x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Delaware
|
11-1986657
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification
No.)
|
|
incorporation
or organization)
|
||
55
CHARLES LINDBERGH BLVD., MITCHEL
FIELD, N.Y.
|
11553
|
|
(Address
of principal executive
offices)
|
(Zip
Code)
|
Page
No.
|
||
Part
I. Financial Information:
|
||
Item
1 - Financial Statements:
|
||
Condensed
Consolidated Balance Sheets - July 31, 2007 and April 30,
2007
|
3
|
|
Condensed
Consolidated Statements of Operations Three Months Ended July 31,
2007 and
2006
|
4
|
|
Condensed
Consolidated Statements of Cash Flows Three Months Ended July 31,
2007 and
2006
|
5
|
|
Notes
to Condensed Consolidated Financial Statements
|
6-10
|
|
Item
2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
10-16
|
|
Item
3- Quantitative and Qualitative Disclosures about Market
Risk
|
16
|
|
Item
4T- Controls and Procedures
|
17
|
|
Part
II. Other Information:
|
||
Items
1, 1A, 2, 3, 4 and 5 are omitted because they are not
applicable
|
||
Item
6 - Exhibits
|
17
|
|
Signatures
|
18
|
|
Exhibits
|
July
31,
|
April
30,
|
||||||
2007
|
2007
|
||||||
(UNAUDITED)
|
(AUDITED)
|
||||||
(NOTE
A)
|
|||||||
(In
thousands except share data)
|
|||||||
ASSETS:
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
3,104
|
$
|
1,336
|
|||
Marketable
securities
|
14,297
|
14,268
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of
$169 at July 31 and $276 at April 30, 2007
|
17,543
|
15,626
|
|||||
Inventories
|
32,215
|
31,201
|
|||||
Deferred
income taxes
|
3,175
|
3,075
|
|||||
Income
tax receivable
|
-
|
596
|
|||||
Prepaid
expenses and other
|
1,482
|
1,501
|
|||||
Total
current assets
|
71,816
|
67,603
|
|||||
Property,
plant and equipment, at cost, less
accumulated depreciation and amortization
|
8,003
|
7,839
|
|||||
Deferred
income taxes
|
2,941
|
2,945
|
|||||
Goodwill
and other Intangible assets, net
|
440
|
453
|
|||||
Cash
surrender value of life insurance
|
6,935
|
6,815
|
|||||
Investments
in and loans receivable from affiliates
|
4,647
|
7,354
|
|||||
Other
assets
|
817
|
817
|
|||||
Total
assets
|
$
|
95,599
|
$
|
93,826
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY:
|
|||||||
Current
liabilities:
|
|||||||
Short-term
credit obligations
|
$
|
6,511
|
$
|
5,011
|
|||
Accounts
payable - trade
|
2,341
|
3,771
|
|||||
Accrued
liabilities and other
|
3,855
|
3,980
|
|||||
Income
taxes payable
|
306
|
-
|
|||||
Dividend
payable
|
-
|
869
|
|||||
Total
current liabilities
|
13,013
|
13,631
|
|||||
Deferred
compensation
|
8,764
|
8,669
|
|||||
Deferred
gain and other liabilities
|
631
|
642
|
|||||
Total
liabilities
|
22,408
|
22,942
|
|||||
Stockholders’
equity:
|
|||||||
Preferred
stock - $1.00 par value
|
-
|
-
|
|||||
Common
stock - $1.00 par value
|
9,164
|
9,164
|
|||||
Additional
paid-in capital
|
47,447
|
47,138
|
|||||
Retained
earnings
|
14,921
|
13,541
|
|||||
|
71,532
|
69,843
|
|||||
Common
stock reacquired and held in treasury -at cost, 459,349 shares
at July 31,
2007 and 474,693 shares at April 30, 2007
|
(2,095
|
)
|
(2,080
|
)
|
|||
Accumulated
other comprehensive income
|
3,754
|
3,121
|
|||||
Total
stockholders' equity
|
73,191
|
70,884
|
|||||
Total
liabilities and stockholders' equity
|
$
|
95,599
|
$
|
93,826
|
2007
|
2006
|
||||||
(In
thousands except share data)
|
|||||||
Net
sales
|
$
|
15,557
|
$
|
14,314
|
|||
Cost
of sales
|
11,086
|
9,461
|
|||||
Gross
margin
|
4,471
|
4,853
|
|||||
Selling
and administrative expenses
|
3,086
|
2,782
|
|||||
Research
and development expense
|
2,177
|
1,380
|
|||||
Operating
(loss) profit
|
(792
|
)
|
691
|
||||
Other
income (expense):
|
|||||||
Investment
income
|
3,243
|
299
|
|||||
Equity
(loss) income
|
(80
|
)
|
203
|
||||
Interest
expense
|
(131
|
)
|
(36
|
)
|
|||
Other
income, net
|
-
|
81
|
|||||
Income
before provision for income taxes
|
2,240
|
1,238
|
|||||
Provision
for income taxes
|
860
|
340
|
|||||
Net
income
|
$
|
1,380
|
$
|
898
|
|||
Net
income per common share
|
|||||||
Basic
|
$
|
0.16
|
$
|
0.10
|
|||
Diluted
|
$
|
0.16
|
$
|
0.10
|
|||
Average
shares outstanding
|
|||||||
Basic
|
8,695,027
|
8,576,705
|
|||||
Diluted
|
8,783,676
|
8,719,934
|
2007
|
2006
|
||||||
(In
thousands)
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
1,380
|
$
|
898
|
|||
Gain
on sale of investments
|
(3,015
|
)
|
(12
|
)
|
|||
Other
non-cash charges to earnings
|
1,015
|
760
|
|||||
Net
changes in other assets and liabilities
|
(3,777
|
)
|
(2,518
|
)
|
|||
Net
cash used in operating activities
|
(4,397
|
)
|
(872
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Proceeds
from sale of marketable securities
|
|||||||
and
investments
|
5,643
|
3,854
|
|||||
Purchase
of marketable securities
|
(174
|
)
|
-
|
||||
Purchase
of fixed assets
|
(559
|
)
|
(396
|
)
|
|||
Net
cash provided by investing activities
|
4,910
|
3,458
|
|||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from short-term credit obligations
|
1,500
|
1,600
|
|||||
Payment
of cash dividend
|
(869
|
)
|
(857
|
)
|
|||
Stock
transactions, net
|
(2
|
)
|
27
|
||||
Net
cash provided by financing activities
|
629
|
770
|
|||||
Net
increase in cash and cash equivalents
|
|||||||
before
effect of exchange rate changes
|
1,142
|
3,356
|
|||||
Effect
of exchange rate changes
|
|||||||
on
cash and cash equivalents
|
626
|
261
|
|||||
Net
increase in cash and cash equivalents
|
1,768
|
3,617
|
|||||
|
|||||||
Cash
and cash equivalents at beginning of period
|
1,336
|
2,639
|
|||||
Cash
and cash equivalents at end of period
|
$
|
3,104
|
$
|
6,256
|
Three
months ended July 31,
|
|||||||
2007
|
2006
|
||||||
Basic
EPS Shares outstanding
|
|||||||
(weighted
average)
|
8,695,027
|
8,576,705
|
|||||
Effect
of Dilutive Securities
|
88,649
|
143,229
|
|||||
Diluted
EPS Shares outstanding
|
8,783,676
|
8,719,934
|
July
31, 2007
|
April
30, 2007
|
||||||
(In
thousands)
|
|||||||
Raw
materials and Component parts
|
$
|
18,921
|
$
|
18,380
|
|||
Work
in progress
|
13,294
|
12,821
|
|||||
$
|
32,215
|
$
|
31,201
|
Three
months ended July 31, 2007
|
|||||||
Wtd
Avg
|
|||||||
Shares
|
Price
|
||||||
Outstanding
at beginning of period
|
1,265,587
|
$
|
11.53
|
||||
Granted
|
46,875
|
$
|
11.12
|
||||
Exercised
|
(8,312
|
)
|
$
|
9.77
|
|||
Expired
or canceled
|
(45,375
|
)
|
$
|
10.17
|
|||
Outstanding
at end of period
|
1,258,775
|
$
|
11.58
|
||||
Exercisable
at end of period
|
995,400
|
$
|
11.55
|
||||
Available
for grant at end of period
|
179,625
|
||||||
Weighted
average fair value of
options granted during the period
|
$
|
4.61
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Weighted
|
||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||
Number
|
Remaining
|
Average
|
Number
|
Average
|
||||||||||||
Actual
Range of
|
Outstanding
|
Contractual
|
Exercise
|
Exercisable
|
Exercise
|
|||||||||||
Exercise
Prices
|
at
7/31/07
|
Life
|
Price
|
at
7/31/07
|
Price
|
|||||||||||
$6.670
- 9.970
|
447,400
|
3.2
|
$
|
7.67
|
416,775
|
$
|
7.56
|
|||||||||
10.875
- 16.625
|
729,375
|
5.5
|
12.60
|
496,625
|
12.88
|
|||||||||||
23.75
|
82,000
|
3.0
|
23.75
|
82,000
|
23.75
|
(1)
|
FEI-NY
- consists principally of precision time and frequency control products
used in three principal markets- communication satellites (both commercial
and U.S. Government-funded); terrestrial cellular telephone or other
ground-based telecommunication stations and other components and
systems
for the U.S. military.
|
(2)
|
Gillam-FEI
- the Company’s Belgian subsidiary primarily sells wireline
synchronization and network monitoring
systems.
|
(3)
|
FEI-Zyfer
- the products of the Company’s subsidiary incorporate Global Positioning
System (GPS) technologies into systems and subsystems for secure
communications, both government and commercial, and other locator
applications.
|
Three
months ended July 31,
|
|||||||
2007
|
2006
|
||||||
Net
sales:
|
|||||||
FEI-NY
|
$
|
11,765
|
$
|
10,666
|
|||
Gillam-FEI
|
2,288
|
2,030
|
|||||
FEI-Zyfer
|
2,022
|
1,907
|
|||||
less
intercompany sales
|
(518
|
)
|
(289
|
)
|
|||
Consolidated
Sales
|
$
|
15,557
|
$
|
14,314
|
|||
Operating
profit (loss):
|
|||||||
FEI-NY
|
$
|
(540
|
)
|
$
|
861
|
||
Gillam-FEI
|
(143
|
)
|
(8
|
)
|
|||
FEI-Zyfer
|
3
|
(58
|
)
|
||||
Corporate
|
(112
|
)
|
(104
|
)
|
|||
Consolidated
Operating (Loss) Profit
|
$
|
(792
|
)
|
$
|
691
|
||
July
31, 2007
|
April
30, 2007
|
||||||
Identifiable
assets:
|
|||||||
FEI-NY
|
$
|
53,773
|
$
|
49,868
|
|||
Gillam-FEI
|
13,075
|
13,750
|
|||||
FEI-Zyfer
|
6,370
|
5,366
|
|||||
less
intercompany balances
|
(12,483
|
)
|
(11,773
|
)
|
|||
Corporate
|
34,864
|
36,615
|
|||||
Consolidated
Identifiable Assets
|
$
|
95,599
|
$
|
93,826
|
Three
months ended July 31,
|
|||||||
2007
|
2006
|
||||||
Net
Sales
|
|||||||
FEI-NY
|
75.6
|
%
|
74.5
|
%
|
|||
Gillam-FEI
|
14.7
|
14.2
|
|||||
FEI-Zyfer
|
13.0
|
13.3
|
|||||
Less
Intersegment Sales
|
(3.3
|
)
|
(2.0
|
)
|
|||
100.0
|
100.0
|
||||||
Cost
of Sales
|
71.3
|
66.1
|
|||||
Gross
Margin
|
28.7
|
33.9
|
|||||
Selling
and administrative expenses
|
19.8
|
19.4
|
|||||
Research
and development expenses
|
14.0
|
9.7
|
|||||
Operating
(Loss) Profit
|
(5.1
|
)
|
4.8
|
||||
Other
income, net
|
19.5
|
3.8
|
|||||
Pretax
Income
|
14.4
|
8.6
|
|||||
Provision
for income taxes
|
5.5
|
2.3
|
|||||
Net
Income
|
8.9
|
%
|
6.3
|
%
|
(in
millions)
|
|||||||||||||
Three
months ended July 31,
|
|||||||||||||
2007
|
2006
|
Change
|
|||||||||||
FEI-NY
|
$
|
11.8
|
$
|
10.7
|
$
|
1.1
|
10
|
%
|
|||||
Gillam-FEI
|
2.3
|
2.0
|
0.3
|
13
|
%
|
||||||||
FEI-Zyfer
|
2.0
|
1.9
|
0.1
|
6
|
%
|
||||||||
Intersegment
sales
|
(0.5
|
)
|
(0.3
|
)
|
(0.2
|
)
|
|||||||
$
|
15.6
|
$
|
14.3
|
$
|
1.3
|
9
|
%
|
Three
months ended July 31,
|
|||||||||||||
2007
|
2006
|
Change
|
|||||||||||
$
|
4,471
|
$
|
4,853
|
($382
|
)
|
(8
|
%)
|
||||||
GM
Rate
|
28.7
|
%
|
33.9
|
%
|
Three
months ended July 31,
|
|||||||||||
2007
|
2006
|
Change
|
|||||||||
$
|
3,086
|
$
|
2,782
|
$
|
304
|
11
|
%
|
Three
months ended July 31,
|
|||||||||||
2007
|
2006
|
Change
|
|||||||||
$
|
2,177
|
$
|
1,380
|
$
|
797
|
58
|
%
|
Three
months ended July 31,
|
|||||||||||
2007
|
2006
|
Change
|
|||||||||
($792
|
)
|
$
|
691
|
($1,483
|
)
|
NM
|
Three
months ended July 31,
|
|||||||||||||
2007
|
2006
|
Change
|
|||||||||||
Investment
income
|
$
|
3,243
|
$
|
299
|
$
|
2,944
|
985
|
%
|
|||||
Equity
(loss) income
|
(80
|
)
|
203
|
(283
|
)
|
NM
|
|||||||
Interest
expense
|
(131
|
)
|
(36
|
)
|
(95
|
)
|
(264
|
%)
|
|||||
Other
income, net
|
-
|
81
|
(81
|
)
|
(100
|
%)
|
|||||||
$
|
3,032
|
$
|
547
|
$
|
2,485
|
454
|
%
|
Three
months ended July 31,
|
|||||||||||
2007
|
2006
|
Change
|
|||||||||
$
|
1,380
|
$
|
898
|
$
|
482
|
54
|
%
|
Contractual
Obligations
|
Total
(in
thousands)
|
Less
than
1
Year
|
1
to 3 Years
|
3
to 5 Years
|
More
than
5
Years
|
|||||||||||
Operating
Lease Obligations
|
$
|
6,916
|
$
|
515
|
$
|
2,682
|
$
|
2,528
|
$
|
1,191
|
||||||
Deferred
Compensation
|
8,764
|
* |
340
|
282
|
153
|
7,989
|
||||||||||
Total
|
$
|
15,680
|
$
|
855
|
$
|
2,964
|
$
|
2,681
|
$
|
9,180
|
-
|
Certification
by the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
-
|
Certification
by the Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
32.1
|
-
|
|
32.2
|
-
|
Certification
by the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
FREQUENCY
ELECTRONICS, INC.
(Registrant)
|
||
|
|
|
Date: September 14, 2007 | BY | /s/ Alan Miller |
Alan Miller |
||
Chief Financial Officer and Treasurer |