| | | | | S-i | | | |
| | | | | S-1 | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-6 | | | |
| | | | | S-9 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-22 | | | |
| | | | | S-23 | | | |
| | | | | S-24 | | | |
| | | | | S-29 | | | |
| | | | | S-30 | | | |
| | | | | S-36 | | | |
| | | | | S-38 | | | |
| | | | | S-43 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | | | S-45 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 16 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 42 | | |
| | | | | 48 | | | |
| | | | | 50 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 53 | | | |
| | | | | 53 | | | |
| | | | | 54 | | |
| | |
Nine Months
Ended September 30, 2017 |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||
Ratio of earnings to fixed charges
|
| | | | 2.75x | | | | | | 2.38x | | | | | | 2.70x | | | | | | 1.51x | | | | | | 0.93x | | |
Ratio of earnings to fixed charges and preferred unit distributions(1)(2)
|
| | | | 2.75x | | | | | | 2.38x | | | | | | 2.70x | | | | | | 1.51x | | | | | | 0.93x | | |
| | |
As of September 30, 2017
|
| |||||||||
| | |
(U.S. Dollars in thousands)
|
| |||||||||
| | |
Historical
|
| |
As Adjusted
|
| ||||||
Cash and cash equivalents
|
| | | $ | 18,566 | | | | | $ | 25,373 | | |
Restricted cash(2)
|
| | | | 24,125 | | | | | | 24,125 | | |
Total cash and cash equivalents and restricted cash
|
| | | | 42,691 | | | | | | 49,498 | | |
Debt: | | | | | | | | | | | | | |
Revolving credit and seller’s credit due to owners and affiliates(3)
|
| | | $ | 58,705 | | | | | $ | 41,362 | | |
Current portion of long-term debt
|
| | | | 45,458 | | | | | | 45,458 | | |
Long-term debt, excluding seller’s credit and current portion
|
| | | | 446,011 | | | | | | 446,011 | | |
Total debt(4)
|
| | | | 550,174 | | | | | | 532,831 | | |
Equity: | | | | | | | | | | | | | |
Partners’ capital excluding other comprehensive income (loss)
|
| | | | 356,017 | | | | | | 469,897 | | |
Accumulated other comprehensive income (loss)
|
| | | | (5,118) | | | | | | (4,732) | | |
Total partners’ capital
|
| | | | 350,899 | | | | | | 465,165 | | |
Non-controlling interest
|
| | | | 91,242 | | | | | | — | | |
Total equity
|
| | | | 442,141 | | | | | | 465,165 | | |
Total capitalization
|
| | | $ | 992,315 | | | | | $ | 997,007 | | |
|
| | |
High
|
| |
Low
|
| |
Cash
Distributions Per Unit(1) |
| |||||||||
Year Ended: | | | | | | | | | | | | | | | | | | | |
December 31, 2017
|
| | | $ | 20.65 | | | | | $ | 16.90 | | | | | | | | |
December 31, 2016
|
| | | | 19.56 | | | | | | 11.50 | | | | | | | | |
December 31, 2015
|
| | | | 23.97 | | | | | | 12.50 | | | | | | | | |
December 31, 2014(2)
|
| | | | 26.50 | | | | | | 16.26 | | | | | | | | |
Quarter Ended: | | | | | | | | | | | | | | | | | | | |
March 31, 2018(3)
|
| | | | 19.85 | | | | | | 18.81 | | | | |||||
December 31, 2017
|
| | | | 19.70 | | | | | | 16.90 | | | | | $ | 0.4300(4) | | |
September 30, 2017
|
| | | | 20.00 | | | | | | 17.95 | | | | | | 0.4300 | | |
June 30, 2017
|
| | | | 20.65 | | | | | | 18.30 | | | | | | 0.4300 | | |
March 31, 2017
|
| | | | 20.38 | | | | | | 18.00 | | | | | | 0.4300 | | |
December 31, 2016
|
| | | | 19.50 | | | | | | 17.05 | | | | | | 0.4125 | | |
September 30, 2016
|
| | | | 19.56 | | | | | | 17.08 | | | | | | 0.4125 | | |
June 30, 2016
|
| | | | 19.32 | | | | | | 16.51 | | | | | | 0.4125 | | |
March 31, 2016
|
| | | | 18.45 | | | | | | 11.50 | | | | | | 0.4125 | | |
Month Ended: | | | | | | | | | | | | | | | | | | | |
January 31, 2018(3)
|
| | | | 19.85 | | | | | | 18.81 | | | | | | | | |
December 31, 2017
|
| | | | 18.75 | | | | | | 17.20 | | | | | | | | |
November 30, 2017
|
| | | | 18.70 | | | | | | 16.90 | | | | | | | | |
October 31, 2017
|
| | | | 19.70 | | | | | | 18.50 | | | | | | | | |
September 30, 2017
|
| | | | 18.86 | | | | | | 18.35 | | | | | | | | |
August 31, 2017
|
| | | | 19.50 | | | | | | 17.95 | | | | | | | | |
July 31, 2017
|
| | | | 20.00 | | | | | | 18.95 | | | | | | | | |
| | |
High
|
| |
Low
|
| |
Cash
Distributions Per Unit |
| |||||||||
Year Ended: | | | | | | | | | | | | | | | | | | | |
December 31, 2017(1)
|
| | | $ | 27.13 | | | | | $ | 25.40 | | | | |||||
Quarter Ended: | | | | | | | | | | | | | | | | | | | |
March 31, 2018(2)
|
| | | | 27.42 | | | | | | 26.05 | | | | |||||
December 31, 2017(1)
|
| | | | 27.13 | | | | | | 25.40 | | | | | $ | 0.78993(3) | | |
Month Ended: | | | | | | | | | | | | | | | | | | | |
January 31, 2018(2)
|
| | | | 27.42 | | | | | | 26.05 | | | | |||||
December 31, 2017
|
| | | | 27.13 | | | | | | 25.80 | | | | |||||
November 30, 2017
|
| | | | 26.11 | | | | | | 25.40 | | | | |||||
October 31, 2017(4)
|
| | | | 26.02 | | | | | | 25.50 | | | |
|
SEC registration fee attributable to this offering
|
| | | $ | 14,940 | | |
|
Financial Industry Regulatory Authority filing fee attributable to this offering
|
| | | | 18,500 | | |
|
NYSE listing fee
|
| | | | 55,040 | | |
|
Legal fees and expenses
|
| | | | 200,000 | | |
|
Accounting fees and expenses
|
| | | | 100,000 | | |
|
Printing costs
|
| | | | 25,000 | | |
|
Transfer agent fees
|
| | | | 3,500 | | |
|
Miscellaneous
|
| | | | 33,020 | | |
|
Total
|
| | | $ | 450,000 | | |
|
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 35 | | | |
| | | | | 35 | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 39 | | | |
| | | | | 39 | | | |
| | | | | 39 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 42 | | | |
| | | | | 42 | | | |
| | | | | 42 | | | |
| | | | | 46 | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 53 | | | |
| | | | | 53 | | | |
| | | | | 54 | | |
| | |
As of
June 30, 2016 |
| |||
| | |
(In thousands)
|
| |||
Cash and cash equivalents
|
| | | $ | 18,006 | | |
Restricted cash(1)
|
| | | | 24,971 | | |
Total cash and cash equivalents and restricted cash
|
| | | $ | 42,977 | | |
Debt: | | | |||||
Amounts, loans and promissory notes due to owners and affiliates(2)
|
| | | | 9,569 | | |
Seller’s credit note(3)
|
| | | | 47,000 | | |
Current portion of long-term debt
|
| | | | 32,208 | | |
Long-term debt, excluding sellers’ credit note and current portion
|
| | | | 315,573 | | |
Total debt
|
| | | $ | 404,350 | | |
Equity: | | | |||||
Total partners’ capital
|
| | | $ | 239,637 | | |
Accumulated other comprehensive income (loss)
|
| | | | (15,774) | | |
Total equity
|
| | | $ | 223,863 | | |
Total capitalization
|
| | | $ | 628,213 | | |
|
| | |
Six Months
Ended June 30, 2016 |
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
Ratio of earnings to fixed charges(1)
|
| | | | 2.29x | | | | | | 2.70x | | | | | | 1.51x | | | | | | 0.93x | | |
| | |
High
|
| |
Low
|
| |
Cash
Distributions per Unit(6) |
| |||||||||
Year ended December 31, 2016(1)
|
| | | $ | 19.56 | | | | | $ | 11.50 | | | | |||||
Year ended December 31, 2015
|
| | | | 23.97 | | | | | | 12.50 | | | | |||||
Year ended December 31, 2014(2)
|
| | | | 26.50 | | | | | | 16.26 | | | | |||||
Third quarter 2016(3)
|
| | | | 19.36 | | | | | | 17.08 | | | | |||||
Second quarter 2016
|
| | | | 19.32 | | | | | | 16.51 | | | | | $ | 0.4125 | | |
First quarter 2016
|
| | | | 18.45 | | | | | | 11.50 | | | | | | 0.4125 | | |
Fourth quarter 2015
|
| | | | 18.82 | | | | | | 12.50 | | | | | | 0.4125 | | |
Third quarter 2015
|
| | | | 21.80 | | | | | | 15.70 | | | | | | 0.3375 | | |
Second quarter 2015
|
| | | | 23.46 | | | | | | 19.01 | | | | | | 0.3375 | | |
First quarter 2015
|
| | | | 23.97 | | | | | | 17.80 | | | | | | 0.3375 | | |
Fourth quarter 2014
|
| | | | 24.73 | | | | | | 16.26 | | | | | | 0.3375 | | |
Third quarter 2014(4)
|
| | | | 26.50 | | | | | | 21.75 | | | | | | 0.1834(7) | | |
Month ended September 30, 2016(5)
|
| | | | 19.00 | | | | | | 17.08 | | | | |||||
Month ended August 31, 2016
|
| | | | 19.36 | | | | | | 18.03 | | | | |||||
Month ended July 31, 2016
|
| | | | 19.56 | | | | | | 17.55 | | | | |||||
Month ended June 30, 2016
|
| | | | 18.64 | | | | | | 17.00 | | | | |||||
Month ended May 31, 2016
|
| | | | 18.25 | | | | | | 16.67 | | | | |||||
Month ended April 30, 2016
|
| | | | 19.32 | | | | | | 16.51 | | | | |||||
Month ended March 31, 2016
|
| | | | 17.50 | | | | | | 15.28 | | | |
Action
|
| |
Unitholder Approval Required and Voting Rights
|
|
Issuance of additional units
|
| | No approval rights; general partner approval required for all issuances not reasonably expected to be accretive within 12 months of issuance or which would otherwise have a material adverse impact on our general partner or its interest in the Partnership. | |
Amendment of our partnership agreement
|
| | Certain amendments may be made by our board of directors without the approval of the unitholders. Other amendments generally require the approval of a unit majority. | |
Merger of the Partnership or the sale of all or substantially all of our assets
|
| | Unit majority and approval of our general partner and our board of directors. | |
Dissolution of the Partnership
|
| | Unit majority and approval of our general partner and our board of directors. | |
Reconstitution of the Partnership upon dissolution | | |
Unit majority.
|
|
Election of four of the seven members of our board of directors | | |
A plurality of the votes of the holders of the common units.
|
|
Withdrawal of our general partner
|
| | Under most circumstances, the approval of a majority of the common units, excluding common units held by our general partner and its affiliates, is required for the withdrawal of our general partner prior to June 30, 2024 in a manner that would cause a dissolution of the Partnership. | |
Action
|
| |
Unitholder Approval Required and Voting Rights
|
|
Removal of our general partner
|
| | Not less than 75% of the outstanding units, including units held by our general partner and its affiliates, voting together as a single class. | |
Transfer of our general partner interest in us
|
| | Our general partner may transfer its general partner interest in us without a vote of our unitholders to an affiliate or another person in connection with its merger or consolidation with or into, or sale of all or substantially all of its assets to, such person. The approval of a majority of the common units, excluding common units held by our general partner and its affiliates, is required in other circumstances for a transfer of the general partner interest to a third party prior to June 30, 2024. | |
Transfer of incentive distribution rights
|
| | Except for transfers to an affiliate or another person as part of a merger or consolidation with or into, or sale of all or substantially all of the assets to, such person, the approval of a majority of the common units, excluding common units held by our general partner and its affiliates, voting separately as a class, is required in most circumstances for a transfer of the incentive distribution rights to a third party prior to June 30, 2019. | |
Transfer of ownership interests in our general partner | | |
No approval required at any time.
|
|
| | |
Total Quarterly
Distribution Target Amount |
| |
Marginal Percentage Interest
in Distributions |
| |||||||||
| | |
Unitholders
|
| |
Holders of
Incentive Distribution Rights |
| |||||||||
Minimum Quarterly Distribution
|
| |
$0.3375
|
| | | | 100.0% | | | | | | 0% | | |
First Target Distribution
|
| |
up to $0.388125
|
| | | | 100.0% | | | | | | 0% | | |
| | |
above $0.388125
|
| | | ||||||||||
Second Target Distribution
|
| |
up to $0.421875
|
| | | | 85.0% | | | | | | 15.0% | | |
| | |
above $0.421875
|
| | | ||||||||||
Third Target Distribution
|
| |
up to $0.50625
|
| | | | 75.0% | | | | | | 25.0% | | |
Thereafter
|
| |
above $0.50625
|
| | | | 50.0% | | | | | | 50.0% | | |
Selling Unitholder
|
| |
Common
Units Owned Prior To Offering(1) |
| |
Common
Units Being Offered(1) |
| |
Common Units Owned
After Offering |
| |||||||||||||||
|
Number of
Units(2) |
| |
Percentage(3)
|
| ||||||||||||||||||||
Hoegh LNG Holdings Ltd.(4)
|
| | | | 2,116,060 | | | | | | 2,116,060 | | | | | | 0 | | | | | | 0% | | |
|
U.S. Securities and Exchange Commission registration fee
|
| | | $ | 64,178 | | |
|
Financial Industry Regulatory Authority filing fee
|
| | | | 96,098 | | |
|
New York Stock Exchange listing fee
|
| | | | * | | |
|
Legal fees and expenses
|
| | | | * | | |
|
Accounting fees and expenses
|
| | | | * | | |
|
Printing and engraving costs
|
| | | | * | | |
|
Transfer agent fees and other
|
| | | | * | | |
|
Miscellaneous
|
| | | | * | | |
|
Total
|
| | | $ | * | | |
|