Large accelerated filer ¨
Non-accelerated filer ¨
|
Accelerated filed ¨
Smaller reporting company x
|
Page
|
||
PART
I: FINANCIAL INFORMATION
|
||
Item
1. Financial Statements (Unaudited)
|
3
|
|
Balance
Sheets as of June 30, 2010 and December 31,
2009(Unaudited)
|
3
|
|
Statements
of Operations For the Three and Six Months Ended June 30, 2010 and 2009
(Unaudited)
|
4
|
|
Statements
of Cash Flows For the Six Months Ended June 30, 2010 and 2009
(Unaudited)
|
5
|
|
Notes
to (Unaudited) Financial Statements
|
6
|
|
Item
2. Management’s Discussion and Analysis and Plan of
Operation
|
10
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
11
|
|
Item
4T. Controls and Procedures
|
11
|
|
PART
II: OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
12
|
|
Item
1A. Risk Factors
|
12
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
12
|
|
Item
3. Defaults upon Senior Securities
|
12
|
|
Item
4. Submission of Matters to a vote of Security
Holders
|
12
|
|
Item
5. Other Information
|
13
|
|
Item
6. Exhibits
|
13
|
|
Signatures
|
13
|
June 30, 2010
|
December 31, 2009
|
|||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 280,330 | $ | 249,612 | ||||
Marketable
securities
|
206,824 | - | ||||||
Accounts
receivable
|
12,000 | - | ||||||
Prepaid
expense
|
2,400 | 8,102 | ||||||
Total
current assets
|
501,554 | 257,714 | ||||||
Fixed
assets
|
||||||||
Equipment
net, of depreciation $70,831
|
5,303 | 17,993 | ||||||
Restricted
securities
|
85,000 | 204,500 | ||||||
Total
Assets
|
591,857 | 480,207 | ||||||
Liabilities
& Stockholder's Equity
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ | 17,652 | $ | 14,332 | ||||
Salaries
payable
|
85,951 | — | ||||||
Taxes
payable
|
— | 16,990 | ||||||
Deferred
revenue
|
100,000 | 62,000 | ||||||
Total
current liabilities
|
203,603 | 93,322 | ||||||
Long
term liabilities
|
||||||||
Notes
payable –related parties
|
97,209 | 87,209 | ||||||
Total
liabilities
|
300,812 | 180,531 | ||||||
Stockholder's
Equity
|
||||||||
Preferred
shares $0.001 par value, 100,000,000 shares authorized None
issued or outstanding
|
- | - | ||||||
Common
stock, $.001 par value, 4,900,000,0000 shares authorized, 748,108,860, and
728,806,320 shares issued and outstanding
|
748,109 | 728,810 | ||||||
Additional-paid-in-capital
|
5,993,436 | 5,819,708 | ||||||
Accumulated
deficit
|
(6,450,500 | ) | (6,248,842 | ) | ||||
Total
stockholder's equity
|
291,045 | 299,676 | ||||||
Total
Liabilities & Stockholders’ Equity
|
$ | 591,857 | $ | 480,207 |
Three Months
|
Six Months
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
|
$ | 349,212 | $ | 78,213 | $ | 673,988 | $ | 84,357 | ||||||||
Cost
of revenue
|
— | (529 | ) | (85,000 | ) | (1,893 | ) | |||||||||
Gross
margin
|
349,212 | 82,464 | 588,988 | 82,464 | ||||||||||||
Expenses:
|
||||||||||||||||
General
and administrative
|
378,083 | 61,503 | 603,037 | 351,487 | ||||||||||||
Depreciation
|
6,345 | 6,428 | 12,690 | 12,773 | ||||||||||||
Operating
income(loss)
|
(35,216 | ) | 9,753 | (26,739 | ) | (245,796 | ) | |||||||||
Other
Income (expense):
|
||||||||||||||||
Other
income
|
- | 438 | - | 438 | ||||||||||||
Interest
income
|
35 | - | 66 | - | ||||||||||||
Realized
(loss) on securities
|
(875 | ) | (9,724 | ) | 825 | (9,274 | ) | |||||||||
Unrealized
gain(loss) on securities
|
(35,170 | ) | (169,195 | ) | ||||||||||||
Gain
on debt forgiveness
|
— | — | — | 1,319 | ||||||||||||
Investment
expense
|
(470 | ) | (783 | ) | ||||||||||||
Interest
expense
|
(2,916 | ) | (475 | ) | (5,832 | ) | (1,243 | ) | ||||||||
Total
other income(expense)
|
(39,396 | ) | (9,761 | ) | (174,919 | ) | (9,210 | ) | ||||||||
Net
loss
|
$ | (74,612 | ) | $ | (8 | ) | $ | (201,658 | ) | $ | (255,006 | ) | ||||
Net
loss per common share (basic and diluted):
|
$ | (0.00 | $ | (0.00 | ) | $ | (0.00 | $ | (0.00 | ) | ||||||
Weighted
average common shares outstanding (basic and diluted):
|
747,935,973 | 720,389,840 | 739,567,918 | 711,905,550 |
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (201,658 | ) | $ | (255,006 | ) | ||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||
Depreciation
expense
|
12,690 | 12,773 | ||||||
Stock
for services
|
193,026 | 225,100 | ||||||
Gain
on accounts payable forgiveness
|
— | (1,319 | ) | |||||
Unrealized
(gain) loss on securities
|
169,195 | — | ||||||
Realized
(gain) loss on securities
|
(825 | ) | — | |||||
Net
Change in:
|
||||||||
Prepaid
expenses
|
5,702 | — | ||||||
Accounts
receivable
|
(12,000 | ) | — | |||||
Marketable
securities received for revenue
|
(367,503 | ) | — | |||||
Accounts
payable and accrued expenses
|
4,702 | (4,203 | ) | |||||
Accounts
payable - related party
|
— | (5,981 | ) | |||||
Taxes
payable
|
(16,990 | ) | — | |||||
Restricted
securities received for revenue
|
150,750 | — | ||||||
Deferred
revenue
|
(27,000 | ) | — | |||||
Accrued
salaries
|
85,951 | 20,150 | ||||||
TOTAL
CASH FLOWS USED IN OPERATING ACTIVITIES
|
(3,960 | ) | (8,486 | ) | ||||
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
||||||||
Cash
paid for purchase of fixed assets
|
— |
(`1,881)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Advances
from related party, net
|
— | (10,163 | ) | |||||
Proceeds
from sale of stock
|
24,678 | 25,000 | ||||||
Proceeds
from notes payable
|
— | 2,000 | ||||||
Notes
payable-related party
|
10,000 | 2,650 | ||||||
TOTAL
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
34,678 | 19,487 | ||||||
Net
Increase (Decrease) in Cash
|
30,718 | 9,190 | ||||||
Cash,
beginning of period
|
249,612 | 2,898 | ||||||
Cash,
end of period
|
$ | 280,330 | $ | 12,088 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
- | - | ||||||
Income
taxes paid
|
- | - | ||||||
Non
Monetary transactions
|
||||||||
Securities
received for deferred revenue
|
65,000 | - | ||||||
Reclass
from restricted to marketable
|
39,000 | - | ||||||
Common
stock for accounts payable and accrued liabilities
|
— | 29,000 | ||||||
Common
Stock for vehicle
|
— | 2,000 |
Item
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS
|
ITEM
3.
|
CONTROLS
AND PROCEDURES
|
ITEM 4T:
|
CONTROLS
AND PROCEDURES
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
ITEM 1.
|
LEGAL
PROCEEDINGS.
|
ITEM 1A.
|
RISK
FACTORS.
|
ITEM 2.
|
SALES
OF EQUITY SECURITIES AND USE OF
PROCEEDS.
|
ITEM 3.
|
DEFAULTS
UPON SENIOR SECURITIES.
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS.
|
ITEM 5.
|
OTHER
INFORMATION.
|
ITEM 6.
|
EXHIBITS
|
CROWN
EQUITY HOLDINGS INC.
|
|
By /s/ Kenneth Bosket
|
|
Kenneth
Bosket, CEO
|
|
By
/s/ Lowell Holden
|
|
Lowell
Holden, CFO
|