NEVADA
|
|
88-0237223
|
(State
or other jurisdiction of incorporation or organization)
|
|
(I.R.S.
Employer Identification No.)
|
2236
Rutherford Road, Suite 107
|
Carlsbad,
California 92008
|
(Address
of principal executive offices)
|
Common
Stock, $.004995 par value
|
23,705,594
|
|
(Class)
|
Outstanding
at November 14, 2006
|
Page
|
|
PART
I. FINANCIAL INFORMATION
|
|
Item
1. Financial Statements:
|
3
|
Condensed
consolidated Balance Sheets as of September 30, 2006 (unaudited)
and June
30, 2006
|
3
|
Condensed
consolidated Statements of Operations for the three months ended
September
30, 2006 and 2005 (unaudited)
|
4
|
Condensed
consolidated Statements of Cash Flows for the three months ended
September
30, 2006 and 2005 (unaudited)
|
5
|
Notes
to Condensed Unaudited Consolidated Financial Statements
|
6
|
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
11
|
Item
3. Controls and Procedures
|
15
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
*
|
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
|
*
|
Item
3. Defaults upon Senior Securities
|
*
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
*
|
Item
5. Other Information
|
*
|
Item
6. Exhibits
|
16
|
SIGNATURES
|
17
|
Brendan
Technologies, Inc.
|
|||||||
Condensed
Consolidated Balance
Sheets
|
September
30,
|
June
30,
|
||||||
|
2006
|
2006
|
|||||
(Unaudited)
|
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
552,904
|
$
|
149,512
|
|||
Accounts
receivable, net
|
31,630
|
56,107
|
|||||
Prepaid
expenses
|
10,566
|
301
|
|||||
Total
current assets
|
595,100
|
205,920
|
|||||
Property
and equipment, net
|
79,556
|
72,740
|
|||||
Deposits
|
8,190
|
8,190
|
|||||
$
|
682,846
|
$
|
286,850
|
||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Current
liabilities:
|
|||||||
Notes
payable in default
|
$
|
130,000
|
$
|
255,000
|
|||
Accrued
interest in default
|
82,382
|
78,217
|
|||||
Accounts
payable
|
98,191
|
161,430
|
|||||
Accrued
wages
|
772,030
|
772,030
|
|||||
Accrued
interest
|
455,221
|
414,959
|
|||||
Deferred
revenue
|
84,478
|
77,651
|
|||||
Current
portion of lease obligations
|
6,750
|
6,442
|
|||||
Total
current liabilities
|
1,629,052
|
1,765,729
|
|||||
Long
term portion of lease obligations
|
9,188
|
10,996
|
|||||
8%
Convertible debentures net of debt discount
|
833,669
|
23,002
|
|||||
8%
Convertible debentures net of debt discount - related
parties
|
85,692
|
83,652
|
|||||
Stockholders'
deficit
|
|||||||
Preferred
stock, $.004995 par value; 5,000,000 shares
|
|||||||
authorized:
none outstanding
|
-
|
-
|
|||||
Common
stock, $.004995 par value; 50,000,000 shares
|
|||||||
authorized:
23,705,594 and 25,498,794 issued and outstanding
|
|||||||
at
September 30, 2006 and June 30, 2006, respectively
|
118,409
|
127,366
|
|||||
Additional
paid in capital
|
4,654,417
|
4,517,814
|
|||||
Accumulated
deficit
|
(6,647,581
|
)
|
(6,241,709
|
)
|
|||
Total
stockholders' deficit
|
(1,874,755
|
)
|
(1,596,529
|
)
|
|||
$
|
682,846
|
$
|
286,850
|
See
accompanying summary of accounting polices and notes to unaudited
condensed consolidated financial
statements.
|
Brendan
Technologies, Inc.
|
||||
Condensed
Consolidated Statements of Operation
|
||||
(Unaudited)
|
Three
Months Ended
|
|
||||||
|
|
September
30,
|
September
30,
|
||||
|
2006
|
2005
|
|||||
Revenue
|
$
|
87,395
|
$
|
109,842
|
|||
Selling
expenses
|
23,205
|
26,269
|
|||||
General
and administrative expenses
|
401,059
|
242,149
|
|||||
424,264
|
268,418
|
||||||
Loss
from operations
|
(336,869
|
)
|
(158,576
|
)
|
|||
Other
expense
|
|||||||
Interest
expense
|
(69,003
|
)
|
(83,722
|
)
|
|||
Loss
before provision for income taxes
|
(405,872
|
)
|
(242,298
|
)
|
|||
Provision
for income taxes
|
-
|
-
|
|||||
Net
loss
|
$
|
(405,872
|
)
|
$
|
(242,298
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
|
Basic
and diluted weighted average
|
|||||||
common
shares outstanding
|
23,725,085
|
4,718,758
|
See
accompanying summary of accounting polices and notes to unaudited
condensed consolidated financial
statements.
|
Brendan
Technologies, Inc.
|
||||||
Condensed
Consolidated Statements of Cash Flows
|
||||||
(Unaudited)
|
Three
Months Ended September 30,
|
|||||||
|
|
2006
|
|
2005
|
|||
Operating
activities:
|
|||||||
Net
loss
|
$
|
(405,872
|
)
|
$
|
(242,298
|
)
|
|
Adjustments
to reconcile net loss
|
|||||||
to
cash provided by operating activities:
|
|||||||
Amortization
and depreciation
|
8,598
|
1,441
|
|||||
Stock
option compensation
|
18,066
|
-
|
|||||
Amortization
of debt discount
|
22,287
|
-
|
|||||
Provision
for uncollectible receivables
|
1,000
|
-
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
23,477
|
35,489
|
|||||
Prepaid
expense and other assets
|
(10,265
|
)
|
-
|
||||
Accounts
payable
|
(63,239
|
)
|
48,494
|
||||
Accrued
liabilities
|
44,427
|
30,055
|
|||||
Deferred
revenue
|
6,827
|
15,290
|
|||||
Net
cash used in operating activities
|
(354,694
|
)
|
(111,529
|
)
|
|||
Investing
activities:
|
|||||||
Purchase
of property and equipment
|
(15,414
|
)
|
(2,863
|
)
|
|||
Net
cash used in investing activities
|
(15,414
|
)
|
(2,863
|
)
|
|||
Financing
activities:
|
|||||||
Principal
payments of lease obligations
|
(1,500
|
)
|
(495
|
)
|
|||
Principal
payments on notes payable in default
|
(125,000
|
)
|
-
|
||||
Proceeds
from sale of stock, net of costs
|
-
|
170,625
|
|||||
Proceeds
from issuance of 8% convertible debentures,
|
|||||||
net
of costs
|
900,000
|
-
|
|||||
Net
cash provided by financing activities
|
773,500
|
170,130
|
|||||
Net
increase in cash and cash equivalents
|
403,392
|
55,738
|
|||||
Cash
and cash equivalents,
beginning of year
|
149,512
|
32,504
|
|||||
Cash
and cash equivalents,
end of period
|
$
|
552,904
|
$
|
88,242
|
|||
Supplemental
Disclosure of Cash Flow Information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
2,289
|
$
|
4,461
|
|||
Income
taxes
|
$
|
-
|
$
|
-
|
|||
Non
Cash Investing and Financing Activities:
|
|||||||
Cancellation
of stock
|
$
|
8,957
|
$
|
-
|
|||
Debt
discount on 8% convertible debentures
|
$
|
209,580
|
$
|
-
|
See
accompanying summary of accounting polices and notes to unaudited
condensed consolidated financial
statements.
|
· |
Obtain
additional equity or debt financing from investors.
|
· |
Increase
revenue from the sale of its software. The Company is anticipating
to
release an upgraded version of its software during the next twelve
months
that will address customer enterprise level
requirements.
|
· |
If
necessary, the Company will initiate cost cutting programs that would
reduce cash requirements.
|
September
30,
|
|||||||
2006
|
2005
|
||||||
(Post-merger)
|
|||||||
Options
|
4,722,334
|
3,840,000
|
|||||
Warrants
|
4,920,667
|
54,000
|
|||||
Total
|
9,643,001
|
3,894,000
|
|
|
September
30,
|
|
June
30,
|
|||
|
|
2006
|
|
2006
|
|||
Two
unsecured, senior subordinated
|
|||||||
notes
payable, due on various dates on or before
|
|||||||
September
2004, bearing interest at 8% per annum.
|
$
|
130,000
|
$
|
130,000
|
|||
Unsecured,
note payable for $125,000,
|
|||||||
with
interest at a rate of 12% per annum.
|
-
|
125,000
|
|||||
$
|
130,000
|
$
|
255,000
|
As
of
|
|||||||
September
30, 2006
|
June
30, 2006
|
||||||
Convertible
debentures issued
|
$
|
1,125,000
|
$
|
125,000
|
|||
Less
debt discount
|
(205,639
|
)
|
(18,346
|
)
|
|||
919,361
|
106,654
|
||||||
Less
current portion
|
-
|
-
|
|||||
Long
term portion
|
$
|
919,361
|
$
|
106,654
|
|||
Issued
to related parties
|
$
|
85,692
|
$
|
83,652
|
|||
Maturity
dates of outstanding
|
|||||||
convertible
debentures
|
|||||||
Year
Ending
|
|||||||
June
30, 2007
|
$
|
-
|
$
|
-
|
|||
June
30, 2008
|
|
125,000
|
|
125,000
|
|||
June
30, 2009
|
1,000,000
|
-
|
|||||
$
|
1,125,000
|
$
|
125,000
|
Common
|
|||||||
Shares
|
Dollars
|
||||||
Balance
July 1, 2006
|
25,498,794
|
$
|
4,645,180
|
||||
Cancellation
of shares
|
(1,793,200
|
)
|
-
|
||||
Costs
of raising capital
|
-
|
(100,000
|
)
|
||||
Expense
related to vesting of stock options
|
-
|
18,066
|
|||||
Non
cash debt discount on issuance of
|
|||||||
8%
convertible debentures, net of amortization
|
-
|
209,580
|
|||||
|
|||||||
Balance
September 30, 2006
|
23,705,594
|
$
|
4,772,826
|
Three
Months Ended
September 30, |
Increase
|
||||||||||||
2006
|
2005
|
(Decrease)
|
%
|
||||||||||
Statements
of Operations
|
|||||||||||||
Revenues
|
$
|
87,395
|
$
|
109,842
|
$
|
(22,447
|
)
|
-20.4
|
%
|
||||
Selling
expenses
|
23,205
|
26,269
|
(3,064
|
)
|
-11.7
|
%
|
|||||||
General
and administrative
|
|||||||||||||
expenses
|
401,059
|
242,149
|
158,910
|
65.6
|
%
|
||||||||
Interest
expense
|
69,003
|
83,722
|
(14,719
|
)
|
17.6
|
%
|
|||||||
Total
expenses
|
493,267
|
352,140
|
141,127
|
-40.1
|
%
|
||||||||
Net
(loss)
|
$
|
(405,872
|
)
|
$
|
(242,298
|
)
|
$
|
163,574
|
|
67.5
|
%
|
||
Net
(loss) per basic and
|
|||||||||||||
diluted
share
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.03
|
)
|
-60.0
|
%
|
As
of
|
||||||||||
September
30, 2006
|
June
30, 2006
|
Increase (Decrease)
|
||||||||
Working
Capital
|
||||||||||
Current
assets
|
$
|
595,100
|
$
|
205,920
|
$
|
389,180
|
||||
Current
liabilities
|
1,629,052
|
1,765,729
|
(136,677
|
)
|
||||||
Working
capital deficit
|
$
|
(1,033,952
|
)
|
$
|
(1,559,809
|
)
|
$
|
(525,857
|
)
|
|
Long-term
debt
|
$
|
928,549
|
$
|
117,650
|
$
|
810,899
|
||||
Stockholders'
deficit
|
$
|
(1,874,755
|
)
|
$
|
(1,596,529
|
)
|
$
|
278,226
|
|
Quarter
Ended September 30,
|
||||||||||
2006
|
2005
|
Increase (Decrease)
|
||||||||
Statements
of Cash Flows Select Information
|
||||||||||
Net
cash provided (used) by:
|
||||||||||
Operating
activities
|
$
|
(354,694
|
)
|
$
|
(111,529
|
)
|
$
|
243,165
|
|
|
Investing
activities
|
$
|
(15,414
|
)
|
$
|
(2,863
|
)
|
$
|
12,551
|
|
|
Financing
activities
|
$
|
773,500
|
$
|
170,130
|
$
|
603,370
|
As
of
|
||||||||||
September
30, 2006
|
|
June
30, 2006
|
|
Increase (Decrease)
|
||||||
Balance
Sheet Select Information
|
||||||||||
Cash
and cash equivalents
|
$
|
552,904
|
$
|
149,512
|
$
|
403,392
|
||||
Accounts
receivable
|
$
|
31,630
|
$
|
56,107
|
$
|
(24,477
|
)
|
|||
|
||||||||||
Accounts
payable and accrued expenses
|
$
|
1,325,442
|
$
|
1,348,419
|
$
|
(22,977
|
)
|
(a) |
Evaluation
of disclosure controls and procedures. Our Chief Executive Officer
and
Principal Financial Officer, after evaluating the effectiveness of
our
"disclosure controls and procedures" (as defined in the Securities
Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as of the end
of the
period covered by this Quarterly Report on Form 10-QSB (the "Evaluation
Date"), have concluded that as of the Evaluation Date, our disclosure
controls and procedures are effective to provide reasonable assurance
that
information we are required to disclose in reports that we file or
submit
under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange
Commission rules and forms, and that such information is accumulated
and
communicated to our management, including our Chief Executive Officer
and
Principal Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure.
|
(b) |
Changes
in internal control over financial reporting. There were no significant
changes in our internal control over financial reporting during our
most
recent fiscal quarter that materially affected, or were reasonably
likely
to materially affect, our internal control over financial
reporting.
|
(a) |
Exhibits
-
|
Exhibit
No.
|
Title
|
|||
31.1
|
302
Certification of John R. Dunn II, Chief Executive Officer
|
|||
31.2
|
302
Certification of Lowell W. Giffhorn, Chief Financial
Officer
|
|||
32.1
|
906
Certification of John R. Dunn II, Chief Executive Officer
|
|||
32.2
|
906
Certification of Lowell W. Giffhorn, Chief Financial
Officer
|
BRENDAN
TECHNOLOGIES, INC.
a
Nevada corporation
|
||
|
|
|
Date: November 14, 2006 | By: | /s/ JOHN R. DUNN II |
John R. Dunn II
Chief Executive Officer
(Principal
Executive and duly authorized
to
sign on behalf of the
Registrant)
|