Delaware
|
04-3625550
|
|
(State
or other jurisdiction of
|
(IRS
Employer Identification Number)
|
|
incorporation
or organization)
|
405
114th
Avenue S.E.
|
Bellevue,
WA 98004
|
(Address
of Principal Executive
Offices) (Zip
Code)
|
(425)
943-4599
|
Registrant’s
Telephone Number, Including Area
Code)
|
Title
of Each Class
|
Name
of Exchange on which Registered
|
|
Common
Stock , $.001 Par Value
|
|
None
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
Reporting Company x
|
PART
I
|
||
ITEM
1
|
BUSINESS
|
2
|
ITEM
1A
|
RISK
FACTORS
|
9
|
ITEM
2
|
PROPERTIES
|
16
|
ITEM
3
|
LEGAL
PROCEEDINGS
|
16
|
ITEM
4
|
REMOVED
AND RESERVED
|
16
|
PART
II
|
||
ITEM
5
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
16
|
ITEM
7
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
18
|
ITEM
8
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
32
|
ITEM
9
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURES
|
32
|
ITEM
9A
|
CONTROLS
AND PROCEDURES
|
32
|
ITEM
9B
|
OTHER
INFORMATION
|
33
|
PART
III
|
||
ITEM
10
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
33
|
ITEM
11
|
EXECUTIVE
COMPENSATION
|
35
|
ITEM
12
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS, AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
40
|
ITEM 13 |
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
41
|
ITEM
14
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
42
|
PART
IV
|
||
ITEM
15
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
43
|
Signatures
|
45
|
|
Financial
Statements
|
F-1
|
|
·
|
Outsourcing of
non-core activities. Companies increasingly outsource freight
forwarding, warehousing and other supply chain activities to allow them to
focus on their respective core competencies. From managing purchase orders
to the timely delivery of products, companies turn to third party
logistics providers to manage these functions at a lower cost and greater
efficiency.
|
|
·
|
Globalization of
trade. As barriers to international trade are reduced or
substantially eliminated, international trade is increasing. In addition,
companies increasingly are sourcing their parts, supplies and raw
materials from the most cost competitive suppliers throughout the world.
Outsourcing of manufacturing functions to, or locating company-owned
manufacturing facilities in, low cost areas of the world also results in
increased volumes of world trade.
|
|
·
|
Increased need for
time-definite delivery. The need for just-in-time and other
time-definite delivery has increased as a result of the globalization of
manufacturing, greater implementation of demand-driven supply chains, the
shortening of product cycles and the increasing value of individual
shipments. Many businesses recognize that increased spending on
time-definite supply chain management services can decrease overall
manufacturing and distribution costs, reduce capital requirements and
allow them to manage their working capital more efficiently by reducing
inventory levels and inventory
loss.
|
|
·
|
Consolidation of
global logistics providers. Companies are decreasing the number of
freight forwarders and supply chain management providers with which they
interact. We believe companies want to transact business with a
limited number of providers that are familiar with their requirements,
processes and procedures, and can function as long-term partners. In
addition, there is strong pressure on national and regional freight
forwarders and supply chain management providers to become aligned with a
global network. Larger freight forwarders and supply chain management
providers benefit from economies of scale which enable them to negotiate
reduced transportation rates and to allocate their overhead over a larger
volume of transactions. Globally integrated freight forwarders and supply
chain management providers are better situated to provide a full
complement of services, including pick-up and delivery, shipment via air,
sea and/or road transport, warehousing and distribution, and customs
brokerage.
|
|
·
|
Increasing influence
of e-business and the internet. Technology advances have allowed
businesses to connect electronically through the Internet to obtain
relevant information and make purchase and sale decisions on a real-time
basis, resulting in decreased transaction times and increased
business-to-business activity. In response to their customers'
expectations, companies have recognized the benefits of being able to
transact business electronically. As such, businesses increasingly are
seeking the assistance of supply chain service providers with
sophisticated information technology systems which can facilitate
real-time transaction processing and web-based shipment
monitoring.
|
|
·
|
the
highly fragmented composition of our
market;
|
|
·
|
our
strategy for creating an organization with global reach should enhance an
acquired target company’s ability to compete in its local and regional
markets through an expansion of offered services and lower operating
costs;
|
|
·
|
the
potential for increased profitability as a result of our centralization of
certain administrative functions, greater purchasing power and economies
of scale;
|
|
·
|
our
centralized management capabilities should enable us to effectively manage
our growth and the integration of acquired
companies;
|
|
·
|
our
status as a public corporation may ultimately provide us with a liquid
trading currency for acquisitions;
and
|
|
·
|
the
ability to utilize our experienced management to identify, acquire and
integrate acquisition
opportunities.
|
|
·
|
Non-asset based
business model. With relatively no dedicated or fixed
operating costs, we are able to leverage our network of exclusive agency
offices and offer competitive pricing and flexible solutions to our
customers. Moreover, our balanced product offering provides us with
revenue streams from multiple sources and enables us to retain customers
even as they shift from priority to deferred shipments of their products.
We believe our model allows us to provide low-cost solutions to our
customers while also generating revenues from multiple modes of
transportation and logistics
services.
|
|
·
|
Intention to develop a
global network. We intend to focus on expanding our network
on a global basis. Once accomplished, this will enable us to
provide a closed-loop logistics chain to our customers worldwide.
Within North America, our capabilities consist of our pickup and
delivery network, ground and air networks, and logistics capabilities. Our
ground and pickup and delivery networks enable us to service the growing
deferred forwarding market while providing the domestic connectivity for
international shipments once they reach North America. In addition,
our heavyweight air network provides for competitive costs on shipments,
as we have no dedicated charters or leases and can capitalize on available
capacity in the market to move our customers’ goods.
|
|
·
|
Information technology
resources. A primary component of our business strategy is
the continued development of advanced information systems to continually
provide accurate and timely information to our management and customers.
Our customer delivery tools enable connectivity with our customers’
and trading partners’ systems, which leads to more accurate and up-to-date
information on the status of shipments.
|
|
·
|
Diverse customer
base. We have a well-diversified base of customers that
includes manufacturers, distributors and retailers. As of the date of this
report, no single customer represented more than 5% of our business
reducing risks associated with any particular industry or customer
concentration. Although we have no customers that account for
more than 5% of our revenues, there are two agency
locations that each account
for more than 5% of our total gross
revenues.
|
|
·
|
failure
to agree on the terms necessary for a transaction, such as the purchase
price;
|
|
·
|
incompatibility
between our operational strategies and management
philosophies
|
|
·
|
and
those of the potential acquiree;
|
|
·
|
competition
from other acquirers of operating
companies;
|
|
·
|
lack
of sufficient capital to acquire a profitable logistics company;
and
|
|
·
|
unwillingness
of a potential acquiree to work with our
management.
|
|
·
|
difficulties
in integrating operations, technologies, services and
personnel;
|
|
·
|
the
diversion of financial and management resources from existing
operations;
|
|
·
|
the
risk of entering new markets;
|
|
·
|
the
potential loss of key employees;
and
|
|
·
|
the
inability to generate sufficient revenue to offset acquisition or
investment costs.
|
High
|
Low
|
|||||||
Year Ended June 30, 2010:
|
||||||||
Quarter
ended June 30, 2010
|
$ | .30 | $ | .23 | ||||
Quarter
ended March 31, 2010
|
.26 | .22 | ||||||
Quarter
ended December 31, 2009
|
.32 | .21 | ||||||
Quarter
ended September 30, 2009
|
.32 | .20 | ||||||
Year Ended June 30, 2009:
|
||||||||
Quarter
ended June 30, 2009
|
$ | .32 | $ | .12 | ||||
Quarter
ended March 31, 2009
|
.17 | .06 | ||||||
Quarter
ended December 31, 2008
|
.30 | .09 | ||||||
Quarter
ended September 30, 2008
|
.30 | .15 |
Period
|
Total Number
of Shares
(or Units)
Purchased
|
Average
Price Paid
per Share
(or Unit)
|
Total Number
of Shares
Purchased as Part
of Publicly
Announced Plans
or Programs
|
Maximum Number
(or Approximate
Dollar Value) of
Shares that May
Yet Be Purchased
Under the Plans or
Programs (1)
|
||||
Repurchases
from April 1, 2010 through April 30, 2010
|
351,000
|
0.26
|
351,000
|
2,281,851
|
||||
Repurchases
from May 1, 2010 through May 31, 2010
|
156,000
|
0.27
|
156,000
|
2,125,851
|
||||
Repurchases
from June 1, 2010 through June 30, 2010
|
554,350
|
0.28
|
554,350
|
1,571,501
|
||||
Total
|
1,061,350
|
$
|
0.27
|
1,061,350
|
1,571,501
|
(1)
|
In
May 2009, our Board of Directors authorized the repurchase of up to
5,000,000 shares of our common
stock.
|
Years ended June 30,
|
Change
|
|||||||||||||||
2010
|
2009
|
Amount
|
Percent
|
|||||||||||||
Net
income (loss)
|
$ | 1,959 | $ | (9,730 | ) | $ | 11,689 | (120.1 | )% | |||||||
Income
tax expense
|
1,093 | 44 | 1,049 | 2,384.1 | % | |||||||||||
Net
interest expense
|
135 | 204 | (69 | ) | (33.8 | )% | ||||||||||
Depreciation
and amortization
|
1,598 | 1,743 | (145 | ) | (8.3 | )% | ||||||||||
EBITDA
(Earnings before interest, taxes, depreciation and
amortization)
|
$ | 4,785 | $ | (7,739 | ) | $ | 12,524 | (161.8 | )% | |||||||
Share
based compensation and other non-cash costs
|
315 | 203 | 112 | 55.2 | % | |||||||||||
Goodwill
impairment
|
- | 11,403 | (11,403 | ) | (100.0 | )% | ||||||||||
Gain
on extinguishment of debt
|
(135 | ) | (190 | ) | 55 | (28.9 | )% | |||||||||
Business
& Occupancy tax refund
|
(364 | ) | - | (364 | ) | N/A | ||||||||||
Gain
on litigation settlement
|
(355 | ) | - | (355 | ) | N/A | ||||||||||
Adjusted
EBITDA
|
$ | 4,246 | $ | 3,677 | $ | 569 | 15.5 | % |
Years ended June 30,
|
Change
|
|||||||||||||||
2010
|
2009
|
Amount
|
Percent
|
|||||||||||||
Transportation
revenue
|
$ | 146,716 | $ | 136,996 | $ | 9,720 | 7.1 | % | ||||||||
Cost
of transportation
|
101,086 | 91,427 | 9,659 | 10.6 | % | |||||||||||
Net
transportation revenue
|
$ | 45,630 | $ | 45,569 | $ | 61 | 0.1 | % | ||||||||
Net
transportation margins
|
31.1 | % | 33.3 | % |
Years ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
Net
transportation revenue
|
$ | 45,630 | 100.0 | % | $ | 45,569 | 100.0 | % | $ | 61 | 0.1 | % | ||||||||||||
Agent
commissions
|
31,377 | 68.8 | % | 30,565 | 67.1 | % | 812 | 2.7 | % | |||||||||||||||
Personnel
costs
|
5,882 | 12.9 | % | 6,921 | 15.2 | % | (1,039 | ) | (15.0 | )% | ||||||||||||||
Selling,
general and administrative
|
4,295 | 9.4 | % | 4,288 | 9.4 | % | 7 | 0.2 | % | |||||||||||||||
Depreciation
and amortization
|
1,598 | 3.5 | % | 1,743 | 3.8 | % | (145 | ) | (8.3 | )% | ||||||||||||||
Restructuring
charges
|
- | 0.0 | % | 220 | 0.5 | % | (220 | ) | N/A | |||||||||||||||
Goodwill
impairment charge
|
- | 0.0 | % | 11,403 | 25.0 | % | (11,403 | ) | N/A | |||||||||||||||
Total
operating costs
|
43,152 | 94.6 | % | 55,140 | 121.0 | % | (11,988 | ) | (21.7 | )% | ||||||||||||||
Income
(loss) from operations
|
2,478 | 5.4 | % | (9,571 | ) | (21.0 | )% | 12,049 | 125.9 | % | ||||||||||||||
Other
(expense) income
|
693 | 1.5 | % | (88 | ) | (0.2 | )% | 781 | 887.5 | % | ||||||||||||||
Income
(loss) before income taxes and non-controlling interest
|
3,171 | 6.9 | % | (9,659 | ) | (21.2 | )% | 12,830 | 132.8 | % | ||||||||||||||
Income
tax expense
|
(1,093 | ) | (2.4 | )% | (44 | ) | (0.1 | )% | (1,049 | ) | (2,384.1 | )% | ||||||||||||
Income
(loss) before non-controlling interest
|
2,078 | 4.6 | % | (9,703 | ) | (21.3 | )% | 11,781 | 121.4 | % | ||||||||||||||
Non-controlling
interest
|
(119 | ) | (0.3 | )% | (27 | ) | 0.1 | % | (92 | ) | (340.7 | )% | ||||||||||||
Net
income (loss)
|
$ | 1,959 | 4.3 | % | $ | (9,730 | ) | (21.4 | )% | $ | 11,689 | 120.1 | % |
Years ended June 30,
|
Change
|
|||||||||||||||
2010
|
2009
|
Amount
|
Percent
|
|||||||||||||
Net
income (loss)
|
$ | 1,959 | $ | (9,801 | ) | $ | 11,760 | 120.0 | % | |||||||
Income
tax expense
|
1,093 | - | 1,093 | N/A | ||||||||||||
Net
interest expense
|
135 | 278 | (143 | ) | (51.4 | )% | ||||||||||
Depreciation
and amortization
|
1,598 | 1,897 | (299 | ) | (15.8 | )% | ||||||||||
EBITDA
(Earnings before interest, taxes, depreciation and
amortization)
|
$ | 4,785 | $ | (7,626 | ) | $ | 12,411 | 162.7 | % | |||||||
Share
based compensation and other non-cash costs
|
315 | 202 | 113 | 55.9 | % | |||||||||||
Goodwill
impairment
|
- | 11,403 | (11,403 | ) | (100.0 | )% | ||||||||||
Gain
on extinguishment of debt
|
(135 | ) | (190 | ) | 55 | 28.9 | % | |||||||||
Business
& Occupancy tax refund
|
(364 | ) | - | (364 | ) | N/A | ||||||||||
Gain
on litigation settlement
|
(355 | ) | - | (355 | ) | N/A | ||||||||||
Adjusted
EBITDA
|
$ | 4,246 | $ | 3,789 | $ | 457 | 12.1 | % |
Years
ended June 30,
|
Change
|
|||||||||||||||
2010
|
2009
|
Amount
|
Percent
|
|||||||||||||
Transportation
revenue
|
$ | 146,716 | $ | 153,835 | $ | (7,119 | ) | (4.6 | )% | |||||||
Cost
of transportation
|
101,086 | 102,666 | (1,580 | ) | (1.5 | )% | ||||||||||
Net
transportation revenue
|
$ | 45,630 | $ | 51,169 | $ | (5,539 | ) | (10.8 | )% | |||||||
Net
transportation margins
|
31.1 | % | 33.3 | % |
Years ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
Net
transportation revenue
|
$ | 45,630 | 100.0 | % | $ | 51,169 | 100.0 | % | $ | (5,539 | ) | (10.8 | )% | |||||||||||
Agent
commissions
|
31,377 | 68.8 | % | 34,925 | 68.3 | % | (3,548 | ) | (10.2 | )% | ||||||||||||||
Personnel
costs
|
5,882 | 12.9 | % | 7,566 | 14.8 | % | (1,684 | ) | (22.3 | )% | ||||||||||||||
Selling,
general and administrative
|
4,295 | 9.4 | % | 4,654 | 9.1 | % | (359 | ) | (7.7 | )% | ||||||||||||||
Depreciation
and amortization
|
1,598 | 3.5 | % | 1,897 | 3.7 | % | (299 | ) | (15.8 | )% | ||||||||||||||
Restructuring
charge
|
- | 0.0 | % | 220 | 0.4 | % | (220 | ) | (100.0 | )% | ||||||||||||||
Goodwill
impairment charge
|
- | 0.0 | % | 11,403 | 22.3 | % | (11,403 | ) | (100.0 | )% | ||||||||||||||
Total
operating costs
|
43,152 | 94.6 | % | 60,665 | 118.6 | % | (17,513 | ) | (28.9 | )% | ||||||||||||||
Income
(loss) from operations
|
2,478 | 5.4 | % | (9,496 | ) | (18.6 | )% | 11,974 | 126.1 | % | ||||||||||||||
Other
(expense) income
|
693 | 1.5 | % | (278 | ) | (0.5 | )% | 971 | 349.3 | % | ||||||||||||||
Income
(loss) before income taxes and non-controlling
interest
|
3,171 | 6.9 | % | (9,774 | ) | (19.1 | )% | 12,945 | 132.4 | % | ||||||||||||||
Income
tax expense
|
(1,093 | ) | (2.4 | )% | - | 0.0 | % | (1,093 | ) | N/A | ||||||||||||||
Income
(loss) before non-controlling interest
|
2,078 | 4.5 | % | (9,774 | ) | (19.1 | )% | 11,852 | 121.3 | % | ||||||||||||||
Non-controlling interest
|
(119 | ) | (0.3 | )% | (27 | ) | (0.1 | )% | (92 | ) | (340.7 | )% | ||||||||||||
Net
income (loss)
|
$ | 1,959 | 4.3 | % | $ | (9,801 | ) | (19.2 | )% | $ | 11,760 | 120.0 | % |
Estimated
payment anticipated for fiscal year(1):
|
2012
|
2013
|
||||||
Earn-out
period:
|
7/1/2010–
6/30/2011
|
7/1/2011
–
6/30/2012
|
||||||
Earn-out
payments:
|
||||||||
Cash
|
$ | 350 | $ | 350 | ||||
Equity
|
350 | 350 | ||||||
Total
potential earn-out payments
|
$ | 700 | $ | 700 | ||||
Total
gross margin targets
|
$ | 4,320 | $ | 4,320 |
Outlook
Fiscal Year
Ended June 30,
2011
|
Actual
Fiscal Year
Ended June 30,
2010
|
|||||||
Net
income
|
$ | 1,890 | $ | 1,959 | ||||
Interest
expense - net
|
200 | 135 | ||||||
Income
tax expense
|
1,159 | 1,093 | ||||||
Depreciation
and amortization
|
1,379 | 1,598 | ||||||
EBITDA
|
4,368 | 4,785 | ||||||
Stock-based
compensation and other non-cash charges
|
132 | 315 | ||||||
Gain
on extinguishment of debt
|
- | (135 | ) | |||||
Business
& Occupancy tax refund
|
- | (364 | ) | |||||
Gain
on litigation settlement
|
- | (355 | ) | |||||
Adjusted
EBITDA
|
$ | 4,500 | $ | 4,246 |
Payments due during fiscal years ending June 30
|
||||||||||||||||||||||||||||
Amounts in 000's
|
Total
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
|||||||||||||||||||||
Long-Term
Debt
|
$ | 7,641 | $ | - | $ | 7,641 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
Capital
Leases
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Operating
Leases
|
2,900 | 339 | 230 | 221 | 231 | 240 | 1,639 | |||||||||||||||||||||
Total
Contractual Obligations
|
$ | 10,541 | $ | 339 | $ | 7,871 | $ | 221 | $ | 231 | $ | 240 | $ | 1,639 |
Name
|
Age
|
Position
|
||
Bohn
H. Crain
|
46
|
Chief
Executive Officer, Chief Financial Officer and Chairman of the Board of
Directors
|
||
Stephen
P. Harrington
|
52
|
Director
|
||
Daniel
Stegemoller
|
55
|
Vice
President and Chief Operating Officer of Radiant Global Logistics f/k/a
Airgroup
|
||
Robert
F. Friedman
|
66
|
President
– Adcom Express, Inc.
|
||
Todd
E. Macomber
|
46
|
Senior
Vice President & Chief Accounting
Officer
|
Name and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Option
Awards
($)(1)
|
All other
compensation
($)
|
Total
($)
|
||||||||||||||||
Bohn
H. Crain, Chief Executive
|
2010
|
250,000 | 250 | - | 21,921 |
(2)
|
272,171 | |||||||||||||||
Officer
and Chief Financial Officer
|
2009
|
250,000 | 250 | - | 22,528 |
(3)
|
272,778 | |||||||||||||||
Dan
Stegemoller, Vice President
|
2010
|
190,000 | 250 | - | 67,156 |
(4)
|
257,406 | |||||||||||||||
and Chief
Operating Officer of Radiant Global Logistics
|
2009
|
180,000 | 250 | - | 69,834 |
(5)
|
250,084 | |||||||||||||||
Todd
Macomber, Senior Vice
|
2010
|
150,000 | 250 | 15,000 |
(6)
|
12,436 |
(7)
|
177,686 | ||||||||||||||
President
and Chief Accounting Officer of Radiant Logistics, Inc.
|
2009
|
134,000 | 250 | - | 10,795 |
(8)
|
145,045 |
(1)
|
Represents
the grant date fair value of the award, calculated in accordance with FASB
Accounting Standard Codification 718, “Compensation — Stock Compensation,”
or ASC 718. A summary of the assumptions made in the valuation of these
awards is provided under Note 13 of our consolidated financial
statements.
|
(2)
|
Consists
of $12,000 for automobile allowance, $730 for company provided life &
disability insurance premiums, and $9,191 for Company 401k
match.
|
(3)
|
Consists
of $12,000 for automobile allowance, $873 for company provided life &
disability insurance premiums, and $9,655 for Company 401k
match.
|
(4)
|
Consists
of $6,750 for automobile allowance, $730 for company provided life &
disability insurance premiums, $5,047 for Company 401k match, and $54,629
relating to amortization of moving expenses, per his December 2005
relocation agreement. Mr. Stegemoller was issued a note
receivable for $200,000 in December 2005 to pay for his relocation
expenses and to provide an incentive to accept the Company’s offer of
employment. The agreement provided for the note to be forgiven
in equal installments over five years, along with the accrued interest,
and for a gross up to pay for the taxes relating to the note
forgiveness.
|
(5)
|
Consists
of $6,000 for automobile allowance, $873 for company provided life &
disability insurance premiums, $7,964 for Company 401k match, and $54,997
relating to amortization of moving expenses, per his December 2005
relocation agreement. See note 4 above for a description of the
relocation agreement.
|
(6)
|
Mr.
Macomber was granted options to purchase 100,000 shares on August 7, 2009
at an exercise price $.28 per share. The grant date fair market
value of these options was $0.15 per share. The options vest in
equal annual installments over a five year period commencing on the date
of the grant.
|
(7)
|
Consists
of $6,750 for automobile allowance, $652 for company provided life &
disability insurance premiums, and $5,034 for Company 401k
match.
|
(8)
|
Consists
of $6,000 for automobile allowance, $782 for company provided life &
disability insurance premiums, and $4,013 for Company 401k
match.
|
Option Awards
|
|||||||||||||
Name
|
Number of
securities
underlying
unexercised
options
exercisable(#)
|
Number of
securities
underlying
unexercised
options
Unexercisable (#)
|
Option exercise
price
($)
|
Option
expiration date
|
|||||||||
Bohn
H. Crain
|
800,000 | 200,000 | 0.50 |
10/19/2015(1)
|
|||||||||
800,000 | 200,000 | 0.75 |
10/19/2015(1)
|
||||||||||
Dan
Stegemoller
|
240,000 | 60,000 | 0.44 |
1/10/2016(2)
|
|||||||||
40,000 | 60,000 | 0.18 |
6/23/2018(3)
|
||||||||||
Todd
Macomber
|
40,000 | 60,000 | 0.48 |
12/10/2017(4)
|
|||||||||
40,000 | 60,000 | 0.18 |
6/23/2018(5)
|
||||||||||
0 | 100,000 | 0.28 |
8/6/2019(6)
|
(1)
|
The
stock options were granted on October 20, 2005 and vest in equal annual
installments over a five year period commencing on the date of
grant.
|
(2)
|
The
stock options were granted on January 11, 2006 and vest in equal annual
installments over a five year period commencing on the date of
grant.
|
(3)
|
The
stock options were granted on June 24, 2008 and vest in equal annual
installments over a five year period commencing on the date of
grant.
|
(4)
|
The
stock options were granted on December 11, 2007 and vest in equal annual
installments over a five year period commencing on the date of
grant.
|
(5)
|
The
stock options were granted on June 24, 2008 and vest in equal annual
installments over a five year period commencing on the date of
grant.
|
(6)
|
The
stock options were granted on August 7, 2009 and vest in equal annual
installments over a five year period commencing on the date of
grant.
|
Name(1)
|
Year
|
Fees earned or
paid in cash
($)
|
Total
($)
|
|||||||
Stephen
P. Harrington
|
2010
|
36,000 |
(2)
|
36,000 |
|
·
|
any
"Person" (as the term "Person" is used in Section 13(d) and Section 14(d)
of the Securities Exchange Act of 1934), except for our chief executive
officer, becoming the beneficial owner, directly or indirectly, of our
securities representing 50% or more of the combined voting power of
our then outstanding
securities;
|
|
·
|
a
contested proxy solicitation of our stockholders that results in
the contesting party obtaining the ability to vote securities
representing 50% or more of the combined voting power of our
then-outstanding securities;
|
|
·
|
a
sale, exchange, transfer or other disposition of 50% or more in value of
our assets to another Person or entity, except to an entity controlled
directly or indirectly by us;
|
|
·
|
a
merger, consolidation or other reorganization involving us in which we are
not the surviving entity and in which our stockholders prior to the
transaction continue to own less than 50% of the outstanding securities of
the acquirer immediately following the transaction, or a plan involving
our liquidation or dissolution other than pursuant to bankruptcy or
insolvency laws is adopted; or
|
|
·
|
during
any period of twelve consecutive months, individuals who at the beginning
of such period constituted the board cease for any reason to constitute at
least the majority thereof unless the election, or the nomination for
election by our stockholders, of each new director was approved by a vote
of at least a majority of the directors then still in office who were
directors at the beginning of the
period.
|
Options
|
Exercise Price
Per Share
|
|||
1,000,000
|
$ | 0.50 | ||
1,000,000
|
0.75 | |||
375,000
|
0.44 | |||
360,000
|
0.18 | |||
300,000
|
0.28 | |||
190,000
|
0.62 | |||
175,000
|
0.48 | |||
100,000
|
0.16 | |||
100,000
|
0.20 | |||
20,000
|
1.01 | |||
3,620,000
|
$ | 0.50 |
Name
of Beneficial Owner
|
Amount(1)
|
Percent of
Class
|
||||||
Bohn
H. Crain
|
11,724,301 |
(2)
|
36.8 | % | ||||
Dan
Stegemoller
|
378,182 |
(3)
|
1.3 | % | ||||
Todd
E. Macomber
|
100,000 |
(4)
|
* | |||||
Robert
F. Friedman
|
— | — | ||||||
Stephen
P. Harrington
|
1,568,182 |
(5)
|
5.2 | % | ||||
Stephen
M. Cohen
|
2,500,000 |
(6)
|
8.4 | % | ||||
Douglas
Tabor
|
2,940,974 |
(7)
|
9.8 | % | ||||
All
officers and directors as a group (5 persons)
|
13,770,665 | 42.7 | % |
|
(*) Less
than one percent
|
(1)
|
The
securities "beneficially owned" by a person are determined in accordance
with the definition of "beneficial ownership" set forth in the rules and
regulations promulgated under the Securities Exchange Act of 1934, and
accordingly, may include securities owned by and for, among others, the
spouse and/or minor children of an individual and any other relative who
has the same home as such individual, as well as other securities as to
which the individual has or shares voting or investment power or which
such person has the right to acquire within 60 days of September 24, 2010
pursuant to the exercise of options, or otherwise. Beneficial
ownership may be disclaimed as to certain of the
securities. This table has been prepared based on 29,894,421
shares of
common stock outstanding as of September 24,
2010.
|
(2)
|
Consists
of 8,955,000 shares held by Radiant Capital Partners, LLC over which Mr.
Crain has sole voting and dispositive power, 769,301 shares directly held
by Mr. Crain, and 2,000,000 shares issuable upon exercise of
options.
|
(3)
|
Includes 280,000 shares issuable
upon exercise of options. Does not include 120,000 shares
issuable upon exercise of options which are subject to
vesting.
|
(4)
|
Includes 100,000 shares issuable
upon exercise of options. Does not include 200,000 shares
issuable upon exercise of options which are subject to
vesting.
|
(5)
|
Consists of shares held by SPH
Investments, Inc. over which Mr. Harrington has sole voting and
dispositive power.
|
(6)
|
Consists of shares held of record
by Mr. Cohen’s wife over which he shares voting and dispositive
power.
|
(7)
|
This information is based on a
schedule 13G dated and filed with the SEC on January 26, 2010 reporting
that Douglas Tabor has sold voting power with respect to 2,940,974 shares
of common stock.
|
Plan Category
|
Number of securities to
be issued upon exercise
of outstanding warrants
and rights
(a)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
(c)
|
|||||||||
Equity
Compensation Plans approved by security holders
|
0 | — | 0 | |||||||||
Equity
compensation plans not approved by security holders
|
3,620,000 | $ | 0.504 | 1,380,000 | ||||||||
Total
|
3,620,000 | $ | 0.504 | 1,380,000 |
2010
|
2009
|
|||||||
Audit
Fees:
|
$ | 121,500 | $ | 96,000 | ||||
Audit
Related Fees:
|
2,500 | 5,000 | ||||||
Tax
Fees:
|
55,800 | 43,200 | ||||||
All
Other Fees:
|
1,000 | - | ||||||
Total:
|
$ | 180,800 | $ | 144,200 |
Exhibit
No.
|
Description
|
2.1
|
Stock
Purchase Agreement by and among Radiant Logistics, Inc., the Shareholders
of Airgroup Corporation and William H. Moultrie (as Shareholders’ Agent)
dated January 11, 2006, effective as of January 1, 2006. (incorporated by
reference to the Registrant’s Current Report on Form 8-K filed on January
18, 2006)
|
2.2
|
Registration
Rights Agreement by and among Radiant Logistics, Inc. and the Shareholders
of Airgroup Corporation dated January 11, 2006, effective as of January 1,
2006. (incorporated by reference to the Registrant’s Current Report on
Form 8-K filed on January 18, 2006)
|
2.3
|
First
Amendment to Stock Purchase Agreement (incorporated by reference to the
Registrant’s Current Report on Form 8-K filed on January 30,
2007)
|
2.4
|
Stock
Purchase Agreement by and between Radiant Logistics, Inc. and Robert F.
Friedman dated September 5, 2008 (incorporated by reference to the
Registrant’s Current Report on Form 8-K filed on September 11,
2008)
|
3.1
|
Certificate
of Incorporation (incorporated by reference to Exhibit 3.1 to the
Registrant’s Registration Statement on Form SB-2 filed on September 20,
2002)
|
3.2
|
Amendment
to Registrant’s Certificate of Incorporation (Certificate of Ownership and
Merger Merging Radiant Logistics, Inc. into Golf Two, Inc. dated October
18, 2005) (incorporated by reference to Exhibit 3.1 to the Registrant’s
Current Report on Form 8-K dated October 18,
2005)
|
3.3
|
Bylaws
(incorporated by reference to Exhibit 3.2 to the Registrant's Registration
Statement on Form SB-2 filed on September 20, 2002)
|
10.1
|
Executive
Employment Agreement dated January 13, 2006 by and between Radiant
Logistics, Inc. and Bohn H. Crain (incorporated by reference to the
Registrant’s Current Report on Form 8-K filed on January 18,
2006)
|
10.2
|
Option
Agreement dated October 20, 2005 by and between Radiant Logistics, Inc.
and Bohn H. Crain (incorporated by reference to the Registrant’s Current
Report on Form 8-K filed on January 18, 2006)
|
10.3
|
Loan
Agreement by and among Radiant Logistics, Inc., Airgroup Corporation,
Radiant Logistics Global Services, Inc., Radiant Logistics Partners, LLC
and Bank of America, N.A. dated as of February 13, 2007 (incorporated by
reference to the Registrant’s Quarterly Report on Form 10-Q filed on
February 14, 2007)
|
10.4
|
Asset
Purchase Agreement dated May 21, 2007 by and between Radiant Logistics
Global Services, Inc. and Mass Financial Corp. (incorporated by reference
to the Registrant’s Current Report on Form 8-K filed on May 24,
2007)
|
10.5
|
Management
Services Agreement dated May 21, 2007 by and between Radiant Logistics
Global Services, Inc. and Mass Financial Corp. (incorporated by reference
to the Registrant’s Current Report on Form 8-K filed on May 24,
2007)
|
10.6
|
Lease
Agreement for Bellevue, WA office space dated April 11, 2007 by and
between Radiant Logistics, Inc. and Pine Forest Properties, Inc.
(incorporated by reference to the Registrant’s Annual Report on Form 10-K
filed on October 1, 2007)
|
10.7
|
Amendment
to Asset Purchase Agreement dated as of November 1, 2007 by and between
Radiant Logistics Global Services, Inc. and Mass Financial Corp.
(incorporated by reference to the Registrant’s Quarterly Report on Form
10-Q filed on November 14, 2007)
|
10.8
|
Amendment
No. 1 to Loan Agreement dated as of February 12, 2008 by and among Radiant
Logistics, Inc., Airgroup Corporation, Radiant Logistics Global Services,
Inc., Radiant Logistics Partners, LLC and Bank of America, N.A.
(incorporated by reference to the Registrant’s Quarterly Report on Form
10-Q filed on February 14, 2008)
|
10.9
|
Amendment
No. 2 to Loan Agreement dated as of June 28, 2008 by and among Radiant
Logistics, Inc., Airgroup Corporation, Radiant Logistics Global Services,
Inc., Radiant Logistics Partners, LLC and Bank of America, N.A. (filed
herewith)
|
10.10
|
Third
Amendment to Loan Documents dated as of September 2, 2008 by and among
Radiant Logistics, Inc., Airgroup Corporation, Radiant Logistics Global
Services, Inc., Radiant Logistics Partners, LLC, Adcom Express, Inc. and
Bank of America, N.A. (incorporated by reference to the Registrant’s
Current Report on Form 8-K filed on September 11, 2008)
|
10.11
|
Fifth
Loan Modification Agreement, dated as of March 25, 2010, by and among
Radiant Logistics, Inc., Airgroup Corporation, Radiant Logistics Global
Services, Inc., Radiant Logistics Partners, LLC, Adcom Express, Inc. and
Bank of America, N.A. (incorporated by reference to the Registrant’s
Current Report on Form 8-K filed on March 29, 2010)
|
10.12
|
Executive
Employment Agreement dated September 5, 2008 by and between Radiant
Logistics, Inc. and Robert F. Friedman (incorporated by reference to the
Registrant’s Current Report on Form 8-K filed on September 11,
2008)
|
10.13
|
Letter
Agreement dated December 31, 2008; Amendment to the Employment Agreement
between Radiant Logistics, Inc. and Bohn H. Crain (incorporated by
reference to the Registrant’s Current Report on Form 8-K filed on January
9, 2009)
|
14.1
|
Code
of Business Conduct and Ethics (incorporated by reference to the
Registrant’s Annual Report on Form 10-KSB filed on March 17,
2006)
|
21.1
|
Subsidiaries
of the Registrant (filed herewith)
|
31.1
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 (filed
herewith)
|
RADIANT
LOGISTICS, INC.
|
||||
Date:
September 27, 2010
|
By:
|
/s/
Bohn H. Crain
|
||
Bohn
H. Crain
|
||||
Chief
Executive Officer
|
Signature
|
Title
|
Date
|
||
/s/ Stephen P. Harrington
|
Director
|
September
27, 2010
|
||
Stephen
P. Harrington
|
||||
/s/ Bohn H. Crain
|
Chairman
and
|
September
27, 2010
|
||
Bohn
H. Crain
|
Chief
Executive Officer
|
|
||
/s/ Todd E.
Macomber
|
Senior
Vice President and Chief
|
September
27, 2010
|
||
Todd
E. Macomber
|
Accounting
Officer
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets as of June 30, 2010 and 2009
|
F-3
|
Consolidated
Statements of Income (Operations) for the years ended June 30, 2010 and
2009
|
F-4
|
Consolidated
Statements of Stockholders’ Equity (Deficit) for the years ended June 30,
2010 and 2009
|
F-5
|
Consolidated
Statements of Cash Flows for the years ended June 30, 2010 and
2009
|
F-6
– F-7
|
Notes
to Consolidated Financial Statements
|
F-8
– F-23
|
June 30,
|
June 30,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 682,108 | $ | 890,572 | ||||
Accounts
receivable, net of allowance
|
||||||||
June
30, 2010 - $626,401; June 30, 2009 - $754,578
|
21,442,023 | 17,275,387 | ||||||
Current
portion of employee loan receivable
|
13,100 | 53,700 | ||||||
Current
portion of station and other receivables
|
195,289 | 522,088 | ||||||
Income
tax deposit
|
- | 535,074 | ||||||
Prepaid
expenses and other current assets
|
1,104,211 | 305,643 | ||||||
Deferred
tax asset
|
402,428 | 427,713 | ||||||
Total
current assets
|
23,839,159 | 20,010,177 | ||||||
Furniture
and equipment, net
|
881,416 | 760,507 | ||||||
Acquired
intangibles, net
|
2,019,757 | 3,179,043 | ||||||
Goodwill
|
982,788 | 337,000 | ||||||
Employee
loan receivable, net of current portion
|
38,000 | 40,000 | ||||||
Station
and other receivables, net of current portion
|
151,160 | 37,500 | ||||||
Investment
in real estate
|
40,000 | 40,000 | ||||||
Deposits
and other assets
|
153,116 | 359,606 | ||||||
Deferred
tax asset – long term
|
106,023 | - | ||||||
Total
long term assets
|
3,490,844 | 3,993,149 | ||||||
Total
assets
|
$ | 28,211,419 | $ | 24,763,833 | ||||
Current
liabilities
|
||||||||
Accounts
payable and accrued transportation costs
|
$ | 16,004,814 | $ | 13,249,628 | ||||
Commissions
payable
|
2,119,503 | 1,323,004 | ||||||
Other
accrued costs
|
538,854 | 472,202 | ||||||
Income
taxes payable
|
76,309 | - | ||||||
Due
to former Adcom shareholder
|
603,205 | 2,153,721 | ||||||
Total
current liabilities
|
19,342,685 | 17,198,555 | ||||||
Long
term debt
|
7,641,021 | 7,869,110 | ||||||
Other
long term liabilities
|
439,905 | - | ||||||
Deferred
tax liability
|
- | 352,387 | ||||||
Total
long term liabilities
|
8,080,926 | 8,221,497 | ||||||
Total
liabilities
|
27,423,611 | 25,420,052 | ||||||
Stockholders'
equity (deficit)
|
||||||||
Preferred
stock, $0.001 par value, 5,000,000 shares authorized; no shares issued or
outstanding
|
- | - | ||||||
Common
stock, $0.001 par value, 50,000,000 shares authorized. Issued and
outstanding: June 30, 2010 – 31,273,461; June 30, 2009 –
34,106,960
|
16,157 | 16,157 | ||||||
Additional
paid-in capital
|
8,108,239 | 7,889,458 | ||||||
Treasury
stock, at cost, 3,428,499 and 595,000 shares, respectively
|
(936,190 | ) | (138,250 | ) | ||||
Retained
deficit
|
(6,466,946 | ) | (8,425,491 | ) | ||||
Total
Radiant Logistics, Inc. stockholders’ equity (deficit)
|
721,260 | (658,126 | ) | |||||
Non-controlling
interest
|
66,548 | 1,907 | ||||||
Total
stockholders’ equity (deficit)
|
787,808 | (656,219 | ) | |||||
Total
liabilities and stockholders’ equity (deficit)
|
$ | 28,211,419 | $ | 24,763,833 |
YEAR ENDED
JUNE 30, 2010
|
YEAR ENDED
JUNE 30, 2009
|
|||||||
Revenues
|
$ | 146,715,556 | $ | 136,996,319 | ||||
Cost
of transportation
|
101,085,752 | 91,427,781 | ||||||
Net
revenues
|
45,629,804 | 45,568,538 | ||||||
Agent
commissions
|
31,376,580 | 30,565,136 | ||||||
Personnel
costs
|
5,882,251 | 6,920,914 | ||||||
Selling,
general and administrative expenses
|
4,295,188 | 4,286,572 | ||||||
Depreciation
and amortization
|
1,598,195 | 1,743,159 | ||||||
Restructuring
charges
|
- | 220,000 | ||||||
Goodwill
impairment
|
- | 11,403,342 | ||||||
Total
operating expenses
|
43,152,214 | 55,139,123 | ||||||
Income
(loss) from operations
|
2,477,590 | (9,570,585 | ) | |||||
Other
income (expense)
|
||||||||
Interest
income
|
44,181 | 13,540 | ||||||
Interest
expense
|
(178,837 | ) | (216,893 | ) | ||||
Gain
on extinguishment of debt
|
135,012 | 190,000 | ||||||
Gain
on litigation settlement
|
354,670 | - | ||||||
Other
|
338,724 | (75,005 | ) | |||||
Total
other income (expense)
|
693,750 | (88,358 | ) | |||||
Income
(loss) before income tax expense
|
3,171,340 | (9,658,943 | ) | |||||
Income
tax expense
|
(1,094,154 | ) | (43,912 | ) | ||||
Net
income (loss)
|
2,077,186 | (9,702,855 | ) | |||||
Less:
Net income attributable to non-controlling interest
|
(118,641 | ) | (26,691 | ) | ||||
Net
income (loss) attributable to Radiant Logistics, Inc.
|
$ | 1,958,545 | $ | (9,729,546 | ) | |||
Net
income (loss) per common share – basic and diluted
|
$ | .06 | $ | (0.28 | ) | |||
Weighted
average shares outstanding
|
||||||||
Basic
shares
|
32,548,492 | 34,678,755 | ||||||
Diluted
shares
|
32,720,019 | 34,678,755 |
RADIANT LOGISTICS, INC. STOCKHOLDERS
|
||||||||||||||||||||||||||||
COMMON STOCK
|
ADDITIONAL
PAID-IN
|
TREASURY
|
RETAINED
EARNINGS
|
NON-CONTROLLING
|
TOTAL
STOCKHOLDERS’
|
|||||||||||||||||||||||
SHARES
|
AMOUNT
|
CAPITAL
|
STOCK
|
(DEFICIT)
|
INTEREST
|
EQUITY (DEFICIT)
|
||||||||||||||||||||||
Balance
at June
30, 2008
|
34,660,293 | $ | 16,116 | $ | 7,703,658 | $ | - | $ | 1,304,055 | $ | (24,784 | ) | $ | 8,999,045 | ||||||||||||||
Issuance
of common stock for investor relations
|
41,667 | 41 | 12,041 | - | - | - | 12,082 | |||||||||||||||||||||
Repurchase
of common stock
|
(595,000 | ) | - | - | (138,250 | ) | - | - | (138,250 | ) | ||||||||||||||||||
Share-based
compensation
|
- | - | 173,759 | - | - | - | 173,759 | |||||||||||||||||||||
Net
income (loss) for the year ended June 30, 2010
|
- | - | - | - | (9,729,546 | ) | 26,691 | (9,702,855 | ) | |||||||||||||||||||
Balance
at June 30, 2009
|
34,106,960 | $ | 16,157 | $ | 7,889,458 | $ | (138,250 | ) | $ | (8,425,491 | ) | $ | 1,907 | $ | (656,219 | ) | ||||||||||||
Repurchase
of common stock
|
(2,833,499 | ) | - | - | (797,940 | ) | - | - | (797,940 | ) | ||||||||||||||||||
Share-based
compensation
|
- | - | 218,781 | - | - | - | 218,781 | |||||||||||||||||||||
Distribution
to non-controlling interest
|
- | - | - | - | - | (54,000 | ) | (54,000 | ) | |||||||||||||||||||
Net
income for the year ended June 30, 2010
|
- | - | - | - | 1,958,545 | 118,641 | 2,077,186 | |||||||||||||||||||||
Balance
at June 30, 2010
|
31,273,461 | $ | 16,157 | $ | 8,108,239 | $ | (936,190 | ) | $ | (6,466,946 | ) | $ | 66,548 | $ | 787,808 |
YEAR
ENDED
JUNE
30, 2010
|
YEAR
ENDED
JUNE
30, 2009
|
|||||||
CASH
FLOWS PROVIDED BY OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$ | 1,958,545 | $ | (9,729,546 | ) | |||
ADJUSTMENTS
TO RECONCILE NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING
ACTIVITIES
|
||||||||
non-cash
compensation expense (stock options)
|
218,781 | 173,759 | ||||||
non-cash
issuance of common stock (services)
|
- | 12,082 | ||||||
amortization
of intangibles
|
1,159,286 | 1,263,370 | ||||||
deferred
income tax benefit
|
(433,125 | ) | (1,421,657 | ) | ||||
depreciation
and leasehold amortization
|
438,909 | 479,789 | ||||||
gain
on extinguishment of debt
|
(135,012 | ) | (190,000 | ) | ||||
gain
on litigation settlement
|
(354,670 | ) | - | |||||
goodwill
impairment
|
- | 11,403,342 | ||||||
amortization
of bank fees
|
40,748 | 16,534 | ||||||
change
in non-controlling interest
|
118,641 | 26,691 | ||||||
change
in provision for doubtful accounts
|
(54,988 | ) | (90,766 | ) | ||||
CHANGE
IN OPERATING ASSETS AND LIABILITIES
|
||||||||
accounts
receivable
|
(4,038,459 | ) | 7,669,229 | |||||
employee
loan receivable
|
42,600 | (10,333 | ) | |||||
station
and other receivables
|
224,371 | (103,551 | ) | |||||
prepaid
expenses, deposits and other assets
|
(736,705 | ) | 259,356 | |||||
accounts
payable and accrued transportation costs
|
2,750,911 | (5,210,752 | ) | |||||
commissions
payable
|
796,499 | 186,145 | ||||||
other
accrued costs
|
(212,836 | ) | (16,368 | ) | ||||
other
long-term liabilities
|
439,905 | - | ||||||
income
taxes payable
|
76,309 | (498,142 | ) | |||||
income
tax deposit
|
535,074 | (450,046 | ) | |||||
due
to former Adcom shareholder
|
(20,834 | ) | - | |||||
Net
cash provided by operating activities
|
2,813,950 | 3,769,136 | ||||||
CASH
FLOWS USED FOR INVESTING ACTIVITIES
|
||||||||
Acquisition
of Adcom Express, Inc., net of acquired cash, including an additional
$62,246 of costs incurred post-closing
|
- | (5,493,799 | ) | |||||
Purchase
of furniture and equipment
|
(559,818 | ) | (230,892 | ) | ||||
Payments
to former Airgroup shareholders
|
- | (889,915 | ) | |||||
Payments
to former Adcom shareholder
|
(1,382,567 | ) | (115,009 | ) | ||||
Net
cash used for investing activities
|
(1,942,385 | ) | (6,729,615 | ) | ||||
CASH
FLOWS PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
||||||||
Proceeds
from (payments on) credit facility, net of credit fees
|
(228,089 | ) | 3,597,078 | |||||
Distribution
to non-controlling interest
|
(54,000 | ) | - | |||||
Purchases
of treasury stock
|
(797,940 | ) | (138,250 | ) | ||||
Net
cash provided by (used for) financing activities
|
(1,080,029 | ) | 3,458,828 | |||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(208,464 | ) | 498,349 | |||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
890,572 | 392,223 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 682,108 | $ | 890,572 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
Income
taxes paid
|
$ | 970,246 | $ | 2,369,845 | ||||
Interest
paid
|
$ | 172,930 | $ | 216,893 |
a)
|
Use
of Estimates
|
b)
|
Fair
Value Measurements
|
c)
|
Fair
Value of Financial Instruments
|
d)
|
Cash
and Cash Equivalents
|
e)
|
Concentrations
|
f)
|
Accounts
Receivable
|
g)
|
Furniture
and Equipment
|
h)
|
Goodwill
|
2010
|
2009
|
|||||||
Goodwill
– beginning of year
|
$ | 337,000 | $ | 7,824,654 | ||||
Airgroup
earn-out and adjustment (see Note 11)
|
- | 550,013 | ||||||
Automotive
Services Group acquisition and adjustments
|
- | (62,694 | ) | |||||
Adcom
acquisition (see Note 4)
|
157,291 | 3,091,369 | ||||||
Adcom
earn-out (see Note 11)
|
488,497 | 337,000 | ||||||
Impairment
charge
|
- | (11,403,342 | ) | |||||
Goodwill
– end of year
|
$ | 982,788 | $ | 337,000 |
i)
|
Long-Lived
Assets
|
j)
|
Commitments
|
2011
|
$ | 338,759 | ||
2012
|
229,567 | |||
2013
|
221,158 | |||
2014
|
230,921 | |||
2015
|
240,223 | |||
Thereafter
|
1,639,454 | |||
Total
minimum lease payments
|
$ | 2,900,082 |
k)
|
Income
Taxes
|
l)
|
Revenue
Recognition and Purchased Transportation
Costs
|
m)
|
Share
Based Compensation
|
n)
|
Basic
and Diluted Income Per Share
|
Year ended
June 30, 2010
|
Year ended
June 30, 2009
|
||||
Weighted
average basic shares outstanding
|
32,548,492
|
34,678,755
|
|||
Options
|
171,527
|
-
|
|||
Weighted
average dilutive shares outstanding
|
32,720,019
|
34,678,755
|
o)
|
Comprehensive
Income
|
p)
|
Reclassifications
|
Current
assets
|
$ | 11,948,619 | ||
Furniture
& equipment
|
291,862 | |||
Notes
receivable
|
343,602 | |||
Intangibles
|
3,200,000 | |||
Goodwill
|
3,248,660 | |||
Other
assets
|
325,296 | |||
Total
assets acquired
|
19,358,039 | |||
Current
liabilities assumed
|
11,533,848 | |||
Long-term
deferred tax liability
|
1,216,000 | |||
Total
liabilities acquired
|
12,749,848 | |||
Net
assets acquired
|
$ | 6,608,191 |
UNAUDITED
|
Fiscal
Year
Ended
|
|||
2009
|
||||
Total
revenue
|
$ | 153,835 | ||
Net
income (loss)
|
$ | (9,801 | ) | |
Income
(loss) per share:
|
||||
Basic
|
$ | (.28 | ) | |
Diluted
|
$ | (.28 | ) |
Year ended
June 30, 2010
|
Year ended
June 30, 2009
|
|||||||||||||||
Gross
carrying
amount
|
Accumulated
Amortization
|
Gross
carrying
amount
|
Accumulated
Amortization
|
|||||||||||||
Amortizable
intangible assets:
|
||||||||||||||||
Customer
related
|
$ | 5,752,000 | $ | 3,796,340 | $ | 5,752,000 | $ | 2,679,547 | ||||||||
Covenants
not to compete
|
190,000 | 125,903 | 190,000 | 83,410 | ||||||||||||
Total
|
$ | 5,942,000 | $ | 3,922,243 | $ | 5,942,000 | $ | 2,762,957 | ||||||||
Aggregate
amortization expense:
|
||||||||||||||||
For
twelve months ended June 30, 2010
|
$ | 1,159,286 | ||||||||||||||
For
twelve months ended June 30, 2009
|
$ | 1,263,370 | ||||||||||||||
Aggregate
amortization expense for the years ended June 30:
|
||||||||||||||||
2011
|
827,762 | |||||||||||||||
2012
|
769,772 | |||||||||||||||
2013
|
374,344 | |||||||||||||||
2014
|
47,879 | |||||||||||||||
Total
|
$ | 2,019,757 | ||||||||||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Accounts
receivable
|
$ | 15,910 | $ | - | ||||
Accounts
receivable – Radiant Logistics
|
110,336 | 6,656 | ||||||
Prepaid
expenses and other current assets
|
950 | 2,165 | ||||||
Total
assets
|
$ | 127,196 | $ | 8,821 | ||||
LIABILITIES
AND PARTNERS' CAPITAL
|
||||||||
Checks
issued in excess of bank balance
|
$ | - | $ | 212 | ||||
Other
accrued costs
|
16,284 | 5,431 | ||||||
Total
liabilities
|
16,284 | 5,643 | ||||||
Partners'
capital
|
110,912 | 3,178 | ||||||
Total
liabilities and partners' capital
|
$ | 127,196 | $ | 8,821 |
June 30,
|
June 30,
|
|||||||
2010
|
2009
|
|||||||
Vehicles
|
$ | 33,788 | $ | 33,788 | ||||
Communication
equipment
|
31,359 | 1,353 | ||||||
Office
equipment
|
311,191 | 309,156 | ||||||
Furniture
and fixtures
|
149,504 | 66,036 | ||||||
Computer
equipment
|
606,405 | 554,337 | ||||||
Computer
software
|
884,352 | 884,384 | ||||||
Leasehold
improvements
|
439,197 | 44,002 | ||||||
2,455,796 | 1,893,056 | |||||||
Less: Accumulated
depreciation and amortization
|
(1,574,380 | ) | (1,132,549 | ) | ||||
Furniture
and equipment – net
|
$ | 881,416 | $ | 760,507 |
June
30,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
Current
deferred tax assets:
|
||||||||
Allowance
for doubtful accounts
|
$ | 303,976 | $ | 286,740 | ||||
Accruals
|
98,452 | 140,973 | ||||||
Total
current deferred tax assets
|
$ | 402,428 | $ | 427,713 | ||||
Long-term
deferred tax assets (liabilities):
|
||||||||
Stock-based
compensation
|
$ | 300,531 | $ | 217,394 | ||||
Goodwill
deductible for tax purposes
|
566,506 | 612,439 | ||||||
Intangibles
not deductible for tax purposes
|
(761,014 | ) | (1,182,220 | ) | ||||
Net
long-term deferred tax assets (liabilities)
|
$ | 106,023 | $ | (352,387 | ) |
Year ended
June 30,
|
Year ended
June 30,
|
|||||||
2010
|
2009
|
|||||||
Current:
|
||||||||
Federal
|
$ | 1,328,967 | $ | 1,311,299 | ||||
State
|
198,312 | 154,270 | ||||||
Deferred:
|
||||||||
Federal
|
(387,132 | ) | (1,272,009 | ) | ||||
State
|
(45,993 | ) | (149,648 | ) | ||||
Net
income tax expense
|
$ | 1,094,154 | $ | 43,912 |
Year ended
June 30,
|
Year ended
June 30,
|
|||||||
2010
|
2009
|
|||||||
Tax
(benefit) expense at statutory rate
|
$ | 1,037,918 | $ | (3,293,116 | ) | |||
Permanent
differences
|
(151,192 | ) | 3,260,668 | |||||
Change
in income taxes due to IRS audit
|
146,175 | - | ||||||
State
income taxes
|
152,320 | 76,360 | ||||||
Other
|
(91,067 | ) | - | |||||
Net
income tax expense
|
$ | 1,094,154 | $ | 43,912 |
Estimated payment anticipated for fiscal
year(1):
|
2012
|
2013
|
||||||
Earn-out
period:
|
7/1/2010–
6/30/2011
|
7/1/2011
–
6/30/2012
|
||||||
Earn-out
payments:
|
||||||||
Cash
|
$ | 350 | $ | 350 | ||||
Equity
|
350 | 350 | ||||||
Total
potential earn-out payments
|
$ | 700 | $ | 700 | ||||
Total
gross margin targets
|
$ | 4,320 | $ | 4,320 |
Year ended
June 30, 2010
|
Year ended
June 30, 2009
|
|||||||||||||||
Granted
Shares
|
Weighted
Average
Exercise Price
|
Granted
Shares
|
Weighted
Average
Exercise Price
|
|||||||||||||
Outstanding
at beginning of year
|
3,320,000 | $ | 0.523 | 3,410,000 | $ | 0.539 | ||||||||||
Granted
|
300,000 | 0.280 | 200,000 | 0.180 | ||||||||||||
Forfeited
|
- | - | (290,000 | ) | 0.472 | |||||||||||
Outstanding
at end of year
|
3,620,000 | $ | 0.503 | 3,320,000 | $ | 0.523 | ||||||||||
Exercisable
at end of year
|
2,280,000 | $ | 0.562 | 1,616,000 | $ | 0.578 | ||||||||||
Non-vested
at end of year
|
1,340,000 | $ | 0.403 | 1,704,000 | $ | 0.472 |
Year ended
June 30, 2010
|
Year ended
June 30, 2009
|
|||||||
Risk-Free
Interest Rates
|
1.57 | % | 1.29% - 2.67 | % | ||||
Expected
Term
|
6.5yrs
|
5 –
6.5yrs
|
||||||
Expected
Volatility
|
64.3 | % | 63.9% - 64.7 | % | ||||
Expected
Dividend Yields
|
0.00 | % | 0.00 | % | ||||
Forfeiture
Rate
|
0.00 | % | 0.00 | % |
Shares
|
Weighted
Average
Grant
Date Fair
Value
|
|||||||
Outstanding
at June 30, 2008
|
2,383,000 | $ | 0.319 | |||||
Granted
during the year ended June 30, 2009
|
200,000 | 0.104 | ||||||
Less
options vested during the year ended June 30, 2009
|
(624,000 | ) | (0.331 | ) | ||||
Less
options forfeited during the year ended June 30, 2009
|
(255,000 | ) | (0.333 | ) | ||||
Outstanding
at June 30, 2009
|
1,704,000 | $ | 0.287 | |||||
Granted
during the year ended June 30, 2010
|
300,000 | 0.154 | ||||||
Less
options vested during the year ended June 30, 2010
|
(664,000 | ) | (0.317 | ) | ||||
Less
options forfeited during the year ended June 30, 2010
|
- | - | ||||||
Outstanding
at June 30, 2010
|
1,340,000 | $ | 0.243 |
Exercisable Options
|
||||||||||||||||||||||||||||||||
Exercise
Prices
|
Number
Outstanding
at June 30,
2010
|
Weighted
Average
Remaining
Contractual
Life-Years
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
at June 30,
2010
|
Number
Exercisable
at June 30,
2010
|
Weighted
Average
Remaining
Contractual
Life-Years
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
at June 30,
2010
|
||||||||||||||||||||||||
$0.00
- $0.19
|
460,000 | 8.18 | $ | 0.176 | $ | 43,400 | 164,000 | 8.09 | $ | 0.178 | $ | 15,160 | ||||||||||||||||||||
$0.20
- $0.39
|
400,000 | 8.90 | 0.260 | 7,000 | 20,000 | 8.29 | 0.200 | 1,400 | ||||||||||||||||||||||||
$0.40
- $0.59
|
1,550,000 | 5.60 | 0.483 | - | 1,170,000 | 5.49 | 0.483 | - | ||||||||||||||||||||||||
$0.60
- $0.79
|
1,190,000 | 5.57 | 0.729 | - | 914,000 | 5.51 | 0.734 | - | ||||||||||||||||||||||||
$1.00
- $1.19
|
20,000 | 6.22 | 1.010 | - | 12,000 | 6.23 | 1.010 | - | ||||||||||||||||||||||||
Total
|
3,620,000 | 6.29 | $ | 0.503 | $ | 50,400 | 2,280,000 | 5.72 | $ | 0.562 | $ | 16,560 |
United States
|
Other Countries
|
Total
|
||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||
Year
ended June 30:
|
||||||||||||||||||||||||
Revenue
|
$
|
78,594
|
$
|
73,203
|
$
|
68,122
|
$
|
63,793
|
$
|
146,716
|
$
|
136,996
|
||||||||||||
Cost
of transportation
|
46,887
|
41,932
|
54,199
|
49,495
|
101,086
|
91,427
|
||||||||||||||||||
Net
revenue
|
$
|
31,707
|
$
|
31,271
|
$
|
13,923
|
$
|
14,298
|
$
|
45,630
|
$
|
45,569
|
Fiscal Year 2010 – Quarter Ended
|
||||||||||||||||
June 30
|
March 31
|
December 31
|
September 30
|
|||||||||||||
Revenue
|
$ | 40,707,751 | $ | 32,863,624 | $ | 39,115,845 | $ | 34,028,336 | ||||||||
Cost
of transportation
|
27,472,232 | 22,522,506 | 27,611,567 | 23,479,447 | ||||||||||||
Net
revenues
|
13,235,519 | 10,341,118 | 11,504,278 | 10,548,889 | ||||||||||||
Total
operating expenses
|
12,369,093 | 9,490,541 | 10,908,923 | 10,383,657 | ||||||||||||
Income
from operations
|
866,426 | 850,577 | 595,355 | 165,232 | ||||||||||||
Total
other income
|
188,702 | 134,132 | 327,931 | 42,985 | ||||||||||||
Income
before income tax expense
|
1,055,128 | 984,709 | 923,286 | 208,217 | ||||||||||||
Income
tax expense
|
(175,438 | ) | (511,050 | ) | (336,539 | ) | (71,127 | ) | ||||||||
Net
income
|
879,690 | 473,659 | 586,747 | 137,090 | ||||||||||||
Net
income attributable to non-controlling interest
|
(35,412 | ) | (24,551 | ) | (37,638 | ) | (21,040 | ) | ||||||||
Net
income attributable to Radiant Logistics, Inc.
|
$ | 844,278 | $ | 449,108 | $ | 549,109 | $ | 116,050 | ||||||||
Net
income per common share – basic and diluted
|
$ | .03 | $ | .01 | $ | .02 | $ | .02 |
Fiscal
Year 2009 – Quarter Ended
|
||||||||||||||||
June
30
|
March
31
|
December
31
|
September
30
|
|||||||||||||
Revenue
|
$ | 32,360,984 | $ | 29,718,852 | $ | 42,513,263 | $ | 32,403,220 | ||||||||
Cost
of transportation
|
22,212,677 | 18,971,855 | 29,023,751 | 21,219,498 | ||||||||||||
Net
revenues
|
10,148,307 | 10,746,997 | 13,489,512 | 11,183,722 | ||||||||||||
Total
operating expenses
|
9,831,607 | 10,475,060 | 24,013,215 | 10,819,241 | ||||||||||||
Income
(loss) from operations
|
316,700 | 271,937 | (10,523,703 | ) | 364,481 | |||||||||||
Total
other income (expense)
|
(155,890 | ) | 106,001 | (66,844 | ) | 28,375 | ||||||||||
Income
(loss) before income tax (expense) benefit
|
160,810 | 377,938 | (10,590,547 | ) | 392,856 | |||||||||||
Income
tax (expense) benefit
|
(210,793 | ) | (63,150 | ) | 382,690 | (152,659 | ) | |||||||||
Net
income (loss)
|
(49,983 | ) | 314,788 | (10,207,857 | ) | 240,197 | ||||||||||
Net
(income) loss attributable to non-controlling interest
|
(7,088 | ) | (21,750 | ) | (7,843 | ) | 9,990 | |||||||||
Net
income (loss) attributable to Radiant Logistics, Inc.
|
$ | (57,071 | ) | $ | 293,038 | $ | (10,215,700 | ) | $ | 250,187 | ||||||
Net
income (loss) per common share – basic and diluted
|
$ | (.00 | ) | $ | .01 | $ | (.29 | ) | $ | .01 |
Exhibit No.
|
Exhibit
|
|
21.1
|
Subsidiaries
of the Registrant
|
|
31.1
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|