Delaware
|
37-1744899
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
1450 Centrepark Boulevard, Suite 210
West Palm Beach, Florida
|
33401
(Zip Code)
|
(Address of principal executive offices)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.01 per share
|
The New York Stock Exchange
|
Large accelerated filer o | Accelerated filer o | Non-Accelerated filer x | Smaller reporting company o |
Terms | Definitions |
Platform; Successor;
We; Us; Our; the Company
|
Platform Specialty Products Corporation, a Delaware corporation, and its subsidiaries, collectively, for all periods subsequent to the MacDermid Acquisition.
|
A Shares
|
2,150,000 Class A Junior Shares authorized and issued by the Predecessor on April 13, 2007 to employees who purchased both preferred and common shares of the Predecessor as part of a $7.0 million management buy-in of both preferred and common shares of the Predecessor.
|
Acquisitions
|
The Agriphar Acquisition, CAS Acquisition, Arysta Acquisition and MacDermid Acquisition, collectively.
|
Agriphar
|
Percival and its agrochemical business, Agriphar.
|
Agriphar Acquisition
|
Acquisition of Agriphar, completed on October 1, 2014.
|
AIs
|
Active ingredients.
|
Amended and Restated
Credit Agreement
|
Platform’s credit agreement dated April 12, 2007, as amended on June 7, 2013, October 31, 2013 (Amendment No. 1), August 6, 2014 (Second Amended and Restated Credit Agreement and the Further Amendments pursuant to Amendment No. 2), October 1, 2014 (Incremental Amendment No. 1) and February 13, 2015 (Amendment No. 3).
|
Amendment No. 2
|
Amendment No. 2, dated as of August 6, 2014, entered into among, inter alia, Platform, Platform Holdings, LLC, MacDermid, the subsidiaries of the borrowers from time to time parties thereto, the lenders from time to time parties thereto and Barclays Bank PLC, as administrative agent and collateral agent with respect to the Credit Agreement which made the Further Amendments to the Second Amended and Restated Credit Agreement upon consummation of the CAS Acquisition.
|
Amendment No. 3
|
Amendment No. 3, dated as of February 13, 2015, entered into among, Platform, Platform Holdings, LLC, MAS Holdings, NAIP and certain subsidiaries of Platform and Platform Holdings, LLC, the lenders from time to time parties thereto and Barclays Bank PLC to the Second Amended and Restated Credit Agreement upon consummation of the Arysta Acquisition.
|
Annual Report
|
This annual report on Form 10-K for the fiscal year ended December 31, 2014.
|
Arysta
|
Arysta LifeScience Limited, an Irish private limited company.
|
Arysta Acquisition
|
Acquisition of Arysta, completed on February 13, 2015.
|
ASC
|
Accounting Standard Codification.
|
Asset-Lite, High-Touch
|
Platform’s philosophy and business model, which involves dedicating extensive resources to research and development and highly technical customer service, while limiting investments in fixed assets and capital expenditures.
|
B Shares
|
1,364,000 Class B Junior Performance Shares issued by the Predecessor in May 2008 in order to compensate certain of the Predecessor’s employees for their long-term commitment to the Predecessor, motivate sustained increases in the Predecessor’s financial performance and, in a liquidation event, permit employees to share in the value of equity in the Predecessor.
|
Board
|
Platform’s board of directors.
|
CAS
|
AgroSolutions business of Chemtura.
|
CAS Acquisition
|
Acquisition of CAS, completed on November 3, 2014.
|
Chemtura
|
Chemtura Corporation, a Delaware corporation.
|
Credit Facilities
|
The First Lien Credit Facility and the Revolving Credit Facility, collectively, available under the Amended and Restated Credit Agreement.
|
C Shares
|
5,000,000 Class C Junior Shares authorized on January 29, 2013 by the Predecessor for issuance. The Class C Junior Shares were allocated to three tranches of 1,666,666 shares each and defined as Class C-1 Junior Shares, Class C-2 Junior Shares and Class C-3 Junior Shares. The number of issued and awarded Class C Junior Shares was 4,890,000 shares or 1,630,000 shares each for the Class C-1 Junior Shares, Class C-2 Junior Shares and Class C-3 Junior Shares.
|
Debt Commitment Letter
|
Commitment letter entered into on October 20, 2014 with Barclays Bank PLC, Credit Suisse AG, Cayman Islands Branch, Credit Suisse Securities (USA) LLC, Nomura Corporate Funding Americas, LLC, Nomura Securities International, Inc., UBS AG, Stamford Branch and UBS Securities LLC providing for the Facilities for the purposes of financing the proposed Arysta Acquisition and the fees and expenses in connection therewith, on the terms and subject to the conditions set forth in the commitment letter.
|
Domestication
|
Platform’s change of jurisdiction of incorporation from the British Virgin Islands to Delaware on January 22, 2014.
|
ESPP
|
Platform Specialty Products Corporation 2014 Employee Stock Purchase Plan, adopted by the Board on March 6, 2014 and approved by Platform’s stockholders at the annual meeting held on June 12, 2014.
|
EU
|
European Union.
|
EURO Tranche
Terms Loans
|
New term loans denominated in Euros in an aggregate amount of €205 million borrowed in connection with the CAS Acquisition.
|
Exchange Act
|
U.S. Securities Exchange Act of 1934, as amended.
|
Facilities
|
$1.60 billion term facility and senior unsecured bridge loans in an aggregate principal amount of $750 million incurred for the financing the Arysta Acquisition and the fees and expenses in connection therewith, on the terms and subject to the conditions set forth in the Debt Commitment Letter.
|
Dodd-Frank
|
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.
|
FASB
|
Financial Accounting Standard Board.
|
FCPA
|
Foreign Corrupt Practices Act of 1977, which prohibits companies and their intermediaries from making payments in violation of law to non-U.S. government officials for the purpose of obtaining or retaining business or securing any other improper advantage.
|
First Lien Credit
Facility
|
First lien credit facility available under the Amended and Restated Credit Agreement.
|
Founder Entities
|
Mariposa Acquisition, LLC and Berggruen Acquisition Holdings, IV, Ltd., collectively.
|
Further
Amendments
|
Further amendments to our Second Amended and Restated Credit Agreement pursuant to the Amendment No. 2 entered on August 6, 2014 by and among Platform, Barclays Bank PLC, the several lenders from time to time party thereto and the other parties thereto, which became effective upon the consummation of the CAS Acquisition on November 3, 2014.
|
GVAP
|
Platform’s Global Value Added Portfolio, which includes products in the herbicides, insecticides, fungicides and seed treatment categories, based on patented or proprietary off-patent AIs.
|
IFRS
|
International Financial Reporting Standards, as issued by the International Accounting Standards Board.
|
Incremental
Amendment
|
Incremental amendment No. 1 to the Amended and Restated Credit Agreement entered into on October 1, 2014 by and among Platform and MacDermid, as borrowers, MacDermid Holdings, certain subsidiaries of MacDermid Holdings and Platform, Barclays Bank PLC, as collateral agent and administrative agent, and the incremental lender party thereto through an increase in our existing Tranche B term loans in an aggregate principal amount of $300 million.
|
Initial Public
Offering
|
Initial public offering of Platform (formerly named “Platform Acquisition Holdings Limited”) completed on the London Stock Exchange on May 22, 2013, raising net proceeds of approximately $881 million.
|
JOBS Act
|
Jumpstart Our Business Startups Act of 2012.
|
MacDermid
|
MacDermid, Incorporated, a Connecticut corporation.
|
MacDermid
Acquisition
|
Platform’s acquisition on October 31, 2013 of substantially all of the equity of MacDermid Holdings, which, at the time, owned approximately 97% of MacDermid. As a result, Platform became a holding company for the MacDermid business. Platform acquired the remaining 3% of MacDermid on March 4, 2014, pursuant to the terms of an Exchange Agreement, dated October 25, 2013, between Platform and the fiduciaries of the 401K Plan.
|
MacDermid
Holdings
|
MacDermid Holdings, LLC which, at the time of the MacDermid Acquisition, owned approximately 97% of MacDermid, a subsidiary of MacDermid Holdings.
|
May Private
Placement
|
Private placement of an aggregate of 15,800,000 shares of our common stock completed on May 20, 2014 at a purchase price of $19.00 per share, raising net proceeds of approximately $287 million.
|
MAS Holdings
|
MacDermid Agricultural Solutions Holdings B.V., a company organized under the laws of the Netherlands and a subsidiary of Platform.
|
NIAP
|
Netherlands Agricultural Investment Partners, LLC, a company organized under the laws of the Netherlands and a subsidiary of Platform.
|
NYSE
|
New York Stock Exchange.
|
New Tranche
B Term Loans
|
New Tranche B term loans denominated in U.S. dollars in an aggregate principal amount of $130 million, borrowed in connection with the CAS Acquisition through an increase in Platform’s existing tranche B term loan facility.
|
New Tranche
B-2 Term Loans
|
New Tranche B-2 term loans denominated in U.S. dollars in an aggregate principal amount of up to $500 million, borrowed in connection with the Arysta Acquisition through an increase in Platform’s existing tranche B term loan facility.
|
Notes Offering
|
Private offering of $1.1 billion aggregate principal amount of 6.50% USD Notes due 2022 and €350 million aggregate principal amount of 6.00% EUR Notes due 2023 to qualified institutional buyers pursuant to Rule 144A under the Securities Act, and to non-U.S. persons in accordance with Regulation S under the Securities Act, completed on February 2, 2015.
|
November Resale
Registration Statement
|
Registration statement on Form S-1 (File No. 333-199817) initially filed on November 3, 2014 to register the resale of all of the shares sold in the October/November Private Placement. The November Resale Registration Statement was amended on November 10, 2014 and declared effective that same day.
|
October/November
Private Placement
|
Private placement of an aggregate of 16,060,960 shares and 9,404,064 shares of our common stock completed on October 8, 2014 and November 6, 2014, respectively, at a price of $25.59 per share, raising net proceeds of approximately $651.5 million.
|
Original Seller
|
Nalozo S.à.r.l., a Luxembourg limited liability company and the original seller in the Arysta Acquisition.
|
PCAOB
|
Public Company Accounting Oversight Board.
|
PDH
|
Platform Delaware Holdings, Inc., a subsidiary of Platform.
|
PDH Common Stock
|
Shares of common stock of PDH.
|
Pension Plan
|
MacDermid, Incorporated Employees’ Pension Plan (as amended and restated, effective January 1, 2009), a non-contributory domestic defined benefit pension plan.
|
Percival
|
Percival S.A., a société anonyme incorporated and organized under the laws of Belgium, acquired by Platform on October 1, 2014.
|
Pershing Square
|
Pershing Square Capital Management, L.P.
|
Predecessor
|
MacDermid and its subsidiaries, collectively, for all periods prior to the MacDermid Acquisition.
|
Predecessor 2011 Period
|
MacDermid’s fiscal year ended December 31, 2011.
|
Predecessor 2012 Period
|
MacDermid’s fiscal year ended December 31, 2012.
|
Predecessor 2013 Period
|
Ten-month period from January 1, 2013 through October 31, 2013.
|
Public Offering
|
Underwritten registered public offering of 16,445,000 shares of our common stock completed on November 17, 2014 at a public offering price of $24.50 per share, raising gross proceeds of approximately $403 million.
|
REACH
|
Regulation (EC) No 1907/2006 of the European Parliament and the Council dated December 18, 2006 relating to the Registration, Evaluation, Authorization and Restriction of Chemicals which became effective on June 1, 2007 and requires manufacturers and importers of most chemicals in the EU to register these chemicals and evaluate their potential impact on human health and the environment.
|
Retaining Holder
|
Each Holder of an equity interest of MacDermid Holdings immediately prior to the closing if the MacDermid Acquisition, not owned by Platform, who executed a RHSA.
|
Revolving Credit
Facility
|
Revolving Credit Facility available under the Amended and Restated Credit Agreement.
|
ROA
|
Returns on assets.
|
RSUs
|
Restricted stock units issued by Platform from time to time under the 2013 Plan.
|
RHSA
|
Retaining Holder Securityholders’ Agreement dated October 10, 2013 entered into by and between Platform and each Retaining Holder pursuant to which they agreed to exchange their respective interests in MacDermid Holdings for shares of PDH Common Stock, at an exchange rate of $11.00 per share plus (i) a proportionate share of the $100 million contingent consideration and (ii) an interest in certain MacDermid pending litigation.
|
Sarbanes-Oxley
|
Sarbanes-Oxley Act of 2002.
|
SEC
|
U.S. Securities and Exchange Commission.
|
Second Amended and
Restated Credit
Agreement
|
Second Amended and Restated Credit Agreement, dated as of August 6, 2014, among, inter alia, Platform, Platform Holdings, LLC, MacDermid, the subsidiaries of the borrowers from time to time parties thereto, the lenders from time to time parties thereto and Barclays Bank PLC, as administrative agent and collateral agent which generally provided for, among other things, (i) increased flexibility with respect to permitted acquisitions, (ii) the ability to request incremental facilities in currencies other than U.S. Dollars, and (iii) securing foreign assets in support of future term loans.
|
Securities Act
|
U.S. Securities Act of 1933, as amended.
|
Seller
|
Nalozo, L.P., an affiliate of the Original Seller who became the seller in the Arysta Acquisition pursuant to an amendment to the share purchase agreement dated February 11, 2015.
|
Seller Resale
Registration Statement
|
Registration statement on Form S-3 (File No. 333-202287) initially filed on February 25, 2015 to register the resale of a maximum of 22,107,590 shares of common stock issuable upon conversion of the Series B Preferred Stock pursuant to a registration rights agreement entered into with the Seller dated February 13, 2015. The Seller Registration Statement was amended on March 20, 2015 and is expected to be declared effective by the SEC in early April 2015.
|
Series A Preferred
Stock
|
2,000,000 shares of Platform’s Series A preferred stock which were automatically converted from ordinary shares held by the Founder Entities upon the Domestication, and which are convertible into shares of Platform’s common stock, on a one-for-one basis, at any time at the option of the Founder Entities.
|
Series B Preferred
Stock
|
600,000 shares of Platform’s Series B Preferred Stock issued to the Seller in connection with the Arysta Acquisition on February 13, 2015.
|
SERP
|
Supplemental Executive Retirement Plan for executive officers of Platform.
|
Successor
|
Platform and its subsidiaries, collectively, for all periods subsequent to the MacDermid Acquisition.
|
Successor 2013 Period
|
Period from April 23, 2013 (inception) through December 31, 2013.
|
Tartan
|
Tartan Holdings, LLC, a Delaware limited liability company and subsidiary of Platform, formed at the time of the MacDermid Acquisition to hold the PDH Common Stock in exchange of MacDermid Holdings equity interests.
|
U.K. Pension Plan
|
Retirement and death benefit plans covering employees in the U.K.
|
USD Incremental
Loans
|
Incremental term loans under the Incremental Amendment to the Amended and Restated Credit Agreement in an aggregate principal amount of $300 million used to finance the Agriphar Acquisition.
|
U.S. GAAP
|
Generally accepted accounting principles in the United States.
|
Warrant Exchange
Offer
|
Exchange offer conducted by Platform in order to fund a portion of the cash consideration for the MacDermid Acquisition pursuant to which Platform issued common stock in exchange for $10.50 and 3 warrants, up to a maximum of half of the warrants outstanding.
|
2013 Plan
|
Platform Specialty Products Corporation Amended and Restated 2013 Incentive Compensation Plan adopted by the Board on October 31, 2013, as amended on December 16, 2013 and approved by Platform’s stockholders at the annual meeting held on June 12, 2014.
|
401K Plan
|
MacDermid, Incorporated Profit Sharing and Employee Savings Plan.
|
6.00% EUR Notes due 2023
|
Platform’s 6.00% senior notes due 2023 denominated in Euro issued in the Notes Offering.
|
6.50% USD Notes due 2022
|
Platform’s 6.50% senior notes due 2022 denominated in U.S. dollars issued in the Notes Offering.
|
·
|
Plating products, which are used to plate holes drilled through printed circuit boards to connect opposite sides of the board and to connect the different layers of multi-layer printed circuit boards;
|
·
|
Final finishes, which are used on printed circuit boards to preserve the solderability of the finished boards;
|
·
|
Circuit formation products, which are an assortment of products to promote adhesion and form circuit patterns;
|
·
|
Oxides, which are conversion coatings used in the fabrication of multilayer circuit boards;
|
·
|
Pre-treatment and cleaning solutions, which are applied to prepare the surfaces of a wide variety of industrial products for additional treatment. We have a complete line of aqueous and semi-aqueous pre-treatment and cleaning products, which are more environmentally friendly than the solvents they replace;
|
·
|
Functional conversion coatings, which are applied to metals to enhance corrosion resistance and paint adhesion in a wide spectrum of industrial applications where heavy duty usage and exposure to unfavorable environments are anticipated. Our products plate various parts are used in automotive and aerospace equipment, appliances, computer hard disks and other electronic products;
|
·
|
Electroless nickel, which is applied to a variety of metal and plastic surfaces to enhance corrosion resistance, wear resistance, solderability and to repair worn or over-machined surfaces in a variety of applications. MacDermid was among the earliest developers of electroless nickel products, which are safer and more environmentally friendly than the products they replace;
|
·
|
Decorative plating products, which can be used on all surface conditions to provide mirror-like finishes on steel, alloys or plastic in a more environmentally friendly manner. We offer an extensive range of quality decorative plating processes used in the plating of appliances, plumbing goods and automotive trim;
|
·
|
Hard-coated films for the membrane switch and touch screen markets;
|
·
|
Production fluids which are water-based hydraulic control fluids used in subsea production control systems to operate valves for the deep water oil extraction and transportation process; and
|
·
|
Drilling fluids, which are water-based hydraulic control fluids, used in subsea control systems to operate valves for drilling rigs on the ocean floor.
|
·
|
Solid sheet printing elements, which are digital and analog printing sheets, used in the flexographic printing and platemaking processes. Our extensive line of flexographic plates are used in the commercial packaging and letterpress newspaper and publication industries;
|
·
|
Liquid products, which are liquid photopolymers used to produce printing plates for transferring images onto commercial packaging; and
|
·
|
Printing equipment, which are thermal plate processing systems that allow press-ready printing plates to be created without solvents.
|
Adjuvants:
|
Adjuvants are used to help improve the performance of pesticides such as herbicides, insecticides and fungicides. Adjuvants improve the pesticide’s ability to spread and penetrate the crop, ensuring good plant coverage and increased probability of contact with the targeted pest. Our main adjuvant products are Latex and Trisiloxane.
|
|
Biosolutions:
|
Our biosolutions product line segment includes over 700 biostimulants, innovative nutrition and biocontrol products. Our biostimulants stimulate plant growth and reproductive development. Our innovative nutrition products optimize the nutrition of plants. Our biocontrol products work like conventional crop protection without leaving residues. This portfolio is highly differentiated and primarily protected by trade secrets. Biostimulant products include Biozyme, BM 86 and BM Headset. Innovative nutrition products include Foltron and Poliquel. Biocontrol products include Carpovirusine, Kasumin and Vacciplant.
|
|
Ectoparasiticides:
|
We offer AIs that are highly effective at targeting and preventing infestation of domestic animals and livestock (sheep, cattle, goats, pigs and poultry) by lice, fleas and ticks without hurting the animal. Our main ectoparasiticides are Exi and Signal.
|
|
Fungicides:
|
Fungicides are products that prevent the spread of fungi in crops. Our combined fungicide portfolio includes Captan, Etridiazole, Fluoxastrobin, Propamocarb, Tetraconazole and Triflumizole. We also offer a targeted range of products designed to control different fungicidal infestations.
|
|
Herbicides:
|
Herbicides are products used to control unwanted plants while leaving the crops they are targeted to treat unharmed. We produce total and selective herbicides with a variety of formulations for many temperate and tropical crops such as tomatoes, potatoes, soybeans and onions. Our main herbicide products are Amicarbazone, Clethodim, Flucarbazone, Dichlobenil and Quizalofop-P-tefuryl.
|
|
Home and Garden:
|
We have a dedicated range of products in both ready-to-use and concentrated formulations to combat mosquitoes, cockroaches, ants, wasps and flies. Our main product in this line is Chloropyrifos.
|
Insecticides:
|
Our insecticides, such as Acephate and Diflubenzuron, are products used against insect pests at different stages of the pest life cycle from egg and larvae to nymph and adult. Acephate, for example, is extremely effective in the control of helicoverpa. These products have both crop and public health applications.
|
|
Miticides:
|
Miticides (acaricides) are products that control a variety of mite pests on crops. The products are primarily targeted at tree fruit and nut, vine, ornamental and selected row crop applications for effective mite control programs. Our main miticide products, such as Bifenazate and Propargite, are sold globally.
|
|
Plant Growth Regulators:
|
Plant growth regulators are products used for controlling or modifying plant growth processes without severe toxic effect. Our main plant growth regulator products are Daminozide, Hydrazide, Maleic and N-decanol.
|
|
Seed Treatments:
|
We have a leading position in the high-growth and high-value seed treatment industry. Seed treatment products are applied to seed before planting. Our diverse portfolio encompasses pioneer products, such as Carboxin, an early AI that is still used widely today, and Cypermethrin, Ipconazole and Thiram. Our seed treatments are used to coat seeds in order to protect the seed during germination and protect the plant during its initial growth phases. We anticipate growth in seed treatments resulting from the expanded use of higher-value genetically-modified seeds.
|
·
|
Strong Market Position in Attractive Niche End Markets. Our businesses strategically focus on acquiring and maintaining leading positions in niche sectors of high-growth markets by offering high value-added services that are indispensable to our customers. We believe that the combination of our global presence, innovative technology, process know-how, solutions orientation, strong commitment to research and development, dedication to customer service and broad range of proprietary and value-added products distinguishes us from our competitors, allowing us to maintain strong market share positions. Furthermore, we believe the diversity of the niche end markets we serve will enable us to continue our growth throughout economic cycles and mitigate the impact of a downturn in any single market.
|
·
|
Diversified Customer, Product, End-Market and Geographic Mix. We offer a broad range of products and services to diverse and often unrelated end markets, ranging from agricultural, electronics to printing and offshore oil drilling, that we believe help mitigate the effects of any adverse event affecting a specific industry, end market or region.
|
·
|
“Asset-Lite, High-Touch” Business Model. We define an “Asset-Lite, High-Touch” business model as the intersection of top-level returns, unit margins and asset efficiency with nearly half of our employees residing in either technological innovation or sales and services areas. Our commitment to technological innovation and our extensive intellectual property portfolio enables us to develop our cutting-edge products. In order to continue to provide innovative products and highly specialized technical service to our customers, we place a premium on maintaining an expert and qualified employee base.
|
·
|
Attractive Financial Profile with Strong Cash Flow Generation. Our key proprietary technology, service-oriented business model, high barriers to entry and significant customer switching costs have allowed us to achieve stable and compelling margins while protecting our market share. Further, our business model has allowed us to maintain strong cash generation even during economic downturns. Our fixed asset base is modern and well-maintained and, accordingly, requires low capital expenditures.
|
·
|
Strong Expertise in Distribution and Registration. Our AgroSolutions business’ distribution network currently reaches over 100 countries and jurisdictions through a network of distributors. Our large distribution network enables us to focus on profitable niche applications, which we believe are less sensitive to competitive pricing pressures. Our geographical footprint and distribution network also allows us to attract licensing and resale opportunities from partner companies for new products and technologies.
|
·
|
Experienced Management Team. We believe our management has a proven track record of delivering consistent growth, even during economic downturns. Our CEO, Dan H. Leever, has been CEO of MacDermid since 1990, where he produced strong, resilient growth through multiple economic cycles. In our AgroSolutions business segment, Wayne M. Hewett, Arysta’s CEO, became President of Platform upon completion of the Arysta Acquisition, and now leads the AgroSolutions business segment, as well as the integration of CAS, Agriphar and Arysta. CAS’ management team, including its president Nelson Gibson, also joined our AgroSolutions business segment upon completion of the CAS Acquisition.
|
·
|
Extending Product Breadth: We intend to extend many of our product offerings through the development of new applications for our existing products in our existing markets or through synergetic combinations of AIs within our new agrochemical vertical to develop innovative solutions to growers worldwide;
|
·
|
Continuing to Grow Internationally with Our Customers: We intend to continue to grow internationally by expanding our product sales to our existing multinational customers as they continue to penetrate emerging regions. We intend to continue to make investments, especially in technical staff, in order to better serve our customers; and
|
·
|
Maintaining our Strong Presence in Rapidly Growing Markets: We strategically focus on rapidly growing emerging markets and are targeting those geographies with attractive market fundamentals where our strengths in marketing, portfolio development, registration and customer education can add value for growers. We believe that Arysta’s business is well-aligned with our strategic focus on rapidly growing emerging markets.
|
·
|
Plating for Molded Interconnect Devices: Molded interconnect devices are devices made with injection-molded parts that integrate mechanical and electrical functions into a single piece. We believe that our technology results in a higher manufacturing yield and lower cost to our customers;
|
·
|
High Value PET Recycling: As worldwide demand for recycled polyethylene terephthalate, or PET, grows, we are leveraging our strong position in Europe for specialized cleaners and defoamers that are used in recycling plastic products made of PET to expand that business globally, especially in emerging markets such as Asia and South America;
|
·
|
Digital Flexographic Printing: We have developed an innovative LUX® process, which uses a flat top dot processing technology that significantly increases the quality and consistency of the printed image from a flexographic printing plate in a manner that we believe is more efficient and cost effective for our customers;
|
·
|
Biosolutions: Within the biosolutions space, we believe there is significant untapped potential for discovery of new technologies addressing currently unmet needs, while the research and development costs and time to market are significantly lower than in agrochemicals;
|
·
|
Value-Added Portfolio: Within the AgroSolutions business segment, we intend to continue to build on our GVAP through selective acquisitions and licensing of proprietary and proven AIs that are complementary to our future offerings and that can enhance our market access; and
|
·
|
“New New:” In the agrochemical space, we endeavor to generate at least 15% of our annual gross profit from newly registered products and applications that we have introduced during the preceding three years (including products introduced globally for the first time and introductions of existing products to new markets or new applications), which we classify as “New New”. This is an important focus for our long-term business development strategy.
|
Name
|
Title
|
Daniel H. Leever
|
Chief Executive Officer and Vice Chairman
|
Wayne M. Hewett
|
President
|
Frank J. Monteiro
|
Senior Vice President and Chief Financial Officer
|
Benjamin Foulk
|
Senior Vice President – Human Resources
|
Ben Gliklich
|
Vice President – Corporate Development, Finance and Investor Relations
|
Robert L. Worshek
|
Vice President and Chief Accounting Officer
|
John L. Cordani
|
Vice President – Legal and Secretary
|
Michael V. Kennedy
|
Vice President - Tax
|
David Jacoboski
|
Corporate Treasurer
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, dividends, research and development efforts and other general corporate purposes;
|
•
|
increase the amount of our interest expense, because our borrowings are at variable rates of interest, which, if interest rates increase, would result in higher interest expense;
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
•
|
limit our ability to make strategic acquisitions, introduce new technologies or exploit business opportunities; and
|
•
|
place us at a competitive disadvantage compared to our competitors that have less indebtedness.
|
•
|
sales of assets;
|
•
|
sales of equity;
|
•
|
reduction or delay of capital expenditures, strategic acquisitions, investments and alliances; or
|
•
|
negotiations with our lenders to restructure the applicable debt.
|
•
|
foreign customers and distributors may have increased credit risk and different financial conditions, which may necessitate longer payment cycles of accounts receivable or result in increased bad debt write-offs (including due to bankruptcy) or additions to reserves;
|
•
|
foreign countries may impose additional withholding taxes or otherwise tax our foreign income, impose tariffs, duties, export controls, import restrictions or adopt other restrictions on foreign trade or investment, including currency exchange controls;
|
•
|
foreign exchange controls may delay, restrict or prohibit the repatriation of funds, and any restrictions on the repatriation of funds may result in adverse tax consequences and tax inefficiencies;
|
•
|
U.S. export licenses may be difficult to obtain, and the transportation of our products may be delayed or interrupted;
|
•
|
general economic and political conditions in the countries in which we operate, including fluctuations in gross domestic product, interest rates, market demand, labor costs and other factors beyond our control, could have an adverse effect on our net sales in those countries; and
|
•
|
unexpected adverse changes in foreign laws or in foreign regulatory requirements may occur, including in laws or regulatory requirements pertaining to employee benefits, environmental, health and safety.
|
·
|
2,000,000 shares of Series A Preferred Stock, which were automatically converted from ordinary shares held by the Founder Entities before the Domestication, and which are convertible into shares of our common stock, on a one-for-one basis, at any time at the option of the Founder Entities;
|
·
|
600,000 shares of Series B Preferred Stock, issued on February 13, 2015 in connection with the Arysta Acquisition and which are convertible into up to 22,107,590 shares of our common stock at any time at the option of the Seller. Each share of Series B Preferred Stock that is not previously converted to common stock will be subject to automatic redemption on the first to occurs of (a) October 20, 2016, or (b) the occurrence of a merger including a change of control of Platform, the sale of all or substantially all of the assets or subsidiaries of Platform or a bankruptcy or liquidation of Platform.
|
·
|
8,751,616 exchange rights which require us to issue shares of our common stock for shares of PDH Common Stock at the option of the holder, on a one-for-one basis, at 25% per year, since October 31, 2014;
|
·
|
175,000 options which are exercisable to purchase shares of our common stock, on a one-for-one basis, at any time at the option of the holder; and
|
·
|
471,933 RSUs which were granted to employees and one consultant under our 2013 Plan. Each RSU represents a contingent right to receive one (1) share of our common stock.
|
Period
|
High
|
Low
|
||||||
Second Quarter 2013 (May 17, 2013 to June 30, 2013)
|
$ | 11.00 | $ | 10.05 | ||||
Third Quarter 2013
|
$ | 10.80 | $ | 10.13 | ||||
Fourth Quarter 2013 (through October 10, 2013)
|
$ | 10.60 | $ | 10.46 |
Period
|
High
|
Low
|
||||||
First Quarter 2014 (from January 23, 2014 to March 31, 2014)
|
$ | 21.82 | $ | 13.83 | ||||
Second Quarter 2014
|
$ | 28.70 | $ | 19.38 | ||||
Third Quarter 2014
|
$ | 27.85 | $ | 24.71 | ||||
Fourth Quarter 2014
|
$ | 27.74 | $ | 20.97 |
(amounts in millions, except per share data)
|
|||||||||||||||||||
Statement of Operations Data
|
Year Ended
December 31, 2014
|
Period from
Inception
(April 23, 2013) to
December 31, 2013
|
Period from
January 1, 2013 to
October 31, 2013
|
Year Ended
December 31, 2012
|
|||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor) | ||||||||||||||||
Net sales
|
$ | 843.2 | $ | 118.2 | $ | 627.7 | $ | 731.2 | |||||||||||
Gross profit
|
396.6 | 35.7 | 322.8 | 355.1 | |||||||||||||||
Operating profit (loss)
|
9.5 | (1) | (195.6 | ) | (2) | 91.7 | (3) | 115.1 | |||||||||||
(Loss) income before income taxes, non-controlling interests and dividends on preferred shares
|
(30.9 | ) | (1) | (201.4 | ) | (2) | 26.5 | (3) | 71.0 | ||||||||||
Income tax benefit (expense)
|
6.7 | 5.8 | (13.0 | ) | (24.7 | ) | |||||||||||||
Net (loss) income
|
(24.2 | ) | (1) | (195.6 | ) | (2) | 13.5 | (3) | 46.3 | ||||||||||
Basic earnings per share
|
(1.94 | ) | (1) | (2.10 | ) | (2) | n/a | n/a | |||||||||||
Diluted earnings per share
|
(1.94 | ) | (1) | (2.10 | ) | (2) | n/a | n/a | |||||||||||
Balance Sheet Data
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
|||||||||||||||||
Cash & cash equivalents
|
$ | 397.3 | $ | 123.0 | $ | 143.4 | |||||||||||||
Working capital (4)
|
1,335.8 | 263.8 | 246.4 | ||||||||||||||||
Total assets
|
4,557.6 | 2,260.2 | 1,233.9 | ||||||||||||||||
Total debt
|
1,415.9 | 752.3 | 720.6 | ||||||||||||||||
Total equity
|
2,552.6 | 1,115.1 | 272.4 |
·
|
Purchase accounting adjustment of $35.5 million charged to cost of sales for the manufacturer’s profit in inventory adjustment;
|
·
|
Transaction related costs, primarily comprised of professional fees, of $47.8 million; and
|
·
|
Non-cash mark-to-market charge related to the contingent consideration in connection with the MacDermid acquisition of $29.1 million.
|
·
|
Non-cash charge related to the preferred share dividend rights of the Founders entities of $172.0 million;
|
·
|
Purchase accounting adjustment of $23.9 million charged to cost of sales for the manufacturer’s profit in inventory adjustment; and
|
·
|
Transaction related costs, primarily comprised of professional fees, of $15.2 million.
|
·
|
Transaction related costs primarily for professional fees and fees paid to Predecessor shareholders resulting from management fees payable in conjunction with consummation of the MacDermid Acquisition of $16.9 million; and
|
·
|
Deemed compensation expense related to pre-acquisition share awards of approximately $9.3 million.
|
(amounts in millions)
|
Year Ended
December 31, |
Period from
Inception |
January 1,
2013 |
Year Ended
December 31, |
|||||||||||||
2014
|
2013
|
2013
|
2012
|
||||||||||||||
Successor
|
Successor
|
Predecessor
|
Predecessor
|
||||||||||||||
Net sales
|
$ | 843.2 | $ | 118.2 | $ | 627.7 | $ | 731.2 | |||||||||
Cost of sales
|
446.6 | 82.5 | 304.9 | 376.1 | |||||||||||||
Gross profit
|
396.6 | 35.7 | 322.8 | 355.1 | |||||||||||||
Operating expenses:
|
|||||||||||||||||
Selling, technical, general and administrative
|
357.9 | 54.5 | 207.6 | 214.6 | |||||||||||||
Non-cash charge related to preferred stock dividend rights
|
- | 172.0 | - | - | |||||||||||||
Research and development
|
26.2 | 4.0 | 19.9 | 25.1 | |||||||||||||
Restructuring
|
3.0 | 0.8 | 3.6 | 0.3 | |||||||||||||
Total operating expenses
|
387.1 | 231.3 | 231.1 | 240.0 | |||||||||||||
|
|||||||||||||||||
Operating profit (loss)
|
9.5 | (195.6 | ) | 91.7 | 115.1 | ||||||||||||
Other (expense) income:
|
|||||||||||||||||
Interest, net
|
(37.9 | ) | (5.4 | ) | (45.9 | ) | (49.1 | ) | |||||||||
Loss on extinguishment of debt
|
- | - | (18.8 | ) | - | ||||||||||||
Other (expense) income, net
|
(2.5 | ) | (0.4 | ) | (0.5 | ) | 5.0 | ||||||||||
Total other expense
|
(40.4 | ) | (5.8 | ) | (65.2 | ) | (44.1 | ) | |||||||||
(Loss) income before income taxes, non-controlling
interest and dividends on preferred shares |
(30.9 | ) | (201.4 | ) | 26.5 | 71.0 | |||||||||||
Income tax benefit (provision)
|
6.7 | 5.8 | (13.0 | ) | (24.7 | ) | |||||||||||
Net (loss) income
|
(24.2 | ) | (195.6 | ) | 13.5 | 46.3 | |||||||||||
Net loss (income) attributable to the non-controlling
interest |
(5.7 | ) | 1.4 | (0.3 | ) | (0.3 | ) | ||||||||||
Net (loss) income attributable to shareholders
|
(29.9 | ) | (194.2 | ) | 13.2 | 46.0 | |||||||||||
Accrued stock dividend on cumulative
|
|||||||||||||||||
Founder's preferred shares
|
(232.7 | ) | - | - | - | ||||||||||||
Accrued payment-in-kind dividend on cumulative
preferred shares |
- | - | (22.4 | ) | (44.6 | ) | |||||||||||
Net (loss) income attributable to common shares
|
$ | (262.6 | ) | $ | (194.2 | ) | $ | (9.2 | ) | $ | 1.4 |
Year Ended
December 31, |
Period from Inception
(April 23, 2013) through |
January 1, 2013
through |
Year Ended
December 31, |
||||||||||||||
2014
|
2013
|
2013
|
2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
(amounts in millions)
|
|||||||||||||||||
Cash and cash equivalents, beginning of the period
|
$ | 123.0 | $ | - | $ | 143.4 | $ | 113.5 | |||||||||
Cash provided by operating activities
|
98.2 | 7.5 | 56.0 | 75.2 | |||||||||||||
Cash used in investing activities
|
(1,982.7 | ) | (920.3 | ) | (7.8 | ) | (18.3 | ) | |||||||||
Cash provided by (used in) financing activities
|
2,168.9 | 1,035.7 | (104.3 | ) | (27.2 | ) | |||||||||||
Exchange rate impact on cash and cash equivalents
|
(10.1 | ) | 0.1 | (0.2 | ) | 0.2 | |||||||||||
Cash and cash equivalents, end of the period
|
$ | 397.3 | $ | 123.0 | $ | 87.1 | $ | 143.4 |
Payment Due by Period
|
|||||||||||||||||||||||
(amounts in millions)
|
2015
|
2016
|
2017
|
2018
|
2019 |
2020 and
Thereafter |
Total
|
||||||||||||||||
Long-term debt (1)
|
$ | 15.1 | $ | 15.0 | $ | 14.7 | $ | 14.6 | $ | 14.5 | $ | 1,342.0 | $ | 1,415.9 | |||||||||
Operating leases (2)
|
9.3 | 6.3 | 4.4 | 3.5 | 3.4 | 15.5 | 42.4 | ||||||||||||||||
Interest payments (3)
|
63.6 | 63.3 | 62.5 | 62.3 | 61.3 | 29.5 | 342.5 | ||||||||||||||||
Long term contingent consideration (4)
|
- | - | - | - | - | 100.0 | 100.0 | ||||||||||||||||
Other long term obligations (5)
|
21.5 | 21.5 | 21.5 | 38.7 | - | - | 103.2 | ||||||||||||||||
Total cash contractual obligations
|
$ | 109.5 | $ | 106.1 | $ | 103.1 | $ | 119.1 | $ | 79.2 | $ | 1,487.0 | $ | 2,004.0 |
(1)
|
Reflects the principal payments on the Credit Facilities.
|
(2)
|
Amounts are net of sublease income on operating leases.
|
(3)
|
Amounts are based on currently applicable interest rates in the case of variable interest rate debt.
|
(4)
|
Reflects the expected payout of 100% of the contingent purchase price relating to the MacDermid Acquisition in December 2021.
|
(5)
|
Other long term obligations include asset retirement obligations and amounts committed under legally enforceable supply agreements.
|
·
|
Valuation Techniques - we use discounted cash flow analyses, which require assumptions about short and long-term net cash flows, growth rates, as well as discount rates. Additionally, we consider guideline company and guideline transaction information, where available, to aid in the valuation of the reporting units.
|
·
|
Growth Assumptions - Multi-year financial forecasts are developed for each reporting unit by considering several key business drivers such as new business initiatives, client service and retention standards, market share changes, historical performance, and industry and economic trends, among other considerations. The annual revenue growth rates used in the initial seven year period range from (0.7%) to 9% for Offshore and 2.3% to 5.9% for ASF Americas. The long-term growth rates used in determining the terminal value of the Offshore and ASF Americas reporting units were estimated at 3.5% and 3.0%, respectively based on management's assessment of the minimum expected terminal growth rate of each reporting unit, as well as broader economic considerations such as gross domestic product and inflation.
|
·
|
Discount Rate Assumptions - Discount rates are estimated based on a Weighted Average Cost of Capital, or WACC. The WACC combines the required return on equity, based on a Modified Capital Asset Pricing Model, which considers the risk-free interest rate, market risk premium, beta, small stock risk premium and a company specific risk premium, with the cost of debt, based on BBB rated corporate bonds, adjusted using an income tax factor. The calculation resulted in a WACC rate of 10.5% for both offshore and ASF Americas.
|
·
|
Estimated Fair Value and Sensitivities - The estimated fair value of each reporting unit is derived from the valuation techniques described above. The estimated fair value of each reporting unit is analyzed in relation to numerous market and historical factors, including current economic and market conditions, company-specific growth opportunities, and guideline company information.
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of Platform’s assets;
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of Platform’s financial statements in accordance with U.S. GAAP, and that receipts and expenditures of Platform are being made only in accordance with authorizations of our management and directors; and
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Platform’s assets that could have a material effect on its financial statements.
|
Incorporated by Reference
|
Included
in this
Annual
Report
|
|||||
Exhibit
Nb.
|
Exhibit Description
|
Form
|
File Nb.
|
Exhibit
Nb.
|
Filing Date
|
|
2.1
|
Business Combination Agreement And Plan Of Merger, dated as of October 10, 2013, by and among Platform Acquisition Holdings Limited, Platform Delaware Holdings, Inc., Platform Merger Sub, LLC, MacDermid Holdings, LLC, MacDermid, Incorporated, Tartan Holdings, LLC, and Court Square Capital Partners II LP Shareholder Services LLC as seller representative for the direct and indirect beneficial owners of the Company
|
S-4
|
333-192778
|
2.1
|
12/11/13
|
|
2.2
|
Exchange Agreement, dated as of October 25, 2013, by and between Platform Acquisition Holdings Limited and the MacDermid Incorporated Profit Sharing and Employee Savings Plan
|
S-4
|
333-192778
|
2.2
|
12/11/13
|
|
2.3
|
Stock and Asset Purchase Agreement, dated as of April 16, 2014, between Chemtura Corporation and Platform Specialty Products Corporation
|
8-K
|
001-36272
|
2.1
|
04/17/14
|
|
2.4
|
Letter agreement dated October 24, 2014 relating to the Stock and Asset Purchase Agreement, dated as of April 16, 2014, between Platform Specialty Products Corporation and Chemtura Corporation
|
8-K
|
001-36272
|
2.1
|
10/30/14
|
|
2.5
|
Agreement, dated as of August 4, 2014, among MacDermid Agricultural Solutions Holdings B.V., Platform Specialty Products Corporation, as guarantor, and a representative of Percival S.A.
|
8-K
|
001-36272
|
2.1
|
08/06/14
|
|
2.6
|
Share Purchase Agreement, dated October 20, 2014, between Nalozo S.à.r.l. and Platform Specialty Products Corporation
|
8-K
|
001-36272
|
2.1
|
10/21/14
|
|
2.7
|
Amendment Agreement, dated December 2, 2014, between Nalozo S.à.r.l. and Platform
|
8-K
|
001-36272
|
2.1
|
12/04/14
|
|
2.8
|
Amendment Agreement, dated February 11, 2015, between Nalozo S.à.r.l., Nalozo L.P. and Platform
|
8-K
|
001-36272
|
2.3
|
02/17/15
|
|
3.1 (a)
|
Certificate of Incorporation
|
S-4 POS
|
333-192778
|
3.1
|
01/24/14
|
|
3.1 (b)
|
Certificate of Amendment of Certificate of Incorporation
|
8-K
|
001-36272
|
3.1
|
06/13/14
|
|
3.1 (c)
|
Certificate of Designation of Series B Convertible Preferred Stock
|
8-K
|
001-36272
|
3.1
|
02/17/15
|
|
3.2
|
Amended and Restated By-laws
|
10-K
|
001-36272
|
3.2
|
03/31/14
|
|
4.1
|
Specimen Common Stock certificate
|
S-4
|
333-192778
|
4.1
|
01/02/14
|
4.2
|
Indenture, dated as of February 2, 2015, among Escrow Issuer, the Trustee and the EUR Agent
|
8-K
|
001-36272
|
4.1
|
02/03/15
|
|
4.3
|
Supplemental Indenture, dated as of February 13, 2015, among Platform, the Initial Guarantors, the Trustee and the EUR Agent
|
8-K
|
001-36272
|
4.2
|
02/17/15
|
|
4.4
|
Form of 6.50% senior notes due 2022 denominated in U.S. dollars
|
8-K
|
001-36272
|
A-1 to 4.1
|
02/03/15
|
|
4.5
|
Form of 6.00% senior notes due 2023 denominated in Euro
|
8-K
|
001-36272
|
A-2 to 4.1
|
02/03/15
|
|
10.1
|
Severance Agreement Letter, dated as of May 23, 2011, between MacDermid, Incorporated and Daniel H. Leever
|
S-4
|
333-192778
|
10.1
|
01/02/14
|
|
10.2
|
Severance Agreement Letter, dated as of January 7, 2003, between MacDermid, Incorporated and Frank J. Monteiro
|
S-4
|
333-192778
|
10.2
|
01/02/14
|
|
10.3
|
Severance Agreement Letter, dated as of July 22, 2002, between MacDermid, Incorporated and John L. Cordani
|
S-4
|
333-192778
|
10.3
|
01/02/14
|
|
10.4
|
Memorandum of Agreement, dated as of July 9, 2001, between MacDermid, Incorporated and John L. Cordani
|
S-4
|
333-192778
|
10.4
|
01/02/14
|
|
10.5
|
MacDermid, Incorporated Profit Sharing and Employee Savings Plan (as amended and restated generally effective January 1, 2010)
|
S-4
|
333-192778
|
10.5
|
12/11/13
|
|
10.6
|
MacDermid, Incorporated Employees’ Pension Plan (as amended and restated generally effective January 1, 2009)
|
S-4
|
333-192778
|
10.6
|
12/11/13
|
|
10.7
|
MacDermid, Incorporated Supplemental Executive Retirement Plan, effective April 1, 1994, as amended on February 25, 2005, and as further amended on July 11, 2013
|
S-4
|
333-192778
|
10.7
|
01/02/14
|
|
10.8
|
Second Amendment to MacDermid, Incorporated Employees’ Pension Plan, 2009 Restatement
|
S-4
|
333-192778
|
10.8
|
01/02/14
|
|
10.9
|
Amendment No. 1 to MacDermid, Incorporated Supplemental Executive Retirement Plan (as Previously Amended and Restated)
|
S-4
|
333-192778
|
10.9
|
01/02/14
|
|
10.10
|
Platform Specialty Products Corporation Amended and Restated 2013 Incentive Compensation Plan
|
S-8
|
333-194012
|
10.1
|
02/18/14
|
|
10.11
|
Form of Amended and Restated Restricted Stock Unit Agreement – Platform Specialty Products Corporation Amended and Restated 2013 Incentive Compensation Plan
|
10-Q
|
001-36272
|
10.5
|
08/06/14
|
|
10.12
|
Form of Director and Officer Indemnification Agreement
|
S-4
|
333-192778
|
10.12
|
01/02/14
|
|
10.13
|
Amended and Restated Credit Agreement, dated as of October 31, 2013, among, inter alia, Platform Acquisition Holding Limited, MacDermid Holdings, LLC, Matrix Acquisition Corp., MacDermid, Incorporated (as successor to Matrix Acquisition Corp., the borrower), the subsidiaries of the borrower from time to time parties thereto, the lenders from time to time parties thereto and Credit Suisse AG, as administrative agent and as collateral agent
|
S-4
|
333-192778
|
10.13
|
01/02/14
|
10.14
|
Second Amended and Restated Credit Agreement, dated as of August 6, 2014, among, inter alia, the Company, MacDermid Holdings, LLC, MacDermid, Incorporated, the subsidiaries of the borrower from time to time parties thereto, the lenders from time to time parties thereto and Barclays Bank PLC, as administrative agent and collateral agent
|
8-K
|
001-36272
|
10.1
|
08/08/14
|
|
10.15
|
Amendment No. 2, dated as of August 6, 2014, among, inter alia, the Company, MacDermid Holdings, LLC, MacDermid, Incorporated, the subsidiaries of the borrower from time to time parties thereto, the lenders from time to time parties thereto, and Barclays Bank PLC, as administrative agent and collateral agent
|
8-K
|
001-36272
|
10.2
|
08/08/14
|
|
10.16
|
Incremental Amendment, dated October 1, 2014, among the Company, MacDermid, Incorporated, MacDermid Holdings, LLC, certain subsidiaries of MacDermid Holdings, LLC and Platform party thereto, Barclays Bank PLC, as collateral agent and administrative agent, and the lenders party thereto
|
8-K
|
001-36272
|
10.1
|
10/01/14
|
|
10.17
|
Amendment No.3, dated February 13, 2015, among, inter alia, Platform, Holdings, MacDermid, the subsidiaries of the borrower from time to time parties thereto, the lenders from time to time parties thereto, and Barclays Bank PLC, as administrative agent and collateral agent
|
8-K
|
001-36272
|
10.1
|
02/17/15
|
|
10.18
|
Form of Retaining Holder Securityholders Agreement
|
S-4
|
333-192778
|
10.14
|
01/02/14
|
|
10.19
|
Advisory Services Agreement, dated October 31, 2013, by and between Platform Specialty Products Corporation and Mariposa Capital, LLC
|
S-4
|
333-192778
|
10.15
|
01/02/14
|
|
10.20
|
Letter Agreement with respect to Supplemental Executive Retirement Plan payment, dated as of October 29, 2013, between Platform Acquisition Holdings Limited and Daniel H. Leever
|
S-4
|
333-192778
|
10.16
|
01/02/14
|
|
10.21
|
Security Holder’s Agreement dated as of November 7, 2013
|
S-4
|
333-192778
|
10.17
|
01/02/14
|
|
10.22
|
Placing Agreement, dated May 17, 2013, by and between Platform Acquisition Holdings Limited, certain of its Directors, Berggruen Acquisition Holdings IV Ltd., Mariposa Acquisition, LLC, and Barclays Bank and Citigroup Global Markets Limited as placing banks
|
S-4
|
333-192778
|
10.18
|
01/02/14
|
|
10.23
|
Form of Option Deeds
|
S-4
|
333-192778
|
10.19
|
01/02/14
|
|
10.24
|
Form of Interest Notice
|
S-4
|
333-192778
|
10.20
|
01/15/14
|
|
10.25
|
Third Amendment to Amended and Restated MacDermid, Incorporated Employees’ Pension Plan
|
S-4
|
333-192778
|
10.21
|
01/02/14
|
|
10.26
|
Form of Non-Qualified Stock Option Agreement – Platform Specialty Products Corporation Equity Incentive Plan
|
S-4
|
333-192778
|
10.22
|
01/02/14
|
|
10.27
|
Form of Incentive Stock Option Agreement – Platform Specialty Products Corporation Equity Incentive Plan
|
S-4
|
333-192778
|
10.23
|
01/02/14
|
|
10.28
|
Irrevocable Election
|
S-4
|
333-192778
|
10.24
|
01/17/14
|
10.29
|
Amended and Restated Pledge and Security Agreement, amended and restated as of October 31, 2013
|
10-K
|
001-36272
|
10.25
|
03/31/14
|
|
10.30
|
Registration Rights Agreement, dated May 20, 2014, between Platform Specialty, the placement agents thereto and the Investors stated therein
|
8-K
|
001-36272
|
10.1
|
05/21/14
|
|
10.31
|
Form of registration rights agreement between Platform and the purchasers of the shares in the October/November Private Placement
|
8-K
|
001-36272
|
10.3
|
10/08/14
|
|
10.32
|
Registration Rights Agreement, dated February 13, 2015, between Platform and Nalozo L.P.
|
8-K
|
001-36272
|
10.2
|
02/17/15
|
|
10.33
|
Form of Support Agreement
|
DEF14A
|
001-36272
|
Annex A
|
10/17/14
|
|
14.1
|
Code of Ethics for Senior Financial Officers
|
10-K
|
001-36272
|
14
|
03/31/14
|
|
21.1
|
List of subsidiaries
|
X
|
||||
23.1
|
Consent of PricewaterhouseCoopers LLP
|
X
|
||||
23.2
|
Consent of KPMG LLP
|
X
|
||||
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
X
|
||||
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
X
|
||||
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
X
|
||||
101.INS*
|
XBRL Instance Document
|
X
|
||||
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
X
|
||||
101.CAL*
|
XBRL Extension Calculation Linkbase Document
|
X
|
||||
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
X
|
||||
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
X
|
||||
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
X
|
*
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed furnished and not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed furnished and not filed for purposes of Section 18 of the Exchange Act and otherwise are not subject to liability under these sections.
|
PLATFORM SPECIALTY PRODUCTS CORPORATION
|
||||||
By:
|
/s/ Robert L. Worshek
|
|||||
Name: Robert L. Worshek
|
||||||
Title: Vice President and Chief Accounting Officer
|
||||||
Date:
|
March 30, 2015 |
Signature
|
Title
|
Date
|
|
/s/ Daniel H. Leever
|
Chief Executive Officer and Vice Chairman
|
March 30, 2015
|
|
Daniel H. Leever
|
(Principal executive officer)
|
||
/s/ Frank J. Monteiro
|
Senior Vice President and Chief Financial Officer
|
March 30, 2015
|
|
Frank J. Monteiro
|
(Principal financial officer)
|
||
/s/ Robert L. Worshek
|
Vice President and Chief Accounting Officer
|
March 30, 2015
|
|
Robert L. Worshek
|
(Principal accounting officer)
|
||
/s/ Martin E. Franklin
|
Chairman of the Board
|
March 30, 2015
|
|
Martin E. Franklin
|
|||
/s/ Wayne M. Hewett
|
Director
|
March 30, 2015
|
|
Wayne M. Hewett
|
|
||
/s/ Ian G.H. Ashken
|
Director
|
March 30, 2015
|
|
Ian G. H. Ashken
|
|
||
/s/ Nicolas Berggruen
|
Director
|
March 30, 2015
|
|
Nicolas Berggruen
|
|||
/s/ Michael F. Goss
|
Director
|
March 30, 2015
|
|
Michael F. Goss
|
|||
/s/ Ryan Israel
|
Director
|
March 30, 2015
|
|
Ryan Israel
|
|||
/s / E. Stanley O’Neal
|
Director
|
March 30, 2015
|
|
E. Stanley O’Neal
|
Index to Consolidated Financial Statements
|
Page
|
|
Consolidated Financial Statements
|
||
Financial Statement Schedule:
|
||
Year Ended
December 31, |
Period from
Inception |
January 1,
2013 |
Year Ended
December 31, |
||||||||||||||
2014
|
2013
|
2013
|
2012
|
||||||||||||||
(amounts in millions)
|
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
|||||||||||||
Net sales
|
$ | 843.2 | $ | 118.2 | $ | 627.7 | $ | 731.2 | |||||||||
Cost of sales
|
446.6 | 82.5 | 304.9 | 376.1 | |||||||||||||
Gross profit
|
396.6 | 35.7 | 322.8 | 355.1 | |||||||||||||
Operating expenses:
|
|||||||||||||||||
Selling, technical, general and administrative
|
357.9 | 54.5 | 207.6 | 214.6 | |||||||||||||
Non-cash charge related to preferred stock dividend rights
|
- | 172.0 | - | - | |||||||||||||
Research and development
|
26.2 | 4.0 | 19.9 | 25.1 | |||||||||||||
Restructuring
|
3.0 | 0.8 | 3.6 | 0.3 | |||||||||||||
Total operating expenses
|
387.1 | 231.3 | 231.1 | 240.0 | |||||||||||||
|
|||||||||||||||||
Operating profit (loss)
|
9.5 | (195.6 | ) | 91.7 | 115.1 | ||||||||||||
Other (expense) income:
|
|||||||||||||||||
Interest, net
|
(37.9 | ) | (5.4 | ) | (45.9 | ) | (49.1 | ) | |||||||||
Loss on extinguishment of debt
|
- | - | (18.8 | ) | - | ||||||||||||
Other (expense) income, net
|
(2.5 | ) | (0.4 | ) | (0.5 | ) | 5.0 | ||||||||||
Other expense
|
(40.4 | ) | (5.8 | ) | (65.2 | ) | (44.1 | ) | |||||||||
(Loss) income before income taxes, non-controlling interests and dividends on preferred shares
|
(30.9 | ) | (201.4 | ) | 26.5 | 71.0 | |||||||||||
Income tax benefit (provision)
|
6.7 | 5.8 | (13.0 | ) | (24.7 | ) | |||||||||||
Net (loss) income
|
(24.2 | ) | (195.6 | ) | 13.5 | 46.3 | |||||||||||
Net loss (income) attributable to the non-controlling interests
|
(5.7 | ) | 1.4 | (0.3 | ) | (0.3 | ) | ||||||||||
Net (loss) income attributable to shareholders
|
(29.9 | ) | (194.2 | ) | 13.2 | 46.0 | |||||||||||
Accrued stock dividend on Founder's preferred shares
|
(232.7 | ) | - | - | - | ||||||||||||
Accrued payment-in-kind dividend on cumulative preferred shares
|
- | - | (22.4 | ) | (44.6 | ) | |||||||||||
Net (loss) income attributable to common shares
|
$ | (262.6 | ) | $ | (194.2 | ) | $ | (9.2 | ) | $ | 1.4 | ||||||
Earnings (loss) per share
|
|||||||||||||||||
Basic
|
$ | (1.94 | ) | $ | (2.10 | ) | n/a | n/a | |||||||||
Diluted
|
$ | (1.94 | ) | $ | (2.10 | ) | n/a | n/a | |||||||||
Weighted average shares outstanding (In millions)
|
|||||||||||||||||
Basic
|
$ | 135.3 | $ | 92.6 | n/a | n/a | |||||||||||
Diluted
|
$ | 135.3 | $ | 92.6 | n/a | n/a |
Year Ended
December 31, |
Period from
Inception |
January 1,
2013 |
Year Ended
December 31, |
||||||||||||||
2014
|
2013
|
2013
|
2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
Net (loss) income
|
$ | (24.2 | ) | $ | (195.6 | ) | $ | 13.5 | $ | 46.3 | |||||||
Other comprehensive (loss) income, net of tax
|
|||||||||||||||||
Foreign currency translation adjustments
|
|||||||||||||||||
Foreign currency translation adjustments arising during the period
|
(121.4 | ) | (0.6 | ) | (6.1 | ) | (5.5 | ) | |||||||||
Pension and postretirement plans
|
|||||||||||||||||
Net actuarial (loss) gain arising during the period
|
(25.3 | ) | 3.8 | 28.4 | (17.4 | ) | |||||||||||
Prior service costrecognized during the year
|
- | - | - | (0.4 | ) | ||||||||||||
Net (gain) loss recognized during the year
|
- | (0.2 | ) | 2.0 | 1.2 | ||||||||||||
Translation adjustment
|
0.6 | - | 0.3 | (0.7 | ) | ||||||||||||
(24.7 | ) | 3.6 | 30.7 | (17.3 | ) | ||||||||||||
Tax benefit (expense)
|
8.0 | (1.8 | ) | (10.1 | ) | 5.4 | |||||||||||
(16.7 | ) | 1.8 | 20.6 | (11.9 | ) | ||||||||||||
Unrealized gain on available for sale securities
|
|||||||||||||||||
Unrealized holding gain on available for sale securities
|
- | - | 0.2 | 0.3 | |||||||||||||
- | - | 0.2 | 0.3 | ||||||||||||||
Tax benefit (expense)
|
- | - | (0.1 | ) | (0.1 | ) | |||||||||||
- | - | 0.1 | 0.2 | ||||||||||||||
Derivative financial instrument revaluation
|
|||||||||||||||||
Unrealized hedging (loss) gain arising during the period
|
(0.2 | ) | 0.2 | (0.3 | ) | 3.0 | |||||||||||
(0.2 | ) | 0.2 | (0.3 | ) | 3.0 | ||||||||||||
Tax benefit (expense)
|
0.1 | (0.1 | ) | 0.1 | (1.1 | ) | |||||||||||
(0.1 | ) | 0.1 | (0.2 | ) | 1.9 | ||||||||||||
Other comprehensive (loss) income, net of tax
|
(138.2 | ) | 1.3 | 14.4 | (15.3 | ) | |||||||||||
Comprehensive (loss) income
|
(162.4 | ) | (194.3 | ) | 27.9 | 31.0 | |||||||||||
Comprehensive (loss) income attributable to the non-controlling interests
|
0.7 | 1.4 | (0.3 | ) | (0.3 | ) | |||||||||||
Comprehensive (loss) income attributable to shareholders
|
(163.1 | ) | (195.7 | ) | 28.2 | 31.3 | |||||||||||
Accrued stock dividend on Founder's preferred shares
|
(232.7 | ) | - | - | - | ||||||||||||
Accrued payment-in-kind dividend on cumulative preferred shares
|
- | - | (22.4 | ) | (44.6 | ) | |||||||||||
Comprehensive (loss) income attributable to Common Shareholders
|
$ | (395.8 | ) | $ | (195.7 | ) | $ | 5.8 | $ | (13.3 | ) |
December 31,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
Assets
|
||||||||
Cash & cash equivalents
|
$ | 397.3 | $ | 123.0 | ||||
Restricted cash
|
600.0 | - | ||||||
Accounts receivable, net of allowance for doubtful accounts of $9.6 and $10.1 at December 31, 2014 and 2013, respectively
|
327.3 | 140.5 | ||||||
Inventories
|
205.8 | 89.6 | ||||||
Prepaid expenses & other current assets
|
48.0 | 30.4 | ||||||
Total current assets
|
1,578.4 | 383.5 | ||||||
Property, plant & equipment, net
|
175.0 | 136.2 | ||||||
Goodwill
|
1,405.3 | 989.8 | ||||||
Intangible assets, net
|
1,341.5 | 720.3 | ||||||
Other assets
|
57.4 | 30.4 | ||||||
Total assets
|
4,557.6 | 2,260.2 | ||||||
Liabilities & Stockholders' Equity
|
||||||||
Accounts payable
|
106.7 | 56.2 | ||||||
Accrued salaries, wages and employee benefits
|
31.3 | 22.7 | ||||||
Current installments of long-term debt
|
15.1 | 8.0 | ||||||
Accrued income taxes payable
|
16.7 | 6.7 | ||||||
Accrued acquisition payable
|
14.3 | - | ||||||
Accrued expenses and other current liabilities
|
58.5 | 26.1 | ||||||
Total current liabilities
|
242.6 | 119.7 | ||||||
Long-term debt
|
1,400.8 | 744.3 | ||||||
Long-term retirement benefits, less current portion
|
38.8 | 25.1 | ||||||
Long-term deferred income taxes
|
202.3 | 169.8 | ||||||
Long-term contingent consideration
|
63.9 | 34.8 | ||||||
Other long-term liabilities
|
56.6 | 30.4 | ||||||
Total liabilities
|
2,005.0 | 1,124.1 | ||||||
Commitments and contingencies (Note 16)
|
||||||||
Redeemable 401(k) plan interest
|
- | 21.0 | ||||||
Stockholders' Equity
|
||||||||
Preferred shares (2,000,000 designated as Series A), 5,000,000 shares authorized, 2,000,000 shares issued and outstanding at December 31, 2014 and 2013
|
- | - | ||||||
Common shares, 400,000,000 and 200,000,000 shares authorized, 182,066,980 and 103,571,941 shares issued and outstanding at December 31, 2014 and 2013, respectively. 10,050,290 shares declared for stock dividend at December 31, 2014
|
1.9 | - | ||||||
Additional paid-in capital
|
2,812.4 | 1,212.0 | ||||||
Accumulated deficit
|
(224.1 | ) | (194.2 | ) | ||||
Accumulated other comprehensive (loss) income
|
(130.6 | ) | 1.3 | |||||
Total stockholders equity
|
2,459.6 | 1,019.1 | ||||||
Non-controlling interests
|
93.0 | 96.0 | ||||||
Total equity
|
2,552.6 | 1,115.1 | ||||||
Total liabilities, redeemable 401(k) plan interest and stockholders equity
|
$ | 4,557.6 | $ | 2,260.2 |
Year Ended
December 31, |
Period from
Inception |
January 1,
2013 |
Year Ended
December 31, |
||||||||||||||
2014
|
2013
|
2013
|
2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
Cash flows from operating activities:
|
|||||||||||||||||
Net (loss) income
|
$ | (24.2 | ) | $ | (195.6 | ) | $ | 13.5 | $ | 46.3 | |||||||
Adjustments to reconcile net (loss) income from operations to net cash flows provided by operating activities:
|
|||||||||||||||||
Non-cash charge related to preferred stock dividend rights
|
- | 172.0 | - | - | |||||||||||||
Depreciation and amortization
|
88.0 | 12.8 | 32.8 | 42.2 | |||||||||||||
Deferred income taxes
|
(43.2 | ) | (7.5 | ) | (4.8 | ) | (8.4 | ) | |||||||||
Manufacturer's profit in inventory adjustment
|
35.5 | 23.9 | - | - | |||||||||||||
Non-cash fair value adjustment to contingent consideration
|
29.1 | (0.7 | ) | - | - | ||||||||||||
Loss on extinguishment of debt
|
- | - | 18.8 | - | |||||||||||||
Restructuring charges
|
1.5 | 0.8 | 3.6 | 0.3 | |||||||||||||
Provision for bad debt
|
1.2 | 0.3 | 2.1 | 1.7 | |||||||||||||
Equity compensation expense
|
1.3 | 0.5 | 9.3 | 0.2 | |||||||||||||
Other, net
|
3.2 | (0.9 | ) | 1.4 | (1.7 | ) | |||||||||||
Changes in assets & liabilities, net of acquisitions:
|
|||||||||||||||||
Accounts receivable
|
4.9 | 6.2 | (11.3 | ) | (4.9 | ) | |||||||||||
Inventory
|
11.4 | 2.1 | (4.6 | ) | 0.8 | ||||||||||||
Accounts payable
|
10.9 | (0.2 | ) | 2.4 | 3.3 | ||||||||||||
Accrued expenses
|
(15.7 | ) | (8.7 | ) | 3.9 | (3.6 | ) | ||||||||||
Other assets and liabilities
|
(5.7 | ) | 2.5 | (11.1 | ) | (1.0 | ) | ||||||||||
Net cash flows provided by operating activities
|
98.2 | 7.5 | 56.0 | 75.2 | |||||||||||||
Cash flows from investing activities:
|
|||||||||||||||||
Capital expenditures
|
(18.5 | ) | (2.3 | ) | (8.9 | ) | (13.4 | ) | |||||||||
Proceeds from sale of non-financial assets
|
0.6 | 4.4 | 2.1 | 0.1 | |||||||||||||
Acquisition of business, net of cash acquired
|
(1,361.8 | ) | (922.4 | ) | - | (5.1 | ) | ||||||||||
Cash restricted to fund acquisition
|
(600.0 | ) | - | - | - | ||||||||||||
Purchases of marketable securities
|
- | (359.9 | ) | - | - | ||||||||||||
Redemption of marketable securities
|
- | 359.9 | - | - | |||||||||||||
Other, net
|
(3.0 | ) | - | (1.0 | ) | 0.1 | |||||||||||
Net cash flows used in investing activities
|
(1,982.7 | ) | (920.3 | ) | (7.8 | ) | (18.3 | ) | |||||||||
Cash flows from financing activities:
|
|||||||||||||||||
Proceeds from issuance of debt, net of discount and fees
|
678.8 | 0.2 | 1,109.5 | - | |||||||||||||
Repayments of borrowings
|
(9.1 | ) | (2.2 | ) | (732.9 | ) | (26.1 | ) | |||||||||
Repurchase of Series A preferred stock
|
- | - | (270.2 | ) | - | ||||||||||||
Advance from Platform Acquisition Holdings Limited
|
- | - | 33.3 | - | |||||||||||||
Proceeds from issuance of preferred stock, net
|
- | 20.0 | - | - | |||||||||||||
Proceeds from issuance of common stock, net
|
1,512.6 | 1,019.5 | - | - | |||||||||||||
Payment of accumulated dividends on Series A preferred stock
|
- | - | (229.8 | ) | - | ||||||||||||
Payment of financing fees
|
(13.2 | ) | (1.8 | ) | (13.6 | ) | (0.3 | ) | |||||||||
Other, net
|
(0.2 | ) | - | (0.6 | ) | (0.8 | ) | ||||||||||
Net cash flows provided by (used in) financing activities
|
2,168.9 | 1,035.7 | (104.3 | ) | (27.2 | ) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(10.1 | ) | 0.1 | (0.2 | ) | 0.2 | |||||||||||
Net increase (decrease) in cash and cash equivalents
|
274.3 | 123.0 | (56.3 | ) | 29.9 | ||||||||||||
Cash and cash equivalents at beginning of period
|
123.0 | - | 143.4 | 113.5 | |||||||||||||
Cash and cash equivalents at end of period
|
$ | 397.3 | $ | 123.0 | $ | 87.1 | $ | 143.4 | |||||||||
Supplemental disclosure information:
|
|||||||||||||||||
Cash paid for interest
|
$ | 36.3 | $ | 5.1 | $ | 50.0 | $ | 45.2 | |||||||||
Cash paid for income taxes
|
$ | 27.5 | $ | 2.9 | $ | 21.8 | $ | 27.1 | |||||||||
Non-cash investing activities:
|
|||||||||||||||||
Unpaid capital expenditures included in accounts payable and accrued expenses
|
$ | 2.4 | $ | - | $ | - | $ | - | |||||||||
Non-cash financing activities:
|
|||||||||||||||||
Cash paid by Platform Acquisition Holdings, Ltd for interest
|
$ | - | $ | - | $ | 5.0 | $ | - |
Predecessor
|
||||||||||||||||||||||||||||||||||||||||
Series A Preferred Shares
|
Series B Preferred Shares
|
Common Shares
|
Additional Paid-In Capital
|
Accumulated deficit
|
Accumulated other comprehensive income (loss)
|
Treasury Shares
|
Total Stockholder Equity
|
Non-controlling interest
|
Total equity
(deficit)
|
|||||||||||||||||||||||||||||||
Balance at December 31, 2011
|
$ | 480.5 | $ | - | $ | 50.0 | $ | 2.2 | $ | (274.5 | ) | $ | (15.0 | ) | $ | (1.0 | ) | $ | 242.2 | $ | (0.4 | ) | $ | 241.8 | ||||||||||||||||
Net income
|
- | - | - | - | 46.0 | - | - | 46.0 | 0.3 | 46.3 | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) net of taxes
|
- | - | - | - | - | (15.3 | ) | - | (15.3 | ) | (15.3 | ) | ||||||||||||||||||||||||||||
Equity compensation
|
- | - | - | 0.2 | - | - | - | 0.2 | - | 0.2 | ||||||||||||||||||||||||||||||
Accrual of paid in kind dividend on cumulative preferred shares
|
44.5 | - | - | - | (44.6 | ) | - | - | (0.1 | ) | - | (0.1 | ) | |||||||||||||||||||||||||||
Shares repurchased
|
- | - | - | - | - | - | (0.2 | ) | (0.2 | ) | - | (0.2 | ) | |||||||||||||||||||||||||||
Dividend paid to non-controlling interest partner
|
- | - | - | - | - | - | - | - | (0.6 | ) | (0.6 | ) | ||||||||||||||||||||||||||||
Assignment of value for non controlling interest in business acquisition
|
- | - | - | - | - | - | - | - | 0.4 | 0.4 | ||||||||||||||||||||||||||||||
Balance at December 31, 2012
|
525.0 | - | 50.0 | 2.4 | (273.1 | ) | (30.3 | ) | (1.2 | ) | 272.8 | (0.3 | ) | 272.5 | ||||||||||||||||||||||||||
Net income
|
- | - | - | - | 13.2 | - | - | 13.2 | 0.3 | 13.5 | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) net of taxes
|
- | - | - | - | - | 14.4 | - | 14.4 | 14.4 | |||||||||||||||||||||||||||||||
Equity compensation
|
- | - | - | 0.2 | - | - | - | 0.2 | - | 0.2 | ||||||||||||||||||||||||||||||
Accrual of paid in kind dividend on cumulative preferred shares
|
20.8 | 1.6 | - | - | (22.4 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||
Shares repurchased
|
(500.0 | ) | - | - | - | - | - | (500.0 | ) | - | (500.0 | ) | ||||||||||||||||||||||||||||
Shares exchanged
|
(45.0 | ) | 45.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||
Shares canceled
|
(0.8 | ) | - | (0.4 | ) | - | - | - | 1.2 | - | - | - | ||||||||||||||||||||||||||||
Dividend paid to non-controlling interest partner
|
- | - | - | - | - | - | - | - | (0.6 | ) | (0.6 | ) | ||||||||||||||||||||||||||||
Balance at October 31, 2013
|
$ | (0.0 | ) | $ | 46.6 | $ | 49.6 | $ | 2.6 | $ | (282.3 | ) | $ | (15.9 | ) | $ | - | $ | (199.4 | ) | $ | (0.6 | ) | $ | (200.0 | ) |
Successor
|
||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Additional Paid-in
|
Accumulated
|
Accumulated other comprehensive
|
Total Stockholders'
|
Non-controlling
|
Total
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
income (loss)
|
Equity
|
interest
|
equity
|
|||||||||||||||||||||||||||||||
Total stockholders' equity as of April 23, 2013 (inception)
|
- | $ | - | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||
Net loss
|
- | - | - | - | - | (194.2 | ) | - | (194.2 | ) | (1.4 | ) | (195.6 | ) | ||||||||||||||||||||||||||
Other comprehensive income net of taxes
|
- | - | - | - | - | - | 1.3 | 1.3 | - | 1.3 | ||||||||||||||||||||||||||||||
Issuance of preferred shares @ $10.00 per share on April 25, 2013
|
2 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Issuance of preferred shares @ $10.00 per share with matching warrants on May 22, 2013 along with 2 matching warrants matching with previously issued preferred shares
|
1,999,998 | - | - | - | 20.0 | - | - | 20.0 | - | 20.0 | ||||||||||||||||||||||||||||||
Issuance of common shares @ $10.00 per share with matching warrants on May 22, 2013
|
- | - | 88,529,500 | - | 885.0 | - | - | 885.0 | - | 885.0 | ||||||||||||||||||||||||||||||
Equity offering cost
|
- | - | - | - | (24.1 | ) | - | - | (24.1 | ) | - | (24.1 | ) | |||||||||||||||||||||||||||
Equity compensation
|
- | - | - | - | 0.5 | - | - | 0.5 | - | 0.5 | ||||||||||||||||||||||||||||||
Exercise of warrants for common shares @ $10.50 per share on October 30, 2013
|
- | - | 13,071,199 | - | 137.2 | - | - | 137.2 | - | 137.2 | ||||||||||||||||||||||||||||||
Preferred stock dividend rights
|
- | - | - | - | 172.0 | - | - | 172.0 | - | 172.0 | ||||||||||||||||||||||||||||||
Exercise of warrants for common shares @ $10.50 on November 13, 2013
|
- | - | 391,081 | - | 4.1 | - | - | 4.1 | - | 4.1 | ||||||||||||||||||||||||||||||
Issuance of common shares @ $10.50 per share on November 13, 2013
|
- | - | 761,904 | - | 8.0 | - | - | 8.0 | - | 8.0 | ||||||||||||||||||||||||||||||
Exchange of warrants for common shares @ $11.50 per share on November 20, 2013
|
- | - | 466,666 | - | 5.4 | - | - | 5.4 | - | 5.4 | ||||||||||||||||||||||||||||||
Issuance of common shares @ $11.00 per share on December 23, 2013
|
- | - | 351,591 | - | 3.9 | - | - | 3.9 | - | 3.9 | ||||||||||||||||||||||||||||||
Assignment of value for non controlling interest in business acquisition
|
- | - | - | - | - | - | - | - | 97.4 | 97.4 | ||||||||||||||||||||||||||||||
Balance at December 31, 2013
|
2,000,000 | $ | - | 103,571,941 | $ | - | $ | 1,212.0 | $ | (194.2 | ) | $ | 1.3 | $ | 1,019.1 | $ | 96.0 | $ | 1,115.1 |
Successor
|
||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Additional Paid-in
|
Accumulated
|
Accumulated other comprehensive
|
Total Stockholders'
|
Non-controlling
|
Total
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
income (loss)
|
Equity
|
interest
|
equity
|
|||||||||||||||||||||||||||||||
Balance at December 31, 2013
|
2,000,000 | $ | - | 103,571,941 | $ | - | $ | 1,212.0 | $ | (194.2 | ) | $ | 1.3 | $ | 1,019.1 | $ | 96.0 | $ | 1,115.1 | |||||||||||||||||||||
Net loss
|
- | - | - | - | - | (29.9 | ) | - | (29.9 | ) | 5.7 | (24.2 | ) | |||||||||||||||||||||||||||
Other comprehensive loss net of taxes
|
- | - | - | - | - | - | (131.9 | ) | (131.9 | ) | (6.4 | ) | (138.3 | ) | ||||||||||||||||||||||||||
Impact of Domestication
|
- | - | - | 1.0 | (1.0 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||
Issuance of common shares @ $11.00 per share on January 5, 2014
|
- | - | 3,959 | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Issuance of common shares to Directors on July 31, 2014
|
- | - | 9,242 | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Issuance of common shares from Employee Stock Purchase Plan
|
- | - | 11,139 | - | 0.2 | - | - | 0.2 | - | 0.2 | ||||||||||||||||||||||||||||||
Exercise of warrants for common shares @ $11.50 per share
|
- | - | 16,244,694 | 0.2 | 186.7 | - | - | 186.9 | - | 186.9 | ||||||||||||||||||||||||||||||
Issuance of common shares at $19.00 per share in connection with Private Placement Offering on May 20, 2014
|
- | - | 15,800,000 | 0.2 | 300.0 | - | - | 300.2 | - | 300.2 | ||||||||||||||||||||||||||||||
Issuance costs in connection with Private Placement Offering on May 20, 2014
|
- | - | - | - | (13.8 | ) | - | - | (13.8 | ) | - | (13.8 | ) | |||||||||||||||||||||||||||
Issuance of common shares at $11.00 per share in connection with 401(k) Exchange Agreement
|
- | - | 1,670,386 | - | 18.4 | - | - | 18.4 | - | 18.4 | ||||||||||||||||||||||||||||||
Issuance of common shares at $25.59 per share in connection with Private Placement Offering on October 8, 2014
|
- | - | 16,060,960 | 0.2 | 410.8 | - | - | 411.0 | - | 411.0 | ||||||||||||||||||||||||||||||
Issuance costs in connection with Private Placement Offering on October 8, 2014
|
- | - | - | - | (0.3 | ) | - | - | (0.3 | ) | - | (0.3 | ) | |||||||||||||||||||||||||||
Issuance of common shares in connection with Agriphar Acquisition
|
- | - | 711,551 | - | 16.6 | - | - | 16.6 | - | 16.6 | ||||||||||||||||||||||||||||||
Issuance of common shares in connection with Chemtura Acquisition
|
- | - | 2,000,000 | - | 52.0 | - | - | 52.0 | - | 52.0 | ||||||||||||||||||||||||||||||
Issuance of common shares at $25.59 per share on November 6, 2014
|
- | - | 9,404,064 | 240.6 | - | - | 240.6 | - | 240.6 | |||||||||||||||||||||||||||||||
Issuance of common shares at $24.50 per share in connection with Public Offering on November 17, 2014
|
- | - | 16,445,000 | 0.2 | 402.7 | - | - | 402.9 | - | 402.9 | ||||||||||||||||||||||||||||||
Issuance costs in connection with Public Offering on November 17, 2014
|
- | - | - | - | (15.1 | ) | - | - | (15.1 | ) | - | (15.1 | ) | |||||||||||||||||||||||||||
Declaration of stock dividend on Founders' preferred shares
|
- | - | - | 0.1 | (0.1 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||
Recovery of short swing profits, net
|
- | - | - | - | 0.5 | - | - | 0.5 | - | 0.5 | ||||||||||||||||||||||||||||||
Equity compensation expense
|
- | - | - | - | 0.7 | - | - | 0.7 | - | 0.7 | ||||||||||||||||||||||||||||||
Conversion of PDH non-controlling interest to common shares
|
- | - | 134,044 | - | 1.5 | - | - | 1.5 | (1.5 | ) | - | |||||||||||||||||||||||||||||
Distribution to non-controlling interest
|
- | - | - | - | - | - | - | - | (0.8 | ) | (0.8 | ) | ||||||||||||||||||||||||||||
Balance at December 31, 2014
|
2,000,000 | $ | - | 182,066,980 | $ | 1.9 | $ | 2,812.4 | $ | (224.1 | ) | $ | (130.6 | ) | $ | 2,459.6 | $ | 93.0 | $ | 2,552.6 |
Buildings and building improvements (years) - | 5 | to | 20 |
Machinery, equipment and fixtures (years) - | 3 | to | 15 |
Computer hardware and software (years) - | 3 | to | 5 |
Leasehold improvements - |
Lesser of useful life
or lease life
|
|
·
|
Valuation Techniques - we use discounted cash flow analyses, which require assumptions about short and long-term net cash flows, growth rates, as well as discount rates. Additionally, we consider guideline company and guideline transaction information, where available, to aid in the valuation of the reporting units.
|
|
·
|
Growth Assumptions - Multi-year financial forecasts are developed for each reporting unit by considering several key business drivers such as new business initiatives, client service and retention standards, market share changes, historical performance, and industry and economic trends, among other considerations. The annual revenue growth rates used in the initial seven year period range from (0.7%) to 9% for Offshore and 2.3% to 5.9% for ASF Americas. The long-term growth rates used in determining the terminal value of the Offshore and ASF Americas reporting units were estimated at 3.5% and 3.0%, respectively based on management's assessment of the minimum expected terminal growth rate of each reporting unit, as well as broader economic considerations such as gross domestic product and inflation.
|
|
·
|
Discount Rate Assumptions - Discount rates are estimated based on a Weighted Average Cost of Capital, or WACC. The WACC combines the required return on equity, based on a Modified Capital Asset Pricing Model, which considers the risk-free interest rate, market risk premium, beta, small stock risk premium and a company specific risk premium, with the cost of debt, based on BBB rated corporate bonds, adjusted using an income tax factor. The calculation resulted in a WACC rate of 10.5% for both offshore and ASF Americas.
|
|
·
|
Estimated Fair Value and Sensitivities - The estimated fair value of each reporting unit is derived from the valuation techniques described above. The estimated fair value of each reporting unit is analyzed in relation to numerous market and historical factors, including current economic and market conditions, company-specific growth opportunities, and guideline company information.
|
MacDermid
|
Agriphar
|
CAS
|
||||||||||
Consideration
|
||||||||||||
Cash, net
|
$ | 916.5 | $ | 350.2 | $ | 983.1 | ||||||
Equity Instruments
|
115.4 | 16.6 | 52.0 | |||||||||
Long-term debt
|
754.2 | - | - | |||||||||
Derivative liability
|
- | 3.5 | - | |||||||||
Contingent Consideration
|
35.5 | - | - | |||||||||
Total Consideration
|
1,821.6 | 370.3 | 1,035.1 | |||||||||
Transaction related costs
|
15.2 | 4.2 | 33.9 | |||||||||
Identifiable Assets acquired and Liabilities Assumed
|
||||||||||||
Accounts receivable
|
147.4 | 57.6 | 150.7 | |||||||||
Inventories
|
115.3 | 41.5 | 129.3 | |||||||||
Other current assets
|
26.2 | 1.6 | 15.5 | |||||||||
Property, plant and equipment
|
140.9 | 31.7 | 11.6 | |||||||||
Identifiable intangible assets
|
729.0 | 183.0 | 534.0 | |||||||||
Other assets
|
28.3 | 5.4 | 21.5 | |||||||||
Current Liabilities
|
(117.9 | ) | (48.3 | ) | (69.9 | ) | ||||||
Non-current deferred tax liability
|
(171.2 | ) | (64.9 | ) | (25.3 | ) | ||||||
Other long term liabilities
|
(66.6 | ) | (15.9 | ) | (13.3 | ) | ||||||
Total identifiable net assets
|
831.4 | 191.7 | 754.1 | |||||||||
Goodwill
|
990.2 | 178.6 | 281.0 | |||||||||
Total purchase price
|
$ | 1,821.6 | $ | 370.3 | $ | 1,035.1 |
|
Revenue
|
Net Income (Loss)
attributable to
Shareholders
|
||||||
Pro Forma Year Ended 12/31/14
|
$ | 1,405.9 | $ | 46.4 | ||||
Pro Forma Year Ended 12/31/13
|
$ | 731.8 | $ | (229.5 | ) |
December 31, 2014
|
December 31, 2013
|
|||||||
Finished goods
|
$ | 154.9 | $ | 58.3 | ||||
Raw materials and supplies
|
49.5 | 29.9 | ||||||
Equipment
|
1.4 | 1.4 | ||||||
Total inventory, net
|
$ | 205.8 | $ | 89.6 |
December 31, 2014
|
December 31, 2013
|
|||||||
Land and leasehold improvements
|
$ | 36.6 | $ | 29.9 | ||||
Buildings and improvements
|
51.1 | 38.9 | ||||||
Machinery, equipment, fixtures and software
|
101.2 | 63.5 | ||||||
188.9 | 132.3 | |||||||
Less: accumulated depreciation
|
(18.1 | ) | (3.9 | ) | ||||
170.8 | 128.4 | |||||||
Construction in process
|
4.2 | 7.8 | ||||||
Property, plant and equipment, net
|
$ | 175.0 | $ | 136.2 |
Performance Materials
|
Graphic Solutions
|
AgroSolutions
|
Total
|
|||||||||||||
Predecessor:
|
||||||||||||||||
Balance, December 31, 2012
|
$ | 447.7 | $ | 28.5 | $ | - | $ | 476.2 | ||||||||
Foreign currency translation and other
|
(4.4 | ) | - | - | (4.4 | ) | ||||||||||
Balance, October 31, 2013
|
$ | 443.3 | $ | 28.5 | $ | - | $ | 471.8 | ||||||||
Successor:
|
||||||||||||||||
Balance, April 23, 2013 (Inception)
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Addition from acquisitions
|
761.5 | 228.7 | - | 990.2 | ||||||||||||
Foreign currency translation and other
|
(1.1 | ) | 0.7 | - | (0.4 | ) | ||||||||||
Balance, December 31, 2013
|
760.4 | 229.4 | - | 989.8 | ||||||||||||
Addition from acquisitions
|
16.3 | - | 459.6 | 475.9 | ||||||||||||
Foreign currency translation and other
|
(37.3 | ) | (7.6 | ) | (15.5 | ) | (60.4 | ) | ||||||||
Balance, December 31, 2014
|
$ | 739.4 | $ | 221.8 | $ | 444.1 | $ | 1,405.3 |
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
Gross Carrying Amount
|
Accumulated Amortization and Foreign Exchange
|
Net Book Value
|
Gross Carrying Amount
|
Accumulated Amortization and Foreign Exchange
|
Net Book Value
|
|||||||||||||||||||
Customer lists
|
$ | 613.6 | $ | (71.6 | ) | $ | 542.0 | $ | 494.0 | $ | (6.4 | ) | $ | 487.6 | ||||||||||
Developed technology
|
760.5 | (50.8 | ) | 709.7 | 164.2 | (2.4 | ) | 161.8 | ||||||||||||||||
Tradenames
|
19.7 | (1.0 | ) | 18.7 | - | - | - | |||||||||||||||||
Non-compete agreement
|
1.9 | (0.1 | ) | 1.8 | - | - | - | |||||||||||||||||
Total
|
$ | 1,395.7 | $ | (123.5 | ) | $ | 1,272.2 | $ | 658.2 | $ | (8.8 | ) | $ | 649.4 |
•
|
Risk-Free Interest Rate: The Company determined the risk-free interest rate equivalent to the expected term based on the U.S. Treasury constant maturity rate.
|
•
|
Expected Term: The Company determined the expected term equal to the life of the contract.
|
•
|
Expected Dividend Rate: The Company has not paid and does not anticipate paying any cash dividends in the near future.
|
For the year ended
December 31, 2014 |
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
Pension & SERP Benefits:
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
|||||||||||||||||||||||||
Net periodic benefit expense:
|
|||||||||||||||||||||||||||||||||
Service cost
|
$ | - | $ | 0.8 | $ | 0.7 | $ | 0.1 | $ | 3.6 | $ | 0.6 | $ | 3.6 | $ | 0.7 | |||||||||||||||||
Interest cost on the projected benefit obligation
|
6.9 | 3.0 | 1.2 | 0.5 | 5.2 | 2.5 | 6.1 | 3.1 | |||||||||||||||||||||||||
Expected return on plan assets
|
(9.7 | ) | (3.5 | ) | (1.6 | ) | (0.7 | ) | (6.6 | ) | (4.1 | ) | (7.3 | ) | (4.5 | ) | |||||||||||||||||
Amortization of prior service cost
|
- | - | - | - | 0.1 | - | 0.1 | - | |||||||||||||||||||||||||
Amortization of net loss
|
- | - | - | - | 1.6 | 0.4 | 0.6 | 0.5 | |||||||||||||||||||||||||
Plan curtailments
|
- | - | (3.0 | ) | - | - | - | - | 0.1 | ||||||||||||||||||||||||
Net periodic (benefit) cost
|
$ | (2.8 | ) | $ | 0.3 | $ | (2.7 | ) | $ | (0.1 | ) | $ | 3.9 | $ | (0.6 | ) | $ | 3.1 | $ | (0.1 | ) |
For the year ended
December 31, 2014 |
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31, 2013 |
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor) |
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
Post-retirement Benefits:
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
|||||||||||||||||||||||||
Net periodic benefit expense:
|
|||||||||||||||||||||||||||||||||
Service cost
|
$ | 0.1 | $ | - | $ | - | $ | - | $ | 0.1 | $ | - | $ | - | $ | - | |||||||||||||||||
Interest cost on the projected benefit obligation
|
0.3 | - | 0.1 | - | 0.2 | - | 0.3 | - | |||||||||||||||||||||||||
Amortization of prior service cost
|
- | - | - | - | (0.1 | ) | - | (0.1 | ) | - | |||||||||||||||||||||||
Net periodic cost (benefit)
|
$ | 0.4 | $ | - | $ | 0.1 | $ | - | $ | 0.2 | $ | - | $ | 0.2 | $ | - |
Pension and SERP Benefits
|
|||||||||||||||||||||||||||||||||
For the year ended
December 31, 2014
|
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
||||||||||||||||||||||||||
Weighted average assumptions used to determine net periodic benefit cost:
|
|||||||||||||||||||||||||||||||||
Discount rate
|
5.2 | % | 4.2 | % | 5.1 | % | 4.1 | % | 4.4 | % | 4.2 | % | 5.2 | % | 4.6 | % | |||||||||||||||||
Rate of compensation increase
|
4.0 | % | 3.4 | % | 4.0 | % | 3.3 | % | 4.0 | % | 3.4 | % | 4.0 | % | 3.4 | % | |||||||||||||||||
Long-term rate of return on assets
|
7.8 | % | 4.2 | % | 7.8 | % | 4.9 | % | 7.8 | % | 6.5 | % | 7.8 | % | 6.5 | % |
Post-retirement Medical Benefits
|
|||||||||||||||||||||||||||||||||
For the year ended
December 31, 2014
|
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
||||||||||||||||||||||||||
Weighted average assumptions used to determine net periodic benefit cost:
|
|||||||||||||||||||||||||||||||||
Discount rate
|
5.1 | % | 12.4 | % | 5.0 | % | 11.7 | % | 4.4 | % | 10.8 | % | 5.2 | % | 10.8 | % | |||||||||||||||||
Long-term rate of return on assets
|
N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Pension and SERP Benefits
|
|||||||||||||||||||||||||||||||||
For the year ended
December 31, 2014
|
For the period from
inception (April 23,
2013) through December 31, 2013
|
For the ten months
ended October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
||||||||||||||||||||||||||
Change in Projected Benefit Obligation:
|
|||||||||||||||||||||||||||||||||
Beginning of period balance
|
$ | 137.4 | $ | 73.1 | $ | - | $ | - | $ | 144.3 | $ | 75.0 | $ | 121.5 | $ | 67.6 | |||||||||||||||||
Acquisitions
|
- | - | 142.0 | 72.9 | - | - | - | - | |||||||||||||||||||||||||
Service cost
|
- | 0.8 | 0.7 | 0.1 | 3.6 | 0.6 | 3.6 | 0.7 | |||||||||||||||||||||||||
Interest cost
|
6.9 | 3.0 | 1.2 | 0.5 | 5.2 | 2.5 | 6.1 | 3.1 | |||||||||||||||||||||||||
Plan curtailment
|
- | - | (3.0 | ) | 0.2 | - | - | - | - | ||||||||||||||||||||||||
Actuarial (gain)/ loss due to assumption change
|
18.1 | 20.2 | (2.8 | ) | (1.0 | ) | (7.1 | ) | 1.6 | 15.4 | 3.9 | ||||||||||||||||||||||
Actuarial (gain)/ loss due to plan experience
|
(0.6 | ) | 1.6 | - | (0.2 | ) | (0.6 | ) | (3.2 | ) | 1.5 | 0.5 | |||||||||||||||||||||
Benefits and expenses paid
|
(4.2 | ) | (4.3 | ) | (0.7 | ) | (0.9 | ) | (3.4 | ) | (2.7 | ) | (3.8 | ) | (3.6 | ) | |||||||||||||||||
Settlement
|
- | (0.5 | ) | - | (0.5 | ) | - | - | - | (0.3 | ) | ||||||||||||||||||||||
Translation adjustment
|
- | (5.6 | ) | - | 2.0 | - | (0.9 | ) | - | 3.1 | |||||||||||||||||||||||
End of period balance
|
$ | 157.6 | $ | 88.3 | $ | 137.4 | $ | 73.1 | $ | 142.0 | $ | 72.9 | $ | 144.3 | $ | 75.0 |
Pension and SERP Benefits
|
|||||||||||||||||||||||||||||||||
For the year ended
December 31, 2014
|
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
||||||||||||||||||||||||||
Change in Fair Value of Plan Assets:
|
|||||||||||||||||||||||||||||||||
Beginning of period balance
|
$ | 127.0 | $ | 88.1 | $ | - | $ | - | $ | 102.6 | $ | 79.6 | $ | 91.0 | $ | 68.1 | |||||||||||||||||
Acquisitions
|
- | - | 123.3 | 86.8 | - | - | - | - | |||||||||||||||||||||||||
Actual return on plan assets, net of expenses
|
11.2 | 16.0 | 4.4 | (2.5 | ) | 21.7 | 7.4 | 9.4 | 6.6 | ||||||||||||||||||||||||
Employer contributions
|
- | 0.2 | - | 2.5 | 2.3 | 2.7 | 6.0 | 5.1 | |||||||||||||||||||||||||
Benefits paid
|
(4.2 | ) | (3.5 | ) | (0.7 | ) | (0.7 | ) | (3.3 | ) | (2.2 | ) | (3.8 | ) | (3.2 | ) | |||||||||||||||||
Settlement
|
- | (0.5 | ) | - | (0.6 | ) | - | - | - | (0.3 | ) | ||||||||||||||||||||||
Translation adjustment
|
- | (5.8 | ) | - | 2.6 | - | (0.7 | ) | 3.3 | ||||||||||||||||||||||||
End of period balance
|
$ | 134.0 | $ | 94.5 | $ | 127.0 | $ | 88.1 | $ | 123.3 | $ | 86.8 | $ | 102.6 | $ | 79.6 | |||||||||||||||||
Funded status of plan
|
$ | (23.6 | ) | $ | 6.2 | $ | (10.4 | ) | $ | 15.0 | $ | (18.8 | ) | $ | 13.9 | $ | (41.7 | ) | $ | 4.6 |
Post-retirement Medical Benefits
|
|||||||||||||||||||||||||||||||||
For the year ended
December 31, 2014
|
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
||||||||||||||||||||||||||
Change in Accumulated Postretirement Benefit:
|
|||||||||||||||||||||||||||||||||
Beginning of period balance
|
$ | 6.8 | $ | 0.3 | $ | - | $ | - | $ | 6.9 | $ | 0.4 | $ | 6.0 | $ | - | |||||||||||||||||
Acquisitions
|
- | - | 6.7 | 0.3 | - | - | - | - | |||||||||||||||||||||||||
Service cost
|
0.1 | - | - | - | - | - | 0.1 | - | |||||||||||||||||||||||||
Interest cost
|
0.3 | - | 0.1 | - | 0.2 | - | 0.3 | - | |||||||||||||||||||||||||
Employee contributions
|
- | - | - | - | 0.2 | - | 0.3 | - | |||||||||||||||||||||||||
Actuarial loss/(gain) due to assumption change
|
0.5 | - | 0.1 | - | (0.1 | ) | (0.1 | ) | 0.6 | - | |||||||||||||||||||||||
Actuarial loss/(gain) due to plan experience
|
- | - | - | - | (0.1 | ) | - | 0.2 | - | ||||||||||||||||||||||||
Other
|
- | - | - | - | - | - | - | 0.4 | |||||||||||||||||||||||||
Benefits and expenses paid
|
(0.3 | ) | - | (0.1 | ) | - | (0.5 | ) | - | (0.6 | ) | - | |||||||||||||||||||||
End of period balance
|
$ | 7.4 | $ | 0.3 | $ | 6.8 | $ | 0.3 | $ | 6.6 | $ | 0.3 | $ | 6.9 | $ | 0.4 |
Post-retirement Medical Benefits
|
|||||||||||||||||||||||||||||||||
For the year ended
December 31, 2014
|
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
||||||||||||||||||||||||||
Change in Fair Value of Plan Assets:
|
|||||||||||||||||||||||||||||||||
Beginning of period balance
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||
Employer contributions
|
0.3 | - | 0.1 | - | 0.3 | - | 0.3 | - | |||||||||||||||||||||||||
Employee contributions
|
- | - | - | - | 0.2 | - | 0.3 | - | |||||||||||||||||||||||||
Benefits paid
|
(0.3 | ) | - | (0.1 | ) | - | (0.5 | ) | - | (0.6 | ) | - | |||||||||||||||||||||
End of period balance
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||
Funded status of plan
|
$ | (7.4 | ) | $ | (0.3 | ) | $ | (6.8 | ) | $ | (0.3 | ) | $ | (6.6 | ) | $ | (0.3 | ) | $ | (6.9 | ) | $ | (0.4 | ) |
December 31, 2014
|
December 31, 2013
|
|||||||
Prepaid pension assets
|
||||||||
Foreign pension
|
$ | 10.2 | $ | 19.1 | ||||
Total long term assets
|
10.2 | 19.1 | ||||||
Other current liabilities
|
||||||||
Domestic pension
|
0.4 | - | ||||||
Total current liabilities
|
0.4 | - | ||||||
Retirement benefits, less current portion
|
||||||||
Domestic pension & SERP
|
23.2 | 10.4 | ||||||
Foreign pensions
|
4.0 | 4.0 | ||||||
Domestic post-retirement medical benefits
|
7.4 | 6.8 | ||||||
Foreign post-retirement medical benefits
|
0.3 | 0.2 | ||||||
Total non-current liabilities
|
$ | 34.9 | $ | 21.4 |
Pension and SERP Benefits
|
||||||||||||||||
December 31, 2014
|
December 31, 2013
|
|||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
|||||||||||||
Weighted average assumptions used to measure benefit obligations at measurement date:
|
||||||||||||||||
Discount rate
|
4.2 | % | 2.5 | % | 5.2 | % | 4.2 | % | ||||||||
Rate of compensation increase
|
3.5 | % | 2.9 | % | 4.0 | % | 3.3 | % |
Post-retirement Medical Benefits
|
||||||||||||||||
December 31, 2014
|
December 31, 2013
|
|||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
|||||||||||||
Weighted average assumptions used to measure benefit obligations at measurement date:
|
||||||||||||||||
Discount rate
|
4.2 | % | 12.5 | % | 5.1 | % | 12.4 | % |
Pension and SERP Benefits | |||||||||||||||||||||||||||||||||
For the year ended
December 31, 2014
|
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
||||||||||||||||||||||||||
Net actuarial gain (loss)
|
$ | (10.4 | ) | $ | (10.1 | ) | $ | 5.7 | $ | (2.1 | ) | $ | 10.5 | $ | 10.8 | $ | (35.0 | ) | $ | (16.9 | ) | ||||||||||||
Prior service credits (costs)
|
- | - | - | - | 0.6 | - | (0.7 | ) | - | ||||||||||||||||||||||||
$ | (10.4 | ) | $ | (10.1 | ) | $ | 5.7 | $ | (2.1 | ) | $ | 11.1 | $ | 10.8 | $ | (35.7 | ) | $ | (16.9 | ) |
Post-retirement Medical Benefits
|
|||||||||||||||||||||||||||||||||
For the year ended
December 31, 2014
|
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||||||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||||||||||||||||||
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
Domestic
|
Foreign
|
||||||||||||||||||||||||||
Net actuarial (loss) gain
|
$ | (0.6 | ) | $ | - | $ | (0.1 | ) | $ | - | $ | 0.1 | $ | (0.1 | ) | $ | 0.3 | $ | - | ||||||||||||||
Prior service (costs) credits
|
- | - | - | - | (0.5 | ) | 0.3 | (0.6 | ) | 0.4 | |||||||||||||||||||||||
$ | (0.6 | ) | $ | - | $ | (0.1 | ) | $ | - | $ | (0.4 | ) | $ | 0.2 | $ | (0.3 | ) | $ | 0.4 |
Fair Value Measurements Using
|
||||||||||||||||
December 31, 2014
|
Quoted prices in
active markets
(Level 1)
|
Significant other
observable inputs
(Level 2)
|
Significant
unobservable
inputs (Level 3)
|
|||||||||||||
Asset Category
|
||||||||||||||||
Domestic equities
|
$ | 28.9 | $ | 28.9 | $ | - | $ | - | ||||||||
Pooled funds holding global fixed income securities
|
9.2 | - | 9.2 | - | ||||||||||||
Mutual funds holding U.S. Treasury Securities
|
11.8 | 11.8 | - | - | ||||||||||||
Mutual funds holding domestic securities
|
4.8 | 4.8 | - | - | ||||||||||||
Limited partnership interests(a)
|
77.1 | - | 77.1 | - | ||||||||||||
Designated benefit fund(b)
|
1.1 | - | 1.1 | - | ||||||||||||
Insurance "Buy-In" Policy (c)
|
83.2 | - | - | 83.2 | ||||||||||||
Cash and cash equivalents
|
12.4 | 12.4 | - | - | ||||||||||||
Total
|
$ | 228.5 | $ | 57.9 | $ | 87.4 | $ | 83.2 |
Fair Value Measurements Using
|
||||||||||||||||
December 31, 2013
|
Quoted prices in
active markets
(Level 1)
|
Significant other
observable inputs
(Level 2)
|
Significant
unobservable
inputs (Level 3)
|
|||||||||||||
Asset Category
|
||||||||||||||||
Domestic equities
|
$ | 23.2 | $ | 23.2 | $ | $ | - | |||||||||
Pooled funds holding global equity securities
|
10.9 | - | 10.9 | - | ||||||||||||
Pooled funds holding global fixed income securities
|
72.8 | - | 72.8 | - | ||||||||||||
Mutual funds holding U.S. Treasury Securities
|
11.8 | 11.8 | - | - | ||||||||||||
Mutual funds holding domestic securities
|
4.2 | 4.2 | - | - | ||||||||||||
Limited partnership interests(a)
|
82.4 | - | 82.4 | - | ||||||||||||
Designated benefit fund(b)
|
1.5 | - | 1.5 | - | ||||||||||||
Cash and cash equivalents
|
8.4 | 8.4 | - | - | ||||||||||||
Total
|
$ | 215.2 | $ | 47.6 | $ | 167.6 | $ | - |
(a)
|
This category represents limited partner investments with general partners that invest in equity securities.
|
(b)
|
This category includes assets held in a fund with the Bank of Taiwan as prescribed by the Taiwan government in accordance with local statutory rules.
|
(c)
|
This category represents assets in the U.K Pension Plan invested in insurance contract with PIC in connection with “Buy-In” of U.K Pension Plan.
|
Year End
|
Domestic
|
Foreign
|
Postretirement Benefits
|
Total
|
||||||||||||
2015
|
$ | 8.5 | $ | 3.3 | $ | 0.4 | $ | 12.2 | ||||||||
2016
|
7.3 | 0.3 | 0.4 | 8.0 | ||||||||||||
2017
|
6.7 | 0.3 | 0.4 | 7.4 | ||||||||||||
2018
|
6.6 | 0.4 | 0.4 | 7.4 | ||||||||||||
2019
|
7.0 | 0.4 | 0.4 | 7.8 | ||||||||||||
Subsequent five years
|
40.2 | 2.0 | 2.2 | 44.4 | ||||||||||||
Total
|
$ | 76.3 | $ | 6.7 | $ | 4.2 | $ | 87.2 |
For the year ended
December 31, 2014
|
For the period
from inception
(April 23, 2013)
through December
31, 2013
|
For the ten months
ended October 31,
2013
|
For the year ended
December 31, 2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
Domestic
|
$ | (103.9 | ) | $ | (7.9 | ) | $ | (74.2 | ) | $ | (36.8 | ) | |||||
Foreign
|
73.0 | (193.5 | ) | 100.7 | 107.8 | ||||||||||||
Total
|
$ | (30.9 | ) | $ | (201.4 | ) | $ | 26.5 | $ | 71.0 |
For the year ended
December 31, 2014
|
For the period
from inception
(April 23, 2013)
through December
31, 2013
|
For the ten months
ended October 31,
2013
|
For the year ended
December 31, 2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
Current:
|
|||||||||||||||||
U.S.:
|
|||||||||||||||||
Federal
|
$ | (0.6 | ) | $ | 0.3 | $ | (5.3 | ) | $ | 1.8 | |||||||
State and local
|
0.4 | 0.1 | 0.3 | 0.5 | |||||||||||||
Foreign
|
36.7 | 1.3 | 22.8 | 30.7 | |||||||||||||
Total current
|
36.5 | 1.7 | 17.8 | 33.0 | |||||||||||||
Deferred:
|
|||||||||||||||||
U.S.:
|
|||||||||||||||||
Federal
|
(18.3 | ) | (2.1 | ) | (3.1 | ) | (4.9 | ) | |||||||||
State and local
|
0.4 | (0.3 | ) | 0.1 | 0.1 | ||||||||||||
Foreign
|
(25.3 | ) | (5.1 | ) | (1.8 | ) | (3.5 | ) | |||||||||
Total deferred
|
(43.2 | ) | (7.5 | ) | (4.8 | ) | (8.3 | ) | |||||||||
(Benefit) Provision for income taxes
|
$ | (6.7 | ) | $ | (5.8 | ) | $ | 13.0 | $ | 24.7 |
For the year ended
December 31, 2014
|
For the period from
inception (April
23, 2013) through
December 31,
2013
|
For the ten months
ended October 31,
2013
|
For the year ended
December 31, 2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
U.S. Federal Statutory tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | |||||||||
Taxes computed at U.S. statutory rate
|
$ | (10.8 | ) | $ | (70.5 | ) | $ | 9.3 | $ | 24.8 | |||||||
State income taxes, net of Federal benefit
|
0.8 | 0.4 | (2.2 | ) | (0.4 | ) | |||||||||||
Preferred dividend valuation
|
- | 60.2 | - | - | |||||||||||||
Tax on foreign operations
|
(7.7 | ) | 0.4 | 0.8 | (11.6 | ) | |||||||||||
Net change in reserve
|
1.5 | (0.7 | ) | (0.1 | ) | 5.7 | |||||||||||
Change in valuation allowances
|
0.2 | (0.9 | ) | 3.6 | 6.9 | ||||||||||||
Provision for tax on undistributed foreign earnings
|
(3.7 | ) | 0.8 | (0.7 | ) | 0.2 | |||||||||||
Change of tax rate
|
(0.5 | ) | - | (0.5 | ) | (1.0 | ) | ||||||||||
Non-deductible Transaction Costs
|
6.5 | 4.2 | 1.9 | - | |||||||||||||
Foreign exchange impact on provision
|
- | - | 0.1 | 0.1 | |||||||||||||
Purchase Price Contigency
|
6.6 | - | - | - | |||||||||||||
Other, net
|
0.4 | 0.3 | 0.8 | - | |||||||||||||
Income tax (benefit) expense
|
$ | (6.7 | ) | $ | (5.8 | ) | $ | 13.0 | $ | 24.7 | |||||||
Effective tax rate
|
21.65 | % | 2.89 | % | 48.95 | % | 34.78 | % |
December 31,
2014
|
December 31,
2013
|
|||||||
Deferred tax assets:
|
||||||||
Accounts receivable
|
$ | 5.9 | $ | 1.7 | ||||
Inventory
|
- | 3.3 | ||||||
Accrued liabilities
|
9.7 | 3.7 | ||||||
Employee benefits
|
20.2 | 12.3 | ||||||
Research and development costs
|
11.2 | 14.1 | ||||||
Tax credits
|
39.3 | 34.0 | ||||||
Net operating losses
|
17.5 | 21.4 | ||||||
Goodwill
|
31.8 | - | ||||||
Other
|
12.5 | 8.2 | ||||||
Total deferred tax assets
|
148.1 | 98.7 | ||||||
Valuation allowance
|
(19.7 | ) | (15.8 | ) | ||||
Total gross deferred tax assets
|
128.4 | 82.9 | ||||||
Deferred tax liabilities:
|
||||||||
Plant and equipment
|
19.7 | 17.5 | ||||||
Intangibles
|
280.7 | 210.4 | ||||||
Undistributed foreign earnings
|
2.6 | 6.3 | ||||||
Other
|
2.5 | 8.0 | ||||||
Total gross deferred tax liabilities
|
305.5 | 242.2 | ||||||
Net deferred tax liability
|
$ | 177.1 | $ | 159.3 |
December 31,
2014
|
December 31,
2013
|
|||||||
Net current deferred tax asset
|
$ | 18.7 | $ | 11.0 | ||||
Net noncurrent deferred tax asset
|
6.5 | (0.5 | ) | |||||
25.2 | 10.5 | |||||||
Net noncurrent deferred tax liability
|
202.3 | 169.8 | ||||||
Total net deferred tax liability
|
$ | 177.1 | $ | 159.3 |
For the year ended
December 31, 2014
|
For the period from
inception (April 23,
2013) through
December 31, 2013
|
For the ten months
ended October 31,
2013
|
For the year ended
December 31, 2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
Unrecognized tax benefits at beginning of period
|
$ | 25.6 | $ | - | $ | 22.7 | $ | 18.8 | |||||||||
Additions based on current year tax positions
|
1.7 | 0.3 | 0.8 | 2.3 | |||||||||||||
Additions based upon prior year tax positions (including acquired uncertain tax positions)
|
7.4 | 26.3 | 0.3 | 1.7 | |||||||||||||
Reductions due to closed statutes
|
(6.7 | ) | (1.0 | ) | (0.3 | ) | (0.1 | ) | |||||||||
Reductions for settlements and payments
|
(0.3 | ) | - | - | - | ||||||||||||
Total Unrecognized Tax benefits at end of period
|
$ | 27.7 | $ | 25.6 | $ | 23.5 | $ | 22.7 |
Major Jurisdiction
|
Open Years
|
|||
Brazil
|
2009 through current
|
|||
Belgium
|
2011 through current
|
|||
China
|
2011 through current
|
|||
France
|
2011 through current
|
|||
Germany
|
2010 through current
|
|||
Italy
|
2010 through current
|
|||
Japan
|
2009 through current
|
|||
Netherlands
|
2009 through current
|
|||
Singapore
|
2010 through current
|
|||
United Kingdom
|
2008 through current
|
|||
United States
|
2011 through current
|
December 31, 2014
|
December 31, 2013
|
|||||||
Borrowings under lines of credit
|
$ | - | $ | - | ||||
First lien secured credit facility, due 2020, interest at the greater of 4.00% or LIBOR plus 3.00%, weighted average interest rate of 4.00% at December 31, 2014
|
743.7 | 751.3 | ||||||
USD Incremental Loans, due 2020, interest at the greater of 4.00% or LIBOR plus 3.00%, weighted average interest rate of 4.00% at December 31, 2014
|
294.9 | - | ||||||
New Tranche B Term Loans, due 2020, interest at the greater of 4.00% or LIBOR plus 3.00%, weighted average interest rate of 4.00% at December 31, 2014
|
129.0 | - | ||||||
Euro Tranche Term Loans, due 2020, interest at the greater of 4.25% or LIBOR plus 3.25%, weighted average interest rate of 4.25% at December 31, 2014
|
246.2 | - | ||||||
Other
|
2.1 | 1.0 | ||||||
Total debt
|
1,415.9 | 752.3 | ||||||
Less: current portion debt
|
(15.1 | ) | (8.0 | ) | ||||
Total long-term debt
|
$ | 1,400.8 | $ | 744.3 |
Year End
|
||||
2015
|
$ | 15.1 | ||
2016
|
15.0 | |||
2017
|
14.7 | |||
2018
|
14.6 | |||
2019
|
14.5 | |||
Thereafter
|
1,342.0 | |||
Total
|
$ | 1,415.9 |
|
·
|
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
|
|
·
|
Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in non-active markets; and model derived valuations whose inputs are observable or whose significant valuation drivers are observable.
|
|
·
|
Level 3 – significant inputs to the valuation model are unobservable and/or reflect the Company’s market assumptions.
|
Fair Value Measurement Using
|
||||||||||||||||
December 31, 2014
|
Quoted prices in
active markets
(Level 1)
|
Significant
other observable
inputs (Level 2)
|
Significant
unobservable
inputs (Level 3)
|
|||||||||||||
Asset Category
|
||||||||||||||||
Money market accounts
|
$ | 15.4 | $ | 15.4 | $ | - | $ | - | ||||||||
Available for sale equity securities
|
2.3 | 1.5 | 0.8 | - | ||||||||||||
Derivatives
|
0.1 | - | 0.1 | - | ||||||||||||
Total
|
$ | 17.8 | $ | 16.9 | $ | 0.9 | $ | - | ||||||||
Liability Category
|
||||||||||||||||
Long term contingent consideration
|
$ | 63.9 | $ | - | $ | - | $ | 63.9 |
Fair Value Measurement Using
|
||||||||||||||||
December 31, 2013
|
Quoted prices in
active markets
(Level 1)
|
Significant
other observable
inputs (Level 2)
|
Significant
unobservable
inputs (Level 3)
|
|||||||||||||
Asset Category
|
||||||||||||||||
Money market accounts
|
$ | 78.6 | $ | 78.6 | $ | - | $ | - | ||||||||
Available for sale equity securities
|
2.3 | 1.5 | 0.8 | - | ||||||||||||
Derivatives
|
0.2 | - | 0.2 | - | ||||||||||||
Total
|
$ | 81.1 | $ | 80.1 | $ | 1.0 | $ | - | ||||||||
Liability Category
|
||||||||||||||||
Long term contingent consideration
|
$ | 34.8 | $ | - | $ | - | $ | 34.8 |
December 31, 2014
|
December 31, 2013
|
|||||||||||||||
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
|||||||||||||
First lien secured credit facility, including current portion
|
$ | 743.7 | $ | 728.8 | $ | 751.3 | $ | 752.6 | ||||||||
USD Incremental Loans, including current portion
|
294.9 | 289.0 | - | - | ||||||||||||
New Tranche B Term Loan, including current portion
|
129.0 | 126.5 | - | - | ||||||||||||
Euro Tranche Term Loans, including current portion
|
246.2 | 241.3 | - | - | ||||||||||||
Other
|
2.1 | 2.0 | - | - | ||||||||||||
$ | 1,415.9 | $ | 1,387.6 | $ | 751.3 | $ | 752.6 |
(in millions)
|
2014
|
2013
|
||||||
Weighted average shares outstanding:
|
||||||||
Basic
|
$ | 135.3 | $ | 92.6 | ||||
Convertible securities (1)
|
- | - | ||||||
Diluted
|
$ | 135.3 | $ | 92.6 |
(in thousands)
|
2014
|
2013
|
||||||
Number of shares contingently issuable for founder preferred share dividend rights
|
10,453 | - | ||||||
Number of shares issuable upon conversion of warrants
|
- | 16,248 | ||||||
Number of shares issuable upon conversion of the PDH non-controlling interest
|
8,641 | - | ||||||
Number of shares issuable upon conversion of founder preferred shares
|
2,000 | - | ||||||
Number of shares contingently issuable for the contingent consideration
|
1,503
|
- | ||||||
Number of shares issuable upon conversion of the 401k exchange rights
|
270 | - | ||||||
Number of stock options
|
89 | - | ||||||
Number of restricted stock shares and units
|
70 | - | ||||||
23,026
|
16,248 |
2015
|
$ | 9.3 | ||
2016
|
6.3 | |||
2017
|
4.4 | |||
2018
|
3.5 | |||
2019
|
3.4 | |||
Thereafter
|
15.5 | |||
$ | 42.4 |
Successor:
|
||||
Balance, April 23, 2013 (inception)
|
$ | - | ||
Acquisitions
|
4.8 | |||
Balance, December 31, 2013
|
4.8 | |||
Acquisitions
|
13.2 | |||
Additional obligations incurred
|
0.5 | |||
Accretion expense
|
0.7 | |||
Payments
|
(0.2 | ) | ||
Foreign currency adjustments
|
(0.5 | ) | ||
Balance, December 31, 2014
|
$ | 18.5 | ||
Predecessor:
|
||||
Balance, December 31, 2012
|
$ | 2.3 | ||
Settlements
|
(0.1 | ) | ||
Accretion expense
|
0.1 | |||
Foreign currency adjustments
|
(0.1 | ) | ||
Balance, October 31, 2013
|
$ | 2.2 |
For the year ended
December 31, 2014
|
For the
period from inception
(April 23, 2013) through
December 31, 2013
|
For the ten months ended
October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
Net Sales:
|
|||||||||||||||||
Performance Materials
|
$ | 589.3 | $ | 92.6 | $ | 481.8 | $ | 559.5 | |||||||||
Graphic Solutions
|
165.9 | 25.6 | 145.9 | 171.7 | |||||||||||||
AgroSolutions
|
88.0 | - | - | - | |||||||||||||
Consolidated net sales
|
843.2 | 118.2 | 627.7 | 731.2 | |||||||||||||
Depreciation and amortization:
|
|||||||||||||||||
Performance Materials
|
55.0 | 9.7 | 26.5 | 34.0 | |||||||||||||
Graphic Solutions
|
21.3 | 3.1 | 6.3 | 8.2 | |||||||||||||
AgroSolutions
|
11.7 | - | - | - | |||||||||||||
Consolidated depreciation and amortization
|
88.0 | 12.8 | 32.8 | 42.2 | |||||||||||||
Adjusted EBITDA
|
|||||||||||||||||
Performance Materials
|
148.7 | 21.6 | 115.0 | 118.6 | |||||||||||||
Graphic Solutions
|
47.5 | 5.8 | 37.7 | 43.6 | |||||||||||||
AgroSolutions
|
16.0 | - | - | - | |||||||||||||
Adjusted EBITDA
|
$ | 212.2 | $ | 27.4 | $ | 152.7 | $ | 162.2 |
(in $ millions)
|
For the year ended
December 31, 2014
|
For the
period from inception
|
For the ten months ended
October 31, 2013
|
For the year ended
December 31, 2012
|
|||||||||||||
Successor
|
Successor
|
Predecessor
|
Predecessor
|
||||||||||||||
Adjusted EBITDA
|
$ | 212.2 | $ | 27.4 | $ | 152.7 | $ | 162.2 | |||||||||
Adjustments to reconcile net (loss) income:
|
|||||||||||||||||
Income tax benefit (provision)
|
6.7 | 5.8 | (13.0 | ) | (24.7 | ) | |||||||||||
Interest expense
|
(38.7 | ) | (5.5 | ) | (46.3 | ) | (49.7 | ) | |||||||||
Depreciation and amortization expense
|
(88.0 | ) | (12.8 | ) | (32.8 | ) | (42.2 | ) | |||||||||
Non-cash charges related to preferred dividend rights
|
- | (172.0 | ) | - | - | ||||||||||||
Equity based compensation
|
(1.3 | ) | (0.5 | ) | (9.3 | ) | (0.2 | ) | |||||||||
Restructuring and related expenses
|
(3.0 | ) | (3.5 | ) | (4.5 | ) | (1.2 | ) | |||||||||
Manufacturer's profit in inventory adjustment
|
(35.5 | ) | (23.9 | ) | - | - | |||||||||||
Non-cash fair value adjustment to contingent consideration
|
(29.1 | ) | 0.7 | - | - | ||||||||||||
Acquisition transaction costs
|
(47.8 | ) | (15.2 | ) | (16.9 | ) | - | ||||||||||
Debt extinguishment
|
- | - | (18.8 | ) | - | ||||||||||||
Other (expense) income
|
(5.4 | ) | 5.3 | 2.1 | 1.8 | ||||||||||||
Net (loss) income attributable to common shareholders
|
$ | (29.9 | ) | $ | (194.2 | ) | $ | 13.2 | $ | 46.0 |
For the year ended
December 31, 2014
|
For the
period from inception
(April 23, 2013) through
December 31, 2013
|
For the ten months ended
October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
Net Sales*:
|
|||||||||||||||||
United States
|
$ | 217.4 | 31.5 | $ | 176.4 | $ | 205.6 | ||||||||||
Foreign Net Sales:
|
|||||||||||||||||
United Kingdom
|
119.1 | 17.8 | 93.4 | 115.2 | |||||||||||||
China
|
87.8 | 13.5 | 64.2 | 66.3 | |||||||||||||
Other countries
|
418.9 | 55.4 | 293.7 | 344.1 | |||||||||||||
Total Foreign Net Sales
|
625.8 | 86.7 | 451.3 | 525.6 | |||||||||||||
Total consolidated net sales
|
$ | 843.2 | $ | 118.2 | $ | 627.7 | $ | 731.2 |
December 31, 2014
|
||||
Long lived assets, net (1)
|
||||
United States
|
$ | 64.8 | ||
Foreign countries
|
||||
Belgium
|
28.9 | |||
United Kingdom
|
28.0 | |||
Other countries
|
53.3 | |||
110.2 | ||||
Total long lived assets, net
|
$ | 175.0 |
December 31, 2013
|
||||
United States
|
$ | 56.5 | ||
Foreign countries
|
||||
United Kingdom
|
30.0 | |||
China
|
17.4 | |||
Italy
|
13.8 | |||
Other countries
|
18.5 | |||
79.7 | ||||
Total long lived assets, net
|
$ | 136.2 |
For the year ended
December 31, 2014
|
For the period from inception
(April 23, 2013) through
December 31, 2013
|
For the ten months ended
October 31, 2013
|
For the year ended
December 31, 2012
|
||||||||||||||
(Successor)
|
(Successor)
|
(Predecessor)
|
(Predecessor)
|
||||||||||||||
Performance Materials
|
|||||||||||||||||
Industrial Group
|
$ | 429.4 | $ | 67.7 | $ | 353.4 | $ | 411.1 | |||||||||
Electronics Group
|
159.9 | 24.9 | 128.4 | 148.4 | |||||||||||||
589.3 | 92.6 | 481.8 | 559.5 | ||||||||||||||
Graphic Solutions
|
165.9 | 25.6 | 145.9 | 171.7 | |||||||||||||
AgroSolutions
|
88.0 | - | - | - | |||||||||||||
Total consolidated net sales
|
$ | 843.2 | $ | 118.2 | $ | 627.7 | $ | 731.2 |
Selected Quarterly Financial Data (Unaudited)
|
||||||||||||||||
(in millions, except per share amounts)
|
Successor
|
|||||||||||||||
2014
|
||||||||||||||||
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter (c)
|
|||||||||||||
Net sales
|
$ | 183.7 | $ | 189.1 | $ | 196.8 | $ | 273.6 | ||||||||
Gross profit
|
84.2 | 96.7 | 103.2 | 112.4 | ||||||||||||
Net (loss) income attributable to shareholders
|
(7.4 | ) | (0.4 | ) | 11.9 | (34.0 | ) | |||||||||
Net (loss) income attributable to common shareholders
|
(7.4 | ) | (0.4 | ) | 11.9 | (266.7 | ) | |||||||||
Basic earnings (loss) per share (a)
|
(0.07 | ) | 0.00 | 0.09 | (1.59 | ) | ||||||||||
Diluted earnings (loss) per share (a)
|
(0.07 | ) | 0.00 | 0.08 | (1.59 | ) |
Successor
|
||||||||||||
2013 | ||||||||||||
Period from
Inception (April 23,
2013) to June 30,
2013
|
Third Quarter
|
Fourth Quarter (b)
|
||||||||||
Net sales
|
$ | - | $ | - | $ | 118.2 | ||||||
Gross profit
|
- | - | 35.7 | |||||||||
Net (loss) income attributable to shareholders
|
(0.1 | ) | (4.7 | ) | (189.4 | ) | ||||||
Net (loss) income attributable to common shareholders
|
(0.1 | ) | (4.7 | ) | (189.4 | ) | ||||||
Basic loss per share (a)
|
- | (0.05 | ) | (2.05 | ) | |||||||
Diluted loss per share (a)
|
- | (0.05 | ) | (2.05 | ) |
Selected Quarterly Financial Data (Unaudited)
|
||||||||||||||||
(in millions, except per share amounts)
|
Predecessor
|
|||||||||||||||
2013 | ||||||||||||||||
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter (c)
|
|||||||||||||
Net sales
|
$ | 182.1 | $ | 190.0 | $ | 188.4 | $ | 67.2 | ||||||||
Gross profit
|
93.3 | 96.5 | 99.0 | 34.0 | ||||||||||||
Net income (loss) attributable to MacDermid, Inc.
|
15.2 | (5.9 | ) | 14.5 | (10.7 | ) | ||||||||||
Basic earnings (loss) per share (a)
|
n/a | n/a | n/a | n/a | ||||||||||||
Diluted earnings (loss) per share (a)
|
n/a | n/a | n/a | n/a |
Predecessor
|
||||||||||||||||
2012 | ||||||||||||||||
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||
Net sales
|
$ | 182.2 | $ | 186.2 | $ | 180.4 | $ | 182.4 | ||||||||
Gross profit
|
86.3 | 90.3 | 89.7 | 88.8 | ||||||||||||
Net income attributable to MacDermid, Inc.
|
4.9 | 25.5 | 10.0 | 5.5 | ||||||||||||
Basic earnings (loss) per share (a)
|
n/a | n/a | n/a | n/a | ||||||||||||
Diluted earnings (loss) per share (a)
|
n/a | n/a | n/a | n/a |
(a)
|
Earnings per share calculations for each quarter are based on the weighted average number of shares outstanding for each period. As MacDermid was not a Registrant prior to the Successor 2013 Period, no earnings per share data is presented;
|
(b)
|
Platform's fourth quarter includes the results of MacDermid from November 1, 2013 through December 31, 2013; and
|
(c)
|
MacDermid's fourth quarter includes results from October 1, 2013 through October 31, 2013.
|
Balance at
beginning of
period
|
Charges to
costs and
expense
|
Deductions
from
reserves
|
Other (2)
|
Balance at
end of period
|
||||||||||||||||
Reserves against accounts receivable (1):
|
||||||||||||||||||||
Successor
|
||||||||||||||||||||
December 31, 2013 to December 31, 2014
|
$ | (10.1 | ) | $ | (1.2 | ) | $ | 0.9 | $ | 0.8 | $ | (9.6 | ) | |||||||
April 23, 2013 (Inception) to December 31, 2013)
|
- | (0.3 | ) | 0.6 | (10.4 | ) | (10.1 | ) | ||||||||||||
Predecessor
|
||||||||||||||||||||
December 31, 2012 to October 31, 2013
|
(8.8 | ) | (2.1 | ) | 0.6 | (0.1 | ) | (10.4 | ) | |||||||||||
December 31, 2011 to December 31, 2012
|
(8.7 | ) | (1.7 | ) | 1.7 | (0.1 | ) | (8.8 | ) | |||||||||||
Valuation allowances against deferred tax assets:
|
||||||||||||||||||||
Successor
|
||||||||||||||||||||
December 31, 2013 to December 31, 2014
|
(15.8 | ) | (2.0 | ) | - | (1.9 | ) | (19.7 | ) | |||||||||||
April 23, 2013 (Inception) to December 31, 2013)
|
- | 0.9 | - | (16.7 | )(3) | (15.8 | ) | |||||||||||||
Predecessor
|
||||||||||||||||||||
December 31, 2012 to October 31, 2013
|
(41.4 | ) | (3.6 | ) | - | - | (45.0 | ) | ||||||||||||
December 31, 2011 to December 31, 2012
|
$ | (34.5 | ) | $ | (6.9 | ) | $ | - | $ | - | $ | (41.4 | ) |
(1)
|
Principally consisting of reserves for uncollectable accounts and sales returns and allowances.
|
(2)
|
Principally consisting of the opening balance sheet as a result of the MacDermid Acquisition.
|
(3)
|
Revised to reflect final purchase price allocation as presented in updates to our annual report on Form 10-K for fiscal year ended December 31, 2013, as reported in our current report on Form 8-K filed with the SEC on September 26, 2014.
|