FOREIGN TRADE
BANK OF LATIN AMERICA, INC.
|
|||
July
16th,
2010
|
By:
|
/s/ Pedro Toll | |
Name: Pedro Toll | |||
Title: General Manager |
BALANCE
DE SITUACION
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DE
DICIEMBRE 2009 A MAYO 2010
(En
Miles de Balboas) *
|
21
de junio de 2010
|
2009
|
2010
|
|||||||||||||||||||||||||||||||
Variaión
Absoluta
|
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
Mayo
|
|||||||||||||||||||||||||
ACTIVOS
LIQUIDOS
|
147,774.83
|
34.82
|
424,385.05
|
374,588.34
|
362,034.09
|
348,592.24
|
375,824.51
|
572,159.88
|
||||||||||||||||||||||||
Depositos
Locales en Bancos
|
125.22
|
462.18
|
27.09
|
39.99
|
255.66
|
175.37
|
33.65
|
152.32
|
||||||||||||||||||||||||
A
la Vista
|
125.22
|
462.18
|
27.09
|
39.99
|
255.66
|
175.37
|
33.65
|
152.32
|
||||||||||||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
Depositos
Extranjeros en Bancos
|
147,650.06
|
34.79
|
424,346.48
|
374,539.75
|
361,765.37
|
348,402.26
|
375,762.21
|
571,996.54
|
||||||||||||||||||||||||
A
la Vista
|
120,450.06
|
58.94
|
204,346.48
|
148,139.75
|
202,865.37
|
178,702.26
|
205,762.21
|
324,796.54
|
||||||||||||||||||||||||
A
Plazo
|
27,200.00
|
12.36
|
220,000.00
|
226,400.00
|
158,900.00
|
169,700.00
|
170,000.00
|
247,200.00
|
||||||||||||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
Otros
|
-0.45
|
-3.93
|
11.48
|
8.60
|
13.06
|
14.61
|
28.65
|
11.03
|
||||||||||||||||||||||||
CARTERA
CREDITICIA
|
148,906.41
|
5.50
|
2,705,473.12
|
2,643,212.60
|
2,729,005.31
|
2,861,502.24
|
2,914,351.79
|
2,854,379.53
|
||||||||||||||||||||||||
Locales
|
43,209.62
|
75.82
|
56,992.09
|
60,921.15
|
60,849.78
|
75,973.50
|
100,901.71
|
100,201.71
|
||||||||||||||||||||||||
Extranjero
|
106,613.79
|
3.92
|
2,722,269.86
|
2,656,078.69
|
2,742,243.44
|
2,859,465.51
|
2,890,516.58
|
2,828,883.65
|
||||||||||||||||||||||||
Menos
Provisiones
|
917.00
|
1.24
|
73,788.83
|
73,787.24
|
74,087.91
|
73,936.77
|
77,066.49
|
74,705.83
|
||||||||||||||||||||||||
Locales
|
242.63
|
18.96
|
1,279.69
|
1,279.69
|
1,279.69
|
1,522.31
|
1,522.31
|
1,522.31
|
||||||||||||||||||||||||
Extranjero
|
674.37
|
0.93
|
72,509.14
|
72,507.55
|
72,808.22
|
72,414.46
|
75,544.18
|
73,183.52
|
||||||||||||||||||||||||
INVERSIONES
EN VALORES
|
11,336.43
|
1.85
|
614,353.92
|
613,396.08
|
616,501.74
|
615,159.60
|
615,035.76
|
625,690.35
|
||||||||||||||||||||||||
Locales
|
-106.00
|
-0.24
|
43,776.00
|
43,586.00
|
43,960.00
|
43,572.00
|
43,708.00
|
43,670.00
|
||||||||||||||||||||||||
Extranjero
|
11,442.43
|
2.01
|
570,577.92
|
569,810.08
|
572,541.74
|
571,587.60
|
571,327.76
|
582,020.35
|
||||||||||||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
OTROS
ACTIVOS
|
29,157.75
|
60.92
|
47,859.85
|
47,659.41
|
50,759.94
|
41,892.90
|
48,373.56
|
77,017.60
|
||||||||||||||||||||||||
Locales
|
836.45
|
22.45
|
3,726.64
|
4,053.24
|
4,311.42
|
466.14
|
3,977.44
|
4,563.09
|
||||||||||||||||||||||||
Extranjero
|
28,321.31
|
64.17
|
44,133.21
|
43,606.17
|
46,448.52
|
41,426.76
|
44,396.12
|
72,454.52
|
||||||||||||||||||||||||
TOTAL
DE ACTIVOS
|
337,175.42
|
8.89
|
3,792,071.95
|
3,678,856.42
|
3,758,301.07
|
3,867,146.98
|
3,953,585.61
|
4,129,247.37
|
||||||||||||||||||||||||
DEPOSITOS
|
171,718.28
|
13.66
|
1,256,977.97
|
1,270,196.08
|
1,355,586.12
|
1,356,077.64
|
1,332,000.26
|
1,428,696.25
|
||||||||||||||||||||||||
Locales
|
19,533.33
|
17.94
|
108,876.22
|
150,861.68
|
142,864.13
|
161,372.18
|
123,432.86
|
128,409.55
|
||||||||||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
De
Particulares
|
41,000.00
|
0.00
|
0.00
|
39,000.00
|
39,000.00
|
39,000.00
|
27,000.00
|
41,000.00
|
||||||||||||||||||||||||
A
la Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
A
Plazo
|
41,000.00
|
0.00
|
0.00
|
39,000.00
|
39,000.00
|
39,000.00
|
27,000.00
|
41,000.00
|
||||||||||||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
De
Bancos
|
-21,466.67
|
-19.72
|
108,876.22
|
111,861.68
|
103,864.13
|
122,372.18
|
96,432.86
|
87,409.55
|
||||||||||||||||||||||||
A
la Vista
|
33.30
|
11.16
|
298.32
|
298.32
|
297.76
|
297.29
|
354.64
|
331.62
|
||||||||||||||||||||||||
A
Plazo
|
-21,499.97
|
-19.80
|
108,577.90
|
111,563.37
|
103,566.36
|
122,074.90
|
96,078.22
|
87,077.93
|
||||||||||||||||||||||||
Extranjero
|
152,184.96
|
13.26
|
1,148,101.75
|
1,119,334.40
|
1,212,722.00
|
1,194,705.45
|
1,208,567.40
|
1,300,286.70
|
||||||||||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
De
Particulares
|
-15,605.96
|
-85.08
|
18,343.29
|
2,365.51
|
2,180.82
|
2,317.37
|
2,234.44
|
2,737.33
|
||||||||||||||||||||||||
A
la Vista
|
-606.62
|
-23.19
|
2,615.55
|
1,637.77
|
1,452.74
|
1,589.29
|
1,506.37
|
2,008.94
|
||||||||||||||||||||||||
A
Plazo
|
-14,999.34
|
-95.37
|
15,727.74
|
727.74
|
728.08
|
728.08
|
728.08
|
728.40
|
||||||||||||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
De
Bancos
|
167,790.91
|
14.85
|
1,129,758.45
|
1,116,968.89
|
1,210,541.18
|
1,192,388.09
|
1,206,332.95
|
1,297,549.37
|
||||||||||||||||||||||||
A
la Vista
|
-26,187.83
|
-53.23
|
49,193.30
|
39,660.25
|
44,172.37
|
35,748.27
|
34,163.06
|
23,005.47
|
||||||||||||||||||||||||
A
Plazo
|
193,978.75
|
17.95
|
1,080,565.15
|
1,077,308.64
|
1,166,368.81
|
1,156,639.82
|
1,172,169.89
|
1,274,543.90
|
||||||||||||||||||||||||
OBLIGACIONES
|
139,381.76
|
7.78
|
1,792,670.97
|
1,662,213.88
|
1,664,236.27
|
1,775,274.07
|
1,883,387.61
|
1,932,052.74
|
||||||||||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
102.17
|
0.00
|
0.00
|
||||||||||||||||||||||||
Extranjero
|
139,381.76
|
7.78
|
1,792,670.97
|
1,662,213.88
|
1,664,236.27
|
1,775,171.91
|
1,883,387.61
|
1,932,052.74
|
||||||||||||||||||||||||
OTROS
PASIVOS
|
17,931.54
|
14.62
|
122,625.36
|
129,561.54
|
121,811.46
|
109,946.01
|
111,682.39
|
140,556.91
|
||||||||||||||||||||||||
Locales
|
-6,491.11
|
-61.51
|
10,552.15
|
13,964.05
|
9,040.63
|
9,379.45
|
9,007.22
|
4,061.04
|
||||||||||||||||||||||||
Extranjero
|
24,422.66
|
21.79
|
112,073.21
|
115,597.49
|
112,770.83
|
100,566.56
|
102,675.17
|
136,495.87
|
||||||||||||||||||||||||
PATRIMONIO
|
8,143.83
|
1.31
|
619,797.64
|
616,884.91
|
616,667.23
|
625,849.26
|
626,515.36
|
627,941.47
|
||||||||||||||||||||||||
Capital
|
1,406.38
|
0.49
|
285,198.77
|
285,340.34
|
285,484.56
|
285,959.89
|
286,428.79
|
286,605.15
|
||||||||||||||||||||||||
Reservas
de Capital
|
0.00
|
0.00
|
95,210.15
|
95,210.15
|
95,210.15
|
95,210.15
|
95,210.15
|
95,210.15
|
||||||||||||||||||||||||
Otras
Reservas
|
-474.14
|
16.26
|
-2,916.04
|
-3,540.36
|
-3,455.61
|
-3,658.56
|
-3,566.67
|
-3,390.17
|
||||||||||||||||||||||||
Utilidad
de Periodos Anteriores
|
32,863.11
|
15.86
|
207,188.27
|
245,548.79
|
240,066.95
|
240,060.46
|
240,051.38
|
240,051.38
|
||||||||||||||||||||||||
Utilidad
de Periodo
|
-23,414.31
|
-61.04
|
38,360.52
|
2,932.30
|
4,432.91
|
10,934.82
|
11,626.04
|
14,946.21
|
||||||||||||||||||||||||
Ganancia o Perdida en Valores Disponible para la
venta
|
-2,237.21
|
68.96
|
-3,244.03
|
-8,606.32
|
-5,071.75
|
-2,657.50
|
-3,234.33
|
-5,481.25
|
||||||||||||||||||||||||
Deuda
Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||||||||||||
PASIVO
Y PATRIMONIO
|
337,175.42
|
8.89
|
3,792,071.95
|
3,678,856.42
|
3,758,301.08
|
3,867,146.98
|
3,953,585.61
|
4,129,247.37
|
ESTADO
DE RESULTADOS
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DE
DICIEMBRE 2009 A MAYO 2010
(En
Miles de Balboas) *
|
21
de junio de 2010
|
2009
|
2010
|
|||||||||||||||||||||||||||||||||||
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
Acumulado
|
|||||||||||||||||||||||
Ingresos
Por Intereses
|
140,201.06 | 9,581.27 | 7,640.60 | 8,585.97 | 9,625.04 | 8,677.64 | 44,110.53 | |||||||||||||||||||||||||||||
Préstamos
|
114,326.15 | 8,447.84 | 6,872.64 | 7,523.07 | 8,695.31 | 7,608.76 | 39,147.63 | |||||||||||||||||||||||||||||
Depósitos
|
1,260.49 | 62.20 | 52.77 | 69.23 | 60.59 | 75.69 | 320.49 | |||||||||||||||||||||||||||||
Inversiones
|
24,614.43 | 1,071.23 | 715.19 | 993.67 | 869.14 | 993.18 | 4,642.41 | |||||||||||||||||||||||||||||
Arrendamiento
Financiero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||
Otros
Ingresos
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||
Egresos
de Operaciones
|
74,969.79 | 3,752.81 | 3,269.58 | 3,568.97 | 3,350.71 | 3,398.11 | 17,340.17 | |||||||||||||||||||||||||||||
Intereses
Pagados
|
74,886.82 | 3,745.36 | 3,261.10 | 3,558.69 | 3,343.68 | 3,391.57 | 17,300.40 | |||||||||||||||||||||||||||||
Comisiones
|
82.97 | 7.45 | 8.48 | 10.28 | 7.03 | 6.53 | 39.77 | |||||||||||||||||||||||||||||
Ingreso
Neto de Intereses
|
65,231.27 | 5,828.46 | 4,371.02 | 5,017.01 | 6,274.33 | 5,279.53 | 26,770.35 | |||||||||||||||||||||||||||||
Otros
Ingresos
|
24,897.89 | 653.25 | 1,282.24 | 1,614.43 | 404.80 | 1,626.20 | 5,580.93 | |||||||||||||||||||||||||||||
Comisiones
|
6,483.61 | 810.68 | 693.94 | 738.51 | 850.15 | 789.13 | 3,882.41 | |||||||||||||||||||||||||||||
Operaciones
con Divisas
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||
Dividendos
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||
Otros
ingresos
|
18,414.28 | -157.43 | 588.30 | 875.92 | -445.34 | 837.07 | 1,698.52 | |||||||||||||||||||||||||||||
Ingresos
de Operaciones
|
90,129.16 | 6,481.72 | 5,653.26 | 6,631.44 | 6,679.13 | 6,905.73 | 32,351.29 | |||||||||||||||||||||||||||||
Egresos
Generales
|
36,937.77 | 3,549.42 | 3,851.97 | 3,896.92 | 2,858.20 | 3,816.98 | 17,973.49 | |||||||||||||||||||||||||||||
Gastos
Administrativos
|
19,787.00 | 1,531.88 | 1,727.98 | 2,169.11 | 1,531.72 | 1,652.56 | 8,613.25 | |||||||||||||||||||||||||||||
Gastos
Generales
|
4,116.70 | 337.38 | 325.02 | 527.35 | 267.18 | 376.55 | 1,833.48 | |||||||||||||||||||||||||||||
Gastos
de Depreciación
|
2,559.40 | 215.34 | 217.00 | 217.35 | 195.02 | 189.51 | 1,034.23 | |||||||||||||||||||||||||||||
Otros
Gastos
|
10,474.67 | 1,464.82 | 1,581.97 | 983.11 | 864.28 | 1,598.36 | 6,492.53 | |||||||||||||||||||||||||||||
Utilidad
antes de Provisiones
|
53,191.39 | 2,932.30 | 1,801.29 | 2,734.52 | 3,820.94 | 3,088.75 | 14,377.79 | |||||||||||||||||||||||||||||
Provisiones
por Cuentas Malas
|
14,830.87 | 0.00 | 300.67 | -3,767.39 | 3,129.72 | -231.43 | -568.42 | |||||||||||||||||||||||||||||
Utilidad
del Periodo
|
38,360.52 | 2,932.30 | 1,500.61 | 6,501.91 | 691.21 | 3,320.18 | 14,946.21 |
BALANCE
SHEET
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DECEMBER
2009 - MAY 2010
(In Thousand Balboas) * |
|
2009
|
2010
|
||||||||||||||||||||||||
Absolute
Variation
|
% |
December
|
January
|
February
|
March
|
April
|
May
|
||||||||||||||||||
LIQUID
ASSETS
|
147,774.83 | 34.82 | 424,385.05 | 374,588.34 | 362,034.09 | 348,592.24 | 375,824.51 | 572,159.88 | |||||||||||||||||
Local
Deposits in Banks
|
125.22 | 462.18 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | 152.32 | |||||||||||||||||
Demand
|
125.22 | 462.18 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | 152.32 | |||||||||||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
Foreign
Deposits in Banks
|
147,650.06 | 34.79 | 424,346.48 | 374,539.75 | 361,765.37 | 348,402.26 | 375,762.21 | 571,996.54 | |||||||||||||||||
Demand
|
120,450.06 | 58.94 | 204,346.48 | 148,139.75 | 202,865.37 | 178,702.26 | 205,762.21 | 324,796.54 | |||||||||||||||||
Time
|
27,200.00 | 12.36 | 220,000.00 | 226,400.00 | 158,900.00 | 169,700.00 | 170,000.00 | 247,200.00 | |||||||||||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
Others
|
-0.45 | -3.93 | 11.48 | 8.60 | 13.06 | 14.61 | 28.65 | 11.03 | |||||||||||||||||
CREDIT
PORTFOLIO
|
148,906.41 | 5.50 | 2,705,473.12 | 2,643,212.60 | 2,729,005.31 | 2,861,502.24 | 2,914,351.79 | 2,854,379.53 | |||||||||||||||||
Local
|
43,209.62 | 75.82 | 56,992.09 | 60,921.15 | 60,849.78 | 75,973.50 | 100,901.71 | 100,201.71 | |||||||||||||||||
Foreign
|
106,613.79 | 3.92 | 2,722,269.86 | 2,656,078.69 | 2,742,243.44 | 2,859,465.51 | 2,890,516.58 | 2,828,883.65 | |||||||||||||||||
Less
Allowance
|
917.00 | 1.24 | 73,788.83 | 73,787.24 | 74,087.91 | 73,936.77 | 77,066.49 | 74,705.83 | |||||||||||||||||
Local
|
242.63 | 18.96 | 1,279.69 | 1,279.69 | 1,279.69 | 1,522.31 | 1,522.31 | 1,522.31 | |||||||||||||||||
Foreign
|
674.37 | 0.93 | 72,509.14 | 72,507.55 | 72,808.22 | 72,414.46 | 75,544.18 | 73,183.52 | |||||||||||||||||
INVESTMENT
SECURITIES
|
11,336.43 | 1.85 | 614,353.92 | 613,396.08 | 616,501.74 | 615,159.60 | 615,035.76 | 625,690.35 | |||||||||||||||||
Local
|
-106.00 | -0.24 | 43,776.00 | 43,586.00 | 43,960.00 | 43,572.00 | 43,708.00 | 43,670.00 | |||||||||||||||||
Foreign
|
11,442.43 | 2.01 | 570,577.92 | 569,810.08 | 572,541.74 | 571,587.60 | 571,327.76 | 582,020.35 | |||||||||||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
OTHER
ASSETS
|
29,157.75 | 60.92 | 47,859.85 | 47,659.41 | 50,759.94 | 41,892.90 | 48,373.56 | 77,017.60 | |||||||||||||||||
Local
|
836.45 | 22.45 | 3,726.64 | 4,053.24 | 4,311.42 | 466.14 | 3,977.44 | 4,563.09 | |||||||||||||||||
Foreign
|
28,321.31 | 64.17 | 44,133.21 | 43,606.17 | 46,448.52 | 41,426.76 | 44,396.12 | 72,454.52 | |||||||||||||||||
TOTAL
ASSETS
|
337,175.42 | 8.89 | 3,792,071.95 | 3,678,856.42 | 3,758,301.07 | 3,867,146.98 | 3,953,585.61 | 4,129,247.37 | |||||||||||||||||
DEPOSITS
|
171,718.28 | 13.66 | 1,256,977.97 | 1,270,196.08 | 1,355,586.12 | 1,356,077.64 | 1,332,000.26 | 1,428,696.25 | |||||||||||||||||
Local
|
19,533.33 | 17.94 | 108,876.22 | 150,861.68 | 142,864.13 | 161,372.18 | 123,432.86 | 128,409.55 | |||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
Customers
|
41,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | 41,000.00 | |||||||||||||||||
Demand
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
Time
|
41,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | 41,000.00 | |||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
From
Banks
|
-21,466.67 | -19.72 | 108,876.22 | 111,861.68 | 103,864.13 | 122,372.18 | 96,432.86 | 87,409.55 | |||||||||||||||||
Demand
|
33.30 | 11.16 | 298.32 | 298.32 | 297.76 | 297.29 | 354.64 | 331.62 | |||||||||||||||||
Time
|
-21,499.97 | -19.80 | 108,577.90 | 111,563.37 | 103,566.36 | 122,074.90 | 96,078.22 | 87,077.93 | |||||||||||||||||
Foreign
|
152,184.96 | 13.26 | 1,148,101.75 | 1,119,334.40 | 1,212,722.00 | 1,194,705.45 | 1,208,567.40 | 1,300,286.70 | |||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
Customers
|
-15,605.96 | -85.08 | 18,343.29 | 2,365.51 | 2,180.82 | 2,317.37 | 2,234.44 | 2,737.33 | |||||||||||||||||
Demand
|
-606.62 | -23.19 | 2,615.55 | 1,637.77 | 1,452.74 | 1,589.29 | 1,506.37 | 2,008.94 | |||||||||||||||||
Time
|
-14,999.34 | -95.37 | 15,727.74 | 727.74 | 728.08 | 728.08 | 728.08 | 728.40 | |||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
From
Banks
|
167,790.91 | 14.85 | 1,129,758.45 | 1,116,968.89 | 1,210,541.18 | 1,192,388.09 | 1,206,332.95 | 1,297,549.37 | |||||||||||||||||
Demand
|
-26,187.83 | -53.23 | 49,193.30 | 39,660.25 | 44,172.37 | 35,748.27 | 34,163.06 | 23,005.47 | |||||||||||||||||
Time
|
193,978.75 | 17.95 | 1,080,565.15 | 1,077,308.64 | 1,166,368.81 | 1,156,639.82 | 1,172,169.89 | 1,274,543.90 | |||||||||||||||||
BORROWINGS
|
139,381.76 | 7.78 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,274.07 | 1,883,387.61 | 1,932,052.74 | |||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.17 | 0.00 | 0.00 | |||||||||||||||||
Foreign
|
139,381.76 | 7.78 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,171.91 | 1,883,387.61 | 1,932,052.74 | |||||||||||||||||
OTHER
LIABILITIES
|
17,931.54 | 14.62 | 122,625.36 | 129,561.54 | 121,811.46 | 109,946.01 | 111,682.39 | 140,556.91 | |||||||||||||||||
Local
|
-6,491.11 | -61.51 | 10,552.15 | 13,964.05 | 9,040.63 | 9,379.45 | 9,007.22 | 4,061.04 | |||||||||||||||||
Foreign
|
24,422.66 | 21.79 | 112,073.21 | 115,597.49 | 112,770.83 | 100,566.56 | 102,675.17 | 136,495.87 | |||||||||||||||||
STOCKHOLDERS´
EQUITY
|
8,143.83 | 1.31 | 619,797.64 | 616,884.91 | 616,667.23 | 625,849.26 | 626,515.36 | 627,941.47 | |||||||||||||||||
Capital
|
1,406.38 | 0.49 | 285,198.77 | 285,340.34 | 285,484.56 | 285,959.89 | 286,428.79 | 286,605.15 | |||||||||||||||||
Capital
Reserves
|
0.00 | 0.00 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | |||||||||||||||||
Other
Reserves
|
-474.14 | 16.26 | -2,916.04 | -3,540.36 | -3,455.61 | -3,658.56 | -3,566.67 | -3,390.17 | |||||||||||||||||
Retained
Earnings
|
32,863.11 | 15.86 | 207,188.27 | 245,548.79 | 240,066.95 | 240,060.46 | 240,051.38 | 240,051.38 | |||||||||||||||||
Net
Income
|
-23,414.31 | -61.04 | 38,360.52 | 2,932.30 | 4,432.91 | 10,934.82 | 11,626.04 | 14,946.21 | |||||||||||||||||
Gain
or Loss in Securities available for sale
|
-2,237.21 | 68.96 | -3,244.03 | -8,606.32 | -5,071.75 | -2,657.50 | -3,234.33 | -5,481.25 | |||||||||||||||||
Subordinated
Debt
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
337,175.42 | 8.89 | 3,792,071.95 | 3,678,856.42 | 3,758,301.08 | 3,867,146.98 | 3,953,585.61 | 4,129,247.37 |
STATEMENT
OF INCOME
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DECEMBER
2009 - MAY 2010
(In Thousand Balboas) * |
|
2009
|
2010
|
|||||||||||||||||||||||||||||||||||
December
|
January
|
February
|
March
|
April
|
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
Year
to date
|
|||||||||||||||||||||||
Interest
Income
|
140,201.06 | 9,581.27 | 7,640.60 | 8,585.97 | 9,625.04 | 8,677.64 | 44,110.53 | |||||||||||||||||||||||||||||
Loans
|
114,326.15 | 8,447.84 | 6,872.64 | 7,523.07 | 8,695.31 | 7,608.76 | 39,147.63 | |||||||||||||||||||||||||||||
Deposits
|
1,260.49 | 62.20 | 52.77 | 69.23 | 60.59 | 75.69 | 320.49 | |||||||||||||||||||||||||||||
Investments
|
24,614.43 | 1,071.23 | 715.19 | 993.67 | 869.14 | 993.18 | 4,642.41 | |||||||||||||||||||||||||||||
Financial
Leases
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||
Other
Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||
Interest
Expense
|
74,969.79 | 3,752.81 | 3,269.58 | 3,568.97 | 3,350.71 | 3,398.11 | 17,340.17 | |||||||||||||||||||||||||||||
Interest
|
74,886.82 | 3,745.36 | 3,261.10 | 3,558.69 | 3,343.68 | 3,391.57 | 17,300.40 | |||||||||||||||||||||||||||||
Commissions
|
82.97 | 7.45 | 8.48 | 10.28 | 7.03 | 6.53 | 39.77 | |||||||||||||||||||||||||||||
Net
Interest Income
|
65,231.27 | 5,828.46 | 4,371.02 | 5,017.01 | 6,274.33 | 5,279.53 | 26,770.35 | |||||||||||||||||||||||||||||
Other
Income
|
24,897.89 | 653.25 | 1,282.24 | 1,614.43 | 404.80 | 1,626.20 | 5,580.93 | |||||||||||||||||||||||||||||
Commissions
|
6,483.61 | 810.68 | 693.94 | 738.51 | 850.15 | 789.13 | 3,882.41 | |||||||||||||||||||||||||||||
Foreign
currency operations
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||
Dividends
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||
Other
Income
|
18,414.28 | -157.43 | 588.30 | 875.92 | -445.34 | 837.07 | 1,698.52 | |||||||||||||||||||||||||||||
Operating
Income
|
90,129.16 | 6,481.72 | 5,653.26 | 6,631.44 | 6,679.13 | 6,905.73 | 32,351.29 | |||||||||||||||||||||||||||||
Operating
Expenses
|
36,937.77 | 3,549.42 | 3,851.97 | 3,896.92 | 2,858.20 | 3,816.98 | 17,973.49 | |||||||||||||||||||||||||||||
Administrative
expenses
|
19,787.00 | 1,531.88 | 1,727.98 | 2,169.11 | 1,531.72 | 1,652.56 | 8,613.25 | |||||||||||||||||||||||||||||
General
expenses
|
4,116.70 | 337.38 | 325.02 | 527.35 | 267.18 | 376.55 | 1,833.48 | |||||||||||||||||||||||||||||
Depreciation
|
2,559.40 | 215.34 | 217.00 | 217.35 | 195.02 | 189.51 | 1,034.23 | |||||||||||||||||||||||||||||
Other
expenses
|
10,474.67 | 1,464.82 | 1,581.97 | 983.11 | 864.28 | 1,598.36 | 6,492.53 | |||||||||||||||||||||||||||||
Net
Income before provision for loan losses
|
53,191.39 | 2,932.30 | 1,801.29 | 2,734.52 | 3,820.94 | 3,088.75 | 14,377.79 | |||||||||||||||||||||||||||||
Provision
for loan losses
|
14,830.87 | 0.00 | 300.67 | -3,767.39 | 3,129.72 | -231.43 | -568.42 | |||||||||||||||||||||||||||||
Net
Income
|
38,360.52 | 2,932.30 | 1,500.61 | 6,501.91 | 691.21 | 3,320.18 | 14,946.21 |