Delaware
|
25-1411971
|
(State
or other jurisdiction of
incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
PAGE
|
||||
Forward
Looking Statements
|
(ii
|
)
|
||
Item
1 - Financial Statements
|
||||
Unaudited
Consolidated Balance Sheet June 30, 2007
|
1
|
|||
Unaudited
Consolidated Statements of Operations for the six
and three months ended June 30, 2007 and 2006
|
2
|
|||
Unaudited
Statements of Changes in Stockholders' Deficiency
|
3 | |||
Unaudited
Consolidated Statements of Cash Flows for the
six and three months ended June 30, 2007 and 2006
|
4 | |||
|
||||
Notes
to Consolidated Financial Statements
|
5
|
|||
Item
2 - Management's Discussion and Analysis of Financial Condition
and
Results of Operations
|
7 | |||
Item
3 - Controls and Procedures
|
9 | |||
PART
II —
OTHER INFORMATION
|
||||
Item
1 - Legal Proceedings
|
10 | |||
Item
2 - Unregistered Sales of Equity Securities and Use of
Proceeds
|
10 | |||
Item
3 - Defaults upon Senior Securities
|
10 | |||
Item
4 - Submission of Matters to a Vote of Security Holders
|
10 | |||
Item
5 - Other Information
|
10 | |||
Item
6 - Exhibits
|
10 | |||
SIGNATURES
|
10 |
AND
ITS SUBSIDIARY
|
CONDENSED
INTERIM CONSOLIDATED BALANCE SHEET
|
U.S.
dollars in thousands
|
June
30, 2007
|
||||
Unaudited
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
833
|
||
Trade
receivables
|
750
|
|||
Other
accounts receivable and prepaid expenses
|
295
|
|||
Inventories
|
1,046
|
|||
$
|
2,924
|
|||
LONG-TERM
INVESTMENTS
|
||||
Deposits
|
13
|
|||
Severance
pay fund
|
249
|
|||
262
|
||||
PROPERTY
AND EQUIPMENT, NET
|
117
|
|||
Total
assets
|
$
|
3,303
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
||||
Current
Liabilities
|
||||
Short-term
loans
|
$
|
2,068
|
||
Trade
payables
|
657
|
|||
Employees
and payroll accruals
|
260
|
|||
Deferred
revenues
|
485
|
|||
Other
payables and accrued expenses
|
671
|
|||
4,141
|
||||
Long-Term
Liabilities
|
||||
Accrued
severance pay
|
378
|
|||
STOCKHOLDERS’
DEFICIENCY
|
||||
Stock
capital
|
195
|
|||
Additional
paid-in capital
|
10,101
|
|||
Accumulated
deficit
|
(11,512
|
)
|
||
(1,216
|
)
|
|||
Total
liabilities
and stockholders’ deficiency
|
$
|
3,303
|
SPO
MEDICAL INC.
AND
ITS SUBSIDIARY
|
CONDENSED
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
|
U.S.
dollars in thousands except share
data
|
Six
months ended
June
30,
|
Three
months ended
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Unaudited
|
Unaudited
|
||||||||||||
Revenues
|
$
|
2,766
|
$
|
1,591
|
$
|
1,510
|
$
|
890
|
|||||
Cost
of revenues
|
1,265
|
829
|
706
|
459
|
|||||||||
Gross
profit
|
1,501
|
762
|
804
|
431
|
|||||||||
Operating
expenses
|
|||||||||||||
Research
and development
|
543
|
345
|
267
|
193
|
|||||||||
Selling
and marketing
|
390
|
302
|
225
|
161
|
|||||||||
General
and administrative
|
592
|
519
|
345
|
299
|
|||||||||
Totaloperating
expenses
|
1,525
|
1,166
|
837
|
653
|
|||||||||
Operating
loss
|
24
|
404
|
33
|
222
|
|||||||||
Financial
expenses, net
|
439
|
1,302
|
199
|
363
|
|||||||||
Loss
for the period
|
$
|
463
|
$
|
1,706
|
$
|
232
|
$
|
585
|
|||||
Basic
and diluted loss per ordinary share
|
$
|
(0.02
|
)
|
$
|
(0.09
|
)
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
|
Weighted
average number of shares
|
|||||||||||||
outstanding
used in computation of basic and diluted loss per share
|
20,208,833
|
18,410,096
|
20,228,833
|
18,487,477
|
SPO
MEDICAL INC.
AND
ITS SUBSIDIARY
|
|||||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIENCY
U.S.
dollars in thousands
|
Stock
capital
|
Additional
paid-in
capital
|
Deferred
compensation
|
Accumulated
deficit
|
Total
|
||||||||||||
Balance
as of January 1, 2005
|
$
|
600
|
$
|
2,675
|
$
|
-
|
$
|
(4,048
|
)
|
$
|
(773
|
)
|
||||
Issuance
of ordinary shares upon
|
||||||||||||||||
conversion
of loans
|
35
|
224
|
259
|
|||||||||||||
Warrants
issued in private placements
|
949
|
949
|
||||||||||||||
Warrants
issued in connection with loans
|
22
|
22
|
||||||||||||||
Deferred
stock-based compensation
|
||||||||||||||||
related
to options granted to employees
|
||||||||||||||||
and
consultants
|
762
|
(762
|
)
|
-
|
||||||||||||
Amortization
of deferred Stock-based
|
||||||||||||||||
compensation
related to options
|
||||||||||||||||
granted
to employees
|
187
|
187
|
||||||||||||||
Amortization
of deferred Stock-based
|
||||||||||||||||
compensation
related to options
|
||||||||||||||||
granted
to consultant
|
348
|
348
|
||||||||||||||
Reverse
merger transaction and forward
|
||||||||||||||||
split
of issued share capital
|
(465
|
)
|
201
|
(264
|
)
|
|||||||||||
Net
Loss
|
(2,038
|
)
|
(2,038
|
)
|
||||||||||||
Balance
as of December 31, 2005
|
170
|
4,833
|
(227
|
)
|
(6,086
|
)
|
(1,310
|
)
|
||||||||
Deferred
compensation reclassified due
|
||||||||||||||||
to
FAS 123R implementation for the
|
||||||||||||||||
first
time
|
(227
|
)
|
227
|
-
|
||||||||||||
Warrants
issued in connection with loans
|
530
|
530
|
||||||||||||||
Amortization
of deferred stock-based
|
||||||||||||||||
compensation
related to options
|
||||||||||||||||
granted
to consultants
|
893
|
893
|
||||||||||||||
Exercise
of warrants by external
|
||||||||||||||||
consultant
|
5
|
5
|
||||||||||||||
Benefit
resulting from changes to
|
||||||||||||||||
warrant
terms
|
2,534
|
2,534
|
||||||||||||||
Exercise
of convertible notes
|
9
|
560
|
569
|
|||||||||||||
Amortization
of deferred Stock-based
|
||||||||||||||||
compensation
related to options
|
||||||||||||||||
granted
to employees and directors
|
260
|
260
|
||||||||||||||
Issuance
of stock capital
|
9
|
571
|
580
|
|||||||||||||
Net
Loss
|
(4,963
|
)
|
(4,963
|
)
|
||||||||||||
Balance
as of December 31, 2006
|
193
|
9,954
|
-
|
(11,049
|
)
|
(902
|
)
|
|||||||||
Exercise
of stock options
|
2
|
8
|
10
|
|||||||||||||
Warrants
issued in connection with
|
||||||||||||||||
credit
line
|
19
|
19
|
||||||||||||||
Amortization
of deferred Stock-based
|
||||||||||||||||
compensation
related to options
|
||||||||||||||||
granted
to employees and directors
|
120
|
120
|
||||||||||||||
Net
Loss
|
(463
|
)
|
(463
|
)
|
||||||||||||
Balance
as of June 30, 2007,
|
||||||||||||||||
Unaudited
|
$
|
195
|
$
|
10,101
|
$
|
-
|
$
|
(11,512
|
)
|
$
|
(1,216
|
)
|
SPO
MEDICAL INC.
AND
ITS SUBSIDIARY
|
CONDENSED
INTERIM STATEMENTS OF CASH FLOWS
|
U.S.
dollars in thousands
|
Six
months ended
June
30,
|
Three
months ended
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Cash
Flows from Operating Activities
|
|||||||||||||
Loss
for the period
|
$
|
(463
|
)
|
$
|
(1,706
|
)
|
$
|
(232
|
)
|
$
|
(585
|
)
|
|
Adjustments
to reconcile loss to net cash used in operating
activities:
|
|||||||||||||
Depreciation
|
13
|
12
|
6
|
5
|
|||||||||
Stock-based
compensation expenses
|
139
|
902
|
88
|
117
|
|||||||||
Amortization
of loan discounts
|
333
|
477
|
161
|
312
|
|||||||||
Increase
(decrease) in accrued severance pay, net
|
7
|
(6
|
)
|
5
|
(2
|
)
|
|||||||
Increase
in accrued interest payable on loans
|
83
|
69
|
41
|
34
|
|||||||||
Changes
in assets and liabilities:
|
|||||||||||||
Increase
in trade receivables
|
(182
|
)
|
(252
|
)
|
(267
|
)
|
(133
|
)
|
|||||
Decrease
(increase) in other receivables
|
(45
|
)
|
(6
|
)
|
(25
|
)
|
4
|
||||||
Decrease
(Increase) in inventories
|
(235
|
)
|
(42
|
)
|
(40
|
)
|
50
|
||||||
Increase
(decrease) in trade payable
|
169
|
92
|
54
|
(32
|
)
|
||||||||
Decrease
in other payables and
accrued
expenses
|
235
|
103
|
135
|
143
|
|||||||||
Net
cash provided by (used in) operating activities
|
54
|
(357
|
)
|
(74
|
)
|
(87
|
)
|
||||||
Cash
Flows from Investing Activities
|
|||||||||||||
Increase
in short-term investments
|
(2
|
)
|
(1
|
)
|
-
|
-
|
|||||||
Purchase
of property and equipment
|
(24
|
)
|
(34
|
)
|
(11
|
)
|
-
|
||||||
Net
cash used in investing activities
|
(26
|
)
|
(35
|
)
|
(11
|
)
|
-
|
||||||
Cash
Flows from Financing Activities
|
|||||||||||||
Issuance
of stock capital
|
-
|
580
|
-
|
95
|
|||||||||
Exercise
of warrants by consultant
|
-
|
5
|
-
|
-
|
|||||||||
Receipt
of short-term loan
|
-
|
84
|
-
|
-
|
|||||||||
Proceeds
on grant of exercisable warrants
|
-
|
66
|
-
|
-
|
|||||||||
Exercise
of stock options
|
10
|
-
|
10
|
-
|
|||||||||
Repayment
of short-term loans
|
(41
|
)
|
(261
|
)
|
-
|
(39
|
)
|
||||||
Net
cash provided by (used in) financing activities
|
(31
|
)
|
474
|
10
|
56
|
||||||||
Increase
(decrease) in cash and cash equivalents
|
(3
|
)
|
82
|
(75
|
)
|
(31
|
)
|
||||||
Cash
and cash equivalents at the beginning of the period
|
836
|
493
|
908
|
606
|
|||||||||
Cash
and cash equivalents at the end of the period
|
$
|
833
|
$
|
575
|
$
|
833
|
$
|
575
|
SPO
MEDICAL INC.
AND
ITS SUBSIDIARY
|
NOTES
TO FINANCIAL STATEMENT
|
U.S.
dollars in thousands except
share data
|
SPO
MEDICAL INC.
AND
ITS SUBSIDIARY
|
NOTES
TO FINANCIAL STATEMENT
|
U.S.
dollars in thousands except
share data
|
31.1 |
Rule
13a - 14(a) Certification of Principal Executive
Officer
|
31.2 |
Rule
13a - 14(a) Certification of Principal Financial
Officer
|
32.1 |
Section
1350 Certification of Principal Executive
Officer
|
32.2 |
Section
1350 Certification of Principal Financial
Officer
|
DATE: August 9 2007 | SPO MEDICAL INC. | |
|
|
|
/s/ MICHAEL BRAUNOLD | ||
MICHAEL
BRAUNOLD
PRESIDENT
AND CHIEF EXECUTIVE OFFICER
|
PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER | ||
DATE: August 9, 2007 | ||
|
|
|
BY | /s/ JEFF FEUER | |
JEFF
FEUER,
CHIEF
FINANCIAL OFFICER
(PRINCIPAL
FINANCIAL AND ACCOUNTING
OFFICER)
|