For
the Quarterly Period Ended June 30,
2009
|
Commission
file number
000-50175
|
Delaware
(State
or other jurisdiction of
Incorporation
or organization)
|
81-0551518
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
(Do
not check if a smaller reporting company)
|
3
|
|||
3
|
|||
ITEM
1.
|
3
|
||
4
|
|||
|
5
|
||
|
6
|
||
|
7
|
||
ITEM
2.
|
|
9
|
|
ITEM
3.
|
15
|
||
ITEM
4
|
16
|
||
16
|
|||
ITEM
1.
|
16
|
||
ITEM
1A.
|
16
|
||
ITEM
2.
|
17
|
||
ITEM
3.
|
17
|
||
ITEM
4.
|
17
|
||
ITEM
5.
|
17
|
||
ITEM
6.
|
17
|
||
18
|
|||
19
|
|||
19
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 9,217 | $ | 16,211 | ||||
Trade and
other receivables
|
4,573 | 5,053 | ||||||
Net profits
interests receivable - related party
|
1,183 | 4,428 | ||||||
Prepaid
expenses
|
25 | - | ||||||
Total current
assets
|
14,998 | 25,692 | ||||||
Other
non-current assets
|
19 | 19 | ||||||
Total
|
19 | 19 | ||||||
Property and
leasehold improvements - at cost:
|
||||||||
Oil and
natural gas properties (full cost method)
|
327,063 | 291,818 | ||||||
Accumulated
full cost depletion
|
(185,021 | ) | (178,272 | ) | ||||
Total
|
142,042 | 113,546 | ||||||
Leasehold
improvements
|
512 | 512 | ||||||
Accumulated
amortization
|
(231 | ) | (207 | ) | ||||
Total
|
281 | 305 | ||||||
Net property
and leasehold improvements
|
142,323 | 113,851 | ||||||
Total
assets
|
$ | 157,340 | $ | 139,562 | ||||
LIABILITIES
AND PARTNERSHIP CAPITAL
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and other current liabilities
|
$ | 1,010 | $ | 733 | ||||
Current
portion of deferred rent incentive
|
39 | 39 | ||||||
Total current
liabilities
|
1,049 | 772 | ||||||
Deferred rent
incentive less current portion
|
188 | 208 | ||||||
Total
liabilities
|
1,237 | 980 | ||||||
Commitments
and contingencies
|
||||||||
Partnership
capital:
|
||||||||
General
partner
|
5,422 | 5,971 | ||||||
Unitholders
|
150,681 | 132,611 | ||||||
Total
partnership capital
|
156,103 | 138,582 | ||||||
Total
liabilities and partnership capital
|
$ | 157,340 | $ | 139,562 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Operating
revenues:
|
||||||||||||||||
Royalties
|
$ | 8,006 | $ | 18,604 | $ | 15,031 | $ | 33,375 | ||||||||
Net profits
interests
|
1,593 | 10,204 | 3,375 | 16,569 | ||||||||||||
Lease
bonus
|
80 | 140 | 89 | 257 | ||||||||||||
Other
|
5 | 40 | 13 | 59 | ||||||||||||
Total
operating revenues
|
9,684 | 28,988 | 18,508 | 50,260 | ||||||||||||
Costs and
expenses:
|
||||||||||||||||
Operating,
including production taxes
|
844 | 1,345 | 1,583 | 2,536 | ||||||||||||
Depletion and
amortization
|
3,473 | 3,648 | 6,773 | 7,438 | ||||||||||||
General and
administrative expenses
|
817 | 860 | 1,852 | 1,871 | ||||||||||||
Total costs
and expenses
|
5,134 | 5,853 | 10,208 | 11,845 | ||||||||||||
Operating
income
|
4,550 | 23,135 | 8,300 | 38,415 | ||||||||||||
Other income,
net
|
170 | 31 | 197 | 161 | ||||||||||||
Net
earnings
|
$ | 4,720 | $ | 23,166 | $ | 8,497 | $ | 38,576 | ||||||||
Allocation of
net earnings:
|
||||||||||||||||
General
partner
|
$ | 161 | $ | 662 | $ | 284 | $ | 1,125 | ||||||||
Unitholders
|
$ | 4,559 | $ | 22,504 | $ | 8,213 | $ | 37,451 | ||||||||
Net earnings
per common unit (basic and diluted)
|
$ | 0.16 | $ | 0.80 | $ | 0.29 | $ | 1.33 | ||||||||
Weighted
average common units outstanding
|
28,258 | 28,240 | 28,249 | 28,240 | ||||||||||||
Six Months
Ended
|
||||||||
June
30,
|
||||||||
2009
|
2008
|
|||||||
Net cash
provided by operating activities
|
$ | 19,511 | $ | 39,886 | ||||
Cash flows
provided by (used in) investing activities:
|
||||||||
Adjustment
related to acquisition of natural gas properties
|
967 | - | ||||||
Capital
expenditures
|
- | (50 | ) | |||||
Total cash
flows provided by (used in) investing activities
|
967 | (50 | ) | |||||
Cash flows
used in financing activities:
|
||||||||
Distributions
paid to general partner and unitholders
|
(27,472 | ) | (31,662 | ) | ||||
(Decrease)
increase in cash and cash equivalents
|
(6,994 | ) | 8,174 | |||||
Cash and cash
equivalents at beginning of period
|
16,211 | 15,001 | ||||||
Cash and cash
equivalents at end of period
|
$ | 9,217 | $ | 23,175 | ||||
Non-cash
investing and financing activities:
|
||||||||
Value
of units issued for natural gas properties acquired
|
$ | 36,496 | ||||||
Per Unit
Amount
|
||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
First
quarter
|
$0.401205
|
$0.572300
|
$0.461146
|
$0.729852
|
$0.481242
|
|||||
Second
quarter
|
$0.271354
|
$0.769206
|
$0.473745
|
$0.778120
|
$0.514542
|
|||||
Third
quarter
|
$0.948472
|
$0.560502
|
$0.516082
|
$0.577287
|
||||||
Fourth
quarter
|
$0.542081
|
$0.514625
|
$0.478596
|
$0.805543
|
Minerals NPI
Results
(in
Thousands)
|
||||||||||||
Cumulative
Total
at
12/31/08
|
Six
Months
Ended
6/30/09
|
Cumulative
Total
at
6/30/09
|
||||||||||
Cash received
for revenue
|
$ | 14,216 | $ | 1,538 | $ | 15,754 | ||||||
Cash paid for
operating costs
|
2,226 | 384 | 2,610 | |||||||||
Cash paid for
development costs
|
11,724 | 2,076 | 13,800 | |||||||||
Budgeted
capital expenditures
|
905 | 948 | 1,853 | |||||||||
Net
|
$ | (639 | ) | $ | (1,870 | ) | $ | (2,509 | ) |
Three Months
Ended
|
Six Months
Ended
|
|||||||||||||||||||
June
30,
|
March
31,
|
June
30,
|
||||||||||||||||||
Accrual basis
sales volumes:
|
2009
|
2008
|
2009
|
2009
|
2008
|
|||||||||||||||
Royalty
properties gas sales (mmcf)
|
1,019 | 872 | 1,037 | 2,056 | 1,864 | |||||||||||||||
Royalty
properties oil sales (mbbls)
|
80 | 80 | 74 | 154 | 152 | |||||||||||||||
Net profits
interests gas sales (mmcf)
|
903 | 974 | 887 | 1,790 | 1,961 | |||||||||||||||
Net profits
interests oil sales (mbbls)
|
3 | 3 | 3 | 6 | 7 | |||||||||||||||
Accrual basis
weighted average sales price:
|
||||||||||||||||||||
Royalty
properties gas sales ($/mcf)
|
$ | 3.47 | $ | 10.73 | $ | 4.05 | $ | 3.76 | $ | 9.26 | ||||||||||
Royalty
properties oil sales ($/bbl)
|
$ | 55.90 | $ | 116.43 | $ | 38.45 | $ | 47.54 | $ | 106.14 | ||||||||||
Net profits
interests gas sales ($/mcf)
|
$ | 2.95 | $ | 11.90 | $ | 3.32 | $ | 3.13 | $ | 9.96 | ||||||||||
Net profits
interests oil sales ($/bbl)
|
$ | 55.70 | $ | 116.81 | $ | 28.63 | $ | 42.07 | $ | 98.18 | ||||||||||
Accrual basis
production costs deducted
|
||||||||||||||||||||
under the net profits
interests ($/mcfe)
(1)
|
$ | 1.41 | $ | 1.94 | $ | 1.45 | $ | 1.43 | $ | 1.96 |
|
(1)
|
Provided to
assist in determination of revenues; applies only to Net Profits Interest
sales volumes and
prices.
|
County
|
DMLP
|
DMOLP
|
Test Rates
per day
|
||||||||
State
|
/Parish
|
Operator
|
Well
Name
|
NRI(2)
|
WI(1)
|
NRI(2)
|
Gas,
mcf
|
Oil,
bbls
|
|||
OK
|
Ellis
|
Crusader
Energy
|
Raiders
5-27H
|
--
|
3.750%
|
9.063%
|
1,142
|
176
|
|||
TX
|
Starr
|
El Paso
E&P Co.
|
Guerra USA GU
“D” #17
|
8.194%
|
--
|
--
|
6,800
|
--
|
|||
TX
|
Starr
|
El Paso
E&P Co.
|
Guerra USA GU
“D” #18
|
8.194%
|
--
|
--
|
366
|
5
|
|||
TX
|
Starr
|
Ram Operating
Co.
|
Garza
Hitchcock #18
|
2.653%
|
--
|
--
|
2,491
|
--
|
|||
TX
|
Wheeler
|
Kaiser-Francis
|
Burrell A W
104
|
0.710%
|
--
|
--
|
8,964
|
--
|
(1)
|
WI means the
working interest owned by the operating partnership and subject to a Net
Profits Interest.
|
(2)
|
NRI means the
net revenue interest attributable to our royalty interest or to the
operating partnership’s royalty and working interest, which is subject to
a Net Profits Interest.
|
DMLP
|
DMOLP
|
Gas
Test Rates
|
|||||||
County
|
Operator
|
Well
Name
|
NRI(2)
|
WI(1)
|
NRI(2)
|
mcf per
day
|
|||
Cleburne
|
SEECO
|
Mulliniks
9-12 #6-35H2
|
1.401%
|
1.992%
|
1.494%
|
4,323
|
|||
Conway
|
Chesapeake
|
Collinsworth
7-16 #1-10H3
|
2.312%
|
4.553%
|
3.414%
|
--
|
|||
Conway
|
SEECO
|
Charles
Reeves 9-15 #3-10H3
|
2.849%
|
4.559%
|
3.419%
|
3,976
|
|||
Conway
|
SEECO
|
Charles
Reeves 9-15 #4-10H3
|
2.974%
|
4.758%
|
3.569%
|
1,895
|
|||
Conway
|
SEECO
|
Charles
Reeves 9-15 #5-10H3
|
2.974%
|
4.375%
|
3.569%
|
3,884
|
|||
Conway
|
SEECO
|
Polk 9-15
#4-30H
|
5.930%
|
5.561%
|
4.220%
|
--
|
|||
Faulkner
|
Chesapeake
|
Hooten 8-12
#1-17H
|
0.752%
|
0.000%
|
0.000%
|
--
|
|||
Van
Buren
|
Petrohawk
|
Green Bay
11-14 #1-20H
|
0.703%
|
0.000%
|
0.000%
|
--
|
|||
Van
Buren
|
Petrohawk
|
Thacker 9-12
#2-21H
|
2.343%
|
4.375%
|
3.281%
|
1,538
|
|||
Van
Buren
|
SEECO
|
Howard Family
Trust 10-12 #2-9H16
|
2.594%
|
4.576%
|
3.432%
|
--
|
|||
Van
Buren
|
SEECO
|
Collums-Pennington
10-12 #1-20H
|
2.344%
|
4.375%
|
3.281%
|
2,081
|
|||
Van
Buren
|
SEECO
|
Collums-Pennington
10-12 #2-20H
|
2.344%
|
4.375%
|
3.281%
|
2,229
|
|||
White
|
Chesapeake
|
Gillam 9-6
#1-23H
|
3.125%
|
5.000%
|
3.750%
|
820
|
|||
White
|
Chesapeake
|
Webb 9-6
#1-35H
|
2.344%
|
4.380%
|
3.285%
|
2,389
|
(1)
|
WI means the
working interest owned by the operating partnership and subject to the
Minerals NPI.
|
(2)
|
NRI means the
net revenue interest attributable to our royalty interest or to the
operating partnership’s royalty and working interest, which is subject to
the Minerals NPI.
|
Total
to
date
(2)
|
Year
2006
|
Year
2007
|
Q1
2008
|
Q2
2008
|
Q3
2008
|
Q4
2008
|
Q1
2009
|
Q2
2009
|
|||||||||
New Well
Permits
|
157
|
11
|
35
|
16
|
21
|
12
|
21
|
19
|
19
|
||||||||
Wells
Spud
|
132
|
9
|
33
|
12
|
17
|
19
|
13
|
21
|
7
|
||||||||
Wells
Completed
|
111
|
5
|
23
|
10
|
17
|
12
|
17
|
12
|
14
|
||||||||
Wells in Pay Status (1)
|
71
|
0
|
14
|
4
|
7
|
14
|
7
|
14
|
10
|
(1)
|
Wells in pay
status means wells for which revenue was initially received during the
indicated period.
|
(2)
|
Includes
activity begun in year 2004.
|
Total
to
Date(2)
|
Year
2006
|
Year
2007
|
Q1
2008
|
Q2
2008
|
Q3
2008
|
Q4
2008
|
Q1
2009
|
Q2
2009
|
|||||||||
New Well
Permits
|
72
|
0
|
15
|
8
|
16
|
15
|
12
|
0
|
3
|
||||||||
Wells
Spud
|
58
|
0
|
12
|
2
|
10
|
10
|
9
|
11
|
2
|
||||||||
Wells
Completed
|
44
|
0
|
7
|
5
|
5
|
10
|
6
|
8
|
1
|
||||||||
WI Wells in Pay Status(1)
|
3
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
(1)
|
Wells in pay
status means wells for which revenue was initially received during the
indicated period.
|
(2)
|
Includes
Activity begun in year 2004.
|
Nominee
|
Votes for
Election
|
Votes
Withheld from Election
|
Broker
Non-Votes
|
Buford P.
Berry
|
26,122,933
|
340,989
|
1,776,509
|
C. W. “Bill”
Russell
|
26,182,863
|
281,059
|
1,776,509
|
Ronald P.
Trout
|
26,186,512
|
277,410
|
1,776,509
|
DORCHESTER
MINERALS, L.P.
|
|||
By:
|
Dorchester
Minerals Management LP
|
||
its General
Partner
|
|||
By:
|
Dorchester
Minerals Management GP LLC
|
||
its General
Partner
|
By:
|
/s/ William
Casey McManemin
|
||
William Casey
McManemin
|
|||
Date:
August 6, 2009
|
Chief
Executive Officer
|
||
By:
|
/s/ H.C.
Allen, Jr.
|
||
H.C. Allen,
Jr.
|
|||
Date:
August 6, 2009
|
Chief
Financial Officer
|
||
Number
|
Description
|
|
3.1
|
|
Certificate
of Limited Partnership of Dorchester Minerals, L.P. (incorporated by
reference to Exhibit 3.1 to Dorchester Minerals’ Registration Statement on
Form S-4, Registration Number 333-88282)
|
3.2
|
|
Amended
and Restated Agreement of Limited Partnership of Dorchester Minerals, L.P.
(incorporated by reference to Exhibit 3.2 to Dorchester Minerals’ Report
on Form 10-K filed for the year ended December 31,
2002)
|
3.3
|
|
Certificate
of Limited Partnership of Dorchester Minerals Management LP (incorporated
by reference to Exhibit 3.4 to Dorchester Minerals’ Registration Statement
on Form S-4, Registration Number 333-88282)
|
3.4
|
|
Amended
and Restated Agreement of Limited Partnership of Dorchester Minerals
Management LP (incorporated by reference to Exhibit 3.4 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
3.5
|
|
Certificate
of Formation of Dorchester Minerals Management GP LLC (incorporated by
reference to Exhibit 3.7 to Dorchester Minerals’ Registration Statement on
Form S-4, Registration Number 333-88282)
|
3.6
|
|
Amended
and Restated Limited Liability Company Agreement of Dorchester Minerals
Management GP LLC (incorporated by reference to Exhibit 3.6 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
3.7
|
|
Certificate
of Formation of Dorchester Minerals Operating GP LLC (incorporated by
reference to Exhibit 3.10 to Dorchester Minerals’ Registration Statement
on Form S-4, Registration Number 333-88282)
|
3.8
|
|
Limited
Liability Company Agreement of Dorchester Minerals Operating GP LLC
(incorporated by reference to Exhibit 3.11 to Dorchester Minerals’
Registration Statement on Form S-4, Registration Number
333-88282)
|
3.9
|
|
Certificate
of Limited Partnership of Dorchester Minerals Operating LP (incorporated
by reference to Exhibit 3.12 to Dorchester Minerals’ Registration
Statement on Form S-4, Registration Number 333-88282)
|
3.10
|
|
Amended
and Restated Agreement of Limited Partnership of Dorchester Minerals
Operating LP. (incorporated by reference to Exhibit 3.10 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
3.11 | Certificate of Limited Partnership of Dorchester Minerals Oklahoma LP (incorporated by reference to Exhibit 3.11 to Dorchester Minerals’ Report on Form 10-K for the year ended December 31, 2002) | |
3.12
|
|
Agreement
of Limited Partnership of Dorchester Minerals Oklahoma LP (incorporated by
reference to Exhibit 3.12 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
3.13
|
|
Certificate
of Incorporation of Dorchester Minerals Oklahoma GP, Inc. (incorporated by
reference to Exhibit 3.13 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
3.14
|
|
Bylaws
of Dorchester Minerals Oklahoma GP, Inc. (incorporated by reference to
Exhibit 3.14 to Dorchester Minerals’ Report on Form 10-K for the year
ended December 31, 2002)
|
3.15
|
Certificate
of Limited Partnership of Dorchester Minerals Acquisition LP (incorporated
by reference to Exhibit 3.15 to Dorchester Minerals’ Report on Form 10-K
for the year ended December 31, 2004)
|
|
3.16
|
Agreement
of Limited Partnership of Dorchester Minerals Acquisition LP (incorporated
by reference to Exhibit 3.16 to Dorchester Minerals’ Report on Form 10-Q
for the quarter ended September 30,
2004)
|
Number
|
Description
|
|
3.17
|
Certificate
of Incorporation of Dorchester Minerals Acquisition GP, Inc. (incorporated
by reference to Exhibit 3.17 to Dorchester Minerals’ Report on Form 10-Q
for the quarter ended September 30, 2004)
|
|
3.18
|
Bylaws
of Dorchester Minerals Acquisition GP, Inc. (incorporated by reference to
Exhibit 3.18 to Dorchester Minerals’ Report on Form 10-Q for the quarter
ended September 30, 2004)
|
|
10.1
|
Contribution
and Exchange Agreement by and among Dorchester Minerals, L.P., Tiggator,
Inc., TRB Minerals, LP and West Fork Partners, L.P. dated May 15, 2009
(incorporated by reference to Exhibit 10.1 to Dorchester Minerals' Current
Report on Form 8-K filed on July 6, 2009).
|
|
10.2*
|
Amendment
No. 1 dated June 26, 2009 to the Contribution and Exchange Agreement by
and among Dorchester Minerals, L.P., Tiggator, Inc., TRB Minerals, LP and
West Fork Partners, L.P. dated May 15, 2009
|
|
10.3
|
Lock-up
Agreement by and between Dorchester Minerals, L.P. and Tiggator, Inc.
dated June 30, 2009 (incorporated by reference to Exhibit 10.2 to
Dorchester Minerals' Current Report on Form 8-K filed on July 6,
2009).
|
|
10.4
|
Lock-up
Agreement by and between Dorchester Minerals, L.P. and TRB Minerals, LP
dated June 30, 2009 (incorporated by reference to Exhibit 10.3 to
Dorchester Minerals' Current Report on Form 8-K filed on July 6,
2009).
|
|
10.5
|
Lock-up
Agreement by and between Dorchester Minerals, L.P. and West Fork Partners,
L.P. dated June 30, 2009 (incorporated by reference to Exhibit 10.4 to
Dorchester Minerals' Current Report on Form 8-K filed on July 6,
2009).
|
|
23.1*
|
Consent
of Huddleston & Co., Inc.
|
|
31.1*
|
Certification
of Chief Executive Officer of the Partnership pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934
|
|
31.2*
|
Certification
of Chief Financial Officer of the Partnership pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934
|
|
32.1*
|
Certification
of Chief Executive Officer of the Partnership pursuant to 18 U.S.C. Sec.
1350
|
|
32.2*
|
Certification
of Chief Financial Officer of the Partnership pursuant to 18 U.S.C. Sec.
1350 (contained within Exhibit 32.1
hereto)
|