20-0715816
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
|
||
No.
|
||
PART
I — FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
CONDENSED
UNAUDITED BALANCE SHEETS – AS OF JUNE 30, 2008 AND March 31,
2008.
|
3
|
|
CONDENSED
UNAUDITED STATEMENTS OF OPERATIONS - FOR THE THREE MONTHS ENDED JUNE
30,
2008 AND 2007 AND FOR THE PERIOD FROM INCEPTION (OCTOBER 28, 2003)
THROUGH
JUNE 30, 2008
|
4
|
|
CONDENSED
UNAUDITED STATEMENTS OF CASH FLOWS - FOR THE THREE MONTHS ENDED JUNE
30,
2008 AND 2007 AND FOR THE PERIOD FROM INCEPTION (OCTOBER 28, 2003)
THROUGH
JUNE 30, 2008
|
5
|
|
Notes
to Condensed Unaudited Financial Statements
|
6
|
|
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation.
|
11
|
Item
3.
|
Controls
and Procedures
|
12
|
PART
II — OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
12
|
Item
6.
|
Exhibits
|
13
|
Signatures
|
14
|
|
|||||||
March 31,
2008
|
June 30, 2008
|
||||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
|
$
|
88,007
|
$
|
-
|
|||
Prepaid
expenses and other
|
20,500
|
12,587
|
|||||
Total
current assets
|
108,507
|
12,587
|
|||||
Property
and equipment, net
|
-
|
-
|
|||||
Deposits
|
-
|
500
|
|||||
Accounting
software license
|
1,197
|
-
|
|||||
Total
assets
|
$
|
109,704
|
$
|
13,087
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY IN ASSETS
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable
|
15,193
|
5,250
|
|||||
Accrued
expenses
|
32,641
|
127,430
|
|||||
Due
to related parties
|
500,000
|
621,824
|
|||||
Total
liabilities
|
547,834
|
754,504
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS'
DEFICIENCY IN ASSETS
|
|||||||
Preferred
stock ($.001 par value, 100,000,000 shares authorized
and no shares issued and outstanding)
|
-
|
-
|
|||||
Common
stock ($.001 par value, 400,000,000 shares authorized
and 100,757,773 and 214,507,773 shares issued
and outstanding)
|
214,508
|
214,508
|
|||||
Treasury
stock, at cost; 250,000 shares
|
(62,500
|
)
|
(62,500
|
)
|
|||
Paid
in capital
|
5,115,356
|
5,115,356
|
|||||
Accumulated
deficit
|
(5,705,494
|
)
|
(6,008,781
|
)
|
|||
Total
stockholders' deficiency in assets
|
(438,130
|
)
|
(741,417
|
)
|
|||
Total
liabilities and stockholders' deficiency in assets
|
$
|
109,704
|
$
|
13,087
|
Cumulative
|
||||||||||
From
Inception
|
||||||||||
Three
Months
|
Three
Months
|
(October
28, 2003)
|
||||||||
Ended
|
Ended
|
Through
|
||||||||
June
30, 2007
|
June
30, 2008
|
June
30, 2008
|
||||||||
Net
sales
|
$
|
98
|
$
|
-
|
$
|
3,911
|
||||
Operating
Expenses
|
||||||||||
Sales
and marketing
|
-
|
-
|
561,296
|
|||||||
General
and administrative
|
32,210
|
303,287
|
4,103,832
|
|||||||
Research
and development
|
-
|
-
|
1,984,516
|
|||||||
Total
operating expenses
|
32,210
|
303,287
|
6,649,644
|
|||||||
Cost
of merger and registration
|
-
|
-
|
512,321
|
|||||||
Loss
from operations
|
(32,112
|
)
|
(303,287
|
)
|
(7,158,054
|
)
|
||||
Other
income (expense)
|
||||||||||
Other
Income from Settlements
|
-
|
-
|
735,806
|
|||||||
Interest
expense, net
|
(41,354
|
)
|
-
|
(409,380
|
)
|
|||||
Loss
before income taxes
|
(73,466
|
)
|
(303,287
|
)
|
(6,831,628
|
)
|
||||
Income
taxes
|
-
|
-
|
-
|
|||||||
Net loss
|
$
|
(73,466
|
)
|
$
|
(303,287
|
)
|
$
|
(6,831,628
|
)
|
|
Net
loss per basic and diluted share
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
Weighted
average shares outstanding, basic and diluted
|
100,757,770
|
214,507,773
|
Cummulative
|
||||||||||
From Inception
|
||||||||||
Three Months
|
Three Months
|
(October 28, 2003)
|
||||||||
Ended
|
Ended
|
Through
|
||||||||
June 30, 2007
|
June 30, 2008
|
June 30, 2008
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(73,466
|
)
|
$
|
(303,287
|
)
|
$
|
(6,831,628
|
)
|
|
Adjustments
to reconcile net loss to net cash
used in operating activities:
|
||||||||||
Depreciation
and amortization
|
-
|
1,197
|
71,817
|
|||||||
Share
Based Compensation
|
-
|
-
|
60,179
|
|||||||
Non
cash interest expense
|
41,354
|
-
|
402,715
|
|||||||
Settlement
of accounts payable
|
-
|
-
|
(307,651
|
)
|
||||||
Settlement
of accrued severance
|
-
|
-
|
(260,911
|
)
|
||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
expenses
|
5,133
|
7,913
|
(12,587
|
)
|
||||||
Due
to related parties
|
-
|
121,824
|
260,085
|
|||||||
Deposits
|
-
|
(500
|
)
|
(500
|
)
|
|||||
Accounts
payable
|
-
|
(9,943
|
)
|
486,958
|
||||||
Accrued
expenses
|
4,244
|
94,789
|
363,521
|
|||||||
Total
adjustments
|
50,731
|
215,280
|
1,063,626
|
|||||||
Net
cash used in operating activities
|
(22,735
|
)
|
(88,007
|
)
|
(5,768,002
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Purchase
of equipment
|
-
|
-
|
(79,429
|
)
|
||||||
Employee
loans and advances, net
|
-
|
-
|
-
|
|||||||
Net
cash used in investing activities
|
-
|
-
|
(79,429
|
)
|
||||||
Cash
flows from financing activities:
|
||||||||||
Contributed
capital from equity investors
|
-
|
-
|
2,000,000
|
|||||||
Note
payable related party
|
23,400
|
-
|
3,847,431
|
|||||||
Net
cash provided by financing activities
|
23,400
|
-
|
5,847,431
|
|||||||
Net
increase (decrease) in cash
|
665
|
(88,007
|
)
|
-
|
||||||
Cash
at beginning of period
|
251
|
88,007
|
-
|
|||||||
Cash
at end of period
|
$
|
916
|
$
|
-
|
$
|
-
|
||||
Supplemental disclosures of cash flow information | ||||||||||
Non-cash
investing and financing
activities:
|
||||||||||
Non-cash
interest expense
|
$
|
41,354
|
$
|
-
|
$
|
41,354
|
||||
Common
Stock issued to extingush debt
|
$
|
-
|
$
|
-
|
$
|
3,771,048
|
March 31, 2008
|
June 30, 2008
|
||||||
|
$
|
- | $ | - | |||
Audit
|
30,000
|
25,080
|
|||||
Accrued
wages
|
-
|
71,758
|
|||||
Other
accrued expenses
|
249
|
20,792
|
|||||
Insurance
financing
|
-
|
9,800
|
|||||
Accrued
Cost of Software License
|
2,392
|
-
|
|||||
$
|
32,641
|
$
|
127,430
|
Related
Party
|
March 31, 2008
|
June 30, 2008
|
|||||
Kazo,
LLC
|
$
|
-
|
$
|
109,881
|
|||
Open
Film, LLC
|
|
-
|
8,507
|
||||
TOT Energy GA | - | (90 | ) | ||||
TGR
Energy, LLC
|
500,000
|
503,526
|
|||||
Totals
|
$
|
500,000
|
$
|
621,824
|
Cash | $ | 171,385 | ||
Trade accounts receivable | 946,210 | |||
Inventory | 20,135 | |||
Taxes recievable | 10,749 | |||
Prepayments and other assets | 89,068 | |||
Fixed Assets (fair value per appraisal) | 6,062,000 | |||
Accounts payable | 699,147 | |||
Accrued
expenses
|
97,992 | |||
Taxes payable | 142,439 | |||
Long term loan | 67,179 | |||
Net Assets: | $ | 6,292,860 |
Exhibit
Number
|
Description
|
|
2.1
|
Agreement
and Plan of Merger among Ener1 Acquisition Corp., Registrant and
Ener1,
Inc., dated as of June 9, 2004, incorporated herein by reference to
Exhibit 2.1 to Splinex’s Registration Statement on Form S-1 filed with the
Commission on June 24, 2004 (Registration No.
333-116817)
|
|
2.2
|
First
Amendment to Agreement and Plan of Merger among Ener1 Acquisition
Corp.,
Registrant and Ener1, Inc., dated as of October 13, 2004,
incorporated herein by reference to Exhibit 2.2 to Amendment No,
1 to
Splinex’s Registration Statement on Form S-1 filed with the Commission on
October 15, 2004
(Registration No. 333-116817)
|
|
2.3
|
Second
Amendment to Agreement and Plan of Merger among Ener1 Acquisition
Corp.,
Splinex and Ener1, Inc., dated as of December 23, 2004, incorporated
herein by reference to Exhibit 2.3 to Amendment No. 3 to Splinex’s
Registration Statement on Form S-1 filed with the Commission on December
27, 2004 (Registration No. 333-116817)
|
|
3.1
|
Certificate
of Incorporation of Splinex,
incorporated herein by reference to Exhibit 3.1 to Splinex’s Registration
Statement on Form S-1 filed with the Commission on June 24, 2004
(Registration No. 333-116817)
|
|
3.2
|
Certificate
of Merger
of
Splinex, incorporated herein by reference to Exhibit 3.2 to Amendment
No.
3 to Splinex’s Registration Statement on Form S-1 filed with the
Commission on December 27, 2004 (Registration No.
333-116817)
|
|
3.3
|
Bylaws
of Splinex,
incorporated herein by reference to Exhibit 3.3 to Splinex’s Registration
Statement on Form S-1 filed with the Commission on June 24, 2004
(Registration No. 333-116817)
|
|
3.4
|
Certificate
of Amendment of Articles of Incorporation
|
|
10.5
|
2004
Stock Option Plan of Registrant, incorporated herein by reference
to
Exhibit 10.2 to Splinex’s Registration Statement on Form S-1 filed with
the Commission on June 24, 2004 (Registration No.
333-116817)
|
|
10.6
|
Form of
Stock Option Agreement of Registrant, incorporated herein by reference
to
Exhibit 10.3 to Splinex’s Registration Statement on Form S-1 filed with
the Commission on June 24, 2004 (Registration No.
333-116817)
|
|
10.13
|
Form
of Employee Innovations and Proprietary Rights Assignment Agreement,
incorporated herein by reference to Exhibit 10.10 to Splinex’s
Registration Statement on Form S-1 filed with the Commission on June
24,
2004 (Registration No. 333-116817)
|
|
10.14
|
Form
of Indemnification Agreement, incorporated herein by reference to
Exhibit
10.11 to Amendment No. 3 to Splinex’s Registration Statement on Form S-1
filed with the Commission on December 27, 2004 (Registration No.
333-116817)
|
10.17
|
Severance
Agreement dated November 21, 2005, by and between Splinex and Michael
Stojda, incorporated by reference to Exhibit 10.1 to Splinex’s Current
Report on Form 8-K, filed with the Commission on November 21,
2005
|
|
14
|
Code
of Ethics incorporated by reference to Exhibit 10.2 to Splinex’s Annual
Report on Form 10-K for the year ended March 31, 2005, filed with
the
Commission on June 30, 2005
|
|
31.1
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Sec. 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
TOT
Energy, Inc.
|
|
|
Registrant
|
|
Date:
August 14, 2008
|
By:
|
/s/
Jonathan New
|
|
Name:
Jonathan New
|
|
|
Title:
Chief Financial Officer and Duly Authorized
Officer
|