x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the fiscal year ended September 30,
2010
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Indiana
(State
or other jurisdiction of
incorporation
or organization)
|
37-1567871
(I.R.S.
Employer Identification No.)
|
501 East Lewis & Clark Parkway, Clarksville,
Indiana
(Address
of principal executive offices)
|
47129
(Zip
Code)
|
Title of each class
|
Name of each exchange on which
registered
|
|
Common
Stock, par value $0.01 per share
|
Nasdaq
Stock Market, LLC
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
Non-accelerated
Filer ¨
|
Smaller
Reporting Company x
|
Page
|
||
Part
I
|
||
Item
1.
|
Business
|
1
|
Item
1A.
|
Risk
Factors
|
18
|
Item
1B.
|
Unresolved
Staff Comments
|
22
|
Item
2.
|
Properties
|
23
|
Item
3.
|
Legal
Proceedings
|
23
|
Item
4.
|
[Removed
and reserved]
|
23
|
Part
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
24
|
Item
6.
|
Selected
Financial Data
|
25
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
27
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
52
|
Item
8.
|
Financial
Statements and Supplementary Data
|
52
|
Item
9.
|
Changes
in and Disagreements With Accountants on Accounting and Financial
Disclosure
|
52
|
Item
9A.
|
Controls
and Procedures
|
52
|
Item
9B.
|
Other
Information
|
53
|
Part
III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
54
|
Item
11.
|
Executive
Compensation
|
54
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
55
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
55
|
Item
14.
|
Principal
Accountant Fees and Services
|
55
|
Part
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
56
|
SIGNATURES
|
|
Item
1.
|
BUSINESS
|
|
·
|
Truth-In-Lending
Act, governing disclosures of credit terms to consumer
borrowers;
|
|
·
|
Home
Mortgage Disclosure Act of 1975, requiring financial institutions to
provide information to enable the public and public officials to determine
whether a financial institution is fulfilling its obligation to help meet
the housing needs of the community it
serves;
|
|
·
|
Equal
Credit Opportunity Act, prohibiting discrimination on the basis of race,
creed or other prohibited factors in extending
credit;
|
|
·
|
Fair
Credit Reporting Act of 1978, governing the use and provision of
information to credit reporting
agencies;
|
|
·
|
Fair
Debt Collection Act, governing the manner in which consumer debts may be
collected by collection agencies;
and
|
|
·
|
Rules
and regulations of the various federal agencies charged with the
responsibility of implementing such federal
laws.
|
|
·
|
Right
to Financial Privacy Act, which imposes a duty to maintain confidentiality
of consumer financial records and prescribes procedures for complying with
administrative subpoenas of financial
records;
|
|
·
|
Electronic
Funds Transfer Act and Regulation E promulgated thereunder, which governs
automatic deposits to and withdrawals from deposit accounts and customers’
rights and liabilities arising from the use of automated teller machines
and other electronic banking
services;
|
|
·
|
Check
Clearing for the 21st Century Act (also known as “Check 21”), which gives
“substitute checks,” such as digital check images and copies made from
that image, the same legal standing as the original paper
check;
|
|
·
|
Title
III of the Uniting and Strengthening America by Providing Appropriate
Tools Required to Intercept and Obstruct Terrorism Act of 2001 (referred
to as the “USA PATRIOT Act”), which significantly expands the
responsibilities of financial institutions, including savings and loan
associations, in preventing the use of the U.S. financial system to fund
terrorist activities. Among other provisions, it requires financial
institutions operating in the United States to develop new anti-money
laundering compliance programs, due diligence policies and controls to
ensure the detection and reporting of money laundering. Such
required compliance programs are intended to supplement existing
compliance requirements, also applicable to financial institutions, under
the Bank Secrecy Act and the Office of Foreign Assets Control Regulations;
and
|
|
·
|
The
Gramm-Leach-Bliley Act places limitations on the sharing of consumer
financial information with unaffiliated third parties. Specifically,
the Gramm-Leach-Bliley Act requires all financial institutions offering
financial products or services to retail customers to provide such
customers with the financial institution’s privacy policy and provide such
customers the opportunity to “opt out” of the sharing of personal
financial information with unaffiliated third
parties.
|
Item
1A.
|
RISK
FACTORS
|
Item
1B.
|
UNRESOLVED
STAFF COMMENTS
|
Item
2.
|
PROPERTIES
|
Location
|
Year
Opened
|
Owned/
Leased
|
||
Main
Office:
|
||||
Clarksville
Main Office
501
East Lewis & Clark Parkway
Clarksville,
Indiana
|
1968
|
Owned
|
||
Branch
Offices:
|
||||
Jeffersonville
- Allison Lane Office
2213
Allison Lane
Jeffersonville,
Indiana
|
1975
|
Owned
|
||
Charlestown
Office
1100
Market Street
Charlestown,
Indiana
|
1993
|
Owned
|
||
Floyd
Knobs Office
3711
Paoli Pike
Floyd
Knobs, Indiana
|
1999
|
Owned
|
||
Georgetown
Office
1000
Copperfield Drive
Georgetown,
Indiana
|
2003
|
Owned
|
||
Jeffersonville
- Court Avenue Office
202
East Court Avenue
Jeffersonville,
Indiana
|
1986
|
Owned
|
||
Sellersburg
Office
125
Hunter Station Way
Sellersburg,
Indiana
|
1995
|
Owned
|
||
Corydon
Office
900
Hwy 62 NW
Corydon,
Indiana
|
1996
|
Owned
|
||
Salem
Office
1336
S Jackson Street
Salem,
Indiana
|
1995
|
Owned
|
||
English
Office
200
Indiana Avenue
English,
Indiana
|
1925
|
Owned
|
||
Marengo
Office
125
W Old Short Street
Marengo,
Indiana
|
1984
|
Owned
|
||
Leavenworth
Office
510
Hwy 62
Leavenworth,
Indiana
|
1969
|
Owned
|
Item
3.
|
LEGAL
PROCEEDINGS
|
Item
4.
|
[Removed
and reserved]
|
Item
5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
High
|
Low
|
Market price
|
||||||||||||||
Sale
|
Sale
|
Dividends
|
end of period
|
|||||||||||||
2010:
|
||||||||||||||||
Fourth
Quarter
|
$ | 14.22 | $ | 12.70 | $ | 0.00 | $ | 13.08 | ||||||||
Third
Quarter
|
13.75 | 12.14 | 0.00 | 13.01 | ||||||||||||
Second
Quarter
|
12.70 | 10.02 | 0.00 | 12.49 | ||||||||||||
First
Quarter
|
10.79 | 10.04 | 0.08 | 10.45 | ||||||||||||
2009:
|
||||||||||||||||
Fourth
Quarter
|
$ | 11.00 | $ | 9.85 | $ | 0.00 | $ | 10.70 | ||||||||
Third
Quarter
|
10.85 | 9.59 | 0.00 | 9.85 | ||||||||||||
Second
Quarter
|
10.05 | 8.99 | 0.00 | 9.60 | ||||||||||||
First
Quarter
|
N/A | N/A | N/A | N/A |
Item
6.
|
SELECTED
FINANCIAL DATA
|
At September 30,
|
||||||||||||||||||||
(In thousands)
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
Financial
Condition Data:
|
||||||||||||||||||||
Total
assets
|
$ | 508,442 | $ | 480,811 | $ | 228,924 | $ | 203,321 | $ | 206,399 | ||||||||||
Cash
and cash equivalents
|
11,278 | 10,404 | 21,379 | 10,395 | 15,223 | |||||||||||||||
Securities
available-for-sale
|
109,976 | 72,580 | 10,697 | 8,260 | 5,897 | |||||||||||||||
Securities
held-to-maturity
|
3,929 | 6,782 | 8,456 | 7,422 | 8,219 | |||||||||||||||
Loans
net
|
343,615 | 353,823 | 174,807 | 167,371 | 166,695 | |||||||||||||||
Deposits
|
366,161 | 350,816 | 189,209 | 168,782 | 175,891 | |||||||||||||||
Borrowings
from Federal Home Loan Bank
|
67,159 | 55,773 | 8,000 | 3,000 | – | |||||||||||||||
Stockholders’ equity (total equity before
September 30, 2009)
|
55,151 | 52,877 | 29,720 | 29,662 | 28,850 |
For the Year Ended September 30,
|
||||||||||||||||||||
(In thousands)
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
Operating
Data:
|
||||||||||||||||||||
Interest
income
|
$ | 26,262 | $ | 13,008 | $ | 12,523 | $ | 13,078 | $ | 12,223 | ||||||||||
Interest
expense
|
6,117 | 4,440 | 5,972 | 6,183 | 5,250 | |||||||||||||||
Net
interest income
|
20,145 | 8,568 | 6,551 | 6,895 | 6,973 | |||||||||||||||
Provision
for loan losses
|
1,604 | 819 | 1,540 | 758 | 813 | |||||||||||||||
Net
interest income after provision for loan losses
|
18,541 | 7,749 | 5,011 | 6,137 | 6,160 | |||||||||||||||
Noninterest
income
|
2,916 | 1,263 | 1,054 | 841 | 889 | |||||||||||||||
Noninterest
expense
|
18,020 | 9,231 | 6,555 | 5,737 | 6,453 | |||||||||||||||
Income
(loss) before income taxes
|
3,437 | (219 | ) | (490 | ) | 1,241 | 596 | |||||||||||||
Income
tax expense (benefit)
|
808 | (252 | ) | (300 | ) | 427 | 241 | |||||||||||||
Net income (loss)
|
$ | 2,629 | $ | 33 | $ | (190 | ) | $ | 814 | $ | 355 |
Per Share Data:
|
||||||||||||||||||||
Net
income - basic
|
$ | 1.17 | $ | 0.01 | N/A | N/A | N/A | |||||||||||||
Net
income - diluted
|
1.17 | 0.01 | N/A | N/A | N/A | |||||||||||||||
Dividends
|
0.08 | 0.00 | N/A | N/A | N/A |
At or For the Year Ended September 30,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Performance
Ratios:
|
||||||||||||||||||||
Return
on average assets
|
0.53 | % | 0.01 | % | (0.09 | )% | 0.40 | % | 0.17 | % | ||||||||||
Return
on average equity
|
4.93 | 0.06 | (0.64 | ) | 2.78 | 1.24 | ||||||||||||||
Interest
rate spread (1)
|
4.44 | 3.41 | 2.97 | 3.48 | 3.49 | |||||||||||||||
Net
interest margin (2)
|
4.57 | 3.93 | 3.38 | 3.77 | 3.74 | |||||||||||||||
Other
expenses to average assets
|
3.66 | 3.90 | 3.11 | 2.79 | 3.13 | |||||||||||||||
Efficiency
ratio (3)
|
78.14 | 93.90 | 86.19 | 74.16 | 82.08 | |||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
109.89 | 125.66 | 113.15 | 108.61 | 109.23 | |||||||||||||||
Dividend
payout ratio
|
7.34 | – | – | – | – | |||||||||||||||
Average
equity to average assets
|
10.85 | 21.84 | 14.07 | 14.24 | 13.91 | |||||||||||||||
Capital
Ratios:
|
||||||||||||||||||||
Tangible
capital (4)
|
7.84 | % | 7.55 | % | 12.87 | % | 14.56 | % | 13.96 | % | ||||||||||
Core
capital (4)
|
7.84 | 7.55 | 12.87 | 14.56 | 13.96 | |||||||||||||||
Risk-based
capital (4)
|
12.77 | 12.32 | 22.09 | 24.70 | 23.36 | |||||||||||||||
Asset
Quality Ratios:
|
||||||||||||||||||||
Allowance
for loan losses as a percent of total loans
|
1.09 | % | 1.03 | % | 0.98 | % | 0.75 | % | 0.51 | % | ||||||||||
Allowance
for loan losses as a percent of non-performing loans
|
63.88 | 70.06 | 104.72 | 117.16 | 50.61 | |||||||||||||||
Net
charge-offs to average outstanding loans during the period
|
0.42 | 0.38 | 0.64 | 0.21 | 0.51 | |||||||||||||||
Non-performing
loans as a percent of total loans
|
1.71 | 1.47 | 0.93 | 0.64 | 1.01 | |||||||||||||||
Non-performing
assets as a percent of total assets
|
1.47 | 1.44 | 0.96 | 1.27 | 1.79 | |||||||||||||||
Other
Data:
|
||||||||||||||||||||
Number
of offices
|
12 | 14 | 7 | 7 | 7 | |||||||||||||||
Number
of deposit accounts (5)
|
31,100 | 32,689 | 16,831 | 17,525 | 17,962 | |||||||||||||||
Number of loans (6)
|
6,410 | 6,552 | 2,188 | 2,216 | 2,325 |
(1)
|
Represents
the difference between the weighted average yield on average
interest-earning assets and the weighted average cost on average
interest-bearing liabilities. Tax exempt income is reported on a tax
equivalent basis using a federal marginal tax rate of
34%.
|
(2)
|
Represents
net interest income as a percent of average interest-earning assets.
Tax exempt income is reported on a tax equivalent basis using a federal
marginal tax rate of 34%.
|
(3)
|
Represents
other expenses divided by the sum of net interest income and other
income.
|
(4)
|
Represents
the capital ratios of only the
Bank.
|
(5)
|
The
significant increase from 2008 to 2009 is due primarily to 16,455 deposit
accounts acquired in the acquisition of Community
First.
|
(6)
|
The
significant increase from 2008 to 2009 is due primarily to 4,595 loans
acquired in the acquisition of Community
First.
|
Item
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
|
·
|
continuing
our historical focus on residential mortgage lending but de-emphasizing
residential mortgage lending secured by non-owner occupied
properties;
|
|
·
|
pursuing
opportunities to increase commercial real estate lending and commercial
business lending;
|
|
·
|
continuing
to integrate the Community First offices, customers and product
lines;
|
|
·
|
improving
customer service and product offerings as a result of the core operating
system conversion that was completed in August
2010;
|
|
·
|
providing
exceptional customer service to attract and retain
customers;
|
|
·
|
continuing
to monitor asset quality and credit risk in the loan and investment
portfolios;
|
|
·
|
recognizing
improvements in noninterest income with respect to service charges on
deposits as a result of restructuring deposit account types and fees,
commission income related to non-deposit investment products and gains on
sales of mortgage loans sold in the secondary
market;
|
|
·
|
recognizing
decreases in noninterest expense as a result of the integration of
Community First and the new core operating
system;
|
|
·
|
expanding
our market share and market area by opening new branch offices and
pursuing opportunities to acquire other financial institutions or
branches; and
|
|
·
|
increasing
shareholder value through stock repurchase programs and potential future
dividend plans.
|
At
September 30,
|
||||||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
Real
estate mortgage:
|
||||||||||||||||||||||||||||||||||||||||
Residential
|
$ | 172,007 | 49.33 | % | $ | 185,800 | 51.61 | % | $ | 113,518 | 64.20 | % | $ | 104,297 | 60.33 | % | $ | 101,122 | 59.29 | % | ||||||||||||||||||||
Commercial
|
53,869 | 15.45 | 48,090 | 13.36 | 15,459 | 8.74 | 18,364 | 10.62 | 19,090 | 11.19 | ||||||||||||||||||||||||||||||
Multi-family
|
20,360 | 5.84 | 12,584 | 3.50 | 3,282 | 1.86 | 1,275 | 0.74 | 1,821 | 1.07 | ||||||||||||||||||||||||||||||
Residential
construction
|
15,867 | 4.55 | 14,555 | 4.04 | 6,189 | 3.50 | 11,583 | 6.70 | 20,562 | 12.06 | ||||||||||||||||||||||||||||||
Commercial
construction
|
9,851 | 2.83 | 7,648 | 2.12 | 1,991 | 1.13 | 3,265 | 1.89 | 29 | 0.02 | ||||||||||||||||||||||||||||||
Land
and land development
|
9,076 | 2.60 | 11,189 | 3.11 | 4,748 | 2.69 | 5,022 | 2.91 | 2,524 | 1.48 | ||||||||||||||||||||||||||||||
Total
|
281,030 | 80.60 | 279,866 | 77.74 | 145,187 | 82.12 | 143,806 | 83.19 | 145,148 | 85.11 | ||||||||||||||||||||||||||||||
Commercial
business
|
30,905 | 8.86 | 36,901 | 10.25 | 14,411 | 8.15 | 12,645 | 7.31 | 10,232 | 6.00 | ||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Home
equity lines of credit
|
16,335 | 4.68 | 17,365 | 4.82 | 9,970 | 5.64 | 8,275 | 4.79 | 6,049 | 3.55 | ||||||||||||||||||||||||||||||
Auto
loans
|
13,405 | 3.84 | 18,279 | 5.08 | 1,950 | 1.10 | 1,946 | 1.13 | 1,675 | 0.98 | ||||||||||||||||||||||||||||||
Other
|
7,030 | 2.02 | 7,567 | 2.11 | 5,290 | 2.99 | 6,200 | 3.58 | 7,458 | 4.36 | ||||||||||||||||||||||||||||||
Total
|
36,770 | 10.54 | 43,211 | 12.01 | 17,210 | 9.73 | 16,421 | 9.50 | 15,182 | 8.89 | ||||||||||||||||||||||||||||||
Total
loans
|
348,705 | 100.00 | % | 359,978 | 100.00 | % | 176,808 | 100.00 | % | 172,872 | 100.00 | % | 170,562 | 100.00 | % | |||||||||||||||||||||||||
Reserve
for uncollected interest
|
– | – | – | - | 1 | |||||||||||||||||||||||||||||||||||
Deferred
loan origination fees and costs, net
|
(778 | ) | (846 | ) | (795 | ) | (618 | ) | (335 | ) | ||||||||||||||||||||||||||||||
Undisbursed
portion of loans in process
|
2,057 | 3,306 | 1,067 | 4,822 | 3,333 | |||||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
3,811 | 3,695 | 1,729 | 1,297 | 868 | |||||||||||||||||||||||||||||||||||
Loans,
net
|
$ | 343,615 | $ | 353,823 | $ | 174,807 | $ | 167,371 | $ | 166,695 |
At
September 30, 2010
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
Residential
Real
Estate
(1)
|
Commercial
Real
Estate
(2)
|
Construction
(3)
|
Commercial
Business
|
Consumer
|
Total
Loans
|
||||||||||||||||||
Amounts
due in:
|
||||||||||||||||||||||||
One
year or less
|
$ | 27,914 | $ | 25,191 | $ | 25,718 | $ | 20,607 | $ | 12,247 | $ | 111,677 | ||||||||||||
More
than one year to two years
|
13,985 | 12,157 | - | 3,219 | 7,340 | 36,701 | ||||||||||||||||||
More
than two years to three years
|
12,575 | 8,478 | - | 2,435 | 5,182 | 28,670 | ||||||||||||||||||
More
than three years to five years
|
15,470 | 7,412 | - | 2,506 | 5,260 | 30,648 | ||||||||||||||||||
More
than five years to ten years
|
36,623 | 5,449 | - | 1,884 | 5,600 | 49,556 | ||||||||||||||||||
More
than ten years to fifteen years
|
28,104 | 2,457 | - | 132 | 1,141 | 31,834 | ||||||||||||||||||
More
than fifteen years
|
57,696 | 1,801 | - | 122 | - | 59,619 | ||||||||||||||||||
Total
|
$ | 192,367 | $ | 62,945 | $ | 25,718 | $ | 30,905 | $ | 36,770 | $ | 348,705 |
(In
thousands)
|
Fixed Rates
|
Adjustable Rates
|
Total
|
|||||||||
Residential
real estate (1)
|
$ | 108,684 | $ | 55,769 | $ | 164,453 | ||||||
Commercial
real estate (2)
|
26,792 | 10,962 | 37,754 | |||||||||
Construction
|
- | - | - | |||||||||
Commercial
business
|
7,591 | 2,707 | 10,298 | |||||||||
Consumer
|
13,758 | 10,765 | 24,523 | |||||||||
Total
|
$ | 156,825 | $ | 80,203 | $ | 237,028 |
Year
Ended September 30,
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Total
loans at beginning of period
|
$ | 359,978 | $ | 176,808 | $ | 172,872 | ||||||
Loans
originated:
|
||||||||||||
Residential
real estate (1)
|
22,980 | 19,630 | 36,986 | |||||||||
Commercial
real estate (2)
|
7,386 | 8,360 | 7,154 | |||||||||
Construction
|
9,762 | 3,258 | 7,918 | |||||||||
Commercial
business
|
10,050 | 13,883 | 8,648 | |||||||||
Consumer
|
6,999 | 14,013 | 15,854 | |||||||||
Total
loans originated
|
57,177 | 59,144 | 76,560 | |||||||||
Loans
purchased
|
– | – | – | |||||||||
Increase
due to acquisition of Community First
|
– | 174,940 | – | |||||||||
Deduct:
|
||||||||||||
Loan
principal repayments
|
(68,450 | ) | (50,914 | ) | (72,624 | ) | ||||||
Loan
sales
|
– | – | – | |||||||||
Net
loan activity
|
(11,273 | ) | 183,170 | 3,936 | ||||||||
Total
loans at end of period
|
$ | 348,705 | $ | 359,978 | $ | 176,808 |
At
September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
(In
thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
Agency
bonds and notes
|
$ | 25,510 | $ | 25,705 | $ | 5,825 | $ | 5,845 | $ | 4,008 | $ | 4,059 | ||||||||||||
Agency
CMO
|
22,325 | 22,488 | 3,343 | 3,473 | 1,891 | 1,900 | ||||||||||||||||||
Privately-issued
CMO
|
10,342 | 12,688 | 11,139 | 11,139 | – | – | ||||||||||||||||||
Privately-issued
asset-backed
|
– | – | 52 | 52 | – | – | ||||||||||||||||||
Municipal
|
33,109 | 34,877 | 17,081 | 17,512 | 4,669 | 4,642 | ||||||||||||||||||
Agency
mortgage-backed securities
|
13,944 | 14,141 | 34,368 | 34,483 | – | – | ||||||||||||||||||
Other
equity securities
|
– | 77 | – | 76 | – | 96 | ||||||||||||||||||
Total
|
$ | 105,230 | $ | 109,976 | $ | 71,808 | $ | 72,580 | $ | 10,568 | $ | 10,697 | ||||||||||||
Securities
held to maturity:
|
||||||||||||||||||||||||
Municipal
|
$ | 304 | $ | 308 | $ | 305 | $ | 308 | $ | 307 | $ | 310 | ||||||||||||
Agency
mortgage-backed securities
|
3,625 | 3,836 | 6,477 | 6,746 | 8,149 | 8,181 | ||||||||||||||||||
Total
|
$ | 3,929 | $ | 4,144 | $ | 6,782 | $ | 7,054 | $ | 8,456 | $ | 8,491 |
At
or For the Year Ended
September
30,
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Mortgage-backed
securities:
|
||||||||||||
Mortgage-backed
securities, beginning of period (1)
|
$ | 41,229 | $ | 8,181 | $ | 3,091 | ||||||
Purchases
|
10,020 | 4,005 | 6,040 | |||||||||
Sales
|
(20,244 | ) | – | – | ||||||||
Maturities
|
– | – | – | |||||||||
Repayments
and prepayments
|
(12,356 | ) | (3,454 | ) | (992 | ) | ||||||
Net
amortization of premiums and accretion of discounts on
securities
|
(849 | ) | (42 | ) | (13 | ) | ||||||
Gains
on sales
|
153 | – | – | |||||||||
Increase
in net unrealized gain
|
24 | 352 | 55 | |||||||||
Increase
due to acquisition of Community First
|
– | 32,187 | – | |||||||||
Net
increase (decrease) in mortgage-backed securities
|
(23,252 | ) | 33,048 | 5,090 | ||||||||
Mortgage-backed
securities, end of period (1)
|
$ | 17,977 | $ | 41,229 | $ | 8,181 | ||||||
Investment
securities:
|
||||||||||||
Investment
securities, beginning of period (1)
|
$ | 38,405 | $ | 11,007 | $ | 12,564 | ||||||
Purchases
|
92,742 | 44,547 | 7,577 | |||||||||
Sales
|
(3,666 | ) | (16,041 | ) | – | |||||||
Maturities
|
(32,605 | ) | (17,300 | ) | (9,000 | ) | ||||||
Repayments
and prepayments
|
(3,366 | ) | (985 | ) | (107 | ) | ||||||
Net
amortization of premiums and accretion of discounts on
securities
|
801 | (173 | ) | (22 | ) | |||||||
Other
than temporary impairment loss
|
(60 | ) | – | – | ||||||||
Gains
on sales
|
– | 100 | – | |||||||||
Increase
(decrease) in net unrealized gain
|
3,892 | 529 | (5 | ) | ||||||||
Acquired
with Community First
|
– | 16,721 | – | |||||||||
Net
increase (decrease) in investment securities
|
57,738 | 27,398 | (1,557 | ) | ||||||||
Investment
securities, end of period (1)
|
$ | 96,143 | $ | 38,405 | $ | 11,007 |
One
Year
or
Less
|
More
than
One
Year to
Five
Years
|
More
than
Five
Years to
Ten
Years
|
More
than
Ten
Years
|
Total
|
||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
||||||||||||||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||||||||||||||||||
Agency
bonds and notes
|
$ | – | – | % | $ | – | – | % | $ | 2,025 | 3.50 | % | $ | 23,680 | 3.41 | % | $ | 25,705 | 3.42 | % | ||||||||||||||||||||
Agency
CMO
|
– | – | – | – | 3,389 | 1.36 | 19,099 | 2.84 | 22,488 | 2.62 | ||||||||||||||||||||||||||||||
Privately-issued
CMO
|
– | – | – | – | – | – | 12,688 | 12.33 | 12,688 | 12.33 | ||||||||||||||||||||||||||||||
Municipal
|
178 | 6.18 | 965 | 6.27 | 5,994 | 6.61 | 27,740 | 6.28 | 34,877 | 6.34 | ||||||||||||||||||||||||||||||
Agency
mortgage-backed securities
|
– | – | 194 | 2.59 | 2,328 | 2.22 | 11,619 | 3.47 | 14,141 | 3.26 | ||||||||||||||||||||||||||||||
Total
|
$ | 178 | 6.18 | % | $ | 1,159 | 5.65 | % | $ | 13,736 | 4.11 | % | $ | 94,826 | 5.34 | % | $ | 109,899 | 5.19 | % | ||||||||||||||||||||
Securities
held to maturity:
|
||||||||||||||||||||||||||||||||||||||||
Municipal
|
$ | 304 | 5.70 | % | $ | – | – | % | $ | – | – | % | $ | – | – | % | $ | 304 | 5.70 | % | ||||||||||||||||||||
Agency
mortgage-backed securities
|
– | – | 511 | 4.68 | – | – | 3,114 | 4.71 | 3,625 | 4.71 | ||||||||||||||||||||||||||||||
Total
|
$ | 304 | 5.70 | % | $ | 511 | 4.68 | % | $ | – | – | % | $ | 3,114 | 4.71 | % | $ | 3,929 | 4.79 | % |
At
September 30,
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Non-interest-bearing
demand deposits
|
$ | 28,853 | $ | 25,388 | $ | 6,843 | ||||||
NOW
accounts
|
64,831 | 56,398 | 39,340 | |||||||||
Money
market accounts
|
35,950 | 34,715 | 8,565 | |||||||||
Savings
accounts
|
39,104 | 36,132 | 17,974 | |||||||||
Certificates
of deposit
|
197,423 | 198,183 | 116,487 | |||||||||
Total
|
$ | 366,161 | $ | 350,816 | $ | 189,209 |
Maturity
Period
|
Amount
|
|||
(In
thousands)
|
||||
Three
months or less
|
$ | 8,792 | ||
Over
three through six months
|
12,241 | |||
Over
six through twelve months
|
8,090 | |||
Over
twelve months
|
23,319 | |||
Total
|
$ | 52,442 |
At
September 30,
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
0.00
- 1.00%
|
$ | 65,409 | $ | 5,791 | $ | – | ||||||
1.01
- 2.00%
|
42,725 | 49,025 | – | |||||||||
2.01
- 3.00% (1)
|
39,084 | 56,141 | 37,847 | |||||||||
3.01
- 4.00%
|
19,944 | 40,015 | 22,816 | |||||||||
4.01
- 5.00%
|
21,445 | 34,204 | 38,666 | |||||||||
5.01
- 6.00%
|
6,695 | 6,923 | 4,869 | |||||||||
6.01
- 7.00%
|
581 | 1,186 | 1,153 | |||||||||
7.01
- 8.00%
|
1,540 | 4,898 | 4,878 | |||||||||
8.01
- 9.00% (2)
|
– | – | 6,258 | |||||||||
Total
|
$ | 197,423 | $ | 198,183 | $ | 116,487 |
|
(1)
|
Includes
$6.4 million of our pension plan assets invested in certificates of
deposit at September 30, 2009.
|
|
(2)
|
Represents
the investment of our pension plan assets in certificates of deposit at
September 30, 2008.
|
Amount
Due
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
Less
Than
One
Year
|
More
Than
One
Year to
Two
Years
|
More
Than
Two
Years to
Three
Years
|
More
Than
Three
Years
|
Total
|
Percent
of Total
Time
Deposit
Accounts
|
||||||||||||||||||
0.00
- 1.00%
|
$ | 59,119 | $ | 6,173 | $ | 36 | $ | 81 | $ | 65,409 | 33.13 | % | ||||||||||||
1.01
- 2.00%
|
23,911 | 13,005 | 3,299 | 2,510 | 42,725 | 21.64 | ||||||||||||||||||
2.01
- 3.00%
|
13,753 | 9,570 | 1,228 | 14,533 | 39,084 | 19.80 | ||||||||||||||||||
3.01
- 4.00%
|
4,468 | 6,829 | 2,061 | 6,586 | 19,944 | 10.10 | ||||||||||||||||||
4.01
- 5.00%
|
7,381 | 9,437 | 1,461 | 3,166 | 21,445 | 10.86 | ||||||||||||||||||
5.01
- 6.00%
|
4,275 | 697 | – | 1,723 | 6,695 | 3.39 | ||||||||||||||||||
6.01
- 7.00%
|
581 | – | – | – | 581 | 0.30 | ||||||||||||||||||
7.01
- 8.00%
|
1,424 | – | – | 116 | 1,540 | 0.78 | ||||||||||||||||||
Total
|
$ | 114,912 | $ | 45,711 | $ | 8,085 | $ | 28,715 | $ | 197,423 | 100.00 | % |
Year
Ended September 30,
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Beginning
balance
|
$ | 350,816 | $ | 189,209 | $ | 168,782 | ||||||
Increase
due to acquisition of Community First
|
– | 179,460 | – | |||||||||
Increase
(decrease) before interest credited
|
12,865 | (21,633 | ) | 15,241 | ||||||||
Interest
credited
|
2,480 | 3,780 | 5,186 | |||||||||
Net
increase in deposits
|
15,345 | 161,607 | 20,427 | |||||||||
Ending
balance
|
$ | 366,161 | $ | 350,816 | $ | 189,209 |
Year
Ended September 30,
|
||||||||||||
(Dollars
in thousands)
|
2010
|
2009
|
2008
|
|||||||||
Maximum
amount of FHLB borrowings outstanding at any month-end during
period
|
$ | 67,159 | $ | 55,773 | $ | 8,000 | ||||||
Average
FHLB borrowings outstanding during
period
|
59,319 | 14,946 | 6,422 | |||||||||
Weighted
average interest rate during period
|
1.70 | % | 2.11 | % | 3.60 | % | ||||||
Balance
outstanding at end of period
|
$ | 67,159 | $ | 55,773 | $ | 8,000 | ||||||
Weighted
average interest rate at end of period
|
1.66 | % | 1.20 | % | 3.36 | % |
Year
Ended September 30,
|
||||||||||||
(Dollars
in thousands)
|
2010
|
2009
|
2008
|
|||||||||
Maximum
amount of retail repurchase agreements outstanding at any month-end during
period
|
$ | 1,312 | $ | 1,304 | $ | – | ||||||
Average
retail repurchase agreements outstanding during period
|
1,308 | – | – | |||||||||
Weighted
average interest rate during period
|
0.50 | % | – | – | ||||||||
Balance
outstanding at end of period
|
$ | 1,312 | $ | 1,304 | $ | – | ||||||
Weighted
average interest rate at end of period
|
0.63 | % | 0.63 | % | – |
Year
Ended September 30,
|
||||||||||||
(Dollars
in thousands)
|
2010
|
2009
|
2008
|
|||||||||
Maximum
amount of broker repurchase agreements outstanding at any month-end during
period
|
$ | 15,899 | $ | 15,935 | $ | – | ||||||
Average
broker repurchase agreements outstanding during period
|
15,722 | – | – | |||||||||
Weighted
average interest rate during period
|
2.10 | % | – | – | ||||||||
Balance
outstanding at end of period
|
$ | 15,509 | $ | 15,935 | $ | – | ||||||
Weighted
average interest rate at end of period
|
1.62 | % | 1.62 | % | – |
Year
Ended September 30,
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
|||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
deposits with banks
|
$ | 3,614 | $ | 16 | 0.44 | % | $ | 4,481 | $ | 34 | 0.76 | % | $ | 6,638 | $ | 163 | 2.46 | % | ||||||||||||||||||
Loans
|
352,208 | 22,295 | 6.33 | 180,864 | 11,393 | 6.30 | 172,272 | 11,611 | 6.74 | |||||||||||||||||||||||||||
Investment
securities
|
58,437 | 3,558 | 6.09 | 24,344 | 1,138 | 4.67 | 9,511 | 451 | 4.74 | |||||||||||||||||||||||||||
Mortgage-backed
securities
|
31,309 | 750 | 2.40 | 10,238 | 516 | 5.04 | 6,144 | 291 | 4.74 | |||||||||||||||||||||||||||
Federal
Home Loan Bank stock
|
4,170 | 69 | 1.65 | 1,353 | 46 | 3.40 | 1,336 | 68 | 5.09 | |||||||||||||||||||||||||||
Total
interest-earning assets
|
449,738 | 26,688 | 5.93 | 221,280 | 13,127 | 5.93 | 195,901 | 12,584 | 6.42 | |||||||||||||||||||||||||||
Non-interest-earning
assets
|
42,003 | 15,384 | 15,109 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 491,741 | $ | 236,664 | $ | 211,010 | ||||||||||||||||||||||||||||||
Liabilities
and equity:
|
||||||||||||||||||||||||||||||||||||
NOW
accounts
|
$ | 63,389 | $ | 387 | 0.61 | $ | 20,013 | $ | 94 | 0.47 | $ | 21,391 | $ | 144 | 0.67 | |||||||||||||||||||||
Money
market deposit accounts
|
33,736 | 260 | 0.77 | 7,702 | 109 | 1.42 | 7,134 | 127 | 1.78 | |||||||||||||||||||||||||||
Passbook
accounts
|
37,438 | 99 | 0.26 | 18,528 | 45 | 0.24 | 17,923 | 86 | 0.48 | |||||||||||||||||||||||||||
Certificates
of deposit
|
198,323 | 4,025 | 2.03 | 114,904 | 3,877 | 3.37 | 120,263 | 5,384 | 4.48 | |||||||||||||||||||||||||||
Total
interest-bearing deposits
|
332,886 | 4,771 | 1.43 | 161,147 | 4,125 | 2.56 | 166,711 | 5,741 | 3.44 | |||||||||||||||||||||||||||
Borrowings
(1)
|
76,369 | 1,346 | 1.76 | 14,946 | 315 | 2.11 | 6,422 | 231 | 3.60 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
409,255 | 6,117 | 1.49 | 176,093 | 4,440 | 2.52 | 173,133 | 5,972 | 3.45 | |||||||||||||||||||||||||||
Non-interest-bearing
deposits
|
27,024 | 6,820 | 5,823 | |||||||||||||||||||||||||||||||||
Other
non-interest-bearing liabilities
|
2,112 | 2,073 | 2,363 | |||||||||||||||||||||||||||||||||
Total
liabilities
|
438,391 | 184,986 | 181,319 | |||||||||||||||||||||||||||||||||
Total
equity
|
53,350 | 51,678 | 29,691 | |||||||||||||||||||||||||||||||||
Total
liabilities and equity
|
$ | 491,741 | $ | 236,664 | $ | 211,010 | ||||||||||||||||||||||||||||||
Net
interest income
|
$ | 20,571 | $ | 8,687 | $ | 6,612 | ||||||||||||||||||||||||||||||
Interest
rate spread
|
4.44 | % | 3.41 | % | 2.97 | % | ||||||||||||||||||||||||||||||
Net
interest margin
|
4.57 | % | 3.93 | % | 3.38 | % | ||||||||||||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
109.89 | % | 125.66 | % | 113.15 | % |
|
(1)
|
Includes
Federal Home Loan Bank borrowings and repurchase
agreements.
|
Year
Ended September 30, 2010
Compared
to
Year
Ended September 30, 2009
|
Year
Ended September 30, 2009
Compared
to
Year
Ended September 30, 2008
|
|||||||||||||||||||||||
Increase
(Decrease)
Due
to
|
Increase
(Decrease)
Due
to
|
|||||||||||||||||||||||
(In
thousands)
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Interest-bearing
deposits with banks
|
$ | (6 | ) | $ | (12 | ) | $ | (18 | ) | $ | (42 | ) | $ | (87 | ) | $ | (129 | ) | ||||||
Loans
receivable
|
10,848 | 54 | 10,902 | 705 | (923 | ) | (218 | ) | ||||||||||||||||
Investment
securities
|
1,988 | 432 | 2,420 | 694 | (7 | ) | 687 | |||||||||||||||||
Mortgage-backed
securities
|
314 | (80 | ) | 234 | 206 | 19 | 225 | |||||||||||||||||
Other
interest-earning assets
|
31 | (8 | ) | 23 | 1 | (23 | ) | (22 | ) | |||||||||||||||
Total
interest-earning assets
|
13,175 | 386 | 13,561 | 1,564 | (1,021 | ) | 543 | |||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Deposits
|
1,103 | (457 | ) | 646 | (186 | ) | (1,430 | ) | (1,616 | ) | ||||||||||||||
Federal
Home Loan Bank advances
|
1,074 | (43 | ) | 1,031 | 122 | (38 | ) | 84 | ||||||||||||||||
Total
interest-bearing liabilities
|
2,177 | (500 | ) | 1,677 | (64 | ) | (1,468 | ) | (1,532 | ) | ||||||||||||||
Net
increase in net interest income
|
$ | 10,998 | $ | 886 | $ | 11,884 | $ | 1,628 | $ | 447 | $ | 2,075 |
At
September 30,
|
||||||||||||||||||||
(Dollars
in thousands)
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
Non-accrual
loans:
|
||||||||||||||||||||
Residential
real estate
|
$ | 2,695 | $ | 1,995 | $ | 472 | $ | 99 | $ | 568 | ||||||||||
Commercial
real estate
|
843 | 1,022 | – | 22 | 211 | |||||||||||||||
Multi-family
|
– | – | – | – | – | |||||||||||||||
Land
and land development
|
– | 537 | 33 | 33 | – | |||||||||||||||
Construction
|
526 | 461 | – | – | 418 | |||||||||||||||
Commercial
business
|
207 | 572 | 119 | – | 9 | |||||||||||||||
Consumer
|
302 | 145 | 174 | 277 | 368 | |||||||||||||||
Total
|
4,573 | 4,732 | 798 | 431 | 1,574 | |||||||||||||||
Accruing
loans past due 90 days or more:
|
||||||||||||||||||||
Residential
real estate
|
594 | 128 | 678 | 572 | – | |||||||||||||||
Commercial
real estate
|
327 | – | – | 104 | – | |||||||||||||||
Construction
|
272 | 228 | – | – | – | |||||||||||||||
Multi-family
|
– | – | – | – | – | |||||||||||||||
Land
and land development
|
– | – | – | – | – | |||||||||||||||
Commercial
business
|
137 | 67 | – | – | – | |||||||||||||||
Consumer
|
63 | 119 | 175 | – | 141 | |||||||||||||||
Total
|
1,393 | 542 | 853 | 676 | 141 | |||||||||||||||
Total
of non-accrual and 90 days or more past due loans
|
5,966 | 5,274 | 1,651 | 1,107 | 1,715 | |||||||||||||||
Real
estate owned
|
1,331 | 1,589 | 390 | 1,278 | 1,941 | |||||||||||||||
Other
non-performing assets
|
171 | 64 | 146 | 198 | 45 | |||||||||||||||
Total
non-performing assets
|
$ | 7,468 | $ | 6,927 | $ | 2,187 | $ | 2,583 | $ | 3,701 | ||||||||||
Total
non-performing loans to total loans
|
1.71 | % | 1.47 | % | 0.93 | % | 0.64 | % | 1.01 | % | ||||||||||
Total
non-performing loans to total assets
|
1.17 | % | 1.10 | % | 0.72 | % | 0.54 | % | 0.83 | % | ||||||||||
Total
non-performing assets and troubled debt restructurings to total
assets
|
1.47 | % | 1.44 | % | 0.96 | % | 1.27 | % | 1.79 | % |
At
September 30,
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Special
mention assets
|
$ | 7,610 | $ | 6,559 | $ | 3,769 | ||||||
Substandard
assets
|
12,332 | 8,080 | 1,650 | |||||||||
Doubtful
assets
|
3,221 | 1,216 | 618 | |||||||||
Loss
assets
|
– | – | – | |||||||||
Total
classified assets
|
$ | 23,163 | $ | 15,855 | $ | 6,037 |
At
September 30,
|
At
September 30,
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||||||||||
30-89
Days
|
90
Days or More
|
30-89
Days
|
90
Days or More
|
|||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Number
of
Loans
|
Principal
Balance
of
Loans
|
Number
of
Loans
|
Principal
Balance
of
Loans
|
Number
of
Loans
|
Principal
Balance
of
Loans
|
Number
of
Loans
|
Principal
Balance
of
Loans
|
||||||||||||||||||||||||
Residential
real estate
|
25 | $ | 1,926 | 34 | $ | 2,604 | 34 | $ | 2,328 | 13 | $ | 597 | ||||||||||||||||||||
Commercial
real estate
|
5 | 653 | 6 | 1,159 | 3 | 94 | – | – | ||||||||||||||||||||||||
Multi-family
|
1 | 650 | – | – | – | – | – | – | ||||||||||||||||||||||||
Construction
|
1 | 156 | 6 | 749 | 4 | 316 | 3 | 432 | ||||||||||||||||||||||||
Commercial
business
|
6 | 483 | 5 | 343 | 6 | 701 | 2 | 80 | ||||||||||||||||||||||||
Land
and land development
|
1 | 40 | – | – | 1 | 28 | 1 | 33 | ||||||||||||||||||||||||
Consumer
|
33 | 248 | 13 | 211 | 72 | 622 | 27 | 221 | ||||||||||||||||||||||||
Total
|
72 | $ | 4,156 | 64 | $ | 5,066 | 120 | $ | 4,089 | 46 | $ | 1,363 |
At
September 30,
|
||||||||||||||||
2008
|
||||||||||||||||
30-89
Days
|
90
Days or More
|
|||||||||||||||
(Dollars
in thousands)
|
Number
of
Loans
|
Principal
Balance
of
Loans
|
Number
of
Loans
|
Principal
Balance
of
Loans
|
||||||||||||
Residential
real estate
|
7 | $ | 573 | 9 | $ | 570 | ||||||||||
Commercial
real estate
|
– | – | – | – | ||||||||||||
Multi-family
|
– | – | – | – | ||||||||||||
Construction
|
1 | 35 | 1 | 252 | ||||||||||||
Commercial
business
|
1 | 36 | – | – | ||||||||||||
Land
and land development
|
– | – | 1 | 33 | ||||||||||||
Consumer
|
17 | 118 | 17 | 316 | ||||||||||||
Total
|
26 | $ | 762 | 28 | $ | 1,171 |
At
September 30,
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
|||||||||||||||||||||||||||
Residential
real estate
|
$ | 1,242 | 32.59 | % | 49.33 | % | $ | 1,493 | 40.40 | % | 51.61 | % | $ | 622 | 35.97 | % | 64.20 | % | ||||||||||||||||||
Commercial
real estate
|
600 | 15.74 | 15.45 | 271 | 7.33 | 13.36 | 220 | 12.73 | 8.74 | |||||||||||||||||||||||||||
Multi-family
|
369 | 9.68 | 5.84 | – | – | 3.50 | – | – | 1.86 | |||||||||||||||||||||||||||
Construction
|
218 | 5.72 | 7.38 | 302 | 8.17 | 6.17 | – | – | 4.63 | |||||||||||||||||||||||||||
Land
and land development
|
62 | 1.63 | 2.60 | 258 | 6.98 | 3.11 | 50 | 2.89 | 2.69 | |||||||||||||||||||||||||||
Commercial
business
|
891 | 23.38 | 8.86 | 444 | 12.02 | 10.25 | 196 | 11.34 | 8.15 | |||||||||||||||||||||||||||
Consumer
|
429 | 11.26 | 10.54 | 927 | 25.10 | 12.00 | 641 | 37.07 | 9.73 | |||||||||||||||||||||||||||
Unallocated
|
– | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Total
allowance for loan losses
|
$ | 3,811 | 100.00 | % | 100.00 | % | $ | 3,695 | 100.00 | % | 100.00 | % | $ | 1,729 | 100.00 | % | 100.00 | % |
At
September 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
||||||||||||||||||
Residential
real estate
|
$ | 267 | 20.59 | % | 60.33 | % | $ | 88 | 10.14 | % | 59.29 | % | ||||||||||||
Commercial
real estate
|
137 | 10.56 | 10.62 | 118 | 13.59 | 11.19 | ||||||||||||||||||
Multi-family
|
– | – | 0.74 | – | – | 1.07 | ||||||||||||||||||
Construction
|
– | – | 8.59 | – | – | 12.08 | ||||||||||||||||||
Land
and land development
|
– | – | 2.91 | – | – | 1.48 | ||||||||||||||||||
Commercial
business
|
268 | 20.66 | 7.31 | 157 | 18.09 | 6.00 | ||||||||||||||||||
Consumer
|
625 | 48.19 | 9.50 | 505 | 58.18 | 8.89 | ||||||||||||||||||
Unallocated
|
– | – | – | – | – | – | ||||||||||||||||||
Total
allowance for loan losses
|
$ | 1,297 | 100.00 | % | 100.00 | % | $ | 868 | 100.00 | % | 100.00 | % |
Year
Ended September 30,
|
||||||||||||||||||||
(Dollars
in thousands)
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
Allowance
for loan losses at beginning of period
|
$ | 3,695 | $ | 1,729 | $ | 1,297 | $ | 868 | $ | 882 | ||||||||||
Provision
for loan losses
|
1,604 | 819 | 1,540 | 758 | 813 | |||||||||||||||
Charge
offs:
|
||||||||||||||||||||
Residential
real estate
|
334 | 580 | 1,085 | – | 528 | |||||||||||||||
Commercial
real estate
|
– | – | – | 216 | – | |||||||||||||||
Multi-family
|
– | – | – | – | – | |||||||||||||||
Land
and land development
|
5 | – | – | – | – | |||||||||||||||
Construction
|
– | – | – | – | – | |||||||||||||||
Commercial
business
|
964 | 39 | – | 9 | – | |||||||||||||||
Consumer
|
340 | 209 | 153 | 199 | 314 | |||||||||||||||
Total
charge-offs
|
1,643 | 828 | 1,238 | 424 | 842 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Residential
real estate
|
68 | 57 | – | – | – | |||||||||||||||
Commercial
real estate
|
– | – | 110 | – | – | |||||||||||||||
Multi-family
|
– | – | – | – | – | |||||||||||||||
Land
and land development
|
– | – | – | – | – | |||||||||||||||
Construction
|
– | – | – | – | – | |||||||||||||||
Commercial
business
|
– | – | – | 2 | – | |||||||||||||||
Consumer
|
87 | 82 | 20 | 93 | 15 | |||||||||||||||
Total
recoveries
|
155 | 139 | 130 | 95 | 15 | |||||||||||||||
Net
charge-offs
|
1,488 | 689 | 1,108 | 329 | 827 | |||||||||||||||
Increase
due to acquisition of Community First
|
– | 1,836 | – | – | – | |||||||||||||||
Allowance
for loan losses at end of period
|
$ | 3,811 | $ | 3,695 | $ | 1,729 | $ | 1,297 | $ | 868 | ||||||||||
Allowance
for loan losses to non-performing loans
|
63.88 | % | 70.06 | % | 104.72 | % | 117.16 | % | 50.61 | % | ||||||||||
Allowance
for loan losses to total loans outstanding at the end of the
period
|
1.09 | % | 1.03 | % | 0.98 | % | 0.75 | % | 0.51 | % | ||||||||||
Net
charge-offs to average loans outstanding during the period
|
0.42 | % | 0.38 | % | 0.64 | % | 0.21 | % | 0.51 | % |
At
September 30, 2010
|
||||||||||||||||||||
Net
Portfolio Value
|
Net
Portfolio Value as a
Percent
of
Portfolio
Value of Assets
|
|||||||||||||||||||
Basis
Point (“bp”)
Change
in Rates
|
Dollar
Amount
|
Dollar
Change
|
Percent
Change
|
NPV
Ratio
|
Change
|
|||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
300
|
$ | 42,861 | $ | (13,261 | ) | (24 | )% | 8.63 | % | (214 | )bp | |||||||||
200
|
49,898 | (6,224 | ) | (11 | ) | 9.85 | (92 | )bp | ||||||||||||
100
|
54,492 | (1,630 | ) | (3 | ) | 10.58 | (19 | )bp | ||||||||||||
0
|
56,122 | - | - | 10.77 | - | |||||||||||||||
(100)
|
56,666 | 544 | 1 | 10.79 | 2 | bp |
Payments
due by period
|
||||||||||||||||||||
(In
thousands)
|
Total
|
Less
than
One
Year
|
One
to
Three
Years
|
Three
to
Five
Years
|
More
Than
Five
Years
|
|||||||||||||||
Deferred
director fee agreements
|
$ | 439 | $ | 83 | $ | 11 | $ | 11 | $ | 334 | ||||||||||
Deferred
compensation agreements (1)
|
225 | 33 | 72 | 81 | 39 | |||||||||||||||
Operating
lease obligations
|
64 | 26 | 38 | – | – | |||||||||||||||
Repurchase
agreements
|
16,821 | 1,312 | 15,509 | – | – | |||||||||||||||
FHLB
borrowings
|
67,159 | 33,947 | 13,212 | 20,000 | – | |||||||||||||||
Total
|
$ | 84,708 | $ | 35,401 | $ | 28,842 | $ | 20,092 | $ | 373 |
(1)
|
Includes
deferred compensation agreement with a former officer that calls for
annual payments of $9,000 until his
death.
|
Year
Ended September 30,
|
||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||
Investing
activities:
|
||||||||||||
Loan
purchases
|
$ | – | $ | – | $ | – | ||||||
Loan
originations
|
(66,466 | ) | (61,629 | ) | (78,418 | ) | ||||||
Loan
principal repayments
|
68,007 | 50,885 | 72,603 | |||||||||
Loan
sales
|
7,848 | 2,513 | 1,879 | |||||||||
Proceeds
from maturities and principal repayments of investment
securities
|
35,971 | 17,300 | 9,107 | |||||||||
Proceeds
from maturities and principal repayments of mortgage-backed
securities
|
12,356 | 4,438 | 992 | |||||||||
Proceeds
from sales of investment securities available- for-sale
|
3,666 | 16,041 | – | |||||||||
Proceeds
from sales of mortgage-backed securities
available-for-sale
|
20,244 | – | – | |||||||||
Purchases
of investment securities
|
(92,742 | ) | (44,547 | ) | (7,577 | ) | ||||||
Purchases
of mortgage-backed securities
|
(10,020 | ) | (4,005 | ) | (6,040 | ) | ||||||
Financing
activities:
|
||||||||||||
Increase
(decrease) in deposits
|
15,345 | (17,854 | ) | 20,427 | ||||||||
Decrease
in federal funds purchased
|
(1,180 | ) | – | – | ||||||||
Decrease
in repurchase agreements
|
(418 | ) | – | – | ||||||||
Increase
in Federal Home Loan Bank borrowings
|
11,386 | 18,061 | 5,000 |
Item
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Item
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
Item
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
Item
9A.
|
CONTROLS
AND PROCEDURES
|
(a)
|
Disclosure
Controls and Procedures
|
(b)
|
Internal
Control Over Financial Reporting
|
|
(c)
|
Changes
to Internal Control Over Financial
Reporting
|
Item
9B.
|
OTHER
INFORMATION
|
|
None.
|
Item
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
Item
11.
|
EXECUTIVE
COMPENSATION
|
Item
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
|
(a)
|
Security
Ownership of Certain Beneficial
Owners
|
|
(b)
|
Security
Ownership of Management
|
|
(c)
|
Changes
in Control
|
|
(d)
|
Equity
Compensation Plan Information
|
Plan
category
|
Number
of securities
to
be issued upon
exercise
of
outstanding
options,
warrants
and rights
(a)
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and rights
(b)
|
Number
of securities remaining
available
for future issuance
under
equity compensation
plans
(excluding securities
reflected
in column (a))
(c)
|
|||||||||
Equity
compensation plans approved by security holders
|
254,204 | $ | 13.25 | – | ||||||||
Equity
compensation plans not approved by security holders
|
N/A | N/A | N/A | |||||||||
Total
|
254,204 | $ | 13.25 | – |
Item
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
Item
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
Item
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
|
(1)
|
The
financial statements required in response to this item are incorporated by
reference from Item 8 of this Annual Report on Form
10-K.
|
|
(2)
|
All
financial statement schedules are omitted because they are not required or
applicable, or the required information is shown in the consolidated
financial statements or the notes
thereto.
|
|
(3)
|
Exhibits
|
No.
|
Description
|
|
3.1
|
Articles
of Incorporation of First Savings Financial Group, Inc.
(1)
|
|
3.2
|
Bylaws
of First Savings Financial Group, Inc. (1)
|
|
4.0
|
Specimen
Stock Certificate of First Savings Financial Group, Inc.
(1)
|
|
10.1
|
Employment
Agreement by and among First Savings Financial Group, Inc., First Savings
Bank, F.S.B. and Larry W. Myers, dated October 7, 2009*
(2)
|
|
10.2
|
Employment
Agreement by and among First Savings Financial Group, Inc., First Savings
Bank, F.S.B. and John P. Lawson, Jr., dated October 7, 2009*
(2)
|
|
10.3
|
Employment
Agreement by and among First Savings Financial Group, Inc., First Savings
Bank, F.S.B. and Anthony A. Schoen, dated October 7, 2009*
(2)
|
|
10.4
|
Employment
Agreement by and among First Savings Financial Group, Inc., First Savings
Bank, F.S.B. and Samuel E. Eckart, dated October 7, 2009*
(2)
|
|
10.5
|
First
Savings Bank, F.S.B. Employee Severance Compensation Plan*
(3)
|
|
10.6
|
First
Savings Bank, F.S.B. Supplemental Executive Retirement Plan*
(3)
|
|
21.0
|
Subsidiaries
of the Registrant
|
|
23.0
|
Consent
of Monroe Shine & Co., Inc.
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certificate of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certificate of Chief Financial
Officer
|
|
32.0
|
|
Section
1350 Certificate of Chief Executive Officer and Chief Financial
Officer
|
*
|
Management
contract or compensatory plan, contract or
arrangement
|
|
(1)
|
Incorporated
herein by reference to the exhibits to the Company’s Registration
Statement on Form S-1 (File No. 333-151636), as amended, initially filed
with the Securities and Exchange Commission on June 13,
2008.
|
|
(2)
|
Incorporated
herein by reference to the exhibits to the Company’s Current Report on
Form 8-K filed with the Securities and Exchange Commission on October 8,
2009.
|
|
(3)
|
Incorporated
herein by reference to the exhibits to the Company’s Current Report on
Form 8-K filed with the Securities and Exchange Commission on October 10,
2008.
|
Page
|
||
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
CONSOLIDATED
BALANCE SHEETS
|
F-3
|
|
CONSOLIDATED
STATEMENTS OF INCOME
|
F-4
|
|
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
F-5
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
F-6
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
F-7
|
(In
thousands, except share and per share data)
|
2010
|
2009
|
||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 10,184 | $ | 8,359 | ||||
Interest-bearing
deposits with banks
|
1,094 | 2,045 | ||||||
Total
cash and cash equivalents
|
11,278 | 10,404 | ||||||
Securities
available for sale, at fair value
|
109,976 | 72,580 | ||||||
Securities
held to maturity (fair value of $4,144 in 2010 and $7,054 in
2009)
|
3,929 | 6,782 | ||||||
Loans
held for sale
|
1,884 | 317 | ||||||
Loans,
net of allowance for loan losses of $3,811 in 2010 and $3,695 in
2009
|
343,615 | 353,823 | ||||||
Federal
Home Loan Bank stock, at cost
|
4,170 | 4,170 | ||||||
Premises
and equipment
|
9,492 | 9,916 | ||||||
Foreclosed
real estate
|
1,331 | 1,589 | ||||||
Accrued
interest receivable:
|
||||||||
Loans
|
1,646 | 1,607 | ||||||
Securities
|
746 | 493 | ||||||
Cash
surrender value of life insurance
|
8,234 | 3,931 | ||||||
Goodwill
|
5,940 | 5,882 | ||||||
Core
deposit intangible
|
2,447 | 2,741 | ||||||
Other
assets
|
3,754 | 6,576 | ||||||
Total
Assets
|
$ | 508,442 | $ | 480,811 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 28,853 | $ | 25,388 | ||||
Interest-bearing
|
337,308 | 325,428 | ||||||
Total
deposits
|
366,161 | 350,816 | ||||||
Federal
funds purchased
|
- | 1,180 | ||||||
Repurchase
agreements
|
16,821 | 17,239 | ||||||
Borrowings
from Federal Home Loan Bank
|
67,159 | 55,773 | ||||||
Accrued
interest payable
|
427 | 516 | ||||||
Advance
payments by borrowers for taxes and insurance
|
252 | 341 | ||||||
Accrued
expenses and other liabilities
|
2,471 | 2,069 | ||||||
Total
Liabilities
|
453,291 | 427,934 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock of $.01 par value per share
|
||||||||
Authorized
1,000,000 shares; none issued
|
- | - | ||||||
Common
stock of $.01 par value per share
|
||||||||
Authorized
20,000,000 shares; issued 2,542,042 shares
|
25 | 25 | ||||||
Additional
paid-in capital
|
24,310 | 24,263 | ||||||
Retained
earnings - substantially restricted
|
31,889 | 29,453 | ||||||
Accumulated
other comprehensive income
|
2,959 | 932 | ||||||
Unearned
ESOP shares
|
(1,501 | ) | (1,796 | ) | ||||
Unearned
stock compensation
|
(1,202 | ) | - | |||||
Less
treasury stock, at cost - 127,102 shares
|
(1,329 | ) | - | |||||
Total
Stockholders' Equity
|
55,151 | 52,877 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 508,442 | $ | 480,811 |
(In
thousands, except share and per share data)
|
2010
|
2009
|
||||||
INTEREST
INCOME
|
||||||||
Loans,
including fees
|
$ | 22,213 | $ | 11,361 | ||||
Securities:
|
||||||||
Taxable
|
3,296 | 1,402 | ||||||
Tax-exempt
|
668 | 166 | ||||||
Dividend
income
|
69 | 46 | ||||||
Interest-bearing
deposits with banks
|
16 | 33 | ||||||
Total
interest income
|
26,262 | 13,008 | ||||||
INTEREST
EXPENSE
|
||||||||
Deposits
|
4,771 | 4,125 | ||||||
Repurchase
agreements
|
337 | - | ||||||
Borrowings
from Federal Home Loan Bank
|
1,009 | 315 | ||||||
Total
interest expense
|
6,117 | 4,440 | ||||||
Net
interest income
|
20,145 | 8,568 | ||||||
Provision
for loan losses
|
1,604 | 819 | ||||||
Net
interest income after provision for loan losses
|
18,541 | 7,749 | ||||||
NONINTEREST
INCOME
|
||||||||
Service
charges on deposit accounts
|
1,637 | 608 | ||||||
Net
gain on sales of securities available for sale
|
153 | 100 | ||||||
Other
than temporary impairment loss on securities
|
(60 | ) | - | |||||
Unrealized
loss on derivative contract
|
(124 | ) | - | |||||
Net
gain on sales of mortgage loans
|
131 | 29 | ||||||
Increase
in cash surrender value of life insurance
|
258 | 171 | ||||||
Gain
on life insurance
|
95 | - | ||||||
Commission
income
|
167 | 26 | ||||||
Other
income
|
659 | 329 | ||||||
Total
noninterest income
|
2,916 | 1,263 | ||||||
NONINTEREST
EXPENSE
|
||||||||
Compensation
and benefits
|
8,925 | 3,787 | ||||||
Occupancy
and equipment
|
2,125 | 902 | ||||||
Data
processing
|
1,838 | 647 | ||||||
Advertising
|
360 | 167 | ||||||
Professional
fees
|
941 | 520 | ||||||
FDIC
insurance premiums
|
604 | 277 | ||||||
Charitable
contributions
|
22 | 1,211 | ||||||
Net
loss on foreclosed real estate
|
149 | 88 | ||||||
Other
operating expenses
|
3,056 | 1,632 | ||||||
Total
noninterest expense
|
18,020 | 9,231 | ||||||
Income
(loss) before income taxes
|
3,437 | (219 | ) | |||||
Income
tax expense (benefit)
|
808 | (252 | ) | |||||
Net
Income
|
$ | 2,629 | $ | 33 | ||||
Net
income per common share:
|
||||||||
Basic
|
$ | 1.17 | $ | 0.01 | ||||
Diluted
|
$ | 1.17 | $ | 0.01 | ||||
Weighted
average number of shares outstanding:
|
||||||||
Basic
|
2,244,643 | 2,315,498 | ||||||
Diluted
|
2,244,643 | 2,315,498 | ||||||
Dividends
per share on common shares
|
$ | 0.08 | $ | - |
Accumulated Other
|
||||||||||||||||||||||||||||||||
Comprehensive Income
|
||||||||||||||||||||||||||||||||
Net Unrealized
|
Defined
|
Unearned
|
||||||||||||||||||||||||||||||
Gain on
|
Benefit
|
Stock
|
||||||||||||||||||||||||||||||
(In thousands, except share and per share data) |
Common
|
Additional
|
Retained
|
Securities
|
Pension
|
Compensation
|
Treasury
|
|||||||||||||||||||||||||
|
Stock
|
Paid-in Capital
|
Earnings
|
Available for Sale
|
Plan
|
and ESOP
|
Stock
|
Total
|
||||||||||||||||||||||||
Balances
at October 1, 2008
|
$ | - | $ | - | $ | 29,420 | $ | 78 | $ | 222 | $ | - | $ | - | $ | 29,720 | ||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 33 | - | - | - | - | 33 | ||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Change
in unrealized gain on securities available for sale, net of deferred
income tax expense of $319
|
- | - | - | 486 | - | - | - | 486 | ||||||||||||||||||||||||
Less: Reclassification
adjustment for realized securities gains in earnings, net of tax expense
of $40
|
- | - | - | (60 | ) | - | - | - | (60 | ) | ||||||||||||||||||||||
Defined
benefit pension plan:
|
||||||||||||||||||||||||||||||||
Net
unrecognized gain, net of tax expense of $135
|
- | - | - | - | 206 | - | - | 206 | ||||||||||||||||||||||||
Total
comprehensive income
|
665 | |||||||||||||||||||||||||||||||
Issuance
of common stock
|
25 | 24,269 | - | - | - | (2,034 | ) | - | 22,260 | |||||||||||||||||||||||
Shares
released by ESOP trust
|
- | (6 | ) | - | - | - | 238 | - | 232 | |||||||||||||||||||||||
Balances
at September 30, 2009
|
$ | 25 | $ | 24,263 | $ | 29,453 | $ | 504 | $ | 428 | $ | (1,796 | ) | $ | - | $ | 52,877 | |||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 2,629 | - | - | - | - | 2,629 | ||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Change
in unrealized gain on securities available for sale, net of deferred
income tax expense of $1,676
|
- | - | - | 2,556 | - | - | - | 2,556 | ||||||||||||||||||||||||
Less: Reclassification
adjustment for realized securities gains in earnings, net of tax expense
of $52
|
- | - | - | (101 | ) | - | - | - | (101 | ) | ||||||||||||||||||||||
Defined
benefit pension plan:
|
||||||||||||||||||||||||||||||||
Reclassification
adjustment for recognized gain on settlement, net of income tax expense of
$281
|
- | - | - | - | (428 | ) | - | - | (428 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
4,656 | |||||||||||||||||||||||||||||||
Cash
dividends ($0.08 per share)
|
- | - | (193 | ) | - | - | - | - | (193 | ) | ||||||||||||||||||||||
Shares
released by ESOP trust
|
- | 29 | - | - | - | 295 | - | 324 | ||||||||||||||||||||||||
Purchase
of common shares for restricted stock grants
|
- | (41 | ) | - | - | - | (1,347 | ) | - | (1,388 | ) | |||||||||||||||||||||
Stock
compensation expense
|
- | 59 | - | - | - | 145 | - | 204 | ||||||||||||||||||||||||
Purchase
of 127,102 treasury shares
|
- | - | - | - | - | - | (1,329 | ) | (1,329 | ) | ||||||||||||||||||||||
Balances
at September 30, 2010
|
$ | 25 | $ | 24,310 | $ | 31,889 | $ | 2,959 | $ | - | $ | (2,703 | ) | $ | (1,329 | ) | $ | 55,151 |
(In
thousands)
|
2010
|
2009
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ | 2,629 | $ | 33 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
1,604 | 819 | ||||||
Depreciation
and amortization
|
1,172 | 301 | ||||||
Amortization
of premiums and accretion of discounts on securities, net
|
51 | 215 | ||||||
Mortgage
loans originated for sale
|
(9,289 | ) | (2,484 | ) | ||||
Proceeds
on sale of mortgage loans
|
7,848 | 2,513 | ||||||
Gain
on sale of mortgage loans
|
(131 | ) | (29 | ) | ||||
Net
realized and unrealized gain on foreclosed real estate
|
(30 | ) | (21 | ) | ||||
Net
gain on sales of securities available for sale
|
(153 | ) | (100 | ) | ||||
Other
than temporary impairment loss on securities
|
60 | - | ||||||
Unrealized
loss on derivative contract
|
124 | - | ||||||
Gain
on life insurance
|
(95 | ) | - | |||||
Increase
in cash surrender value of life insurance
|
(259 | ) | (176 | ) | ||||
Deferred
income taxes
|
251 | (537 | ) | |||||
ESOP
and stock compensation expense
|
532 | 227 | ||||||
Contribution
of common stock to charitable foundation
|
- | 1,100 | ||||||
Increase
in accrued interest receivable
|
(292 | ) | (43 | ) | ||||
Decrease
in accrued interest payable
|
(89 | ) | (33 | ) | ||||
Change
in other assets and liabilities, net
|
909 | 1,392 | ||||||
Net
Cash Provided By Operating Activities
|
4,842 | 3,177 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase
of securities available for sale
|
(102,762 | ) | (48,552 | ) | ||||
Proceeds
from sales of securities available for sale
|
23,910 | 16,041 | ||||||
Proceeds
from maturities of securities available for sale
|
32,605 | 17,300 | ||||||
Principal
collected on mortgage-backed securities
|
15,722 | 4,438 | ||||||
Net
(increase) decrease in loans
|
7,856 | (8,077 | ) | |||||
Purchase
of Federal Home Loan Bank stock
|
- | (34 | ) | |||||
Investment
in cash surrender value of life insurance
|
(4,200 | ) | - | |||||
Proceeds
from life insurance
|
251 | - | ||||||
Proceeds
from sale of foreclosed real estate
|
970 | 155 | ||||||
Purchase
of premises and equipment
|
(454 | ) | (178 | ) | ||||
Net
cash paid in acquisition of Community First Bank
|
- | (16,548 | ) | |||||
Net
Cash Used In Investing Activities
|
(26,102 | ) | (35,455 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net
increase (decrease) in deposits
|
15,345 | (17,854 | ) | |||||
Net
decrease in federal funds purchased
|
(1,180 | ) | - | |||||
Net
decrease in repurchase agreements
|
(418 | ) | - | |||||
Increase
in Federal Home Loan Bank line of credit
|
6,261 | 661 | ||||||
Proceeds
from Federal Home Loan Bank advances
|
98,439 | 46,950 | ||||||
Repayment
of Federal Home Loan Bank advances
|
(93,314 | ) | (29,550 | ) | ||||
Net
decrease in advance payments by borrowers for taxes and
insurance
|
(89 | ) | (64 | ) | ||||
Purchase
of treasury stock
|
(1,329 | ) | - | |||||
Purchase
of common shares for restricted stock grants
|
(1,388 | ) | - | |||||
Dividends
paid
|
(193 | ) | - | |||||
Proceeds
from issuance of common stock
|
- | 21,160 | ||||||
Net
Cash Provided By Financing Activities
|
22,134 | 21,303 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
874 | (10,975 | ) | |||||
Cash
and cash equivalents at beginning of period
|
10,404 | 21,379 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 11,278 | $ | 10,404 |
(1)
|
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
(2)
|
ACQUISITION OF COMMUNITY FIRST
BANK
|
(In
thousands)
|
||||
Cash
and interest-bearing deposits with banks
|
$ | 3,957 | ||
Investment
securities
|
48,908 | |||
Loans,
net
|
173,104 | |||
Premises
and equipment
|
5,797 | |||
Goodwill
arising in the acquisition
|
5,882 | |||
Core
deposit intangible
|
2,741 | |||
Net
deferred tax asset
|
2,576 | |||
Other
assets
|
6,867 | |||
Total
assets acquired
|
249,832 | |||
Deposit
accounts
|
179,460 | |||
Federal
funds purchased
|
1,180 | |||
Repurchase
agreements
|
17,239 | |||
Borrowings
from Federal Home Loan Bank
|
29,712 | |||
Other
liabilities
|
969 | |||
Total
liabilities assumed
|
228,560 | |||
Net
assets acquired
|
$ | 21,272 |
(In
thousands, except per share data)
|
||||
Interest
income
|
$ | 27,952 | ||
Interest
expense
|
12,176 | |||
Net
interest income
|
15,776 | |||
Provision
for loan losses
|
1,360 | |||
Net
interest income after provision for loan losses
|
14,416 | |||
Noninterest
income
|
2,083 | |||
Noninterest
expenses
|
19,122 | |||
Loss
before income taxes
|
(2,623 | ) | ||
Income
tax benefit
|
(1,008 | ) | ||
Net
loss
|
$ | (1,615 | ) | |
Net
loss per common share, basic
|
$ | (0.70 | ) | |
Net
loss per common share, diluted
|
$ | (0.70 | ) |
(3)
|
RESTRICTION ON CASH AND DUE
FROM BANKS
|
(4)
|
INVESTMENT SECURITIES
|
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
(In
thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
September
30, 2010:
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
Agency
bonds and notes
|
$ | 25,510 | $ | 196 | $ | 1 | $ | 25,705 | ||||||||
Agency
mortgage-backed
|
13,944 | 226 | 29 | 14,141 | ||||||||||||
Agency
CMO
|
22,325 | 224 | 61 | 22,488 | ||||||||||||
Privately-issued
CMO
|
10,342 | 2,418 | 72 | 12,688 | ||||||||||||
Municipal
|
33,109 | 1,920 | 152 | 34,877 | ||||||||||||
Subtotal
– debt securities
|
105,230 | 4,984 | 315 | 109,899 | ||||||||||||
Equity
securities
|
- | 77 | - | 77 | ||||||||||||
Total
securities available for sale
|
$ | 105,230 | $ | 5,061 | $ | 315 | $ | 109,976 | ||||||||
Securities
held to maturity:
|
||||||||||||||||
Agency
mortgage-backed
|
$ | 3,625 | $ | 211 | $ | - | $ | 3,836 | ||||||||
Municipal
|
304 | 4 | - | 308 | ||||||||||||
Total
securities held to maturity
|
$ | 3,929 | $ | 215 | $ | - | $ | 4,144 | ||||||||
September
30, 2009:
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
Agency
bonds and notes
|
$ | 5,825 | $ | 20 | $ | - | $ | 5,845 | ||||||||
Agency
mortgage-backed
|
34,368 | 115 | - | 34,483 | ||||||||||||
Agency
CMO
|
3,343 | 130 | - | 3,473 | ||||||||||||
Privately-issued
CMO
|
11,139 | - | - | 11,139 | ||||||||||||
Privately-issued
ABS
|
52 | - | - | 52 | ||||||||||||
Municipal
|
17,081 | 431 | - | 17,512 | ||||||||||||
Subtotal
– debt securities
|
71,808 | 696 | - | 72,504 | ||||||||||||
Equity
securities
|
- | 76 | - | 76 | ||||||||||||
Total
securities available for sale
|
$ | 71,808 | $ | 772 | $ | - | $ | 72,580 | ||||||||
Securities
held to maturity:
|
||||||||||||||||
Agency
mortgage-backed
|
$ | 6,477 | $ | 269 | $ | - | $ | 6,746 | ||||||||
Municipal
|
305 | 3 | - | 308 | ||||||||||||
Total
securities held to maturity
|
$ | 6,782 | $ | 272 | $ | - | $ | 7,054 |
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
(In
thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Due
within one year
|
$ | 174 | $ | 178 | $ | 304 | $ | 308 | ||||||||
Due
after one year through five years
|
910 | 965 | - | - | ||||||||||||
Due
after five years through ten years
|
7,595 | 8,019 | - | - | ||||||||||||
Due
after ten years
|
49,940 | 51,420 | - | - | ||||||||||||
58,619 | 60,582 | 304 | 308 | |||||||||||||
Equity
securities
|
- | 77 | - | - | ||||||||||||
Collateralized
mortgage obligations
|
32,667 | 35,176 | - | - | ||||||||||||
Mortgage-backed
securities
|
13,944 | 14,141 | 3,625 | 3,836 | ||||||||||||
$ | 105,230 | $ | 109,976 | $ | 3,929 | $ | 4,144 |
Number
|
Gross
|
|||||||||||
of Investment
|
Fair
|
Unrealized
|
||||||||||
(Dollars in
thousands)
|
Positions
|
Value
|
Losses
|
|||||||||
Securities
available for sale:
|
||||||||||||
Continuous
loss position less than twelve months:
|
||||||||||||
Agency
bonds and notes
|
1 | $ | 1,999 | $ | 1 | |||||||
Agency
mortgage-backed
|
6 | 3,837 | 29 | |||||||||
Agency
CMO
|
4 | 5,901 | 61 | |||||||||
Privately-issued
CMO
|
6 | 290 | 72 | |||||||||
Municipal
bonds
|
2 | 3,233 | 152 | |||||||||
Total
securities available for sale
|
19 | $ | 15,260 | $ | 315 |
(5)
|
LOANS
|
(In
thousands)
|
2010
|
2009
|
||||||
Real
estate mortgage:
|
||||||||
1-4
family residential
|
$ | 172,007 | $ | 185,800 | ||||
Multi-family
residential
|
20,360 | 12,584 | ||||||
Commercial
|
53,869 | 48,090 | ||||||
Residential
construction
|
15,867 | 14,555 | ||||||
Commercial
construction
|
9,851 | 7,648 | ||||||
Land
and land development
|
9,076 | 11,189 | ||||||
Commercial
business loans
|
30,905 | 36,901 | ||||||
Consumer:
|
||||||||
Home
equity loans
|
16,335 | 17,365 | ||||||
Auto
loans
|
13,405 | 18,279 | ||||||
Other
consumer loans
|
7,030 | 7,567 | ||||||
Gross
loans
|
348,705 | 359,978 | ||||||
Deferred
loan origination fees and costs, net
|
778 | 846 | ||||||
Undisbursed
portion of loans in process
|
(2,057 | ) | (3,306 | ) | ||||
Allowance
for loan losses
|
(3,811 | ) | (3,695 | ) | ||||
Loans,
net
|
$ | 343,615 | $ | 353,823 |
(In
thousands)
|
2010
|
2009
|
||||||
Beginning
balances
|
$ | 3,695 | $ | 1,729 | ||||
Recoveries
|
155 | 139 | ||||||
Loans
charged-off
|
(1,643 | ) | (828 | ) | ||||
Provision
for loan losses
|
1,604 | 819 | ||||||
Increase
due to acquisition of Community First
|
- | 1,836 | ||||||
Ending
balances
|
$ | 3,811 | $ | 3,695 |
(In
thousands)
|
2010
|
2009
|
||||||
At
end of year:
|
||||||||
Impaired
loans with related allowance
|
$ | 1,200 | $ | 607 | ||||
Impaired
loans with no allowance
|
4,766 | 4,667 | ||||||
Total
|
$ | 5,966 | $ | 5,274 | ||||
Allowance
related to impaired loans
|
$ | 329 | $ | 303 | ||||
Average
balance of impaired loans during the year
|
6,152 | 2,461 | ||||||
Interest
income recognized in the statements of income during the periods of
impairment
|
40 | 18 | ||||||
Interest
income received during the periods of impairment – cash
method
|
100 | 28 |
(In
thousands)
|
2010
|
2009
|
||||||
Beginning
balance
|
$ | 9,499 | $ | 3,585 | ||||
New
loans and advances
|
402 | 1,191 | ||||||
Repayments
|
(3,174 | ) | (724 | ) | ||||
Reclassifications
|
(293 | ) | (308 | ) | ||||
Increase
due to acquisition of Community First
|
- | 5,755 | ||||||
Ending
balance
|
$ | 6,434 | $ | 9,499 |
(6)
|
PREMISES AND
EQUIPMENT
|
(In
thousands)
|
2010
|
2009
|
||||||
Land
and land improvements
|
$ | 1,974 | $ | 1,974 | ||||
Office
buildings
|
8,663 | 8,581 | ||||||
Furniture,
fixtures and equipment
|
3,068 | 2,977 | ||||||
13,705 | 13,532 | |||||||
Less
accumulated depreciation
|
4,213 | 3,616 | ||||||
Totals
|
$ | 9,492 | $ | 9,916 |
(7)
|
FORECLOSED REAL
ESTATE
|
(8)
|
GOODWILL AND OTHER
INTANGIBLES
|
(In
thousands)
|
2010
|
2009
|
||||||
Beginning
balance
|
$ | 5,882 | $ | - | ||||
Community
First acquisition
|
- | 5,882 | ||||||
Additional
consideration related to Community First acquisition
|
58 | - | ||||||
Ending
balance
|
$ | 5,940 | $ | 5,882 |
(In
thousands)
|
2010
|
2009
|
||||||
Acquired
in Community First acquisition
|
$ | 2,741 | $ | 2,741 | ||||
Less
accumulated amortization
|
(294 | ) | - | |||||
Ending
balance
|
$ | 2,447 | $ | 2,741 |
Years
ending September 30:
|
(In
thousands)
|
|||
2011
|
$ | 294 | ||
2012
|
294 | |||
2013
|
294 | |||
2014
|
294 | |||
2015
|
294 | |||
2016
and thereafter
|
977 | |||
Total
|
$ | 2,447 |
(9)
|
DEPOSITS
|
Years ending September 30:
|
(In thousands)
|
|||
2011
|
$ | 114,912 | ||
2012
|
45,711 | |||
2013
|
8,085 | |||
2014
|
7,043 | |||
2015
and thereafter
|
21,672 | |||
Total
|
$ | 197,423 |
(10)
|
FEDERAL FUNDS
PURCHASED
|
(11)
|
REPURCHASE
AGREEMENTS
|
2010
|
2009
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
(In thousands)
|
Rate
|
Amount
|
Rate
|
Amount
|
||||||||||||
Retail
repurchase agreements
|
0.63 | % | $ | 1,312 | 0.63 | % | $ | 1,304 | ||||||||
Broker-dealer
repurchase agreements:
|
||||||||||||||||
Long-term
agreements:
|
||||||||||||||||
Maturing
November 2011
|
1.60 | % | 10,342 | 1.60 | % | 10,635 | ||||||||||
Maturing
December 2011
|
1.65 | % | 5,167 | 1.65 | % | 5,300 | ||||||||||
Total
repurchase agreements
|
$ | 16,821 | $ | 17,239 |
(In thousands)
|
||||
Weighted
average interest rate during the year
|
0.50 | % | ||
Average
balance during the year
|
$ | 1,308 | ||
Maximum
month-end balance during the year
|
1,312 | |||
Available
for sale debt securities underlying the agreements at September
30:
|
||||
Amortized
cost
|
$ | 2,500 | ||
Fair
value
|
2,530 |
(In thousands)
|
||||
Weighted
average interest rate during the year
|
2.10 | % | ||
Average
balance during the year
|
$ | 15,722 | ||
Maximum
month-end balance during the year
|
15,899 | |||
Available
for sale debt securities underlying the agreements at September
30:
|
||||
Amortized
cost
|
$ | 15,939 | ||
Fair
value
|
16,233 |
(In thousands)
|
||||
Broker-dealer
repurchase agreements
|
$ | 331 | ||
Retail
repurchase agreements
|
6 | |||
Total
|
$ | 337 |
(12)
|
BORROWINGS FROM FEDERAL HOME
LOAN BANK
|
2010
|
2009
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
(In thousands)
|
Rate
|
Amount
|
Rate
|
Amount
|
||||||||||||
Advances
maturing in:
|
||||||||||||||||
2010
|
- | $ | - | 0.57 | % | $ | 36,650 | |||||||||
2011
|
0.56 | % | 27,025 | 0.98 | % | 5,175 | ||||||||||
2013
|
3.04 | % | 13,212 | 3.04 | % | 13,287 | ||||||||||
2015
|
2.66 | % | 20,000 | - | - | |||||||||||
Total
advances
|
60,237 | 55,112 | ||||||||||||||
Line
of credit balance
|
0.47 | % | 6,922 | 0.47 | % | 661 | ||||||||||
Total
borrowings from Federal Home Loan Bank
|
$ | 67,159 | $ | 55,773 |
(13)
|
DEFERRED COMPENSATION
PLANS
|
(14)
|
BENEFIT
PLANS
|
(In
thousands)
|
2010
|
2009
|
||||||
Change
in projected benefit obligation:
|
||||||||
Balance
at beginning of year
|
$ | 4,923 | $ | 5,051 | ||||
Interest
cost
|
149 | 376 | ||||||
Actuarial
loss (gain)
|
905 | (354 | ) | |||||
Benefits
paid prior to settlement
|
(89 | ) | (150 | ) | ||||
Net
settlement of benefit obligation
|
(5,888 | ) | - | |||||
Balance
at end of year
|
$ | - | $ | 4,923 | ||||
Change
in plan assets:
|
||||||||
Fair
value of plan assets at beginning of year
|
$ | 6,412 | $ | 6,198 | ||||
Actual
return on plan assets
|
60 | 361 | ||||||
Administrative
expenses
|
(112 | ) | - | |||||
Benefits
paid
|
(6,360 | ) | (147 | ) | ||||
Fair
value of plan assets at end of year
|
$ | - | $ | 6,412 | ||||
Funded
status
|
$ | - | $ | 1,489 | ||||
Amounts
recognized in the balance sheets consist of:
|
||||||||
Excess
pension asset recognized in other assets
|
$ | - | $ | 1,489 | ||||
Accumulated
other comprehensive income
|
$ | - | $ | 428 | ||||
Amounts
recognized in accumulated other comprehensive income consist of the
following:
|
||||||||
Net
gain at end of fiscal year
|
$ | - | $ | 709 | ||||
Deferred
income tax expense
|
- | (281 | ) | |||||
Net
amount recognized
|
$ | - | $ | 428 |
(In
thousands)
|
2010
|
2009
|
||||||
Net
periodic benefit expense:
|
||||||||
Interest
cost on projected benefit obligation
|
$ | 149 | $ | 376 | ||||
Expected
return on plan assets
|
(72 | ) | (376 | ) | ||||
Amortization
of unrecognized gain
|
(2 | ) | - | |||||
Net
loss on settlement
|
705 | - | ||||||
Net
periodic benefit expense
|
$ | 780 | $ | - |
2010
|
2009
|
|||||||
Discount
rate
|
5.25 | % | 6.00 | % | ||||
Rate
of compensation increase
|
0.00 | % | 3.50 | % | ||||
Expected
long-term return on plan assets
|
2.25 | % | 6.50 | % |
Allocated
shares
|
53,233 | |||
Unearned
shares
|
150,130 | |||
Total
ESOP shares
|
203,363 |
(15)
|
STOCK BASED COMPENSATION
PLANS
|
|
In
December 2009, the Company adopted the 2010 Equity Incentive Plan (Plan),
which the Company’s shareholders approved in February 2010. The Plan
provides for the award of stock options, restricted shares and performance
shares. The aggregate number of shares of the Company’s common stock
available for issuance under the Plan may not exceed 355,885 shares.
The Company may grant both non-statutory and statutory (i.e., incentive)
stock options that may not have a term exceeding ten years. An award
of a performance share is a grant of a right to receive shares of the
Company’s common stock contingent upon the achievement of specific
performance criteria or other objectives set at the grant date.
Awards granted under the Plan may be granted either alone, in addition to,
or in tandem with any other award granted under the Plan. The terms
of the Plan include a provision whereby all unearned options and shares
become immediately exercisable and fully vested upon a change in
control.
|
Weighted
|
||||||||
Number
|
Average
|
|||||||
of
|
Grant-Date
|
|||||||
Shares
|
Fair Value
|
|||||||
Nonvested
at beginning of year
|
- | - | ||||||
Granted
|
101,681 | $ | 13.25 | |||||
Vested
|
(3,589 | ) | 13.25 | |||||
Forfeited
|
- | - | ||||||
Nonvested
at end of year
|
98,092 | $ | 13.25 |
Expected
dividend yield
|
4.53 | % | ||
Risk-free
interest rate
|
2.82 | % | ||
Expected
volatility
|
30.00 | % | ||
Expected
life of options
|
7.5 years
|
|||
Weighted
average fair value at grant date
|
$ | 3.09 |
Weighted
|
||||||||||||||||
Weighted
|
Average
|
|||||||||||||||
Number
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
Outstanding
at beginning of year
|
- | - | ||||||||||||||
Granted
|
254,204 | $ | 13.25 | |||||||||||||
Exercised
|
- | - | ||||||||||||||
Forfeited
or expired
|
- | - | ||||||||||||||
Outstanding
at end of year
|
254,204 | $ | 13.25 | 9.6 | $ | - | ||||||||||
Exercisable
at end of year
|
8,972 | $ | 13.25 | 9.6 | $ | - |
(16)
|
INCOME
TAXES
|
(In
thousands)
|
2010
|
2009
|
||||||
Current
|
$ | 557 | $ | 285 | ||||
Deferred
|
251 | (537 | ) | |||||
Income
tax expense (benefit)
|
$ | 808 | $ | (252 | ) |
(In
thousands)
|
2010
|
2009
|
||||||
Provision
at federal statutory rate
|
$ | 1,169 | $ | (74 | ) | |||
State
income tax-net of federal tax benefit
|
25 | (51 | ) | |||||
Tax-exempt
interest income
|
(292 | ) | (66 | ) | ||||
Increase
in cash value of life insurance
|
(87 | ) | (57 | ) | ||||
Other
|
(7 | ) | (4 | ) | ||||
Income
tax expense (benefit)
|
$ | 808 | $ | (252 | ) |
(In
thousands)
|
2010
|
2009
|
||||||
Deferred
tax assets (liabilities):
|
||||||||
Allowance
for loan losses
|
$ | 1,403 | $ | 1,266 | ||||
Acquisition
purchase accounting adjustments
|
1,178 | 1,805 | ||||||
Charitable
contributions carryover
|
348 | 403 | ||||||
Deferred
compensation plans
|
239 | 214 | ||||||
Other-than-temporary
impairment loss on available for sale securities
|
79 | 149 | ||||||
State
net operating loss and credit carryforwards
|
87 | 72 | ||||||
Accrued
severance expense payable
|
83 | - | ||||||
Valuation
allowance on foreclosed real estate and repossessed assets
|
49 | 8 | ||||||
Equity
incentive plans
|
44 | - | ||||||
Unrealized
(gain) loss on securities available for sale
|
(1,787 | ) | 175 | |||||
Accumulated
depreciation
|
(540 | ) | (649 | ) | ||||
Deferred
loan fees and costs, net
|
(300 | ) | (458 | ) | ||||
Prepaid
pension asset
|
- | (584 | ) | |||||
Federal
Home Loan Bank stock dividends
|
(137 | ) | (137 | ) | ||||
Interest
rate cap contract
|
(2 | ) | (40 | ) | ||||
Other
|
42 | 52 | ||||||
Net
deferred tax asset
|
$ | 786 | $ | 2,276 |
(17)
|
COMMITMENTS AND CONTINGENT
LIABILITIES
|
(In
thousands)
|
2010
|
2009
|
||||||
Loan
commitments:
|
||||||||
Fixed
rate
|
$ | 3,329 | $ | 3,117 | ||||
Adjustable
rate
|
2,819 | 2,202 | ||||||
Unused
lines of credit on credit cards
|
2,070 | 2,437 | ||||||
Undisbursed
portion of home equity lines of credit
|
19,547 | 34,598 | ||||||
Undisbursed
portion of commercial and personal lines of credit
|
18,039 | 19,194 | ||||||
Undisbursed
portion of construction loans in process
|
2,057 | 3,306 | ||||||
Total
commitments to extend credit
|
$ | 47,861 | $ | 64,854 |
(18)
|
FINANCIAL INSTRUMENTS WITH
OFF-BALANCE-SHEET RISK
|
(19)
|
DISCLOSURES ABOUT FAIR VALUE OF
FINANCIAL INSTRUMENTS
|
2010
|
2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(In
thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 10,184 | $ | 10,184 | $ | 8,359 | $ | 8,359 | ||||||||
Interest-bearing
deposits in banks
|
1,094 | 1,094 | 2,045 | 2,045 | ||||||||||||
Securities
available for sale
|
109,976 | 109,976 | 72,580 | 72,580 | ||||||||||||
Securities
held to maturity
|
3,929 | 4,144 | 6,782 | 7,054 | ||||||||||||
Loans,
net
|
343,615 | 357,508 | 353,823 | 360,157 | ||||||||||||
Mortgage
loans held for sale
|
1,884 | 1,884 | 317 | 317 | ||||||||||||
Federal
Home Loan Bank stock
|
4,170 | 4,170 | 4,170 | 4,170 | ||||||||||||
Accrued
interest receivable
|
2,392 | 2,392 | 2,100 | 2,100 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
366,161 | 371,869 | 350,816 | 354,194 | ||||||||||||
Federal
funds purchased
|
- | - | 1,180 | 1,180 | ||||||||||||
Short-term
repurchase agreements
|
1,312 | 1,312 | 1,304 | 1,304 | ||||||||||||
Long-term
repurchase agreements
|
15,509 | 15,602 | 15,935 | 15,935 | ||||||||||||
Borrowings
from Federal Home Loan Bank
|
67,159 | 68,531 | 55,773 | 56,184 | ||||||||||||
Accrued
interest payable
|
427 | 427 | 516 | 516 | ||||||||||||
Advance
payments by borrowers for taxes and insurance
|
252 | 252 | 341 | 348 | ||||||||||||
Derivative
financial instruments included in other assets:
|
||||||||||||||||
Interest
rate cap
|
77 | 77 | 202 | 202 | ||||||||||||
Off-balance-sheet
financial instruments:
|
||||||||||||||||
Asset
related to commitments to extend credit
|
- | 47 | - | 39 |
(20)
|
FAIR VALUE
MEASUREMENTS
|
|
Level
1:
|
Inputs
to the valuation methodology are quoted prices, unadjusted, for identical
assets or liabilities in active markets. A quoted market price in an
active market provides the most reliable evidence of fair value and shall
be used to measure fair value whenever
available.
|
|
Level
2:
|
Inputs
to the valuation methodology include quoted market prices for similar
assets or liabilities in active markets; inputs to the valuation
methodology include quoted market prices for identical or similar assets
or liabilities in markets that are not active; or inputs to the valuation
methodology that are derived principally from or can be corroborated by
observable market data by correlation or other
means.
|
|
Level
3:
|
Inputs
to the valuation methodology are unobservable and significant to the fair
value measurement. Level 3 assets and liabilities include financial
instruments whose value is determined using discounted cash flow
methodologies, as well as instruments for which the determination of fair
value requires significant management judgment or
estimation.
|
Carrying Value
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
September
30, 2010:
|
||||||||||||||||
Assets
Measured - Recurring Basis
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
Agency
bonds and notes
|
$ | - | $ | 25,705 | $ | - | $ | 25,705 | ||||||||
Agency
mortgage-backed
|
- | 14,141 | - | 14,141 | ||||||||||||
Agency
CMO
|
- | 22,488 | - | 22,488 | ||||||||||||
Privately-issued
CMO
|
- | 12,688 | - | 12,688 | ||||||||||||
Municipal
|
- | 34,877 | - | 34,877 | ||||||||||||
Equity
securities
|
77 | - | - | 77 | ||||||||||||
Total
securities available for sale
|
$ | 77 | $ | 109,899 | $ | - | $ | 109,976 | ||||||||
Interest
rate cap
|
$ | - | $ | 77 | $ | - | $ | 77 | ||||||||
Assets
Measured - Nonrecurring Basis
|
||||||||||||||||
Impaired
loans
|
$ | - | $ | 5,637 | $ | - | $ | 5,637 | ||||||||
Loans
held for sale
|
- | 1,884 | - | 1,884 | ||||||||||||
Foreclosed
real estate
|
- | 1,331 | - | 1,331 | ||||||||||||
September
30, 2009:
|
||||||||||||||||
Assets
Measured - Recurring Basis
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
Agency
bonds and notes
|
$ | - | $ | 5,845 | $ | - | $ | 5,845 | ||||||||
Agency
mortgage-backed
|
- | 34,483 | - | 34,483 | ||||||||||||
Agency
CMO
|
- | 3,473 | - | 3,473 | ||||||||||||
Privately-issued
CMO and ABS
|
- | 11,191 | - | 11,191 | ||||||||||||
Municipal
|
- | 17,512 | - | 17,512 | ||||||||||||
Equity
securities
|
76 | - | - | 76 | ||||||||||||
Total
securities available for sale
|
$ | 76 | $ | 72,504 | $ | - | $ | 72,580 | ||||||||
Interest
rate cap
|
$ | - | $ | 202 | $ | - | $ | 202 | ||||||||
Assets
Measured - Nonrecurring Basis
|
||||||||||||||||
Impaired
loans
|
$ | - | $ | 4,971 | $ | - | $ | 4,971 | ||||||||
Loans
held for sale
|
- | 317 | - | 317 | ||||||||||||
Foreclosed
real estate
|
- | 1,589 | - | 1,589 | ||||||||||||
(21)
|
DERIVATIVE
INSTRUMENTS
|
Strike
|
Remaining
|
Notional
|
Purchase
|
Unrealized
|
Fair
|
||||||||||||||
Rate
|
Term
|
Amount
|
Premium
|
Loss
|
Value
|
||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
7.50
|
% |
6.8
years
|
$ | 10,000 | $ | 150 | $ | 73 | $ | 77 | |||||||||
(22)
|
STOCKHOLDERS’
EQUITY
|
(23)
|
DIVIDEND
RESTRICTION
|
(24)
|
REGULATORY
MATTERS
|
Minimum
|
||||||||||||||||||||||||
To
Be Well
|
||||||||||||||||||||||||
Minimum
|
Capitalized
Under
|
|||||||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy
Purposes:
|
Action
Provisions:
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As
of September 30, 2010:
|
||||||||||||||||||||||||
Total
capital (to risk
|
||||||||||||||||||||||||
weighted
assets)
|
$ | 42,413 | 12.77 | % | $ | 26,563 | 8.00 | % | $ | 33,204 | 10.00 | % | ||||||||||||
Tier
I capital (to risk
|
||||||||||||||||||||||||
weighted
assets)
|
$ | 38,931 | 11.72 | % | N/A | $ | 19,923 | 6.00 | % | |||||||||||||||
Tier
I capital (to adjusted
|
||||||||||||||||||||||||
total
assets)
|
$ | 38,931 | 7.84 | % | $ | 19,870 | 4.00 | % | $ | 24,838 | 5.00 | % | ||||||||||||
Tangible
capital (to
|
||||||||||||||||||||||||
adjusted
total assets)
|
$ | 38,931 | 7.84 | % | $ | 7,451 | 1.50 | % | N/A | |||||||||||||||
As
of September 30, 2009:
|
||||||||||||||||||||||||
Total
capital (to risk
|
||||||||||||||||||||||||
weighted
assets)
|
$ | 38,876 | 12.32 | % | $ | 25,236 | 8.00 | % | $ | 31,545 | 10.00 | % | ||||||||||||
Tier
I capital (to risk
|
||||||||||||||||||||||||
weighted
assets)
|
$ | 35,501 | 11.25 | % | N/A | $ | 18,927 | 6.00 | % | |||||||||||||||
Tier
I capital (to adjusted
|
||||||||||||||||||||||||
total
assets)
|
$ | 35,501 | 7.55 | % | $ | 18,816 | 4.00 | % | $ | 23,520 | 5.00 | % | ||||||||||||
Tangible
capital (to
|
||||||||||||||||||||||||
adjusted
total assets)
|
$ | 35,501 | 7.55 | % | $ | 7,056 | 1.50 | % | N/A |
(25)
|
SUPPLEMENTAL DISCLOSURE FOR
EARNINGS PER SHARE
|
(In
thousands, except for share and per share data)
|
Years Ended September 30,
|
|||||||
2010
|
2009
|
|||||||
Basic:
|
||||||||
Earnings:
|
||||||||
Net
income
|
$ | 2,629 | $ | 33 | ||||
Shares:
|
||||||||
Weighted
average common shares outstanding
|
2,244,643 | 2,315,498 | ||||||
Net
income per common share, basic
|
$ | 1.17 | $ | 0.01 |
(26)
|
PARENT COMPANY CONDENSED
FINANCIAL INFORMATION
|
As of September 30,
|
||||||||
2010
|
2009
|
|||||||
Assets:
|
||||||||
Cash
and interest bearing deposits
|
$ | 3,693 | $ | 6,988 | ||||
Other
assets
|
1,254 | 866 | ||||||
Investment
in subsidiaries
|
50,276 | 45,056 | ||||||
$ | 55,223 | $ | 52,910 | |||||
Liabilities
and Equity:
|
||||||||
Accrued
expenses
|
$ | 72 | $ | 33 | ||||
Stockholders'
equity
|
55,151 | 52,877 | ||||||
$ | 55,223 | $ | 52,910 |
Years Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Other
operating expenses
|
$ | (865 | ) | $ | (1,675 | ) | ||
Loss
before income taxes and equity in undistributed net income of
subsidiaries
|
(865 | ) | (1,675 | ) | ||||
Income
tax benefit
|
301 | 602 | ||||||
Loss
before equity in undistributed net income of subsidiaries
|
(564 | ) | (1,073 | ) | ||||
Equity
in undistributed net income of subsidiaries
|
3,193 | 1,106 | ||||||
Net
income
|
$ | 2,629 | $ | 33 |
Years Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Operating
Activities:
|
||||||||
Net
income
|
$ | 2,629 | $ | 33 | ||||
Adjustments
to reconcile net income to cash used in operating
activities:
|
||||||||
Equity
in undistributed net income of subsidiaries
|
(3,193 | ) | (1,106 | ) | ||||
ESOP
and stock compensation expense
|
532 | 227 | ||||||
Contribution
of common stock to charitable foundation
|
- | 1,100 | ||||||
Net
change in other assets and liabilities
|
(353 | ) | (829 | ) | ||||
Net
cash used in operating activities
|
(385 | ) | (575 | ) | ||||
Financing
Activities:
|
||||||||
Proceeds
from issuance of common stock
|
- | 21,160 | ||||||
Investment
in Bank
|
- | (13,597 | ) | |||||
Purchase
of treasury stock
|
(1,329 | ) | - | |||||
Purchase
of common shares for restricted stock grants
|
(1,388 | ) | - | |||||
Dividends
paid
|
(193 | ) | - | |||||
Net
cash provided by (used in) financing activities
|
(2,910 | ) | 7,563 | |||||
Net
increase (decrease) in cash and interest bearing deposits
|
(3,295 | ) | 6,988 | |||||
Cash
and interest bearing deposits at beginning of year
|
6,988 | - | ||||||
Cash
and interest bearing deposits at end of year
|
$ | 3,693 | $ | 6,988 |
(27)
|
CONCENTRATION OF CREDIT
RISK
|
(28)
|
SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION
|
(In
thousands)
|
2010
|
2009
|
||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 8,168 | $ | 4,472 | ||||
Taxes
|
521 | 243 | ||||||
Non-cash
investing activities:
|
||||||||
Transfers
from loans to foreclosed real estate
|
1,075 | 1,327 | ||||||
Proceeds
from sales of foreclosed real estate financed through
loans
|
405 | 241 | ||||||
Transfer
of securities from held to maturity to available for sale
|
426 | - |
(29)
|
SELECTED QUARTERLY FINANCIAL
INFORMATION (UNAUDITED)
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
(In thousands)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
September 30, 2010:
|
||||||||||||||||
Interest
income
|
$ | 6,595 | $ | 6,526 | $ | 6,541 | $ | 6,600 | ||||||||
Interest
expense
|
1,667 | 1,511 | 1,475 | 1,464 | ||||||||||||
Net
interest income
|
4,928 | 5,015 | 5,066 | 5,136 | ||||||||||||
Provision
for loan losses
|
358 | 588 | 300 | 358 | ||||||||||||
Net
interest income after provision for loan losses
|
4,570 | 4,427 | 4,766 | 4,778 | ||||||||||||
Noninterest
income
|
725 | 537 | 739 | 915 | ||||||||||||
Noninterest
expenses
|
3,965 | 4,043 | 4,922 | 5,090 | ||||||||||||
Income
before income taxes
|
1,330 | 921 | 583 | 603 | ||||||||||||
Income
tax expense
|
438 | 221 | 83 | 66 | ||||||||||||
Net
income
|
$ | 892 | $ | 700 | $ | 500 | $ | 537 | ||||||||
Net
income per common share, basic
|
$ | 0.38 | $ | 0.31 | $ | 0.23 | $ | 0.25 | ||||||||
Net
income per common share, diluted
|
$ | 0.38 | $ | 0.31 | $ | 0.23 | $ | 0.25 | ||||||||
September 30, 2009:
|
||||||||||||||||
Interest
income
|
$ | 3,206 | $ | 3,098 | $ | 3,272 | $ | 3,432 | ||||||||
Interest
expense
|
1,289 | 1,076 | 1,060 | 1,015 | ||||||||||||
Net
interest income
|
1,917 | 2,022 | 2,212 | 2,417 | ||||||||||||
Provision
for loan losses
|
59 | 69 | 272 | 419 | ||||||||||||
Net
interest income after provision for loan losses
|
1,858 | 1,953 | 1,940 | 1,998 | ||||||||||||
Noninterest
income
|
282 | 253 | 291 | 437 | ||||||||||||
Noninterest
expenses
|
3,189 | 1,862 | 2,080 | 2,100 | ||||||||||||
Income
(loss) before income taxes
|
(1,049 | ) | 344 | 151 | 335 | |||||||||||
Income
tax expense (benefit)
|
(409 | ) | 69 | (2 | ) | 90 | ||||||||||
Net
income (loss)
|
$ | (640 | ) | $ | 275 | $ | 153 | $ | 245 | |||||||
Net
income (loss) per common share, basic
|
$ | (0.29 | ) | $ | 0.12 | $ | 0.06 | $ | 0.10 | |||||||
Net
income (loss) per common share, diluted
|
$ | (0.29 | ) | $ | 0.12 | $ | 0.06 | $ | 0.10 |
FIRST
SAVINGS FINANCIAL GROUP, INC.
|
|||
Date:
December 29, 2010
|
By:
|
/s/ Larry W. Myers
|
|
Larry
W. Myers
|
|||
President,
Chief Executive Officer
|
|||
and
Director
|
Name
|
Title
|
Date
|
||
/s/ Larry W. Myers
|
President,
Chief Executive Officer
|
December
29, 2010
|
||
Larry
W. Myers
|
and
Director
|
|||
(principal
executive officer)
|
||||
/s/ Anthony A. Schoen
|
Chief
Financial Officer
|
December
29, 2010
|
||
Anthony
A. Schoen
|
(principal
accounting and financial officer)
|
|||
/s/ John P. Lawson, Jr.
|
Chief
Operating Officer and Director
|
December
29, 2010
|
||
John
P. Lawson, Jr.
|
||||
/s/ Samuel E. Eckart
|
Executive
Vice President and Director
|
December
29, 2010
|
||
Samuel
E. Eckart
|
||||
/s/ Charles E. Becht, Jr.
|
Director
|
December
29, 2010
|
||
Charles
E. Becht, Jr.
|
||||
/s/ Cecile A. Blau
|
Director
|
December
29, 2010
|
||
Cecile
A. Blau
|
||||
/s/ Gerald Wayne Clapp, Jr.
|
Director
|
December
29, 2010
|
||
Gerald
Wayne Clapp, Jr.
|
||||
/s/ Michael F. Ludden
|
Director
|
December
29, 2010
|
||
Michael
F. Ludden
|
||||
/s/ Douglas A. York
|
|
Director
|
|
December
29, 2010
|
Douglas
A. York
|
/s/ Vaughn K. Timberlake
|
Director
|
December
29, 2010
|
||
Vaughn
K. Timberlake
|
||||
/s/ Frank N. Czeschin
|
Director
|
December
29, 2010
|
||
Frank
N. Czeschin
|
|
|