Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2011
OR
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _______________ to _______________.
COMMISSION FILE NUMBER: 0-19271
IDEXX LABORATORIES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE
|
01-0393723
|
(State or other jurisdiction of incorporation
|
(IRS Employer Identification No.)
|
or organization)
|
|
|
|
ONE IDEXX DRIVE, WESTBROOK, MAINE
|
04092
|
(Address of principal executive offices)
|
(ZIP Code)
|
|
207-556-0300
|
(Registrant’s telephone number, including area code)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, was 56,148,671 on October 14, 2011.
IDEXX LABORATORIES, INC.
Quarterly Report on Form 10-Q
Table of Contents
Item No.
|
|
Page
|
|
|
|
|
PART I—FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010
|
3
|
|
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2011 and 2010
|
4
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2011 and 2010
|
5
|
|
Notes to Condensed Consolidated Financial Statements
|
6
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
33
|
Item 4.
|
Controls and Procedures
|
33
|
|
PART II—OTHER INFORMATION
|
|
Item 1A.
|
Risk Factors
|
33
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
40
|
Item 6.
|
Exhibits
|
41
|
Signatures
|
|
42
|
Exhibit Index
|
|
|
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
181,499 |
|
|
$ |
156,915 |
|
Accounts receivable, net of reserves of $3,202 in 2011 and $2,828 in 2010
|
|
|
134,923 |
|
|
|
120,080 |
|
Inventories
|
|
|
137,143 |
|
|
|
127,885 |
|
Deferred income tax assets
|
|
|
27,253 |
|
|
|
26,203 |
|
Other current assets
|
|
|
29,934 |
|
|
|
29,508 |
|
Total current assets
|
|
|
510,752 |
|
|
|
460,591 |
|
Long-Term Assets:
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
213,868 |
|
|
|
201,725 |
|
Goodwill
|
|
|
150,018 |
|
|
|
149,112 |
|
Intangible assets, net
|
|
|
50,607 |
|
|
|
55,752 |
|
Other long-term assets, net
|
|
|
43,954 |
|
|
|
29,964 |
|
Total long-term assets
|
|
|
458,447 |
|
|
|
436,553 |
|
TOTAL ASSETS
|
|
$ |
969,199 |
|
|
$ |
897,144 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
31,032 |
|
|
$ |
22,669 |
|
Accrued liabilities
|
|
|
136,799 |
|
|
|
118,598 |
|
Line of credit
|
|
|
154,000 |
|
|
|
128,999 |
|
Current portion of long-term debt
|
|
|
903 |
|
|
|
863 |
|
Current portion of deferred revenue
|
|
|
13,635 |
|
|
|
13,983 |
|
Total current liabilities
|
|
|
336,369 |
|
|
|
285,112 |
|
Long-Term Liabilities:
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities
|
|
|
20,746 |
|
|
|
18,661 |
|
Long-term debt, net of current portion
|
|
|
2,735 |
|
|
|
3,418 |
|
Long-term deferred revenue, net of current portion
|
|
|
8,102 |
|
|
|
4,627 |
|
Other long-term liabilities
|
|
|
15,279 |
|
|
|
11,045 |
|
Total long-term liabilities
|
|
|
46,862 |
|
|
|
37,751 |
|
Total liabilities
|
|
|
383,231 |
|
|
|
322,863 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.10 par value: Authorized: 120,000 shares;
Issued: 99,095 and 97,968 shares in 2011 and 2010, respectively
|
|
|
9,910 |
|
|
|
9,797 |
|
Additional paid-in capital
|
|
|
694,201 |
|
|
|
641,645 |
|
Deferred stock units: Outstanding: 119 and 118 units in 2011 and 2010, respectively
|
|
|
4,654 |
|
|
|
4,433 |
|
Retained earnings
|
|
|
1,089,316 |
|
|
|
965,540 |
|
Accumulated other comprehensive income
|
|
|
18,709 |
|
|
|
13,467 |
|
Treasury stock, at cost: 42,892 and 40,657 shares in 2011 and 2010, respectively
|
|
|
(1,230,848 |
) |
|
|
(1,060,647 |
) |
Total IDEXX Laboratories, Inc. stockholders’ equity
|
|
|
585,942 |
|
|
|
574,235 |
|
Noncontrolling interest
|
|
|
26 |
|
|
|
46 |
|
Total stockholders’ equity
|
|
|
585,968 |
|
|
|
574,281 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$ |
969,199 |
|
|
$ |
897,144 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue
|
|
$
|
191,334
|
|
|
$
|
173,297
|
|
|
$
|
583,221
|
|
|
$
|
529,871
|
|
Service revenue
|
|
|
109,620
|
|
|
|
96,331
|
|
|
|
328,267
|
|
|
|
289,764
|
|
Total revenue
|
|
|
300,954
|
|
|
|
269,628
|
|
|
|
911,488
|
|
|
|
819,635
|
|
Cost of Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue
|
|
|
76,831
|
|
|
|
67,076
|
|
|
|
227,993
|
|
|
|
207,773
|
|
Cost of service revenue
|
|
|
65,456
|
|
|
|
60,345
|
|
|
|
195,870
|
|
|
|
178,010
|
|
Total cost of revenue
|
|
|
142,287
|
|
|
|
127,421
|
|
|
|
423,863
|
|
|
|
385,783
|
|
Gross profit
|
|
|
158,667
|
|
|
|
142,207
|
|
|
|
487,625
|
|
|
|
433,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
50,682
|
|
|
|
44,486
|
|
|
|
152,641
|
|
|
|
133,069
|
|
General and administrative
|
|
|
32,483
|
|
|
|
30,704
|
|
|
|
98,219
|
|
|
|
96,588
|
|
Research and development
|
|
|
19,406
|
|
|
|
17,203
|
|
|
|
55,839
|
|
|
|
51,118
|
|
Income from operations
|
|
|
56,096
|
|
|
|
49,814
|
|
|
|
180,926
|
|
|
|
153,077
|
|
Interest expense
|
|
|
(928
|
)
|
|
|
(687
|
)
|
|
|
(2,438
|
)
|
|
|
(1,741
|
)
|
Interest income
|
|
|
450
|
|
|
|
136
|
|
|
|
1,238
|
|
|
|
327
|
|
Income before provision for income taxes
|
|
|
55,618
|
|
|
|
49,263
|
|
|
|
179,726
|
|
|
|
151,663
|
|
Provision for income taxes
|
|
|
17,122
|
|
|
|
14,548
|
|
|
|
55,970
|
|
|
|
46,723
|
|
Net income
|
|
|
38,496
|
|
|
|
34,715
|
|
|
|
123,756
|
|
|
|
104,940
|
|
Less: Net (loss) income attributable to noncontrolling interest
|
|
|
(11
|
)
|
|
|
21
|
|
|
|
(20
|
)
|
|
|
27
|
|
Net income attributable to IDEXX Laboratories, Inc. stockholders
|
|
$
|
38,507
|
|
|
$
|
34,694
|
|
|
$
|
123,776
|
|
|
$
|
104,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.68
|
|
|
$
|
0.60
|
|
|
$
|
2.17
|
|
|
$
|
1.82
|
|
Diluted
|
|
$
|
0.66
|
|
|
$
|
0.59
|
|
|
$
|
2.11
|
|
|
$
|
1.76
|
|
Weighted Average Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
56,699
|
|
|
|
57,620
|
|
|
|
57,141
|
|
|
|
57,799
|
|
Diluted
|
|
|
58,007
|
|
|
|
59,276
|
|
|
|
58,636
|
|
|
|
59,691
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
For the Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$ |
123,756 |
|
|
$ |
104,940 |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
35,388 |
|
|
|
34,117 |
|
Loss on disposal of property and equipment
|
|
|
481 |
|
|
|
1,500 |
|
(Decrease) increase in deferred compensation liability
|
|
|
(320 |
) |
|
|
135 |
|
Provision for uncollectible accounts
|
|
|
997 |
|
|
|
1,506 |
|
Provision for deferred income taxes
|
|
|
598 |
|
|
|
1,379 |
|
Share-based compensation expense
|
|
|
11,497 |
|
|
|
9,787 |
|
Tax benefit from exercises of stock options and vesting of restricted stock units
|
|
|
(14,009 |
) |
|
|
(13,293 |
) |
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(16,181 |
) |
|
|
(6,916 |
) |
Inventories
|
|
|
(9,732 |
) |
|
|
(22,460 |
) |
Other assets
|
|
|
3,056 |
|
|
|
(5,836 |
) |
Accounts payable
|
|
|
8,305 |
|
|
|
6,107 |
|
Accrued liabilities
|
|
|
16,664 |
|
|
|
16,447 |
|
Deferred revenue
|
|
|
3,018 |
|
|
|
2,570 |
|
Net cash provided by operating activities
|
|
|
163,518 |
|
|
|
129,983 |
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(39,927 |
) |
|
|
(28,646 |
) |
Proceeds from sale of property and equipment
|
|
|
223 |
|
|
|
86 |
|
Proceeds from disposition of pharmaceutical product lines
|
|
|
3,000 |
|
|
|
- |
|
Acquisition of intangible assets
|
|
|
- |
|
|
|
(244 |
) |
Acquisition of a business, net of cash acquired
|
|
|
(2,600 |
) |
|
|
- |
|
Net cash used by investing activities
|
|
|
(39,304 |
) |
|
|
(28,804 |
) |
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Borrowings on revolving credit facilities, net
|
|
|
24,903 |
|
|
|
7,135 |
|
Payment of notes payable
|
|
|
(643 |
) |
|
|
(605 |
) |
Repurchases of common stock
|
|
|
(166,016 |
) |
|
|
(117,157 |
) |
Proceeds from exercises of stock options and employee stock purchase plans
|
|
|
26,080 |
|
|
|
22,055 |
|
Tax benefit from exercises of stock options and vesting of restricted stock units
|
|
|
14,009 |
|
|
|
13,293 |
|
Net cash used by financing activities
|
|
|
(101,667 |
) |
|
|
(75,279 |
) |
Net effect of changes in exchange rates on cash
|
|
|
2,037 |
|
|
|
884 |
|
Net increase in cash and cash equivalents
|
|
|
24,584 |
|
|
|
26,784 |
|
Cash and cash equivalents at beginning of period
|
|
|
156,915 |
|
|
|
106,728 |
|
Cash and cash equivalents at end of period
|
|
$ |
181,499 |
|
|
$ |
133,512 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. (“IDEXX,” the “Company,” “we” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of Form 10-Q.
The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair presentation of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2010 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three and nine months ended September 30, 2011 are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 and our Annual Report on Form 10-K for the year ended December 31, 2010 filed with the Securities and Exchange Commission.
Certain reclassifications have been made to the prior year condensed consolidated financial statements to conform to the current year presentation. Reclassifications had no material impact on previously reported results of operations, financial position or cash flows.
NOTE 2. ACCOUNTING POLICIES
Significant Accounting Policies
The significant accounting policies used in preparation of these condensed consolidated financial statements for the nine months ended September 30, 2011 are consistent with those discussed in Note 3 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2010.
Recent Accounting Pronouncements
In September 2011, the Financial Accounting Standards Board (“FASB”) issued amended accounting guidance for goodwill in order to simplify how companies test goodwill for impairment. The amendments permit a company to first assess the qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. If, after assessing the totality of events or circumstances, a company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted. We do not expect the adoption of this accounting pronouncement to have a material effect on our financial statements when implemented.
In June 2011, the FASB issued an amendment to the accounting guidance for presentation of comprehensive income. Under the amended guidance, a company may present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In either case, a company is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. Regardless of choice in presentation, of which we are currently evaluating, a company is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. For public companies, the amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, and shall be applied retrospectively. Early adoption is permitted. Other than a change in presentation, the implementation of this accounting pronouncement is not expected to have a material impact on our financial statements when implemented.
In May 2011, the FASB issued authoritative guidance that amends the existing requirements for fair value measurement and disclosure. Among other things, the guidance expands the disclosure requirements around fair value measurements categorized in Level 3 of the fair value hierarchy and requires disclosure of the level in the fair value hierarchy of items that are not measured at fair value in the statement of financial position but whose fair value must be disclosed. It also clarifies and expands upon existing requirements for measurement of the fair value of financial assets and liabilities as well as instruments classified in shareholders’ equity. The guidance is effective for interim and annual periods beginning after December 15, 2011. We do not expect the adoption of the guidance to have a material impact on our financial statements when implemented.
There are no other new accounting pronouncements adopted or enacted during the three and nine months ended September 30, 2011 that had, or are expected to have, a material impact on our financial statements.
NOTE 3. SHARE-BASED COMPENSATION
The fair value of options, restricted stock units, deferred stock units with vesting conditions and employee stock purchase rights awarded during the three and nine months ended September 30, 2011 totaled $0.1 million and $23.6 million, respectively, compared to $0.5 million and $15.8 million for the three and nine months ended September 30, 2010, respectively.
The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at September 30, 2011 was $32.4 million, which will be recognized over a weighted average of approximately 1.9 years.
Options
We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the stock price volatility, expected term or risk-free interest rate may result in distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock and we have no present intention to pay a dividend; therefore, we assume that no dividends will be paid over the expected terms of option awards. The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows:
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Expected stock price volatility
|
|
|
33 |
% |
|
|
31 |
% |
Expected term, in years
|
|
|
4.8 |
|
|
|
4.9 |
|
Risk-free interest rate
|
|
|
2.3 |
% |
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted
|
|
$ |
24.87 |
|
|
$ |
16.56 |
|
|
|
|
|
|
|
|
|
|
NOTE 4. INVENTORIES
Inventories include material, labor and overhead, and are stated at the lower of cost (first-in, first-out) or market. The components of inventories were as follows (in thousands):
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Raw materials
|
|
$ |
28,892 |
|
|
$ |
26,758 |
|
Work-in-process
|
|
|
14,111 |
|
|
|
13,790 |
|
Finished goods
|
|
|
94,140 |
|
|
|
87,337 |
|
|
|
$ |
137,143 |
|
|
$ |
127,885 |
|
NOTE 5. GOODWILL AND INTANGIBLE ASSETS
We acquired a business in September 2011 for a purchase price of $3.2 million, the majority of which was allocated to intangible assets and to goodwill. Intangible assets other than goodwill decreased during the nine months ended September 30, 2011 as continued amortization of our assets more than offset the impact of the business acquisition. Changes in foreign currency exchange rates did not have a material impact on goodwill and other intangible assets during the nine months ended September 30, 2011.
All assets acquired in connection with the September 2011 business acquisition were assigned to the Companion Animal Group (“CAG”) segment. The results of operations of the acquired business have been included in our financial statements since the acquisition date. Pro forma information has not been presented because such information is not material to the financial statements taken as a whole.
NOTE 6. OTHER NONCURRENT ASSETS
Other noncurrent assets consisted of the following (in thousands):
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Investment in long-term product supply arrangements
|
|
$ |
12,421 |
|
|
$ |
12,120 |
|
Customer acquisition costs, net
|
|
|
16,547 |
|
|
|
5,470 |
|
Other assets
|
|
|
14,986 |
|
|
|
12,374 |
|
|
|
$ |
43,954 |
|
|
$ |
29,964 |
|
NOTE 7. ACCRUED LIABILITIES
Accrued liabilities consisted of the following (in thousands):
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
$ |
41,081 |
|
|
$ |
36,150 |
|
Accrued employee compensation and related expenses
|
|
|
49,076 |
|
|
|
47,914 |
|
Accrued taxes
|
|
|
16,642 |
|
|
|
12,320 |
|
Accrued customer programs
|
|
|
30,000 |
|
|
|
22,214 |
|
|
|
$ |
136,799 |
|
|
$ |
118,598 |
|
NOTE 8. DEBT
In July 2011, we refinanced our existing $200 million unsecured revolving credit facility by entering into an amended and restated credit agreement relating to a five-year unsecured revolving credit facility in the principal amount of $300 million with a syndicate of multinational banks, which matures on July 25, 2016 (the new credit facility and the previous credit facility are referred to collectively as the “Credit Facility”) and requires no scheduled prepayments before that date. Though the Credit Facility does not mature until July 25, 2016, all amounts borrowed under the terms of the Credit Facility are reflected in the current liabilities section in the accompanying condensed consolidated balance sheets because the Credit Facility contains a subjective material adverse event clause, which allows the debt holders to call the loans under the Credit Facility if we fail to notify the syndicate of such an event. The funds available under the Credit Facility as of September 30, 2011 and December 31, 2010 reflect a further reduction due to the issuance of a letter of credit for $1.0 million, which was issued in connection with our workers’ compensation policy covering claims for the years 2009, 2010 and 2011. Applicable interest rates on borrowings under the Credit Facility generally range from 0.875 to 1.25 percentage points (“Credit Spread”) above the London interbank rate (“LIBOR”) or the Canadian Dollar-denominated bankers’ acceptance rate (“CDOR”), dependent on our leverage ratio, or the prevailing prime rate plus a maximum spread of up to 0.25%, dependent on our leverage ratio. Under the Credit Facility, we pay quarterly commitment fees of 0.15% to 0.30%, dependent on our leverage ratio, on any unused commitment. The obligations under the Credit Facility may be accelerated upon the occurrence of an event of default under the Credit Facility, which includes customary events of default including, without limitation, payment defaults, defaults in the performance of affirmative and negative covenants, the inaccuracy of representations or warranties, bankruptcy and insolvency related defaults, defaults relating to judgments, certain events related to employee pension benefit plans under the Employee Retirement Income Security Act of 1974, the failure to pay specified indebtedness, and a change of control default. The Credit Facility contains affirmative, negative and financial covenants customary for financings of this type. The negative covenants include restrictions on liens, indebtedness of subsidiaries of the Company, fundamental changes, investments, transactions with affiliates and certain restrictive agreements. The financial covenant is a consolidated leverage ratio test that requires our ratio of debt to earnings before interest, taxes, depreciation and amortization, defined as the consolidated leverage ratio under the terms of the Credit Facility, not to exceed 3-to-1. At September 30, 2011, we were in compliance with the covenants of the Credit Facility.
In 2009, we entered into two forward fixed interest rate swap agreements to manage the economic effect of variable interest obligations. Under these agreements, beginning on March 31, 2010 the variable interest rate associated with $80 million of borrowings outstanding under the Credit Facility became effectively fixed at 2% plus the Credit Spread through March 30, 2012. In August 2011, we entered into two additional forward fixed interest rate swap agreements for the same purpose. Under these agreements, beginning on March 30, 2012, the variable interest rate associated with $40 million of borrowings outstanding under the Credit Facility will become effectively fixed at 1.36% plus the Credit Spread through June 30, 2016 and beginning on March 28, 2013, the variable interest rate associated with an additional $40 million of borrowings outstanding under the Credit Facility will become effectively fixed at 1.64% plus the Credit Spread through June 30, 2016. See Note 17 for a discussion of our derivative instruments and hedging activities.
At September 30, 2011, our mortgage is consistent with that discussed in Note 11 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2010.
NOTE 9. WARRANTY RESERVES
We provide for the estimated cost of instrument warranties in cost of product revenue at the time revenue is recognized based on the estimated cost to repair the instrument over its warranty period. As we sell new instruments, our provision for warranty expense increases. Cost of product revenue reflects not only estimated warranty expense for the systems sold in the current period, but also any changes in estimated warranty expense for the installed base that results from our quarterly evaluation of service experience. Our actual warranty obligation is affected by instrument performance in the customers’ environment and costs incurred in servicing instruments. Should actual service rates or costs differ from our estimates, which are based on historical data and projections of future costs, revisions to our estimated warranty liability would be required. The liability for warranties is included in accrued liabilities in the accompanying condensed consolidated balance sheets.
The following is a summary of changes in accrued warranty reserves for the three and nine months ended September 30, 2011 and 2010 (in thousands):
|
|
For the Three Months Ended September 30,
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
1,675 |
|
|
$ |
2,597 |
|
|
$ |
2,196 |
|
|
$ |
3,104 |
|
Provision for warranty expense
|
|
|
668 |
|
|
|
740 |
|
|
|
1,763 |
|
|
|
2,296 |
|
Change in estimate, balance beginning of period
|
|
|
(172 |
) |
|
|
(463 |
) |
|
|
(394 |
) |
|
|
(1,021 |
) |
Settlement of warranty liability
|
|
|
(604 |
) |
|
|
(760 |
) |
|
|
(1,998 |
) |
|
|
(2,265 |
) |
Balance, end of period
|
|
$ |
1,567 |
|
|
$ |
2,114 |
|
|
$ |
1,567 |
|
|
$ |
2,114 |
|
NOTE 10. REPURCHASES OF COMMON STOCK
The following is a summary of our open market common stock repurchases for the three and nine months ended September 30, 2011 and 2010 (in thousands, except per share amounts):
|
|
For the Three Months Ended September 30,
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares repurchased
|
|
|
886 |
|
|
|
567 |
|
|
|
2,183 |
|
|
|
2,080 |
|
Total cost of shares repurchased
|
|
$ |
67,597 |
|
|
$ |
33,433 |
|
|
$ |
166,016 |
|
|
$ |
117,157 |
|
Average cost per share
|
|
$ |
76.27 |
|
|
$ |
58.98 |
|
|
$ |
76.04 |
|
|
$ |
56.32 |
|
We primarily acquire shares by means of repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units, otherwise referred to herein as employee surrenders. Shares acquired through employee surrenders were not significant for both the three months ended September 30, 2011 and 2010. We acquired 54,940 shares at a total cost of $4.3 million in connection with such employee surrenders for the nine months ended September 30, 2011 compared to 51,168 shares at a total cost of $2.7 million for the nine months ended September 30, 2010. Employee surrenders are generally most significant during the first quarter of each year in connection with the vesting of our annual restricted stock unit awards.
In 2011, we began issuing shares of treasury stock upon the vesting of certain restricted stock units. The number of shares of treasury stock issued during the three and nine months ended September 30, 2011 was not significant.
NOTE 11. INCOME TAXES
Our effective income tax rates were 30.8% and 31.1% for the three and nine months ended September 30, 2011 compared to 29.5% and 30.8% for the three and nine months ended September 30, 2010. The increase in our effective income tax rate for both the three and nine months ended September 30, 2011 as compared to the same periods of the prior year were due primarily to lower tax benefits recognized in connection with the expiration of certain statutes of limitations and with U.S. manufacturing activities. These unfavorable impacts were partly offset by federal research and development tax incentives available during the three and nine months ended September 30, 2011, but not available during the three and nine months ended September 30, 2010.
NOTE 12. COMPREHENSIVE INCOME
The following is a summary of comprehensive income for the three and nine months ended September 30, 2011 and 2010 (in thousands):
|
|
For the Three Months Ended September 30,
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
38,496 |
|
|
$ |
34,715 |
|
|
$ |
123,756 |
|
|
$ |
104,940 |
|
Less: Net (loss) income attributable to noncontrolling interest
|
|
|
(11 |
) |
|
|
21 |
|
|
|
(20 |
) |
|
|
27 |
|
Net income attributable to IDEXX Laboratories, Inc. stockholders
|
|
|
38,507 |
|
|
|
34,694 |
|
|
|
123,776 |
|
|
|
104,913 |
|
Other comprehensive income attributable to IDEXX Laboratories, Inc. stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
(12,780 |
) |
|
|
14,113 |
|
|
|
799 |
|
|
|
1,226 |
|
Change in fair value of foreign currency contracts classified as hedges, net of tax
|
|
|
5,324 |
|
|
|
(5,655 |
) |
|
|
4,348 |
|
|
|
640 |
|
Change in fair value of interest rate swaps classified as hedges, net of tax
|
|
|
(57 |
) |
|
|
(83 |
) |
|
|
296 |
|
|
|
(856 |
) |
Change in fair value of investments, net of tax
|
|
|
(246 |
) |
|
|
130 |
|
|
|
(201 |
) |
|
|
78 |
|
Comprehensive income attributable to IDEXX Laboratories, Inc. stockholders
|
|
$ |
30,748 |
|
|
$ |
43,199 |
|
|
$ |
129,018 |
|
|
$ |
106,001 |
|
NOTE 13. EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income attributable to IDEXX Laboratories, Inc. stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the period. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method, unless the effect is anti-dilutive.
The following is a reconciliation of shares outstanding for basic and diluted earnings per share for the three and nine months ended September 30, 2011 and 2010 (in thousands):
|
|
For the Three Months Ended September 30,
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding for basic earnings per share
|
|
|
56,699 |
|
|
|
57,620 |
|
|
|
57,141 |
|
|
|
57,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding for diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding for basic earnings per share
|
|
|
56,699 |
|
|
|
57,620 |
|
|
|
57,141 |
|
|
|
57,799 |
|
Dilutive effect of share-based payment awards
|
|
|
1,308 |
|
|
|
1,656 |
|
|
|
1,495 |
|
|
|
1,892 |
|
|
|
|
58,007 |
|
|
|
59,276 |
|
|
|
58,636 |
|
|
|
59,691 |
|
Certain options to acquire shares have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. The following table presents information concerning those anti-dilutive options for the three and nine months ended September 30, 2011 and 2010 (in thousands):
|
|
For the Three Months Ended September 30,
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares underlying anti-dilutive options
|
|
|
665 |
|
|
|
598 |
|
|
|
566 |
|
|
|
654 |
|
NOTE 14. COMMITMENTS, CONTINGENCIES AND GUARANTEES
As discussed in our Annual Report on Form 10-K for the year ended December 31, 2010, in January 2010, we received a letter from the U.S. Federal Trade Commission (“FTC”), stating that it was conducting an investigation to determine whether we or others have engaged in, or are engaging in, unfair methods of competition in violation of Section 5 of the Federal Trade Commission Act (“FTC Act”) through pricing or marketing policies for companion animal veterinary products and services, including but not limited to exclusive dealing or tying arrangements with distributors or end-users of those products or services. The letter stated that the FTC has not concluded that we or anyone else has violated Section 5 of the FTC Act. In April 2010 and August 2011, we received subpoenas from the FTC requesting that we provide the FTC with documents and information relevant to this investigation. We are cooperating fully with the FTC in its investigation.
In November 2010, we received notification that the United Kingdom Office of Fair Trading (“OFT”) was conducting an investigation to determine whether we had engaged in, or are engaging in, practices foreclosing the supply of companion animal diagnostic testing services in violation of the United Kingdom Competition Act of 1998. We have provided the OFT with documents and information relevant to this investigation as requested and we are cooperating fully with the OFT on this matter.
We believe that our marketing and sales practices for companion animal veterinary products and services do not violate the antitrust laws of the U.S., U.K., or any other country. At this time, we cannot predict whether government investigations will lead to enforcement proceedings, or what the outcomes of those proceedings will be, including whether those outcomes will involve the payment of fines or penalties. As such, we have not recognized a loss contingency as potential losses related to either investigation are neither probable nor can they reasonably be estimated through the date of the filing of this Quarterly Report on Form 10-Q.
Other commitments, contingencies and guarantees at September 30, 2011 are consistent with those discussed in Note 14 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2010.
NOTE 15. SEGMENT REPORTING
We operate primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we refer to as CAG, water quality testing products (“Water”) and products for livestock and poultry health, which we refer to as Livestock and Poultry Diagnostics (“LPD”). We also operate two smaller operating segments that comprise products for testing milk quality (“Dairy”) and products for the human point-of-care medical diagnostics market (“OPTI Medical”). Financial information about our Dairy and OPTI Medical operating segments is combined and presented with one of our remaining pharmaceutical product lines and our out-licensing arrangements in an “Other” category because they do not meet the quantitative or qualitative thresholds for reportable segments.
The accounting policies of the segments are consistent with those discussed in Notes 1 and 15 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2010, except for the change in our measure of segment profitability during the three months ended March 31, 2011 as discussed below. Intersegment revenues, which are not included in the table below, were not significant for the three and nine months ended September 30, 2011 and 2010.
On January 1, 2011, we changed the measure of profitability for our reportable segments. As a result of this change, a portion of corporate support function expenses and personnel-related expenses, certain manufacturing costs and certain foreign currency exchange gains and losses are no longer allocated to our reportable segments and, instead, are reported under the caption “Unallocated Amounts.” Similar to our treatment of share-based compensation expense, we estimate corporate support function expenses and certain personnel-related costs and allocate the estimated expense to the operating segments. This allocation differs from the actual expense and consequently yields a difference that is now reported under the caption “Unallocated Amounts.” With respect to manufacturing costs, the costs reported in our operating segments include our standard cost for products sold and any variances from standard cost for products purchased or manufactured within the period. We capitalize these variances for inventory on hand at the end of the period to record inventory in accordance with U.S. GAAP. We then record these costs as cost of product revenue as that inventory is sold. The impact to cost of product revenue resulting from this variance capitalization and subsequent expense recognition is now reported within the caption “Unallocated Amounts.” Prior to January 1, 2011, “Unallocated Amounts” included primarily corporate research and development expenses that did not align with one of our existing business or service categories and the difference between estimated and actual share-based compensation expense. The segment income (loss) from operations discussed within this report for the three and nine months ended September 30, 2010 have been restated to conform to our new measure of segment profitability. This change in measure of segment profitability did not have a material impact on the results of operations for any of our individual segments. There was no change to the business composition of our reportable segments.
The following is a summary of segment performance for the three and nine months ended September 30, 2011 and 2010 (in thousands):
|
|
For the Three Months Ended September 30,
|
|
|
|
CAG
|
|
|
Water
|
|
|
LPD
|
|
|
Other
|
|
|
Unallocated
Amounts
|
|
|
Consolidated
Total
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
248,074 |
|
|
$ |
21,648 |
|
|
$ |
20,675 |
|
|
$ |
10,557 |
|
|
$ |
- |
|
|
$ |
300,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
$ |
44,296 |
|
|
$ |
9,979 |
|
|
$ |
3,648 |
|
|
$ |
34 |
|
|
$ |
(1,861 |
) |
|
$ |
56,096 |
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(478 |
) |
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,618 |
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,122 |
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,496 |
|
Net loss attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
Net income attributable to IDEXX Laboratories, Inc. stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
38,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
222,909 |
|
|
$ |
20,044 |
|
|
$ |
17,476 |
|
|
$ |
9,199 |
|
|
$ |
- |
|
|
$ |
269,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
$ |
40,535 |
|
|
$ |
8,566 |
|
|
$ |
3,320 |
|
|
$ |
869 |
|
|
$ |
(3,476 |
) |
|
$ |
49,814 |
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(551 |
) |
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,263 |
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,548 |
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,715 |
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
Net income attributable to IDEXX Laboratories, Inc. stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
34,694 |
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
CAG
|
|
|
Water
|
|
|
LPD
|
|
|
Other
|
|
|
Unallocated
Amounts
|
|
|
Consolidated
Total
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
748,397 |
|
|
$ |
62,123 |
|
|
$ |
69,981 |
|
|
$ |
30,987 |
|
|
$ |
- |
|
|
$ |
911,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
$ |
145,137 |
|
|
$ |
25,327 |
|
|
$ |
17,974 |
|
|
$ |
(207 |
) |
|
$ |
(7,305 |
) |
|
$ |
180,926 |
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,200 |
) |
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
179,726 |
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,970 |
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,756 |
|
Net loss attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
Net income attributable to IDEXX Laboratories, Inc. stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
123,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
676,646 |
|
|
$ |
57,356 |
|
|
$ |
56,577 |
|
|
$ |
29,056 |
|
|
$ |
- |
|
|
$ |
819,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
$ |
128,497 |
|
|
$ |
24,228 |
|
|
$ |
12,447 |
|
|
$ |
2,057 |
|
|
$ |
(14,152 |
) |
|
$ |
153,077 |
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,414 |
) |
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,663 |
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,723 |
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,940 |
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
Net income attributable to IDEXX Laboratories, Inc. stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
104,913 |
|
The following is a summary of revenue by product and service category for the three and nine months ended September 30, 2011 and 2010 (in thousands):
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
CAG segment revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Instruments and consumables
|
|
$ |
99,719 |
|
|
$ |
88,481 |
|
|
$ |
292,209 |
|
|
$ |
258,318 |
|
Rapid assay products
|
|
|
36,073 |
|
|
|
35,576 |
|
|
|
118,883 |
|
|
|
115,500 |
|
Reference laboratory diagnostic and consulting services
|
|
|
94,027 |
|
|
|
82,534 |
|
|
|
282,242 |
|
|
|
248,422 |
|
Practice management systems and digital radiography
|
|
|
18,255 |
|
|
|
16,318 |
|
|
|
55,063 |
|
|
|
54,406 |
|
CAG segment revenue
|
|
|
248,074 |
|
|
|
222,909 |
|
|
|
748,397 |
|
|
|
676,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water segment revenue
|
|
|
21,648 |
|
|
|
20,044 |
|
|
|
62,123 |
|
|
|
57,356 |
|
LPD segment revenue
|
|
|
20,675 |
|
|
|
17,476 |
|
|
|
69,981 |
|
|
|
56,577 |
|
Other segment revenue
|
|
|
10,557 |
|
|
|
9,199 |
|
|
|
30,987 |
|
|
|
29,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
300,954 |
|
|
$ |
269,628 |
|
|
$ |
911,488 |
|
|
$ |
819,635 |
|
NOTE 16. FAIR VALUE MEASUREMENTS
U.S. GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. U.S. GAAP also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.
There are three levels of inputs that may be used to measure fair value:
Level 1
|
Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Foreign currency exchange contracts classified as derivative instruments are valued using an income approach, based on the present value of the forward rate less the contract rate multiplied by the notional amount. The product of this calculation is then adjusted for counterparty risk. Interest rate swaps classified as derivative instruments are valued using an income approach, utilizing a discounted cash flow analysis based on the terms of the contract and the interest rate curve and is then adjusted for counterparty risk.
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. At September 30, 2011 and December 31, 2010, we had no Level 3 assets or liabilities.
|
Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
We did not have any significant nonfinancial assets or nonfinancial liabilities which required remeasurement during the nine months ended September 30, 2011. We did not have any transfers between Level 1 and Level 2 measurements during the nine months ended September 30, 2011.
The following tables set forth our assets and liabilities that were measured at fair value on a recurring basis at September 30, 2011 and at December 31, 2010 by level within the fair value hierarchy (in thousands):
As of September 30, 2011
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
Balance at
September 30,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds(1)
|
|
$ |
101,398 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
101,398 |
|
Equity mutual funds(2)
|
|
|
1,909 |
|
|
|
- |
|
|
|
- |
|
|
|
1,909 |
|
Foreign currency exchange contracts(3)
|
|
|
- |
|
|
|
6,243 |
|
|
|
- |
|
|
|
6,243 |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency exchange contracts(3)
|
|
|
- |
|
|
|
2,185 |
|
|
|
- |
|
|
|
2,185 |
|
Deferred compensation(4)
|
|
|
1,909 |
|
|
|
- |
|
|
|
- |
|
|
|
1,909 |
|
Interest rate swaps(5)
|
|
|
- |
|
|
|
1,141 |
|
|
|
- |
|
|
|
1,141 |
|
As of December 31, 2010
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
Balance at
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds(1)
|
|
$ |
67,025 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
67,025 |
|
Equity mutual funds(2)
|
|
|
2,222 |
|
|
|
- |
|
|
|
- |
|
|
|
2,222 |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency exchange contracts(3)
|
|
|
- |
|
|
|
2,234 |
|
|
|
- |
|
|
|
2,234 |
|
Deferred compensation(4)
|
|
|
2,222 |
|
|
|
- |
|
|
|
- |
|
|
|
2,222 |
|
Interest rate swaps(5)
|
|
|
- |
|
|
|
1,611 |
|
|
|
- |
|
|
|
1,611 |
|
(1)
|
Money market funds are included within cash and cash equivalents.
|
(2)
|
Equity mutual funds relate to a deferred compensation plan that was assumed as part of a previous business combination. This amount is included within other long-term assets, net. See number (4) below for a discussion of the related deferred compensation liability.
|
(3)
|
Foreign currency exchange contracts are included within other current assets; other long-term assets, net; accrued liabilities; or other long-term liabilities depending on the gain (loss) position and anticipated settlement date.
|
(4)
|
Deferred compensation plans are included within other long-term liabilities. The fair value of our deferred compensation plan is indexed to the performance of the underlying equity mutual funds discussed in number (2) above.
|
(5)
|
Interest rate swaps are included within accrued liabilities.
|
The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and the current portion of our mortgage, approximate carrying value due to their short maturity. The estimated fair value of our Credit Facility approximates carrying value as we believe that we could obtain an unsecured revolving credit facility bearing interest rates, based on current market conditions, similar to those effective under our current Credit Facility, which was refinanced in July 2011. The estimated fair value of the noncurrent portion of our mortgage approximates the carrying value based on current market prices for similar debt issues with similar remaining maturities.
Financial instruments that potentially subject us to concentrations of credit risk are principally cash, cash equivalents, accounts receivable, investments and derivatives. To mitigate such risk with respect to cash, cash equivalents and investments, we place our cash with highly-rated financial institutions, in non-interest bearing accounts that are fully insured by the U.S. government and money market funds invested in government securities. Concentration of credit risk with respect to accounts receivable is limited to certain customers to whom we make substantial sales. To reduce risk, we routinely assess the financial strength of our most significant customers and monitor the amounts owed to us, taking appropriate action when necessary. As a result, we believe that accounts receivable credit risk exposure is limited. We maintain an allowance for doubtful accounts, but historically have not experienced any significant losses related to an individual customer or group of customers in any particular industry or geographic area. To mitigate concentration of credit risk with respect to derivatives we enter into transactions with highly-rated financial institutions, enter into master netting arrangements with the counterparties to our derivative transactions and frequently monitor the credit worthiness of our counterparties.
NOTE 17. DERIVATIVE INSTRUMENTS AND HEDGING
Disclosure within this footnote is presented to provide transparency about how and why we use derivative instruments, how the instruments and related hedged items are accounted for, and how the instruments and related hedged items affect our financial position, results of operations and cash flows. Derivative instruments are recognized on the balance sheet as either assets or liabilities at fair value with a corresponding offset to other comprehensive income (“OCI”), which is presented net of tax.
We are exposed to certain risks related to our ongoing business operations. The primary risks that we manage by using derivative instruments are foreign currency exchange risk and interest rate risk. Our subsidiaries enter into foreign currency exchange contracts to manage the exchange risk associated with their forecasted intercompany inventory purchases and sales for the next year. From time to time, we may also enter into foreign currency exchange contracts to minimize the impact of foreign currency fluctuations associated with specific, significant transactions. We enter into interest rate swaps to minimize the impact of interest rate fluctuations associated with our variable-rate debt.
The primary purpose of our foreign currency hedging activities is to protect against the volatility associated with foreign currency transactions. We also utilize natural hedges to mitigate our transaction and commitment exposures. Our corporate policy prescribes the range of allowable hedging activity. We enter into exchange contracts with large multinational financial institutions and we do not hold or engage in transactions involving derivative instruments for purposes other than risk management. Our accounting policies for these contracts are based on our designation of such instruments as hedging transactions. Market gains and losses are deferred in OCI until the contract matures, which is the period when the related obligation is settled. We primarily utilize forward exchange contracts with durations of less than 24 months. We present our derivative assets and liabilities on the balance sheet on a gross basis.
Cash Flow Hedges
We have designated our foreign currency exchange contracts and variable-to-fixed interest rate swaps as cash flow hedges. For derivative instruments that are designated as cash flow hedges, changes in the fair value of the derivatives are recognized in OCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. We de-designate derivative instruments from hedge accounting when the probability of the hedged transaction occurring becomes less than probable, but remains reasonably possible. For de-designated instruments, the gain or loss from the time of de-designation through maturity of the instrument is recognized in earnings. Any gain or loss in OCI at the time of de-designation is reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. We immediately record in earnings the extent to which a hedge is not effective in achieving offsetting changes in fair value of the hedged item.
We did not de-designate any instruments from hedge accounting treatment during the three and nine months ended September 30, 2011 or 2010. Gains or losses related to hedge ineffectiveness recognized in earnings during the three and nine months ended September 30, 2011 and 2010 were not material. At September 30, 2011, the estimated net amount of gains, net of tax, that are expected to be reclassified out of OCI and into earnings within the next 12 months was $1.3 million if exchange and interest rates do not fluctuate from the levels at September 30, 2011.
We enter into foreign currency exchange contracts for amounts that are less than the full value of forecasted intercompany inventory purchases and sales. Our hedging strategy related to intercompany inventory purchases and sales is to employ the full amount of our hedges for the succeeding year at the conclusion of our budgeting process for that year, which is complete by the end of the preceding year. Quarterly, we enter into contracts to hedge incremental portions of anticipated foreign currency transactions for the current and following year. As a result, the notional value of foreign currency exchange contracts outstanding may be higher throughout the year in comparison to the amounts outstanding at the end of the year. Accordingly, our risk with respect to foreign currency exchange rate fluctuations may vary throughout each annual cycle.
In March 2009, we entered into two forward fixed interest rate swap agreements to manage the economic effect of variable interest obligations on amounts borrowed under the terms of our Credit Facility. Under these agreements, beginning on March 31, 2010 the variable interest rate associated with $80 million of borrowings outstanding under the Credit Facility became effectively fixed at 2% plus the Credit Spread through March 30, 2012. In August 2011, we entered into two additional forward fixed interest rate swap agreements for the same purpose. Under these agreements, beginning on March 30, 2012, the variable interest rate associated with $40 million of borrowings outstanding under the Credit Facility will become effectively fixed at 1.36% plus the Credit Spread through June 30, 2016 and beginning on March 28, 2013, the variable interest rate associated with an additional $40 million of borrowings outstanding under the Credit Facility will become effectively fixed at 1.64% plus the Credit Spread through June 30, 2016.
The notional amount of foreign currency exchange contracts to hedge forecasted intercompany inventory purchases and sales consisted of the following (in thousands):
Currency Sold
|
|
U.S. Dollar Equivalent
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Euro
|
|
$ |
75,404 |
|
|
$ |
59,360 |
|
British pound
|
|
|
24,767 |
|
|
|
21,144 |
|
Canadian dollar
|
|
|
25,642 |
|
|
|
21,776 |
|
Australian dollar
|
|
|
10,700 |
|
|
|
7,930 |
|
Japanese yen
|
|
|
13,487 |
|
|
|
10,427 |
|
|
|
$ |
150,000 |
|
|
$ |
120,637 |
|
Currency Purchased
|
|
U.S. Dollar Equivalent
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Swiss franc
|
|
$ |
20,631 |
|
|
$ |
12,542 |
|
The notional amount of forward fixed interest rate swap agreements to manage variable interest obligations consisted of the following (in thousands):
|
|
U.S. Dollar Equivalent
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Interest rate swaps expiring March 30, 2012
|
|
$ |
80,000 |
|
|
$ |
80,000 |
|
Interest rate swaps expiring June 30, 2016
|
|
|
80,000 |
|
|
|
- |
|
Total interest rate swaps
|
|
$ |
160,000 |
|
|
$ |
80,000 |
|
The fair values of derivative instruments and their respective classification in the condensed consolidated balance sheet consisted of the following (in thousands):
|
|
Asset Derivatives
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging
instruments
|
|
|
|
|
|
|
|
|
|
Foreign currency exchange contracts
|
|
Other current assets
|
|
$ |
4,905 |
|
Other current assets
|
|
$ |
- |
|
Foreign currency exchange contracts
|
|
Other long-term assets, net
|
|
|
1,338 |
|
Other long-term assets, net
|
|
|
- |
|
Total derivative instruments
|
|
|
|
$ |
6,243 |
|
|
|
$ |
- |
|
|
|
Liability Derivatives
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging
instruments
|
|
|
|
|
|
|
|
|
|
Foreign currency exchange contracts
|
|
Accrued expenses
|
|
$ |
1,931 |
|
Accrued expenses
|
|
$ |
2,234 |
|
Foreign currency exchange contracts
|
|
Other long-term liabilities
|
|
|
254 |
|
Other long-term liabilities
|
|
|
- |
|
Interest rate swaps
|
|
Accrued expenses
|
|
|
1,141 |
|
Accrued expenses
|
|
|
1,611 |
|
Total derivative instruments
|
|
|
|
$ |
3,326 |
|
|
|
$ |
3,845 |
|
The effect of derivative instruments designated as cash flow hedges on the condensed consolidated balance sheet for the three and nine months ended September 30, 2011 and 2010 consisted of the following (in thousands):
|
|
Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion)
|
|
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
Derivative instruments
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency exchange contracts, net of tax
|
|
$ |
5,324 |
|
|
$ |
(5,655 |
) |
|
$ |
4,348 |
|
|
$ |
640 |
|
Interest rate swaps, net of tax
|
|
|
(57 |
) |
|
|
(83 |
) |
|
|
296 |
|
|
|
(856 |
) |
Total derivative instruments, net of tax
|
|
$ |
5,267 |
|
|
$ |
(5,738 |
) |
|
$ |
4,644 |
|
|
$ |
(216 |
) |
The effect of derivative instruments designated as cash flow hedges on the condensed consolidated statement of operations for the three and nine months ended September 30, 2011 and 2010 consisted of the following (in thousands):
|
|
Classification of
Gain (Loss)
|
|
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
|
|
Reclassified from
OCI into Income
|
|
For the Three Months Ended
September 30,
|
|
|
For the Nine Months Ended
September 30,
|
|
Derivative instruments
|
|
(Effective Portion)
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency exchange contracts
|
|
Cost of revenue
|
|
$ |
(1,385 |
) |
|
$ |
(199 |
) |
|
$ |
(4,962 |
) |
|
$ |
236 |
|
Interest rate swaps
|
|
Interest expense
|
|
|
(371 |
) |
|
|
(340 |
) |
|
|
(1,070 |
) |
|
|
(685 |
) |
|
|
|
|
$ |
(1,756 |
) |
|
$ |
(539 |
) |
|
$ |
(6,032 |
) |
|
$ |
(449 |
) |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This Quarterly Report on Form 10-Q contains statements which, to the extent they are not statements of historical fact, constitute “forward-looking statements.” Such forward-looking statements about our business and expectations within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, include statements relating to future revenue growth rates, earnings and other measures of financial performance, the effect of economic conditions on our business performance; demand for our products; realizability of assets; future cash flow and uses of cash; future repurchases of common stock; future levels of indebtedness and capital spending; interest expense; warranty expense; share-based compensation expense; and competition. Forward-looking statements can be identified by the use of words such as “expects,” “may,” “anticipates,” “intends,” “would,” “will,” “plans,” “believes,” “estimates,” “should,” and similar words and expressions. These forward-looking statements are intended to provide our current expectations or forecasts of future events; are based on current estimates, projections, beliefs, and assumptions; and are not guarantees of future performance. Actual events or results may differ materially from those described in the forward-looking statements. These forward-looking statements involve a number of risks and uncertainties as more fully described under the heading “Part II, Item 1A. Risk Factors” in this Quarterly Report on Form 10-Q. The risks and uncertainties discussed herein do not reflect the potential impact of any mergers, acquisitions or dispositions. In addition, any forward-looking statements represent our estimates only as of the day this Quarterly Report was first filed with the Securities and Exchange Commission (“SEC”) and should not be relied upon as representing our estimates as of any subsequent date. From time to time, oral or written forward-looking statements may also be included in other materials released to the public. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates or expectations change.
■ Business Overview and Trends
Operating segments. We operate primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we refer to as our Companion Animal Group (“CAG”), water quality testing products (“Water”) and products for livestock and poultry health, which we refer to as Livestock and Poultry Diagnostics (“LPD”). We also operate two smaller operating segments that comprise products for testing milk quality (“Dairy”) and products for the human point-of-care medical diagnostics market (“OPTI Medical”). Financial information about our Dairy and OPTI Medical operating segments is combined and presented with one of our remaining pharmaceutical product lines and our out-licensing arrangements in an “Other” category because they do not meet the quantitative or qualitative thresholds for reportable segments. See Note 15 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for financial information about our segments and the section entitled “Description of Business by Segment” under the heading “Item 1. Business” in our Annual Report on Form 10-K for the year ended December 31, 2010 for additional description of our segments.
CAG develops, designs, manufactures and distributes products and performs services for veterinarians, primarily related to diagnostics and information management. Water develops, designs, manufactures and distributes a range of products used in the detection of various microbiological parameters in water. LPD develops, designs, manufactures and distributes diagnostic tests and related instrumentation that are used to detect a wide range of diseases and to monitor health status in livestock and poultry. Dairy develops, designs, manufactures and distributes products to detect contaminants in milk. OPTI Medical develops, designs, manufactures and distributes point-of-care electrolyte and blood gas analyzers and related consumable products for the human medical diagnostics market. Further, OPTI Medical manufactures our VetStat® Electrolyte and Blood Gas Analyzer, a component of our Catalyst Dx® Analyzer and electrolyte consumables used with our Catalyst Dx® Analyzer.
On January 1, 2011, we changed the measure of profitability for our reportable segments. As a result of this change, a portion of corporate support function expenses and personnel-related expenses, certain manufacturing costs and certain foreign currency exchange gains and losses are no longer allocated to our reportable segments and, instead, are reported under the caption “Unallocated Amounts.” Similar to our treatment of share-based compensation expense, we estimate corporate support function expenses and certain personnel-related costs and allocate the estimated expense to the operating segments. This allocation differs from the actual expense and consequently yields a difference that is now reported under the caption “Unallocated Amounts.” With respect to manufacturing costs, the costs reported in our operating segments include our standard cost for products sold and any variances from standard cost for products purchased or manufactured within the period. We capitalize these variances for inventory on hand at the end of the period to record inventory in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). We then record these costs as cost of product revenue as that inventory is sold. The impact to cost of product revenue resulting from this variance capitalization and subsequent expense recognition is now reported within the caption “Unallocated Amounts.” Prior to January 1, 2011, “Unallocated Amounts” included primarily corporate research and development expenses that did not align with one of our existing business or service categories and the difference between estimated and actual share-based compensation expense. The segment income (loss) from operations discussed within this report for the three and nine months ended September 30, 2010 have been restated to conform to our new measure of segment profitability. This change in measure of segment profitability did not have a material impact on the results of operations for any of our individual segments. There was no change to the business composition of our reportable segments.
Effects of Certain Factors on Results of Operations
Distributor Purchasing and Inventories. The instrument consumables and rapid assay products in our CAG segment are sold in the U.S. and certain other geographies by third party distributors, who purchase products from us and sell them to veterinary practices, which are the end users. As a result, distributor purchasing dynamics have an impact on our reported sales of these products. Distributor purchasing dynamics may be affected by many factors and may be unrelated to underlying end-user demand for our products. Consequently, reported results may reflect fluctuations in distributors’ inventories and not necessarily reflect changes in underlying end-user demand. Therefore, we believe it is important to track distributor sales to end users and to distinguish between the impact of end-user demand and the impact of distributor purchasing dynamics on reported revenue.
Where growth rates are affected by changes in end-user demand, we refer to the impact of practice-level sales on growth. Where growth rates are affected by distributor purchasing dynamics, we refer to the impact of changes in distributors’ inventories on growth. If during the current year, distributors’ inventories grew by less than those inventories grew in the comparable period of the prior year, then changes in distributors’ inventories have a negative impact on our reported sales growth in the current period. Conversely, if during the current year, distributors’ inventories grew by more than those inventories grew in the comparable period of the prior year, then changes in distributors’ inventories have a positive impact on our reported sales growth in the current period.
At the end of a quarter, we believe that our U.S. CAG distributors typically hold inventory equivalent to approximately four weeks of our anticipated end-user demand for instrument consumables and rapid assay products.
Currency Impact. For the three and nine months ended September 30, 2011, approximately 25% and 26%, respectively, of our revenue was derived from products manufactured in the U.S. and sold internationally in local currencies compared to 24% and 25% for the three and nine months ended September 30, 2010, respectively. Strengthening of the rate of exchange for the U.S. dollar relative to other currencies has a negative impact on our revenues derived in currencies other than the U.S. dollar and on profits of products manufactured in the U.S. and sold internationally, and a weakening of the U.S. dollar has the opposite effect. Similarly, to the extent that the U.S. dollar is stronger in current or future periods relative to the exchange rates in effect in the corresponding prior periods, our growth rate will be negatively affected. The impacts of foreign currency denominated operating expenses and foreign currency denominated supply contracts partly offset this exposure.
The impact on revenue from changes in foreign currency exchange rates is a non-U.S. GAAP financial measure, which is a numerical measure the components of which do not align with the most directly comparable measure calculated and presented in accordance with U.S. GAAP. This particular measure is calculated by applying the differences between the average exchange rates during the current year period and the comparable previous year period to foreign currency denominated revenues for the current year period.
During the three months ended September 30, 2011, compared to the three months ended September 30, 2010, changes in foreign currency exchange rates increased total company revenue by approximately $9.5 million, due primarily to the weakening of the U.S. dollar against the Euro and, to a lesser extent, Australian dollar, Canadian dollar, Japanese yen, Swiss franc and British pound.
During the nine months ended September 30, 2011, compared to the nine months ended September 30, 2010, changes in foreign currency exchange rates increased total company revenue by approximately $26.2 million, due primarily to the weakening of the U.S. dollar against the Euro, Australian dollar and, to a lesser extent, Japanese yen, Canadian dollar, British pound and Swiss franc.
These changes in foreign currency exchange rates impacted the revenues generated by each of our individual operating segments in a manner similar to the impact on the company as a whole.
Effect of Economic Conditions. Demand for many of our products and services has been negatively affected by economic conditions since approximately mid-2008. In our CAG segment, we believe that low economic growth and relatively high unemployment have led to negative or cautious consumer sentiment, which has affected the number of patient visits to veterinary clinics. Since the beginning of the economic slowdown, patient visits have been flat to slightly down in each year-over-year period. We continued to observe this trend during the three and nine months ended September 30, 2011 relative to the same periods in 2010. We believe the essentially flat patient visits have had a slightly negative impact on the growth rate of sales of rapid assay tests, instrument consumables and reference laboratory diagnostic and consulting services. In addition, we believe the rate of growth of sales of our instruments and digital radiography systems, which are larger capital purchases for veterinarians, has been negatively affected by continued caution among veterinarians regarding economic conditions. Weaker economic conditions have also caused our customers to remain sensitive to the pricing of our products and services resulting in lower growth due to limited price increases for certain products.
We also believe that current economic conditions have affected purchasing decisions of our Water business customers. Lower water testing volumes have resulted from a decline in discretionary testing and a decline in mandated testing as a result of lower home and commercial construction.
We believe that the diversity and innovative nature of our products and services, and the geographic diversity of our markets, have and will continue to partially mitigate the effects of the slow economic growth and negative consumer sentiment. However, until we see improvements in broad factors that measure the economic climate both in the U.S. and Europe, we expect that our growth rates will continue to be negatively affected.
■ Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates. We base our estimates on historical experience and on various assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The significant accounting policies used in preparation of these condensed consolidated financial statements for the three and nine months ended September 30, 2011 are consistent with those discussed in Note 3 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2010. The critical accounting policies and the significant judgments and estimates used in the preparation of our condensed consolidated financial statements for the three and nine months ended September 30, 2011 are consistent with those discussed in our Annual Report on Form 10-K for the year ended December 31, 2010 in the section under the heading “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates.”
■ Results of Operations
Three Months Ended September 30, 2011 Compared to Three Months Ended September 30, 2010
Revenue
Total Company. The following table presents revenue by operating segment:
For the Three Months Ended September 30,
|
|
Net Revenue (dollars in thousands)
|
|
2011
|
|
|
2010
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
Percentage
Change from
Currency (1)
|
|
|
Percentage
Change from
Acquisitions (2)
|
|
|
Organic
Revenue
Growth(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG
|
|
$ |
248,074 |
|
|
$ |
222,909 |
|
|
$ |
25,165 |
|
|
|
11.3 |
% |
|
|
3.2 |
% |
|
|
0.1 |
% |
|
|
8.0 |
% |
Water
|
|
|
21,648 |
|
|
|
20,044 |
|
|
|
1,604 |
|
|
|
8.0 |
% |
|
|
3.5 |
% |
|
|
- |
|
|
|
4.5 |
% |
LPD
|
|
|
20,675 |
|
|
|
17,476 |
|
|
|
3,199 |
|
|
|
18.3 |
% |
|
|
7.9 |
% |
|
|
- |
|
|
|
10.4 |
% |
Other
|
|
|
10,557 |
|
|
|
9,199 |
|
|
|
1,358 |
|
|
|
14.8 |
% |
|
|
3.2 |
% |
|
|
- |
|
|
|
11.6 |
% |
Total Company
|
|
$ |
300,954 |
|
|
$ |
269,628 |
|
|
$ |
31,326 |
|
|
|
11.6 |
% |
|
|
3.5 |
% |
|
|
0.1 |
% |
|
|
8.0 |
% |
(1)
|
The percentage change from currency is a non-U.S. GAAP measure. It represents the percentage change in revenue resulting from the difference between the average exchange rates during the three months ended September 30, 2011 and the same period of the prior year applied to foreign currency denominated revenues for the three months ended September 30, 2011.
|
(2)
|
The percentage change from acquisitions is a non-U.S. GAAP measure. It represents the percentage change in revenue during the three months ended September 30, 2011 compared to the three months ended September 30, 2010 attributed to incremental revenues from acquisitions subsequent to June 30, 2010.
|
(3)
|
Organic revenue growth is a non-U.S. GAAP measure and represents the percentage change in revenue during the three months ended September 30, 2011 compared to the three months ended September 30, 2010 net of acquisitions and the effect of changes in foreign currency exchange rates.
|
The following revenue analysis and discussion reports on organic revenue growth. Organic revenue growth should be considered in addition to, and not as a replacement for or as superior to, revenues reported in accordance with U.S. GAAP, and may not be comparable to similarly titled measures reported by other companies. Management believes that reporting organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods and to our peers. We exclude the effect of changes in foreign currency exchange rates because changes in foreign currency exchange rates are not under management’s control, are subject to volatility and can obscure underlying business trends. We exclude the effect of acquisitions and divestitures because the nature, size and number of acquisitions can vary dramatically from period to period and therefore can also obscure underlying business trends.
Companion Animal Group. The following table presents revenue by product and service category for CAG:
For the Three Months Ended September 30,
|
|
Net Revenue (dollars in thousands)
|
|
2011
|
|
|
2010
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
Percentage
Change from
Currency (1)
|
|
|
Percentage
Change from
Acquisitions (2)
|
|
|
Organic
Revenue
Growth(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instruments and consumables
|
|
$ |
99,719 |
|
|
$ |
88,481 |
|
|
$ |
11,238 |
|
|
|
12.7 |
% |
|
|
3.7 |
% |
|
|
- |
|
|
|
9.0 |
% |
Rapid assay products
|
|
|
36,073 |
|
|
|
35,576 |
|
|
|
497 |
|
|
|
1.4 |
% |
|
|
1.5 |
% |
|
|
- |
|
|
|
(0.1 |
%) |
Reference laboratory diagnostic and consulting services
|
|
|
94,027 |
|
|
|
82,534 |
|
|
|
11,493 |
|
|
|
13.9 |
% |
|
|
3.9 |
% |
|
|
0.2 |
% |
|
|
9.8 |
% |
Practice management systems and digital radiography
|
|
|
18,255 |
|
|
|
16,318 |
|
|
|
1,937 |
|
|
|
11.9 |
% |
|
|
0.5 |
% |
|
|
- |
|
|
|
11.4 |
% |
Net CAG revenue
|
|
$ |
248,074 |
|
|
$ |
222,909 |
|
|
$ |
25,165 |
|
|
|
11.3 |
% |
|
|
3.2 |
% |
|
|
0.1 |
% |
|
|
8.0 |
% |
(1)
|
The percentage change from currency is a non-U.S. GAAP measure. It represents the percentage change in revenue resulting from the difference between the average exchange rates during the three months ended September 30, 2011 and the same period of the prior year applied to foreign currency denominated revenues for the three months ended September 30, 2011.
|
(2)
|
The percentage change from acquisitions is a non-U.S. GAAP measure. It represents the percentage change in revenue during the three months ended September 30, 2011 compared to the three months ended September 30, 2010 attributed to incremental revenues from acquisitions subsequent to June 30, 2010.
|
(3)
|
Organic revenue growth is a non-U.S. GAAP measure and represents the percentage change in revenue during the three months ended September 30, 2011 compared to the three months ended September 30, 2010 net of acquisitions and the effect of changes in foreign currency exchange rates.
|
Instruments revenue was $24.8 million and $21.1 million for the three months ended September 30, 2011 and 2010, respectively. Consumables revenue was $63.3 million and $57.0 million for the three months ended September 30, 2011 and 2010, respectively. Instrument service and accessories revenue was $11.2 million and $10.2 million for the three months ended September 30, 2011 and 2010, respectively. The remaining sources of revenue are not significant to overall instruments and consumables revenue. Instruments revenue growth was due primarily to higher sales volumes of our Catalyst Dx® instrument and our ProCyte Dx® instrument, the hematology analyzer that we began shipping during the third quarter of 2010. These favorable factors were partly offset by lower average unit sales prices driven by discounts associated with customer purchase programs. Consumables revenue growth was due primarily to higher sales of consumables used with our Catalyst Dx® instrument, partly offset by lower sales of consumables used with our VetTest® chemistry instrument as customers continue to upgrade from our VetTest® instrument to our Catalyst Dx® instrument. Higher sales of consumables used with our ProCyte Dx® instrument also contributed to the increase in consumables revenue. Service and accessories revenue growth was primarily a result of the increase in our active installed base of instruments. The impact of changes in distributors’ inventory levels reduced instruments and consumables revenue growth by less than 1%.
The slight decrease in rapid assay revenue was due primarily to the unfavorable impact of changes in distributors’ inventory levels, which reduced revenue growth by 3%. This unfavorable impact was substantially offset by an increase in U.S. practice-level sales of our canine heartworm and canine combination test products and, to a lesser extent, sales of our feline pancreatitis test product, which we began shipping during the second quarter of 2011.
The increase in reference laboratory diagnostic and consulting services revenue resulted primarily from the impact of higher testing volume and, to a lesser extent, price increases. Higher testing volume was driven by the acquisition of new customers due in part to geographic expansion and customer acquisition related programs in which customers are provided incentives in the form of IDEXX Points or cash in exchange for agreements to purchase services in future periods.
The increase in practice management systems and digital radiography revenue resulted primarily from higher service and support revenue and an increase in sales volumes of our practice management systems. These favorable factors were partly offset by an increase in placements of digital radiography systems under customer acquisition related programs for which the related revenue is recognized over future periods.
Water. The increase in Water revenue resulted primarily from higher sales volumes of Colilert® test products, partly offset by the unfavorable impact of higher relative sales of Colilert® test products in geographies where products are sold at lower average unit sales prices.
Livestock and Poultry Diagnostics. The increase in LPD revenue resulted primarily from higher sales volumes of certain bovine tests and, to a lesser extent, higher sales volumes of certain poultry tests. The increased sales volume of certain bovine tests was due, in part, to sales in Germany where we have won several government tenders for testing in connection with a country-wide eradication program for a virus impacting beef and dairy production yields. These increases were partly offset by lower sales volumes of certain swine tests and, to a lesser extent, lower sales of Bovine Spongiform Encephalopathy (“BSE” or “mad cow disease”) tests resulting from the changes in European Union BSE testing requirements. Effective July 1, 2011, the age at which healthy cattle to be slaughtered are required to be tested for BSE in the European Union was increased from 48 months to 72 months, which is reducing the population of cattle tested for this disease.
Other. The increase in Other revenue was primarily attributable to higher sales volumes in our OPTI Medical line of business, partly offset by lower sales volumes of our Dairy SNAP® residue test for the detection of melamine. Increased sales volume in our OPTI Medical line of business was driven by sales of consumables used with our instruments and, to a lesser extent, by sales of instruments.
Gross Profit
Total Company. The following table presents gross profit and gross profit percentages by operating segment:
For the Three Months Ended September 30,
|
|
Gross Profit (dollars in thousands)
|
|
2011
|
|
|
Percent of
Revenue
|
|
|
2010
|
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG
|
|
$ |
126,048 |
|
|
|
50.8 |
% |
|
$ |
113,924 |
|
|
|
51.1 |
% |
|
$ |
12,124 |
|
|
|
10.6 |
% |
Water
|
|
|
14,317 |
|
|
|
66.1 |
% |
|
|
12,542 |
|
|
|
62.6 |
% |
|
|
1,775 |
|
|
|
14.2 |
% |
LPD
|
|
|
13,666 |
|
|
|
66.1 |
% |
|
|
11,812 |
|
|
|
67.6 |
% |
|
|
1,854 |
|
|
|
15.7 |
% |
Other
|
|
|
4,009 |
|
|
|
38.0 |
% |
|
|
4,104 |
|
|
|
44.6 |
% |
|
|
(95 |
) |
|
|
(2.3 |
%) |
Unallocated Amounts
|
|
|
627 |
|
|
|
N/A |
|
|
|
(175 |
) |
|
|
N/A |
|
|
|
802 |
|
|
|
N/A |
|
Total Company
|
|
$ |
158,667 |
|
|
|
52.7 |
% |
|
$ |
142,207 |
|
|
|
52.7 |
% |
|
$ |
16,460 |
|
|
|
11.6 |
% |
Companion Animal Group. Gross profit for CAG increased due to higher sales, partly offset by a slight decrease in the gross profit percentage. The decrease in gross profit percentage was due primarily to increased manufacturing costs, higher relative sales of certain of our VetLab® instruments that yield lower margins compared to other CAG products and services and lower average unit sales prices due, in part, to discounts associated with customer purchase programs. Increased manufacturing costs were driven, in part, by lower production volumes associated with certain of our VetLab® consumables during the three months ended September 30, 2011 compared to the same period of the prior year. These unfavorable factors were partly offset by lower costs of service.
Water. Gross profit for Water increased due to higher sales and an increase in the gross profit percentage to 66% from 63%. The increase in the gross profit percentage was due primarily to reductions in certain manufacturing costs that we do not expect to continue at this level and, to a lesser extent, higher relative sales of our Colilert® products that yield higher margins. These favorable impacts were partly offset by lower average unit sales prices of our Colilert® products and, to a lesser extent, increased freight costs as a result of rising fuel surcharges.
Livestock and Poultry Diagnostics. Gross profit for LPD increased as higher sales were partly offset by a decrease in the gross profit percentage to 66% from 68%. The decrease in the gross profit percentage was due primarily to lower average unit sales prices of our BSE tests and increased freight costs as a result of rising fuel surcharges.
Other. Gross profit for Other operating units decreased due to a decrease in the gross profit percentage to 38% from 45%, partly offset by higher sales. The decrease in the gross profit percentage was due primarily to increased manufacturing costs in our OPTI Medical line of business that we do not expect to continue and higher relative sales of products that yield lower gross margins. These unfavorable factors were partly offset by the favorable impact of currency driven by the net favorable impact of changes in foreign currency exchange rates.
Unallocated Amounts. Gross profit for Unallocated Amounts increased $0.8 million to $0.6 million due primarily to a decrease in certain personnel-related costs, partly offset by the unfavorable impact of certain manufacturing costs. See the subsection above titled “Business Overview and Trends” for further information regarding the nature of these manufacturing costs. Also as discussed in subsection above titled “Business Overview and Trends” under the heading “Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in this Quarterly Report on Form 10-Q, we estimate certain personnel-related costs and allocate the estimated expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.” The decrease in certain personnel-related costs for Unallocated Amounts is due primarily to lower self-insured health care costs during the three months ended September 30, 2011 compared to the same period of the prior year.
Operating Expenses and Operating Income
Total Company. The following tables present operating expenses and operating income by operating segment:
For the Three Months Ended September 30,
|
|
Operating Expenses
(dollars in thousands)
|
|
2011
|
|
|
Percent of
Revenue
|
|
|
2010
|
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG
|
|
$ |
81,752 |
|
|
|
33.0 |
% |
|
$ |
73,389 |
|
|
|
32.9 |
% |
|
$ |
8,363 |
|
|
|
11.4 |
% |
Water
|
|
|
4,338 |
|
|
|
20.0 |
% |
|
|
3,976 |
|
|
|
19.8 |
% |
|
|
362 |
|
|
|
9.1 |
% |
LPD
|
|
|
10,018 |
|
|
|
48.5 |
% |
|
|
8,492 |
|
|
|
48.6 |
% |
|
|
1,526 |
|
|
|
18.0 |
% |
Other
|
|
|
3,975 |
|
|
|
37.7 |
% |
|
|
3,235 |
|
|
|
35.2 |
% |
|
|
740 |
|
|
|
22.9 |
% |
Unallocated Amounts
|
|
|
2,488 |
|
|
|
N/A |
|
|
|
3,301 |
|
|
|
N/A |
|
|
|
(813 |
) |
|
|
(24.6 |
%) |
Total Company
|
|
$ |
102,571 |
|
|
|
34.1 |
% |
|
$ |
92,393 |
|
|
|
34.3 |
% |
|
$ |
10,178 |
|
|
|
11.0 |
% |
Operating Income
(dollars in thousands)
|
|
2011
|
|
|
Percent of
Revenue
|
|
|
2010
|
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG
|
|
$ |
44,296 |
|
|
|
17.9 |
% |
|
$ |
40,535 |
|
|
|
18.2 |
% |
|
$ |
3,761 |
|
|
|
9.3 |
% |
Water
|
|
|
9,979 |
|
|
|
46.1 |
% |
|
|
8,566 |
|
|
|
42.7 |
% |
|
|
1,413 |
|
|
|
16.5 |
% |
LPD
|
|
|
3,648 |
|
|
|
17.6 |
% |
|
|
3,320 |
|
|
|
19.0 |
% |
|
|
328 |
|
|
|
9.9 |
% |
Other
|
|
|
34 |
|
|
|
0.3 |
% |
|
|
869 |
|
|
|
9.5 |
% |
|
|
(835 |
) |
|
|
(96.1 |
%) |
Unallocated Amounts
|
|
|
(1,861 |
) |
|
|
N/A |
|
|
|
(3,476 |
) |
|
|
N/A |
|
|
|
1,615 |
|
|
|
46.5 |
% |
Total Company
|
|
$ |
56,096 |
|
|
|
18.6 |
% |
|
$ |
49,814 |
|
|
|
18.5 |
% |
|
$ |
6,282 |
|
|
|
12.6 |
% |
Companion Animal Group. The following table presents CAG operating expenses by functional area:
For the Three Months Ended September 30,
|
|
Operating Expenses
(dollars in thousands)
|
|
2011
|
|
|
Percent of
Revenue
|
|
|
2010
|
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$ |
43,327 |
|
|
|
17.5 |
% |
|
$ |
37,876 |
|
|
|
17.0 |
% |
|
$ |
5,451 |
|
|
|
14.4 |
% |
General and administrative
|
|
|
25,724 |
|
|
|
10.4 |
% |
|
|
24,575 |
|
|
|
11.0 |
% |
|
|
1,149 |
|
|
|
4.7 |
% |
Research and development
|
|
|
12,701 |
|
|
|
5.1 |
% |
|
|
10,938 |
|
|
|
4.9 |
% |
|
|
1,763 |
|
|
|
16.1 |
% |
Total operating expenses
|
|
$ |
81,752 |
|
|
|
33.0 |
% |
|
$ |
73,389 |
|
|
|
32.9 |
% |
|
$ |
8,363 |
|
|
|
11.4 |
% |
The increase in sales and marketing expense resulted primarily from increased personnel-related costs and the unfavorable impact of changes in foreign currency exchange rates. Higher personnel-related costs were due primarily to an increase in personnel and higher sales commission expenses. The increase in general and administrative expense resulted primarily from an increase in costs attributable to investments in information technology, an increase in personnel-related costs and the unfavorable impact of changes in foreign currency exchange rates. These increases were partly offset by a certain bad debt expense in 2010 that was absent in 2011. The increase in research and development expense was due primarily to increased costs in connection with external consulting and development expenses and higher personnel-related costs.
Water. The following table presents Water operating expenses by functional area:
For the Three Months Ended September 30,
|
|
Operating Expenses
(dollars in thousands)
|
|
2011
|
|
|
Percent of
Revenue
|
|
|
2010
|
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$ |
2,114 |
|
|
|
9.8 |
% |
|
$ |
1,863 |
|
|
|
9.3 |
% |
|
$ |
251 |
|
|
|
13.5 |
% |
General and administrative
|
|
|
1,595 |
|
|
|
7.4 |
% |
|
|
1,498 |
|
|
|
7.5 |
% |
|
|
97 |
|
|
|
6.5 |
% |
Research and development
|
|
|
629 |
|
|
|
2.9 |
% |
|
|
615 |
|
|
|
3.1 |
% |
|
|
14 |
|
|
|
2.3 |
% |
Total operating expenses
|
|
$ |
4,338 |
|
|
|
20.0 |
% |
|
$ |
3,976 |
|
|
|
19.8 |
% |
|
$ |
362 |
|
|
|
9.1 |
% |
The increase in sales and marketing expense resulted primarily from an increase in personnel-related costs and the unfavorable impact of changes in foreign currency exchange rates. The increase in general and administrative expense resulted primarily from the unfavorable impact of changes in foreign currency exchange rates, partly offset by a decrease in personnel-related costs.
Livestock and Poultry Diagnostics. The following table presents LPD operating expenses by functional area:
For the Three Months Ended September 30,
|
|
Operating Expenses
(dollars in thousands)
|
|
2011
|
|
|
Percent of
Revenue
|
|
|
2010
|
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$ |
3,985 |
|
|
|
19.3 |
% |
|
$ |
3,121 |
|
|
|
17.9 |
% |
|
$ |
864 |
|
|
|
27.7 |
% |
General and administrative
|
|
|
2,905 |
|
|
|
14.1 |
% |
|
|
2,704 |
|
|
|
15.5 |
% |
|
|
201 |
|
|
|
7.4 |
% |
Research and development
|
|
|
3,128 |
|
|
|
15.1 |
% |
|
|
2,667 |
|
|
|
15.3 |
% |
|
|
461 |
|
|
|
17.3 |
% |
Total operating expenses
|
|
$ |
10,018 |
|
|
|
48.5 |
% |
|
$ |
8,492 |
|
|
|
48.6 |
% |
|
$ |
1,526 |
|
|
|
18.0 |
% |
The increase in sales and marketing expense resulted primarily from higher personnel-related costs, the unfavorable impact of changes in foreign currency exchange rates and increased spending on promotional activities. The increase in personnel-related costs was due primarily to an increase in sales personnel to support growth in developing markets. The increase in general and administrative expense resulted primarily from the unfavorable impact of changes in foreign currency exchange rates, partly offset by a decrease in personnel-related costs. The increase in research and development expense was due primarily to an increase in personnel-related costs and the unfavorable impact of changes in foreign currency exchange rates.
Other. Operating expenses for Other operating units increased $0.7 million to $4.0 million for the three months ended September 30, 2011 due primarily to the absence in 2011 of a milestone payment that was earned in 2010 related to the sale of product rights previously included in our pharmaceutical business, which was recorded as a reduction of operating expense, and, to a lesser extent, to increased consulting and development expenses in our OPTI Medical line of business and the unfavorable impact of changes in foreign currency exchange rates. These unfavorable factors were partly offset by a decrease in personnel-related costs.
Unallocated Amounts. Operating expenses for Unallocated Amounts decreased $0.8 million to $2.5 million for the three months ended September 30, 2011 due primarily to a decrease in certain personnel-related costs, a decrease in legal and other professional fees incurred in connection with the U.S. Federal Trade Commission (“FTC”) investigation, discussed in more detail under the heading “Part II. Item 1A. Risk Factors” in this Quarterly Report on Form 10-Q, and receipt of a payment related to the sale of certain raw material inventory in connection with the restructuring of our pharmaceutical business in the fourth quarter of 2008. This payment was not recorded in our results of operation until received due to uncertain collectibility. As discussed in the subsection above titled “Business Overview and Trends,” we estimate certain personnel-related costs and allocate the estimated expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.” The decrease in certain personnel-related costs is due primarily to lower actual self-insured health care costs during the three months ended September 30, 2011 compared to the same period of the prior year. These favorable factors were partly offset by certain foreign exchange losses during the three months ended September 30, 2011 compared to gains during the same period of the prior year.
Interest Income and Interest Expense
Interest income was $0.5 million for the three months ended September 30, 2011 compared to $0.1 million for the same period of the prior year. The increase in interest income was due primarily to interest earned on a note issued in connection with a November 2010 strategic investment in a company that owns and operates veterinary hospitals.
Interest expense was $0.9 million for the three months ended September 30, 2011 compared to $0.7 million for the same period in 2010. The increase in interest expense was due primarily to higher effective interest rates, and, to a lesser extent, higher average balances outstanding on our unsecured revolving credit facility (“Credit Facility”). As a result of the refinancing event in July 2011, applicable interest rates on borrowings under the Credit Facility generally range from 0.875 to 1.25 percentage points (“Credit Spread”) above the London interbank rate (“LIBOR”) or the Canadian Dollar-denominated bankers’ acceptance rate (“CDOR”) as opposed to a credit spread of 0.375 to 0.875 under the pre-existing Credit Facility. Because the Credit Spread increased as a result of the refinancing event, interest expense during the three months ended September 30, 2011 increased in comparison to the same period of the prior year and we expect that interest expense will continue to increase during the remainder of 2011 compared to 2010.
Provision for Income Taxes
Our effective income tax rate was 30.8% for the three months ended September 30, 2011 compared to 29.5% for the three months ended September 30, 2010. The increase in our effective income tax rate was due primarily to lower tax benefits recognized in connection with the expiration of certain statutes of limitations and with U.S. manufacturing activities. These unfavorable impacts were partly offset by federal research and development tax incentives available during the three months ended September 30, 2011, but not available during the three months ended September 30, 2010.
Nine Months Ended September 30, 2011 Compared to Nine Months Ended September 30, 2010
Revenue
Total Company. The following table presents revenue by operating segment:
For the Nine Months Ended September 30,
|
|
Net Revenue
(dollars in thousands)
|
|
2011
|
|
|
2010
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
Percentage
Change from
Currency (1)
|
|
|
Percentage
Change from
Acquisitions (2)
|
|
|
Organic
Revenue
Growth(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG
|
|
$ |
748,397 |
|
|
$ |
676,646 |
|
|
$ |
71,751 |
|
|
|
10.6 |
% |
|
|
2.9 |
% |
|
|
0.1 |
% |
|
|
7.6 |
% |
Water
|
|
|
62,123 |
|
|
|
57,356 |
|
|
|
4,767 |
|
|
|
8.3 |
% |
|
|
3.3 |
% |
|
|
- |
|
|
|
5.0 |
% |
LPD
|
|
|
69,981 |
|
|
|
56,577 |
|
|
|
13,404 |
|
|
|
23.7 |
% |
|
|
6.2 |
% |
|
|
- |
|
|
|
17.5 |
% |
Other
|
|
|
30,987 |
|
|
|
29,056 |
|
|
|
1,931 |
|
|
|
6.6 |
% |
|
|
2.5 |
% |
|
|
- |
|
|
|
4.1 |
% |
Total Company
|
|
$ |
911,488 |
|
|
$ |
819,635 |
|
|
$ |
91,853 |
|
|
|
11.2 |
% |
|
|
3.1 |
% |
|
|
0.1 |
% |
|
|
8.0 |
% |
(1)
|
The percentage change from currency is a non-U.S. GAAP measure. It represents the percentage change in revenue resulting from the difference between the average exchange rates during the nine months ended September 30, 2011 and the same period of the prior year applied to foreign currency denominated revenues for the nine months ended September 30, 2011.
|
(2)
|
The percentage change from acquisitions is a non-U.S. GAAP measure. It represents the percentage change in revenue during the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010 attributed to incremental revenues from acquisitions subsequent to December 31, 2009.
|
(3)
|
Organic revenue growth is a non-U.S. GAAP measure and represents the percentage change in revenue during the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010 net of acquisitions and the effect of changes in foreign currency exchange rates.
|
The following revenue analysis and discussion reports on organic revenue growth. Organic revenue growth should be considered in addition to, and not as a replacement for or as superior to, revenues reported in accordance with U.S. GAAP, and may not be comparable to similarly titled measures reported by other companies. Management believes that reporting organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods and to our peers. We exclude the effect of changes in foreign currency exchange rates because changes in foreign currency exchange rates are not under management’s control, are subject to volatility and can obscure underlying business trends. We exclude the effect of acquisitions and divestitures because the nature, size and number of acquisitions can vary dramatically from period to period and therefore can also obscure underlying business trends.
Companion Animal Group. The following table presents revenue by product and service category for CAG:
For the Nine Months Ended September 30,
|
|
Net Revenue
(dollars in thousands)
|
|
2011
|
|
|
2010
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
Percentage
Change from
Currency (1)
|
|
|
Percentage
Change from
Acquisitions (2)
|
|
|
Organic
Revenue
Growth(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instruments and consumables
|
|
$ |
292,209 |
|
|
$ |
258,318 |
|
|
$ |
33,891 |
|
|
|
13.1 |
% |
|
|
3.5 |
% |
|
|
- |
|
|
|
9.6 |
% |
Rapid assay products
|
|
|
118,883 |
|
|
|
115,500 |
|
|
|
3,383 |
|
|
|
2.9 |
% |
|
|
1.4 |
% |
|
|
- |
|
|
|
1.5 |
% |
Reference laboratory diagnostic and consulting services
|
|
|
282,242 |
|
|
|
248,422 |
|
|
|
33,820 |
|
|
|
13.6 |
% |
|
|
3.6 |
% |
|
|
0.1 |
% |
|
|
9.9 |
% |
Practice management systems and digital radiography
|
|
|
55,063 |
|
|
|
54,406 |
|
|
|
657 |
|
|
|
1.2 |
% |
|
|
0.5 |
% |
|
|
- |
|
|
|
0.7 |
% |
Net CAG revenue
|
|
$ |
748,397 |
|
|
$ |
676,646 |
|
|
$ |
71,751 |
|
|
|
10.6 |
% |
|
|
2.9 |
% |
|
|
0.1 |
% |
|
|
7.6 |
% |
(1)
|
The percentage change from currency is a non-U.S. GAAP measure. It represents the percentage change in revenue resulting from the difference between the average exchange rates during the nine months ended September 30, 2011 and the same period of the prior year applied to foreign currency denominated revenues for the nine months ended September 30, 2011.
|
(2)
|
The percentage change from acquisitions is a non-U.S. GAAP measure. It represents the percentage change in revenue during the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010 attributed to incremental revenues from acquisitions subsequent to December 31, 2009.
|
(3)
|
Organic revenue growth is a non-U.S. GAAP measure and represents the percentage change in revenue during the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010 net of acquisitions and the effect of changes in foreign currency exchange rates.
|
Instruments revenue was $64.9 million and $57.5 million for the nine months ended September 30, 2011 and 2010, respectively. Consumables revenue was $193.5 million and $170.7 million for the nine months ended September 30, 2011 and 2010, respectively. Instrument service and accessories revenue was $32.8 million and $29.4 million for the nine months ended September 30, 2011 and 2010, respectively. The remaining sources of revenue are not significant to overall instruments and consumables revenue. Instruments revenue growth was due primarily to sales of our ProCyte® Dx instrument, the hematology analyzer that we began shipping during the third quarter of 2010, partly offset by lower sales volumes of certain of our other instruments, primarily our other hematology instruments, as customers continue to upgrade to our ProCyte® Dx instrument from our other hematology instruments. This favorable impact was partly offset by lower average unit sales prices due, in part, to discounts associated with customer purchase programs. Consumables revenue growth was due primarily to higher sales of consumables used with our Catalyst Dx® instrument, partly offset by lower sales of consumables used with our VetTest® chemistry instrument as customers continue to upgrade from our VetTest® instrument to our Catalyst Dx® instrument. Sales of consumables used with our ProCyte Dx® instrument also contributed to the increase in consumables revenue. Service and accessories revenue growth was driven primarily by the increase in our active installed base of instruments. The impact of changes in distributors’ inventory levels contributed less than 1% to instruments and consumables growth.
The increase in rapid assay revenue was due primarily to an increase in U.S. practice-level sales of our canine heartworm and combination test products and sales of our feline pancreatitis test product, which we began shipping during the second quarter of 2011. These favorable impacts were partly offset by the impact of changes in distributors’ inventory levels, which reduced revenue growth by 2%.
The increase in reference laboratory diagnostic and consulting services revenue resulted primarily from the impact of higher testing volume and, to a lesser extent, price increases. Higher testing volume was driven by the acquisition of new customers due in part to geographic expansion and customer acquisition related programs in which customers are provided incentives in the form of IDEXX Points or cash in exchange for agreements to purchase services in future periods.
The slight increase in practice management systems and digital radiography revenue was due primarily to an increase in sales volumes of our practice management systems and higher service and support revenue. These favorable factors were partly offset by an increase in placements of digital radiography and practice management systems placed under customer acquisition related programs for which the related revenue is recognized over future periods.
Water. The increase in Water revenue resulted primarily from higher sales volumes of Colilert® test products, partly offset by the unfavorable impact of higher relative sales of Colilert® test products in geographies where products are sold at lower average unit sales prices.
Livestock and Poultry Diagnostics. The increase in LPD revenue resulted primarily from higher sales volumes of certain bovine tests and, to a lesser extent, higher sales volumes of certain swine and poultry tests. The increased sales volume of certain bovine tests was due, in part, to sales in Germany where we have won several government tenders for testing in connection with a country-wide eradication program for a virus impacting beef and dairy production yields. These increases were partly offset by lower sales of BSE tests resulting from the changes in European Union BSE testing requirements.
Other. The increase in Other revenue was primarily attributable to higher sales volumes in our OPTI Medical line of business, partly offset by lower sales volumes of our Dairy SNAP® test products used for the detection of antibiotic residue in milk and, to a lesser extent, higher relative sales of our OPTI Medical products in geographies where our products are sold at lower average unit sales prices. Increased sales volumes in our OPTI Medical line of business was driven by sales of consumables used with our instruments and, to a lesser extent, by sales of instruments.
Gross Profit
Total Company. The following table presents gross profit and gross profit percentages by operating segment:
For the Nine Months Ended September 30,
|
|
Gross Profit (dollars in thousands)
|
|
2011
|
|
|
Percent of
Revenue
|
|
|
2010
|
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG
|
|
$ |
387,734 |
|
|
|
51.8 |
% |
|
$ |
347,792 |
|
|
|
51.4 |
% |
|
$ |
39,942 |
|
|
|
11.5 |
% |
Water
|
|
|
38,676 |
|
|
|
62.3 |
% |
|
|
36,445 |
|
|
|
63.5 |
% |
|
|
2,231 |
|
|
|
6.1 |
% |
LPD
|
|
|
47,548 |
|
|
|
67.9 |
% |
|
|
38,295 |
|
|
|
67.7 |
% |
|
|
9,253 |
|
|
|
24.2 |
% |
Other
|
|
|
12,493 |
|
|
|
40.3 |
% |
|
|
13,087 |
|
|
|
45.0 |
% |
|
|
(594 |
) |
|
|
(4.5 |
%) |
Unallocated Amounts
|
|
|
1,174 |
|
|
|
N/A |
|
|
|
(1,767 |
) |
|
|
N/A |
|
|
|
2,941 |
|
|
|
N/A |
|
Total Company
|
|
$ |
487,625 |
|
|
|
53.5 |
% |
|
$ |
433,852 |
|
|
|
52.9 |
% |
|
$ |
53,773 |
|
|
|
12.4 |
% |
Companion Animal Group. Gross profit increased due to higher sales and a slight increase in the gross profit percentage. The increase in the gross profit percentage was due primarily to higher average unit sales prices, driven primarily by our reference laboratory and diagnostic consulting services business. This favorable impact was partly offset by the unfavorable impact of currency as the net favorable impact of changes in foreign currency exchange rates was more than offset by the impact of increased hedging losses and by increased freight costs driven, in part, by higher fuel surcharges.
Water. Gross profit for Water increased as higher sales were partly offset by a decrease in the gross profit percentage to 62% from 64%. The decrease in the gross profit percentage was due primarily to lower average unit sales prices of our Colilert® products and higher freight costs as a result of rising fuel surcharges. These unfavorable impacts were partly offset by lower manufacturing costs due, in part, to cost improvement initiatives and higher relative sales of our Colilert® products that yield higher margins.
Livestock and Poultry Diagnostics. Gross profit for LPD increased due to higher sales and a slight increase in the gross profit percentage. The increase in the gross profit percentage was due primarily to lower manufacturing costs driven largely by benefits achieved from economies of scale as a result of the increase in sales volume. This favorable impact was partly offset by the unfavorable impact of currency as the net favorable impact of changes in foreign currency exchange rates was more than offset by the impact of increased hedging losses and, to a lesser extent, lower average unit sales prices of our BSE tests.
Other. Gross profit for Other operating units decreased due to a decrease in the gross profit percentage to 40% from 45%, partly offset by higher sales. The decrease in the gross profit percentage was due primarily to higher manufacturing costs driven by our Dairy line of business, lower average unit sales prices in our OPTI Medical line of business, higher freight costs and, to a lesser extent, higher relative sales of products that yield lower margins. Higher freight costs were driven by our Dairy line of business and were due, in part, to rising fuel surcharges.
Unallocated Amounts. Gross profit for Unallocated Amounts increased $2.9 million to $1.2 million due primarily to a decrease in certain personnel-related costs and the favorable impact of certain manufacturing costs. See the subsection above titled “Business Overview and Trends” for further information regarding the nature of these manufacturing costs. Also as discussed in subsection above titled “Business Overview and Trends,” we estimate certain personnel-related costs and allocate the estimated expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.” The decrease in certain personnel-related costs for Unallocated Amounts is due primarily to lower self-insured health care costs during the nine months ended September 30, 2011 compared to the same period of the prior year.
Operating Expenses and Operating Income
Total Company. The following tables present operating expenses and operating income by operating segment:
For the Nine Months Ended September 30,
|
Operating Expenses
(dollars in thousands)
|
|
2011
|
|
Percent of
Revenue
|
|
|
2010
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG
|
|
$
|
242,597
|
|
32.4
|
%
|
|
$
|
219,295
|
|
32.4
|
%
|
|
$
|
23,302
|
|
10.6
|
%
|
Water
|
|
|
13,349
|
|
21.5
|
%
|
|
|
12,217
|
|
21.3
|
%
|
|
|
1,132
|
|
9.3
|
%
|
LPD
|
|
|
29,574
|
|
42.3
|
%
|
|
|
25,848
|
|
45.7
|
%
|
|
|
3,726
|
|
14.4
|
%
|
Other
|
|
|
12,700
|
|
41.0
|
%
|
|
|
11,030
|
|
38.0
|
%
|
|
|
1,670
|
|
15.1
|
%
|
Unallocated Amounts
|
|
|
8,479
|
|
N/A
|
|
|
|
12,385
|
|
N/A
|
|
|
|
(3,906
|
)
|
(31.5
|
%)
|
Total Company
|
|
$
|
306,699
|
|
33.7
|
%
|
|
$
|
280,775
|
|
34.3
|
%
|
|
$
|
25,924
|
|
9.2
|
%
|
Operating Income
(dollars in thousands)
|
|
2011
|
|
Percent of
Revenue
|
|
|
2010
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAG
|
|
$
|
145,137
|
|
19.4
|
%
|
|
$
|
128,497
|
|
19.0
|
%
|
|
$
|
16,640
|
|
12.9
|
%
|
Water
|
|
|
25,327
|
|
40.8
|
%
|
|
|
24,228
|
|
42.2
|
%
|
|
|
1,099
|
|
4.5
|
%
|
LPD
|
|
|
17,974
|
|
25.7
|
%
|
|
|
12,447
|
|
22.0
|
%
|
|
|
5,527
|
|
44.4
|
%
|
Other
|
|
|
(207
|
)
|
(0.7
|
%)
|
|
|
2,057
|
|
7.1
|
%
|
|
|
(2,264
|
)
|
(110.1
|
%)
|
Unallocated Amounts
|
|
|
(7,305
|
)
|
N/A
|
|
|
|
(14,152
|
)
|
N/A
|
|
|
|
6,847
|
|
48.4
|
%
|
Total Company
|
|
$
|
180,926
|
|
19.9
|
%
|
|
$
|
153,077
|
|
18.7
|
%
|
|
$
|
27,849
|
|
18.2
|
%
|
Companion Animal Group. The following table presents CAG operating expenses by functional area:
For the Nine Months Ended September 30,
|
Operating Expenses
(dollars in thousands)
|
|
2011
|
|
Percent of
Revenue
|
|
|
2010
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$
|
129,489
|
|
17.3
|
%
|
|
$
|
112,942
|
|
16.7
|
%
|
|
$
|
16,547
|
|
14.7
|
%
|
General and administrative
|
|
|
76,941
|
|
10.3
|
%
|
|
|
73,203
|
|
10.8
|
%
|
|
|
3,738
|
|
5.1
|
%
|
Research and development
|
|
|
36,167
|
|
4.8
|
%
|
|
|
33,150
|
|
4.9
|
%
|
|
|
3,017
|
|
9.1
|
%
|
Total operating expenses
|
|
$
|
242,597
|
|
32.4
|
%
|
|
$
|
219,295
|
|
32.4
|
%
|
|
$
|
23,302
|
|
10.6
|
%
|
The increase in sales and marketing expense resulted primarily from increased personnel-related costs and the unfavorable impact of changes in foreign currency exchange rates. Higher personnel-related costs were due primarily to an increase in personnel and higher sales commission expenses. The increase in general and administrative expense resulted primarily from an increase in personnel-related costs, the unfavorable impact of changes in foreign currency exchange rates and an increase in costs attributable to investments in information technology. These increases were partly offset by a certain bad debt expense in 2010 that was absent in 2011 and a payment that we earned in the first quarter of 2011 pursuant to the terms of a license agreement. The increase in research and development expense was due primarily to increased personnel-related costs and higher external consulting and development costs.
Water. The following table presents Water operating expenses by functional area:
For the Nine Months Ended September 30,
|
Operating Expenses
(dollars in thousands)
|
|
2011
|
|
Percent of
Revenue
|
|
|
2010
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$
|
6,780
|
|
10.9
|
%
|
|
$
|
5,725
|
|
10.0
|
%
|
|
$
|
1,055
|
|
18.4
|
%
|
General and administrative
|
|
|
4,778
|
|
7.7
|
%
|
|
|
4,658
|
|
8.1
|
%
|
|
|
120
|
|
2.6
|
%
|
Research and development
|
|
|
1,791
|
|
2.9
|
%
|
|
|
1,834
|
|
3.2
|
%
|
|
|
(43
|
)
|
(2.3
|
%)
|
Total operating expenses
|
|
$
|
13,349
|
|
21.5
|
%
|
|
|
12,217
|
|
21.3
|
%
|
|
|
1,132
|
|
9.3
|
%
|
The increase in sales and marketing expense resulted primarily from higher personnel-related costs and the unfavorable impact of changes in foreign currency exchange rates. The increase in general and administrative expense resulted primarily from the unfavorable impact of changes in foreign currency exchange rates, partly offset by lower personnel-related costs. The decrease in research and development expense resulted primarily from lower personnel-related costs.
Livestock and Poultry Diagnostics. The following table presents LPD operating expenses by functional area:
For the Nine Months Ended September 30,
|
Operating Expenses
(dollars in thousands)
|
|
2011
|
|
Percent of
Revenue
|
|
|
2010
|
|
Percent of
Revenue
|
|
|
Dollar
Change
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
$
|
11,789
|
|
16.8
|
%
|
|
$
|
9,976
|
|
17.6
|
%
|
|
$
|
1,813
|
|
18.2
|
%
|
General and administrative
|
|
|
9,031
|
|
12.9
|
%
|
|
|
8,825
|
|
15.6
|
%
|
|
|
206
|
|
2.3
|
%
|
Research and development
|
|
|
8,754
|
|
12.5
|
%
|
|
|
7,047
|
|
12.5
|
%
|
|
|
1,707
|
|
24.2
|
%
|
Total operating expenses
|
|
$
|
29,574
|
|
42.3
|
%
|
|
|
25,848
|
|
45.7
|
%
|
|
|
3,726
|
|
14.4
|
%
|
The increase in sales and marketing expense resulted primarily from higher personnel-related costs, the unfavorable impact of changes in foreign currency exchange rates and increased spending on promotional activities. The increase in personnel-related costs was due primarily to an increase in sales personnel to support growth in developing markets and higher commissions in connection with increased sales. The increase in general and administrative expense was due primarily to the unfavorable impact of changes in foreign currency exchange rates, partly offset by a decrease in personnel-related costs. The increase in research and development expense was driven primarily by higher personnel-related costs and, to a lesser extent, the unfavorable impact of changes in foreign currency exchange rates.
Other. Operating expenses for Other operating units increased $1.7 million to $12.7 million for the nine months ended September 30, 2011 due primarily to the absence in 2011 of a milestone payment that was earned in 2010 related to the sale of product rights previously included in our pharmaceutical business, which was recorded as a reduction in operating expense, and to increased consulting and external development expenses in our OPTI Medical line of business and the unfavorable impact of changes in foreign currency exchange rates.
Unallocated Amounts. Operating expenses for Unallocated Amounts decreased $3.9 million to $8.5 million for the nine months ended September 30, 2011 due primarily to a decrease in certain personnel-related costs, receipt of a payment related to the sale of certain raw material inventory in connection with the restructuring of our pharmaceutical business in the fourth quarter of 2008, certain foreign exchange gains compared to losses during the same period of the prior year and a certain impairment charge in 2010 that was absent in 2011. As discussed in the subsection above titled “Business Overview and Trends,” we estimate certain personnel-related costs and allocate the estimated expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.” The decrease in certain personnel-related costs is due primarily to lower actual self-insured health care costs during the nine months ended September 30, 2011 compared to the same period of the prior year.
Interest Income and Interest Expense
Interest income was $1.2 million for the nine months ended September 30, 2011 compared to $0.3 million for the same period of the prior year. The increase in interest income was due primarily to interest earned on a note issued in connection with a November 2010 strategic investment in a company that owns and operates veterinary hospitals.
Interest expense was $2.4 million for the nine months ended September 30, 2011 compared to $1.7 million for the same period of 2010. The increase in interest expense was due primarily to higher effective interest rates. The fixed rate under our interest rate swap agreements expiring March 30, 2012 is higher than the average variable interest rate under our Credit Facility. As this fixed rate was in place for all nine months ended September 30, 2011 but only a portion of the nine months ended September 30, 2010, interest expense was higher during the nine months ended September 30, 2011 compared to the same period of 2010. The increase in the Credit Spread on borrowings under the Credit Facility as a result of the refinancing event in July 2011 also contributed to the increase in interest expense. We expect that interest expense will continue to increase during the remainder of 2011 compared to 2010 as a result of these two factors.
Provision for Income Taxes
Our effective income tax rate was 31.1% for the nine months ended September 30, 2011 compared to 30.8% for the nine months ended September 30, 2010. The increase in our effective income tax rate was due primarily to lower tax benefits recognized in connection with the expiration of certain statutes of limitations and with U.S. manufacturing activities. These unfavorable impacts were partly offset by federal research and development tax incentives available during the nine months ended September 30, 2011, but not available during the nine months ended September 30, 2010.
■ Recent Accounting Pronouncements
A discussion of recent accounting pronouncements is included in Note 2 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
■ Liquidity and Capital Resources
Liquidity
We fund the capital needs of our business through cash on hand, funds generated from operations and amounts available under the Credit Facility. At September 30, 2011 and December 31, 2010, we had $181.5 million and $156.9 million, respectively, of cash and cash equivalents, and working capital of $174.4 million and $175.5 million, respectively. Additionally, at September 30, 2011, we had remaining borrowing availability of $145.0 million under our $300 million Credit Facility. We believe that, if necessary, we could obtain additional borrowings at prevailing market interest rates to fund our growth objectives. Under the Credit Facility we have the option to further increase the aggregate commitments up to $450 million subject to our obtaining commitments from existing or new lenders and satisfying other conditions specified in the Credit Facility. We further believe that current cash and cash equivalents, funds generated from operations and available borrowings under our existing Credit Facility will be sufficient to fund our operations, capital purchase requirements and strategic growth needs for the next twelve months, and that these resources will be sufficient in the long-term to fund our business as currently being conducted.
We consider the majority of the operating earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the U.S. Changes to this position could have adverse tax consequences. We manage our worldwide cash requirements considering available funds among all of our subsidiaries. Our foreign cash balances are generally available without restrictions to fund ordinary business operations outside the U.S. We expect to continue to fund our operations within the U.S. through a combination of cash flows generated from domestic operating activities and through utilization of our Credit Facility, when necessary. As a result, we expect our cash balance to continue to grow for the foreseeable future as sources of foreign cash flows are generally expected to be greater than uses outside of the U.S.
The following table presents additional key information concerning working capital:
|
|
For the Three Months Ended
|
|
|
|
September 30,
2011
|
|
June 30,
2011
|
|
March 31,
2011
|
|
December 31,
2010
|
|
September 30,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days sales outstanding(1)
|
|
43.1
|
|
41.2
|
|
|
40.2
|
|
38.7
|
|
41.9
|
|
Inventory turns(2)
|
|
1.7
|
|
1.7
|
|
|
1.8
|
|
1.8
|
|
1.7
|
|
(1) Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.
(2) Inventory turns represents inventory-related cost of product revenue for the 12 months preceding each quarter-end divided by the inventory balance at the end of the quarter.
Sources and Uses of Cash
The following table presents cash provided (used):
|
|
For the Nine Months Ended September 30,
|
|
(dollars in thousands)
|
|
2011
|
|
|
2010
|
|
|
Dollar Change
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$ |
163,518 |
|
|
$ |
129,983 |
|
|
$ |
33,535 |
|
Net cash used by investing activities
|
|
|
(39,304 |
) |
|
|
(28,804 |
) |
|
|
(10,500 |
) |
Net cash used by financing activities
|
|
|
(101,667 |
) |
|
|
(75,279 |
) |
|
|
(26,388 |
) |
Net effect of changes in exchange rates on cash
|
|
|
2,037 |
|
|
|
884 |
|
|
|
1,153 |
|
Net increase in cash and cash equivalents
|
|
$ |
24,584 |
|
|
$ |
26,784 |
|
|
$ |
(2,200 |
) |
Operating Activities. Cash provided by operating activities was $163.5 million for the nine months ended September 30, 2011 compared to $130.0 million for the same period in 2010. The total of net income and net non-cash charges, excluding the impact of reclassifying the tax benefit from exercises of stock options and vesting of restricted stock units to a financing activity, was $172.4 million for the nine months ended September 30, 2011 compared to $153.4 million for the same period in 2010, resulting in incremental operating cash flows of $19.0 million. The total of changes in operating assets and liabilities and the tax benefit from exercises of stock options and vesting of restricted stock units decreased cash by $8.9 million and $23.4 million for the nine months ended September 30, 2011 and 2010, respectively, resulting in an incremental increase in cash of $14.5 million.
The following table presents cash flows from changes in operating assets and liabilities and the tax benefit from exercises of stock options and vesting of restricted stock units:
|
|
For the Nine Months Ended September 30,
|
|
(dollars in thousands)
|
|
2011
|
|
|
2010
|
|
|
Dollar Change
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$ |
(16,181 |
) |
|
$ |
(6,916 |
) |
|
$ |
(9,265 |
) |
Inventories
|
|
|
(9,732 |
) |
|
|
(22,460 |
) |
|
|
12,728 |
|
Other assets
|
|
|
3,056 |
|
|
|
(5,836 |
) |
|
|
8,892 |
|
Accounts payable
|
|
|
8,305 |
|
|
|
6,107 |
|
|
|
2,198 |
|
Accrued liabilities
|
|
|
16,664 |
|
|
|
16,447 |
|
|
|
217 |
|
Deferred revenue
|
|
|
3,018 |
|
|
|
2,570 |
|
|
|
448 |
|
Tax benefit from exercises of stock options and vesting of restricted stock units
|
|
|
(14,009 |
) |
|
|
(13,293 |
) |
|
|
(716 |
) |
Total change in cash due to changes in operating assets and liabilities and the tax benefit from exercises of stock options and vesting of restricted stock units
|
|
$ |
(8,879 |
) |
|
$ |
(23,381 |
) |
|
$ |
14,502 |
|
The increase in inventory during the nine months ended September 30, 2011 was less than the increase during the nine months ended September 30, 2010 due primarily to the timing of inventory receipts, most significantly of slides used with our chemistry analyzers. Incremental cash provided by the change in other assets was due primarily to the use of prepaid tax amounts resulting in lower taxes paid during the nine months ended September 30, 2011 in comparison to the same period of the prior year. The increase in accounts payable during both the nine months ended September 30, 2011 and 2010 was due primarily to a combination of the timing of payments and the increase in expenses during both periods. Incremental cash used resulting from the changes in accounts receivable was driven primarily by the increase in revenue during the three months ended September 30, 2011 compared to the three months ended December 31, 2010 and the corresponding increase in accounts receivable. The timing of customer payments also contributed to incremental cash used resulting from the changes in accounts receivable.
We historically have experienced proportionally lower net cash flows from operating activities during the first quarter and proportionally higher cash flows from operating activities for the remainder of the year and for the annual period. Several factors contribute to the seasonal fluctuations in cash flows generated by operating activities, including the following:
|
·
|
We have management and non-management employee incentive programs that provide for the payment of annual bonuses in the first quarter following the year for which the bonuses were earned.
|
|
·
|
We have agreements with certain suppliers that require us to make minimum annual inventory purchases, in some cases in order to retain exclusive distribution rights, and we have other agreements with suppliers that provide for lower pricing based on annual purchase volumes. We may place a higher volume of purchase orders for inventory during the fourth quarter in order to meet our minimum commitments or realize volume pricing discounts and we receive that inventory in the fourth or first quarters and pay in the first quarter. The specific facts and circumstances that we consider in determining the timing and level of inventory purchases throughout the year related to these agreements may yield inconsistent cash flows from operations, most typically in the first and fourth quarters. The timing of inventory receipts also impacts our inventory turnover metrics. To the extent we receive large inventory shipments at the end of a quarter our inventory turnover will be negatively affected.
|
Investing Activities. Cash used by investing activities was $39.3 million for the nine months ended September 30, 2011 compared to cash used of $28.8 million for the same period of 2010. The increase in cash used by investing activities was due to additional investments in our facilities and our suite of business software applications and related hardware during the nine months ended September 30, 2011 in comparison to the same period of the prior year. The acquisition of a business in September 2011 for a purchase price of $3.2 million also contributed to incremental cash used by investing activities. The additional investments in our facilities were due primarily to a $4.7 million investment in our Memphis, Tennessee location during the nine months ended September 30, 2011 compared to no similar investment made during the same period of the prior year and to an incremental investment of $2.2 million in our Westbrook, Maine location during the nine months ended September 30, 2011 compared to the same period of the prior year.
This increase in cash used was partly offset by the receipt of milestone payments aggregating $3.0 million during the nine months ended September 30, 2011 in connection with the gain and receivable recorded in the third and fourth quarters of 2010 related to the achievement of certain sales milestones by the acquirer of our feline insulin product.
We anticipate capital expenditures in 2011 of approximately $55 million.
Financing Activities. Cash used by financing activities was $101.7 million for the nine months ended September 30, 2011 compared to cash used of $75.3 million for the same period in 2010. The increase in cash used by financing activities was due primarily to an increase in cash used to repurchase common stock, partly offset by higher net borrowings under the Credit Facility.
Cash used to repurchase common stock increased by $48.9 million during the nine months ended September 30, 2011 compared to the same period of the prior year. From the inception of our common stock repurchase program in August 1999 to September 30, 2011, we have repurchased 42.4 million shares. During the nine months ended September 30, 2011, we purchased 2.2 million shares for an aggregate cost of $166.0 million compared to purchases of 2.1 million shares for an aggregate cost of $117.2 million during the nine months ended September 30, 2010. We believe that the repurchase of our common stock is a favorable investment, and we also repurchase to offset the dilutive effect of our share-based compensation programs. Repurchases of our common stock may vary depending upon the level of other investing activities and the share price. See Note 10 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information about our share repurchases. On October 12, 2011, our board of directors authorized the repurchase by the Company of up to an additional four million shares of our common stock under our ongoing repurchase program, bringing the total shares of common stock authorized to be repurchased by the Company in the open market or in negotiated transactions up to 48 million.
Net borrowing and repayment activity under our Credit Facility resulted in incremental cash provided of $17.8 million during the nine months ended September 30, 2011 compared to the same period of the prior year. At September 30, 2011, we had $154.0 million outstanding under the Credit Facility. The general availability of funds under the Credit Facility is further reduced by $1.0 million for a letter of credit issued related to our workers’ compensation policy covering claims for the years 2009, 2010 and 2011. The obligations under the Credit Facility may be accelerated upon the occurrence of an event of default under the Credit Facility, which includes customary events of default including, without limitation, payment defaults, defaults in the performance of affirmative and negative covenants, the inaccuracy of representations or warranties, bankruptcy and insolvency related defaults, defaults relating to judgments, certain events related to employee pension benefit plans under the Employee Retirement Income Security Act of 1974, the failure to pay specified indebtedness, and a change of control default. The Credit Facility contains affirmative, negative and financial covenants customary for financings of this type. The negative covenants include restrictions on liens, indebtedness of subsidiaries of the Company, fundamental changes, investments, transactions with affiliates and certain restrictive agreements. The financial covenant is a consolidated leverage ratio test that requires our ratio of debt to earnings before interest, taxes, depreciation and amortization, defined as the consolidated leverage ratio under the terms of the Credit Facility, not to exceed 3-to-1. At September 30, 2011, we were in compliance with the covenants of the Credit Facility.
Cash proceeds from the exercise of stock options and employee stock purchase plans increased by $4.0 million and the related tax benefits increased by $0.7 million. The increase in cash proceeds was due primarily to an increase in the weighted average exercise price, partly offset by a decrease in the number of stock options exercised. The increase in the tax benefit from the exercises of stock options and vesting of restricted stock units was due primarily to higher average prices of our stock during the nine months ended September 30, 2011 as compared to the nine months ended September 30, 2010.
Other Commitments, Contingencies and Guarantees
Significant commitments, contingencies and guarantees at September 30, 2011 are consistent with those discussed in the section under the heading “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources,” and in Note 14 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2010.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
For quantitative and qualitative disclosures about market risk affecting IDEXX, see the section under the heading “Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2010. As of the date of this report, there have been no material changes to the market risks described in our Annual Report on Form 10-K for the year ended December 31, 2010.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining disclosure controls and procedures, as defined by the Securities and Exchange Commission (“SEC”) in its Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 as amended (the “Exchange Act”). The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures at September 30, 2011, our chief executive officer and chief financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective at the reasonable assurance level to achieve their stated purpose.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2011 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1A. Risk Factors
Our future operating results involve a number of risks and uncertainties. Actual events or results may differ materially from those discussed in this report. Factors that could cause or contribute to such differences include, but are not limited to, the factors discussed below, as well as those discussed elsewhere in this report.
The following discussion includes three revised risk factors (“Our Failure to Successfully Execute Certain Strategies Could Have a Negative Impact on Our Growth and Profitability,” “The Duration and Resolution of Government Investigations into Our Marketing and Sales Practices for Companion Animal Veterinary Products and Services are Unpredictable” and “Changes in Testing Patterns Could Negatively Affect our Operating Results”) and one additional risk factor (“Restrictions in Our Credit Facility or Our Inability to Obtain Financing on Favorable Terms May Limit Our Activities”) that reflect developments subsequent to the discussion of those risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2010. Further, we have eliminated one risk factor (“The Loss of Our President, Chief Executive Officer and Chairman Could Adversely Affect Our Business”), which was included in our Annual Report on Form 10-K for the year ended December 31, 2010.
Our Failure to Successfully Execute Certain Strategies Could Have a Negative Impact on Our Growth and Profitability
The companion animal health care industry is highly competitive and we anticipate increasing levels of competition from both existing competitors and new market entrants. Our ability to maintain or enhance our growth rates and our profitability depends on our successful execution of many elements of our strategy, which include:
|
·
|
Developing, manufacturing and marketing innovative new in-clinic laboratory analyzers that drive sales of IDEXX VetLab® instruments, grow our installed base of instruments, and increase demand for related consumable products, services and accessories;
|
|
·
|
Developing and introducing new proprietary diagnostic tests and services that provide valuable medical information to our customers and effectively differentiate our products and services from those of our competitors;
|
|
·
|
Increasing the value to our customers of our companion animal products and services by enhancing the integration of these products and the management of diagnostic information derived from our products;
|
|
·
|
Providing our veterinary customers with the medical and business tools, information and resources that enable them to grow their practices through increased pet visits and enhanced practice of real-time care;
|
|
·
|
Achieving cost improvements in our worldwide network of laboratories by implementing global best practices including lean processing techniques, incorporating technological enhancements including laboratory automation and a global laboratory information management system, employing purchasing strategies to maximize leverage of our global scale, increasing the leverage of existing infrastructure and consolidating testing in high volume laboratory hubs;
|
|
·
|
Achieving cost improvements in the manufacture and service of our in-clinic laboratory analyzers by employing the benefits of economies of scale in both negotiating supply contracts and leveraging manufacturing overhead, and by improving reliability of our instruments;
|
|
·
|
Expanding our served market and growing our market share by strengthening our sales and marketing activities both within the U.S. and in geographies outside of the U.S.;
|
|
·
|
Identifying, completing and integrating acquisitions that enhance our existing businesses or create new business or geographic areas for us; and
|
|
·
|
Developing and implementing new technology and licensing strategies.
|
If we are unsuccessful in implementing some or all of these strategies, our rate of growth or profitability may be negatively impacted.
Our Dependence on a Limited Number of Suppliers Could Limit Our Ability to Sell Certain Products or Reduce Our Profitability
We currently purchase many products and materials from sole or single sources. Some of the products that we purchase from these sources are proprietary and, therefore, cannot be readily or easily replaced by alternative sources. These products include our ProCyte Dx® hematology, IDEXX VetAutoread™ hematology, VetLyte® electrolyte, IDEXX VetLab® UA™ urinalysis, VetTest® chemistry, and Coag Dx™ blood coagulation analyzers and related consumables and accessories; image capture plates used in our digital radiography systems; Catalyst Dx® and VetTest® consumables; and certain components and raw materials used in our SNAP® rapid assay devices, water testing products, livestock and poultry diagnostic tests, dairy testing products and LaserCyte® hematology analyzers. To mitigate risks associated with sole and single source suppliers we seek when possible to enter into long-term contracts that ensure an uninterrupted supply of products at predictable prices. However, some suppliers decline to enter into long-term contracts and we are required to purchase products on a purchase order basis. There can be no assurance that suppliers with which we do not have contracts will continue to supply our requirements for products, that suppliers with which we do have contracts will always fulfill their obligations under these contracts, or that any of our suppliers will not experience disruptions in their ability to supply our requirements for products. In cases where we purchase sole and single source products or components under purchase orders, we are more susceptible to unanticipated cost increases or changes in other terms of supply. In addition, under some contracts with suppliers we have minimum purchase obligations and our failure to satisfy those obligations may result in loss of some or all of our rights under these contracts or require us to compensate the supplier. If we are unable to obtain adequate quantities of sole and single source products in the future, we may be unable to supply the market, which would have a material adverse effect on our results of operations.
Our Biologic Products Are Complex and Difficult to Manufacture, Which Could Negatively Affect Our Ability to Supply the Market
Many of our rapid assay, livestock and poultry diagnostic, water and dairy products are biologics, which are products that are comprised of materials from living organisms, such as antibodies, cells and sera. Manufacturing biologic products is highly complex. Unlike products that rely on chemicals for efficacy (such as most pharmaceuticals), biologics are difficult to characterize due to the inherent variability of biological input materials. Difficulty in characterizing biological materials or their interactions creates greater risk in the manufacturing process. There can be no assurance that we will be able to maintain adequate sources of biological materials or that biological materials that we maintain in inventory will yield finished products that satisfy applicable product release criteria. Our inability to produce or obtain necessary biological materials or to successfully manufacture biologic products that incorporate such materials could result in our inability to supply the market with these products, which could have a material adverse effect on our results of operations.
A Weak Economy Could Result in Reduced Demand for Our Products and Services
A substantial percentage of our sales are made worldwide to the companion animal veterinary market. Demand for our companion animal diagnostic products and services is driven in part by the number of pet visits to veterinary hospitals and the practices of veterinarians with respect to diagnostic testing. Economic weakness in our significant markets in recent years has caused and could continue to cause pet owners to skip or defer visits to veterinary hospitals or could affect their willingness to treat certain pet health conditions, approve certain diagnostic tests or continue to own a pet. In addition, concerns about the financial resources of pet owners could cause veterinarians to be less likely to recommend certain diagnostic tests and concerns about the economy may cause veterinarians to defer purchasing capital items such as our instruments. A decline in pet visits to the hospital, in the willingness of pet owners to treat certain health conditions or approve certain tests, in pet ownership, or in the inclination of veterinarians to recommend certain tests or make capital purchases could result in a decrease in sales of diagnostic products and services. This, in turn, may cause deterioration in the financial condition of our distributors and customers, which could inhibit their ability to pay us amounts owed for products delivered or services provided.
Demand for our water products is driven in part by the availability of funds at the government laboratories, water utilities and private certified laboratories that utilize our products. Availability of funds also affects demand by the government laboratories and cattle, swine and poultry producers that utilize our livestock and poultry diagnostic products, and by users of our human point-of-care diagnostic instruments. Economic weakness in our markets has caused and could continue to cause our customers to reduce their investment in such testing.
Strengthening of the Rate of Exchange for the U.S. Dollar Has a Negative Effect on Our Business
Any strengthening of the rate of exchange for the U.S. dollar against non-U.S. currencies, and in particular the Euro, British pound, Canadian dollar, Japanese yen, Australian dollar and Swiss Franc, adversely affects our results, as it reduces the dollar value of sales that are made in those currencies and reduces the profits on products manufactured or sourced in U.S. dollars and exported to international markets. For the three and nine months ended September 30, 2011, approximately 25% and 26%, respectively, of our revenue was derived from products manufactured in the U.S. and sold internationally in local currencies compared to 24% and 25% for the three and nine months ended September 30, 2010. To mitigate such foreign currency exposure, we utilize non-speculative forward currency exchange contracts. A strengthening U.S. dollar could also negatively impact the ability of customers outside the U.S. to pay for purchases denominated in U.S. dollars.
Various Government Regulations Could Limit or Delay Our Ability to Market and Sell Our Products
In the U.S., the manufacture and sale of our products are regulated by agencies such as the United States Department of Agriculture (“USDA”), the U.S. Food and Drug Administration (“FDA”) and the U.S. Environmental Protection Agency (“EPA”). Our infectious disease diagnostic tests for animal health applications, including most rapid assay canine and feline SNAP® tests and livestock and poultry diagnostic tests, must be approved by the USDA prior to sale in the U.S. Our water testing products must be approved by the EPA before they can be used by customers in the U.S. as a part of a water quality monitoring program required by the EPA. Our dairy testing products require approval by the FDA. The manufacture and sale of our OPTI® line of human point-of-care electrolytes and blood gas analyzers are regulated by the FDA and these products require approval by the FDA before they may be sold commercially in the U.S. The manufacture and sale of our products are subject to similar laws in many foreign countries. Any failure to comply with legal and regulatory requirements relating to the manufacture and sale of our products in the U.S. or in other countries could result in fines and sanctions against us or suspensions or discontinuations of our ability to manufacture or sell our products, which could have a material adverse effect on our results of operations. In addition, delays in obtaining regulatory approvals for new products or product upgrades could have a negative impact on our growth and profitability.
The Duration and Resolution of Government Investigations into Our Marketing and Sales Practices for Companion Animal Veterinary Products and Services are Unpredictable
In January 2010, we received a letter from the U.S. Federal Trade Commission (“FTC”), stating that it was conducting an investigation to determine whether IDEXX or others have engaged in, or are engaging in, unfair methods of competition in violation of Section 5 of the Federal Trade Commission Act (“FTC Act”), through pricing or marketing policies for companion animal veterinary products and services, including but not limited to exclusive dealing or tying arrangements with distributors or end-users of those products or services. The letter requested that we preserve all materials potentially relevant to this investigation. The letter stated that the FTC has not concluded that IDEXX or anyone else has violated Section 5 of the FTC Act.
We received subpoenas from the FTC, on April 15, 2010 and August 8, 2011, requesting that we provide the FTC with documents and information relevant to this investigation and we are cooperating fully with the FTC in its investigation. We cannot predict how long any investigation might be ongoing.
In November 2010, we received notification that the United Kingdom Office of Fair Trading (“OFT”) was conducting an investigation to determine whether IDEXX had engaged in, or is engaging in, practices foreclosing the supply of companion animal diagnostic testing services in violation of the United Kingdom Competition Act of 1998. We have provided the OFT with documents and information relevant to this investigation as requested and we are cooperating fully with the OFT on this matter. We cannot predict how long any investigation might be ongoing.
We believe that our marketing and sales practices for companion animal veterinary products and services do not violate the antitrust laws of the U.S., U.K. or any other country. However, we cannot predict whether government investigations will lead to enforcement proceedings, or what the outcomes of those proceedings will be. Were any investigation to lead to an enforcement proceeding, we would defend ourselves vigorously. Were we to be unsuccessful in defending an enforcement proceeding and any applicable appeal processes, we could be subject to fines and/or restrictions on certain of our marketing and sales practices. While we cannot be certain about what remedies would be sought by the government in any such proceeding, we believe that any such fines would be unlikely to be material to our business and that any required changes in our marketing or sales practices would not have a material adverse effect on our business.
Our Success Is Heavily Dependent Upon Our Proprietary Technologies
We rely on a combination of patent, trade secret, trademark and copyright laws to protect our proprietary rights. If we do not have adequate protection of our proprietary rights, our business may be affected by competitors who utilize substantially equivalent technologies that compete with us.
We cannot ensure that we will obtain issued patents, that any patents issued or licensed to us will remain valid, or that any patents owned or licensed by us will provide protection against competitors with similar technologies. Even if our patents cover products sold by our competitors, the time and expense of litigating to enforce our patent rights could be substantial, and could have a material adverse effect on our results of operations. In addition, expiration of patent rights could result in substantial new competition in the markets for products previously covered by those patent rights.
In the past, we have received notices claiming that our products infringe third-party patents and we may receive such notices in the future. Patent litigation is complex and expensive, and the outcome of patent litigation can be difficult to predict. We cannot ensure that we will win a patent litigation case or negotiate an acceptable resolution of such a case. If we lose, we may be stopped from selling certain products and/or we may be required to pay damages and/or ongoing royalties as a result of the lawsuit. Any such adverse result could have a material adverse effect on our results of operations.
Distributor Purchasing Patterns Could Negatively Affect Our Operating Results
We sell many of our products, including substantially all of the rapid assays and instrument consumables sold in the U.S., through distributors. Distributor purchasing patterns can be unpredictable and may be influenced by factors unrelated to the end-user demand for our products. In addition, our agreements with distributors may generally be terminated by the distributors for any reason on 60 days notice. Because significant product sales are made to a limited number of distributors, the unanticipated loss of a distributor or unanticipated changes in the frequency, timing or size of distributor purchases, could have a negative effect on our results of operations.
Distributors of veterinary products have entered into business combinations resulting in fewer distribution companies. Consolidation within distribution channels increases our customer concentration level, which could increase the risks described in the preceding paragraph. See “Part I. Item 1 Business – Marketing and Distribution” in our Annual Report on Form 10-K for the year ended December 31, 2010 for additional information.
Increased Competition and Technological Advances by Our Competitors Could Negatively Affect Our Operating Results
We face intense competition within the markets in which we sell our products and services and we expect that future competition may become even more intense. Competition could negatively affect our sales and profitability in a number of ways. New competitors may enter our markets and new or existing competitors may introduce new and competitive products and services, which could be superior to our products and services. In addition, multiple competitors could bundle product and service offerings through co-marketing or other arrangements, which could enhance their ability to compete with our broad product and service offering. Some of our competitors and potential competitors, including large diagnostic and pharmaceutical companies, have substantially greater financial resources than us, and greater experience in manufacturing, marketing, research and development and obtaining regulatory approvals than we do.
Changes in Testing Patterns Could Negatively Affect Our Operating Results
The market for our companion animal and livestock and poultry diagnostic tests and our dairy and water testing products could be negatively impacted by a number of factors impacting testing practices. The introduction or broad market acceptance of vaccines or preventatives for the diseases and conditions for which we sell diagnostic tests and services could result in a decline in testing. Changes in accepted medical protocols regarding the diagnosis of certain diseases and conditions could have a similar effect. Eradication or substantial declines in the prevalence of certain diseases also could lead to a decline in diagnostic testing for such diseases. Our livestock and poultry products business in particular is subject to fluctuations resulting from changes in disease prevalence. In addition, changes in government regulations or in the availability of government funds available for monitoring programs could negatively affect sales of our products that are driven by compliance testing, such as our livestock and poultry, dairy and water products. Declines in testing for any of the reasons described, along with lost opportunities associated with a reduction in veterinary visits, could have a material adverse effect on our results of operations.
Effective January 1, 2009, the age at which healthy cattle to be slaughtered are required to be tested for bovine spongiform encephalopathy (“BSE” or “mad cow disease”) in the European Union was increased from 30 months to 48 months, which reduced the population of cattle tested by approximately 30%. In February 2011, the European Union’s Standing Committee on the Food Chain and Animal Health agreed to allow its member states to further raise the recommended testing age to 72 months, effective July 1, 2011, which will likely further reduce the population of cattle tested, depending on the extent to which each country in the European Union decides to adopt the new guidelines. The demand for our BSE testing products will be negatively impacted as a result of these regulatory changes.
Increase in Corporate Hospital Ownership Could Negatively Affect Our Business
An increasing percentage of veterinary hospitals in the U.S. is owned by corporations that are in the business of acquiring veterinary hospitals and/or opening new veterinary hospitals nationally or regionally. Major corporate hospital owners in the U.S. include VCA Antech, Inc., National Veterinary Associates and Banfield Pet Hospital, each of which is currently a customer of IDEXX. A similar trend exists in the U.K. and may in the future also develop in other countries. Corporate owners of veterinary hospitals could attempt to improve profitability by leveraging the buying power they derive from their scale to obtain favorable pricing from suppliers, which could have a negative impact on our results. While we have strong supplier relationships with several corporate hospital groups that we believe are positive for our business, decisions by larger corporate owners, in particular Banfield Pet Hospital, to shift their purchasing of products and services away from us and to a competitor would have a negative impact on our results, which could be material. In addition, certain corporate owners, most notably VCA Antech, our primary competitor in the U.S. and Canadian markets for veterinary reference laboratory diagnostic services, also operate reference laboratories that serve both their hospitals and unaffiliated hospitals. Any hospitals acquired by these companies generally use their reference laboratory services almost exclusively and shift a large portion of their testing from in-clinic testing to their reference laboratories. Furthermore, because these companies compete with us in the reference laboratory services marketplace, hospitals acquired by these companies may cease to be customers or potential customers of our other companion animal products and services, which would cause our sales of these products and services to decline.
Our Limited Experience and Small Scale in the Human Point-of-Care Market Could Inhibit Our Success in this Market
We have limited experience in the human point-of-care medical diagnostics market and we operate at a small scale in this market. This market differs in many respects from the veterinary diagnostic market. Significant differences include the impact of third party reimbursement on diagnostic testing, more extensive regulation, greater product liability risks, larger competitors, a more segmented customer base, and more rapid technological innovation. Our limited experience and small scale in the human point-of-care medical diagnostics market could negatively affect our ability to successfully manage the risks and features of this market that differ from the veterinary diagnostic market. There can be no assurance that we will be successful in achieving growth and profitability in the human point-of-care medical diagnostics market comparable to the results we have achieved in the veterinary diagnostic market.
Risks Associated with Doing Business Internationally Could Negatively Affect Our Operating Results
For the three and nine months ended September 30, 2011, approximately 42% of our revenue was attributable to sales of products and services to customers outside the U.S., compared to 40% for the three and nine months ended September 30, 2010. Various possible risks associated with foreign operations may impact our international sales, including disruptions in transportation of our products, the differing product and service needs of foreign customers, difficulties in building and managing foreign operations, import/export duties and licensing requirements, natural disasters and unexpected regulatory and economic or political changes in foreign markets. Prices that we charge to foreign customers may be different than the prices we charge for the same products in the U.S. due to competitive, market or other factors. As a result, the mix of domestic and international sales in a particular period could have a material impact on our results for that period.
Our Operations are Vulnerable to Interruption as a Result of Natural and Man-Made Disasters or System Failures
The operation of all of our facilities may be vulnerable to interruption as a result of natural and man-made disasters, interruptions in power supply or other system failures. While we maintain plans to continue business under such circumstances, there can be no assurance that such plans will be successful in fully or partially mitigating the effects of such events.
We manufacture many of our significant companion animal products, including our rapid assay devices and certain instruments, many of our water testing products and certain of our livestock and poultry testing products, at a single facility in Westbrook, Maine. We also manufacture certain of our livestock and poultry testing products in Bern, Switzerland and Montpellier, France. In addition, we maintain major distribution facilities in North America and in the Netherlands and major reference laboratories in Memphis, Tennessee; Ludwigsburg, Germany; Sacramento, California; Elmhurst, Illinois; North Grafton, Massachusetts; East Brisbane, Australia; and Wetherby, the United Kingdom. Therefore, interruption of operations at any of these facilities could have a material adverse effect on our results of operations.
We rely on several information systems throughout our company to keep financial records, process customer orders, manage inventory, process shipments to customers and operate other critical functions. If we were to experience a system disruption in the information technology systems that enable us to interact with customers and suppliers, it could result in the loss of sales and customers and significant incremental costs, which could adversely affect our business.
We maintain property and business interruption insurance to insure against the financial impact of certain events of this nature. However, this insurance may be insufficient to compensate us for the full amount of any losses that we may incur. In addition, such insurance will not compensate us for the long-term competitive effects of being off the market for the period of any interruption in operations.
We Could Be Subject to Class Action Litigation Due to Stock Price Volatility, which, if it Occurs, Could Result in Substantial Costs or Large Judgments Against Us
The market for our common stock may experience extreme price and volume fluctuations, which may be unrelated or disproportionate to our operating performance or prospects. In the past, securities class action litigation has often been brought against companies following periods of volatility in the market prices of their securities. We may be the target of similar litigation in the future. Securities litigation could result in substantial costs and divert our management’s attention and resources, which could have a negative effect on our business, operating results and financial condition.
If Our Quarterly or Annual Results of Operations Fluctuate, This Fluctuation May Cause Our Stock Price to Decline, Resulting in Losses to You
Our prior operating results have fluctuated due to a number of factors, including seasonality of certain product lines; changes in our accounting estimates; the impact of acquisitions; timing of distributor purchases, product launches, operating expenditures, changes in foreign currency exchange rates, litigation and claim-related expenditures; changes in competitors’ product offerings; changes in the economy affecting consumer spending; and other matters. Similarly, our future operating results may vary significantly from quarter to quarter or year to year due to these and other factors, many of which are beyond our control. If our operating results or projections of future operating results do not meet the expectations of market analysts or investors in future periods, our stock price may fall.
Future Operating Results Could Be Negatively Affected by the Resolution of Various Uncertain Tax Positions and by Potential Changes to Tax Incentives
In the ordinary course of our business, there are many transactions and calculations where the ultimate tax determination is uncertain. Significant judgment is required in determining our worldwide provision for income taxes. We periodically assess our exposures related to our worldwide provision for income taxes and believe that we have appropriately accrued taxes for contingencies. Any reduction of these contingent liabilities or additional assessment would increase or decrease income, respectively, in the period such determination was made. Our income tax filings are regularly under audit by tax authorities and the final determination of tax audits could be materially different than that which is reflected in historical income tax provisions and accruals. Additionally, we benefit from certain tax incentives offered by various jurisdictions. If we are unable to meet the requirements of such incentives, or if they expire or are renewed at less favorable terms, our inability to realize these benefits could have a material negative effect on future earnings.
Restrictions in Our Credit Facility or Our Inability to Obtain Financing on Favorable Terms May Limit Our Activities
In July 2011, we refinanced our existing $200 million unsecured revolving credit facility by entering into an amended and restated unsecured revolving credit facility (the new credit facility and the previous credit facility are referred to collectively as the “Credit Facility”) in the principal amount of $300 million. Our ability to satisfy our obligations under the Credit Facility depends on our future operating performance and on economic, financial, competitive and other factors beyond our control. Our business may not generate sufficient cash flows to meet these obligations or generate sufficient levels of earnings to satisfy the applicable affirmative, negative and financial covenants. Our failure to comply with these covenants and the other terms of the Credit Facility could result in an event of default and acceleration of our obligations under the Credit Facility, which may require us to seek additional financing or restructure existing debt and possibly on terms not deemed favorable.
We fund our operations, capital purchase requirements and strategic growth needs through cash on hand, funds generated from operations and amounts available under our unsecured revolving credit facility. If we were unable to obtain financing on favorable terms, we could face restrictions that would limit our ability to execute certain strategies, which could have an adverse effect on our revenue growth and profitability.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended September 30, 2011, we repurchased shares of common stock as described below:
Period
|
|
Total Number of
Shares Purchased
(a)
|
|
Average Price
Paid per Share
(b)
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
(c)
|
|
Maximum Number of
Shares that May Yet Be
Purchased Under the
Plans or Programs
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1 to July 31, 2011
|
|
254,096
|
|
$
|
78.79
|
|
254,053
|
|
2,255,536
|
|
August 1 to August 31, 2011
|
|
279,414
|
|
|
75.82
|
|
279,414
|
|
1,976,122
|
|
September 1 to September 30, 2011
|
|
354,700
|
|
|
74.83
|
|
352,818
|
|
1,623,304
|
|
Total
|
|
888,210
|
|
$
|
76.27
|
|
886,285
|
|
1,623,304
|
|
As of September 30, 2011, our board of directors had approved the repurchase of up to 44 million shares of our common stock in the open market or in negotiated transactions. The plan was approved and announced on August 13, 1999, and subsequently amended on October 4, 1999, November 16, 1999, July 21, 2000, October 20, 2003, October 12, 2004, October 12, 2005, February 14, 2007, February 13, 2008, February 10, 2010 and then again on October 12, 2011 when our board of directors authorized the repurchase by the Company of up to an additional four million shares of our common stock, bringing the total shares of common stock authorized to be repurchased by the Company in the open market or in negotiated transactions up to 48 million. There is no specified expiration date for this repurchase plan. There were no other repurchase plans outstanding during the three months ended September 30, 2011, and no repurchase plans expired during the period. Repurchases of 886,285 shares were made during the three months ended September 30, 2011 in transactions made pursuant to our repurchase plan.
During the three months ended September 30, 2011, we received 1,925 shares of our common stock that were surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and settlement of deferred stock units. In the above table, these shares are included in columns (a) and (b), but excluded from columns (c) and (d). These shares do not reduce the number of shares that may be purchased under the repurchase plan.
Item 6. Exhibits
Exhibit No.
|
|
Description
|
|
|
|
10.1
|
|
Amended and Restated Credit Agreement, dated as of July 26, 2011, among the Company, IDEXX Distribution, Inc., IDEXX Operations, Inc., IDEXX Reference Laboratories, Inc., OPTI Medical Systems, Inc., IDEXX Laboratories Canada Corporation and IDEXX Europe B.V., as borrowers, and the lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent, JPMorgan Chase Bank, N.A., Toronto Branch, as Toronto agent, J.P. Morgan Europe Limited, as London agent, J.P. Morgan Securities LLC, as sole bookrunner and sole lead arranger, Bank of America, N.A., as syndication agent, and Wells Fargo Bank, N.A., as documentation agent (filed as Exhibit No. 99.1 to Current Report on Form 8-K, filed August 1, 2011, File No. 0-19271, and incorporated herein by reference.)
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS†
|
|
XBRL Instance Document.
|
|
|
|
101.SCH†
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL†
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.DEF†
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.LAB†
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
101.PRE†
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
†
|
|
In accordance with Rule 406T of Regulation S-T, these interactive data files are deemed “not filed” for purposes of Section 18 of the Exchange Act, and otherwise are not subject to liability under that section.
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
IDEXX LABORATORIES, INC.
|
|
|
|
/s/ Merilee Raines
|
Date: October 21, 2011
|
Merilee Raines
|
|
Corporate Vice President, Chief Financial Officer and
Treasurer
(Principal Financial Officer)
|
Exhibit Index
Exhibit No.
|
|
Description
|
|
|
|
10.1
|
|
Amended and Restated Credit Agreement, dated as of July 26, 2011, among the Company, IDEXX Distribution, Inc., IDEXX Operations, Inc., IDEXX Reference Laboratories, Inc., OPTI Medical Systems, Inc., IDEXX Laboratories Canada Corporation and IDEXX Europe B.V., as borrowers, and the lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent, JPMorgan Chase Bank, N.A., Toronto Branch, as Toronto agent, J.P. Morgan Europe Limited, as London agent, J.P. Morgan Securities LLC, as sole bookrunner and sole lead arranger, Bank of America, N.A., as syndication agent, and Wells Fargo Bank, N.A., as documentation agent (filed as Exhibit No. 99.1 to Current Report on Form 8-K, filed August 1, 2011, File No. 0-19271, and incorporated herein by reference.)
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS†
|
|
XBRL Instance Document.
|
|
|
|
101.SCH†
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL†
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.DEF†
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.LAB†
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
101.PRE†
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
†
|
|
In accordance with Rule 406T of Regulation S-T, these interactive data files are deemed “not filed” for purposes of section 18 of the Exchange Act, and otherwise are not subject to liability under that section.
|