Delaware
|
35-1996126
|
|
(State
or other jurisdiction of incorporation or organization)
3724
North State Road 15, Warsaw, Indiana
|
(I.R.S.
Employer Identification No.)
46582
|
|
(Address
of principal executive offices)
(574)
268-2252
|
(Zip
Code)
|
|
(Registrant’s
telephone number, including area code)
|
Large
accelerated filer
¨
|
Accelerated
filer
þ
|
||
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company ¨
|
PART I
FINANCIAL INFORMATION
|
|||||
Item 1
|
Financial
Statements:
|
||||
Condensed
Consolidated Balance Sheets: As of October 3, 2009 and January 3,
2009
|
4 | ||||
Condensed
Consolidated Statements of Operations: Three and Nine Months Ended
October 3, 2009 and October 4, 2008
|
5 | ||||
Condensed
Consolidated Statements of Cash Flows: Nine Months Ended October 3, 2009
and October 4, 2008
|
6 | ||||
Notes
to Condensed Consolidated Financial Statements
|
7 | ||||
Item 2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
14 | |||
Item 3
|
Quantitative
and Qualitative Disclosures about Market Risk
|
19 | |||
Item 4
|
Controls
and Procedures
|
19 | |||
PART II
OTHER INFORMATION
|
|||||
Item
1
|
Legal
Proceedings
|
20 | |||
Item 1A
|
Risk
Factors
|
20 | |||
Item 5
|
Other
Information
|
20 | |||
Item 6
|
Exhibits
|
20 | |||
Signatures
|
21 |
October
3,
|
January
3,
|
|||||||
2009
|
2009
|
|||||||
(unaudited)
|
||||||||
Assets:
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 16,432 | $ | 10,191 | ||||
Accounts
receivable, net
|
43,205 | 52,845 | ||||||
Inventories
|
65,697 | 61,111 | ||||||
Refundable
income taxes
|
2,884 | 6,610 | ||||||
Deferred
income taxes
|
5,493 | 3,993 | ||||||
Other
current assets
|
2,710 | 3,154 | ||||||
Total
current assets
|
136,421 | 137,904 | ||||||
Property
and equipment, net
|
116,933 | 115,045 | ||||||
Goodwill
|
153,721 | 153,521 | ||||||
Intangible
assets, net of accumulated amortization
|
43,387 | 45,039 | ||||||
Other
assets
|
1,260 | 1,728 | ||||||
Total
Assets
|
$ | 451,722 | $ | 453,237 | ||||
Liabilities
and Shareholders' Equity:
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 20,074 | $ | 26,929 | ||||
Accrued
wages and benefits
|
7,764 | 12,784 | ||||||
Other
accrued expenses
|
4,808 | 5,186 | ||||||
Income
tax payable
|
574 | 2,637 | ||||||
Deferred
income taxes
|
115 | - | ||||||
Revolving
line of credit
|
5,479 | 2,495 | ||||||
Current
portion of capital lease obligations
|
558 | 1,034 | ||||||
Current
portion of long-term debt
|
19,525 | 16,900 | ||||||
Total
current liabilities
|
58,897 | 67,965 | ||||||
Deferred
income taxes
|
23,848 | 18,131 | ||||||
Derivative
valuation liability
|
3,458 | 3,771 | ||||||
Capital
lease obligations, less current portion
|
2,983 | 3,356 | ||||||
Long-term
debt, less current portion
|
81,678 | 107,600 | ||||||
Total
Liabilities
|
170,864 | 200,823 | ||||||
Shareholders'
Equity:
|
||||||||
Common
Stock, $.0001 par value; 75,000 shares authorized; shares issued October
3, 2009—35,806; January 3, 2009—35,801
|
4 | 4 | ||||||
Additional
paid-in capital
|
278,031 | 275,890 | ||||||
Accumulated
deficit
|
(277 | ) | (21,507 | ) | ||||
Accumulated
other comprehensive income (loss)
|
3,100 | (1,973 | ) | |||||
Total
Shareholders' Equity
|
280,858 | 252,414 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 451,722 | $ | 453,237 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
October
3,
|
October
4,
|
October
3,
|
October
4,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenue
|
$ | 87,164 | $ | 112,095 | $ | 289,540 | $ | 323,744 | ||||||||
Cost
of Revenue
|
65,917 | 86,445 | 216,964 | 246,733 | ||||||||||||
Gross
Profit
|
21,247 | 25,650 | 72,576 | 77,011 | ||||||||||||
Selling,
general and administrative expenses
|
10,813 | 15,165 | 37,395 | 44,474 | ||||||||||||
Operating
Income
|
10,434 | 10,485 | 35,181 | 32,537 | ||||||||||||
Other
(income)/expense:
|
||||||||||||||||
Interest
expense
|
1,666 | 2,683 | 5,050 | 8,300 | ||||||||||||
Derivatives
valuation gain
|
(178 | ) | (972 | ) | (746 | ) | (1,041 | ) | ||||||||
Other
|
687 | 3,079 | 379 | 2,581 | ||||||||||||
Income
before income taxes
|
8,259 | 5,695 | 30,498 | 22,697 | ||||||||||||
Income
tax expense
|
2,851 | 3,162 | 9,268 | 9,995 | ||||||||||||
Net
income
|
$ | 5,408 | $ | 2,533 | $ | 21,230 | $ | 12,702 | ||||||||
Net
income per share:
|
||||||||||||||||
Basic
|
$ | 0.15 | $ | 0.07 | $ | 0.60 | $ | 0.36 | ||||||||
Diluted
|
$ | 0.15 | $ | 0.07 | $ | 0.59 | $ | 0.36 | ||||||||
Weighted
average common shares and equivalent shares outstanding:
|
||||||||||||||||
Basic
|
35,326 | 35,174 | 35,301 | 35,161 | ||||||||||||
Diluted
|
35,620 | 35,402 | 35,498 | 35,354 |
Nine
Months Ended
|
||||||||
October
3,
|
October
4,
|
|||||||
2009
|
2008
|
|||||||
Operating
activities
|
||||||||
Net
income
|
$ | 21,230 | $ | 12,702 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
14,281 | 14,151 | ||||||
Amortization
|
2,203 | 2,207 | ||||||
Net
(gain) loss on sale of assets
|
139 | (460 | ) | |||||
Deferred
income tax provision
|
4,491 | (1,074 | ) | |||||
Excess
tax benefit from stock-based compensation
|
- | (273 | ) | |||||
Stock-based
compensation
|
2,035 | 1,743 | ||||||
Derivative
valuation gain
|
(746 | ) | (895 | ) | ||||
Foreign
currency transaction losses
|
204 | 4,483 | ||||||
Change
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
11,109 | (18,035 | ) | |||||
Other
assets
|
1,419 | (480 | ) | |||||
Inventories
|
(3,434 | ) | (11,906 | ) | ||||
Current
income taxes
|
1,715 | 4,448 | ||||||
Accounts
payable
|
(8,511 | ) | 690 | |||||
Accrued
expenses and other
|
(6,197 | ) | (2,355 | ) | ||||
Net
cash provided by operating activities
|
39,938 | 4,946 | ||||||
Investing
activities
|
||||||||
Purchases
of property and equipment
|
(13,453 | ) | (16,813 | ) | ||||
Proceeds
from the sale of fixed assets
|
67 | 1,215 | ||||||
Acquisitions,
net of cash received
|
- | (46,546 | ) | |||||
Net
cash used in investing activities
|
(13,386 | ) | (62,144 | ) | ||||
Financing
activities
|
||||||||
Proceeds
from bank revolver
|
76,005 | 89,049 | ||||||
Payments
on bank revolver
|
(83,943 | ) | (73,226 | ) | ||||
Issuance
of long-term debt
|
- | 60,000 | ||||||
Payments
on long-term debt and capital lease obligations
|
(13,586 | ) | (12,923 | ) | ||||
Proceeds
from the issuance of common stock
|
106 | 355 | ||||||
Excess
tax benefit from stock-based compensation
|
- | 273 | ||||||
Net
cash provided by (used in) financing activities
|
(21,418 | ) | 63,528 | |||||
Effect
of exchange rate changes on cash
|
1,107 | (628 | ) | |||||
Net
increase in cash and cash equivalents
|
6,241 | 5,702 | ||||||
Cash
and cash equivalents at beginning of period
|
10,191 | 12,089 | ||||||
Cash
and cash equivalents at end of period
|
$ | 16,432 | $ | 17,791 | ||||
Supplemental
disclosures:
|
||||||||
Cash
paid for interest
|
$ | 5,475 | $ | 8,730 | ||||
Cash
paid for income taxes
|
$ | 3,022 | $ | 6,354 | ||||
Assets
acquired under capital leases
|
$ | - | $ | 639 |
October
3,
|
January
3,
|
|||||||
2009
|
2009
|
|||||||
(unaudited)
|
||||||||
Raw
material and supplies
|
$ | 15,733 | $ | 12,502 | ||||
Work-in-process
|
29,775 | 31,420 | ||||||
Finished
goods
|
20,189 | 17,189 | ||||||
$ | 65,697 | $ | 61,111 |
October
3,
|
January
3,
|
|||||||
2009
|
2009
|
|||||||
(unaudited)
|
||||||||
Land
|
$ | 6,863 | $ | 6,473 | ||||
Buildings
and improvements (20 to 40 years)
|
41,817 | 40,183 | ||||||
Machinery
and equipment (5 to 15 years)
|
134,399 | 127,716 | ||||||
Office
equipment (3 to 5 years)
|
12,561 | 10,859 | ||||||
Construction-in-progress
|
7,596 | 4,227 | ||||||
203,236 | 189,458 | |||||||
Less
accumulated depreciation
|
(86,303 | ) | (74,413 | ) | ||||
$ | 116,933 | $ | 115,045 |
Weighted-average
|
Gross
|
Net
|
||||||||||||
Amortization
|
Intangible
|
Accumulated
|
Intangible
|
|||||||||||
Period
|
Assets
|
Amortization
|
Assets
|
|||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||
Acquired
technology and patents
|
10
years
|
$ | 2,333 | $ | (943 | ) | $ | 1,390 | ||||||
Acquired
customers
|
18
years
|
42,554 | (8,522 | ) | 34,032 | |||||||||
Non-compete
agreements
|
5
years
|
686 | (351 | ) | 335 | |||||||||
Intangible
assets subject to amortization
|
17
years
|
45,573 | (9,816 | ) | 35,757 | |||||||||
Proprietary
processes
|
Indefinite
|
3,553 | ||||||||||||
Trademarks
|
Indefinite
|
4,077 | ||||||||||||
Indefinite-lived
intangible assets, other than goodwill
|
7,630 | |||||||||||||
Total
|
$ | 43,387 |
Weighted-average
|
Gross
|
Net
|
||||||||||||
Amortization
|
Intangible
|
Accumulated
|
Intangible
|
|||||||||||
Period
|
Assets
|
Amortization
|
Assets
|
|||||||||||
Acquired
technology and patents
|
10 years
|
$
|
2,295
|
$
|
(713
|
)
|
$
|
1,582
|
||||||
Acquired
customers
|
18 years
|
42,330
|
(6,596
|
)
|
35,734
|
|||||||||
Non-compete
agreements
|
5 years
|
559
|
(243
|
)
|
316
|
|||||||||
Intangible
assets subject to amortization
|
17 years
|
45,184
|
(7,552
|
)
|
37,632
|
|||||||||
Proprietary
processes
|
Indefinite
|
3,428
|
||||||||||||
Trademarks
|
Indefinite
|
3,979
|
||||||||||||
Indefinite-lived
intangible assets, other than goodwill
|
7,407
|
|||||||||||||
Total
|
$
|
45,039
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
October
3,
|
October
4,
|
October
3,
|
October
4,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
United
States
|
$ | 63,207 | $ | 81,208 | $ | 214,527 | $ | 226,388 | ||||||||
United
Kingdom
|
7,313 | 14,330 | 22,674 | 45,633 | ||||||||||||
Ireland
|
9,234 | 7,597 | 28,532 | 24,569 | ||||||||||||
Other
foreign countries
|
7,410 | 8,960 | 23,807 | 27,154 | ||||||||||||
Total
net revenues
|
$ | 87,164 | $ | 112,095 | $ | 289,540 | $ | 323,744 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
October
3,
|
October
4,
|
October
3,
|
October
4,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Instruments
|
$ | 41,327 | $ | 48,687 | $ | 134,679 | $ | 133,075 | ||||||||
Implants
|
24,237 | 31,558 | 83,255 | 92,992 | ||||||||||||
Cases
|
16,353 | 22,971 | 53,725 | 67,916 | ||||||||||||
Other
|
5,247 | 8,879 | 17,881 | 29,761 | ||||||||||||
Total
net revenues
|
$ | 87,164 | $ | 112,095 | $ | 289,540 | $ | 323,744 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
October
3,
|
October
4,
|
October
3,
|
October
4,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Numerator:
|
||||||||||||||||
Net
income
|
$ | 5,408 | $ | 2,553 | $ | 21,230 | $ | 12,702 | ||||||||
Denominator:
|
||||||||||||||||
Weighted-average
shares outstanding:
|
||||||||||||||||
Basic
|
35,326 | 35,174 | 35,301 | 35,161 | ||||||||||||
Effect
of dilutive stock options, restricted stock and stock
warrants
|
294 | 228 | 197 | 193 | ||||||||||||
Diluted
|
35,620 | 35,402 | 35,498 | 35,354 | ||||||||||||
Net
income per share:
|
||||||||||||||||
Basic
|
$ | 0.15 | $ | 0.07 | $ | 0.60 | $ | 0.36 | ||||||||
Diluted
|
$ | 0.15 | $ | 0.07 | $ | 0.59 | $ | 0.36 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
October
3,
|
October
4,
|
October
3,
|
October
4,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net
Income
|
$ | 5,408 | $ | 2,533 | $ | 21,230 | $ | 12,702 | ||||||||
Foreign
currency translation adjustments
|
320 | $ | (5,644 | ) | 5,338 | $ | (3,164 | ) | ||||||||
Derivative,
net of tax benefit (1)
|
(160 | ) | - | (260 | ) | - | ||||||||||
Comprehensive
income (loss)
|
$ | 5,568 | $ | (3,111 | ) | $ | 26,308 | $ | 9,538 |
(1)
|
Derivative
losses are reported net of income tax benefits of $106 and $173 for the
three and nine month periods ended October 3, 2009,
respectively.
|
Current
assets
|
$
|
7,819
|
||
PP&E
|
22,101
|
|||
Acquired
customers (amortized over 15 years)
|
5,130
|
|||
Goodwill
|
10,196
|
|||
Purchase
price, net
|
$
|
45,246
|
October
3, 2009
|
January
3, 2009
|
|||||||||||||||||||||||||||||||
Fair
Value Measurements
|
Fair
Value Measurements
|
|||||||||||||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||
Interest
rate swaps
|
$ | - | $ | (3,458 | ) | $ | - | $ | (3,458 | ) | $ | - | $ | (3,771 | ) | $ | - | $ | (3,771 | ) | ||||||||||||
$ | - | $ | (3,458 | ) | $ | - | $ | (3,458 | ) | $ | - | $ | (3,771 | ) | $ | - | $ | (3,771 | ) |
Quarter
Ended
|
Nine
Months Ended
|
|||||||||||||||
October
3,
|
October
4,
|
October
3,
|
October
4,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Tax
at Federal statutory rate
|
$ | 2,891 | $ | 1,993 | $ | 10,674 | $ | 7,944 | ||||||||
State
income taxes
|
266 | 403 | 1,026 | 1,018 | ||||||||||||
State
tax credits
|
(38 | ) | (42 | ) | (83 | ) | (103 | ) | ||||||||
Foreign
income taxes
|
(457 | ) | 265 | (1,983 | ) | (41 | ) | |||||||||
Qualified
production activities deduction
|
104 | (167 | ) | (94 | ) | (426 | ) | |||||||||
Research
and development credits—current year
|
(89 | ) | (362 | ) | (195 | ) | (414 | ) | ||||||||
Valuation
allowance
|
- | 1,064 | - | 1,146 | ||||||||||||
Reserve
for uncertain tax positions
|
191 | 16 | (118 | ) | 690 | |||||||||||
Other
|
(17 | ) | (8 | ) | 41 | 181 | ||||||||||
$ | 2,851 | $ | 3,162 | $ | 9,268 | $ | 9,995 |
Balance
at January 3, 2009
|
$ | 8,695 | ||
Additions
based on tax positions—current year
|
374 | |||
Additions
for tax positions—prior years
|
- | |||
Settlements
|
(2,646 | ) | ||
Balance
at October 3, 2009
|
$ | 6,423 |
Product Category
|
Three Months Ended
|
|||||||
October
3,
|
October
4,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
Instruments
|
$ | 41.3 | $ | 48.7 | ||||
Implants
|
24.2 | 31.5 | ||||||
Cases
|
16.4 | 23.0 | ||||||
Other
|
5.3 | 8.9 | ||||||
Total
|
$ | 87.2 | $ | 112.1 |
Product Category
|
Nine Months Ended
|
|||||||
October
3,
|
October
4,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
Instruments
|
$ | 134.7 | $ | 133.1 | ||||
Implants
|
83.2 | 93.0 | ||||||
Cases
|
53.7 | 67.9 | ||||||
Other
|
17.9 | 29.8 | ||||||
Total
|
$ | 289.5 | $ | 323.7 |
Payments due by period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3 years
|
4-5 years
|
More than 5
years
|
||||||||||||||||
(in millions)
|
||||||||||||||||||||
Long-term
debt obligations (1)
|
$ | 101.2 | $ | 4.2 | $ | 97.0 | $ | - | $ | - | ||||||||||
Capital
lease obligations
|
6.3 | 0.3 | 2.9 | 1.7 | 1.4 | |||||||||||||||
Operating
lease obligations
|
4.4 | 0.5 | 3.1 | 0.8 | - | |||||||||||||||
Purchase
obligations (2)
|
37.0 | 6.5 | 30.5 | - | - | |||||||||||||||
Total
|
$ | 148.9 | $ | 11.5 | $ | 133.5 | $ | 2.5 | $ | 1.4 |
31.1
|
Certification
of Chief Executive Officer required by Item 307 of Regulation S-K as
promulgated by the Securities and Exchange Commission and pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.**
|
|
31.2
|
Certification
of Chief Financial Officer required by Item 307 of Regulation S-K as
promulgated by the Securities and Exchange Commission and pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.**
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.**
|
|
SYMMETRY MEDICAL INC.
|
||
By
|
/s/ Brian S. Moore
|
|
Brian S. Moore,
|
||
President and Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
By
|
/s/ Fred L. Hite
|
|
Fred L. Hite,
|
||
Senior Vice President and Chief Financial Officer
|
||
(Principal Financial Officer)
|
||