For
the Quarter Period Ended
|
|
Commission
File No.
|
March
31, 2006
|
|
0-15807
|
Delaware
|
|
31-1190725
|
(State
or jurisdiction of incorporation or organization)
|
|
(IRS
Employer Identification No.)
|
|
|
|
500
North Broadway, Suite 204, Jericho, NY
|
|
11753
|
(Address
of Principal Executive Office)
|
|
(Zip
Code)
|
|
|
|
Registrant’s
telephone number, including area code:
|
|
(516)
937-2828
|
Condensed
Consolidated Balance Sheet
|
3
|
Condensed
Consolidated Statements of Operations
|
4
|
Condensed
Consolidated Statements of Cash Flows
|
5-6
|
Notes
to the Condensed Consolidated Financial Statements
|
7-13
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
||
(A
Development Stage Company)
|
||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||
March
31, 2006
|
||
(Unaudited)
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
|
|
$
|
86,853
|
|
Restricted
Cash
|
|
|
56,427
|
|
Marketable
Securities
|
|
|
603
|
|
Prepaid
Expenses
|
|
|
17,800
|
|
Loans
Receivable- Stockholder/ Officer
|
|
|
201,598
|
|
Loans
Receivable- Employee
|
3,000
|
|||
Total
Current Assets
|
366,281
|
|||
Property
and Equipment, net
|
11,471
|
|||
Other
Assets:
|
||||
Security
Deposit
|
14,076
|
|||
TOTAL
ASSETS
|
$
|
391,828
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
Liabilities:
|
||||
Notes
Payable
|
|
$
|
100,000
|
|
Accounts
Payable
|
|
|
227,392
|
|
Accrued
Payroll Taxes Payable
|
|
|
35,269
|
|
Accrued
Payroll - Related Parties
|
|
|
310,000
|
|
Commissions
Payable
|
656,489
|
|||
Total
Current Liabilities
|
1,329,150
|
|||
TOTAL
LIABILITIES
|
1,329,150
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
Stockholders'
Deficit:
|
||||
Preferred
Stock, $.01 par value; 10,000,000 shares authorized; no
shares issued and outstanding
|
—
|
|||
Common
Stock, $.001 par value; 25,000,000 shares authorized; 6,987,492
shares
issued and outstanding
|
6,987
|
|||
Additional
Paid-In-Capital
|
18,605,843
|
|||
Debt
Issuance Expense
|
(65,313
|
)
|
||
Deferred
Compensation
|
(1,144,818
|
)
|
||
Deficit
Accumulated in the Development Stage
|
(18,340,021
|
)
|
||
Total
Stockholders' Deficit
|
(937,322
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
391,828
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
|||||
(A
Development Stage Company)
|
|||||
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
|||||
(Unaudited)
|
FOR
THE THREE MONTHS ENDED
MARCH
31, 2006
|
FOR
THE THREE MONTHS ENDED
MARCH
31, 2005
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
MARCH
31, 2006
|
||||||||
REVENUES
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
Costs
and Expenses:
|
||||||||||
General
and Administrative Expenses
|
508,708
|
179,566
|
2,666,046
|
|||||||
Research
and Development Expenses
|
142,755
|
32,362
|
661,921
|
|||||||
Contract
Buyouts Issued In Stock
|
—
|
—
|
356,000
|
|||||||
Amortization
of Deferred Compensation
|
368,196
|
14,583
|
806,182
|
|||||||
Compensatory
Element of Stock and Option Issuances
|
4,788,812
|
—
|
13,836,313
|
|||||||
Total
Costs and Expenses
|
5,808,471
|
226,511
|
18,326,462
|
|||||||
Loss
before Other Income (Expense)
|
(5,808,471
|
)
|
(226,511
|
)
|
(18,326,462
|
)
|
||||
Other
Income (Expense)
|
||||||||||
Interest
Expense
|
(605
|
)
|
—
|
(7,617
|
)
|
|||||
Unrealized
Gain (Loss) on Marketable Securities
|
143
|
—
|
(5,942
|
)
|
||||||
Total
Other Income (Expense)
|
(462
|
)
|
—
|
(13,559
|
)
|
|||||
NET
LOSS
|
$
|
(5,808,933
|
)
|
$
|
(226,511
|
)
|
$
|
(18,340,021
|
)
|
|
Weighted
Average Common Shares Outstanding
|
6,496,756
|
3,168,861
|
||||||||
Net
Loss per Common Share (Basic and Diluted)
|
$
|
(0.89
|
)
|
$
|
(0.07
|
)
|
BIOMETRX
INC. AND SUBSIDIARIES
|
||||||
(A
Development Stage Company)
|
||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||
(Unaudited)
|
FOR
THE THREE MONTHS ENDED
MARCH
31, 2006 (UNAUDITED)
|
FOR
THE THREE MONTHS ENDED
MARCH
31, 2005 (UNAUDITED)
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
MARCH
31, 2006
(UNAUDITED)
|
||||||||
Cash
Flows from Operating Activities:
|
||||||||||
Net
Loss
|
$
|
(5,808,933
|
)
|
$
|
(226,511
|
)
|
$
|
(18,340,021
|
)
|
|
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Compensatory
Element of Stock and Warrant Issuances
|
4,788,813
|
14,583
|
14,192,314
|
|||||||
Amortization
of Deferred Compensation
|
368,196
|
—
|
806,182
|
|||||||
Amortization
of Deferred Debt Issuance Expense
|
5,938
|
|
5,938
|
|||||||
Depreciation
|
80
|
—
|
80
|
|||||||
Unrealized
(Gain) Loss on Marketable Securities
|
(142
|
)
|
—
|
5,943
|
||||||
Change
in Operating Assets and Liabilities:
|
||||||||||
(Increase)
Decrease in Prepaid Expenses
|
41,353
|
—
|
(17,797
|
)
|
||||||
(Increase)
Decrease in Security Deposits
|
2,460
|
(2,860
|
)
|
(14,076
|
)
|
|||||
Increase
(Decrease) in Accounts Payable
|
73,458
|
(11,948
|
)
|
109,534
|
||||||
Increase
(Decrease) in Accrued Taxes Payable
|
(1,734
|
)
|
14,355
|
35,269
|
||||||
Increase
in Accrued Payroll - Related Parties
|
—
|
55,000
|
960,000
|
|||||||
Net
Cash Used in Operating Activities
|
(530,511
|
)
|
(157,381
|
)
|
(2,256,634
|
)
|
||||
Cash
Flows from Investing Activities:
|
||||||||||
Purchase
of Fixed Assets
|
(11,552
|
)
|
—
|
(11,552
|
)
|
|||||
Net
Cash Used in Operating Activities
|
(11,552
|
)
|
—
|
(11,552
|
)
|
|||||
Cash
Flows from Financing Activities:
|
||||||||||
Restricted
Cash
|
10,000
|
(320,000
|
)
|
(86,427
|
)
|
|||||
Proceeds
of Loans
|
|
—
|
25,000
|
|||||||
Proceeds
from Notes Payable
|
100,000
|
|
100,000
|
|||||||
Advances
from (to) Stockholder/Officer
|
—
|
40,624
|
(381,598
|
)
|
||||||
Repayment
of Related Party Loans
|
—
|
—
|
(109,736
|
)
|
||||||
Advances
to Employee
|
—
|
—
|
(3,000
|
)
|
||||||
Repayments
of Loans
|
—
|
—
|
(25,000
|
)
|
||||||
Proceeds
from Issuances of Common Stock
|
372,000
|
705,000
|
3,096,750
|
|||||||
Commissions
Paid on Sales of Common Stock
|
(37,200
|
)
|
—
|
(260,950
|
)
|
|||||
Net
Cash Provided by Investing Activities
|
444,800
|
425,624
|
2,355,039
|
|||||||
Net
Increase (Decrease) in Cash
|
(97,263
|
)
|
268,243
|
86,853
|
||||||
Cash,
Beginning
|
184,116
|
31,111
|
—
|
|||||||
Cash,
Ending
|
$
|
86,853
|
$
|
299,354
|
$
|
86,853
|
||||
Supplemental
Cash Flow Information:
|
||||||||||
Cash
Paid During the Period for:
|
||||||||||
Interest
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
|
|
|
|
|||||||
Income
Taxes
|
$
|
—
|
$
|
—
|
$
|
—
|
BIOMETRX
INC. AND SUBSIDIARIES
|
||||||
(A
Development Stage Company)
|
||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||
(Unaudited)
|
FOR
THE THREE MONTHS ENDED
MARCH
31, 2006 (UNAUDITED)
|
FOR
THE THREE MONTHS ENDED
MARCH
31, 2005 (UNAUDITED)
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
MARCH
31, 2006
(UNAUDITED)
|
||||||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||||
Non
Cash Financing Activities:
|
||||||||||
Common
Stock Issued as Commissions on
|
|
|
|
|
|
|
|
|||
Sale
of Common Stock
|
$
|
—
|
$
|
—
|
$
|
1,168,918
|
||||
Accrued
Commissions on Sales of
|
|
|
|
|
|
|
|
|
|
|
Sales
of Common Stock
|
$
|
431,706
|
$
|
105,000
|
$
|
656,489
|
||||
Reduction
of Loans Receivable - Officer Against
|
|
|
|
|
|
|
|
|
|
|
Accrued
Compensation
|
$
|
—
|
$
|
—
|
$
|
650,000
|
||||
Issuance
of Common Stock - Debt Issuance
|
$
|
71,250
|
$
|
—
|
$
|
71,250
|
||||
Issuance
of Common Stock - Deferred Compensation
|
$
|
1,096,000
|
$
|
—
|
$
|
1,951,000
|
||||
Common
Stock Issued as Penalty Shares for
|
|
|
|
|
|
|
|
|
|
|
Non-Registration
|
$
|
285,750
|
$
|
—
|
$
|
914,750
|
||||
Cashless
Exercise of Stock Options - Related Party
|
$
|
250,000
|
$
|
—
|
$
|
250,000
|
Number
of Shares
|
Exercise
Price
|
*250,000
|
$1.00
|
250,000
|
$2.00
|
250,000
|
$3.00
|
250,000
|
$4.00
|
250,000
|
$5.00
|
Year
Ending December 31,
|
|
|
|
|
April
1, 2006 to December 31, 2006
|
$
|
48,341
|
||
2007
|
46,000
|
|||
2008
|
52,000
|
|||
2009
|
4,000
|
|||
$
|
150,341
|
(a) |
None
|
(b) |
None
|
(c)
|
On
January 4, 2006, the Company issued 12,500 restricted shares of its
common
stock to Ms. Lorraine Yarde in connection with the exercise of a
stock
option in such amount. The exercise price of the option was $.40
per
share.
|
(d) |
Not
Applicable
|
(a) |
The
following exhibits are filed as part of this
report:
|
10.1 |
Letter
of Engagement dated March 17, 2006, between the Company and Pasadena
Capital Partners, LLC
|
10.2 |
Consulting
Agreement dated April 10, 2006 between the Company and New
Castle Consulting, LLC
|
31.1 |
Certification
of Chief Executive Officer of Periodic Report Pursuant
to Rule
13a-14(a) and Rule 15d-14(a)
|
31.2
|
Certification
of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a)
and Rule 15d-14(a)
|
32.1 |
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
32.2 |
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
Dated: May 15, 2005 | COBIOMETRX, INC. | |
|
|
|
By: | /s/ Mark Basile | |
Mark
Basile
Chief
Executive Officer
|
By: | /s/ Frank Giannuzzi | |
Frank
Giannuzzi
Chief
Financial Officer
|