UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                    Form 13F

                              Form 13F COVER PAGE

Report for the Calendar Year or Quarter Ended: March 31, 2005

Check here if Amendment [  ]; Amendment Number: 
This Amendment (Check only one.): [  ] is a restatement.
                                  [  ] adds new holdings entries.

Institutional Investment Manager Filing this Report:

Name:    Jefferies Group Inc.
Address: 11100 Santa Monica Blvd, 11th Flr.
         Los Angeles, CA  90025

13F File Number:  28-10917

The institutional investment manager filing this report and the person by whom
it is signed hereby represent that the person signing the report is authorized
to submit it, that all information contained herein is true, correct and
complete, and that it is understood that all required items, statements,
schedules, lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:      Alfred Petrillo
Title:     Senior Vice President
Phone:     212-336-7140

Signature, Place, and Date of Signing:

     /s/  Alfred Petrillo     Jersey City, NJ     May 10, 2005

Report Type (Check only one.):

[ X]         13F HOLDINGS REPORT.

[  ]         13F NOTICE.

[  ]         13F COMBINATION REPORT.



                              FORM 13F SUMMARY PAGE

Report Summary:

Number of Other Included Managers:         3

Form13F Information Table Entry Total:     282

Form13F Information Table Value Total:     $667,608 (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional managers with respect to which this report is filed, other
than the manager filing this report.

No.  13F File Number               Name

01   28-10432                      Jefferies & Company, Inc.
02   28-11239                      Jefferies Asset Management, LLC
03   28-10937                      Jefferies Group Inc.



                                          
                                                     FORM 13F INFORMATION TABLE
                                                             VALUE  SHARES/ SH/ PUT/ INVSTMT  OTHER            VOTING AUTHORITY
NAME OF ISSUER                 TITLE OF CLASS   CUSIP     (x$1000)  PRN AMT PRN CALL DSCRETN MANAGERS         SOLE   SHARED     NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
3M CO                          COM              88579Y101      344     4098 SH       SOLE    01               4098        0        0
ABBOTT LABS                    COM              002824100      380     8270 SH       SOLE    01               8270        0        0
ABERCROMBIE & FITCH CO         CL A             002896207    12032   210230 SH       SOLE    01 02          210230        0        0
ACADIA RLTY TR                 COM SH BEN INT   004239109      308    19500 SH       SOLE    01              19500        0        0
AEROPOSTALE                    COM              007865108     5002   152700 SH       SOLE    01 02          152700        0        0
AGERE SYS INC                  CL A             00845V100      157   100000 SH       SOLE    01             100000        0        0
AGILENT TECHNOLOGIES INC       DBCV  3.000%12/0 00846UAB7       59    59000 PRN      SOLE    01              59000        0        0
ALLERGAN INC                   NOTE        11/0 018490AE2      532   580000 PRN      SOLE    01             580000        0        0
ALTRIA GROUP INC               COM              02209S103      723    11024 SH       SOLE    01              11024        0        0
AMAZON COM INC                 NOTE  4.750% 2/0 023135AF3       29    29000 PRN      SOLE    01              29000        0        0
AMERADA HESS CORP              COM              023551104      912     9452 SH       SOLE    01 02            9452        0        0
AMERICAN DENTAL PARTNERS       COM              025353103      240    10800 SH       SOLE    02              10800        0        0
AMERICAN EAGLE OUTFITTERS NE   COM              02553E106     4166   141050 SH       SOLE    01 02          141050        0        0
AMERICAN ELEC PWR INC          COM              025537101      786    23518 SH       SOLE    01              23518        0        0
AMERICAN EXPRESS CO            COM              025816109      337     6224 SH       SOLE    01               6224        0        0
AMERICAN HEALTHWAYS INC        COM              02649V104      246     7411 SH       SOLE    01 02            7411        0        0
AMERICAN INTL GROUP INC        COM              026874107    14773   263817 SH       SOLE    01 02          263817        0        0
AMERICAN TOWER CORP            NOTE  3.250% 8/0 029912AK8       24    15000 PRN      SOLE    01              15000        0        0
AMERICREDIT CORP               COM              03060R101     1669    69800 SH       SOLE    01              69800        0        0
AMGEN INC                      COM              031162100      411     6647 SH       SOLE    01               6647        0        0
ANNTAYLOR STORES CORP          COM              036115103      409    16000 SH       SOLE    02              16000        0        0
APPLE COMPUTER INC             COM              037833100      209     4759 SH       SOLE    01               4759        0        0
APPLIED MATLS INC              COM              038222105      186    10784 SH       SOLE    01              10784        0        0
ARDEN RLTY INC                 COM              039793104      952    27619 SH       SOLE    01              27619        0        0
ARMOR HOLDINGS INC             COM              042260109     9272   250000 SH       SOLE    02             250000        0        0
ASHFORD HOSPITALITY TR INC     COM SHS          044103109     1715   164000 SH       SOLE    01             164000        0        0
AUTOZONE INC                   COM              053332102     8611   100424 SH       SOLE    01 02          100424        0        0
BANK OF AMERICA CORPORATION    COM              060505104      978    20994 SH       SOLE    01              20994        0        0
BARNES & NOBLE INC             COM              067774109    33052   958300 SH       SOLE    02             958300        0        0
BELLSOUTH CORP                 COM              079860102      275    10626 SH       SOLE    01              10626        0        0
BIOMED REALTY TRUST INC        COM              09063H107      538    26200 SH       SOLE    01              26200        0        0
BIOTECH HOLDERS TR             DEPOSTRY RCPTS   09067D201     2106    15161 SH       SOLE    01              15161        0        0
BISYS GROUP INC                NOTE  4.000% 3/1 055472AB0       39    40000 PRN      SOLE    01              40000        0        0
BJ SVCS CO                     COM              055482103     1771    35861 SH       SOLE    01              35861        0        0
BLOCKBUSTER INC                CL A             093679108    36006  4077700 SH       SOLE    02            4077700        0        0
BOEING CO                      COM              097023105      246     4466 SH       SOLE    01               4466        0        0
BOSTON PROPERTIES INC          COM              101121101      486     8147 SH       SOLE    01               8147        0        0
BRINKER INTL INC               COM              109641100     2173    60000 SH       SOLE    02              60000        0        0
BRISTOL MYERS SQUIBB CO        COM              110122108      639    25367 SH       SOLE    01              25367        0        0
BROWN FORMAN CORP              CL B             115637209      840    16478 SH       SOLE    01              16478        0        0
CABLEVISION SYS CORP           CL A NY CABLVS   12686C109     2083    77700 SH       SOLE    01              77700        0        0
CACHE INC                      COM NEW          127150308     5225   385607 SH       SOLE    02             385607        0        0
CALPINE CORP                   COM              131347106      296    89508 SH       SOLE    01              89508        0        0
CARNIVAL CORP                  DBCV  2.000% 4/1 143658AN2     2021  1465000 PRN      SOLE    01            1465000        0        0
CARNIVAL CORP                  NOTE        10/2 143658AS1     2720  3000000 PRN      SOLE    01            3000000        0        0
CBRL GROUP INC                 COM              12489V106     4130   100000 SH       SOLE    02             100000        0        0
CENTERPOINT ENERGY INC         COM              15189T107      256    21401 SH       SOLE    01              21401        0        0
CERIDIAN CORP NEW              COM              156779100      383    21500 SH       SOLE    01              21500        0        0
CHARLES RIV LABORATORIES INC   DBCV  3.500% 2/0 159863AL3      475   397000 PRN      SOLE    01             397000        0        0
CHARMING SHOPPES INC           NOTE  4.750% 6/0 161133AC7       48    45000 PRN      SOLE    01              45000        0        0
CHEVRONTEXACO CORP             COM              166764100      693    11169 SH       SOLE    01              11169        0        0
CISCO SYS INC                  COM              17275R102      831    47484 SH       SOLE    01              47484        0        0
CITIGROUP INC                  COM              172967101     1324    27771 SH       SOLE    01              27771        0        0
COCA COLA CO                   COM              191216100      742    17519 SH       SOLE    01              17519        0        0
COMCAST CORP NEW               CL A             20030N101      448    13821 SH       SOLE    01              13821        0        0
CONOCOPHILLIPS                 COM              20825C104      416     3752 SH       SOLE    01               3752        0        0
CONSOLIDATED EDISON INC        COM              209115104      645    15092 SH       SOLE    01              15092        0        0
CORPORATE OFFICE PPTYS TR      SH BEN INT       22002T108      673    25700 SH       SOLE    01              25700        0        0
COUNTRYWIDE FINANCIAL CORP     COM              222372104      348    10579 SH       SOLE    01              10579        0        0
CRT PROPERTIES INC             COM              22876P109      268    12300 SH       SOLE    01              12300        0        0
CSK AUTO CORP                  COM              125965103    14965   847900 SH       SOLE    02             847900        0        0
CYPRESS SEMICONDUCTOR CORP     NOTE  1.250% 6/1 232806AH2     1680  1500000 PRN      SOLE    01            1500000        0        0
DELL INC                       COM              24702R101      571    14263 SH       SOLE    01              14263        0        0
DELPHI CORP                    COM              247126105      382    82643 SH       SOLE    01              82643        0        0
DEVON ENERGY CORP NEW          DEB   4.900% 8/1 25179MAA1      802   672000 PRN      SOLE    01             672000        0        0
DEVON ENERGY CORP NEW          DEB   4.950% 8/1 25179MAB9     2270  1908000 PRN      SOLE    01            1908000        0        0
DIAMOND OFFSHORE DRILLING IN   DBCV  1.500% 4/1 25271CAE2     1160  1000000 PRN      SOLE    01            1000000        0        0
DICKS SPORTING GOODS INC       COM              253393102     1983    54000 SH       SOLE    02              54000        0        0
DISNEY WALT CO                 COM DISNEY       254687106      356    12791 SH       SOLE    01              12791        0        0
DOMINION RES INC VA NEW        COM              25746U109     1350    18738 SH       SOLE    01              18738        0        0
DOW CHEM CO                    COM              260543103      279     5060 SH       SOLE    01               5060        0        0
DRESS BARN INC                 COM              261570105     3244   178045 SH       SOLE    02             178045        0        0
DU PONT E I DE NEMOURS & CO    COM              263534109      308     5801 SH       SOLE    01               5801        0        0
DUKE ENERGY CORP               COM              264399106     1381    51160 SH       SOLE    01              51160        0        0
DUKE ENERGY CORP               NOTE  1.750% 5/1 264399EJ1     1121   955000 PRN      SOLE    01             955000        0        0
DUPONT PHOTOMASKS INC          NOTE  1.250% 5/1 26613XAE1     1051  1000000 PRN      SOLE    01            1000000        0        0
DYCOM INDS INC                 COM              267475101     1066    44605 SH       SOLE    01              44605        0        0
DYNEGY INC NEW                 CL A             26816Q101       84    20175 SH       SOLE    01              20175        0        0
E M C CORP MASS                COM              268648102      249    19773 SH       SOLE    01              19773        0        0
E TRADE FINANCIAL CORP         COM              269246104      263    19967 SH       SOLE    01              19967        0        0
EBAY INC                       COM              278642103      488    11261 SH       SOLE    01              11261        0        0
EDISON INTL                    COM              281020107     1196    36140 SH       SOLE    01              36140        0        0
EDO CORP                       COM              281347104      332    10800 SH       SOLE    01              10800        0        0
EL PASO CORP                   COM              28336L109      227    18412 SH       SOLE    01              18412        0        0
ELECTRIC CITY CORP             COM              284868106      291   295000 SH       SOLE    01             295000        0        0
EMPIRE RESORTS INC             COM              292052107      906    89815 SH       SOLE    01              89815        0        0
ENDWAVE CORP                   COM NEW          29264A206      709    33827 SH       SOLE    01              33827        0        0
ENTERGY CORP NEW               COM              29364G103     1134    16400 SH       SOLE    01              16400        0        0
EP MEDSYSTEMS INC              COM              26881P103      384   104800 SH       SOLE    01             104800        0        0
EQUITY OFFICE PROPERTIES TRU   COM              294741103      477    15684 SH       SOLE    01              15684        0        0
ESSEX PPTY TR INC              COM              297178105      417     5922 SH       SOLE    01               5922        0        0
EXELON CORP                    COM              30161N101     2239    49366 SH       SOLE    01              49366        0        0
EXXON MOBIL CORP               COM              30231G102     2150    33975 SH       SOLE    01              33975        0        0
FAIRPOINT COMMUNICATIONS INC   COM              305560104     2793   177300 SH       SOLE    01             177300        0        0
FEDERAL HOME LN MTG CORP       COM              313400301      230     3699 SH       SOLE    01               3699        0        0
FEDERAL NATL MTG ASSN          COM              313586109      300     5135 SH       SOLE    01               5135        0        0
FINISH LINE INC                CL A             317923100     2396   103493 SH       SOLE    02             103493        0        0
FIRST DATA CORP                COM              319963104      270     6653 SH       SOLE    01               6653        0        0
FIRSTENERGY CORP               COM              337932107      708    17166 SH       SOLE    01              17166        0        0
FORD MTR CO DEL                COM PAR $0.01    345370860      271    21539 SH       SOLE    01              21539        0        0
FPL GROUP INC                  COM              302571104     1054    26569 SH       SOLE    01              26569        0        0
FREEPORT-MCMORAN COPPER & GO   NOTE  7.000% 2/1 35671DAK1       38    25000 PRN      SOLE    01              25000        0        0
GASCO ENERGY INC               COM              367220100     1232   334568 SH       SOLE    01             334568        0        0
GATEWAY INC                    COM              367626108     6080  1508374 SH       SOLE    01 02         1508374        0        0
GENERAL DYNAMICS CORP          COM              369550108     2788    26062 SH       SOLE    01 02           26062        0        0
GENERAL ELEC CO                COM              369604103     2161    61381 SH       SOLE    01              61381        0        0
GENERAL MARITIME CORP          SHS              Y2692M103      240     5000 SH       SOLE    01               5000        0        0
GENERAL MLS INC                DBCV        10/2 370334AU8       25    36000 PRN      SOLE    01              36000        0        0
GENERAL MTRS CORP              DEB SR CV C 33   370442717      755    34800 SH       SOLE    01              34800        0        0
GILLETTE CO                    COM              375766102      264     5259 SH       SOLE    01               5259        0        0
GOLDEN WEST FINL CORP DEL      COM              381317106      329     5498 SH       SOLE    01               5498        0        0
GOLDMAN SACHS GROUP INC        COM              38141G104      257     2376 SH       SOLE    01               2376        0        0
GOODYS FAMILY CLOTHING INC     COM              382588101      451    50000 SH       SOLE    02              50000        0        0
GOOGLE INC                     CL A             38259P508      905     5000 SH       SOLE    01               5000        0        0
HARMAN INTL INDS INC           COM              413086109     3599    34800 SH       SOLE    01              34800        0        0
HCA INC                        COM              404119109      210     4185 SH       SOLE    01 02            4185        0        0
HEWLETT PACKARD CO             COM              428236103      353    16997 SH       SOLE    01              16997        0        0
HILFIGER TOMMY CORP            ORD              G8915Z102     4203   359200 SH       SOLE    02             359200        0        0
HOME DEPOT INC                 COM              437076102      750    18819 SH       SOLE    01              18819        0        0
HOOPER HOLMES INC              COM              439104100       50    13000 SH       SOLE    02              13000        0        0
HUMAN GENOME SCIENCES INC      COM              444903108      171    17080 SH       SOLE    01              17080        0        0
HUNT J B TRANS SVCS INC        COM              445658107      680    15100 SH       SOLE    01              15100        0        0
IDEC PHARMACEUTICALS CORP      NOTE         2/1 449370AC9     1598  1000000 PRN      SOLE    01            1000000        0        0
INNOVO GROUP INC               COM PAR $0.01    457954600       99    20000 SH       SOLE    02              20000        0        0
INTEL CORP                     COM              458140100      867    36209 SH       SOLE    01              36209        0        0
INTERLINK ELECTRS              COM              458751104      404    50900 SH       SOLE    01              50900        0        0
INTERNATIONAL BUSINESS MACHS   COM              459200101      864     9467 SH       SOLE    01               9467        0        0
INTERNATIONAL RECTIFIER CORP   NOTE  4.250% 7/1 460254AE5      294   296000 PRN      SOLE    01             296000        0        0
INTL PAPER CO                  COM              460146103      266     7102 SH       SOLE    01               7102        0        0
INTL PAPER CO                  DBCV         6/2 460146BM4       55   100000 PRN      SOLE    01             100000        0        0
INVITROGEN CORP                NOTE  1.500% 2/1 46185RAK6      925  1000000 PRN      SOLE    01            1000000        0        0
ISHARES TR                     DJ US REAL EST   464287739      302     2622 SH       SOLE    01               2622        0        0
ISHARES TR                     DJ US UTILS      464287697     1495    21025 SH       SOLE    01              21025        0        0
ISHARES TR                     RUSSELL 2000     464287655     2782    22634 SH       SOLE    01              22634        0        0
ISHARES TR                     S&P 500 INDEX    464287200    18749   156960 SH       SOLE    01             156960        0        0
ISLE OF CAPRI CASINOS INC      COM              464592104      856    30500 SH       SOLE    01              30500        0        0
ISOLAGEN INC                   COM              46488N103      405    54300 SH       SOLE    01              54300        0        0
JOHNSON & JOHNSON              COM              478160104     1039    15826 SH       SOLE    01              15826        0        0
JOS A BANK CLOTHIERS INC       COM              480838101     4739   161746 SH       SOLE    02             161746        0        0
JPMORGAN & CHASE & CO          COM              46625H100     1570    43853 SH       SOLE    01              43853        0        0
KERZNER INTL LTD               NOTE  2.375% 4/1 492520AB7      557   450000 PRN      SOLE    01             450000        0        0
KFX INC                        COM              48245L107     2573   171150 SH       SOLE    01             171150        0        0
KINDRED HEALTHCARE INC         COM              494580103      211     6000 SH       SOLE    02               6000        0        0
KOHLS CORP                     COM              500255104     4657    90337 SH       SOLE    01 02           90337        0        0
KRISPY KREME DOUGHNUTS INC     COM              501014104    22792  2987100 SH       SOLE    02            2987100        0        0
LEGG MASON INC                 NOTE         6/0 524901AG0     5035  5475000 PRN      SOLE    01            5475000        0        0
LENNAR CORP                    NOTE         4/0 526057AF1     2306  2665000 PRN      SOLE    01            2665000        0        0
LEUCADIA NATL CORP             COM              527288104    29043   845600 SH       SOLE    01 02          845600        0        0
LIBERTY MEDIA CORP             DEB   3.500% 1/1 530715AN1       17    20000 PRN      SOLE    01              20000        0        0
LIFEPOINT HOSPITALS INC        NOTE  4.500% 6/0 53219LAE9      894   872000 PRN      SOLE    01             872000        0        0
LIGAND PHARMACEUTICALS INC     CL B             53220K207       71    11301 SH       SOLE    01              11301        0        0
LILLY ELI & CO                 COM              532457108      336     6010 SH       SOLE    01               6010        0        0
LIONS GATE ENTMNT CORP         COM NEW          535919203      142    13200 SH       SOLE    01              13200        0        0
LOWES COS INC                  COM              548661107     1087    18728 SH       SOLE    01              18728        0        0
MAJESCO HLDGS INC              COM NEW          560690208      224    18900 SH       SOLE    01              18900        0        0
MASSEY ENERGY CO               NOTE  2.250% 4/0 576203AF0      264   180000 PRN      SOLE    01             180000        0        0
MASSEY ENERGY CO               NOTE  4.750% 5/1 576203AB9       84    35000 PRN      SOLE    01              35000        0        0
MAVERICK TUBE CORP             COM              577914104      338    10000 SH       SOLE    01              10000        0        0
MCDATA CORP                    CL A             580031201       70    17103 SH       SOLE    01              17103        0        0
MCDONALDS CORP                 COM              580135101      587    18048 SH       SOLE    01              18048        0        0
MCMORAN EXPLORATION CO         NOTE  6.000% 7/0 582411AB0       40   100000 PRN      SOLE    01             100000        0        0
MEDTRONIC INC                  COM              585055106     2377    46417 SH       SOLE    01              46417        0        0
MEDTRONIC INC                  DBCV  1.250% 9/1 585055AD8     2220  2200000 PRN      SOLE    01            2200000        0        0
MERCK & CO INC                 COM              589331107      371    11715 SH       SOLE    01              11715        0        0
MERCURY INTERACTIVE CORP       NOTE  4.750% 7/0 589405AB5      499   500000 PRN      SOLE    01             500000        0        0
MERISTAR HOSPITALITY CORP      NOTE  9.500% 4/0 58984YAJ2      172   140000 PRN      SOLE    01             140000        0        0
MERRILL LYNCH & CO INC         COM              590188108      288     4938 SH       SOLE    01               4938        0        0
METALS USA INC                 *W EXP 10/31/200 591324116      254    29657 SH       SOLE    01              29657        0        0
MICRON TECHNOLOGY INC          COM              595112103      178    15573 SH       SOLE    01              15573        0        0
MICROSOFT CORP                 COM              594918104     2259    90226 SH       SOLE    01              90226        0        0
MILLENNIUM CELL INC            COM              60038B105      157    70000 SH       SOLE    01              70000        0        0
MITTAL STEEL CO N V            NY REG SH CL A   60684P101     4333   113600 SH       SOLE    01             113600        0        0
MOLSON COORS BREWING CO        CL B             60871R209     2403    32927 SH       SOLE    01              32927        0        0
MORGAN STANLEY                 COM NEW          617446448      611    10904 SH       SOLE    01              10904        0        0
MORTGAGEIT HLDGS INC           COM              61915Q108     6770   414600 SH       SOLE    01             414600        0        0
MOTOROLA INC                   COM              620076109      223    14233 SH       SOLE    01              14233        0        0
NASDAQ 100 TR                  UNIT SER 1       631100104    15873   432551 SH       SOLE    01             432551        0        0
NATIONAL HEALTH INVS INC       COM              63633D104     6031   231500 SH       SOLE    01             231500        0        0
NATIONAL HEALTHCARE CORP       COM              635906100      229     6700 SH       SOLE    02               6700        0        0
NEIGHBORCARE INC               COM              64015Y104     3394   113176 SH       SOLE    01             113176        0        0
NEW YORK & CO INC              COM              649295102    13661   680700 SH       SOLE    01 02          680700        0        0
NEW YORK CMNTY BANCORP INC     COM              649445103      366    20000 SH       SOLE    01              20000        0        0
NEWS CORP                      CL A             65248E104      825    47991 SH       SOLE    01              47991        0        0
NICOR INC                      COM              654086107     4641   125284 SH       SOLE    01             125284        0        0
NRG ENERGY INC                 COM NEW          629377508      565    15900 SH       SOLE    01              15900        0        0
OFFICEMAX INC DEL              COM              67622P101     4205   125585 SH       SOLE    01 02          125585        0        0
OIL STS INTL INC               COM              678026105      316    15000 SH       SOLE    01              15000        0        0
OIL SVC HOLDRS TR              DEPOSTRY RCPT    678002106     4329    46245 SH       SOLE    01              46245        0        0
OMI CORP                       NOTE  2.875%12/0 670874AF3     3395  3500000 PRN      SOLE    01            3500000        0        0
OMI CORP NEW                   COM              Y6476W104      254    13400 SH       SOLE    01              13400        0        0
OMNICOM GROUP INC              NOTE         2/0 681919AK2       73    74000 PRN      SOLE    01              74000        0        0
OMNICOM GROUP INC              NOTE         6/1 681919AR7       14    14000 PRN      SOLE    01              14000        0        0
ORACLE CORP                    COM              68389X105      335    26067 SH       SOLE    01              26067        0        0
PEPSICO INC                    COM              713448108      479     8903 SH       SOLE    01               8903        0        0
PFIZER INC                     COM              717081103     1040    39581 SH       SOLE    01              39581        0        0
PG&E CORP                      COM              69331C108    36114  1052765 SH       SOLE    01            1052765        0        0
PHARMACEUTICAL HLDRS TR        DEPOSITRY RCPT   71712A206     1439    20030 SH       SOLE    01              20030        0        0
PIPER JAFFRAY COS              COM              724078100      846    21600 SH       SOLE    01              21600        0        0
PLAYBOY ENTERPRISES INC        CL B             728117300      313    23800 SH       SOLE    01              23800        0        0
PLUG POWER INC                 COM              72919P103      286    40000 SH       SOLE    01              40000        0        0
PORTAL SOFTWARE INC            COM NEW          736126301       49    17972 SH       SOLE    01              17972        0        0
PRIDE INTL INC DEL             FRNT  2.500% 3/0 74153QAB8     8863  5650000 PRN      SOLE    01            5650000        0        0
PROCTER & GAMBLE CO            COM              742718109      734    13833 SH       SOLE    01              13833        0        0
PROGRESS ENERGY INC            COM              743263105      525    12122 SH       SOLE    01              12122        0        0
PROVIDIAN FINL CORP            NOTE  3.250% 8/1 74406AAA0      104   105000 PRN      SOLE    01             105000        0        0
PROVINCE HEALTHCARE CO         NOTE  4.500%11/2 743977AC4     5093  5044000 PRN      SOLE    01            5044000        0        0
PRUDENTIAL FINL INC            COM              744320102     7034   127779 SH       SOLE    01             127779        0        0
PUBLIC SVC ENTERPRISE GROUP    COM              744573106      903    16563 SH       SOLE    01              16563        0        0
QLT INC                        NOTE  3.000% 9/1 746927AB8      559   500000 PRN      SOLE    01             500000        0        0
QUALCOMM INC                   COM              747525103      598    16551 SH       SOLE    01              16551        0        0
RELIANT ENERGY INC             COM              75952B105      184    15375 SH       SOLE    01              15375        0        0
RENTECH INC                    COM              760112102      133    85000 SH       SOLE    01              85000        0        0
RES-CARE INC                   COM              760943100      184    14700 SH       SOLE    02              14700        0        0
RETAIL HOLDRS TR               DEP RCPT         76127U101    11157   115080 SH       SOLE    01             115080        0        0
RETAIL VENTURES INC            COM              76128Y102      173    19000 SH       SOLE    02              19000        0        0
RICHARDSON ELECTRS LTD         SDCV  7.250%12/1 763165AB3       88    88000 PRN      SOLE    01              88000        0        0
RICHARDSON ELECTRS LTD         SDCV  8.250% 6/1 763165AC1      209   209000 PRN      SOLE    01             209000        0        0
ROBBINS & MYERS INC            NOTE  8.000% 1/3 770196AB9      608  1311000 PRN      SOLE    01            1311000        0        0
ROSS STORES INC                COM              778296103      790    27100 SH       SOLE    02              27100        0        0
SBC COMMUNICATIONS INC         COM              78387G103      453    18869 SH       SOLE    01              18869        0        0
SCHLUMBERGER LTD               COM              806857108      236     3128 SH       SOLE    01               3128        0        0
SCI SYS INC                    NOTE  3.000% 3/1 783890AF3       33    35000 PRN      SOLE    01              35000        0        0
SCIENTIFIC GAMES CORP          CL A             80874P109     2974   130530 SH       SOLE    01 02          130530        0        0
SELECT SECTOR SPDR TR          SBI INT-ENERGY   81369Y506      987    23602 SH       SOLE    01              23602        0        0
SELECT SECTOR SPDR TR          SBI INT-FINL     81369Y605     4384   146900 SH       SOLE    01             146900        0        0
SIEBEL SYS INC                 COM              826170102      111    13004 SH       SOLE    01              13004        0        0
SL GREEN RLTY CORP             COM              78440X101      494     8791 SH       SOLE    01               8791        0        0
SMITHFIELD FOODS INC           COM              832248108      852    27000 SH       SOLE    02              27000        0        0
SOFTWARE HOLDRS TR             DEPOSITRY RCPT   83404B103     4241   121000 SH       SOLE    01             121000        0        0
SOUTHERN CO                    COM              842587107     1554    48379 SH       SOLE    01              48379        0        0
SPRINT CORP                    COM FON          852061100      203     8586 SH       SOLE    01               8586        0        0
SPX CORP                       NOTE         5/0 784635AF1        6    10000 PRN      SOLE    01              10000        0        0
STAGE STORES INC               COM NEW          85254C305     2158    56204 SH       SOLE    02              56204        0        0
STANDARD MTR PRODS INC         SDCV  6.750% 7/1 853666AB1       26    29000 PRN      SOLE    01              29000        0        0
STREETTRACKS GOLD TR           GOLD SHS         863307104    31473   735000 SH       SOLE    02             735000        0        0
SUN MICROSYSTEMS INC           COM              866810104       82    19632 SH       SOLE    01              19632        0        0
SUNGARD DATA SYS INC           COM              867363103      634    20077 SH       SOLE    01              20077        0        0
SUNRISE SENIOR LIVING INC      NOTE  5.250% 2/0 86768KAE6       60    44000 PRN      SOLE    01              44000        0        0
SUNSTONE HOTEL INVS INC NEW    COM              867892101      214    10000 SH       SOLE    01              10000        0        0
SYMANTEC CORP                  COM              871503108      324    15114 SH       SOLE    01              15114        0        0
SYSCO CORP                     COM              871829107     8529   238379 SH       SOLE    01 02          238379        0        0
TARGET CORP                    COM              87612E106      284     5595 SH       SOLE    01               5595        0        0
TARRANT APPAREL GROUP          COM              876289109      240   116589 SH       SOLE    02             116589        0        0
TAUBMAN CTRS INC               COM              876664103      536    19500 SH       SOLE    01              19500        0        0
TEEKAY SHIPPING MARSHALL ISL   COM              Y8564W103     1890    40700 SH       SOLE    01              40700        0        0
TEXAS INSTRS INC               COM              882508104      273    10390 SH       SOLE    01              10390        0        0
THERMA-WAVE INC                COM              88343A108       28    10000 SH       SOLE    01              10000        0        0
THERMO ELECTRON CORP           SDCV  3.250%11/0 883556AJ1     1586  1595000 PRN      SOLE    01            1595000        0        0
TIME WARNER INC                COM              887317105      533    30914 SH       SOLE    01              30914        0        0
TOO INC                        COM              890333107     4838   196100 SH       SOLE    02             196100        0        0
TOYS R US INC                  COM              892335100     5380   209139 SH       SOLE    01             209139        0        0
TRANSOCEAN INC                 ORD              G90078109      566    11704 SH       SOLE    01              11704        0        0
TRIAD HOSPITALS INC            COM              89579K109      250     5000 SH       SOLE    02               5000        0        0
TRIZEC PROPERTIES INC          COM              89687P107     2264   120001 SH       SOLE    01             120001        0        0
TXU CORP                       COM              873168108     1491    19576 SH       SOLE    01              19576        0        0
TYCO INTL LTD NEW              COM              902124106      359    10730 SH       SOLE    01              10730        0        0
UNITED PARCEL SERVICE INC      CL B             911312106      460     5938 SH       SOLE    01               5938        0        0
UNITED RENTALS NORTH AMER IN   NOTE  1.875%10/1 911365AH7       20    20000 PRN      SOLE    01              20000        0        0
UNITED SURGICAL PARTNERS INT   COM              913016309      253     5500 SH       SOLE    01 02            5500        0        0
UNITED TECHNOLOGIES CORP       COM              913017109      732     7217 SH       SOLE    01               7217        0        0
UNITEDHEALTH GROUP INC         COM              91324P102      324     3550 SH       SOLE    01               3550        0        0
US BANCORP DEL                 COM NEW          902973304      295     9933 SH       SOLE    01               9933        0        0
VAALCO ENERGY INC              COM NEW          91851C201       53    10968 SH       SOLE    01              10968        0        0
VALOR COMMUNICATIONS GROUP I   COM              920255106    10870   733000 SH       SOLE    01             733000        0        0
VALUEVISION MEDIA INC          CL A             92047K107      792    66075 SH       SOLE    01              66075        0        0
VECTOR GROUP LTD               COM              92240M108    21501  1398000 SH       SOLE    02            1398000        0        0
VECTOR GROUP LTD               NOTE  6.250% 7/1 92240MAC2      435   490000 PRN      SOLE    01             490000        0        0
VERIZON COMMUNICATIONS         COM              92343V104      814    22763 SH       SOLE    01              22763        0        0
VIACOM INC                     CL B             925524308      370    10652 SH       SOLE    01              10652        0        0
VISION-SCIENCES INC DEL        COM              927912105      257    88400 SH       SOLE    01              88400        0        0
WACHOVIA CORP 2ND NEW          COM              929903102      452     8411 SH       SOLE    01               8411        0        0
WAL MART STORES INC            COM              931142103    28490   568023 SH       SOLE    01 02          568023        0        0
WALGREEN CO                    COM              931422109      232     5418 SH       SOLE    01               5418        0        0
WASHINGTON MUT INC             COM              939322103      490    12182 SH       SOLE    01              12182        0        0
WASTE CONNECTIONS INC          DBCV         5/0 941053AE0       79    69000 PRN      SOLE    01              69000        0        0
WEATHERFORD INTL INC           DBCV         6/3 947074AB6      191   300000 PRN      SOLE    01             300000        0        0
WELLS FARGO & CO NEW           COM              949746101      537     9047 SH       SOLE    01               9047        0        0
WET SEAL INC                   CL A             961840105     1787   513416 SH       SOLE    02             513416        0        0
WILLIAMS COS INC DEL           COM              969457100      622    33025 SH       SOLE    01              33025        0        0
WYETH                          COM              983024100      287     7088 SH       SOLE    01               7088        0        0
XCEL ENERGY INC                COM              98389B100      974    57731 SH       SOLE    01              57731        0        0
YAHOO INC                      COM              984332106      246     7579 SH       SOLE    01               7579        0        0