|
(3.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty loss ratio
|
|
|
35.2
|
%
|
|
|
34.8
|
%
|
|
|
43.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines current year
|
|
|
30.2
|
%
|
|
|
66.7
|
%
|
|
|
34.5
|
%
|
All lines change in prior accident years
|
|
|
(6.7
|
)%
|
|
|
(2.3
|
)%
|
|
|
(3.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines loss ratio
|
|
|
23.5
|
%
|
|
|
64.4
|
%
|
|
|
31.4
|
%
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
For the year ended December 31, 2009, the property lines
include $138.6 million related to current year losses and
$65.1 million of favorable development relating to prior
accident years. The favorable development is attributable
principally to the reclassification of losses from onshore
energy exposures during the 2007 California wildfires to the
marine line and reduced loss estimates for Hurricane Ike, the
June 2008 Midwest flood event and October 2007 Peruvian mining
loss, as well as lower than expected claim development in the
property class. For the year ended December 31, 2009,
Validus Res property lines incurred $17.7 million and
$5.7 million of losses
96
attributable to windstorm Klaus and the Dublin floods, which
represented 3.1 and 1.0 percentage points of the property
lines loss ratio, respectively. For the year ended
December 31, 2008, Validus Res property lines
incurred $158.5 million and $13.9 million of losses
attributable to Hurricanes Ike and Gustav which represented 33.1
and 2.9 percentage points of the property lines loss
ratio, respectively. In addition, Item 2 of the
Companys Quarterly Report on
Form 10-Q
for the three months ended March 31, 2008 discloses
$30.2 million of Validus Res property lines losses
attributable to separately identified losses, which, for the
year ended December 31, 2008, represented
6.3 percentage points of the property lines loss ratio.
Validus Re property lines loss ratios, excluding prior
year development and loss events identified above, for the year
ended December 31, 2009 and 2008 were 19.9% and 24.0%,
respectively.
For the year ended December 31, 2009, the marine lines
include $60.5 million related to current year losses and
$19.6 million of adverse development relating to prior
accident years due primarily to the reclassification of losses
from the property line and increased loss estimates for
Hurricanes Ike and Gustav. For the year ended December 31,
2008, Validus Re marine lines incurred $57.6 million and
$1.5 million of losses attributable to Hurricanes Ike and
Gustav, which represented 55.1 and 1.4 percentage points of
the marine lines loss ratio, respectively. Validus Re
marine lines loss ratios, excluding prior year development
and loss events identified above, for the year ended
December 31, 2009 and 2008 were 49.1% and 33.3%,
respectively.
For the year ended December 31, 2009, the specialty lines
include $40.5 million related to current year losses and
$7.5 million of favorable development relating to prior
accident years. For the year ended December 31, 2009,
Validus Res specialty lines incurred $2.1 million of
losses attributable to a commercial flight loss, which
represented 2.2 percentage points of the specialty lines
loss ratio. Validus Re specialty lines loss ratios,
excluding prior year development and loss events identified
above, for the year ended December 31, 2009 and 2008 were
41.0% and 37.1%, respectively.
Talbot. Talbot losses and loss expenses for
the year ended December 31, 2009 were $337.1 million
compared to $351.5 million for the year ended
December 31, 2008, a decrease of $14.5 million, or
4.1%. The loss ratio was 51.5% and 58.3% for the year ended
December 31, 2009 and 2008, respectively. For the year
ended December 31, 2009, Talbot incurred $14.8 million
or 2.3% of the loss ratio attributable to four default claims on
the political risks line. For the year ended
December 31, 2009, $386.1 million of losses and loss
expenses related to current year losses and $49.1 million
related to favorable development of prior accident years.
Details of loss ratios by line of business and calendar period
are provided below. Favorable loss reserve development
benefitted the segment loss ratio by 7.5 percentage points
for the year ended December 31, 2009. For the year ended
December 31, 2009, Talbot incurred $6.4 million of
losses attributable to a commercial flight loss, which
represented 1.0 percentage point of the segment loss ratio.
For the year ended December 31, 2008, Talbot incurred
$44.4 million and $6.7 million of losses attributable
to Hurricanes Ike and Gustav, which represented 7.4 and
1.1 percentage points of the segment loss ratio,
respectively. In addition, Item 2 of the Companys
Quarterly Report on
Form 10-Q
for the three months ended March 31, 2008 discloses
$11.3 million of losses attributable to separately
identified losses, which, for the year ended December 31,
2008, represented 1.9 percentage points of the segment loss
ratio. Details of loss ratios by line of business and calendar
period are provided below.
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007(a)
|
|
|
Property current year
|
|
|
50.0
|
%
|
|
|
104.9
|
%
|
|
|
49.5
|
%
|
Property change in prior accident years
|
|
|
(20.6
|
)%
|
|
|
(4.9
|
)%
|
|
|
(4.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property loss ratio
|
|
|
29.4
|
%
|
|
|
100.0
|
%
|
|
|
45.1
|
%
|
Marine current year
|
|
|
65.0
|
%
|
|
|
64.8
|
%
|
|
|
58.1
|
%
|
Marine change in prior accident years
|
|
|
(5.6
|
)%
|
|
|
(6.3
|
)%
|
|
|
(3.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine loss ratio
|
|
|
59.4
|
%
|
|
|
58.5
|
%
|
|
|
55.0
|
%
|
Specialty current year
|
|
|
57.4
|
%
|
|
|
50.0
|
%
|
|
|
46.0
|
%
|
Specialty change in prior accident years
|
|
|
(2.5
|
)%
|
|
|
(14.6
|
)%
|
|
|
(17.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty loss ratio
|
|
|
54.9
|
%
|
|
|
35.4
|
%
|
|
|
28.5
|
%
|
All lines current year
|
|
|
59.0
|
%
|
|
|
67.4
|
%
|
|
|
51.6
|
%
|
All lines change in prior accident years
|
|
|
(7.5
|
)%
|
|
|
(9.1
|
)%
|
|
|
(8.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines loss ratio
|
|
|
51.5
|
%
|
|
|
58.3
|
%
|
|
|
42.9
|
%
|
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only. |
For the year ended December 31, 2009, the property lines
include $67.1 million related to current year losses and
$27.6 million of favorable loss development relating to
prior accident years. This favorable development is primarily
attributable to lower than expected claims development. For the
year ended December 31, 2008, the property lines incurred
$31.5 million and $3.7 million of losses attributable
to Hurricanes Ike and Gustav, which represented 26.3 and
3.1 percentage points of the loss ratio, respectively. In
addition, Item 2 of the Companys Quarterly Report on
Form 10-Q
for the three months ended March 31, 2008 discloses
$11.3 million of losses attributable to separately
identified losses, which, for the year ended December 31,
2008, represented 9.4 percentage points of Talbots
property lines loss ratio. Talbot property line loss ratio,
excluding prior year development and the loss events identified
above, for the year ended December 31, 2009 and 2008 were
50.0% and 68.7%, respectively.
For the year ended December 31, 2009, the marine lines
include $177.9 million related to current year losses and
$15.3 million of favorable development relating to prior
accident years. For the year ended December 31, 2008, the
marine lines incurred $12.4 million and $2.5 million
of losses attributable to Hurricanes Ike and Gustav, which
represented 4.7 and 1.0 percentage points of the marine
lines loss ratio, respectively. Talbot marine lines
loss ratios, excluding prior year development and the loss
events identified above, for the year ended December 31,
2009 and 2008 were 65.0% and 55.5%, respectively.
For the year ended December 31, 2009, the specialty lines
include $141.1 million relating to current year losses and
$6.1 million of favorable development on prior accident
years. This favorable development is primarily due to further
favorable development on the Financial Institutions line. For
the year ended December 31, 2009, Talbot incurred
$6.4 million of losses attributable to a commercial flight
loss, which represents 2.6 percentage points of the
specialty lines loss ratio. For the year ended
December 31, 2008, the specialty lines incurred
$0.5 million and $0.5 million of losses attributable
to Hurricanes Ike and Gustav, which represented 0.2 and
0.2 percentage points of the specialty lines loss
ratio, respectively. Talbot specialty lines loss ratios,
excluding prior year development and the loss events identified
above, for the year ended December 31, 2009 and 2008 were
54.8% and 49.5%, respectively.
Policy
Acquisition Costs
Policy acquisition costs for the year ended December 31,
2009 were $263.0 million compared to $235.0 million
for the year ended December 31, 2008, an increase of
$28.0 million or 11.9%. Policy acquisition costs as a
percent of net premiums earned for the year ended
December 31, 2009 and 2008 were 18.1% and 18.7%,
respectively.
98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007(b)
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
|
|
(Dollars in thousands)
|
|
Cost
|
|
|
Cost (%)
|
|
|
Ratio
|
|
|
Cost
|
|
|
Cost (%)
|
|
|
Ratio
|
|
|
Cost
|
|
|
Cost (%)
|
|
|
Ratio
|
|
|
|
|
|
Property
|
|
$
|
104,912
|
|
|
|
39.9
|
%
|
|
|
14.7
|
%
|
|
$
|
97,345
|
|
|
|
41.4
|
%
|
|
|
16.3
|
%
|
|
$
|
68,645
|
|
|
|
51.1
|
%
|
|
|
14.0
|
%
|
|
|
|
|
Marine
|
|
|
86,295
|
|
|
|
32.8
|
%
|
|
|
21.7
|
%
|
|
|
74,372
|
|
|
|
31.7
|
%
|
|
|
20.2
|
%
|
|
|
33,391
|
|
|
|
24.9
|
%
|
|
|
16.7
|
%
|
|
|
|
|
Specialty
|
|
|
71,759
|
|
|
|
27.3
|
%
|
|
|
21.1
|
%
|
|
|
63,234
|
|
|
|
26.9
|
%
|
|
|
21.8
|
%
|
|
|
32,241
|
|
|
|
24.0
|
%
|
|
|
19.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
262,966
|
|
|
|
100.0
|
%
|
|
|
18.1
|
%
|
|
$
|
234,951
|
|
|
|
100.0
|
%
|
|
|
18.7
|
%
|
|
$
|
134,277
|
|
|
|
100.0
|
%
|
|
|
15.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Validus Re. Validus Re policy acquisition
costs for the year ended December 31, 2009 were
$127.4 million compared to $100.2 million for the year
ended December 31, 2008, an increase of $27.2 million
or 27.1%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
|
|
(Dollars in thousands)
|
|
Cost
|
|
|
Cost (%)
|
|
|
Ratio
|
|
|
Cost
|
|
|
Cost (%)
|
|
|
Ratio
|
|
|
Cost
|
|
|
Cost (%)
|
|
|
Ratio
|
|
|
|
|
|
Property
|
|
$
|
88,589
|
|
|
|
69.5
|
%
|
|
|
15.3
|
%
|
|
$
|
75,717
|
|
|
|
75.5
|
%
|
|
|
15.8
|
%
|
|
$
|
55,472
|
|
|
|
78.9
|
%
|
|
|
13.1
|
%
|
|
|
|
|
Marine
|
|
|
25,311
|
|
|
|
19.9
|
%
|
|
|
20.5
|
%
|
|
|
14,718
|
|
|
|
14.7
|
%
|
|
|
14.1
|
%
|
|
|
7,410
|
|
|
|
10.5
|
%
|
|
|
9.4
|
%
|
|
|
|
|
Specialty
|
|
|
13,533
|
|
|
|
10.6
|
%
|
|
|
14.4
|
%
|
|
|
9,808
|
|
|
|
9.8
|
%
|
|
|
13.9
|
%
|
|
|
7,441
|
|
|
|
10.6
|
%
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
127,433
|
|
|
|
100.0
|
%
|
|
|
16.0
|
%
|
|
$
|
100,243
|
|
|
|
100.0
|
%
|
|
|
15.3
|
%
|
|
$
|
70,323
|
|
|
|
100.0
|
%
|
|
|
12.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
Policy acquisition costs include brokerage, commission and
excise tax and are generally driven by contract terms and are
normally a set percentage of premiums and are also net of ceding
commission income on retrocessions. Policy acquisition costs as
a percent of net premiums earned for the year ended
December 31, 2009 and 2008 were 16.0% and 15.3%,
respectively. The policy acquisition ratio increased largely due
to a 6.4 percentage point increase on the marine policy
acquisition ratio. The increase in the marine policy acquisition
ratio was due to an increased portion of gross premiums written
being earned on proportional contracts, which generally
experience higher acquisition costs.
Talbot. Talbot policy acquisition costs for
the year ended December 31, 2009 were $139.9 million
compared to $135.0 million for the year ended
December 31, 2008, an increase of $4.9 million or 3.6%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007(a)
|
|
|
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
|
|
(Dollars in thousands)
|
|
Cost
|
|
|
Cost (%)
|
|
|
Ratio
|
|
|
Cost
|
|
|
Cost (%)
|
|
|
Ratio
|
|
|
Cost
|
|
|
Cost (%)
|
|
|
Ratio
|
|
|
|
|
|
Property
|
|
$
|
20,722
|
|
|
|
14.8
|
%
|
|
|
15.4
|
%
|
|
$
|
21,937
|
|
|
|
16.2
|
%
|
|
|
18.3
|
%
|
|
$
|
25,356
|
|
|
|
20.2
|
%
|
|
|
18.9
|
%
|
|
|
|
|
Marine
|
|
|
60,984
|
|
|
|
43.6
|
%
|
|
|
22.3
|
%
|
|
|
59,654
|
|
|
|
44.2
|
%
|
|
|
22.7
|
%
|
|
|
51,387
|
|
|
|
41.0
|
%
|
|
|
21.8
|
%
|
|
|
|
|
Specialty
|
|
|
58,226
|
|
|
|
41.6
|
%
|
|
|
23.7
|
%
|
|
|
53,426
|
|
|
|
39.6
|
%
|
|
|
24.3
|
%
|
|
|
48,676
|
|
|
|
38.8
|
%
|
|
|
22.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
139,932
|
|
|
|
100.0
|
%
|
|
|
21.4
|
%
|
|
$
|
135,017
|
|
|
|
100.0
|
%
|
|
|
22.4
|
%
|
|
$
|
125,419
|
|
|
|
100.0
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only. |
99
Policy acquisition costs as a percent of net premiums earned
were 21.4% and 22.4%, respectively, for the year ended
December 31, 2009 and 2008.
General
and Administrative Expenses
General and administrative expenses for the year ended
December 31, 2009 were $185.6 million compared to
$123.9 million for the year ended December 31, 2008,
an increase of $61.6 million or 49.7%. The increase was
primarily a result of increased Validus Re expenses in addition
to increases in the Talbot and Corporate segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007(b)
|
|
|
|
General
|
|
|
General
|
|
|
General
|
|
|
General
|
|
|
General
|
|
|
General
|
|
|
|
and
|
|
|
and
|
|
|
and
|
|
|
and
|
|
|
and
|
|
|
and
|
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
|
Administrative
|
|
(Dollars in thousands)
|
|
Expenses
|
|
|
Expenses (%)
|
|
|
Expenses
|
|
|
Expenses (%)
|
|
|
Expenses
|
|
|
Expenses (%)
|
|
|
Validus Re
|
|
$
|
65,710
|
|
|
|
35.4
|
%
|
|
$
|
34,607
|
|
|
|
28.0
|
%
|
|
$
|
31,412
|
|
|
|
32.1
|
%
|
Talbot
|
|
|
96,352
|
|
|
|
51.9
|
%
|
|
|
71,443
|
|
|
|
57.6
|
%
|
|
|
48,886
|
|
|
|
50.0
|
%
|
Corporate & Eliminations
|
|
|
23,506
|
|
|
|
12.7
|
%
|
|
|
17,898
|
|
|
|
14.4
|
%
|
|
|
17,467
|
|
|
|
17.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
185,568
|
|
|
|
100.0
|
%
|
|
$
|
123,948
|
|
|
|
100.0
|
%
|
|
$
|
97,765
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
General and administrative expense ratios for the year ended
December 31, 2009 and 2008 were 14.7% and 12.0%,
respectively. General and administrative expense ratio is the
sum of general and administrative expenses and share
compensation expense divided by net premiums earned.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007(b)
|
|
|
|
|
|
|
Expenses as
|
|
|
|
|
|
Expenses as
|
|
|
|
|
|
Expenses as
|
|
|
|
|
|
|
% of Net
|
|
|
|
|
|
% of Net
|
|
|
|
|
|
% of Net
|
|
|
|
|
|
|
Earned
|
|
|
|
|
|
Earned
|
|
|
|
|
|
Earned
|
|
(Dollars in thousands)
|
|
Expenses
|
|
|
Premiums
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Expenses
|
|
|
Premiums
|
|
|
General and Administrative
|
|
$
|
185,568
|
|
|
|
12.8
|
%
|
|
$
|
123,948
|
|
|
|
9.8
|
%
|
|
$
|
97,765
|
|
|
|
11.4
|
%
|
Share Compensation
|
|
|
27,037
|
|
|
|
1.9
|
%
|
|
|
27,097
|
|
|
|
2.2
|
%
|
|
|
16,189
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
212,605
|
|
|
|
14.7
|
%
|
|
$
|
151,045
|
|
|
|
12.0
|
%
|
|
$
|
113,954
|
|
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
General and administrative expenses of $185.6 million in
the year ended December 31, 2009 represents
12.8 percentage points of the expense ratio. Share
compensation expense is discussed in the following section.
Validus Re. Validus Re general and
administrative expenses for the year ended December 31,
2009 were $65.7 million compared to $34.6 million for
the year ended December 31, 2008, an increase of
$31.1 million or 89.9%. General and administrative expenses
have increased primarily as a result of the increase in staff to
133 at December 31, 2009 from 91 at December 31, 2008.
In addition to the increased headcount, due in part to the IPC
acquisition, there were also additional rent and other office
expenses. General and administrative expenses are
100
generally comprised of salaries and benefits, professional fees,
rent and office expenses. Validus Res general and
administrative expenses as a percent of net premiums earned for
the year ended December 31, 2009 and 2008 were 8.3% and
5.3%, respectively.
Talbot. Talbot general and administrative
expenses for the year ended December 31, 2009 were
$96.4 million compared to $71.4 million for the year
ended December 31, 2008, an increase of $24.9 million
or 34.9%. General and administrative expenses have increased
primarily as a result of the increase in staff to 238 at
December 31, 2009 from 182 at December 31, 2008 and
expenses related to the new onshore energy and aviation
underwriting teams. In addition to increased staff costs, Talbot
rent and office expenses increased by $6.6 million for year
ended December 31, 2009, due to a 2009 office move,
including a $4.2 million provision for the deficiency
between the expected costs incurred up to the expiry of the
previous office lease and any recoveries under potential
sub-leases. Talbots general and administrative expenses as
a percent of net premiums earned for the year ended
December 31, 2009 and 2008 were 14.7% and 11.8%,
respectively.
Corporate & Eliminations. Corporate
general and administrative expenses for the year ended
December 31, 2009 were $23.5 million compared to
$17.9 million for the year ended December 31, 2008, an
increase of $5.6 million or 31.3%. Corporate general and
administrative expenses are comprised of executive and board
expenses, internal and external audit expenses and other costs
relating to the Company as a whole.
Share
Compensation Expense
Share compensation expense for the year ended December 31,
2009 was $27.0 million compared to $27.1 million for
the year ended December 31, 2008, a decrease of
$0.1 million or 0.2%. This expense is non-cash and has no
net effect on total shareholders equity, as it is balanced
by an increase in additional paid-in capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Compensation Expense
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009(a)
|
|
|
December 31, 2008
|
|
|
December 31, 2007(b)
|
|
|
|
Share
|
|
|
Share
|
|
|
Share
|
|
|
Share
|
|
|
Share
|
|
|
Share
|
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Compensation
|
|
(Dollars in thousands)
|
|
Expense
|
|
|
Expense (%)
|
|
|
Expense
|
|
|
Expense (%)
|
|
|
Expense
|
|
|
Expense (%)
|
|
|
Validus Re
|
|
$
|
7,576
|
|
|
|
28.0
|
%
|
|
$
|
6,829
|
|
|
|
25.2
|
%
|
|
$
|
4,013
|
|
|
|
24.7
|
%
|
Talbot
|
|
|
7,171
|
|
|
|
26.5
|
%
|
|
|
4,702
|
|
|
|
17.4
|
%
|
|
|
1,709
|
|
|
|
10.6
|
%
|
Corporate & Eliminations
|
|
|
12,290
|
|
|
|
45.5
|
%
|
|
|
15,566
|
|
|
|
57.4
|
%
|
|
|
10,467
|
|
|
|
64.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
27,037
|
|
|
|
100.0
|
%
|
|
$
|
27,097
|
|
|
|
100.0
|
%
|
|
$
|
16,189
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Share compensation expense of $27.0 million in the year
ended December 31, 2009 represents 1.9 percentage
points of the general and administrative expense ratio.
Validus Re. Validus Re share compensation
expense for the year ended December 31, 2009 was
$7.6 million compared to $6.8 million for the year
ended December 31, 2008, an increase of $0.7 million
or 10.9%. The increase was due to the impact of grants made
during 2008. Share compensation expense as a percent of net
premiums earned for the year ended December 31, 2009 and
2008 were 1.0% and 1.0%, respectively.
Talbot. Talbot share compensation expense for
the year ended December 31, 2009 was $7.2 million
compared to $4.7 million for the year ended
December 31, 2008. The increase was due to additional
grants for the year ended December 31, 2009, accelerated
vesting and increased staff. Share compensation expense as a
percent of net premiums earned for the year ended
December 31, 2009 and 2008 were 1.1% and 0.8%, respectively.
Corporate & Eliminations. Corporate
share compensation expense for the year ended December 31,
2009 was $12.3 million compared to $15.6 million for
the year ended December 31, 2008, a decrease of
$3.3 million or
101
21.0%. This decrease was due primarily to several share award
issuances with vesting periods greater than one year that vested
during the year ended December 31, 2008 and therefore had
no further amortization expense during the year ended
December 31, 2009.
Selected
Ratios
The underwriting results of an insurance or reinsurance company
are often measured by reference to its combined ratio, which is
the sum of the loss ratio and the expense ratio. The net loss
ratio is calculated by dividing losses and loss expenses
incurred (including estimates for incurred but not reported
losses) by net premiums earned. The expense ratio is calculated
by dividing acquisition costs combined with general and
administrative expenses by net premiums earned. The following
table presents the losses and loss expenses ratio, policy
acquisition cost ratio, general and administrative expense
ratio, expense ratio and combined ratio for the year ended
December 31, 2009, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009(b)
|
|
|
2008
|
|
|
2007(c)
|
|
|
Losses and loss expenses ratio
|
|
|
36.1
|
%
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
Policy acquisition cost ratio
|
|
|
18.1
|
%
|
|
|
18.7
|
%
|
|
|
15.6
|
%
|
General and administrative expense ratio(a)
|
|
|
14.7
|
%
|
|
|
12.0
|
%
|
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
32.8
|
%
|
|
|
30.7
|
%
|
|
|
28.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
68.9
|
%
|
|
|
92.2
|
%
|
|
|
62.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Validus Re
|
|
2009(b)
|
|
|
2008
|
|
|
2007
|
|
|
Losses and loss expenses ratio
|
|
|
23.5
|
%
|
|
|
64.4
|
%
|
|
|
31.4
|
%
|
Policy acquisition cost ratio
|
|
|
16.0
|
%
|
|
|
15.3
|
%
|
|
|
12.6
|
%
|
General and administrative expense ratio(a)
|
|
|
9.2
|
%
|
|
|
6.3
|
%
|
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
25.2
|
%
|
|
|
21.6
|
%
|
|
|
18.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
48.7
|
%
|
|
|
86.0
|
%
|
|
|
50.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Talbot
|
|
2009
|
|
|
2008
|
|
|
2007(c)
|
|
|
Losses and loss expenses ratio
|
|
|
51.5
|
%
|
|
|
58.3
|
%
|
|
|
43.0
|
%
|
Policy acquisition cost ratio
|
|
|
21.4
|
%
|
|
|
22.4
|
%
|
|
|
21.4
|
%
|
General and administrative expense ratio(a)
|
|
|
15.8
|
%
|
|
|
12.6
|
%
|
|
|
16.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
37.2
|
%
|
|
|
35.0
|
%
|
|
|
38.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
88.7
|
%
|
|
|
93.3
|
%
|
|
|
81.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes general and administrative expense and share
compensation expense. |
|
(b) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(c) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only. |
Underwriting
Income
Underwriting income for the year ended December 31, 2009
was $450.2 million compared to $98.4 million for the
year ended December 31, 2008, an increase of
$351.9 million or 357.7%.
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
% of Sub
|
|
|
|
|
|
% of Sub
|
|
|
|
|
|
% of Sub
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
total
|
|
|
2008
|
|
|
total
|
|
|
2007(b)
|
|
|
total
|
|
|
Validus Re
|
|
$
|
408,127
|
|
|
|
84.7
|
%
|
|
$
|
91,207
|
|
|
|
69.3
|
%
|
|
$
|
277,743
|
|
|
|
78.5
|
%
|
Talbot
|
|
|
73,519
|
|
|
|
15.3
|
%
|
|
|
40,316
|
|
|
|
30.7
|
%
|
|
|
76,046
|
|
|
|
21.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub total
|
|
|
481,646
|
|
|
|
100.0
|
%
|
|
|
131,523
|
|
|
|
100.0
|
%
|
|
|
353,789
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Eliminations
|
|
|
(31,397
|
)
|
|
|
|
|
|
|
(33,155
|
)
|
|
|
|
|
|
|
(27,934
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
450,249
|
|
|
|
|
|
|
$
|
98,368
|
|
|
|
|
|
|
$
|
325,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. For segmental reporting purposes, the results of
IPCs operations since the acquisition date have been
included within the Validus Re segment in the consolidated
financial statements. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
The underwriting results of an insurance or reinsurance company
are also often measured by reference to its underwriting income,
which is a non-GAAP measure as previously defined. Underwriting
income, as set out in the table below, is reconciled to net
income (the most directly comparable GAAP financial measure) by
the addition or subtraction of certain Consolidated Statement of
Operations and Comprehensive Income line items, as described
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
2008
|
|
|
2007(b)
|
|
|
Underwriting income (loss)
|
|
$
|
450,249
|
|
|
$
|
98,368
|
|
|
$
|
325,855
|
|
Net investment income
|
|
|
118,773
|
|
|
|
139,528
|
|
|
|
112,324
|
|
Other income
|
|
|
4,634
|
|
|
|
5,264
|
|
|
|
3,301
|
|
Finance expenses
|
|
|
(44,130
|
)
|
|
|
(57,318
|
)
|
|
|
(51,754
|
)
|
Gain on bargain purchase, net of expenses
|
|
|
287,099
|
|
|
|
|
|
|
|
|
|
Realized gain on repurchase of debentures
|
|
|
4,444
|
|
|
|
8,752
|
|
|
|
|
|
Net realized (losses) gains on investments
|
|
|
(11,543
|
)
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
Net unrealized gains (losses) on investments
|
|
|
84,796
|
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
Foreign exchange (losses) gains
|
|
|
(674
|
)
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
$
|
893,648
|
|
|
$
|
63,899
|
|
|
$
|
404,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Underwriting income indicates the performance of the
Companys core underwriting function, excluding revenues
and expenses such as the reconciling items in the table above.
The Company believes the reporting of underwriting income
enhances the understanding of our results by highlighting the
underlying profitability of the Companys core insurance
and reinsurance business. Underwriting profitability is
influenced significantly by earned premium growth, adequacy of
the Companys pricing and loss frequency and severity.
Underwriting profitability over time is also influenced by the
Companys underwriting discipline, which seeks to manage
exposure to loss through favorable risk selection and
diversification, its management of claims, its use of
103
reinsurance and its ability to manage its expense ratio, which
it accomplishes through its management of acquisition costs and
other underwriting expenses. The Company believes that
underwriting income provides investors with a valuable measure
of profitability derived from underwriting activities.
The Company excludes the U.S. GAAP measures noted above, in
particular net realized and unrealized gains and losses on
investments, from its calculation of underwriting income because
the amount of these gains and losses is heavily influenced by,
and fluctuates in part, according to availability of investment
market opportunities. The Company believes these amounts are
largely independent of its underwriting business and including
them distorts the analysis of trends in its operations. In
addition to presenting net income determined in accordance with
U.S. GAAP, the Company believes that showing underwriting
income enables investors, analysts, rating agencies and other
users of its financial information to more easily analyze the
Companys results of operations in a manner similar to how
management analyzes the Companys underlying business
performance. The Company uses underwriting income as a primary
measure of underwriting results in its analysis of historical
financial information and when performing its budgeting and
forecasting processes. Analysts, investors and rating agencies
who follow the Company request this non-GAAP financial
information on a regular basis. In addition, underwriting income
is one of the factors considered by the compensation committee
of our Board of Directors in determining the bonus component of
the total annual incentive compensation.
Underwriting income should not be viewed as a substitute for
U.S. GAAP net income as there are inherent material
limitations associated with the use of underwriting income as
compared to using net income, which is the most directly
comparable U.S. GAAP financial measure. The most
significant limitation is the ability of users of the financial
information to make comparable assessments of underwriting
income with other companies, particularly as underwriting income
may be defined or calculated differently by other companies.
Therefore, the Company provides more prominence in this filing
to the use of the most comparable U.S. GAAP financial
measure, net income, which includes the reconciling items in the
table above. The Company compensates for these limitations by
providing both clear and transparent disclosure of net income
and reconciliation of underwriting income to net income.
Net
Investment Income
Net investment income for the year ended December 31, 2009
was $118.8 million compared to $139.5 million for the
year ended December 31, 2008, a decrease of
$20.8 million or 14.9%. Net investment income decreased as
a result of reduced market yields and higher quarterly average
cash balances. Net investment income is comprised of accretion
of premium or discount on fixed maturities, interest on
coupon-paying bonds, short-term investments and cash and cash
equivalents, partially offset by investment management fees. The
components of net investment income are presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
2008
|
|
|
2007(b)
|
|
|
Fixed maturities and short-term investments
|
|
$
|
117,631
|
|
|
$
|
127,689
|
|
|
$
|
98,559
|
|
Cash and cash equivalents
|
|
|
3,374
|
|
|
|
13,416
|
|
|
|
16,111
|
|
Securities lending income
|
|
|
772
|
|
|
|
1,775
|
|
|
|
242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
121,777
|
|
|
|
142,880
|
|
|
|
114,912
|
|
Investment expenses
|
|
|
(3,004
|
)
|
|
|
(3,352
|
)
|
|
|
(2,588
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
118,773
|
|
|
$
|
139,528
|
|
|
$
|
112,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Investment management fees incurred relate to BlackRock
Financial Management, Inc. (BlackRock) and Goldman
Sachs Asset Management L.P. and its affiliates
(GSAM). Each of Merrill Lynch & Co, Inc.
(Merrill
104
Lynch), a wholly owned subsidiary of Bank of America
Corp., and Goldman Sachs are major shareholders of the Company.
BlackRock is considered a related party due to its merger in
February 2006 with Merrill Lynch Investment Managers. Investment
management fees earned by BlackRock for the year ended
December 31, 2009 and 2008 were $1.4 million and
$1.7 million, respectively. Investment management fees
earned by GSAM for the year ended December 31, 2009 and
2008 were $1.3 million and $1.4 million, respectively.
The Company entered into investment management agreements during
the year ended December 31, 2009 with each of Conning, Inc.
(Conning) and Pinebridge Investments Europe Ltd. On
June 16, 2009, Aquiline, a major shareholder of the
Company, acquired Conning. Management believes that the fees
charged were consistent with those that would have been charged
in arms-length transactions with unrelated third parties.
Annualized effective investment yield is based on the weighted
average investments held calculated on a simple period average
and excludes net unrealized gains (losses), foreign exchange
gains (losses) on investments and the foreign exchange effect of
insurance balances. The Companys annualized effective
investment yield was 2.73% and 4.37% for the year ended
December 31, 2009 and 2008, respectively, and the average
duration at December 31, 2009 was 2.2 years
(December 31, 2008 1.8 years).
Other
Income
Other income for the year ended December 31, 2009 was
$4.6 million compared to $5.3 million for the year
ended December 31, 2008, a decrease of $0.6 million or
12.0%.
Finance
Expenses
Finance expenses for the year ended December 31, 2009 were
$44.1 million compared to $57.3 million for the year
ended December 31, 2008, a decrease of $13.2 million
or 23.0%. The decrease was primarily a result of an
$13.1 million decrease on Talbot third party FAL facility.
Finance expenses also include the amortization of debt offering
costs and discounts and fees related to our credit facilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
2008
|
|
|
2007(b)
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
14,354
|
|
|
$
|
14,354
|
|
|
|
14,398
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
12,732
|
|
|
|
14,704
|
|
|
|
8,938
|
|
Credit facilities
|
|
|
2,319
|
|
|
|
910
|
|
|
|
2,332
|
|
Talbot FAL facilities
|
|
|
542
|
|
|
|
255
|
|
|
|
658
|
|
Talbot other interest
|
|
|
|
|
|
|
(186
|
)
|
|
|
620
|
|
Talbot third party FAL facility
|
|
|
14,183
|
|
|
|
27,281
|
|
|
|
24,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
$
|
44,130
|
|
|
$
|
57,318
|
|
|
|
51,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Capital in Lloyds entities, whether personal or corporate,
is required to be set annually for the prospective year and held
by Lloyds in trust (Funds at Lloyds or
FAL). In underwriting years up to and including
2007, Talbots FAL has been provided both by Talbot and by
third parties, thereafter Talbots FAL has been provided
exclusively by the Company. Because the third party FAL
providers remain on risk until each year of account
that their support closes (normally after three years). Talbot
must retain third party FAL even if a third party FAL provider
has ceased to support the active underwriting year. This is
achieved by placing such FAL in escrow outside Lloyds.
Thus the total FAL facility available to the Company is the
total FAL for active and prior underwriting years, although the
Company can only apply specific FAL against losses incurred by
an underwriting year that such FAL is contracted to support.
105
For each year of account up to and including the 2007 year
of account, between 30% and 40% of an amount equivalent to each
underwriting years profit is payable to Talbot third party
FAL providers. However, some of these costs are fixed. There are
no FAL finance charges related to the 2008 and 2009 years
of account as there were no third party FAL providers in those
periods.
The FAL finance charges relate to total syndicate profit
(underwriting income, investment income and realized and
unrealized capital gains and losses). FAL finance charges and
total syndicate profits are analyzed by underwriting year of
account as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Underwriting Year of Account
|
|
FAL Finance Charges
|
|
|
Total Syndicate Profit
|
|
|
FAL Finance Charges as% of Total Syndicate Profit
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007(a)
|
|
|
2009
|
|
|
2008
|
|
|
2007(a)
|
|
|
2009
|
|
|
2008
|
|
|
2007(a)
|
|
|
2005(b)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
16,335
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
76,677
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
21.3
|
%
|
2006(b)
|
|
|
|
|
|
|
18,160
|
|
|
|
19,202
|
|
|
|
|
|
|
|
54,845
|
|
|
|
54,484
|
|
|
|
NM
|
|
|
|
33.1
|
%
|
|
|
35.2
|
%
|
2007
|
|
|
12,000
|
|
|
|
9,121
|
|
|
|
6,299
|
|
|
|
38,913
|
|
|
|
35,986
|
|
|
|
20,864
|
|
|
|
30.8
|
%
|
|
|
25.3
|
%
|
|
|
30.2
|
%
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,532
|
|
|
|
(28,724
|
)
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
NM
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,472
|
|
|
|
|
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
NM
|
|
NIC capital agreement
|
|
|
2,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
14,183
|
|
|
$
|
27,281
|
|
|
$
|
41,836
|
|
|
$
|
95,917
|
|
|
|
62,107
|
|
|
$
|
152,025
|
|
|
|
14.8
|
%
|
|
|
43.9
|
%
|
|
|
27.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage excluding years in deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.8
|
%
|
|
|
30.0
|
%
|
|
|
27.5
|
%
|
NM Not meaningful
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only. |
|
(b) |
|
The earliest year of account includes the run-off of prior
(closed) years of account. |
FAL finance charges are based on syndicate profit but include
fixed elements. FAL finance charges for the year ended
December 31, 2009 were $14.2 million compared to
$27.3 million for the year ended December 31, 2008, a
decrease of $13.1 million. This decrease was due to the
absence of FAL finance charges related to the 2006 year of
account, which has now closed. The Talbot group has entered into
an agreement with National Indemnity Corporation
(NIC) whereby NIC, in the past, provided letters of
credit to support the groups underwriting. Part of that
agreement stipulates that part of the reinsurance to close
premium in respect of the 2006 year of account will be made
available to NIC, at NICs option, as a limited quota share
agreement. The portion that shall be offered is the amount of
support provided by NIC for the 2006 year of account
divided by the overall support provided for that year.
Total syndicate profit, as set out in the table below, is
reconciled to the Talbot segment net income by the addition or
subtraction of items noted below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2009
|
|
|
2008
|
|
|
2007(a)
|
|
|
Total syndicate profit
|
|
$
|
95,917
|
|
|
$
|
62,108
|
|
|
$
|
152,025
|
|
FAL Finance expenses
|
|
|
(14,183
|
)
|
|
|
(27,281
|
)
|
|
|
(41,836
|
)
|
Managing agents fee(b)
|
|
|
9,657
|
|
|
|
9,019
|
|
|
|
9,750
|
|
Managing agents profit commission(c)
|
|
|
11,888
|
|
|
|
22,286
|
|
|
|
23,625
|
|
Investment income(d)
|
|
|
14,205
|
|
|
|
7,433
|
|
|
|
13,512
|
|
Other segment operating expenses, net
|
|
|
(7,870
|
)
|
|
|
(24,515
|
)
|
|
|
(30,692
|
)
|
Share compensation expenses
|
|
|
(7,171
|
)
|
|
|
(4,702
|
)
|
|
|
(1,469
|
)
|
Intangible amortization expenses
|
|
|
(4,162
|
)
|
|
|
(4,161
|
)
|
|
|
(2,081
|
)
|
Income tax benefit expense
|
|
|
3,922
|
|
|
|
(10,700
|
)
|
|
|
(2,638
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot segment net income
|
|
$
|
102,203
|
|
|
$
|
29,487
|
|
|
$
|
120,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only |
|
(b) |
|
1.5% of syndicate capacity; corresponding syndicate expense
reflected in total syndicate profit, above. |
|
(c) |
|
15.0% of syndicate profit; corresponding syndicate expense
reflected in total syndicate profit, above. |
|
(d) |
|
On FAL and on non-syndicate cash balances. |
Tax
Benefit (Expense)
Tax benefit for the year ended December 31, 2009 was
$3.8 million compared to an (expense) of
($10.8) million for the year ended December 31, 2008,
a change of $14.5 million. The tax benefit was due
primarily to an $8.7 million adjustment relating to a
change in the functional currency of the U.K. statutory accounts
of a subsidiary which resulted in unearned premiums and deferred
acquisition costs being valued at historic rates, and the
associated foreign exchange movements through its profit and
loss account being subject to U.K. tax. This was offset by a
current year tax expense of $5.0 million as a result of
items arising in the current year also falling subject to U.K.
tax under the new functional currency.
Gain on
Bargain Purchase, Net of Expenses
On September 4, 2009, the Company acquired all of the
outstanding shares of IPC from a group of institutional and
other investors. Pursuant to the Amalgamation Agreement, the
Company acquired all of IPCs outstanding common shares in
exchange for the Companys common shares and cash. The
purchase price paid by the Company was $1,746.2 million for
net assets acquired of $2,076.9 million. The Company
expensed as incurred $29.4 million of transaction expenses,
$21.7 million for amortization of intangibles and
$14.1 million of termination expenses related to the
acquisition for the year ended December 31, 2009, resulting
in a gain on bargain purchase of $287.1 million for the
year ended December 31, 2009. Transaction expenses are
comprised of primarily legal, corporate advisory, IPC employee
termination benefits and audit related services.
Realized
Gain on Repurchase of Debentures
On December 1, 2009, the Company repurchased from an
unaffiliated financial institution $14.5 million principal
amount of its 8.480% Junior Subordinated Deferrable Debentures
due 2037 at an aggregate price of $9.9 million plus accrued
and unpaid interest of $0.3 million. The repurchase
resulted in the recognition of a realized gain of
$4.4 million for the year ended December 31, 2009.
Net
Realized (Losses) on Investments
Net realized (losses) on investments for the year ended
December 31, 2009 were ($11.5) million compared to
(losses) of ($1.6) million for the year ended
December 31, 2008. Net realized losses resulted primarily
from the sale of $98.6 million of CMBS with relatively long
weighted average lives, resulting in realized losses of
$19.5 million, which resulted in a corresponding offset in
net unrealized gains (losses). The decision to reduce the
Companys exposure to CMBS was made in light of
deteriorating fundamentals in the sector.
On August 28, 2009, the Company sold short equity index
futures contracts with a goal of hedging IPCs mutual fund
equity portfolio exposure. The contracts were closed when the
equity positions were fully redeemed on September 9, 2009.
The Company experienced a $3.3 million realized investment
loss as a result of the futures contracts.
Net
Unrealized Gains (Losses) on Investments
Net unrealized gains on investments for the year ended
December 31, 2009 were $84.8 million compared to
losses of ($79.7) million for the year ended
December 31, 2008. The net unrealized gains in the year
ended December 31, 2009 resulted from improved market
conditions for fixed income securities.
107
The net unrealized gains on investments for the year ended
December 31, 2009 included a $0.7 million unrealized
gain on the fund of hedge funds purchased in the IPC
Acquisition. The fund of hedge funds was included in other
investments on the balance sheet as at December 31, 2009.
Net unrealized gains on investments are recorded as a component
of net income. The Company has adopted all authoritative
guidance on U.S. GAAP fair value measurements in effect as
of the balance sheet date. Consistent with these statements,
certain market conditions allow for fair value measurements that
incorporate unobservable inputs where active market transaction
based measurements are unavailable. Certain non-Agency RMBS
securities were identified as trading in inactive markets. The
change in fair value for the identified non-Agency RMBS
securities was a $6.4 million increase in net unrealized
loss on investments for the year ended December 31, 2009.
Further details are provided in the Investments section below.
Foreign
Exchange (Losses)
Foreign exchange (losses) for the year ended December 31,
2009 were ($0.7) million compared to (losses) of
($49.4) million for the year ended December 31, 2008,
a decrease of $48.7 million. The decrease in foreign
exchange (losses) was due primarily to the increased value of
assets denominated in foreign currencies relative to the
U.S. Dollar reporting currency for the year ended
December 31, 2009 as compared to the year ended
December 31, 2008. The British pound sterling to
U.S. Dollar exchange rates were 1.44 and 1.59 at
December 31, 2008 and December 31, 2009, respectively.
Certain premiums receivable and liabilities for losses incurred
in currencies other than the U.S. dollar are exposed to the
risk of changes in value resulting from fluctuations in foreign
exchange rates and may affect financial results in the future.
At December 31, 2009, Talbots balance sheet includes
net unearned premiums and deferred acquisition costs denominated
in foreign currencies of approximately $81.4 million and
$17.5 million, respectively. This net balance of
$63.9 million consisted of British pounds sterling and
Canadian dollars of $56.8 million and $7.1 million,
respectively. Net unearned premiums and deferred acquisition
costs are classified as non-monetary items and are translated at
historic exchange rates. All of Talbots other balance
sheet items are classified as monetary items and are translated
at period end exchange rates. Additional foreign exchange
(losses) gains may be incurred on the translation of net
unearned premiums and deferred acquisition costs arising from
insurance and reinsurance premiums written in future periods.
Year
Ended December 31, 2008 Compared to Year Ended
December 31, 2007
Net income for the year ended December 31, 2008 was
$53.1 million compared to net income of $403.0 million
for the year ended December 31, 2007, a decrease of
$349.9 million or 86.8%. The primary factors driving the
change in net income were:
|
|
|
|
|
Decrease in underwriting income of $227.5 million due
primarily to losses and loss expense, as a result of Hurricanes
Ike and Gustav, of $260.6 million and $22.1 million,
respectively. These losses were offset by increased earned
reinstatement premiums of $26.8 million as a result of
Hurricanes Ike and Gustav and $28.7 million of other income
items including the benefit of earning premiums on business
written in 2007 and 2006;
|
|
|
|
Decrease in net unrealized (losses) gains on investments of
$92.1 million as a result of market value declines due to
interest rate movements and widening credit spreads resulting
from the extreme volatility in the financial markets;
|
|
|
|
Decrease in foreign exchange (losses) gains of
$56.1 million due principally to third quarter declines in
the value of assets denominated in foreign currencies relative
to the U.S. dollar reporting currency; and
|
|
|
|
Increased finance expenses of $5.6 million, resulting
primarily from an increase of $5.8 million in finance
expense on the 8.480% Junior Subordinated Deferrable Debentures
and $2.5 million of Talbot Funds at Lloyds
(FAL) finance expense.
|
108
The changes noted above were partially offset by increased net
investment income of $27.2 million as a result of growth in
the Validus Re investment portfolio and the addition of the
Talbot portfolio.
The decrease in net income for the year ended December 31,
2008 of $349.9 million is described in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Increase (Decrease) over The Year Ended December 31,
2007(a)
|
|
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Reconciling
|
|
|
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Hurricanes Ike and Gustav net losses and loss
expenses
|
|
$
|
(231,573
|
)
|
|
$
|
(51,135
|
)
|
|
$
|
|
|
|
$
|
(282,708
|
)
|
Hurricanes Ike and Gustav net reinstatement premiums
|
|
|
25,860
|
|
|
|
897
|
|
|
|
|
|
|
|
26,757
|
|
Other underwriting income
|
|
|
19,177
|
|
|
|
14,508
|
|
|
|
(5,221
|
)
|
|
|
28,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
|
(186,536
|
)
|
|
|
(35,730
|
)
|
|
|
(5,221
|
)
|
|
|
(227,487
|
)
|
Net investment income
|
|
|
16,013
|
|
|
|
15,715
|
|
|
|
(4,524
|
)
|
|
|
27,204
|
|
Other income
|
|
|
309
|
|
|
|
1,963
|
|
|
|
(309
|
)
|
|
|
1,963
|
|
Finance expenses
|
|
|
499
|
|
|
|
(1,265
|
)
|
|
|
(4,798
|
)
|
|
|
(5,564
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(169,715
|
)
|
|
|
(19,317
|
)
|
|
|
(14,852
|
)
|
|
|
(203,884
|
)
|
Taxes
|
|
|
(27
|
)
|
|
|
(9,256
|
)
|
|
|
|
|
|
|
(9,283
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(169,742
|
)
|
|
|
(28,573
|
)
|
|
|
(14,852
|
)
|
|
|
(213,167
|
)
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
8,752
|
|
|
|
8,752
|
|
Net realized (losses) gains on investments
|
|
|
(10,161
|
)
|
|
|
6,962
|
|
|
|
|
|
|
|
(3,199
|
)
|
Net unrealized (losses) gains on investments
|
|
|
(93,270
|
)
|
|
|
1,199
|
|
|
|
|
|
|
|
(92,071
|
)
|
Foreign exchange (losses)
|
|
|
(24,196
|
)
|
|
|
(31,897
|
)
|
|
|
|
|
|
|
(56,093
|
)
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
2,893
|
|
|
|
2,893
|
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
3,000
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
(297,369
|
)
|
|
$
|
(52,309
|
)
|
|
$
|
(207
|
)
|
|
$
|
(349,885
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Other
Non-GAAP Financial Measures
In presenting the Companys results, management has
included and discussed certain schedules containing net
operating income (loss), underwriting income, annualized return
on average equity and diluted book value per common share that
are not calculated under standards or rules that comprise
U.S. GAAP. Such measures are referred to as non-GAAP.
Non-GAAP measures may be defined or calculated differently by
other companies. These measures should not be viewed as a
substitute for those determined in accordance with
U.S. GAAP. The calculation of annualized return on average
equity is discussed in the section above entitled
Financial Measures. A reconciliation of underwriting
income to net income, the most comparable U.S. GAAP
financial measure, is presented above in the section entitled
Underwriting Income. A reconciliation of diluted
book value per share to book value per share, the most
comparable U.S. GAAP financial measure, is presented below.
Operating income is calculated based on net income (loss)
excluding net realized gains (losses), net unrealized gains
(losses) on investments, gains (losses) arising from translation
of non-US$ denominated balances and non-recurring items. A
reconciliation of operating income to net income, the most
comparable U.S. GAAP financial measure, is embedded in the
table presenting results of operations for the three months and
years ended December 31, 2009 and 2008 in the section above
entitled Results of Operations. Realized gains
(losses) from the sale of investments are driven by the timing
of the disposition of investments, not by our operating
performance. Gains (losses) arising from translation of non-US$
denominated balances are unrelated to our underlying business.
109
The following tables present reconciliations of diluted book
value per share to book value per share, the most comparable
U.S. GAAP financial measure, at December 31, 2009 and
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value
|
|
|
|
Equity Amount
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Per Share
|
|
|
Book value per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
$
|
4,031,120
|
|
|
|
128,459,478
|
|
|
|
|
|
|
$
|
31.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted book value per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
4,031,120
|
|
|
|
128,459,478
|
|
|
|
|
|
|
|
|
|
Assumed exercise of outstanding warrants
|
|
|
139,576
|
|
|
|
7,952,138
|
|
|
$
|
17.55
|
|
|
|
|
|
Assumed exercise of outstanding stock options
|
|
|
65,159
|
|
|
|
3,278,015
|
|
|
$
|
19.88
|
|
|
|
|
|
Unvested restricted shares
|
|
|
|
|
|
|
3,020,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted book value per common share
|
|
$
|
4,235,855
|
|
|
|
142,710,282
|
|
|
|
|
|
|
$
|
29.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value
|
|
|
|
Equity Amount
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Per Share
|
|
|
Book value per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
$
|
1,938,734
|
|
|
|
75,624,697
|
|
|
|
|
|
|
$
|
25.64
|
|
Diluted book value per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,938,734
|
|
|
|
75,624,697
|
|
|
|
|
|
|
|
|
|
Assumed exercise of outstanding warrants
|
|
|
152,316
|
|
|
|
8,680,149
|
|
|
$
|
17.55
|
|
|
|
|
|
Assumed exercise of outstanding stock options
|
|
|
51,043
|
|
|
|
2,799,938
|
|
|
$
|
18.23
|
|
|
|
|
|
Unvested restricted shares
|
|
|
|
|
|
|
2,986,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted book value per common share
|
|
$
|
2,142,093
|
|
|
|
90,091,403
|
|
|
|
|
|
|
$
|
23.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Condition and Liquidity
Validus Holdings, Ltd. is a holding company and conducts no
operations of its own. The Company relies primarily on cash
dividends and other permitted payments from Validus Re and
Talbot to pay finance expenses and other holding company
expenses. There are restrictions on the payment of dividends
from Validus Re and Talbot to the Company. Please refer to
Part II, Item 5, Market for Registrants, Common
Equity, Related Shareholder Matters and Issuer Purchases of
Equity Securities for further discussion of the
Companys dividend policy.
Three main sources provide cash flows for the
Company: operating activities, investing
activities and financing activities. Cash flow from operating
activities is derived primarily from the net receipt of premiums
less claims and expenses related to underwriting activities.
Cash flow from investing activities is derived primarily from
the receipt of net proceeds on the Companys total
investment portfolio. Cash flow from financing activities is
derived primarily from the issuance of common shares and notes
and debentures payable. The movement in net cash provided by
operating activities, net cash (used in) provided by investing
activities, net cash (used in) provided by
110
financing activities and the effect of foreign currency rate
changes on cash and cash equivalents is described in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands)
|
|
2009(a)
|
|
|
% Change
|
|
|
2008
|
|
|
% Change
|
|
|
2007(b)
|
|
|
Net cash provided by operating activities
|
|
$
|
555,116
|
|
|
|
14.2
|
%
|
|
$
|
485,983
|
|
|
|
(13.7
|
)%
|
|
$
|
563,378
|
|
Net cash (used in) investing activities
|
|
|
(442,633
|
)
|
|
|
(64.1
|
)%
|
|
|
(269,810
|
)
|
|
|
68.6
|
%
|
|
|
(860,522
|
)
|
Net cash (used in) provided by financing activities
|
|
|
(187,067
|
)
|
|
|
(15.2
|
)%
|
|
|
(162,334
|
)
|
|
|
(124.2
|
)%
|
|
|
670,246
|
|
Effect of foreign currency rate changes on cash and cash
equivalents
|
|
|
12,321
|
|
|
|
125.3
|
%
|
|
|
(48,689
|
)
|
|
|
(712.2
|
)%
|
|
|
7,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash
|
|
$
|
(62,263
|
)
|
|
|
|
|
|
$
|
5,150
|
|
|
|
|
|
|
$
|
381,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The results of operations for IPC are consolidated only from the
September 4, 2009 date of acquisition. No pre-acquisition
results of operations for IPC are presented in the analysis
above. |
|
(b) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
During the year ended December 31, 2009, net cash provided
by operating activities was driven primarily by net income of
$897.4 million. Cash provided by operating activities, as
compared to the year ended December 31, 2008, was affected
by the relative movement in change in reserves for losses and
loss expenses for the year ended December 31, 2009, due
primarily to the settlement of 2008 loss reserves. Net cash used
in investing activities was driven primarily by the proceeds on
sales of investments to finance the IPC acquisition and the
investment of operating surpluses. Net cash used in financing
activities was driven primarily by share repurchases of
$84.2 million and aggregate quarterly dividend payments of
$78.5 million. The decrease in the effect of foreign
currency rate changes in cash and cash equivalents is due to
relatively stable major currency exchange rates for the year
ended December 31, 2009 compared to the year ended
December 31, 2008.
On September 4, 2009, pursuant to an Amalgamation
Agreement, the Company acquired all of IPCs outstanding
common shares in exchange for 0.9727 Company common shares and
$7.50 cash per IPC common share. The IPC Acquisition resulted in
the payment of $420.8 million in cash to IPC shareholders.
During the year ended December 31, 2008, net cash provided
by operating activities was driven primarily by an increase in
reserves for losses and loss expenses of $444.1 million as
a result of the high frequency and severity of worldwide losses,
net cash used in investing activities was driven primarily by
steady growth in the investment portfolio, net cash used in
financing activities was driven primarily by aggregate quarterly
dividend payments of $67.9 million and the
$36.9 million paid to repurchase debentures. The effect of
foreign currency rate changes on cash and cash equivalents was
driven primarily by the devaluation of the British pound
sterling relative to the U.S. dollar and the related
effects on the translation of the Talbot segment on
consolidation.
As at December 31, 2009, the Companys portfolio was
composed of fixed income investments including: cash, short-term
investments, agency securities and sovereign securities
amounting to $4,013.5 million or 69.5% of total cash and
investments. Details of the Companys debt and financing
arrangements at December 31, 2009 are provided below.
111
|
|
|
|
|
|
|
|
|
|
|
Maturity Date /
|
|
|
In Use/
|
|
(Dollars in thousands)
|
|
Term
|
|
|
Outstanding
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
|
June 15, 2036
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
June 15, 2037
|
|
|
|
139,800
|
|
$500,000 secured letter of credit facility
|
|
|
March 12, 2012
|
|
|
|
225,823
|
|
Talbot FAL facility
|
|
|
April 13, 2011
|
|
|
|
25,000
|
|
$250,000 IPC Syndicated Facility
|
|
|
April 13, 2011
|
|
|
|
16,537
|
|
$350,000 IPC Bi-Lateral Facility
|
|
|
December 31, 2010
|
|
|
|
96,047
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
653,207
|
|
|
|
|
|
|
|
|
|
|
The capital and credit markets have been experiencing extreme
volatility and disruption for more than one year. In some cases,
the markets have exerted downward pressure on the availability
of liquidity and credit capacity for certain issuers. However,
management believes that liquidity is not a key constraint for
the Company due to its highly liquid investment portfolio and
the maturity dates of debt and facilities reflected in the table
above. Managements belief is based on the following
considerations:
|
|
|
|
|
The Talbot third party FAL facility represents cash, investments
and undrawn letters of credit provided by various third parties
for the 2007 year of account. These third party funds have
been replaced by the Company effective January 1, 2008;
|
|
|
|
The Talbot FAL facility is a facility currently secured by
assets of Validus Reinsurance, Ltd. and the Company could choose
to provide FAL in the form of cash should the Talbot FAL
facility not be renewed;
|
|
|
|
The $200 million unsecured letter of credit facility is not
utilized by the Company currently and has been used in the past
only as part of the Talbot acquisition.
|
Capital
Resources
Shareholders equity at December 31, 2009 was
$4,031.1 million.
On February 17, 2010, the company announced that its Board
of Directors had increased the Companys annual dividend by
10% from $0.80 to $0.88 per common share and common share
equivalent for which each outstanding warrant is exercisable. On
February 17, 2010, the Company announced a quarterly cash
dividend of $0.22 per each common share and $0.22 per common
share equivalent for which each outstanding warrant is
exercisable, payable on March 31, 2010 to holders of record
on March 15, 2010. During 2009, the Company paid quarterly
cash dividends of $0.20 per each common share and $0.20 per
common share equivalent, for which each outstanding warrant is
then exercisable, on March 31, June 30, September 30
and December 31 to holders of record on March 16,
June 15, August 20 and December 15, 2009,
respectively. The timing and amount of any future cash
dividends, however, will be at the discretion of our Board of
Directors and will depend upon our results of operations and
cash flows, our financial position and capital requirements,
general business conditions, legal, tax, regulatory, rating
agency and contractual constraints or restrictions and any other
factors that our Board of Directors deems relevant.
The Company may from time to time repurchase its securities,
including common shares and Junior Subordinated Deferrable
Debentures. On February 17, 2010, the Board of Directors of
the Company authorized the Company to return up to
$750.0 million to shareholders. To this end, the Board
expanded the Companys share repurchase program authorizing
the Company to repurchase up to $750.0 million of common
shares. This amount is in addition to, and in excess of, the
$135.5 million of common shares repurchased by the Company
through February 17, 2010 under its previously authorized
$400.0 million share repurchase program announced in
November 2009. The Company expects the purchases to be made from
time to time in the open market or in privately negotiated
transactions. The timing, form and amount of the share
repurchases under the program will depend on a variety of
factors, including market conditions, the Companys capital
position relative to internal and rating agency targets, legal
requirements and other factors. The repurchase program may be
modified, extended or terminated by the Board of Directors at
any time. For the period November 4, 2009 through
February 26, 2010 the Company repurchased
5,715,071 shares at a cost of $152.4 million under the
share repurchase program.
112
On August 7, 2008, the Company filed a shelf registration
statement on
Form S-3
(No. 333-152856)
with the U.S. Securities Exchange Committee in which we may
offer from time to time common shares, preference shares,
depository shares representing common shares or preference
shares, senior or subordinated debt securities, warrants to
purchase common shares, preference shares and debt securities,
share purchase contracts, share purchase units and units which
may consist of any combination of the securities listed above.
In addition, the shelf registration statement will provide for
secondary sales of common shares sold by the Companys
shareholders. The registration statement is intended to provide
the Company with additional flexibility to access capital
markets for general corporate purposes, subject to market
conditions and the Companys capital needs.
The Companys contractual obligations and commitments as at
December 31, 2009 are set out below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
(Dollars in thousands)
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|
Reserve for losses and loss expenses(1)
|
|
$
|
1,622,134
|
|
|
$
|
784,735
|
|
|
$
|
564,885
|
|
|
$
|
188,389
|
|
|
|
84,125
|
|
Junior Subordinated Deferrable Debentures (including interest
payments)(2)
|
|
|
339,843
|
|
|
|
25,459
|
|
|
|
314,384
|
|
|
|
|
|
|
|
|
|
Operating lease obligations
|
|
|
43,761
|
|
|
|
2,787
|
|
|
|
5,013
|
|
|
|
7,452
|
|
|
|
28,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,005,738
|
|
|
$
|
812,981
|
|
|
$
|
884,282
|
|
|
$
|
195,841
|
|
|
$
|
112,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The reserve for losses and loss expenses represents an estimate,
including actuarial and statistical projections at a given point
in time, of an insurers or reinsurers expectations
of the ultimate settlement and administration costs of claims
incurred. As a result, it is likely that the ultimate liability
will differ from such estimates, perhaps significantly. Such
estimates are not precise in that, among other things, they are
based on predictions of future developments and estimates of
future trends in loss severity and frequency and other variable
factors such as inflation, litigation and tort reform. This
uncertainty is heightened by the short time in which the Company
has operated, thereby providing limited claims loss emergence
patterns specifically for the Company. The lack of historical
information for the Company has necessitated the use of industry
loss emergence patterns in deriving IBNR. Further, expected
losses and loss ratios are typically developed using vendor and
proprietary computer models and these expected loss ratios are a
material component in the calculation deriving IBNR. Actual loss
ratios will deviate from expected loss ratios and ultimate loss
ratios will be greater or less than expected loss ratios. During
the loss settlement period, it often becomes necessary to refine
and adjust the estimates of liability on a claim either upward
or downward. Even after such adjustments, ultimate liability
will exceed or be less than the revised estimates. The actual
payment of the reserve for losses and loss expenses will differ
from estimated payouts. |
|
(2) |
|
The 9.069% Junior Subordinated Deferrable Debentures and the
8.480% Junior Subordinated Deferrable Debentures mature on
June 15, 2036 and June 15, 2037, respectively. |
The following table details the capital resources of the
Companys more significant subsidiaries on an
unconsolidated basis:
|
|
|
|
|
|
|
Capital at
|
|
(Dollars in thousands)
|
|
December 31, 2009
|
|
|
Validus Reinsurance, Ltd. (consolidated), excluding IPCRe Limited
|
|
$
|
1,829,018
|
|
IPCRe Limited
|
|
|
1,885,496
|
|
|
|
|
|
|
Total Validus Reinsurance, Ltd. (consolidated)
|
|
|
3,714,514
|
|
Talbot Holdings, Ltd
|
|
|
606,406
|
|
|
|
|
|
|
Total consolidated capitalization
|
|
|
4,320,920
|
|
Debentures payable
|
|
|
(289,800
|
)
|
|
|
|
|
|
Total shareholders equity
|
|
$
|
4,031,120
|
|
|
|
|
|
|
113
Recent
Accounting Pronouncements
Please refer to Note 4 to the consolidated financial
statements (Part II, Item 8) for further
discussion of relevant recent accounting pronouncements.
Debt and
Financing Arrangements
The following table details the Companys borrowings and
credit facilities as at December 31, 2009:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Commitments
|
|
|
Outstanding
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
200,000
|
|
|
|
139,800
|
|
$200,000 unsecured letter of credit facility
|
|
|
200,000
|
|
|
|
|
|
$500,000 secured letter of credit facility
|
|
|
500,000
|
|
|
|
225,823
|
|
Talbot FAL facility
|
|
|
25,000
|
|
|
|
25,000
|
|
$250,000 IPC Syndicated Facility
|
|
|
16,537
|
|
|
|
16,537
|
|
$350,000 IPC Bi-Lateral Facility
|
|
|
350,000
|
|
|
|
96,047
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,441,537
|
|
|
$
|
653,207
|
|
|
|
|
|
|
|
|
|
|
Please refer to Note 15 to the Consolidated Financial
Statements (Part II, Item 8) for further
discussion of the Companys debt and financing arrangements.
On July 24, 2009, the Company announced that it has entered
into the Second Amendment to each of its $500.0 million
five-year secured letter of credit facility, $200.0 million
three-year unsecured facility and the First Amendment to its
$100.0 million Talbot FAL facility to amend a specific
investment restriction clause to permit the completion of the
IPC Acquisition. The amendment also modifies and updates certain
pricing and covenant terms.
The Company is currently in the process of renewing the
$200.0 million unsecured letter of credit facility and
expects to complete the process in March 2010.
IPCRe Limited obtains letters of credit through a
$250.0 million Credit Agreement between IPC Holdings, Ltd.,
IPCRe Limited, the Lenders party thereto and Wachovia Bank,
National Association (the IPC Syndicated Facility)
and a $350.0 million Letters of Credit Master Agreement
between Citibank N.A. and IPCRe Limited (the IPC
Bi-Lateral Facility). In July, 2009, certain terms of
these credit facilities were amended including suspending
IPCRes ability to increase existing letters of credit or
to issue new letters of credit. With respect of the IPC
Syndicated Facility, IPCRe Limited provides the banks security
by depositing cash in the amount of 103% of the aggregate
letters of credit outstanding. Effective December 31, 2009
and December 31, 2008, there were outstanding letters of
credit of $112.8 million and $166.3 million,
respectively, of which $16.8 million and $65.9 million
were issued from the IPC Syndicated Facility with
$96.0 million and $100.4 million issued from the IPC
Bi-Lateral Facility.
On January 21, 2010, the Company offered and sold
$250.0 million of Senior Notes due 2040 (the
8.875% Senior Notes) in a registered public
offering. The 8.875% Senior Notes mature on
January 26, 2040, and are redeemable at the Companys
option in whole any time or in part from time to time at a
make-whole redemption price. Interest on the 8.875% Senior Notes
is payable at 8.875% per annum through January 26, 2040.
Interest on the Notes is payable semi-annually in arrears on
January 26 and July 26 of each year, commencing on
July 26, 2010. The net proceeds of $244.3 million from
the sale of the 8.875% Senior Notes, after the deduction of
commissions paid to the underwriters in the transaction and
other expenses, will be used by the Company for general
corporate purposes, which may include the repurchase of our
outstanding capital stock, dividends to our shareholders
and/or
potential acquisitions.
Regulation
Validus Re, IPCRe Limited and a Talbot subsidiary (the
Bermuda registered companies) are registered under
the Insurance Act 1978 of Bermuda (the Act). Under
the Act, the Bermuda registered companies are required annually
to prepare and file Statutory Financial Statements and a
Statutory Financial Return. The Act also requires
114
the Bermuda registered companies to meet minimum solvency
requirements. For the year ended December 31, 2009, the
Bermuda registered companies satisfied these requirements.
Please refer to the Notes to the Consolidated Financial
Statements (Part II, Item 8) for further
discussion of statutory and regulatory requirements.
Bermuda law limits the maximum amount of annual dividends or
distributions payable by Bermuda registered companies to the
Company and in certain cases requires the prior notification to,
or the approval of, the Bermuda Monetary Authority. Subject to
such laws, the directors of the Bermuda registered companies
have the unilateral authority to declare or not declare
dividends to the Company. There is no assurance that dividends
will be declared or paid in the future.
Talbots underwriting activities are regulated by the FSA.
The FSA has substantial powers of intervention in relation to
the Lloyds managing agents which it regulates including
the power to remove their authorization to manage Lloyds
syndicates. In addition, Talbots managing agent operates
under the Lloyds franchise. Lloyds
approves annually Syndicate 1183s business plan and any
subsequent material changes, and the amount of capital required
to support that plan. Lloyds may require changes to any
business plan presented to it or additional capital to be
provided to support the underwriting (known as Funds at
Lloyds).
Ratings
Validus
Reinsurance, Ltd.
A.M. Best. On September 9, 2009,
following the completion of the IPC acquisition, A.M. Best
removed from under review and affirmed the financial strength
rating of A- (Excellent) for Validus Reinsurance, Ltd. IPCRe
Limited, and IPCRe Europe. The outlook on these ratings is
stable. A.M. Best also removed from under review and
affirmed the Companys bbb- issuer credit and
indicative senior debt ratings as well as the bb+
subordinated debt and bb preferred stock ratings.
The outlook on these ratings is stable.
Standard & Poors. On
July 10, 2009, Standard & Poors
(S&P) revised its outlook on the Company to
positive from stable and affirmed the counterparty credit rating
of BBB-. According to S&P, the Companys ratings are
based on the groups good and expanding competitive
position; strong capitalization; strong risk controls around
exposure management, underwriting and modeling; and very strong
operating performance since its inception, partially offset by
the potential integration risk related to the expected IPC
transaction.
Moodys Investors Service. On
September 9, 2009, Moodys affirmed the Companys
ratings and changed the ratings outlook to stable from negative.
The Baa2 long-term issuer rating was affirmed for Validus
Holdings, Ltd. and the A3 insurance financial strength rating
was affirmed for Validus Reinsurance, Ltd.
Talbot
Underwriting, Ltd.
Talbots subsidiary, Talbot Underwriting Ltd., which
manages Syndicate 1183 at Lloyds, relies on the ratings
assigned to Lloyds insurance market.
Lloyds as a market is rated as follows:
|
|
|
|
|
|
|
AM Best
|
|
A
|
|
Excellent
|
|
Stable Outlook
|
Fitch Ratings
|
|
A+
|
|
Strong
|
|
Stable Outlook
|
S&P
|
|
A+
|
|
Strong
|
|
Stable Outlook
|
The syndicate benefits from these ratings and the Company
believes that ratings impairments below A- would materially
impair the syndicates ability to write business.
Off-Balance
Sheet Arrangements
The Company is not party to any off-balance sheet transaction,
agreement or other contractual arrangement as defined by
Item 303(a) (4) of
Regulation S-K
to which an entity unconsolidated with the Company is a party
that management believes is reasonably likely to have a current
or future effect on its financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures
or capital resources that the Company believes is material to
investors.
115
Investments
A significant portion of contracts written provide short-tail
reinsurance coverage for losses resulting mainly from natural
and man-made catastrophes, which could result in a significant
amount of losses on short notice. Accordingly, the
Companys investment portfolio is structured to provide
significant liquidity and preserve capital, which means the
investment portfolio contains a significant amount of relatively
short-term fixed maturity investments, such as
U.S. government securities, U.S. government-sponsored
enterprises securities, corporate debt securities and
mortgage-backed and asset-backed securities.
Substantially all of the fixed maturity investments held at
December 31, 2009 were publicly traded. At
December 31, 2009, the average duration of the
Companys fixed maturity portfolio was 2.24 years
(December 31, 2008: 1.82 years) and the average rating
of the portfolio was AA+ (December 31, 2008: AAA). At
December 31, 2009, the total fixed maturity portfolio was
$4,869.4 million (December 31, 2008:
$2,454.5 million), of which $3,287.9 million
(December 31, 2008: $1,941.3 million) were rated AAA.
At December 31, 2009, fair value measurements of certain
non-Agency RMBS securities, representing 1.2% of the
Companys total assets, have primarily unobservable inputs
(December 31, 2008: 2.6%).
On September 4, 2009, as part of the acquisition of IPC,
the Company assumed IPCs investment portfolio containing
$1,820.9 million of corporate bonds, $112.9 million of
agency residential mortgage-backed securities,
$234.7 million of equity mutual funds, $114.8 million
fund of hedge funds and $11.0 million of equity mutual
funds contained within a deferred compensation trust. On
September 9, 2009, the Company realized a gain of
$4.5 million on the disposition of $234.7 million of
equity mutual funds. A redemption request for the fund of hedge
funds was submitted for value as at October 31, 2009. The
redemption amounted to $89.4 million. As of
December 31, 2009 the Company had received
$59.6 million and accordingly, a receivable exists for the
remaining $29.8 million. Subsequent to year-end, an
additional $20.9 million was received, leaving
$8.9 million receivable with ultimate collection expected
upon the funds 2009 audit completion deadline of
June 30, 2010. As of December 31, 2009, the Company
held a fund of hedge fund side pocket of $25.7 million.
While a redemption request has been submitted, the timing of
receipt of proceeds on the side pocket is indeterminable. During
the fourth quarter of 2009, the Company received distribution
proceeds of $2.6 million from the side pocket. Subsequent
to year-end, an additional $4.4 million was received from
the side pocket.
On August 28, 2009, the Company sold short equity index
futures contracts with a goal of hedging until closing of the
IPC Acquisition and liquidation of IPCs mutual fund equity
portfolio exposure. The contracts were closed when the equity
positions were fully redeemed on September 9, 2009. The
Company experienced a $3.3 million realized investment loss
as a result of the futures contracts.
The Companys investment guidelines require that
investments be rated A- or higher at the time of purchase.
During the year ended December 31, 2009, Moodys
downgraded a substantial number of non-agency mortgage backed
securities issues, including several securities held by the
Company. The Company reports the ratings of its investment
portfolio securities at the lower of Moodys or
Standard & Poors rating for each investment
security and, as a result, the Companys investment
portfolio now has $89.8 million of non-agency mortgage
backed securities rated less than investment grade. The other
components of less than investment grade securities held by the
Company at December 31, 2009 were $52.4 million of
catastrophe bonds and $12.1 million of corporate bonds.
Cash and cash equivalents and investments in Talbot of
$1,408.1 million at December 31, 2009 were held in
trust for the benefit of cedants and policyholders, and to
facilitate the accreditation as an alien insurer/reinsurer by
certain regulators (December 31, 2008:
$1,032.3 million). Total cash and cash equivalents and
investments in Talbot were $1,420.4 million at
December 31, 2009 (December 31, 2008:
$1,142.0 million).
As of December 31, 2009, the Company had approximately
$4.2 million of asset-backed securities with
sub-prime
collateral (December 31, 2008: $6.4 million) and
$82.3 million of Alt-A RMBS (December 31, 2008:
$103.8 million).
As described more fully under the Critical Accounting
Policies and Estimates in Item 7,
Managements Discussion and Analysis of Results of
Operations and Financial Condition, the Company identified
certain non-Agency RMBS securities trading in inactive markets.
During the three months ended December 31, 2009, the change
in fair value for the identified RMBS securities resulted in a
$6.4 million increase in net unrealized loss on
116
investments. This increase in net unrealized losses on
investments resulted in a $6.4 million decrease in
shareholders equity as at December 31, 2009.
Goodwill
and Intangible Assets
The Company has performed an impairment analysis of its carried
goodwill and indefinite lived intangible assets as required by
U.S. GAAP. The analysis included a comparison of the
Companys market capitalization to book value ratio.
Management has also evaluated the fair value of Talbot relative
to its book value on the following basis:
1) Gross premium written for 2008 and 2009;
2) Internal demand for and valuation of syndicate capacity,
and utilization of Lloyds licenses; and
3) External demand for syndicate capacity.
Reporting units are consistent with the segmental basis. Based
on its analysis, management has concluded that an impairment
valuation is not required against the carried goodwill and
indefinite lived intangible assets.
Cash
Flows
During the three months ended December 31, 2009 and 2008,
the Company generated net cash from operating activities of
$206.7 million and $88.6 million, respectively. During
the year ended December 31, 2009 and 2008, the Company
generated net cash from operating activities of
$555.1 million and $486.0 million, respectively. Cash
flows from operations generally represent premiums collected,
investment earnings realized and investment gains realized less
losses and loss expenses paid and underwriting and other
expenses paid. Cash flows from operations may differ
substantially, however, from net income.
Pursuant to an Amalgamation Agreement dated July 9, 2009
among IPC, Validus Holdings, Ltd. and Validus, Ltd., on
September 4, 2009, the Company acquired all of IPCs
outstanding common shares in exchange for a combination of the
Companys common shares and cash (the IPC
Acquisition). Each outstanding IPC common share (including
any shares held by IPC shareholders that did not vote in favor
of the amalgamation, but excluding shares owned by the Company),
have been cancelled and converted into the right to receive
0.9727 of the Companys common shares, $7.50 in cash (less
any applicable withholding tax and without interest) and cash in
lieu of fractional shares. The IPC Acquisition resulted in the
issuance by the Company of 54,556,762 common shares valued at
$24.10 per share and the payment of $420.8 million in cash
to IPC shareholders. IPCs operations are focused on
short-tail lines of reinsurance. The primary lines in which IPC
conducted business were property catastrophe reinsurance and, to
a limited extent,
property-per-risk
excess, aviation (including satellite) and other short-tail
reinsurance on a worldwide basis. The acquisition of IPC was
undertaken to gain a strategic advantage in the current
reinsurance market and increase the Companys capital base.
Sources of funds consist primarily of the receipt of premiums
written, investment income and proceeds from sales and
redemptions of investments. In addition, cash will also be
received from financing activities. Cash is used to pay
primarily losses and loss expenses, brokerage commissions,
excise taxes, general and administrative expenses, purchase new
investments, payment of premiums retroceded and payment of
dividends. The Company has had sufficient resources to meet its
liquidity requirements.
As of December 31, 2009 and December 31, 2008, the
Company had cash and cash equivalents of $387.6 million and
$449.8 million, respectively.
The Company has written certain business that has loss
experience generally characterized as having low frequency and
high severity. This results in volatility in both results and
operational cash flows. The potential for large claims or a
series of claims under one or more reinsurance contracts means
that substantial and unpredictable payments may be required
within relatively short periods of time. As a result, cash flows
from operating activities may fluctuate, perhaps significantly,
between individual quarters and years. Management believes the
Companys unused credit facility amounts and highly liquid
investment portfolio are sufficient to support any potential
operating cash flow deficiencies. Please refer to the table
detailing the Companys borrowings and credit facilities as
at December 31, 2009, presented above.
117
In addition to relying on premiums received and investment
income from the investment portfolio, the Company intends to
meet these cash flow demands by carrying a substantial amount of
short and medium term investments that would mature, or possibly
be sold, prior to the settlement of expected liabilities. The
Company cannot provide assurance, however, that it will
successfully match the structure of its investments with its
liabilities due to uncertainty related to the timing and
severity of loss events.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995
(PSLRA) provides a safe harbor for
forward-looking statements. Any prospectus, prospectus
supplement, the Companys Annual Report to shareholders,
any proxy statement, any other
Form 10-K,
Form 10-Q
or
Form 8-K
of the Company or any other written or oral statements made by
or on behalf of the Company may include forward-looking
statements that reflect the Companys current views with
respect to future events and financial performance. Such
statements include forward-looking statements both with respect
to the Company in general, and to the insurance and reinsurance
sectors in particular. Statements that include the words
expect, intend, plan,
believe, project,
anticipate, will, may, and
similar statements of a future or forward-looking nature
identify forward-looking statements for purposes of the PSLRA or
otherwise. All forward-looking statements address matters that
involve risks and uncertainties. Accordingly, there are or will
be important factors that could cause actual results to differ
materially from those indicated in such statements and,
therefore, you should not place undue reliance on any such
statement.
We believe that these factors include, but are not limited to,
the following:
|
|
|
|
|
unpredictability and severity of catastrophic events;
|
|
|
|
our ability to obtain and maintain ratings, which may be
affected by our ability to raise additional equity or debt
financings, as well as other factors described herein;
|
|
|
|
adequacy of the Companys and IPCs risk management
and loss limitation methods;
|
|
|
|
cyclicality of demand and pricing in the insurance and
reinsurance markets;
|
|
|
|
the Companys limited operating history;
|
|
|
|
the Companys ability to implement its business strategy
during soft as well as hard markets;
|
|
|
|
adequacy of the Companys loss reserves;
|
|
|
|
continued availability of capital and financing;
|
|
|
|
the Companys ability to identify, hire and retain, on a
timely and unimpeded basis and on anticipated economic and other
terms, experienced and capable senior management, as well as
underwriters, claims professionals and support staff;
|
|
|
|
acceptance of our business strategy, security and financial
condition by rating agencies and regulators, as well as by
brokers and (re)insureds;
|
|
|
|
competition, including increased competition, on the basis of
pricing, capacity, coverage terms or other factors;
|
|
|
|
potential loss of business from one or more major insurance or
reinsurance brokers;
|
|
|
|
the Companys ability to implement, successfully and on a
timely basis, complex infrastructure, distribution capabilities,
systems, procedures and internal controls, and to develop
accurate actuarial data to support the business and regulatory
and reporting requirements;
|
|
|
|
general economic and market conditions (including inflation,
volatility in the credit and capital markets, interest rates and
foreign currency exchange rates) and conditions specific to the
insurance and reinsurance markets in which we expect to operate;
|
|
|
|
the integration of businesses we may acquire or new business
ventures, including overseas offices, we may start;
|
118
|
|
|
|
|
accuracy of those estimates and judgments used in the
preparation of our financial statements, including those related
to revenue recognition, insurance and other reserves,
reinsurance recoverables, investment valuations, intangible
assets, bad debts, taxes, contingencies, litigation and any
determination to use the deposit method of accounting, which,
for a relatively new insurance and reinsurance company like our
company, are even more difficult to make than those made in a
mature company because of limited historical information;
|
|
|
|
the effect on the Companys or IPCs investment
portfolio of changing financial market conditions including
inflation, interest rates, liquidity and other factors;
|
|
|
|
acts of terrorism, political unrest, outbreak of war and other
hostilities or other non-forecasted and unpredictable events;
|
|
|
|
availability and cost of reinsurance and retrocession coverage;
|
|
|
|
the failure of reinsurers, retrocessionaires, producers or
others to meet their obligations to us;
|
|
|
|
the timing of loss payments being faster or the receipt of
reinsurance recoverables being slower than anticipated by us;
|
|
|
|
changes in domestic or foreign laws or regulations, or their
interpretations;
|
|
|
|
changes in accounting principles or the application of such
principles by regulators;
|
|
|
|
statutory or regulatory or rating agency developments, including
as to tax policy and matters and reinsurance and other
regulatory matters such as the adoption of proposed legislation
that would affect Bermuda-headquartered companies
and/or
Bermuda-based insurers or reinsurers; and
|
|
|
|
the other factors set forth herein under Part I
Item 1A Risk Factors and under Part II
Item 7 Managements Discussion and Analysis of
Financial Condition and Results of Operations and the
other sections of this Annual Report on
Form 10-K
for the year ended December 31, 2009, as well as the risk
and other factors set forth in the Companys other filings
with the SEC, as well as managements response to any of
the aforementioned factors.
|
In addition, other general factors could affect our results,
including: (a) developments in the worlds financial
and capital markets and our access to such markets;
(b) changes in regulations or tax laws applicable to us,
including, without limitation, any such changes resulting from
the recent investigations relating to the insurance industry and
any attendant litigation; and (c) the effects of business
disruption or economic contraction due to terrorism or other
hostilities.
The foregoing review of important factors should not be
construed as exhaustive and should be read in conjunction with
the other cautionary statements that are included herein or
elsewhere. Any forward-looking statements made in this report
are qualified by these cautionary statements, and there can be
no assurance that the actual results or developments anticipated
by us will be realized or, even if substantially realized, that
they will have the expected consequences to, or effects on, us
or our business or operations. We undertake no obligation to
update publicly or revise any forward-looking statement, whether
as a result of new information, future developments or otherwise.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
We believe we are principally exposed to five types of market
risk:
|
|
|
|
|
interest rate risk;
|
|
|
|
foreign currency risk;
|
|
|
|
credit risk;
|
|
|
|
liquidity risk; and
|
|
|
|
effects of inflation.
|
119
Interest Rate Risk: The Companys primary
market risk exposure is to changes in interest rates. The
Companys fixed maturity portfolio is exposed to interest
rate risk. Fluctuations in interest rates have a direct impact
on the market valuation of these investments. As interest rates
rise, the market value of the Companys fixed maturity
portfolio falls and the Company has the risk that cash outflows
will have to be funded by selling assets, which will be trading
at depreciated values. As interest rates decline, the market
value of the Companys fixed income portfolio increases and
the Company has reinvestment risk, as funds reinvested will earn
less than is necessary to match anticipated liabilities. We
manage interest rate risk by selecting investments with
characteristics such as duration, yield, currency and liquidity
tailored to the anticipated cash outflow characteristics of the
insurance and reinsurance liabilities the Company assumes.
As at December 31, 2009, the impact on the Companys
fixed maturity and short-term investments from an immediate
100 basis point increase in market interest rates (based on
U.S. treasury yield) would have resulted in an estimated
decrease in market value of 2.3%, or approximately
$123.8 million. As at December 31, 2009, the impact on
the Companys fixed maturity portfolio from an immediate
100 basis point decrease in market interest rates would
have resulted in an estimated increase in market value of 2.1%
or approximately $111.9 million.
As at December 31, 2008, the impact on the Companys
fixed maturity and short-term investments from an immediate
100 basis point increase in market interest rates would
have resulted in an estimated decrease in market value of 1.9%,
or approximately $54.6 million. As at December 31,
2008, the impact on the Companys fixed maturity portfolio
from an immediate 100 basis point decrease in market
interest rates would have resulted in an estimated increase in
market value of 1.7% or approximately $49.2 million.
As at December 31, 2009, the Company held
$768.6 million (December 31, 2008:
$994.1 million), or 15.8% (December 31, 2008: 40.5%),
of the Companys fixed maturity portfolio in asset-backed
and mortgage-backed securities. These assets are exposed to
prepayment risk, which occurs when holders of underlying loans
increase the frequency with which they prepay the outstanding
principal before the maturity date and refinance at a lower
interest rate cost. The adverse impact of prepayment is more
evident in a declining interest rate environment. As a result,
the Company will be exposed to reinvestment risk, as cash flows
received by the Company will be accelerated and will be
reinvested at the prevailing interest rates.
Foreign Currency Risk: Certain of the
Companys reinsurance contracts provide that ultimate
losses may be payable in foreign currencies depending on the
country of original loss. Foreign currency exchange rate risk
exists to the extent that there is an increase in the exchange
rate of the foreign currency in which losses are ultimately
owed. Therefore, we attempt to manage our foreign currency risk
by seeking to match our liabilities under insurance and
reinsurance policies that are payable in foreign currencies with
cash and investments that are denominated in such currencies. As
of December 31, 2009, $405.4 million, or 5.8% of our
total assets and $413.9 million, or 13.9% of our total
liabilities was held in foreign currencies. As of
December 31, 2009, $81.2 million, or 2.7% of our total
liabilities held in foreign currencies was non-monetary items
which do not require revaluation at each reporting date. As of
December 31, 2008, $303.2 million, or 7.0% of our
total assets and $308.3 million, or 12.9% of our total
liabilities was held in foreign currencies. As of
December 31, 2008, $62.3 million, or 2.6% of our total
liabilities held in foreign currencies was non-monetary items
which do not require revaluation at each reporting date. The
Company does not transact in foreign exchange markets to hedge
its foreign currency exposure. To the extent foreign currency
exposure is not hedged, the Company may experience exchange
losses, which in turn would adversely affect the results of
operations and financial condition.
Credit Risk: We are exposed to credit risk
primarily from the possibility that counterparties may default
on their obligations to us. We attempt to limit our credit
exposure by purchasing high quality fixed income investments to
maintain an average portfolio credit quality of AA- or higher
with mortgage and commercial mortgage-backed issues having an
aggregate weighted average credit quality of AAA. In addition,
we have limited our exposure to any single issuer to 3.0% or
less of total investments, excluding treasury and agency
securities. The minimum credit rating of any security purchased
is A-/A3 and where investments are downgraded below A-/A3, we
permit our investment managers to hold up to 2.0% in aggregate
market value, or up to 10.0% with written authorization of the
Company. At December 31, 2009, 3.2% of the portfolio was
below A-/A3 and we did not have an aggregate exposure to any
single issuer of more than 1.5% of total investments, other than
with respect to government securities.
120
The amount of the maximum exposure to credit risk is indicated
by the carrying value of the Companys financial assets.
The Companys primary credit risks reside in investment in
U.S. corporate bonds and recoverables from reinsurers at
the Talbot segment. The Company evaluates the financial
condition of its reinsurers and monitors concentration of credit
risk arising from its exposure to individual reinsurers. The
reinsurance program is generally placed with reinsurers whose
rating, at the time of placement, was A- or better rated by
S & P or the equivalent with other rating agencies.
Exposure to a single reinsurer is also controlled with
restrictions dependent on rating. At December 31, 2009,
99.3% of reinsurance recoverables (which includes loss reserves
recoverable and recoverables on paid losses) were from
reinsurers rated A-, (December 31, 2008 rated A- or better)
or from reinsurers posting full collateral. Validus Re does not
have any reinsurance recoverable balances that are not fully
collateralized.
Liquidity risk: Certain of the Companys
investments may become illiquid. The current disruption in the
credit markets may materially affect the liquidity of the
Companys investments, including residential
mortgage-backed securities which at December 31, 2009
represent 11.9% (December 31, 2008: 20.3%) of total cash
and investments. If the Company requires significant amounts of
cash on short notice in excess of normal cash requirements
(which could include claims on a major catastrophic event) in a
period of market illiquidity, the investments may be difficult
to sell in a timely manner and may have to be disposed of for
less than what may otherwise have been possible under other
conditions. At December 31, 2009, the Company had
$2,636.8 million of unrestricted, liquid assets, defined as
unpledged cash and cash equivalents, short term investments,
government and government agency securities. Details of the
Companys debt and financing arrangements at
December 31, 2009 are provided below.
On September 4, 2009, as part of the acquisition of IPC the
Company assumed IPCs investment portfolio containing
$1,820.9 million of corporate bonds, $112.9 million of
agency residential mortgage-backed securities,
$234.7 million of equity mutual funds, $114.8 million
fund of hedge funds and $11.0 million of equity mutual
funds contained within a deferred compensation trust. On
September 9, 2009, the Company realized a gain of
$4.5 million on the disposition of $234.7 million of
equity mutual funds. A redemption request for the fund of hedge
funds was submitted for value as at October 31, 2009. The
redemption amounted to $89.4 million. As of
December 31, 2009 the Company had received
$59.6 million and accordingly, a receivable exists for the
remaining $29.8 million. Subsequent to year-end, an
additional $20.9 million was received, leaving
$8.9 million receivable with ultimate collection expected
upon the funds 2009 audit completion deadline of
June 30, 2010. As of December 31, 2009, the Company
held a fund of hedge fund side pocket of $25.7 million.
While a redemption request has been submitted, the timing of
receipt of proceeds on the side pocket is indeterminable. During
the fourth quarter, the Company received distribution proceeds
of $2.6 million from the side pocket. Subsequent to year
end, an additional $4.4 million was received from the side
pocket.
|
|
|
|
|
|
|
|
|
|
|
Maturity Date/
|
|
|
In Use/
|
|
(Dollars in thousands)
|
|
Term
|
|
|
Outstanding
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
|
June 15, 2036
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
June 15, 2037
|
|
|
|
139,800
|
|
$500,000 secured letter of credit facility
|
|
|
March 12, 2012
|
|
|
|
225,823
|
|
Talbot FAL facility
|
|
|
April 13, 2011
|
|
|
|
25,000
|
|
$250,000 IPC Syndicated Facility
|
|
|
April 13, 2011
|
|
|
|
16,537
|
|
$350,000 IPC Bi-Lateral Facility
|
|
|
December 31, 2010
|
|
|
|
96,047
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
653,207
|
|
|
|
|
|
|
|
|
|
|
Effects of Inflation: We do not believe that
inflation has had or will have a material effect on our combined
results of operations, except insofar as (a) inflation may
affect interest rates, and (b) losses and loss expenses may
be affected by inflation.
121
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
Reference is made to Item 15 (a) of this Report for
the Consolidated Financial Statements of Validus Holdings, Ltd.
and the Notes thereto, as well as the Schedules to the
Consolidated Financial Statements.
Item 9. Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
None.
Item 9A. Controls
and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures
The Company carried out an evaluation, under the supervision and
with the participation of the Companys management,
including the Chief Executive Officer and Chief Financial
Officer, of the effectiveness of disclosure controls and
procedures pursuant to
Rules 13a-15
and 15d-15
promulgated under the Securities Exchange Act of 1934, as
amended, as of the end of the period covered by this report.
Based on that evaluation, the Chief Executive Officer and Chief
Financial Officer concluded that the disclosure controls and
procedures are effective to provide reasonable assurance that
all material information relating to the Company required to be
filed in this report has been made known to them in a timely
fashion.
Managements Report on Internal Control Over Financial
Reporting
The Companys management is responsible for establishing
and maintaining adequate internal control over financial
reporting as defined in
Rules 13a-15(f)
and
15d-15(f) of
the Securities Exchange Act of 1934, as amended.
The Companys internal control over financial reporting was
designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles.
The Companys management assessed the effectiveness of the
Companys internal control over financial reporting as of
December 31, 2009. In making this assessment, it used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO) in Internal Control-Integrated
Framework (the Framework). Based on its assessment,
management concluded that, as of December 31, 2009, the
Companys internal control over financial reporting was
effective based on the Framework criteria.
The Company acquired all of the outstanding shares of IPC on
September 4, 2009. IPCs assets represented
approximately 8.0% of total revenue and 33.0% of the
Companys total assets as at December 31, 2009.
Consistent with the SECs general guidance, IPC has been
omitted from the Companys assessment scope for the
effectiveness of internal control over financial reporting in
the year of acquisition.
The effectiveness of the Companys internal control over
financial reporting as of December 31, 2009 has been
audited by PricewaterhouseCoopers, an independent registered
public accounting firm, as stated in their report included in
this filing.
Changes in Internal Control Over Financial Reporting
There have been no changes in internal control over financial
reporting identified in connection with the Companys
evaluation required pursuant to
Rules 13a-15
and 15d-15
promulgated under the Securities Exchange Act of 1934, as
amended, that occurred during the most recent fiscal quarter
that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over
financial reporting.
122
|
|
Item 9B.
|
Other
Information
|
None.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
Certain of the information required by this item relating to the
executive officers of the Company may be found at page 38. The
balance of the information required by this item is omitted
because a definitive proxy statement that involves the election
of directors will be filed with the Securities and Exchange
Commission not later than 120 days after the close of the
fiscal year pursuant to Regulation 14A, which proxy
statement is incorporated herein by reference.
|
|
Item 11.
|
Executive
Compensation
|
This item is omitted because a definitive proxy statement that
involves the election of directors will be filed with the
Securities and Exchange Commission not later than 120 days
after the close of the fiscal year pursuant to
Regulation 14A, which proxy statement is incorporated
herein by reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Shareholder Matters
|
Equity
Compensation Plan Information
The following table displays certain information regarding our
equity compensation plan at December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
Number of Securities to
|
|
|
|
Remaining Available
|
|
|
be Issued Upon Exercise of
|
|
Weighted-Average
|
|
for Future Issuance
|
|
|
Outstanding Options and
|
|
Exercise Price of
|
|
Under Equity
|
(Dollars in thousands)
|
|
Restricted Stock
|
|
Outstanding Options
|
|
Compensation Plans
|
|
2005 Amended and Restated Long-Term Incentive Plan
|
|
|
5,280,169
|
|
|
$
|
17.83
|
|
|
$
|
7,846,727
|
|
Share Sale Agreement
|
|
|
410,667
|
|
|
|
|
|
|
|
|
|
Director Stock Compensation Plan
|
|
|
4,577
|
|
|
|
|
|
|
|
52,566
|
|
IPC Holdings Ltd. 2007 Incentive Plan
|
|
|
603,253
|
|
|
|
28.16
|
|
|
|
621,747
|
|
The balance of the information required by this item is omitted
because a definitive proxy statement that involves the election
of directors will be filed with the Securities and Exchange
Commission not later than 120 days after the close of the
fiscal year pursuant to Regulation 14A, which proxy
statement is incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
This item is omitted because a definitive proxy statement that
involves the election of directors will be filed with the
Securities and Exchange Commission not later than 120 days
after the close of the fiscal year pursuant to
Regulation 14A, which proxy statement is incorporated
herein by reference.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
This item is omitted because a definitive proxy statement that
involves the election of directors will be filed with the
Securities and Exchange Commission not later than 120 days
after the close of the fiscal year pursuant to
Regulation 14A, which proxy statement is incorporated
herein by reference.
123
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
Financial Statements, Financial Statement Schedules and Exhibits.
a) Financial Statements and Financial Statement Schedules
are included as pages F-1 to F-62.
b) The exhibits numbers followed by an asterisk (*)
indicate exhibits physically filed with this Annual Report on
Form 10-K.
All other exhibit numbers indicate exhibits filed by
incorporation by reference.
124
EXHIBITS
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
3.1
|
|
Memorandum of Association dated October 10, 2005
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
3.2
|
|
Amended and Restated Bye-laws (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
4.1
|
|
Specimen Common Share Certificate (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
4.2
|
|
Certificate of Deposit of Memorandum of Increase of Share
Capital dated October 28, 2005 (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
4.3
|
|
9.069% Junior Subordinated Deferrable Debentures Indenture dated
as of June 15, 2006 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
4.4
|
|
Form of 9.069% Junior Subordinated Deferrable Debentures
(Included in Exhibit 10.8 hereto) (Incorporated by
Reference from
S-1 SEC File
No. 333-139989)
|
4.5
|
|
First Supplemental Indenture to the above Indenture dated as of
September 15, 2006 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
4.6
|
|
8.480% Junior Subordinated Deferrable Debentures Indenture dated
as of June 29, 2007 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
4.7
|
|
Form 8.480% Junior Subordinated Deferrable Debentures
(Included in Exhibit 10.8 hereto) (Incorporated by
Reference from
S-1 SEC File
No. 333-139989)
|
4.8
|
|
Senior Note Indenture, by and between Validus Holdings, Ltd. and
The Bank of New York Mellon, dated January 26, 2010
(Incorporated by reference to the Companys Current Report
on
Form 8-K
filed with the SEC on January 26, 2010)
|
4.9
|
|
8.875% Senior Notes Supplemental Indenture, by and between
Validus Holdings, Ltd. and The Bank of New York Mellon, dated
January 26, 2010 (Incorporated by reference to the
Companys Current Report on
Form 8-K
filed with the SEC on January 26, 2010)
|
4.10
|
|
Form of 8.875% Senior Note (Included in Exhibit 4.9
hereto) (Incorporated by reference to the Companys Current
Report on
Form 8-K
filed with the SEC on January 26, 2010)
|
10.1
|
|
Shareholders Agreement dated as of December 12, 2005
among Validus Holdings, Ltd. and the Shareholders Named Therein
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.2
|
|
Advisory Agreement with Aquiline Capital Partners LLC dated
December 7, 2005 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.3
|
|
Form of Warrant (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.4
|
|
Form of Amendment to Warrants dated as of December 21, 2007
(Incorporated by Reference from
8-K filed
with the SEC on December 1, 2007)
|
10.5
|
|
Five-Year Secured Letter of Credit Facility Agreement
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.6
|
|
Three-Year Unsecured Letter of Credit Facility Agreement
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.7
|
|
First Amendment to each of the Three-Year Unsecured Letter of
Credit Facility Agreement and the Five-Year Secured Letter of
Credit Facility Agreement (Incorporated by Reference from
8-K filed
with the SEC on October 26, 2007)
|
10.8
|
|
Second Amendment, dated as of July 24, 2009, to each of the
Three-Year Unsecured Letter of Credit Facility Agreement dated
as of March 12, 2007, as amended by the First Amendment
dated October 25, 2007, and the Five-Year Secured Letter of
Credit Facility Agreement dated as of March 12, 2007, as
amended by the First Amendment dated October 25, 2007,
among Validus Holdings, Ltd., Validus Reinsurance, Ltd., the
Lenders party thereto and JPMorgan Chase Bank, National
Association, as administrative agent for the Lenders
(Incorporated by reference to the Companys Current Report
on
Form 8-K
filed with the SEC on July 23, 2009).
|
10.9
|
|
Talbot Standby Letter of Credit Facility dated as of
November 28, 2007 (Incorporated by Reference from
8-K filed
with the SEC on December 4, 2007)
|
125
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
10.10
|
|
Amendment No. 1, dated as of July 23, 2009, to the
$100 million Standby Letter of Credit Facility dated as of
28 November 2007, among Talbot Holdings Ltd., Validus
Holdings, Ltd., the Lenders party thereto and Lloyds TSB Bank
plc, as Agent (Incorporated by reference to the Companys
Current Report on
Form 8-K
filed with the SEC on July 23, 2009)
|
10.11
|
|
Amendment and Restatement Agreement dated as of
November 19, 2009 relating to a $100 million Standby
Letter of Credit Facility dated as of 28 November 2007,
among Talbot Holdings Ltd., as Borrower, Validus Holdings, Ltd.,
as Guarantor, Lloyds TSB Bank plc, as joint Mandated Lead
Arranger, Agent, and Security Trustee, and ING Bank N.V., London
Branch, as joint Mandated Lead Arranger (Incorporated by
reference to the Companys Current Report on
Form 8-K
filed with the SEC on November 20, 2009)
|
10.12
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Edward J. Noonan (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.12.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd. and Edward J. Noonan (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.13
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and George P. Reeth (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.13.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd. and George P. Reeth (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.14
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Joseph E. (Jeff) Consolino (Incorporated by
Reference from
S-1 SEC File
No. 333-139989)
|
10.14.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd. and Joseph E. (Jeff) Consolino
(Incorporated by Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.15
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Stuart W. Mercer (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.15.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd. and Stuart W. Mercer (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.16
|
|
Amended and Restated Employment Agreement between Validus
Reinsurance, Ltd. and Conan M. Ward (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.16.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Reinsurance, Ltd. and Conan M. Ward (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.17
|
|
Employment Agreement between Validus Holdings, Ltd. and Jerome
Dill (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.18
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Michael J. Belfatti (Incorporated by
Reference from the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.18.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd and Michael J. Belfatti (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.19
|
|
Service Agreement between Talbot Underwriting Services, Ltd. and
Charles Neville Rupert Atkin (Incorporated by Reference from the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.20
|
|
Service Agreement between Talbot Underwriting Services, Ltd. and
Gilles Alex Maxime Bonvarlet (Incorporated by Reference from the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
126
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
10.21
|
|
Service Agreement between Talbot Underwriting Services, Ltd. and
Michael Edward Arscott Carpenter (Incorporated by Reference from
the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.21.1
|
|
Amendment No. 1 to Service Agreement between Talbot
Underwriting Services, Ltd. and Michael Edward Arscott Carpenter
(Incorporated by reference from the Companys Quarterly
Report on
Form 10-Q
for the period ended June 30, 2008, filed with the SEC on
August 13, 2008.)
|
10.22
|
|
Investment Manager Agreement with BlackRock Financial
Management, Inc. (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.23
|
|
Risk Reporting & Investment Accounting Services
Agreement with BlackRock Financial Management, Inc.
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.24
|
|
Discretionary Advisory Agreement with Goldman Sachs Asset
Management (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.25
|
|
Validus Holdings, Ltd. 2005 Amended & Restated
Long-Term Incentive Plan (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.26
|
|
Form of Pre-IPO Restricted Share Agreement for Executive
Officers (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.27.1
|
|
Form of Post-IPO Restricted Share Agreement for Executive
Officers (bonus shares) (Incorporated by Reference from the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.27.2
|
|
Form of Post-IPO Restricted Share Agreement for Executive
Officers (LTIP grant) (Incorporated by Reference from the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.28
|
|
Form of Restricted Share Agreement at Talbot Acquisition Date
for Messrs. Atkin, Bonvarlet and Carpenter (Incorporated by
Reference from the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.29
|
|
Amended and Restated Restricted Share Agreement between Validus
Holdings, Ltd. and Edward J. Noonan (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.30
|
|
Amended and Restated Restricted Share Agreement between Validus
Holdings, Ltd. and George P. Reeth (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.31
|
|
Stock Option Agreement between Validus Holdings, Ltd. and Edward
J. Noonan (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.32
|
|
Stock Option Agreement between Validus Holdings, Ltd. and George
P. Reeth (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.33
|
|
Form of Stock Option Agreement for Executive Officers prior to
2008 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.34
|
|
Form of Stock Option Agreement for Executive Officers commencing
in 2008 (Incorporated by Reference from the Companys
Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.35
|
|
Nonqualified Supplemental Deferred Compensation Plan
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.36
|
|
Director Stock Compensation Plan (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.36.1
|
|
Amendment No. 1 to Validus Holdings, Ltd. Directors Stock
Compensation Plan dated as of January 5, 2009 (Incorporated
by Reference from the Companys Annual Report on Form
10-K for
year ended December 31, 2008 filed with the SEC on
February 27, 2009)
|
10.37
|
|
Share Sale Agreement between Validus Holdings, Ltd. and the
Shareholders of Talbot Holdings Ltd. (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.38
|
|
Agreement to Provide Information between Validus Holdings, Ltd.
and Talbot Holdings Ltd. (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
127
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
10.39
|
|
Form of Restricted Share Agreement for Talbot Executive Officers
(Incorporated by Reference from the Companys Quarterly
Report on
Form 10-Q
for the period ended June 30, 2008, filed with the SEC on
August 13, 2008.)
|
10.40
|
|
Agreement and Plan of Amalgamation, dated as of July 9,
2009, among IPC Holdings, Ltd., Validus Holdings, Ltd. and
Validus Ltd. (Incorporated by reference from the Companys
Current Report on
Form 8-K
filed with the SEC on July 9, 2009)
|
21*
|
|
Subsidiaries of the Registrant
|
23*
|
|
Consent of PricewaterhouseCoopers
|
24
|
|
Power of attorney (Incorporated by Reference from signature page)
|
31*
|
|
Rule 13a-14(a)/15d-14(a)
Certifications
|
32*
|
|
Section 1350 Certification
|
128
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the Registrant has
duly caused this Annual Report on
Form 10-K
to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Hamilton, Bermuda, on March 1,
2010.
Validus Holdings, Ltd.
Name: Edward J. Noonan
|
|
|
|
Title:
|
Chief Executive Officer
|
POWER OF
ATTORNEY
We, the undersigned directors and executive officers of Validus
Holdings, Ltd. hereby severally constitute Edward J. Noonan and
Joseph E. (Jeff) Consolino, and each of them singly, our true
and lawful attorneys with full power to them and each of them to
sign for us, and in our names in the capacities indicated below,
any and all amendments to the Annual Report on
Form 10-K
filed with the Securities and Exchange Commission, hereby
ratifying and confirming our signatures as they may be signed by
our said attorneys to any and all amendments to said Annual
Report on
Form 10-K.
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this Annual Report on
Form 10-K
has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Edward
J. Noonan
Name:
Edward J. Noonan
|
|
Chairman of the Board of Directors
and Chief Executive Officer
(Principal Executive Officer)
|
|
March 1, 2010
|
|
|
|
|
|
/s/ Joseph
E. (Jeff) Consolino
Name:
Joseph E. (Jeff) Consolino
|
|
Chief Financial Officer
and Executive Vice President
(Principal Financial Officer
and Principal Accounting Officer)
|
|
March 1, 2010
|
|
|
|
|
|
/s/ George
P. Reeth
Name:
George P. Reeth
|
|
Director and President
|
|
March 1, 2010
|
|
|
|
|
|
/s/ Matthew
J. Grayson
Name:
Matthew J. Grayson
|
|
Director
|
|
March 1, 2010
|
|
|
|
|
|
/s/ Jeffrey
W. Greenberg
Name:
Jeffrey W. Greenberg
|
|
Director
|
|
March 1, 2010
|
|
|
|
|
|
/s/ John
J. Hendrickson
Name:
John J. Hendrickson
|
|
Director
|
|
March 1, 2010
|
|
|
|
|
|
/s/ Jean-Marie
Nessi
Name:
Jean-Marie Nessi
|
|
Director
|
|
March 1, 2010
|
129
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Sumit
Rajpal
Name:
Sumit Rajpal
|
|
Director
|
|
March 1, 2010
|
|
|
|
|
|
/s/ Alok
Singh
Name:
Alok Singh
|
|
Director
|
|
March 1, 2010
|
|
|
|
|
|
/s/ Christopher
E. Watson
Name:
Christopher E. Watson
|
|
Director
|
|
March 1, 2010
|
130
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
|
Consolidated Financial
Statements
|
|
Page No.
|
|
|
|
|
132
|
|
|
|
|
F-1
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
Financial Statement Schedules:
|
|
|
|
|
|
|
|
F-56
|
|
|
|
|
F-57
|
|
|
|
|
F-60
|
|
|
|
|
F-61
|
|
|
|
|
F-62
|
|
Schedules other than those listed are omitted for the reason
that they are not required, are not applicable or that
equivalent information has been included in the financial
statements, notes thereto, or elsewhere herein.
131
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
Validus Holdings, Ltd.
In our opinion, the consolidated financial statements listed in
the accompanying index present fairly, in all material respects,
the financial position of Validus Holdings, Ltd. and its
subsidiaries at December 31, 2009 and December 31,
2008, and the results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2009 in conformity with accounting principles
generally accepted in the United States of America. In addition,
in our opinion, the financial statement schedules listed in the
accompanying index present fairly, in all material respects, the
information set forth therein when read in conjunction with the
related consolidated financial statements. Also in our opinion,
the Company maintained, in all material respects, effective
internal control over financial reporting as of
December 31, 2009, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). The Companys management is responsible for these
financial statements and financial statement schedules, for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting, included in Managements Report
on Internal Control Over Financial Reporting appearing under
Item 9A. Our responsibility is to express opinions on these
financial statements, on the financial statement schedules, and
on the Companys internal control over financial reporting
based on our audits (which were integrated audits in 2008 and
2009). We conducted our audits in accordance with the standards
of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the
audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement and
whether effective internal control over financial reporting was
maintained in all material respects. Our audits of the financial
statements included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the
overall financial statement presentation. Our audit of internal
control over financial reporting included obtaining an
understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audits also
included performing such other procedures as we considered
necessary in the circumstances. We believe that our audits
provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
accounting principles generally accepted in the United States of
America. A companys internal control over financial
reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company;
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with such generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
As described in Managements Report on Internal Control
over Financial Reporting, management has excluded IPC from its
assessment of internal control over financial reporting as of
December 31, 2009 because it was acquired by the Company in
a business combination during 2009. We have also excluded IPC
from our audit of internal control over financial reporting. IPC
is a wholly-owned subsidiary whose total assets and total
revenues represent 33% and 8%, respectively, of the related
consolidated financial statement amounts as of and for the year
ended December 31, 2009.
/s/ PricewaterhouseCoopers
PricewaterhouseCoopers
Hamilton, Bermuda
March 1, 2010
132
Validus
Holdings, Ltd.
Consolidated
Balance Sheets
As at December 31, 2009 and 2008
(Expressed in thousands of U.S. dollars, except share and
per share information)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
ASSETS
|
Fixed maturities, at fair value (amortized cost:
2009 $4,870,395; 2008 $2,553,018)
|
|
$
|
4,869,378
|
|
|
$
|
2,454,501
|
|
Short-term investments, at fair value (amortized cost:
2009 $482,632; 2008 $379,537)
|
|
|
481,766
|
|
|
|
377,036
|
|
Other investments, at fair value (amortized cost:
2009 $35,941; 2008 $nil)
|
|
|
37,615
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
387,585
|
|
|
|
449,848
|
|
|
|
|
|
|
|
|
|
|
Total investments and cash
|
|
|
5,776,344
|
|
|
|
3,281,385
|
|
Premiums receivable
|
|
|
551,616
|
|
|
|
408,259
|
|
Deferred acquisition costs
|
|
|
112,329
|
|
|
|
108,156
|
|
Prepaid reinsurance premiums
|
|
|
73,164
|
|
|
|
22,459
|
|
Securities lending collateral
|
|
|
90,350
|
|
|
|
98,954
|
|
Loss reserves recoverable
|
|
|
181,765
|
|
|
|
208,796
|
|
Paid losses recoverable
|
|
|
14,782
|
|
|
|
1,388
|
|
Net receivable for investments sold
|
|
|
|
|
|
|
490
|
|
Income taxes recoverable
|
|
|
2,043
|
|
|
|
1,365
|
|
Intangible assets
|
|
|
123,055
|
|
|
|
127,217
|
|
Goodwill
|
|
|
20,393
|
|
|
|
20,393
|
|
Accrued investment income
|
|
|
38,077
|
|
|
|
20,433
|
|
Other assets
|
|
|
35,222
|
|
|
|
23,185
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,019,140
|
|
|
$
|
4,322,480
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Reserve for losses and loss expenses
|
|
$
|
1,622,134
|
|
|
$
|
1,305,303
|
|
Unearned premiums
|
|
|
724,104
|
|
|
|
539,450
|
|
Reinsurance balances payable
|
|
|
65,414
|
|
|
|
33,042
|
|
Securities lending payable
|
|
|
90,106
|
|
|
|
105,688
|
|
Deferred income taxes
|
|
|
24,508
|
|
|
|
21,779
|
|
Net payable for investments purchased
|
|
|
44,145
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
127,809
|
|
|
|
74,184
|
|
Debentures payable
|
|
|
289,800
|
|
|
|
304,300
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,988,020
|
|
|
|
2,383,746
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Common shares, 571,428,571 authorized, par value $0.175 Issued
and outstanding (2009 128,459,478; 2008
75,624,697)
|
|
|
23,033
|
|
|
|
13,235
|
|
Treasury shares
|
|
|
(553
|
)
|
|
|
|
|
Additional
paid-in-capital
|
|
|
2,675,680
|
|
|
|
1,412,635
|
|
Accumulated other comprehensive (loss)
|
|
|
(4,851
|
)
|
|
|
(7,858
|
)
|
Retained earnings
|
|
|
1,337,811
|
|
|
|
520,722
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
4,031,120
|
|
|
|
1,938,734
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
7,019,140
|
|
|
$
|
4,322,480
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-1
Validus
Holdings, Ltd.
Consolidated
Statements of Operations and Comprehensive Income (Loss)
For the Years Ended December 31, 2009,
2008 and 2007
(Expressed in thousands of U.S. dollars, except share and
per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
1,621,241
|
|
|
$
|
1,362,484
|
|
|
$
|
988,637
|
|
Reinsurance premiums ceded
|
|
|
(232,883
|
)
|
|
|
(124,160
|
)
|
|
|
(70,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
1,388,358
|
|
|
|
1,238,324
|
|
|
|
918,427
|
|
Change in unearned premiums
|
|
|
61,219
|
|
|
|
18,194
|
|
|
|
(60,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
1,449,577
|
|
|
|
1,256,518
|
|
|
|
858,079
|
|
Gain on bargain purchase, net of expenses
|
|
|
287,099
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
118,773
|
|
|
|
139,528
|
|
|
|
112,324
|
|
Realized gain on repurchase of debentures
|
|
|
4,444
|
|
|
|
8,752
|
|
|
|
|
|
Net realized (losses) gains on investments
|
|
|
(11,543
|
)
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
Net unrealized gains (losses) on investments
|
|
|
84,796
|
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
Other income
|
|
|
4,634
|
|
|
|
5,264
|
|
|
|
3,301
|
|
Foreign exchange (losses) gains
|
|
|
(674
|
)
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,937,106
|
|
|
|
1,279,367
|
|
|
|
994,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
523,757
|
|
|
|
772,154
|
|
|
|
283,993
|
|
Policy acquisition costs
|
|
|
262,966
|
|
|
|
234,951
|
|
|
|
134,277
|
|
General and administrative expenses
|
|
|
185,568
|
|
|
|
123,948
|
|
|
|
100,765
|
|
Share compensation expenses
|
|
|
27,037
|
|
|
|
27,097
|
|
|
|
16,189
|
|
Finance expenses
|
|
|
44,130
|
|
|
|
57,318
|
|
|
|
51,754
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
2,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,043,458
|
|
|
|
1,215,468
|
|
|
|
589,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
893,648
|
|
|
|
63,899
|
|
|
|
404,501
|
|
Tax benefit (expense)
|
|
|
3,759
|
|
|
|
(10,788
|
)
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
897,407
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
3,007
|
|
|
|
(7,809
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
900,414
|
|
|
$
|
45,302
|
|
|
$
|
402,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and common share
equivalents outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
93,697,194
|
|
|
|
74,677,903
|
|
|
|
65,068,093
|
|
Diluted
|
|
|
97,168,409
|
|
|
|
75,819,413
|
|
|
|
67,786,673
|
|
Basic earnings per share
|
|
$
|
9.51
|
|
|
$
|
0.62
|
|
|
$
|
6.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
9.24
|
|
|
$
|
0.61
|
|
|
$
|
5.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-2
Validus
Holdings, Ltd.
Consolidated
Statements of Shareholders Equity
For the Years Ended December 31, 2009,
2008 and 2007
(Expressed in thousands of U.S. dollars, except share and
per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning of period
|
|
$
|
13,235
|
|
|
$
|
12,985
|
|
|
$
|
10,234
|
|
Issue of common shares
|
|
|
9,798
|
|
|
|
250
|
|
|
|
2,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of period
|
|
$
|
23,033
|
|
|
$
|
13,235
|
|
|
$
|
12,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning of period
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Repurchase of common shares
|
|
|
(553
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of period
|
|
$
|
(553
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning of period
|
|
$
|
1,412,635
|
|
|
$
|
1,384,604
|
|
|
$
|
1,048,025
|
|
Issue of common shares, net of expenses
|
|
|
1,314,188
|
|
|
|
934
|
|
|
|
317,497
|
|
Repurchase of common shares
|
|
|
(83,611
|
)
|
|
|
|
|
|
|
|
|
Fair value of warrants qualifying as equity
|
|
|
|
|
|
|
|
|
|
|
2,893
|
|
Share compensation expenses
|
|
|
32,468
|
|
|
|
27,097
|
|
|
|
16,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of period
|
|
$
|
2,675,680
|
|
|
$
|
1,412,635
|
|
|
$
|
1,384,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning of period
|
|
$
|
(7,858
|
)
|
|
$
|
(49
|
)
|
|
$
|
875
|
|
Foreign currency translation adjustments
|
|
|
3,007
|
|
|
|
(7,809
|
)
|
|
|
(49
|
)
|
Cumulative effect of adoption of fair value option
|
|
|
|
|
|
|
|
|
|
|
(875
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of period
|
|
$
|
(4,851
|
)
|
|
$
|
(7,858
|
)
|
|
$
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning of period
|
|
$
|
520,722
|
|
|
$
|
537,260
|
|
|
$
|
133,389
|
|
Cumulative effect of adoption of fair value option
|
|
|
|
|
|
|
|
|
|
|
875
|
|
Dividends
|
|
|
(80,318
|
)
|
|
|
(69,649
|
)
|
|
|
|
|
Net income
|
|
|
897,407
|
|
|
|
53,111
|
|
|
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of period
|
|
$
|
1,337,811
|
|
|
$
|
520,722
|
|
|
$
|
537,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
$
|
4,031,120
|
|
|
$
|
1,938,734
|
|
|
$
|
1,934,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-3
Validus
Holdings, Ltd.
Consolidated
Statements of Cash Flows
For the Years Ended December 31, 2009,
2008 and 2007
(Expressed in thousands of U.S. dollars, except share and
per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Cash flows provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
897,407
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
Adjustments to reconcile net income to cash provided by (used
in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Share compensation expenses
|
|
|
32,468
|
|
|
|
27,097
|
|
|
|
16,189
|
|
Realized gain on repurchase of debentures
|
|
|
(4,444
|
)
|
|
|
(8,752
|
)
|
|
|
|
|
Bargain purchase gain
|
|
|
(352,349
|
)
|
|
|
|
|
|
|
|
|
Net realized losses (gains) on investments
|
|
|
11,543
|
|
|
|
1,591
|
|
|
|
(1,608
|
)
|
Net unrealized (gains) losses on investments
|
|
|
(84,796
|
)
|
|
|
79,707
|
|
|
|
(12,364
|
)
|
Fair value of warrants expensed
|
|
|
|
|
|
|
|
|
|
|
2,893
|
|
Amortization of intangible assets
|
|
|
25,833
|
|
|
|
4,162
|
|
|
|
2,081
|
|
Foreign exchange (gains) losses on cash and cash equivalents
included in net income
|
|
|
(9,579
|
)
|
|
|
40,474
|
|
|
|
(5,975
|
)
|
Amortization of premium on fixed maturities
|
|
|
16,277
|
|
|
|
3,710
|
|
|
|
(10,739
|
)
|
Change in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums receivable
|
|
|
37,163
|
|
|
|
(23,833
|
)
|
|
|
(7,035
|
)
|
Deferred acquisition costs
|
|
|
17,914
|
|
|
|
(2,790
|
)
|
|
|
(10,900
|
)
|
Prepaid reinsurance premiums
|
|
|
(47,070
|
)
|
|
|
(1,162
|
)
|
|
|
36,690
|
|
Loss reserves recoverable
|
|
|
32,922
|
|
|
|
(82,685
|
)
|
|
|
32,519
|
|
Paid losses recoverable
|
|
|
(13,424
|
)
|
|
|
6,281
|
|
|
|
16,820
|
|
Income taxes recoverable
|
|
|
(546
|
)
|
|
|
1,845
|
|
|
|
2,438
|
|
Accrued investment income
|
|
|
5,176
|
|
|
|
(473
|
)
|
|
|
(5,812
|
)
|
Other assets
|
|
|
(3,622
|
)
|
|
|
12,908
|
|
|
|
3,955
|
|
Reserve for losses and loss expenses
|
|
|
(10,238
|
)
|
|
|
444,149
|
|
|
|
94,313
|
|
Unearned premiums
|
|
|
(20,846
|
)
|
|
|
(17,032
|
)
|
|
|
23,657
|
|
Reinsurance balances payable
|
|
|
28,733
|
|
|
|
(1,401
|
)
|
|
|
(37,665
|
)
|
Deferred income taxes
|
|
|
3,089
|
|
|
|
11,921
|
|
|
|
(1,027
|
)
|
Accounts payable and accrued expenses
|
|
|
(6,495
|
)
|
|
|
(62,845
|
)
|
|
|
21,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
555,116
|
|
|
|
485,983
|
|
|
|
563,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on sales of investments
|
|
|
3,481,772
|
|
|
|
2,266,000
|
|
|
|
1,346,874
|
|
Proceeds on maturities of investments
|
|
|
568,030
|
|
|
|
799,775
|
|
|
|
67,650
|
|
Purchases of fixed maturities
|
|
|
(4,421,787
|
)
|
|
|
(3,284,971
|
)
|
|
|
(2,545,787
|
)
|
Sales (purchases) of short-term investments, net
|
|
|
200,253
|
|
|
|
(109,250
|
)
|
|
|
441,548
|
|
Sales of other investments, net
|
|
|
90,395
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in securities lending collateral
|
|
|
15,582
|
|
|
|
58,636
|
|
|
|
(151,998
|
)
|
Purchase of subsidiary, net of cash acquired
|
|
|
(376,878
|
)
|
|
|
|
|
|
|
(18,809
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) investing activities
|
|
|
(442,633
|
)
|
|
|
(269,810
|
)
|
|
|
(860,522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds on issuance of debentures payable
|
|
|
|
|
|
|
|
|
|
|
198,000
|
|
Repurchase of debentures
|
|
|
(10,056
|
)
|
|
|
(36,948
|
)
|
|
|
|
|
Issue of common shares, net of expenses
|
|
|
1,250
|
|
|
|
1,184
|
|
|
|
320,248
|
|
Purchases of common shares under share repurchase program
|
|
|
(84,164
|
)
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(78,515
|
)
|
|
|
(67,934
|
)
|
|
|
|
|
(Decrease) increase in securities lending payable
|
|
|
(15,582
|
)
|
|
|
(58,636
|
)
|
|
|
151,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(187,067
|
)
|
|
|
(162,334
|
)
|
|
|
670,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency rate changes on cash and cash
equivalents
|
|
|
12,321
|
|
|
|
(48,689
|
)
|
|
|
7,953
|
|
Net (decrease) increase in cash
|
|
|
(62,263
|
)
|
|
|
5,150
|
|
|
|
381,055
|
|
Cash and cash equivalents beginning of period
|
|
$
|
449,848
|
|
|
$
|
444,698
|
|
|
$
|
63,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period
|
|
$
|
387,585
|
|
|
$
|
449,848
|
|
|
$
|
444,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes paid (recovered) during the period
|
|
$
|
1,673
|
|
|
$
|
(2,510
|
)
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
$
|
26,575
|
|
|
$
|
27,474
|
|
|
$
|
22,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-4
Validus
Holdings, Ltd.
Notes to
Consolidated Financial Statements
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
1.
|
Nature of
the business
|
Validus Holdings, Ltd. (the Company) was
incorporated under the laws of Bermuda on October 19, 2005.
The Company conducts its operations worldwide through two
wholly-owned subsidiaries, Validus Reinsurance, Ltd.
(Validus Re) and Talbot Holdings Ltd.
(Talbot). Validus Re is registered as a Class 4
insurer under The Insurance Act 1978 of Bermuda, amendments
thereto and related regulations (The Act). On
July 2, 2007, the Company acquired all of the outstanding
shares of Talbot from a group of institutional and other
investors, and Talbot employees, management, former employees
and trusts on behalf of certain employees and their families.
Talbot is the Bermuda parent of a specialty insurance group
primarily operating within the Lloyds of London
(Lloyds) insurance market through Syndicate
1183. The Company, through its subsidiaries, provides
reinsurance coverage in the Property, Marine and Specialty lines
markets, effective January 1, 2006, and insurance coverage
in the same markets effective July 2, 2007.
On July 30, 2007, the Company completed its initial public
offering (IPO), selling 15,244,888 common shares at
a price of $22.00 per share. The net proceeds to the Company
from the IPO were approximately $310,731, after deducting the
underwriters discount and fees. On August 27, 2007,
the Company issued an additional 453,933 common shares at a
price of $22.00 per share pursuant to the underwriters
option to purchase additional common shares; the net proceeds to
the Company were approximately $9,349 and total IPO proceeds
inclusive of the underwriters option to purchase
additional common shares were $320,080.
On September 4, 2009, pursuant to an Amalgamation
Agreement, the Company acquired all of IPC Holdings Ltds
(IPC) outstanding common shares in exchange for
0.9727 Company common shares and $7.50 cash per IPC common
share. IPCs operations were focused on short-tail lines of
reinsurance. The primary lines in which IPC conducted business
were property catastrophe reinsurance and, to a limited extent,
property-per-risk
excess, aviation (including satellite) and other short-tail
reinsurance on a worldwide basis. The acquisition of IPC was
undertaken to gain a strategic advantage in the current
reinsurance market and increase the Companys capital base.
|
|
2.
|
Basis of
preparation and consolidation
|
These consolidated financial statements include the Company and
its wholly and majority owned subsidiaries (together, the
Company) and have been prepared in accordance with
accounting principles generally accepted in the United States of
America. Certain amounts in prior periods have been reclassified
to conform to current period presentation. All significant
intercompany accounts and transactions have been eliminated. The
preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual
results could differ from these estimates. The major estimates
reflected in the Companys consolidated financial
statements include the reserve for losses and loss expenses,
premium estimates for business written on a line slip or
proportional basis, the valuation of goodwill and intangible
assets, and reinsurance recoverable balances including the
provision for unrecoverable reinsurance and investment
valuation. The term FASB used in these notes refer
to United States Financial Accounting Standards Board. The
consolidated financial statements include the results of
operations and cash flows of Talbot, since the date of
acquisition of July 2, 2007; and IPC, since the date of
acquisition of September 4, 2009 and not any prior periods
(including for comparative purposes), except with respect to
Supplemental Pro Forma Information included
within Note 5.
F-5
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
3.
|
Significant
accounting policies
|
The following is a summary of significant accounting policies
adopted by the Company.
Insurance premiums written are recorded in accordance with the
terms of underlying policies. Reinsurance premiums written are
recorded at the inception of the policy and are estimated based
on information received from brokers, ceding companies and
reinsureds, and any subsequent differences arising on such
estimates will be recorded in the periods in which they are
determined. Premiums written are earned on a pro-rata basis over
the term of the policy. For contracts and policies written on a
losses occurring basis, the risk period is generally the same as
the contract or policy terms. For contracts written on a
policies attaching basis, the risk period is based on the terms
of the underlying contracts and policies and is generally
assumed to be 24 months. The portion of the premiums
written applicable to the unexpired terms of the underlying
contracts and policies in force are recorded as unearned
premiums. Mandatory reinstatement premiums are recorded at the
time a loss event occurs.
|
|
b)
|
Policy
acquisition costs
|
Policy acquisition costs are costs that vary with, and are
directly related to, the production of new and renewal business,
and consist principally of commissions and brokerage expenses.
Acquisition costs are shown net of commissions earned on
reinsurance ceded. These costs are deferred and amortized over
the periods in which the related premiums are earned. Deferred
acquisition costs are limited to their estimated realizable
value based on the related unearned premiums and anticipated
claims expenses. The realizable value of the Companys
deferred acquisition costs is determined without consideration
of investment income. Policy acquisition costs also include
profit commission. Profit commissions are recognized when earned.
|
|
c)
|
Reserve
for losses and loss expenses
|
The reserve for losses and loss expenses includes reserves for
unpaid reported losses and for losses incurred but not reported
(IBNR). The reserve for unpaid reported losses and
loss expenses is established by management based on reports from
brokers, ceding companies and insureds and represents the
estimated ultimate cost of events or conditions that have been
reported to, or specifically identified by the Company. The
reserve for incurred but not reported losses and loss expenses
is established by management based on actuarially determined
estimates of ultimate losses and loss expenses. Inherent in the
estimate of ultimate losses and loss expenses are expected
trends in claim severity and frequency and other factors which
may vary significantly as claims are settled. Accordingly,
ultimate losses and loss expenses may differ materially from the
amounts recorded in the consolidated financial statements. These
estimates are reviewed regularly and, as experience develops and
new information becomes known, the reserves are adjusted as
necessary. Such adjustments, if any, will be recorded in
earnings in the period in which they become known. Prior period
development arises from changes to loss estimates recognized in
the current year that relate to loss reserves incurred in
previous calendar years.
In the normal course of business, the Company seeks to reduce
the potential amount of loss arising from claims events by
reinsuring certain levels of risk assumed in various areas of
exposure with other insurers or reinsurers. The accounting for
reinsurance ceded depends on the method of reinsurance. If the
policy is on a losses occurring during basis,
reinsurance premiums ceded are expensed (and any commissions
thereon are earned) on a pro-rata basis over the period the
reinsurance coverage is provided. If the policy is a risks
attaching during policy, reinsurance premiums ceded are
expensed (and any commissions thereon are earned) in line with
the gross premiums earned to which the risk attaching policy
relates. Prepaid reinsurance premiums represent the portion of
premiums ceded applicable to the unexpired term of policies in
force. Mandatory reinstatement premiums ceded are
F-6
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
recorded and expensed at the time a loss event occurs.
Reinsurance recoverables are based on contracts in force. The
method for determining the reinsurance recoverable on unpaid
loss and loss expenses involves actuarial estimates of unpaid
losses and loss expenses as well as a determination of the
Companys ability to cede unpaid losses and loss expenses
under its reinsurance treaties. The use of different assumptions
could have a material effect on the provision for uncollectible
reinsurance. To the extent the creditworthiness of the
Companys reinsurers was to deteriorate due to adverse
event affecting the reinsurance industry, such as a large number
of major catastrophes, actual uncollectible amounts could be
significantly greater than the Companys provision. Amounts
recoverable from reinsurers are estimated in a manner consistent
with the underlying liabilities.
During the first quarter of 2007, the Company adopted
authoritative guidance on Fair Value Measurements and
Disclosures and Financial Instruments.
The guidance defines fair value as the price received to
transfer an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date
reflecting the highest and best use valuation concepts. The
guidance provides a framework for measuring fair value by
creating a hierarchy of fair value measurements that
distinguishes market data between observable independent market
inputs and unobservable market assumptions by the reporting
entity. The guidance further expands disclosures about such fair
value measurements. The guidance applies broadly to most
existing accounting pronouncements that require or permit fair
value measurements (including both financial and non-financial
assets and liabilities) but does not require any new fair value
measurements. The Company has adopted all authoritative guidance
in effect as of the balance sheet date regarding certain market
conditions that allow for fair value measurements that
incorporate unobservable inputs where active market transaction
based measurements are unavailable.
Short-term investments comprise investments with a remaining
maturity of less than one year at time of purchase and money
market funds held at the Companys investment managers.
All investment transactions are recorded on a
first-in-first-out
basis and realized gains and losses on the sale of investments
are determined on the basis of amortized cost. Interest on fixed
maturity securities is recorded in net investment income when
earned and is adjusted for any amortization of premium or
discount.
For mortgage-backed securities, and any other holdings for which
there is a prepayment risk, prepayment assumptions are evaluated
and revised as necessary. Any adjustments required due to the
resultant change in effective yields and maturities are
recognized retrospectively. Prepayment fees or call premiums
that are only payable to the Company when a security is called
prior to its maturity, are earned when received and reflected in
net investment income.
The Company participates in a securities lending program whereby
certain securities from its portfolio are loaned to third
parties for short periods of time through a lending agent. The
Company retains all economic interest in the securities it lends
and receives a fee from the borrower for the temporary use of
the securities. Collateral in the form of cash, government
securities and letters of credit is required at a rate of 102%
of the market value of the loaned securities and is held by a
third party.
Other investments consist of an investment in a fund of hedge
funds and a deferred compensation trust. All investment
transactions are recorded on a
first-in-first-out
basis and realized gains and losses on the sale of investments
are determined on the basis of amortized cost. Other investments
are carried at fair value with interest and dividend income,
income distributions and realized and unrealized gains and
losses included in net investment income. The fair value of
other investments is generally established on the basis of the
net valuation criteria established by the managers of the
investments. These net valuations are determined based upon the
valuation criteria established by the governing documents of
such investments. In addition, due to a lag in reporting, some
of the Companys fund managers, fund administrators, or
both, are unable to provide final fund valuations as of the
F-7
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
Companys current reporting date. In these circumstances,
the Company estimates the fair value of these funds by starting
with the prior months fund valuation, adjusting these
valuations for capital calls, redemptions or distributions and
the impact of changes in foreign currency exchange rates, and
then estimating the return for the current period. In
circumstances in which the Company estimates the return for the
current period, it uses all credible information available. This
principally includes preliminary estimates reported by its fund
managers, obtaining the valuation of underlying portfolio
investments where such underlying investments are publicly
traded and therefore have a readily observable price, using
information that is available to the Company with respect to the
underlying investments, reviewing various indices for similar
investments or asset classes, as well as estimating returns
based on the results of similar types of investments for which
the Company has reported results, or other valuation methods, as
necessary. Actual final fund valuations may differ, perhaps
materially so, from the Companys estimates and these
differences are recorded in the period they become known as a
change in estimate.
|
|
f)
|
Cash
and cash equivalents
|
The Company considers time deposits and money market funds with
an original maturity of 30 days or less as equivalent to
cash.
The U.S. Dollar is the functional currency of the Company
and the majority of the subsidiaries. For these companies,
monetary assets and liabilities denominated in foreign
currencies are revalued at the exchange rates in effect at the
balance sheet date and revenues and expenses denominated in
foreign currencies are translated at the prevailing exchange
rate on the transaction date with the resulting foreign exchange
gains and losses included in earnings.
Assets and liabilities of subsidiaries whose functional currency
is not the U.S. dollar are translated at prevailing year
end exchange rates. Revenue and expenses of such foreign
operations are translated at average exchange rates during the
year. The net effect of translation differences between
functional and reporting currencies in foreign operations, net
of applicable deferred income taxes, are included in
accumulated other comprehensive income (loss).
The Company accounts for its share plans in accordance with the
U.S. GAAP fair value recognition provisions for
Stock Compensation. Accordingly, the Company
recognizes the compensation expense for stock option grants and
restricted share grants based on the fair value of the award on
the date of grant over the requisite service period.
The Company has accounted for certain warrant contracts issued
to our sponsoring investors in conjunction with the
capitalization of the Company, and which may be settled by the
Company using either the physical settlement or net-share
settlement methods, in accordance with U.S. GAAP guidance
for Derivatives and Hedging. Accordingly, the
fair value of these warrants has been recorded in equity as an
addition to additional paid-in capital.
Basic earnings per common share is calculated by dividing net
income available to common shareholders by the weighted average
number of common shares outstanding. Diluted earnings per common
share are based on the weighted average number of common shares
and share equivalents excluding any anti-dilutive effects of
warrants and options.
F-8
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
k)
|
Income
taxes and uncertain tax provisions
|
Deferred tax assets and liabilities are recorded in accordance
with U.S. GAAP Income Taxes guidance.
Consistent with this guidance, the Company records deferred
income taxes which reflect the tax effect of the temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and their
respective tax bases.
The Company is not subject to any income, withholding or capital
gains taxes under current Bermuda law. The Company has
operations in subsidiary form in various other jurisdictions
around the world, including but not limited to the U.K. and
Canada that are subject to relevant taxes in those
jurisdictions. One of the Companys subsidiaries is deemed
to be engaged in business in the United States and is therefore
subject to U.S. corporate tax.
During the first quarter of 2007, the Company adopted
authoritative guidance which requires the Company to recognize
the tax benefits of uncertain tax positions only where the
position is more likely than not to be sustained
assuming examination by tax authorities. The Company did not
recognize any resulting liabilities for unrecognized tax
benefits.
On July 2, 2007, the Company acquired all of the
outstanding shares of Talbot. The transaction was accounted for
as a purchase method business combination in accordance with
existing U.S. GAAP guidance for Business
Combinations. Certain amounts in Talbots
financial statements have been changed to conform to the
Companys accounting policies.
On September 4, 2009, the Company acquired all of the
outstanding shares of IPC. The transaction was accounted for as
an acquisition method business combination. Accordingly, the
purchase price was allocated to assets and liabilities based on
their estimated fair value at the acquisition date. The
consideration for the net assets acquired was concluded upon
prior to the assessment of the fair value of the net assets at
the acquisition date. Therefore, the excess of the value of the
net assets acquired over the purchase price was recorded as gain
on bargain purchase and is shown as a separate component of
revenues in the Companys Consolidated Statements of
Operations and Comprehensive Income for year ended
December 31, 2009. IPCs accounting policies have been
conformed to those of the Company.
|
|
m)
|
Goodwill
and other intangible assets
|
The Company accounts for goodwill and other intangible assets
recognized in business combinations in accordance with
U.S. GAAP guidance. A purchase price paid that is in excess
of net assets (goodwill) arising from a business
combination is recorded as an asset, and is not amortized.
Goodwill is deemed to have an indefinite life and is not
amortized, but tested at least annually for impairment. Where
the total fair value of net assets acquired exceeds
consideration paid (negative goodwill), the acquirer
will record a gain as a result of the bargain purchase, to be
recognized through the income statement at the close of the
transaction.
Intangible assets with a finite life are amortized over the
estimated useful life of the asset. Intangible assets with an
indefinite useful life are not amortized. Syndicate capacity is
deemed to have an indefinite life. Intangible assets with
definite lives are amortized on a straight line basis over the
estimated useful lives. Trademark and Distribution Network are
deemed to have definite lives and are therefore amortized. Refer
also to Note 5 Business combinations.
Goodwill and intangible assets are tested for impairment on an
annual basis or more frequently if events or changes in
circumstances indicate that the carrying amount may not be
recoverable. Such events or circumstances may include an
economic downturn in a geographic market or change in the
assessment of future operations. The goodwill impairment test
has two steps. The first step identifies potential impairments
by comparing the fair value
F-9
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
of a reporting unit with its book value, including goodwill.
Reporting units are consistent with the segmental basis. If the
carrying value exceeds the fair value, the second step
calculates the possible impairment loss by comparing the implied
fair value of goodwill with the carrying amount. If the implied
goodwill is less than the carrying amount, a write-down would be
recorded. The measurement of fair values in reporting units is
determined on a number of factors and assumptions including
ranges of future discounted earnings, forecast revenue and
operating expenses and effective tax rates.
If the goodwill or intangible asset is impaired, it is written
down to its realizable value with a corresponding expense
reflected in the consolidated statements of operations.
|
|
4.
|
Recent
accounting pronouncements
|
In December 2007, the FASB issued authoritative guidance on
Business Combinations and
Consolidation which are effective for
business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period
beginning on or after December 15, 2008. In April 2009, the
FASB issued further authoritative guidance on business
combinations that amended previous guidance on the initial
recognition and measurement, subsequent measurement and
accounting, and disclosure of assets acquired and liabilities
assumed in a business combination that arise from contingencies.
Significant changes arising from this update, which impact
current and future acquisitions include the determination of the
purchase price and treatment of transaction expenses,
restructuring charges and negative goodwill as follows;
|
|
|
|
|
Purchase Price The purchase price is determined as
of the acquisition date, which is the date that the acquirer
obtains control. Under previous guidance, the date the business
combination was announced was used as the effective date in
determining the purchase price;
|
|
|
|
Transaction Expenses All costs associated with
purchase transactions must be expensed as incurred. Under
previous guidance, all such costs could be capitalized and
included as part of transaction purchase price, adding to the
amount of goodwill recognized;
|
|
|
|
Restructuring Costs Expected restructuring costs are
not recorded at the closing date, but rather after the
transaction. The only costs to be included as a liability at the
closing date are those for which an acquirer is obligated at the
time of the closing. Under previous guidance, restructuring
costs that were planned to occur after the closing of the
transaction were recognized and recorded at the closing date as
a liability;
|
|
|
|
Negative Goodwill/Bargain Purchases Where total fair
value of net assets acquired exceeds consideration paid
(creating negative goodwill), the acquirer will
record a gain as a result of the bargain purchase, to be
recognized through the income statement at the close of the
transaction. Under previous guidance, negative goodwill was
recognized as a pro rata reduction of the assets assumed to
allow the net assets acquired to equal the consideration
paid; and
|
As a result of the adoption of this update the Company has
expensed as incurred the transaction costs related to the
definitive Amalgamation Agreement dated July 9, 2009 among
IPC, Validus Holdings, Ltd and Validus, Ltd (the
Amalgamation Agreement) with IPC, as described in
Note 5. The adoption of this update on business
combinations and consolidation materially impacts the
consolidated financial statement recognition and measurement of
current and future acquisitions.
In June 2008, the FASB issued authoritative guidance on the
Balance Sheet presentation of instruments
granted in Share-based Payment transactions. This update
addresses whether instruments granted in share-based payment
transactions may be participating securities prior to vesting
and, therefore, need to be included in the earnings allocation
in computing basic earnings per share (EPS) pursuant
to the two-class method. This update is effective for financial
statements issued for fiscal years beginning after
December 15, 2008. The adoption of this update has not had
a material impact on the Companys consolidated financial
statements.
F-10
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
In January 2009, the FASB issued authoritative guidance on
Investments Other and the
beneficial interests in securitized financial assets that amends
certain recognition aspects of
other-than-temporary
impairments (OTTI). This update is effective
prospectively for interim and annual periods ending after
December 15, 2008. Retrospective application of this update
to a prior interim or annual period is prohibited. As the
Companys investment portfolio is classified as trading,
the adoption of this guidance has not had a material impact on
the Companys consolidated financial statements.
In April 2009, the FASB issued authoritative guidance on
Fair Value Measurements and Disclosures and
the recognition and presentation of OTTI. The fair value
measurement update includes guidance on; (1) estimating the
fair value of an asset or liability (financial and nonfinancial)
when the volume and level of activity for the asset or liability
have significantly decreased; and (2) identifying
transactions that are not orderly. The primary change to the
OTTI model for debt securities is the change in focus from an
entitys intent and ability to hold a security until
recovery. Instead, an OTTI is triggered if; (1) an entity
has the intent to sell the security; (2) it is more likely
than not that it will be required to sell the security before
recovery; or (3) it does not expect to recover the entire
amortized cost basis of the security. Both updates are effective
for interim and annual periods ending after June 15, 2009.
The adoption of these updates has not had a material impact on
the Companys consolidated financial statements.
In April 2009, the FASB issued authoritative guidance on interim
disclosures about fair value of Financial
Instruments. This update expands the fair value
disclosures required for specified financial instruments for
interim periods of publicly traded entities. This update also
requires entities to disclose the method(s) and significant
assumptions used to estimate the fair value of financial
instruments in financial statements on an interim basis and to
highlight any changes of the methods and significant assumptions
from prior periods. This update is effective for interim and
annual periods ending after June 15, 2009. As this update
only expands certain disclosure requirements it has not had a
material impact on the Companys consolidated financial
statements.
In May 2009, the FASB issued authoritative guidance on
managements assessment of Subsequent
Events. This update clarifies that management must
evaluate, as of each reporting period, events or transactions
that occur after the balance sheet date through the date that
the financial statements are issued or are available to be
issued. This update is effective prospectively for interim and
annual periods ending after June 15, 2009. The adoption of
this update has not had a material impact on managements
existing processes for assessing subsequent events, and
consequently the Companys consolidated financial
statements.
In June 2009, the FASB issued authoritative guidance on
accounting for Transfers and Servicing of
financial assets which amends previous derecognition guidance.
This update addresses practices that have developed that are not
consistent with the original intent and key requirements and
concerns that derecognized financial assets and related
obligations should continue to be reported in the
transferors financial statements. This update is effective
for financial asset transfers in the interim and annual periods
beginning after November 15, 2009. Early adoption is
prohibited. The adoption of this update is not expected to have
a material impact on the Companys consolidated financial
statements.
In June 2009, the FASB issued authoritative guidance which
amends the Consolidation guidance that
applies to Variable Interest Entities (VIEs). This
update amends the guidance for the identification of VIEs and
their primary beneficiaries and the financial statement
disclosures required. This update is effective for interim and
annual periods beginning after November 15, 2009. On
December 4, 2009, the FASB issued a proposed update that
would indefinitely defer the effective date of the above noted
authoritative guidance for a reporting enterprises
interest in entities that have certain attributes for which it
is industry practice to issue financial statements in accordance
with Financial Services Investment
Companies guidance. The adoption of this update it is
not expected to have a material impact on the Companys
consolidated financial statements.
In June 2009, the FASB issued authoritative guidance which
prescribes the use of the FASB Accounting Standards Codification
(the Codification) as the authoritative source of
U.S. Generally Accepted Accounting
F-11
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
Principles (GAAP). All of its content
carries the same level of authority, effectively superseding
previous guidance to include only two levels of U.S. GAAP:
authoritative and nonauthoritative. This update is effective for
interim and annual periods ending after September 15, 2009.
The adoption of this update has not had a material impact on the
Companys consolidated financial statements.
In August 2009, the FASB updated guidance on Fair Value
Measurements and Disclosures of liabilities. This
update clarifies that the quoted price for the identical
liability, when traded as an asset in an active market, is also
a Level 1 measurement for that liability when no adjustment
to the quoted price is required. In the absence of a
Level 1 measurement, an entity must use one or more
prescribed valuation techniques to estimate fair value. This
update is effective for the first interim or annual reporting
period beginning after August 28, 2009. The adoption of
this update has not had a material impact on the Companys
consolidated financial statements and affected disclosures only.
In August 2009, the FASB proposed updated guidance on improving
Fair Value Measurements and Disclosures. The
proposed update would clarify existing requirements regarding
disclosures of inputs and valuation techniques and levels of
disaggregation. In addition, the proposed updated would require
new disclosures on (1) sensitivity disclosures regarding
the effect of changing Level 3 inputs if the change in the
fair value measurement would change significantly,
(2) significant transfers in and out of Levels 1 and 2
and the reasons that such transfers were made, and
(3) additional disclosure in the reconciliation of
Level 3 activity, including information on a gross basis
for purchases, sales, issuances, and settlements. An effective
date has not been established. As this update only expands
certain disclosure requirements it is not expected to have a
material impact on the Companys consolidated financial
statements.
In September 2009, the FASB updated guidance on Fair
Value Measurements and Disclosures of certain
alternative investments. This guidance offer investors a
practical expedient for measuring the fair value of investments
in certain entities that calculate net asset value per share.
This guidance is effective for interim and annual reporting
periods ending after December 15, 2009. The adoption of
this update has not had a material impact on the Companys
consolidated financial statements.
In December 2009, the FASB issued a proposed update regarding
the recognition of costs associated with acquiring or renewing
insurance contracts. The proposed update would limit the costs
an entity can include in deferred acquisition costs to those
that are directly related to the acquisition of new and renewal
insurance contracts. The proposed update would also clarify that
direct costs include only those that result in a successful
acquisition of a policy and exclude all costs incurred for
unsuccessful efforts. In addition, the proposed update also
would require that an entity include only actual costs, not
costs expected to be incurred, in deferred acquisition costs.
The proposed update would be effective for interim and annual
reporting periods beginning on or after December 15, 2010,
and would be applied prospectively; however, there would be an
option for retrospective application. Early adoption would be
permitted. The Company will continue to evaluate the potential
impact of this proposed guidance.
On September 4, 2009, pursuant to an Amalgamation
Agreement, the Company acquired all of IPCs outstanding
common shares in exchange for 0.9727 Company common shares and
$7.50 cash per IPC common share. IPCs operations are
focused on short-tail lines of reinsurance. The primary lines in
which IPC conducted business were property catastrophe
reinsurance and, to a limited extent,
property-per-risk
excess, aviation (including satellite) and other short-tail
reinsurance on a worldwide basis. The acquisition of IPC was
undertaken to gain a strategic advantage in the then current
reinsurance market and increase the Companys capital base.
The aggregate purchase price paid by the Company was $1,746,224
for adjusted tangible net assets acquired of $2,076,902. The
global financial crisis and related market illiquidity have led
to several publicly traded companies
F-12
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
trading at substantial discounts. This was the primary factor
responsible for a purchase price less than the book value of
IPCs net assets, and the recognition of a bargain purchase
gain on acquisition.
The estimates of fair values for tangible assets acquired and
liabilities assumed are determined by management based on
various market and income analyses and recent asset appraisals.
Significant judgment is required to arrive at these estimates of
fair value and changes to assumptions used could lead to
materially different results.
An adjustment of $50,000 was made to IPCs net assets
acquired in respect of the termination fee (the Max
Termination Fee) paid under the Agreement and Plan of
Amalgamation among Max Capital Group Ltd., IPC and IPC Limited.
This Max Termination Fee was advanced to IPC by the Company on
July 9, 2009, but was repayable in certain circumstances.
In addition, the Company at closing recorded a $21,671
intangible asset for the acquired IPC customer relationships.
This intangible asset relates to the acquired broker
distribution network and is fair valued using a variation of the
income approach. Under this approach, the Company estimated the
present value of expected future cash flows to an assumed
hypothetical market participant resulting from the existing IPC
customer relationships, considering attrition, and discounting
at a weighted average cost of capital. The composition of
purchase price and fair value of net assets acquired is
summarized as follows:
|
|
|
|
|
|
|
|
|
Total allocable purchase price
|
|
|
|
|
|
|
|
|
IPC shares outstanding at September 4, 2009(a)
|
|
|
56,110,096
|
|
|
|
|
|
Exchange ratio
|
|
|
0.9727
|
|
|
|
|
|
Validus common shares issued(a)
|
|
|
54,578,268
|
|
|
|
|
|
Validus closing share price on September 4, 2009
|
|
$
|
24.10
|
|
|
|
|
|
Total value of Validus shares to be issued
|
|
|
|
|
|
$
|
1,315,337
|
|
Total cash consideration paid at $7.50 per IPC share
|
|
|
|
|
|
|
420,826
|
|
Share compensation awards issued to IPC employees pursuant
|
|
|
|
|
|
|
|
|
to the Amalgamation Agreement and earned prior to the
|
|
|
|
|
|
|
|
|
Amalgamation
|
|
|
|
|
|
|
10,061
|
|
|
|
|
|
|
|
|
|
|
Total allocable purchase price
|
|
|
|
|
|
|
1,746,224
|
|
Tangible Assets Acquired
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
2,463,374
|
|
|
|
|
|
Premiums Receivable(b)
|
|
|
202,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Assets Acquired
|
|
|
|
|
|
|
2,665,652
|
|
Liabilities Acquired
|
|
|
|
|
|
|
|
|
Net loss reserves and paid losses recoverable
|
|
$
|
304,957
|
|
|
|
|
|
Unearned premiums, net of expenses
|
|
|
180,370
|
|
|
|
|
|
Other liabilities
|
|
|
53,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities acquired
|
|
|
|
|
|
|
538,750
|
|
|
|
|
|
|
|
|
|
|
F-13
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
|
|
|
|
Net tangible assets acquired, at fair value
|
|
|
|
|
|
|
2,126,902
|
|
Max Termination Fee
|
|
|
|
|
|
|
(50,000
|
)
|
|
|
|
|
|
|
|
|
|
Net tangible assets acquired, at fair value, adjusted
|
|
|
|
|
|
|
2,076,902
|
|
|
|
|
|
|
|
|
|
|
Bargain purchase gain before establishment of intangible
assets
|
|
|
|
|
|
|
330,678
|
|
Intangible asset customer relationships
|
|
|
|
|
|
|
21,671
|
|
|
|
|
|
|
|
|
|
|
Bargain purchase gain on acquisition of IPC
|
|
|
|
|
|
$
|
352,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The number of shares include restricted stock in IPC. |
|
(b) |
|
The fair value of receivables approximates the gross contractual
amounts receivable and includes other assets. |
The Company also incurred transaction and termination expenses
related to the IPC acquisition. Transaction expenses are
primarily comprised of legal, corporate advisory, and audit
related services. Termination expenses are primarily comprised
of severance costs and accelerated share compensation costs in
connection with certain IPC employment contracts that have been
terminated. As of December 31, 2009, the customer
relationships intangible asset has been fully amortized as it
not expected to significantly contribute to the Companys
future cash flows beyond the balance sheet date. The gain on
bargain purchase, net of expenses has been presented as a
separate line item in the Companys Consolidated Statements
of Operations and Comprehensive Income, and is composed of the
following:
|
|
|
|
|
|
|
December 31, 2009
|
|
|
Bargain purchase gain on acquisition of IPC
|
|
$
|
352,349
|
|
Transaction expenses
|
|
|
(29,448
|
)
|
Termination expenses
|
|
|
(14,131
|
)
|
Amortization of intangible asset customer
relationships
|
|
|
(21,671
|
)
|
|
|
|
|
|
Gain on bargain purchase, net of expenses
|
|
$
|
287,099
|
|
|
|
|
|
|
The following selected audited information has been provided to
present a summary of the results of IPC since the acquisition
date, that have been included within the Validus Re segment in
the consolidated financial statements.
|
|
|
|
|
|
|
From Acquisition Date to
|
|
|
|
December 31, 2009
|
|
|
Net premiums written
|
|
$
|
(4,974
|
)
|
Total revenue
|
|
|
161,188
|
|
Total expenses
|
|
|
33,370
|
|
|
|
|
|
|
Net income
|
|
$
|
127,818
|
|
|
|
|
|
|
Supplemental
Pro Forma Information
Operating results of IPC have been included in the consolidated
financial statements from the September 4, 2009 acquisition
date. The following selected unaudited pro forma information has
been provided to present a summary of the combined results of
the Company and IPC, assuming the transaction had been effected
on
F-14
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
January 1, 2008. The unaudited pro forma data is for
informational purposes only and does not necessarily represent
results that would have occurred if the transaction had taken
place on the basis assumed above.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
2,008,578
|
|
|
$
|
1,765,628
|
|
Reinsurance premiums ceded
|
|
|
(239,412
|
)
|
|
|
(130,031
|
)
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
1,769,166
|
|
|
|
1,635,597
|
|
Change in unearned premiums
|
|
|
(57,338
|
)
|
|
|
8,288
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
1,711,828
|
|
|
|
1,643,885
|
|
Net investment income
|
|
|
163,944
|
|
|
|
213,430
|
|
Net realized (losses) on investments
|
|
|
(4,717
|
)
|
|
|
(169,799
|
)
|
Net unrealized gains (losses) on investments
|
|
|
189,789
|
|
|
|
(79,707
|
)
|
Other income
|
|
|
4,603
|
|
|
|
5,329
|
|
Realized gain on repurchase of debentures
|
|
|
4,444
|
|
|
|
8,752
|
|
Foreign exchange gains (losses)
|
|
|
4,294
|
|
|
|
(51,245
|
)
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
2,074,185
|
|
|
|
1,570,645
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
556,550
|
|
|
|
927,786
|
|
Policy acquisition costs
|
|
|
289,600
|
|
|
|
271,380
|
|
General and administrative expenses
|
|
|
209,510
|
|
|
|
144,637
|
|
Share compensation expenses
|
|
|
33,751
|
|
|
|
32,722
|
|
Finance expenses
|
|
|
44,513
|
|
|
|
59,977
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,133,924
|
|
|
|
1,436,502
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
940,261
|
|
|
|
134,143
|
|
Tax benefit (expense)
|
|
|
3,759
|
|
|
|
(10,788
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
944,020
|
|
|
|
123,355
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
10.01
|
|
|
$
|
1.56
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
9.72
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
|
Goodwill
and other intangible assets
|
Following the acquisition of IPC on September 4, 2009, the
Company recorded intangible assets (including certain
amortization thereon) and negative goodwill. Intangible assets
of $21,671 were recognized as a result of the acquisition of IPC
(relating to customer relationships). As of December 31,
2009, the customer relationships intangible asset has been fully
amortized.
Following the acquisition of Talbot Holdings Ltd. on
July 2, 2007, the Company recorded intangible assets in the
name of Syndicate Capacity, Trademark and Distribution Network
(including certain amortization thereon) and goodwill. Syndicate
capacity represents Talbots authorized premium income
limit to write insurance business in the Lloyds market.
Talbot has owned 100% of Syndicate 1183s capacity since
2002 and there are no third party tenure rights. The capacity is
renewed annually at no cost to Talbot, but may be freely
purchased or sold, subject to
F-15
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
Lloyds approval. The ability to write insurance business
under the syndicate capacity is indefinite with the premium
income limit being set yearly by Talbot, subject to Lloyds
approval. Trademark and Distribution Network are estimated to
have finite useful lives of 10 years and are amortized on a
straight line basis over such periods. Syndicate capacity and
goodwill are estimated to have indefinite useful lives. Goodwill
includes amounts related to the value of the workforce. The
goodwill and intangibles are recorded entirely in the
Companys Talbot segment. The following table shows an
analysis of goodwill and other intangible assets included in the
Talbot segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets With
|
|
|
Intangible Assets
|
|
|
|
|
|
|
Goodwill
|
|
|
an Indefinite Life
|
|
|
with a Finite Life
|
|
|
Total
|
|
|
Balance at December 31, 2008
|
|
$
|
20,393
|
|
|
$
|
91,843
|
|
|
$
|
35,374
|
|
|
$
|
147,610
|
|
Accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
(4,162
|
)
|
|
|
(4,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
$
|
20,393
|
|
|
$
|
91,843
|
|
|
$
|
31,212
|
|
|
$
|
143,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
20,393
|
|
|
$
|
91,843
|
|
|
$
|
39,536
|
|
|
$
|
151,772
|
|
Accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
(4,162
|
)
|
|
|
(4,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
20,393
|
|
|
$
|
91,843
|
|
|
$
|
35,374
|
|
|
$
|
147,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated remaining amortization expense for the Trademark
and Distribution network is as follows:
|
|
|
|
|
2010
|
|
$
|
4,162
|
|
2011
|
|
|
4,162
|
|
2012
|
|
|
4,162
|
|
2013
|
|
|
4,162
|
|
2014 and there after
|
|
|
14,564
|
|
|
|
|
|
|
|
|
$
|
31,212
|
|
|
|
|
|
|
As described in Significant accounting policies, the
annual impairment test was performed and neither goodwill nor
the intangible assets were deemed to be impaired.
During the first quarter of 2007, the Company adopted
authoritative guidance on fair value measurements and
disclosures and financial instruments. Beginning on
January 1, 2007, the Companys investments in fixed
maturities were classified as trading and carried at fair value,
with related net unrealized gains or losses included in
earnings. The Company has adopted all authoritative guidance in
effect as of the balance sheet date regarding certain market
conditions that allow for fair value measurements that
incorporate unobservable inputs where active market transaction
based measurements are unavailable.
|
|
(a)
|
Classification
within the fair value hierarchy
|
Under U.S. GAAP, a company must determine the appropriate
level in the fair value hierarchy for each fair value
measurement. The fair value hierarchy prioritizes the inputs,
which refer broadly to assumptions market participants would use
in pricing an asset or liability, into three levels. It gives
the highest priority to quoted prices (unadjusted) in active
markets for identical assets or liabilities and the lowest
priority to unobservable inputs. The level in the fair value
hierarchy within which a fair value measurement in its entirety
falls is determined based on the lowest level input that is
significant to the fair value measurement in its entirety.
Level 1 inputs are quoted prices (unadjusted) in active
markets for identical assets or liabilities that the reporting
entity has the ability to access at the measurement date.
Level 2 inputs are inputs other than quoted prices within
Level 1 that are observable for the asset or liability,
either directly or indirectly. A significant adjustment to a
F-16
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
Level 2 input could result in the Level 2 measurement
becoming a Level 3 measurement. Level 3 inputs are
unobservable inputs for the asset or liability.
Level 1 primarily consists of financial instruments whose
value is based on quoted market prices or alternative indices
but for which the Company typically obtained independent
external valuation information including U.S. and U.K.
Treasuries, overnight repos and commercial paper. Level 2
includes financial instruments that are valued through
independent external sources using models or other valuation
methodologies. These models are primarily industry-standard
models that consider various assumptions, including time value,
yield curve, prepayment speeds, default rates, loss severity,
current market and contractual prices for the underlying
financial instruments, as well as other relevant economic
measures. Sustainably all of these assumptions are observable in
the marketplace, can be derived from observable data or are
supported by observable levels at which transactions are
executed in the marketplace. The Company performs internal
procedures on the valuations received from independent external
sources. Financial instruments in this category include
U.S. Treasuries, sovereign debt, corporate debt,
catastrophe bonds and U.S. agency and non-agency mortgage
and asset-backed securities. Level 3 includes financial
instruments that are valued using market approach and income
approach valuation techniques. These models incorporate both
observable and unobservable inputs. Financial instruments in
this category include certain residential mortgage-backed
securities.
The Companys external investment advisors have noted
illiquidity and dislocation in the non-Agency RMBS market during
2009 and 2008. During the years ended December 31, 2009 and
2008, the Company identified certain non-Agency RMBS securities
in its portfolio trading in inactive markets (identified
RMBS securities). In order to gauge market activity for
the identified RMBS securities, management, with assistance from
external investment advisors, reviewed the pricing sources for
each security in the portfolio. Pricing services were the
primary sources for the prices.
Consistent with U.S. GAAP, market approach fair value
measurements for securities trading in inactive markets are not
determinative. In weighing the fair value measurements resulting
from market approach and income approach valuation techniques,
the Company has placed less reliance on the market approach fair
value measurements. The income approach valuation technique
determines the fair value of each security on the basis of
contractual cash flows, discounted using a risk-adjusted
discount rate. As the proposed valuation technique incorporates
both observable and significant unobservable inputs, these
securities are included as Level 3 assets with respect to the
fair value hierarchy. The foundation for the income approach is
the amount and timing of future cash flows.
Other investments consist of an investment in a fund of hedge
funds and a deferred compensation trust. During the fourth
quarter of 2009, a majority of the fund of hedge funds was
redeemed. The remaining portion is a side pocket of $25,670 at
December 31, 2009. While a redemption request has been
submitted, the timing of receipt of proceeds on the side pocket
is unavailable. The fund investment manager provides monthly
reported net asset values (NAV) with a one-month
delay in its valuation. As a result, the fund investment
managers November 30, 2009 NAV was used as a partial
basis for fair value measurement in the Companys
December 31, 2009 balance sheet. The fund investment
managers NAV relies on an estimate of the performance of
the fund based on the month end positions from the underlying
third-party funds. The Company utilizes the fund investment
managers primary market approach estimated NAV that
incorporates relevant valuation sources on a timely basis. As
this valuation technique incorporates both observable and
significant unobservable inputs, the fund of hedge funds is
classified as a Level 3 asset. To determine the
reasonableness of the estimated NAV, the Company assesses the
variance between the estimated NAV and the one-month delayed
fund investment managers NAV. These variances are recorded
in the following reporting period.
On August 28, 2009, the Company sold short equity index
futures contracts with the goal of hedging until the closing of
the IPC acquisition and liquidation of IPCs mutual fund
equity portfolio exposure. The contracts were
F-17
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
closed when the equity positions were fully redeemed on
September 9, 2009. The Company experienced a $3,273
realized investment loss as a result of the futures contracts.
At December 31, 2009, the Companys investments were
allocated between Levels 1, 2 and 3 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
U.S. Government and Government Agency
|
|
$
|
|
|
|
$
|
1,918,811
|
|
|
$
|
|
|
|
$
|
1,918,811
|
|
Non-U.S.
Government and Government Agency
|
|
|
|
|
|
|
673,680
|
|
|
|
|
|
|
|
673,680
|
|
States, municipalities, political subdivision
|
|
|
|
|
|
|
19,359
|
|
|
|
|
|
|
|
19,359
|
|
Agency residential mortgage-backed securities
|
|
|
|
|
|
|
551,610
|
|
|
|
|
|
|
|
551,610
|
|
Non-Agency residential mortgage-backed securities
|
|
|
|
|
|
|
52,233
|
|
|
|
85,336
|
|
|
|
137,569
|
|
U.S. corporate
|
|
|
|
|
|
|
1,027,225
|
|
|
|
|
|
|
|
1,027,225
|
|
Non-U.S.
corporate
|
|
|
|
|
|
|
409,398
|
|
|
|
|
|
|
|
409,398
|
|
Catastrophe bonds
|
|
|
|
|
|
|
52,351
|
|
|
|
|
|
|
|
52,351
|
|
Asset-backed securities
|
|
|
|
|
|
|
36,712
|
|
|
|
|
|
|
|
36,712
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
42,663
|
|
|
|
|
|
|
|
42,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
|
|
|
|
4,784,042
|
|
|
|
85,336
|
|
|
|
4,869,378
|
|
Total short-term investments
|
|
|
479,552
|
|
|
|
2,214
|
|
|
|
|
|
|
|
481,766
|
|
Total other investments
|
|
|
|
|
|
|
11,945
|
|
|
|
25,670
|
|
|
|
37,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
479,552
|
|
|
$
|
4,798,201
|
|
|
$
|
111,006
|
|
|
$
|
5,388,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, the Companys investments were
allocated between Levels 1, 2 and 3 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
U.S. Government and Government Agency
|
|
$
|
|
|
|
$
|
768,344
|
|
|
$
|
|
|
|
$
|
768,344
|
|
Non-U.S.
Government and Government Agency
|
|
|
|
|
|
|
96,073
|
|
|
|
|
|
|
|
96,073
|
|
States, municipalities, political subdivision
|
|
|
|
|
|
|
15,516
|
|
|
|
|
|
|
|
15,516
|
|
Agency residential mortgage-backed securities
|
|
|
|
|
|
|
433,736
|
|
|
|
|
|
|
|
433,736
|
|
Non-Agency residential mortgage-backed securities
|
|
|
|
|
|
|
119,813
|
|
|
|
111,318
|
|
|
|
231,131
|
|
U.S. corporate
|
|
|
|
|
|
|
443,847
|
|
|
|
|
|
|
|
443,847
|
|
Non-U.S.
corporate
|
|
|
|
|
|
|
125,700
|
|
|
|
|
|
|
|
125,700
|
|
Catastrophe bonds
|
|
|
|
|
|
|
10,872
|
|
|
|
|
|
|
|
10,872
|
|
Asset-backed securities
|
|
|
|
|
|
|
137,023
|
|
|
|
|
|
|
|
137,023
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
192,259
|
|
|
|
|
|
|
|
192,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
|
|
|
|
2,343,183
|
|
|
|
111,318
|
|
|
|
2,454,501
|
|
Total short-term investments
|
|
|
365,357
|
|
|
|
11,679
|
|
|
|
|
|
|
|
377,036
|
|
Total other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
365,357
|
|
|
$
|
2,354,862
|
|
|
$
|
111,318
|
|
|
$
|
2,831,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-18
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
At December 31, 2009, Level 3 investments totaled
$111,006, representing 2.1% of total investments measured at
fair value on a recurring basis. At December 31, 2008,
Level 3 investments totaled $111,318, representing 3.9% of
total investments measured at fair value on a recurring basis.
The following table presents a reconciliation of the beginning
and ending balances for all investments measured at fair value
on a recurring basis using Level 3 inputs as at
December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
Fixed Maturity
|
|
|
|
|
|
Total Fair Market
|
|
|
|
Investments
|
|
|
Other Investments
|
|
|
Value
|
|
|
Level 3 investments Beginning of period
|
|
$
|
111,318
|
|
|
$
|
|
|
|
$
|
111,318
|
|
Payments and purchases
|
|
|
|
|
|
|
115,351
|
|
|
|
115,351
|
|
Sales and maturities
|
|
|
(822
|
)
|
|
|
(92,004
|
)
|
|
|
(92,826
|
)
|
Realized losses
|
|
|
(1,284
|
)
|
|
|
1,609
|
|
|
|
325
|
|
Unrealized losses
|
|
|
(7,329
|
)
|
|
|
714
|
|
|
|
(6,615
|
)
|
Amortization
|
|
|
(16,547
|
)
|
|
|
|
|
|
|
(16,547
|
)
|
Transfers in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 investments End of period
|
|
$
|
85,336
|
|
|
$
|
25,670
|
|
|
$
|
111,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Fixed Maturity
|
|
|
|
|
|
Total Fair Market
|
|
|
|
Investments
|
|
|
Other Investments
|
|
|
Value
|
|
|
Level 3 investments Beginning of period
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Payments and purchases
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and maturities
|
|
|
(59
|
)
|
|
|
|
|
|
|
(59
|
)
|
Realized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses
|
|
|
(14,603
|
)
|
|
|
|
|
|
|
(14,603
|
)
|
Amortization
|
|
|
(4,048
|
)
|
|
|
|
|
|
|
(4,048
|
)
|
Transfers in
|
|
|
130,028
|
|
|
|
|
|
|
|
130,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 investments End of period
|
|
$
|
111,318
|
|
|
$
|
|
|
|
$
|
111,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
Net
investment income
|
Net investment income was derived from the following sources:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Fixed maturities and short-term investments
|
|
$
|
117,631
|
|
|
$
|
127,689
|
|
|
$
|
98,559
|
|
Cash and cash equivalents
|
|
|
3,374
|
|
|
|
13,416
|
|
|
|
16,111
|
|
Securities lending income
|
|
|
772
|
|
|
|
1,775
|
|
|
|
242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross investment income
|
|
|
121,777
|
|
|
|
142,880
|
|
|
|
114,912
|
|
Investment expenses
|
|
|
(3,004
|
)
|
|
|
(3,352
|
)
|
|
|
(2,588
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
118,773
|
|
|
$
|
139,528
|
|
|
$
|
112,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
(c)
|
Fixed
maturity and short-term investments
|
The following represents an analysis of net realized (losses)
gains and the change in unrealized gains (losses) on investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Fixed maturities, short-term and other investments and cash
equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains
|
|
$
|
33,063
|
|
|
$
|
24,520
|
|
|
$
|
6,055
|
|
Gross realized losses
|
|
|
(44,606
|
)
|
|
|
(26,111
|
)
|
|
|
(4,447
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized (losses) gains on investments
|
|
|
(11,543
|
)
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
Change in unrealized (losses) of securities lending
|
|
|
(24,186
|
)
|
|
|
(6,734
|
)
|
|
|
|
|
Change in unrealized gains (losses) of investments
|
|
|
108,982
|
|
|
|
(72,973
|
)
|
|
|
12,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net realized (losses) gains and change in unrealized
gains (losses) of investments
|
|
$
|
73,253
|
|
|
$
|
(81,298
|
)
|
|
$
|
13,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost, gross unrealized gains and losses and
estimated fair value of investments at December 31, 2009
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
U.S. Government and Government Agency
|
|
$
|
1,912,081
|
|
|
$
|
12,308
|
|
|
$
|
(5,578
|
)
|
|
$
|
1,918,811
|
|
Non-U.S.
Government and Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
678,555
|
|
|
|
7,552
|
|
|
|
(12,427
|
)
|
|
|
673,680
|
|
States, municipalities, political subdivision
|
|
|
19,310
|
|
|
|
105
|
|
|
|
(56
|
)
|
|
|
19,359
|
|
Agency residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
537,876
|
|
|
|
14,643
|
|
|
|
(909
|
)
|
|
|
551,610
|
|
Non-Agency residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
176,853
|
|
|
|
481
|
|
|
|
(39,765
|
)
|
|
|
137,569
|
|
U.S. corporate
|
|
|
1,004,464
|
|
|
|
23,895
|
|
|
|
(1,134
|
)
|
|
|
1,027,225
|
|
Non-U.S.
corporate
|
|
|
411,499
|
|
|
|
4,781
|
|
|
|
(6,882
|
)
|
|
|
409,398
|
|
Catastrophe bonds
|
|
|
51,236
|
|
|
|
1,244
|
|
|
|
(129
|
)
|
|
|
52,351
|
|
Asset-backed securities
|
|
|
36,828
|
|
|
|
411
|
|
|
|
(527
|
)
|
|
|
36,712
|
|
Commercial mortgage-backed securities
|
|
|
41,693
|
|
|
|
971
|
|
|
|
(1
|
)
|
|
|
42,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
4,870,395
|
|
|
|
66,391
|
|
|
|
(67,408
|
)
|
|
|
4,869,378
|
|
Total short-term investments
|
|
|
482,632
|
|
|
|
33
|
|
|
|
(899
|
)
|
|
|
481,766
|
|
Total other investments
|
|
|
35,941
|
|
|
|
1,674
|
|
|
|
|
|
|
|
37,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,388,968
|
|
|
$
|
68,098
|
|
|
$
|
(68,307
|
)
|
|
$
|
5,388,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The amortized cost, gross unrealized gains and losses and
estimated fair value of investments at December 31, 2008
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
U.S. Government and Government Agency
|
|
$
|
732,155
|
|
|
$
|
36,189
|
|
|
$
|
|
|
|
$
|
768,344
|
|
Non-U.S.
Government and Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
115,389
|
|
|
|
4,403
|
|
|
|
(23,719
|
)
|
|
|
96,073
|
|
States, municipalities, political subdivision
|
|
|
14,954
|
|
|
|
562
|
|
|
|
|
|
|
|
15,516
|
|
Agency residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
425,533
|
|
|
|
8,358
|
|
|
|
(155
|
)
|
|
|
433,736
|
|
Non-Agency residential mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
299,346
|
|
|
|
47,276
|
|
|
|
(115,491
|
)
|
|
|
231,131
|
|
U.S. corporate
|
|
|
454,810
|
|
|
|
2,126
|
|
|
|
(13,089
|
)
|
|
|
443,847
|
|
Non-U.S.
corporate
|
|
|
140,807
|
|
|
|
1,696
|
|
|
|
(16,803
|
)
|
|
|
125,700
|
|
Catastrophe bonds
|
|
|
11,012
|
|
|
|
2
|
|
|
|
(142
|
)
|
|
|
10,872
|
|
Asset-backed securities
|
|
|
141,209
|
|
|
|
|
|
|
|
(4,186
|
)
|
|
|
137,023
|
|
Commercial mortgage-backed securities
|
|
|
217,803
|
|
|
|
|
|
|
|
(25,544
|
)
|
|
|
192,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
2,553,018
|
|
|
|
100,612
|
|
|
|
(199,129
|
)
|
|
|
2,454,501
|
|
Total short-term investments
|
|
|
379,537
|
|
|
|
55
|
|
|
|
(2,556
|
)
|
|
|
377,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,932,555
|
|
|
$
|
100,667
|
|
|
$
|
(201,685
|
)
|
|
$
|
2,831,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth certain information regarding the
investment ratings of the Companys fixed maturities
portfolio as at December 31, 2009 and 2008. Investment
ratings are the lower of Moodys or Standard &
Poors rating for each investment security, presented in
Standard & Poors equivalent rating. For
investments where Moodys and Standard &
Poors ratings are not available, Fitch ratings are used
and presented in Standard & Poors equivalent
rating.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Estimated
|
|
|
% of
|
|
|
Estimated
|
|
|
% of
|
|
|
|
Fair Value
|
|
|
Total
|
|
|
Fair Value
|
|
|
Total
|
|
|
AAA
|
|
$
|
3,287,879
|
|
|
|
67.5
|
%
|
|
$
|
1,941,349
|
|
|
|
79.1
|
%
|
AA
|
|
|
487,364
|
|
|
|
10.0
|
%
|
|
|
146,923
|
|
|
|
6.0
|
%
|
A
|
|
|
925,532
|
|
|
|
19.0
|
%
|
|
|
338,966
|
|
|
|
13.8
|
%
|
BBB
|
|
|
14,416
|
|
|
|
0.3
|
%
|
|
|
12,427
|
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade
|
|
|
4,715,191
|
|
|
|
96.8
|
%
|
|
|
2,439,665
|
|
|
|
99.4
|
%
|
BB
|
|
|
45,191
|
|
|
|
0.9
|
%
|
|
|
7,416
|
|
|
|
0.3
|
%
|
B
|
|
|
59,116
|
|
|
|
1.2
|
%
|
|
|
7,420
|
|
|
|
0.3
|
%
|
CCC
|
|
|
45,194
|
|
|
|
1.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
D/NR
|
|
|
4,686
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Investment grade
|
|
|
154,187
|
|
|
|
3.2
|
%
|
|
|
14,836
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$
|
4,869,378
|
|
|
|
100.0
|
%
|
|
$
|
2,454,501
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-21
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The amortized cost and estimated fair value amounts for fixed
maturity securities held at December 31, 2009 and 2008 are
shown by contractual maturity. Actual maturity may differ from
contractual maturity because certain borrowers may have the
right to call or prepay certain obligations with or without call
or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Amortized
|
|
|
Estimated
|
|
|
Amortized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Due in one year or less
|
|
$
|
269,889
|
|
|
$
|
270,688
|
|
|
$
|
277,137
|
|
|
$
|
279,727
|
|
Due after one year through five years
|
|
|
3,498,792
|
|
|
|
3,521,167
|
|
|
|
1,143,494
|
|
|
|
1,134,275
|
|
Due after five years through ten years
|
|
|
306,065
|
|
|
|
306,502
|
|
|
|
17,451
|
|
|
|
17,493
|
|
Due after ten years
|
|
|
2,399
|
|
|
|
2,467
|
|
|
|
31,045
|
|
|
|
28,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,077,145
|
|
|
|
4,100,824
|
|
|
|
1,469,127
|
|
|
|
1,460,353
|
|
Asset-backed and mortgage-backed securities
|
|
|
793,250
|
|
|
|
768,554
|
|
|
|
1,083,891
|
|
|
|
994,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,870,395
|
|
|
$
|
4,869,378
|
|
|
$
|
2,553,018
|
|
|
$
|
2,454,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has a five year, $500,000 secured letter of credit
facility provided by a syndicate of commercial banks. At
December 31, 2009, approximately $225,823 (2008: $199,186)
of letters of credit were issued and outstanding under this
facility for which $314,857 of investments were pledged as
collateral (2008: $258,573). In 2007, the Company entered into a
$100,000 standby letter of credit facility which provides Funds
at Lloyds. On November 19, 2009, the Company entered
into the Second Amendment to the Talbot FAL Facility to reduce
the commitment from $100,000 to $25,000. At December 31,
2009, $25,000 (2008: $100,000) of letters of credit were issued
and outstanding under this facility for which $128,798 of
investments were pledged as collateral (2008: $144,149). In
addition, $1,517,249 of investments are held in trust at
December 31, 2009, (2008: $1,100,235). Of those, $1,408,084
are held in trust for the benefit of Talbots cedants and
policyholders, and to facilitate the accreditation as an alien
insurer/reinsurer by certain regulators (2008: $1,032,267).
The Company assumed two letters of credit facilities as part of
the IPC Acquisition. A $250,000 Credit Agreement between IPC
Holdings, Ltd., IPCRe Limited, the Lenders party thereto and
Wachovia Bank, National Association (the IPC Syndicated
Facility) and a $350,000 Letters of Credit Master
Agreement between Citibank N.A. and IPCRe Limited (the IPC
Bi-Lateral Facility). At December 31, 2009, the IPC
Syndicated Facility had $16,537 letters of credit issued and
outstanding for which $25,233 investments were pledged as
collateral. At December 31, 2009, the IPC Bi-Lateral
Facility had $96,047 letters of credit issued and outstanding
for which $219,004 of investments were held in an associated
collateral account.
The Company participates in a securities lending program whereby
certain securities from its portfolio are loaned to third
parties for short periods of time through a lending agent. The
Company retains all economic interest in the securities it lends
and receives a fee from the borrower for the temporary use of
the securities. Collateral in the form of cash, government
securities and letters of credit is required at a rate of 102%
of the market value of the loaned securities and is held by a
third party. As at December 31, 2009, the Company had
$88,146 (2008: $103,266) in securities on loan. During the year
ended December 31, 2009, the Company recorded a $24,186
unrealized loss on this collateral on its Statements of
Operations (2008: unrealized loss $6,734).
Securities lending collateral reinvested is primarily comprised
of corporate floating rate securities with an average reset
period of 26.1 days (2008: 26.7 days). As at
December 31, 2009, the securities lending collateral
F-22
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
reinvested by the Company in connection with its securities
lending program was allocated between Levels 1, 2 and 3 as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Corporate
|
|
$
|
|
|
|
$
|
14,123
|
|
|
$
|
|
|
|
$
|
14,123
|
|
Agency
|
|
|
|
|
|
|
9,363
|
|
|
|
|
|
|
|
9,363
|
|
Asset-backed securities
|
|
|
|
|
|
|
6,153
|
|
|
|
|
|
|
|
6,153
|
|
Short-term investments
|
|
|
730
|
|
|
|
59,981
|
|
|
|
|
|
|
|
60,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
730
|
|
|
$
|
89,620
|
|
|
$
|
|
|
|
$
|
90,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008, the securities lending collateral
reinvested lending by the Company in connection with its
securities program was allocated between Levels 1, 2 and 3
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Corporate
|
|
$
|
|
|
|
$
|
57,574
|
|
|
$
|
|
|
|
$
|
57,574
|
|
Asset-backed securities
|
|
|
|
|
|
|
18,228
|
|
|
|
|
|
|
|
18,228
|
|
Short-term investments
|
|
|
7,390
|
|
|
|
15,762
|
|
|
|
|
|
|
|
23,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,390
|
|
|
$
|
91,564
|
|
|
$
|
|
|
|
$
|
98,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth certain information regarding the
investment ratings of the Companys securities lending
collateral reinvested as at December 31, 2009 and 2008.
Investment ratings are the lower of Moodys or
Standard & Poors rating for each investment
security, presented in Standard & Poors
equivalent rating. For investments where Moodys and
Standard & Poors ratings are not available,
Fitch ratings are used and presented in Standard &
Poors equivalent rating.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Estimated
|
|
|
% of
|
|
|
Estimated
|
|
|
% of
|
|
|
|
Fair Value
|
|
|
Total
|
|
|
Fair Value
|
|
|
Total
|
|
|
AAA
|
|
$
|
33,501
|
|
|
|
37.1
|
%
|
|
$
|
45,137
|
|
|
|
45.7
|
%
|
AA+
|
|
|
12,011
|
|
|
|
13.3
|
%
|
|
|
4,784
|
|
|
|
4.8
|
%
|
AA
|
|
|
4,998
|
|
|
|
5.5
|
%
|
|
|
12,789
|
|
|
|
12.9
|
%
|
AA-
|
|
|
19,910
|
|
|
|
22.0
|
%
|
|
|
20,035
|
|
|
|
20.2
|
%
|
A+
|
|
|
9,999
|
|
|
|
11.1
|
%
|
|
|
4,947
|
|
|
|
5.0
|
%
|
A
|
|
|
9,006
|
|
|
|
10.0
|
%
|
|
|
3,782
|
|
|
|
3.8
|
%
|
NR
|
|
|
195
|
|
|
|
0.2
|
%
|
|
|
90
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,620
|
|
|
|
99.2
|
%
|
|
|
91,564
|
|
|
|
92.5
|
%
|
NR Cash(1)
|
|
|
730
|
|
|
|
0.8
|
%
|
|
|
7,390
|
|
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
90,350
|
|
|
|
100.0
|
%
|
|
$
|
98,954
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This amount relates to cash and is therefore not a rated
security. |
The amortized cost and estimated fair value amounts for
securities lending collateral reinvested held at
December 31, 2009 and 2008 are shown by contractual
maturity below. Actual maturity may differ from contractual
maturity because certain borrowers may have the right to call or
prepay certain obligations with or without call or prepayment
penalties.
F-23
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Amortized cost
|
|
|
Estimated fair value
|
|
|
Amortized cost
|
|
|
Estimated fair value
|
|
|
Due in one year or less
|
|
$
|
68,895
|
|
|
$
|
70,074
|
|
|
$
|
24,390
|
|
|
$
|
23,152
|
|
Due after one year through five years
|
|
|
21,211
|
|
|
|
20,276
|
|
|
|
81,298
|
|
|
|
75,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
90,106
|
|
|
$
|
90,350
|
|
|
$
|
105,688
|
|
|
$
|
98,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums receivable are composed of premiums in course of
collection, net of commissions and brokerage, and premiums
accrued but unbilled, net of commissions and brokerage. The
following is a breakdown of the components of receivables at
December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in Course
|
|
|
Premiums Accrued
|
|
|
|
|
|
|
of Collection
|
|
|
But Unbilled
|
|
|
Total
|
|
|
Balance as at December 31, 2008
|
|
$
|
160,455
|
|
|
$
|
247,804
|
|
|
$
|
408,259
|
|
Change during 2009
|
|
|
83,475
|
|
|
|
59,882
|
|
|
|
143,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2009
|
|
|
243,930
|
|
|
|
307,686
|
|
|
|
551,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2007
|
|
|
147,923
|
|
|
|
253,318
|
|
|
|
401,241
|
|
Change during 2008
|
|
|
12,532
|
|
|
|
(5,514
|
)
|
|
|
7,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2008
|
|
|
160,455
|
|
|
|
247,804
|
|
|
|
408,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
|
Reserve
for losses and loss expenses
|
Reserves for losses and loss expenses are based in part upon the
estimation of case losses reported from brokers, insureds and
ceding companies. The Company also uses statistical and
actuarial methods to estimate ultimate expected losses and loss
expenses. The period of time from the occurrence of a loss, the
reporting of a loss to the Company and the settlement of the
Companys liability may be several months or years. During
this period, additional facts and trends may be revealed. As
these factors become apparent, case reserves will be adjusted,
sometimes requiring an increase or decrease in the overall
reserves of the Company, and at other times requiring a
reallocation of incurred but not reported reserves to specific
case reserves. These estimates are reviewed regularly, and such
adjustments, if any, are reflected in earnings in the period in
which they become known. While management believes that it has
made a reasonable estimate of ultimate losses, there can be no
assurances that ultimate losses and loss expenses will not
exceed the total reserves.
F-24
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The following table represents an analysis of paid and unpaid
losses and loss expenses incurred and a reconciliation of the
beginning and ending unpaid loss expenses for the years ended
December 31, 2009, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Reserve for losses and loss expenses, beginning of period
|
|
$
|
1,305,303
|
|
|
$
|
926,117
|
|
|
$
|
77,363
|
|
Losses and loss expenses recoverable
|
|
|
(208,796
|
)
|
|
|
(134,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves for losses and loss expenses, beginning of period
|
|
|
1,096,507
|
|
|
|
791,713
|
|
|
|
77,363
|
|
Net loss reserves acquired in purchase of IPC
|
|
|
304,957
|
|
|
|
|
|
|
|
|
|
Net loss reserves acquired in purchase of Talbot
|
|
|
|
|
|
|
|
|
|
|
588,068
|
|
Increase (decrease) in net losses and loss expenses incurred in
respect of losses occurring in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
625,810
|
|
|
|
841,856
|
|
|
|
351,850
|
|
Prior years
|
|
|
(102,053
|
)
|
|
|
(69,702
|
)
|
|
|
(67,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred losses and loss expenses
|
|
|
523,757
|
|
|
|
772,154
|
|
|
|
283,993
|
|
Less net losses and loss expenses paid in respect of losses
occurring in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
(122,351
|
)
|
|
|
(184,430
|
)
|
|
|
(68,169
|
)
|
Prior years
|
|
|
(385,084
|
)
|
|
|
(222,039
|
)
|
|
|
(88,703
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net paid losses
|
|
|
(507,435
|
)
|
|
|
(406,469
|
)
|
|
|
(156,872
|
)
|
Foreign exchange
|
|
|
22,583
|
|
|
|
(60,891
|
)
|
|
|
(839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserve for losses and loss expenses, end of period
|
|
|
1,440,369
|
|
|
|
1,096,507
|
|
|
|
791,713
|
|
Losses and loss expenses recoverable
|
|
|
181,765
|
|
|
|
208,796
|
|
|
|
134,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for losses and loss expenses, end of period
|
|
$
|
1,622,134
|
|
|
$
|
1,305,303
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and loss adjustment expenses comprise:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Gross losses and loss adjustment expenses
|
|
$
|
598,877
|
|
|
$
|
907,254
|
|
|
$
|
276,541
|
|
Reinsurance recoverable
|
|
|
(75,120
|
)
|
|
|
(135,100
|
)
|
|
|
7,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred losses and loss adjustment expenses
|
|
$
|
523,757
|
|
|
$
|
772,154
|
|
|
$
|
283,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-25
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The December 31, 2009 and 2008 gross reserves balance
comprises reserves for reported claims of $831,325 and $707,717,
respectively, and reserves for claims incurred but not reported
of $790,809 and $597,586, respectively. The net favorable
development on prior years by segment and line of business is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
Property
|
|
|
Marine
|
|
|
Specialty
|
|
|
Total
|
|
|
Validus Re
|
|
$
|
(65,109
|
)
|
|
$
|
19,628
|
|
|
$
|
(7,491
|
)
|
|
$
|
(52,972
|
)
|
Talbot
|
|
|
(27,630
|
)
|
|
|
(15,306
|
)
|
|
|
(6,145
|
)
|
|
|
(49,081
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net favorable development
|
|
$
|
(92,739
|
)
|
|
$
|
4,322
|
|
|
$
|
(13,636
|
)
|
|
$
|
(102,053
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of expected losses and loss expenses on premiums earned.
Favorable loss development on prior years totaled $102,053. For
Validus Re, the property lines experienced $65,109 of favorable
development primarily due to the reclassification of losses from
onshore energy exposures during the 2007 California wildfires to
the marine line and reduced loss estimates for Hurricane Ike,
the June 2008 Midwest flood event and October 2007 Peruvian
mining loss, as well as lower than expected claim development
elsewhere. The marine lines experienced $19,628 of adverse
development primarily due to the reclassification from the
property line and increased loss estimates for Hurricanes Ike
and Gustav. For Talbot, the property lines experienced $27,630
of favorable loss development primarily due to lower than
expected claims development together with a favorable
development relating to Hurricane Katrina. The marine lines
experienced $15,306 of favorable development due to continued
low claims activity and reduced provisions for late reported
claims in the more developed underwriting years of the marine
liabilities line.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Property
|
|
|
Marine
|
|
|
Specialty
|
|
|
Total
|
|
|
Validus Re
|
|
$
|
(17,573
|
)
|
|
$
|
4,119
|
|
|
$
|
(1,596
|
)
|
|
$
|
(15,050
|
)
|
Talbot
|
|
|
(5,868
|
)
|
|
|
(16,604
|
)
|
|
|
(32,180
|
)
|
|
|
(54,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net favorable development
|
|
$
|
(23,441
|
)
|
|
$
|
(12,485
|
)
|
|
$
|
(33,776
|
)
|
|
$
|
(69,702
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of expected losses and loss expenses on premiums earned.
Favorable loss development on prior years totaled $69,702. For
Validus Re, the property line experienced favorable development
of $17,573 due primarily to favorable development on the 2007 UK
floods, Australian storm losses, and several other smaller
events. For Talbot, the marine line experienced favorable
development of $16,604 due primarily to low claims activity in
the cargo and hull classes in the 2006 and prior underwriting
years. For the year ended December 31, 2008, the specialty
lines experienced favorable development of $32,180, due
primarily to a reduction in losses in the political violence,
political risk, marine and aviation war, and aviation treaty
lines due to continued low claims activity and reduced
provisions for late reported claims in the more developed
underwriting years of the financial institutions line.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Property
|
|
|
Marine
|
|
|
Specialty
|
|
|
Total
|
|
|
Validus Re
|
|
$
|
(13,279
|
)
|
|
$
|
(2,036
|
)
|
|
$
|
(1,942
|
)
|
|
$
|
(17,257
|
)
|
Talbot
|
|
|
(5,958
|
)
|
|
|
(7,037
|
)
|
|
|
(37,605
|
)
|
|
|
(50,600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net favorable development
|
|
$
|
(19,237
|
)
|
|
$
|
(9,073
|
)
|
|
$
|
(39,547
|
)
|
|
$
|
(67,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of expected losses and loss expenses on premiums earned.
Favorable loss development on prior years totaled $67,857 and
was experienced in all lines of business. Favorable development
at Validus Re was primarily related to better than expected loss
experience on the 2006 underwriting year. Favorable development
at Talbot resulted from better than expected loss experience in
F-26
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
the period post acquisition on the 2005 and prior underwriting
years, including the financial institutions, marine liabilities
and war accounts.
|
|
10.
|
Accounts
payable and accrued expenses
|
The following are components of accounts payable and accrued
expenses:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Amounts due to third party funds at Lloyds providers
|
|
$
|
17,746
|
|
|
$
|
32,407
|
|
Amounts due to brokers
|
|
|
12,963
|
|
|
|
14,747
|
|
Interest accruals
|
|
|
|
|
|
|
1,274
|
|
Trade and compensation payables
|
|
|
97,100
|
|
|
|
25,756
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
127,809
|
|
|
$
|
74,184
|
|
|
|
|
|
|
|
|
|
|
The Company enters into reinsurance and retrocession agreements
in order to mitigate its accumulation of loss, reduce its
liability on individual risks, enable it to underwrite policies
with higher limits, and increase its aggregate capacity. The
cession of insurance and reinsurance does not legally discharge
the Company from its primary liability for the full amount of
the policies, and the Company is required to pay the loss and
bear collection risk if the reinsurer fails to meet its
obligations under the reinsurance or retrocession agreement.
Amounts recoverable from reinsurers are estimated in a manner
consistent with the underlying liabilities.
|
|
a)
|
Effects
of reinsurance on premiums written and earned
|
The effects of reinsurance on premiums written and earned for
the years ended December 31, 2009, 2008 and 2007 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Elimination
|
|
|
Written
|
|
|
Earned
|
|
|
Direct
|
|
$
|
|
|
|
$
|
|
|
|
$
|
459,771
|
|
|
$
|
427,280
|
|
|
$
|
|
|
|
$
|
459,771
|
|
|
$
|
427,280
|
|
Assumed
|
|
|
768,084
|
|
|
|
880,434
|
|
|
|
460,135
|
|
|
|
382,535
|
|
|
|
(66,749
|
)
|
|
|
1,161,470
|
|
|
|
1,262,969
|
|
Ceded
|
|
|
(95,446
|
)
|
|
|
(84,884
|
)
|
|
|
(204,186
|
)
|
|
|
(155,788
|
)
|
|
|
66,749
|
|
|
|
(232,883
|
)
|
|
|
(240,672
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
672,638
|
|
|
$
|
795,550
|
|
|
$
|
715,720
|
|
|
$
|
654,027
|
|
|
$
|
|
|
|
$
|
1,388,358
|
|
|
$
|
1,449,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Elimination
|
|
|
Written
|
|
|
Earned
|
|
|
Direct
|
|
$
|
|
|
|
$
|
|
|
|
$
|
393,003
|
|
|
$
|
389,389
|
|
|
$
|
|
|
|
$
|
393,003
|
|
|
$
|
389,389
|
|
Assumed
|
|
|
687,771
|
|
|
|
715,253
|
|
|
|
315,993
|
|
|
|
299,291
|
|
|
|
(34,283
|
)
|
|
|
969,481
|
|
|
|
1,014,544
|
|
Ceded
|
|
|
(62,933
|
)
|
|
|
(61,722
|
)
|
|
|
(95,510
|
)
|
|
|
(85,693
|
)
|
|
|
34,283
|
|
|
|
(124,160
|
)
|
|
|
(147,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
624,838
|
|
|
$
|
653,531
|
|
|
$
|
613,486
|
|
|
$
|
602,987
|
|
|
$
|
|
|
|
$
|
1,238,324
|
|
|
$
|
1,256,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-27
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Elimination
|
|
|
Written
|
|
|
Earned
|
|
|
Direct
|
|
$
|
|
|
|
$
|
|
|
|
$
|
192,186
|
|
|
$
|
195,141
|
|
|
$
|
|
|
|
$
|
192,186
|
|
|
$
|
195,141
|
|
Assumed
|
|
|
702,098
|
|
|
|
621,330
|
|
|
|
94,353
|
|
|
|
148,509
|
|
|
|
|
|
|
|
796,451
|
|
|
|
769,839
|
|
Ceded
|
|
|
(68,842
|
)
|
|
|
(62,301
|
)
|
|
|
(1,368
|
)
|
|
|
(44,600
|
)
|
|
|
|
|
|
|
(70,210
|
)
|
|
|
(106,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
633,256
|
|
|
$
|
559,029
|
|
|
$
|
285,171
|
|
|
$
|
299,050
|
|
|
$
|
|
|
|
$
|
918,427
|
|
|
$
|
858,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company evaluates the financial condition of its reinsurers
and monitors concentration of credit risk arising from its
exposure to individual reinsurers. The reinsurance program is
generally placed with reinsurers whose rating, at the time of
placement, was A- or better rated by Standard &
Poors or the equivalent with other rating agencies.
Exposure to a single reinsurer is also controlled with
restrictions dependent on rating. At December 31, 2009,
99.3% of reinsurance recoverables (which includes loss reserves
recoverable and recoverables on paid losses) were from
reinsurers rated A- or better or from reinsurers posting full
collateral and included $99,587 of IBNR recoverable (2008:
$71,580). Reinsurance recoverables by reinsurer are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Reinsurance
|
|
|
% of
|
|
|
Reinsurance
|
|
|
% of
|
|
|
|
Recoverable
|
|
|
Total
|
|
|
Recoverable
|
|
|
Total
|
|
|
Top 10 reinsurers
|
|
$
|
170,810
|
|
|
|
86.9
|
%
|
|
|
198,403
|
|
|
|
94.4
|
%
|
Other reinsurers balances > $1 million
|
|
|
19,818
|
|
|
|
10.1
|
%
|
|
|
8,987
|
|
|
|
4.3
|
%
|
Other reinsurers balances < $1 million
|
|
|
5,919
|
|
|
|
3.0
|
%
|
|
|
2,794
|
|
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
196,547
|
|
|
|
100.0
|
%
|
|
|
210,184
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
Reinsurance
|
|
|
% of
|
|
Top 10 Reinsurers
|
|
Rating
|
|
Recoverable
|
|
|
Total
|
|
|
Fully collateralized reinsurers
|
|
NR
|
|
$
|
50,840
|
|
|
|
29.8
|
%
|
Lloyds Syndicates
|
|
A+
|
|
|
33,103
|
|
|
|
19.4
|
%
|
Munich Re
|
|
AA−
|
|
|
19,921
|
|
|
|
11.7
|
%
|
Hannover Re
|
|
AA−
|
|
|
13,427
|
|
|
|
7.8
|
%
|
Aspen
|
|
A
|
|
|
11,417
|
|
|
|
6.7
|
%
|
Allianz
|
|
AA
|
|
|
9,645
|
|
|
|
5.6
|
%
|
Swiss Re
|
|
A+
|
|
|
8,995
|
|
|
|
5.3
|
%
|
Transatlantic Re
|
|
A+
|
|
|
8,804
|
|
|
|
5.1
|
%
|
Brit Insurance Limited
|
|
A
|
|
|
8,159
|
|
|
|
4.8
|
%
|
Platinum Underwriters
|
|
A
|
|
|
6,499
|
|
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
170,810
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
F-28
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
Reinsurance
|
|
|
% of
|
|
Top 10 Reinsurers
|
|
Rating
|
|
Recoverable
|
|
|
Total
|
|
|
Fully collateralized reinsurers
|
|
NR
|
|
$
|
83,511
|
|
|
|
41.9
|
%
|
Hannover Re
|
|
AA-
|
|
|
32,855
|
|
|
|
16.6
|
%
|
Lloyds Syndicates
|
|
A+
|
|
|
25,533
|
|
|
|
12.9
|
%
|
Allianz
|
|
AA
|
|
|
14,988
|
|
|
|
7.6
|
%
|
Swiss Re
|
|
AA-
|
|
|
13,207
|
|
|
|
6.7
|
%
|
Munich Re
|
|
AA-
|
|
|
12,813
|
|
|
|
6.5
|
%
|
Aspen
|
|
A
|
|
|
6,040
|
|
|
|
3.0
|
%
|
Platinum Underwriters
|
|
A
|
|
|
3,270
|
|
|
|
1.6
|
%
|
Transatlantic Re
|
|
A+
|
|
|
3,096
|
|
|
|
1.6
|
%
|
Axa
|
|
AA
|
|
|
3,090
|
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
198,403
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 and 2008, the provision for
uncollectible reinsurance relating to losses recoverable was
$3,477 and $3,228, respectively. To estimate the provision for
uncollectible reinsurance recoverable, the reinsurance
recoverable must first be allocated to applicable reinsurers.
This determination is based on a process rather than an
estimate, although an element of judgment must be applied. As
part of this process, ceded IBNR is allocated by reinsurer. Of
the $196,547 reinsurance recoverable at December 31, 2009,
$50,840 was fully collateralized (2008: $83,511).
The Company uses a default analysis to estimate uncollectible
reinsurance. The primary components of the default analysis are
reinsurance recoverable balances by reinsurer and default
factors used to determine the portion of a reinsurers
balance deemed to be uncollectible. Default factors require
considerable judgment and are determined using the current
rating, or rating equivalent, of each reinsurer as well as other
key considerations and assumptions.
|
|
(c)
|
Collateralized
quota share retrocession treaties
|
On December 22, 2007, Validus Re entered into a
collateralized retrocessional reinsurance agreement with an
unaffiliated third party whereby the Company cedes certain
business underwritten in the marine offshore energy lines. For
the year ended December 31, 2009 and 2008 Validus Re ceded
$470 and $19,978 of premiums written through this agreement,
respectively. The earned portions of premiums ceded for the year
ended December 31, 2009 and 2008 were $650 and $19,798,
respectively.
The Companys authorized share capital is 571,428,571
voting and non-voting shares with a par value of $0.175 each.
The holders of common voting shares are entitled to receive
dividends and are allocated one vote per share, provided that,
if the controlled shares of any shareholder or group of related
shareholders constitute more than 9.09 percent of the
outstanding common shares of the Company, their voting power
will be reduced to 9.09 percent.
On September 4, 2009, the Company acquired all of the
outstanding shares of IPC from a group of institutional and
other investors. Pursuant to the Amalgamation Agreement, the
Company acquired all of IPCs outstanding common shares in
exchange for the Companys common shares and cash. The
Company issued 54,556,762
F-29
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
common shares (and 21,506 restricted share awards) valued at
$24.10 per share as partial consideration for the acquisition.
The Company may from time to time repurchase its securities,
including common shares and Junior Subordinated Deferrable
Debentures. In November 2009, the Board of Directors of the
Company authorized an initial $400.0 million share
repurchase program. On February 17, 2010, the Board of
Directors of the Company authorized the Company to return up to
$750.0 million to shareholders. To this end, the Board of
Directors expanded the Companys share repurchase program
authorizing the Company to repurchase up to $750.0 million
of common shares. This amount is in addition to, and in excess
of, the $135.5 million of common shares purchased by the
Company through February 17, 2010 under its previously
authorized $400.0 million share repurchase program
announced in November 2009. The Company expects the
purchases to be made from time to time in the open market or in
privately negotiated transactions. The timing, form and amount
of the share repurchases under the program will depend on a
variety of factors, including market conditions, the
Companys capital position relative to internal and rating
agency targets, legal requirements and other factors. The
repurchase program may be modified, extended or terminated by
the Board of Directors at any time.
The following table is a summary of the common shares issued and
outstanding:
|
|
|
|
|
|
|
Common Shares
|
|
|
Common shares outstanding, December 31, 2008
|
|
|
75,624,697
|
|
IPC acquisition issuance
|
|
|
54,556,762
|
|
Restricted share awards vested
|
|
|
423,746
|
|
Restricted share units vested
|
|
|
360,383
|
|
Employee seller shares vested
|
|
|
248,085
|
|
Options exercised
|
|
|
164,834
|
|
Warrants exercised
|
|
|
237,842
|
|
Treasury Stock
|
|
|
(3,156,871
|
)
|
|
|
|
|
|
Common shares outstanding, December 31, 2009
|
|
|
128,459,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares
|
|
|
Common shares outstanding, December 31, 2007
|
|
|
74,199,836
|
|
Restricted share awards vested
|
|
|
777,953
|
|
Employee seller shares vested
|
|
|
515,103
|
|
Options exercised
|
|
|
112,825
|
|
Warrants exercised
|
|
|
18,980
|
|
|
|
|
|
|
Common shares outstanding, December 31, 2008
|
|
|
75,624,697
|
|
|
|
|
|
|
In consideration for the founders and sponsoring
investors commitments, the Company had issued as at
December 31, 2009 warrants to the founding shareholder and
sponsoring investors to purchase, in the aggregate, up to
7,952,138 (December 31, 2008: 8,680,148) common shares. Of
those issued, 2,090,815 (December 31, 2008: 2,090,815) of
the warrants are to purchase non-voting common shares. No
further warrants are anticipated to be issued.
F-30
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
In July 2007, in connection with the acquisition of Talbot,
additional warrants of 256,409 were issued to the founding
shareholder and sponsoring investors to maintain the allocation
at 12.0% of the fully diluted shares of the Company pursuant to
the anti-dilution provision of the warrants.
The warrants may be settled using either the physical settlement
or net-share settlement methods. The warrants have been
classified as equity instruments, in accordance with
U.S. GAAP guidance for Derivatives and Hedging,
Contracts in Entitys own Equity. The warrants
were initially measured at fair value and recorded in additional
paid-in capital. The additional warrants issued for the period
ended December 31, 2007 increased the fair value to $78,060
with the increase of $2,893 expensed.
The fair value of each warrant issued was estimated on the date
of grant using the Black-Scholes option-pricing model. The
volatility assumption used, of approximately 30.0%, was derived
from the historical volatility of the share price of a range of
publicly-traded Bermuda reinsurance companies of a similar
business nature to the Company. No allowance was made for any
potential illiquidity associated with the private trading of the
Companys shares. The other assumptions in the
warrant-pricing model were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 24,
|
|
|
February 3,
|
|
|
December 15,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Issuance
|
|
|
Issuance
|
|
|
Issuance
|
|
|
Warrants issued
|
|
|
256,409
|
|
|
|
8,593
|
|
|
|
8,446,727
|
|
Average strike price
|
|
$
|
20.00
|
|
|
$
|
17.50
|
|
|
$
|
17.50
|
|
Volatility
|
|
|
30.0
|
%
|
|
|
30.0
|
%
|
|
|
30.0
|
%
|
Risk-free rate
|
|
|
4.5
|
%
|
|
|
4.5
|
%
|
|
|
4.5
|
%
|
Expected dividend yield
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Expected term (years)
|
|
|
8
|
|
|
|
10
|
|
|
|
10
|
|
Calculated fair-value per warrant
|
|
$
|
11.28
|
|
|
$
|
8.89
|
|
|
$
|
8.89
|
|
During the year ended December 31, 2009, 728,010 (2008:
31,581) warrants were exercised which resulted in the net share
issuance of 237,842 (2008: 18,980) common shares.
Under the terms of the Companys Director Stock
Compensation Plan, non-management directors may elect to receive
their director fees in deferred share units rather than cash.
The number of share units distributed in case of election under
the plan is equal to the amount of the annual retainer fee
otherwise payable to the director on such payment date divided
by 100% of the fair market value of a share on such payment
date. Additional deferred share units are issued in lieu of
dividends that accrue on these deferred share units. The total
outstanding deferred share units at December 31, 2009 were
4,577 (December 31, 2008: 4,430).
On February 12, 2009, the Company announced a quarterly
cash dividend of $0.20 (2008: $0.20) per common share and $0.20
per common share equivalent for which each outstanding warrant
is then exercisable, payable on March 31, 2009 to holders
of record on March 16, 2009.
On May 4, 2009, the Company announced a quarterly cash
dividend of $0.20 (2008: $0.20) per common share and $0.20 per
common share equivalent for which each outstanding warrant is
then exercisable, payable on June 30, 2009 to holders of
record on June 15, 2009.
On July 28, 2009, the Company announced a quarterly cash
dividend of $0.20 (2008: $0.20) per common share and $0.20 per
common share equivalent for which each outstanding warrant is
then exercisable, payable on September 30, 2009 to holders
of record on August 20, 2009.
F-31
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
On November 4, 2009, the Company announced a quarterly cash
dividend of $0.20 (2008: $0.20) per common share and $0.20 per
common share equivalent for which each outstanding warrant is
then exercisable, payable on December 31, 2009 to holders
of record on December 15, 2009.
The Company provides pension benefits to eligible employees
through various plans which are managed externally and sponsored
by the Company. All pension plans are structured as defined
contribution retirement plans. The Companys contributions
are expensed as incurred. The Companys expenses for its
defined contribution retirement plans for the years ended
December 31, 2009, 2008 and 2007 were $5,606, $4,732 and
$2,442, respectively.
|
|
a)
|
Long-term
incentive plans
|
The Companys Long Term Incentive Plan (LTIP)
provides for grants to employees of any option, stock
appreciation right (SAR), restricted share,
restricted share unit, performance share, performance unit,
dividend equivalent or other share-based awards. The total
number of shares reserved for issuance under the LTIP is
13,126,896 shares. The LTIP is administered by the
Compensation Committee of the Board of Directors. No SARs or
performance shares have been granted to date. Grant prices are
established at the estimated fair market value of the
Companys common shares at the date of grant.
In accordance with the terms of the Amalgamation Agreement, the
IPC 2007 Stock Incentive Plan (the IPC Plan) was
assumed by Validus on the acquisition date and this resulted in
shares underlying the following awards to be converted into the
Companys awards: 21,603 restricted share awards, 218,804
restricted share units, 199,315 performance share units and
650,557 fully exercisable non-qualified options.
Options may be exercised for voting common shares upon vesting.
Options have a life of 10 years and vest either ratably or
at the end of the required service period from the date of
grant. All options granted in 2009 were as a result of the
Amalgamation Agreement. Grant prices are established at the
estimated fair value of the Companys common shares at the
date of grant using the Black-Scholes option-pricing model. The
following weighted average assumptions were used for all grants
to date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Free
|
|
|
Weighted Average
|
|
|
Expected Life
|
|
|
|
|
Year
|
|
Interest Rate
|
|
|
Dividend Yield
|
|
|
(Years)
|
|
|
Expected Volatility
|
|
|
2007 and prior years
|
|
|
4.5
|
%
|
|
|
0.0
|
%
|
|
|
7
|
|
|
|
30.0
|
%
|
2008
|
|
|
3.5
|
%
|
|
|
3.2
|
%
|
|
|
7
|
|
|
|
30.0
|
%
|
2009
|
|
|
3.9
|
%
|
|
|
3.7
|
%
|
|
|
2
|
|
|
|
34.6
|
%
|
Expected volatility is based on stock price volatility of
comparable publicly-traded companies. The Company uses the
simplified method consistent with U.S. GAAP authoritative
guidance on stock compensation expenses to estimate expected
lives for options granted during the period as historical
exercise data is not available and the options met the
requirement as set out in the bulletin.
F-32
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
Share compensation expenses of $4,158 were recorded for the year
ended December 31, 2009 (2008: $4,251, 2007: $3,944). The
expenses represent the proportionate accrual of the fair value
of each grant based on the remaining vesting period. Activity
with respect to the options for the year ended December 31,
2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date Fair
|
|
|
Grant Date
|
|
|
|
Options
|
|
|
Value
|
|
|
Exercise Price
|
|
|
Options outstanding, December 31, 2008
|
|
|
2,799,938
|
|
|
$
|
7.57
|
|
|
$
|
18.23
|
|
Options granted
|
|
|
650,557
|
|
|
|
3.42
|
|
|
|
27.27
|
|
Options exercised
|
|
|
(164,834
|
)
|
|
|
5.80
|
|
|
|
21.01
|
|
Options forfeited
|
|
|
(7,646
|
)
|
|
|
10.30
|
|
|
|
20.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2009
|
|
|
3,278,015
|
|
|
$
|
6.83
|
|
|
$
|
19.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2009
|
|
|
2,468,944
|
|
|
$
|
5.83
|
|
|
$
|
20.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to options for the year ended
December 31, 2008 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date Fair
|
|
|
Grant Date
|
|
|
|
Options
|
|
|
Value
|
|
|
Exercise Price
|
|
|
Options outstanding, December 31, 2007
|
|
|
2,761,176
|
|
|
$
|
7.61
|
|
|
$
|
17.82
|
|
Options granted
|
|
|
164,166
|
|
|
|
6.73
|
|
|
|
24.73
|
|
Options exercised
|
|
|
(112,825
|
)
|
|
|
7.36
|
|
|
|
17.57
|
|
Options forfeited
|
|
|
(12,579
|
)
|
|
|
8.56
|
|
|
|
18.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2008
|
|
|
2,799,938
|
|
|
$
|
7.57
|
|
|
$
|
18.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2008
|
|
|
1,396,353
|
|
|
$
|
7.46
|
|
|
$
|
17.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to options for the year ended
December 31, 2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date Fair
|
|
|
Grant Date
|
|
|
|
Options
|
|
|
Value
|
|
|
Exercise Price
|
|
|
Options outstanding, December 31, 2006
|
|
|
2,568,894
|
|
|
$
|
7.35
|
|
|
$
|
17.50
|
|
Options granted
|
|
|
206,464
|
|
|
|
10.88
|
|
|
|
21.44
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
(14,182
|
)
|
|
|
10.30
|
|
|
|
20.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2007
|
|
|
2,761,176
|
|
|
$
|
7.61
|
|
|
$
|
17.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2007
|
|
|
908,361
|
|
|
$
|
7.36
|
|
|
$
|
17.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009, there were $4,713 (2008: $9,139,
2007: $12,340) of total unrecognized share compensation expenses
that are expected to be recognized over a weighted-average
period of 1.3 years (2008: 2.2 years; 2007:
3.1 years).
|
|
ii.
|
Restricted
share awards
|
Restricted share awards vest either ratably or at the end of the
required service period and contain certain restrictions for the
vesting period, relating to, among other things, forfeiture in
the event of termination of employment and transferability.
Share compensation expenses of $16,775 were recorded for the
year ended
F-33
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
December 31, 2009 (2008: $15,060; 2007: $7,083). The
expenses represent the proportionate accrual of the fair value
of each grant based on the remaining vesting period. Activity
with respect to unvested restricted share awards for the year
ended December 31, 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Restricted Share
|
|
|
Grant Date Fair
|
|
|
|
Awards
|
|
|
Value
|
|
|
Restricted share awards outstanding, December 31, 2008
|
|
|
2,307,402
|
|
|
$
|
22.73
|
|
Restricted share awards granted
|
|
|
772,672
|
|
|
|
24.68
|
|
Restricted share awards vested
|
|
|
(512,847
|
)
|
|
|
22.11
|
|
Restricted share awards forfeited
|
|
|
(41,269
|
)
|
|
|
24.05
|
|
|
|
|
|
|
|
|
|
|
Restricted share awards outstanding, December 31, 2009
|
|
|
2,525,958
|
|
|
$
|
23.43
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to unvested restricted share awards for
the period ended December 31, 2008 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Restricted Share
|
|
|
Grant Date Fair
|
|
|
|
Awards
|
|
|
Value
|
|
|
Restricted share awards outstanding, December 31, 2007
|
|
|
2,158,220
|
|
|
$
|
20.44
|
|
Restricted share awards granted
|
|
|
1,007,083
|
|
|
|
24.09
|
|
Restricted share awards vested
|
|
|
(822,370
|
)
|
|
|
18.55
|
|
Restricted share awards forfeited
|
|
|
(35,531
|
)
|
|
|
21.87
|
|
|
|
|
|
|
|
|
|
|
Restricted share awards outstanding, December 31, 2008
|
|
|
2,307,402
|
|
|
$
|
22.73
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to unvested restricted share awards for
the period ended December 31, 2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Restricted Share
|
|
|
Grant Date Fair
|
|
|
|
Awards
|
|
|
Value
|
|
|
Restricted share awards outstanding, December 31, 2006
|
|
|
733,964
|
|
|
$
|
17.52
|
|
Restricted share awards granted
|
|
|
1,428,306
|
|
|
|
21.94
|
|
Restricted share awards vested
|
|
|
|
|
|
|
|
|
Restricted share awards forfeited
|
|
|
(4,050
|
)
|
|
|
20.39
|
|
|
|
|
|
|
|
|
|
|
Restricted share awards outstanding, December 31, 2007
|
|
|
2,158,220
|
|
|
$
|
20.44
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009, there were $38,395
(2008: $35,915; 2007: $25,116) of total unrecognized share
compensation expenses that are expected to be recognized over a
weighted-average period of 2.8 years (2008: 3.2 years;
2007: 3.4 years).
|
|
iii.
|
Restricted
share units
|
Restricted share units under the LTIP vest either ratably or at
the end of the required service period and contain certain
restrictions for the vesting period, relating to, among other
things, forfeiture in the event of termination of employment and
transferability. Share compensation expenses of $5,513 were
recorded for the year ended December 31, 2009 (2008: $43;
2007: $nil) related to restricted share units. The expenses
represent
F-34
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
the proportionate accrual of the fair value of each grant based
on the remaining vesting period. Activity with respect to
unvested restricted share units for the year ended
December 31, 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Restricted Share
|
|
|
Grant Date Fair
|
|
|
|
Units
|
|
|
Value
|
|
|
Restricted share units outstanding, December 31, 2008
|
|
|
11,853
|
|
|
$
|
25.28
|
|
Restricted share units granted
|
|
|
427,451
|
|
|
|
24.76
|
|
Restricted share units vested
|
|
|
(360,713
|
)
|
|
|
24.76
|
|
Restricted share units forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted share units outstanding, December 31, 2009
|
|
|
78,591
|
|
|
$
|
24.84
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to unvested restricted share units for the
year ended December 31, 2008 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Restricted Share
|
|
|
Grant Date Fair
|
|
|
|
Units
|
|
|
Value
|
|
|
Restricted share units outstanding, December 31, 2007
|
|
|
|
|
|
$
|
|
|
Restricted share units granted
|
|
|
11,853
|
|
|
|
25.28
|
|
Restricted share units vested
|
|
|
|
|
|
|
|
|
Restricted share units forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted share units outstanding, December 31, 2008
|
|
|
11,853
|
|
|
$
|
25.28
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009, there were $578 (2008: $227; 2007:
$nil) of total unrecognized share compensation expenses that are
expected to be recognized over a weighted-average period of
2.5 years (2008: 4.3 years; 2007: nil). Additional
restricted share units are issued in lieu of accrued dividends
from unvested restricted share units. As at December 31,
2009, unvested restricted share units issued in lieu of
dividends were 858 (December 31, 2008: 410).
|
|
iv.
|
Performance
share units
|
The Performance Share Units (PSUs) contained both a
market and performance based component. On November 4,
2009, it was resolved by the Board of Directors that as the
performance factor of the award had been removed, the
performance share units would be converted into restricted share
units. The vesting terms, rights and restrictions of the awards
remain unchanged. During the year ended December 31, 2009,
199,315 PSUs were granted, of these, 173,591 vested during the
year ended December 31, 2009.
|
|
b)
|
Employee
seller shares
|
Pursuant to the Share Sale Agreement for the purchase of Talbot,
the Company issued 1,209,741 restricted shares to Talbot
employees (the employee seller shares). Upon
consummation of the acquisition, the employee seller shares were
validly issued, fully-paid and non-assessable and entitled to
vote and participate in distributions and dividends in
accordance with the Companys Bye-laws. However, the
employee seller shares are subject to a restricted period during
which they are subject to forfeiture (as implemented by
repurchase by the Company for a nominal amount). Forfeiture of
employee seller shares will generally occur in the event that
any such Talbot employees employment terminates, with
certain exceptions, prior to the end of the restricted period.
The restricted period will end for 25% of the employee seller
shares on each anniversary of the closing date of July 2,
2007 for all Talbot employees other than Talbots Chairman,
such that after four years forfeiture will be completely
extinguished.
F-35
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
Share compensation expenses of $6,022 were recorded for the year
ended December 31, 2009 (2008: $7,743; 2007: $5,162). The
expenses represent the proportionate accrual of the fair value
of each grant based on the remaining vesting period. Activity
with respect to unvested employee seller shares for the year
ended December 31, 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Employee Seller
|
|
|
Grant Date Fair
|
|
|
|
Shares
|
|
|
Value
|
|
|
Employee seller shares outstanding, December 31, 2008
|
|
|
663,375
|
|
|
$
|
22.01
|
|
Employee seller shares granted
|
|
|
|
|
|
|
|
|
Employee seller shares vested
|
|
|
(248,085
|
)
|
|
|
22.01
|
|
Employee seller shares forfeited
|
|
|
(4,623
|
)
|
|
|
22.01
|
|
|
|
|
|
|
|
|
|
|
Employee seller shares outstanding, December 31, 2009
|
|
|
410,667
|
|
|
$
|
22.01
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to unvested employee seller shares for the
year ended December 31, 2008 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Employee Seller
|
|
|
Grant Date Fair
|
|
|
|
Shares
|
|
|
Value
|
|
|
Employee seller shares outstanding, December 31, 2007
|
|
|
1,209,741
|
|
|
$
|
22.01
|
|
Employee seller shares granted
|
|
|
|
|
|
|
|
|
Employee seller shares vested
|
|
|
(515,103
|
)
|
|
|
22.01
|
|
Employee seller shares forfeited
|
|
|
(31,263
|
)
|
|
|
22.01
|
|
|
|
|
|
|
|
|
|
|
Employee seller shares outstanding, December 31, 2008
|
|
|
663,375
|
|
|
$
|
22.01
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to unvested employee seller shares for the
year ended December 31, 2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Employee Seller
|
|
|
Grant Date Fair
|
|
|
|
Shares
|
|
|
Value
|
|
|
Employee seller shares outstanding, December 31, 2006
|
|
|
|
|
|
$
|
|
|
Employee seller shares granted
|
|
|
1,209,741
|
|
|
|
22.01
|
|
Employee seller shares vested
|
|
|
|
|
|
|
|
|
Employee seller shares forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee seller shares outstanding, December 31, 2007
|
|
|
1,209,741
|
|
|
$
|
22.01
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009, there were $6,135 (2008: $12,157;
2007: $18,852) of total unrecognized share compensation expenses
that are expected to be recognized over a weighted-average
period of 1.5 years (2008: 2.5 years; 2007: 3.1 years).
F-36
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
c)
|
Total
share compensation expense
|
Total share compensation expense includes $5,431 of
IPC-related
termination expenses which have been included as part of the
gain on bargain purchase, net of expenses in the Statements of
Operations. The breakdown of share compensation expense is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Options
|
|
$
|
4,158
|
|
|
$
|
4,251
|
|
|
$
|
3,944
|
|
Restricted share awards
|
|
|
16,775
|
|
|
|
15,060
|
|
|
|
7,083
|
|
Restricted share units
|
|
|
5,513
|
|
|
|
43
|
|
|
|
|
|
Employee seller shares
|
|
|
6,022
|
|
|
|
7,743
|
|
|
|
5,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
32,468
|
|
|
$
|
27,097
|
|
|
$
|
16,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.
|
Debt and
financing arrangements
|
|
|
a)
|
Financing
structure and finance expenses
|
The financing structure at December 31, 2009 was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment
|
|
|
Outstanding(1)
|
|
|
Drawn
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
200,000
|
|
|
|
139,800
|
|
|
|
139,800
|
|
$200,000 unsecured letter of credit facility
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
$500,000 secured letter of credit facility
|
|
|
500,000
|
|
|
|
225,823
|
|
|
|
|
|
Talbot FAL facility(2)
|
|
|
25,000
|
|
|
|
25,000
|
|
|
|
|
|
$250,000 IPC Syndicated Facility
|
|
|
16,537
|
|
|
|
16,537
|
|
|
|
|
|
$350,000 IPC Bi-Lateral Facility
|
|
|
350,000
|
|
|
|
96,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,441,537
|
|
|
$
|
653,207
|
|
|
$
|
289,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The financing structure at December 31, 2008 was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment
|
|
|
Outstanding(1)
|
|
|
Drawn
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
200,000
|
|
|
|
154,300
|
|
|
|
154,300
|
|
$200,000 unsecured letter of credit facility
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
$500,000 secured letter of credit facility
|
|
|
500,000
|
|
|
|
199,186
|
|
|
|
|
|
Talbot FAL facility(2)
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
|
|
Talbot third party FAL facility(2)
|
|
|
144,015
|
|
|
|
144,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,294,015
|
|
|
$
|
747,501
|
|
|
$
|
304,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Indicates utilization of commitment amount, not drawn borrowings. |
|
(2) |
|
Talbot operates in Lloyds through a corporate member,
Talbot 2002 Underwriting Capital Ltd (T02), which is
the sole participant in Syndicate 1183. Lloyds sets
T02s required capital annually based on syndicate
1183s business plan, rating environment, reserving
environment together with input arising from Lloyds
discussions |
F-37
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
with, inter alia, regulatory and rating agencies. Such capital,
called Funds at Lloyds (FAL), comprises: cash,
investments and undrawn letters of credit provided by various
banks. |
Finance expenses consist of interest on our junior subordinated
deferrable debentures, the amortization of debt offering costs,
fees relating to our credit facilities and the costs of FAL as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
14,354
|
|
|
$
|
14,354
|
|
|
$
|
14,398
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
12,732
|
|
|
|
14,704
|
|
|
|
8,938
|
|
Credit facilities
|
|
|
2,319
|
|
|
|
910
|
|
|
|
2,332
|
|
Talbot letter of credit facilities
|
|
|
542
|
|
|
|
255
|
|
|
|
658
|
|
Talbot other interest
|
|
|
|
|
|
|
(186
|
)
|
|
|
620
|
|
Talbot third party FAL facility
|
|
|
14,183
|
|
|
|
27,281
|
|
|
|
24,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
44,130
|
|
|
$
|
57,318
|
|
|
$
|
51,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
Junior
subordinated deferrable debentures
|
On June 15, 2006, the Company participated in a private
placement of $150,000 of junior subordinated deferrable interest
debentures due 2036 (the 9.069% Junior Subordinated
Deferrable Debentures). The 9.069% Junior Subordinated
Deferrable Debentures mature on June 15, 2036, are
redeemable at the Companys option at par beginning
June 15, 2011, and require quarterly interest payments by
the Company to the holders of the 9.069% Junior Subordinated
Deferrable Debentures. Interest will be payable at 9.069% per
annum through June 15, 2011, and thereafter at a floating
rate of three-month LIBOR plus 355 basis points, reset
quarterly. The proceeds of $150,000 from the sale of the 9.069%
Junior Subordinated Deferrable Debentures, after the deduction
of commissions paid to the placement agents in the transaction
and other expenses, are being used by the Company to
fund Validus Re segment operations and for general working
capital purposes. Debt issuance costs of $3,750 were deferred as
an asset and are amortized to income over the five year optional
redemption period.
On June 21, 2007, the Company participated in a private
placement of $200,000 of junior subordinated deferrable interest
debentures due 2037 (the 8.480% Junior Subordinated
Deferrable Debentures). The 8.480% Junior Subordinated
Deferrable Debentures mature on June 15, 2037, are
redeemable at the Companys option at par beginning
June 15, 2012, and require quarterly interest payments by
the Company to the holders of the 8.480% Junior Subordinated
Deferrable Debentures. Interest will be payable at 8.480% per
annum through June 15, 2012, and thereafter at a floating
rate of three-month LIBOR plus 295 basis points, reset
quarterly. The proceeds of $200,000 from the sale of the 8.480%
Junior Subordinated Deferrable Debentures, after the deduction
of commissions paid to the placement agents in the transaction
and other expenses, were used by the Company to fund the
purchase of Talbot Holdings Ltd. Debt issuance costs of $2,000
were deferred as an asset and are amortized to income over the
five year optional redemption period.
On April 29, 2008, the Company repurchased from an
unaffiliated financial institution $45,700 principal amount of
its 8.480% Junior Subordinated Deferrable Debentures due 2037 at
an aggregate price of $36,560, plus accrued and unpaid interest
of $474. The repurchase resulted in the recognition of a
realized gain of $8,752 for the year ended December 31,
2008.
On December 1, 2009, the Company repurchased from an
unaffiliated financial institution $14,500 principal amount of
its 8.480% Junior Subordinated Deferrable Debentures due 2037 at
an aggregated price of $9,933, plus accrued and unpaid interest
of $246. The repurchase resulted in the recognition of a
realized gain of $4,444 for the year ended December 31,
2009.
F-38
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
Future expected payments of interest and principal on the Junior
Subordinated Deferrable Debentures assuming that the Company
exercises its call option at the earliest opportunity are as
follows:
|
|
|
|
|
2010
|
|
$
|
25,459
|
|
2011
|
|
|
168,657
|
|
2012
|
|
|
145,727
|
|
2013 and thereafter
|
|
|
|
|
|
|
|
|
|
Total minimum future payments
|
|
$
|
339,843
|
|
|
|
|
|
|
|
|
(i)
|
$200,000
unsecured letter of credit facility and $500,000 letter of
credit facility
|
On March 12, 2007, the Company entered into a $200,000
three-year unsecured facility, as subsequently amended on
October 25, 2007 and September 4, 2009, which provides
for letter of credit availability for Validus Re and our other
subsidiaries and revolving credit availability for the Company
(the Three Year Facility) (the full $200,000 of
which is available for letters of credit
and/or
revolving loans), and a $500,000 five-year secured letter of
credit facility, as subsequently amended on October 25,
2007 and September 4, 2009, which provides for letter of
credit availability for Validus Re and our other subsidiaries
(the Five Year Facility and together with the Three
Year Facility, the Credit Facilities). The Credit
Facilities were provided by a syndicate of commercial banks
arranged by J.P. Morgan Securities Inc. and Deutsche Bank
Securities Inc.
As amended, the Credit Facilities contain covenants that
include, among other things, (i) the requirement that the
Company initially maintain a minimum level of consolidated net
worth of at least 70% of consolidated net worth as calculated
using the pro forma balance sheet included in the definitive
proxy statement relating to the IPC Acquisition and, commencing
with the end of the fiscal quarter ending September 30,
2009 to be increased quarterly by an amount equal to 50% of our
consolidated net income (if positive) for such quarter plus 50%
of any net proceeds received from any issuance of common shares
during such quarter, (ii) the requirement that the Company
maintain at all times a consolidated total debt to consolidated
total capitalization ratio not greater than 0.35:1.00, and
(iii) the requirement that Validus Re and any other
material insurance subsidiaries maintain a financial strength
rating by A.M. Best of not less than B++
(Fair). For purposes of covenant compliance (i) net
worth is calculated with investments carried at amortized cost
and (ii) consolidated total debt does not
include the Companys junior subordinated deferrable
debentures. The credit facilities also contain restrictions on
our ability to pay dividends and other payments in respect of
equity interests at any time that we are otherwise in default
with respect to certain provisions under the credit facilities,
make investments, incur debt at our subsidiaries, incur liens,
sell assets and merge or consolidate with others.
As of December 31, 2009, there was $225,823 in outstanding
letters of credit under the Five Year Facility
(December 31, 2008: $199,186) and $nil outstanding under
the Three Year Facility (December 31, 2008: $nil).
On October 25, 2007, the Company entered into the First
Amendment to the Credit Facilities to provide for, among other
things, additional capacity to incur up to $100,000 under a new
Funds at Lloyds Letter of Credit Facility (as described
below) to support underwriting capacity provided to Talbot 2002
Underwriting Ltd through Syndicate 1183 at Lloyds of
London for the 2008 and 2009 underwriting years of account. The
amendment also modified certain provisions in the Credit
Facilities in order to permit dividend payments on existing and
future preferred and hybrid securities notwithstanding certain
events of default.
On September 4, 2009, the Company entered into the Second
Amendment to the Credit Facilities to provide for, among other
things, the IPC Acquisition.
F-39
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
As of December 31, 2009 and throughout the reporting
periods presented, the Company was in compliance with all
covenants and restrictions under the Credit Facilities.
On November 28, 2007, Talbot entered into a $100,000
standby Letter of Credit facility (the Talbot FAL
Facility) to provide Funds at Lloyds for the 2008
and 2009 underwriting years of account; this facility is
guaranteed by the Company and is secured against the assets of
Validus Re. The Talbot FAL Facility was provided by a syndicate
of commercial banks arranged by Lloyds TSB Bank plc and ING Bank
N.V., London Branch.
On November 19, 2009, the Company entered into an Amendment
and Restatement of the Talbot FAL Facility to reduce the
commitment from $100,000 to $25,000, and to extend the support
to the 2010 and 2011 underwriting years of account.
As amended, the Talbot FAL Facility contains affirmative
covenants that include, among other things, (i) the
requirement that we initially maintain a minimum level of
consolidated net worth of at least 70% of consolidated net worth
as calculated using the pro forma balance sheet included in the
definitive proxy statement relating to the IPC Acquisition, and
commencing with the end of the fiscal quarter ending
September 30, 2009 to be increased quarterly by an amount
equal to 50% of our consolidated net income (if positive) for
such quarter plus 50% of any net proceeds received from any
issuance of common shares during such quarter, and (ii) the
requirement that we maintain at all times a consolidated total
debt to consolidated total capitalization ratio not greater than
0.35:1.00.
The Talbot FAL Facility also contains restrictions on our
ability to incur debt at our subsidiaries, incur liens, sell
assets and merge or consolidate with others. Other than in
respect of existing and future preferred and hybrid securities,
the payment of dividends and other payments in respect of equity
interests are not permitted at any time that we are in default
with respect to certain provisions under the Credit Facilities.
As of December 31, 2009 the Company had $25,000 in
outstanding letters of credit under this facility.
As of December 31, 2009 and throughout the reporting
periods presented, the Company was in compliance with all
covenants and restrictions under the Talbot FAL Facility.
|
|
(iii)
|
IPC
Syndicated Facility and IPC
Bi-Lateral
Facility
|
IPC obtained letters of credit through the IPC Syndicated
Facility and the IPC Bi-Lateral Facility (the IPC
Facilities). In July, 2009, certain terms of these
facilities were amended including suspending IPCRes
ability to increase existing letters of credit or to issue new
letters of credit. With respect to the IPC Syndicated Facility,
IPCRe provides the banks security by depositing cash in the
amount of 103% of the aggregate letters of credit outstanding.
Effective December 31, 2009, there were outstanding letters
of credit of $112,584 of which $16,537 were issued from the IPC
Syndicated Facility with $96,047 issued from the IPC Bi-Lateral
Facility.
As of December 31, 2009 and throughout the reporting
periods presented, the Company was in compliance with all
covenants and restrictions under the IPC Facilities.
Talbots underwriting at Lloyds is supported by Funds
at Lloyds (FAL) comprising: cash, investments
and undrawn letters of credit provided by various banks on
behalf of various companies and persons under reinsurance and
other agreements. The FAL are provided in exchange for payment
calculated principally by reference to the syndicates
results, as appropriate, when they are declared. The amounts of
cash, investments and letters of credit at December 31,
2009 supporting the 2010 underwriting year amount to $452,000
all of which is provided by the Company.
F-40
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The Company provides for income taxes based upon amounts
reported in the financial statements and the provisions of
currently enacted tax laws. The Company is registered in Bermuda
and is subject to Bermuda law with respect to taxation. Under
current Bermuda law, the Company is not taxed on any Bermuda
income or capital gains taxes and has received an undertaking
from the Bermuda Minister of Finance that, in the event of any
Bermuda income or capital gains taxes being imposed, the Company
will be exempt from those taxes until March 28, 2016.
The Company has subsidiaries based in the United Kingdom, United
States and Canada that are subject to the tax laws of those
countries. Under current law, these subsidiaries are taxed at
the applicable corporate tax rates. Corporate income tax losses
incurred in the United Kingdom can be carried forward, for
application against future income, indefinitely.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Income (loss) before tax Bermuda
|
|
$
|
892,425
|
|
|
$
|
39,302
|
|
|
$
|
396,467
|
|
Income (loss) before tax United Kingdom
|
|
|
814
|
|
|
|
24,358
|
|
|
|
7,957
|
|
Income (loss) before tax Canada
|
|
|
409
|
|
|
|
239
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax Total
|
|
$
|
893,648
|
|
|
$
|
63,899
|
|
|
$
|
404,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense is comprised of current and
deferred tax. Income tax (benefit) expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Current
|
|
|
|
|
|
$
|
(9
|
)
|
|
$
|
(73
|
)
|
|
$
|
34
|
|
Deferred
|
|
|
|
|
|
|
(3,750
|
)
|
|
|
10,861
|
|
|
|
1,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense
|
|
|
|
|
|
$
|
(3,759
|
)
|
|
$
|
10,788
|
|
|
$
|
1,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below details the tax charge by jurisdiction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Expected tax provision at Bermuda
Statutory Rate of 0%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Effect of taxable income generated in:
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
|
|
4,158
|
|
|
|
8,277
|
|
|
|
865
|
|
Canada
|
|
|
160
|
|
|
|
101
|
|
|
|
32
|
|
Other jurisdictions on deemed income arising from Lloyds
operations
|
|
|
638
|
|
|
|
673
|
|
|
|
383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,956
|
|
|
|
9,051
|
|
|
|
1,280
|
|
Adjustments to prior period tax
|
|
|
(8,715
|
)
|
|
|
1,737
|
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense
|
|
$
|
(3,759
|
)
|
|
$
|
10,788
|
|
|
$
|
1,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-41
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
|
|
|
|
|
|
Ears Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Deferred tax asset
|
|
|
|
|
|
|
|
|
UK tax losses carried forward
|
|
$
|
(8,627
|
)
|
|
$
|
(32,251
|
)
|
Timing differences
|
|
|
(2,689
|
)
|
|
|
(3,136
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, gross of valuation allowance
|
|
|
(11,316
|
)
|
|
|
(35,387
|
)
|
Valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, net of valuation allowance
|
|
|
(11,316
|
)
|
|
|
(35,387
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax liability
|
|
|
|
|
|
|
|
|
Underwriting profit taxable in future periods
|
|
|
34,731
|
|
|
|
55,819
|
|
Revenue to be taxed in future periods
|
|
|
1,093
|
|
|
|
1,347
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability
|
|
|
35,824
|
|
|
|
57,166
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
24,508
|
|
|
$
|
21,779
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets and liabilities represent the tax effect
of temporary differences between the value of assets and
liabilities for financial statement purposes and such values as
measured by UK tax laws and regulations.
In assessing whether deferred tax assets can be realized,
management considers whether it is more likely than not that
part, or all, of the deferred tax asset will not be realized.
The realization of deferred tax assets is dependent upon the
generation of future taxable income in the period during which
those temporary differences and operating losses become
deductible. Management considers the reversal of the deferred
tax liabilities, projected future taxable income and tax
planning strategies in making this assessment. The amount of the
deferred tax asset considered realizable could be reduced in the
future if estimates of future taxable income are reduced.
As of December 31, 2009, net operating loss carry forwards
in the U.K. were approximately $30,812 (inclusive of cumulative
currency translation adjustments) and have no expiration.
|
|
17.
|
Commitments
and contingencies
|
|
|
a)
|
Concentrations
of credit risk
|
The Companys investments are managed following prudent
standards of diversification. The Company attempts to limit its
credit exposure by purchasing high quality fixed income
investments to maintain an average portfolio credit quality of
AA- or higher with mortgage and commercial mortgage-backed
issues having an aggregate weighted average credit quality of
triple-A. In addition, the Company limits its exposure to any
single issuer to 3% or less, excluding treasury and agency
securities. The minimum credit rating of any security purchased
is A-/A3 and where investments are downgraded, the Company
permits a holding of up to 2% in aggregate market value, or 10%
with written pre-authorization. At December 31, 2009, 3.2%
of the portfolio had a split rating below A-/A3 and the Company
did not have an aggregate exposure to any single issuer of more
than 1.5% of its investment portfolio, other than with respect
to government and agency securities.
The Company underwrites a significant amount through brokers and
credit risk exists should any of these brokers be unable to
fulfill their contractual obligations with respect to the
payments of insurance and reinsurance balances to the Company.
These companies are large, well established, and there are no
indications that any of them are financially troubled. No other
broker and no one insured or reinsured accounted for more than
10% of gross premiums written for the periods mentioned.
F-42
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The following table shows the percentage of gross premiums
written by broker for the years ended December 31, 2009,
2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Marsh & McLennan
|
|
|
23.3
|
%
|
|
|
21.9
|
%
|
|
|
32.1
|
%
|
Willis Group Holdings Ltd.
|
|
|
14.0
|
%
|
|
|
13.8
|
%
|
|
|
17.4
|
%
|
Aon Benfield Group Ltd.
|
|
|
25.7
|
%
|
|
|
25.5
|
%
|
|
|
26.1
|
%
|
The Company has entered into employment agreements with certain
individuals that provide for option awards, executive benefits
and severance payments under certain circumstances.
The Company leases office space and office equipment under
operating leases. Total rent expense with respect to these
operating leases for the year ended December 31, 2009 was
approximately $4,308 (2008: $2,314, 2007: $1,541). Future
minimum lease commitments are as follows:
|
|
|
|
|
2010
|
|
$
|
2,787
|
|
2011
|
|
|
2,516
|
|
2012
|
|
|
2,497
|
|
2013
|
|
|
4,382
|
|
2014 and there after
|
|
|
31,579
|
|
|
|
|
|
|
|
|
$
|
43,761
|
|
|
|
|
|
|
Talbot operates in Lloyds through a corporate member,
Talbot 2002 Underwriting Capital Ltd (T02), which is
the sole participant in Syndicate 1183. Lloyds sets
T02s required capital annually based on syndicate
1183s business plan, rating environment, reserving
environment together with input arising from Lloyds
discussions with, inter alia, regulatory and rating agencies.
Such capital, called Funds at Lloyds (FAL),
comprises: cash, investments and undrawn letters of credit
provided by various banks. The amounts of cash, investments and
letters of credit at December 31, 2009 amount to $452,000
(December 31, 2008: $351,394) of which $25,000 is provided
under the Talbot FAL Facility (December 31, 2008: $100,000).
The Talbot third party FAL Facility support each year of account
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
2007 only
|
|
$
|
|
|
|
$
|
|
|
|
$
|
121,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
121,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-43
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The FAL are provided for each year of account as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
Talbot third party FAL Facility
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Talbot FAL Facility
|
|
|
25,000
|
|
|
|
25,000
|
|
|
|
25,000
|
|
Group funds
|
|
|
427,000
|
|
|
|
326,394
|
|
|
|
291,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
452,000
|
|
|
$
|
351,394
|
|
|
$
|
316,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts which the Company provides as FAL are not available
for distribution to the Company for the payment of dividends.
Talbots corporate member may also be required to maintain
funds under the control of Lloyds in excess of its capital
requirement and such funds also may not be available for
distribution to the Company for the payment of dividends.
The amounts provided under the Talbot FAL facility would become
a liability of the group in the event of the syndicate declaring
a loss at a level which would call on this arrangement.
|
|
e)
|
National
Indemnity Corporation (NIC) capital
agreement
|
The Talbot group had entered into an agreement with NIC whereby
NIC, in the past, provided letters of credit to support the
groups underwriting. Part of that agreement stipulated
that part of the reinsurance to close premium in respect of the
2006 year of account be made available to NIC at NICs
option as a limited quota share agreement. The portion that
shall be offered is the amount of support provided by NIC for
the 2006 year of account divided by the overall support
provided for that year. During the year, NIC exercised their
option and an amount of $2.183 million was accrued at
December 31, 2001.
Whenever a member of Lloyds is unable to pay its debts to
policyholders, such debts may be payable by the Lloyds
central fund. If Lloyds determines that the central fund
needs to be increased, it has the power to assess premium levies
on current Lloyds members up to 3% of a members
underwriting capacity in any one year. The Company does not
believe that any assessment is likely in the foreseeable future
and has not provided any allowance for such an assessment.
However, based on the Companys 2009 estimated premium
income at Lloyds of £410,000, the December 31,
2009 exchange rate of £1 equals $1.5928 and assuming the
maximum 3% assessment the Company would be assessed
approximately $19,591.
|
|
18.
|
Related
party transactions
|
The transactions listed below are classified as related party
transactions as each counterparty has either a direct or
indirect shareholding in the Company.
a) The Company entered into an agreement on
December 8, 2005 with BlackRock Financial Management, Inc.
(BlackRock) under which BlackRock was appointed as
an investment manager of part of Companys investment
portfolio. Merrill Lynch is a shareholder of Blackrock. Merrill
Lynch entities, which are now wholly-owned subsidiaries of Bank
of America Corp, own 5,714,285 non-voting shares and 658,614
voting shares in the Company, hold warrants to purchase
1,067,187 shares and have an employee on the Companys
Board of Directors who does not receive compensation from the
Company. 486,405 of Merrill Lynchs warrants are
convertible to non-voting shares. Under the terms of the
investment manager agreement with Blackrock, the Company
incurred expenses of $2,036 during the year ended
December 31, 2009 (2008: $2,243; 2007: $1,781), of which
$1,229 was included in accounts payable and accrued expenses at
December 31, 2009 (2008: $584).
F-44
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
b) The Company entered into an agreement on
December 8, 2005 with Goldman Sachs Asset Management and
its affiliates (GSAM) under which GSAM was appointed
as an investment manager of part of the Companys
investment portfolio. Goldman Sachs entities, own 14,057,137
non-voting shares in the Company, hold warrants to purchase
1,604,410 non-voting shares, and have an employee on the
Companys Board of Directors who does not receive
compensation from the Company. The Company incurred expenses of
$1,280 during the year ended December 31, 2009 (2008:
$1,404; 2007: $858), of which $371 was included in accounts
payable and accrued expenses at December 31, 2009 (2008:
$641).
c) Vestar Capital entities, which own 8,571,427 shares
in the Company, hold warrants to purchase 972,810 shares,
and have an employee on the Companys Board of Directors
who does not receive compensation from the Company were during
2009, shareholders of PARIS RE Holdings Limited (Paris
Re). Pursuant to reinsurance agreements with Paris Re, the
Company recognized gross premiums written of $5,176 during the
year ended December 31, 2009 (2008: $6,807; 2007: $1,900),
of which $3,950 was included in premiums receivable at
December 31, 2009 (2008: $4,412). The earned premium
adjustments of $5,918 was recorded for the year ended
December 31, 2009 (2008: $4,457; 2007: $950).
d) Aquiline Capital Partners, LLC and its related companies
(Aquiline), which own 6,886,342 shares in the
Company, hold warrants to purchase 3,193,865 shares, and
have three employees on the Board of Directors who do not
receive compensation from the Company, are shareholders of Group
Ark Insurance Holdings Ltd. (Group Ark). Pursuant to
reinsurance agreements with Group Ark, the Company recognized
$953 (2008: $1,348; 2007: $181) of reinsurance premiums ceded
during the year ended December 31, 2009, of which $nil was
included in reinsurance balances payable at December 31,
2009 (2008: $60).
Aquiline are also shareholders of Tiger Risk. Pursuant to
reinsurance agreements with Tiger Risk, the Company recognized
gross premiums written of $12,314 during the year ended
December 31, 2009 (2008: $nil; 2007: $nil), of which $6,433
was included in premiums receivable at December 31, 2009
(2008: $nil). Brokerage expenses of $1,231 were recorded for the
year ended December 31, 2009 (2008: $nil; 2007: $nil).
The Company entered into an Investment Management Agreement on
November 24, 2009 with Conning, Inc. (Conning)
to manage a portion of the Companys investment portfolio.
On June 16, 2009, Aquiline acquired Conning. John J.
Hendrickson, a director of the Company, serves as a director of
Conning Holdings Corp. The accrued management fees payable to
Conning were $13 during the year ended December 31, 2009
(2008: $nil; 2007: $nil).
e) Certain members of the Companys management and
staff have provided guarantees to 1384 Capital Ltd, a company
formed to indirectly facilitate the provision of Funds at
Lloyds (FAL). The Company paid $416 of finance
expenses to such management and staff in respect of such
provision of FAL for the year ended December 31, 2009
(2008: $803; 2007: $889), all of which was included in accounts
payable and accrued expenses at December 31, 2009 (2008:
$803). An amount of $29 was included in general and
administrative expenses in respect of the reimbursement of
expenses relating to such FAL provision for the year ended
December 31, 2009 (2008: $66; 2007: $154).
F-45
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The following table sets forth the computation of basic and
diluted earnings per share for the years ended December 31,
2009, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
$
|
897,407
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
less: Dividends and distributions declared on outstanding
warrants
|
|
|
(6,507
|
)
|
|
|
(6,947
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common shareholders
|
|
$
|
890,900
|
|
|
$
|
46,164
|
|
|
$
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
93,697,194
|
|
|
|
74,677,903
|
|
|
|
65,068,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
9.51
|
|
|
$
|
0.62
|
|
|
$
|
6.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
$
|
897,407
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
less: Dividends and distributions declared on outstanding
warrants
|
|
|
|
|
|
|
(6,947
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common shareholders
|
|
$
|
897,407
|
|
|
$
|
46,164
|
|
|
$
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
93,697,194
|
|
|
|
74,677,903
|
|
|
|
65,068,093
|
|
Share equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
2,220,096
|
|
|
|
|
|
|
|
1,973,983
|
|
Stock options
|
|
|
478,472
|
|
|
|
136,701
|
|
|
|
97,039
|
|
Unvested restricted shares
|
|
|
772,647
|
|
|
|
1,004,809
|
|
|
|
647,558
|
|
Weighted average number of diluted common shares outstanding
|
|
|
97,168,409
|
|
|
|
75,819,413
|
|
|
|
67,786,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
9.24
|
|
|
$
|
0.61
|
|
|
$
|
5.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share equivalents that would result in the issuance of common
shares of 172,425, 220,512 and 137,350 were outstanding for the
years ended December 31, 2009, 2008 and 2007, respectively,
but were not included in the computation of diluted earnings per
share because the effect would be antidilutive.
The Company conducts its operations worldwide through two
wholly-owned subsidiaries, Validus Reinsurance, Ltd. and Talbot
Holdings Ltd. from which two operating segments have been
determined under U.S. GAAP segment reporting. The
Companys operating segments are strategic business units
that offer different products and services. They are managed and
have capital allocated separately because each business requires
different strategies.
F-46
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
Validus
Re
The Validus Re segment is focused on short-tail lines of
reinsurance. The primary lines in which the segment conducts
business are property, marine and specialty which includes
agriculture, aerospace, nuclear, terrorism, life and
accident & health and workers compensation
catastrophe.
On September 4, 2009, the Company acquired all of the
outstanding shares of IPC from a group of institutional and
other investors. The primary lines in which IPC conducted
business were property catastrophe reinsurance and, to a limited
extent,
property-per-risk
excess, aviation (including satellite) and other short-tail
reinsurance on a worldwide basis. For segmental reporting
purposes, the results of IPCs operations since the
acquisition date have been included within the Validus Re
segment in the consolidated financial statements.
Talbot
The Talbot segment focuses on a wide range of marine and energy,
war, political violence, commercial property, financial
institutions, contingency, bloodstock & livestock,
accident & health classes of business on an insurance
or facultative reinsurance basis. Additionally, the Talbot
segment writes property, aerospace and marine classes of
business on a treaty reinsurance basis.
Corporate
and other reconciling items
The Company has a Corporate function, which includes
the activities of the parent company, and which carries out
functions for the group. Corporate also denotes the
activities of certain key executives such as the Chief Executive
Officer and Chief Financial Officer. The only revenue earned by
Corporate is a minor amount of interest income that
is incidental to the activities of the enterprise. For internal
reporting purposes, Corporate is reflected
separately as a business unit; however Corporate is
not considered an operating segment under these circumstances
and U.S. GAAP segment reporting. Other reconciling items
include, but are not limited to, the elimination of intersegment
revenues and expenses and unusual items that are not allocated
to segments.
F-47
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The following tables summarize the underwriting results of our
operating segments and corporate segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate &
|
|
|
|
|
Year Ended December 31, 2009
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
Gross premiums written
|
|
$
|
768,084
|
|
|
$
|
919,906
|
|
|
$
|
(66,749
|
)
|
|
$
|
1,621,241
|
|
Reinsurance premiums ceded
|
|
|
(95,446
|
)
|
|
|
(204,186
|
)
|
|
|
66,749
|
|
|
|
(232,883
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
672,638
|
|
|
|
715,720
|
|
|
|
|
|
|
|
1,388,358
|
|
Change in unearned premiums
|
|
|
122,912
|
|
|
|
(61,693
|
)
|
|
|
|
|
|
|
61,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
795,550
|
|
|
|
654,027
|
|
|
|
|
|
|
|
1,449,577
|
|
Losses and loss expenses
|
|
|
186,704
|
|
|
|
337,053
|
|
|
|
|
|
|
|
523,757
|
|
Policy acquisition costs
|
|
|
127,433
|
|
|
|
139,932
|
|
|
|
(4,399
|
)
|
|
|
262,966
|
|
General and administrative expenses
|
|
|
65,710
|
|
|
|
96,352
|
|
|
|
23,506
|
|
|
|
185,568
|
|
Share compensation expenses
|
|
|
7,576
|
|
|
|
7,171
|
|
|
|
12,290
|
|
|
|
27,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income (loss)
|
|
$
|
408,127
|
|
|
$
|
73,519
|
|
|
$
|
(31,397
|
)
|
|
$
|
450,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
94,973
|
|
|
|
30,114
|
|
|
|
(6,314
|
)
|
|
|
118,773
|
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
4,444
|
|
|
|
4,444
|
|
Net realized (losses) on investments
|
|
|
(5,428
|
)
|
|
|
(6,115
|
)
|
|
|
|
|
|
|
(11,543
|
)
|
Net unrealized gains on investments
|
|
|
75,209
|
|
|
|
9,587
|
|
|
|
|
|
|
|
84,796
|
|
Other income
|
|
|
5,149
|
|
|
|
5,225
|
|
|
|
(5,740
|
)
|
|
|
4,634
|
|
Finance expenses
|
|
|
(1,774
|
)
|
|
|
(14,725
|
)
|
|
|
(27,631
|
)
|
|
|
(44,130
|
)
|
Foreign exchange (losses) gains
|
|
|
(1,406
|
)
|
|
|
676
|
|
|
|
56
|
|
|
|
(674
|
)
|
Gain on bargain purchase
|
|
|
|
|
|
|
|
|
|
|
287,099
|
|
|
|
287,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
574,850
|
|
|
|
98,281
|
|
|
|
220,517
|
|
|
|
893,648
|
|
Tax (expense) benefit
|
|
|
(163
|
)
|
|
|
3,922
|
|
|
|
|
|
|
|
3,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
574,687
|
|
|
$
|
102,203
|
|
|
$
|
220,517
|
|
|
$
|
897,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected ratios(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
23.5
|
%
|
|
|
51.5
|
%
|
|
|
|
|
|
|
36.1
|
%
|
Policy acquisition costs
|
|
|
16.0
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
18.1
|
%
|
General and administrative expenses
|
|
|
9.2
|
%
|
|
|
15.8
|
%
|
|
|
|
|
|
|
14.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
25.2
|
%
|
|
|
37.2
|
%
|
|
|
|
|
|
|
32.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
48.7
|
%
|
|
|
88.7
|
%
|
|
|
|
|
|
|
68.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,865,771
|
|
|
$
|
2,137,393
|
|
|
$
|
15,976
|
|
|
$
|
7,019,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share compensation
expenses. |
F-48
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate &
|
|
|
|
|
Year Ended December 31, 2008
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
Gross premiums written
|
|
$
|
687,771
|
|
|
$
|
708,996
|
|
|
$
|
(34,283
|
)
|
|
$
|
1,362,484
|
|
Reinsurance premiums ceded
|
|
|
(62,933
|
)
|
|
|
(95,510
|
)
|
|
|
34,283
|
|
|
|
(124,160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
624,838
|
|
|
|
613,486
|
|
|
|
|
|
|
|
1,238,324
|
|
Change in unearned premiums
|
|
|
28,693
|
|
|
|
(10,499
|
)
|
|
|
|
|
|
|
18,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
653,531
|
|
|
|
602,987
|
|
|
|
|
|
|
|
1,256,518
|
|
Losses and loss expenses
|
|
|
420,645
|
|
|
|
351,509
|
|
|
|
|
|
|
|
772,154
|
|
Policy acquisition costs
|
|
|
100,243
|
|
|
|
135,017
|
|
|
|
(309
|
)
|
|
|
234,951
|
|
General and administrative expenses
|
|
|
34,607
|
|
|
|
71,443
|
|
|
|
17,898
|
|
|
|
123,948
|
|
Share compensation expenses
|
|
|
6,829
|
|
|
|
4,702
|
|
|
|
15,566
|
|
|
|
27,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income (loss)
|
|
$
|
91,207
|
|
|
$
|
40,316
|
|
|
$
|
(33,155
|
)
|
|
$
|
98,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
101,994
|
|
|
|
41,520
|
|
|
|
(3,986
|
)
|
|
|
139,528
|
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
8,752
|
|
|
|
8,752
|
|
Net realized (losses) gains on investments
|
|
|
(9,718
|
)
|
|
|
8,127
|
|
|
|
|
|
|
|
(1,591
|
)
|
Net unrealized (losses) gains on investments
|
|
|
(84,714
|
)
|
|
|
5,007
|
|
|
|
|
|
|
|
(79,707
|
)
|
Other income
|
|
|
309
|
|
|
|
5,264
|
|
|
|
(309
|
)
|
|
|
5,264
|
|
Finance expenses
|
|
|
(879
|
)
|
|
|
(27,351
|
)
|
|
|
(29,088
|
)
|
|
|
(57,318
|
)
|
Foreign exchange (losses)
|
|
|
(16,701
|
)
|
|
|
(32,696
|
)
|
|
|
|
|
|
|
(49,397
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes
|
|
|
81,498
|
|
|
|
40,187
|
|
|
|
(57,786
|
)
|
|
|
63,899
|
|
Tax (expense)
|
|
|
(88
|
)
|
|
|
(10,700
|
)
|
|
|
|
|
|
|
(10,788
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
81,410
|
|
|
$
|
29,487
|
|
|
$
|
(57,786
|
)
|
|
$
|
53,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected ratios(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
64.4
|
%
|
|
|
58.3
|
%
|
|
|
|
|
|
|
61.5
|
%
|
Policy acquisition costs
|
|
|
15.3
|
%
|
|
|
22.4
|
%
|
|
|
|
|
|
|
18.7
|
%
|
General and administrative expenses
|
|
|
6.3
|
%
|
|
|
12.6
|
%
|
|
|
|
|
|
|
12.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
21.6
|
%
|
|
|
35.0
|
%
|
|
|
|
|
|
|
30.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
86.0
|
%
|
|
|
93.3
|
%
|
|
|
|
|
|
|
92.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,583,290
|
|
|
$
|
1,732,832
|
|
|
$
|
6,358
|
|
|
$
|
4,322,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share compensation
expenses. |
F-49
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate &
|
|
|
|
|
Year Ended December 31, 2007
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
Gross premiums written
|
|
$
|
702,098
|
|
|
$
|
286,539
|
|
|
$
|
|
|
|
$
|
988,637
|
|
Reinsurance premiums ceded
|
|
|
(68,842
|
)
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
(70,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
633,256
|
|
|
|
285,171
|
|
|
|
|
|
|
|
918,427
|
|
Change in unearned premiums
|
|
|
(74,227
|
)
|
|
|
13,879
|
|
|
|
|
|
|
|
(60,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
559,029
|
|
|
|
299,050
|
|
|
|
|
|
|
|
858,079
|
|
Losses and loss expenses
|
|
|
175,538
|
|
|
|
108,455
|
|
|
|
|
|
|
|
283,993
|
|
Policy acquisition costs
|
|
|
70,323
|
|
|
|
63,954
|
|
|
|
|
|
|
|
134,277
|
|
General and administrative expenses
|
|
|
31,412
|
|
|
|
48,886
|
|
|
|
17,467
|
|
|
|
97,765
|
|
Share compensation expenses
|
|
|
4,013
|
|
|
|
1,709
|
|
|
|
10,467
|
|
|
|
16,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
$
|
277,743
|
|
|
$
|
76,046
|
|
|
$
|
(27,934
|
)
|
|
$
|
325,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
85,981
|
|
|
|
25,805
|
|
|
|
538
|
|
|
|
112,324
|
|
Net realized (losses) gains on investments
|
|
|
443
|
|
|
|
1,165
|
|
|
|
|
|
|
|
1,608
|
|
Net unrealized (losses) gains on investments
|
|
|
8,556
|
|
|
|
3,808
|
|
|
|
|
|
|
|
12,364
|
|
Other income
|
|
|
|
|
|
|
3,301
|
|
|
|
|
|
|
|
3,301
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
|
|
(2,893
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
(3,000
|
)
|
Finance expenses
|
|
|
(1,378
|
)
|
|
|
(26,086
|
)
|
|
|
(24,290
|
)
|
|
|
(51,754
|
)
|
Foreign exchange gains (losses)
|
|
|
7,495
|
|
|
|
(799
|
)
|
|
|
|
|
|
|
6,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes
|
|
|
378,840
|
|
|
|
83,240
|
|
|
|
(57,579
|
)
|
|
|
404,501
|
|
Income tax benefit (expense)
|
|
|
(61
|
)
|
|
|
(1,444
|
)
|
|
|
|
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
378,779
|
|
|
$
|
81,796
|
|
|
$
|
(57,579
|
)
|
|
$
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected ratios(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
31.4
|
%
|
|
|
36.3
|
%
|
|
|
|
|
|
|
33.1
|
%
|
Policy acquisition costs
|
|
|
12.6
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
15.6
|
%
|
General and administrative expenses
|
|
|
6.3
|
%
|
|
|
16.9
|
%
|
|
|
|
|
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
18.9
|
%
|
|
|
38.3
|
%
|
|
|
|
|
|
|
28.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
50.3
|
%
|
|
|
74.6
|
%
|
|
|
|
|
|
|
62.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,464,176
|
|
|
$
|
1,674,987
|
|
|
$
|
5,061
|
|
|
$
|
4,144,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share compensation
expenses. |
F-50
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
The Companys exposures are generally diversified across
geographic zones. The following tables set forth the gross
premiums written allocated to the territory of coverage exposure
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
335,331
|
|
|
$
|
77,528
|
|
|
$
|
(7,031
|
)
|
|
$
|
405,828
|
|
|
|
25.0
|
%
|
Worldwide excluding United States(1)
|
|
|
47,258
|
|
|
|
264,057
|
|
|
|
(13,385
|
)
|
|
|
297,930
|
|
|
|
18.4
|
%
|
Europe
|
|
|
59,197
|
|
|
|
65,013
|
|
|
|
(3,287
|
)
|
|
|
120,923
|
|
|
|
7.4
|
%
|
Latin America and Caribbean
|
|
|
41,828
|
|
|
|
83,909
|
|
|
|
(36,592
|
)
|
|
|
89,145
|
|
|
|
5.5
|
%
|
Japan
|
|
|
22,095
|
|
|
|
4,986
|
|
|
|
(470
|
)
|
|
|
26,611
|
|
|
|
1.6
|
%
|
Canada
|
|
|
470
|
|
|
|
9,303
|
|
|
|
(470
|
)
|
|
|
9,303
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total,
non United States
|
|
|
170,848
|
|
|
|
427,268
|
|
|
|
(54,204
|
)
|
|
|
543,912
|
|
|
|
33.5
|
%
|
Worldwide including United States(1)
|
|
|
78,872
|
|
|
|
50,118
|
|
|
|
(3,053
|
)
|
|
|
125,937
|
|
|
|
7.8
|
%
|
Marine and Aerospace(2)
|
|
|
183,033
|
|
|
|
364,992
|
|
|
|
(2,461
|
)
|
|
|
545,564
|
|
|
|
33.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
768,084
|
|
|
$
|
919,906
|
|
|
$
|
(66,749
|
)
|
|
$
|
1,621,241
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
356,902
|
|
|
$
|
62,098
|
|
|
$
|
|
|
|
$
|
419,000
|
|
|
|
30.8
|
%
|
Worldwide excluding United States(1)
|
|
|
27,512
|
|
|
|
221,260
|
|
|
|
(20,870
|
)
|
|
|
227,902
|
|
|
|
16.7
|
%
|
Europe
|
|
|
44,079
|
|
|
|
57,132
|
|
|
|
|
|
|
|
101,211
|
|
|
|
7.4
|
%
|
Latin America and Caribbean
|
|
|
18,404
|
|
|
|
46,721
|
|
|
|
(13,413
|
)
|
|
|
51,712
|
|
|
|
3.8
|
%
|
Japan
|
|
|
9,416
|
|
|
|
3,955
|
|
|
|
|
|
|
|
13,371
|
|
|
|
1.0
|
%
|
Canada
|
|
|
|
|
|
|
9,630
|
|
|
|
|
|
|
|
9,630
|
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total,
non United States
|
|
|
99,411
|
|
|
|
338,698
|
|
|
|
(34,283
|
)
|
|
|
403,826
|
|
|
|
29.6
|
%
|
Worldwide including United States(1)
|
|
|
74,391
|
|
|
|
58,079
|
|
|
|
|
|
|
|
132,470
|
|
|
|
9.7
|
%
|
Marine and Aerospace(2)
|
|
|
157,067
|
|
|
|
250,121
|
|
|
|
|
|
|
|
407,188
|
|
|
|
29.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
687,771
|
|
|
$
|
708,996
|
|
|
$
|
(34,283
|
)
|
|
$
|
1,362,484
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-51
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
342,502
|
|
|
$
|
26,262
|
|
|
$
|
|
|
|
$
|
368,764
|
|
|
|
37.3
|
%
|
Worldwide excluding United States(1)
|
|
|
22,794
|
|
|
|
94,434
|
|
|
|
|
|
|
|
117,228
|
|
|
|
11.9
|
%
|
Europe
|
|
|
44,266
|
|
|
|
29,007
|
|
|
|
|
|
|
|
73,273
|
|
|
|
7.4
|
%
|
Latin America and Caribbean
|
|
|
7,218
|
|
|
|
13,497
|
|
|
|
|
|
|
|
20,715
|
|
|
|
2.1
|
%
|
Japan
|
|
|
8,252
|
|
|
|
1,028
|
|
|
|
|
|
|
|
9,280
|
|
|
|
0.9
|
%
|
Canada
|
|
|
|
|
|
|
4,649
|
|
|
|
|
|
|
|
4,649
|
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total,
non United States
|
|
|
82,530
|
|
|
|
142,615
|
|
|
|
|
|
|
|
225,145
|
|
|
|
22.8
|
%
|
Worldwide including United States(1)
|
|
|
103,997
|
|
|
|
24,847
|
|
|
|
|
|
|
|
128,844
|
|
|
|
13.0
|
%
|
Marine and Aerospace(2)
|
|
|
173,069
|
|
|
|
92,815
|
|
|
|
|
|
|
|
265,884
|
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
702,098
|
|
|
$
|
286,539
|
|
|
$
|
|
|
|
$
|
988,637
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents risks in two or more geographic zones. |
|
(2) |
|
Not classified as geographic area as marine and aerospace risks
can span multiple geographic areas and are not fixed locations
in some instances. |
|
|
21.
|
Statutory
and regulatory requirements
|
As disclosed in Note 17 (d), Syndicate 1183 and Talbot 2002
Underwriting Capital Ltd (T02) are subject to
regulation by the Council of Lloyds. Syndicate 1183 and
T02 are also subject to regulation by the U.K. Financial
Services Authority (FSA) under the Financial
Services and Markets Act 2000.
T02 is a corporate member of Lloyds. As a corporate member
of Lloyds, T02 is bound by the rules of the Society of
Lloyds, which are prescribed by Bye-laws and Requirements
made by the Council of Lloyds under powers conferred by
the Lloyds Act 1982. These rules (among other matters)
prescribe T02s membership subscription, the level of its
contribution to the Lloyds central fund and the assets it
must deposit with Lloyds in support of its underwriting.
The Council of Lloyds has broad powers to sanction
breaches of its rules, including the power to restrict or
prohibit a members participation on Lloyds
syndicates.
The Company has three Bermuda-based subsidiaries, Validus Re,
AlphaCat Reinsurance Ltd and Talbot Insurance (Bermuda) Ltd.
(TIBL) registered under The Insurance Act 1978
(Bermuda), Amendments Thereto and Related Regulations (The
Act). Under the Insurance Act, these subsidiaries are
required to prepare Statutory Financial Statements and to file
Statutory Financial Returns. These subsidiaries have to meet
certain requirements for minimum solvency and liquidity ratios.
Effective for statutory filings for the year ended
December 31, 2008, the BMA introduced a risk-based capital
model, or Bermuda Solvency Capital Requirement
(BSCR), as a tool to assist the BMA in measuring
risk and determining appropriate capitalization. As at
December 31, 2009 and 2008, these requirements were met.
F-52
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
Statutory requirements based on draft unaudited filings for
Validus Re, AlphaCat Reinsurance, Ltd and TIBL are set out below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re
|
|
|
TIBL
|
|
|
AlphaCat Reinsurance, Ltd
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Minimum statutory capital and surplus
|
|
$
|
335,802
|
|
|
$
|
312,419
|
|
|
$
|
13,315
|
|
|
$
|
4,309
|
|
|
$
|
120
|
|
|
$
|
|
|
Actual statutory capital and surplus
|
|
|
3,576,958
|
|
|
|
1,731,928
|
|
|
|
341,316
|
|
|
|
250,751
|
|
|
|
120
|
|
|
|
|
|
Minimum share capital
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
120
|
|
|
|
120
|
|
|
|
120
|
|
|
|
|
|
Actual share capital
|
|
|
2,659,942
|
|
|
|
1,310,593
|
|
|
|
62,731
|
|
|
|
62,731
|
|
|
|
120
|
|
|
|
|
|
Minimum relevant assets
|
|
|
582,002
|
|
|
|
783,787
|
|
|
|
161,902
|
|
|
|
66,684
|
|
|
|
35,019
|
|
|
|
|
|
Actual relevant assets
|
|
|
2,283,968
|
|
|
|
2,672,585
|
|
|
|
556,816
|
|
|
|
339,571
|
|
|
|
46,812
|
|
|
|
|
|
The Bermuda Companies Act 1981 (the Companies Act)
limits the Companys ability to pay dividends and
distributions to shareholders.
On January 21, 2010, the Company offered and sold
$250.0 million of Senior Notes due 2040 (the
8.875% Senior Notes) in a registered public
offering. The 8.875% Senior Notes mature on
January 26, 2040, and are redeemable at the Companys
option in whole any time or in part from time to time at a
make-whole redemption price. Interest on the 8.875% Senior
Notes is payable at 8.875% per annum through January 26,
2040. Interest on the Notes is payable semi-annually in arrears
on January 26 and July 26 of each year, commencing on
July 26, 2010. The net proceeds of $244.3 million from
the sale of the 8.875% Senior Notes, after the deduction of
commissions paid to the underwriters in the transaction and
other expenses, will be used by the Company for general
corporate purposes, which may include the repurchase of our
outstanding capital stock, dividends to our shareholders
and/or
potential acquisitions.
On February 17, 2010, the Board of Directors of the Company
authorized the Company to return up to $750.0 million to
shareholders. To this end, the Board of the Company expanded the
Companys current share repurchase program authorizing the
Company to repurchase up to $750.0 million of common
shares. This amount is in addition to, and in excess of, the
$135.5 million of common shares repurchased by the Company
through February 17, 2010 under its previously authorized
$400.0 million share repurchase program announced in
November 2009. The Company expects the repurchases to be made
from time to time in the open market or in privately negotiated
transactions. The timing, form and amount of the share
repurchases under the program will depend on a variety of
factors, including market conditions, the Companys capital
position relative to internal and rating agency targets, legal
requirements and other factors. The repurchase program may be
modified, extended or terminated by the Board of the Company at
any time. For the period November 4, 2009 through
February 26, 2010, the Company repurchased
5,715,071 shares at a cost of $152.4 million under the
share repurchase program.
On Saturday February 27, 2010, an earthquake of magnitude 8.8
occurred in the Offshore Maule region approximately
70 miles North North East of Concepcion, Chile. At this
time there is a lack of credible information upon which to base
an estimate of losses arising from this event. The earthquake is
a significant event and the Company is continuing to review its
in-force contracts and preliminary loss information from
clients. The losses arising from this event may have a material
impact on the Companys shareholders equity.
Between February 27 and February 28, 2010, Windstorm Xynthia
caused damage in western and northern France and northern
Germany. Preliminary reports suggest property damage, flooding
and widespead power
F-53
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
outages across Western Europe. At this time there is a lack of
credible information upon which to base an estimate of losses
arising from this event. The Company is reviewing its in-force
contracts and preliminary loss information from clients but does
not expect that any losses will have a material impact on its
shareholders equity.
|
|
23.
|
Condensed
unaudited quarterly financial data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended(a)
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
255,289
|
|
|
$
|
331,028
|
|
|
$
|
425,032
|
|
|
$
|
609,892
|
|
|
|
|
|
Reinsurance premiums ceded
|
|
|
(30,393
|
)
|
|
|
(67,687
|
)
|
|
|
(62,291
|
)
|
|
|
(72,512
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
224,896
|
|
|
|
263,341
|
|
|
|
362,741
|
|
|
|
537,380
|
|
|
|
|
|
Change in unearned premiums
|
|
|
203,005
|
|
|
|
111,376
|
|
|
|
(34,541
|
)
|
|
|
(218,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
427,901
|
|
|
|
374,717
|
|
|
|
328,200
|
|
|
|
318,759
|
|
|
|
|
|
Gain on bargain purchase, net of expenses
|
|
|
|
|
|
|
302,950
|
|
|
|
(15,851
|
)
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
35,506
|
|
|
|
29,532
|
|
|
|
26,963
|
|
|
|
26,772
|
|
|
|
|
|
Realized gain on repurchase of debentures
|
|
|
4,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
9,099
|
|
|
|
5,429
|
|
|
|
(2,650
|
)
|
|
|
(23,421
|
)
|
|
|
|
|
Net unrealized (losses) gains on investments
|
|
|
(25,043
|
)
|
|
|
50,437
|
|
|
|
37,249
|
|
|
|
22,153
|
|
|
|
|
|
Other income
|
|
|
1,759
|
|
|
|
1,101
|
|
|
|
1,017
|
|
|
|
757
|
|
|
|
|
|
Foreign exchange gains (losses)
|
|
|
338
|
|
|
|
(5,244
|
)
|
|
|
8,432
|
|
|
|
(4,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
454,004
|
|
|
|
758,922
|
|
|
|
383,360
|
|
|
|
340,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
133,020
|
|
|
|
134,152
|
|
|
|
124,751
|
|
|
|
131,834
|
|
|
|
|
|
Policy acquisition costs
|
|
|
72,843
|
|
|
|
64,236
|
|
|
|
64,438
|
|
|
|
61,449
|
|
|
|
|
|
General and administrative expenses
|
|
|
60,253
|
|
|
|
46,036
|
|
|
|
41,200
|
|
|
|
38,079
|
|
|
|
|
|
Share compensation expenses
|
|
|
8,189
|
|
|
|
5,862
|
|
|
|
5,632
|
|
|
|
7,354
|
|
|
|
|
|
Finance expenses
|
|
|
14,398
|
|
|
|
11,257
|
|
|
|
10,752
|
|
|
|
7,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
288,703
|
|
|
|
261,543
|
|
|
|
246,773
|
|
|
|
246,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
165,301
|
|
|
|
497,379
|
|
|
|
136,587
|
|
|
|
94,381
|
|
|
|
|
|
Tax benefit (expense)
|
|
|
458
|
|
|
|
1,799
|
|
|
|
976
|
|
|
|
526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
165,759
|
|
|
|
499,178
|
|
|
|
137,563
|
|
|
|
94,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and common share
equivalents outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
130,413,790
|
|
|
|
92,492,373
|
|
|
|
76,138,038
|
|
|
|
75,744,577
|
|
|
|
|
|
Diluted
|
|
|
134,794,120
|
|
|
|
95,834,809
|
|
|
|
78,942,065
|
|
|
|
79,102,643
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
1.26
|
|
|
$
|
5.38
|
|
|
$
|
1.79
|
|
|
$
|
1.23
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
1.23
|
|
|
$
|
5.21
|
|
|
$
|
1.74
|
|
|
$
|
1.20
|
|
|
|
|
|
Selected ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
31.1
|
%
|
|
|
35.8
|
%
|
|
|
38.0
|
%
|
|
|
41.4
|
%
|
|
|
|
|
Expense ratio
|
|
|
33.0
|
%
|
|
|
30.9
|
%
|
|
|
33.9
|
%
|
|
|
33.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
64.1
|
%
|
|
|
66.7
|
%
|
|
|
71.9
|
%
|
|
|
75.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Operating results of IPC Holdings, Ltd. have been included from
September 4, 2009, the date of acquisition. |
F-54
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
191,736
|
|
|
$
|
269,236
|
|
|
$
|
379,919
|
|
|
$
|
521,594
|
|
|
|
|
|
Reinsurance premiums ceded
|
|
|
(2,722
|
)
|
|
|
(35,139
|
)
|
|
|
(1,399
|
)
|
|
|
(84,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
189,014
|
|
|
|
234,097
|
|
|
|
378,520
|
|
|
|
436,694
|
|
|
|
|
|
Change in unearned premiums
|
|
|
127,017
|
|
|
|
105,229
|
|
|
|
(69,222
|
)
|
|
|
(144,830
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
316,031
|
|
|
|
339,326
|
|
|
|
309,298
|
|
|
|
291,864
|
|
|
|
|
|
Net investment income
|
|
|
30,671
|
|
|
|
36,379
|
|
|
|
36,435
|
|
|
|
36,043
|
|
|
|
|
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
8,752
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
6,757
|
|
|
|
(13,667
|
)
|
|
|
(2,425
|
)
|
|
|
7,744
|
|
|
|
|
|
Net unrealized (losses) on investments
|
|
|
(7,099
|
)
|
|
|
(14,649
|
)
|
|
|
(42,982
|
)
|
|
|
(14,977
|
)
|
|
|
|
|
Other income
|
|
|
1,598
|
|
|
|
1,269
|
|
|
|
1,462
|
|
|
|
935
|
|
|
|
|
|
Foreign exchange (losses) gains
|
|
|
(13,554
|
)
|
|
|
(44,933
|
)
|
|
|
911
|
|
|
|
8,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
334,404
|
|
|
|
303,725
|
|
|
|
311,451
|
|
|
|
329,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
191,576
|
|
|
|
318,464
|
|
|
|
122,089
|
|
|
|
140,024
|
|
|
|
|
|
Policy acquisition costs
|
|
|
61,407
|
|
|
|
60,425
|
|
|
|
56,419
|
|
|
|
56,701
|
|
|
|
|
|
General and administrative expenses
|
|
|
22,809
|
|
|
|
30,120
|
|
|
|
33,912
|
|
|
|
37,107
|
|
|
|
|
|
Share compensation expenses
|
|
|
7,279
|
|
|
|
6,012
|
|
|
|
7,271
|
|
|
|
6,535
|
|
|
|
|
|
Finance expenses
|
|
|
8,522
|
|
|
|
14,517
|
|
|
|
12,762
|
|
|
|
21,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
291,593
|
|
|
|
429,538
|
|
|
|
232,453
|
|
|
|
261,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes
|
|
|
42,811
|
|
|
|
(125,813
|
)
|
|
|
78,998
|
|
|
|
67,904
|
|
|
|
|
|
Tax (expense)
|
|
|
(5,796
|
)
|
|
|
(487
|
)
|
|
|
(3,077
|
)
|
|
|
(1,429
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
37,015
|
|
|
|
(126,300
|
)
|
|
|
75,921
|
|
|
|
66,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and common share equivalents outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
75,404,091
|
|
|
|
74,864,724
|
|
|
|
74,233,425
|
|
|
|
74,209,371
|
|
|
|
|
|
Diluted
|
|
|
75,740,546
|
|
|
|
74,864,724
|
|
|
|
77,257,545
|
|
|
|
78,329,727
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
0.47
|
|
|
$
|
(1.71
|
)
|
|
$
|
1.00
|
|
|
$
|
0.87
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
0.47
|
|
|
$
|
(1.71
|
)
|
|
$
|
0.98
|
|
|
$
|
0.85
|
|
|
|
|
|
Selected Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
60.6
|
%
|
|
|
93.9
|
%
|
|
|
39.5
|
%
|
|
|
48.0
|
%
|
|
|
|
|
Expense ratio
|
|
|
28.9
|
%
|
|
|
28.4
|
%
|
|
|
31.5
|
%
|
|
|
34.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
89.5
|
%
|
|
|
122.3
|
%
|
|
|
71.0
|
%
|
|
|
82.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-55
SCHEDULE I
VALIDUS HOLDINGS, LTD.
SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED
PARTIES
At December 31, 2009
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at Which
|
|
|
|
|
|
|
|
|
|
Shown on the
|
|
|
|
Amortized Cost
|
|
|
Market Value
|
|
|
Balance Sheet
|
|
|
U.S. Government and Government Agency
|
|
$
|
1,912,081
|
|
|
$
|
1,918,811
|
|
|
$
|
1,918,811
|
|
Non-U.S.
Government and Government Agency
|
|
|
678,555
|
|
|
|
673,680
|
|
|
|
673,680
|
|
States, municipalities, political subdivision
|
|
|
19,310
|
|
|
|
19,359
|
|
|
|
19,359
|
|
Agency residential mortgage-backed securities
|
|
|
537,876
|
|
|
|
551,610
|
|
|
|
551,610
|
|
Non-Agency residential mortgage-backed securities
|
|
|
176,853
|
|
|
|
137,569
|
|
|
|
137,569
|
|
U.S. corporate
|
|
|
1,004,464
|
|
|
|
1,027,225
|
|
|
|
1,027,225
|
|
Non-U.S.
corporate
|
|
|
411,499
|
|
|
|
409,398
|
|
|
|
409,398
|
|
Catastrophe bonds
|
|
|
51,236
|
|
|
|
52,351
|
|
|
|
52,351
|
|
Asset-backed securities
|
|
|
36,828
|
|
|
|
36,712
|
|
|
|
36,712
|
|
Commercial mortgage-backed securities
|
|
|
41,693
|
|
|
|
42,663
|
|
|
|
42,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
4,870,395
|
|
|
|
4,869,378
|
|
|
|
4,869,378
|
|
Total short-term investments
|
|
|
482,632
|
|
|
|
481,766
|
|
|
|
481,766
|
|
Total other investments
|
|
|
35,941
|
|
|
|
37,615
|
|
|
|
37,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,388,968
|
|
|
$
|
5,388,759
|
|
|
$
|
5,388,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-56
Schedule II
VALIDUS
HOLDINGS, LTD. (parent company only)
BALANCE
SHEETS
As at
December 31, 2009 and 2008
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
6,646
|
|
|
$
|
3,031
|
|
Investment in subsidiaries on an equity basis
|
|
|
4,381,882
|
|
|
|
2,285,714
|
|
Receivable from subsidiaries
|
|
|
5,336
|
|
|
|
|
|
Other assets
|
|
|
3,602
|
|
|
|
3,654
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
4,397,466
|
|
|
|
2,292,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Payable to subsidiaries
|
|
|
|
|
|
|
679
|
|
Accounts payable and accrued expenses
|
|
|
16,346
|
|
|
|
2,986
|
|
Debentures payable
|
|
|
350,000
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
366,346
|
|
|
|
353,665
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Ordinary shares, 571,428,571 authorized, par value $0.175 Issued
and outstanding (2009: 128,459,478; 2008: 75,624,697)
|
|
|
23,033
|
|
|
|
13,235
|
|
Treasury shares
|
|
|
(553
|
)
|
|
|
|
|
Additional paid-in capital
|
|
|
2,675,680
|
|
|
|
1,412,635
|
|
Accumulated other comprehensive (loss)
|
|
|
(4,851
|
)
|
|
|
(7,858
|
)
|
Retained earnings
|
|
|
1,337,811
|
|
|
|
520,722
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
4,031,120
|
|
|
|
1,938,734
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
4,397,466
|
|
|
$
|
2,292,399
|
|
|
|
|
|
|
|
|
|
|
F-57
VALIDUS
HOLDINGS, LTD. (parent company only)
STATEMENTS
OF OPERATIONS
For the
Years Ended December 31, 2009, 2008 and 2007
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net earnings of subsidiaries
|
|
$
|
954,457
|
|
|
$
|
88,966
|
|
|
$
|
436,169
|
|
Net investment income
|
|
|
14
|
|
|
|
71
|
|
|
|
537
|
|
Foreign exchange gain
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
954,527
|
|
|
|
89,037
|
|
|
|
436,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
25,404
|
|
|
|
4,181
|
|
|
|
6,527
|
|
Finance expenses
|
|
|
31,716
|
|
|
|
31,745
|
|
|
|
24,290
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
2,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
57,120
|
|
|
|
35,926
|
|
|
|
33,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
897,407
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-58
VALIDUS
HOLDINGS, LTD. (parent company only)
STATEMENTS
OF CASH FLOWS
For the
Years Ended December 31, 2009, 2008 and 2007
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Cash flows provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year
|
|
$
|
897,407
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants expensed
|
|
|
|
|
|
|
|
|
|
|
2,893
|
|
Equity in net earnings of subsidiary
|
|
|
(954,457
|
)
|
|
|
(88,966
|
)
|
|
|
(396,169
|
)
|
Other assets
|
|
|
52
|
|
|
|
1,326
|
|
|
|
409
|
|
Receivable from subsidiaries
|
|
|
(5,336
|
)
|
|
|
|
|
|
|
|
|
Payable to subsidiaries
|
|
|
(679
|
)
|
|
|
(888
|
)
|
|
|
(7,591
|
)
|
Dividends received from subsidiaries
|
|
|
223,959
|
|
|
|
105,100
|
|
|
|
40,000
|
|
Accounts payable and accrued expenses
|
|
|
13,360
|
|
|
|
1,732
|
|
|
|
707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
174,306
|
|
|
|
71,415
|
|
|
|
43,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries
|
|
|
(7,459
|
)
|
|
|
|
|
|
|
(561,448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) investing activities
|
|
|
(7,459
|
)
|
|
|
|
|
|
|
(561,448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds on issuance of debentures
|
|
|
|
|
|
|
|
|
|
|
198,000
|
|
Purchase of common shares under repurchase program
|
|
|
(84,164
|
)
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
(80,318
|
)
|
|
|
(69,649
|
)
|
|
|
|
|
Issue of common shares, net
|
|
|
1,250
|
|
|
|
1,184
|
|
|
|
320,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(163,232
|
)
|
|
|
(68,465
|
)
|
|
|
518,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash
|
|
|
3,615
|
|
|
|
2,950
|
|
|
|
45
|
|
Cash and cash equivalents Beginning of year
|
|
|
3,031
|
|
|
|
81
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents End of year
|
|
$
|
6,646
|
|
|
$
|
3,031
|
|
|
$
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-59
SCHEDULE III
VALIDUS HOLDINGS, LTD.
SUPPLEMENTARY INSURANCE INFORMATION
As at and for the years ended December 31, 2009, 2008, and
2007
(Expressed in thousands of U.S. dollars)
As at and
for the year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
for Losses
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
and Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
and Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
Validus Re
|
|
$
|
54,325
|
|
|
$
|
742,510
|
|
|
$
|
325,260
|
|
|
$
|
795,550
|
|
|
$
|
94,973
|
|
|
$
|
186,704
|
|
|
$
|
127,433
|
|
|
$
|
73,286
|
|
|
$
|
672,638
|
|
Talbot
|
|
|
68,341
|
|
|
|
903,986
|
|
|
|
427,284
|
|
|
|
654,027
|
|
|
|
30,114
|
|
|
|
337,053
|
|
|
|
139,932
|
|
|
|
103,523
|
|
|
|
715,720
|
|
Corporate &
Eliminations
|
|
|
(10,337
|
)
|
|
|
(24,362
|
)
|
|
|
(28,440
|
)
|
|
|
|
|
|
|
(6,314
|
)
|
|
|
|
|
|
|
(4,399
|
)
|
|
|
35,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
112,329
|
|
|
$
|
1,622,134
|
|
|
$
|
724,104
|
|
|
$
|
1,449,577
|
|
|
$
|
118,773
|
|
|
$
|
523,757
|
|
|
$
|
262,966
|
|
|
$
|
212,605
|
|
|
$
|
1,388,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at and
for the year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
for Losses
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
|
|
|
Acquisition
|
|
|
and Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
and Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
|
|
|
Validus Re
|
|
$
|
46,415
|
|
|
$
|
535,888
|
|
|
$
|
232,522
|
|
|
$
|
653,531
|
|
|
$
|
101,994
|
|
|
$
|
420,645
|
|
|
$
|
100,243
|
|
|
$
|
41,436
|
|
|
$
|
624,838
|
|
|
|
|
|
Talbot
|
|
|
62,153
|
|
|
|
790,199
|
|
|
|
317,207
|
|
|
|
602,987
|
|
|
|
41,520
|
|
|
|
351,509
|
|
|
|
135,017
|
|
|
|
76,145
|
|
|
|
613,486
|
|
|
|
|
|
Corporate &
Eliminations
|
|
|
(412
|
)
|
|
|
(20,784
|
)
|
|
|
(10,279
|
)
|
|
|
|
|
|
|
(3,986
|
)
|
|
|
|
|
|
|
(309
|
)
|
|
|
33,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
108,156
|
|
|
$
|
1,305,303
|
|
|
$
|
539,450
|
|
|
$
|
1,256,518
|
|
|
$
|
139,528
|
|
|
$
|
772,154
|
|
|
$
|
234,951
|
|
|
$
|
151,045
|
|
|
$
|
1,238,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at and
for the year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
for Losses
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
and Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
and Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
Validus Re
|
|
$
|
45,860
|
|
|
$
|
196,813
|
|
|
$
|
259,592
|
|
|
$
|
559,029
|
|
|
$
|
85,981
|
|
|
$
|
175,538
|
|
|
$
|
70,323
|
|
|
$
|
35,425
|
|
|
$
|
633,256
|
|
Talbot
|
|
|
59,702
|
|
|
|
729,304
|
|
|
|
297,752
|
|
|
|
299,050
|
|
|
|
25,805
|
|
|
|
108,455
|
|
|
|
63,954
|
|
|
|
50,595
|
|
|
|
285,171
|
|
Corporate &
Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
|
30,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
105,562
|
|
|
$
|
926,117
|
|
|
$
|
557,344
|
|
|
$
|
858,079
|
|
|
$
|
112,324
|
|
|
$
|
283,993
|
|
|
$
|
134,277
|
|
|
$
|
116,954
|
|
|
$
|
918,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-60
SCHEDULE IV
VALIDUS HOLDINGS, LTD.
SUPPLEMENTARY REINSURANCE INFORMATION
As at and for the years ended December 31, 2009, 2008, and
2007
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
Ceded to
|
|
|
From Other
|
|
|
Net
|
|
|
of Amount
|
|
|
|
Gross
|
|
|
Other Companies
|
|
|
Companies
|
|
|
Amount
|
|
|
Assumed to Net
|
|
|
Year ended December 31, 2009
|
|
$
|
459,771
|
|
|
$
|
232,883
|
|
|
$
|
1,161,470
|
|
|
$
|
1,388,358
|
|
|
|
84
|
%
|
Year ended December 31, 2008
|
|
$
|
393,003
|
|
|
$
|
124,160
|
|
|
$
|
969,481
|
|
|
$
|
1,238,324
|
|
|
|
78
|
%
|
Year ended December 31, 2007
|
|
$
|
192,186
|
|
|
$
|
70,210
|
|
|
$
|
796,451
|
|
|
$
|
918,427
|
|
|
|
87
|
%
|
F-61
SCHEDULE VI
VALIDUS HOLDINGS, LTD.
SUPPLEMENTARY INFORMATION CONCERNING PROPERTY/CASUALTY
(RE)INSURANCE INFORMATION
As at and for the years ended December 31, 2009, 2008, and
2007
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
Losses and Loss Expenses
|
|
|
Net Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
For
|
|
|
|
|
|
|
|
|
incurred related to
|
|
|
Losses
|
|
|
Amortization
|
|
|
|
|
|
|
Deferred
|
|
|
Losses
|
|
|
Reserves for
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
|
|
and
|
|
|
of Deferred
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
and Loss
|
|
|
Unearned
|
|
|
Earned
|
|
|
Investment
|
|
|
Current
|
|
|
Prior
|
|
|
Loss
|
|
|
Acquisition
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Income
|
|
|
Year
|
|
|
Year
|
|
|
Expenses
|
|
|
Costs
|
|
|
Written
|
|
|
2009
|
|
$
|
112,329
|
|
|
$
|
1,622,134
|
|
|
$
|
724,104
|
|
|
$
|
1,449,577
|
|
|
$
|
118,773
|
|
|
$
|
625,810
|
|
|
$
|
(102,053
|
)
|
|
$
|
507,435
|
|
|
$
|
262,966
|
|
|
$
|
1,388,358
|
|
2008
|
|
$
|
108,156
|
|
|
$
|
1,305,303
|
|
|
$
|
539,450
|
|
|
$
|
1,256,518
|
|
|
$
|
139,528
|
|
|
$
|
841,856
|
|
|
$
|
(69,702
|
)
|
|
$
|
406,469
|
|
|
$
|
234,951
|
|
|
$
|
1,238,324
|
|
2007
|
|
$
|
105,562
|
|
|
$
|
926,117
|
|
|
$
|
557,344
|
|
|
$
|
858,079
|
|
|
$
|
112,324
|
|
|
$
|
351,850
|
|
|
$
|
(67,857
|
)
|
|
$
|
156,872
|
|
|
$
|
134,277
|
|
|
$
|
918,427
|
|
F-62