Delaware
|
0-11772
|
25-1411971
|
||
(State
or other jurisdiction
of
incorporation)
|
(Commission
File Number)
|
(IRS
Employer
Identification
No.)
|
Item
9.01
|
Financial
Statements and Exhibits
|
(b)
|
Pro
Forma Financial Information.
|
Dated:
April 13, 2010
|
SPO
MEDICAL INC.
|
|
|
||
By:
|
/s/ Michael
Braunold
|
|
Michael
Braunold
Chief
Executive Officer
|
Year
ended December 31
|
||||||||||||
2009
|
adjustment
|
2009
|
||||||||||
Audited
|
Unaudited
|
|||||||||||
(1 | ) | (2 | ) | (3 | ) | |||||||
Revenues
|
1,047 | (1,047 | ) |
(a) -
|
||||||||
Cost
of revenues
|
632 | (632 | ) |
(a) -
|
||||||||
Gross
profit
|
415 | - | ||||||||||
Operating
expenses
|
||||||||||||
Research
and development, net
|
414 | - | 414 | |||||||||
Selling
and marketing
|
132 | (132 | ) |
(b) -
|
||||||||
General
and administrative
|
834 | (9 | ) |
(c) 825
|
||||||||
Restructuring
expenses and restructuring of debt (income)
|
(527 | ) | - | (527 | ) | |||||||
Other
Income – agreement with a licensee
|
(224 | ) | 224 |
(d) -
|
||||||||
Total
operating expenses
|
629 | 712 | ||||||||||
Operating
loss
|
214 | 712 | ||||||||||
Financial
expenses, net
|
263 | 263 | ||||||||||
Net
Loss for the year
|
477 | 975 | ||||||||||
Basic
and diluted loss per ordinary share
|
0.02 | 0.04 | ||||||||||
Weighted
average number of shares outstanding used in computation
of basic and diluted loss per share
|
26,215,454 | 26,215,454 | ||||||||||
(1)
|
The
financial data in the statement of operations is identical to the results
of operation as it appears in our financial statements for the year ended
December 31, 2009.
|
(2)
|
This
column reflects adjustments of our results of operation for the current
year as if the License agreement would have occurred as of January 1,
2009.
|
(3)
|
This
column reflects the results of operations of the Company for the year
ending December 31, 2009 as if the License agreement had occurred as of
January 1 2009. As such, in 2009 there would have been no
revenues, associated cost of revenues, or selling & marketing expenses
during this period.
|
(a)
|
On
a pro forma basis, there are no revenues and associated cost of revenues
for the year ended December 31, 2009 since according to the agreement all
sales of the Company’s current products are transferred to the
licensee.
|
(b)
|
On
a pro forma basis, there are no selling and marketing expenses since the
company has no activities regarding selling and
marketing.
|
(c)
|
On
a pro forma basis general and administrative expenses are decreased by
rent expenses of our offices in Kfar Sava which were closed following the
agreement.
|
(d)
|
On
a pro forma basis all other income results from the agreement is
neutralized.
|