x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
INDIANA
|
35-1547518
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
711 Main Street, Box 810, Jasper,
Indiana
|
47546
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title
of Each Class
|
Name
of each exchange on which registered
|
Common
Shares, No Par Value
|
The
NASDAQ Stock Market LLC
|
Preferred
Stock Purchase Rights
|
Indicate
by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
|
¨ Yes
|
þ
No
|
|
||
Indicate
by check mark if the registrant is not required to file reports pursuant
to Section 13 or Section 15(d) of the Act.
|
¨ Yes
|
þ
No
|
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
|
þ Yes
|
¨
No
|
Indicate
by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such
files). ¨
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act).
|
¨
Yes
|
þ
No
|
PART
I
|
||
Item
1.
|
Business
|
3-7
|
Item
1A.
|
Risk
Factors
|
7-11
|
Item
1B.
|
Unresolved
Staff Comments
|
11
|
Item
2.
|
Properties
|
11
|
Item
3.
|
Legal
Proceedings
|
11
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
11
|
PART
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
12-13
|
Item
6.
|
Selected
Financial Data
|
14
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15-31
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
31
|
Item
8.
|
Financial
Statements and Supplementary Data
|
32-67
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
68
|
Item
9A.
|
Controls
and Procedures
|
68
|
Item
9B.
|
Other
Information
|
68
|
PART
III
|
||
Item
10.
|
Directors
and Executive Officers of the Registrant
|
69
|
Item
11.
|
Executive
Compensation
|
69
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
69-70
|
Item
13.
|
Certain
Relationships and Related Transactions
|
70
|
Item
14.
|
Principal
Accountant Fees and Services
|
70
|
PART
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
71
|
SIGNATURES
|
72
|
|
INDEX
OF EXHIBITS
|
73-76
|
1) Name
|
2) Type of Business
|
3) Principal Office Location
|
||
German American
Bancorp
|
Commercial
Bank
|
Jasper,
IN
|
||
German
American Insurance, Inc.
|
Multi-Line
Insurance Agency
|
Jasper,
IN
|
||
German
American Financial Advisors & Trust Company
|
|
Trust,
Brokerage, Financial Planning
|
|
Jasper,
IN
|
|
·
|
the
unknown future direction of interest rates and the timing and magnitude of
any changes in interest rates;
|
|
·
|
changes
in competitive conditions;
|
|
·
|
the
introduction, withdrawal, success and timing of asset/liability management
strategies or of mergers and acquisitions and other business initiatives
and strategies;
|
|
·
|
changes
in customer borrowing, repayment, investment and deposit
practices;
|
|
·
|
changes
in fiscal, monetary and tax
policies;
|
|
·
|
changes
in financial and capital markets;
|
|
·
|
continued
deterioration in general economic conditions, either nationally or
locally, resulting in, among other things, credit quality
deterioration;
|
|
·
|
capital
management activities, including possible future sales of new securities,
or possible repurchases or redemptions by the Company of outstanding debt
or equity securities;
|
|
·
|
risks
of expansion through acquisitions and mergers, such as unexpected credit
quality problems of the acquired loans or other assets, unexpected
attrition of the customer base of the acquired institution or branches,
and difficulties in integration of the acquired
operations;
|
|
·
|
factors
driving impairment charges on
investments;
|
|
·
|
the
impact, extent and timing of technological
changes;
|
|
·
|
litigation
liabilities, including related costs, expenses, settlements and judgments,
or the outcome of matters before regulatory agencies, whether pending or
commencing in the future;
|
|
·
|
actions
of the Federal Reserve Board;
|
|
·
|
changes
in accounting principles and
interpretations;
|
|
·
|
potential
increases of federal deposit insurance premium expense, and possible
future special assessments of FDIC premiums, either industry wide or
specific to the Company’s banking
subsidiary;
|
|
·
|
actions
of the Department of the Treasury and the Federal Deposit Insurance
Corporation under the Emergency Economic Stabilization Act and the Federal
Deposit Insurance Act and other legislative and regulatory actions and
reforms; and
|
|
·
|
the
continued availability of earnings and excess capital sufficient for the
lawful and prudent declaration and payment of cash
dividends.
|
|
·
|
potential
exposure to unknown or contingent liabilities or asset quality issues of
the acquired assets, operations or
company;
|
|
·
|
potential
exposure to unknown or contingent liabilities of the acquired assets,
operations or company;
|
|
·
|
exposure
to potential asset quality issues of the acquired assets, operations or
company;
|
|
·
|
environmental
liability with acquired real estate collateral or other real
estate;
|
|
·
|
difficulty
and expense of integrating the operations, systems and personnel of the
acquired assets, operations or
company;
|
|
·
|
potential
disruption to our ongoing business, including diversion of our
management’s time and attention;
|
|
·
|
the
possible loss of key employees and customers of the acquired operations or
company;
|
|
·
|
difficulty
in estimating the value of the acquired assets, operations or company;
and
|
|
·
|
potential
changes in banking or tax laws or regulations that may affect the acquired
assets, operations or company.
|
2009
|
2008
|
|||||||||||||||||||||||
Cash
|
Cash
|
|||||||||||||||||||||||
High
|
Low
|
Dividend
|
High
|
Low
|
Dividend
|
|||||||||||||||||||
Fourth
Quarter
|
$ | 17.31 | $ | 14.24 | $ | 0.140 | $ | 12.90 | $ | 10.65 | $ | 0.140 | ||||||||||||
Third
Quarter
|
$ | 18.33 | $ | 14.25 | $ | 0.140 | $ | 13.60 | $ | 11.00 | $ | 0.140 | ||||||||||||
Second
Quarter
|
$ | 16.04 | $ | 11.33 | $ | 0.140 | $ | 13.23 | $ | 11.39 | $ | 0.140 | ||||||||||||
First
Quarter
|
$ | 12.50 | $ | 10.40 | $ | 0.140 | $ | 13.29 | $ | 11.31 | $ | 0.140 | ||||||||||||
$ | 0.560 | $ | 0.560 |
Transfer Agent:
|
Computershare
|
Shareholder
|
Terri
A. Eckerle
|
Priority
Processing
|
Information and
|
German
American Bancorp, Inc.
|
|
250
Royall St
|
Corporate Office:
|
P.
O. Box 810
|
|
Canton,
MA 02021
|
Jasper,
Indiana 47547-0810
|
||
Contact:
Shareholder Relations
|
(812)
482-1314
|
||
(800)
884-4225
|
(800)
482-1314
|
Total
|
Maximum Number
|
|||||||||||||||
Number
|
Total Number of Shares
|
(or Approximate Dollar
|
||||||||||||||
Of Shares
|
Average Price
|
(or Units) Purchased as Part
|
Value) of Shares (or Units)
|
|||||||||||||
(or Units)
|
Paid Per Share
|
of Publicly Announced Plans
|
that May Yet Be Purchased
|
|||||||||||||
Period
|
Purchased
|
(or Unit)
|
or Programs
|
Under the Plans or Programs (1)
|
||||||||||||
October
2009
|
— | — | — | 272,789 | ||||||||||||
November
2009
|
— | — | — | 272,789 | ||||||||||||
December
2009
|
— | — | — | 272,789 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Summary
of Operations:
|
||||||||||||||||||||
Interest
Income
|
$ | 63,736 | $ | 67,845 | $ | 72,261 | $ | 63,594 | $ | 50,197 | ||||||||||
Interest
Expense
|
19,223 | 26,908 | 33,646 | 27,398 | 17,984 | |||||||||||||||
Net
Interest Income
|
44,513 | 40,937 | 38,615 | 36,196 | 32,213 | |||||||||||||||
Provision
for Loan Losses
|
3,750 | 3,990 | 3,591 | 925 | 1,903 | |||||||||||||||
Net
Interest Income after Provision
|
||||||||||||||||||||
For
Loan Losses
|
40,763 | 36,947 | 35,024 | 35,271 | 30,310 | |||||||||||||||
Non-interest
Income
|
15,859 | 18,210 | 15,704 | 15,993 | 14,502 | |||||||||||||||
Non-interest
Expense
|
40,391 | 36,716 | 37,221 | 37,059 | 31,756 | |||||||||||||||
Income
before Income Taxes
|
16,231 | 18,441 | 13,507 | 14,205 | 13,056 | |||||||||||||||
Income
Tax Expense
|
4,013 | 5,638 | 4,102 | 3,984 | 3,335 | |||||||||||||||
Net
Income
|
$ | 12,218 | $ | 12,803 | $ | 9,405 | $ | 10,221 | $ | 9,721 | ||||||||||
Year-end
Balances:
|
||||||||||||||||||||
Total
Assets
|
$ | 1,242,965 | $ | 1,190,828 | $ | 1,131,710 | $ | 1,093,424 | $ | 946,467 | ||||||||||
Total
Loans, Net of Unearned Income
|
877,822 | 890,436 | 867,721 | 796,259 | 651,956 | |||||||||||||||
Total
Deposits
|
969,643 | 941,750 | 877,421 | 867,618 | 746,821 | |||||||||||||||
Total
Long-term Debt
|
113,320 | 105,608 | 86,786 | 68,333 | 66,606 | |||||||||||||||
Total
Shareholders’ Equity
|
113,549 | 105,174 | 97,116 | 92,391 | 82,255 | |||||||||||||||
Average
Balances:
|
||||||||||||||||||||
Total
Assets
|
$ | 1,230,596 | $ | 1,174,583 | $ | 1,114,140 | $ | 1,029,838 | $ | 925,851 | ||||||||||
Total
Loans, Net of Unearned Income
|
891,322 | 880,630 | 840,849 | 715,260 | 634,526 | |||||||||||||||
Total
Deposits
|
963,928 | 922,137 | 889,736 | 814,440 | 730,220 | |||||||||||||||
Total
Shareholders’ Equity
|
109,887 | 99,711 | 93,677 | 88,451 | 84,479 | |||||||||||||||
Per
Share Data (1):
|
||||||||||||||||||||
Net
Income
|
$ | 1.10 | $ | 1.16 | $ | 0.85 | $ | 0.93 | $ | 0.89 | ||||||||||
Cash
Dividends
|
0.56 | 0.56 | 0.56 | 0.56 | 0.56 | |||||||||||||||
Book
Value at Year-end
|
10.25 | 9.54 | 8.81 | 8.39 | 7.73 | |||||||||||||||
Other
Data at Year-end:
|
||||||||||||||||||||
Number
of Shareholders
|
3,364 | 3,684 | 3,647 | 3,438 | 3,494 | |||||||||||||||
Number
of Employees
|
332 | 348 | 371 | 397 | 367 | |||||||||||||||
Weighted Average Number of Shares (1)
|
11,065,917 | 11,029,519 | 11,009,536 | 10,994,739 | 10,890,987 | |||||||||||||||
Selected
Performance Ratios:
|
||||||||||||||||||||
Return
on Assets
|
0.99 | % | 1.09 | % | 0.84 | % | 0.99 | % | 1.05 | % | ||||||||||
Return
on Equity
|
11.12 | % | 12.84 | % | 10.04 | % | 11.56 | % | 11.51 | % | ||||||||||
Equity
to Assets
|
9.14 | % | 8.83 | % | 8.58 | % | 8.45 | % | 8.69 | % | ||||||||||
Dividend
Payout
|
50.71 | % | 48.25 | % | 65.65 | % | 60.29 | % | 62.83 | % | ||||||||||
Net
Charge-offs to Average Loans
|
0.25 | % | 0.29 | % | 0.32 | % | 0.50 | % | 0.26 | % | ||||||||||
Allowance
for Loan Losses to Loans
|
1.25 | % | 1.07 | % | 0.93 | % | 0.90 | % | 1.42 | % | ||||||||||
Net
Interest Margin
|
3.95 | % | 3.82 | % | 3.83 | % | 3.96 | % | 3.92 | % |
(1)
|
Share
and Per Share Data excludes the dilutive effect of stock
options.
|
Average Balance Sheet
|
||||||||||||||||||||||||||||||||||||
(Tax-equivalent basis / dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Twelve Months Ended
|
Twelve Months Ended
|
Twelve Months Ended
|
||||||||||||||||||||||||||||||||||
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
||||||||||||||||||||||||||||||||||
Principal
|
Income /
|
Yield /
|
Principal
|
Income /
|
Yield /
|
Principal
|
Income /
|
Yield /
|
||||||||||||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||
Federal
Funds Sold and Other
|
||||||||||||||||||||||||||||||||||||
Short-term
Investments
|
$ | 41,085 | $ | 106 | 0.26 | % | $ | 35,064 | $ | 593 | 1.69 | % | $ | 9,626 | $ | 478 | 4.96 | % | ||||||||||||||||||
Securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
192,074 | 8,660 | 4.51 | % | 152,710 | 8,007 | 5.24 | % | 149,108 | 6,992 | 4.69 | % | ||||||||||||||||||||||||
Non-taxable
|
23,920 | 1,614 | 6.75 | % | 18,061 | 1,164 | 6.44 | % | 23,913 | 1,423 | 5.95 | % | ||||||||||||||||||||||||
Total Loans and
Leases (2)
|
891,322 | 54,166 | 6.08 | % | 880,630 | 58,669 | 6.66 | % | 840,849 | 63,958 | 7.61 | % | ||||||||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
1,148,401 | 64,546 | 5.62 | % | 1,086,465 | 68,433 | 6.30 | % | 1,023,496 | 72,851 | 7.12 | % | ||||||||||||||||||||||||
Other
Assets
|
92,699 | 97,275 | 98,389 | |||||||||||||||||||||||||||||||||
Less:
Allowance for Loan Losses
|
(10,504 | ) | (9,157 | ) | (7,745 | ) | ||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 1,230,596 | $ | 1,174,583 | $ | 1,114,140 | ||||||||||||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
Demand Deposits
|
$ | 245,811 | $ | 1,710 | 0.70 | % | $ | 212,467 | $ | 3,439 | 1.62 | % | $ | 153,033 | $ | 3,280 | 2.14 | % | ||||||||||||||||||
Savings
Deposits
|
227,403 | 1,531 | 0.67 | % | 209,593 | 3,407 | 1.63 | % | 177,001 | 4,858 | 2.74 | % | ||||||||||||||||||||||||
Time
Deposits
|
341,041 | 10,254 | 3.01 | % | 359,115 | 14,366 | 4.00 | % | 425,878 | 19,151 | 4.50 | % | ||||||||||||||||||||||||
FHLB
Advances and Other Borrowings
|
143,332 | 5,728 | 4.00 | % | 138,888 | 5,696 | 4.10 | % | 117,084 | 6,357 | 5.43 | % | ||||||||||||||||||||||||
TOTAL
INTEREST-BEARING LIABILITIES
|
957,587 | 19,223 | 2.01 | % | 920,063 | 26,908 | 2.92 | % | 872,996 | 33,646 | 3.85 | % | ||||||||||||||||||||||||
Demand
Deposit Accounts
|
149,673 | 140,962 | 133,824 | |||||||||||||||||||||||||||||||||
Other
Liabilities
|
13,449 | 13,847 | 13,643 | |||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES
|
1,120,709 | 1,074,872 | 1,020,463 | |||||||||||||||||||||||||||||||||
Shareholders’
Equity
|
109,887 | 99,711 | 93,677 | |||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 1,230,596 | $ | 1,174,583 | $ | 1,114,140 | ||||||||||||||||||||||||||||||
COST
OF FUNDS
|
1.67 | % | 2.48 | % | 3.29 | % | ||||||||||||||||||||||||||||||
NET
INTEREST INCOME
|
$ | 45,323 | $ | 41,525 | $ | 39,205 | ||||||||||||||||||||||||||||||
NET
INTEREST MARGIN
|
3.95 | % | 3.82 | % | 3.83 | % |
(1)
|
Effective
tax rates were determined as though interest earned on the Company’s
investments in municipal bonds and loans was fully
taxable.
|
(2)
|
Loans
held-for-sale and non-accruing loans have been included in average loans.
Interest income on loans includes loan fees of $545, $127, and $806 for
2009, 2008, and 2007, respectively.
|
|
2009 compared to 2008
|
2008 compared to 2007
|
||||||||||||||||||||||
Increase / (Decrease) Due to (1)
|
Increase / (Decrease) Due to (1)
|
|||||||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
|||||||||||||||||||
Interest
Income:
|
||||||||||||||||||||||||
Federal
Funds Sold and Other
|
||||||||||||||||||||||||
Short-term
Investments
|
$ | 87 | $ | (574 | ) | $ | (487 | ) | $ | 597 | $ | (482 | ) | $ | 115 | |||||||||
Taxable
Securities
|
1,876 | (1,223 | ) | 653 | 172 | 843 | 1,015 | |||||||||||||||||
Non-taxable
Securities
|
393 | 57 | 450 | (370 | ) | 111 | (259 | ) | ||||||||||||||||
Loans
and Leases
|
705 | (5,208 | ) | (4,503 | ) | 2,922 | (8,211 | ) | (5,289 | ) | ||||||||||||||
Total
Interest Income
|
3,061 | (6,948 | ) | (3,887 | ) | 3,321 | (7,739 | ) | (4,418 | ) | ||||||||||||||
Interest
Expense:
|
||||||||||||||||||||||||
Savings
and Interest-bearing Demand
|
747 | (4,352 | ) | (3,605 | ) | 1,921 | (3,212 | ) | (1,291 | ) | ||||||||||||||
Time
Deposits
|
(693 | ) | (3,419 | ) | (4,112 | ) | (2,808 | ) | (1,978 | ) | (4,786 | ) | ||||||||||||
FHLB
Advances and Other Borrowings
|
180 | (148 | ) | 32 | 1,059 | (1,720 | ) | (661 | ) | |||||||||||||||
Total
Interest Expense
|
234 | (7,919 | ) | (7,685 | ) | 172 | (6,910 | ) | (6,738 | ) | ||||||||||||||
Net
Interest Income
|
$ | 2,827 | $ | 971 | $ | 3,798 | $ | 3,149 | $ | (829 | ) | $ | 2,320 |
(1)
|
The
change in interest due to both rate and volume has been allocated to
volume and rate changes in proportion
to the relationship
of the absolute dollar amounts of the change in
each.
|
% Change From
|
||||||||||||||||||||
Non-interest Income (dollars in thousands)
|
Years Ended December 31,
|
Prior Year
|
||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
||||||||||||||||
Trust
and Investment Product Fees
|
$ | 1,617 | $ | 2,288 | $ | 2,590 | (29 | )% | (12 | )% | ||||||||||
Service
Charges on Deposit Accounts
|
4,395 | 4,920 | 4,361 | (11 | ) | 13 | ||||||||||||||
Insurance
Revenues
|
5,296 | 6,306 | 5,794 | (16 | ) | 9 | ||||||||||||||
Company
Owned Life Insurance
|
1,104 | 791 | 823 | 40 | (4 | ) | ||||||||||||||
Other
Operating Income
|
2,110 | 2,412 | 1,994 | (13 | ) | 21 | ||||||||||||||
Subtotal
|
14,522 | 16,717 | 15,562 | (13 | ) | 7 | ||||||||||||||
Net
Gains on Sales of Loans and Related Assets
|
1,760 | 1,399 | 822 | 26 | 70 | |||||||||||||||
Net
Gain (Loss) on Securities
|
(423 | ) | 94 | (680 | ) | n/m |
(1)
|
n/m |
(1)
|
|||||||||||
TOTAL
NON-INTEREST INCOME
|
$ | 15,859 | $ | 18,210 | $ | 15,704 | (13 | ) | 16 |
% Change From
|
||||||||||||||||||||
Non-interest Expense (dollars in thousands)
|
Years Ended December 31,
|
Prior Year
|
||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
||||||||||||||||
Salaries
and Employee Benefits
|
$ | 21,961 | $ | 20,786 | $ | 21,671 | 6 | % | (4 | )% | ||||||||||
Occupancy,
Furniture and Equipment Expense
|
6,035 | 5,677 | 5,379 | 6 | 6 | |||||||||||||||
FDIC
Premiums
|
1,863 | 209 | 103 | 791 | 103 | |||||||||||||||
Data
Processing Fees
|
1,368 | 1,493 | 1,370 | (8 | ) | 9 | ||||||||||||||
Professional
Fees
|
1,740 | 1,670 | 1,418 | 4 | 18 | |||||||||||||||
Advertising
and Promotion
|
993 | 1,078 | 957 | (8 | ) | 13 | ||||||||||||||
Supplies
|
528 | 570 | 625 | (7 | ) | (9 | ) | |||||||||||||
Intangible
Amortization
|
909 | 889 | 894 | 2 | (1 | ) | ||||||||||||||
Other
Operating Expenses
|
4,994 | 4,344 | 4,804 | 15 | (10 | ) | ||||||||||||||
TOTAL
NON-INTEREST EXPENSE
|
$ | 40,391 | $ | 36,716 | $ | 37,221 | 10 | (1 | ) |
Loan Portfolio
|
December 31,
|
|||||||||||||||||||
(dollars in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Commercial
and Industrial Loans
|
$ | 188,962 | $ | 175,828 | $ | 158,556 | $ | 158,502 | $ | 157,646 | ||||||||||
Commercial
Real Estate Loans
|
334,255 | 329,363 | 298,477 | 243,783 | 162,035 | |||||||||||||||
Agricultural
Loans
|
156,845 | 159,923 | 165,592 | 148,872 | 101,355 | |||||||||||||||
Consumer
Loans
|
114,736 | 127,343 | 131,110 | 132,791 | 129,587 | |||||||||||||||
Residential
Mortgage Loans
|
84,677 | 100,054 | 116,908 | 114,687 | 102,891 | |||||||||||||||
Total
Loans
|
879,475 | 892,511 | 870,643 | 798,635 | 653,514 | |||||||||||||||
Less: Unearned
Income
|
(1,653 | ) | (2,075 | ) | (2,922 | ) | (2,376 | ) | (1,558 | ) | ||||||||||
Subtotal
|
877,822 | 890,436 | 867,721 | 796,259 | 651,956 | |||||||||||||||
Less: Allowance
for Loan Losses
|
(11,016 | ) | (9,522 | ) | (8,044 | ) | (7,129 | ) | (9,265 | ) | ||||||||||
Loans,
Net
|
$ | 866,806 | $ | 880,914 | $ | 859,677 | $ | 789,130 | $ | 642,691 | ||||||||||
Ratio of Loans to Total
Loans
|
||||||||||||||||||||
Commercial
and Industrial Loans
|
21 | % | 20 | % | 18 | % | 20 | % | 24 | % | ||||||||||
Commercial
Real Estate Loans
|
38 | % | 37 | % | 35 | % | 30 | % | 25 | % | ||||||||||
Agricultural
Loans
|
18 | % | 18 | % | 19 | % | 19 | % | 15 | % | ||||||||||
Consumer
Loans
|
13 | % | 14 | % | 15 | % | 17 | % | 20 | % | ||||||||||
Residential
Mortgage Loans
|
10 | % | 11 | % | 13 | % | 14 | % | 16 | % | ||||||||||
Total
Loans
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
Within
|
One to Five
|
After
|
||||||||||||||
One Year
|
Years
|
Five Years
|
Total
|
|||||||||||||
Commercial
and Agricultural
|
$ | 299,615 | $ | 294,346 | $ | 86,101 | $ | 680,062 |
Interest Sensitivity
|
||||||||||||||||
Fixed Rate
|
Variable Rate
|
|||||||||||||||
Loans
maturing after one year
|
$ | 120,821 | $ | 259,626 |
Investment Portfolio, at Amortized Cost
|
December 31,
|
|||||||||||||||||||||||
(dollars in thousands)
|
2009
|
%
|
2008
|
%
|
2007
|
%
|
||||||||||||||||||
Federal
Funds Sold and Short-term Investments
|
$ | 12,002 | 5 | % | $ | 27,791 | 14 | % | $ | 2,631 | 2 | % | ||||||||||||
U.S.
Treasury and Agency Securities
|
5,000 | 2 | — | — | 25,306 | 16 | ||||||||||||||||||
Obligations
of State and Political Subdivisions
|
24,285 | 9 | 19,887 | 10 | 15,851 | 10 | ||||||||||||||||||
Mortgage-backed
Securities
|
214,591 | 83 | 151,499 | 74 | 105,302 | 69 | ||||||||||||||||||
Equity
Securities
|
2,818 | 1 | 3,620 | 2 | 4,557 | 3 | ||||||||||||||||||
Total
Securities Portfolio
|
$ | 258,696 | 100 | % | $ | 202,797 | 100 | % | $ | 153,647 | 100 | % |
December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Securities
Held-to-Maturity
|
||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 2,774 | $ | 3,326 | $ | 4,464 | ||||||
Securities
Available-for-Sale
|
||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 4,970 | $ | — | $ | 25,739 | ||||||
Obligations
of State and Political Subdivisions
|
22,378 | 16,868 | 11,602 | |||||||||
Mortgage-backed
Securities
|
221,252 | 155,627 | 105,489 | |||||||||
Equity
Securities
|
2,340 | 3,345 | 5,470 | |||||||||
Subtotal
of Securities Available-for-Sale
|
250,940 | 175,840 | 148,300 | |||||||||
Total
Securities
|
$ | 253,714 | $ | 179,166 | $ | 152,764 |
Within
|
After One But
|
After Five But
|
After Ten
|
|||||||||||||||||||||||||||||
One Year
|
Within Five Years
|
Within Ten Years
|
Years
|
|||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||
U.S.
Treasuries and
|
||||||||||||||||||||||||||||||||
Agencies
|
$ | — | N/A | $ | 5,000 | 3.20 | % | $ | — | N/A | $ | — | N/A | |||||||||||||||||||
State
and Political
|
||||||||||||||||||||||||||||||||
Subdivisions
|
2,040 | 8.20 | % | 4,065 | 6.82 | % | 5,550 | 5.72 | % | 12,630 | 7.37 | % | ||||||||||||||||||||
Mortgage-backed
|
||||||||||||||||||||||||||||||||
Securities
|
12,615 | 5.28 | % | 171,016 | 4.63 | % | 30,735 | 3.64 | % | 225 | 3.88 | % | ||||||||||||||||||||
Total
Securities
|
$ | 14,655 | 5.69 | % | $ | 180,081 | 4.64 | % | $ | 36,285 | 3.96 | % | $ | 12,855 | 7.31 | % |
Contractual Obligations
|
Payments Due By Period
|
|||||||||||||||||||
(dollars in thousands)
|
Total
|
Less Than 1 Year
|
1-3 Years
|
3-5 Years
|
More Than 5 Years
|
|||||||||||||||
Long-term
Borrowings
|
$ | 112,619 | $ | 30,787 | $ | 23,063 | $ | 28,075 | $ | 30,694 | ||||||||||
Time
Deposits
|
329,676 | 109,685 | 209,160 | 10,466 | 365 | |||||||||||||||
Capital
Lease Obligation
|
1,427 | 81 | 162 | 162 | 1,022 | |||||||||||||||
Operating
Lease Commitments
|
1,745 | 256 | 289 | 166 | 1,034 | |||||||||||||||
Total
Contractual Obligations
|
$ | 445,467 | $ | 140,809 | $ | 232,674 | $ | 38,869 | $ | 33,115 |
Funding Sources - Average Balances
|
% Change From
|
|||||||||||||||||||
(dollars in thousands)
|
December 31,
|
Prior Year
|
||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
|
2008
|
|||||||||||||||
Demand
Deposits
|
||||||||||||||||||||
Non-interest-bearing
|
$ | 149,673 | $ | 140,962 | $ | 133,824 | 6 | % | 5 | % | ||||||||||
Interest-bearing
|
245,811 | 212,467 | 153,033 | 16 | 39 | |||||||||||||||
Savings
Deposits
|
63,182 | 57,948 | 57,266 | 9 | 1 | |||||||||||||||
Money
Market Accounts
|
164,221 | 151,645 | 119,735 | 8 | 27 | |||||||||||||||
Other
Time Deposits
|
251,906 | 258,314 | 283,994 | (2 | ) | (9 | ) | |||||||||||||
Total
Core Deposits
|
874,793 | 821,336 | 747,852 | 7 | 10 | |||||||||||||||
Certificates
of Deposits of $100,000 or
|
||||||||||||||||||||
more
and Brokered Deposits
|
89,135 | 100,801 | 141,884 | (12 | ) | (29 | ) | |||||||||||||
FHLB
Advances and
|
||||||||||||||||||||
Other
Borrowings
|
143,332 | 138,888 | 117,084 | 3 | 19 | |||||||||||||||
Total
Funding Sources
|
$ | 1,107,260 | $ | 1,061,025 | $ | 1,006,820 | 4 | 5 |
3 Months
|
3 thru
|
6 thru
|
Over
|
|||||||||||||||||
Or Less
|
6 Months
|
12 Months
|
12 Months
|
Total
|
||||||||||||||||
December
31, 2009
|
$ | 10,059 | $ | 6,177 | $ | 5,873 | $ | 41,167 | $ | 63,276 |
Allowance
for Loan Losses
|
||||||||||||||||||||
(dollars in thousands)
|
Years Ended December 31,
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Balance
of Allowance for Possible
|
||||||||||||||||||||
Losses
at Beginning of Period
|
$ | 9,522 | $ | 8,044 | $ | 7,129 | $ | 9,265 | $ | 8,801 | ||||||||||
Loans
Charged-off:
|
||||||||||||||||||||
Commercial
and Industrial Loans
|
941 | 148 | 506 | 870 | 539 | |||||||||||||||
Commercial
Real Estate Loans
|
1,248 | 2,005 | 1,601 | 2,187 | 739 | |||||||||||||||
Agricultural
Loans
|
— | 28 | 360 | — | 3 | |||||||||||||||
Consumer
Loans
|
640 | 686 | 508 | 706 | 624 | |||||||||||||||
Residential
Mortgage Loans
|
345 | 257 | 269 | 185 | 238 | |||||||||||||||
Total
Loans Charged-off
|
3,174 | 3,124 | 3,244 | 3,948 | 2,143 | |||||||||||||||
Recoveries
of Previously Charged-off Loans:
|
||||||||||||||||||||
Commercial
and Industrial Loans
|
— | 49 | 53 | 78 | 120 | |||||||||||||||
Commercial
Real Estate Loans
|
588 | 285 | 270 | 35 | 85 | |||||||||||||||
Agricultural
Loans
|
17 | — | 55 | 30 | 53 | |||||||||||||||
Consumer
Loans
|
192 | 267 | 172 | 226 | 149 | |||||||||||||||
Residential
Mortgage Loans
|
121 | 11 | 18 | 34 | 58 | |||||||||||||||
Total
Recoveries
|
918 | 612 | 568 | 403 | 465 | |||||||||||||||
Net
Loans Recovered (Charged-off)
|
(2,256 | ) | (2,512 | ) | (2,676 | ) | (3,545 | ) | (1,678 | ) | ||||||||||
Additions
to Allowance Charged to Expense
|
3,750 | 3,990 | 3,591 | 925 | 1,903 | |||||||||||||||
Allowance
from Acquired Subsidiary
|
— | — | — | 484 | 239 | |||||||||||||||
Balance
at End of Period
|
$ | 11,016 | $ | 9,522 | $ | 8,044 | $ | 7,129 | $ | 9,265 | ||||||||||
Net
Charge-offs to Average Loans Outstanding
|
0.25 | % | 0.29 | % | 0.32 | % | 0.50 | % | 0.26 | % | ||||||||||
Provision
for Loan Losses to Average Loans Outstanding
|
0.42 | % | 0.45 | % | 0.43 | % | 0.13 | % | 0.30 | % | ||||||||||
Allowance
for Loan Losses to Total Loans at Year-end
|
1.25 | % | 1.07 | % | 0.93 | % | 0.90 | % | 1.42 | % | ||||||||||
The
following table indicates the breakdown of the allowance for loan losses
for the periods indicated (dollars in thousands):
|
||||||||||||||||||||
Commercial
and Industrial Loans
|
$ | 2,146 | $ | 2,476 | $ | 1,830 | $ | 1,799 | $ | 2,570 | ||||||||||
Commercial
Real Estate Loans
|
6,477 | 4,909 | 4,068 | 3,365 | 3,916 | |||||||||||||||
Agricultural
Loans
|
872 | 1,258 | 1,343 | 971 | 822 | |||||||||||||||
Consumer
Loans
|
520 | 481 | 483 | 602 | 1,127 | |||||||||||||||
Residential
Mortgage Loans
|
545 | 398 | 320 | 341 | 710 | |||||||||||||||
Unallocated
|
456 | — | — | 51 | 120 | |||||||||||||||
Total
Allowance for Loan Losses
|
$ | 11,016 | $ | 9,522 | $ | 8,044 | $ | 7,129 | $ | 9,265 |
Non-performing Assets
|
December 31,
|
|||||||||||||||||||
(dollars in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Non-accrual
Loans
|
$ | 8,374 | $ | 8,316 | $ | 4,356 | $ | 9,652 | $ | 14,763 | ||||||||||
Past
Due Loans (90 days or more)
|
113 | 34 | 8 | — | 944 | |||||||||||||||
Restructured
Loans
|
306 | — | — | — | — | |||||||||||||||
Total
Non-performing Loans
|
8,793 | 8,350 | 4,364 | 9,652 | 15,707 | |||||||||||||||
Other
Real Estate
|
2,363 | 1,818 | 1,517 | 845 | 506 | |||||||||||||||
Total
Non-performing Assets
|
$ | 11,156 | $ | 10,168 | $ | 5,881 | $ | 10,497 | $ | 16,213 | ||||||||||
Non-performing
Loans to Total Loans
|
1.00 | % | 0.94 | % | 0.50 | % | 1.21 | % | 2.41 | % | ||||||||||
Allowance
for Loan Losses to Non-performing Loans
|
125.28 | % | 114.04 | % | 184.33 | % | 73.86 | % | 58.99 | % |
Interest
Rate Sensitivity as of December 31, 2009
|
||||||||||||||||
Net Portfolio Value
|
||||||||||||||||
Net Portfolio
|
as a % of Present Value
|
|||||||||||||||
Value
|
of Assets
|
|||||||||||||||
Changes
|
||||||||||||||||
in Rates
|
Amount
|
% Change
|
NPV Ratio
|
Change
|
||||||||||||
+2%
|
$ | 126,472 | (12.94 | )% | 10.64 | % |
(108)
|
b.p. | ||||||||
+1%
|
136,585 | (5.98 | )% | 11.25 | % |
(47)
|
b.p. | |||||||||
Base
|
145,273 | — | 11.72 | % | — | |||||||||||
-1%
|
132,022 | (9.12 | )% | 10.57 | % |
(115)
|
b.p. | |||||||||
-2%
|
115,247 | (20.67 | )% | 9.17 | % |
(255)
|
b.p. |
Louisville,
Kentucky
|
/s/ Crowe Horwath LLP
|
March
5, 2010
|
Crowe
Horwath LLP
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
and Due from Banks
|
$ | 16,052 | $ | 17,201 | ||||
Federal
Funds Sold and Other Short-term Investments
|
12,002 | 27,791 | ||||||
Cash
and Cash Equivalents
|
28,054 | 44,992 | ||||||
Securities
Available-for-Sale, at Fair Value
|
250,940 | 175,840 | ||||||
Securities
Held-to-Maturity, at Cost (Fair value of $2,801 and $3,358
on
|
||||||||
December
31, 2009 and 2008, respectively)
|
2,774 | 3,326 | ||||||
Loans
Held-for-Sale
|
5,706 | 3,166 | ||||||
Loans
|
879,475 | 892,511 | ||||||
Less: Unearned
Income
|
(1,653 | ) | (2,075 | ) | ||||
Allowance for Loan Losses
|
(11,016 | ) | (9,522 | ) | ||||
Loans,
Net
|
866,806 | 880,914 | ||||||
Stock
in FHLB of Indianapolis and Other Restricted Stock, at
Cost
|
10,621 | 10,621 | ||||||
Premises,
Furniture and Equipment, Net
|
22,153 | 22,330 | ||||||
Other
Real Estate
|
2,363 | 1,818 | ||||||
Goodwill
|
9,655 | 9,655 | ||||||
Intangible
Assets
|
2,618 | 3,141 | ||||||
Company
Owned Life Insurance
|
24,008 | 23,338 | ||||||
Accrued
Interest Receivable and Other Assets
|
17,267 | 11,687 | ||||||
TOTAL
ASSETS
|
$ | 1,242,965 | $ | 1,190,828 | ||||
LIABILITIES
|
||||||||
Non-interest-bearing
Demand Deposits
|
$ | 155,268 | $ | 147,977 | ||||
Interest-bearing
Demand, Savings, and Money Market Accounts
|
484,699 | 439,305 | ||||||
Time
Deposits
|
329,676 | 354,468 | ||||||
Total
Deposits
|
969,643 | 941,750 | ||||||
FHLB
Advances and Other Borrowings
|
148,121 | 131,664 | ||||||
Accrued
Interest Payable and Other Liabilities
|
11,652 | 12,240 | ||||||
TOTAL
LIABILITIES
|
1,129,416 | 1,085,654 | ||||||
Commitments
and Contingencies (Note 13)
|
||||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Preferred
Stock, $10 par value; 500,000 shares authorized, no shares
issued
|
— | — | ||||||
Common
Stock, no par value, $1 stated value; 20,000,000 shares
authorized
|
11,077 | 11,030 | ||||||
Additional
Paid-in Capital
|
68,816 | 68,371 | ||||||
Retained
Earnings
|
29,041 | 23,019 | ||||||
Accumulated
Other Comprehensive Income
|
4,615 | 2,754 | ||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
113,549 | 105,174 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 1,242,965 | $ | 1,190,828 | ||||
End
of period shares issued and outstanding
|
11,077,382 | 11,030,288 |
Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
INTEREST
INCOME
|
||||||||||||
Interest
and Fees on Loans
|
$ | 53,905 | $ | 58,477 | $ | 63,852 | ||||||
Interest
on Federal Funds Sold and Other Short-term Investments
|
106 | 593 | 478 | |||||||||
Interest
and Dividends on Securities:
|
||||||||||||
Taxable
|
8,660 | 8,007 | 6,992 | |||||||||
Non-taxable
|
1,065 | 768 | 939 | |||||||||
TOTAL
INTEREST INCOME
|
63,736 | 67,845 | 72,261 | |||||||||
INTEREST
EXPENSE
|
||||||||||||
Interest
on Deposits
|
13,495 | 21,212 | 27,289 | |||||||||
Interest
on FHLB Advances and Other Borrowings
|
5,728 | 5,696 | 6,357 | |||||||||
TOTAL
INTEREST EXPENSE
|
19,223 | 26,908 | 33,646 | |||||||||
NET
INTEREST INCOME
|
44,513 | 40,937 | 38,615 | |||||||||
Provision
for Loan Losses
|
3,750 | 3,990 | 3,591 | |||||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
40,763 | 36,947 | 35,024 | |||||||||
NON-INTEREST
INCOME
|
||||||||||||
Trust
and Investment Product Fees
|
1,617 | 2,288 | 2,590 | |||||||||
Service
Charges on Deposit Accounts
|
4,395 | 4,920 | 4,361 | |||||||||
Insurance
Revenues
|
5,296 | 6,306 | 5,794 | |||||||||
Company
Owned Life Insurance
|
1,104 | 791 | 823 | |||||||||
Other
Operating Income
|
2,110 | 2,412 | 1,994 | |||||||||
Net
Gains on Sales of Loans and Related Assets
|
1,760 | 1,399 | 822 | |||||||||
Net
Gain (Loss) on Securities
|
(423 | ) | 94 | (680 | ) | |||||||
TOTAL
NON-INTEREST INCOME
|
15,859 | 18,210 | 15,704 | |||||||||
NON-INTEREST
EXPENSE
|
||||||||||||
Salaries
and Employee Benefits
|
21,961 | 20,786 | 21,671 | |||||||||
Occupancy
Expense
|
3,382 | 3,249 | 3,144 | |||||||||
Furniture
and Equipment Expense
|
2,653 | 2,428 | 2,235 | |||||||||
FDIC
Premiums
|
1,863 | 209 | 103 | |||||||||
Data
Processing Fees
|
1,368 | 1,493 | 1,370 | |||||||||
Professional
Fees
|
1,740 | 1,670 | 1,418 | |||||||||
Advertising
and Promotion
|
993 | 1,078 | 957 | |||||||||
Supplies
|
528 | 570 | 625 | |||||||||
Intangible
Amortization
|
909 | 889 | 894 | |||||||||
Other
Operating Expenses
|
4,994 | 4,344 | 4,804 | |||||||||
TOTAL
NON-INTEREST EXPENSE
|
40,391 | 36,716 | 37,221 | |||||||||
Income
before Income Taxes
|
16,231 | 18,441 | 13,507 | |||||||||
Income
Tax Expense
|
4,013 | 5,638 | 4,102 | |||||||||
NET
INCOME
|
$ | 12,218 | $ | 12,803 | $ | 9,405 | ||||||
Earnings
per Share
|
$ | 1.10 | $ | 1.16 | $ | 0.85 | ||||||
Diluted
Earnings per Share
|
$ | 1.10 | $ | 1.16 | $ | 0.85 |
Accumulated
|
||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||
Common Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Shareholders’
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income / (Loss)
|
Equity
|
|||||||||||||||||||
Balances,
January 1, 2007
|
11,008,562 | $ | 11,008 | $ | 68,216 | $ | 13,450 | $ | (283 | ) | $ | 92,391 | ||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
Income
|
9,405 | 9,405 | ||||||||||||||||||||||
Changes
in Unrealized Gain (Loss) on
|
1,210 | 1,210 | ||||||||||||||||||||||
Securities
Available for Sale, net
|
||||||||||||||||||||||||
Change
in Unrecognized Loss on
|
||||||||||||||||||||||||
Postretirement
Benefit Obligation
|
30 | 30 | ||||||||||||||||||||||
Change
in Unrecognized Amounts in Pension
|
41 | 41 | ||||||||||||||||||||||
Total
Comprehensive Income
|
10,686 | |||||||||||||||||||||||
Cash
Dividends ($.56 per share)
|
(6,174 | ) | (6,174 | ) | ||||||||||||||||||||
Employee
Stock Purchase Plan
|
(70 | ) | (70 | ) | ||||||||||||||||||||
Restricted
Share Grants
|
20,922 | 21 | 262 | 283 | ||||||||||||||||||||
Balances,
December 31, 2007
|
11,029,484 | 11,029 | 68,408 | 16,681 | 998 | 97,116 | ||||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
Income
|
12,803 | 12,803 | ||||||||||||||||||||||
Changes
in Unrealized Gain (Loss) on
|
||||||||||||||||||||||||
Securities
Available for Sale, net
|
1,612 | 1,612 | ||||||||||||||||||||||
Change
in Unrecognized Loss on
|
||||||||||||||||||||||||
Postretirement
Benefit Obligation
|
144 | 144 | ||||||||||||||||||||||
Total
Comprehensive Income
|
14,559 | |||||||||||||||||||||||
Cash
Dividends ($.56 per share)
|
(6,177 | ) | (6,177 | ) | ||||||||||||||||||||
Adjustment
to Initially Apply ASC 715-60
|
(288 | ) | (288 | ) | ||||||||||||||||||||
Employee
Stock Purchase Plan
|
(46 | ) | (46 | ) | ||||||||||||||||||||
Restricted
Share Grants
|
804 | 1 | 9 | 10 | ||||||||||||||||||||
Balances,
December 31, 2008
|
11,030,288 | 11,030 | 68,371 | 23,019 | 2,754 | 105,174 | ||||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
Income
|
12,218 | 12,218 | ||||||||||||||||||||||
Changes
in Unrealized Gain (Loss) on
|
||||||||||||||||||||||||
Securities
Available for Sale, net
|
1,908 | 1,908 | ||||||||||||||||||||||
Change
in Unrecognized Amounts in Pension
|
(47 | ) | (47 | ) | ||||||||||||||||||||
Total
Comprehensive Income
|
14,079 | |||||||||||||||||||||||
Cash
Dividends ($.56 per share)
|
(6,196 | ) | (6,196 | ) | ||||||||||||||||||||
Issuance
of Common Stock for:
|
||||||||||||||||||||||||
Exercise
of Stock Options
|
3,354 | 3 | 6 | 9 | ||||||||||||||||||||
Employee
Stock Purchase Plan
|
(2 | ) | (2 | ) | ||||||||||||||||||||
Restricted
Share Grants
|
43,740 | 44 | 441 | 485 | ||||||||||||||||||||
Balances,
December 31, 2009
|
11,077,382 | $ | 11,077 | $ | 68,816 | $ | 29,041 | $ | 4,615 | $ | 113,549 |
Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|||||||||
Net
Income
|
$ | 12,218 | $ | 12,803 | $ | 9,405 | ||||||
Adjustments
to Reconcile Net Income to Net Cash from Operating
Activities:
|
||||||||||||
Net
Accretion on Securities
|
(144 | ) | (812 | ) | (383 | ) | ||||||
Depreciation
and Amortization
|
3,688 | 3,362 | 3,140 | |||||||||
Loans
Originated for Sale
|
(145,993 | ) | (105,448 | ) | (71,091 | ) | ||||||
Proceeds
from Sales of Loans Held-for-Sale
|
145,213 | 109,378 | 67,817 | |||||||||
Loss
in Investment in Limited Partnership
|
138 | 141 | 178 | |||||||||
Provision
for Loan Losses
|
3,750 | 3,990 | 3,591 | |||||||||
Gain
on Sale of Loans, net
|
(1,760 | ) | (1,399 | ) | (822 | ) | ||||||
Gain
on Securities, net
|
— | (1,031 | ) | (62 | ) | |||||||
Loss
(Gain) on Sales of Other Real Estate and Repossessed
Assets
|
364 | 62 | (52 | ) | ||||||||
Loss
(Gain) on Disposition and Impairment of Premises and
Equipment
|
11 | (25 | ) | 120 | ||||||||
Other-than-temporary
Impairment on Securities
|
423 | 937 | 742 | |||||||||
Increase
in Cash Surrender Value of Company Owned Life Insurance
|
(670 | ) | (805 | ) | (823 | ) | ||||||
Equity
Based Compensation
|
485 | 10 | 331 | |||||||||
Change
in Assets and Liabilities:
|
||||||||||||
Interest
Receivable and Other Assets
|
(4,236 | ) | 1,798 | 1,070 | ||||||||
Interest
Payable and Other Liabilities
|
(3,062 | ) | (827 | ) | (406 | ) | ||||||
Net
Cash from Operating Activities
|
10,425 | 22,134 | 12,755 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Proceeds
from Maturity of Other Short-term Investments
|
— | — | 200 | |||||||||
Proceeds
from Maturities of Securities Available-for-Sale
|
54,294 | 52,304 | 41,899 | |||||||||
Proceeds
from Sales of Securities Available-for-Sale
|
379 | 53,641 | 998 | |||||||||
Purchase
of Securities Available-for-Sale
|
(127,192 | ) | (130,170 | ) | (10,434 | ) | ||||||
Proceeds
from Maturities of Securities Held-to-Maturity
|
554 | 1,140 | 1,671 | |||||||||
Purchase
of Loans
|
(24,078 | ) | (29,574 | ) | (23,065 | ) | ||||||
Proceeds
from Sales of Loans
|
21,057 | 5,369 | 3,953 | |||||||||
Loans
Made to Customers, net of Payments Received
|
10,678 | (4,447 | ) | (58,503 | ) | |||||||
Proceeds
from Sales of Other Real Estate
|
1,756 | 3,068 | 2,987 | |||||||||
Property
and Equipment Expenditures
|
(2,637 | ) | (2,122 | ) | (1,372 | ) | ||||||
Proceeds
from Sales of Property and Equipment
|
4 | 65 | 62 | |||||||||
Acquire
Capitalized Lease
|
— | — | (13 | ) | ||||||||
Acquire
Insurance Agencies
|
(386 | ) | — | — | ||||||||
Net
Cash from Investing Activities
|
(65,571 | ) | (50,726 | ) | (41,617 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Change
in Deposits
|
27,952 | 64,388 | 9,862 | |||||||||
Change
in Short-term Borrowings
|
8,745 | (31,328 | ) | 5,828 | ||||||||
Advances
in Long-term Debt
|
29,250 | 25,000 | 30,000 | |||||||||
Repayments
of Long-term Debt
|
(21,541 | ) | (6,167 | ) | (12,317 | ) | ||||||
Employee
Stock Purchase Plan
|
(2 | ) | (46 | ) | (118 | ) | ||||||
Dividends
Paid
|
(6,196 | ) | (6,177 | ) | (6,174 | ) | ||||||
Net
Cash from Financing Activities
|
38,208 | 45,670 | 27,081 | |||||||||
Net
Change in Cash and Cash Equivalents
|
(16,938 | ) | 17,078 | (1,781 | ) | |||||||
Cash
and Cash Equivalents at Beginning of Year
|
44,992 | 27,914 | 29,695 | |||||||||
Cash
and Cash Equivalents at End of Year
|
$ | 28,054 | $ | 44,992 | $ | 27,914 | ||||||
Cash
Paid During the Year for
|
||||||||||||
Interest
|
$ | 19,815 | $ | 27,246 | $ | 33,781 | ||||||
Income
Taxes
|
4,305 | 6,122 | 2,395 | |||||||||
Supplemental
Non Cash Disclosures
|
||||||||||||
Loans
Transferred to Other Real Estate
|
$ | 2,665 | $ | 3,353 | $ | 4,919 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities
Available-for-Sale:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
2009
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 5,000 | $ | — | $ | (30 | ) | $ | 4,970 | |||||||
Obligations
of State and Political Subdivisions
|
21,511 | 931 | (64 | ) | 22,378 | |||||||||||
Mortgage-backed
Securities - Residential
|
214,591 | 7,065 | (404 | ) | 221,252 | |||||||||||
Equity
Securities
|
2,818 | 13 | (491 | ) | 2,340 | |||||||||||
Total
|
$ | 243,920 | $ | 8,009 | $ | (989 | ) | $ | 250,940 | |||||||
2008
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
16,561 | 307 | — | 16,868 | ||||||||||||
Mortgage-backed
Securities - Residential
|
151,499 | 4,132 | (4 | ) | 155,627 | |||||||||||
Equity
Securities
|
3,620 | 44 | (319 | ) | 3,345 | |||||||||||
Total
|
$ | 171,680 | $ | 4,483 | $ | (323 | ) | $ | 175,840 |
Gross
|
Gross
|
|||||||||||||||
Securities
Held-to-Maturity:
|
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
||||||||||||
Amount
|
Gains
|
Losses
|
Value
|
|||||||||||||
2009
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 2,774 | $ | 27 | $ | — | $ | 2,801 | ||||||||
2008
|
||||||||||||||||
Obligations
of State and Political Subdivisions
|
$ | 3,326 | $ | 32 | $ | — | $ | 3,358 |
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Securities
Available-for-Sale:
|
||||||||
Due
in one year or less
|
$ | 1,695 | $ | 1,701 | ||||
Due
after one year through five years
|
3,320 | 3,467 | ||||||
Due
after five years through ten years
|
9,186 | 9,157 | ||||||
Due
after ten years
|
12,310 | 13,023 | ||||||
Mortgage-backed
Securities - Residential
|
214,591 | 221,252 | ||||||
Equity
Securities
|
2,818 | 2,340 | ||||||
Total
|
$ | 243,920 | $ | 250,940 |
Carrying
|
Fair
|
|||||||
Amount
|
Value
|
|||||||
Securities
Held-to-Maturity:
|
||||||||
Due
in one year or less
|
$ | 345 | $ | 346 | ||||
Due
after one year through five years
|
744 | 754 | ||||||
Due
after five years through ten years
|
1,365 | 1,380 | ||||||
Due
after ten years
|
320 | 321 | ||||||
Total
|
$ | 2,774 | $ | 2,801 |
2009
|
2008
|
2007
|
||||||||||
Available-
|
Available-
|
Available-
|
||||||||||
for-Sale
|
for-Sale
|
for-Sale
|
||||||||||
Proceeds
from Sales and Calls
|
$ | 379 | $ | 53,641 | $ | 998 | ||||||
Gross
Gains on Sales and Calls
|
— | 1,031 | 62 | |||||||||
Income
Taxes on Gross Gains
|
— | 351 | 25 |
At December 31,
2009:
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 4,970 | $ | (30 | ) | $ | — | $ | — | $ | 4,970 | $ | (30 | ) | ||||||||||
Obligations
of State and Political Subdivisions
|
3,419 | (64 | ) | — | — | 3,419 | (64 | ) | ||||||||||||||||
Mortgage-backed
Securities -
Residential
|
47,726 | (403 | ) | 40 | (1 | ) | 47,766 | (404 | ) | |||||||||||||||
Equity
Securities
|
1,533 | (491 | ) | — | — | 1,533 | (491 | ) | ||||||||||||||||
Total
|
$ | 57,648 | $ | (988 | ) | $ | 40 | $ | (1 | ) | $ | 57,688 | $ | (989 | ) |
At December 31,
2008:
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Obligations
of State and Political Subdivisions
|
— | — | — | — | — | — | ||||||||||||||||||
Mortgage-backed
Securities -
Residential
|
1,253 | (2 | ) | 617 | (2 | ) | 1,870 | (4 | ) | |||||||||||||||
Equity
Securities
|
1,705 | (319 | ) | — | — | 1,705 | (319 | ) | ||||||||||||||||
Total
|
$ | 2,958 | $ | (321 | ) | $ | 617 | $ | (2 | ) | $ | 3,575 | $ | (323 | ) |
2009
|
2008
|
|||||||
Commercial
and Industrial Loans
|
$ | 188,962 | $ | 175,828 | ||||
Commercial
Real Estate Loans
|
334,255 | 329,363 | ||||||
Agricultural
Loans
|
156,845 | 159,923 | ||||||
Consumer
Loans
|
114,736 | 127,343 | ||||||
Residential
Mortgage Loans
|
84,677 | 100,054 | ||||||
Total
|
$ | 879,475 | $ | 892,511 |
Loans
past due over 90 days and accruing and Restructured Loans
|
$ | 419 | $ | 34 | ||||
Non-accrual
Loans
|
8,374 | 8,316 | ||||||
Total
|
$ | 8,793 | $ | 8,350 |
Information
regarding impaired loans:
|
2009
|
2008
|
|||||||
Year-end
impaired loans with no allowance for loan losses allocated
|
$ | 1,213 | $ | 1,713 | |||||
Year-end
impaired loans with allowance for loan losses allocated
|
6,932 | 4,232 | |||||||
Amount
of allowance allocated to impaired loans
|
3,024 | 1,797 |
2009
|
2008
|
2007
|
||||||||||
Average
balance of impaired loans during the year
|
$ | 6,676 | $ | 5,787 | $ | 7,376 | ||||||
Interest
income recognized during impairment
|
73 | 161 | 314 | |||||||||
Interest
income recognized on cash basis
|
71 | 161 | 304 |
Balance
|
Changes
|
Balance
|
||||||||||||||
January
1,
|
in
Persons
|
Deductions
|
December
31,
|
|||||||||||||
2009
|
Additions
|
Included
|
Collected
|
Charged-off
|
2009
|
|||||||||||
$7,386
|
$3,633
|
$(1,260)
|
$(5,330)
|
$—
|
$4,429
|
2009
|
2008
|
2007
|
||||||||||
Balance
as of January 1
|
$ | 9,522 | $ | 8,044 | $ | 7,129 | ||||||
Provision
for Loan Losses
|
3,750 | 3,990 | 3,591 | |||||||||
Recoveries
of Prior Loan Losses
|
918 | 612 | 568 | |||||||||
Loan
Losses Charged to the Allowance
|
(3,174 | ) | (3,124 | ) | (3,244 | ) | ||||||
Balance
as of December 31
|
$ | 11,016 | $ | 9,522 | $ | 8,044 |
2009
|
2008
|
|||||||
Land
|
$ | 4,653 | $ | 4,540 | ||||
Buildings
and Improvements
|
29,353 | 28,114 | ||||||
Furniture
and Equipment
|
17,397 | 16,922 | ||||||
Total
Premises, Furniture and Equipment
|
51,403 | 49,576 | ||||||
Less: Accumulated
Depreciation
|
(29,250 | ) | (27,246 | ) | ||||
Total
|
$ | 22,153 | $ | 22,330 |
2009
|
2008
|
|||||||
Capital
Lease
|
$ | 743 | $ | 743 | ||||
Less:
Accumulated Depreciation
|
(108 | ) | (72 | ) | ||||
Total
|
$ | 635 | $ | 671 |
2010
|
$ | 81 | ||
2011
|
81 | |||
2012
|
81 | |||
2013
|
81 | |||
2014
|
81 | |||
Thereafter
|
1,022 | |||
Total
minimum lease payments
|
1,427 | |||
Less:
Amount representing interest
|
(726 | ) | ||
Present
Value of Net Minimum Lease Payments
|
$ | 701 |
2010
|
$ | 109,685 | ||
2011
|
134,195 | |||
2012
|
74,965 | |||
2013
|
9,076 | |||
2014
|
1,390 | |||
Thereafter
|
365 | |||
Total
|
$ | 329,676 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Long-term
Advances from Federal Home Loan Bank collateralized by qualifying
mortgages, investment securities, and mortgage-backed
securities
|
$ | 77,369 | $ | 87,392 | ||||
Term
Loans
|
6,000 | 7,500 | ||||||
Subordinated
Debentures
|
29,250 | 10,000 | ||||||
Capital
Lease Obligation
|
701 | 716 | ||||||
Long-term
Borrowings
|
113,320 | 105,608 | ||||||
Overnight
Variable Rate Advances from Federal Home Loan Bank collateralized by
qualifying mortgages, investment securities, and mortgage-backed
securities
|
$ | 1,300 | $ | — | ||||
Repurchase
Agreements
|
33,501 | 26,056 | ||||||
Short-term
Borrowings
|
34,801 | 26,056 | ||||||
Total
Borrowings
|
$ | 148,121 | $ | 131,664 |
2009
|
2008
|
|||||||
Average
Daily Balance During the Year
|
$ | 24,231 | $ | 30,995 | ||||
Average
Interest Rate During the Year
|
0.73 | % | 1.52 | % | ||||
Maximum
Month-end Balance During the Year
|
$ | 33,501 | $ | 42,975 | ||||
Weighted
Average Interest at Year-end
|
0.50 | % | 0.82 | % |
2010
|
$ | 30,787 | ||
2011
|
1,530 | |||
2012
|
21,533 | |||
2013
|
16,536 | |||
2014
|
11,539 | |||
Thereafter
|
30,694 | |||
Total
|
$ | 112,619 |
Minimum
Required
|
||||||||||||||||||||||||
To
Be Well-
|
||||||||||||||||||||||||
Minimum
Required
|
Capitalized
Under
|
|||||||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes:
|
Action Regulations:
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total
Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 135,153 | 14.09 | % | $ | 76,738 | 8.00 | % | N/A | N/A | ||||||||||||||
Bank
|
129,874 | 13.62 | 76,266 | 8.00 | $ | 95,333 | 10.00 | % | ||||||||||||||||
Tier
1 Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 96,887 | 10.10 | % | $ | 38,369 | 4.00 | % | N/A | N/A | ||||||||||||||
Bank
|
118,858 | 12.47 | 38,133 | 4.00 | $ | 57,200 | 6.00 | % | ||||||||||||||||
Tier
1 Capital
|
||||||||||||||||||||||||
(to
Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 96,887 | 7.64 | % | $ | 50,730 | 4.00 | % | N/A | N/A | ||||||||||||||
Bank
|
118,858 | 9.50 | 50,048 | 4.00 | $ | 62,560 | 5.00 | % |
Minimum
Required
|
||||||||||||||||||||||||
To
Be Well-
|
||||||||||||||||||||||||
Minimum
Required
|
Capitalized
Under
|
|||||||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes:
|
Action Regulations:
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total
Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 109,029 | 11.42 | % | $ | 76,387 | 8.00 | % | N/A | N/A | ||||||||||||||
Bank
|
107,243 | 11.32 | 75,782 | 8.00 | $ | 94,727 | 10.00 | % | ||||||||||||||||
Tier
1 Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 89,507 | 9.37 | % | $ | 38,193 | 4.00 | % | N/A | N/A | ||||||||||||||
Bank
|
97,721 | 10.32 | 37,891 | 4.00 | $ | 56,836 | 6.00 | % | ||||||||||||||||
Tier
1 Capital
|
||||||||||||||||||||||||
(to
Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 89,507 | 7.54 | % | $ | 47,512 | 4.00 | % | N/A | N/A | ||||||||||||||
Bank
|
97,721 | 8.29 | 47,161 | 4.00 | $ | 58,952 | 5.00 | % |
Year Ended December 31,
2009
|
||||||||||||||||
|
Weighted
Average
|
|
||||||||||||||
Number
of
|
Weighted
Average
Price
|
Life
of
Options
|
Aggregate
Intrinsic
|
|||||||||||||
Options
|
of Options
|
(in years)
|
Value
|
|||||||||||||
Outstanding
at Beginning of Period
|
248,871 | $ | 16.25 | |||||||||||||
Granted
|
— | — | ||||||||||||||
Exercised
|
(30,035 | ) | 14.50 | |||||||||||||
Forfeited
|
(2,992 | ) | 13.49 | |||||||||||||
Expired
|
(57,888 | ) | 16.77 | |||||||||||||
Outstanding
& Exercisable at End of Period
|
157,956 | $ | 16.44 | 5.90 | $ | 150 |
2009
|
2008
|
2007
|
||||||||||
Intrinsic
Value of Options Exercised
|
$ | 55 | $ | — | $ | — | ||||||
Cash
Received from Option Exercises
|
$ | — | $ | — | $ | — | ||||||
Tax
Benefit of Option Exercises
|
$ | 10 | $ | — | $ | — | ||||||
Weighted
Average Fair Value of Options Granted
|
$ | — | $ | — | $ | — |
Year
Ended
|
||||||||
December 31, 2009
|
||||||||
Weighted
|
||||||||
Restricted
|
Average
Market
|
|||||||
Shares
|
Price at Grant
|
|||||||
Outstanding
at Beginning of Period
|
— | $ | — | |||||
Granted
|
43,740 | 11.08 | ||||||
Issued
and Vested
|
43,740 | 11.08 | ||||||
Forfeited
|
— | — | ||||||
Outstanding
at End of Period
|
— | — |
Changes
in Benefit Obligation:
|
2009
|
2008
|
||||||
Obligation
at Beginning of Year
|
$ | 620 | $ | 615 | ||||
Interest
Cost
|
36 | 46 | ||||||
Benefits
Paid
|
(65 | ) | (52 | ) | ||||
Actuarial
(Gain) Loss
|
83 | 11 | ||||||
Obligation
at End of Year
|
674 | 620 | ||||||
Changes
in Plan Assets:
|
||||||||
Fair
Value at Beginning of Year
|
331 | 270 | ||||||
Actual
Return on Plan Assets
|
(1 | ) | 14 | |||||
Employer
Contributions
|
24 | 99 | ||||||
Benefits
Paid
|
(65 | ) | (52 | ) | ||||
Fair
Value at End of Year
|
289 | 331 | ||||||
Funded
Status:
|
||||||||
Funded
Status at End of Year
|
$ | (385 | ) | $ | (289 | ) |
Net
Loss (Gain)
|
$ | 268 | $ | 193 | ||||
Prior
Service Cost
|
12 | 9 | ||||||
$ | 280 | $ | 202 |
2009
|
2008
|
2007
|
||||||||||
Interest
Cost
|
$ | 36 | $ | 37 | $ | 37 | ||||||
Expected
Return on Assets
|
(7 | ) | (13 | ) | (12 | ) | ||||||
Amortization
of Transition Amount
|
— | (1 | ) | (1 | ) | |||||||
Amortization
of Prior Service Cost
|
(3 | ) | (3 | ) | (3 | ) | ||||||
Recognition
of Net Loss
|
16 | 21 | 27 | |||||||||
Net
Periodic Benefit Cost
|
$ | 42 | $ | 41 | $ | 48 | ||||||
Net
Loss During the Period
|
91 | 11 | 2 | |||||||||
Amortization
of Unrecognized Loss
|
(16 | ) | (16 | ) | (74 | ) | ||||||
Amortization
of Transition Cost
|
— | 1 | 1 | |||||||||
Amortization
of Prior Service Cost
|
3 | 4 | 3 | |||||||||
Total
Recognized in Other Comprehensive Income
|
78 | — | (68 | ) | ||||||||
Total
Recognized in Net Periodic Benefit Cost and Other
|
||||||||||||
Comprehensive
Income
|
$ | 120 | $ | 41 | $ | (20 | ) |
2009
|
2008
|
2007
|
||||||||||
Discount
Rate
|
5.29 | % | 6.17 | % | 6.25 | % | ||||||
Rate
of Compensation Increase (1)
|
N/A | N/A | N/A | |||||||||
Weighted-average
assumptions used to determine net periodic pension cost:
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Discount
Rate
|
6.17 | % | 6.25 | % | 5.75 | % | ||||||
Expected
Return on Plan Assets
|
2.20 | % | 4.50 | % | 4.75 | % | ||||||
Rate
of Compensation Increase (1)
|
N/A | N/A | N/A |
Target
Allocation
|
Percentage
of Plan Assets
at
Year-end
|
|||||||||||
Asset Category
|
2010
|
2009
|
2008
|
|||||||||
Cash
|
50 | % | 100 | % | 71 | % | ||||||
Certificates
of Deposit
|
50 | % | — | % | 29 | % | ||||||
Total
|
100 | % | 100 | % | 100 | % |
2009
|
2008
|
|||||||
Obligation
at the Beginning of Year
|
$ | 450 | $ | 619 | ||||
Unrecognized
Loss (Gain)
|
7 | (174 | ) | |||||
Components
of Net Periodic Postretirement Benefit Cost
|
||||||||
Service
Cost
|
17 | 35 | ||||||
Interest
Cost
|
25 | 34 | ||||||
Net
Expected Benefit Payments
|
(53 | ) | (64 | ) | ||||
Obligation
at End of Year
|
$ | 446 | $ | 450 |
2009
|
2008
|
|||||||
Service
Cost
|
$ | 17 | $ | 35 | ||||
Interest
Cost
|
25 | 34 | ||||||
Net
Postretirement Benefit Expense
|
42 | 69 | ||||||
Net
Gain During Period Recognized in Other Comprehensive
Income
|
— | (238 | ) | |||||
Total
Recognized in Net Postretirement Benefit Expense
|
||||||||
and
Other Comprehensive Income
|
$ | 42 | $ | (169 | ) |
2009
|
2008
|
2007
|
||||||||||
Discount
Rate
|
6.00 | % | 6.00 | % | 5.50 | % |
2009
|
2008
|
|||||||
Health
Care Cost Trend Rate Assumed for Next Year
|
8.00 | % | 8.00 | % | ||||
Rate
that the Cost Trend Rate Gradually Declines to
|
4.50 | % | 4.50 | % | ||||
Year
that the Rate Reaches the Rate it is Assumed to Remain at
|
2016
|
2015
|
One-Percentage-Point
|
One-Percentage-Point
|
|||||||
Increase
|
Decrease
|
|||||||
Effect
on Total of Service and Interest Cost
|
$ | 3 | $ | (3 | ) | |||
Effect
on Postretirement Benefit Obligation
|
$ | 25 | $ | (23 | ) |
Pension
|
Postretirement
|
|||||||
Year
|
Benefits
|
Benefits
|
||||||
2010
|
$ | 58 | $ | 38 | ||||
2011
|
53 | 48 | ||||||
2012
|
49 | 40 | ||||||
2013
|
104 | 42 | ||||||
2014
|
41 | 39 | ||||||
2015-2019
|
303 | 272 |
The
provision for income taxes consists of the following:
|
2009
|
2008
|
2007
|
|||||||||
Current
Federal
|
$ | 4,424 | $ | 4,604 | $ | 2,991 | ||||||
Current
State
|
25 | 476 | 504 | |||||||||
Deferred
Federal
|
(192 | ) | 719 | 634 | ||||||||
Deferred
State
|
(244 | ) | (161 | ) | (27 | ) | ||||||
Total
|
$ | 4,013 | $ | 5,638 | $ | 4,102 |
2009
|
2008
|
2007
|
||||||||||
Statutory
Rate Times Pre-tax Income
|
$ | 5,518 | $ | 6,270 | $ | 4,592 | ||||||
Add
(Subtract) the Tax Effect of:
|
||||||||||||
Income
from Tax-exempt Loans and Investments
|
(512 | ) | (351 | ) | (346 | ) | ||||||
State
Income Tax, Net of Federal Tax Effect
|
(145 | ) | 208 | 315 | ||||||||
General
Business Tax Credits
|
(466 | ) | (182 | ) | (182 | ) | ||||||
Dividends
Received Deduction
|
(5 | ) | (22 | ) | — | |||||||
Company
Owned Life Insurance
|
(375 | ) | (269 | ) | (280 | ) | ||||||
Other
Differences
|
(2 | ) | (16 | ) | 3 | |||||||
Total
Income Taxes
|
$ | 4,013 | $ | 5,638 | $ | 4,102 |
2009
|
2008
|
||||||||
Deferred
Tax Assets:
|
|||||||||
Allowance
for Loan Losses
|
$ | 3,815 | $ | 2,871 | |||||
Deferred
Compensation and Employee Benefits
|
1,585 | 1,535 | |||||||
Other-than-temporary
Impairment
|
401 | 676 | |||||||
Accrued
Expenses
|
440 | 487 | |||||||
Business
Combination Fair Value Adjustments
|
14 | 23 | |||||||
Pension
and Postretirement Plans
|
1 | — | |||||||
Other
|
271 | 113 | |||||||
Total
Deferred Tax Assets
|
6,527 | 5,705 | |||||||
Deferred
Tax Liabilities:
|
|||||||||
Depreciation
|
(179 | ) | (345 | ) | |||||
Leasing
Activities, Net
|
(3,580 | ) | (3,254 | ) | |||||
Investment
in Low Income Housing Partnerships
|
(392 | ) | (262 | ) | |||||
Unrealized
Appreciation on Securities
|
(2,404 | ) | (1,451 | ) | |||||
FHLB
Stock Dividends
|
(440 | ) | (440 | ) | |||||
Prepaid
Expenses
|
(394 | ) | (408 | ) | |||||
Intangibles
|
(105 | ) | (254 | ) | |||||
Pension
and Postretirement Plans
|
— | (30 | ) | ||||||
Other
|
(276 | ) | (18 | ) | |||||
Total
Deferred Tax Liabilities
|
(7,770 | ) | (6,462 | ) | |||||
Valuation
Allowance
|
(45 | ) | (45 | ) | |||||
Net
Deferred Tax Asset (Liability)
|
$ | (1,288 | ) | $ | (802 | ) |
2009
|
2008
|
2007
|
||||||||||
Earnings
per Share:
|
||||||||||||
Net
Income
|
$ | 12,218 | $ | 12,803 | $ | 9,405 | ||||||
Weighted
Average Shares Outstanding
|
11,065,917 | 11,029,519 | 11,009,536 | |||||||||
Earnings
per Share
|
$ | 1.10 | $ | 1.16 | $ | 0.85 | ||||||
Diluted
Earnings per Share:
|
||||||||||||
Net
Income
|
$ | 12,218 | $ | 12,803 | $ | 9,405 | ||||||
Weighted
Average Shares Outstanding
|
11,065,917 | 11,029,519 | 11,009,536 | |||||||||
Stock
Options, Net
|
3,071 | 392 | 15,690 | |||||||||
Diluted
Weighted Average Shares Outstanding
|
11,068,988 | 11,029,911 | 11,025,226 | |||||||||
Diluted
Earnings per Share
|
$ | 1.10 | $ | 1.16 | $ | 0.85 |
Years
Ending December 31:
|
Premises and Equipment
|
|||
2010
|
$ | 256 | ||
2011
|
157 | |||
2012
|
132 | |||
2013
|
84 | |||
2014
|
82 | |||
Thereafter
|
1,034 | |||
Total
|
$ | 1,745 |
2009
|
2008
|
|||||||||||||||
Fixed
|
Variable
|
Fixed
|
Variable
|
|||||||||||||
Rate
|
Rate
|
Rate
|
Rate
|
|||||||||||||
Commitments
to Fund Loans:
|
||||||||||||||||
Consumer
Lines
|
$ | 1,839 | $ | 102,628 | $ | 3,488 | $ | 98,592 | ||||||||
Commercial
Operating Lines
|
7,733 | 120,732 | 4,779 | 122,882 | ||||||||||||
Residential
Mortgages
|
8,324 | 1,387 | — | 858 | ||||||||||||
Total
Commitments to Fund Loans
|
$ | 17,896 | $ | 224,747 | $ | 8,267 | $ | 222,332 | ||||||||
Commitments
to Sell Loans
|
$ | 15,263 | $ | — | $ | 27,219 | $ | — | ||||||||
Standby
Letters of Credit
|
$ | 970 | $ | 2,517 | $ | 975 | $ | 7,580 |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | 4,970 | $ | — | $ | 4,970 | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
22,378 | — | 22,378 | — | ||||||||||||
Mortgage-backed
Securities - Residential
|
221,252 | — | 221,252 | — | ||||||||||||
Equity
Securities
|
2,340 | 1,987 | — | 353 | ||||||||||||
Loans
Held-for-Sale
|
5,706 | — | 5,706 | — |
Fair Value Measurements at December 31, 2008 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
U.S.
Treasury and Agency Securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Obligations
of State and Political Subdivisions
|
16,868 | — | 16,868 | — | ||||||||||||
Mortgage-backed
Securities - Residential
|
155,627 | — | 155,627 | — | ||||||||||||
Equity
Securities
|
3,345 | 2,190 | — | 1,155 |
Fair Value Measurements
|
||||
Using Significant
|
||||
Unobservable Inputs
|
||||
(Level 3)
|
||||
Available-for-Sale
|
||||
Securities
|
||||
Year
Ended December 31, 2009:
|
||||
Balance
of Recurring Level 3 Assets at January 1, 2009
|
$ | 1,155 | ||
Sale
of Securities
|
(379 | ) | ||
Other-than-temporary
Impairment Charges Recognized through Net Income
|
(423 | ) | ||
Ending
Balance, December 31, 2009
|
$ | 353 |
Fair Value Measurements
|
||||
Using Significant
|
||||
Unobservable Inputs
|
||||
(Level 3)
|
||||
Available-for-Sale
|
||||
Securities
|
||||
Year
Ended December 31, 2008:
|
||||
Balance
of Recurring Level 3 Assets at January 1, 2008
|
$ | 2,092 | ||
Other-than-temporary
Impairment Charges Recognized through Net Income
|
(937 | ) | ||
Ending
Balance, December 31, 2008
|
$ | 1,155 |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans
|
$ | 3,699 | $ | — | $ | — | $ | 3,699 | ||||||||
Other
Real Estate
|
$ | 2,363 | $ | — | $ | — | $ | 2,363 |
Fair Value Measurements at December 31, 2008 Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Carrying Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Impaired
Loans
|
$ | 2,284 | $ | — | $ | — | $ | 2,284 | ||||||||
Other
Real Estate
|
$ | 1,818 | $ | — | $ | — | $ | 1,818 |
December 31, 2009
|
December 31, 2008
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Value
|
Value
|
Value
|
Value
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and Short-term Investments
|
$ | 28,054 | $ | 28,054 | $ | 44,992 | $ | 44,992 | ||||||||
Securities
Held-to-Maturity
|
2,774 | 2,801 | 3,326 | 3,358 | ||||||||||||
FHLB
Stock and Other Restricted Stock
|
10,621 | N/A | 10,621 | N/A | ||||||||||||
Loans,
including Loans Held-for-Sale, Net
|
872,512 | 880,077 | 884,080 | 892,785 | ||||||||||||
Accrued
Interest Receivable
|
6,605 | 6,605 | 7,215 | 7,215 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Demand,
Savings, and Money Market Deposits
|
(639,967 | ) | (639,967 | ) | (587,282 | ) | (587,282 | ) | ||||||||
Time
Deposits
|
(329,676 | ) | (330,628 | ) | (354,468 | ) | (357,089 | ) | ||||||||
Short-term
Borrowings
|
(34,801 | ) | (34,801 | ) | (26,056 | ) | (26,056 | ) | ||||||||
Long-term
Debt
|
(113,320 | ) | (114,742 | ) | (105,608 | ) | (111,092 | ) | ||||||||
Accrued
Interest Payable
|
(2,292 | ) | (2,292 | ) | (2,884 | ) | (2,884 | ) | ||||||||
Unrecognized
Financial Instruments:
|
||||||||||||||||
Commitments
to Extend Credit
|
— | — | — | — | ||||||||||||
Standby
Letters of Credit
|
— | — | — | — | ||||||||||||
Commitments
to Sell Loans
|
— | — | — | — |
Trust
and
|
||||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 45,825 | $ | 13 | $ | 59 | $ | (1,384 | ) | $ | 44,513 | |||||||||
Net
Gains on Sales of Loans and Related Assets
|
1,760 | — | — | — | 1,760 | |||||||||||||||
Net
Gain (Loss) on Securities
|
— | — | — | (423 | ) | (423 | ) | |||||||||||||
Trust
and Investment Product Fees
|
4 | 1,617 | — | (4 | ) | 1,617 | ||||||||||||||
Insurance
Revenues
|
82 | 18 | 5,241 | (45 | ) | 5,296 | ||||||||||||||
Noncash
Items:
|
||||||||||||||||||||
Provision
for Loan Losses
|
3,750 | — | — | — | 3,750 | |||||||||||||||
Depreciation
and Amortization
|
2,727 | 27 | 934 | — | 3,688 | |||||||||||||||
Income
Tax Expense
|
5,298 | 15 | (29 | ) | (1,271 | ) | 4,013 | |||||||||||||
Segment
Profit (Loss)
|
13,140 | 20 | (44 | ) | (898 | ) | 12,218 | |||||||||||||
Segment
Assets
|
1,236,745 | 2,182 | 8,432 | (4,394 | ) | 1,242,965 |
Trust
and
|
||||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 41,725 | $ | 60 | $ | 71 | $ | (919 | ) | $ | 40,937 | |||||||||
Net
Gains on Sales of Loans and Related Assets
|
1,399 | — | — | — | 1,399 | |||||||||||||||
Net
Gain (Loss) on Securities
|
1,031 | — | — | (937 | ) | 94 | ||||||||||||||
Trust
and Investment Product Fees
|
4 | 2,312 | — | (28 | ) | 2,288 | ||||||||||||||
Insurance
Revenues
|
75 | 43 | 6,256 | (68 | ) | 6,306 | ||||||||||||||
Noncash
Items:
|
||||||||||||||||||||
Provision
for Loan Losses
|
3,990 | — | — | — | 3,990 | |||||||||||||||
Depreciation
and Amortization
|
2,490 | 25 | 847 | — | 3,362 | |||||||||||||||
Income
Tax Expense
|
6,383 | 230 | 256 | (1,231 | ) | 5,638 | ||||||||||||||
Segment
Profit (Loss)
|
13,185 | 338 | 413 | (1,133 | ) | 12,803 | ||||||||||||||
Segment
Assets
|
1,183,773 | 1,992 | 8,930 | (3,867 | ) | 1,190,828 |
Trust
and
|
||||||||||||||||||||
Investment
|
||||||||||||||||||||
Core
|
Advisory
|
Consolidated
|
||||||||||||||||||
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||||
Net
Interest Income
|
$ | 39,677 | $ | 94 | $ | 111 | $ | (1,267 | ) | $ | 38,615 | |||||||||
Net
Gains on Sales of Loans and Related Assets
|
822 | — | — | — | 822 | |||||||||||||||
Net
Gain (Loss) on Securities
|
— | — | — | (680 | ) | (680 | ) | |||||||||||||
Trust
and Investment Product Fees
|
3 | 2,690 | — | (103 | ) | 2,590 | ||||||||||||||
Insurance
Revenues
|
102 | 42 | 5,727 | (77 | ) | 5,794 | ||||||||||||||
Noncash
Items:
|
||||||||||||||||||||
Provision
for Loan Losses
|
3,591 | — | — | — | 3,591 | |||||||||||||||
Depreciation
and Amortization
|
2,319 | 21 | 800 | — | 3,140 | |||||||||||||||
Income
Tax Expense
|
4,896 | 316 | 262 | (1,372 | ) | 4,102 | ||||||||||||||
Segment
Profit (Loss)
|
10,153 | 481 | 396 | (1,625 | ) | 9,405 | ||||||||||||||
Segment
Assets
|
1,121,183 | 2,201 | 9,675 | (1,349 | ) | 1,131,710 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
|
$ | 4,848 | $ | 1,121 | ||||
Securities
Available-for-Sale, at Fair Value
|
2,340 | 3,345 | ||||||
Investment
in Subsidiary Bank
|
135,491 | 113,364 | ||||||
Investment
in Non-banking Subsidiaries
|
2,783 | 2,188 | ||||||
Other
Assets
|
5,422 | 4,347 | ||||||
Total
Assets
|
$ | 150,884 | $ | 124,365 | ||||
LIABILITIES
|
||||||||
Borrowings
|
$ | 35,250 | $ | 17,500 | ||||
Other
Liabilities
|
2,085 | 1,691 | ||||||
Total
Liabilities
|
37,335 | 19,191 | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Common
Stock
|
11,077 | 11,030 | ||||||
Additional
Paid-in Capital
|
68,816 | 68,371 | ||||||
Retained
Earnings
|
29,041 | 23,019 | ||||||
Accumulated
Other Comprehensive Income
|
4,615 | 2,754 | ||||||
Total
Shareholders’ Equity
|
113,549 | 105,174 | ||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 150,884 | $ | 124,365 |
Years
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
INCOME
|
||||||||||||
Dividends
from Subsidiaries
|
||||||||||||
Bank
|
$ | 8,000 | $ | 13,000 | $ | 2,000 | ||||||
Non-bank
|
— | — | 500 | |||||||||
Dividend
and Interest Income
|
57 | 57 | 101 | |||||||||
Net
Loss on Securities
|
(423 | ) | (937 | ) | (680 | ) | ||||||
Other
Income
|
119 | 39 | 66 | |||||||||
Total
Income
|
7,753 | 12,159 | 1,987 | |||||||||
EXPENSES
|
||||||||||||
Salaries
and Employee Benefits
|
364 | 163 | 367 | |||||||||
Professional
Fees
|
342 | 245 | 309 | |||||||||
Occupancy
and Equipment Expense
|
7 | 8 | 6 | |||||||||
Interest
Expense
|
1,459 | 981 | 1,369 | |||||||||
Other
Expenses
|
292 | 324 | 413 | |||||||||
Total
Expenses
|
2,464 | 1,721 | 2,464 | |||||||||
INCOME
BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF
SUBSIDIARIES
|
5,289 | 10,438 | (477 | ) | ||||||||
Income
Tax Benefit
|
1,237 | 1,212 | 1,364 | |||||||||
INCOME
BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES
|
6,526 | 11,650 | 887 | |||||||||
Equity
in Undistributed Income of Subsidiaries
|
5,692 | 1,153 | 8,518 | |||||||||
NET
INCOME
|
12,218 | 12,803 | 9,405 | |||||||||
Other
Comprehensive Income:
|
||||||||||||
Unrealized
Gain on Securities, Net
|
1,908 | 1,612 | 1,210 | |||||||||
Changes
in Unrecognized Amounts in Pension
|
(47 | ) | — | 41 | ||||||||
Changes
in Unrecognized Loss in Postretirement Benefit Obligation
|
— | 144 | 30 | |||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 14,079 | $ | 14,559 | $ | 10,686 |
Years
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
Income
|
$ | 12,218 | $ | 12,803 | $ | 9,405 | ||||||
Adjustments
to Reconcile Net Income to Net Cash from Operations
|
||||||||||||
Loss
on Securities, net
|
423 | 937 | 680 | |||||||||
Change
in Other Assets
|
(963 | ) | (39 | ) | (191 | ) | ||||||
Change
in Other Liabilities
|
325 | (493 | ) | (843 | ) | |||||||
Equity
Based Compensation
|
485 | 10 | 331 | |||||||||
Equity
in Undistributed Income of Subsidiaries
|
(5,692 | ) | (1,153 | ) | (8,518 | ) | ||||||
Net
Cash from Operating Activities
|
6,796 | 12,065 | 864 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Capital
Contribution to Subsidiaries
|
(15,000 | ) | (250 | ) | (5,000 | ) | ||||||
Proceeds
from Sales of Securities Available-for-Sale
|
379 | — | 998 | |||||||||
Net
Cash from Investing Activities
|
(14,621 | ) | (250 | ) | (4,002 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Change
in Short-term Borrowings
|
— | (3,250 | ) | 3,250 | ||||||||
Advances
in Long-term Debt
|
19,250 | — | — | |||||||||
Repayment
of Long-term Debt
|
(1,500 | ) | (1,500 | ) | (1,000 | ) | ||||||
Employee
Stock Purchase Plan
|
(2 | ) | (46 | ) | (118 | ) | ||||||
Dividends
Paid
|
(6,196 | ) | (6,177 | ) | (6,174 | ) | ||||||
Net
Cash from Financing Activities
|
11,552 | (10,973 | ) | (4,042 | ) | |||||||
Net
Change in Cash and Cash Equivalents
|
3,727 | 842 | (7,180 | ) | ||||||||
Cash
and Cash Equivalents at Beginning of Year
|
1,121 | 279 | 7,459 | |||||||||
Cash
and Cash Equivalents at End of Year
|
$ | 4,848 | $ | 1,121 | $ | 279 |
2009
|
2008
|
2007
|
||||||||||
Beginning
of Year
|
$ | 9,655 | $ | 9,655 | $ | 9,655 | ||||||
Acquired
Goodwill
|
— | — | — | |||||||||
Impairment
|
— | — | — | |||||||||
End
of Year
|
$ | 9,655 | $ | 9,655 | $ | 9,655 |
2009
|
||||||||
Gross
|
Accumulated
|
|||||||
Amount
|
Amortization
|
|||||||
Core
Banking
|
||||||||
Core
Deposit Intangible
|
$ | 2,372 | $ | 1,435 | ||||
Unidentified
Branch Acquisition Intangible
|
257 | 257 | ||||||
Insurance
|
||||||||
Customer
List
|
5,199 | 3,518 | ||||||
Total
|
$ | 7,828 | $ | 5,210 | ||||
2008
|
||||||||
Gross
|
Accumulated
|
|||||||
Amount
|
Amortization
|
|||||||
Core
Banking
|
||||||||
Core
Deposit Intangible
|
$ | 2,372 | $ | 1,253 | ||||
Unidentified
Branch Acquisition Intangible
|
257 | 243 | ||||||
Insurance
|
||||||||
Customer
List
|
4,813 | 2,805 | ||||||
Total
|
$ | 7,442 | $ | 4,301 |
2010
|
$ | 782 | ||
2011
|
512 | |||
2012
|
512 | |||
2013
|
442 | |||
2014
|
232 |
2009
|
2008
|
2007
|
||||||||||
Unrealized
Holding Gains on Securities
Available-for-Sale
|
$ | 2,437 | $ | 2,506 | $ | 1,158 | ||||||
Reclassification
Adjustments for (Gains) Losses Later Realized in Income
|
423 | (94 | ) | 680 | ||||||||
Net
Unrealized Gains
|
2,860 | 2,412 | 1,838 | |||||||||
Amortization
of Amounts Included in Net Periodic Pension Costs
|
13 | 11 | 70 | |||||||||
Unrecognized
Loss on Pension
|
(91 | ) | (11 | ) | (2 | ) | ||||||
Unrecognized
Gain on Postretirement Benefits
|
— | 238 | 49 | |||||||||
Tax
Effect
|
(921 | ) | (894 | ) | (674 | ) | ||||||
Other
Comprehensive Income
|
$ | 1,861 | $ | 1,756 | $ | 1,281 |
Balance
|
Current
|
Balance
|
||||||||||
At
|
Period
|
at
|
||||||||||
12/31/2008
|
Change
|
12/31/2009
|
||||||||||
Unrealized
Gains on Securities Available-for-Sale
|
$ | 2,708 | $ | 1,908 | $ | 4,616 | ||||||
Unrecognized
Losses on Pension Benefits
|
(128 | ) | (47 | ) | (175 | ) | ||||||
Unrecognized
Gains on Postretirement Benefits
|
174 | — | 174 | |||||||||
Total
|
$ | 2,754 | $ | 1,861 | $ | 4,615 |
Interest
|
Net Interest
|
Net
|
Earnings
per Share
|
|||||||||||||||||
Income
|
Income
|
Income
|
Basic
|
Diluted
|
||||||||||||||||
2009
|
||||||||||||||||||||
First
Quarter
|
$ | 15,857 | $ | 10,641 | $ | 2,942 | $ | 0.27 | $ | 0.27 | ||||||||||
Second
Quarter
|
15,923 | 11,117 | 2,764 | 0.25 | 0.25 | |||||||||||||||
Third
Quarter
|
16,159 | 11,481 | 3,191 | 0.29 | 0.29 | |||||||||||||||
Fourth
Quarter
|
15,797 | 11,274 | 3,321 | 0.30 | 0.30 | |||||||||||||||
2008
|
||||||||||||||||||||
First
Quarter
|
$ | 17,825 | $ | 10,119 | $ | 3,020 | $ | 0.27 | $ | 0.27 | ||||||||||
Second
Quarter
|
16,778 | 10,065 | 3,111 | 0.28 | 0.28 | |||||||||||||||
Third
Quarter
|
16,729 | 10,446 | 3,319 | 0.30 | 0.30 | |||||||||||||||
Fourth
Quarter
|
16,513 | 10,307 | 3,353 | 0.30 | 0.30 |
Plan Category
|
Number of Securities
to be Issued upon Exercise
of Outstanding Options,
Warrants or Rights
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation
Plans (Excluding
Securities Reflected in
First Column)
|
|||||||||
Equity compensation plans approved by security holders
|
157,956 |
(a)
|
$ | 16.44 | 1,000,000 |
(b)
|
||||||
Equity
compensation plans not approved by security holders
|
— | — | — | |||||||||
Total
|
157,956 | $ | 16.44 | 1,000,000 |
Page
#
|
|
German
American Bancorp, Inc. and Subsidiaries:
|
|
Report
of Independent Registered Public Accounting Firm on Financial
Statements
|
32
|
Consolidated
Balance Sheets at December 31, 2009 and 2008
|
33
|
Consolidated
Statements of Income, years ended December 31, 2009, 2008, and
2007
|
34
|
Consolidated
Statements of Changes in Shareholders’ Equity, years
ended December 31, 2009, 2008, and 2007
|
35
|
Consolidated
Statements of Cash Flows, years ended December 31, 2009, 2008, and
2007
|
36
|
Notes
to the Consolidated Financial Statements
|
37-67
|
GERMAN
AMERICAN BANCORP, INC.
|
||
(Registrant)
|
||
Date:
March 5,
2010
|
By/s/Mark A. Schroeder
|
|
Mark
A. Schroeder, Chairman and
|
||
Chief
Executive
Officer
|
Date:
March 5,
2010
|
By/s/Mark A. Schroeder
|
|
Mark
A. Schroeder, Chairman and Chief Executive
|
||
Officer
(principal executive officer), Director
|
||
Date:
March 5,
2010
|
By/s/Douglas A. Bawel
|
|
Douglas
A. Bawel, Director
|
||
Date:
March 5,
2010
|
By/s/Christina M. Ernst
|
|
Christina
M. Ernst, Director
|
||
Date:
March 5,
2010
|
By/s/Richard E. Forbes
|
|
Richard
E. Forbes, Director
|
||
Date:
March 5,
2010
|
By/s/U. Butch Klem
|
|
U.
Butch Klem, Director
|
||
Date:
March 5,
2010
|
By/s/J. David Lett
|
|
J.
David Lett, Director
|
||
Date:
March 5,
2010
|
By/s/Gene C. Mehne
|
|
Gene
C. Mehne, Director
|
||
Date:
March 5,
2010
|
By/s/Michael J. Voyles
|
|
Michael
J. Voyles, Director
|
||
Date:
March 5,
2010
|
By/s/Bradley M. Rust
|
|
Bradley
M. Rust, Executive Vice President and
|
||
Chief
Financial Officer (principal accounting officer
|
||
and
principal financial
officer)
|
Exhibit No.
|
Description
|
|
3.1
|
Restatement
of the Articles of Incorporation of the Registrant is incorporated by
reference from Exhibit 3 to the Registrant’s Current Report on
8-K filed May 22, 2006.
|
|
3.2
|
Restated
Bylaws of German American Bancorp, Inc., as amended and restated July 27,
2009. The copy of this exhibit filed as Exhibit 3 to the
current report on Form 8-K of the Registrant filed July 31, 2009 is
incorporated herein by reference.
|
|
4.1
|
Rights
Agreement dated April 27, 2000, is incorporated by reference from Exhibit
4.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter
ended March 31, 2005.
|
|
4.2
|
No
long-term debt instrument issued by the Registrant exceeds 10% of
consolidated total assets or is registered. In accordance with
paragraph 4 (iii) of Item 601(b) of Regulation S-K, the Registrant will
furnish the Securities and Exchange Commission copies of
long-term debt instruments and related agreements upon
request.
|
|
4.3
|
Terms
of Common Shares and Preferred Shares of the Registrant (included in
Restatement of Articles of Incorporation) are incorporated by reference
from Exhibit 3 to the Registrant’s Current Report on
8-K filed May 22, 2006.
|
|
4.4
|
Indenture
dated as of April 30, 2009 by and between Wells Fargo Bank, N.A. and
German American Bancorp, Inc., including Exhibit A thereto the form of the
certificate for the 8% redeemable subordinated debentures due 2019 issued
thereunder. This exhibit is incorporated by reference from
Exhibit 4 to the Registrant’s Current Report on Form 8-K filed May 4,
2009.
|
|
10.1
|
The
Registrant’s 1992 Stock Option Plan, as amended, is incorporated by
reference from Exhibit 10.1 to the Registrant’s Registration Statement on
Form S-4 filed October 14, 1998.*
|
|
10.2
|
Form
of Director Deferred Compensation Agreement between The German American
Bank and certain of its Directors is incorporated herein by reference from
Exhibit 10.4 to the Registrant’s Registration Statement on Form S-4 filed
January 21, 1993 (the Agreement entered into by former director George W.
Astrike, a copy of which was filed as Exhibit 10.4 to the Registrant’s
Registration Statement on Form S-4 filed January 21, 1993, is
substantially identical to the Agreements entered into by the other
Directors, some of whom remain directors of the Registrant). The schedule
following such Exhibit 10.4 lists the Agreements with the other Directors
and sets forth the material detail in which such Agreements differ from
the Agreement filed as such Exhibit 10.4.*
|
|
10.3
|
The
Registrant’s 1999 Long-Term Equity Incentive Plan, as amended through
February 22, 2008 is incorporated by reference from Exhibit 10.3 to the
Registrant’s Annual Report on Form 10-K for the year ended December 31,
2007.*
|
|
10.4
|
The
Registrant’s 1999 Long-Term Equity Incentive Plan, as amended through
February 22, 2008 is incorporated by reference from Exhibit 10.3 to the
Registrant’s Annual Report on Form 10-K for the year ended December 31,
2007.*
|
10.5
|
Basic
Plan Document for the Registrant’s Nonqualified Savings Plan is
incorporated by reference from Exhibit 10.4 to the Registrant’s Annual
Report on Form 10-K for the year ended December 31,
2004.*
|
|
10.6
|
Adoption
Agreement for the Registrant’s Nonqualified Savings Plan dated August 17,
2004, is incorporated by reference from Exhibit 10.5 to the Registrant’s
Annual Report on Form 10-K for the year ended December 31,
2004.*
|
|
10.7
|
First
Amendment to the Registrant’s Nonqualified Savings Plan dated August 17,
2004, is incorporated by reference from Exhibit 10.6 to the Registrant’s
Annual Report on Form 10-K for the year ended December 31,
2004.*
|
|
10.8
|
Form
of Employee Stock Option Agreement (new grant, five-year expiration, five
year 20% vesting) typically issued during 2005 and prior periods to
executive officers and other key employees as incentives is incorporated
by reference from Exhibit 10.7 to the Registrant’s Annual Report on Form
10-K for the year ended December 31, 2004.*
|
|
10.9
|
Form
of Employee Stock Option Agreement (Replacement Grant) typically issued
during 2005 and prior periods to persons who exercise other stock options
using common shares as payment for the exercise price (one year vesting)
is incorporated by reference from Exhibit 10.8 to the Registrant’s Annual
Report on Form 10-K for the year ended December 31,
2004.*
|
|
10.10
|
Form
of Non-Employee Director Stock Option Agreement (new grant, ten year
expiration, no vesting) that in prior periods was typically issued to
non-employee members of the Board of Directors as part of annual director
fee retainer (not Incentive Stock Option for tax purposes) is incorporated
by reference from Exhibit 10.9 to the Registrant’s Annual Report on Form
10-K for the year ended December 31, 2004.*
|
|
10.11
|
Form
of Employee Director Stock Option Agreement (new grant, ten year
expiration, no vesting) that in prior periods was typically issued to
employee members of the Board of Directors as part of annual director fee
retainer (intended to be Incentive Stock Option for tax purposes) is
incorporated by reference from Exhibit 10.10 to the Registrant’s Annual
Report on Form 10-K for the year ended December 31,
2004.*
|
|
10.12
|
Description
of Director Compensation Arrangements for the 12 month period ending at
2008 Annual Meeting of Shareholders is incorporated by reference from the
description included in the Company’s definitive proxy statement for the
2008 Annual Meeting of Shareholders, filed March 20, 2008, under the
caption “DIRECTOR COMPENSATION.”*
|
|
10.13
|
Description
of Director Compensation Arrangements for the 12 month period ending at
the 2009 Annual Meeting of Shareholders is incorporated by reference from
Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2008.*
|
|
10.14
|
Description
of Director Compensation Arrangements for the 12 month period ending at
the 2010 Annual Meeting of Shareholders is
incorporated by reference from Exhibit 10.3 to the Registrant’s Quarterly
Report on Form 10-Q for the quarter ended June 30,
2009.*
|
|
10.15
|
Description
of Executive Management Incentive Plan for 2007 (awards payable in 2008)
is incorporated by reference from the description contained in Item 5.02
of the Registrant’s Current Report on Form 8-K filed February 12,
2007.*
|
10.16
|
Description
of Executive Management Incentive Plan for 2008 (awards payable in 2009)
is incorporated by reference from the description contained in Item 5.02
of the Registrant’s Current Report on Form 8-K filed February 28,
2008.*
|
|
10.17
|
Description
of Executive Management Incentive Plan for 2009 (awards payable in 2010)
is incorporated by reference from the description contained in Item 5.02
of the Registrant’s Current Report on Form 8-K filed February 28, 2009.
*
|
|
10.18
|
Executive
Supplemental Retirement Income Agreement dated October 1, 1996, between
First Federal Bank, F.S.B. and Bradley M. Rust as amended by a First
Amendment between Bradley M. Rust and the Registrant dated December 30,
2008.*
|
|
10.19
|
Form
of Restricted Stock Award Agreement that evidences the terms of awards of
restricted stock grants and related cash entitlements granted under the
1999 Long-Term Equity Incentive Plan is incorporated by reference from
Exhibit 99 to the Registrant’s Current Report on Form 8-K filed February
17, 2006.*
|
|
10.20
|
Resolutions
of Stock Option Committee of Board of Directors of the Registrant amending
outstanding stock options by accelerating in full all vesting periods and
exercise date restrictions and terminating replacement stock option
privileges in connection with future option exercises, adopted by written
consent effective December 29, 2005, is incorporated by reference from
Exhibit 10.18 to the Registrant’s Annual Report on Form 10-K for its
fiscal year ended December 31, 2005.*
|
|
10.21
|
Early
Retirement and General Release Agreement dated May 7, 2008 between German
American Bancorp and Stan Ruhe, is incorporated by reference from exhibit
10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter
ended June 30, 2008.*
|
|
10.22
|
Second
Amended and Restated Loan and Subordinated Debenture Purchase Agreement
dated as of December 29, 2006, by and between JPMorgan Chase Bank, N.A.,
and German American Bancorp, Inc., is
incorporated by reference from Exhibit 99.1 to the Registrant’s
Current Report on 8-K filed January 5,
2007.
|
|
10.23
|
Agreed
Upon Terms and Procedures dated December 29, 2006, executed and delivered
by German American Bancorp, Inc. to JPMorgan Chase Bank, N.A., is
incorporated by reference from Exhibit 99.2 to the Registrant’s
Current Report on 8-K filed January 5,
2007.
|
|
10.24
|
Amendment
to Second Amended and Restated Loan and Subordinated Debenture Purchase
Agreement dated as of December 29, 2006, by and between JPMorgan Chase
Bank, N.A. and German American Bancorp, Inc., dated September 28,
2007, is
incorporated by reference from Exhibit 99 to the Registrant’s
Current Report on 8-K filed October 1,
2007.
|
|
10.25
|
Second
Amendment to Second Amended and Restated Loan and Subordinated Debenture
Purchase Agreement dated as of December 29, 2006, by and between JPMorgan
Chase Bank, N.A. and German American Bancorp, Inc., dated September 30,
2008, is incorporated by reference from Exhibit 10.1 to the Registrant’s
Quarterly Report on Form 10-Q for the quarter ended September 30,
2008.
|
|
10.26
|
Third
Amendment dated March 20, 2009, to Second Amended and Restated Loan and
Subordinated Debenture Purchase Agreement dated as of December 29, 2006,
by and between JPMorgan Chase Bank, N.A. and German American Bancorp,
Inc., is incorporated by reference from Exhibit 10.1 to the Registrant’s
Quarterly Report on Form 10-Q for the quarter ended June 30,
2009.
|
10.27
|
Fourth
Amendment to Second Amended and Restated Loan and Subordinated Debenture
Purchase Agreement dated as of December 10, 2009, by and between JPMorgan
Chase Bank, N.A., and German American Bancorp, Inc. is incorporated by
reference from Exhibit 99 to the Registrant’s Current Report on
Form 8-K filed December 15, 2009.
|
|
10.28
|
German
American Bancorp, Inc., 2009 Long Term Equity Incentive Plan. This exhibit
is incorporated by reference from Exhibit 99.1 to the Registrant’s
Registration Statement on Form S-8 (No. 333-160749) filed July
23, 2009.*
|
|
10.29
|
German
American Bancorp, Inc., 2009 Employee Stock Purchase Plan. This
exhibit is incorporated by reference from Exhibit 99.2 to the Registrant’s
Registration Statement on Form S-8 (No. 333-160749) filed July
23, 2009.*
|
|
21
|
Subsidiaries
of the Registrant
|
|
23
|
Consent
of Crowe Horwath LLP
|
|
31.1
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Chairman and Chief Executive
Officer.
|
|
31.2
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Executive Vice President
(Principal Financial Officer).
|
|
32.1
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Chairman and Chief Executive
Officer.
|
|
32.2
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Executive Vice President
(Principal Financial
Officer).
|