x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
13-3612110
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
42
West 39th
Street, New York, NY
(Address
of principal executive offices)
|
10018
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
(Do
not check if a smaller reporting
company)
|
PAGE
|
||||
PART
I –
|
FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements:
|
|
||
Balance
Sheets as of June 30, 2010 (unaudited) and December 31,
2009
|
3
|
|||
Statements
of Operations for the three months ended June 30, 2010 and 2009
(unaudited)
|
4
|
|||
Statements
of Operations for the six months ended June 30, 2010 and 2009
(unaudited)
|
5
|
|||
Statements
of Cash Flows for the six months ended June 30, 2010 and 2009
(unaudited)
|
6
|
|||
Notes
to Financial Statements (unaudited)
|
7 –
12
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
13
– 19
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
19
|
||
Item
4T.
|
Controls
and Procedures
|
19
|
||
PART
II –
|
OTHER
INFORMATION
|
|||
Item
6.
|
Exhibits
|
21
|
||
Signatures
|
22
|
(Unaudited)
|
||||||||
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
11,576,000
|
$
|
10,049,000
|
||||
Accounts
receivable — net of allowance for doubtful accounts
|
2,519,000
|
3,319,000
|
||||||
Inventories,
net
|
23,417,000
|
17,668,000
|
||||||
Prepaid
inventory
|
704,000
|
238,000
|
||||||
Prepaid
expenses
|
235,000
|
208,000
|
||||||
Other
current assets
|
513,000
|
513,000
|
||||||
Total
current assets
|
38,964,000
|
31,995,000
|
||||||
Property
and equipment, net
|
3,128,000
|
3,506,000
|
||||||
Other
assets
|
139,000
|
145,000
|
||||||
Total
assets
|
$
|
42,231,000
|
$
|
35,646,000
|
||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$
|
4,960,000
|
$
|
4,363,000
|
||||
Allowance
for sales returns
|
2,396,000
|
2,627,000
|
||||||
Accrued
expenses and other current liabilities
|
986,000
|
2,105,000
|
||||||
Deferred
revenue
|
2,791,000
|
3,516,000
|
||||||
Total
current liabilities
|
11,133,000
|
12,611,000
|
||||||
Total
liabilities
|
11,133,000
|
12,611,000
|
||||||
Commitments
and contingencies (Note 4)
|
||||||||
Stockholders’
equity:
|
||||||||
Common
stock – $.01 par
value; 50,000,000 and 200,000,000 shares authorized as of June
30, 2010 and December 31, 2009, respectively; 24,945,736 and 18,885,239
shares issued as of June 30, 2010 and December 31, 2009, respectively,
24,607,338 and 18,552,737 shares outstanding as of June 30, 2010 and
December 31, 2009, respectively
|
246,000
|
185,000
|
||||||
Treasury
stock
|
(1,824,000
|
)
|
(1,809,000
|
)
|
||||
Additional
paid-in capital
|
182,369,000
|
172,127,000
|
||||||
Accumulated
deficit
|
(149,693,000
|
)
|
(147,468,000
|
)
|
||||
|
|
|||||||
Total
stockholders’ equity
|
31,098,000
|
23,035,000
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
42,231,000
|
$
|
35,646,000
|
Three Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
$
|
20,545,000
|
$
|
19,858,000
|
||||
Cost
of sales
|
12,567,000
|
11,974,000
|
||||||
Gross
profit
|
7,978,000
|
7,884,000
|
||||||
Selling
and fulfillment expenses
|
3,926,000
|
4,031,000
|
||||||
Marketing
expenses
|
2,855,000
|
1,763,000
|
||||||
General
and administrative expenses
|
1,866,000
|
1,929,000
|
||||||
Total
operating expenses
|
8,647,000
|
7,723,000
|
||||||
Operating
(loss) income
|
(669,000
|
)
|
161,000
|
|||||
Interest
expense to related party stockholders
|
—
|
(275,000
|
)
|
|||||
Other
interest expense, net
|
(55,000
|
)
|
(72,000
|
)
|
||||
Net
loss
|
$
|
(724,000
|
)
|
$
|
(186,000
|
)
|
||
Basic
and diluted net loss per common share
|
$
|
(0.03
|
)
|
$
|
(0.01
|
)
|
||
Weighted
average common shares outstanding (basic and diluted)
|
24,597,254
|
13,843,985
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
$
|
40,785,000
|
$
|
39,760,000
|
||||
Cost
of sales
|
24,470,000
|
25,101,000
|
||||||
Gross
profit
|
16,315,000
|
14,659,000
|
||||||
Selling
and fulfillment expenses
|
7,975,000
|
8,425,000
|
||||||
Marketing
expenses
|
6,507,000
|
4,780,000
|
||||||
General
and administrative expenses
|
3,957,000
|
4,099,000
|
||||||
Total
operating expenses
|
18,439,000
|
17,304,000
|
||||||
Operating
loss
|
(2,124,000
|
)
|
(2,645,000
|
)
|
||||
Interest
expense to related party stockholders
|
—
|
(512,000
|
)
|
|||||
Other
interest expense, net
|
(101,000
|
)
|
(149,000
|
)
|
||||
Net
loss
|
$
|
(2,225,000
|
)
|
$
|
(3,306,000
|
)
|
||
Basic
and diluted net loss per common share
|
$
|
(0.10
|
)
|
$
|
(0.24
|
)
|
||
Weighted
average common shares outstanding (basic and diluted)
|
22,757,060
|
13,838,363
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (2,225,000 | ) | $ | (3,306,000 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
1,272,000 | 1,591,000 | ||||||
Stock
based compensation
|
284,000 | 329,000 | ||||||
Provisions
for returns
|
(231,000 | ) | (1,402,000 | ) | ||||
Bad
debt expense
|
156,000 | 189,000 | ||||||
Reserve
for inventory obsolescence
|
128,000 | (370,000 | ) | |||||
Amortization
of discount on notes payable to related party stockholders
|
— | 175,000 | ||||||
Change
in fair value of embedded derivative financial liability to related party
stockholders
|
— | 175,000 | ||||||
Change
in operating assets and liabilities:
|
||||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable
|
644,000 | (224,000 | ) | |||||
Inventories
|
(5,877,000 | ) | 5,075,000 | |||||
Prepaid
inventory
|
(466,000 | ) | 54,000 | |||||
Prepaid
expenses
|
(27,000 | ) | 263,000 | |||||
Other
assets
|
(15,000 | ) | (16,000 | ) | ||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
597,000 | (3,949,000 | ) | |||||
Accrued
expenses and other current liabilities
|
(1,104,000 | ) | (693,000 | ) | ||||
Deferred
revenue
|
(725,000 | ) | (111,000 | ) | ||||
Interest
payable to related party stockholders
|
— | 120,000 | ||||||
Net
cash used in operating activities
|
(7,589,000 | ) | (2,100,000 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(889,000 | ) | (87,000 | ) | ||||
Net
cash used in investing activities
|
(889,000 | ) | (87,000 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
proceeds from common stock issuance
|
10,020,000 | — | ||||||
Purchase
of treasury stock
|
(15,000 | ) | (5,000 | ) | ||||
Net
cash provided by (used in) financing activities
|
10,005,000 | (5,000 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
1,527,000 | (2,192,000 | ) | |||||
Cash
and cash equivalents – beginning of period
|
10,049,000 | 4,004,000 | ||||||
Cash
and cash equivalents – end of period
|
$ | 11,576,000 | $ | 1,812,000 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 124,000 | $ | 139,000 |
2010
|
$
|
127,000
|
||
2011
|
386,000
|
|||
2012
|
535,000
|
|||
2013
|
554,000
|
|||
2014
|
573,000
|
|||
2015
& thereafter
|
3,887,000
|
|||
$
|
6,062,000
|
Number of
|
Weighted Average
|
|||||||
Shares
|
Exercise Price
|
|||||||
Balance
at December 31, 2009
|
207,760 | $ | 9.09 | |||||
Options
granted
|
1,765,000 | $ | 2.40 | |||||
Options
cancelled
|
(15,844 | ) | $ | 4.42 | ||||
Options
exercised
|
— | $ | — | |||||
Balance
at June 30, 2010
|
1,956,916 | $ | 3.09 | |||||
Vested
at December 31, 2009
|
180,787 | $ | 9.94 | |||||
Vested
at June 30, 2010
|
288,196 | $ | 6.88 |
Restricted
|
Deferred Stock
|
|||||||
Stock Awards
|
Unit Awards
|
|||||||
Balance
at December 31, 2009
|
8,437 | 12,314 | ||||||
Shares/Units
granted
|
8,062 | — | ||||||
Shares/Units
forfeited
|
(750 | ) | (51 | ) | ||||
Shares/Units
restriction lapses
|
(6,562 | ) | (12,263 | ) | ||||
Balance
at June 30, 2010
|
9,187 | — | ||||||
Weighted
average grant date fair value per share
|
$ | 2.24 | $ | — | ||||
Aggregate
grant date fair value
|
$ | 21,000 | $ | — | ||||
Weighted
average vesting service period of shares granted
|
12
Months
|
12-36
Months
|
||||||
Number
of shares/units vested at June 30, 2010
|
— | — | ||||||
Number
of shares/units non-vested at June 30, 2010
|
9,187 | — |
(Unaudited)
|
||||
June 30, 2009
|
||||
Risk-free
interest rate
|
1.11 | % | ||
Expected
life (in years)
|
2.06 | |||
Dividend
yield
|
0.00 | % | ||
Expected
volatility
|
98.74 | % |
(Unaudited)
|
||||
Three Months Ended
|
||||
June 30, 2009
|
||||
Appreciation
in fair value of embedded derivative financial liability to related party
stockholders
|
$ | 127,000 | ||
Amortization
of discount on notes payable to related party stockholders
|
87,000 | |||
Interest
expense to related party stockholders
|
61,000 | |||
Total
interest expense to related party stockholders
|
$ | 275,000 |
(Unaudited)
|
||||
Six Months Ended
|
||||
June 30, 2009
|
||||
Appreciation
in fair value of embedded derivative financial liability to related party
stockholders
|
$ | 175,000 | ||
Amortization
of discount on notes payable to related party stockholders
|
175,000 | |||
Interest
expense to related party stockholders
|
120,000 | |||
Total
interest expense to related party stockholders
|
$ | 470,000 |
Three Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Net
loss
|
$
|
(724,000
|
)
|
$
|
(186,000
|
)
|
||
Weighted
average common shares outstanding (basic)
|
24,597,254
|
13,843,985
|
||||||
Options
and warrants(1)(2)
|
—
|
—
|
||||||
Preferred
stock and subordinated notes(1)
|
—
|
—
|
||||||
Restricted
stock and deferred stock awards(1)
|
—
|
—
|
||||||
Weighted
average common shares outstanding (diluted)
|
24,597,254
|
13,843,985
|
||||||
(1) For
the three months ended June 30, 2010 and 2009, the Company had weighted
average shares of the following potentially dilutive securities that were
excluded:
|
||||||||
|
|
|||||||
Options
and warrants
|
47,292
|
—
|
||||||
Preferred
stock and subordinated notes
|
—
|
821,918
|
||||||
Restricted
stock and deferred stock awards
|
9,187
|
269,642
|
||||||
(2)
Under the treasury-stock method, the Company excluded all options and
warrants from the computation of weighted average shares outstanding as a
result of the exercise price of the options and warrants being greater
than the average market price of the Company’s Common
Stock.
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Net
loss
|
$
|
(2,225,000
|
)
|
$
|
(3,306,000
|
)
|
||
Weighted
average common shares outstanding (basic)
|
22,757,060
|
13,838,363
|
||||||
Options
and warrants(1)(2)
|
—
|
—
|
||||||
Preferred
stock and subordinated notes(1)
|
—
|
—
|
||||||
Restricted
stock and deferred stock awards(1)
|
—
|
—
|
||||||
Weighted
average common shares outstanding (diluted)
|
22,757,060
|
13,838,363
|
||||||
(1)
For the six months ended June 30, 2010 and 2009, the Company had weighted
average shares of the following potentially dilutive securities that were
excluded:
|
||||||||
Options
and warrants
|
47,292
|
—
|
||||||
Preferred
stock and subordinated notes
|
—
|
821,918
|
||||||
Restricted
stock and deferred stock awards
|
14,482
|
275,222
|
||||||
(2)
Under the treasury-stock method, the Company excluded all options and
warrants from the computation of weighted average shares outstanding as a
result of the exercise price of the options and warrants being greater
than the average market price of the Company’s Common
Stock.
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
2010
|
2009
|
|||||||||||||||
As a % of
|
As a % of
|
|||||||||||||||
Net Sales
|
Net Sales
|
|||||||||||||||
Net
sales
|
$ | 20,545 | 100.0 | % | $ | 19,858 | 100.0 | % | ||||||||
Cost
of sales
|
12,567 | 61.2 | 11,974 | 60.3 | ||||||||||||
Gross
profit
|
7,978 | 38.8 | 7,884 | 39.7 | ||||||||||||
Selling
and fulfillment expenses
|
3,926 | 19.1 | 4,031 | 20.3 | ||||||||||||
Marketing
expenses
|
2,855 | 13.9 | 1,763 | 8.9 | ||||||||||||
General
and administrative expenses
|
1,866 | 9.1 | 1,929 | 9.7 | ||||||||||||
Total
operating expenses
|
8,647 | 42.1 | 7,723 | 38.9 |
Operating
(loss) income
|
(669 | ) | (3.3 | ) | 161 | 0.8 | ||||||||||
Interest
expense, net
|
(55 | ) | (0.2 | ) | (347 | ) | (1.7 | ) | ||||||||
Net
loss
|
$ | (724 | ) | (3.5 | )% | $ | (186 | ) | (0.9 | )% |
2010
|
2009
|
|||||||
Average
order size (including shipping & handling)
|
$ | 310.39 | $ | 268.79 | ||||
New
customers added during the period*
|
36,794 | 38,718 | ||||||
*Based on unique email addresses |
Three Months Ended June 30,
|
Percentage
|
|||||||||||||||||||
(All data in
thousands)
|
2010
|
2009
|
Difference
|
|||||||||||||||||
As a % of
|
As a % of
|
Increase
|
||||||||||||||||||
Net Sales
|
Net Sales
|
(Decrease)
|
||||||||||||||||||
Operating
|
$ | 1,808 | 8.8 | % | $ | 1,836 | 9.3 | % | (1.5 | )% | ||||||||||
Technology
|
1,341 | 6.5 | 1,470 | 7.4 | (8.8 | ) |
E-Commerce
|
777 | 3.8 | 725 | 3.6 | 7.1 | |||||||||||||||
Total
selling and fulfillment expenses
|
$ | 3,926 | 19.1 | % | $ | 4,031 | 20.3 | % | (2.6 | )% |
2010
|
2009
|
|||||||||||||||
As
a % of
|
As
a % of
|
|||||||||||||||
Net
Sales
|
Net
Sales
|
|||||||||||||||
Net
sales
|
$ | 40,785 | 100.0 | % | $ | 39,760 | 100.0 | % | ||||||||
Cost
of sales
|
24,470 | 60.0 | 25,101 | 63.1 | ||||||||||||
Gross
profit
|
16,315 | 40.0 | 14,659 | 36.9 | ||||||||||||
Selling
and fulfillment expenses
|
7,975 | 19.6 | 8,425 | 21.2 | ||||||||||||
Marketing
expenses
|
6,507 | 16.0 | 4,780 | 12.0 | ||||||||||||
General
and administrative expenses
|
3,957 | 9.7 | 4,099 | 10.3 | ||||||||||||
Total
operating expenses
|
18,439 | 45.2 | 17,304 | 43.5 | ||||||||||||
Operating
loss
|
(2,124 | ) | (5.2 | ) | (2,645 | ) | (6.7 | ) | ||||||||
Interest
expense, net
|
(101 | ) | (0.2 | ) | (661 | ) | (1.6 | ) | ||||||||
Net
loss
|
$ | (2,225 | ) | (5.4 | )% | $ | (3,306 | ) | (8.3 | )% |
2010
|
2009
|
|||||||
Average
order size (including shipping & handling)
|
$
|
294.70
|
$
|
258.88
|
||||
New
customers added during the period*
|
79,326
|
85,323
|
||||||
*Based on unique
email addresses
|
Six Months Ended June 30,
|
Percentage
|
|||||||||||||||||||
(All data in
thousands)
|
2010
|
2009
|
Difference
|
|||||||||||||||||
As a % of
|
As a % of
|
Increase
|
||||||||||||||||||
Net Sales
|
Net Sales
|
(Decrease)
|
||||||||||||||||||
Operating
|
$ | 3,712 | 9.1 | % | $ | 3,925 | 9.9 | % | (5.4 | )% | ||||||||||
Technology
|
2,642 | 6.5 | 2,967 | 7.5 | (10.9 | ) | ||||||||||||||
E-Commerce
|
1,621 | 4.0 | 1,533 | 3.8 | 5.7 | |||||||||||||||
Total
selling and fulfillment expenses
|
$ | 7,975 | 19.6 | % | $ | 8,425 | 21.2 | % | (5.3 | )% |
Less Than
|
More Than
|
|||||||||||||||||||
Total
|
1 Year
|
1-3 Years
|
3-5 Years
|
5 Years
|
||||||||||||||||
Marketing
and advertising
|
$ | 3,930,000 | $ | 3,930,000 | $ | — | $ | — | $ | — | ||||||||||
Operating
leases
|
6,062,000 | 381,000 | 939,000 | 1,147,000 | 3,595,000 | |||||||||||||||
Employment
contracts
|
5,168,000 | 2,205,000 | 2,963,000 | — | — | |||||||||||||||
Total
commitments and long-term obligations
|
$ | 15,160,000 | $ | 6,516,000 | $ | 3,902,000 | $ | 1,147,000 | $ | 3,595,000 |
Exhibit Number
|
Description
|
|
10.1
|
Amended
and Restated Employment Agreement, dated as of April 27, 2010, by and
between the Company and Melissa Payner (incorporated by reference to
Exhibit 10.1 to the Current Report on Form 8-K filed by the Company with
the Securities and Exchange Commission on April 30,
2010).
|
|
10.2
|
Second
Amended and Restated Employment Agreement, dated as of April 27, 2010, by
and between the Company and Kara Jenny (incorporated by reference to
Exhibit 10.2 to the Current Report on Form 8-K filed by the Company with
the Securities and Exchange Commission on April 30,
2010).
|
|
31.1
|
Certification
Pursuant to Rule 13a-14(a)/15d-14(a).
|
|
31.2
|
Certification
Pursuant to Rule 13a-14(a)/15d-14(a).
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002.
|
BLUEFLY,
INC.
|
|
By:
|
/s/ Melissa
Payner-Gregor
|
Melissa
Payner-Gregor
|
|
Chief
Executive Officer
|
|
By:
|
/s/ Kara B. Jenny
|
Kara
B. Jenny
|
|
Chief
Financial
Officer
|