20-F
As filed with the Securities and Exchange Commission on June 16, 2009 |
UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 20-F
o
REGISTRATION STATEMENT
PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
x
ANNUAL REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year
ended on December 31, 2008
OR
o
TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition
period from ____________ to
o
SHELL COMPANY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number
1-04212
HADERA PAPER LTD.
(Exact name of
registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
Israel |
(Translation of registrant's |
|
(Jurisdiction of incorporation |
name into English) |
|
or organization) |
|
P.O. Box 142, Hadera 38101, Israel |
|
|
(Address of principal executive offices) |
|
Lea Katz. Adv., Corporate Secretary,
Tel: 972-4-6349408, Fax: 972-4-6339740. Industrial Zone, Hadera, Israel
(Name,
Telephone, E-Mail and/or Facsimile and Address of Company Contact Person) |
Securities registered or to be
registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
|
Title of each class |
Name of each exchange on which registered |
|
|
Ordinary Shares par value NIS .01 per share |
NYSE Amex |
Securities registered or to
be registered pursuant to Section 12(g) of the Act:
None
Securities for which there is a
reporting obligation pursuant to Section 15(d) of the Act:
None
Indicate the number of outstanding
shares of each of the issuers classes of capital or common stock as of the close of
the period covered by the annual report: 5,060,774 Ordinary Shares, par value
NIS .01 per share
Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
o
Yes x
No
If this report is an annual or
transition report, indicate by checkmark if the registrant is not required to file reports
pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
o
Yes x
No
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days:
Yes x
No o
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, or a non- accelerated
filer. See definition of accelerated filer and large accelerated filer in Rule
12b-2 of the Exchange Act. (Check one)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer o
|
Accelerated filer x
|
Non- accelerated filer o
|
Indicate by check mark which basis of
accounting the registrant has used to prepare the financial statements included in this
filing:
|
International Financing Reporting Standards as issued by the International Accounting Standards Board x
|
If Other has been checked
in response to the previous question, indicate by check mark which financial statement
item the registrant has elected to follow:
Item 17 o
Item 18 x
If this is an annual report, indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
o
Yes x
No
TABLE OF CONTENTS
3
CERTAIN DEFINED TERMS
In
this annual report, unless otherwise provided, references to Hadera Paper,
AIP, HAP, Company, we, us. and
our refer to Hadera Paper Ltd. and its subsidiaries and references to the
Group refers to Hadera Paper Ltd., its subsidiaries and associated companies.
The terms Euro, EUR or refer to the common
currency of twelve member states of the European Union, NIS refers to New
Israeli Shekel, and dollar, USD or $ refers to U.S.
dollars.
FORWARD-LOOKING
STATEMENTS
This
Annual Report on Form 20-F contains forward-looking statements, within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange Act) (collectively,
the Safe Harbor Provisions). These are statements that are not historical
facts and include statements about our beliefs and expectations. These statements contain
potential risks and uncertainties and actual results may differ significantly.
Forward-looking statements are typically identified by the words believe,
expect, intend, estimate and similar expressions.
Such statements appear in this Annual Report and include statements regarding the intent,
belief or current expectation of the Company or its directors or officers. Actual results
may differ materially from those projected, expressed or implied in the forward-looking
statements as a result of various factors including, without limitation, the factors set
forth below under the caption Risk Factors (the Company refers to these
factors as Cautionary Statements). Any forward-looking statements contained
in this Annual Report speak only as of the date hereof, and the Company cautions
potential investors not to place undue reliance on such statements. The Company
undertakes no obligation to update or revise any forward-looking statements. All
subsequent written or oral forward-looking statements attributable to the Company or
persons acting on the Companys behalf are expressly qualified in their entirety by
the Cautionary Statements.
4
PART I
ITEM 1. IDENTITY OF DIRECTORS,
SENIOR MANAGEMENT AND ADVISERS
Not applicable.
ITEM 2. OFFER STATISTICS
AND EXPECTED TIMETABLE
Not applicable.
ITEM 3. KEY INFORMATION
A. |
Selected
Financial Data |
The
following selected consolidated financial data of Hadera Paper Ltd. (HAP or
the Company) and its subsidiaries (together, HAP, the Company, our
Company, we or us) are derived from our 2008 consolidated
financial statements and are set forth below in table format. Our 2008 consolidated
financial statements and notes included elsewhere in this report were prepared in
accordance with International Financial Reporting Standards (IFRS) as issued
by the International Accounting Standards Board (IASB). These are the Companys
first consolidated financial statements prepared in accordance with IFRS. Our previous
financial statements were prepared in accordance with generally accepted accounting
principles in Israel (Israeli GAAP). As for explanation to the transition
from Israeli GAAP to IFRS in respect of the Companys consolidated financial
statements as of January 1, 2007 (the transition date to the IFRS) and December 31, 2007,
see note 21 to the consolidated financial statements included in item 18. In accordance
with the provision of IFRS1 (First-Time Adoption of International Financial
Reporting) the Company presented balance sheets as of December 31, 2008 and 2007,
and profit and loss for the years then ended in its first consolidated financial
statements prepared in accordance with IFRS.
The
consolidated financial statements for the years ended December 31, 2008 and 2007 were
audited by Brightman Almagor & Co., a firm of certified public accountants in Israel
and a member of Deloitte Touche Tohmatsu, except for certain subsidiaries and associates
which were audited by other auditors. Our selected consolidated financial data are
presented in NIS.
The
selected financial data for the years ended December 31, 2008 and 2007 which are
presented in the Table I derived from our consolidated financial statements prepared in
accordance with IFRS and do not include consolidated financial data in accordance with
U.S. GAAP. The selected financial data for the years ended December 31, 2006, 2005 and
2004 which are presented in Table II below are derived from our selected financial
statements prepared in accordance with Israeli GAAP and include in Table III selected
financial data in accordance with U.S. GAAP.
TABLE I |
Selected Financial Data In Accordance With IFRS |
|
Year Ended December 31 |
|
2008
|
2007
|
|
(In Thousands of NIS Except Per Share Amounts)
|
|
|
|
|
|
|
Income Statement Data: |
|
|
| |
|
| |
|
Sales | | |
| 673,484 |
|
| 583,650 |
|
Income from ordinary operations | | |
| 35,351 |
|
| 71,109 |
|
Share in profits of associated companies, net | | |
| 51,315 |
|
| 856 |
|
Net income | | |
| 67,960 |
|
| 31,535 |
|
Selected Balance Sheet Data: | | |
Total assets | | |
| 2,044,094 |
|
| 1,319,915 |
|
Fixed assets | | |
| 767,542 |
|
| 405,231 |
|
Long-term debt | | |
| 676,034 |
|
| 217,471 |
|
Shareholders' equity | | |
| 757,629 |
|
| 669,971 |
|
Per Share Data: | | |
Shares outstanding at end of year | | |
| 5,060,774 |
|
| 5,060,774 |
|
Amount in NIS | | |
| 50,608 |
|
| 50,608 |
|
Net income per NIS 1 par value: | | |
Primary attributed to company shareholders | | |
| 13.77 |
|
| 7.63 |
|
Fully diluted attributed to company shareholders | | |
| 13.77 |
|
| 7.62 |
|
5
TABLE II |
Selected Financial Data In Accordance With Israeli GAAP |
|
Year Ended December 31
|
|
2006
|
2005
|
2004
|
|
(In Thousands of NIS Except Per Share Amounts)
|
|
|
|
|
|
|
|
|
Income Statement Data: |
|
|
| |
|
| |
|
| |
|
Sales | | |
| 530,109 |
|
| 482,461 |
|
| 482,854 |
|
Income from ordinary operations | | |
| 50,501 |
|
| 43,338 |
|
| 54,438 |
|
Share in profits (losses) of associated companies, net | | |
| **(26,202 |
) |
| 16,414 |
|
| 25,072 |
|
Net income | | |
| 113,330 |
|
| 145,715 |
|
| 162,732 |
|
Selected Balance Sheet Data: | | |
Total assets | | |
| 1,173,287 |
|
| 1,155,758 |
|
| 1,162,387 |
|
Fixed assets | | |
| 400,823 |
|
| 379,934 |
|
| 345,239 |
|
Long-term debt | | |
| 256,290 |
|
| 260,581 |
|
| 261,269 |
|
Shareholders' equity | | |
| 430,842 |
|
| 523,384 |
|
| 575,313 |
|
Per Share Data: | | |
Shares outstanding at end of year | | |
| 4,032,723 |
|
| 4,002,205 |
|
| 3,996,674 |
|
Amount in NIS | | |
| 40,327 |
|
| 40,022 |
|
| 39,967 |
|
Net income per NIS 1 par value: | | |
Primary | | |
| 3.31 |
|
| 11.43 |
|
| 15.77 |
|
Fully diluted | | |
| 3.28 |
|
| 11.35 |
|
| 15.44 |
|
Dividend declared per share | | |
| 224.85 |
|
| 2*24.99 |
|
| 225.12 |
|
* |
Consists
of two dividends that were declared in 2005 (see footnote 2 below) |
** |
Amount
does not include the cumulative affect of a change in accounting policy of associated
company of NIS (461). |
1 |
The
net income includes gains for the years 2005 and 2004 (in the sum of 8,000
thousands and NIS 14,440 thousands respectively, which relate to
certain tax benefits. |
2 |
Dividend
for 2003 in the sum of NIS 25.12 per share ($5.54 per share) was
declared in August 2004 and paid in September 2004. |
|
Dividend
for 2005 in the sum of NIS 12.50 per share ($2.71 per share) was
declared in August 2005 and paid in September 2005. |
|
Additional
dividend for 2005 in the sum of NIS 12.49 per share ($2.71 per share) was declared in
December 2005 and paid in January 2006. |
|
Dividend
for 2006 in the sum of NIS 24.85 per share ($ 5.64 per share) was declared in June 2006
and paid in July 2006. |
6
TABLE III |
Selected Financial Data In Accordance With U.S. GAAP |
|
Year ended December 31
|
|
2006
|
2005
|
2004
|
|
(In Thousands of re-measured NIS Except Per Share Amounts)
|
|
|
|
|
|
|
|
|
Income Statement And Balance Sheet Data: |
|
|
| |
|
| |
|
| |
|
Sales | | |
| 530,109 |
|
| 482,461 |
|
| 482,854 |
|
Income from ordinary operations | | |
| 76,917 |
|
| 63,258 |
|
| 63,974 |
|
Share in profits (losses) of associated companies, net | | |
| (19,686 |
) |
| 8,193 |
|
| 29,213 |
|
Net income | | |
| 123,909 |
|
| 141,861 |
|
| 158,720 |
|
Total assets | | |
| 1,123,964 |
|
| 1,097,543 |
|
| 1,107,725 |
|
Fixed assets | | |
| 362,539 |
|
| 340,914 |
|
| 300,746 |
|
Long-term debt | | |
| 257,075 |
|
| 260,581 |
|
| 261,269 |
|
Shareholders' equity | | |
| 374,768 |
|
| 461,406 |
|
| 520,482 |
|
Per Share Data: | | |
Shares outstanding at end of year | | |
| 4,032,723 |
|
| 4,002,205 |
|
| 3,996,674 |
|
Share outstanding to compute: | | |
Basic net income per share | | |
| 4,025,181 |
|
| 3,999,910 |
|
| 3,978,339 |
|
Diluted net income per share | | |
| 4,055,628 |
|
| 4,051,610 |
|
| 4,043,714 |
|
Amount in NIS | | |
| 40,327 |
|
| 40,022 |
|
| 39,967 |
|
Net income per share. (re-measured NIS) | | |
Basic | | |
| 5.94 |
|
| 10.47 |
|
| 14.76 |
|
Diluted | | |
| 5.89 |
|
| 10.33 |
|
| 14.52 |
|
Dividend declared per share | | |
| 224.85 |
|
| 2**24.99 |
|
| 225.12 |
|
** |
Consists
of two dividends declared in 2005 (see footnote 2 below) |
1 |
The
net income includes losses in the year 2005, in the sum of NIS 10,000
thousands, [representing other than temporary impairment of investment in
associated companies.
Net income in the years 2005and 2004, includes
gains of NIS 8,000 thousands and NIS 14,440 thousands respectively,
originated from certain tax benefits. |
2 |
Dividend
for 2003 in the sum of NIS 25.12 per share ($5.54 per share) was declared in August 2004
and paid in September 2004. |
|
Dividend
for 2005 in the sum of NIS 12.50 per share ($2.71 per share) was declared in August 2005
and paid in September 2005. |
|
An
additional dividend for 2005 in the sum of NIS 12.49 per share ($2.71 per share) was
declared in December 2005 and paid in January 2006. |
|
Dividend
for 2006 in the sum of NIS 24.85 per share ($ 5.64 per share) was declared in June 2006
and paid in July 2006. |
7
Exchange Rates
The
exchange rate between the NIS and U.S. dollar published by the Bank of Israel was NIS
3.958 to the dollar on May 31, 2008. The high and low exchange rates between the NIS and
the U.S. dollar during the six months from December 2008 through May 2009, as published by
the Bank of Israel, were as follows:
|
Month
|
|
High
|
Low
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 U.S. dollar = |
1 U.S. dollar = |
|
|
|
December 2008 |
|
3.990 NIS |
3.677 NIS |
|
|
|
January 2009 |
|
4.065 NIS |
3.783 NIS |
|
|
|
February 2009 |
|
4.191 NIS |
4.012 NIS |
|
|
|
March 2009 |
|
4.245 NIS |
4.024 NIS |
|
|
|
April 2009 |
|
4.256 NIS |
4.125 NIS |
|
|
|
May 2009 |
|
4.169 NIS |
3.958 NIS |
The
average exchange rate between the NIS and U.S. dollar, using the average of the exchange
rates on the last day of each month during the period, for each of the five most recent
fiscal years, was as follows:
|
Period
|
|
Exchange Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2004 - December 31, 2004 |
|
4.482 NIS/$1 |
|
January 1, 2005 - December 31, 2005 |
|
4.878 NIS/$1 |
|
January 1, 2006 - December 31, 2006 |
|
4.456 NIS/$1 |
|
January 1, 2007 - December 31, 2007 |
|
4.108 NIS/$1 |
|
January 1, 2008 - December 31, 2008 |
|
3.587 NIS/$1 |
B. |
Capitalization
and Indebtedness |
C. |
Reason
for the Offer and Use of Proceeds |
Macro-economic risk
factors
A slowdown in the market
may result in a reduction of profitability
An
economic slowdown in Israel or globally and/or a deterioration of the political and
security situation in Israel and outside Israel could have an adverse effect on the
financial situation of the company and the groups companies. In addition, these
circumstances could reduce the demand for the companys products, and as a result
hurt sales, financial results and profitability. The global credit crunch and the economic
slowdown in Israel and overseas in 2008 may negatively impact the Companys position.
These circumstances could also reduce demand, increase competition from imports and as a
result damage sales, financial results and profitability.
Future legal restriction
may negatively affect the results of operations
Our
activities and the activities of our subsidiaries and associated companies are
confined by legal constraints (such as government policy on various subjects, different
requirements made by the authorities supervising environmental regulations and
governmental decisions to raise minimum wages). These restrictions may affect our results
of operations.
8
Any future rise in the
inflation rate may negatively affect business
Since
the Company has significant excess liabilities linked to the Consumer Price Index,
primarily in respect of bonds issued by the Company, amounting to NIS 356 million in
total, a high inflation rate may cause significant financing expenses. The Company
occasionally enters into hedging transactions to cover the said exposure on account of the
liabilities. A high inflation rate may also impact payroll expenses, which are adjusted
over time to changes in the consumer price index.
In early 2009, the Company entered
into hedging transactions for a period of one year, to protect itself against a rise in
the CPI, in the amount of NIS 250 million, pursuant to previous transactions that were
made in early 2008 and in August 2008 and terminated at the end of 2008.
We are exposed to
exchange rate fluctuation
The
Company and its consolidated subsidiaries and associated companies are exposed to risks on
account of changes in exchange rates, whether due to the import of raw materials and
finished goods, or due to exports to foreign markets. Changes in exchange rates of various
currencies against the NIS may erode profit margins and cash flows.
Approximately
half of the Companys sales are denominated in US dollars, whereas a significant
share of its expenses and liabilities are in NIS. The Company is therefore exposed to
exchange rate fluctuations of the NIS vis-à-vis the US dollar.
Following
the purchase of the equipment for machine 8, whose prices are presented in Euro, true to
December 31, 2008, the company entered into Forward transactions on the euro for periods
of up to 5 months, at a total sum of 20 million. The company also entered into sale
and purchase transactions of options on the euro/shekel, whose redemption date is one week
from the date of the report, for a period of up to one year, at a total of 5
million.
We are exposed to
Interest rate Risks
The
company is exposed to changes in interest rates, primarily in respect of bonds it has
issued in the amount of NIS 593 million, as of December 31, 2008.
Risk Factors relating to
the Company
We faces significant
competition in the markets we operate in
The
Company operates in the packaging paper and office supplies industries, both of which are
highly competitive. In the packaging paper industry the Company faces competition from
imported paper. In the office equipment sector the Company faces competition from many
suppliers that operate in the Companys markets. The associated companies are also
exposed to competition in all of their operations. This competition may negatively affect
the future results. For further information see the section titled
Competition in Item 4B below.
We
are exposed to increases in the cost of raw materials.
The
increase in the activity of the paper machines, which are based on paper waste as a
recycled fiber, required increase of the paper collection volume to be used as raw
material for production in the paper production sector, and location of more extensive
collection sources. Consequently, upon start of operation of Machine 8, the Company would
require twice as much paper waste. Absence of sufficient paper waste volume for production
would impact the Companys capacity to produce sufficient packaging paper.
Absence
of enforcement of the Recycling Act, which mandates waste recycling, would make it more
difficult to obtain alternative sources for raw materials at a competitive cost.
Nevertheless, approval of the Cleanliness Law in January 2007, which imposes a landfill
levy on waste, may bring about, if effectively enforced, some improvement in the paper
waste collection capacity, according to Company estimate.
Furthermore,
as to the prices of raw materials, primarily paper which is a material component in
the production cost of cardboard, and an increase in paper prices or in the prices of
other raw materials and inputs, such as energy, electricity, transportation and starch
may impact Company profitability.
There
is an exposure in the associated companies resulting from fluctuation of prices of raw
material and of the imported products, which arrive to Israel without tariffs or entrance
barriers. Exceptional price increase of raw materials and imported products may have an
adversary effect on these Companies profitability.
9
Account receivable risks
Most
of the Companys and its subsidiaries sales are made in Israel to a large
number of customers. Part of the sales is made without full security of payment. The
exposure to credit risks relating to trade receivables is usually limited, due to the
relatively large number of our customers. The Company performs ongoing credit evaluations
of its customers to determine the required amount of allowance for doubtful accounts. An
appropriate allowance for doubtful accounts is included in the financial statements.
The operations in Turkey may
suffer as a result of the Turkish economy.
The
Company is exposed to various risks related to its activities in Turkey, where
Hogla-Kimberly Ltd (H-K) operates through its subsidiary, Kimberly Clark
Turkey (KCTR). These risks result from economic instability and high inflation
rates and exchange rate fluctuations, which have characterized the Turkish economy during
the past years, and may be repeated and adversely affect KCTRs activities.
Risks associated with
credit from banks
The Company forms part of the I.D.B.
Group and is influenced by the Israel Banking Supervisors Correct Banking
Management Regulations, which includes amongst other things, limits to the volume of
loans an Israeli bank can issue to a single borrower; a single borrowing group
(as this term is defined in the said regulations), and to the six largest borrowers and
borrowing groups at a bank corporation. I.D.B. Development, its controlling
shareholders and some of the companies held thereby, are considered to be a single
borrowing group. Under certain circumstances, this can influence the HAP
Groups ability to borrow additional sums from Israeli banks and to carry out certain
business transactions in partnership with entities that drew on the aforesaid credit.
For
further information, see Item 11 Quantitative and Qualitative Disclosure
about Market Risk.
Risk related to our
paper and recycling business
We are dependent on the
transporter of natural gas to our plant in Hadera.
In
October 2007, we converted our energy-generation systems, currently based on heavy fuel
oil, to natural gas (see Item 4 Section D below). The termination by the natural gas
transporter of its agreement with us to transport the natural gas that we use at our
facility in Hadera could have a material adverse effect on our operations.
We are dependent on a
single source supplier of natural gas.
In
our paper and recycling operations, we are dependent on our current supplier of natural
gas Yam Tethys, which as of the date of this annual report is the sole supplier of natural
gas in Israel, for the supply of natural gas to our facility in Hadera. If our agreement
with Yam Tethys is terminated, we would be required to contract with natural gas suppliers
outside of Israel, or to convert back to fuel oil, which, as of the date of this annual
report, is significantly more expensive than natural gas. If we are required to contract
with alternative natural gas suppliers outside of Israel, such a transition would involve
a substantial expense.
Unforeseen or recurring
operational problems and maintenance outages at any of our paper and recycling facilities
may cause significant lost production.
Our
paper and recycling operations are concentrated in a small number of facilities in a
limited number of locations. Our manufacturing process could be affected by operational
problems that could impair our production capability. Each of our facilities contains
complex and sophisticated machines that are used in our manufacturing process. Disruptions
or shutdowns at any of our facilities could be caused by many factors, many of which are
outside our control. If our facilities are shut down, they may experience prolonged
startup periods, regardless of the reason for the shutdown. Any prolonged disruption in
operations of any of our facilities could cause significant lost production, which would
have a material adverse effect on our business, financial condition and operating results.
Our profitability may be
affected by new environmental and safety laws and regulations and compliance expenditures.
Certain
aspects of our manufacturing operations are subject to a wide range of general and
industry-specific environmental, and safety laws and regulations, which impose a
substantial financial burden on our resources. Such financial expense is likely to
increase as the publics environmental awareness increases and laws and regulations
impose additional obligations on us.
In
addition, as our operations involve the use of hazardous and poisonous materials, we may
be exposed to litigation in connection with third-party damages, including tort liability
and natural resource damages, relating to past or present releases of hazardous substances
on or from our properties. We may be involved in administrative or judicial proceedings
and inquiries in the future relating to such environmental matters which could have a
material adverse effect on our business, financial condition and operating results.
10
Under Israeli law, we are
considered a monopoly and therefore subject to certain restrictions that may
negatively impact our ability to grow our business in Israel.
We
have been declared a monopoly under the Israeli Restrictive Trade Practices Law, 1988, in
the market for the manufacture and marketing of packaging paper. Under Israeli law, a
monopoly is prohibited from taking certain actions, and the Commissioner of the Israeli
Antitrust Authority has the right to intervene in matters that may adversely affect the
public, including imposing business restrictions on a company declared a monopoly,
including supervision of prices charged. The Israeli antitrust authority may further
declare that we have abused our position in the market. Any such declaration in any suit
in which it is claimed that we engage in anti-competitive conduct would serve as prima
facie evidence that we are a monopoly or that we have engaged in anti-competitive
behavior. Furthermore, we may be ordered to take or refrain from taking certain actions,
such as set maximum prices, in order to protect against unfair competition. Despite all
the above-mentioned, the Israeli antitrust authority had not intervened and/or imposed
any restrictions upon us with regard to our declaration as a monopoly. Restraints on our
operations as a result of being considered a monopoly in Israel could
adversely affect our financial outcomes in the manufacture and marketing of packaging
paper activity.
Risk related to our
office supplies business
We are dependent on
continued success in securing large tenders.
The
office supplies activity is conducted through securing large-scale tenders for defined and
fixed periods of time. We cannot assure that in the future we and/or our subsidiaries will
continue to be successful at securing these tenders. If we and/or our subsidiaries are
unsuccessful in continually securing certain large-scale tenders, this may negatively
impact our sales volume which, in turn, may adversely affect our profitability in the
office supplies sector of our business.
We are dependent on the
ability of a wholly-owned subsidiary to maintain its current status as an exclusive distributor
of certain international brands of office supplies.
Graffiti
Office Supplies & Paper Marketing Ltd., or Graffiti, our wholly owned subsidiary,
through Atar Marketing Office Supplies Ltd., or Atar, also our wholly owned subsidiary, is
the exclusive distributor of a number of international brands in the office supplies
industry. If we were to lose exclusivity regarding one or more of these brands, this could
adversely affect our profitability in this field. However, due to the fact that Graffiti
is an exclusive agent for a number of providers, according to the assessment of Graffiti
the effect of the aforementioned cancelation of exclusivity would not be material.
Risks relating to our
location in Israel
Political, economic, and
security conditions in Israel affect our operations and may limit our ability to produce
and sell our products or provide our services
We
are incorporated under the laws of the State of Israel, where we also maintain our
headquarters and our principal manufacturing facilities. Specifically, we could be
materially and adversely affected by:
|
|
any
major hostilities involving Israel; |
|
|
a
full or partial mobilization of the reserve forces of the Israeli army; |
|
|
the
interruption or curtailment of trade between Israel and its present trading partners; or |
|
|
a
significant downturn in the economic or financial condition of Israel. |
Since
the establishment of the State of Israel in 1948, a number of armed conflicts have taken
place between Israel and its Arab neighbors, and a state of hostility, varying from time
to time in intensity and degree, has led to security and economic problems for Israel.
Most recently, in December 2008, Israel was engaged in an armed conflict with Hamas in
Gaza Strip. In addition, in the summer of 2006, for approximately one month, battles took
place between the Israeli military and Lebanese guerilla units. There is no indication as
to how long the current hostilities will last or whether there will be any further
escalation. Any continuation of or further escalation in these hostilities or any future
armed conflict, political instability or violence in the region may have a negative effect
on our business condition, harm our results of operations and adversely affect our share
price. Furthermore, there are a number of countries, primarily in the Middle East, as well
as Malaysia and Indonesia, that restrict business with Israel or Israeli companies, and we
are precluded from marketing our products to these countries. Restrictive laws or policies
directed toward Israel or Israeli businesses may have an adverse impact on our operations,
our financial results or the expansion of our business.
11
Generally,
all nonexempt male adult citizens and permanent residents of Israel, including some of our
officers and employees, are obligated to perform military reserve duty annually, and are
subject to being called to active duty at any time under emergency circumstances. While we
have operated effectively under these requirements since our incorporation, we cannot
predict the full impact of such conditions on U.S. in the future, particularly if
emergency circumstances occur. If many of our employees are called for active duty, our
business may be adversely affected.
Furthermore,
an economic slowdown in Israel or globally and/or a deterioration of the political and
security situation in Israel and outside Israel could have an adverse effect on the
financial situation of the Company and the Groups companies. In addition, these
circumstances could reduce the demand for the Companys products, and as a result
hurt sales, financial results and profitability.
Risks relating to our
ordinary shares
Our shares are listed for
trade on more than one stock exchange, and this may result in price variations.
Our
ordinary shares are listed for trading on NYSE Amex and on TASE. This may result in price
variations. Our ordinary shares are traded on these markets in different currencies, U.S.
dollars on NYSE Amex and New Israeli Shekels on TASE. These markets have different opening
times and close on different days. Different trading times and differences in exchange
rates, among other factors, may result in our shares being traded at a price differential
on these two markets. In addition, market influences in one market may influence the price
at which our shares are traded on the other.
Any shareholder with a
cause of action against us as a result of buying, selling or holding our ordinary shares
may have difficulty asserting a claim under U.S. securities laws or enforcing a U.S.
judgment against us or our officers, directors or Israeli auditors.
We
are organized under the laws of the State of Israel, and we maintain most of our
operations in Israel. Most of our officers and directors as well as our Israeli auditors
reside outside of the United States and a substantial portion of our assets and the assets
of these persons are located outside the United States. Therefore, if you wish to enforce
a judgment obtained in the United States against us, or our officers, directors and
auditors, you will probably have to file a claim in an Israeli court. Additionally, you
might not be able to bring civil actions under U.S. securities laws if you file a lawsuit
in Israel. We have been advised by our Israeli counsel that Israeli courts generally
enforce a final executory judgment of a U.S. court for liquidated amounts in civil matters
after a hearing in Israel. If a foreign judgment is enforced by an Israeli court, it will
be payable in Israeli currency. However, payment in the local currency of the country
where the foreign judgment was given shall be acceptable, subject to applicable foreign
currency restrictions.
ITEM 4. INFORMATION ON THE COMPANY
A. |
History
and Development of the Company |
Hadera
Paper Ltd. (formerly: American Israeli Paper Mills Ltd.) was incorporated in
1951 under the laws of the State of Israel, and, together with its subsidiaries and
associated companies (which together with the Company are referred to as the
Group) is Israels largest manufacturer of paper and paper products.
The
Companys principal executive offices, and also the Companys registered
offices, are located at 1 Meizer St., Industrial Zone, P.O. Box 142, Hadera, Israel. The
Companys telephone number is (972-4) 634-9349, and its facsimile number is (972-4)
633-9740. The Companys agent in the U.S: American Stock Transfer & Trust
Company, address: 59 Maiden Lane , New York N.Y. 10007, telephone number: (718) 9218200.
Over
the last few years, the Group has participated in several joint ventures as follows:
1. In
July 1992, the Group purchased 25% of the shares of Carmel Container Systems
Ltd. (hereinafter:Carmel), a leading Israeli designer, manufacturer
and marketer of containers, packaging materials and related products. On June
1, 2007 Carmel preformed a self-acquisition of its own shares, and as a result,
the Groups holding in Carmel increased to 36.2% of the shares of Carmel.
In August 2008, a transaction was completed for the acquisition of shares of
Carmel, pursuant to an agreement signed on July 10, 2008, whereby the Company
acquired the shares of Carmel held by Robert Kraft, the principal shareholder
in Carmel, as well as those of several other shareholders, in consideration of
a total of $20.77 million, paid upon closing of the transaction. The shares
were acquired As-Is and the transaction closed subsequent to
receiving the approval of the Antitrust Commissioner, which was a pre-condition
for said closing. Upon conclusion of the transaction and as of May 31, 2009,
the Company holds approximately 89.3% of Carmel shares and starting September
1, 2008, the financial statements of Carmel and those of Frenkel-CD Ltd.
(hereinafter: Frenkel) have been consolidated with the Companys
financial statements. For impact of this acquisition on the Company, see Note
15 to the Companys financial statements as of December 31, 2008.. Carmel
shares were traded on the NYSE Amex before it was delisted and deregistrated in
2005.
12
2.
In 1996, Kimberly-Clark Ltd. (KC) acquired 49.9% of the shares of
Hogla, a wholly-owned subsidiary of the Company and a leading Israeli consumer
products company, which was then renamed Hogla-Kimberly Ltd (H-K).
H-K is engaged in the production and marketing of household paper products,
hygiene products, disposable diapers and complementary kitchen products. The
partnership was intended to expand the local production base in Israel, in order
to serve both local and regional demand, and to offer H-K access to
international markets. In 1999, H-K purchased Ovisan, which was
renamed to Kimberly-Clark Turkey (KCTR), a Turkish manufacturer and
marketer of diapers and paper products. On March 31, 2000, KC increased its
holdings in H-K to 50.1%.
3.
Effective January 1, 2000, HAP entered into a joint venture agreement (the
Agreement) with Neusiedler AG, which later changed its name to Mondi
Business Paper (MBP), pursuant to which MBP acquired 50.1% of
HAPs printing and writing paper operations. The printing and writing paper
operation was separated from HAP upon the completion of this transaction and was
sold to Neusiedler Hadera Paper (NHP), a subsidiary that was established for
this purpose, of which MBP acquired 50.1%. NHP was renamed in 2004 to Mondi
Business Hadera Paper, and was again renamed in February 2008 and is now called
Mondi Hadera Paper (Mondi Hadera).
In
accordance with the Agreement, MBP was granted the option, unlimited by time and
exercisable at any time, by which MBP is allowed to sell its holdings in Mondi Hadera to
the Company at a price 20% lower than Mondi Haderas value. According to the
Agreement, Mondi Haderas value will be set according to a valuation that will not
be less than the sum stated in the Agreement. According to oral understandings between
senior officers of the Company and MBP that was resulted in proximity to the agreement
between the parties, MBP agreed to exercisthe option only in exceptional circumstances,
such as those that paralyze production in Israel for long periods of time. Since the long
period that passed from the date of those oral understandings, and due to changes in MBPs
management, recently accrued, the Company has taken a conservative accounting approach to
the Agreement by reflecting the financial value of the option in the note regarding the
transition to IFRS, in fiscal year 2008. See also Note 21(F)(4) to the financial
statements included in this annual report.
4.
Amnir Recycling Industries Ltd. (Amnir) (a wholly owned subsidiary
of HAP), which is engaged in the collection and recycling of paper and plastic
waste and in the confidential data destruction business, acquired 20% of
Cycle-Tec Recycling Technologies Ltd. (Cycle-Tec) in 1997 and an
additional 10% in 1998. Cycle-Tec is a research and development company
developing a process for manufacturing high-strength, low-cost composite
materials based on recycled post-consumer plastic and paper treated with special
chemical additives. As of May 31, 2009, Amnir owned 30.18% of Cycle-Tec.
5.
In July 1998, the Company signed an agreement with a strategic partner,
Compagnie Generale dEntreprises Automobiles (CGEA), for the
sale of 51% of the operations of Amnir Industries and Environmental Services
Ltd. (Amnir Environment) in the field of solid waste management. The
agreement did not apply to Amnirs operations in collecting and recycling
paper and plastic. As of February 13, 2007, the Company is no longer a
shareholder in Amnir Environment see Item 6 below.
6.
In March 2000, HAP and CGEA entered into an agreement with Tamam Integrated
Recycling Industries Ltd. (TMM) and its controlling shareholders.
Through a jointly held company, called Barthelemi Holdings Ltd
(Barthelemi), HAP and CGEA acquired from TMMs controlling
shareholders 62.5% of the share capital of TMM, an Israeli company in the solid
waste management field. Simultaneously, 100% of Amnir Environments shares
were transferred to TMM in return for an allocation of 35.3% of the shares of
TMM to the shareholders of Amnir Environment. Following the transaction, HAP and
CGEA together owned 75.74% of the shares of TMM. . As of December 31, 2006, HAP
held directly and indirectly 43.08% of TMMs shares and CGEA held 44.92%.
On January 4, 2007, an agreement was signed between the Company and CGEA,
according to which the Company sold to CGEA its holdings in Barthelemi and the
remainder of its holdings in TMM. The $27 million transaction was completed on
February 13, 2007. Since then, the Company has no longer been a shareholder in
TMM.
7.
In June 2005, C.D. Packaging Systems Ld. (C.D., a company held
jointly by HAP and Carmel) acquired the business activity of Frenkel and Sons
Ltd., in exchange for an allocation of shares in C.D. Both companies were
engaged in the field of folding boxes, design, production and marketing of
consumer goods packaging.. C.D. was renamed to Frenkel-CD Ltd.
(Frenkel-C.D.), as of January 1, 2006, upon conclusion of the
aforementioned transaction, the Company directly held 27.85% of the issued
capital of Frenkel- C.D. In August 2008, a transaction was concluded whereby the
Company increased its holdings in Carmel, thereby increasing its holdings in
Frenkel- C.D. to 28.92% directly and to 25.83% indirectly, via its holdings in
Carmel, which holds 28.92% of the issued share capital of Frenkel- C.D., and
starting on September 1, 2008, the Company holds in total 54.75% of Frenkel- CD,
and the financial statements of Carmel and of Frenkel-CD Ltd. were consolidated
with those of the Company (directly and indirectly through Carmel). In addition,
Frenkel and Sons Ltd. held 42.16% of C.D.s shares.
13
The
current Group Structure is as follows:
Hogla-Kimberly
Ltd.(4)
Hadera Paper
Industries Ltd.
Carmel Container
Systems Ltd.(5)
Graffiti Office
Supplies &
Paper Marketing
Ltd.
Amnir Recycling
Industries Ltd.
Frenkel- CD Ltd.
Attar Marketing
Office Supplies Ltd.
49.9%
49.9%
89.3%
100%
Hadera Paper Ltd.(1)
(2)
100%
100%
Mondi Hadera
Paper Ltd.(3)
100%
28.92%
28.92%
KCTR
(Turkey)
100%
Cycle-Tec Ltd.
30.18%
(1) |
In
February 2007, the Company sold its holding in TMM Integrated Recycling
Industries Ltd. (43% of TMMs issued share capital) and no longer owns
shares of TMM. For details of the aforementioned sale of holdings, see section
21.5, below. |
(2) |
In
addition, the Company has the following holdings in inactive companies:
Integrated Energy Ltd.; Hadera Paper Development and Infrastructure
Ltd.; AIPM Marketing (1992) Ltd.; Yavnir Trading Company Ltd.; Nir Oz
Investment Company Ltd.; and Dafnir Packaging Systems Ltd. |
(3) |
Mondi
has four wholly-owned subsidiaries: Mondi Hadera Paper Marketing Ltd., Grafinir
Paper Marketing Ltd., Yavnir (1999) Ltd., and Mitrani Paper Marketing 2000
(1998) Ltd. |
(4) |
In
addition to KCTR, Hogla-Kimberly has two other wholly-owned subsidiaries: Hogla
Kimberly Marketing Ltd. and Mollett Marketing Ltd. |
(5) |
Carmel
has a wholly-owned subsidiary: Tri-Wall Containers (Israel) Ltd. |
Other
important events in the development of the Company include:
During
2008, the Company has completed execution of the key agreements for purchase of major
equipment required for a new production system for packaging paper produced from paper and
board waste. The new production system at the Companys Hadera site, which will have
an output capacity of approximately 230 thousand tons per annum, will cost an estimated
NIS 690 million (approximately $170 million). The principal equipment for the production
system was acquired from the leading companies in the world in the manufacture and sale of
paper machines, with the central equipment purchased from the Italian company Voith, while
additional complementary items were ordered from Finnish company METSO and Italian company
SEEI. For further details, see Item 10.C Material Contracts.
In
November 2007, the Company alloted via private placement 1,012,585 ordinary shares NIS
0.01 par value each which on the allocation date comprised 20% of the Companys
issued share capital in exchange for a total investment of NIS 213 million. About 60% of
these shares (607,551 shares) were allotted to shareholders in the Company, Clal
Industries Ltd. and Discount Investments Corporation Ltd. (hereinafter in this paragraph:
the Special Offerees), in accordance with their pro-rata holdings in the
Company, and 40% of these shares (405,034 shares) were offered by way of a tender to
institutional and/or private investors (whose number did not exceed 35) (hereinafter in
this paragarph: the Ordinary Offerees). The share price for Ordinary Offerees,
determined by auction, was NIS 210. Accordingly, the share price for Special Offerees,
considering the number of shares offered to Special Offerees, was set at NIS 211.05 (the
auction share price plus 0.5%). The Company paid the distributors a rate of 1.2% of the
total consideration received from institutional and/or private investors, that is, a sum
of NIS 1,020,686. The consideration received in respect of the allotment of these shares,
shall be used for the partial financing of the acquisition of the new machine for the
manufacture of packaging paper, as set forth in Item 4.D Property, Plants and Equipment.
14
On
December 23, 2007, an agreement was signed with Prisma Capital Markets Ltd. for making a
market in Company shares traded on Tel Aviv Stock Exchange (TASE), at a scope
and under terms and conditions set forth in the agreement and subject to the stock
exchange regulations and guidelines, in return for a monthly payment whose amount is
immaterial for the Company. The agreement was signed for a two-year term, and each party
may terminate the agreement after its first anniversary. On December 31, 2008, the Company
announced that due to discontinuation of market making activities by the market maker, the
latters activities have ceased as of January 21, 2009 and the agreement was
terminated. As of the report date, the Company is reviewing optional contracting with a
new market maker.
On
July 1, 2008, pursuant to approval by the Registrar of Companies, the Company changed its
name from American Israeli Paper Mills Ltd. to Hadera Paper Ltd.
On
May 26, 2008, the Company publicly filed with the Israeli Securities Authority and the
TASE a shelf prospectus pursuant to which the Company may issue from time to time: (1) Up
to 1,000,000 ordinary shares of the Company, par value NIS 0.01 each; (2) Up to five
series of debentures (series 3 to 7) each of a total principal amount of up to NIS
1,000,000,000, payable in a number of payments, as described in the shelf prospectus; (3)
Up to five series of convertible debentures (series 8 to 12) each of a total principal
amount of up to NIS 1,000,000,000, payable in a number of payments, as described in the
shelf prospectus; (4) Up to four series of warrants (series A to D), each series including
no more than 10,000,000 warrants, each warrant is exercisable into one ordinary share of
the Company, par value NIS 0.01 each, subject to adjustments, in return for cash payment,
as described in the shelf prospectus; and (5) Up to four series of warrants (series E to
H), each series including no more than 1,000,000 warrants, each warrant is exercisable to
debentures with principal amount of NIS 100 from Series 2, 3 to 7 and 8 to 12 of the
Company, subject to adjustments, in return for cash payment, as described in the shelf
prospectus. The offering of the ordinary shares, debentures and warrants in accordance
with the shelf prospectus will be made in accordance with Article 23A(F) to the Israeli
Securities Law of 1968, pursuant to shelf offering reports, in which all the details
specific to that offering shall be disclosed. The securities covered by the shelf
prospectus have not been registered under the U.S. Securities Act of 1933, as amended, and
may not be offered or sold in the United States absent registration or an applicable
exemption from registration requirements.
Subsequent to the shelf prospectus,
the Company concluded on July 16, 2008, the offering of two bond series (Series 3 and 4)
amounting in total to NIS 308,060 thousand. The Company has allotted NIS 187,500 thousand
par value in bonds Series 3, for total consideration of NIS 187,500 thousand, bearing
interest at 4.65% and repayable in equal annual installments on July 10 of each year
between 2009 and 2018. In addition, the Company has allotted NIS 120,560 thousand par
value in NIS-denominated bonds Series 4, for total consideration of NIS 120,560 thousand,
bearing interest at 7.45%. These are repayable in equal annual installments on July 10 of
each year between 2010 and 2015. Net of issuing expenses, the Company received net
proceeds amounting to NIS 306,609 thousand.
On August 17, 2008, the Company
concluded a further offering subsequent to the shelf prospectus, raising a total of NIS
120,000 thousand, in exchange for the allocation of NIS 114,997 thousand par value of
bonds (Series 4), for total consideration of NIS 119,800 thousand, bearing interest at
7.45%. Total net proceeds, net of issuance expenses, amounted to NIS 119,167 thousand.Net
of issuing expenses, the Company received net proceeds amounting to NIS 119,826 thousand.
Total net proceeds received by the
Company from these two offerings amounted to a total of NIS 426,435 thousand.
The
corporation has obtained a rating by Maalot Standard and Poors for the bonds (Series
1-4) issued by the Company; these are rated (AA-) / Negative Outlook. This AA- rating was
granted in December 2003, and in February 2008 it was further validated by a rating of
(AA-)/Stable. Pursuant to the Companys request to raise additional debt by issuing
bonds amounting up to a total of NIS 435 million, the Company was issued, in July-August
2008, a rating of AA- / Negative Outlook for its bond issuance (Series 3 and Series 4),
which also applies to all other Company bond series in circulation.
15
Capital Expenditures and
Divestitures
2008
The Companys investments in
fixed assets totaled about NIS 263.7 million (about $ 69.3 million) in 2008. These
investments included:
|
Investments
of approximately NIS 7.7 million ($ 2.0 million) in environmental expenditures. |
|
An
investment of approximately NIS 4.7 million ($ 1.2 million) in a conversion to gas
system. |
|
Investments
of approximately NIS 6.7 million ($ 1.8 million) in conversion and improvement of steam
tanks. Investments
of approximately NIS 191.0 million (about $49.7 million) in new packaging paper
production system (Machine 8). |
|
Investments
totaling NIS 53.6 million ($14.6 million) in buildings, equipment, transportation and
information technology. |
2007
The Companys investments in
fixed assets totaled about NIS 76.5 million (about $ 19.9 million) in 2007. These
investments included:
|
Investments
of approximately NIS 1.8 million ($ 0.5 million) in environmental expenditures. |
|
An
investment of approximately NIS 12.5 million ($ 3.3 million) in a conversion to gas
system. |
|
Investments
of approximately NIS 19.4 million ($ 5.0 million) in conversion and improvement of steam
tanks. |
|
Investments
of approximately NIS 2.8 million ($ 0.7 million) in real estate in Naharia as a reserve
for the Companys future development. Investments
of approximately NIS 5.6 million (about $1.4 million) in new packaging paper production
system (Machine 8). |
|
Investments
totaling NIS 34.4 million ($ 8.9 million) in buildings, equipment, transportation and
information technology. |
|
I.
The Groups Operations and Principal Activities |
The
Company is engaged through its subsidiaries in the manufacture and sale of packaging
paper, corrugated board containers and packaging for consumer goods, in the collection and
recycling of paper and plastic waste and in the marketing of office supplies, mainly to
the institutional and business sector. The Company also holds interests in associated
companies that deal in the manufacture and marketing of printing and writing paper,
household paper products, hygiene products, disposable diapers and kitchen products.
In
1995, the Company formed a wholly-owned subsidiary, AIPM Paper Industry (1995) Ltd. which
was renamed to Hadera Paper Industry Ltd. to engage in production and sale of packaging
paper.
In
order to serve its paper production activities, the Company, through a wholly-owned
subsidiary, supplies various services, including engineering services, maintenance, steam
and energy, water supply, and sewage treatment, to a variety of paper machines located at
the Companys main production site in Hadera in return for cost sharing (the cost of
the above-mentioned services are divided among the Group companies, according to the
actual use and consumption of their paper machines located in Hadera). In December 2007,
the Company applied to the Israeli Income Tax Authority requesting approval to spin-off
operations of this subsidiary to a new company named Hadera Paper Development and
Infrastructure Ltd. The objectives of this spin-off are to improve efficiency and to allow
the Company in the future to consider forming strategic partnerships with Hadera Paper
Industry Ltd. operations. To
date, Income Tax Authority approval of the spin-off has not yet been received, and the
spin-off has not yet been completed.
The
Company operates in its main production site in Hadera according to the following
standards:
ISO
9001/2000 quality management
ISO
14001 environmental regulations
Israeli
Standard 18001 - safety
16
The
principal products manufactured and/or marketed by the Group, through its subsidiaries and
associated companies, are as follows:
|
|
Grades
of Paper and Board |
Printing
and writing paper, publication papers in reels, coated paper, recycled paper, cut-size
paper for copy laser and inkjet, copy-book paper, paper for continuous forms, paper for
envelopes and direct mailing as well as various grades of packaging paper and board.
Folding
cartons, corrugated containers, consumer packages solid board containers and pallets.
Bathroom
tissue, toilet paper, kitchen towels, facial tissue, napkins, disposable tablecloths,
sanitary towels, panty shields, tampons, disposable baby diapers, training pants, baby
wipes, disposable adult diapers, and incontinence pads.
|
|
Industrial,
Hospital and Food Service Products |
Toilet
paper, towel rolls, C-fold towels, napkins, place mats, coasters, bed sheets, wadding,
paper, toilet seat covers, disposable bed-pans and urinals, sterilizing paper, bathroom
tissue and paper towel dispensers, dispensers for liquid hand soaps and room deodorizing
dispensers for washrooms and cleaners, detergents and cleaning complementary products,
cups and plates, and examination gloves.
Aluminum
food wraps, cling-film wraps, garbage bags, oven baking and cooking trays, office
supplies, recycled ground and palletized plastics used by the plastic products industry.
Sales and Marketing
The
Groups packaging products are sold mostly to five main customers in Israel (one of
them is a subsidiary) which operate in the corrugated board sector with whom the Group has
long-standing business relationships.
The
Groups office supplies products are sold to thousands of customers in the business
to business sector and to institutions such as governmental offices, health maintenance
organizations and banks. About 25% of the sales are made through tenders.
The
Groups paper grade products are sold to publishers, big and medium size printers,
converters, and wholesalers, some of which are part of the Group, as well as other
customers.
The
Groups household products are marketed mainly through retail marketing chains,
stores and the institutional market.
The
Groups packaging products are sold to a wide range of customers in different sectors
(e.g., to the agriculture, and food and beverage industries), including direct marketing
to ultimate customers through subcontractors and agents.
The
Groups main marketing strategy has the following objectives:
|
(a) |
Maintaining
its existing dominant share in the Israeli market for paper grade and
household products produced by the Group and imported by it, through short
delivery times and prompt service, while constantly improving the quality
of its products. |
|
(b) |
Meeting
the growing and changing requirements of the market by adding new products
and improving the quality of existing grades of paper in order to meet the
technological changes required by new printing equipment and the needs of
the customers. |
|
(c) |
Exploring
new business opportunities in Israel and abroad, and increasing the range
of its products and its production capacity. |
In
March 2007, KCTR signed an agreement in principle with Unilever, according to which
Unilever shall distribute and sell KCTRs products in Turkey, excluding distribution
and sales to food chains, which will be done directly by KCTR. The agreement was signed to
help KCTR increase its market penetration and volume of sales following the approval of a
strategic plan by KCTR to expand its activities in Turkey in the coming decade. The
complete strategic plan is designed to expand the activities of KCTR from the current
yearly sales volume of $116.4 million to a volume of $300 million in the year 2015.
17
The
following table sets forth the consolidated sales in NIS millions by categories of the
consolidated segments of operations:
Packaging Paper
Manufacturing
and Recycling 1
|
Marketing Office
Supplies 2
|
Adjustment to
consolidation
|
Total
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 543.1 |
|
| 465.3 |
|
| 131.1 |
|
| 119.0 |
|
| (0.7 |
) |
| (0.6 |
) |
| 673.5 |
|
| 583.7 |
|
| |
| |
| |
| |
| |
| |
| |
| |
1. |
Packaging
paper manufacturing and recycling Manufacturing and marketing
of packaging paper, including collecting and recycling of paper
waste. The manufacturing of packaging paper relies mainly on paper
waste as raw materials. |
2. |
Marketing
office supplies Marketing of office supplies and paper, mainly
to institutions. |
Raw Materials
The
raw materials required for paper and board production are different wood pulps, secondary
fibers (i.e., waste paper) and various chemicals and fillers. Pulp is imported primarily
from major suppliers in Scandinavia, the United States, Portugal, Austria, Chile and
Spain. The bulk of the pulp tonnage purchased by the Company is secured by revolving
long-term agreements renewed on a yearly basis. All of the pulp for the printing and
writing paper manufactured by Mondi Hadera is purchased by Mondi Paper (the Austrian
parent company), which purchases pulp for its subsidiaries around the world. This ensures
fluent supply and better prices.
The
pulp for household products is imported by H-K with the assistance of K-C.
About
65% of the fibers required in paper production by the Group (including printing and
writing paper and household products for the operation of its associated companies) come
from waste paper, which in some paper grades is used in lieu of relatively more expensive
pulp. The production of packaging and brown wrapping paper is based mostly on recycled
fibers. Therefore, the main raw material used for the production of packaging and brown
wrapping paper is paper waste, most of which is collected from various sources by Amnir, a
wholly owned subsidiary of the Company. Approximately 213,000 tons per year of waste paper
are collected and handled by Amnir, most of which are used by the Group for the production
of fluting and tissue paper, and some of which is sold to other tissue paper
manufacturers. Apart from the waste paper collected by Amnir, Hadera Paper Industries Ltd,
Companys subsidiary, purchase residue which is created during the production of
packages and purchased from the manufacturers of corrugated board.
The
relative absence of supporting enforcement of Israels Recycling Act, which mandates
waste recycling, detracts from the Companys ability to expand waste collection. On
January 16, 2007, however, the Clean Environment Act (9th amendment)
2007 was enacted, imposing a landfill levy on waste. Pursuant to the provisions of this
act, a landfill charge will be levied against waste, at the rate of NIS 10 per ton in
2007, rising up to NIS 50 per ton from 2011 and thereafter. The enforcement of this act
may lead to improved capacity in paper waste collection.
Also,
Amnir is preparing to increase paper waste collection over the coming years following
approval by the Companys Board of Directors of an investment in a new machine for
packaging paper, at a cost of approximately $170 million (see also Item 4.D. Property,
Plants and Equipment). The construction of the new packaging machine will require twice
the volume of paper waste collection to serve as raw material in the production of
packaging paper over the coming years. Amnir is gearing up to increase collection volumes
in anticipation of the installation of the new packaging paper machine.
The
main raw material required for the manufacture of corrugated board is board paper. Carmel
purchases paper from two main suppliers which are also shareholders of Carmel.
Since
1996, Mondi Hadera, an associated company, has been using precipitated calcium carbonate
(PCC), a special pigment used for filling and coating paper, in order to
improve paper quality. In 2005, an agreement was signed between Mondi Hadera and the
Swedish company Omya International AG (Omya) for the supply of PCC. Omya
constructed and operates a PCC plant in Israel. In September 2005, the Agreement was
converted to an Israeli fully-owned subsidiary of Omya. The original agreement was signed
for a period of 10 years. In order to resolve disagreements about extension of the
aforementioned agreement, and in view of material changes in the economic environment, the
parties signed an amendment to the original agreement in early 2009. This amendment to the
original agreement stipulates that the original agreement would be extended by a further
four years through December 31, 2020 and a different price mechanism was put in place,
compared to the original agreement. The PCC purchased from Omya replaced a former PCC
purchase from another PCC supplier, and led to a significant PCC cost saving.
The
cost of paper production is affected by fluctuating raw material prices and the cost of
water and energy (during 2007, the cost of paper production was affected also by prices of
fuel oil. However, since October 2007, the Company converted its energy-generation
systems, which had been based on fuel oil, to natural gas). The associated companies are
exposed to fluctuations in raw material prices, as well as the prices of products
purchased for import that arrive in Israel with no tariffs and no entrance barriers.
Unusual increases in the cost of raw materials or in the quantity of imported finished
products could impair profitability.
18
Competition
Most
of the Groups products that are sold in the Israeli market are exposed to
competition with local and imported products. The imported products arrive in Israel
exempt from import tariffs, especially from the European Economic Community
(EEC), the European Free Trade Association (EFTA) and the U.S.
Tariffs on imports of fine paper from other countries range up to 12%.
The
main competitors of the Group in the different fields of operation are Israeli companies
which sell mainly imported products, except for sales of baby diapers and hygienic
products (in which the main competitor of H-K is Proctor & Gamble Co., as detailed
below)
In
the market for office supplies that are sold directly to institutions and businesses,
there are numerous local suppliers that compete with the Company.
The
sector of office supplies with direct delivery to organizations and businesses includes
two dominant competitors, Office Depot and Kravitz, which together with Grafiti primarily
dominate the tender and strategic business customer segment. In addition, there a large
number of small competitors, which mostly operate within a limited geographical area.
The
Groups collection and paper recycling operation competes with local companies which
operate in every region of Israel.
The
competition has influence over the selling prices that the Group can charge. The Group
competes with the imported products by emphasizing the advantages of having a local
supplier by ensuring the customers uninterrupted supply and service on short notice and
excellent quality of products.
Competition
in packaging paper is against imports. Imports into Israel include all paper types
produced in Israel at different paper qualities. To the best of the Companys
knowledge, the primary overseas competitors include Varel Germany, Emin
Leidlier France, Saica Spain, Hamburger Austria, SCA Italy,
Otor France and Nine Dragons China.
On
January 15, 2009, the Company announced that as producer of packaging paper, it had filed
a complaint with the Supervisor of Anti-dumping Charges and Homogenization Charges at the
Ministry of Industry, Trade and Employment (hereinafter: the Supervisor)
concerning import in dumping prices of packaging paper from several European countries to
Israel. Upon review of the complaint, the Supervisor decided to launch an investigation of
this issue. The Company noted that in recent years it has faced importing of packaging
paper at very low prices, suspected of being dumping prices, and after collecting the
required information and identification of the sources of dumping, the Company filed the
aforementioned complaint. There is no certainty that its complaint would be accepted, and
the Company is currently unable to estimate the impact of such acceptance on its business
results.
There
are two major competitors in paper waste collection, which operate throughout Israel
KMM Recycling Plants Ltd. and Tal-El Collection and Recycling Ltd. In addition,
there are many competitors with small market share who mainly operate in a limited
geography.
In
the cardboard packaging activity, Carmel has three major competitors: Cargal Ltd., YMA
1990 Packaging Product Manufacturing and Best Cardboard Ltd.
Regarding
Mondi Hadera, entry barriers to manufacturing writing and print papers are high due to
heavy investments required in paper machinery. On the other hand, Mondi Hadera is exposed
to competition from paper importers who do not face entrance barriers to the Israeli
market. As there are no restrictions, obstacles or customs duties imposed on paper
imported into Israel, Mondi Hadera must constantly maintain other advantages it has as a
local manufacturer, such as availability, flexibility, service and quality, in order to
deal with paper importers. Mondi Haderas main competitors are the following paper
importers: Niris Ltd., Ronaimer Ltd., Allenper Trade Ltd., Mei Hanahal Ltd. and BVR Ahvat
Havered Ltd.
Due
to the global crisis, the competition between the paper importers increased, resulting in
surplus supply of writing and printing papers in dumping prices. On February 26, 2009,
Mondi Hadera had filed a complaint with the Supervisor concerning import and dumping of
fine paper from several European countries to Israel. Upon review of the complaint, the
Supervisor decided to launch an investigation of this issue. There is no certainty that
its complaint would be accepted, and the Company is currently unable to estimate the
impact of such acceptance on its business results.
19
Hogla-Kimberly
operates in a very competitive environment with the local market as well as against
imported products. Nevertheless, the operations of Hogla-Kimberly in the manufacture of
paper products and diapers is characterized by few competitors, especially in view of the
elevated entrance barriers that exist therein, include inter alia, significant investments
in production facilities, investments in distribution infrastructure and frequent
investments in technological improvements. It should further be noted that although there
exists no limit on the import of paper products and diapers, other than tariffs on imports
from the Far East, due to the bulky nature of some of the products, local production
enjoys a significant economic advantage.
Regarding
feminine hygiene products and disposable diapers, Hogla-Kimberlys main competitor is
Procter and Gamble (P&G). Regarding household paper products, Hogla-Kimberlys
main competitors include Sano Brunos Plants Ltd. (hereinafter:
Sano), Shaniv Paper Industries Ltd. (hereinafter:
Shaniv) and Kalir Chemicals Production and Marketing Ltd.
(hereinafter: Kalir). It should be noted that as part of the
competition in the household paper products market to the Ultra-Orthodox activity, one of
the companys competitors, shuts down its production on Saturdays (the
sabbath). This fact may constitute a certain advantage for this competitor in
that particular market. In the activity of paper products to the institutional market,
Hogla-Kimberlys main competitors include Kalir and Sano. In the home cleaning aids
activity there are many competitors and a large market share is held by private labels.
In
December 1989, the Company was declared a monopoly in the manufacture and marketing of
packaging paper by the Israel Antitrust Authority- there are no special provisions for the
packaging paper.
Seasonality
Regarding
seasonality, H-Ks products are generally sold year-round, with some increase in
sales during the Jewish holiday seasons (Rosh Hashanah (third quarter) and Passover
(second quarter)).
Most
of the demand for cardboard packaging products is in winter months, due to the seasonal
export of citrus and bell pepper crops. As for the other products of the paper and
recycling segment, there is no seasonal impact on demand.
Graffitis
sales during the second half of the calendar year are usually higher than the first half
of that same year, in light of the start of the school year and the realization of annual
purchase budgets for institutions and businesses.
C. |
Organizational
Structure |
As
of May 20, 2009, Clal Industries and Investment Ltd. beneficially owned 37.98% of the
ordinary shares of the Company and Discount Investment Corporation Ltd. beneficially owned
21.45% of the ordinary shares of the Company. Clal and DIC agreed in 1980 to coordinate
and pool their voting power in the Company. To the best of our knowledge, IDB Development
Corporation Ltd. owns 74.45% of DIC and 60.54% of Clal. See Item 7. Major
Shareholders and Related Party Transactions.
20
Significant subsidiaries
and associated companies
The following table
lists our subsidiaries and associated companies:
Name of the Company
|
Ownership and
Voting
|
Country of
Incorporation
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries |
|
|
| |
|
|
|
|
Amnir Recycling Industries Ltd. | | |
| 100.00 |
% |
| Israel | |
| | |
Graffiti Office Supplies & Paper Marketing Ltd. | | |
| 100.00 |
% |
| Israel | |
| | |
Attar Marketing Office Supplies Ltd. | | |
| 100.00 |
% |
| Israel | |
| | |
Hadera Paper Industry Ltd. | | |
| 100.00 |
% |
| Israel | |
| | |
Carmel Containers Systems Ltd. | | |
| 89.30 |
% |
| Israel | |
| | |
Frenkel- CD Ltd. (direct and indirect through Carmel) | | |
| 54.74 |
* |
| Israel | |
| | |
Associated Companies | | |
Hogla-Kimberly Ltd. | | |
| 49.90 |
% |
| Israel | |
| | |
Kimberly -Clark Tuketim Mallari Sanayi Ve Ticaret A.S. | | |
| 49.90 |
% |
| Turkey | |
("KCTR") (held through H-K) | | |
| | |
Mondi Paper Hadera Ltd. | | |
| 49.90 |
% |
| Israel | |
| | |
Cycle-Tec Recycling Technology Ltd. | | |
| 30.18 |
% |
| Israel | |
D. |
Property,
Plants and Equipment |
The
Groups principal executive offices and manufacturing and warehouse facilities are
located on approximately 87.5 acres of land in Hadera, Israel, which is 31 miles south of
Haifa. Hadera is a major seaport located 28 miles north of Tel Aviv. The Company owns 68.5
acres of the land on which it operates. An additional 17 acres are leased from the Israel
Land Administration, an agency of the State of Israel, under several leases. The lease
periods terminate from 2012 until 2056. Some of this land is rented to associated
companies, which operate in Hadera.
The
Groups facilities in Hadera are housed in two-story plants and several adjoining
buildings. Approximately 1,200,000 square feet are utilized for manufacturing, storage and
sales and administrative offices. In addition, HAP leases from the Israel Land
Administration approximately 6.25 acres in Nahariya, in northern Israel, under a lease
agreement until 2018, which are rented to an associated company. Recently, the Company
acquired the contractual rights via a development agreement in another area of
approximately 0.9 acres in Nahariya, which will also be rented to the associated company.
The
Company leases from the Tel Aviv Municipality, until 2059, a real estate lease, of
approximately 1.9 acres for a plant in Tel Aviv that had been shut down at the end of
2002. The Company is investigating several options for using the land. According to the
lease agreement, the Company is obliged to utilize its building permits until September
2009. Failure to use this right, if the above period is not extended, might constitute a
violation of the agreement.
The
Group also owns a two-acre parcel in the industrial zone of Bnei Brak, which is near
Tel-Aviv and used for waste paper collection.
* The holding in voting
shares is 54.69%
21
The
Group owned a warehouse containing 50,000 square feet of space situated on approximately
3.1 acres of land in the Tel Aviv area, leased from the Israel Land Authority and rented
to third party under a long term lease agreement. On December 31, 2006, the Company sold
its lease rights to this land to Erledan Investments Accountant Ltd. in consideration of
NIS 57 million plus VAT, including land-betterment taxes that apply to the buyer, while
the net proceeds to the company before betterment tax were NIS 43 million.
H-Ks
headquarters and logistics center, which are leased under a long-term lease agreement, are
located in a new, modern site in Zrifin, near Tel-Aviv. The headquarters and logistics
center, covers an area of 430,550 square feet, with 188,370 square feet of buildings. An
additional production plant owned by H-K is located in a 10-acre plot in Afula, a city in
northern Israel.
Associated
companies rent plants and office facilities in Caesarea and additional warehouses and
waste paper collection sites throughout Israel.
The
machinery, equipment and assets of the Company are free of any mortgage, lien, pledge or
other charge or security interest.
The
Group owns five paper machines that are used in the manufacture of various grades of paper
and board. Most of the paper production facilities of the Company and its subsidiaries are
located in Hadera, where the Company operates four of the five machines with a combined
production capacity of over 320,000 tons per year. The fifth machine is located in
Nahariya, which produces tissue paper with a production capacity of 20,000 tons per year.
In
November 2006 and October 2007, the Companys Board of Directors approved an
investment of approximately $170 million to construct a new packaging paper machine in
Hadera for the manufacture of packaging paper from cardboard and paper waste
(Machine 8). The machine will have an output capacity of 230,000 tons per
annum. Subsequent to the construction of the new machine, planned for early 2010, and
along with the parallel decommissioning of one of two packaging paper machines currently
operating, the Companys annual production capacity for packaging paper will increase
from 160,000 tons at the present time, to approximately 330,000 tons per year. The new
packing paper machine is intended to address growing demand in the local market for
packaging paper at prices and of a quality that are competitive with prices and quality of
imported packaging paper. As at the date of this annual report, the Company has completed
execution and signed the key agreements for purchase of major equipment, and true to the
date of the report, part of the equipment has already been supplied while the remaining
equipment is scheduled to be supplied by the end of 2009. Regarding the financing of the
construction of the new machine, in addition to capital raised as part of the private
placement in November 2007, as described in Item 4 Section A, and with the bond issuance
in July and August of 2008, as set forth in Item 4 Section A above, the Company is
evaluating several ways to raise the remaining funds required for completion of
installation of the new machine.
As
part of construction of the new machine, the company is investing in the reorganization of
the principal site in Hadera, including an expansion of the energy system and the
adaptation of the traffic routes and upgrading of environmental systems, as required.
The
Group also operates converting lines for the production for personal care and household
paper products in Hadera and Nahariya.
The
Group maintains facilities for collecting, sorting and baling waste paper and board in
various locations in Israel. It also has a plant in Afula for the production of disposable
baby diapers, incontinence absorbent products and feminine hygiene products, a plant in
Migdal Haemek for the production of paperboard consumer packages and a plant in Hadera for
recycling plastic waste.
At
the end of 2008, the Company signed an agreement for leasing of a Logistics Center in
Modiin with an area of 74,500 square meters, as well as buildings with a total
constructed area of 21,300 square meters, for the Companys subsidiaries and
associated companies, which would in part replace existing lease agreements.
The Leasing Period shall be 15 years. For further details, See Item 10C Material
Contracts.
In
2000, the Company established a new co-generation power plant in Hadera, based on
high-pressure steam available from steam drying employed in paper production, for a total
investment of about $14 million. With the operation of the power plant, the Group now
enjoys an independent power generation capacity of 18 megawatt, with generation costs
considerably lower than the cost of electricity previously purchased from the Israel
Electricity Company. As part of this project, the infrastructure of the main electricity
supply system was renovated and improved, utilizing modern technological innovations.
During
October 2007 the Company converted its energy-generation system that had been using heavy
fuel oil to natural gas, and completed the transition of the energy system at its Hadera
facility from fuel oil to natural gas. The use of natural gas significantly lowered the
cost of energy to the Company, while concurrently significantly reduced the amount of
emissions released into the atmosphere. The Company has invested a total of NIS 30 million
in infrastructure installation and conversion of existing equipment for the use of natural
gas instead of fuel oil. Due to the transition to natural gas, the savings in energy costs
to the group (including associated companies), in 2008, amounted to NIS 46 million.
Pursuant to the Companys agreement with Yam Tethys, as described in Item 10 Material
Contracts Section 10.C below, natural gas will be supplied by the Yam Tethys partnership
through mid-2011. As part of the process of the Companys transition to the use of
natural gas instead of fuel oil, the Company has had to adapt its work environment
accordingly, including by implementing changes according to its hazardous materials permit
as well as its policies regarding work procedures.
22
In
addition, the Company is examining and promoting a project for establishing a combined
cycle co-generation plant based on natural gas in Hadera, to be supplied by East
Mediterranean Gas Company (EMG) pursuant to the principles agreement signed by
the parties on May 2007, as described in Item 10 Material Contracts. The new plant is
expected to enable the Company to sell electricity to external users, including the Israel
Electric Company (IEC) and/or private customers, at a scope of up to 230 megawatts, at the
HAP site in the Hadera Industrial Zone. As of the report date, the project is on hold,
awaiting the business stabilization of potential gas sources in order to conclude the
contract to acquire the required gas at a price range that would allow the Company to be
competitive with expected IEC rates. Due to the pending finalization of the gas purchasing
contract as set forth above, it is not possible to comply with the milestones set forth in
the Companys contingent production license. The Company has elected not to apply for
an extension of the license during this holding phase, and will act to renew the license
as progress is made on completion of gas purchasing for the station.
In
October 2006, the National Infrastructure Committee approved the change in designation of
40,000 m(2) of land, adjacent to the Companys premises in Hadera, to be
used as a power station and for other uses. The approval was empowered by the Israeli
government on February 6, 2007.
The
discovery of natural gas deposits drill sites in proximity to Hadera beach and
progress in negotiations with the Egyptian gas franchisee (EMG) are both increasing
the likelihood of renewed negotiations and project kick-off.
In
2008, the Company launched the rapid development of paper types based on 100% recycled
fibers, whose superior quality would allow to replace pulp-based packaging paper in the
corrugated board industry in Israel and overseas. The technological and operational
development process is currently in advanced stages and is meant to increase the volume of
the potential market for packaging paper for the local corrugated board industry, from
170,000 tons per annum at the present time, to approximately 250,000 tons per annum in the
coming years. In early 2009, the Company started marketing this products to both the
domestic and export markets. The expansion of the sales volumes of these products is
planned for 2009.
Environmental
Regulation Matters
The
business license for the main production site of the Group in Hadera includes conditions
regarding sewage treatment, effluent quality, air quality and the handling of waste and
chemicals. In addition, the Company is required to operate the site in accordance with the
conditions specified by the Israeli water commission regarding effluent disposal. To the
best knowledge of the Company, the Company operates the site in compliance with such
requirements, and in the event of non-compliance, the Company acts in conjunction with
such governmental authorities to rectify any violations.
HAP
is working intensively on environmental issues, and is investing heavily in environmental
projects with a special emphasis on the treatment of wastewater, cutting down on water
consumption and improving airborne emissions with the transition to natural gas. HAP
strives to achieve environmental excellence as business leverage on a strategic level. To
this end, in 2008, the company received the Green Globe award for its handling and
treatment of wastewater, representing recognition on the part of the umbrella organization
of all green associations for the companys environmental excellence.
Company
activities with regard to environmental protection are focused in three major areas:
Treatment of sewage and quality of treated waste water, air quality and noise reduction.
In
November 2006, the Environmental Protection Ministry announced that, even though the
Company plant at Hadera has made considerable investments in sewage treatment and
environmental protection issues, an investigation may be launched against it to review
deviations from certain emission standards. The Company expects that the investigation
will not have a material impact on its operations.
Certain
of the Groups manufacturing operations are subject to environmental and pollution
control laws in Israel. In order to comply with these laws, during 2001, the Group planned
and acquired a new, modern facility for the treatment of effluents using an anaerobic
treatment process. This process was installed on the Groups site in Hadera as a
pre-treatment phase in the existing system which is based on aerobic treatment, in order
to improve the quality of the treated effluents so that they are in compliance with
environmental regulations.
During
the years 2000-2008, the Company invested approximately $18.3 million in projects intended
for compliance with environmental protection regulations, of which $2.4 million in 2008,
including investment of $1.2 million in the conversion of the energy system to burn
natural gas instead of fuel oil, $0.1 million for noise reduction projects at the Hadera
facility, as well as an investment of $0.7 million in the salvaging of treated waste water
at the facility and increasing the reliability of the water and sewage treatment system.
23
In
October 2007, the Company converted its energy-generation system that had been using heavy
fuel oil to natural gas, and completed the transition of the energy system at its Hadera
facility from fuel oil to natural gas. The Company invested a total of NIS 30 million in
converting its energy-generation systems, based on heavy fuel oil, to natural gas. This
process was completed with the completion of the installation of the natural gas pipeline
to Hadera. This project significantly reduced the cost of energy to the Company, while
concurrently significantly reduced the amount of emissions released into the atmosphere..
Due to the transition to natural gas, the savings in energy costs to the group (including
associated companies), in 2008, amounted to NIS 46 million.
Furthermore,
over the past two years the Company has been implementing a gradual plan to further
improve reduction of noise sources at the Companys facility in Hadera. In 2008, the
Company invested a total of NIS 0.1 million in implementation of this plan.
Moreover,
as part of the upgrading of the Hadera Site in preparation for Machine 8, the Company
implemented a multi-annual program this year for noise treatment, prepared in
collaboration with the Hadera Municipal Council. The Company is working to accelerate
investments and shorten timetables in relation to the original plan. The cost of the
estimated investment in this program, in 2009, has yet to be finalized.
The
Company estimates that its total environmental expenses in 2009, arising in the normal
course of business, will amount to NIS 2.5 million. According to Company estimates, these
expenses are not expected to decline in coming years.
In
2008 all plants at the main Hadera site successfully passed various environmental
inspections.
ITEM 4A. UNRESOLVED
STAFF COMMENTS
None.
ITEM 5 OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
Critical Accounting
Policies and Estimates
The
Companys discussion and analysis of the financial condition and operations are based
upon the Companys consolidated financial statements, as of December 31, 2008 and
2007 and for the years then ended prepared in accordance with International Financial
Reporting Standards (IFRS). The Companys previous financial statements
were prepared in accordance with generally accepted accounting principles in Israel
(Israeli GAAP) reconciled to US GAAP. In accordance with the provision of IFRS
1, the transition date of the Company to IFRS has been determined at January 1, 2007
(Transition Date) and the Company is obligated in the first year it implements
IFRS to include statement of income for two years only. In addition, the Company has
prepared opening balance as of the Transition Date in accordance with IFRS while adopting
certain reliefes allowed for under IFRS 1 (First-Time Adoption of International Financial
Reporting). IFRS principles differ in certain significant aspects, from those of the
Israeli GAAP. As a result the Companys financial statements prepared in accordance
with IFRS as of the Transition Date and for December 31, 2007 differ from those previously
issued by the Company for those dates and which were prepared in accordance with Israeli
GAAP. As a result of the transition to IFRS, the Companys shareholders equity
attributed to the equity holders of the Company as of the Transition Date has decreased
from NIS 678.1 million reported in accordance with Israeli GAAP to NIS 670 million
reported in accordance with IFRS. In addition net income in 2007 attributed to the equity
holder of the Company increased from NIS 31.4 million reported in accordance with Israeli
GAAP to NIS 31.5 million reported in accordance with IFRS. As for additional information
in respect of the material differences between IFRS and Israeli GAAP and their effect on
the consolidated financial statements as of the Transition Date and December 31, 2007.-
see note 21 to our consolidate financial statements included in Item 18 below. The
preparation of these financial statements requires the Company to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and expenses,
and related disclosure of contingent assets and liabilities.
The
Company identified the most critical accounting principles upon which its financial status
depends. The Company determined the critical principles by considering accounting policies
that involve subjective decisions or assessments.
The
Company states its accounting policies in the notes to the consolidated financial
statements and at relevant sections in this discussion and analysis.
This
discussion and analysis should be read in conjunction with the Companys consolidated
financial statements and related notes included elsewhere in this report.
24
Critical Accounting
Judgments And Key Sources Of Estimation Uncertainty
A
critical accounting policy is one that (i) is important to the portrayal of an
entitys financial condition and results of operations and (ii) requires
managements most difficult, subjective or complex judgments, often as a result of
the need to make estimates about the effect of matters that are inherently uncertain.
In
the application of our accounting policies, management is required to make judgments,
estimates and assumptions about the carrying amounts of assets and liabilities that are
not readily apparent from other sources. The estimates and associated assumptions are
based on historical experience and other factors that are considered to be relevant.
Actual results may differ from these estimates. The estimates and underlying assumptions
are reviewed on an ongoing basis.
The
followings are the critical judgments and key sources of estimation uncertainty that
management has made in the process of applying our accounting policies and that have the
most significant effect on the amounts recognized in financial statements.
General
In
the application of the Groups accounting policies, which are described in Note 2
for the financial statements, management is required to make judgments, estimates and
assumptions about the carrying amounts of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on
historical experience and other factors that are considered to be relevant. Actual
results may differ from these estimates.
The
estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognized in the period in which the estimate is revised if the
revision affects only that period or in the period of the revision and future periods if
the revision affects both current and future periods.
Critical judgments in
applying accounting policies
The
following are the critical judgments, and key sources of estimation uncertainty, that the
management has made in the process of applying the Groups accounting policies and
that have the most significant effect on the amounts recognized in the financial
statements:
Deferred taxes-
The
company recognizes deferred tax assets for all of the deductible temporary differences up
to the amount as to which it is anticipated that there will be taxable income against
which the temporary difference will be deductible. During each period, for purposes of
calculation of the utilizable temporary difference, management uses estimates and
approximations as a basis which it evaluates each period.
Length of fixed assets
Approximation
of length of life of items of fixed assets- is done each period. The companys
management evaluates residual values, depreciation methods and length of useful lives of
the fixed assets.
Provisions for legal
proceeding
Against
the company and its subsidiaries are 5 claims pending that are open in a total amount of
approximately NIS 10,680 thousands (December 31, 2007: NIS 23,124 thousands), in respect
of the said claims a provision was recorded in a sum of NIS 28 thousands (December 31,
2007: NIS 300 thousands was recorded). For purposes of evaluating the legal relevance of
these claims, as well as determining the reasonableness that they will be realized to its
detriment, the companys management relies on the opinion of legal and professional
advisors. After the companys advisors lay their legal position and the probabilities
of the claims, on the basis of whether the company will have to bear its consequences or
whether it is will be able to rebuff it, the company approximates the amount which it must
record in the financial statements, if at all.
An
interpretation that differs from that of the legal advisors of the company as to the
existing legal situation, a varying understanding by the companys management of the
contractual agreements as well as changes derived from relevant legal rulings or the
addition of new facts may influence the value of the overall provision with respect to
the legal proceedings that are pending against the company and, thus material affect the
companys financial condition and operating results.
25
Employee benefits
The
present value of the companys obligation for the payments of benefits to pensioners
and severance pay to employees that are not covered under Section 14 to the Severance Pay
Law is based upon actuarial estimations. The actuarial estimations take into consideration
a great amount of data and utilize a large number of assumptions, among which, the
capitalization rate. Changes in the actuarial assumptions could affect the book value of
the obligation of the company for employees benefits payments, vacation and
severance pay. The company approximates the capitalization rate once annually, on the
basis of the capitalization rate of government bonds. Other key assumptions are determined
on the basis of conditions present in the market, and on the basis of the cumulative past
experience of the company.
Fair value of an option to sell
shares of an associated company
As
stated in Note 2P (2) to the financial statements, the company has a liability that
arises from an option to sell shares of an associated company, which is classified as a
fair value liability through profit or loss. In establishing the fair value of the
option, the company bases its decision on the valuation of an independent external expert
with the required expertise and experience. This valuation is carried out once a quarter.
The
company strives to establish a fair value that is as subjective as possible, but at the
same time the process of establishing the fair value includes some objective elements,
since changes in the assumptions used in determining the fair value can have a material
impact on the financial situation and operating results of the company.
Purchase price allocation
For
the purpose of allocating the purchase price and determining the fair value of the
tangible and intangible assets as well as the liabilities of the consolidated subsidiaries
at the date of consolidation, the Companys management based the allocation primarily
on valuations prepared by external and independent real-estate appraisers and assessors,
possessing the required, experience and expertise.
The
fair value was determined according to generally-accepted valuation methods, including:
Proposed market prices in active markets, discounting of cash flows and the comparison of
selling prices of similar assets and company assets in the immediate proximity. When the
discounted cash flows method was implemented, the interest rate for discounting the net
cash flows expected from the assets possesses a material impact on its fair value.
In
determining the fair value, the business/operational risk associated with the companys
operations is taken into account, to the extent relevant. Part of the said risk is the
risk associated with the nature of the sector wherein the company operates, while part of
the risk stems from the Companys specific characteristics.
The
Group strives to determine a fair value that is as objective as possible, yet the process
of estimating the fair value also includes subjective elements, originating inter alia
from the past experience of the Companys management and its understanding of
expected events in the market wherein the Group operates at the date when the fair value
was determined.
In
light of the above, and in view of the aforementioned in the preceding paragraph, the
setting of the fair value of the Group calls for implementing judgment. Changes in the
assumptions that serve for setting the fair value can materially affect the Groups
situation and results of operation.
For
additional details regarding the Groups use of measurement of purchase price
allocation, see Note 15 to the financial statements.
General
1. |
On
July 10, 2008 the Company has signed an agreement for the acquisition of
shares of Carmel Container Systems Ltd. (Carmel, an affiliated
company) from the principal shareholder of Carmel, Mr. Robert Kraft and a
number of additional shareholders in Carmel, on an as is basis,
for the total consideration of approximately $20.77 million, paid from the
companys own resources in one payment upon the business transaction.
The completion of the acquisition was approved by law, including the
approval of the Israeli Antitrust uthority during August 2008.Due to the
completion of the acquisition of Carmel, the Company holds approximately
89.3% of Carmel shares (held before the acquisition 36.2% of Carmel
shares) and holds 52.72% indirectly in Frenkel C.D. (held before the
acquisition 37.93% of Frenkel C.D. shares).Since September 1 ,2008, the
Company consolidates the financial statements of Carmel and Frenkel C.D.
Ltd. (an affiliated company of the Company and Carmel), at the financial
statements of the company.The cost of purchasing companies Carmel and
Frenkel C.D. was in sum of NIS 70,695 thousands and NIS 4,000 thousands,
respectively, and paid in cash as follows: |
26
|
Main Activity
|
Acquisition Date
|
Rate of regular
shares purchased
|
Acquisition cost
|
|
|
|
|
NIS thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
| |
|
| |
|
| |
|
Carmel Container | | |
packaging material and | | |
Systems | | |
carton | | |
| 31. 8.2008 |
|
| 53.07 |
% |
| 70,695 |
|
| | |
| | |
Frenkel C.D. | | |
Printing on carton | | |
| | |
production | | |
| 31.8.2008 |
|
| 14.79 |
% |
| 4,000 |
|
|
|
| |
| |
| |
| | |
| | |
| |
|
| |
|
| 74,695 |
|
|
|
|
|
| |
For information regarding the
acquisition of subsidiaries see note 15 to the consolidated financial statements.
2. |
In January 2009, the Board of Directors of the Company approved a grant of non
transferable options to officers of consolidated companies as part of the 2008
plan for senior officers in the group that was approved by the board of
directors of the company on January 2008. The date of grant of the options
was January 8, 2009, subject to restrictions of Section 102 (capital route) of
the Income Tax Ordinance. Each option is exercisable into one ordinary share of
the company with NIS 0.01 par value against the payment of an exercise increment
in the amount of NIS 223.965 (subject to adjustments). The options will vest in
installments as follows: 25% of the total options will be exercisable from
January 14, 2009; 25% of the total options will be exercisable from January 14,
2010; 25% of the total options will be exercisable from January 14, 2011; and
25% of the total options will be exercisable from January 14, 2012. The vested
options are exercisable through January 14, 2012, 2013, 2014 for the first and
second, third and fourth portions, respectively. |
The
cost of the benefit embedded in the allotted options as above, on the basis of the fair
value as of the date they are granted, was approximated to be the amount of approximately
NIS 0.3 million. This amount will be charged to the statement of operations over the
vesting period. The debt for the grant to officers of the affiliates will be paid in cash.
The
fair value of the options granted as aforementioned was estimated by applying the Black
and Scholes model. In this context, the effect of the terms of vesting will not taken
into account by the company, other than the market condition of fair value of the capital
instruments granted.
The parameters which were used for
implementation of the model are as follows:
|
|
|
|
|
|
|
|
|
|
Share price (NIS) |
123.90 |
Exercise price (NIS) |
223.965 |
Anticipated volatility (*) |
31.01 % |
Length of life of the options (years) |
3-5 |
Non risk interest rate |
6.30 % |
(*) The
anticipated volatility is determined on the basis of historical fluctuations of
the share price of the company. The average length of life of the option was
determined in accordance with managements forecast as to the holding
period by the employees of options granted to them, in consideration of their
functions in the company and past experience of the company with employees
leaving.
27
The
following is a summary of the period-to-period changes in the principal items included in
the Consolidated Statements of Income:
Amount and Percentage
Increase (Decrease)
New Israeli Shekels
(in thousands)
|
Year ended 12/31/08
|
|
v.
|
|
year ended 12/31/07
|
|
Changes
|
%
|
|
NIS
|
|
|
|
|
Net sales |
|
|
| 89,834 |
|
| 15.4 |
|
Cost of sales | | |
| 101,648 |
|
| 23.1 |
|
|
| |
| |
Gross profit | | |
| (11,814 |
) |
| (8.3 |
) |
Selling, administrative, general and other expenses | | |
| 23,944 |
|
| 33.3 |
|
|
| |
| |
Income from ordinary operations | | |
| (35,758 |
) |
| (50.3 |
) |
Financial income | | |
| 1,421 |
|
| 13.3 |
|
Financial expenses | | |
| 5,705 |
|
| (17.4 |
) |
Profit after financial expenses | | |
| (28,632 |
) |
| (58.5 |
) |
|
| |
| |
Share in profits of associated companies, net | | |
| 50,459 |
|
| 5,894.7 |
|
|
| |
| |
Income before taxes on income | | |
| 21,827 |
|
| 43.8 |
|
Taxes on income | | |
| 14,598 |
|
| (79.9 |
) |
|
| |
| |
Profit for the year | | |
| 36,425 |
|
| 115.5 |
|
|
| |
| |
| | |
Attributed to: | | |
Company shareholders | | |
| 38,175 |
|
| 121.1 |
|
Minority interests | | |
| (1,750 |
) |
| - |
|
|
| |
| |
| | |
| 36,425 |
|
| 115.5 |
|
|
| |
| |
* |
The
statements of income for the years ended December 31, 2008 and 2007 are presented in New
Israeli Shekels as explained in note 1 to the Financial Statements. |
The
number of New Israeli Shekels which were exchangeable for 1 U.S. dollar decreased over the
prior year by (-1.1%) and (-9.0%) in 2007 and 2008, respectively. See Note 2 to the
Financial Statements attached for the anticipated effect of adopting of accounting
pronouncements that have been issued but are not yet adopted.
2008 Compared to 2007
I. |
Overview
of Results of Operations |
Consolidated
sales in 2008 amounted to NIS 673.5 million, as compared with NIS 583.6 million in 2007,
representing growth of approximately 15.4%.
The
consolidated profit from ordinary operation amounted to NIS 35.4 million in 2008, as
compared with NIS 71.1 million in 2007.
Profit
after taxes and before HAPs share in earnings of associated companies for 2008,
amounted to NIS 16.7 million, as compared with NIS 30.7 million in 2007.
2. |
Net
profit and the Earnings per Share Attributed to the Companys Shareholders |
The
net profit attributed to the Companys shareholders in 2008 amounted to NIS 69.7
million, as compared with net profit of NIS 31.5 million in 2007, representing an
increase of 121.1 %.
The
net profit attributed to the Companys shareholders in 2008 was affected by the
improvement in the profitability of some of the Groups companies in Israel, from
recording profit from the allocation of excess negative cost as a result of the
acquisition of Carmel and Frenkel CD whose net impact on the net profit attributed
to the Companys shareholders amounted to NIS 10.6 million and the significant
reduction of the Companys share in the losses of the operations in Turkey (KCTR),
as compared with 2007. On the other hand, the net profit decreased as a result of
recording an expenditure of NIS 10.0 million from the valuation of a PUT option at Mondi.
28
The
surplus purchasing of Carmel and Frenkel C.D. was calculated to the consolidation date of
the companies. See note 15 to the financial statements regarding details of the
acquisition of Carmel and Frenkel.
The
net profit attributed to the shareholders of the company in the fourth quarter this year
amounted to NIS 10.2 million, as compared with net profit attributed to the companys
shareholders of NIS 17.5 million in the corresponding quarter last year.
Basic
earnings per share amounted to NIS 13.77 per share ($3.62 per share) in 2008, as compared
with basic earnings per share of NIS 7.63 per share ($1.98 per share) in 2007.
Diluted
earnings per share amounted to NIS 13.77 per share ($3.62 per share) in 2008, as compared
with diluted earnings per share of NIS 7.62 per share ($1.98 per share) in 2007.
II. |
The
Business Environment |
Global
financial markets suffered a considerable upheaval in 2008, an upheaval that reached new
highs during the period between September and October 2008, with the collapse of several
large financial entities in the United States and elsewhere around the world, along with
global stock markets. This economic and financial crisis came in the wake of the subprime
mortgage crisis, that began in the second half of 2007 and affected additional financial
sectors. The global economic and financial crisis resulted inter alia in severe damage to
global capital markets, downturns and fierce fluctuations in stock exchanges both in
Israel and worldwide and in the worsening of the credit crunch that started in the wake
of the subprime mortgage crisis. Following the said events, several nations initiated
various measures in order to stabilize and prevent an additional deterioration of
financial markets, by way of injecting funds into financial institutions while also
lowering interest rates. However, there is still no certainty that these measures have
indeed tamed the crisis or prevented its deterioration and there is no certainty that
they will in fact do so.
Over
the last several months, the said financial crisis began to materialize in the form of a
real economic crisis, as various economies around the world, including the United States,
central economies in Europe and the Israeli market as well, entered into a recession,
accompanied by the discontinuation of numerous operations and mass employee layoffs in
various market sectors, including industry, services and high-tech.
As
of the report date, it would seem that the direct economic repercussions of the
aforementioned crisis have yet to run their course, and a concern exists that Israels
economy may slide into recession, similar to other economies around the world.
In
view of the global recession, the Company formulated in recent months an action plan
which includes aggressive measures to improve efficiency, cut current investments, cut
general expenses, continued measures for improved efficiency across the group, focus on
purchasing operations in order to reduce expenses related to the purchase of raw
materials, services and products as well as focused management of operational working
capital and control of customer credit exposure. Along with these actions, the Company
continues to identify business opportunities to enable accelerated growth and improved
margins in its various sectors of operation in Israel and overseas.
Alongside
the said global financial crisis, several events occurred in the Israeli economy in the
second half of 2008, including significant fluctuations in the exchange rates of
principal currencies vis-à-vis the NIS.
These
market developments and fluctuations may potentially have adverse effects on the business
results of the Company and its investee companies, including an effect on their
liquidity, the value of their assets, the ability to divest assets, the state of their
business, their financial indicators and standards, their credit rating, ability to
distribute dividends, ability to rise financing for their current operations and
long-term plans, as well as on their financing terms.
As
of the date of publication of the financial statements, there is no material impact as a
result of the escalation of the crisis, on the Companys business results, its
financial robustness or the value of its assets.
In
the course of the third quarter, the Company conducted two offerings in the total sum of
NIS 426 million, by way of issuing to the public series of debentures that render it
possible for the company to promote the long-term strategic projects on which it is
focusing. The Company does not currently anticipate difficulties in raising additional
financing in case of need.
As
of the date of publication of these financial statements, no material changes have
occurred to the Companys risk management policy.
29
In
the first half of 2008, input prices rose for energy, fibers, chemicals and commodities
a trend that was reversed in the second half of the year due to the global crisis.
The Companys transition, in the fourth quarter of 2007, to using natural gas, has
led to NIS 46 million in Group-wide energy-cost savings in 2008, as compared with last
year primarily due to the transition to steam production using natural gas and to
self-generation of electricity based on gas rather than on fuel oil. These savings were
partially offset as a result of the increase in electricity prices in 2008, by an average
rate of 17% in relation to 2007, as mentioned above.
In
the second half of 2008, the global paper market and particularly in Europe saw
the start of a trend of slowing demand that led to surplus production in the market. Due
to the said surplus production, the importing of fine paper and packaging paper from
Europe at dumping prices rose in the second half of 2008. In order to avoid erosion of
its gross margin, the Company announced on January 15, 2009, that it had filed a
complaint, as a manufacturer of packaging paper, with the Supervisor of Anti-Dumping
Charges and Homogenization Charges at the Ministry of Industry, Trade and Employment
(hereinafter: the Supervisor), regarding dumping imports of packaging paper
from several European nations to Israel. Upon review of the complaint, the Supervisor
decided to launch an investigation of this issue. On February 26, 2009, the company
announced that the associated company Mondi Hadera Paper had filed a complaint to the
supervisor, regarding the dumping imports of fine paper from several European nations to
Israel. Upon review of the complaint, the Supervisor decided to launch an investigation
of this issue. There is no certainty that the above complaints would be accepted, and we
are currently unable to estimate the impact of such acceptance on its business results.
The
average revaluation of the NIS against the US$ amounting to approximately 13% in
2008 as compared with 2007 coupled with the revaluation of the NIS against the
euro had a positive impact on the Company with regard to imported inputs while, on the
other hand, serving to erode the selling prices in the main operating segments of the
Company whose prices are denominated in US$. In the most recent quarter, the trend in
input prices was reversed and prices started to decline due to the aforementioned crisis
which served to somewhat offset the looming slowdown in operations in both local
and export markets.
The
overall business range and currency operation of the Group, including its associated
companies, is relatively balanced and the Companys exposure to sharp fluctuations
in exchange rates is therefore low.
The
sharp fluctuations in global fuel prices in 2008 had no material impact on the Company,
due to the transition to the use of natural gas instead of fuel oil in its production
processes, which began in the fourth quarter of 2007. This fact served to improve the
Groups competitive capability vis-à-vis its European competitors and
partially offset the aforementioned impact of the price erosion.
The
inflation rate in 2008 amounted to 3.8%, as compared with an inflation rate of 3.4% in
2007.
Considerable
volatility was recorded in 2008 in the exchange rate of the US dollar in relation to the
NIS, throughout the year. The US dollar exchange rate fell by 1.1% in 2008, in addition
to a 9% decrease in 2007.
III. |
Analysis
of Operations and Profitability |
The analysis set forth below is based
on the consolidated data.
The consolidated sales during 2008
amounted to NIS 673.5 million, as compared with NIS 583.6 million in 2007, representing
growth of 15.4%.
Sales of the packaging paper,
recycling and cardboard activity in 2008 amounted to NIS 543.1 million, as compared with
NIS 465.3 million in 2007.
Higher sales in the packaging paper,
recycling and cardboard activity were primarily due to the initial consolidation, starting
in September, of sales by Carmel and Frenkel CD, amounting to NIS 160.9 million on the one
hand, and on the other hand to the decrease in the sales of packaging paper and recycling
due to the impact of the weaker dollar on the selling prices, which was not offset by a
rise in NIS-denominated prices (segment sales are impacted by dollar-denominated import
prices).
Sales of the Office Supplies
Marketing activity in 2008 amounted to NIS 131.1 million, as compared with NIS 119.0
million in 2007, representing growth of 10.2% due to continued implementation of the
growth plan in this segment.
The consolidated sales in the fourth
quarter amounted to NIS 226.3 million, as compared with NIS 154.9 million in the
corresponding quarter last year, representing an increase of 46.5%, that is primarily
attributed to the inclusion of the data of Carmel and Frenkel CD in the fourth quarter, in
the sum of NIS 119.9 million, that were not consolidated last year, as mentioned above.
Net of the sales of Carmel and Frankel CD, the sales amounted to NIS 106.4 million,
primarily as a result of the decrease in the sales of packaging paper as a result of price
erosion in dollar terms, coupled with the apparent slowdown in the markets and the global
financial crisis.
30
The
cost of sales amounted to NIS 542.4 million or 80.5% of sales in 2008, as
compared with NIS 440.7 million or 75.5% of sales in 2007.
The
gross profit totaled NIS 131.1 million in 2008 (approximately 19.5% of sales), as compared
with NIS 142.9 million (24.4% of sales) in 2007, representing a decrease of approximately
8.3% in relation to 2007.
The
decrease in the gross profit and gross margin in relation to 2007 is attributed primarily
to the erosion of the dollar-linked prices of packaging paper in light of the change in
the exchange rate, coupled with a decrease in the quantitative sales on the local market
as a result of the impact of the cold spell, the approximately 17% rise in electricity
prices and the rise in paper waste collection costs that were partially offset by
the continuing efficiency measures and the transition to manufacture using natural gas.
Additionally, the cost of sales included an amortization of approximately NIS 5.5 million
in excess cost, as a result of excess cost recorded from the sale of Carmel and Frenkel
CD.
Labor
Wages
The
labor wages within the cost of sales amounted to NIS 149.2 million in 2008 (22.3% of
sales), as compared with NIS 115.7 million last year (approximately 19.8% of sales).
The
labor wages within the general and administrative expenses amounted to NIS 73.9 million in
2008 (approximately 11.0% of sales), as compared with the sum of NIS 58.3 million last
year (approximately 10.0% of sales).
The
Increase in salary costs as compared to 2007 is attributed to additional salary expenses
of approximately NIS 50.0 million resulting from the consolidation of Carmel and
Frenkel CD and the increase in personal, primarily at Amnir and in the packaging paper
sector, as part of the preparations for and the execution of the expanded collection of
cardboard and newspaper waste that is to serve the upcoming operation of the new packaging
paper manufacturing network, coupled with a nominal increase of 4% in wages.
Moreover,
the labor costs include an increase in labor expenses as detailed in Section 3 below, as a
result of expenses derived from the issue of options to executives and the allocation of
the expenses thereupon, at an accrued sum of NIS 4.9 million in 2008 an expenditure
that does not involve cash flows.
As
part of the alignment with the global economic crisis, the Companys management
adopted a policy of mutually-agreed pay cuts for executives. In this capacity, senior
executives and managers have mutually agreed to cut their wages by 8% to 10% in 2009,
while senior employees have agreed that their wages be cut by 5%.
3. |
Selling,
General and Administrative Expenses |
Selling,
general and administrative expenses (including wages) and other expenses in 2008, amounted
to NIS 95.7 million approximately 14.3% of sales as compared with NIS 71.8
million approximately 12.3% of sales in 2007. Net of the revenues from
attribution of excess negative cost at a subsidiary and non-recurring expenses as set
forth below, selling, general and administrative and other expenses amounted to NIS 94.5
million.
The
increase in selling, general and administrative and other expenses was primarily
attributed to the consolidation of the expenses of Carmel and Frenkel CD in the
Companys financial statements, in the amount of NIS 17.3 million, along with
the increase in wages expenses as a result of NIS 4.9 million in wages expenses
recorded in respect of the option plan for executives approved in January 2008, as well as
the increase in other expenses following the revaluation of a Mondi PUT option in the
amount of NIS 10.0 million pursuant to IFRS.
The
selling, general and administrative expenses amounted to NIS 37.8 million, approximately
16.7% of sales in the fourth quarter of the year, as compared with NIS 20.9
million, approximately 13.5% of sales, in the corresponding quarter last year. The growth
is primarily attributed to the inclusion of the expenses of Carmel and Frankel CD in the
sum NIS 12.8 million in the quarter, as well as a result of recording an expenditure on
account of a PUT option on an associated company, in the sum of approximately NIS 4.3
million in the fourth quarter.
31
The
operating profit amounted to NIS 35.4 million, approximately 5.3% of sales in 2008,
as compared with NIS 71.1 million, approximately 12.2% of sales in 2007. Most of
the erosion in the profit was due to changes in the dollar exchange rate, which negatively
impacted the selling prices of packaging paper and recycling, as well as to the dumping
prices of competing imports, as set forth above, coupled with the apparent slowdown in the
operations of the various companies during the final quarter as a result of the financial
crisis.
Operating
profit for the packaging paper, recycling and cardboard activity in 2008 amounted to
approximately NIS 32.1 million, as compared with NIS 70.4 million in 2007 primarily
due to the aforementioned impact of the exchange rate, at which segment sales are
denominated, as well as due to the dumping prices of competing imports, as set forth
above, and the impact of the severe cold spell on the demand for exported agricultural
produce.
The
operating profit of the office supplies operations amounted to NIS 3.2 million, as
compared with a profit of NIS 0.7 million in 2007.
The
operating loss amounted to NIS 2.6 million in the fourth quarter of the year, as compared
with approximately NIS 18.1 million in the corresponding quarter last year. This is
primarily attributable to the decrease in sales for exports as well as the development of
recycled products from pulp replacements, the influence of currency and the erosion of
selling prices, as well as the result of recording an expenditure on account of a PUT
option for an associated company in the sum NIS 4.3 million in the fourth quarter of the
year. Net of influence of the Put option and losses from companies consolidated during the
quarter, the operating profit for the quarter amounted to approximately NIS 5.5 million.
The
financial expenses in 2008 amounted to NIS 15.0 million, as compared with NIS 22.2 million
in the corresponding period last year, representing a decrease of 32.4%.
The
total average of net interest-bearing liabilities, charged to the Companys financial
expenses, decreased by approximately NIS 85 million, between 2007 and 2008. This decrease
was primarily due to proceeds of the private placement received last year, to the positive
cash flows from operating activities in those years, offset by investments in fixed
assets.
The
interest on the short-term credit decreased by approximately NIS 6.3 million, both as a
result of the decrease in the balance of short-term credit and as a result of the lower
interest rate between the two periods. The interest expenses in respect of CPI-linked
long-term liabilities (debentures) grew by approximately NIS 0.7 million, as compared with
2007, despite the decrease in the balance of debentures following redemptions made to the
holders of the debentures both as a result of the increase in the costs of the hedging
transactions on the CPI-linked debentures against the increase in the CPI, which grew by
an annual rate of 2.6% in 2008, as compared with 1.3% in 2007, and as a result of the
valuation of the hedging transactions to their fair value, in accordance with
international standards. The actual index rose by approximately 3.8% in this period.
Furthermore,
the Company recorded financial revenues in 2008 amounting to NIS 5.2 million in respect of
a dollar currency transaction executed in the third quarter of this year, as compared with
financial revenues of NIS 4.6 million from euro currency transactions executed in late
2007. These revenues were offset last year by financial expenses amounting to NIS 2.3
million, primarily due to the impact of the revaluation of the NIS vis-à-vis the
USD by 9.0% in 2007, as compared with a 1.1% revaluation in 2008, applicable to USD asset
balances.
Expenses
of taxes on income amounted to NIS 3.7 million in 2008, as compared with NIS 18.3 million
in 2007. The sharp decrease of approximately NIS 14.6 million is primarily attributed
to the sharp drop in taxable income (income after financial expenses, net of non-recurring
income of approximately NIS 14.6 million from the allocation of a negative excess of
cost), the inclusion of NIS 0.9 million in last years tax expenses in respect
of the closing of assessments for the years 2002 through 2005 and the decrease in the
current tax rate this year as compared with the preceding year.
7. |
Companys
Share in Earnings of Associated Companies |
The
companies whose earnings are reported under this item (according to Hadera Papers
holdings therein), include primarily: Mondi Hadera, Hogla-Kimberly and Carmel Container
Systems (until August 31, 2008 the date of initial consolidation of the Carmel
financial statements).
32
The
companys share in the earnings of associated companies totaled NIS 51.3 million in
2008, as compared with NIS 0.9 million in 2007. The Companys share in the earnings
of associated companies amounted to NIS 14.7 million in the fourth quarter of the year, as
compared with NIS 7.9 million in the corresponding quarter last year, representing an
increase of 86% in relation to the corresponding quarter last year.
The
following principal changes were recorded in the Companys share in the earnings of
associated companies, in relation to 2007:
|
|
The
Companys share in the net profit of Mondi Hadera Paper (49.9%) rose by NIS 0.6
million. The increased income was primarily attributed to the improvement in Mondis
operating profit, which grew from NIS 33.6 million last year to NIS 34.1 million this
year primarily due to a quantitative increase in sales, operating efficiency and
lower energy costs due to the transition to using natural gas at the Hadera site. The net
profit also increased as a result of the decrease in financial expenses this year in
relation to last year, primarily on account of the impact of the revaluation of the NIS
against the dollar. |
|
|
The
companys share in the net earnings of Hogla-Kimberly Israel (49.9%) increased by
approximately NIS 12.3 million. Hoglas operating profit grew from NIS 136.3 million
to NIS 169.0 million this year. The improved operating profit originated from a
quantitative increase in sales, improved selling prices net of the impact of higher raw
material prices, the continuing implementation of efficiency measures and the continuing
trend of raising the proportion of some of the premium products out of the products
basket, while innovating products and empowering the Companys brands. |
|
|
The
Companys share in the losses of KCTR Turkey (formerly: Ovisan) (49.9%)
decreased by NIS 48.0 million. The significant decrease in the loss is attributed to the
growth in the volumes of operation that led to a significant reduction in the operating
loss, from NIS 73.7 million last year to approximately NIS 33.4 million this year. In
2007, the Company recorded a non-recurring loss in respect of termination of trade
agreements with distributors following the transition to distribution by Unilever,
amounting to approximately NIS 6 million ($1.5 million), of which the Companys
share amounts to approximately NIS 3 million. Moreover, the tax asset that was recorded
in previous years in Turkey, in the sum of approximately NIS 26.8 million (approximately
$6.4 million) was reduced, of which our share is NIS 13.4 million. Moreover, due to the
increase in the shareholders equity of KCTR through a financial influx from Hogla,
the bank loans were repaid, while significantly reducing the financial expenses, thereby
leading to an additional reduction in the net loss. |
|
|
The
Companys share in the loss of Carmel (36.21% as at August 31, 2008 the date
of consolidation), increased by NIS 6.4 million. This increase is attributed to the sharp
erosion in the operating margin as a result of lower demand for packaging due to the
slowdown in industrial exports on account of the erosion of currency exchange rates vis-à-vis
the NIS, coupled with the damages of the cold spell in the agricultural sector. On the
other hand, the prices of imported raw materials did not decrease in NIS terms, due to
hedging transactions on exchange rates. |
B. |
Liquidity
and capital resources |
The
cash flows from operating activities in 2008 amounted to approximately NIS 113.9 million,
as compared with NIS 91.9 million in 2007. The increase in the cash flows from operating
activities in 2008, as compared with 2007, originated primarily as a result of the sharp
improvement in net profit as well as from the decrease in working capital in 2008, that
amounted to approximately NIS 41 million, as compared with a NIS 8.0 million decrease last
year. The decrease in working capital in 2008 originated primarily from the reduction in
the accounts receivable balance as a result of the lower dollar exchange rate, that is
affecting the selling prices in NIS, especially as regards packaging paper and recycling.
The
Company believes that its existing credit lines and cash flow from operations are
sufficient for financing its working capital needs. The Company uses its cash flow from
operating activities to finance its investments and for repayment of loans and dividend
distributions to its shareholders.
33
Based
on the Companys balance sheet, the Company believes that it is unlikely that there
will be any difficulties to obtain credit, whether short term debt or long-term debt, to
finance anticipated investments.
On
December 21, 2003, the Company issued notes through tender by private placement
in the amount of NIS 200 million, to institutional investors. These notes carry an
interest rate of 5.65% per annum (a margin of 1.45% above government notes with a
comparable average maturity at the time). The unpaid balance of the notes will be repaid
in five equal annual installments between the years 2009-2013 with both the principal and
the interest being linked to the CPI. The notes are not convertible into the
Companys ordinary shares and shall not be registered for trade on a public exchange.
On
July 14, 2008 the Company contemplated a public offering pursuant to the shelf prospectus
published by the Company in Israel on May 26, 2008 of two new series of debentures. The
Company has offered an aggregate principal amount of NIS 187,500 thousands of debentures
(Series 3 CPI linked) issued in return for approximately NIS 187,500 thousands
bearing an interest rate of 4.65% and payable annually each on July 10th of the years
2010-2018. In addition the company has offered an aggregate principal amount of NIS
120,560 thousands of (Series 4) debentures issued in return for approximately NIS 120,560
thousands bearing an interest rate of 7.45% and payable annually each on July 10th of the
years 2010-2015. The net proceeds of the offering net of issue expenses are NIS 306,000
thousands.
On
August 14, 2008 the Company raised of (Series 4) debentures according to the shelf
prospectus published by the Company in Israel on May 26, 2008. The company issued NIS
114,997 thousands of Series 4 debentures issued in return for approximately NIS 119,800
thousands bearing an interest rate of 7.45%. The net proceeds of the offering net of issue
expenses are NIS 119,167 thousands.
The
long-term liabilities (including current maturities) of the Companies amounted to NIS
785.3 million as at December 31, 2008 as compared with NIS 260.2 million as at December
31, 2007.
The
Company uses loans from local financial institutions, mostly banks, to finance its
activities. As of December 31, 2008, these loans consisted of the following:
|
1. |
Short-term
credit from banks HAP has a bank credit facility of some NIS 360
Million. Of this, as of December 31, 2008, some NIS 77.7 Million were
utilized. The Company does not have any credit limitations (i.e. financial
covenants) other than this. see Notes 8b and 13c to the Financial
Statements attached. |
|
2. |
Notes
see Note 8a to the Financial Statements attached. |
|
3. |
Long
Term Loans See Note 8b to the Financial Statements attached. |
|
4. |
Other
liabilities see Note 8d to the Financial Statements attached. |
For
information regarding financial instruments used for hedging purposes and market risks
see note 17 to the financial statements and Item 11, Quantitative and
Qualitative Disclosure about Market Risk.
3. |
Financial
liabilities at fair value through the statement of income |
Put option for
shareholder at an associated company
As
part of an agreement dated November 21, 1999 with Mondi Business Paper (hereinafter
MBP, formerly Neusiedler AG) Mondi Hadera acquired the Groups operation in fine
paper and issued MBP 50.1% of its shares.
As
part of this agreement, MBP was granted the option to sell its holdings in Mondi Hadera to
the Company at a price 20% lower than its value (as defined in the agreement), or $20
million, less 20% the higher of the two. According to verbal understandings that
were reached in proximity to the signing of the agreement, between elements at the company
and elements at MBP, the latter can exercise the option only in the most exceptional
cases, such as those that paralyze production in Israel for long periods of time.
Due
to the extended period of time that has passed since these understandings were reached and
in view of recent changes in the management of MBP, the Company has decided to adopt a
conservative approach in this respect and to reflect the economic value of the option. The
value of the option was calculated according to IFRS and was recognized as a liability
that is measured at fair value, with changes in fair value being allocated to the
statement of income in accordance with IAS 39.
34
The
difference between the value of the liabilities according to the agreement NIS 54.7
million as compared with the value of the liabilities through fair value NIS
13.9 million amounts to NIS 40.8 million.
The
liability on account of the Put option for shareholder at the associated company shares as
at December 31, 2008, December 31, 2007, and as at January 1, 2007, amounts to NIS 13.9
million, NIS 3.9 million and NIS 1.6 million, respectively.
On
account of the Put option, other expenses grew by NIS 10.0 million in 2008, as compared
with growth of NIS 2.3 million in 2007.
The
principal factors responsible for the change in fair value in 2008 include the change in
the risk-free interest rate and the change in the standard deviation of the Hadera Paper
share that serve for calculating the value of the option as a result of
fluctuations in the price of the share during 2008 and in the risk-free,
dollar-denominated interest rate.
4. |
Material commitments for Capital Expenditures
|
|
|
The
Company converted during October 2007 its energy-generation plant in Hadera to using
natural gas, instead of fuel oil. |
|
|
In
this capacity, the Company signed an agreement in London on July 29, 2005, with the
Thetis Sea Group, for the purchase of natural gas. The gas is fulfill the Companys
requirements in the coming years, for the operation of the existing energy generation
plants using cogeneration at the Hadera plant, for the use of natural gas, instead of the
current use of fuel oil. The overall financial scope of the transaction totals $ 35
million over the term of the agreement (5 years from the initial supply of gas, but no
later than July 1, 2011). |
|
|
In
this capacity the Company also contracted with Alstom Power Boiler Service gmbh, a
manufacturer of equipment in the energy industry, in an agreement worth approximately
1.74 million, for the purchase of the systems needed for the conversion and
assistance with their installation at the plant in Hadera. Up to December 31, 2008 the
remainder of the agreement was worth approximately 0.2 million. |
|
|
In
the beginning of 2008, the Company has engaged in a contract with the main equipment
suppliers for the new manufacturing facility of packaging papers, for the total sum of
55.4 million. Some of the equipment supplied during 2008 and the rest will be
supplied in the beginning of 2009. |
|
|
In
the last quarter of 2007, the Company signed an agreement with a gas company for the
transmission of gas for a period of 6 years with a two-year extension option. The total
financial value of the transaction is NIS 13.8 million. |
|
|
In
November 3, 2008, the general meeting of the company approved the validity of a lease
agreement signed on September 8, 2008 between the Company and Gev-Yam Lands Ltd
(hereinafter the lessor), a public company indirectly controlled by
the controlling shareholder in the Company, pursuant to which the Company will rent a
plot in Modiin, with a space of 74,500 square meters, and buildings that the lessor plans
to build for the Company, covering a total space of 21,300 square meters, which will be
used as a center for the purposes of logistics, industry and office (hereinafter the
logistic center) for subsidiaries and associated companies of the Company and in
part will substitute existing lease agreements. The term of the lease will be 15 years
from the date of delivery of possession in the leased property in addition to which the
Company will have an option to extend the lease by a further 9 years and 11 months. The
cost of annual lease amounts to NIS 13.6 million linked to the Consumer Price Index for
July 2008. |
C. |
Research
and development, patents and licenses, etc. |
There
were no significant investments in research and development activities during the last
three years.
For
trend information see The Business Environment section included in Item 5 above.
35
E. |
Off
balance sheet arrangements |
The
Company does not have any material off balance sheet arrangements, as defined in Item 5E
of Form 20-F.
F. |
Contractual
Obligations |
In NIS in million
|
Total
|
Less than 1
year
|
2-3 years
|
4-5 years
|
More than 5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt obligations* |
|
|
| 933.4 |
|
| 122.6 |
|
| 326.6 |
|
| 261.5 |
|
| 222.7 |
|
Purchase obligations** | | |
| 95.9 |
|
| 36.0 |
|
| 59.9 |
|
| - |
|
| - |
|
* Including interest
** From natural gas agreement
36
ITEM 6. DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
6.A |
Directors
and Senior Management |
The
following table sets forth certain information with respect to the directors and executive
officers of the Company:
Name
|
Age
|
Position/Principal Occupation
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Management in Company and in |
|
|
Subsidiaries (as of June 10, 2009) |
Avi Brener |
56 |
Chief Executive Officer |
Israel Eldar |
64 |
Controller and responsible for risks and business interruption management. |
Shaul Gliksberg |
47 |
Chief Financial Officer and Business Development Manager |
Lea Katz |
58 |
Legal counsel and Corporate Secretary. |
|
Gur Ben David |
57 |
General manager of Packaging Paper and Recycling Division. |
|
Gideon Liberman |
59 |
General Manager of Development and Infrastructure Division, Chief Operating Officer |
Amir Moshe |
43 |
General Manager, Graffiti Office Supplies & Paper Marketing Ltd. |
Uzi Carmi |
53 |
General Manager, Amnir Recycling Industries Ltd. |
Simcha Kenigsbuch |
51 |
Chief Information Officer |
Doron Kempler |
59 |
General Manager, Carmel Container Systems Ltd. |
David Basson |
50 |
Group Purchasing Manager |
Michal Mendelson |
50 |
Group Marketing Manager |
Noga Alon |
44 |
Group Organizational Development Manager |
Abraham Tenenboum |
57 |
Development and Innovation Manager |
Gabi Kenan |
65 |
Senior Manager for projects (Until December 31, 2008) |
Pinhas Rimon |
69 |
Senior manager (Until June, 30, 2008) |
|
Senior Management in Affiliated |
Companies (as of June 10, 2009) |
Arik Schor |
52 |
General Manager, Hogla-Kimberly Ltd. (Until June 30, 2009) |
Ari Melamud |
41 |
General Manager, Hogla-Kimberly Ltd. (From July 1, 2009) |
Avner Solel |
54 |
General Manager, Mondi Business Paper Hadera Ltd. |
|
Directors of the Company |
Zvi Livnat(1) |
56 |
Chairman of the Board |
Ari Bronshtein(2) |
40 |
Director |
Atalya Arad(3) |
54 |
External Director (From July 10, 2008) |
Roni Milo(4) |
58 |
Director |
Avi Fischer(5) |
52 |
Director |
Isaac Manor(6) |
67 |
Director |
Amos Mar-Haim(7) |
70 |
Director |
Adi Rozenfeld(8) |
53 |
Director |
Avi Yehezkel(9) |
49 |
Director |
Amir Makov(10) |
74 |
External Director |
Ronit Blum(11) |
56 |
External Director (Until May 22, 2008) |
|
|
|
(1) |
Mr.
Livnat has been a member of our Board of Directors since 2003 and was
appointed Chairman of our board of directors since 2006. |
(2) |
Mr.
Bronsthein has been a member of our board of directors since 2006. |
(3) |
Ms.
Arad has been a member of our Board of Directors since 2008. |
(4) |
Mr.
Milo has been a member of our Board of Directors since 2007. |
(5) |
Mr.
Fischer has been a member of our Board of Directors since 2004. |
(6) |
Mr.
Manor has been a member of our Board of Directors since 2003. |
(7) |
Mr.
Mar-Haim has been a member of our Board of Directors since 1984. |
(8) |
Mr.
Rozenfeld has been a member of our Board of Directors since 2004. |
(9) |
Mr.
Yehezkel has been a member of our Board of Directors since 2003. |
(10) |
Mr.
Makov has been a member of our Board of Directors since 2005. |
(11) |
Ms.
Blum has been a member of our Board of Directors since 2005. |
|
On
May 22, 2008 the Company received a resignation letter from Ms. Blum,
an external director. Ms. Blum pointed out that due to
other offices she holds, there is a potential for an affiliation
between her and the controlling shareholder of the Company (the IDB
Group). The Israeli Companies Law of 1999 prohibits certain
affiliations between an external director and the controlling
shareholder of the company in which the said external director
serves. Because of the possible affiliation, Ms. Blum decided to
resign. |
37
The
business experience of each of the directors is as follows:
Mr.
Zvi Livnat. Mr. Livnat has been Chairman of the Board of Directors of the
Company since April 2006. In addition he serves as Co-CEO of Clal Industries
and Investments Ltd., Executive Vice President and director of IDB Holding
Corporation Ltd., Deputy Chairman of IDB Development Corporation Ltd., and
a director of Discount Investments Corporation Ltd. Mr. Livnat also serves
in prominent positions in other public and private companies. Mr. Livnat
is a graduate of HND Business Studies &Transport (CIT) Dorset
Institute of Higher Education, Bournemouth, United Kingdom
Mr.
Ari Bronshtein. Mr. Bronshtein is Vice President of Discount Investments
Corporation Ltd. He also serves as director at various companies. He formerly
served as Deputy CEO of Economics and Business Development of Bezeq, the
Israeli Telecom Company Ltd. Mr. Bronshtein is a graduate of Tel Aviv
University where he studied Management and Economics. He also received a masters
degree in Management Science of Accounting and Finance from Tel-Aviv
University.
Ms.
Atalya Arad. Ms. Arad served an Chairman External Director of Bank
Otsar Ha-hayal. During 2004-2008, Ms. Arad served as the head of the
Investigation Department of the Israel Securities Authority. During 2000- 2004,
Ms. Arad served as a head of fraud investigations department) chief
superintendent) in the Israeli Police.
Mr.
Roni Milo. Mr. Milo served as Chairman of Azorim from 2003-2006, as well as
Chairman of the Israeli Cinema Council during the same period. He also serves
as a director of Bank Yahav. Mr. Milo is a lecturer of social science at Bar
Ilan University. Mr. Milo is a graduate of Tel-Aviv University, where he
received L.L.B..
Mr.
Avi Fischer. Mr. Fischer is Director and Co-CEO of Clal Industries and
Investments Ltd., Deputy Chairman of IDB Development Ltd., Deputy CEO of IDB
Holdings Corporation Ltd., and Chairman and director of several public and
private companies in the Ganden Group and the IDB Group. He is a senior partner
in Fischer, Behar, Chen & Co. Law Office. Mr. Fischer is a graduate of
Tel-Aviv University, where he received L.L.B..
Mr.
Isaac Manor. Mr. Manor is a Deputy Chairman of IDB Holdings Corporation
Ltd., IDB Development Ltd., Discount Investments Corporation Ltd., Clal
Industries and Investments Ltd. and is a director of various publicly-traded
and privately-held companies within the IDB Group, the Israel Union Bank Ltd.
and others. He also serves as Chairman and as a director of companies in the
David Lubinsky Group Ltd. Mr. Manor is a master in Business Management from the
Hebrew University of Jerusalem.
Mr.
Amos Mar-Haim. Mr. Mar-Haim is a member of the Israel Accounting Standards
Board and a director of various companies. He is the Deputy Chairman of Phoenix
Investments & Finances Ltd., Chairman of Migdal Underwriting & Promotion
of Investments Ltd. and is a member of the Active Committee of the Public
Companies Union. Mr. Mar-Haim received a B.A. in Economics and M.A. in Business
Management with specialization in Finance from the Hebrew University of
Jerusalem.
Mr.
Adi Rozenfeld. Mr. Rozenfeld is a businessman, an Honorary Consul of
Slovenia in Israel and a director of Clal Industries and Investments Ltd.,
Discount Investments Corporation Ltd. and Property & Building Corp. He is
also Chairman of the Association of Friends, Haifa University. Mr. Rozenfeld is
a graduate of Haifa University,where he studied General History.
Mr.
Avi Yehezkel. Mr. Yehezkel is an external director at Bank Yahav. He served
as a Knesset member from 1992-2003. Mr. Yehezkel is a graduate of Tel-Aviv
University where he studied Economics, and has an M.A. in Law from Bar- Ilan
University.
Mr.
Amir Makov. Mr. Makov is Chairman of The Israel Institute of Petroleum & Energy,
and a director in the following companies: ICL Fertilizers (Dead Sea Works,
Rotem Amfert Negev), ICL Industry Products (Dead Sea Bromine Company), and
Pigmentan Ltd.. He is also an external director in Wolfman Industries and in
Leumi Card Ltd. Mr. Makov served as an external director of the Company from
1996-2001. Mr. Makov is a graduate of the Technion where he received a B.Sc in
Chemical Engineering and has M.A. in Law from the Hebrew University of
Jerusalem.
The
aggregate amount of remuneration paid to all directors and senior officers of the Company,
and its subsidiaries (28 officers and directors) as a group for services provided by them
during 2008 was approximately NIS 21,356,627 (approximately $5,965,538). The aggregate
amount set aside for pension, retirement or similar benefits for all directors and senior
officers of the Company and its subsidiaries as a group for services provided by them
during 2008 was approximately NIS 1,906,468 (approximately $532,533).
38
As
part of the alignment with the global economic crisis, the Companys management
adopted a policy of mutually-agreed pay cuts for executives. In this capacity, executives
in various levels gave their consent to a 8%-10% cut in their pay for a limited period.
The
aggregate remuneration above includes payments to the Company's five most-highly
compensated officers1
Following below is the accounting
cost of remuneration (remuneration paid during the reporting year, including the
companys undertakings of remuneration on account of the reported year) for the five
highest-paid senior officers of the Company:
It should be noted that the Group CEO
renounced 10% of his salary until the end of 2009 in comparison with former year, and all
the senior officers in the Company renounced 8% of their salary for the same period.
Recipient Details
|
Remuneration for Services (in NIS thousands)
|
Total in NIS
Thousands
|
Name
|
Position
|
scope of
employment
|
Salaries
|
Bonus
|
Total
Salaries +
Bonus
|
Share based
payment for
Options "out of
the money"*
|
Total
|
|
|
|
|
|
|
|
|
Avi Brener (1) |
|
|
Group CEO |
|
|
| 100 |
% |
| (2)1,823 |
|
| (3)680 |
|
| 2,503 |
|
| (4)1,124 |
|
| 3,628 |
|
Shaul Glicksberg (5) | | |
VP Finance and Business Development. | | |
| 100 |
% |
| (6)1,126 |
|
| (7)312 |
|
| 1,438 |
|
| (8)307 |
|
| 1,746 |
|
Gabi Keinan (9) | | |
Senior Manager | | |
| 100 |
% |
| (10)1,633 |
|
| (11)100 |
|
| 1,733 |
|
| __ |
|
| 1,733 |
|
Gideon Lieberman (12) | | |
COO | | |
| 100 |
% |
| (13)951 |
|
| (14)275 |
|
| 1,226 |
|
| (15)307 |
|
| 1,533 |
|
Gur Ben David (16) | | |
General Manager, Packaging Paper & Recycling Division | | |
| 100 |
% |
| (17)966 |
|
| (18)225 |
|
| 1,191 |
|
| (19)307 |
|
| 1,498 |
|
* |
The
sum appearing under the column Share-based Payment reflects the expenditure recorded by
the company in 2008 according to IFRS 2, on account of the location of the stock options.
The options today are out of the money |
|
The
exercise periods of the stock options are as follows: |
|
|
The
offeree will be eligible to exercise into options one quarter of the quantity of the
stock options (hereinafter: Starting with the end of 1 year from January 14, 2008 (The
Determining Date) and until the end of four years from The Determining Date. |
|
|
the
offeree would be eligible to exercise into shares an additional [second] quarter of the
total sum of stock options, starting with the end of two years from The Determining Date
and until the end of four years from The Determining Date. |
|
|
The
offeree would be eligible to exercise into shares an additional [third] quarter of the
total sum of stock options, starting with the end of three years from The Determining
Date and until the end of five years from The Determining Date. |
|
|
The
offeree would be eligible to exercise into shares an additional [fourth] quarter of the
total sum of stock options allocated to him according to the plan, starting with the end
of four years from The Determining Date and until the end of six years from The
Determining Date. |
1. |
Avi
Brener employed as the companys CEO since January 1, 2005. |
|
According
to the employment agreement, each one of the parties may terminate the engagement at any
time while providing advanced notice of six months. |
2. |
The
salaries component appearing in the table above includes all of the
following components: Labor wages, social and additional deductions
as normally accepted, bonus 13th paycheck annually and company car. |
3. |
The
sum appearing under the Bonus column is the sum of the bonus to the company
decided to pay to Avi Brener in the March 2009 paycheck, on account
of 2008. Pursuant to the employment agreement, the annual bonus of
the CEO will be equal to between six and nine paychecks, according to
the discretion of the Companys Board of Directors. The bonus in
the amount of NIS 680,000 for 2008 is 20% lower from the bonus
granted for 2007 as detailed hereinafter, partly due to the financial
crisis as aforementioned in this annual report. |
|
The
bonuses paid by the company in March 2008, amounting to NIS 850,000, on account of 2007,
were included in the Annual Report for 2007. |
4. |
On
March 28, 2008, as part of his employment conditions, Avi Brener was
allocated a sum of 40,250 stock options, exercisable to up to 40,250
ordinary shares of the Company, according to the terms of the
employee stock option plan adopted by the Company. |
5. |
Shaul
Glicksberg Employed as the companys VP of Finance since
January 1, 2008.
According to the employment agreement, each one of
the parties may terminate the engagement at any time by providing
advanced notice of three months. |
6. |
The
salaries component appearing above includes all of the following components:
Basic salary, social and additional deductions as normally accepted,
bonus 13th paycheck annually and company car. |
1
The chart details remuneration paid by the Company to five most-highly
compensated officers of the Company, as reported by the Company in accordance
with Israeli law in its Annual Report for 2008 filed with the Israel Securities
Agency in March 2009.
39
7. |
The
sum appearing under the Bonus column reflects a special bonus paid by the
Company to Shaul Glicksberg in August 2008, in addition to a bonus
that the Company decided to pay to Shaul Glicksberg in the March 2009
paycheck on account of 2008. Shaul Glicksberg does not have a
guaranteed bonus and the sums of the bonuses were determined
according to the discretion of the Board of Directors, based on their
estimation of the contribution made by Shaul Glicksberg to the
results of operations of the Company. |
8. |
On
March 10, 2008, as part of his employment conditions, Shaul Glicksberg was
allocated a sum of 11,000 stock options, convertible into up to
11,000 ordinary shares of the Company, according to the terms of the
employee stock option plan adopted by the Company. |
9. |
Gabi
Keinan VP Projects, has been employed by the company since March 29,
1998 and terminated his employment for the company on December 31,
2008. |
10. |
The
salaries component appearing above includes all of the following components:
Basic salary, social and additional deductions as normally accepted,
bonus 13th paycheck annually and company car and vacation balance
accumulated until end of employment. |
11. |
The
sum appearing under the Bonus column reflects the sum of the bonus paid by
the Company to Gabi Keinan in 2008. Includes retirement compensation
of NIS 252,000. The employment agreement of Gabi Keinan does not
include a guaranteed bonus and the sums of the bonuses were
determined according to the discretion of the Board of Directors,
based on their evaluation of the contribution made by Gabi Keinan to
the results of operation of the Company. The bonus paid by the
Company at March 2008 in the amount of NIS 200,000 for 2007, was
included at the annual report for 2007. |
12. |
Gideon
Lieberman COO, employed by the company since August 25, 1975. |
|
According
to the employment agreement, each one of the parties may terminate the engagement at any
time while providing advanced notice of three months. |
13. |
The
salaries component appearing above includes all of the following components:
Basic salary, social and additional deductions as normally accepted,
bonus 13th paycheck annually and company car. |
14. |
The
sum appearing under the Bonus column reflects the sum of the bonus paid by
the Company to Gideon Lieberman in the March 2009 paycheck, on
account of 2008. The employment agreement of Gideon Lieberman
includes no guaranteed bonus and the sums of the bonuses were
determined according to the discretion of the Board of Directors,
based on their evaluation of the contribution made by Gideon
Lieberman to the results of operation of the Company
The bonuses paid
by the company in March 2008, amounting to NIS 250,000, on account of
2007, were included in the Annual Report for 2007. |
15. |
On
March 10, 2008, as part of his employment conditions, Gideon Lieberman was
allocated a sum of 11,000 stock options, exercisable into up to
11,000 ordinary shares of the Company, according to the terms of the
employee stock option plan adopted by the Company. For details
regarding the exercise periods on the stock options and for
additional details regarding the stock option plan. |
16. |
Gur
Ben David General Manager, Packaging Paper Division, employed at the
company since August 1, 2006.
According to the employment agreement,
each one of the parties may terminate the engagement at any time
while providing advanced notice of three months. |
17. |
The
salaries component appearing above includes all of the following components:
Basic salary, social and additional deductions as normally accepted,
bonus 13th paycheck annually and company car. |
18. |
The
sum appearing under the Bonus column reflects the sum of the bonus paid by
the Company to Gur Ben David in the March 2009 paycheck, on account
of 2008. The employment agreement of Gur Ben David includes no
guaranteed bonus and the sums of the bonuses were determined
according to the discretion of the Board of Directors, based on their
evaluation of the contribution made by Gur Ben David to the results
of operation of the Company. The sum of the bonus paid by the company
in March 2008 amounts to NIS 180,000 on account of 2007. |
19. |
On
March 10, 2008, as part of his employment conditions, Gur Ben David was
allocated a sum of 11,000 stock options, convertible into up to
11,000 ordinary shares of the Company, according to the terms of the
employee stock option plan adopted by the Company |
In
addition, the senior officers of the Company and of certain other companies in the Group
were granted options pursuant to a stock option plan adopted in January 2008. For details
regarding the stock option plan granted to senior officers, see Item 6.E. Share ownership,
below, and Note 10b of the Financial Statements.
Remuneration of Directors
The
Audit Committee and the board of directors decided to update the annual remuneration and
attendance compensation for all Company board members, including board members who are
controlling shareholders or relatives thereof, independent board members and the external
directors of the Company.. Pursuant to regulations under the Israeli Companies Law, each
external director of the Company must receive the same annual compensation, which must be
between NIS 45,000 and NIS 73,200, plus an additional fee for each meeting attended
which must be between NIS 1,590 and NIS 2,820. On June 3, 2008, the Board of
Directors resolved to adjust the annual compensation and the compensation for
participation in Board of Directors and committee meetings granted to all the directors in
the Company, including external directors and directors who are, or their family members
are, controlling shareholders of the Company, for the year 2008 up to a sum equal to the
Fixed Amount, according to the second and third supplements to the Israeli
Companies Regulations (Rules Regarding the Compensation and Expenses of an External
Director) 2000, as amended in March 2008. Accordingly, effective on July 10, 2008, the
board of directors determined that for 2008 the remuneration of each director, including
the external directors, would be fixed at NIS 59,100 plus an additional NIS 2,200 for each
meeting attended.
40
Pursuant to the resolutions of the general meetings of the company dated June 21, 2006 and
July 14, 2004, the company issued letters of indemnification to all the directors and
officers of the company, including directors that may be considered controlling
shareholders in the company (Mr. Zvi Livnat and Mr. Issac Manor), by virtue of being
controlling shareholders in IDB Holdings, which is an indirect controlling shareholders of
the company.
On
June 24, 2008, following the approval of the Companys audit committee and board of
directors, the Companys shareholders meeting approved the Companys
engagement for the acquisition of an officers liability insurance policy for the
period commencing June 1, 2008 until May 31, 2009, and a premium payment in the amount of
$40,000. The policy was acquired from an insurance company, which is a company owned by a
controlling shareholder in the Company. The policy is under market conditions and in
accordance with customary transactions of this type. According to the Companys
resolution, said insurance policy will also apply to directors that may be considered
controlling shareholders in the company (Messrs. Zvi Livnat and Issac Manor). The amount
of insurance coverage ($6 million) and premium under said policy are identical to the
amount of coverage and premium of previous policies for the years 2007 and 2006.
The
directors of the Company, except for the external directors (see below), retire from
office at the annual general meeting of shareholders and are eligible for re-appointment
at such Annual General Meeting.
Notwithstanding
the foregoing, if no directors were appointed at any Annual General Meeting, the directors
appointed at the previous Annual General Meeting would continue in office. Directors,
except for the external directors, may be removed from office earlier by a resolution at
an Annual General Meeting of Shareholders.
The
Articles of Association of the Company provide that any director may, by written notice,
appoint any person who is approved by the Board of Directors to be an alternate director
and to act in his place and to vote at any meeting at which he is not personally present.
The alternate director is entitled to notice of Board meetings and he will be remunerated
out of the remuneration of the director appointing him. The alternate director shall
vacate his office if and when the director appointing him vacates his office as director,
or removes him from office by written notice.
There
are no contracts which give the current directors of the Company any benefits upon
termination of office.
In reliance upon Section 801(a) of
the NYSE Amex Company Guide, as a controlled company, the Company has elected
not to follow the requirement that a majority of the members of our Board of Directors be
independent, pursuant to Sections 121 and 802 of the NYSE Amex Company Guide. The Company
is considered a controlled company under the NYSE Amex Company Guide as over
50% of the voting power in the Company is held by Clal and DIC as a group. According to
Section 801(a) of the NYSE Amex Company Guide, a controlled company is not required to
comply with board independence requirements under Section 802. Accordingly, the
Companys Board of Directors is composed of ten members, of whom to the
Companys best knowledge five meet the independence requirements of the NYSE Amex
Company Guide, namely, Amir Markov, Avi Yehezkel, Roni Milo, Atalya Arad and Amos
Mar-Haim, and five are non-independent directors, namely Zvi Livnat, Ari Bronshtein, Avi
Fischer, Isaac Manor and Adi Rozenfeld.
External Directors
Under
the Israeli Companies Law, the Company (as a public company) is required to have at least
two external directors as members of its Board of Directors. An external director may not
have any financial or other substantial connection with the Company and must be appointed
at the Annual General Meeting of Shareholders. The external directors are elected for a
three-year term of office that may be extended for another three years. Mr. Makov and Ms.
Arad are the external directors of the Company. For the period of time each director
served in his or her respective position, see Item 6.A. Directors and Senior Management.
None
of the Groups directors are entitled to benefits upon termination of their
employment.
Audit Committee
Under
the Israeli Companies Law, members of the Audit Committee are elected from members of the
Board of Directors of the Company by the Board of Directors. The Audit Committee must be
comprised of at least three directors, including all of the external directors, but
excluding: (i) the Chairman of the Board of Directors; (ii) any director employed by the
Company or who provides services to the Company on a regular basis; or (iii) a controlling
shareholder of the Company or his relative. In addition, according to the rules of the
NYSE Amex the audit committee must have at least three members, each of whom satisfies the
independence standards of Section 803A of the NYSE Amex Company Guide and Rule 10A-3 under
the Securities Exchange Act of 1933, must not have participated in the preparation of the
financial statements of the Company or any current subsidiary of the Company at any time
during the past three years and is able to read and understand fundamental financial
statements. Additionally, the Audit Committee must have at least one member who is
financially sophisticated. The Audit Committee operates under a charter adopted by the
board of directors.
41
The
role of the Audit Committee under the Israeli law is: (i) to examine flaws in the business
management of the Company in consultation with its auditors and to suggest appropriate
courses of action to rectify such flaws and (ii) to decide whether to approve actions or
transactions which under the Israeli Companies Law require the approval of the Audit
Committee (such as transactions with a related party.)
The Companys Audit Committee
members are currently: Amos Mar-Haim, chairman, Atalya Arad and Amir Makov. All of whom to
the Companys best knowledge, meet the independence requirements of the NYSE Amex
Company Guide and Rule 10A-3 under the Securities Exchange Act of 1934.
The
Companys Audit Committee also serves as a Balance Sheet Committee to supervise the
completeness of the financial statements and the work of the CPAs and to offer
recommendations regarding the approval of the financial statements and the discussion
thereof prior to said approval.
Nominating Committee
In
reliance upon Section 801(a) of the NYSE Amex Company Guide, as a controlled company in
which over 50% of the voting power is held by Clal and DIC as a group, the Company has
elected not to follow the requirement that a listed company have a nominating committee of
the board of directors that is responsible for recommending nominations to the
companys board of directors, pursuant to Section 804 of the NYSE Amex Company Guide.
Compensation Committee
As
a controlled company, the Company has elected not to follow the requirement that a listed
company have a compensation committee of the board of directors comprised entirely of
independent directors that is responsible for recommending the compensation of the chief
executive officer of all other officers, pursuant to Section 805 of the NYSE Amex Company
Guide. The Company has a Compensation Committee that is comprised of two
independent directors, namely, Amos Mar-Haim and Amir Makov and one non-independent
director, namely, Zvi Livnat. As such the Company has only a majority of independent
directors on its Compensation Committee. In addition, the compensation of the CEO is determined by a majority of the Board of Directors.
As
of April 30, 2009, the Group had 3,019 employees in Israel, of which the Company and its
subsidiaries had 1,632 employees in Israel. Of the Company employees in Israel, 182 were
engaged in the office supplies activities, 690 in the packaging paper and recycling
division, 737 in the corrugated board containers activities (starting September 1, 2008,
since the financial statements of Carmel and those of Frenkel-CD Ltd. have been
consolidated with the Companys financial statements) and 23 were management and
clerical personnel at the Companys headquarters in Hadera. The associated companies
had 1,390 employees in Israel, of whom 1080 were engaged in the household paper activities
(in addition, KCTR had 334 employees in Turkey engaged in household paper activities) and
310 in the printing and writing paper activities.
Some
of the employees are subject to the terms of employment of collective bargaining
agreements. The parties to such collective bargaining agreements are the Company and the
employees, through the union. The Company believes that the relationship between the
Company and the union are good.
In
2001 the Board of Directors of the Company approved two option plans (stock option plan
for Group employees and stock option plan for Group senior officers), whereby it granted
275,755 stock options to Group employees and senior officers. As of the report date, all
options granted in conjunction with said plans have been exercised or have expired.
On
January 14, 2008, following the approval of the Audit Committee, the Board of Directors
approved a bonus plan for senior employees in the Company and/or in subsidiaries and/or in
associated companies, under which up to 285,750 options (281,500 stock options of at the
date of this annual report), each exercisable into one ordinary share of the Company with
NIS 0.01 par value, will be allotted to senior employees and officers in the Group,
including the CEO of the Company. On the date of approval of the bonus plan, the number of
shares to be allotted accounted for 5.65% of the issued share capital of the Company. The
offerees in the said bonus plan are not interested parties in the Company, except for the
CEO who is an interested party by virtue of his position. Pursuant to the conditions of
the said options, the offerees who will exercise the option will not be allocated all of
the shares derived therefrom, but only a quantity of shares that reflects the sum of the
financial benefit that is inherent to the option at the exercise date only. The options
vest in four yearly installments. The vesting period of the first installment is one year,
commencing on the date of grant, and the next three installments vest on the fourth, fifth
and sixth anniversary of the grant date. The first installment is exercisable for four
years from the vesting date. Each installment of the next three installments is
exercisable for two years from the vesting date of such installment. For further
information regarding the 2008 bonus plan, see Note 10 of the financial statements
included elsewhere in this annual report.
42
Of
the 281,500 options under the bonus plan, 40,250 options were allotted to the CEO of the
Company, 135,500 were allotted to management of the subsidiaries and 74,750 were allotted
to management of the affiliates. The date of grant of the options was set for the months
of January-March 2008, subject to the restrictions of Section 102 (Capital Route) of the
Israeli Income Tax Ordinance. In the course of the first quarter of 2008, a sum of 250,500
stock options were granted as aforesaid, and on January 8, 2009, a sum of 34,000 stock
options were granted, out of 35,250 stock options that were allocated to the trustee, as a
reservoir for future granting. As of the date of the report, the balance of options
warrants held by the trustee is 1,250 option warrants.
ITEM 7. MAJOR
SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
The
following table sets forth, as of June 10, 2009, the number of ordinary shares of the
Company beneficially owned by (i) all those persons who, to the Companys knowledge,
were the beneficial owners of more than 5% of such outstanding shares, and (ii) all
officers and directors of the Company as a group:
Name and Address:
|
Amount Beneficially Owned Directly
or Indirectly*
|
Percent of Class
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Clal Industries Ltd. ("Clal") |
|
|
| |
|
| |
|
3 Azrieli Center, the Triangle Tower, Tel Aviv, | | |
Israel | | |
| 1,921,861 |
(1) |
| 37.98 |
(1) |
Discount Investments Corporation Ltd. ("DIC") | | |
3 Azrieli Center, the Triangle Tower, Tel Aviv, Israel | | |
| 1,085,761 |
(1) |
| 21.45 |
(1) |
All officers and directors as a group | | |
| ** |
|
| ** |
|
|
|
|
* |
Beneficial
ownership is calculated in accordance with Rule 13d-3 under the Securities Exchange Act
of 1934. |
** |
The
officers and directors of the Company own, in the aggregate, less than 1% of the Companys
outstanding ordinary shares, except for, Isaac Manor and Zvi Livnat whose ownership is
set forth in footnote (1) below. |
(1) |
IDB Holding Corporation Ltd. (IDBH) holds directly and indirectly 100% of
the equity and voting power in IDB Development Corporation Ltd. (IDBD),
which, in turn, holds 74.45% of the equity of and voting power in DIC and 60.54% of the
equity of and voting power in Clal. IDBH, Clal and DIC are public companies traded on the
Tel Aviv Stock Exchange. IDBD is a privet company, whose securities are registered for
trade on the Tel Aviv Stock Exchange. |
|
IDBH
is controlled as follows: (i) Ganden Holdings Ltd. (Ganden), which is
a private Israeli company controlled by Nochi Dankner and his sister, Shelly Bergman,
holds approximately 55.26% of the outstanding shares of IDBH (of which, approximately
17.5% of the outstanding shares of IDBH are held directly and approximately 37.73% of the
outstanding shares of IDBH are held through Ganden Investments I.D.B. Ltd, a private
Israeli company, which is an indirect wholly owned subsidiary of Ganden); (ii) Shelly
Bergman, through a wholly-owned company, holds approximately 4.23% of the outstanding
shares of IDBH; (iii) Avraham Livnat Ltd. (Livnat), which is a private
company controlled by Avraham Livnat holds, directly and through a wholly-owned
subsidiary (Avraham Livnat Investments (2002) Ltd.), approximately 13.43% of the
outstanding shares of IDBH); (iv) Manor Holdings BA Ltd. (Manor), a
private company controlled by Isaac and Ruth Manor holds, directly and through a
majority-owned subsidiary (Manor Investments-IDB Ltd.), approximately 13.42% of the
outstanding shares of IDBH. Subsidiaries of Ganden, Livnat and Manor have entered into a
shareholders agreement with respect to shares of IDBH constituting 31.02%, 10.34% and
10.34%, respectively, of the outstanding shares of IDBH for the purpose of maintaining
and exercising control of IDBH as a group. The holdings of said entities in IDBH in
excess of said 51.7% of the issued share capital and voting rights of IDBH (as well as
the holdings of Ganden, Manor and Livnat and Shelly Bergman in IDBH) are not subject to
the shareholders agreement. The term of the shareholders agreement expires in May 2023.
Certain of the foregoing shares of IDBH have been pledged in favor of certain financial
institutions as collateral for loans taken to finance part of the purchase price of such
shares. Upon certain events of default, these financial institutions may foreclose
on the loans and assume ownership of or sell the shares. |
43
|
Isaac
Manor (the husband of Ruth Manor), and Zvi Livnat (the son of Avraham Livnat) are
directors of each of IDBH, IDBD, and DIC. Isaac Manor is also a director of Clal. |
|
Avi
Fischer holds, directly and through a private company controlled by Avi Fischer and his
wife, directly and indirectly, 9.23% of the equity and the voting power of Ganden. |
In
1980, DIC and Clal agreed for a period of ten years (subject to renewal for additional ten
year periods) to coordinate and pool their voting power in the Company in order to appoint
an equal number of each partys nominees to the board of directors of the Company,
and in order to elect their designees to the board of directors Committees. They
also agreed to vote together at the general meetings of the Company on the subject of
dividend distributions. This agreement has been extended until the year 2010.
Since
May 23, 2005, beneficial ownership percentages for Clal and DIC increased by 5.65% and
3.18%, respectively, as compared to the percentages as indicated in the chart above.
The
Company estimates that as of May 30, 20098.46 % of its outstanding ordinary shares were
held in the United States by 711 record holders.
All
ordinary shares of the Company have equal voting rights. The Companys major
shareholders who beneficially own 5% or more of the Companys ordinary shares
outstanding do not have voting rights different from other holders of ordinary shares.
7.B |
Related
Party Transactions |
The
information is included in our consolidated financial statements, included elsewhere in
this annual report. For loans to associated companies, see Note 4 to the attached
financial statements. For a capital note to an associated company, see Note 8d to the
attached financial statements. For transactions and balances with related parties, see
Note 18 to the attached financial statements.
For further information see also
Notes 12b and 12c to our financial statements, included elsewhere in this annual report.
7.C |
Interests
of Experts and Counsel |
Not
applicable.
ITEM 8. FINANCIAL
INFORMATION
8.A |
Consolidated
Statements and Other Financial Information |
See
the financial statements included in Item 18.
Export Sales
In
2008, the Company had NIS 55.8 million of export sales, which represents approximately
8.3% of the NIS 673.5 million total sales volume of the Company.
Legal Proceedings
From
time to time, we and our subsidiaries and affiliated companies may be involved in
lawsuits, claims, investigations or other legal or arbitral proceedings that arise in the
ordinary course of our business. These proceedings may include general commercial disputes
and claims regarding intellectual property.
In
November 2006, the Environmental Protection Ministry announced that, even though the
Companys plant at Hadera has made considerable investments in sewage treatment and
environmental protection issues, an investigation may be launched against it to review
deviations from certain emission standards into the air. Based on the opinion of its legal
advisors, the Company anticipates that the investigation will not materially impact its
operations.
In
September 2008 the Municipality of Hadera submitted a request for a land betterment levy
in the amount of NIS 1.4 million in respect of a change in the use of land which is
designated for the construction of a new manufacturing line for packaging papers. The
Company contested the amount of the levy with a counter assessment in the amount of NIS
28,000. The Company created a provision in the amount of NIS 28,000 in respect of this
request in its financial statements.
44
During
2008, a consolidated company decided to sue one of its suppliers in the amount of NIS
1,750 thousands for refund payments compensation as a result of the supplierrs
failure to supply ERP system to the consolidated company. On the other hand, the supplier
requires the completion of the outstanding value carrier.
During
2008, a consolidated company received from the Municipality of Netanya and from the renter
of a property, claims of payment amounting to NIS 2,700 thousands relating to assessments
regarding taxes and levies for the years 2000-2008 for the above companys enterprise
in Netanya. The consolidated company submitted an appeal on the claim, in the amount of
NIS 2,000 thousands, which was rejected by the Municipality. The consolidated company
submitted an appeal on the rejection. The financial statements include a provision which,
according to managements opinion based on estimates of its legal consultants,
is sufficient in these circumstances.
Dividend Policy
The
Company does not have a defined policy for distributing dividends.
The following
significant changes occurred since December 31, 2008, the date of the most recent annual
financial statements included elsewhere in this document:
On
January 15, 2009, the Company announced that as producer of packaging paper, it had filed
a complaint with the Supervisor of Anti-dumping Charges and Homogenization Charges at the
Ministry of Industry, Trade and Employment (hereinafter: the Supervisor)
concerning import and dumping of packaging paper from several European countries to
Israel. . On February 26, 2009, the Company announced that as a producer of packaging
paper, it had filed a complaint with the Supervisor concerning import and dumping of
packaging paper from several European countries to Israel. In both cases upon review of
the complaint, the Supervisor decided to launch investigations of those issues. According
to the Company announcement, there is no certainty that its complaints would be accepted,
and the Company is currently unable to estimate the impact of such acceptance on its
business results. For further details, see ITEM 4.B. above.
On
February 26, 2009 an associated company decided to allocate preferred shares to the
Company, which will grant the Company the right to receive a special dividend in
accordance with board of directors resolutions of the associated company from time to
time.
On
February 26, 2009, an associated company decided to distribute a special dividend to the
Company in respect of preferred shares allocated thereto in the amount of NIS 32.77
million.
On
February 26, 2009 an associated company announced the distribution of a dividend in the
amount of $ 10 million to its shareholders. As of the date of signing the financial
statements a distribution date has not been determined.
45
ITEM 9. THE OFFER AND
LISTING
The
following table sets forth the high and low market prices of the Companys ordinary
shares on the NYSE Amex and TASE for the five most recent full fiscal years:
|
NYSE Amex
|
Tel Aviv Stock Exchange
|
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|
$
|
NIS
|
$*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar Year |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
2008 | | |
| 80.80 |
|
| 26.55 |
|
| 270.20 |
|
| 104.50 |
|
| 83.58 |
|
| 26.98 |
|
| | |
2007 | | |
| 67.50 |
|
| 41.90 |
|
| 259.40 |
|
| 185.00 |
|
| 65.60 |
|
| 43.65 |
|
| | |
2006 | | |
| 52.12 |
|
| 38.50 |
|
| 237.00 |
|
| 168.50 |
|
| 53.01 |
|
| 38.42 |
|
| | |
2005 | | |
| 57.98 |
|
| 37.50 |
|
| 246.90 |
|
| 176.90 |
|
| 56.42 |
|
| 38.24 |
|
| | |
2004 | | |
| 60.73 |
|
| 48.75 |
|
| 267.10 |
|
| 217.60 |
|
| 60.33 |
|
| 48.72 |
|
|
|
|
|
|
|
|
* Share
prices have been converted from New Israeli Shekels (NIS) to U.S. Dollars at the
representative rate of exchange, as reported by the Bank of Israel, on the dates when
such high or low prices in NIS were recorded.
The
following table sets forth the high and low market prices of the Companys ordinary
shares on NYSE Amex and TASE for each fiscal quarter for the two most recent fiscal years
and the first quarter of 2009:
|
NYSE Amex
|
Tel Aviv Stock Exchange
|
2009 Quarter Ended
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|
$
|
NIS
|
$1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
| 39.48 |
|
| 29.62 |
|
| 164.00 |
|
| 117.30 |
|
| 39.16 |
|
| 29.73 |
|
June 9 | | |
| 43.13 |
|
| 35.00 |
|
| 173.40 |
|
| 147.70 |
|
| 42.28 |
|
| 35.11 |
|
2008 Quarter Ended
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|
$
|
NIS
|
$1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
| 69.05 |
|
| 56.5 |
|
| 261.30 |
|
| 192.10 |
|
| 67.68 |
|
| 56.83 |
|
June 30 | | |
| 80.8 |
|
| 59.71 |
|
| 270.20 |
|
| 212.10 |
|
| 83.58 |
|
| 62.09 |
|
September 30 | | |
| 74.5 |
|
| 52.5 |
|
| 256.10 |
|
| 186.70 |
|
| 74.73 |
|
| 53.02 |
|
December 31 | | |
| 60.25 |
|
| 26.55 |
|
| 205.60 |
|
| 104.50 |
|
| 58.84 |
|
| 26.98 |
|
2007 Quarter Ended
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|
$
|
NIS
|
$1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
| 49.84 |
|
| 41.90 |
|
| 207.50 |
|
| 185 |
|
| 49.61 |
|
| 43.65 |
|
June 30 | | |
| 67.5 |
|
| 47.21 |
|
| 259.40 |
|
| 198.70 |
|
| 65.60 |
|
| 47.82 |
|
September 30 | | |
| 60.88 |
|
| 47.00 |
|
| 250.60 |
|
| 203.10 |
|
| 60.87 |
|
| 47.28 |
|
December 31 | | |
| 66.00 |
|
| 50.00 |
|
| 259.30 |
|
| 200.30 |
|
| 66.92 |
|
| 51.01 |
|
46
The following table sets forth the
high and low market prices of the Companys ordinary shares on NYSE Amex and TASE for
each month of the most recent six months:
|
NYSE Amex
|
Tel Aviv Stock Exchange
|
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|
$
|
NIS
|
$*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 2009 |
|
|
| 41.68 |
|
| 37.25 |
|
| 173.40 |
|
| 154.70 |
|
| 42.28 |
|
| 37.32 |
|
| | |
April 2009 | | |
| 39.5 |
|
| 35.0 |
|
| 170.10 |
|
| 147.7 |
|
| 40.74 |
|
| 35.11 |
|
| | |
March 2009 | | |
| 39.48 |
|
| 29.62 |
|
| 164.0 |
|
| 126.4 |
|
| 39.16 |
|
| 30.37 |
|
| | |
February 2009 | | |
| 34.1 |
|
| 30.05 |
|
| 138.0 |
|
| 127.3 |
|
| 34.12 |
|
| 30.59 |
|
| | |
January 2009 | | |
| 33.59 |
|
| 30.0 |
|
| 133.5 |
|
| 117.3 |
|
| 34.10 |
|
| 29.73 |
|
| | |
December 2008 | | |
| 38.8 |
|
| 28.00 |
|
| 158.60 |
|
| 104.50 |
|
| 39.84 |
|
| 26.98 |
|
|
|
|
|
|
|
|
* Share prices have been
translated from New Israeli Shekels (NIS) to U.S. Dollars at the representative rate of
exchange, as reported by the Bank of Israel, on the dates when such high or low prices in
NIS were recorded.
Not
applicable.
The
Companys ordinary shares have been listed on NYSE Amex since 1959. The ordinary
shares have also been listed on TASE since 1961. The trading symbol for the ordinary
shares on NYSE Amex is AIP.
Not
applicable.
Not
applicable.
9.F |
Expenses
of the Issue |
Not
applicable.
ITEM 10. ADDITIONAL
INFORMATION
Not
applicable.
10.B |
Memorandum
and Articles of Association |
The
Company was registered under Israeli law on February 10, 1951, and its registration number
with the Israeli Registrar of Companies is 52-001838-3.
Objects and purposes of
the company
As
indicated in Article 5 of the Articles of Association of the company (the
Articles), the Company may, at any time, engage in any kind of business in
which it is, expressly or by implication, authorized to engage in accordance with the
objects of the Company as specified in the Company Memorandum of Association (the
Memorandum of Association). According to the Companys Memorandum of
Association, the Companys objectives are paper manufacturing and any other legal
objective.
Directors personal
interest
The
Israeli Companies Law requires that a director and an officer in a company disclose to the
Company any personal interest that he may have, and all related material information, in
connection with any existing or proposed transaction by the Company. The disclosure is
required to be made promptly and in any event no later than the date of the meeting of the
board of directors in which the transaction is first discussed. The Companies Law defines
a personal interest as a personal interest of a person in an action or
transaction by the company, including a personal interest of a relative and of a
corporation in which he or his relative are interested parties, excluding a personal
interest stemming solely from ownership of shares in the company.
47
If
the transaction is an extraordinary transaction, the approval procedures are as described
below. Under the Israeli Companies Law, an extraordinary transaction is a transaction that
is not in the ordinary course of business, a transaction not on market terms or a
transaction that is likely to have a material impact on the Companys profitability,
assets or liabilities.
Subject
to the restrictions of the Israeli Companies Law, a director is entitled to participate in
the deliberations and vote with regard to the approval of transactions in which he has a
personal interest. A director is not entitled to participate and vote with regard to the
approval of an extraordinary transaction in which he has a personal interest, the approval
of indemnity, exemption or insurance of the directors or the approval of the
directors compensation. If a majority of the directors have a personal interest in a
certain decision, they may participate and vote but the issue must be approved also by the
audit committee and by the shareholders. If the controlling shareholder has a personal
interest in an extraordinary transaction, the transaction must be approved by the audit
committee, board of directors and by shareholders at a general shareholders meeting by the
affirmative vote of the holders of a majority of the voting power represented at the
meeting in person or by proxy, provided that either (i) such a majority includes at least
one third of the total votes of shareholders who are not controlling shareholders or on
their behalf, present at the meeting in person or by proxy (votes abstaining shall not be
taken into account in counting the above-referenced shareholder votes); or (ii) the total
number of shares of the shareholders mentioned in clause (i) above that are voted against
does not exceed one percent (1%) of the total voting rights in the Company.
Any
power of the Company which has not been conferred by law or by the Articles to any other
body, may be exercised by the Board of Directors. The management of the Company is guided
by the Board of Directors.
Powers and function of
directors
According
to the Companies Law, the Board of Directors shall formulate the policies of the Company
and shall supervise the performance of the office and actions of the General Manager
(CEO), including, inter alia, examination of the financial position of the Company and
determination of the credit framework of the Company. According to the Companys
Articles, as authorized by the Companies Law, and without derogating from any power vested
in the Board of Directors in accordance with the Articles, the Board of Directors may,
from time to time, at its discretion, decide upon the issuance of a series of debentures,
including capital notes or undertakings, including debentures, capital notes or
undertakings which can be converted into shares, and also the terms thereof, and mortgage
of the property of the Company, in whole or in part, at present or in future, by floating
or fixed charge. Debentures, capital notes, undertakings or other securities, as
aforesaid, may be issued either at a discount or at a premium or in any other manner,
whether with deferred rights or special rights and/or preferred rights and/or other
rights, all at the Board of Directors discretion.
According
to the Companies Law, compensation to directors is subject to approval of the audit
committee, the Board of Directors and the General Meeting of Shareholders. There are no
provisions in the Companys Articles regarding an age limit for the retirement of
directors.
Pursuant
to regulation promulgated under the Companies Law, the remuneration of directors does not
require the approval of the general meeting according to the Companies law if it does not
exceed the maximum amount permissible by applicable law. Nevertheless, if a shareholder
(one or more) who holds at least 1% of the share capital or the voting rights in the
Company objects, not later than 14 days from the filing of a report by the Company with
the Israeli Securities Authority then, a resolution of the audit committee and the Board
of Directors regarding the remuneration of the directors would require approval of the
General Meeting by a simple majority and the resolution regarding the remuneration of the
directors who are deemed to be controlling shareholders of the Company would require the
approval of the General Meeting by a simple majority provided that the majority of the
votes cast approving such resolution includes (a) at least 1/3 of the votes of
shareholders (or any one on their behalf) voting at the General Meeting who do not have a
personal interest in the approval of the transaction (the votes of abstaining shareholders
will not be taken into account as part of the majority votes); or (b) the votes of the
shareholders mentioned in section (a) above, who object to such resolution constituted no
more than 1% of all voting rights in the Company.
Except
for special cases as detailed in the Articles and subject to the provisions of the Israeli
Companies Law, the Board of Directors may delegate its powers to the CEO, to an officer of
the Company or to any other person or to committees of the Board. Delegation of the powers
of the Board of Directors may be with regard to a specific matter or for a particular
period, at the discretion of the Board of Directors.
As
described in Item 6.C Board Practices, all directors, except external
directors, stand for election annually at the General Meeting. The directors need not be
shareholders of the Company in order to qualify as directors.
The shares rights
and restrictions
All
of the Companys shares are ordinary shares. Every ordinary share in the capital of
the Company has equal rights to that of every other ordinary share, including the right to
dividends, to bonus shares and to participation in the surplus assets of the Company upon
liquidation proportionately to the par value of each share, without taking into
consideration any premium paid in respect thereof. All the aforesaid is subject to the
provisions of the Articles.
48
Each
of the ordinary shares entitles the holder thereof to participate at and to one vote at
any general meeting of the Company.
Subject
to the provisions of the Israeli Companies Law, the Board of Directors may decide whether
or not to distribute a dividend. When deciding on the distribution of a dividend, the
Board of Directors may decide that the dividend shall be paid, in whole or in part, in
cash or by way of the distribution of assets in specie, including securities or bonus
shares, or in any other manner at the discretion of the Board of Directors.
Dividends
on the Companys ordinary shares may only be paid out of retained earnings, as
defined in the Israeli Companies Law, as of the end of the most recent fiscal year or
profits accrued over a period of two years, whichever is higher.
The
Company may, by resolution adopted at a General Meeting by an ordinary majority, decrease
the capital of the Company or any reserve fund from redemption of capital.
In
case of winding up of the Company, the liquidator may determine the proper value of the
assets available for distribution and determine how the distribution among the
shareholders will be carried out.
The
liability of the shareholders is limited to the payment of par value of their ordinary
shares.
Under
the Israeli Companies Law, each shareholder has a duty to act in good faith in exercising
his rights and fulfilling his obligations toward the Company and other shareholders and to
refrain from abusing his power in the Company.
In
addition, each shareholder has the general duty to refrain from depriving other
shareholders of their rights.
Furthermore,
any controlling shareholder who knows that he possesses the power to determine the outcome
of a shareholder vote, and any shareholder that, pursuant to the provisions of the
Articles, has the power to appoint or to prevent the appointment of an officer in the
Company or any other power regarding the Company, is under a duty to act in fairness
toward the Company. The Israeli Companies Law does not describe the substance of this duty
of fairness. These various shareholder duties may restrict the ability of a shareholder to
act in what the shareholder perceives to be its own best interests.
Modification of rights
of shares
If
the share capital is divided into different classes, the Company may by resolution adopted
at a general meeting by a special majority of 60% of the votes of shareholders (present in
or by person proxy) voting at the General Meeting (except if the terms of the issuance of
the shares of such class otherwise provide) annul, convert, expand, supplement, restrict,
amend or otherwise modify the rights of a class of shares of the Company, provided that
the consent, in writing, of all the shareholders of such class thereto shall be received
or that the resolution shall have been approved by a General meeting of the shareholders
of such class by special majority, or in the event that it was otherwise provided in the
terms of the issuance of a particular class of the shares of the Company, as may have been
provided in the terms of issuance of such class, provided that the quorum at the class
meeting shall be the presence, in person or by proxy, at the opening of the meeting of at
least two shareholders who own at least twenty five percent (25%) of the number of the
issued shares of such class.
The
rights conferred upon the shareholders or owners of a class of shares, whether issued with
ordinary rights or with preference rights or with other special rights, shall not be
deemed to have been converted, restricted, prejudiced or altered in any other manner by
the creation or issuance of additional shares of any class, whether of the same degree or
in a degree different or preferable to them, nor shall they be deemed to have been
converted, restricted, prejudiced or altered in any other manner by a change of the rights
linked to any other class of shares, all unless otherwise expressly provided in the terms
of the issuance of such shares.
Shareholders meeting
The
Company shall hold an Annual General Meeting each year not later than fifteen months after
the previous Annual Meeting, at such time and place as may be determined by the board of
directors. Any other General Meeting is referred to as a Special Meeting.
A
notice of a General Meeting shall be published in at least two widely distributed daily
newspapers published in Israel in Hebrew. The notice shall be published at least
twenty-one days prior to the meeting date. In addition, the Company provides a notice of
the meeting and related proxy statement in English to the holders of its ordinary shares
listed on the records of the Companys registrar and stock transfer agent in the
United States.
Apart
from the notices as to the General Meeting described above, the Company is not required by
the Articles and the Israeli Companies Law to give any additional notice as to the General
Meeting, either to the registered shareholders or to shareholders who are not registered.
The notice as to a General Meeting is required to include the place, the day and the hour
at which the meeting will be held, the agenda as well as a summary of the proposed
resolutions, and any other details required by law.
49
The
Board of Directors of the Company may determine to convene a Special Meeting, and shall
also convene a Special Meeting at the demand of any two directors, or one quarter of the
directors in office, or one or more shareholders who hold at least five percent of the
issued capital and one percent of the voting rights, or one or more shareholders who hold
at least five percent of the voting rights.
If
the Board of Directors receives a demand for the convocation of a Special Meeting as
aforesaid, the Board of Directors shall within twenty one days of receipt of the demand
convene the meeting for a date fixed in the notice as to the Special Meeting, provided
that the date for convocation shall not be later than thirty five days from the date of
publication of the notice, all the aforesaid subject to the provisions of the Companies
Law.
In
the resolution of the Board to convene a meeting, the Board of Directors may, at its
discretion and subject to the provisions of the law, fix the manner in which the items on
the agenda will be determined and the manner in which notice will be given to the
shareholders entitled to participate at the meeting.
Each
shareholder holding at least ten percent (10%) of the issued capital and one percent (1%)
of the voting rights, or each shareholder holding at least ten percent (10%) of the voting
rights, is entitled to request that the Board include in the agenda any issue, provided
that this issue is suitable to be discussed in a General Meeting.
No
business shall be transacted at any General Meeting unless a quorum is present at the time
the meeting begins consideration of business. A quorum shall be constituted when two
shareholders, holding collectively at least twenty five percent (25%) of the voting
rights, are present in person or by proxy within half an hour from the time provided in
the meeting notice, unless otherwise determined in the Articles.
If
a quorum is not present within half an hour, the meeting shall be adjourned for seven
days, to the same day of the week at the same time and place, without need for
notification to the shareholders, or to such other day, time and place as the Board may by
notice to the shareholders determine.
If
a quorum is not present at the adjourned meeting, the meeting shall be canceled.
Voting and adopting
resolutions at General Meetings
A
shareholder who wishes to vote at a General Meeting shall prove to the Company his
ownership of his shares in the manner required by the Companies Law. The Board of
Directors may issue directives and procedures relating to the proof of ownership of shares
of the Company.
A
shareholder is entitled to vote at a General Meeting or class meeting, in person, or by
proxy or by proxy card. A voting proxy need not be a shareholder of the Company.
Any
person entitled to shares of the Company may vote at a General Meeting in the same manner
as if he were the registered holder of such shares, provided that at least forty eight
hours before the time of the meeting or of the adjourned meeting, as the case may be, at
which he proposes to vote, he shall satisfy the Board of Directors of his right to vote
such shares (unless the Company shall have previously recognized his right to vote the
shares at such meeting).
The
instrument appointing a proxy shall be in writing signed by the principal, or if the
principal is a corporation, the proxy appointment shall be in writing and signed by
authorized signatories of the corporation. The Board of Directors is entitled to demand
that prior to the holding of the meeting, there shall be produced to the Company a
confirmation in writing of the authority of signatories to bind the corporation to the
satisfaction of the Board of Directors. The Board of Directors may also establish
procedures relating to such matters.
The
proxy appointment or an office copy to the satisfaction of the Board shall be deposited at
the registered office or at such other place or places, in or outside of Israel, as may
from time to time be determined by the Board of Directors, either generally or in respect
to a specific meeting, at least forty eight hours prior to the commencement of the meeting
or the adjourned meeting, as the case may be, at which the proxy proposes to vote on the
basis of such proxy appointment.
A
voting proxy is entitled to participate in the proceedings at the General Meeting and to
be elected as chairman of the meeting in the same manner as the appointing shareholder,
unless the proxy appointment otherwise provides. The proxy appointment shall be in a form
customary in Israel or any other form which may be approved by the Board.
According
to an amendment to the Israeli Companies Law, a shareholder is also entitled, in certain
issues, to vote by a proxy card.
Each
ordinary share entitles the holder thereof to participate at a General Meeting of the
Company and to one vote on each item that comes before the General Meeting.
Right of non-Israeli
shareholders to vote
There
is no limitation on the right of non-resident or foreign owners of any class of the
Companys securities to hold or to vote according to the rights vested in such
securities.
50
Change of control
Under
the Articles, the approval of a merger as provided in the Israeli Companies Law is subject
to a simple majority at a General Meeting or class meeting, as the case may be, all
subject to the applicable provisions of law. Such a merger is also subject to the approval
of the boards of the merging companies.
For
purposes of shareholders approval, unless a court rules otherwise, in the vote by
the shareholder meeting of a merging company whose shares are held by the other merging
company, the merger will not be deemed approved if a majority of the shares held by
shareholders voting at the general meeting, other than the shareholders who are also
shareholders in the other merging company or any person who holds 25% or more of the
shares or the right to appoint 25% or more of the directors in the other merging company,
vote against the merger. Upon the request of a creditor of either party to the proposed
merger, a court may delay or prevent the merger if it concludes that there exists a
reasonable concern that, as a result of the merger, the surviving company will be unable
to satisfy the merger obligations. . In addition, a merger may not be completed unless at
least 30 days have passed from the date that the merger was approved at the general
meetings of any of the merging companies and at least 50 days have passed from the date
that a proposal of merger was filed with the Israeli Registrar of Companies.
The
Israeli Companies Law also provides that an acquisition of shares of a public company must
be made by means of a tender offer if, as a result of the acquisition, the purchaser would
become a 25% shareholder of the Company, and there is no existing 25% or more shareholder
in the Company at the time. If there is no existing shareholder of the Company who holds
more than 45% of the voting rights in the Company, the Companies Law provides that an
acquisition of shares of a public company must be made by means of a tender offer if, as a
result of the acquisition, the purchaser would become a shareholder of more than 45% of
the voting rights in the Company.
If,
following any acquisition of shares, the acquirer will hold 90% or more of the
Companys shares, the acquisition may not be made other than through a tender offer
to acquire all of the shares of such class. If more than 95% of the outstanding shares are
tendered in the tender offer, all the shares that the acquirer offered to purchase will be
sold to it. However, the remaining minority shareholders may seek to alter the
consideration by court order.
Under
the Israeli Securities Act 1968, any major shareholder who is the beneficial owner of more
than 5% of the Companys equity capital or voting securities is required to report
this fact, and any change in his holdings, to the Israeli Securities Authority.
Transfer Agent and
Registrar
We
have appointed American Stock Transfer & Trust Co. as the transfer agent and registrar
for our ordinary shares.
Listing
Our
ordinary shares are listed on both the NYSE Amex and on the TASE under the symbol
AIP.
For
a description of material contracts other than those described below, see Item 7
Major Shareholders and Related Party TransactionsRelated Party Transactions.
In
February 2007, HAP finalized the sale of all its direct and indirect holdings in TMM, as
well as its holdings in Barthelemi, to CGEA (in an agreement signed January 4, 2007). The
sale price was approximately $27 million. Following the sale, HAP ceased to be a
shareholder in TMM. For further details, see Item 4.A History and Development of the
Company.
In
March 2007, KCTR signed an agreement in principle with Unilever, according to which
Unilever shall distribute and sell KCTRs products in Turkey, excluding distribution
and sales to food chains, which will be done directly by KCTR. The agreement was signed to
help KCTR increase its market penetration and volume of sales following the approval of a
strategic plan by KCTR to expand its activities in Turkey in the coming decade. The
complete strategic plan is designed to expand the activities of KCTR from the current
yearly sales volume of $50 million to a volume of $300 million in the year 2015.
In
May 2007, the Company entered into an agreement with East Mediterranean Gas Company
(EMG) for the purchase of natural gas from Egypt. The agreem ent describes
principles for use in concluding a detailed agreement for the purchase of natural gas. It
is expected that this will generate significant fuel cost savings and lead to further
improvement in air quality. In July 2005, HAP signed an agreement for the purchase of
natural gas with Thetys Sea Group to meet the Companys requirements for natural gas
at the Hadera production facility until the middle of 2011. The agreement with EMG
provides for the continued availability of natural gas for an additional 15 years. In
addition, the agreement allows HAP, within a limited period of time, to increase the
quantities of natural gas purchased to serve the needs of the new power plant which is
being planned. The estimated annual purchase of natural gas from EMG will range from $10
million to $50 million, depending on the quantities purchased and the prevailing prices.
Bank and corporate guarantees, of an order of one year purchase, will be provided by HAP,
when signing the detailed agreement. According to the May 2007 agreement, the parties must
sign a detailed agreement by the end of 2007. As of the report date of this annual report,
the parties are in negotiations to formulate the final version of the said detailed
agreement.
51
On
July 29, 2005 the Company signed an agreement in London, with the Thetys Sea Group (Noble
Energy Mediterranean Ltd., Delek Drilling Limited Partnership, Avner Oil Exploration
Limited Partnership and Delek Investment and Assets Ltd.), for the purchase of natural
gas. The gas that will be purchased is intended to fulfill the Companys requirements
in the coming years, for the operation of the existing energy co-generation plant at
Hadera that was converted for the use of natural gas, instead of fuel oil. The overall
financial volume of the transaction totals $35 million over the term of the agreement from
the initial supply of gas and until the earlier of (1) the point at which the Company will
have purchased an aggregate of 0.43 BCM of natural gas, or (2), July 1, 2011. As of the
date of this annual report, the Company is dependent on Tethys Sea Group for the supply of
natural gas, since to the best of the Companys knowledge, as of a little prior to
publication of this report, Tethys Sea Group is the only natural gas supplier in Israel
for the manufacturing market, except for an Egyptian gas supplier which supplies gas to
the Israel Electric Company.
On
July 11, 2007, the Company entered into an agreement with Israel Natural Gas Routes Ltd.
(Gas Routes) for transportation of natural gas to its facility in Hadera for a
six-year term, with an optional extension for another two-year. Consideration, pursuant to
the agreement includes payment of a non-recurring connection fee upon connection based on
the actual cost of connection to the Companys facility, as well as monthly payments
based on two components: (a) a fixed amount for the gas volume ordered by the Company; and
(b) an additional amount based on the actual gas volume delivered to the facility. As of
the report date of this annual report, the Company is dependent on Gas Routes, since in
the agreement the Company undertook to pay a set annual payment of NIS 2 million even if
it does not actually make use of Gas Routes transportation services.
During
2008, the Company has completed execution of the key agreements for purchase of major
equipment required for a new production system for packaging paper produced from paper and
board waste. The new production system at the Companys Hadera site, which will have
an output capacity of approximately 230 thousand tons per annum, will cost an estimated
NIS 690 million (approximately $170 million). The principal equipment for the production
system was acquired from the leading companies in the world in the manufacture and sale of
paper machines, with the central equipment purchased from the Italian company Voith, while
additional complementary items were ordered from Finnish company METSO and Italian company
SEEI. According to the signed agreements, the Company will pay a total sum of
approximately 60 million for the equipment detailed above. The company has signed
most of the agreements for the supply of equipment and construction, and as the date of
this annual report, part of the equipment has already been supplied while the remaining
equipment is scheduled to be supplied by the end of 2009. Pursuant to the signed
agreements, the Company is expected to sign agreements with additional suppliers and
contractors in order to complete installation of the production system and its planned
operation start in early 2010.
On
November 3, 2008, the Companys General Meeting approved the lease agreement signed
on September 18, 2008 between the Company and Gav-Yam Land Ltd. (the Lessor),
a public company controlled by the Companys indirect controlling shareholders,
whereby the Company would lease a plot in Modiin with an area of 74,500 square
meters, as well as buildings to be constructed by the Lessor for the Company, with a total
constructed area of 21,300 square meters, to serve as a logistics center, industrial and
office space (LogCenter) for the Companys subsidiaries and associated
companies, which would, in part, replace existing lease agreements. The leasing period
shall be 15 years from the date of receiving possession of the leased property. The
Company will also have an option to extend the lease by an additional 9 years and 11
months. For further details, see the Companys Proxy Statement dated October 15,
2008.
In
August 2008, a transaction was completed for the acquisition of shares of Carmel, pursuant
to an agreement signed on July 10, 2008, whereby the Company acquired the shares of Carmel
held by Robert Kraft, the principal shareholder in Carmel, as well as those of several
other shareholders, in consideration of a total of $20.77 million, paid upon closing of
the transaction. The shares were acquired As-Is and the transaction closed
subsequent to receiving the approval of the Antitrust Supervisor, which was a
pre-condition for said closing. Upon conclusion of the transaction and as of May 31, 2009,
the Company holds approximately 89.3% of Carmel shares and starting September 1, 2008, the
financial statements of Carmel and those of Frenkel-CD Ltd. have been consolidated with
the Companys financial statements.
Foreign exchange
regulations
There
are no Israeli governmental laws, decrees or regulations that restrict or that affect the
export or import of capital, including but not limited to, foreign exchange controls on
remittance of dividends on ordinary shares or on the conduct of the Groups
operations, except as otherwise set forth in the paragraph below regarding taxation.
52
The following information is
regarding Israeli law only.
Investors
are advised to consult their tax advisors with respect to the tax consequences of their
purchases, ownership and sales of ordinary shares, including the consequences under
applicable state and local law and federal estate and gift tax law, and the application of
foreign laws or the effect of nonresident status on United States taxation. This tax
summary does not address all of the tax consequences to the investors of purchasing,
owning or disposing of the ordinary shares.
On
July 24, 2002, the Israeli Knesset enacted income tax reform legislation, commonly
referred to as the 2003 Tax Reform. The 2003 Tax Reform has introduced
fundamental and comprehensive changes into Israeli tax laws. Most of the legislative
changes took effect on January 1, 2003. The 2003 Tax Reform has introduced a transition
from a primarily territorial-based tax system to a personal-based system of taxation with
respect to Israeli residents. The Tax 2003 Reform has also resulted in significant
amendment of the international taxation provisions, and new provisions concerning the
taxation of capital markets, including the abolishment of currently exempt
investment routes (e.g., capital gains generated by Israeli individuals from the
sale of securities traded on the TASE).
After
the 2003 Tax Reform, the Israeli Parliament approved on July 25, 2005 additional income
tax reform legislation (the 2006 Tax Reform), pursuant to the recommendations
of a committee appointed by the Israeli Minister of Finance, which incorporated additional
fundamental changes in Israeli tax law. The 2006 Tax Reform includes, inter alia, a
gradual reduction of income tax rates for both individuals and corporations over the years
through 2010, and outlines a path towards uniformity in the taxation of interest, dividend
and capital gains derived from securities. Most of the amendments to the tax law are
effective as of January 1, 2006, subject to certain exceptions. Transition rules apply in
certain circumstances.
Various
issues related to the effective date of the 2003 Tax Reform and the 2006 Tax Reform remain
unclear in view of ambiguous legislative language and the lack of authoritative
interpretations at this time. The analysis below is therefore based on our current
understanding of the new legislation.
Income taxes on
dividends distributed by the Company to non-Israeli residents
Subject
to the provisions of applicable tax treaties, dividend distributions from regular profits
(non-Approved Enterprise) by the Company to a non-resident shareholder are generally
subject to a withholding tax of 20%. If the shareholder is considered a principal
shareholder at any time during the 12-month period preceding such distribution,
i.e., such shareholder holds directly or indirectly, including with others, at least 10%
of any means of control in the company, the tax rate on the shareholder (non-Approved
Enterprise income) will be 25%. The withholding tax by the Company on such dividend would
remain 20% In the event that tax exempt Approved Enterprise profits are distributed as a
dividend, the Company is subject to the corporate tax from which it was exempt (25%) and
to withholding tax at source in respect of the distributed dividend (usually 15%).
Generally,
under the Tax Treaty Between the Government of the United States of America and the
Government of the State of Israel with Respect to Taxes on Income (U.S.
Treaty), the maximum rate of withholding tax on dividends paid to a shareholder who
is a resident of the United States (as defined in the U.S. Treaty) will be 25%. However,
when a U.S. tax resident corporation is the recipient of the dividend, the rate on a
dividend out of regular (non-Approved Enterprise) profits may be reduced to 12.5% under
the treaty, where the following conditions are met:
|
the
recipient corporation owns at least 10% of the outstanding voting rights of the Company
for all of the period preceding the dividend during the Companys current and prior
taxable year; and
|
|
generally not more than 25% of the gross income of the paying corporation for its prior
tax year consists of certain interest and dividend income.
|
Otherwise,
the usual rates apply.
United
States individual citizens and residents and U.S. corporations generally will be required
to include in their gross income the full amount of dividends received from the Company
with respect to the ordinary shares owned by them, including the amount withheld as
Israeli income tax. Subject to the limitations and conditions provided in the Internal
Revenue Code of 1986, as amended (the Code), such persons may be eligible to
claim a credit for such withheld amounts against their United States federal income tax
liability. As an alternative, the persons enumerated above (provided such persons, in the
case of individual taxpayers, itemize their deductions) may elect to deduct such withheld
tax from their gross income in determining taxable income (subject to applicable
limitations on the deductions claimed by individuals). However, such a credit or deduction
may be limited for U.S. alternative minimum tax purposes, depending on the taxpayers
specific circumstances.
Dividend
payments on the ordinary shares will not be eligible for a dividends received deduction
generally allowed to United States corporations under the Code.
53
Income
taxes on dividends distributed by the Company to Israeli residents
The
distribution of dividend income to Israeli residents will generally be subject to income
tax at a rate of 20% for individuals and will be exempt from income tax for corporations.
In the event that tax exempt Approved Enterprise profits are distributed as a dividend,
the Company is subject to the corporate tax from which it was exempt (25%) and to
withholding tax at source in respect of the distributed dividend (usually 15%). In
addition, if an Individual Israeli shareholder is considered a principal
shareholder at any time during the 12-month period preceding such sale, i.e., such
shareholder holds directly or indirectly, including with others, at least 10% of any means
of control in the Company, the tax rate on the dividend (not source from Approved
Enterprise income) will be 25%. The withholding tax by the Company on such dividend would
remain 20%.
Tax on capital gains of
shareholders General
Israeli
law imposes a capital gains tax on the sale of capital assets by an Israeli resident and
on the sale of capital assets located in Israel or the sale of direct or indirect rights
to assets located in Israel. The Israeli Tax Ordinance distinguishes between Real
Gain and Inflationary Surplus. Real Gain is the excess of the total
capital gain over Inflationary Surplus computed on the basis of the increase in the
Israeli CPI between the date of purchase and the date of sale. The Real Gain, accrued at
the sale of an asset purchased on or after January 1, 2003, is generally taxed at a 20%
rate for individuals (except for principal shareholder which then the tax rate
is 25%) and 25% for corporations. Inflationary Surplus, that accrued after December 31,
1993, is exempt from tax.
In
July 2005, the Israeli Parliament approved tax reform which, among other things, decreases
the corporate tax gradually from 31% in 2006 to 25% in 2010.
Pursuant
to the2006 Tax Reform, the current applicable corporate tax rate in 2007 is to be
gradually reduced from 29% to 25%, in the following manner: the tax rate for 2007 was
29% , in 2008 27%, in 2009 26%, in 2010 and afterwards 25%.
The maximum tax rate for individuals is 48% in 2007 and shall also be gradually reduced to
44% in 2010 and afterwards. These rates are subject to the provisions of any applicable
bilateral double taxation treaty. Israeli law generally imposes a capital gains tax on the
sale of securities and any other capital assets.
An
individual shareholder will generally be subject to tax at a 20% rate on realized real
capital gain accrued from January 1, 2003 and thereafter. To the extent that the
shareholder claims a deduction of financing expenses, the gain will be subject to tax at a
rate of 25% (until otherwise stipulated in bylaws that may be published in the future).
If
such shareholder is considered a principal shareholder at any time during the
12-month period preceding such sale, i.e., such shareholder holds directly or indirectly,
including with others, at least 10% of any means of control in the Company, the tax rate
will be 25%.
Israeli
corporations shareholders will generally be subject to tax at a 25% rate on
realized real capital gain accrued from January 1, 2003 and thereafter.
The
tax basis of shares acquired prior to January 1, 2003 will be determined in accordance
with the average closing share price in the three trading days preceding January 1, 2003.
However, a taxpayer may elect the actual adjusted cost of the shares as the tax basis
provided he can provide sufficient proof of such adjusted cost.
It
should be noted that different taxation rules may apply to shareholders who purchased
their shares prior to the listing on the TASE. They should consult with their tax advisors
for the precise treatment upon sale.
Corporations which are
subject to the Inflationary Adjustments Law
Israeli
companies that were subject to the Income Tax Law (Inflation Adjustments) 1985 (the
Adjustment Law) prior to the publication of Amendment No. 147 are subject to
corporate tax rate on capital gain driven from the sale of the shares.
Capital gains
non-Israeli residents (Individuals and Corporations)
Non-Israeli
residents are generally exempt from capital gains tax on any gains derived from the sale
of shares publicly traded on the TASE provided, however, that such capital gains are not
derived from his permanent establishment in Israel and that such shareholders did not
acquire their shares prior to an initial public offering. In addition, non-Israeli
companies will not be entitled to such exemption if an Israeli resident (i) has a
controlling interest of 25% or more in such non-Israeli company, or (ii) is the
beneficiary or is entitled to 25% or more of the revenues or profits of such non-Israeli
company, whether directly or indirectly.
It
should be noted that different taxation rules may apply to shareholders who purchased
their shares prior to the listing on the TASE. They should consult with their tax advisors
for the precise treatment upon sale.
Notwithstanding
the foregoing with respect to both Israeli and non-Israeli residents, dealers (both
individuals and corporation) in securities in Israel are generally taxed at regular tax
rates applicable to business income.
The
U.S. Israeli Tax Treaty exempts U.S. residents who hold directly or indirectly an interest
of less than 10% of the Israeli company, and who held an interest of less than 10% during
all the 12 months prior to a sale of their shares, from Israeli capital gains tax in
connection with such sale. Certain other tax treaties to which Israel is a party also
grant exemptions from Israeli capital gains taxes.
54
10.F |
Dividends
and Paying Agents |
Not
applicable.
Not
applicable.
10.H |
Documents
on Display |
A
copy of each document (or a translation thereof to the extent not in English) concerning
the Company that is referred to in this annual report on Form 20-F is available for public
view at our principal executive offices at Hadera Paper Ltd., 1 Meizer Street, Industrial
Zone, Hadera 38100, Israel. We are subject to the information and periodic reporting
requirements of the Securities Exchange Act of 1934, as amended. In accordance with these
requirements, we file reports and other information with the Securities and Exchange
Commission (the SEC).
Copies
of our securities filing, including this annual report and the exhibits hereto may be
inspected and copied at the SECs Public Reference Room at 100 F Street, NE,
Washington, D.C. 20549. The public may obtain information on the operation of the
SECs Public Reference Room by calling the SEC in the United States at
1-800-SEC-0330.
As
a foreign private issuer, we are exempt from the rules under the Exchange Act relating to
the furnishing and content of proxy statements, and our officers, directors and principal
shareholders are exempt from the reporting and short-swing profit recovery provisions
contained in Section 16 of the Exchange Act. In addition, we are not required under the
Exchange Act to file periodic reports and financial statements with the Securities and
Exchange Commission as frequently or as promptly as United States companies whose
securities are registered under the Exchange Act.
ITEM 11. QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Due
to its operations, the Company is exposed to market risks, consisting primarily of changes
in interest rates on both short and long-term loans, changes in exchange rates and
changes in raw material and energy prices. These changes in interest rates affect the
Companys financial results.
The
Companys Board of Directors determines the policy to address these risks, according
to which financial instruments are employed and defines the objectives to be attained,
taking into account the Groups linkage balance sheet and the impact of changes in
various currencies and in the Consumer Price Index on the Companys cash flows and on
its financial statements.
HAP
conducts calculations of its exposure every month and examines the compliance with the
policy determined by the Board of Directors.
Furthermore,
limited use is made of derivative financial instruments, which the Company employs for
hedging the cash flows, originating from the existing assets and liabilities.
Such
hedging transactions are conducted primarily through currency options and forward
transactions with Israeli banking institutions. The Company believes that the inherent
credit risk of these transactions is slight.
As
of December 31, 2008 HAP owned CPI-linked long-term loans (notes) in the total amount of
approximately NIS 356.5 million. The interest on such loans is not higher than the market
interest rate.
In
the event that the inflation rate rises significantly, a loss may be recorded in
HAPs financial statements, due to the surplus of CPI-linked liabilities.
In
order to hedge this exposure, HAP entered into forward transactions, in early 2009 for
hedging NIS 250 million against a rise in the CPI until December 2009. These transactions
replaced hedging transactions of NIS 190 million that terminated in early 2008 and in
August 2008.
Through
our normal operations, we are exposed principally to the market risks associated with
changes in the Consumer Price Index, which our notes are linked to. We manage our exposure
to these market risks through our regular financing activities and, when deemed
appropriate, we hedge these risks through the use of derivative financial instruments. We
use the term hedge to mean a strategy designed to manage risks of volatility movements on
certain liabilities. The gains or losses on derivative instruments are expected to offset
the losses or gains on these liabilities. We use derivative financial instruments as risk
hedging tools and not for trading or speculative purposes. Our risk management objective
is to minimize the effect of volatility on our financial results exposed to these risks
and appropriately hedging them with forward contracts.
55
|
Maturity
|
|
In NIS thousands
|
|
2009
|
2010-11
|
2012-13
|
More than 5
years
|
Total book
value
|
Total fair
value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 1 debentures |
|
|
| 7,422 |
|
| - |
|
| - |
|
| - |
|
| 7,422 |
|
| 7,537 |
|
| | |
Series 2 debentures | | |
| 31,712 |
|
| 63,424 |
|
| 63,424 |
|
| - |
|
| 158,560 |
|
| 155,637 |
|
| | |
Series 3 debentures | | |
| - |
|
| 42,342 |
|
| 42,342 |
|
| 105,856 |
|
| 190,540 |
|
| 195,959 |
|
| | |
Series 4 debentures | | |
| - |
|
| 78,519 |
|
| 78,519 |
|
| 78,519 |
|
| 235,557 |
|
| 269,078 |
|
Credit Risks
The
Companys and its subsidiaries cash and cash equivalents and the short-term
deposits as of December 31, 2008 are deposited mainly with major Israeli banks. The
Company and its subsidiaries consider the credit risks in respect of these balances to be
immaterial.
Most
of these companies sales are made in Israel, to a large number of customers. The
exposure to credit risks relating to trade receivables is limited due to the relatively
large number of customers. The Group performs ongoing credit evaluations of its customers
to determine the required amount of allowance for doubtful accounts. The Company believes
that an appropriate allowance for doubtful debts is included in the financial statements.
Fair Value of Financial
Instruments
The
fair value of the financial instruments included in working capital of the Group is
usually identical or close to their carrying value. The fair value of loans and other
liabilities also approximates the carrying value, since they bear interest at rates close
to the prevailing market rates, except as described below.
56
Sensitivity Analysis Tables for Sensitive Instruments, According to Changes in Market Elements
as at December 31, 2008:
All
other Companys market risk sensitive instruments are instruments entered into for
purposes other than trading purposes.
Sensitivity to Interest Rates
|
Sensitive Instruments
|
Profit (loss) from changes
|
|
Profit (loss) from changes
|
|
Interest
rise
10%
|
Interest rise
5%
|
Fair value
As at
Dec-31-08
|
Interest
decrease
5%
|
Interest
decrease
10%
|
In NIS thousands
|
|
|
|
|
|
|
Series 1 Debentures |
|
|
| (16 |
) |
| (8 |
) |
| (7,537 |
) |
| 8 |
|
| 16 |
|
Series 2 Debentures | | |
| (1,866 |
) |
| (937 |
) |
| (155,637 |
) |
| 947 |
|
| 1,903 |
|
Series 3 Debentures | | |
| (3,979 |
) |
| (2,005 |
) |
| (195,959 |
) |
| 2,037 |
|
| 4,105 |
|
Series 4 Debentures | | |
| (3,956 |
) |
| (1,990 |
) |
| (269,078 |
) |
| 2,013 |
|
| 4,050 |
|
Other liabilities | | |
| (134 |
) |
| (57 |
) |
| (31,359 |
) |
| 68 |
|
| 136 |
|
Long-term loans and capital | | |
notes - granted | | |
| 212 |
|
| 106 |
|
| 49,355 |
|
| (106 |
) |
| (213 |
) |
|
|
|
|
|
|
The fair value of the loans is based
on a calculation of the present value of the cash flows, according to the
generally-accepted interest rate on loans with similar characteristics (4.5% in 2008).
Regarding the terms of the
debentures and other liabilities See Note 8 to the financial statements
Regarding
long-term loans and capital notes granted See Note 4 to the financial statements
Sensitivity of -linked instruments to changes in the exchange rate
|
Sensitive Instruments
|
Profit (loss) from changes
|
|
Profit (loss) from changes
|
|
Rise in
10%
|
Rise in
5%
|
Fair value as
at
Dec-31-08
|
Decrease in
5%
|
Decrease in
10%
|
In NIS thousands
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
| 268 |
|
| 134 |
|
| 2,681 |
|
| (134 |
) |
| (268 |
) |
Designated deposits | | |
| 12,575 |
|
| 6,287 |
|
| 125,747 |
|
| (6,287 |
) |
| (12,575 |
) |
Other Accounts Receivable | | |
| 321 |
|
| 160 |
|
| 3,206 |
|
| (160 |
) |
| (321 |
) |
Supplier engagement | | |
transaction - Alstom | | |
| (92 |
) |
| (46 |
) |
| (922 |
) |
| 46 |
|
| 92 |
|
Other Accounts Payable | | |
| (2,397 |
) |
| (1,198 |
) |
| (23,969 |
) |
| 1,198 |
|
| 2,397 |
|
PUT options | | |
| - |
|
| - |
|
| (836 |
) |
| (2,088 |
) |
| (3,412 |
) |
NIS-(euro)forward transaction | | |
| 12,293 |
|
| 6,996 |
|
| 1,304 |
|
| (3,599 |
) |
| (8,896 |
) |
Sensitivity to the US Dollar Exchange Rate
|
Sensitive Instruments
|
Profit (loss) from changes
|
|
Profit (loss) from changes
|
|
Revaluation
of $ 10%
|
Revaluation
of $ 5%
|
Fair value
as at
Dec-31-08
|
Devaluation
of $ 10%
|
Devaluation
of $ 5%
|
In NIS thousands
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
| 233 |
|
| 116 |
|
| 2,327 |
|
| (116 |
) |
| (233 |
) |
Other Accounts Receivable | | |
| 1,472 |
|
| 736 |
|
| 14,722 |
|
| (736 |
) |
| (1,472 |
) |
Accounts Payable | | |
| (3,246 |
) |
| (1,623 |
) |
| (32,549 |
) |
| 1,623 |
|
| 3,246 |
|
Other accounts receivable reflect
primarily short-term customer debts.
Capital note See Note 4d to the financial
statements.
Accounts payable reflect primarily
short-term liabilities to suppliers.
57
Quantitative Information
Regarding Market Risk
The
following are the balance-sheet components by linkage bases at December 31, 2008:
NIS millions
|
Unlinked
|
CPI-linked
|
In foreign
currency, or
linked
thereto
(primarily
US$)
|
-linked
|
Non-Monetary
Items
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | |
| 8.1 |
|
| |
|
| 2.3 |
|
| 2.7 |
|
| |
|
| 13.1 |
|
Short-term deposits and investments | | |
| 123.9 |
|
| |
|
| |
|
| 125.7 |
|
| |
|
| 249.6 |
|
Other Accounts Receivable | | |
| 396.0 |
|
| 0.9 |
|
| 15.8 |
|
| 3.2 |
|
| 3.9 |
|
| 419.8 |
|
Inventories | | |
| |
|
| |
|
| |
|
| |
|
| 168.8 |
|
| 168.8 |
|
Current tax assets | | |
| 6.3 |
|
| |
|
| |
|
| |
|
| |
|
| 6.3 |
|
Investments in Associated Companies | | |
| 53.0 |
|
| |
|
| |
|
| |
|
| 265.1 |
|
| 318.1 |
|
Deferred taxes on income | | |
| |
|
| |
|
| |
|
| |
|
| 29.8 |
|
| 29.8 |
|
Fixed assets, net | | |
| |
|
| |
|
| |
|
| |
|
| 767.6 |
|
| 767.6 |
|
Intangible Assets | | |
| |
|
| |
|
| |
|
| |
|
| 31.5 |
|
| 31.5 |
|
Other assets | | |
| |
|
| |
|
| |
|
| |
|
| 38.9 |
|
| 38.9 |
|
Assets on account of employee benefits | | |
| 0.6 |
|
| |
|
| |
|
| |
|
| |
|
| 0.6 |
|
|
| |
| |
| |
| |
| |
| |
Total Assets | | |
| 587.9 |
|
| 0.9 |
|
| 18.1 |
|
| 131.6 |
|
| 1,305.6 |
|
| 2,044.1 |
|
|
| |
| |
| |
| |
| |
| |
Liabilities | | |
Short-term credit from banks | | |
| 77.7 |
|
| |
|
| |
|
| |
|
| |
|
| 77.7 |
|
Other Accounts Payable | | |
| 240.3 |
|
| |
|
| 36.8 |
|
| 24.0 |
|
| |
|
| 301.1 |
|
Financial liability at fair value through the statement of income | | |
| |
|
| |
|
| 13.9 |
|
| |
|
| |
|
| 13.9 |
|
Deferred taxes on income | | |
| |
|
| |
|
| |
|
| |
|
| 76.6 |
|
| 76.6 |
|
Long-term loans, including current maturities | | |
| 124.0 |
|
| 35.2 |
|
| |
|
| |
|
| |
|
| 159.2 |
|
Notes (debentures) - including current maturities | | |
| 238.6 |
|
| 354.7 |
|
| |
|
| |
|
| |
|
| 593.3 |
|
Liabilities on account of employee benefits | | |
| 31.9 |
|
| |
|
| |
|
| |
|
| |
|
| 31.9 |
|
Other Liabilities | | |
| 32.8 |
|
| |
|
| |
|
| |
|
| |
|
| 32.8 |
|
Equity, funds and reserves | | |
| |
|
| |
|
| |
|
| |
|
| 757.6 |
|
| 757.6 |
|
|
| |
| |
| |
| |
| |
| |
Total liabilities and equity | | |
| 745.3 |
|
| 389.9 |
|
| 50.7 |
|
| 24.0 |
|
| 834.2 |
|
| 2,044.1 |
|
|
| |
| |
| |
| |
| |
| |
Surplus financial assets (liabilities) as at | | |
Dec-31-2008 | | |
| (157.4 |
) |
| (389.0 |
) |
| (12.6 |
) |
| 107.6 |
|
| 471.4 |
|
| |
|
|
| |
| |
| |
| |
| |
| |
|
|
|
|
|
|
|
ITEM 12. DESCRIPTION OF
SECURITIES OTHER THAN EQUITY SECURITIES
Not
applicable.
PART II
ITEM 13. DEFAULTS,
DIVIDEND ARREARAGES AND DELINQUENCIES
None.
ITEM 14. MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
None.
58
ITEM 15. CONTROLS AND
PROCEDURES
(a) Disclosure Controls
and Procedures
As
of the end of the period covered by this report, we performed an evaluation of the
effectiveness of our disclosure controls and procedures that are designed to ensure that
the material financial and non-financial information required to be disclosed in the
report that the Company files or submits under the Securities Exchange Act of 1934 is
recorded, processed, summarized and reported within the time periods specified in the
SECs rules and forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required to be
disclosed by an issuer in the reports that it files or submits under the Securities
Exchange Act of 1934, as amended, is accumulated and communicated to the our management,
including our principal executive and principal financial officers, or persons performing
similar functions, as appropriate to allow timely decisions regarding required disclosure.
There can be no assurance that our disclosure controls and procedures will detect or
uncover all failures of persons within the Company to disclose material information
otherwise required to be set forth in our reports. Nevertheless, our disclosure controls
and procedures are designed to provide reasonable assurance of achieving the desired
control objectives. Based on our evaluation, our management, including our Chief Executive
Officer and Chief Financial Officer, have concluded that our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15(d) -15(e) of the Securities Exchange Act
of 1934, as amended) as of the end of the period covered by this report are effective at
such reasonable assurance level.
(b) Managements
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)).
Internal control over financial reporting is a process to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting
principles. Internal control over financial reporting includes policies and procedures
that:
|
|
pertain
to the maintenance of records that in reasonable detail accurately and fairly
reflect our transactions and asset dispositions; |
|
|
provide
reasonable assurance that transactions are recorded as necessary to permit the
preparation of our financial statements in accordance with generally accepted accounting
principles, and that our receipts and expenditures are being made only in accordance with
authorizations of our management and directors; and |
|
|
provide
reasonable assurance regarding the prevention or timely detection of unauthorized
acquisition, use or disposition of assets that could have a material effect on our
financial statements. |
Because
of its inherent limitations, internal control over financial reporting may not prevent or
detect material misstatements. Also, projection of any evaluation of effectiveness to
future periods are subject to the risk that controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies and procedures
may deteriorate.
Under
the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, we conducted an evaluation of the
effectiveness of our internal control over financial reporting as of December 31,
2008 based on the framework in Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
In conducting the managements
evaluation of the effectiveness of its internal control over financial reporting,
management determined the internal control systems at Carmel Container Systems Ltd and
Frenkel CD Ltd which were acquired in August 2008, would be excluded from the 2008
internal control assessment, as permitted by the Securities and Exchange Commission.
Accordingly as of and for the year ended December 31, 2008 approximately 17% and 20%
of the consolidated net and total assets, respectively, approximately 25% of consolidated
revenues and approximately 14% of net income were excluded from managements
evaluation of the effectiveness of internal control over financial reporting.
Our
managements assessment of the effectiveness of the Companys internal control
over financial reporting concluded that, as of December 31, 2008, the Companys
internal control over financial reporting was effective.
(c)
Attestation report of the registered public accounting firm
Our
independent auditors, Brightman Almagor & Co a member firm of Deloitte Touche
Tohmatsu and registered public accounting firm, has audited the consolidated financial
statements in this annual report on Form 20-F, and, as part of their audit, has issued
their report, included herein, on the effectiveness of our internal control over
financial reporting as of December 31, 2008.
59
(d) Changes in Internal
Control Over Financial Reporting
There
were no changes in our internal controls over financial reporting that occurred during
the year end period covered by this Form 20-F that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting
ITEM 16. [RESERVED]
ITEM
16A. AUDIT COMMITTEE FINANCIAL EXPERT
Amos
Mar-Haim, a member of the Companys Audit Committee, meets the criteria of an Audit
Committee Financial Expert under the applicable rules and regulations of the SEC and his
designation as the Audit Committees Financial Expert has been ratified by the Board
of Directors. Amos Mar-Haim is independent, as that term is defined in the
NYSE Amexs listing standards.
ITEM 16B. CODE OF
ETHICS
The
Company has adopted a code of ethics which is applicable to all directors, officers and
employees of the Company, including its principal executive officer, principal financial
officer, and principal accounting officer or controller and persons performing similar
functions (the Code of Ethics). The Code of Ethics covers areas of professional and
business conduct, and is intended to promote honest and ethical behavior, including fair
dealing and the ethical handling of actual or apparent conflicts of interest; support
full, fair, accurate, timely and understandable disclosure in reports and documents the
Company files with, or submits to, the SEC and other governmental authorities, and in its
other public communications; deter wrongdoing; encourage compliance with applicable laws
and governmental rules and regulations; and ensure the protection of the Companys
legitimate business interests. The Company encourages all of its officers and employees
promptly to report any violations of the Code of Ethics, and has provided mechanisms by
which they may do so. The Company will provide a copy of the Code of Ethics to any person,
without charge, upon written request addressed to the Corporate Secretary of the Company
at the Companys corporate headquarters in Hadera, Israel.
ITEM 16C. PRINCIPAL
ACCOUNTANT FEES AND SERVICES
The
Audit Committee maintains a policy of approving and recommending only those services to be
performed by the Companys external auditors which are permitted under the
Sarbanes-Oxley Act and the applicable rules of the SEC relating to auditor independence,
and which are otherwise consistent with and will encourage, and are remunerated at levels
that accord with, the basic principles of auditor independence. The practice of the Audit
Committee is to receive from the Companys management a list of all services,
including audit, audit-related, tax and other services, proposed to be provided during the
current fiscal year to the Company and its subsidiaries by Brightman Almagor & Co., a
member firm of Deloitte Touche Tohmastu (On June 24, 2008, at a General Meeting the
shareholders approved the appointment of Brightman Almagor & Co. as the Companys
external auditors for the year 2008. Brightman Almagor & Co replaced Kesselman &
Kesselman & Co. who served as the Companys external auditors since 1954 until
2006). After reviewing and considering the services proposed to be provided during the
current fiscal year and, where appropriate in order better to understand their nature,
discussing them with management, the Audit Committee approves prior to the accountant
being engaged such of the proposed services, with a specific pre-approved budget, as it
considers appropriate in accordance with the above principles. Additional services from
Brightman Almagor and any increase in budgeted amounts will similarly be approved during
the year by the Audit Committee prior to the accountant being engaged on a case-by-case
basis.
All
audit-related and non-audit-related services performed by Brightman Almagor during 2008
were proposed to and approved by the Audit Committee prior to the accountant being
engaged, in accordance with the procedures outlined above.
The
following table provides information regarding fees we paid to Brightman Almagor for all
services, including audit services, for the years ended December 31, 2008 and 2007,
respectively.
|
U.S. $ in thousands
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
Audit fees |
|
|
| |
|
| |
|
Audit of financial statements(including shelf prospectus in 2008) | | |
| 206 |
|
| 150 |
|
Auditing IFRS reconciliation | | |
| - |
|
| 22 |
|
Audit-related Fees | | |
ICFR audit | | |
| 73 |
|
| 120 |
|
Tax Fees | | |
| - |
|
| - |
|
All Other Fees | | |
| - |
|
| - |
|
Differentials | | |
| 47 |
|
| 20 |
|
|
| |
| |
Total | | |
| 326 |
|
| 312 |
|
|
|
|
60
Audit Fees are the
aggregate fees billed for the audit of our annual financial statements. This category also
includes services that the independent accountant generally provides, such as statutory
audits, consents and assistance with and review of documents filed with the SEC.
Audit-Related Fees are
the aggregate fees billed for assurance and related services that are reasonably related
to the performance of the audit and are not reported under Audit Fees. These fees include
mainly accounting consultations regarding the accounting treatment of matters that occur
in the regular course of business, implications of new accounting pronouncements and other
accounting issues that occur from time to time.
Tax Fees are the
aggregate fees billed for professional services rendered for tax compliance, tax advice,
other than in connection with the audit of the financial statements. Tax compliance
involves preparation of original and amended tax returns, tax planning and tax advice.
All Other Fees are the
aggregate fees billed for products and services provided other than those included in
Audit Fees, Audit-Related Fees, or Tax Fees.
ITEM
16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
Not
applicable.
ITEM 16E. PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
Neither
the Company nor any affiliated purchaser purchased any of the Companys equity
securities during 2008.
ITEM 16F. CHANGE IN
REGISTRANTS CERTIFYING ACCOUNTANT.
Not
applicable.
ITEM 16G.
CORPORATE GOVERNANCE
There are
no significant ways in which the corporate governance of our company, as a
foreign private issuer, differ from those followed by domestic companies listed on
the NYSE Amex. For more information regarding the structure of our board of
directors and its committees and the exemption available to our company as a
controlled company, see Item 6.C. Board Practices
61
PART III
ITEM 17. FINANCIAL
STATEMENTS
In lieu of responding to this item, we
have responded to Item 18 of this annual report
ITEM 18. FINANCIAL
STATEMENTS
The information required by this item
is set beginning on page F-1 of this annual report.
ITEM 19. EXHIBITS
(a)
The following financial statements and supporting documents are filed with this
report:
|
(i) |
Consolidated
Audited Financial Statements of the Company for the year ended December 31,
2008 (including Reports of Independent Registered Public Accounting Firms). |
|
(ii) |
Financial
statements of Mondi Paper Hadera Ltd. for the year ended December 31, 2008. |
|
(iii) |
Financial
statements of Hogla-Kimberly Ltd. for the year ended December 31, 2008. |
(b)
For additional documents filed with this report see Exhibit Index.
62
SIGNATURES
The
registrant hereby certifies that it meets all of the requirements for filing on Form 20-F
and that it has duly caused and authorized the undersigned to sign this annual report on
its behalf.
|
|
HADERA PAPER LTD.
By: /s/ Shaul Gliksberg
Shaul Gliksberg Chief Financial and Business Development Officer |
Dated: June 16, 2009
63
EXHIBIT INDEX
Exhibit Number
|
Description
|
|
|
1.1 |
Memorandum
of Association of HAP (incorporated by reference to the Companys Annual Report on
Form 20-F for the year ended December 31, 1987). |
1.2 |
|
Articles
of Association of HAP.* |
3.1 |
|
Voting
Agreement dated February 5, 1980 by and among Clal Industries Ltd., PEC Israel Economic
Corporation and Discount Bank Investment Corporation Ltd. (incorporated by
reference to exhibit 3.1 to the Company's Annual Report on Form 20-F for
the year ended December 31, 1987). |
8.1 |
|
Table
of subsidiaries of HAP. |
12.1 |
|
Certification
of Chief Executive Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant toss.302
of the Sarbanes-Oxley Act.* |
12.2 |
|
Certification
of Chief Financial Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant toss.302
of the Sarbanes-Oxley Act.* |
13.1 |
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C.ss.1350, as adopted pursuant toss.906 of
the Sarbanes-Oxley Act.* |
13.2 |
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C.ss.1350, as adopted pursuant toss.906 of
the Sarbanes-Oxley Act.* |
64
HADERA PAPER LTD
CONSOLIDATED FINANCIAL
STATEMENTS
AS OF DECEMBER 31, 2008
HADERA PAPER LTD
CONSOLIDATED
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
TABLE OF CONTENTS
|
|
|
|
|
Brightman Almagor Zohar
Haifa office
5 Ma'aleh Hashichrur Street
P.O.B. 5648, Haifa 31055
Israel
|
|
|
|
|
|
Tel: +972 (4) 860 7333
Fax: +972 (4) 867 2528
info-haifa@deloitte.co.il
www.deloitte.com
|
Report of Independent
Registered Public Accounting Firm
To the shareholders of
Hadera Paper ltd.
We have audited the accompanying
consolidated balance sheets of Hadera Paper Ltd. (the Company) as of
December 31, 2008 and 2007, and the related consolidated statements of operations,
statement of recognized income and expenses and cash flows for each of the two years in
the period ended December 31, 2008. These financial statements are the responsibility of
the Companys board of directors and management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We did not audit the financial
statements of certain subsidiaries, whose assets constitute approximately 20% of total
consolidated assets as of December 31, 2008, and whose revenues constitute approximately
25% of total consolidated revenues for the year ended December 31, 2008.
Likewise we did not audit the
financial statements of certain associated companies, the Companys interest in
which as reflected in the balance sheets as of December 31, 2007 is 45,933 Thousands NIS,
and the Companys share in their profits or losses is a net amount of 1,440 and
7,627 Thousands NIS, for the years ended December 31, 2008 and 2007, respectively. The
financial statements of those companies were audited by other Independent registered
Public Accounting Firms whose reports have been furnished to us, and our opinion, insofar
as it relates to amounts included for those companies, is based solely on the reports of
the other independent auditors.
We conducted our audits in
accordance with the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by the Companys management, as well
as evaluating the overall financial statement presentation. We believe that our audits
and the reports of the other independent auditors provide a reasonable basis for our
opinion.
In our opinion, based on our audit
and the reports of other independent auditors, the consolidated financial statements
referred to above present fairly, in all material respects, the consolidated financial
position of the Company as of December 31, 2008 and 2007, and the consolidated results of
its operations, and cash flows, for each of the two years in the period ended December
31, 2008, in conformity with International Financial Reporting Standards as issued by the
International Accounting Standards Board (IASB)
We also have audited, in accordance
with the standards of the Public Company Accounting Oversight Board (United States), the
Companys internal control over financial reporting as of December 31, 2008,
based on the criteria established in Internal ControlIntegrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report
dated June 16, 2009 expressed an unqualified opinion thereon.
Brightman Almagor &
Co.
Certified Public
Accountants
A Member Firm of Deloitte
Touche Tohmatsu
Israel
June 16, 2009
F - 2
|
|
|
|
|
Brightman Almagor Zohar
Haifa office
5 Ma'aleh Hashichrur Street
P.O.B. 5648, Haifa 31055
Israel
|
|
|
|
|
|
Tel: +972 (4) 860 7333
Fax: +972 (4) 867 2528
info-haifa@deloitte.co.il
www.deloitte.com
|
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders of
Hadera Paper Ltd
We have audited the internal control
over financial reporting of Hadera Paper Ltd. and subsidiaries (the Company)
as of December 31, 2008, based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO).
As described in Managements Report on Internal Control over Financial Reporting,
management excluded from its assessment the internal control over financial reporting at
Carmel Container Systems Ltd and Frenkel CD Ltd, which were acquired on August 2008
(collectively, the Acquisitions), and whose aggregated financial statements
constitute 17% of net assets, 20 % of total assets, 25 % of net revenue, and 14% of net income
of the consolidated financial statements amounts of the company as of and for the year
ended December 31, 2008. Accordingly, our audit did not include the internal control
over financial reporting at the acquisitions.
The Companys management is
responsible for maintaining effective internal control over financial reporting and for
its assessment of the effectiveness of internal control over financial reporting, included
in the accompanying Managements Report on Internal Control over Financial
Reporting. Our responsibility is to express an opinion on the Companys internal
control over financial reporting based on our audits.
We conducted our audits in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about
whether effective internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over financial
reporting, assessing the risk that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on the assessed risk, and
performing such other procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our opinion.
A companys internal control
over financial reporting is a process designed by, or under the supervision of, the
companys principal executive and principal financial officers, or persons performing
similar functions, and effected by the companys board of directors, management, and
other personnel to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. A companys internal control over
financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts
and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition
of the companys assets that could have a material effect on the financial
statements.
Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness of the internal control over
financial reporting to future periods are subject to the risk that the controls may become
inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
In our opinion, the Company
maintained, in all material respects, effective internal control over financial reporting
as of December 31, 2008, based on the criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO).
We also have audited, in accordance
with the standards of the Public Company Accounting Oversight Board (United States), the
consolidated financial statements as of and for the year ended December 31, 2008 of
the Company and our report dated June 16, 2009 expressed an unqualified opinion on those
financial statements.
Brightman Almagor &
Co.
Certified Public
Accountants
A member firm of Deloitte
Touche Tohmatsu
June 16, 2009
F - 3
HADERA PAPER LTD
CONSOLIDATED BALANCE SHEETS
|
|
December 31
|
|
Note
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | |
| 2e |
|
| 13,128 |
|
| 167,745 |
|
Designated deposits | | |
| 2e |
|
| 249,599 |
|
| - |
|
Accounts receivable: | | |
| 13a |
|
| |
|
| |
|
Trade receivables | | |
| |
|
| 318,926 |
|
| 178,553 |
|
Other receivables | | |
| |
|
| 100,888 |
|
| 94,415 |
|
Current tax assets | | |
| |
|
| 6,271 |
|
| - |
|
Inventories | | |
| 13b |
|
| 168,755 |
|
| 69,607 |
|
|
|
| |
| |
| | |
| |
|
| 857,567 |
|
| 510,320 |
|
|
|
| |
| |
Non-Current Assets | | |
Fixed assets | | |
| 5 |
|
| 767,542 |
|
| 405,231 |
|
Investments in associated companies | | |
| 4 |
|
| 318,101 |
|
| 346,403 |
|
Deferred tax assets | | |
| 11 |
|
| 29,848 |
|
| 20,622 |
|
Deferred lease expenses | | |
| 6 |
|
| 36,344 |
|
| 34,900 |
|
Other intangible assets | | |
| 7 |
|
| 31,519 |
|
| 1,578 |
|
Other assets | | |
| |
|
| 2,549 |
|
| - |
|
Employee benefit assets | | |
| 9 |
|
| 624 |
|
| 861 |
|
|
|
| |
| |
| | |
| |
|
| 1,186,527 |
|
| 809,595 |
|
|
|
| |
| |
| | |
| |
|
| 2,044,094 |
|
| 1,319,915 |
|
|
|
| |
| |
Current Liabilities | | |
Credit from banks | | |
| 8b, 13c |
|
| 77,655 |
|
| 143,015 |
|
Current maturities of long-term notes and long term loans | | |
| 8a, b |
|
| 76,469 |
|
| 42,775 |
|
Trade payables | | |
| 13d |
|
| 195,020 |
|
| 108,409 |
|
Other payables and accrued expenses | | |
| 13d |
|
| 104,943 |
|
| 70,585 |
|
Short term employee benefit liabilities | | |
| |
|
| 17,478 |
|
| 11,603 |
|
Other financial liabilities | | |
| 8c |
|
| 32,770 |
|
| - |
|
Financial liabilities at fair value through profit and loss | | |
| 2p(2) |
|
| 13,904 |
|
| 3,901 |
|
Current tax liabilities | | |
| |
|
| - |
|
| 908 |
|
|
|
| |
| |
| | |
| |
|
| 518,239 |
|
| 381,196 |
|
|
|
| |
| |
Non-Current Liabilities | | |
Loans from banks and others | | |
| 8b |
|
| 121,910 |
|
| 28,127 |
|
Notes | | |
| 8a |
|
| 554,124 |
|
| 158,134 |
|
Other financial liabilities | | |
| 8c |
|
| - |
|
| 31,210 |
|
Deferred tax liabilities | | |
| 11 |
|
| 76,641 |
|
| 40,515 |
|
Employee benefit liabilities | | |
| 9 |
|
| 15,551 |
|
| 10,762 |
|
|
|
| |
| |
| | |
|
|
|
| 768,228 |
|
| 268,748 |
|
|
|
| |
| |
Capital and reserves | | |
| 10 |
|
| |
|
| |
|
Issued capital | | |
| |
|
| 125,267 |
|
| 125,267 |
|
Reserves | | |
| |
|
| 299,949 |
|
| 308,267 |
|
Retained earnings | | |
| |
|
| 306,097 |
|
| 236,437 |
|
|
|
| |
| |
Capital and reserves attributed to shareholders | | |
| |
|
| 731,313 |
|
| 669,971 |
|
Minority Interests | | |
| |
|
| 26,316 |
|
| - |
|
Total capital and reserves | | |
| |
|
| 757,629 |
|
| 669,971 |
|
|
|
| |
| |
| | |
| |
|
| 2,044,094 |
|
| 1,319,915 |
|
|
|
| |
| |
Z. Livnat Chairman of the Board of Directors |
A. Brener Chief Executive Officer |
S. Gliksberg Chief Financial and Business Development Officer |
Approval date of the financial
statements: June 16, 2009.
The accompanying notes are an
integral part of the financial statements
F - 4
HADERA PAPER LTD
CONSOLIDATED INCOME
STATEMENTS
|
|
Year ended December 31
|
|
Note
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
Revenue |
|
|
| 13e |
|
| 673,484 |
|
| 583,650 |
|
Cost of sales | | |
| 13f |
|
| 542,387 |
|
| 440,739 |
|
|
|
| |
| |
| | |
Gross profit | | |
| |
|
| 131,097 |
|
| 142,911 |
|
|
|
| |
| |
| | |
| 13g |
|
| |
|
| |
|
Selling, marketing, general and administrative expenses | | |
Selling and marketing expenses | | |
| |
|
| 45,674 |
|
| 31,344 |
|
| | |
General and administrative expenses | | |
| |
|
| 54,970 |
|
| 35,991 |
|
| | |
Other (income) expenses, net | | |
| 13k |
|
| (4,898 |
) |
| 4,467 |
|
|
|
| |
| |
| | |
Total expenses | | |
| |
|
| 95,746 |
|
| 71,802 |
|
|
|
| |
| |
| | |
Profit from ordinary operations | | |
| |
|
| 35,351 |
|
| 71,109 |
|
|
|
| |
| |
| | |
Finance income | | |
| |
|
| 12,069 |
|
| 10,648 |
|
Finance expenses | | |
| |
|
| 27,112 |
|
| 32,817 |
|
|
|
| |
| |
| | |
Finance expenses, net | | |
| 13j |
|
| 15,043 |
|
| 22,169 |
|
|
|
| |
| |
Profit after financial expenses | | |
| |
|
| 20,308 |
|
| 48,940 |
|
| | |
Share in profit of associated companies, net | | |
| 4 |
|
| 51,315 |
|
| 856 |
|
|
|
| |
| |
Profit before taxes on income | | |
| |
|
| 71,623 |
|
| 49,796 |
|
| | |
Taxes on income | | |
| 11 |
|
| 3,663 |
|
| 18,261 |
|
|
|
| |
| |
| | |
Profit for the year | | |
| |
|
| 67,960 |
|
| 31,535 |
|
| | |
Attributed to: | | |
Company shareholders | | |
| |
|
| 69,710 |
|
| 31,535 |
|
Minority interests | | |
| |
|
| (1,750 |
) |
| - |
|
| | |
| | |
| |
|
| 67,960 |
|
| 31,535 |
|
|
|
| |
| |
|
NIS
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning for regular share of NIS 0.01 par value (see note 14): |
|
|
| |
|
| |
|
Primary attributed to Company shareholders | | |
| 13.77 |
|
| 7.63 |
|
|
| |
| |
| | |
Fully diluted attributed to company shareholders | | |
| 13.77 |
|
| 7.62 |
|
|
| |
| |
| | |
Number of share used to compute the primary earnings per share | | |
| 5,060,774 |
|
| 4,132,728 |
|
|
| |
| |
| | |
Number of share used to compute the fully diluted earnings per share | | |
| 5,060,774 |
|
| 4,139,533 |
|
|
| |
| |
The accompanying notes are an
integral part of the financial statements
F - 5
HADERA PAPER LTD
CONSOLIDATED STATEMENT
OF RECOGNIZED INCOME AND EXPENSES
|
|
Year ended
December 31
|
|
Note
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
Exchange differences arising on translation of foreign operations |
|
|
| 10 |
|
| (25,996 |
) |
| 3,810 |
|
Profit (loss) on cash flow hedges, net | | |
| 10 |
|
| (5,564 |
) |
| (652 |
) |
Actuarial profit (loss) and defined benefit plans, net | | |
| 10 |
|
| (1,808 |
) |
| - |
|
Reevaluation from step acquisition | | |
| 10 |
|
| 17,288 |
|
| - |
|
|
|
| |
| |
Net income (loss) recognized directly in equity | | |
| |
|
| (16,080 |
) |
| 3,158 |
|
|
|
| |
| |
Transfer to profit or loss from equity on cash flow hedges, net | | |
| 10 |
|
| 1,467 |
|
| 17 |
|
Profit for the year | | |
|
|
|
| 67,960 |
|
| 31,535 |
|
|
|
| |
| |
Total recognized income and expense for the period | | |
| |
|
| 53,347 |
|
| 34,710 |
|
|
|
| |
| |
| | |
Attributed to: | | |
Company shareholders | | |
| |
|
| 55,115 |
|
| 34,710 |
|
Minority interests | | |
| |
|
| (1,768 |
) |
| - |
|
|
|
| |
| |
| | |
| |
|
| 53,347 |
|
| 34,710 |
|
|
|
| |
| |
The accompanying notes are an
integral part of the financial statements
F - 6
HADERA PAPER LTD
CONSOLIDATED CASH
FLOWS STATEMENTS
|
Year ended
December 31
|
|
2 0 0 8
|
2 0 0 7
|
|
NIS in thousands
|
|
|
|
|
|
|
Cash flows - operating activities |
|
|
| |
|
| |
|
Net Profit for the year | | |
| 67,960 |
|
| 31,535 |
|
Taxes on income recognized in profit and loss | | |
| 3,663 |
|
| 18,261 |
|
Finance expenses recognized in profit and loss | | |
| 15,043 |
|
| 22,169 |
|
Capital loss on sale of fixed assets | | |
| (284 |
) |
| 1,403 |
|
Capital loss on sale investment in associated company | | |
| - |
|
| 28 |
|
Share in profit of associated companies | | |
| (51,315 |
) |
| (856 |
) |
Depreciation and amortization | | |
| 59,784 |
|
| 36,138 |
|
Share based payments expense | | |
| 4,913 |
|
| - |
|
Gain from negative goodwill | | |
| (14,664 |
) |
| - |
|
|
| |
| |
| | |
| 85,100 |
|
| 108,678 |
|
|
| |
| |
| | |
Changes in assets and liabilities: | | |
Decrease (Increase) in trade and other receivables | | |
| 66,805 |
|
| (5,416 |
) |
Increase in inventories | | |
| (19,868 |
) |
| (7,498 |
) |
Increase (Decrease) in trade and other payables | | |
| (16,923 |
) |
| 18,646 |
|
Increase in financial liabilities at fair value through profit and loss | | |
| 10,003 |
|
| 2,289 |
|
Increase (Decrease) in employee benefit liabilities | | |
| (3,063 |
) |
| 2,913 |
|
|
| |
| |
| | |
| 36,954 |
|
| 10,934 |
|
|
| |
| |
| | |
Tax Payments | | |
| (8,182 |
) |
| (27,755 |
) |
|
| |
| |
| | |
Net cash generated by operating activities | | |
| 113,872 |
|
| 91,857 |
|
|
| |
| |
The accompanying notes are an
integral part of the financial statements
F - 7
HADERA PAPER LTD
CONSOLIDATED CASH
FLOWS STATEMENTS
|
Year ended
December 31
|
|
2 0 0 8
|
2 0 0 7
|
|
NIS in thousands
|
|
|
|
|
|
|
Cash flows - investing activities |
|
|
| |
|
| |
|
Acquisition of fixed assets | | |
| (230,053 |
) |
| (83,363 |
) |
Acquisition of subsidiaries | | |
| (70,567 |
) |
| - |
|
Proceeds from sales of fixed assets | | |
| 825 |
|
| 31,415 |
|
Investment in designated deposits | | |
| (255,244 |
) |
| - |
|
Interest received | | |
| 7,764 |
|
| 1,716 |
|
Prepaid leasing expenses | | |
| (2,622 |
) |
| (2,596 |
) |
Acquisition of other assets | | |
| (2,770 |
) |
| - |
|
Associated companies: | | |
Granting of loans and shares purchasing | | |
| (422 |
) |
| (318 |
) |
Collection of loans | | |
| 2,851 |
|
| 2,893 |
|
Proceeds from sale of investment of associated companies | | |
| - |
|
| 27,277 |
|
|
| |
| |
Net cash used in investing activities | | |
| (550,238 |
) |
| (22,976 |
) |
|
| |
| |
| | |
Cash flows - financing activities | | |
Proceeds from private share allocating | | |
| - |
|
| 211,645 |
|
Proceeds from issuing notes | | |
| 424,617 |
|
| - |
|
Short-term bank credit - net | | |
| (111,444 |
) |
| (59,988 |
) |
Borrowings received from banks | | |
| 39,448 |
|
| - |
|
Repayment of borrowings from banks | | |
| (11,801 |
) |
| (5,212 |
) |
Interest Paid | | |
| (20,360 |
) |
| (24,994 |
) |
Redemption of notes | | |
| (38,904 |
) |
| (37,167 |
) |
|
| |
| |
| | |
Net cash generated by financing activities | | |
| 281,556 |
|
| 84,284 |
|
|
| |
| |
| | |
Increase (decrease) in cash and cash equivalents | | |
| (154,810 |
) |
| 153,165 |
|
Cash and cash equivalents beginning of period | | |
| 167,745 |
|
| 13,621 |
|
Net foreign exchange difference | | |
| 193 |
|
| 959 |
|
|
| |
| |
Cash and cash equivalents end of period | | |
| 13,128 |
|
| 167,745 |
|
|
| |
| |
The accompanying notes are an
integral part of the financial statements
F - 8
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1 |
|
DESCRIPTION OF BUSINESS AND GENERAL |
|
A. |
Description
Of Business |
|
Hadera
Paper Limited (former American Israeli Paper Mills Limited) and its subsidiaries
(hereafter the Company) are engaged in the production and sale of paper packaging,
in paper recycling activities and in the marketing of office supplies. The Company also
has holdings in associated companies that are engaged in the productions and sale of
paper and paper products including the handling of solid waste (the Company and its
investee companies hereafter the Group). Most of the Groups sales are
made on the local (Israeli) market. For segment information, see note 19. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company |
- |
Hadera Paper Limited. |
|
|
|
The Group |
- |
the Company and its Subsidiaries. |
|
|
|
Related Parties |
- |
as defined by IAS 24. |
|
|
|
Interested Parties |
- |
as defined in the Israeli Securities law and Regulations 1968. |
|
|
|
Controlling Shareholder |
- |
as defined in the Israeli Securities law and Regulations 1968. |
|
|
|
NIS |
- |
New Israeli Shekel. |
|
|
|
CPI |
- |
the Israeli consumer price index. |
|
|
|
Dollar |
- |
the U.S. dollar. |
|
|
|
Subsidiaries |
- |
companies in which the Company control, (as defined by IAS 27) directly or indirectly, and whose financial statements are fully consolidated with those of the Company. |
|
|
|
Associated Companies |
- |
companies in which the Group has significant
influence, and the Group investments in them,
directly or indirectly are included in the
financial statements using the equity method. |
|
|
|
Affiliated Companies |
- |
Subsidiaries and associated companies. |
F - 9
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
A. |
Applying
International Accounting Standards (IFRS) |
|
The consolidated financial statements
have been prepared using accounting policies in conformity with International
Financial Reporting Standards (hereafter IFRS) as issued by the International
Accounting Standards Board (IASB). |
|
The
principal accounting policies described in the following notes were applied in accordance
to the IFRS, in a manner consistent with previous reporting periods presented in these
consolidated financial statements and in accordance to the opening balance sheet. |
|
(2) |
First
time IFRS standards adoption |
|
According
to standard No. 29 Adoption of International Financial Reporting Standards IFRS
(standard No. 29), the Company applies International Financial Reporting
Standards and interpretations of the committee of the International Accounting Standard
Board (IASB) Starting January 1, 2008. |
|
In
compliance with the above mentioned, the consolidated financial statements, as of
December 31, 2008 and for the year then ended, have been prepared under accounting
policies consistent with International are the first consolidated Financial Reporting
Standards. |
|
In
these consolidated financial statements the Company applied IFRS 1 First
time Adoption of International Financial Reporting Standards (IFRS No. 1),
which determines instructions for first time implementation of IFRS. |
|
According
to IFRS No. 1 the effective date for implementing IFRS standards is commencing January 1,
2007. |
|
The
Company has applied in a retroactive manner the IFRS standards for all reporting periods
presented in the financial statements. The Company implemented the IFRS standards which
have been published as of the preparation date of the Financial Statements and expected
to be affective as of December 31, 2008. |
|
In
implementing the transitional rules as above, the Group elected to apply the following
concessions permitted by IFRS 1: |
|
The
rules of IFRS 2, which deals with share based payments, were not retroactively applied
with regard to share based payment which had been granted prior to November 7, 2002 and vested before the
transition date. |
|
2. |
Translation
differences |
|
The
company elected to desist from retroactively applying the rules of IAS 21 for translation
differences accumulated as of January 1, 2007 with respect to foreign operations. As a
result, accumulated translation differences have not been included in the Opening Balance
Sheet. |
|
3. |
Deemed
cost for items of fixed assets |
|
IFRS 1
permits the measurement of items of fixed assets as of the transition date to the IFRS,
or at an earlier date, on the basis of a revaluation executed according to previously
applied generally accepted accounting principles, as deemed cost as of the date of the
revaluation, if, in general, the revaluation was comparable to the cost or to the cost
net of accumulated depreciation according to the IFRS standards, adjusted for changes
such as changes in the CPI. |
|
Through
December 31, 2003, the Company adjusted its financial statements to changes in the rate
of exchange of the dollar, in accordance with the rules of Accounting Opinion 36 of the
Institute of Certified Public Accountants. For purposes of the transition to reporting
pursuant to the IFRS, the Company chose to apply the concession in IFRS 1 as above and to
measure the items of its fixed assets acquired or constructed through December 31, 2003
at deemed cost as of that date, based on their amounts, as adjusted to changes in the
rate of exchange of the dollar up to that date. |
F - 10
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
B. |
The
Prior
to the adoption of the IFRS, the Group prepared its financial statements according to
accounting principles generally accepted in Israel. The latest annual financial
statements of the company according to accounting principles generally accepted in Israel
were prepared as of December 31, 2007 and for the year ended on that date. Comparative
figures for that period were restated in these financial statements pursuant to the IFRS. |
|
See
Note 21 with respect to the material differences between reporting pursuant to the IFRS
and reporting according to Israeli generally accepted accounting principles, as they are
relevant to the Group. |
|
Until December 31, 2003, Israel was
considered a country in which hyper-inflation conditions exist. Therefore, non-monetary
balances in the balance sheet were presented in the historical nominal amount and were
adjusted to changes in the exchange rate of the U.S. dollar. As of December 31, 2003 when
the economy ceases to be hyper-inflationary and the Company no longer adjusted its
financial statements to the U.S. dollar, the adjusted amounts as of this date were used as
the historical costs. The financial statements were prepared on the basis of the
historical cost, except for: |
|
|
Derivative
financial instruments measured by fair value. |
|
|
Inventories
are stated at the lower of cost and net realizable value. |
|
|
Property, plant and equipment are presented at the lower of the cost less accumulated
depreciation and the recoverable amount. Intangible assets are presented at the lower of
the cost less accumulated amortization and the recoverable amount. |
|
|
Liabilities
to employees as described in note 2W below. |
|
The individual financial statements
of each entity in the Group are presented in the currency of the primary economic
environment in which the entity operates (its functional currency). For the purpose of the
consolidated financial statements, the results and financial position of each entity are
expressed in the New Israeli Shekel (NIS), which is the functional currency of
the Company and the presentation currency for the consolidated financial statements, see
note 2Y (3) as follows with regard to the exchange rate and the changes in them during the
reported period. |
F - 11
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
D. |
Foreign
currencies (cont.) |
|
In preparing the financial statements
of the individual entities, transactions in currencies other than the entitys
functional currency (foreign currencies) are recorded at the rates of exchange prevailing
at the dates of the transactions. At each balance sheet date, monetary items denominated
in foreign currencies are translated at the rates prevailing at the balance sheet date.
Non-monetary items carried at fair value that are denominated in foreign currencies are
translated at the rates prevailing at the date when the fair value was determined.
Non-monetary items that are measured in terms of historical cost in a foreign currency are
not retranslated. |
|
Exchange
differences are recognised in profit or loss in the period which they were created,
except for exchange differences on transactions entered into in order to hedge certain
foreign currency risks (Hedge accounting details are set out in Note 2Q below) and for
rate differences of loans taken in different currency then NIS (see note 2M below). |
|
For the purpose of presenting
consolidated financial statements, the assets and liabilities of the Groups foreign
operations of associated company (mainly because of its investment in a subsidiary
company that presents its financial statements in foreign currency) are expressed in
NIS using exchange rates prevailing at the balance sheet date. Income and expense items
are translated at the average exchange rates for the period, unless exchange rates
fluctuated significantly during that period, in which case the exchange rates at the dates
of the transactions are used, and the related translation differences are recorded in the
share holders equity in capital reserve from translation exchange due to foreign
activity. The said translation differences are recognized in the income statement
when the foreign activity, for which they were created, is realized. |
|
Goodwill
and fair value adjustments arising on the acquisition of a foreign operation are treated
as assets and liabilities of the foreign operation and translated at the closing rate. |
|
E. |
Cash
and cash equivalents |
|
Cash and cash equivalents include
deposits, available for immediate withdrawal, as well as unrestricted short-term deposits
with maturities of less than three months from the date of deposit. |
|
Deposits
that are restricted in use or whose maturity at the time of investment, is greater than
three months but less than one year are classified under designated deposits. |
|
F. |
Basis
of consolidation |
|
The
consolidated financial statements incorporate the financial statements of the Company and
entities controlled by the Company (its subsidiaries). Control is achieved where the
Company has the power to govern the financial and operating policies of an entity so as
to obtain benefits from its activities. |
|
The
results of subsidiaries acquired or disposed of during the year are included in the
consolidated income statement from the effective date of acquisition or up to the
effective date of disposal, as appropriate. |
|
Where
necessary, adjustments are made to the financial statements of subsidiaries to bring
their accounting policies into line with those used by other members of the Group. |
|
All
intra-group transactions, balances, income and expenses are eliminated in full on
consolidation. |
|
For
the effect of the issuance of IAS 27 (revised) Consolidated and Separate Financial
Statements see note 2Z below. |
F - 12
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
F. |
Basis
of consolidation (Cont.) |
|
Minority interests in net assets
(except for goodwill) of consolidated subsidiaries are presented separately under the
Groups shareholders equity. Minority interests include the sum of these
interests on the date of the business combination (see below) as well as the share of
minority shareholders in the changes that occurred in the equity of the consolidated
company subsequent to the date of the business combination. Losses of consolidated
subsidiaries that relate to minority, which exceed the minority interests in the
shareholders equity of the consolidated subsidiary, are allocated to minority
interests up to the amount in which the minority has a valid obligation and ability to
perform additional investments to cover the losses. |
|
Acquisitions of consolidated
subsidiaries and activities are measured by using the purchase method. The cost of a
business combination is measured based on the aggregate fair value (as of the date of
exchange) of the assets acquired, liabilities incurred and equity instruments issued by
the group in exchange for obtaining control in the acquired company, plus any acquisition
costs incurred to the group which directly relate to the business combination. The
identifiable assets of the acquired company, liabilities and contingent liabilities that
meet the recognition criteria in accordance with IFRS 3 regarding business combinations
are recognized at fair value on the date of acquisition, except for non-current assets (or
disposal groups) that are classified as held for sale in accordance with IFRS 5 regarding
non-current assets held for sale and discontinued activities, which are recognized and
measured at fair value net of selling costs. |
|
Goodwill
arising from the business combination is recognized as an asset and initially measured at
cost, which represents the excess cost of the business combination over the groups
interest in the net fair value of the identifiable assets, liabilities and contingent
liabilities that were recognized. If, after re-assessment, the total groups
interests in the net fair value of the identifiable assets, liabilities and contingent
liabilities recognized exceed the cost of the business combination, the excess must be
immediately recognized in the statement of income. |
|
In business combinations, where
control is obtained after several exchange transactions (acquisition in stages) the
assets, liabilities and contingent liabilities of the acquired company will be measured at
fair value on the date in which control was obtained, while the difference between their
fair value on the date of the acquisitions that preceded the business combination and
their fair value on the date of the business combination shall be carried to a
Capital reserve from reevaluation from acquisition in stages, which is
transferred to retained earnings on the date in which the item in respect of which has
been created is amortized or retired to income statement. |
|
The
interests of minority shareholders in the acquired company are initially measured on the
date of the business combination in accordance with their pro rata share in the net fair
value of the assets, liabilities and contingent liabilities that were recognized. As to
the accounting policy with respect to minority interest see note 2(F)2 above. |
|
As
to the publication of IFRS 3 (amended) Business Combinations, see note 2Z
below. |
F - 13
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
H. |
Investments
in associated companies |
|
An associated company is an entity
over which the Group has significant influence and that is neither a subsidiary nor an
interest in joint venture. Significant influence is the power to participate in the
financial and operating policy decisions of the investee but it has no control or joint
control over those policies. |
|
Where
necessary, adjustments are made for the financial statements of the associated companies
to bring their accounting policies into line with those used by the Group. |
|
The
results and assets and liabilities of associates are incorporated in these financial
statements using the equity method of accounting. Under the equity method, investments in
associates are carried in the consolidated balance sheet at cost as adjusted for
post-acquisition change in the Groups share of the net assets of the associate,
less any impairment in the value of individual investments. Losses of an associate in
excess of the Groups interest in that associate (which includes any long-term
interest that, in substance, form part of the Groups net investment in the
associate) are recognized only to the extent that the Group has incurred legal or
constructive obligations or made payments on behalf of the associate. |
|
Where a group entity transacts with
an associate of the Group, profits and losses, if material, are eliminated to the extent
of the Groups interest in the relevant associate. |
|
Goodwill arising on the acquisition
of a subsidiary represents the excess of the cost of acquisition over the Groups
interest in the net fair value of the identifiable assets, liabilities and contingent
liabilities of the subsidiary is recognized at the date of acquisition. |
|
Goodwill
is initially recognized as an asset at cost and is subsequently measured at cost less any
accumulated impairment losses. |
|
For the purpose of impairment
testing, goodwill is allocated to each of the Groups cash-generating units expected
to benefit from the synergies of the combination. Cash-generating units to which goodwill
has been allocated are tested for impairment annually, or more frequently when there is an
indication that the unit may be impaired. If the recoverable amount of the cash-generating
unit is less than the carrying amount of the unit, the impairment loss is allocated first
to reduce the carrying amount of any goodwill allocated to the unit and then to, the other
assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
An impairment loss recognized for goodwill is not reversed in a subsequent period. |
|
On disposal of a subsidiary, the
attributable amount of goodwill is included in the determination of the profit or loss on
disposal. |
F - 14
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
J. |
Property,
plant and equipment |
|
Property, plant and equipments are
tangible items, which are held for use for manufacturing for the supply of goods or
services, or for lease to others, which are predicted to be used for more than one period.
The Company presents its property, plant and equipments items according to the cost model. |
|
Under the cost method
property, plant and equipment are presented at the balance sheet at cost (net of any
investment grants), less any accumulated depreciation and any accumulated impairment
losses. The cost includes the cost of the assets acquisition as well as costs that
can be directly attributable to bringing the asset to the location and condition necessary
for it to be capable of operating in the manner intended by management. The cost of
property, plant and equipment includes borrowing costs which should be capitalized. See
note 2M. |
|
Spare parts which are not used on a
current basis are designated for use as specific items of fixed assets, where necessary.
The reason for holding the spare parts is to prevent delays in the manufacturing process
and to avoid a shortage in spare parts in the future. The spare parts that are not used on
a current basis have not been installed on items of fixed assets and are, therefore, not
available for use in their present state. In light of the above, spare parts that are not
being used currently are presented within the fixed assets and are depreciated beginning
the date that they are installed on the items of fixed assets for which they were
purchased. |
|
Depreciation is calculated using the
straight-line method at rates considered adequate to depreciate the assets over their
estimated useful life. The depreciation starts once the asset is ready for use and takes
into consideration the anticipated residual value at the end of the assets useful life. |
|
Annual depreciation rates are as follows:
|
Years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings |
10-50 |
|
Machinery and equipment |
7-20 |
|
Motor vehicles |
5-7 |
|
Office furniture and equipment |
3-17 |
|
Management reviews residual value,
depreciation method and the assets useful life in the end of every financial year. Changes
are handled as a change of estimation and are applied from here on. |
|
The
gain or loss arising on the disposal or retirement of an item of property, plant and
equipment is determined as the difference between the sales proceeds and the carrying
amount of the asset and is recognized in income statement. |
F - 15
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
(1) |
Intangible
assets, except for goodwill |
|
Intangible assets with an indefinite
useful life are not amortized, instead they are tested for impairment once a year or more
frequently if indications exist that there may be a decline in the value of the asset in
accordance with the provisions of IAS 36. The useful life of intangible assets with an
indefinite useful life is estimated at the end of each reporting year. The accounting
treatment with respect to the useful life of an intangible asset that has changed from
indefinite to finite, is carried out prospectively. |
|
Intangible
assets with a definite useful life are amortized using the straight line method over the
estimated useful life of the assets subject to an impairment test. The accounting
treatment of the change in the estimated useful life of an intangible asset with a finite
life, is carried out prospectively. |
|
As
to the accounting treatment of goodwill see note 2I. |
|
The
useful life which is used to amortize intangible assets with a finite useful life is as
follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relations |
5-10 years |
|
Software |
3 years |
|
(2) |
Intangible
assets acquired under a business combination |
|
Intangible assets acquired under a
business combination are identified and recognized separately from goodwill when they meet
with the definition of intangible asset and their fair value can be measured reliably. The
cost of these intangible assets is their fair value on the date of the business
combination. |
|
In
subsequent periods to the initial recognition, intangible assets acquired under a
business combination are presented at cost less any accumulated amortization and
subsequent accumulated impairment loss. The amortization of intangible assets with a
finite life is calculated based on the straight line method over the estimated useful
life of these assets. The estimated useful life and method of amortization are tested at
the end of each reporting year while the effect of changes in the estimates useful life
is accounted for prospectively. |
|
As
to the amendment of IAS 38 Intangible Assets under the improvements to
International Financial Reporting Standards see note 2Z. |
F - 16
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
L. |
Impairment
of value of tangible and intangible assets, excluding goodwill |
|
At each balance sheet date, the Group
examines the carrying amount of its tangible and intangible assets for the purpose of
determining whether there are any indications that point towards losses from impairment of
value of these assets. Should there be any such indications, the recoverable amount of the
asset is estimated for the purpose of determining the amount of the impairment loss that
was created, if at all. If it is not possible to estimate the recoverable amount of an
individual asset, the Group estimates the recoverable amount of the cash- generating unit
to which the asset is relevant. Shared assets are also allocated to individual cash
generating units to the extent that a reasonable and consistent basis can be identified
for such allotment. Should allocating the shared assets to individual cash generating
units on the above basis not be feasible, the shared assets are allocated to the smallest
groups of cash generating units as to which a reasonable and consistent basis for
allocation can be identified. |
|
Intangible assets with an indefinite
useful life and intangible assets that are still not available for use are tested for
impairment once a year or more frequently if indications exist that there may be a decline
in the value of the asset. |
|
The
recoverable amount is the higher of the sales price of the asset, less selling costs, and
of its utility value. In estimating utility value, an approximation of future cash flows
is discounted to their present value, using a pre- tax discount rate which reflects the
current market estimates of the value of money over time and the specific risks for the
asset for which the estimate of future cash flows has not been adjusted. |
|
If the carrying value of the asset
(or of the cash generating unit) exceeds recoverable amount, the book value of the asset
(or of the cash generating unit) is reduced to its recoverable amount. The impairment loss
is recognized immediately as an expense in the income statement. |
|
If an impairment loss that was
recognized in previous periods is reversed, the book value of the asset (or of the cash
generating unit) will be restored back to estimation of the recoverable value but not to
exceed the book value of the asset (or of the cash generating unit) that would have
existed, had a related impairment loss not been recognized in prior periods. The reversal
of the loss from impairment of value is immediately recognized in the statement of income. |
|
As
to the impairment of goodwill see note 2I. As to the impairment of investment in an
affiliate company, see note 2H. |
|
Borrowing costs directly attributable
to the acquisition, construction or production of qualifying assets, which are assets that
necessarily take a substantial period of time to get ready for their intended use or sale,
are capitalized to the costs of those assets, until the assets are substantially ready for their
intended use or sale. |
|
Investment
income earned on the temporary investment of specific borrowings pending their
expenditure on qualifying assets is deducted from the borrowing costs eligible for
capitalization. |
|
The
rest of the borrowing costs are recognized in profit or loss. |
|
For
the effect of the issuance of IAS 23 (revised) Borrowing costs see Note 2Z
below. |
F - 17
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Inventories
are assets held for sale in the ordinary course of business, in the process of production
for such sale or in the form of materials or supplies to be consumed in the production
process or in the rendering of services. |
|
Inventories
are stated at the lower of cost and net realizable value. Cost of inventories includes
all the cost of purchase, direct labor, fixed and variable production over heads and
other cost that are incurred, in bringing the inventories to their present location and
condition. |
|
Net
realizable value is the estimated selling price in the ordinary course of business less
the estimated costs of completion and the estimated costs necessary to make the sale. |
|
Inventories
that purchased on differed settlement terms, which contains a financing element, are
stated in purchase price for normal credit terms. The difference between the purchase
price for normal credit terms and the amount paid is recognized as interest expense over
the period of the financing. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost determined as follows: |
|
|
Raw, auxiliary materials and others |
Based on weighted-average basis. |
|
Finished products and products in process |
Based on overhead absorption costing of manufacturing costs created in the manufacturing of finished
products |
|
The
spare parts that are in continuous use, are not associated with the specific fixed
assets. Some of these spare parts are even sold to the Groups affiliated companies,
as needed, and are part of the inventory. Based on the experience accumulated by the
Company, these spare parts are held for no longer than 12 months. In light of the above,
the spare parts that are in continuous use are presented in inventory clause, and
recognized in the profit and loss report when used. |
|
Investments
are recognized and derecognized on trade date where the purchase or sale of an investment
is under a contract whose terms require delivery of the investment within the timeframe
established by the market concerned, and are initially measured at fair value, plus
transaction costs, except for those financial assets classified as at fair value through
profit or loss, which are initially measured at fair value. |
|
Financial assets are classified into loans and receivables and to financial
assets through profit and loss. The classification of those categories arises
from the reason of the financial assets holding and it is determined at its
initial recognition.
|
F - 18
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
O. |
Financial
assets (Cont.) |
|
(2) |
Loans
and receivables |
|
Trade
receivables, loans, and other receivables that have fixed or determinable payments that
are not quoted in an active market are classified as loans and receivables. Loans and
receivables are measured at amortized cost using the effective interest method, less any
impairment. Interest income is recognized by applying the effective interest rate, except
for short-term receivables when the recognition of interest would be immaterial. |
|
(3) |
Financial
assets at FVTPL |
|
Financial
assets are classified as at FVTPL where the financial asset is either held for trading or
it is designated as at FVTPL. |
|
A
financial asset is classified as held for trading if: |
|
|
it
has been acquired principally for the purpose of selling in the near
future; or |
|
|
it
is a part of an identified portfolio of financial instruments that the Group manages
together and has a recent actual pattern of short-term profit-taking; or |
|
|
it
is a derivative that is not designated and effective as a hedging instrument. |
|
Financial
assets at FVTPL are stated at fair value, with any resultant gain or loss recognized in
profit or loss. The net gain or loss recognized in profit or loss incorporates any
dividend or interest earned on the financial asset. |
|
(4) |
Impairment
of financial assets |
|
Financial
assets, except for financial assets classified as at fair value through profit or loss,
are assessed for indicators of impairment at each balance sheet date. |
|
Financial
assets are impaired where there is objective evidence that, as a result of one or more
events that occurred after the initial recognition of the financial asset, the estimated
future cash flows of the investment have been impacted. |
|
Objective
evidence of impairment could include: |
|
|
Significant
financial difficulty of the issuer or counterparty; or |
|
|
Default
or delinquency in interest or principal payments; or |
|
|
It
becoming probable that the borrower will enter bankruptcy or financial re-organization. |
|
For
certain financial assets, such as customers as to which no indications of value
impairment have been identified, the company evaluates value impairment on a specific
basis, in reliance on past experience and changes in the level of delinquency in
payments, as well as economic changes related to the sector and the economic environment
in which it operates. |
|
The
carrying amount of the financial asset is reduced by the impairment loss directly for all
financial assets with the exception of trade receivables, where the carrying amount is
reduced through the use of an allowance account.
When a trade receivable is considered
uncollectible, it is written off against the allowance account. Subsequent recoveries of
amounts previously written off are credited against the allowance account. Changes in the
carrying amount of the allowance account are recognized in profit or loss. |
F - 19
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
P. |
Financial
liabilities and equity instruments issued by the Group |
|
(1) |
Classification
as debt or equity |
|
Debt
and equity instruments are classified as either financial liabilities or as equity in
accordance with the substance of the contractual arrangement. |
|
An
equity instrument is any contract that evidences a residual interest in the assets of an
entity after deducting all of its liabilities. Equity instruments issued by the Group are
recorded at the proceeds received, net of direct issue costs. |
|
Financial
liabilities are classified as either financial liabilities at FVTPL or Other
financial liabilities for the published IAS 32 (amended), financial instruments:
present an IAS-1: presentation of financial statements see note 2Z as follows. |
|
(2) |
Options to sell shares of an associate |
|
The company has an obligation that
derive from an option given for the sale of shares of an associate, which provide the
holder thereof with the right to sell its holdings in the associate in consideration of a
variable amount of cash. |
|
The
value of the option was computed according to the economic value of the option and is
presented with non current liabilities, and classified as a liability at fair value
through operations. |
|
Any
gain or loss that results from changes in the fair value of the option is recognized in
operations. |
|
See
Note 4B (3) below for further details on the conditions of the option. |
|
(3) |
Other
financial liabilities |
|
Other financial liabilities (capital
note issued to an associate), are initially measured at fair value, net of transaction
costs. Other financial liabilities are subsequently measured at amortized cost using the
effective interest method. |
|
The effective interest method is a
method of calculating the amortized cost of a financial liability and of allocating
interest expense over the relevant period. The effective interest rate is the rate that
exactly discounts estimated future cash payments through the expected life of the
financial liability, or, where appropriate, a shorter period. Financial liabilities which
stand for immediate payment, presented at their full value. |
|
For
the treatment at CPI-linked other financial liabilities see note 2P (4) below. |
|
(4) |
CPI-linked
liabilities |
|
The Company has liabilities that are
linked to the Consumer Price Index (hereinafter the CPI), which are not measured at
fair value through profit and loss. The Company determines the effective interest rate in
respect of these liabilities as a real rate with the addition of linkage differences in
line with actual changes in the CPI until the balance sheet date. |
F - 20
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Q. |
Derivative
financial instruments |
|
The
Group enters into a variety of derivative financial instruments to manage its exposure to
foreign exchange rate risk, including foreign exchange forward contracts on exchange
rate, options on exchange rate and contracts on the CPI due to notes. |
|
Derivatives
are initially recognized at fair value at the date a derivative contract is entered into
and are subsequently remeasured to their fair value at each balance sheet date. The
resulting gain or loss is recognized in profit or loss immediately unless the derivative
is designated and effective as a hedging instrument, in which event the timing of the
recognition in profit or loss depends on the nature of the hedge relationship. The Group
designates certain derivatives as hedges of highly probable forecast transactions or
hedges of foreign currency risk of firm commitments (cash flow hedges). |
|
A
derivative is presented as a non-current asset or a non-current liability if the
remaining maturity of the instrument is more than 12 months and it is not expected to be
realised or settled within 12 months. Other derivatives are presented as current assets
or current liabilities. |
|
The
Group designates certain hedging instruments, which include derivatives, and
non-derivatives in respect of foreign currency risk, as cash flow hedges. |
|
At
the inception of the hedge relationship, the entity documents the relationship between
the hedging instrument and the hedged item, along with its risk management objectives and
its strategy for undertaking various hedge transactions. Furthermore, at the inception of
the hedge and on an ongoing basis, the Group documents whether the hedging instrument
that is used in a hedging relationship is highly effective in offsetting changes in fair
values or cash flows of the hedged item. |
|
The
balance-sheet classification of hedging instruments was determined in accordance with the
remaining term of the hedging ratios as at the balance sheet date. If at the balance
sheet date, the remaining term of the hedging ratio exceeds 12 months, then the hedging
instrument is classified in the balance sheets as a non-current asset or liability. If at
the balance sheet date, the remaining term of the hedging ratio does not exceed 12
months, then the hedging instrument is classified in the balance sheets as a current
asset or liability. |
|
The
Group implements cash flow hedge accounting both in respect of future transactions,
foreign currency deposits and options transactions on foreign currency that are designed
to secure payments for the acquisition of fixed assets in foreign currency in respect of
future transactions for the purchase or sale of foreign currency that are designed to
secure payments for imports and which are linked to foreign currency and in respect of
future transaction on the Consumer Price Index, which are designed to secure payments on
CPI-linked bonds. |
|
The
effective part of the changes in the value of financial instruments designed for cash
flow hedging is immediately recognized in shareholders equity under the headline
capital reserve in respect of cash flow hedging and the non-effective
part is immediately recognized in the statement of income. |
F - 21
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Q. |
Derivative
financial instruments (Cont.) |
|
(2) |
Hedge
accounting (Cont.) |
|
Hedge
accounting for cash flows is discontinued when the hedging instrument expires, sold or
realized of when the hedging relations no longer meet the threshold conditions for
hedging. After the discontinuation of hedge accounting, the amounts carried to
shareholders equity are carried to the income statement while the hedged item or
the hedged projected transactions are recorded in the income statement. |
|
When
hedging a forecasted transaction on non-monetary assets (fixed income), the capital
reserve is added to the initial cost of the hedged item immediately upon the initial
recognition of said item and recorded in the income statement over the period of
amortization of the fixed asset in respect of which it was recorded. |
|
Revenue
is measured at the fair value of the consideration received or receivable. Revenue is
reduced for estimated customer returns, rebates and other similar allowances. |
|
Revenue
from the sale of goods is recognised when all the following conditions are satisfied: |
|
|
The
Group has transferred to the buyer the significant risks and rewards of ownership
of the goods; |
|
|
The
Group retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold |
|
|
The
amount of revenue can be measured reliably; |
|
|
It
is probable that the economic benefits associated with the transaction will flow
to the entity; and |
|
|
The
costs incurred or to be incurred in respect of the transaction can be measured reliably. |
|
Interest
revenue is accrued on a time basis, by reference to the principal outstanding and at the
effective interest rate applicable, which is the rate that exactly discounts estimated
future cash receipts through the expected life of the financial asset to that assets
net carrying amount. |
|
Revenue
is recognized when the Groups right to receive the payment is established. |
|
(4) |
Reporting
of revenues on a gross basis or a net basis |
|
The
Companys revenues as an agency or intermediary from providing electricity, water,
steam, and logistical services to the Group without bearing the risks and returns that
derive from the transaction are presented on a net basis. |
F - 22
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Leases
are classified as finance leases whenever the term of the lease transfer substantially
all the risks and rewinds of ownership to the lessee. All other leases are classified as
operating leases. |
|
Leases
of land from the Israel Lands Administration |
|
Leases of land from the Israel Lands
Administration are classified as operating leases. The deferred lease payments that were
made on the date of the start of the lease are presented in the balance sheet as Deferred
lease expenses in the balance sheet, and are amortized on the straight line basis over the
balance of the lease period, including the extension option. |
|
The company has land lease rights
from the Municipality of Tel Aviv which comply with the definition of investment real
estate, though pursuant to IAS 40, have been classified as operating leases and not as
investment real estate. |
|
Provisions
are recognized when the Group has a present obligation (legal or constructive) as a
result of a past event, it is probable that the Group will be required to settle the
obligation, and a reliable estimate can be made of the amount of the obligation. The
amount recognized as a provision is the best estimate of the consideration required to
settle the present obligation at the balance sheet date, taking into account the risks
and uncertainties surrounding the obligation. |
|
Where
a provision is measured using the cash flows estimated to settle the present obligation,
its carrying amount is the present value of those cash flows. |
|
When
some or all of the economic benefits required to settle a provision are expected to be
recovered from a third party, the receivable is recognized as an asset if it is virtually
certain that reimbursement will be received and the amount of the receivable can be
measured reliably. |
|
U. |
Share
Based payments |
|
In
accordance with IFRS 2 and IFRIC 11, equity-settled share based payments to employees and
others providing similar services are measured at the fair value of the equity
instruments at the grant date. The Company determines the fair value of equity-settled
share-based transaction according to the Black-Scholes model. Details regarding the
determination of the fair value of share-based transactions are set out in note 10. |
|
The Company recognizes share-based
payment arrangements in the financial statements over the term of the vesting period
against an increase in shareholders equity, under the item Share-based
payment reserves. At each balance sheet date, the Company estimates the number
of equity instruments that are expected to vest. A change in the estimate in relation to
preceding periods is recognized in the statements of income over the remaining term of the
vesting period |
|
For
the effect of the issuance of amendment to IFRS 2 Share Based Payment- Vesting and
Revocation Conditions, see note 2Z below. |
F - 23
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Tax
expenses (tax incomes) represent the sum of the current tax and the change in deferred
tax excluding deferred tax as result of transaction that was attribute directly to the
equity. |
|
Current
tax expenses are based on taxable profit for the year of the Company and its subsidiaries.
Taxable profit differs from profit before taxes on income because it excludes items of
income or expense that are taxable or deductible in other years and it further excludes
items that are never taxable or deductible. Current tax liabilities and current tax assets
are calculated using tax rates that have been enacted or substantively enacted by the
balance sheet date. |
|
The
Group recognize deferred tax on temporary differences between the carrying amounts of
assets and liabilities tax bases and the corresponding in the financial statements.
Deferred tax assets and liabilities are measured at the tax rates that are expected to
apply in the period in which the liability is settled or the asset realised, based on tax
rates (and tax laws) that have been enacted or substantively enacted by the balance sheet
date. The measurement of deferred tax liabilities and assets reflects the tax consequences
that would follow from tha manner in which the Group expects, at the reporting date, to
recover or settle the carrying amount of its assets and liabilities. |
|
Deferred
tax liabilities are generally recognised for all taxable temporary differences, and
deferred tax assets are generally recognised for all deductible temporary differences to
the extent that it is probable that taxable profits will be available against which those
deductible temporary differences can be utilised. |
|
In
calculating the deferred taxes, the taxes that would have applied in the event of a
realization of investments in investee companies are not taken into consideration, since
it is the Companys intention to hold and develop these investments. Deferred taxes
on account of the distribution of earnings at these investee companies are also not taken
into consideration, since it is the Companys policy not to distribute any dividends
that are liable for taxes in the foreseeable future. |
|
Deferred
tax assets and liabilities are offset when there is a legally enforceable right to set
off current tax assets against current tax liabilities and when they relate to income
taxes levied by the same taxation authority and the Group intends to settle its current
tax assets and liabilities on a net basis. |
F - 24
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
(1) |
Post-Employment
Benefits |
|
The
Groups post-employment benefits include: benefits to retirees and liabilities for
severance and retirement benefits. The Groups post-employment benefits are
classified as either defined contribution plans or defined benefit plans. Most of the
Groups employees have signed Section 14 to the Severance Law, 1963, pursuant to
which the Groups regular deposits with pension funds and/or insurance policies
exempt it from any further obligations to the workers, for whom said amounts were
deposited. The Groups deposits under the Defined Contribution Plan are carried to
the income statements on the date of the provision of work services, in respect of which
the Group is obligated to make the deposit and no additional provision in the financial
statements is required. |
|
Expenses
in respect of a Defined Benefit Plan are carried to the income statement in accordance
with the Projected Unit Credit Method, while using actuarial estimates that are performed
at each balance sheet date. The current value of the Groups obligation in respect
of the defined benefit plan is determined by discounting the future projected cash flows
from the plan by the market yields on government bonds, denominated in the currency in
which the benefits in respect of the plan will be paid, and whose redemption periods are
approximately identical to the projected settlement dates of the plan. |
|
Actuarial
profits and losses are carried to the statement of recognized income and expenses on the
date they were incurred. The Past Service Cost is immediately recognized in the Groups
income statement to the extent the benefit has vested. A past service cost which has not
yet vested is amortized on a straight-line basis over the average vesting period until
the benefit becomes vested. |
|
The
Groups liability in respect of the Defined Benefit Plan which is presented in the
Groups balance sheet, includes the current value of the obligation in respect of
the defined benefit, with the addition (net of) actuarial profits (losses), which were
not yet recognized and less past service cost that was not yet recognized, net of the
fair value of the plans assets. A net plan, which is created from said calculation,
is limited to the amount of the actuarial losses and past service cost that were not yet
recognized with the addition of the current value of available economic benefits in the
shape of returns from the plan or in the shape of reduction in future contributions to
the plan. |
|
(2) |
Other
long term employee benefits |
|
Other
long term employee benefits are benefits which it is anticipated will be utilized or
which are to be paid during a period that exceeds 12 months from the end of the period in
which the service that creates entitlement to the benefit was provided. |
|
Other
employee benefits of the company include liabilities for vacation pay. These liabilities
are recorded to operations in accordance with the projected unit credit method, through
the use of actuarial estimates which are performed at each balance sheet date. The
present value of the companys obligation for vacation pay was determined by means
of the capitalization of anticipated future cash flows from the program at market yields
of government bonds, denominated in the currency in which the benefits for vacation will
be paid and having redemption dates nearly identical to the forecasted payment dates of
the vacation pay. |
|
Gains
and losses are recorded to the statement of operations at the time that they are created.
Past service cost is immediately recognized in the financial statements of the company. |
F - 25
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
W. |
Employee
benefits (Cont.) |
|
(3) |
Short
term employee benefits |
|
Short
term employee benefits are benefits which it is anticipated will be utilized or which are
to be paid during a period that does not exceed 12 months from the end of the period in
which the service that creates entitlement to the benefit was provided. |
|
Short
term company benefits include the companys liability for short term absences,
payment of grants, bonuses and compensation. These benefits are recorded to the statement
of operations when created. The benefits are measured on a non capitalized basis. The
difference between the amount of the short term benefits to which the employee is
entitled and the amount paid is therefore recognized as an asset or liability. |
|
The
computation of basic net income per share is generally based on earnings available for
distribution to holders of ordinary shares, divided by the weighted average number of
ordinary shares outstanding during the period. |
|
In
computing diluted net incomeper share, the weighted average number of shares to be
issued, assuming that all dilutive potential shares are converted into shares, is to be
added to the average number of ordinary shares used in the computation of the basic
income (loss) per share. Potential shares are taken into account, as above, only when
their effect is dilutive (reducing net income per share from continuing activities). |
|
Y. |
Exchange
Rates and Linkage Basis |
|
(1) |
Foreign
currency balance, or balances linked to foreign currency are included in
the financial statements according to the exchange rate announced by the
Bank of Israel on the balance sheet date. |
|
(2) |
Balances
linked to the CPI are presented according to index of the last month of
the report period (the index of the month of the financial reports). |
|
(3) |
Following
are the changes in the representative exchange rates of the Euro and the
U.S. dollar vis-a-vis the NIS and in the Israeli Consumer Price Index (CPI): |
|
|
Representative
exchange rate of
the dollar
(NIS per $1)
|
Representative
exchange rate of
the Euro (NIS per
1)
|
CPI
"in respect of"
(in points)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of: |
|
|
| |
|
| |
|
| |
|
|
December 31, 2008 | | |
| 3.802 |
|
| 5.297 |
|
| 198.42 |
|
|
December 31, 2007 | | |
| 3.846 |
|
| 5.659 |
|
| 191.15 |
|
|
|
%
|
%
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) during the: |
|
|
| |
|
| |
|
| |
|
|
Year ended December 31, 2008 | | |
| (1.1 |
) |
| (6.39 |
) |
| 3.8 |
|
|
Year ended December 31, 2007 | | |
| (9.0 |
) |
| 1.7 |
|
| 3.4 |
|
F - 26
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Z. |
Adoption
of new and revised Standards and interpretations |
|
(1) |
New
effective standards and interpretations, which are implemented in these financial
statements |
|
|
IFRS
2, IFRIC 11 - "Group and Treasury Share Transactions" |
|
IFRIC
11 provides guidance on applying IFRS 2 with respect to certain arrangements of
share-based payments involving an entitys own equity instruments as well as
arrangements involving the parent companys equity instruments. The interpretation
stipulates the method of classification of these arrangements as share-based payment
transaction that are settled with equity instruments or as share-based payment
transactions that are settled in cash. |
|
|
IAS
19, IFRIC 14 The limit on a Defined Benefit Asset, Minimum Funding
Requirements and their Interaction |
|
IFRIC
14 determines the meaning of refunds from the plan or reductions in future
contributions to the plan during the calculation of the a defined benefit asset
that will be recognized in respect of a defined benefit plan, and clarifies how an asset
or liability guidance in respect of a pension plan could be affected by statutory or
contractual funding requirements. The provisions of IFRIC 14 apply to annual reporting
periods commencing on January 1, 2008 |
|
The
implementation of IFRIC 14 does not have any impact on the Groups financial
statements. |
|
(2) |
Standards,
Amended Standards and Clarifications that have been Published but not yet Become
Effective, and have not been Adopted by the Company in Early Adoption |
|
|
IAS
1 (Amended) Presentation of Financial Statements |
|
The
standard stipulates the presentation required in the financial statements, and itemizes a
general framework for the structure of the financial statements and the minimal contents
which must be included in the context of the report. Changes have been made to the
existing presentation format of the financial statements, and the presentation and
disclosure requirements for the financial statements have been broadened, including the
presentation of an additional report in the framework of the financial statements known
as the report of comprehensive income, and the addition of a balance sheet as
of the beginning of the earliest period that was presented in the financial statements,
in cases of changes in accounting policy by means of retroactive implementation, in cases
of restatement and in cases of reclassifications. |
|
The
standard applies, by way of retroactive implementation, to reporting periods
commencing on January 1, 2009. Pursuant to the provisions of the
standard the Group published a report on the totals of segment
profit, which specifies the components of the total profit
separately from the components presented in the statement of
income, as well as a statement of changes in shareholders'
equity, which presents balances in respect of transactions
with shareholders, as part of their duty as shareholders. The
first-time implementation of the standard does not have any
impact on the reported results of operation and the financial
situation of the Group. |
F - 27
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Z. |
Adoption
of new and revised Standards and interpretations (cont.) |
|
(2) |
Standards,
Amended Standards and Clarifications that have been Published but not yet
Become Effective, and have not been Adopted by the Company in Early
Adoption (cont.) |
|
IAS
23 (Amended) Borrowing Costs |
|
The
standard stipulates the accounting treatment of borrowing costs. In the context of the
amendment to this standard, the possibility of immediately recognizing borrowing costs
related to assets with an uncommon period of eligibility or construction in the statement
of operations was cancelled. The standard will apply to borrowing costs that relate to
eligible assets as to which the capitalization period began from January 1, 2009. The
standard permits earlier implementation. |
|
The
companys management estimates that the implementation of the Standard is not
expected to have a material effect on the Companys financial statements. |
|
IFRS
8, Operating Segments |
|
The
standard, which replaces IAS 14, details how an entity must report on data according to
segments in the annual financial statements. The standard, among other things, stipulates
that segmental reporting of the company will be based on the information that management
of the company uses for purposes of evaluating performance of the segments, and for
purposes of allocating resources to the various operating segments. The standard will
apply to annual reporting periods commencing on January 1, 2009, with restatement of
comparative figures for prior reporting periods. The standard permits earlier adoption. |
|
As
a result of the implementation of this standard, the management of the Company identified
reportable segments that were different from those presented in previous reporting
periods. |
|
The
paper and recycling segment generates revenue from the sale of paper products
to paper manufacturing companies as well as from the recycling of paper and cardboard. |
|
The
office supplies marketing segment generates revenue from the sale of office
supplies to customers. |
|
The
packaging and cardboard products segment generates revenue from the sale of
packaging and cardboard products to customers. |
|
IAS
27 (Amended) Consolidated and Separate Financial Statements |
|
The
standard prescribes the rules for the accounting treatment of consolidated and separate
financial statements. Among other things, the standard stipulates that transactions with
minority shareholders, in the context of which the company holds control of the
subsidiary before and after the transaction, will be treated as capital transactions. In
the context of transactions, subsequent to which the company loses control in the
subsidiary, the remaining investment is to be measured as of the date that control is
lost, at fair value, with the difference as compared to book value to be recorded to the
statement of operations. The minority interest in the losses of a subsidiary, which
exceed its share in shareholders equity, will be allocated to it in every case,
while ignoring its obligations and ability to make additional investments in the
subsidiary. |
|
The
provisions of the standard apply to annual financial reporting periods which start on
January 1, 2010 and thereafter. Earlier adoption is permitted, on the condition that it
will be done simultaneous with early adoption of IFRS 3 (amended). The standard will be
implemented retrospectively, excluding a number of exceptions, as to which the provisions
of the standard will be implemented prospectively. |
F - 28
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Z. |
Adoption
of new and revised Standards and interpretations (cont.) |
|
(2) |
Standards,
Amended Standards and Clarifications that have been Published but not yet
Become Effective, and have not been Adopted by the Company in Early
Adoption (cont.) |
|
IAS
27 (Amended) Consolidated and Separate Financial Statements (cont.) |
|
The
companys management estimates that the implementation of the Standard is not
expected to have a material effect on the Companys financial statements. |
|
IFRS
3 (Amended) Business Combinations |
|
The
new standard stipulates the rules for the accounting treatment of business combinations.
Among other things, the standard determines measurement rules for contingent
consideration in business combinations which is to be measured as a derivative financial
instrument. The transaction costs directly connected with the business combination will
be recorded to the statement of operations when incurred. Minority interests will be
measured at the time of the business combination to the extent of their share in the fair
value of the assets, including goodwill, liabilities and contingent liabilities of the
acquired entity, or to the extent of their share in the fair value of the net assets, as
aforementioned, but excluding their share in goodwill. |
|
As
for business combinations where control is achieved after a number of acquisitions
(acquisition in stages), the earlier purchases of the acquired company will be measured
at the time that control is achieved at their fair value, while recording the difference
to the statement of operations. |
|
The
standard will apply to business combinations that take place from January 1, 2010 and
thereafter. Earlier adoption is possible, on the condition that it will be simultaneous
with early adoption of IAS 27 (amended). |
|
The
companys management estimates that the implementation of the Standard is not
expected to have a material effect on the Companys financial statements. |
|
Amendment
to IFRS 2, Share Based Payment- Vesting and Revocation Conditions |
|
The
amendment to the standard stipulates the conditions under which the measurement of fair
value must be considered on the date of the grant of a share based payment and explains
the accounting treatment of instruments without terms of vesting and revocation. The
provisions of the standard apply to annual financial reporting periods which start on
January 1, 2009 and thereafter. Earlier adoption is permitted. |
|
The
companys management estimates that the implementation of the Standard is not
expected to have a material effect on the Companys financial statements. |
|
Amendment
to IAS 32, Financial Instruments: Presentation, and IAS 1, Presentation of Financial
Statements |
|
The
amendment to IAS 32 changes the definition of a financial liability, financial asset and
capital instrument and determines that certain financial instruments, which are
exercisable by their holder, will be classified as capital instruments. |
|
The
provisions of the standard apply to annual financial reporting periods which start on
January 1, 2009 and thereafter. Earlier adoption is permitted. |
|
At
this stage, the management of the Group is unable to assess the effect of the standard on
its financial condition and operating results. |
F - 29
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Z. |
Adoption
of new and revised Standards and interpretations (cont.) |
|
(2) |
Standards,
Amended Standards and Clarifications that have been Published but not yet
Become Effective, and have not been Adopted by the Company in Early
Adoption (cont.) |
|
IFRIC
16 Hedges of a Net Investment in a Foreign Operation |
|
This
interpretation establishes the nature of the hedged risk and the amount of the hedged
item under the hedges of a net investment in a foreign operation. In addition, the
interpretation stipulates that the hedging instrument may be held by any entity within
the group, and the amount to be reclassified from equity to profit or loess when the
entity disposes of the foreign operation, for which the accounting method of hedges of a
net investment in a foreign operation has been implemented. |
|
The
provisions of the interpretation apply to annual reporting periods commencing on January
1, 2009. An early adoption is permitted. |
|
The
Groups management estimates that the implementation of the interpretation will not
have any impact on the financial statements of the Group. |
|
(3) |
Improvement
to International Financial Reporting Standards (IFRS) 2008 |
|
In
May 2008 the IASB published a series of improvements for IFRS. |
|
Improvements
include amendments to some of the standards, which change the manner of presentation,
recognition and measurement of different items in the financial statements. |
|
In
addition, amendments have been made to terms that have a negligible impact, if any, on
the financial statements. |
|
Most
of the amendments will become effective as of the annual reporting period commencing
January 1, 2009 or thereafter, with an option for early adoption. The implementation of
most amendments will be carried out by retrospective adjustment of comparative figures. |
|
Some
of the amendments to the standards are expected, under relevant circumstances, to have a
material impact on the financial statements. The prominent amendments are the new or
amended requirements with respect to the following: |
|
|
Amendment
to IAS 28 Investments in Associated Companies, which stipulates that the
impairment of investment in an associated company shall be treated as an impairment of a
single asset and that the amount of impairment can be cancelled in subsequent periods. |
|
The
amendment will apply to annual periods commencing on January 1, 2009. This amendment
allows for the early implementation while implementing the amendments relating to Section
4 in IAS 32 Financial Instruments: Presentation, Section 1 in IAS 31 Rights
in Joint Transactions and Section 3 in IFRS 7 Financial Instruments:
Disclosure. The amendments can be applied retrospectively. |
|
At
this stage the Groups management cannot assess the effect of implementation of the
amendment on its financial statements. |
|
|
Amendment
IAS 38 Intangible Assets, which stipulates that payments in respect of
advertising and sales promotion activities will be recognized as an asset until the date
in which the entity has the right to access the acquired goods or in the event of a
receipt of services, the date of receipt of the services. |
F - 30
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Z. |
Adoption
of new and revised Standards and interpretations (cont.) |
|
(3) |
Improvement
to International Financial Reporting Standards (IFRS) 2008 (cont.) |
|
The
amendment will apply to annual periods commencing on January 1, 2009 and shall be carried
out retroactively. The amendment allow for early adoption. The Groups management
estimates that the effect of implementing the amendment on the Groups financial
statements is immaterial. |
|
|
Amendment
to IAS 19 Employee Benefits |
|
a. |
Curtailments
and negative past service costs |
|
The
amendment changes the definitions in the Standard and makes the following distinction:
curtailments may be created when reducing the degree of link between future wage
increases and benefits to be paid in respect of past services. In contrast, when the plan
amendment relates to past services and leads to a reduction in the present value of
defined plan obligation, the amendment will meet the definition of negative past service
cost. That is, the amendment stipulates that when a plan amendment reduces the benefits
to which the employee is entitled, the effect of the reduction in respect of future
services falls under the definition of curtailment, whereas the reduction in benefits to
which the employee is entitled in respect of past services constitutes negative past
service costs. |
|
The amendments will apply on changes
in benefits that occurred as of January 1, 2009 and are to be applied prospectively. |
|
The
amendment cancels the existing inconsistency and changes the definition of Return
on Plan Assets.
The defined was amended so as to clarify that plan management costs
should be deducted from the calculation of the return on plan assets only to the extent
that they are not included in the actuarial assumptions used to measure the liabilities
in respect of a defined benefit. |
|
The amendment shall apply to annual
reporting periods commencing on January 1, 2009 and shall be applied prospectively. |
|
c. |
Amendments
to the definitions of Short-term Employee Benefits and Other Long-term Employee
Benefits |
|
Short-term
employee benefits are employee benefits which fall due wholly within twelve months after
the end of the period in which the employees render the related service.
Other long-term
employee benefits are employee benefits which do not fall due wholly within twelve months
after the end of the period in which the employees render the related service. |
|
As
a result, there was a lack of clarity regarding the method of classification of employee
benefits, such as absence of payment to which the employee is entitled, but which is not
expected to be used within 12 months of the end of the period. |
F - 31
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Z. |
Adoption
of new and revised Standards and interpretations (cont.) |
|
(3) |
Improvement
to International Financial Reporting Standards (IFRS) 2008 (cont.) |
|
Under
the amendment, the definitions of short-term employee benefits and long-term
employee benefits were changed so as to determine that for the purpose of
establishing whether the employee benefit is short term or long term, the expected date
of using the benefit should be examined. As a result, entities will have to examine the
need to bifurcate employee benefits, such as entitlement to compensation in respect of
short-term absences, into the aforementioned two categories.
The amendment shall apply to annual
reporting periods commencing on January 1, 2009 and shall be applied prospectively. |
|
d. |
Presentation
benefits on account of vacation |
|
An
accrued eligibility for compensation on account of absences will be classified as
short-term employee benefits, or as other long-term employee benefits, based on the date
at which the employees right to the benefit was created. Consequently, the Company
is presenting benefits on account of vacation leave as short-term employee benefits,
measured at the height of the non-capitalized amount that the Company is anticipating to
pay on account of the implementation of this right. |
|
|
Amendment
of IFRS 1 First-time adoption of International Financial Reporting Standards and
IAS 27 Consolidated and Separate Financial Statements |
|
This
amendment stipulates, inter alia, the method of measurement of investments in
subsidiaries, companies under joint control and associated companies on the date of the
first-time adoption of IFRS and the method of recognition of revenue from dividends
received from said companies. The provisions of the amendment apply to the separate
financial statements of the entity. |
|
The
provisions of the amendment apply to annual reporting periods commencing on January 1,
2009. |
|
The
Company elected for an early adoption of the amendment to IFRS 1 (hereinafter IFRS
1) which permits an entity, for presentation in the separate financial statements,
to measure the companys investments in subsidiaries and in associated companies at
deemed cost as of January 1, 2007. |
|
|
Amendment
of IAS 39 Financial instruments: Recognition and Measurement |
|
The
amendment, inter alia, stipulates that inflation may be hedged if changes in
inflation are a contractually specified portion of cash flows of a recognized financial
instrument. The amendments make clear that the intrinsic value, not the time value of
acquired options, can be used as a hedging instrument of a one-sided risk arising from a
forecast transaction. The provisions of the amendment apply to annual reporting periods
commencing on January 1, 2010 or thereafter. Early adoption of the amendment is permitted. |
|
At
this stage, the companys management is unable to estimate the effect of
implementing the amendment on its financial condition and operating results. |
F - 32
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 3 |
|
CRITICAL
ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
|
In
the application of the Groups accounting policies, which are described in Note 2
above, management is required to make judgments, estimates and assumptions about the
carrying amounts of assets and liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are based on historical experience and
other factors that are considered to be relevant. Actual results may differ from these
estimates. |
|
The
estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognized in the period in which the estimate is revised if the
revision affects only that period or in the period of the revision and future periods if
the revision affects both current and future periods. |
|
B. |
Critical
judgments in applying accounting policies |
|
The
following are the critical judgments and key sources of estimation uncertainty, that the
management has made in the process of applying the Groups accounting policies and
that have the most significant effect on the amounts recognized in the financial
statements: |
|
|
Deferred taxes- the company recognizes deferred tax assets for all of the deductible
temporary differences up to the amount as to which it is anticipated that there will be
taxable income against which the temporary difference will be deductible. During each
period, for purposes of calculation of the utilizable temporary difference, management
uses estimates and approximations as a basis which it evaluates each period. |
|
|
Approximation of length of life of items of fixed assets is done each period. The
companys management evaluates residual values, depreciation methods and length of
useful lives of the fixed assets. |
|
|
Measuring provisions and contingent
liabilities see C(1) below. |
|
|
Measuring obligation for defined benefits and
employee benefits- see C(2) below. |
|
|
Measuring share based payments- see NOTE 10 below. |
|
|
Measuring the fair value of an
option to sell shares of an associated company see C(3) below. |
|
|
Measuring the fair
value on account of the purchase price allocation see C(4) below. |
|
C. |
Key
sources of estimation uncertainty . |
|
1. |
Provisions
for legal proceeding |
|
Against the company and its
subsidiaries are 5 claims pending that are open in a total amount of approximately NIS
10,680 thousands (December 31, 2007: NIS 23,124 thousands), in respect of the said claims
a provision was recorded in a sum of NIS 28 thousands (December 31, 2007: NIS 300
thousands was recorded). For purposes of evaluating the legal relevance of these claims,
as well as determining the reasonableness that they will be realized to its detriment, the
companys management relies on the opinion of legal and professional advisors. After
the companys advisors lay their legal position and the probabilities of the claims,
on the basis of whether the company will have to bear its consequences or whether it is
will be able to rebuff it, the company approximates the amount which it must record in the
financial statements, if at all. |
F - 33
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 3 |
|
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (Cont.) |
|
C. |
Key
sources of estimation uncertainty (cont.) |
|
1. |
Provisions
for legal proceeding (cont.) |
|
An
interpretation that differs from that of the legal advisors of the company as to the
existing legal situation, a varying understanding by the companys management of the
contractual agreements as well as changes derived from relevant legal rulings or the
addition of new facts may influence the value of the overall provision with respect to
the legal proceedings that are pending against the company and, thus material affect the
companys financial condition and operating results. |
|
The present value of the
companys obligation for payments of benefits to pensioners and severance pay to
employees that are not covered under Section 14 to the Severance Pay Law is based upon
actuarial estimations. The actuarial estimations take into consideration a great amount of
data and utilize a large number of assumptions, among which, the capitalization rate.
Changes in the actuarial assumptions could affect the book value of the obligation of the
company for employees benefits payments, vacation and severance pay. The company
approximates the capitalization rate once annually, on the basis of the capitalization
rate of government bonds. Other key assumptions are determined on the basis of conditions
present in the market, and on the basis of the cumulative past experience of the company. |
|
3. |
Fair
value of an option to sell shares of an associated company |
|
As
stated in note 2P (2), the company has a liability that arises from an option to sell
shares of an associated company, which is classified as a fair value liability through
profit or loss. In establishing the fair value of the option, the company bases its
decision on the valuation of an independent external expert with the required expertise
and experience. This valuation is carried out once a quarter. |
|
The company strives to establish a
fair value that is as subjective as possible, but at the same time the process of
establishing the fair value includes some objective elements, since changes in the
assumptions used in determining the fair value can have a material impact on the financial
situation and operating results of the company. |
|
4. |
Purchase Price Allocation |
|
For the purpose of allocating the
purchase price and determining the fair value of the tangible and intangible assets as
well as the liabilities of the consolidated subsidiaries at the date of consolidation, the
Companys management based the allocation primarily on valuations prepared by
external and independent real-estate appraisers and assessors, possessing the required
experience and expertise. |
|
The fair value was determined
according to generally-accepted valuation methods, including: Proposed market prices in
active markets, discounting of cash flows and the comparison of selling prices of similar
assets and company assets in the immediate proximity. When the discounted cash flows
method was implemented, the interest rate for discounting the net cash flows expected from
the assets possesses a material impact on its fair value. |
F - 34
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 3 |
|
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (Cont.) |
|
C. |
Key
sources of estimation uncertainty (cont.) |
|
4. |
Purchase Price Allocation (cont.) |
|
In
determining the fair value, the business/operational risk associated with the companys
operations is taken into account, to the extent relevant. Part of the said risk is the
risk associated with the nature of the sector wherein the company operates, while part of
the risk stems from the Companys specific characteristics. |
|
The
Group strives to determine a fair value that is as objective as possible, yet the process
of estimating the fair value also includes subjective elements, originating inter alia
from the past experience of the Companys management and its understanding of
expected events in the market wherein the Group operates at the date when the fair value
was determined. |
|
In light of the above, and in view of
the aforementioned in the preceding paragraph, the setting of the fair value of the Group
calls for implementing judgment. Changes in the assumptions that serve for setting the
fair value can materially affect the Groups situation and results of operation. |
|
For additional details regarding the
Groups use of measurement of purchase price allocation, see Note 15. |
NOTE 4 |
|
INVESTMENTS IN ASSOCIATED COMPANIES: |
|
a. |
Details
of Subsidiaries and Associated Companies |
|
Percentage of direct and indirect holding in shares
conferring equity and voting rights
|
|
%
|
|
|
|
|
|
|
Main subsidiaries: * |
|
|
| |
|
| | |
| |
Amnir Recycling Industries Limited | | |
| 100.00 |
|
Graffiti Office Supplies and Paper Marketing Ltd. | | |
| 100.00 |
|
Attar Marketing Office Supplies Ltd. | | |
| 100.00 |
|
Hadera Paper Industries Ltd. | | |
| 100.00 |
|
Carmel Container Systems Limited | | |
| 89.30 |
|
Frenkel C.D. Limited** | | |
| 54.74 |
|
Main associated companies: | | |
Hogla-Kimberly Ltd. | | |
| 49.90 |
|
Mondi Hadera Paper Ltd. | | |
| 49.90 |
|
* |
Not
including dormant companies. |
** |
Frenkel
C.D. Limited is partly held through the Company in the rate of 27.85% and partly held
through Carmel Container Systems Limited (in the rate of 24.86%) the holding in voting
shares of C.D. Packaging Systems Limited is 54.74%. |
F - 35
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 4 |
|
INVESTMENTS IN ASSOCIATED COMPANIES: (cont.) |
|
b. |
Investments
in associated companies |
|
The Company has a number of
investments in associated companies, which are held either directly or through investee
companies on December 31, 2008. The financial statements of significant associated
companies Mondi Hadera Paper Ltd. (formerly Neusiedler Hadera Paper Ltd, NHP) and
Hogla-Kimberly Ltd are attached to these financial statements. (As of December 31, 2007
the financials also include the data of Carmel Containers System Ltd. and Frenkel C.D.
Ltd, that since September 1 2008, are consolidated, see note 15 below) |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Investment in Shares: |
|
|
| |
|
| |
|
|
Cost | | |
| 1,875 |
|
| 7,325 |
|
|
Gain on issuance of shares of an associated | | |
|
company to a third party | | |
| 40,241 |
|
| 40,241 |
|
|
Adjustments from translation of foreign currency | | |
|
financial statements | | |
| (22,186 |
) |
| 3,810 |
|
|
Share in cash flow hedging capital | | |
| (2,426 |
) |
| (635 |
) |
|
Share in Actuarial losses | | |
| (307 |
) |
| - |
|
|
Share in profits since acquisition, net | | |
| 247,935 |
|
| 241,008 |
|
|
|
| |
| |
|
| | |
| 265,132 |
|
| 291,749 |
|
|
Long-term loans and capital notes * | | |
| 52,969 |
|
| 54,654 |
|
|
|
| |
| |
|
| | |
| 318,101 |
|
| 346,403 |
|
|
|
| |
| |
|
* |
Classified
by linkage terms and rate of interest, the total amounts of the loans and capital notes
are as follows: |
|
|
Weighted average
interest rate
at December 31,
2008
|
December 31
|
|
|
2008
|
2007
|
|
|
%
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
Capital notes in dollars |
|
|
| |
|
| - |
|
| 2,698 |
|
|
Unlinked loans and capital notes | | |
| 5.3 |
% |
| 52,969 |
|
| 51,956 |
|
|
|
| |
| |
| |
|
| | |
| |
|
| 52,969 |
|
| 54,654 |
|
|
|
| |
| |
| |
|
As of December 31, 2008, the
repayment dates of the balance of the loans and capital notes are yet to be determined. |
F - 36
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 4 |
|
INVESTMENTS IN ASSOCIATED COMPANIES: (cont.) |
|
2. |
The
changes in the investments during 2008 are as follows: |
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the year |
|
|
| 346,403 |
|
|
|
| |
|
Changes during the year: | | |
|
Share in profits of associated companies - net | | |
| 51,315 |
|
|
increase in the share of holding from associated companies to subsidiaries | | |
| (49,839 |
) |
|
Differences from translation of foreign currency financial statements | | |
| (25,996 |
) |
|
Share in capital surplus of hedging cash flows at associated companies | | |
| (1,790 |
) |
|
Share in capital surplus from recording actuarial gains to reserves | | |
| (307 |
) |
|
Decrease in balance of long-term loans and capital notes - net | | |
| (1,685 |
) |
|
|
| |
|
Balance at end of year | | |
| 318,101 |
|
|
|
| |
|
3. |
Mondi
Hadera Paper Ltd. (hereafter - Mondi Hadera; formerly Neusiedler
Hadera Paper Ltd. NHP):
Mondi Hadera is held to the extent of 49.9%
by the Company and also by Mondi Business Paper LTD (hereafter MBP),
As part of an agreement dated November 21, 1999 with Mondi Business Paper
(hereafter MBP, formerly Neusiedler AG), Mondi Hadera purchased the
operations of the Group in the area of writing and typing paper and issued
50.1% of its shares to MBP. |
|
As
part of this agreement, MBP was granted an option to sell its holdings in Mondi Hadera to
the company, at a price 20% lower than its value (as defined in the agreement) or $ 20
million less 20%, whichever is higher. According to oral understandings between persons
in the company and persons in MBP, which were formulated in proximity to signing the
agreement, MBP will exercise the option only in extremely extraordinary circumstances,
such as those which obstruct manufacturing activities in Israel over a long period. |
|
In
view of the extended period which has passed since the date of such understandings and
due to changes in the management of MBP, the company has chosen to take a conservative
approach, and, accordingly, to reflect the economic value of the option in the context of
the transition to reporting according to international standards. The total value of the
option as of December 31, 2008, is NIS 13.9 million and as of December 31, 2007 is 3.9
million. |
|
4. |
Hogla-Kimberly
Ltd. (hereafter Hogla-Kimberly) |
|
Hogla-Kimberly
is held to the extent of 49.9% by the Company and to the extent of 50.1% by Kimberly
Clark Corporation (hereafter- KC). |
F - 37
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
|
a. |
Composition
of assets and the accumulated depreciation thereon, grouped by major
classifications, and changes therein during 2008, are as follows: |
|
Cost
|
Accumulated depreciation
|
|
|
Balance at
beginning of
year
|
Additions
during the
year
|
Disposals
during the year
|
Initial
Consolidation
|
Balance
at end
of year
|
Balance at
beginning of
year
|
Additions
during the
year
|
Disposals
during the
year
|
Initial
Consolidation
|
Balance
at end
of year
|
Depreciated balance
|
|
December 31
|
|
2008
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and buildings thereon |
|
|
| 207,001 |
|
| 2,393 |
|
| 25 |
|
| 19,888 |
|
| 229,257 |
|
| 114,653 |
|
| 2,478 |
|
| - |
|
| 13,925 |
|
| 131,056 |
|
| 98,201 |
|
Machinery and equipment | | |
| 762,771 |
|
| 31,147 |
|
| 1,997 |
|
| 488,341 |
|
| 1,280,262 |
|
| 529,195 |
|
| 44,187 |
|
| 1,496 |
|
| 344,147 |
|
| 916,033 |
|
| 364,229 |
|
Vehicles | | |
| 35,245 |
|
| 6,617 |
|
| 903 |
|
| 6,902 |
|
| 47,861 |
|
| 21,311 |
|
| 4,248 |
|
| 872 |
|
| 6,073 |
|
| 30,760 |
|
| 17,101 |
|
Office furniture and | | |
equipment (including | | |
computers) | | |
| 72,417 |
|
| 2,779 |
|
| 8 |
|
| 23,183 |
|
| 98,371 |
|
| 51,310 |
|
| 2,478 |
|
| 8 |
|
| 21,720 |
|
| 75,500 |
|
| 22,871 |
|
Payments on account of | | |
machinery and equipment, net | | |
| 21,782 |
|
| 216,921 |
|
| - |
|
| 142 |
|
| 238,845 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 238,845 |
|
Spare parts - not current, net | | |
| 22,484 |
|
| 3,811 |
|
| - |
|
| - |
|
| 26,295 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 26,295 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| | |
| 1,121,700 |
|
| 263,668 |
|
| 2,933 |
|
| 538,456 |
|
| 1,920,891 |
|
| 716,469 |
|
| 53,391 |
|
| 2,376 |
|
| 385,865 |
|
| 1,153,349 |
|
| 767,542 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
F - 38
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 5 |
|
FIXED
ASSETS: (cont.) |
|
a. |
Composition
of assets and the accumulated depreciation thereon, grouped by major
classifications, and changes therein during 2007, are as follows: |
|
Cost
|
Accumulated depreciation
|
|
|
Balance at
beginning of
year
|
Additions
during the
year
|
Disposals
during the
year
|
Balance
at end
of year
|
Balance at
beginning
of year
|
Additions
during the year
|
Disposals
during the
year
|
Balance
at end
of year
|
Depreciated balance
|
|
December 31
|
|
2007
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and buildings thereon |
|
|
| 191,237 |
|
| 15,863 |
|
| 99 |
|
| 207,001 |
|
| 111,248 |
|
| 3,557 |
|
| 154 |
|
| 114,651 |
|
| 92,350 |
|
Machinery and equipment | | |
| 702,206 |
|
| 80,592 |
|
| 20,027 |
|
| 762,771 |
|
| 512,044 |
|
| 25,658 |
|
| 8,505 |
|
| 529,197 |
|
| 233,574 |
|
Vehicles | | |
| 35,339 |
|
| 5,228 |
|
| 5,322 |
|
| 35,245 |
|
| 23,049 |
|
| 3,409 |
|
| 5,147 |
|
| 21,311 |
|
| 13,934 |
|
Office furniture and equipment | | |
(including computers) | | |
| 70,847 |
|
| 2,377 |
|
| 807 |
|
| 72,417 |
|
| 59,379 |
|
| 2,125 |
|
| 10,194 |
|
| 51,310 |
|
| 21,107 |
|
Payments on account of machinery | | |
and equipment, net | | |
| 49,329 |
|
| (27,547 |
) |
| - |
|
| 21,782 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 21,782 |
|
Spare parts - not current, net | | |
| 22,705 |
|
| - |
|
| 221 |
|
| 22,484 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 22,484 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| | |
| 1,071,663 |
|
| 76,513 |
|
| 26,476 |
|
| 1,121,700 |
|
| 705,720 |
|
| 34,749 |
|
| 24,000 |
|
| 716,469 |
|
| 405,231 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
F - 39
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 5 |
|
FIXED
ASSETS: (cont.) |
|
b. |
The
item is net of investment grants in respect of investments in approved
enterprises. |
|
c. |
Depreciation expenses amounted to NIS 53,391 thousands and NIS 34,749
thousands NIS for the years ended December 31, 2008 and 2007 respectively. |
|
d. |
As
of December 31, 2008 and 2007, the cost of fixed assets includes borrowing
costs of NIS 27,071 thousands and NIS 1,007 thousands
capitalized to the cost of machinery and equipment for the years ended
December 31, 2008 and 2007, respectively. |
|
e. |
As
of December 31, 2008 and 2007, the cost of fixed assets includes payroll
costs of NIS 1,987 thousands and NIS 2,168 thousands capitalized to
the cost of machinery and equipment for the years ended December 31, 2008
and 2007, respectively. |
|
f. |
For
details of rights in lands see note 6 as follows. |
NOTE 6 |
|
OPERATING LEASE PREPAID EXPENSES |
|
The Companys real estate is
partly owned and partly leased. Some of the lease fees have been capitalized. The
leasehold rights are for 49-57 year periods ending in the years 2008 to 2059, with options
to extension for an additional 49 years. |
|
Details
as of December 31, 2008: |
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land owned |
|
|
| 50,226 |
|
|
Property under capitalized lease (lease rights for the period ending on 2059). | | |
| 24,438 |
|
|
Property under non-capitalized lease (lease rights for different periods ending in 2049). | | |
| 11,906 |
|
|
|
| |
|
| | |
| 86,570 |
|
|
|
| |
|
Presented
in the balance sheets as follows: |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
| 50,226 |
|
| 45,172 |
|
|
Expenditure for lease | | |
| 36,344 |
|
| 34,900 |
|
|
|
| |
| |
|
| | |
| 86,570 |
|
| 80,072 |
|
|
|
| |
| |
F - 40
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 7 |
|
OTHER INTANGIBLE ASSETS: |
|
a. |
Composition
and changes are as follows: |
|
Software
|
Order backlog
|
Goodwill
|
Portfolio of
Customers
|
Total
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Balance at January 1, 2008 | | |
| - |
|
| - |
|
| - |
|
| 4,147 |
|
| 4,147 |
|
Purchase of intangible assets | | |
| 178 |
|
| - |
|
| - |
|
| 1,750 |
|
| 1,928 |
|
Initial Consolidation | | |
| 1,199 |
|
| 3,082 |
|
| 599 |
|
| 29,095 |
|
| 33,975 |
|
|
| |
| |
| |
| |
| |
Balance at December 31, 2008 | | |
| 1,377 |
|
| 3,082 |
|
| 599 |
|
| 34,992 |
|
| 40,050 |
|
|
| |
| |
| |
| |
| |
| | |
Cost | | |
Balance at January 1, 2007 | | |
| - |
|
| - |
|
| - |
|
| 4,147 |
|
| 4,147 |
|
|
| |
| |
| |
| |
| |
Balance at December 31, 2007 | | |
| - |
|
| - |
|
| - |
|
| 4,147 |
|
| 4,147 |
|
|
| |
| |
| |
| |
| |
| | |
Accumulation amortization and impairment: | | |
Balance at January 1, 2008 | | |
| - |
|
| - |
|
| - |
|
| 2,569 |
|
| 2,569 |
|
Deduction | | |
| 334 |
|
| 3,082 |
|
| |
|
| 1,799 |
|
| 5,215 |
|
Initial Consolidation | | |
| 747 |
|
| - |
|
| - |
|
| - |
|
| 747 |
|
|
| |
| |
| |
| |
| |
Balance at December 31, 2008 | | |
| 1,081 |
|
| 3,082 |
|
| - |
|
| 4,368 |
|
| 8,531 |
|
|
| |
| |
| |
| |
| |
| | |
Accumulation amortization and impairment: | | |
Balance at January 1, 2007 | | |
| - |
|
| - |
|
| - |
|
| 1,864 |
|
| 1,864 |
|
Deduction | | |
| - |
|
| - |
|
| - |
|
| 705 |
|
| 705 |
|
|
| |
| |
| |
| |
| |
Balance at December 31, 2007 | | |
| - |
|
| - |
|
| - |
|
| 2,569 |
|
| 2,569 |
|
|
| |
| |
| |
| |
| |
| | |
Amortized cost: | | |
December 31, 2008 | | |
| 296 |
|
| - |
|
| 599 |
|
| 30,624 |
|
| 31,519 |
|
|
| |
| |
| |
| |
| |
December 31, 2007 | | |
| - |
|
| - |
|
| - |
|
| 1,578 |
|
| 1,578 |
|
|
| |
| |
| |
| |
| |
|
b. |
Amortization
of intangible assets is presented in the statement of income under the
following items: |
|
|
Year ended December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
| 970 |
|
| - |
|
|
Cost of sales | | |
| 3,082 |
|
| - |
|
|
General and administrative expenses | | |
| 1,163 |
|
| 705 |
|
|
c. |
Additional
information: |
|
The
Group has a list of customers that was created internally. This list is a significant
asset for the group, but at the same time is not recognized as an asset in the groups
financial statements, since the list, which was created internally, does not meet the
criteria for asset recognition. |
|
As
for testing the impairment of other intangible assets see note 2L above. |
F - 41
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 8 |
|
FIINANCIAL
LIABILITIES: |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
Series IV
|
Series III
|
Series II
|
Series I
|
Series II
|
Series I
|
|
|
|
|
|
|
|
|
|
Balance * |
|
|
| 235,557 |
|
| 190,541 |
|
| 158,559 |
|
| 7,422 |
|
| 182,052 |
|
| 14,098 |
|
|
Less - current maturities | | |
| - |
|
| - |
|
| 31,712 |
|
| 7,422 |
|
| 30,342 |
|
| 7,049 |
|
|
|
| |
| |
| |
| |
| |
| |
|
| | |
| 235,557 |
|
| 190,541 |
|
| 126,847 |
|
| - |
|
| 151,710 |
|
| 7,049 |
|
|
|
| |
| |
| |
| |
| |
| |
|
Distribution according to repayment dates as of December 31, 2008: |
|
|
Nis in
thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st year - Current maturity |
|
|
| 39,134 |
|
|
2nd year | | |
| 92,142 |
|
|
3rd year | | |
| 92,142 |
|
|
4th year | | |
| 92,142 |
|
|
5th year | | |
| 92,144 |
|
|
6th year and forward | | |
| 184,375 |
|
|
|
| |
|
| | |
| 592,079 * |
|
|
|
| |
|
* |
The
aforementioned detailed balance does not include deferred issuance expenses in the amount
of NIS 1,179 thousands (as of December 31, 2007 NIS 625 thousand) which were
deducted from the bonds balance. |
|
The
balance of the notes as of December 31, 2008 is redeemable in one installment, due
in June 2009. The installment amounting to 6.66% of the original par value of the notes,
which is NIS 105,055 thousands, in December 2008 terms; the unpaid balance of the
notes bears annual interest of 3.8%, payable annually each June. The notes principal
and interest are linked to the Israeli known CPI (base CPI of February 1992). |
|
2) |
Series
II December 2003 |
|
The
balance of the notes as of December 31, 2008 is redeemable in 5 equal, annual
installments due in December of each of the years 2009-2013; the unpaid balance of the
notes bears annual interest of 5.65%, payable annually each December. The notes principal
and interest are linked to the Israeli known CPI (based CPI of November 2003). |
|
3) |
Series
III and IV July August 2008 |
|
On
July 14, 2008 the Company contemplated a public offering pursuant to the shelf prospectus
published by the Company in Israel on May 26, 2008 of two new series of debentures. The
Company has offered an aggregate principal amount of NIS 187,500 thousands of debentures
(Series 3 CPI linked) issued in return for approximately NIS 187,500 thousands
bearing an interest rate of 4.65% and payable annualy each on July 10th of the
years 2010-2018. In addition the company has offered an aggregate principal amount of NIS
120,560 thousands of (Series 4) debentures issued in return for approximately NIS 120,560
thousands bearing an interest rate of 7.45% and payable annualy each on July 10th of
the years 2010-2015. |
F - 42
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 8 |
|
NOTES AND
OTHER LONG-TERM LIABILITIES: (cont.) |
|
3) |
Series
III and IV July August 2008 (cont.) |
|
The
net proceeds of the offering net of issue expenses are NIS 306,000 thousands. |
|
On August 14, 2008 the Company raised (Series
4) debentures according to the shelf prospectus published by the Company in Israel on May
26, 2008. The company issued NIS 114,997 thousands of Series 4 debentures issued in return
for approximately NIS 119,800 thousands bearing an interest rate of 7.45%. The net
proceeds of the offering net of issue expenses are NIS 119,167 thousands. |
|
4) |
As
of December 31, 2008 the balance of the notes amounts to NIS 554,124
thousands, is after deduction of issuance costs. |
|
b. |
Credit
from bank and others |
|
1) |
Composition
of financial liabilities measuring at depreciated balance: |
|
Yearly
Interest Rate
|
Current Liabilities
As of December 31
|
Non-Current Liabilities
As of December 31
|
Total
|
|
As of December 31
|
|
31/12/08
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|
%
|
NIS in thousands
|
NIS in thousands
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks: |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Credit from banks | | |
| 3.8%-4.5 |
% |
| 77,655 |
|
| 143,015 |
|
| - |
|
| - |
|
| 77,655 |
|
| 143,015 |
|
| | |
Loans: | | |
linked to the CPI | | |
| 3.8%-5.65 |
% |
| 11,060 |
|
| - |
|
| 24,212 |
|
| - |
|
| 35,272 |
|
| - |
|
| | |
Unlinked | | |
| 3.8%-7.45 |
% |
| 26,275 |
|
| 5,384 |
|
| 97,698 |
|
| 28,127 |
|
| 123,973 |
|
| 33,511 |
|
|
| |
| |
| |
| |
| |
| |
| |
Total financial liabilities measured at amortized cost | | |
| |
|
| 114,990 |
|
| 148,399 |
|
| 121,910 |
|
| 28,127 |
|
| 236,900 |
|
| 176,526 |
|
|
| |
| |
| |
| |
| |
| |
| |
|
2) |
Distribution
according to repayment dates as of December 31, 2008: |
|
|
NIS in
thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st year - Current maturities of long-term loans |
|
|
| 37,335 |
|
|
|
| |
|
2nd year | | |
| 36,096 |
|
|
3rd year | | |
| 36,028 |
|
|
4th year | | |
| 31,123 |
|
|
5th year | | |
| 15,122 |
|
|
6th year and forward | | |
| 3,541 |
|
|
|
| |
|
| | |
| 159,245 |
|
|
|
| |
|
c. |
Financial
Parameters and Covenants |
|
The Company has no financial
covenants against the banks. However, in relation to long-term loans from the bank, to a
company that was associated until August 31, 2008, and that was consolidated for the first
time on September 1, 2008, whose balance as of December 31, 2008, amounts to a total sum
of NIS 19,316 thousands, the consolidated subsidiary undertook toward the bank, inter
alia, that the ratio of tangible shareholders equity of the company to the balance
sheet total will not fall below 19%. |
|
The
said consolidated subsidiary fails to meet the aforesaid financial covenants, yet the
bank nevertheless agreed, true to the balance sheet date, to delay the exercise of its
rights pursuant to the letter of undertaking, provided that the company will forward the
bank signed financial statements for the year 2008, by May 31, 2009, and will make
available to the bank by that date, collateral and security at a sum that will not fall
below the sum necessary in order to supplement the tangible shareholders equity,
until such time that the financial covenants are met. The Company believes that the
consolidated subsidiary will meet these covenants. |
|
d. |
Other
financial liabilities |
|
Other financial liabilities include capital note from an associated company. The
capital note is unlinked and interest free. The associated company intend to demand the
repayment of the capital note till March 31, 2009, and due to the abovementioned
intention, as of December 31, 2008, the capital note was classified to current
liabilities . |
F - 43
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 9 |
|
EMPLOYEE
BENEFITS |
|
|
As of December 31
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post Employment Benefits at defined benefit plan: |
|
|
| |
|
| |
|
|
Benefits to retirees | | |
| 7,632 |
|
| 8,117 |
|
|
Severance pay and retirement liability (asset) | | |
| 3,560 |
|
| (861 |
) |
|
|
| |
| |
|
| | |
| 11,192 |
|
| 7,256 |
|
|
|
| |
| |
|
| | |
|
Severance pay benefits | | |
| 3,734 |
|
| 2,645 |
|
|
|
| |
| |
|
| | |
| 14,926 |
|
| 9,901 |
|
|
|
| |
| |
|
Short term employee benefits: | | |
|
Salaries and wages, payroll and social benefits | | |
| 26,592 |
|
| 17,722 |
|
|
Profit-sharing and bonus plans | | |
| 15,766 |
|
| 10,522 |
|
|
Benefits for unused vacation | | |
| 17,478 |
|
| 11,603 |
|
|
|
| |
| |
|
| | |
| 59,836 |
|
| 39,847 |
|
|
|
| |
| |
|
Stated in the balance sheet as follows: | | |
|
Employee benefit assets: | | |
|
Current assets | | |
| - |
|
| - |
|
|
Non-current assets | | |
| 624 |
|
| 861 |
|
|
|
| |
| |
|
| | |
| 624 |
|
| 861 |
|
|
|
| |
| |
|
Employee benefit liabilities: | | |
|
Current liabilities - part of Short term employee benefits | | |
|
and other payables and accrued expenses - see note 13 d (2) | | |
| 59,836 |
|
| 39,847 |
|
|
Non-current liabilities | | |
| 15,551 |
|
| 10,762 |
|
|
|
| |
| |
|
| | |
| 75,387 |
|
| 50,609 |
|
|
|
| |
| |
|
b. |
Post
Employment Benefits |
|
Plans for Severance pay obligations |
|
Labor
laws and the severance pay law in Israel and abroad require companies in the Group to pay
severance benefits to employees who are dismissed, resign or retire from their employment
under different specific circumstances. Liabilities for employee severance benefits are
calculated pursuant to the employment agreement in effect at the time of their employment
and based on the employees wages which, in managements opinion, creates
entitlement to the severance benefits, taking into consideration the number of years of
employment. |
|
The
Company and its subsidiaries have an approval from the Ministry of Labor and Welfare in
accordance with Section 14 of the Severance Pay Law, 1963, pursuant to which its regular
deposits with pension funds and/or insurance policies, exempt it from any further
obligation to employees, in respect of whom the aforementioned deposits were made. The
Group deposits 8.33%-11.33% of the monthly wages of its employees in different benefit
plans. The Groups has no legal or implied obligation to make additional payments if the
plan will not have sufficient assets to pay the entire employee benefits relating to the
employees service during current and past periods. The total amount of the expenses
recognized in the statement of income in respect of defined benefit plans in the year
that ended on December 31, 2008 is NIS 15,889 thousands (2007 NIS 15,249
thousands). |
F - 44
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 9 |
|
EMPLOYEE
BENEFITS: (cont.) |
|
b. |
Post
Employment Benefits (cont.) |
|
(2) |
Plans
for defined deposit |
|
Labor
laws and the severance pay law in Israel and abroad require companies in the Group to pay
severance benefits to employees who are dismissed, resign or retire from their employment
under different specific circumstances. Liabilities for employee severance benefits are
calculated pursuant to the employment agreement in effect at the time of their employment
and based on the employees wages which, in managements opinion, creates
entitlement to the severance benefits, taking into consideration the number of years of
employment. |
|
The
defined benefit liability was measured using actuarial assessments. The present value of
the defined benefit liability and the related costs of current service and past service
were measured using the projected unit credit method. |
|
Assumptions
regarding future mortality rates are based on statistic data and mortality tables
published by the Commissioner of the Capital Market in the Ministry of Finance in Pension
Circular 2007-3-6, which are adjusted as of December 31, 2001. The average life
expectancy for men that retired at the age of 67 is 17.4 while the average life
expectancy for women that retired at the age of 62-64 is 22.5-24.3. |
|
The
projected rate of return on plan assets is based on a nominal rate of return that varies
according to the type of fund. |
|
(2) |
Changes
in the current value of the liability in respect of a defined benefit plan |
|
|
For the year ended December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousand
|
|
|
|
|
|
|
|
|
|
Open Balance |
|
|
| 2,440 |
|
| 1,982 |
|
|
Current service cost | | |
| 505 |
|
| 224 |
|
|
Interest rate cost | | |
| 318 |
|
| 80 |
|
|
Actuarial losses | | |
| 260 |
|
| 336 |
|
|
Paid-up benefits | | |
| (1,148 |
) |
| (182 |
) |
|
Liabilities assumed in business combinations | | |
| 19,646 |
|
| - |
|
|
Other | | |
| (28 |
) |
| - |
|
|
|
| |
| |
|
Closing balance | | |
| 21,993 |
|
| 2,440 |
|
|
|
| |
| |
|
(3) |
Changes
in the fair value of plan assets |
|
|
2008
|
2007
|
|
|
NIS in thousand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance |
|
|
| 2,440 |
|
| 1,473 |
|
|
Projected return on plan assets | | |
| 231 |
|
| 60 |
|
|
Actuarial profits (losses) | | |
| (1,478 |
) |
| 604 |
|
|
Deposits by the employer | | |
| 799 |
|
| 429 |
|
|
Paid-up benefits | | |
| (851 |
) |
| (126 |
) |
|
Assets acquired in business combinations | | |
| 16,950 |
|
| - |
|
|
Other | | |
| (282 |
) |
| - |
|
|
|
| |
| |
|
Closing balance | | |
| 17,809 |
|
| 2,440 |
|
|
|
| |
| |
F - 45
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 9 |
|
EMPLOYEE
BENEFITS: (cont.) |
|
c. |
Other
long-term employee benefits |
|
Other
long-term employee benefits are benefits which are expected to be utilized or which are
payable during a period greater than 12 months from the end of the period in which the
entitling service was provided. |
|
Other
employee benefits in the Company include liabilities in respect of vacation pay. These
benefits are included in the statement of income in accordance with the Projected Unit
Credit Method, while using actuarial assessments at each balance sheet date. The current
value of the Companys liability for vacation pay is determined by discounting the
projected future cash flows from the plan based on market yields of government bonds,
which are stated in the currency in which vacation pay benefits will be paid, whose terms
to maturity are identical to the projected vacation payment dates. |
|
Profits
and losses are carried to the income statement as incurred. Past service cost is
immediately recognized in the Companys financial statements. |
|
(2) |
Changes
in the current value of the liability in respect of other long-term employee
benefits |
|
|
2008
|
2007
|
|
|
NIS in thousand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance |
|
|
| 19,720 |
|
| 18,913 |
|
|
Current service cost | | |
| (183 |
) |
| 1,038 |
|
|
Interest rate cost | | |
| 1,159 |
|
| 1,034 |
|
|
Actuarial profits | | |
| (613 |
) |
| - |
|
|
Paid-up benefits | | |
| (1,484 |
) |
| (1,265 |
) |
|
Liabilities assumed in business combinations | | |
| 5,393 |
|
| - |
|
|
|
| |
| |
|
Closing balance | | |
| 23,992 |
|
| 19,720 |
|
|
|
| |
| |
|
d. |
Main
actuarial assumptions as of the balance sheet date of post employment benefits
and other long term benefits |
|
|
As of December 31
|
|
|
2008
|
2007
|
|
|
%
|
%
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
| 6.07 |
% |
| 3.6 |
% |
|
Projected rates of return regarding asset plan | | |
| 4.1%-6.2 |
% |
| 3.9%-5.95 |
% |
|
Projected rates of salary increases | | |
| 4.25 |
% |
| 4.25 |
% |
|
Churn and departure rates | | |
| 2%-36 |
% |
| 4.5%-25 |
% |
|
e. |
Severance
pay benefits |
|
The
benefits include liability in respect of retirement grant to the companys CEO (see
note 12c) and include early retirement liability. |
F - 46
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 9 |
|
EMPLOYEE
BENEFITS: (cont.) |
|
f. |
Amounts
recognized in the statement of income in respect of employee benefit plans (in
respect of post employment benefits and other long term benefits) |
|
|
For the year ended December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousand
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
| 406 |
|
| 1,089 |
|
|
Interest rate cost | | |
| 1,494 |
|
| 1,114 |
|
|
Projected yield on the plan's assets | | |
| (232 |
) |
| (63 |
) |
|
Effect of any reduction or settlement | | |
| (1,935 |
) |
| (1,289 |
) |
|
|
| |
| |
|
| | |
| (267 |
) |
| 851 |
|
|
|
| |
| |
|
| | |
|
The expense was included in the following items: | | |
|
| | |
|
Cost of sales | | |
| (1,425 |
) |
| 187 |
|
|
Selling expenses | | |
| 97 |
|
| (79 |
) |
|
Administrative and general expenses | | |
| (299 |
) |
| (196 |
) |
|
Financing expenses | | |
| 1,263 |
|
| 1,051 |
|
|
Capitalized amounts | | |
| 97 |
|
| (112 |
) |
|
|
| |
| |
|
| | |
| (267 |
) |
| 851 |
|
|
|
| |
| |
NOTE 10 |
|
SHAREHOLDERS EQUITY: |
|
Composed
of ordinary registered shares of NIS 0.01 par value, as follows: |
|
|
|
December 31
|
|
|
|
2008
|
2007
|
|
|
Authorized
|
Issued and paid
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of NIS 0.01 |
|
|
| 20,000,000 |
|
| 5,060,774 |
|
| 5,060,774 |
|
|
|
| |
| |
| |
|
Amount in NIS | | |
| 200,000 |
|
| 50,608 |
|
| 50,608 |
|
|
|
| |
| |
| |
|
The
shares are traded on stock exchanges in Tel-Aviv and in the U.S. (AMEX). The
quoted prices per share, as of December 31, 2008 are NIS 109.1 and $ 28.5 (NIS 108.4),
respectively. |
|
As
part of the Companys arrangement for the financing of the acquisition of the new
machine for the manufacture of packaging paper in November 2007, the Company performed a
private allotment of 1,012,585 ordinary shares of NIS 0.01 par value of the Company,
which, as of the date of allotment, accounted for 20% of the issued share capital of the
Company against an investment in the total sum of NIS 213 million (hereinafter in this
section: the raised amount). About 60% of the shares (607,551 shares) were
allotted to the shareholders in the Company, Clal Industries and Investments and Discount
Investments (hereinafter: the special offerees), in accordance with the
pro-rata holdings in the Company, and 40% of the shares (405,034 shares) were offered by
way of a tender to institutional entities and private entities. The price per share for
institutional entities and private entities as determined in the tender was NIS 210.
Accordingly, the price per share for Clal Industries and Investments and Discount
Investments considering the amount of shares offered to Clal Industries and Investments
and Discount Investments, was set at NIS 211.05 (the price per share in the tender plus a
rate of 0.5%). |
F - 47
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 10 |
|
SHAREHOLDERS EQUITY: (cont.) |
|
The
company paid the distributors a rate of 1.2% of the total consideration received from
institutional entities and private entities, that is, a sum of NIS 1,021 thousands. |
|
The share capital was increased as a
result from this issuance in amounts of NIS 10 thousands and the capital surplus that
derived from the issuance in deduction of cost issuance as mentioned above amounts of NIS
211,635 thousands. |
|
b. |
Employee
stock option plans: |
|
1) |
The
2001 plan for senior officers in the Group |
|
On
April 2, 2001, the Companys board of directors approved a stock option plan
for senior officers in the Group (hereafter the 2001 plan for senior officers).
Under this plan, 194,300 options were allotted on July 5, 2001 without consideration.
Each option can be exercised to purchase one ordinary share of NIS 0.01 par value of the
Company. The options are exercisable in four equal annual batches. The blocking period of
the first batch is two years, commencing on the date of grant; the blocking period of the
second batch is three years from the date of grant, and so forth. Each batch is
exercisable within two years from the end of the blocking period. |
|
The
exercise price of the options granted as above was set at NIS 217.00, linked to the
CPI, on the basis of the known CPI on April 2, 2001. The exercise price for each
batch is determined as the lesser of the aforementioned exercise price or the average
price of the Companys shares as quoted on the Tel-Aviv Stock Exchange (hereafter -
the Stock Exchange) during the thirty trading days preceding to the effective date of
each batch, less 10%. The 2001 plan for senior officers expired during July 2007. |
|
In
2007, 35,425 options, were exercised under the 2001 plan for senior officers, and 15,466
shares of NIS 0.01, were issued following the exercise of the options, as above. |
|
This
plan is designed to be governed by the terms stipulated by Section 102 of the Israeli
Income Tax Ordinance. Inter alia, these terms provide that the Company is allowed to
claim, as an expense for tax purposes, the amounts credited to the employees as a benefit
in respect of shares or options granted under the plan. |
|
The
amount allowed as an expense for tax purposes, at the time the employee utilizes such
benefit, is limited to the amount of the benefit that is liable to tax as labor income,
in the hands of the employee; all being subject to the restrictions specified in Section
102 of the Income Tax Ordinance. |
|
Since the Company did not recognize
the expense in its books (as part of selecting the relief allowed by IFRS 1, under which
the provisions of IFRS 2, regarding options which were granted before November 7, 2002 and
which vested prior to the transition date, shall not be implemented retroactively
see note 2a(2)), the Company credited the tax saving derived from the exercise of benefits
by employees in 2007 to capital surplus. |
|
2) |
The
2008 plan for senior officers in the Group |
|
In
January 2008, the Board of Directors of the Company approved a program for the allotment,
for no consideration, of non marketable options to the CEO of the company, to employees
and officers of the company and investees. In the context of the program, an allotment of
285,750 options was approved, of which 40,250 options were to the CEO of the company,
135,500 to management of the subsidiaries and 74,750 to management of the affiliates. |
F - 48
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 10 |
|
SHAREHOLDERS EQUITY: (cont.) |
|
b. |
Employee
stock option plans: (cont.) |
|
2) |
The
2008 plan for senior officers in the Group (cont.) |
|
The granting date of the options was determined to January-March 2008, pursuant
to the restrictions of Section 102 (equity track) of the Income Tax Ordinance.
|
|
On
May 11, 2008, the board of directors of the company approved the allotment to a
trustee of the balance of the options that had not been allotted through that date, in
the amount of 35,250 options as a pool for the future grant to officers and employees of
associated companies, subject to the approval of the board of directors. |
|
On January 9, 2009, 34,000 options have been allotted from the allotted options
of the trustee to associated company's officers. On December, 31, 2008, there are
1,250 options existing at the trustee. |
|
Each
option is exercisable into one ordinary share of the company with NIS 0.01 par value
against the payment of an exercise increment in the amount of NIS 223.965. The options
will vest in installments as follows: 25% of the total options will be exercisable from
January 14, 2009; 25% of the total options will be exercisable from January 14, 2010; 25%
of the total options will be exercisable from January 14, 2011; and 25% of the total
options will be exercisable from January 14, 2012. The vested options are exercisable
through January 14, 2012, 2013, 2014 for the first and second, third and fourth portions,
respectively. |
|
The
cost of the benefit embedded in the allotted options as above, on the basis of the fair
value as of the date they are granted, was approximated to be the amount of approximately
NIS 13.5 million. This amount was charged to the statement of operations over the vesting
period. The debt for the grant to officers of the affiliates will be paid in cash.
The
fair value of the options granted as aforementioned was estimated by applying the Black
and Scholes model. In this context, the effect of the terms of vesting will not taken
into account by the company, other than the market condition of fair value of the capital
instruments granted. |
|
The
parameters which were used for implementation of the model are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price (NIS) |
|
|
| 245.20-217.10 |
|
|
Exercise price (NIS) | | |
| 223.965 |
|
|
Anticipated volatility (*) | | |
| 27.04 |
% |
|
Length of life of the options (years) | | |
| 3-5 |
|
|
Non risk interest rate | | |
| 5.25 |
% |
|
(*) |
The
anticipated volatility is determined on the basis of historical fluctuations of
the share price of the company. The average length of life of the option was
determined in accordance with managements forecast as to the holding
period by the employees of options granted to them, in consideration of their
functions in the company and past experience of the company with employees
leaving. |
|
3) |
Additional
details of options granted to employees |
|
|
2008
|
2007
|
|
|
No. Of options
|
Weighted average
the of exercise price
|
No. Of options
|
Weighted average
of the exercise price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted to employees which: |
|
|
| |
|
| |
|
| |
|
| |
|
|
Outstanding at the start of the period | | |
| - |
|
| |
|
| 35,425 |
|
| 127.35 |
|
|
Granted | | |
| 250,500 |
|
| 223.96 |
|
| - |
|
| |
|
|
Forfeited | | |
| (4,250 |
) |
| 223.96 |
|
| - |
|
| |
|
|
Exercised | | |
| - |
|
| |
|
| (35,425 |
) |
| 119.76 |
|
|
Expired | | |
| - |
|
| |
|
| - |
|
| |
|
|
|
| |
| |
| |
| |
|
Outstanding at the end of the period | | |
| 246,250 |
|
| 223.96 |
|
| - |
|
| |
|
|
|
| |
| |
| |
| |
F - 49
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 10 |
|
SHAREHOLDERS EQUITY: (cont.) |
|
Share
capital
|
Premium on
shares
|
Capital reserves
resulting from tax
benefit on exercise of
employee options
|
Hedging
reserves
|
Foreign
currency
translation
reserves
|
Retained
earnings
|
Total for
Company
shareholders
|
Minority
Interests
|
Total
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Balance - January 1, 2007 | | |
| 125,257 |
|
| 90,060 |
|
| 2,414 |
|
| - |
|
| - |
|
| 204,902 |
|
| 422,633 |
|
| - |
|
| 422,633 |
|
Issuance of shares (deduction of cost issuance | | |
in the amount of NIS 1,581 thousands) | | |
| 10 |
|
| 211,635 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 211,645 |
|
| - |
|
| 211,645 |
|
Exchange differences arising on translation | | |
of foreign operations | | |
| - |
|
| - |
|
| - |
|
| - |
|
| 3,810 |
|
| - |
|
| 3,810 |
|
| - |
|
| 3,810 |
|
Cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| (635 |
) |
| - |
|
| - |
|
| (635 |
) |
| - |
|
| (635 |
) |
Exercise of employee options into shares | | |
| - |
|
| - |
|
| 983 |
|
| - |
|
| - |
|
| - |
|
| 983 |
|
| - |
|
| 983 |
|
Profit for the year | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 31,535 |
|
| 31,535 |
|
| - |
|
| 31,535 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Balance - December 31, 2007 | | |
| 125,267 |
|
| 301,695 |
|
| 3,397 |
|
| (635 |
) |
| 3,810 |
|
| 236,437 |
|
| 669,971 |
|
| - |
|
| 669,971 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
F - 50
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 10 |
|
SHAREHOLDERS
EQUITY: (cont.) |
|
Share
capital
|
Premium on
shares
|
Share based
payments
reserves
|
Capital reserves
resulting from
tax benefit on
exercise of
employee options
|
Capital
reserve from
revaluation
from acquisition
in stages
|
Hedging
reserves
|
Foreign
currency
translation
reserves
|
Retained
earnings
|
Total for
Company
shareholders
|
Minority
Interests
|
Total
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Balance - January 1, 2008 | | |
| 125,267 |
|
| 301,695 |
|
| - |
|
| 3,397 |
|
| - |
|
| (635 |
) |
| 3,810 |
|
| 236,437 |
|
| 669,971 |
|
| - |
|
| 669,971 |
|
Exchange differences arising on translation of foreign operations | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| (25,996 |
) |
| - |
|
| (25,996 |
) |
| - |
|
| (25,996 |
) |
Cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| (4,457 |
) |
| - |
|
| - |
|
| (4,457 |
) |
| 360 |
|
| (4,097 |
) |
First-time transition into consolidation | | |
| |
|
| - |
|
| |
|
| - |
|
| 17,288 |
|
| - |
|
| - |
|
| - |
|
| 17,288 |
|
| 28,084 |
|
| 45,372 |
|
Amortization of the revaluation fund on account of step acquisitionto retained earnings | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,380 |
) |
| - |
|
| - |
|
| 1,380 |
|
| - |
|
| - |
|
| - |
|
Actuarial profits and losses carried to retained earnings | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| (1,430 |
) |
| (1,430 |
) |
| (378 |
) |
| (1,808 |
) |
Share based payment | | |
| - |
|
| - |
|
| 6,227 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 6,227 |
|
| - |
|
| 6,227 |
|
Profit for the year | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 69,710 |
|
| 69,710 |
|
| (1,750 |
) |
| 67,960 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Balance - December 31, 2008 | | |
| 125,267 |
|
| 301,695 |
|
| 6,227 |
|
| 3,397 |
|
| 15,908 |
|
| (5,092 |
) |
| (22,186 |
) |
| 306,097 |
|
| 731,313 |
|
| 26,316 |
|
| 757,629 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
F - 51
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 11 |
|
INCOME
TAX CHARGE |
|
The
composition of the deferred taxes assets (liabilities) at balance sheet dates, and the
changes therein during the years 2008 and 2007, are as follows: |
|
Balance at January 1, 2007
|
Recognized in
profit and loss
|
Balance at December 31, 2007
|
Recognized in
profit and loss
|
Recognized in
equity
|
Initial
Consolidation
|
Balance at December 31, 2008
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary differences |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Hedging cash flow | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,240 |
) |
| 1,040 |
|
| (200 |
) |
Intangible assets | | |
| - |
|
| - |
|
| - |
|
| 1,075 |
|
| - |
|
| (8,106 |
) |
| (7,031 |
) |
Fixed assets | | |
| (41,613 |
) |
| 1,098 |
|
| (40,515 |
) |
| (686 |
) |
| - |
|
| (28,209 |
) |
| (69,410 |
) |
Employee benefits provisions | | |
| 4,882 |
|
| 808 |
|
| 5,690 |
|
| 396 |
|
| 700 |
|
| 1,495 |
|
| 8,281 |
|
Doubtful debts | | |
| 5,575 |
|
| (382 |
) |
| 5,193 |
|
| (178 |
) |
| - |
|
| 915 |
|
| 5,930 |
|
Spare parts inventory | | |
| (1,147 |
) |
| 875 |
|
| (272 |
) |
| 374 |
|
| - |
|
| (271 |
) |
| (169 |
) |
Other | | |
| - |
|
| - |
|
| - |
|
| - |
|
| 171 |
|
| 41 |
|
| 212 |
|
|
| |
| |
| |
| |
| |
| |
| |
| | |
| (32,303 |
) |
| 2,399 |
|
| (29,904 |
) |
| 981 |
|
| (369 |
) |
| (33,095 |
) |
| (62,387 |
) |
|
| |
| |
| |
| |
| |
| |
| |
unutilized losses and tax benefits | | |
losses for tax purposes | | |
| 9,413 |
|
| 598 |
|
| 10,011 |
|
| 3,182 |
|
| - |
|
| 2,401 |
|
| 15,594 |
|
|
| |
| |
| |
| |
| |
| |
| |
Total | | |
| (22,890 |
) |
| 2,997 |
|
| (19,893 |
) |
| 4,163 |
|
| (369 |
) |
| (30,694 |
) |
| (46,793 |
) |
|
| |
| |
| |
| |
| |
| |
| |
|
Deferred
taxes are presented in the balance sheets as follows: |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Among non-current assets - Deferred tax assets |
|
|
| 29,848 |
|
| 20,622 |
|
|
Among non-current liabilities - Deferred tax liabilities | | |
| (76,641 |
) |
| (40,515 |
) |
|
|
| |
| |
|
Total | | |
| (46,793 |
) |
| (19,893 |
) |
|
|
| |
| |
F - 52
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 11 |
|
INCOME
TAX CHARGE (cont.) |
|
a. |
Deferred income taxes (cont.) |
|
The
Group anticipates the existence of taxable income in future periods apart from profits
that will arise from the reversal of taxable temporary differences. The Group also
recognized losses for tax purposes, which are expected to be utilized in the next few
years against capital gains. As a result of the aforesaid, deferred tax assets were
created. |
|
b. |
Amounts
in respect of which deferred tax assets were not recognized |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Real losses from securities |
|
|
| 11,786 |
|
| 11,786 |
|
|
Capital losses for tax purposes | | |
| 4,986 |
|
| 13,482 |
|
|
|
| |
| |
|
Total | | |
| 16,772 |
|
| 25,268 |
|
|
|
| |
| |
|
Expiration
dates: in accordance with the tax laws in effect, there is no expiration date for the
utilization of losses for tax purposes. The Company does not anticipate any profits in
the foreseeable future that will allow it to utilize these losses and has therefore not
created deferred tax assets in respect thereof. |
|
c. |
Taxes
on income recognized in the Capital and reserves: |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Deferred taxes |
|
|
| |
|
| |
|
|
Revaluations of financial instruments treated with cash flow hedge accounting | | |
| 73 |
|
| (265 |
) |
|
Actuarial profits and losses carried directly to shareholders' equity | | |
| (648 |
) |
| - |
|
|
|
| |
| |
|
| | |
| (575 |
) |
| (265 |
) |
|
|
| |
| |
|
Transfers to profit and loss: | | |
|
Transfers to profit and loss in respect of hedge accounting. | | |
|
| | |
| 570 |
|
| 7 |
|
|
|
| |
| |
|
Total taxes on income recognized in the capital and reserves | | |
| (5 |
) |
| (258 |
) |
|
|
| |
| |
|
d. |
Tax
expense (income) on income recognized in profit and loss |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
For the reported year: |
|
|
| |
|
| |
|
|
Current | | |
| 7,826 |
|
| 20,408 |
|
|
Previous years | | |
| - |
|
| 850 |
|
|
Deferred taxes in respect of the reporting period | | |
| (4,163 |
) |
| (2,997 |
) |
|
|
| |
| |
|
| | |
| 3,663 |
|
| 18,261 |
|
|
|
| |
| |
|
Current
taxes in 2008 were computed at an average tax rate of 27%, 2007 - 29% and 2006- 31%, see
(2) below. |
F - 53
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 11 |
|
INCOME
TAX CHARGE (cont.) |
|
d. |
Tax expense (income) on income recognized in profit and loss: (cont.) |
|
2) |
Following
is a reconciliation of the theoretical tax expense, assuming all
income is taxed at the regular rate applicable to companies in Israel, as
stated in d. above, and the actual tax expense: |
|
2008
|
2007
|
|
%
|
NIS in
thousands
|
%
|
NIS in
thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income, as reported |
|
|
| |
|
| |
|
| |
|
| |
|
in the statements of income | | |
| 100.0 |
|
| 20,308 |
|
| 100.0 |
|
| 48,940 |
|
|
| |
| |
| |
| |
Theoretical tax on the above amount | | |
| 27.0 |
|
| 5,483 |
|
| 29.0 |
|
| 14,192 |
|
| | |
Tax increments (savings) due to: | | |
Adjustments due to tax rate changes | | |
| (3.9 |
) |
| (803 |
) |
| (1.7 |
) |
| (859 |
) |
Losses for tax purposes on whose
account deferred tax assets were not recognized in the past, yet for whom deferred taxes
were recognized during the reported period | | |
| (10.4 |
) |
| (2,103 |
) |
| - |
|
| - |
|
Differences at equity and non financial assets | | |
definition for the purpose of tax | | |
| - |
|
| - |
|
| 4.9 |
|
| 2,400 |
|
Non-taxable income | | |
| (19.5 |
) |
| (3,958 |
) |
| - |
|
| - |
|
Non-deductible expenses | | |
| 22.8 |
|
| 4,629 |
|
| 1.0 |
|
| 486 |
|
Other differences, net | | |
| 2.0 |
|
| 415 |
|
| 2.4 |
|
| 1,192 |
|
|
| |
| |
| |
| |
| | |
| (9.0 |
) |
| (1,820 |
) |
| 6.6 |
|
| 3,219 |
|
|
| |
| |
| |
| |
Adjustments performed during the year in respect of | | |
prior years current taxes | | |
| - |
|
| - |
|
| 1.7 |
|
| 850 |
|
|
| |
| |
| |
| |
Taxes on income as presented in profit and loss | | |
| 18.0 |
|
| 3,663 |
|
| 37.3 |
|
| 18,261 |
|
|
| |
| |
| |
| |
|
The
Company and most of its subsidiaries have received final tax assessments through the year
ended December 31, 2005. |
|
f. |
Measurement
of results for tax purposes under the Income Tax (Inflationary Adjustments)
Law, 1985 (hereafter the inflationary adjustments law) |
|
On
February 26, 2008, the Knesset ratified the third reading of the Income Tax Law
(Inflation Adjustments) (Amendment 20) (Limitation of Term of Validity) 2008
(hereinafter: The Amendment), pursuant to which the application of the
inflationary adjustment law will terminate in tax year 2007 and as of tax year 2008, the
law will no longer apply, other than transition regulations whose intention it is to
prevent distortions in tax calculations. |
|
According
to the amendment, in tax year 2008 and thereafter, the adjustment of revenues for tax
purposes will no longer be considered a real-term basis for measurement. |
|
Moreover,
the linkage to the CPI of the depreciated sums of fixed assets and carryover losses for
tax purposes will be discontinued, in a manner whereby these sums will be adjusted until
the CPI at the end of 2007 and their linkage to the CPI will end as of that date. |
F - 54
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 11 |
|
INCOME
TAX CHARGE (cont.) |
|
g. |
The
Law for the Encouragement of Industry (Taxation), 1969 |
|
The
Company and certain consolidated subsidiaries are industrial companies as
defined by this law. These companies claimed depreciation at accelerated rates on
equipment used in industrial activity as stipulated by regulations published under the
inflationary adjustments law.
The Company also files consolidated tax returns with
certain consolidated subsidiaries as permitted under this law. |
|
h. |
Tax
rates applicable to income not derived from approved enterprises |
|
In
accordance with Amendment No. 147 of the Income Tax Ordinance, 2005, a tax rate of 34%
which is applicable to companies will be gradually reduced starting from 2006 (for which
a tax rate of 31% was determined) until 2010 for which a tax rate of 25% was determined
(the tax rate in the years 2008, 2008 and 2009 is 29%, 27% and 26%, respectively). |
NOTE 12 |
|
COMMITMENTS, CONTINGENT LIABILITIES: |
|
a. |
Subsidiaries
provided guarantees to various entities, in connection with tenders, in
the aggregate amount of approximately NIS 9,294 thousands. |
|
b. |
In
accordance with the Companies Law, 1999, the Company issued new letters of
indemnity to its officers in 2004, pursuant to which the Company
undertakes to indemnify the officers for any liability or expense, for
which indemnification may be paid under the law, that may be incurred by
the officers in connection with actions performed by them as part of their
duties as officers in the Company, which are directly or indirectly
related to the events specified in the addendum to the letters of
indemnity, provided that the total amount of indemnification payable to
the officers, shall not exceed 25% of the Companys shareholders equity
as per its latest financial statements published prior to the actual
indemnification. The liability of officers in connection with the
performance of their duties, as above, is partly covered by an insurance
policy. |
|
c. |
On May 13, 2007, the Companys
Audit Committee and Board of Directors approved an employment contract with the
Companys General Manager. The employment contract is not time-limited and consists
of the following principal terms of employment: Monthly wages of NIS 95,000, linked to the
Consumer Price Index (CPI) starting in 2007, an annual bonus equal to 6-9 monthly
paychecks, to be determined at the discretion of the Companys Board of Directors.
Retirement conditions In addition to the liberation of the funds accrued in the
Managers Insurance, upon leaving his position, the general manager will receive a
retirement bonus equal to his last monthly paycheck prior to leaving his position
multiplied by the number of years during which he was employed by the Company
(starting August 1998), including advanced notice of 6 months in the event of termination
or resignation and additional auxiliary conditions. It has to be noted that the amounts
transferred to managerial insurance policies in respect of severance pay ,will
include current completion on basis of last monthly salary for each year of work in the
Group. |
|
It should be noted that in proximity
to the appointment of the General Manager, who entered his position in January 2005, a
brief memorandum was drafted regarding the said employment, with terms similar to those
mentioned above. This memorandum was not approved by the Companys Board of Directors
and the Companys management, based on the opinion of legal counsel, its doubtful
whether it is legally binding. The impact of the agreement was expressed in 2007 results
and amount to NIS 1.6 million (net, after taxes) on account of the retirement terms. |
F - 55
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 12 |
|
COMMITMENTS, CONTINGENT LIABILITIES: (cont.) |
|
d. |
The
Company converted during October 2007 its energy-generation plant in Hadera
to using natural gas, instead of fuel oil. |
|
In this capacity, the Company signed an agreement in London on July 29, 2005, with the Thetis
Sea Group, for the purchase of natural gas. The gas is expected to fulfill the
Companys requirements in the coming years, for the operation of the existing energy
generation plants using cogeneration at the Hadera plant, for the use of natural gas,
instead of the current use of fuel oil. The overall financial scope of the
transaction totals to $ 35 million over the term of the agreement (5 years from the
initial supply of gas, but no later than July 1, 2011). |
|
In
this capacity the Company also contracted with Alstom Power Boiler Service gmbh, a
manufacturer of equipment in the energy industry, in an agreement worth approximately
1.74 million, for the purchase of the systems needed for the conversion and
assistance with their installation at the plant in Hadera. Up to December 31, 2008 the
remainder of the agreement was worth approximately 0.2 million. |
|
e. |
In the beginning of 2008, the Company engaged in a contract with the main
equipment suppliers for the new manufacturing facility of packaging papers
(machine no. 8), for the total sum of 55.4 million. Some of
the equipment was supplied during 2008 and the rest will be supplied in the
beginning of 2009. |
|
f. |
In
the last quarter of 2007, the Company signed an agreement with a gas company
for the transmission of gas for a period of 6 years with a two-year
extension option. The total financial value of the transaction is NIS 13.8
million. |
|
g. |
In
November 3, 2008, the general meeting of the company approved the validity of a lease
agreement signed on September 8, 2008 between the Company and Gev-Yam Lands Ltd
(hereinafter the lessor), a public company indirectly controlled by the
controlling shareholder in the Company, pursuant to which the Company will rent a plot in
Modiin, with a space of 74,500 square meters, and buildings that the lessor plans to build
for the Company, covering a total space of 21,300 square meters, which will be used as a
center for the purposes of logistics, industry and office (hereinafter the
logistic center) for subsidiaries and associated companies of the Company and in
part will substitute existing lease agreements. The term of the lease will be 15 years
from the date of delivery of possession in the leased property. In addition to which the
Company will have an option to extend the lease to an additional 9 years and 11 months.
The cost of the annual lease amounts to NIS 13.6 million linked to the Consumer Price
Index for July 2008. |
|
h. |
In
November 2006, the Environmental Protection Ministry announced that, even
though the company plant at Hadera has made considerable investments in sewage
treatment and environmental protection issues, an investigation may be launched
against it to review deviations from certain emission standards into the air.
Based on the opinion of its legal advisors, the Company anticipates that the
investigation will not materially impact its operations. |
|
i. |
In
September 2008 the Municipality of Hadera submitted a request for a land
betterment levy in the amount of 1.4 million in respect of a change in the
use of land which is designated for the construction of a new
manufacturing line for packaging papers. The Company contested the amount
of the levy with a counter assessment in the amount of NIS 28,000. The
Company created a provision in the amount of NIS 28,000 in respect of this
request in its financial statements. |
|
j. |
During 2008, a consolidated company decided to sue one of its suppliers in the
amount of NIS 1,706 thousands for refund payments paid to him as a result of his
failure in supplying ERP system to the consolidated company. |
|
On the other hand, the supplier requires the completion of the outstanding value carrier. |
|
k. |
A
consolidated company received from the Municipality of Netanya and from the
renter of a property, claims of payment amounting to NIS 2,700 thousands
relating to assessments regarding taxes and levies for the years
2000-2008 for the above companys enterprise in Netanya. The
consolidated company submitted an appeal on the claim, in the amount of NIS
2,000 thousands, which was rejected by the Municipality. The consolidated
company submitted an appeal on the rejection. The financial statements
include a provision which, according to managements opinion based
on estimates of its legal consultants, is sufficient in these
circumstances. |
F - 56
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 13 |
|
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION: |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
1) Trade: |
|
|
| |
|
| |
|
|
Open accounts | | |
| 282,279 |
|
| 163,814 |
|
|
Checks collectible | | |
| 36,647 |
|
| 14,739 |
|
|
|
| |
| |
|
| | |
| 318,926 |
|
| 178,553 |
|
|
|
| |
| |
|
The item is: | | |
|
Net of allowance for doubtful accounts | | |
| 24,893 |
|
| 19,631 |
|
|
|
| |
| |
|
Includes associated companies | | |
| 14,642 |
|
| 37,255 |
|
|
|
| |
| |
|
Aging of customers debts: | | |
|
Are not in delay | | |
| 268,750 |
|
| 153,049 |
|
|
Delay till 6 months | | |
| 47,079 |
|
| 25,438 |
|
|
Delay from 6 months to 12 months | | |
| 4,442 |
|
| 921 |
|
|
Delay from 12 months to 24 months | | |
| 1,992 |
|
| 1,329 |
|
|
Delay more then 24 months | | |
| 21,556 |
|
| 17,447 |
|
|
|
| |
| |
|
Total | | |
| 343,819 |
|
| 198,184 |
|
|
Deduction of allowance for doubtful accounts | | |
| 24,893 |
|
| 19,631 |
|
|
|
| |
| |
|
| | |
| 318,926 |
|
| 178,553 |
|
|
|
| |
| |
|
Movement in provision for doubtful debts during the year: | | |
|
Balance at beginning of the year | | |
| 19,631 |
|
| 19,250 |
|
|
Impairment losses recognized on receivables | | |
| (1,052 |
) |
| (402 |
) |
|
Amounts written off as uncollectible | | |
| 36 |
|
| (363 |
) |
|
Amounts recovered during the year | | |
| 232 |
|
| 139 |
|
|
Reversal of impairment losses in respect of accounts receivable | | |
| 945 |
|
| 1,007 |
|
|
Initial consolidation | | |
| 5,101 |
|
| - |
|
|
|
| |
| |
|
Balance at the end of the year | | |
| 24,893 |
|
| 19,631 |
|
|
|
| |
| |
|
2) Other: | | |
|
Employees and employee institutions | | |
| 2,331 |
|
| 2,218 |
|
|
Customs and VAT authorities | | |
| 4,841 |
|
| - |
|
|
Associated companies - current debt | | |
| 71,734 |
|
| 80,054 |
|
|
Prepaid expenses | | |
| 3,847 |
|
| 2,719 |
|
|
Advances to suppliers | | |
| 3,907 |
|
| 2,303 |
|
|
Accounts Receivable | | |
| 3,618 |
|
| 4,953 |
|
|
Others | | |
| 10,610 |
|
| 2,168 |
|
|
|
| |
| |
|
| | |
| 100,888 |
|
| 94,415 |
|
|
|
| |
| |
F - 57
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 13 |
|
SUPPLEMENTARY
FINANCIAL STATEMENT INFORMATION: (cont.) |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
For industrial activities: |
|
|
| |
|
| |
|
|
Products in process | | |
| 3,133 |
|
| - |
|
|
Finished goods | | |
| 51,380 |
|
| 19,824 |
|
|
Raw materials and supplies | | |
| 73,968 |
|
| 7,630 |
|
|
|
| |
| |
|
Total for industrial activities | | |
| 128,481 |
|
| 27,454 |
|
|
For commercial activities - purchased products | | |
| 22,759 |
|
| 19,280 |
|
|
|
| |
| |
|
| | |
| 151,240 |
|
| 46,734 |
|
|
Maintenance and spare parts * | | |
| 17,515 |
|
| 22,873 |
|
|
|
| |
| |
|
| | |
| 168,755 |
|
| 69,607 |
|
|
|
| |
| |
* |
Including
inventories for the use of associated companies. |
|
Additional
information the amount of inventory recognized during the period under cost of
sale amounted to NIS 11,879 thousand in 2008 (2007 NIS 2,826 thousand). |
|
|
Weighted average
Interest rate
on December 31,
2008
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
Unlinked |
|
|
| 3.8 |
% |
| 77,655 |
|
| 143,015 |
|
|
See note 8b above | | |
|
d. |
Trade
payable and accruals - other: |
|
|
December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
1) Trade payables: |
|
|
| |
|
| |
|
|
Open accounts | | |
| 190,002 |
|
| 104,301 |
|
|
Checks payable | | |
| 5,018 |
|
| 4,108 |
|
|
|
| |
| |
|
| | |
| 195,020 |
|
| 108,409 |
|
|
|
| |
| |
|
2) Other: | | |
|
Payroll and related expenses | | |
| 42,358 |
|
| 28,244 |
|
|
Institutions in respect of employees | | |
| 19,362 |
|
| 21,973 |
|
|
Customs and value added tax authorities | | |
| - |
|
| 322 |
|
|
Accrued interest | | |
| 17,234 |
|
| 1,679 |
|
|
Accrued expenses | | |
| 18,712 |
|
| 17,697 |
|
|
Others | | |
| 7,277 |
|
| 670 |
|
|
|
| |
| |
|
| | |
| 104,943 |
|
| 70,585 |
|
|
|
| |
| |
F - 58
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 13 |
|
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION: (cont.) |
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial operations (2) |
|
|
| 542,244 |
|
| 462,634 |
|
|
Commercial operations | | |
| 131,240 |
|
| 121,016 |
|
|
|
| |
| |
|
| | |
| 673,484 |
|
| 583,650 |
|
|
|
| |
| |
|
(1) Including sales to associated companies | | |
| 132,375 |
|
| 159,627 |
|
|
|
| |
| |
|
(2) Including sales to export | | |
| 55,757 |
|
| 48,669 |
|
|
|
| |
| |
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial operations: |
|
|
| |
|
| |
|
|
Materials consumed | | |
| 143,392 |
|
| 93,260 |
|
|
Expenditure on the basis of benefits to employees (please see h below) | | |
| 149,212 |
|
| 115,014 |
|
|
Depreciation and amortization | | |
| 53,144 |
|
| 31,550 |
|
|
Other manufacturing costs | | |
| 115,027 |
|
| 114,400 |
|
|
Decrease (increase) in inventory of finished goods | | |
| (11,879 |
) |
| (2,826 |
) |
|
|
| |
| |
|
| | |
| 448,896 |
|
| 351,398 |
|
|
Commercial operations - cost of products sold | | |
| 93,491 |
|
| 89,341 |
|
|
|
| |
| |
|
| | |
| 542,387 |
|
| 440,739 |
|
|
|
| |
| |
|
| | |
|
Including purchases from associated companies | | |
| 20,893 |
|
| 31,220 |
|
|
|
| |
| |
|
g. |
Selling,
marketing, administrative and general expenses: |
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
|
Selling and marketing: | | |
|
Expenditure on the basis of benefits to employees (please see h below) | | |
| 18,568 |
|
| 13,431 |
|
|
Packaging, transport and shipping | | |
| 15,670 |
|
| 9,712 |
|
|
Commissions | | |
| 2,684 |
|
| 1,869 |
|
|
Depreciation and amortization | | |
| 1,246 |
|
| 1,403 |
|
|
Other | | |
| 7,506 |
|
| 4,929 |
|
|
|
| |
| |
|
| | |
| 45,674 |
|
| 31,344 |
|
|
|
| |
| |
|
| | |
|
Administrative and general: | | |
|
Expenditure on the basis of benefits to employees (please see h below) | | |
| 55,735 |
|
| 45,458 |
|
|
Office supplies, rent and maintenance | | |
| 2,222 |
|
| 1,214 |
|
|
Professional fees | | |
| 3,210 |
|
| 1,789 |
|
|
Depreciation and amortization | | |
| 5,097 |
|
| 3,159 |
|
|
Doubtful accounts and bad debts | | |
| 233 |
|
| 738 |
|
|
Other | | |
| 15,006 |
|
| 9,997 |
|
|
|
| |
| |
|
| | |
| 81,503 |
|
| 62,355 |
|
|
Less - rent and participation from associated companies | | |
| 26,533 |
|
| 26,364 |
|
|
|
| |
| |
|
| | |
| 54,970 |
|
| 35,991 |
|
|
|
| |
| |
F - 59
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 13 |
|
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION: (cont.) |
|
h. |
Expenses
in respect of employee benefits |
|
|
Year ended December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Composition: |
|
|
| |
|
| |
|
|
Payroll | | |
| 193,023 |
|
| 157,781 |
|
|
Other long term employee benefits | | |
| 657 |
|
| 401 |
|
|
Expenses in respect of a defined deposit plan | | |
| 15,889 |
|
| 15,249 |
|
|
Expenses in respect of a defined benefit plan | | |
| 477 |
|
| 224 |
|
|
Changes in central compensation fund | | |
| 225 |
|
| (184 |
) |
|
Share-based payment transactions | | |
| 5,922 |
|
| - |
|
|
Severance benefits | | |
| 1,358 |
|
| 826 |
|
|
Benefits in respect of profit-sharing and bonuses | | |
| 7,951 |
|
| 1,774 |
|
|
|
| |
| |
|
| | |
| 225,502 |
|
| 176,071 |
|
|
Net of capitalized amounts (see note 5e). | | |
| (1,987 |
) |
| (2,168 |
) |
|
|
| |
| |
|
| | |
| 223,515 |
|
| 173,903 |
|
|
|
| |
| |
|
i. |
Depreciation
and amortization |
|
|
Year ended December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Composition: |
|
|
| |
|
| |
|
|
| | |
|
Depreciation of fixed assets (see note 5) | | |
| 53,391 |
|
| 34,749 |
|
|
Depreciation of leased land | | |
| 1,178 |
|
| 644 |
|
|
Impairment of intangible assets (see note 7b) | | |
| 5,215 |
|
| 705 |
|
|
|
| |
| |
|
| | |
| 59,784 |
|
| 36,098 |
|
|
|
| |
| |
|
|
Year ended December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
a) interest income |
|
|
| |
|
| |
|
|
| | |
|
Interest income from short-term bank deposits | | |
| 108 |
|
| 113 |
|
|
Interest income from short-term balances | | |
| 3,912 |
|
| 2,945 |
|
|
Interest income from short-term loans | | |
| 96 |
|
| - |
|
|
Interest income from long-term loans | | |
| 592 |
|
| 547 |
|
|
Interest income from long-term bank deposits | | |
| - |
|
| 3,352 |
|
|
Interest income from operational revaluation - net | | |
| 1,204 |
|
| - |
|
|
|
| |
| |
|
Total interest income | | |
| 5,912 |
|
| 6,957 |
|
|
|
| |
| |
|
b) other | | |
|
| | |
|
other | | |
| 286 |
|
| 3,691 |
|
|
|
| |
| |
|
Total Finance income | | |
| 6,198 |
|
| 10,648 |
|
|
|
| |
| |
F - 60
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 13 |
|
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (cont.) |
|
j. |
Finance
income ** (cont.) |
|
c)
Profit (loss) from finance assets |
|
|
Year ended December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Finance assets at fair value through profit and loss |
|
|
| 5,871 |
|
| - |
|
|
|
| |
| |
|
| | |
| 12,069 |
|
| 10,648 |
|
|
|
| |
| |
|
| | |
|
** include financial income of loans to associated companies | | |
| 4,790 |
|
| 2,655 |
|
|
|
Year ended December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
a) interest expenses |
|
|
| |
|
| |
|
|
| | |
|
Interest expenses from short-term bank loans | | |
| 224 |
|
| - |
|
|
Interest expenses from short-term loans | | |
| 3,618 |
|
| 10,159 |
|
|
Interest expenses from long-term loans | | |
| 4,927 |
|
| 1,907 |
|
|
Interest expenses on account of non-convertible bonds net of related hedges | | |
| 34,469 |
|
| 15,642 |
|
|
Interest expenses from operating monetary balance-net | | |
| - |
|
| 2,228 |
|
|
Other | | |
| 8,077 |
|
| 1,560 |
|
|
|
| |
| |
|
| | |
| 51,315 |
|
| 31,496 |
|
|
Less: | | |
|
Amounts capitalized to cost of fixed assets (see note 5) | | |
| (26,064 |
) |
| - |
|
|
|
| |
| |
|
Total interest expenses | | |
| 25,251 |
|
| 31,496 |
|
|
|
| |
| |
|
| | |
|
b) other | | |
|
| | |
|
Bank commissions | | |
| 501 |
|
| 270 |
|
|
Interest costs from employee benefits | | |
| 1,360 |
|
| 1,051 |
|
|
|
| |
| |
|
Total finance expenses | | |
| 27,112 |
|
| 32,817 |
|
|
|
| |
| |
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from written off a negative cost surplus |
|
|
| 14,664 |
|
| - |
|
|
Capital gain from sale of fixed assets and spare parts inventory | | |
| 237 |
|
| (2,150 |
) |
|
Loss from revaluation PUT option to associated company | | |
| (10,003 |
) |
| (2,289 |
) |
|
Capital loss from sale of associated company | | |
| - |
|
| (28 |
) |
|
|
| |
| |
|
| | |
| 4,898 |
|
| (4,467 |
) |
|
|
| |
| |
|
In
respect of the acquisition of Carmel, the Company recognized a profit of NIS 14,664
thousands because of negative goodwill which was measured as the difference between the
fair value of the assets, liabilities and contingent liabilities of Carmel on the date of
acquisition and the cost of acquisition. |
F - 61
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 14 |
|
NET
INCOME PER SHARE |
|
Following
are data relating to the net income and the number of shares (including adjustments to
such data) used for the purpose of computing the basic and fully diluted net income per
ordinary share. |
|
Net income
Year ended December 31
|
|
2008
|
2007
|
|
NIS in thousands
|
|
|
|
|
|
|
Net income for the period, as reported in the |
|
|
| |
|
| |
|
income statements, used in computation of | | |
basic net income per share | | |
| 69,710 |
|
| 31,535 |
|
|
| |
| |
Total net income for the purpose of computing | | |
diluted income per share | | |
| 69,710 |
|
| 31,535 |
|
|
| |
| |
|
Number of shares
Year ended December 31
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used for |
|
|
| |
|
| |
|
computing the basic income per share | | |
| 5,060,774 |
|
| 4,132,728 |
|
Adjustment in respect of incremental shares of warrants | | |
| - |
|
| 6,805 |
|
|
| |
| |
Weighted average number of shares used for | | |
computing the diluted income per share | | |
| 5,060,774 |
|
| 4,139,533 |
|
|
| |
| |
F - 62
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 15 |
|
ACQUISITION OF SUBSIDIARIES |
|
a. |
Acquisition
of Subsidiaries and Associated Companies |
|
On July 10, 2008 the Company has
signed an agreement for the acquisition of shares of Carmel Container Systems Ltd.
(Carmel, an affiliated company) from the principal shareholder of Carmel, Mr.
Robert Kraft and a number of additional shareholders in Carmel, on an as is
basis, for the total consideration of approximately $20.77 million, paid from the
companys own resources in one payment upon the business transaction. |
|
The completion of the acquisition was
approved by law, including the approval of the Israeli Antitrust Authority during August
2008. |
|
Due to the completion of the acquisition of Carmel, the Company holds approximately
89.3% of Carmel shares (held before the acquisition 36.2% of Carmel shares) and holds
52.72% indirectly in Frenkel C.D. (held before the acquisition 37.93% of Frenkel C.D.
shares). |
|
Since
September 1 ,2008, the Company consolidates the financial statements of Carmel and Frenkel
C.D. Ltd. (an affiliated company of the Company and Carmel), in the financial statements
of the company. |
|
The
cost of purchasing Carmel and Frenkel C.D. was in sum of NIS 70,695 thousands and NIS
4,000 thousands, respectively, and was paid in cash as follows: |
|
Main Activity
|
Acquisition Date
|
Rate of regular
shares purchased
|
Acquisition cost
|
|
|
|
|
NIS thousands
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carmel Container Systems |
|
|
packaging material |
|
|
| |
|
| |
|
| |
|
| | |
and carton | | |
| 31. 8.2008 |
|
| 53.07 |
% |
| 70,695 |
|
| | |
Frenkel C.D. | | |
Printing on carton | | |
| | |
production | | |
| 31.8.2008 |
|
| 14.79 |
% |
| 4,000 |
|
|
| |
| |
| |
| |
| | |
| | |
| |
|
| |
|
| 74,695 |
|
|
| |
| |
| |
| |
F - 63
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 15 |
|
ACQUISITION OF SUBSIDIARIES (Cont.) |
|
b. |
Analysis
of the assets and liabilities were acquired |
|
Carmel Container Systems
|
Frenkel C.D.
|
Total fair value
in acquisition of
consolidated
companies
|
|
Book Value
|
Adjustments
to fair value
|
Fair value at
acquisition
|
Book Value
|
Adjustments to
fair value
|
Fair value
at
acquisition
|
|
NIS in thousands
|
NIS in thousands
|
NIS in thousands
|
NIS in thousands
|
NIS in thousands
|
NIS in thousands
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | |
| 4,028 |
|
| - |
|
| 4,028 |
|
| 100 |
|
| - |
|
| 100 |
|
| 4,128 |
|
Trade receivables | | |
| 164,106 |
|
| - |
|
| 164,106 |
|
| 41,406 |
|
| - |
|
| 41,406 |
|
| 205,512 |
|
Other receivables | | |
| 3,512 |
|
| - |
|
| 3,512 |
|
| 4,785 |
|
| - |
|
| 4,785 |
|
| 8,297 |
|
Inventories | | |
| 54,078 |
|
| 743 |
|
| 54,821 |
|
| 24,201 |
|
| 258 |
|
| 24,459 |
|
| 79,280 |
|
Non-Current Assets | | |
Fixed assets | | |
| 64,627 |
|
| 38,862 |
|
| 103,489 |
|
| 45,405 |
|
| 3,697 |
|
| 49,102 |
|
| 152,591 |
|
Intangibles assets | | |
| - |
|
| 31,917 |
|
| 31,917 |
|
| 9,194 |
|
| (8,482 |
) |
| 712 |
|
| 32,629 |
|
Other assets | | |
| 1,755 |
|
| - |
|
| 1,755 |
|
| - |
|
| - |
|
| - |
|
| 1,755 |
|
Employee benefit assets | | |
| 14,610 |
|
| - |
|
| 14,610 |
|
| 879 |
|
| - |
|
| 879 |
|
| 15,489 |
|
Current Liabilities | | |
Credit from banks and others | | |
| (14,771 |
) |
| - |
|
| (14,771 |
) |
| (31,313 |
) |
| - |
|
| (31,313 |
) |
| (46,084 |
) |
Current maturities to long term loans | | |
| (21,347 |
) |
| - |
|
| (21,347 |
) |
| (4,154 |
) |
| - |
|
| (4,154 |
) |
| (25,501 |
) |
Trade payables | | |
| (59,082 |
) |
| - |
|
| (59,082 |
) |
| (30,993 |
) |
| - |
|
| (30,993 |
) |
| (90,075 |
) |
Other payables and accrued expenses | | |
| (14,287 |
) |
| - |
|
| (14,287 |
) |
| (8,566 |
) |
| - |
|
| (8,566 |
) |
| (22,853 |
) |
Non-Current Liabilities | | |
Long-term liabilities from banks | | |
| (56,214 |
) |
| - |
|
| (56,214 |
) |
| (16,338 |
) |
| - |
|
| (16,338 |
) |
| (72,552 |
) |
Deferred tax assets | | |
| (8,204 |
) |
| (17,953 |
) |
| (26,157 |
) |
| (3,473 |
) |
| (1,064 |
) |
| (4,537 |
) |
| (30,694 |
) |
Employee benefit liabilities | | |
| (25,418 |
) |
| - |
|
| (25,418 |
) |
| (2,534 |
) |
| - |
|
| (2,534 |
) |
| (27,952 |
) |
|
| |
| |
| |
| |
| |
| |
| |
| | |
| 107,393 |
|
| 53,569 |
|
| 160,962 |
|
| 28,599 |
|
| (5,591 |
) |
| 23,008 |
|
| 183,970 |
|
Minority interests in acquisition | | |
| (11,474 |
) |
| (5,732 |
) |
| (17,206 |
) |
| (13,521 |
) |
| 2,643 |
|
| (10,878 |
) |
| (28,084 |
) |
Capital reserve from reevaluation from step | | |
Acquisition | | |
| - |
|
| (19,408 |
) |
| (19,408 |
) |
| - |
|
| 2,120 |
|
| 2,120 |
|
| (17,288 |
) |
Negative goodwill carried to the income statement | | |
| - |
|
| (14,664 |
) |
| (14,664 |
) |
| - |
|
| - |
|
| - |
|
| (14,664 |
) |
Goodwill created at acquisition | | |
| |
|
| - |
|
| - |
|
| - |
|
| 599 |
|
| 599 |
|
| 599 |
|
Investment at affiliated companies before acquisition of control | | |
| - |
|
| (41,755 |
) |
| (41,755 |
) |
| - |
|
| (8,083 |
) |
| (8,083 |
) |
| (49,838 |
) |
|
| |
| |
| |
| |
| |
| |
| |
Cost of acquisition | | |
| 95,919 |
|
| (27,990 |
) |
| 67,929 |
|
| 15,078 |
|
| (8,312 |
) |
| 6,766 |
|
| 74,695 |
|
|
| |
| |
| |
| |
| |
| |
| |
|
|
|
|
|
|
|
|
F - 64
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 15 |
|
ACQUISITION OF SUBSIDIARIES (Cont.) |
|
c. |
Net
cash flow upon acquisition |
|
For the period ended
August 31
|
|
2008
|
|
NIS in thousands
|
|
|
|
|
Total cost of acquisition |
|
|
| 74,695 |
|
Net of non-cash consideration for Carmel (*) | | |
| (400 |
) |
|
| |
Consideration paid in cash | | |
| 74,295 |
|
Net of cash and cash equivalents acquired | | |
| (4,128 |
) |
|
| |
| | |
| 70,167 |
|
|
| |
(*) commission was paid after the financial statements period | | |
and till December 31, 2008. | | |
|
d. |
Goodwill
in the acquisition of subsidiaries |
|
Upon
increasing the percentage of holding in Frenkel CD and the consolidation thereof, the
Company recognized goodwill in the amount of NIS 599 thousands after allocating the
excess cost to tangible and intangible assets, as specified in section b. above. |
|
e. |
The
impact of the acquisition on the Groups results |
|
The profit for the year includes a
loss of NIS 5,398 thousands, which is attributed to Carmel and Frenkel CD from the date of
acquisition, since August 31, 2008. |
|
If the business combination of the
company would have taken place on January 1, 2008 the Groups revenue would have been
NIS 979,930 thousands and the Groups profit for the reported period would have been
NIS 63,757 thousands. |
|
For
the purpose of determining the pro forma revenue and profit (loss), the following
assumptions were made: |
|
The
amortization of excess cost was included at fair value of the excess cost as it was
estimated on the date of the business combination. |
|
f. |
The
excess fair value of the assets, liabilities and contingent liabilities of
the acquired company over the cost of acquisition |
|
In respect of the acquisition of
Carmel, the Company recognized a profit of NIS 10,572 thousands. The components of the
profit are as follows: NIS 14,664 because of negative goodwill which was measured as the
difference between the fair value of the assets, liabilities and contingent liabilities of
Carmel on the date of acquisition and the cost of acquisition. This profit was presented
in the statement of income under other expenses (income)". The amortization of
excess cost from the date of acquisition as of the reporting date in the amount of NIS
5,502 thousands in respect of the order backlog and excess cost of fixed assets, were
recorded in the cost of sale and a sum of NIS 970 in respect of customers portfolio
was included in selling and marketing expenses. Record of income deferred taxes in the
amount of NIS 1,700 thousands and minority interests at the depreciations in the amount of
NIS 683 thousands. |
F - 65
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 16 |
|
ACTIVITIES NOT INVOLVING CASH FLOWS: |
|
(a) |
As
of December 31, 2008 the acquisition of fixed assets with suppliers credit amounted to
NIS 17,261 thousand. |
|
(b) |
As
of December 31, 2007 the acquisition of fixed assets with suppliers credit amounted to
NIS 6,634 thousands. |
NOTE 17 |
|
FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT: |
|
a. |
The
purpose of financial risk management |
|
The
finance division of the Group supplies services to the business operation, provides
access to domestic and international financial markets, monitors and manages the
financial risks associated with the Groups activities through internal reports that
analyze the level of exposure to risks according to their degree and intensity. These
risks include market risks (currency risk, fair value risk in respect of interest rates,
price risk and cash flow risk in respect of interest rates), credit risks and liquidity
risk. |
|
The
Group mitigates the effect of these risks by using derivative financial instruments in
order to hedge the exposure to risks. The use of derivative financial instruments is made
in accordance with the Groups policy that was approved by the board of directors,
which stipulates principles regarding: currency risk management, interest rate risk,
credit risk, use of derivative financial instruments and non-derivative financial
instruments and investment of excess liquidity. Compliance with the policy and levels of
exposure is reviewed by the internal auditors of the Company on an ongoing basis and
examined from time to time by external advisors that specialize in this area. |
|
The
financial management division of the Group makes quarterly reports to the Groups
management committee, about the risks and the implementation of the policy which be
assimilated in order to reduce the risks exposures. |
|
The
Groups activity exposes it primarily to financial risks of changes in foreign
currency exchange rates (see section f below). The Group holds a range of derivative
financial instruments in order to manage its exposure to market risks, including: |
|
|
Foreign
currency swap contracts to hedge EURO currency risks arising from EURO payments, result
of imports of equipment for Machine 8 from the EU nations. |
|
|
Foreign
currency swap contracts to hedge currency risks arising from the purchase of raw
materials in dollars according to the companys policy. |
|
During
the reporting period there was a change in exposure to market risks, primarily as a
result of the volatility of global currency markets and due to the global crisis. The
Group manages and measures the risks on a current basis in accordance with its business
and cash flow operations. |
F - 66
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 17 |
|
FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT: (cont.) |
|
c. |
Derivative
financial instruments |
|
The
Company has limited involvement with derivative financial instruments. The Company uses
these instruments as hedges. The Company utilizes derivatives, mainly forward exchange
contracts, to protect its expected cash flows in respect of existing assets and
liabilities denominated in currencies other than the functional currency of the Company
or that are linked to the CPI. As the counter-parties to these derivatives are Israeli
banks, the Company considers the inherent credit risks remote. |
|
(1) |
Forward
transactions against increase in the CPI |
|
The
Company is exposed to the CPI as a result of CPI-linked bonds that were issued (series 1,
2 and 3). In accordance with the risk management policy, the Company wishes to minimize
the CPI risk inherent in this obligation. |
|
In January 2008, the Company entered
into forward transactions for a period of one year, in order to hedge an amount of
NIS 90 million against increases in the CPI, following the end of a forward
transaction, that was entered into in 2007. |
|
In February 2008, the Company entered
into additional forward transactions for a period of one year, in order to hedge an amount
of NIS 50 million against increases in the CPI, following the end of a forward
transaction, that was entered into in 2007. |
|
In August 2008, the Company entered
into additional forward transactions for a period of 5 months, in order to hedge an amount
of NIS 187.5 million against increases in the CPI, in respect of raising notes series
no. 3 which ended. |
|
In December 2008, the Company entered
into an additional forward transactions for a period of one year, in order to hedge an
amount of NIS 150 million against increases in the CPI, following the termination of
the aforementioned transaction. |
|
In January 2009, the Company entered
into an additional forward transactions for a period of one year, in order to hedge an
amount of NIS 100 million against increases in the CPI, following the termination of
the aforementioned transaction. |
|
(2) |
Foreign
currency swap contracts |
|
The
Groups policy is to enter into foreign currency swap contracts in order to cover
specific foreign currency payables and receivables to reduce the created exposure. In
addition, the Group enters into foreign currency swap contracts to manage the risk
arising from anticipated selling and buying transactions in a period of up to six months.
As for the accounting policy of the Group concerning cash flow hedges of firm commitments
see note 2. |
F - 67
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 17 |
|
FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT: (cont.) |
|
c. |
Derivative
financial instruments (cont.) |
|
(2) |
Foreign
currency swap contracts (cont.) |
|
The
following table specifies the existing foreign currency swap agreements as of the
reporting date: |
|
Average foreign
exchange rate
|
Foreign currency
|
Contract value
|
Fair value
|
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|
NIS
|
Euro in thousands
|
Dollar in thousands
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging cash flow |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Purchase EURO | | |
till 6 months | | |
| 5.31 |
|
| 5.74 |
|
| 26,150 |
|
| 20,000 |
|
| - |
|
| - |
|
| 138,794 |
|
| 114,800 |
|
| 1,597 |
|
| 2,254 |
|
Sell EURO | | |
till 6 months | | |
| 5.45 |
|
| 5.46 |
|
| 5,000 |
|
| 20,000 |
|
| - |
|
| - |
|
| 27,250 |
|
| 109,200 |
|
| (836 |
) |
| (1,260 |
) |
Purchase Dollar | | |
till 6 months | | |
| 3.66 |
|
| - |
|
| - |
|
| - |
|
| 3,000 |
|
| - |
|
| 10,994 |
|
| - |
|
| 500 |
|
| - |
|
Sell Dollar | | |
till 6 months | | |
| 3.52 |
|
| - |
|
| - |
|
| - |
|
| (1,500 |
) |
| - |
|
| (5,281 |
) |
| - |
|
| (20 |
) |
| - |
|
EURO deposit | | |
| 5.30 |
|
| 5.66 |
|
| 23,956 |
|
| 27,117 |
|
| - |
|
| - |
|
| 126,902 |
|
| 153,461 |
|
| - |
|
| - |
|
|
Credit
risks relate to the risk that the counter party will not fulfill its contractual
obligations for payment and cause the Group financial losses. The Group has a policy of
entering transactions with parties that have a credit rating and obtaining sufficient
collateral, when appropriate, as a means of reducing the risk for financial losses as a
result of failures. When this information is not available, the Group draws on available
public financial information and its commercial experience in order to grade its main
customers. The Groups exposure and the credit ratings of counter parties are
examined on a regular basis. |
|
Most
of these companies sales are made in Israel, to a large number of customers. The
exposure to credit risks relating to trade receivables is limited due to the relatively
large number of customers. The Group performs ongoing credit evaluations of its customers
to determine the required amount of allowance for doubtful accounts. An appropriate
allowance for doubtful accounts is included in the financial statements.
See
note 13a details of the aging of customers' debts as of December 31, 2008. |
F - 68
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 17 |
|
FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT (cont): |
|
e. |
Foreign
currency risks |
|
Approximately
half of the Companys sales are nominated in US dollars, while a substantial part of
its expenditures and its liabilities are in NIS, and as a result, the Company has an
exposure to the changes in the rate of exchange of the NIS against the US dollar and the
EURO. This exposure includes an economic exposure (resulting from the excess of receipts
over payments, in foreign currency or linked to it) and reporting exposure (relating to
the excess of dollar linked assets over liabilities). |
|
December 31, 2008
|
December 31, 2007
|
|
In, or linked
to, foreign
currency
(mainly dollar)
|
In Euro
|
Linked to the
Israeli CPI
|
Unlinked
|
In, or linked
to, foreign
currency
(mainly dollar)
|
In Euro
|
Linked to the
Israeli CPI
|
Unlinked
|
|
NIS in thousands
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Current assets: | | |
Cash and cash equivalents and designated deposits | | |
| 2,325 |
|
| 128,427 |
|
| - |
|
| 131,975 |
|
| 7,352 |
|
| 157,837 |
|
| - |
|
| 2,556 |
|
Receivables | | |
| 15,816 |
|
| 3,206 |
|
| 910 |
|
| 396,035 |
|
| 10,904 |
|
| 1,816 |
|
| 439 |
|
| 259,808 |
|
Investments in associated companies - long-term | | |
loans and capital notes | | |
| - |
|
| - |
|
| - |
|
| 52,969 |
|
| 2,421 |
|
| - |
|
| - |
|
| 52,233 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| | |
| 18,141 |
|
| 131,633 |
|
| 910 |
|
| 580,979 |
|
| 20,677 |
|
| 159,653 |
|
| 439 |
|
| 314,597 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Liabilities: | | |
Current liabilities: | | |
Short-term credit from banks | | |
| - |
|
| |
|
| - |
|
| 77,655 |
|
| - |
|
| - |
|
| - |
|
| 143,015 |
|
Accounts payables and accruals | | |
| 36,814 |
|
| 23,969 |
|
| - |
|
| 240,299 |
|
| 11,662 |
|
| 2,602 |
|
| - |
|
| 164,730 |
|
Financial liabilities at fair value through profit and loss | | |
| 13,904 |
|
| - |
|
| - |
|
| - |
|
| 3,901 |
|
| - |
|
| - |
|
| - |
|
Long-term liabilities (including current maturities): | | |
Long -term loans | | |
| - |
|
| - |
|
| 35,271 |
|
| 123,974 |
|
| |
|
| - |
|
| |
|
| 33,511 |
|
Notes | | |
| - |
|
| - |
|
| 354,658 |
|
| 238,600 |
|
| - |
|
| - |
|
| 195,525 |
|
| |
|
Other liability | | |
| - |
|
| - |
|
| - |
|
| 32,770 |
|
| - |
|
| - |
|
| - |
|
| 31,210 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| | |
| 50,718 |
|
| 23,969 |
|
| 389,929 |
|
| 713,298 |
|
| 15,663 |
|
| 2,602 |
|
| 195,525 |
|
| 372,466 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
|
As
to exposures relating to fluctuations in foreign currency exchange rates and the use of
derivatives for hedging purposes see a above. |
|
As
to sensitivity analyze of foreign currency see g below |
F - 69
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 17 |
|
FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT: (cont.) |
|
e. |
Foreign
currency risks (cont.) |
|
Liquidity risk management |
|
The
Group manages liquidity risks by maintaining suitable funds, banking and loans, ongoing
monitoring of actual and anticipated cash flows and adjusting the vesting of financial
assets and liabilities. |
|
Interest
rate and liquidity risk tables |
|
1. |
Financial
liabilities that do not constitute derivative financial instruments |
|
The
following tables specify the remaining contractual repayment dates of the Group in
respect of financial liabilities, which do not constitute a derivative financial
instrument. These tables were prepared based on the non-discounted cash flows of
financial liabilities, based on the earliest date in which the Group may be required to
repay them. The tables include cash flows in respect of the interest and the principal. |
|
Average
effective
interest rate
|
Till 1
month
|
1-3 months
|
From 3
months to
1 year
|
From 1
year to 5
years
|
Above 5
years
|
Total
|
|
%
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Short-term credit | | |
| 3.9 |
% |
| 76,175 |
|
| 1,506 |
|
| - |
|
| - |
|
| - |
|
| 77,681 |
|
Loans from banks | | |
| 5.0 |
% |
| 4,530 |
|
| 7,483 |
|
| 33,591 |
|
| 129,009 |
|
| 7,532 |
|
| 182,145 |
|
Index linked notes carrying | | |
| |
|
| |
|
| |
|
permanent interest | | |
| 5.1 |
% |
| - |
|
| - |
|
| 57,111 |
|
| 259,004 |
|
| 120,631 |
|
| 436,746 |
|
Notes carrying permanent interest | | |
| 7.5 |
% |
| 8,606 |
|
| - |
|
| 8,702 |
|
| 209,717 |
|
| 87,293 |
|
| 314,318 |
|
|
| |
| |
| |
| |
| |
| |
| |
| | |
| |
|
| 89,311 |
|
| 8,989 |
|
| 99,404 |
|
| 597,730 |
|
| 215,456 |
|
| 1,010,890 |
|
|
| |
| |
| |
| |
| |
| |
| |
| | |
2007 | | |
| |
|
| | |
Short-term credit | | |
| 5.0 |
% |
| 143,015 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 143,015 |
|
Loans from banks | | |
| 5.43 |
% |
| 1,804 |
|
| - |
|
| 5,375 |
|
| 29,170 |
|
| 3,341 |
|
| 39,690 |
|
Notes carrying permanent interest | | |
| 5.5 |
% |
| - |
|
| - |
|
| 48,161 |
|
| 184,792 |
|
| - |
|
| 232,953 |
|
|
| |
| |
| |
| |
| |
| |
| |
| | |
| |
|
| 144,819 |
|
| - |
|
| 53,536 |
|
| 213,962 |
|
| 3,341 |
|
| 415,658 |
|
|
| |
| |
| |
| |
| |
| |
| |
F - 70
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 17 |
|
FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT: (cont.) |
|
e. |
Foreign currency risks (cont.) |
|
Interest
rate and liquidity risk tables (cont.) |
|
2. |
Derivative
financial instruments |
|
The
following table specifies the Groups liquidity analysis with respect to its
derivative financial instruments. The table was prepared based on cash payments/
receivables for derivative instruments settled in net and the gross non-discounted cash
payments/receivables for these derivatives that require net settlement. When the amount
payable or receivable is not fixed, the disclosed amount is determined based on the
projected interest rates as described by the interest yield curve as the balance sheet
date. |
|
|
Till 1 month
|
1-3 months
|
From 3 months to
1 year
|
From 1 year
to 5 years
|
|
|
|
NIS in thousands
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency swap contracts |
|
|
| 15,994 |
|
| 24,121 |
|
| 66,554 |
|
| - |
|
|
Forward contracts on the CPI | | |
| 1,633 |
|
| (861 |
) |
| (474 |
) |
| (1,358 |
) |
|
Option warrants | | |
| 26,546 |
|
| 147 |
|
| - |
|
| - |
|
|
|
| |
| |
| |
| |
|
| | |
| 44,173 |
|
| 23,407 |
|
| 66,080 |
|
| (1,358 |
) |
|
|
| |
| |
| |
| |
|
3. |
In
respect of analyze sensitivity of interest rate see g below |
|
f. |
Fair
value of financial instruments |
|
The
fair value of financial assets and liabilities were determined as follows: |
|
|
The
fair value of financial assets and liabilities with customary terms that are traded in
active markets is determined based on quoted market prices. |
|
|
The
fair value of other financial assets and liabilities (except for derivative instruments)
is determined through accepted pricing techniques based on the analysis of discounted
cash flows, using observed current market prices and traders quotes for similar
instruments. |
|
|
The
fair value of derivative financial instruments is calculated based on quoted prices. When
such prices are not available, a discounted cash flow analysis is utilized, using the
appropriate yield curve for the duration of the instruments for derivatives that are not
options while for derivatives which are options option pricing models are used. |
F - 71
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 17 |
|
FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT: (cont.) |
|
f. |
Fair value of financial instruments (cont.) |
|
The
following table specifies the carrying amount and fair value of financial instrument
groups that are not presented in the financial statements at their value: |
|
|
Carrying Amount
|
Fair Value
|
|
|
December 31, 2008 NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets |
|
|
| |
|
| |
|
|
Long term loans and capital note | | |
| 52,969 |
|
| 49,355 |
|
|
|
| |
| |
|
Financial Liabilities | | |
|
Notes - series 1* | | |
| 7,422 |
|
| 7,537 |
|
|
Notes - series 2* | | |
| 158,559 |
|
| 155,637 |
|
|
Notes - series 3* | | |
| 190,541 |
|
| 195,959 |
|
|
Notes - series 4* | | |
| 235,557 |
|
| 269,078 |
|
|
Other liability* | | |
| 32,770 |
|
| 31,359 |
|
|
|
| |
| |
|
| | |
| 624,849 |
|
| 659,570 |
|
|
|
| |
| |
|
(1) |
The
fair value is based on quoted prices in an active market at the balance
sheet date. |
|
(2) |
The
fair values of long-term loans that were extended is based on the
calculation of the current value of cash flows at an interest rate of
4.5%, which is acceptable for similar loans with similar characteristics. |
|
(3) |
The
fair value of long-term loans bearing a fixed interest rate is based on the
calculation of the current value of cash flows at an interest rate of
4.5%, which is acceptable for similar loans with similar characteristics. |
F - 72
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 17 |
|
FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT: (cont.) |
|
g. |
Tables
of analyze sensitivity of sensitive instruments according to cahnges in market
factors |
|
(1) |
Sensitive
analyze to interest rates as of 31.12.2008 |
|
Sensitive instruments
|
Profit (loss) before tax
from changes
|
Profit (loss) before tax from
changes
|
|
|
10% rate
increase
|
5% rate
increase
|
5% rate
decrease
|
10% rate
decrease
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes - series 1 |
|
|
| (16 |
) |
| (8 |
) |
| 8 |
|
| 16 |
|
|
Notes - series 2 | | |
| (1,866 |
) |
| (937 |
) |
| 947 |
|
| 1,903 |
|
|
Notes - series 3 | | |
| (3,979 |
) |
| (2,005 |
) |
| 2,037 |
|
| 4,105 |
|
|
Notes - series 4 | | |
| (3,956 |
) |
| (1,990 |
) |
| 2,013 |
|
| 4,050 |
|
|
Other liability | | |
| (134 |
) |
| (57 |
) |
| 68 |
|
| 136 |
|
|
Long term loans and capital notes - given | | |
| 212 |
|
| 106 |
|
| (106 |
) |
| (213 |
) |
|
(2) |
Sensitive
analyze to foreign currency changes as of 31.12.2008 |
|
|
Sensitivity to EURO rate changes
|
|
Sensitive instruments
|
Profit (loss) before tax
from changes
|
Profit (loss) before tax from
changes
|
|
|
10% euro
increase
|
5% euro
increase
|
5% euro
decrease
|
10% euro
decrease
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
| 268 |
|
| 134 |
|
| (134 |
) |
| (268 |
) |
|
Designated deposits | | |
| 12,575 |
|
| 6,287 |
|
| (6,287 |
) |
| (12,575 |
) |
|
Trade receivables | | |
| 321 |
|
| 160 |
|
| (160 |
) |
| (321 |
) |
|
Rest of the liability to supplier-ALSTOM | | |
| (92 |
) |
| (46 |
) |
| 46 |
|
| 92 |
|
|
Trade payables and other payables | | |
| (2,397 |
) |
| (1,198 |
) |
| 1,198 |
|
| 2,397 |
|
|
PUT option | | |
| - |
|
| - |
|
| (2,088 |
) |
| (3,412 |
) |
|
Forward transaction NIS-EURO | | |
| 12,293 |
|
| 6,996 |
|
| (3,599 |
) |
| (8,896 |
) |
|
|
|
Sensitivity to Dollar rate changes
|
|
Sensitive instruments
|
Profit (loss) before tax
from changes
|
Profit (loss) before tax from
changes
|
|
|
|
10% dollar
increase
|
5% dollar
increase
|
5% dollar
decrease
|
10% dollar
decrease
|
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
| 233 |
|
| 116 |
|
| (116 |
) |
| (233 |
) |
|
Trade receivables | | |
| 1,472 |
|
| 736 |
|
| (736 |
) |
| (1,472 |
) |
|
Trade payables and other payables | | |
| (3,246 |
) |
| (1,623 |
) |
| 1,623 |
|
| 3,246 |
|
F - 73
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 17 |
|
FINANCIAL
INSTRUMENTS AND RISK MANAGEMENT: (cont.) |
|
g. |
Tables
of analyze sensitivity of sensitive instruments according to changes in market
factors (cont.) |
|
(3) |
Sensitive
analyze to interest rates as of 31.12.2007 |
|
Sensitive instruments
|
Profit (loss) before tax
from changes
|
Profit (loss) before tax
from changes
|
|
|
|
10% rate
increase
|
5% rate
increase
|
5% rate
decrease
|
10% rate
decrease
|
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
Notes - series 1 |
|
|
| (54 |
) |
| (27 |
) |
| 27 |
|
| 54 |
|
|
Notes - series 2 | | |
| (2,370 |
) |
| (1,191 |
) |
| 1,203 |
|
| 2,417 |
|
|
Other liability | | |
| (121 |
) |
| (60 |
) |
| 61 |
|
| 122 |
|
|
Long term loans and capital notes - given | | |
| 186 |
|
| 93 |
|
| (188 |
) |
| (94 |
) |
|
(4) |
Sensitive
analyze to foreign currency changes as of 31.12.2007 |
|
|
|
Sensitivity to EURO rate changes
|
|
Sensitive instruments
|
Profit (loss) before tax
from changes
|
Profit (loss) before tax
from changes
|
|
|
|
10% euro
increase
|
5% euro
increase
|
5% euro
decrease
|
10% euro
decrease
|
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
Forward transaction NIS-EURO |
|
|
| (6,038 |
) |
| (4,028 |
) |
| 3,741 |
|
| 8,439 |
|
|
|
|
Sensitivity to Dollar rate changes
|
|
Sensitive instruments
|
Profit (loss) before tax
from changes
|
Profit (loss) before tax
from changes
|
|
|
|
10% dollar
increase
|
5% dollar
increase
|
5% dollar
decrease
|
10% dollar
decrease
|
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
| 1,272 |
|
| 636 |
|
| (636 |
) |
| (1,272 |
) |
|
Capital note | | |
| 242 |
|
| 121 |
|
| (121 |
) |
| (242 |
) |
|
Trade payables and other payables | | |
| (1,036 |
) |
| (518 |
) |
| 518 |
|
| 1,036 |
|
F - 74
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 18 |
|
INTERESTED AND RELATED PARTIES-TRANSACTIONS AND BALANCES: |
|
The
main groups of interested parties in the Company are, among others, IDB Holdings, IDB
Development Ltd, Discount Investments Ltd, Clal Industries and Investments Ltd, Clal
Insurance Business Holdings Ltd, Ganden Holdings Ltd, Ganden Investments IDB Ltd., Manor
Investments IDB Ltd., Taavura Holdings Group Ltd., Property and Buildings Ltd., The
Bronfman Fischer Group and other companies, part of which are controlled, inter alia,
by directors of the Company. |
|
b. |
Transactions
with interested parties |
|
The
Company and its subsidiaries perform transactions at market terms with interested parties
during their ordinary course of business. |
|
On
March 8, 2009, the board of directors of the Company determined, that in the absence of
unique quality considerations that arise from the circumstances of the matter, an
interested party transaction shall be considered negligible if the relevant criterion for
the transaction (one or more) is less than 1%. |
|
At
every interested party transaction examined classified as a negligible transaction, one
or more of the criterions relevant to the specific transaction will be calculated based
on the recent annual consolidated financial statements of the Company: (a) Sales ratio
total sales covered by the interested party transaction divided by total annual
sales; (b) Sales cost ration cost of the interested party transaction divided by
the total cost of annual sales; (c) Earnings ratio the actual or projected profit
or losses attributed to the interested party transaction divided by the average annual
profit or loss in the last three years, calculated on the basis of the last 12 quarters
for which reviewed or audited financial statements were published; (d) Assets ratio the
amount of assets covered by the interested party transaction divided by total assets; (e)
Liabilities ratio the liability covered by the interested party transaction
divided by total liabilities; (f) Operating expenses ratio the amount of expenses
covered by the interested party transaction divided by the total annual operating
expenses. |
|
In
cases in which the above criteria are not relevant, a transaction shall be considered
negligible based on a more relevant criterion established by the Company, provided the
criterion calculated for said transaction is less than 1%. |
|
Classified and characterized transactions, as follows: |
|
1. |
Transactions
for purchase of services from interested parties and related parties:
communication services, tourism services, services of operating the Companys
logistic center, investment consulting services and other financial
services. |
|
2. |
Transactions
for the purchase and/or rent of goods from interested parties and related
parties: trucks and hauling equipment, vehicles, insurance products. |
|
3. |
Transactions
in connection with marketing campaigns, advertising and discounts with
interested parties and related parties or related to the products of
interested parties and related parties. |
F - 75
HADERA PAPER LTD
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 18 |
|
INTERESTED AND RELATED PARTIES-TRANSACTIONS AND BALANCES: (cont.) |
|
b. |
Transactions
with interested parties (cont.) |
|
4. |
Transactions
for rent buildings/structures and real-estate assets. |
|
5. |
Transactions
with interested parties and related parties in connection with the
purchase of gift coupons of interested parties and related parties |
|
6. |
Sale
of paper products, office equipment and other products to companies in the
IDB Group. |
|
The
negligibility of the transaction is examined on an annual basis for the purposes of this
report, by adding all transactions of the same type that the Company made with the
interested party and other corporations controlled thereby. |
|
Below
is a general description of transactions made with interested parties in the Company,
while except for the transactions specified in sections b(1)(b) below, should be viewed
as negligible transactions based on the tests specified above: |
|
|
Year ended December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Sales (1) |
|
|
| 33,286 |
|
| 54,803 |
|
|
Financing expenses in respect of non-marketable bonds | | |
| 1,584 |
|
| 2,128 |
|
|
|
| |
| |
|
| | |
|
Related parties: | | |
|
Sales (1) | | |
| 95,448 |
|
| 125,044 |
|
|
Cost of sales (2) | | |
| 13,607 |
|
| 21,780 |
|
|
General & administrative expenses (3) | | |
| 24,243 |
|
| 23,630 |
|
|
|
| |
| |
|
|
|
|
|
The
Company deals with many companies from IDB group in the sale of paper products, office
equipment and other products, in a very large number of transactions, each at a negligible
amount. The transactions are made with numerous companies from the IDB Group. The prices
are established through negotiations during the ordinary course of business. |
|
a. |
The
Company sold during the year to interested parties from the IDB Group and
Clal Industries packaging paper. Total transactions with interested
parties in the years 2008 and 2007 amounted to NIS 33.3 million and NIS
54.8 million, respectively. |
|
b. |
The
Company sold during the year to associated companies, which are related
parties, packaging paper, office supplies and products and white paper
waste. Total transactions with interested parties in the years 2008 and
2007 amounted to NIS 95.4 million and NIS 125.0 million, respectively. |
F - 76
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 18 |
|
INTERESTED AND RELATED PARTIES-TRANSACTIONS AND BALANCES: (cont.) |
|
b. |
Transactions
with interested parties (cont.) |
|
the year the Company performed a large number of transactions with suppliers that are
interested parties and related parties from the IDB Group, Clal Industries and Discount
Investments. The transactions included the acquisition of raw material, services and other
items for the Groups companies. The prices and credit terms are established with all
the suppliers through negotiations and during the ordinary course of business. |
|
|
The
Company purchased during the year from associated companies, which are related parties,
white paper and cleaning and toiletry products which are sold by the company. Total
transactions with interested parties in the years 2008 and 2007 amounted to NIS 13.6
million and NIS 21.8 million, respectively. |
|
(3) |
Selling,
marketing, general and administrative expenses |
|
|
The
Company has transactions with associated companies, which are related parties, of revenue
from rental buildings and computerization services. Total transactions in the years 2008
and 2007 amounted to NIS 24.2 million and NIS 23.6 million, respectively. |
|
The
amounts of the aforementioned transactions relate to transactions that the Company makes
during the ordinary course of business with interested parties (by virtue of being
companies held by the company) at similar conditions and prices to those used by the
Company for other customers and suppliers. |
|
(4) |
Benefits
to key executives (including directors) |
|
The senior managers in the Group are
entitled, in addition to wages, to non-cash benefits (such as vehicles etc). The Group
makes deposits in their name in a defined benefit plan after the completion of the
transaction. Senior managers also participate in the stock option plan of the Company (see
note 10 on Share-based Payments). |
|
2) |
Remuneration
of key executives: |
|
|
For the year ended December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousand
|
|
|
|
|
|
|
|
|
|
Short-term benefits |
|
|
| 8,091 |
|
| 8,124 |
|
|
Benefits after the completion of the transaction | | |
| 7 |
|
| 42 |
|
|
Other long-term benefits | | |
| 843 |
|
| 1,014 |
|
|
Severance benefits | | |
| 2,205 |
|
| 1,953 |
|
|
Share-based payment | | |
| 2,047 |
|
| - |
|
|
|
| |
| |
|
| | |
| 13,193 |
|
| 11,133 |
|
|
|
| |
| |
F - 77
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 18 |
|
INTERESTED AND RELATED PARTIES-TRANSACTIONS AND BALANCES: (cont.) |
|
b. |
Transactions
with interested parties (cont.) |
|
3) |
Benefits
to interested parties: |
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll to interested parties employed |
|
|
| |
|
| |
|
|
by the Company - NIS in thousands * | | |
| 2,503 |
|
| 2,643 |
|
|
|
| |
| |
|
Number of people to whom the benefits relate | | |
| 1 |
|
| 1 |
|
|
|
| |
| |
|
Remuneration of directors who are not | | |
|
employed by the Company - | | |
|
NIS in thousands | | |
| 793 |
|
| 601 |
|
|
|
| |
| |
|
Number of people to whom | | |
|
the benefits relate | | |
| 12 |
|
| 11 |
|
|
|
| |
| |
|
* |
Because
of the payroll of CEO. |
|
4) |
The company granted to an interested party employed by the Company (the CEO) during 2008,
40,250 options, as part of the 2008 plan for senior officers in the Group. During 2007,
the CEO exercised 1,975 options under the 2001 plan for senior employees in the
group (see note 10b(1)). As of December 31, 2007 all his options from 2001 plan
were exercised. |
|
b. |
Related
parties and interested parties balance:** |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Accounts receivable - commercial operations* |
|
|
| 18,942 |
|
| 20,710 |
|
|
|
| |
| |
|
Accounts payables and accruals | | |
| 1,907 |
|
| 1,589 |
|
|
|
| |
| |
|
* |
There
were no significant changes in the balance during the year. |
|
** |
See
note 13 in respect of associated companies balance |
F - 78
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 19 |
|
SEGMENT
INFORMATION: |
|
a. |
Activities
of the Company and its subsidiaries: |
|
1) |
Manufacturing
and marketing of packaging paper, including collection and recycling of paper
waste. The manufacturing of paper relies mainly on paper waste as raw material. |
|
2) |
Marketing
of office supplies and paper, mainly to institutions. |
|
Most
of the sales are on the local (Israeli) market and most of the assets are located in
Israel. |
|
b. |
Business
segment data: |
|
Paper and recycling
|
Marketing of
office supplies
|
Adjustments to
consolidation
|
T o t a l
|
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
|
N I S i n t h o u s a n d s
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales - net(1) |
|
|
| 543,058 |
|
| 465,265 |
|
| 131,114 |
|
| 118,997 |
|
| (688 |
) |
| (612 |
) |
| 673,484 |
|
| 583,650 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Income from ordinary operations | | |
| 32,118 |
|
| 70,405 |
|
| 3,233 |
|
| 704 |
|
| |
|
| |
|
| 35,351 |
|
| 71,109 |
|
Financial income | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 12,069 |
|
| 10,648 |
|
Financial expenses | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 27,112 |
|
| 32,817 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Income before taxes on income | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 20,308 |
|
| 48,940 |
|
Taxes on income | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 3,663 |
|
| 18,261 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Income from operations of the Company | | |
and its subsidiaries | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 16,645 |
|
| 30,679 |
|
Share in profits of associated companies | | |
- net | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 51,315 |
|
| 856 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Net income | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 67,960 |
|
| 31,535 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| | |
Segment assets (at end of year) | | |
| 1,218,945 |
|
| 630,217 |
|
| 72,624 |
|
| 63,509 |
|
| |
|
| |
|
| 1,291,569 |
|
| 693,726 |
|
Unallocated corporate assets | | |
(at end of year) (2) | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 752,525 |
|
| 626,189 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Consolidated total assets | | |
(at end of year) | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 2,044,094 |
|
| 1,319,915 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Segment liabilities (at end of year) | | |
| 159,762 |
|
| 79,116 |
|
| 35,258 |
|
| 29,293 |
|
| |
|
| |
|
| 195,020 |
|
| 108,409 |
|
Unallocated corporate liabilities | | |
(at end of year) | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 1,091,445 |
|
| 541,535 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Consolidated total liabilities | | |
(at end of year) | | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| 1,286,465 |
|
| 649,944 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Depreciation and amortization | | |
| 51,946 |
|
| 33,911 |
|
| 1,445 |
|
| 1,598 |
|
| |
|
| |
|
| 53,391 |
|
| 35,509 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
Acquisition cost of long-term assets | | |
| 304,533 |
|
| 80,431 |
|
| 1,694 |
|
| 1,653 |
|
| |
|
| |
|
| 306,227 |
|
| 82,084 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
|
(1) |
Represents
sales to external customers. |
|
(2) |
Including
investments in associated companies. |
F - 79
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 20 |
|
SUBSEQUENT EVENTS |
|
a. |
On
January 8, 2009 the board of directors of the Company, subsequent to an
allocation approved in 2008, approved a plan pursuant to which up to 34,000
options, each exercisable into an ordinary share of the Company, would be
granted to directors in an associated company out of a total of 35,250 options
allocated to the trustee on May 11, 2008. As of the date of signing the report,
1,250 options have been allocated to the trustee. |
|
The
amount of estimated expense in respect of granting the options to the managers of an
associated company is NIS 0.3 million. |
|
b. |
On
January 15, 2009, the Company announced that as a producer of packaging paper, it had
filed a complaint with the Supervisor of Anti-dumping Charges and Homogenization Charges
at the Ministry of Industry, Trade and Employment (hereinafter: the
Supervisor) concerning import and dumping of packaging paper from several European
countries to Israel. Upon review of the complaint, the Supervisor decided to launch an
investigation of this issue. The Company noted that in recent years it has faced importing
of packaging paper at very low prices, suspected of being dumping prices, and after
collecting the required information and identification of the sources of dumping, the
Company filed the aforementioned complaint. According to the Companys announcement,
there is no certainty that its complaint would be accepted, and the Company is currently
unable to estimate the impact of such acceptance on its business results. On February 26,
2009, an associated company announced, it had filed a complaint with the Supervisor of
Anti-dumping Charges and Homogenization Charges at the Ministry of Industry, Trade and
Employment (hereinafter: the Supervisor) concerning import and dumping of
packaging paper from several European countries to Israel. Upon review of the complaint,
the Supervisor decided to launch an investigation of this issue. According to the Company
announcement, there is no certainty that its complaint would be accepted, and the Company
is currently unable to estimate the impact of such acceptance on its business results. |
|
c. |
On
February 26, 2009 an associated company decided to allocate preferred shares to
the Company, which will grant the Company the right to receive a special
dividend in accordance with board of directors resolutions of the associated
company from time to time. |
|
d. |
On
February 26, 2009, an associated company decided to distribute a special
dividend to the Company in respect of preferred shares allocated thereto in the
amount of NIS 32.77 million. |
|
e. |
On
February 26, 2009 an associated company announced the distribution of a
dividend in the amount of Dollar 10 million to its shareholders. As of the date
of signing the financial statements a distribution date has not been
determined. |
F - 80
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS |
|
Following
the publication of Accounting Standard No. 29, the Adoption of International
Financial Reporting Standards (IFRS) in July 2006, the Company adopted IFRS
starting January 1, 2008. |
|
Pursuant to the instructions of
IFRS1, which deals with the first-time adoption of IFRS, and considering the date in which
the Company elected to adopt these standards for the first time, the financial statements
which the Company must draw up in accordance with IFRS rules, are the consolidated
financial statement as of December 31, 2008, and for the year ended on that date. The date
of transition of the Company to reporting under IFRS, as it is defined in IFRS 1, is
January 1, 2007 (hereinafter: the transition date), with an opening balance
sheet as of January 1, 2007 (hereinafter: Opening Balance). The Companys
interim financial statements for 2008 will also be drawn up in accordance with IFRS, and
shall include comparative figures for the year. |
|
Under
the opening balance sheet, the Company performed the following reconciliations: |
|
|
Recognition
of all assets and liabilities whose recognition is required by IFRS. |
|
|
De-recognition of assets and
liabilities if IFRS do not permit such recognition. |
|
|
Classification of assets,
liabilities and components of equity according to IFRS. |
|
|
Application of IFRS in the
measurement of all recognized assets and liabilities. |
|
IFRS
1 states that all IFRS shall be adopted retroactively for the opening balance sheet. At
the same time, IFRS 1 includes 14 reliefs, in respect of which the mandatory retroactive
implementation does not apply. As to the reliefs implemented by the Company, see section
F below. |
|
Changes
in the accounting policy which the Company implemented retroactively in the opening
balance sheet under IFRS, compared to the accounting policy in accordance with Generally
Accepted Accounting Principles in Israel, were recognized directly under Retained
Earnings or another item of Shareholders Equity, as the case may be. |
|
This
note is formulated on the basis of International Financial Reporting Standards and the
notes thereto as they stand today, that have been published and shall enter into force or
that may be adopted earlier as at the Groups first annual reporting date according
to IFRS, December 31, 2008 |
|
Listed
below are the Companys consolidated balance sheets as of January 1, 2007, and
December 31, 2007, the consolidated statement of income and the shareholders equity
for the year ended on December 31, 2007 prepared in accordance with International
Accounting Standards. In addition, the table presents the material reconciliations
required for the transition from reporting under Israeli GAAP to reporting under IFRS. |
F - 81
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
B. |
Reconciliation
of balance sheets from Israeli GAAP to IFRS: |
|
|
January 1, 2007
|
|
|
Israeli GAAP
|
Effect of
Transition to
IFRS
|
IFRS
|
|
Note
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | |
| | |
| 13,621 |
|
| - |
|
| 13,621 |
|
Trade receivables | | |
| | |
| 168,050 |
|
| (218 |
) |
| 167,832 |
|
Other current assets | | |
F1 | | |
| 146,684 |
|
| (10,065 |
) |
| 136,619 |
|
Inventories | | |
| | |
| 62,109 |
|
| - |
|
| 62,109 |
|
|
|
| |
| |
| |
Total Current Assets | | |
| | |
| 390,464 |
|
| (10,283 |
) |
| 380,181 |
|
|
|
| |
| |
| |
Non-Current Assets | | |
Fixed assets | | |
F2 | | |
| 400,823 |
|
| (34,880 |
) |
| 365,943 |
|
Investment in associated companies | | |
F8 | | |
| 375,510 |
|
| (1,962 |
) |
| 373,548 |
|
Deferred tax assets | | |
F1 | | |
| 6,490 |
|
| 12,233 |
|
| 18,723 |
|
Lease receivables | | |
F2 | | |
| - |
|
| 30,089 |
|
| 30,089 |
|
Other intangible assets | | |
| | |
| - |
|
| 2,209 |
|
| 2,209 |
|
Employee benefit assets | | |
| | |
| - |
|
| 631 |
|
| 631 |
|
|
|
| |
| |
| |
Total Non-Current Assets | | |
| | |
| 782,823 |
|
| 8,320 |
|
| 791,143 |
|
|
|
| |
| |
| |
| | |
Total Assets | | |
| | |
| 1,173,287 |
|
| (1,963 |
) |
| 1,171,324 |
|
|
|
| |
| |
| |
Current Liabilities | | |
Credit from banks and others | | |
| | |
| 203,003 |
|
| - |
|
| 203,003 |
|
Current maturities to long term notes | | |
and long term notes | | |
| | |
| 41,567 |
|
| - |
|
| 41,567 |
|
Trade payables | | |
| | |
| 96,273 |
|
| - |
|
| 96,273 |
|
Other payables and accrued expenses | | |
F4, F3 | | |
| 103,699 |
|
| (37,452 |
) |
| 66,247 |
|
Financial liabilities at fair value through | | |
Profit and loss | | |
F4 | | |
| - |
|
| 1,612 |
|
| 1,612 |
|
Current tax liabilities | | |
F7 | | |
| - |
|
| 19,824 |
|
| 19,824 |
|
|
|
| |
| |
| |
Total Current Liabilities | | |
| | |
| 444,542 |
|
| (16,016 |
) |
| 428,526 |
|
|
|
| |
| |
| |
Non-Current Liabilities | | |
Loans from banks and others | | |
| | |
| 33,515 |
|
| - |
|
| 33,515 |
|
Notes | | |
| | |
| 190,005 |
|
| - |
|
| 190,005 |
|
Other non-current liabilities | | |
| | |
| 32,770 |
|
| (1,560 |
) |
| 31,210 |
|
Deferred tax liabilities | | |
F1 | | |
| 41,613 |
|
| - |
|
| 41,613 |
|
Employee benefit liabilities | | |
F3 | | |
| - |
|
| 23,822 |
|
| 23,822 |
|
|
|
| |
| |
| |
Total Non-Current Liabilities | | |
| | |
| 297,903 |
|
| 22,262 |
|
| 320,165 |
|
|
|
| |
| |
| |
| | |
Capital and reserves | | |
| | |
| 430,842 |
|
| (8,209 |
) |
| 422,633 |
|
|
|
| |
| |
| |
| | |
| | |
| | |
| 1,173,287 |
|
| (1,963 |
) |
| 1,171,324 |
|
|
|
| |
| |
| |
F - 82
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
B. |
Reconciliation
of balance sheets from Israeli GAAP to IFRS (Cont.) |
|
|
December 31, 2007
|
|
|
Israeli GAAP
|
Effect of
Transition to
IFRS
|
IFRS
|
|
Note
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | |
| | |
| 167,745 |
|
| - |
|
| 167,745 |
|
Trade receivables | | |
| | |
| 178,771 |
|
| (218 |
) |
| 178,553 |
|
Other current assets | | |
F1 | | |
| 105,109 |
|
| (10,694 |
) |
| 94,415 |
|
Inventories | | |
| | |
| 69,607 |
|
| - |
|
| 69,607 |
|
|
|
| |
| |
| |
Total Current Assets | | |
| | |
| 521,232 |
|
| (10,912 |
) |
| 510,320 |
|
|
|
| |
| |
| |
Non-Current Assets | | |
Property, plant and equipment | | |
F2 | | |
| 445,566 |
|
| (40,335 |
) |
| 405,231 |
|
Investment in associated companies | | |
F8 | | |
| 346,186 |
|
| 217 |
|
| 346,403 |
|
Deferred tax assets | | |
F1 | | |
| 6,083 |
|
| 14,539 |
|
| 20,622 |
|
Lease receivables | | |
F2 | | |
| - |
|
| 34,900 |
|
| 34,900 |
|
Other assets | | |
| | |
| - |
|
| 1,578 |
|
| 1,578 |
|
Employee benefit assets | | |
| | |
| - |
|
| 861 |
|
| 861 |
|
|
|
| |
| |
| |
Total Non-Current Assets | | |
| | |
| 797,835 |
|
| 11,760 |
|
| 809,595 |
|
|
|
| |
| |
| |
| | |
Total Assets | | |
| | |
| 1,319,067 |
|
| 848 |
|
| 1,319,915 |
|
|
|
| |
| |
| |
Current Liabilities | | |
Credit from banks and others | | |
| | |
| 143,015 |
|
| - |
|
| 143,015 |
|
Current maturities to long term notes | | |
and term loans | | |
| | |
| 42,775 |
|
| - |
|
| 42,775 |
|
Trade payables | | |
| | |
| 108,409 |
|
| - |
|
| 108,409 |
|
Other payables and accrued expenses | | |
F4, F3 | | |
| 87,235 |
|
| (16,650 |
) |
| 70,585 |
|
Financial liabilities at fair value through | | |
Profit and loss | | |
F4 | | |
| - |
|
| 3,901 |
|
| 3,901 |
|
Current tax liabilities | | |
| | |
| - |
|
| 908 |
|
| 908 |
|
|
|
| |
| |
| |
Total Current Liabilities | | |
| | |
| 381,434 |
|
| (11,841 |
) |
| 369,593 |
|
|
|
| |
| |
| |
Non-Current Liabilities | | |
Loans from banks and others | | |
| | |
| 28,127 |
|
| - |
|
| 28,127 |
|
Notes | | |
| | |
| 158,134 |
|
| - |
|
| 158,134 |
|
Other non-current liabilities | | |
| | |
| 32,770 |
|
| (1,560 |
) |
| 31,210 |
|
Deferred tax liabilities | | |
F1 | | |
| 40,515 |
|
| - |
|
| 40,515 |
|
Employee benefit liabilities | | |
F3 | | |
| - |
|
| 22,365 |
|
| 22,365 |
|
|
|
| |
| |
| |
Total Non-Current Liabilities | | |
| | |
| 259,546 |
|
| 20,805 |
|
| 280,351 |
|
|
|
| |
| |
| |
| | |
Capital and reserves | | |
| | |
| 678,087 |
|
| (8,116 |
) |
| 669,971 |
|
|
|
| |
| |
| |
| | |
| | |
| | |
| 1,319,067 |
|
| 848 |
|
| 1,319,915 |
|
|
|
| |
| |
| |
F - 83
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
C. |
Reconciliation
of Income Statements from Israeli GAAP to IFRS |
|
|
Year ended
December 31, 2007
|
|
Note
|
Israeli GAAP
|
Effect of
Transition to
IFRS
|
IFRS
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
| 583,650 |
|
| - |
|
| 583,650 |
|
Cost of sales | | |
| | |
| 440,854 |
|
| (115 |
) |
| 440,739 |
|
|
|
| |
| |
| |
Gross profit | | |
| | |
| 142,796 |
|
| 115 |
|
| 142,911 |
|
|
|
| |
| |
| |
| | |
Selling expenses | | |
| | |
| 31,367 |
|
| (23 |
) |
| 31,344 |
|
General and administrative expenses | | |
| | |
| 36,060 |
|
| (69 |
) |
| 35,991 |
|
Other expenses | | |
F6 | | |
| 2,178 |
|
| 2,289 |
|
| 4,467 |
|
|
|
| |
| |
| |
Operating profit | | |
| | |
| 73,191 |
|
| (2,082 |
) |
| 71,109 |
|
| | |
Finance income | | |
F5 | | |
| 10,648 |
|
| - |
|
| 10,648 |
|
Finance expenses | | |
F5 | | |
| 30,206 |
|
| 2,611 |
|
| 32,817 |
|
|
|
| |
| |
| |
Finance expenses, net | | |
| | |
| 19,558 |
|
| 2,611 |
|
| 22,169 |
|
|
|
| |
| |
| |
Profit after financial expenses | | |
| | |
| 53,633 |
|
| (4,693 |
) |
| 48,940 |
|
|
|
| |
| |
| |
Share of profit (loss) of associated companies-net | | |
F8 | | |
| (2,884 |
) |
| 3,740 |
|
| 856 |
|
|
|
| |
| |
| |
Profit before tax | | |
| | |
| 50,749 |
|
| (953 |
) |
| 49,796 |
|
Taxes on income | | |
| | |
| 19,307 |
|
| (1,046 |
) |
| 18,261 |
|
|
|
| |
| |
| |
Profit for the year | | |
| | |
| 31,442 |
|
| 93 |
|
| 31,535 |
|
|
|
| |
| |
| |
|
Year ended
December 31, 2007
|
|
Israeli GAAP
|
Effect of
Transition to
IFRS
|
IFRS
|
|
NIS in thousands
|
|
(Audited)
|
|
|
|
|
Earnings per share: |
|
|
| |
|
| |
|
| |
|
| | |
Primary | | |
| 7.61 |
|
| 0.02 |
|
| 7.63 |
|
|
| |
| |
| |
| | |
Fully diluted | | |
| 7.60 |
|
| 0.02 |
|
| 7.62 |
|
|
| |
| |
| |
| | |
Number of share used to compute the primary earnings per share | | |
| 4,132,728 |
|
| 4,132,728 |
|
| 4,132,728 |
|
|
| |
| |
| |
| | |
Number of shares used to compute the fully diluted earnings per share | | |
| 4,139,533 |
|
| 4,139,533 |
|
| 4,139,533 |
|
|
| |
| |
| |
F - 84
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
D. |
Capital
and Reserves Reconciliation |
|
Share Capital
|
Premium on
shares
|
Capital surplus
Share-based
payment (in
respect of options
of employee
options)
|
Capital
surplus
from
translation
differences
|
Retained
Earnings
|
Total
|
|
NIS thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2007 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Israeli GAAP | | |
| 125,257 |
|
| 90,060 |
|
| 2,414 |
|
| (8,341 |
) |
| 221,452 |
|
| 430,842 |
|
| | |
Adjustments of investment in associated companies | | |
by the equity method | | |
| - |
|
| - |
|
| - |
|
| - |
|
| 377 |
|
| 377 |
|
Classification of adjustments deriving from translations | | |
of financial statements of foreign operations | | |
| - |
|
| - |
|
| - |
|
| 8,341 |
|
| (8,341 |
) |
| - |
|
Employee benefits net of tax effects | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (4,172 |
) |
| (4,172 |
) |
Amortization of pre-paid expenses in respect of lease of land | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,868 |
) |
| (1,868 |
) |
Financial expenses on capital note from affiliated | | |
Company | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (779 |
) |
| (779 |
) |
Put option on affiliated Company | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,612 |
) |
| (1,612 |
) |
Effect of classifying a doubtful debt provision as specific | | |
after being classified as general | | |
| - |
|
| - |
|
| - |
|
| |
|
| (155 |
) |
| (155 |
) |
|
| |
| |
| |
| |
| |
| |
Under IFRS rules | | |
| 125,257 |
|
| 90,060 |
|
| 2,414 |
|
| - |
|
| 204,902 |
|
| 422,633 |
|
|
| |
| |
| |
| |
| |
| |
F - 85
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
D. |
Capital
and Reserves Reconciliation (cont.) |
|
Share Capital
|
Premium on
shares
|
Capital surplus
Share-based payment
(in respect of options
to employees)
|
Hedging
reserves
|
Capital surplus
from
translation
differences
|
Retained
Earnings
|
Total
|
|
NIS thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Israeli GAAP | | |
| 125,267 |
|
| 301,695 |
|
| 3,397 |
|
| - |
|
| (5,166 |
) |
| 252,894 |
|
| 678,087 |
|
| | |
Adjustments of investment in associated | | |
companies by the equity method | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 3,338 |
|
| 3,338 |
|
Classification of adjustments deriving from | | |
translations of financial statements of | | |
foreign operations | | |
| - |
|
| - |
|
| - |
|
| - |
|
| 8,341 |
|
| (8,341 |
) |
| - |
|
Cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| (635 |
) |
| 635 |
|
| - |
|
| - |
|
Amortization of pre-paid expenses in respect | | |
of lease of land | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| (1,508 |
) |
| (1,508 |
) |
Benefits to employees net of tax effects | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| (4,326 |
) |
| (4,326 |
) |
Put option on affiliated Company | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| (3,901 |
) |
| (3,901 |
) |
Financial expenses on capital note from | | |
affiliated Company | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| (1,560 |
) |
| (1,560 |
) |
Effect of classifying a doubtful debt provision | | |
as specific after being classified as general | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| (159 |
) |
| (159 |
) |
|
| |
| |
| |
| |
| |
| |
| |
Under IFRS rules | | |
| 125,267 |
|
| 301,695 |
|
| 3,397 |
|
| (635 |
) |
| 3,810 |
|
| 236,437 |
|
| 669,971 |
|
|
| |
| |
| |
| |
| |
| |
| |
F - 86
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
E. |
Material
adjustments to the consolidated statements of cash flows |
|
(1) |
Classification
of interest income |
|
In
accordance with Generally Accepted Accounting Principles in Israel, interest income and
dividend received, were presented under cash flows from operating activity. |
|
Pursuant
to international standards, dividends and interest income are classified as cash flows
that derive from investment activity or operating activity. |
|
Consequently,
for the year ended on December 31, 2007, interest income in the amount of NIS 1,716
thousands was reclassified from operating activity to investment activity. |
|
(2) |
Classification
of interest payments |
|
In
accordance with Generally Accepted Accounting Principles in Israel, interest payments,
were presented under cash flows used in operating activity and financing activity,
respectively. |
|
Pursuant
to international standards, interest payments are classified as cash flows used in
financing activity. |
|
Consequently,
for the year ended on December 31, 2007, interest payments in the amount of NIS 24,994
thousands were reclassified from operating activity to financing activity. |
|
(3) |
Translation
differences on foreign currency cash balances |
|
In
accordance with Generally Accepted Accounting Principles in Israel, the effect of changes
in exchange rates on cash and cash equivalents that are held or repayable in foreign
currency are presented as cash flows used in or derived from operating activity, and the
effect of changes in exchange rates on cash balances in autonomous investee companies are
presented in a separate item in the statement of cash flows. |
|
Pursuant
to international standards, the effect of changes in exchange rates on cash and cash
equivalents held or repayable in foreign currency are presented in a separate line as a
reconciliation between the opening balance of cash and cash equivalents and the closing
balance of cash and cash equivalents. |
|
Consequently,
for the year ended on December 31, 2007, an amount of NIS 959 thousands was reclassified
from operating activity to the item effect of changes in exchange rates on cash
balances held in foreign currency. |
F - 87
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
F. |
Additional
information |
|
In
accordance with generally accepted accounting principles in Israel, deferred tax assets
or liabilities were classified as current assets or liabilities depending on the
classification of the assets in respect of which they were created. |
|
Pursuant
to IAS 1, deferred tax assets or liabilities are classified as non-current assets or
liabilities, respectively. |
|
Consequently,
amounts of NIS 7,856 thousands and NIS 9,116 thousands which were previously presented
under accounts receivable were reclassified to deferred taxes under non-current taxes as
of January 1, 2007, and December 31, 2007 respectively. |
|
(2) |
Land
leased from the Israel Land Administration |
|
In
accordance with generally accepted accounting principles in Israel, land leased from the
Israel Land Administration, was classified as property, plant and equipment and included
in the amount of the capitalized leasing fees that were paid. The amount paid was not
depreciated. |
|
Pursuant
to IAS 17, Lease, land lease arrangements, whereunder at the end of the
leasing period, the land is not transferred to the lessor, are classified as operating
lease arrangements. As a result, the Companys lands in Hadera and in Naharia which
were leased from the Israel Land Administration, shall be presented in the Companys
balance sheet as lease receivables in respect of lease, and amortized over the remaining
period of the lease. |
|
The
company has lease rights in land from the Tel Aviv Municipality conforming to the
definition of investment real estate, that have been classified as operating leases and
not as investment real estate pursuant to IAS 40. |
|
As
a result, as of January 1, 2007, the balance of prepaid expenses with respect to the
operating lease grew by the amount of approximately NIS 30,023 thousands and the balance
of fixed assets declined by the amount of approximately NIS 34,814 thousands. The change
was recorded in part to retained earnings, the amount of approximately NIS 1,867
thousands, and, in part, against deferred taxes in the amount of approximately NIS 2,923
thousands. |
|
As
of December 31, 2007, the balance of prepaid expenses with respect to the operating lease
grew by the amount of approximately NIS 34,900 thousands and the balance of fixed assets
declined by the amount of approximately NIS 40,335 thousands. The change was recorded in
part to retained earnings, the amount of approximately NIS 1,508 thousands, and, in part,
against deferred taxes in the amount of approximately NIS 3,927 thousands. |
|
The
amortization of the lease fees is reflected in the increase of general and administrative
expenses in the amount of approximately NIS 644 thousands for the year ended December 31,
2007 .In addition, tax expenses decreased in the amount of approximately NIS 1,004
thousands for the year ended December 31, 2007. |
F - 88
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
F. |
Additional
information (cont.) |
|
In
accordance with generally accepted accounting principles in Israel, the Companys
liability for severance pay is calculated based on the recent salary of the employee
multiplied by the number of years of employment. |
|
Pursuant
to IAS 19, the provision for severance pay is calculated according to an actuarial basis
taking into account the anticipated duration of employment, the value of time, the
expected salary increases until retirement and the possible retirement under conditions
not entitling severance pay. |
|
In
addition, under Israeli GAAP, deposits made with regular policies or directorsinsurance
policies which are not in the employees name, but in the name of the employer, were
also deducted from the companys liability. |
|
Under
IFRS, regular policies or directors insurance policies as aforesaid, which do not
meet the definition of plan assets under IAS 19, will be presented in the balance sheet
under a separate item and will not be deducted from the employers liability. |
|
Most
of the Groups employees are covered according to Section 14 of the Compensation
Law. Employee deposits are not reflected in the Companys financial statements and
accordingly, no provision is necessary in the books. |
|
However,
the Company is required to pay employees differences from entitlement to severance pay
and unutilized vacation pay. These liabilities are computed in accordance with the actuarys
assessment based on an estimate of their utilization and redemption. |
|
In
addition, net liabilities in respect of benefits to employees after retirement, which
relate to defined benefit plans, are measured based on actuarial estimates and discounted
amounts. |
|
According
to the international standards, a policy or executive insurance as above, which does not
conform to the definition of plan assets as per IAS 19, will be presented separately in
the balance sheet and not offset from the liabilities of the employer. |
|
According
to the policy adopted by the Company, actuarial profits are recorded to retained earnings
but, due to lack of materiality, they have been recorded in full to operations. |
|
As
a result, as of January 1, 2007, an increase in the net liabilities for employeesbenefit
plans in the amount of NIS 5,563 thousands was created, and in addition, an increase in
the deferred tax asset was created in the amount of NIS 1,391 thousands. |
F - 89
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
F. |
Additional
information (Cont.) |
|
(3) |
Employee
Benefits (cont.) |
|
As
of December 31, 2007, an increase in the net liabilities for employees benefit
plans in the amount of NIS 5,762 thousands was created, and in addition, an increase in
the deferred tax asset was created in the amount of NIS 1,436 thousands. |
|
Payroll
expenses increased by the amount of approximately 199 thousands for the year ended
December 31, 2007. In addition, tax expenses decreased by the amount of approximately 46
thousands for the year ended December 31, 2007. |
|
Moreover,
assets with regard to employee benefits were classified from other current liabilities to
non current assets. The amount of approximately NIS 1,132 thousands, and NIS 1,179
thousands as of January 1, 2007 and December 31, 2007. |
|
(4) |
Put
option for investee |
|
As
part of an agreement dated November 21, 1999 with Mondi Business Paper (hereafter MBP,
formerly Neusiedler AG), Mondi Hadera purchased the operations of the Group in the area
of writing and typing paper and issued 50.1% of its shares to MBP. |
|
As
part of this agreement, MBP was granted an option to sell its holdings in Mondi Hadera to
the company, at a price 20% lower than its value (as defined in the agreement) or $ 20
million less 20%, whichever is higher. According to oral understandings between persons
in the company and persons in MBP, which were formulated in proximity to signing the
agreement, MBP will exercise the option only in extremely extraordinary circumstances,
such as those which obstruct manufacturing activities in Israel over a long period. |
|
In
view of the extended period which has passed since the date of such understandings and
due to changes in the management of MBP, occurring recently, the company has chosen to
take a conservative approach, and, accordingly, to reflect the economic value of the
option in the context of the transition to reporting according to international
standards. Under accounting principles generally accepted in Israel, it was not required
to give a value to the PUT option. According to the international standards, the value of
the option was computed and recognized as a liability, measured according to fair value,
with changes in fair value being recorded to operations in accordance with IAS 39. |
|
As
of January 1, 2007, a liability with respect to the option for sale of the shares of the
investee in the amount of approximately NIS 1,612 thousands was presented. |
|
As
of December 31, 2007, a liability with respect to the option for sale of the shares of
the subsidiary in the amount of approximately NIS 3,901 thousands was presented. |
|
Other
expenses increased by the amount of approximately NIS 2,289 thousands for the year ended
December 31, 2007. |
F - 90
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
F. |
Additional
information (Cont.) |
|
(5) |
Financial
Income and Expenses |
|
In
accordance with generally accepted accounting principles in Israel, financing income and
expenses are presented under the statement of income in one amount. |
|
Pursuant
to IAS 1, financing income and expenses should be presented separately. |
|
Consequently,
financing expenses in the amount of NIS 32,817 thousands and financing income in the
amount of NIS 10,648 thousands were presented in the income statements for the year ended
December 31, 2007. |
|
(6) |
Other
Income and Expenses |
|
In
accordance with generally accepted accounting principles in Israel, other income and
expenses are presented in the income statements after the Operating profit. |
|
Pursuant
to IAS 1, other income and expenses should be presented as a part of Gross profit or /
and as a part of Operating costs and expenses. |
|
Consequently,
other expenses in the amounts of NIS 2,178 thousands were classified at the profit from
ordinary operations in the income statements for the year ended December 31, 2007. |
|
In
accordance with generally accepted accounting principles in Israel, current tax assets or
liabilities were classified as other current assets or liabilities. |
|
Pursuant
to IAS 1, current tax assets or liabilities are classified as separate balance in the
balance sheet. |
|
Consequently,
amounts of NIS 19,824 thousands, and NIS 908 thousands which were previously presented
under other current assets were reclassified to current tax assets as of January 1, 2007,
and December 31, 2007 respectively. |
|
(8) |
Investment
in Associated Companies |
|
In
the course of the second quarter, of 2007 Carmel, an associated company, made a
repurchase of its own shares, held by some of its minority shareholders.As a
result of this repurchase, the Companys holdings in Carmel rose from 26.25% to
reach 36.21%.This increase in the holding rate led to a negative cost surplus of
NIS 4,923 thousands for the Company. According to Standard 20 (amended), this was
allocated to non-monetary items and will be realized in accordance with the realization
rate of these items. |
F - 91
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
F. |
Additional
information (Cont.) |
|
(8) |
Investment
in Associated Companies (cont.) |
|
The
Company included a sum of NIS 2,439 thousands in earnings from associated companies for
the year ended at December 31, 2007, as a result of the realization of these items.
According to the directives of IAS 28 regarding the equity method of accounting, the
balance of the negative cost surplus in the amount of NIS 4,923 thousands will be
allocated to the Companys share in earnings of associated companies, thereby
increasing the Companys earnings for the year ended on December 31, 2007 by a sum
of NIS 2,484 thousands.The Investments in Associated Companies item in the balance
sheet will also grow by the said sum. |
|
(9) |
Provision
for doubtful debts |
|
Under
generally accepted accounting principles in Israel, the provision for doubtful debts is
calculated both by means of a general provision on the basis of approximations and past
experience, ascertained by the company in accordance with the structure and nature of the
customers in the various companies, and also on the basis of a specific provision for
customers where the likelihood of collection was low in reliance on indicators in the
hand of the company and was made in a specific manner. |
|
According
to international standards, the provision for doubtful debts is calculated solely on the
basis of a specific provision. |
|
As
a result, the amount of the provision for doubtful debts increased as of January 1, 2007
by the amount of NIS 218 thousands and deferred taxes decreased by NIS 63 thousands. |
|
The
amount of the provision for doubtful debts increased as of December 31, 2007 by the
amount of NIS 218 thousands and deferred taxes decreased by NIS 59 thousands. |
|
(10) |
Capital
note issued to an investee |
|
The
companys balance sheet includes a capital note that was issued to an investee. Due
to the fact that no repayment date was set for the capital note, and in view of the fact
that the company is not a controlling interest in the investee, the capital note was
presented under Israeli standards at its nominal value, and financial expenses in respect
of same were not recorded in the statement of operations. |
|
In
accordance with the directives of the international standards, the capital note was
classified as a financial liability under IAS 39. Therefore, the capital note will be
measured at unamortized cost, while using the effective interest method. |
|
In
accordance with understandings reached between the company and the investee, that the
capital note will not be repayable prior to January 1, 2009, the unamortized cost of the
capital note in the financial statements of the company prepared according to the
directives of the international standards will be considered as if it were repayable on
such date. |
F - 92
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 21 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
G. |
Reliefs
with respect to the retroactive implementation of IFRS adopted by the Company |
|
IFRS
1 includes several reliefs, in respect of which the mandatory retroactive implementation
does not apply. The Company elected to adopt in its opening balance sheet under IFRS as
of January 1, 2007 (hereinafter: the opening balance sheet) the reliefs with
regards to: |
|
The
provisions of IFRS 2, which deals with share-based payments, have not been retroactively
implemented with respect to equity instruments granted before November 7, 2002 and which
have vested prior to the transition date. |
|
(2) |
Translation
Differences |
|
The
Company chose not to retroactively implement the provisions of IAS 21 regarding
translation differences accumulated as of January 1, 2007, with respect to overseas
operations. Consequently, the opening balance sheet does not include cumulative
translation differences in respect of overseas operations. |
|
(3) |
Deemed
Cost For Items Of Fixed Assets |
|
IFRS
1 allows to measure fixed assets, as of the transition date, or before it, based on
revaluation that was carried out in accordance to prior accounting principles, as deemed
cost, on the time of the revaluation, if the revaluation was comparable in general, to
the cost or to the cost net of accumulated depreciation according to the IFRS standards,
adjusted to changes such as changes in the CPI. |
|
Until
December 31, 2003 the Company adjusted its financial statements to the changes in foreign
rate of the U.S dollar, in accordance with opinion No. 36 of the institute of Certified
Accountancy in Israel. |
|
For
the purpose of adapting the IFRS standards, the Company chose to implement the above said
relief allowed under IFRS 1, and to measure fixed assets items that were purchased or
established up to December 31, 2003 according to the affective cost for that date, based
on their adjusted value to the foreign exchange rate of the U.S dollar up to that date. |
F - 93
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 22 |
|
RECLASSIFICAION |
|
Comparative
figures related to employee benefits sections as of December 31, 2008 and December 31,
2007 as reported on March 11, 2009, were reclassified from employee benefit obligations
in non-current liabilities to employee benefit obligations in current liabilities. |
NOTE 23 |
|
SUMMARY
DATA FROM SEPARATE FINANCIAL STATEMENTS OF THE COMPANY |
|
a. |
Accounting
policy for separate financial statements of the Company |
|
The
accounting policy applied in the separate financial statements of the Company is
identical to that specified in Note 2 of the consolidated financial statements, except as
stated below: |
|
(1) |
The
Company elected for an early adoption of the amendment to IFRS 1 (hereinafter
IFRS 1) which permits an entity, for presentation in the
separate financial statements, to measure the companys investments in
subsidiaries and in associated companies at deemed cost as of January 1, 2007.
Pursuant to the amendment, a deemed cost is determined as the carrying amount
of these investments, which are accounted for using the equity method, as of
January 1, 2007, under which these investments were presented in accordance
with Israeli GAAP. |
|
Investments
in investee companies which are presented under the equity method as deemed cost* : |
|
|
As of January 1 2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
Associated companies |
|
|
| 371,420 |
|
|
Subsidiaries | | |
| 484,059 |
|
|
|
| |
|
| | |
| 855,479 |
|
|
|
| |
|
* |
include
loans and capital notes given to associated companies and subsidiaries in amount of NIS
104,399 thousands as of January 1, 2007. |
|
(2) |
SHARE-BASED
PAYMENTS TO EMPLOYEES OF INVESTEE COMPANIES |
|
The
fair value of share-based payments that are settled in the equity instruments of the
Company, which were granted to employees of investee companies, is recognized as the
remaining outstanding debt of the investee company, throughout the vesting period of
share-based payment arrangements. This amount is decreased by the amount of payments
transferred by the investee company to the Company in respect of these arrangements. |
|
(3) |
DIVIDENDS
FROM INVESTEE COMPANIES |
|
Income
from dividends declared by investee companies are recognized on the date the Companys
entitlement to these dividends is created. |
|
(4) |
LOANS
TO INVESTEE COMPANIES |
|
Loans
granted by the Company to investee companies, without a defined repayment date, are
presented as current or non-current assets, as the case may be, based on the date in
which the Company anticipates the repayment thereof. |
F - 94
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 23 |
|
SUMMARY DATA
FROM SEPARATE FINANCIAL STATEMENTS OF THE COMPANY (cont.) |
|
|
December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
| |
|
| |
|
|
Cash and cash equivalents | | |
| 410 |
|
| 157,085 |
|
|
Designated deposits | | |
| 249,599 |
|
| - |
|
|
Trade receivables | | |
| 11,410 |
|
| 33,274 |
|
|
Affiliated companies, net | | |
| 187,976 |
|
| 6,648 |
|
|
|
| |
| |
|
Total Current Assets | | |
| 449,395 |
|
| 197,007 |
|
|
|
| |
| |
|
Non-Current Assets | | |
|
Investment and loans to associated companies | | |
| 295,870 |
|
| 341,561 |
|
|
Investments and loans to subsidiaries | | |
| 598,569 |
|
| 484,059 |
|
|
Fixed assets | | |
| 92,528 |
|
| 87,550 |
|
|
Prepaid leasing expenses | | |
| 35,613 |
|
| 34,117 |
|
|
Deferred tax assets | | |
| 14,318 |
|
| 6,065 |
|
|
|
| |
| |
|
Total Non-Current Assets | | |
| 1,036,898 |
|
| 953,352 |
|
|
|
| |
| |
|
| | |
|
Total Assets | | |
| 1,486,293 |
|
| 1,150,359 |
|
|
|
| |
| |
|
Current Liabilities | | |
|
Credit from banks | | |
| 42,668 |
|
| 143,480 |
|
|
Current maturities of long-term notes and long term loans | | |
| 51,702 |
|
| 42,775 |
|
|
Trade payables | | |
| 4,859 |
|
| 5,186 |
|
|
Other payables and accrued expenses | | |
| 66,541 |
|
| 51,152 |
|
|
Other financial liabilities | | |
| 32,770 |
|
| - |
|
|
Financial liabilities at fair value through profit and loss | | |
| 13,904 |
|
| 3,901 |
|
|
| | |
| |
|
| - |
|
|
|
| |
| |
|
Total Current Liabilities | | |
| 212,444 |
|
| 246,494 |
|
|
|
| |
| |
|
Non-Current Liabilities | | |
|
Loans from banks and others | | |
| 45,309 |
|
| 28,127 |
|
|
Notes | | |
| 554,124 |
|
| 158,134 |
|
|
Other financial liabilities | | |
| - |
|
| 31,210 |
|
|
Employee benefit liabilities | | |
| 7,537 |
|
| 7,270 |
|
|
|
| |
| |
|
Total Non-Current Liabilities | | |
| 606,970 |
|
| 224,741 |
|
|
|
| |
| |
|
| | |
|
Capital and reserves | | |
| 666,879 |
|
| 679,124 |
|
|
|
| |
| |
|
| | |
|
| | |
| 1,486,293 |
|
| 1,150,359 |
|
|
|
| |
| |
F - 95
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 23 |
|
SUMMARY DATA
FROM SEPARATE FINANCIAL STATEMENTS OF THE COMPANY (cont.) |
|
|
Year ended
December 31
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Income |
|
|
| |
|
| |
|
|
Finance income | | |
| 11,406 |
|
| 3,353 |
|
|
Income from investments | | |
| - |
|
| 70,000 |
|
|
Participation in expenses - net | | |
| (8,352 |
) |
| 2,461 |
|
|
|
| |
| |
|
| | |
| 3,054 |
|
| 75,814 |
|
|
|
| |
| |
|
| | |
|
Cost and expenses | | |
|
| | |
|
Other expenses | | |
| (10,000 |
) |
| (2,316 |
) |
|
Finance expenses | | |
| (22,959 |
) |
| (35,326 |
) |
|
|
| |
| |
|
| | |
| (32,959 |
) |
| (37,642 |
) |
|
|
| |
| |
|
| | |
|
Profit (loss) before taxes on income | | |
| (29,905 |
) |
| 38,172 |
|
|
|
| |
| |
|
| | |
|
Tax income on the income | | |
| (13,548 |
) |
| (1,876 |
) |
|
|
| |
| |
|
| | |
|
Net profit (loss) for the year | | |
| (16,357 |
) |
| 40,048 |
|
|
|
| |
| |
|
d. |
Statement
of recognized income and expenses |
|
|
Year ended
December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial loss in respect of a defined benefit plan, net |
|
|
| (131 |
) |
| - |
|
|
|
| |
| |
|
| | |
|
Total expenses recognized directly in capital and reserves | | |
| (131 |
) |
| - |
|
|
|
| |
| |
|
| | |
|
Profit (loss) taken from income statement | | |
| (16,357 |
) |
| 40,048 |
|
|
|
| |
| |
|
Total income and expenses recognized on the year | | |
| (16,488 |
) |
| 40,048 |
|
|
|
| |
| |
F - 96
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 23 |
|
SUMMARY DATA
FROM SEPARATE FINANCIAL STATEMENTS OF THE COMPANY (cont.) |
|
|
Year ended
December 31
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Cash flows - operating activities |
|
|
| |
|
| |
|
|
Profit (loss) for the year | | |
| (16,357 |
) |
| 40,048 |
|
|
Tax income recognized in profit and loss | | |
| (13,548 |
) |
| (1,876 |
) |
|
Financial expenses recognized in profit and loss | | |
| 11,553 |
|
| 31,973 |
|
|
Capital loss on sell of Fixed assets | | |
| - |
|
| 62 |
|
|
Capital loss on sale of investment in associated company | | |
| - |
|
| 28 |
|
|
Depreciation and amortization | | |
| 4,791 |
|
| 4,234 |
|
|
Share based payments expenses | | |
| 2,755 |
|
| - |
|
|
|
| |
| |
|
| | |
| (10,806 |
) |
| 74,469 |
|
|
|
| |
| |
|
| | |
|
Changes in assets and liabilities: | | |
|
Increase in trade and other receivables | | |
| (113,872 |
) |
| (41,498 |
) |
|
Increase (decrease) in trade and other payables | | |
| (5,918 |
) |
| 401 |
|
|
Increase in financial liabilities at fair value through | | |
|
profit and loss | | |
| 10,003 |
|
| 2,289 |
|
|
Increase (decrease) in employee benefits and provisions | | |
| 398 |
|
| (2,904 |
) |
|
|
| |
| |
|
Cash used in operating activities | | |
| (109,389 |
) |
| (41,712 |
) |
|
|
| |
| |
|
| | |
|
Tax Payments, net | | |
| 3,685 |
|
| (11,600 |
) |
|
|
| |
| |
|
| | |
|
Net cash generated by (used in) operating activities | | |
| (116,510 |
) |
| 21,157 |
|
|
|
| |
| |
F - 97
HADERA PAPER LIMITED
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 23 |
|
SUMMARY DATA
FROM SEPARATE FINANCIAL STATEMENTS OF THE COMPANY (cont.) |
|
e. |
cash
flow statements (cont.) |
|
|
Year ended
December 31
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Cash flows - investing activities |
|
|
| |
|
| |
|
|
Acquisition of fixed assets | | |
| (7,834 |
) |
| (11,568 |
) |
|
Acquisition of subsidiaries | | |
| (74,942 |
) |
| - |
|
|
Proceeds from fixed assets | | |
| - |
|
| 30,547 |
|
|
Investment in designated deposits, net | | |
| (255,244 |
) |
| - |
|
|
Interest received | | |
| 5,193 |
|
| 1,716 |
|
|
Prepaid leasing expenses | | |
| (2,651 |
) |
| (2,596 |
) |
|
Collection of loans of associated companies | | |
| 3,085 |
|
| 2,429 |
|
|
Proceeds from sale of investment of associated companies | | |
| - |
|
| 27,277 |
|
|
|
| |
| |
|
Net cash generated (used in) investing activities | | |
| (332,393 |
) |
| 47,805 |
|
|
|
| |
| |
|
| | |
|
Cash flows - financing activities | | |
|
Proceeds from private share allocating | | |
| - |
|
| 211,645 |
|
|
Proceeds from issuing notes | | |
| 424,617 |
|
| - |
|
|
Short-term bank credit - net | | |
| (100,812 |
) |
| (57,684 |
) |
|
Borrowings received from banks | | |
| 35,000 |
|
| - |
|
|
Repayment of borrowings from banks | | |
| (10,634 |
) |
| (5,213 |
) |
|
Interest Paid | | |
| (16,718 |
) |
| (24,993 |
) |
|
Redemption of notes | | |
| (38,904 |
) |
| (37,167 |
) |
|
|
| |
| |
|
Net cash generated by financing activities | | |
| 292,549 |
|
| 86,588 |
|
|
|
| |
| |
|
Increase (Decrease) in cash and cash equivalents | | |
| (156,354 |
) |
| 155,550 |
|
|
Cash and cash equivalents - beginning of period | | |
| 157,085 |
|
| 576 |
|
|
Net foreign exchange difference | | |
| (321 |
) |
| 959 |
|
|
|
| |
| |
|
Cash and cash equivalents - end of period | | |
| 410 |
|
| 157,085 |
|
|
|
| |
| |
F - 98
Enclosed please find the financial
reports of the following associated companies:
|
|
Mondi Hadera Paper Ltd. |
Hadera-Paper LTD group
Meizer st' Industrial Zone,
P.O.B 142 Hadera 38101, Israel
Tel: 972-4-6349402
Fax: 972-4-6339740
hq@hadera-paper.co.il
www.hadera-paper.co.il
MONDI HADERA PAPER LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
MONDI HADERA PAPER LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
TABLE OF CONTENTS
|
Brightman Almagor Zohar
Haifa office
5 Ma'aleh Hashichrur Street
P.O.B. 5648, Haifa 31055
Israel
Tel: +972 (4) 860 7333
Fax: +972 (4) 867 2528
info-haifa@deloitte.co.il
www.deloitte.co.il |
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders of
Mondi
Hadera Paper Ltd.
We have audited the accompanying
consolidated balance sheets of Mondi Hadera Paper Ltd. (the Company) as
of December 31, 2008 and 2007, and the related consolidated statements of operations,
consolidated changes in shareholders equity and consolidated cash flows of the
Company for each of the two years in the period ended December 31, 2008. These financial
statements are the responsibility of the Companys board of directors and management.
Our responsibility is to express an opinion on these financial statements based on our
audit.
We conducted our audits in accordance
with generally accepted auditing standards in Israel, including those prescribed under the
Auditors Regulations (Auditors Mode of Performance), 1973 and the standards of
the Public Company Accounting Oversight Board (United States) Those standards require that
we plan and perform the audit to obtain reasonable assurance whether the financial
statements are free of material misstatement. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial reporting. Our
audit included consideration of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Companys internal
control over financial reporting. Accordingly, we express no such opinion. An audit also
includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and significant
estimates made by the Board of Directors and management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion the consolidated
financial statements referred to above present fairly, in all material respects, the
financial position of the Company and her subsidiaries as of December 31, 2008 and 2007,
and the results of operations, changes in shareholders equity and cash flows of the
Company on consolidated basis, for each of the two years in the period ended December 31,
2008, in conformity with international financial reporting standards as issued by the
international accounting standards board (IASB) and in accordance with the Israeli
Securities Regulations (Preparation of Annual Financial Statements), 1993.
Brightman Almagor & Co.
Certified Public Accountants
A Member Firm of Deloitte Touche Tohmatsu
Israel
February 9, 2009
M - 1
MONDI HADERA PAPER LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(NIS in thousands)
|
|
December 31,
|
|
Note
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
| |
|
| |
|
| |
|
Current assets | | |
Cash and cash equivalents | | |
| 4 |
|
| 13,315 |
|
| 323 |
|
Financial assets carried at fair value through profit or loss | | |
| |
|
| 2,382 |
|
| - |
|
Trade receivables | | |
| 5 |
|
| 168,911 |
|
| 190,935 |
|
Other receivables | | |
| 6 |
|
| 1,379 |
|
| 2,395 |
|
Inventories | | |
| 7 |
|
| 140,002 |
|
| 143,366 |
|
|
|
| |
| |
Total current assets | | |
| |
|
| 325,989 |
|
| 337,019 |
|
|
|
| |
| |
Non-current assets | | |
Property, plant and equipment | | |
| 10 |
|
| 154,441 |
|
| 156,493 |
|
Goodwill | | |
| 8A |
|
| 3,177 |
|
| 3,177 |
|
Long term trade receivables | | |
| |
|
| 355 |
|
| 440 |
|
|
|
| |
| |
Total non-current assets | | |
| |
|
| 157,973 |
|
| 160,110 |
|
|
|
| |
| |
Total assets | | |
| |
|
| 483,962 |
|
| 497,129 |
|
|
|
| |
| |
Equity and liabilities | | |
Current liabilities | | |
Short-term bank credit | | |
| 14 |
|
| 105,388 |
|
| 101,760 |
|
Current maturities of long-term bank loans | | |
| 14 |
|
| 15,768 |
|
| 14,387 |
|
Capital notes to shareholders | | |
| 11 |
|
| - |
|
| 5,514 |
|
Trade payables | | |
| 12 |
|
| 97,293 |
|
| 118,912 |
|
Hadera Paper Ltd. Group, net | | |
| |
|
| 69,614 |
|
| 71,109 |
|
Other financial liabilities | | |
| 15 |
|
| 5,512 |
|
| - |
|
Current tax liabilities | | |
| |
|
| 107 |
|
| 169 |
|
Other payables and accrued expenses | | |
| 13 |
|
| 13,529 |
|
(*) | 14,786 |
|
Accrued severance pay, net | | |
| 16 |
|
| 214 |
|
(*) | 46 |
|
|
|
| |
| |
Total current liabilities | | |
| |
|
| 307,425 |
|
| 326,683 |
|
|
|
| |
| |
Non-current liabilities | | |
Long-term bank loans | | |
| 14 |
|
| 23,484 |
|
| 38,035 |
|
Deferred taxes | | |
| 24 |
|
| 24,274 |
|
| 18,677 |
|
Employees Benefits | | |
| 16 |
|
| 6,221 |
|
(*) | 6,453 |
|
|
|
| |
| |
Total non-current liabilities | | |
| |
|
| 53,979 |
|
| 63,165 |
|
|
|
| |
| |
Commitments and contingent liabilities | | |
| 17 |
|
| |
|
| |
|
Shareholders' equity | | |
| 18 |
|
| |
|
| |
|
Share capital | | |
|
|
|
| 1 |
|
| 1 |
|
Premium | | |
| |
|
| 43,352 |
|
| 43,352 |
|
Capital reserves | | |
| |
|
| (3,150 |
) |
| 929 |
|
Retained earnings | | |
| |
|
| 82,355 |
|
| 62,999 |
|
|
|
| |
| |
| | |
|
|
|
| 122,558 |
|
| 107,281 |
|
|
|
| |
| |
Total equity and liabilities | | |
| |
|
| 483,962 |
|
| 497,129 |
|
|
|
| |
| |
D. Muhlgay Financial Director |
A. Solel General Manager |
R. Starkov Chairman of the Supervisory Board |
Approval date of the financial
statements: February 9, 2009.
The accompanying notes are an
integral part of the financial statements.
M - 2
MONDI HADERA PAPER LTD. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENT
(NIS in thousands)
|
|
Year ended December 31,
|
|
Note
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
| 19 |
|
| 732,347 |
|
| 770,032 |
|
Cost of sales | | |
| 20 |
|
| 649,640 |
|
| 688,000 |
|
|
|
| |
| |
Gross profit | | |
| |
|
| 82,707 |
|
| 82,032 |
|
|
|
| |
| |
| | |
Operating costs and expenses | | |
Selling expenses | | |
| 21 |
|
| 38,293 |
|
| 37,889 |
|
General and administrative expenses | | |
| 22 |
|
| 9,740 |
|
| 10,532 |
|
Other (income) expenses | | |
| |
|
| 584 |
|
| (313 |
) |
|
|
| |
| |
| | |
| |
|
| 48,617 |
|
| 48,108 |
|
|
|
| |
| |
| | |
Operating profit | | |
| |
|
| 34,090 |
|
| 33,924 |
|
| | |
Finance income | | |
| |
|
| (5,889 |
) |
| (5,783 |
) |
Finance costs | | |
| |
|
| 13,496 |
|
| 14,197 |
|
|
|
| |
| |
Finance costs, net | | |
| 23 |
|
| 7,607 |
|
| 8,414 |
|
|
|
| |
| |
| | |
Profit before tax | | |
| |
|
| 26,483 |
|
| 25,510 |
|
| | |
Income tax charge | | |
| 24 |
|
| 7,127 |
|
| 7,220 |
|
|
|
| |
| |
| | |
Profit for the period | | |
| |
|
| 19,356 |
|
| 18,290 |
|
|
|
| |
| |
The accompanying notes are an integral
part of the financial statements.
M - 3
MONDI HADERA PAPER LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(NIS in thousands)
|
Share
capital
|
Premium
|
Capital
reserves
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - January 1, 2007 |
|
|
| 1 |
|
| 43,352 |
|
| 929 |
|
| 44,709 |
|
| 88,991 |
|
| | |
Changes during 2007: | | |
| | |
Profit for the year | | |
| - |
|
| - |
|
| - |
|
| 18,290 |
|
| 18,290 |
|
|
| |
| |
| |
| |
| |
| | |
Balance - December 31, 2007 | | |
| 1 |
|
| 43,352 |
|
| 929 |
|
| 62,999 |
|
| 107,281 |
|
|
| |
| |
| |
| |
| |
| | |
Changes during 2008: | | |
| | |
loss on cash flow hedges ,net | | |
| - |
|
| - |
|
| (4,079 |
) |
| - |
|
| (4,079 |
) |
| | |
Profit for the year | | |
| - |
|
| - |
|
| - |
|
| 19,356 |
|
| 19,356 |
|
|
| |
| |
| |
| |
| |
| | |
Balance - December 31, 2008 | | |
| 1 |
|
| 43,352 |
|
| (3,150 |
) |
| 82,355 |
|
| 122,558 |
|
|
| |
| |
| |
| |
| |
The accompanying notes are an
integral part of the financial statements.
M - 4
MONDI HADERA PAPER LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(NIS in thousands)
|
Year ended December 31,
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
Cash flows - operating activities |
|
|
| |
|
| |
|
Profit for the year | | |
| 19,356 |
|
| 18,290 |
|
Adjustments to reconcile net profit to net | | |
cash used in operating activities (Appendix A) | | |
| 28,792 |
|
| 190 |
|
|
| |
| |
Net cash from operating activities | | |
| 48,148 |
|
| 18,480 |
|
|
| |
| |
| | |
Cash flows - investing activities | | |
Acquisition of property plant and equipment | | |
| (10,608 |
) |
| (8,458 |
) |
Proceeds from sale of property plant and Equipment | | |
| 288 |
|
| 376 |
|
Interest received | | |
| 415 |
|
| 393 |
|
|
| |
| |
Net cash used in investing activities | | |
| (9,905 |
) |
| (7,689 |
) |
|
| |
| |
| | |
Cash flows - financing activities | | |
Short-term bank credit, net | | |
| 3,628 |
|
| 5,020 |
|
Repayment of long-term bank loans | | |
| (14,024 |
) |
| (15,927 |
) |
Proceeds of long-term bank loans | | |
| - |
|
| 18,000 |
|
Repayment of capital | | |
notes to shareholders | | |
| (5,700 |
) |
| (5,676 |
) |
Interest paid | | |
| (10,852 |
) |
| (11,749 |
) |
|
| |
| |
Net cash used in financing activities | | |
| (26,948 |
) |
| (10,332 |
) |
|
| |
| |
| | |
Increase in cash and cash equivalents | | |
| 11,295 |
|
| 459 |
|
Cash and cash equivalents at the | | |
beginning of the financial period | | |
| 323 |
|
| 15 |
|
Net foreign exchange difference on cash and cash equivalents | | |
| 1,697 |
|
| (151 |
) |
|
| |
| |
Cash and cash equivalents of the | | |
end of the financial period | | |
| 13,315 |
|
| 323 |
|
|
| |
| |
The accompanying notes are an integral
part of the financial statements.
M - 5
MONDI HADERA PAPER LTD. AND SUBSIDIARIES
APPENDICES TO CONSOLIDATED STATEMENTS OF CASH FLOWS
(NIS in thousands)
|
Year ended December 31,
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
A. Adjustments to reconcile net profit to net cash provided by (used in) |
|
|
| |
|
| |
|
operating activities | | |
| | |
Finance expenses recognized in profit and loss | | |
| 7,607 |
|
| 8,414 |
|
Taxes on income recognized in profit and loss | | |
| 7,127 |
|
| 7,220 |
|
Depreciation and amortization | | |
| 11,649 |
|
| 10,701 |
|
Capital loss (gain) on disposal of property | | |
plant and equipment | | |
| 584 |
|
| (313 |
) |
| | |
Changes in assets and liabilities: | | |
Decrease (Increase) in trade receivables and other receivables | | |
| 21,652 |
|
| (18,761 |
) |
Decrease (Increase) in inventories | | |
| 2,551 |
|
| (34,250 |
) |
Increase (Decrease) in trade and other payables, and accrued expenses | | |
| (20,776 |
) |
| 18,998 |
|
Increase (Decrease) in Hadera Paper Ltd. Group, net | | |
| (1,495 |
) |
| 8,302 |
|
|
| |
| |
| | |
| 28,899 |
|
| 311 |
|
Income tax paid | | |
| (107 |
) |
| (121 |
) |
|
| |
| |
| | |
| 28,792 |
|
| 190 |
|
|
| |
| |
The accompanying notes are an
integral part of the financial statements.
M - 6
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1 |
|
DESCRIPTION OF BUSINESS AND GENERAL |
|
A. |
Description
of Business |
|
Mondi
Hadera Paper Ltd. (the Company) was incorporated and commenced operations on
January 1, 2000. The Company and its Subsidiaries are engaged in the production and
marketing of paper, mainly in Israel. |
|
The
Company is presently owned by Neusiedler Holding BV (NL) (the Parent Company)
(50.1%) and Hadera Paper Ltd. (49.9%). |
|
The
financial statements are prepared in accordance with the Israeli Securities Regulations
(Preparation of Annual Financial Statements), 1993. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company |
- |
Mondi Hadera Paper Ltd. |
|
|
|
The Group |
- |
the Company and its Subsidiaries, a list of which is presented in Note 8. |
|
|
|
Subsidiaries |
- |
companies in which the Company exercises control (as defined by IAS 27), and whose financial statements are fully consolidated with those of the Company. |
|
|
|
Related Parties |
- |
as defined by IAS 24. |
|
|
|
Interested Parties |
- |
as defined in the Israeli Securities law and Regulations, 1968. |
|
|
|
Controlling Shareholder |
- |
as defined in the Israeli Securities law and Regulations, 1968. |
|
|
|
NIS |
- |
New Israeli Shekel. |
|
|
|
CPI |
- |
the Israeli consumer price index. |
|
|
|
Dollar |
- |
the U.S. dollar. |
|
|
|
Euro |
- |
the United European currency. |
M - 7
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
A. |
Applying
international accounting standards (IFRS) |
|
(1) |
Statement
of compliance |
|
The
consolidated financial statements have been prepared using accounting policies consistent
with International Financial Reporting Standards as issued by the International
Accounting Standards Board (IASB) for all reporting periods presented. |
|
(2) |
First
time IFRS standards adoption |
|
According
to standard No. 29 Adoption of International Financial Reporting Standards IFRS
(standard No. 29), the Company applies International Financial Reporting
Standards and interpretations of the committee of the International Accounting Standard
Board (IASB) Starting January 1, 2008. |
|
In
compliance with the mentioned above, the financial statements, as of December 31, 2008
and for the year then ended, including all previous reporting periods have been prepared
under accounting policies consistent with International Financial Reporting Standards and
interpretations published by the International Accounting Standard Board (IASB). |
|
In
these financial statements the Company applied IFRS 1 First time Adoption of
International Financial Reporting Standards (IFRS No. 1), which
determines instructions for first time implementation of IFRS. |
|
According
to IFRS No. 1 the effective date for implementing IFRS standards commenced January 1,
2007. |
|
The
Company has applied in a retroactive manner the IFRS standards for all reporting periods
presented in the financial statements. The Company implemented the IFRS standards which
have been published as of the preparation date of the Financial Statements and expected
to be effective as of December 31, 2008. While applying the said transition instructions
the Company chose to apply two reliefs allowed under IFRS 1. See note 29. |
|
Until
the adoption of IFRS the Company conducted the Financial Reporting in accordance with the
Israeli GAAP. The annual financial statements as of December 31, 2007 and for the periods
then ended were prepared under the Israeli GAAP standards. The comparative financial
statements were represented in the financial statements in accordance to the IFRS
standards. See note 29 for the relevant material adjustments between the Israeli GAAP and
the IFRS. |
M - 8
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Until
December 31, 2003, Israel was considered a country in which hyper-inflation conditions
exist. Therefore, non-monetary balances in the balance sheet were presented on the
historical nominal amount and were adjusted to changes in the exchange rate of the U.S.
dollar. As of December 31, 2003 when the economy ceased to be hyper-inflationary and the
Company no longer adjusted its financial statements to the U.S. dollar, the adjusted
amounts as of this date were used as the historical costs. The financial statements were
edited on the basis of the historical cost, except for: |
|
n |
Assets
and liabilities measured by fair value: financial assets measured by fair value recorded
directly as profit or loss. |
|
n |
Non-current
assets are measured at the lower of their previous carrying amount and fair value less
costs of sale. |
|
n |
Inventories
are stated at the lower of cost and net realizable value. |
|
n |
Property,
plant and equipment and intangibles assets are presented at the lower of the cost less
accumulated amortizations and the recoverable amount. |
|
n |
Liabilities
to employees as described in note 16. |
|
The
individual financial statements of each group entity are presented in New Israeli Shekel
the currency of the primary economic environment in which the entity operates (its
functional currency). The consolidated financial statements, are also presented in the
New Israeli Shekel (NIS), which is the functional currency of the Company and
the presentation currency for the consolidated financial statements. |
|
In
preparing the financial statements of the individual entities, transactions in currencies
other than the entitys functional currency (foreign currencies) are recorded at the
rates of exchange prevailing at the dates of the transactions. At each balance sheet
date, monetary items denominated in foreign currencies are retranslated at the rates
prevailing at the balance sheet date. (Non-monetary items carried at fair value that are
denominated in foreign currencies are retranslated at the rates prevailing at the date
when the fair value was determined). Non-monetary items that are measured in terms of
historical cost in a foreign currency are not retranslated. |
|
Exchange
differences are recognised in profit or loss in the period in which they accrue. |
|
D. |
Basis
of consolidation |
|
The
consolidated financial statements incorporate the financial statements of the Company and
entities controlled by the Company (its subsidiaries). Control is achieved where the
Company has the power to govern the financial and operating policies of an entity so as
to obtain benefits from its activities. |
|
Where
necessary, adjustments are made to the financial statements of subsidiaries to bring
their accounting policies into line with those used by other members of the Group. |
|
All
intra-group transactions, balances, income and expenses are eliminated in full on
consolidation. |
M - 9
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
D. |
Basis
of consolidation (cont.) |
|
For
the effect of the issuance of IAS 27 (revised) Consolidated and Separate Financial
Statements see note 2S below. |
|
Goodwill
arising on the acquisition of a subsidiary represents the excess of the cost of
acquisition over the Groups interest in the net fair value of the identifiable
assets, liabilities and contingent liabilities of the subsidiary or jointly controlled
entity recognised at the date of acquisition. Goodwill is initially recognised as an
asset at cost and is subsequently measured at cost less any accumulated impairment losses. |
|
For
the purpose of impairment testing, goodwill is allocated to each of the Groups
cash-generating units expected to benefit from the synergies of the combination.
Cash-generating units to which goodwill has been allocated are tested for impairment
annually, or more frequently when there is an indication that the unit may be impaired.
If the recoverable amount of the cash-generating unit is less than the carrying amount of
the unit, the impairment loss is allocated first to reduce the carrying amount of any
goodwill allocated to the unit and then to the other assets of the unit pro-rata on the
basis of the carrying amount of each asset in the unit. An impairment loss recognised for
goodwill is not reversed in a subsequent period. |
|
On
disposal of a subsidiary, the attributable amount of goodwill is included in the
determination of the profit or loss on disposal. |
|
As
of 31.12.08 no impairment is recognised. |
|
F. |
Property,
plant and equipment |
|
Property,
plant and equipments are tangible items, which are held for use in the manufacture or
supply of goods or services, or leased to others, which are predicted to be used for more
than one period. The Company presents its property, plant and equipments items according
to the cost model. |
|
Under
the cost method a property, plant and equipment are presented at the balance sheet
at cost (net of any investment grants), less any accumulated depreciation and any
accumulated impairment losses. The cost includes the cost of the assets acquisition as
well as costs that can be directly attributable to bringing the asset to the location and
condition necessary for it to be capable of operating in the manner intended by
management. |
|
Depreciation
is calculated using the straight-line method at rates considered adequate to depreciate
the assets over their estimated useful lives. Amortization of leasehold improvements is
computed over the shorter of the term of the lease, including any option period, where
the Company intends to exercise such option, or their useful life. |
|
The annual depreciation and amortization rates are: |
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold improvements |
10 |
|
|
Machinery and equipment |
5-20 |
(mainly 5%) |
|
Motor vehicles |
20 |
|
|
Office furniture and equipment |
6-33 |
|
M - 10
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
F. |
Property,
plant and equipment (cont.) |
|
Scrap
value, depreciation method and the assets useful lives are being reviewed by management
at the end of every financial year. Changes are handled as a change of estimation and are
applied from here on. |
|
The
gain or loss arising on the disposal or retirement of an item of property, plant and
equipment is determined as the difference between the sales proceeds and the carrying
amount of the asset and is recognized in the income statement. |
|
G. |
Impairment
of tangible and intangible assets excluding goodwill |
|
At
each balance sheet date, the Group reviews the carrying amounts of its tangible and
intangible assets to determine whether there is any indication that those assets have
suffered an impairment loss. If any such indication exists, the recoverable amount of the
asset is estimated in order to determine the extent of the impairment loss (if any).
Where it is not possible to estimate the recoverable amount of an individual asset, the
Group estimates the recoverable amount of the cash-generating unit to which the asset
belongs. Where a reasonable and consistent basis of allocation can be identified,
corporate assets are also allocated to individual cash-generating units, or otherwise
they are allocated to the smallest group of cash-generating units for which a reasonable
and consistent allocation basis can be identified. |
|
Intangible
assets with indefinite useful lives and intangible assets not yet available for use are
tested for impairment annually, and whenever there is an indication that the asset may be
impaired. |
|
Recoverable
amount is the higher of fair value less costs to sell and value in use. In assessing
value in use, the estimated future cash flows are discounted to their present value using
a pre-tax discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset for which the estimates of future cash flows
have not been adjusted. |
|
If
the recoverable amount of an asset (or cash-generating unit) is estimated to be less than
its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced
to its recoverable amount. An impairment loss is recognised immediately in profit or loss. |
|
Where
an impairment loss subsequently reverses, the carrying amount of the asset
(cash-generating unit) is increased to the revised estimate of its recoverable amount,
but so that the increased carrying amount does not exceed the carrying amount that would
have been determined had no impairment loss been recognised for the asset
(cash-generating unit) in prior years. A reversal of an impairment loss is recognised
immediately in profit or loss. |
M - 11
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Inventories
are assets held for sale in the ordinary course of business, in the process of production
for such sale or in the form of materials or supplies to be consumed in the production
process or in the rendering of services. |
|
Inventories
are stated at the lower of cost and net realizable value. Cost of inventories includes
all the cost of purchase, direct labor, fixed and variable production over heads and
other cost that are incurred, in bringing the inventories to their present location and
condition. |
|
Net
realizable value is the estimated selling price in the ordinary course of business less
the estimated costs of completion and the estimated costs necessary to make the sale. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost determined as follows: |
|
|
|
Finished products |
- |
Based on moving-average basis. |
|
Raw, auxiliary materials and other |
- |
Based on moving-average basis. |
|
Provisions
are recognized when the Group has a present obligation (legal or constructive) as a
result of a past event, it is probable that the Group will be required to settle the
obligation, and a reliable estimate can be made of the amount of the obligation. |
|
The
amount recognized as a provision is the best estimate of the consideration required to
settle the present obligation at the balance sheet date, taking into account the risks
and uncertainties surrounding the obligation. |
|
Where
a provision is measured using the cash flows estimated to settle the present obligation,
its carrying amount is the present value of those cash flows. |
|
When
some or all of the economic benefits to settle a provision are expected to be recovered
from a third party, the receivable is recognized as an asset if it is virtually certain
that reimbursement will be received and the amount of the receivable can be measured
reliably. |
|
Investments
are recognized and derecognized on trade date where the purchase or sale of an investment
is under a contract whose terms require delivery of the investment within the timeframe
established by the market concerned, and are initially measured at fair value, plus
transaction costs, except for those financial assets classified as at fair value through
profit or loss, which are initially measured at fair value. |
|
Financial
assets are classified into the following specified categories: |
|
|
Financial
assets `at fair value through profit or loss' (FVTPL) |
M - 12
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
J. |
Financial
assets (cont.) |
|
(2) |
Financial
assets at FVTPL |
|
Financial
assets are classified as at FVTPL where the financial asset is either held for trading or
it is designated as at FVTPL. |
|
A
financial asset is classified as held for trading if: |
|
|
it
has been acquired principally for the purpose of selling in the near
future; or |
|
|
it
is a part of an identified portfolio of financial instruments that the Group manages
together and has a recent actual pattern of short-term profit-taking; or |
|
|
it
is a derivative that is not designated and effective as a hedging instrument. |
|
Financial
assets at FVTPL are stated at fair value, with any resultant gain or loss recognized in
profit or loss. The net gain or loss recognized in profit or loss incorporates any
dividend or interest earned on the financial asset. |
|
(3) |
Loans
and receivables |
|
Trade
receivables, loans, and other receivables that have fixed or determinable payments that
are not quoted in an active market are classified as loans and receivables. Loans and
receivables are measured at amortized cost using the effective interest method, less any
impairment. Interest income is recognized by applying the effective interest rate, except
for short-term receivables when the recognition of interest would be immaterial. |
|
(4) |
Impairment
of financial assets |
|
Financial
assets, other than those at FVTPL, are assessed for indicators of impairment at each
balance sheet date.
Financial assets are impaired where there is objective evidence that,
as a result of one or more events that occurred after the initial recognition of the
financial asset, the estimated future cash flows of the investment have been impacted. |
|
For
all other financial assets, an objective evidence of impairment could include: |
|
|
significant
financial difficulty of the issuer or counterparty; or |
|
|
default
or delinquency in interest or principal payments; or |
|
|
it
becoming probable that the borrower will enter bankruptcy or financial re-organization. |
|
For
financial assets carried at amortized cost, the amount of the impairment is the
difference between the assets carrying amount and the present value of estimated
future cash flows, discounted at the financial assets original effective interest
rate. |
|
The
carrying amount of the financial asset is reduced by the impairment loss directly for all
financial assets with the exception of trade receivables, where the carrying amount is
reduced through the use of an allowance account.
When a trade receivable is considered
uncollectible, it is written off against the allowance account. Subsequent recoveries of
amounts previously written off are credited against the allowance account. Changes in the
carrying amount of the allowance account are recognized in profit or loss. |
M - 13
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
J. |
Financial
assets (Cont.) |
|
(4) |
Impairment
of financial assets (Cont.) |
|
In
a subsequent period, the amount of the impairment loss decreases and the decrease can be
related objectively to an event occurring after the impairment was recognized, the
previously recognized impairment loss is reversed through profit or loss to the extent
that the carrying amount of the investment at the date the impairment is reversed does
not exceed what the amortized cost would have been had the impairment not been recognized. |
|
Borrowings
are initially measured at fair value, net of transaction costs and subsequently measured
at amortized cost using the effective interest method, with interest expense recognized
on an effective yield basis. |
|
The
effective interest method is a method of calculating the amortized cost of a financial
liability and of allocating interest expense over the relevant period. The effective
interest rate is the rate that exactly discounts estimated future cash payments through
the expected life of the financial liability, or, where appropriate, a shorter period. |
|
L. |
Derivative
financial instruments |
|
The
Group entered into a variety of derivative financial instruments to manage its exposure
to foreign exchange rate risk and commodity price risk. |
|
Derivatives
are initially recognized at fair value at the date a derivative contract is entered into
and are subsequently remeasured to their fair value at each balance sheet date. The
resulting gain or loss is recognized in profit or loss immediately unless the derivative
is designated and effective as a hedging instrument, in which event the timing of the
recognition in profit or loss depends on the nature of the hedge relationship. The Group
designates certain derivatives as hedges of commodity price risk (cash flow hedges). |
|
A
derivative is presented as a non-current asset or a non-current liability if the
remaining maturity of the instrument is more than 12 months and it is not expected to be
realised or settled within 12 months. Other derivatives are presented as current assets
or current liabilities. |
|
The
Group designates certain hedging instruments, as cash flow hedges. |
|
At
the inception of the hedge relationship, the entity documents the relationship between
the hedging instrument and the hedged item, along with its risk management objectives and
its strategy for undertaking various hedge transactions. Furthermore, at the inception of
the hedge and on an ongoing basis, the Group documents whether the hedging instrument
that is used in a hedging relationship is highly effective in offsetting changes in cash
flows of the hedged item. |
M - 14
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
L. |
Derivative
financial instruments (cont.) |
|
(2) |
Hedge
accounting (cont.) |
|
The
effective part of the changes in the value of financial instruments designed for cash
flow hedging is immediately recognized in shareholders equity and the non-effective
part is immediately recognized in the statement of income. |
|
Hedge
accounting for cash flows is discontinued when the hedging instrument expires, sold or
realized or when the hedging relations no longer meet the threshold conditions for
hedging. After the discontinuation of hedge accounting, the amounts carried to
shareholders equity are carried to the income statement while hedged projected
transactions are recorded in the income statement. |
|
Revenue
is measured at the fair value of the consideration received or receivable. Revenue is
reduced for estimated customer returns, rebates and other similar allowances. |
|
Revenue
from the sale of goods is recognised when all the following conditions are satisfied: |
|
|
The
Group has transferred to the buyer the significant risks and rewards of ownership
of the goods; |
|
|
The
Group retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold |
|
|
The
amount of revenue can be measured reliably; |
|
|
It
is probable that the economic benefits associated with the transaction will flow
to the entity; and |
|
|
The
costs incurred or to be incurred in respect of the transaction can be measured reliably. |
|
Interest
revenue is accrued on a time basis, by reference to the principal outstanding and at the
effective interest rate applicable, which is the rate that exactly discounts estimated
future cash receipts through the expected life of the financial asset to that assets
net carrying amount. |
|
Operating
lease payments are recognised as an expense on a straight-line basis over the lease term. |
M - 15
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Income
tax expense represents the sum of the tax currently payable and deferred tax. |
|
The
tax currently payable is based on taxable profit for the year. Taxable profit differs
from profit as reported in the income statement because it excludes items of income or
expense that are taxable or deductible in other years and it further excludes items that
are never taxable or deductible. The Groups liability for current tax is calculated
using tax rates that have been enacted or substantively enacted by the balance sheet date. |
|
Deferred
tax is recognised on differences between the carrying amounts of assets and liabilities
in the financial statements and the corresponding tax bases used in the computation of
taxable profit, and are accounted for using the balance sheet liability method. Deferred
tax liabilities are generally recognised for all taxable temporary differences, and
deferred tax assets are generally recognised for all deductible temporary differences to
the extent that it is probable that taxable profits will be available against which those
deductible temporary differences can be utilised. Such assets and liabilities are not
recognised if the temporary difference arises from goodwill or from the initial
recognition (other than in a business combination) of other assets and liabilities in a
transaction that affects neither the taxable profit nor the accounting profit. |
|
The
carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced
to the extent that it is no longer probable that sufficient taxable profits will be
available to allow all or part of the asset to be recovered. |
|
Deferred
tax assets and liabilities are measured at the tax rates that are expected to apply in
the period in which the liability is settled or the asset realised, based on tax rates
(and tax laws) that have been enacted or substantively enacted by the balance sheet date.
The measurement of deferred tax liabilities and assets reflects the tax consequences that
would follow from the manner in which the Group expects, at the reporting date, to
recover or settle the carrying amount of its assets and liabilities. |
|
Deferred
tax assets and liabilities are offset when there is a legally enforceable right to set
off current tax assets against current tax liabilities and when they relate to income
taxes levied by the same taxation authority and the Group intends to settle its current
tax assets and liabilities on a net basis. |
|
(3) |
Current
and deferred tax for the period |
|
Current
and deferred tax are recognized as an expense or income in profit or loss, except when
they relate to items credited or debited directly to equity, in which case the tax is
also recognized directly in equity, or where they arise from the initial accounting for a
business combination. In the case of a business combination, the tax effect is taken into
account in calculating goodwill or in determining the excess of the acquirers
interest in the net fair value of the acquirers identifiable assets, liabilities
and contingent liabilities over the cost of the business combination. |
M - 16
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
(1) |
Post-Employment
Benefits |
|
The
Groups post-employment benefits include: benefits to retirees and
liabilities for severance benefits. The Groups post-employment benefits are
classified as either defined contribution plans or defined benefit plans.
Most of the Groups employees are covered by Article 14 to the Severance Law and
therefore the Groups companies makes regular deposits (contributions) in the name
of their employees and do not have an obligation to pay further contributions. The Groups
deposits under the Defined Contribution Plan are carried to the income statements
on the date of the provision of work services, in respect of which the Group is obligated
to make the deposit and no additional provision in the financial statements is required. |
|
Expenses
in respect of a Defined Benefit Plan are carried to the income statement in
accordance with the Projected Unit Credit Method, while using actuarial estimates
that are performed at each balance sheet date. The current value of the Groups
obligation in respect of the defined benefit plan is determined by discounting the future
projected cash flows from the plan by the market yields on government bonds, denominated
in the currency in which the benefits in respect of the plan will be paid, and whose
redemption periods are approximately identical to the projected settlement dates of the
plan. |
|
Actuarial
profits and losses are carried to the income statements on the date they were incurred.
The Past Service Cost is immediately recognized in the Groups income
statement to the extent the benefit has vested. A past service cost which has not yet
vested is amortized on a straight-line basis over the average vesting period until the
benefit becomes vested. |
|
The
Groups liability in respect of the Defined Benefit Plan which is presented
in the Groups balance sheet, includes the current value of the obligation in
respect of the defined benefit, with the addition (net of) actuarial profits (losses),
which were not yet recognized and less past service cost that was not yet
recognized. A net plan, which is created from said calculation, is limited to the amount
of the actuarial losses and past service cost that were not yet recognized with the
addition of the current value of available economic benefits in the shape of returns from
the plan or in the shape of reduction in future contributions to the plan. |
|
(2) |
Other
long term employee benefits |
|
Other
long term employee benefits are benefits which it is anticipated will be utilized or
which are to be paid during a period that exceeds 12 months from the end of the period in
which the service that creates entitlement to the benefit was provided. |
M - 17
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
P. |
Employee
benefits (cont.) |
|
(2) |
Other
long term employee benefits (Cont.) |
|
Other
employee benefits of the company include liabilities for vacation pay. These liabilities
are recorded to statement of operations in accordance with the projected unit credit
method, through the use of actuarial estimates which are performed at each balance sheet
date. The present value of the companys obligation for vacation pay was determined
by means of the capitalization of anticipated future cash flows from the program at
market yields of government bonds, denominated in the currency in which the benefits for
vacation will be paid and having redemption dates nearly identical to the forecasted
payment dates of the vacation pay.
Gains and losses are recorded to the statement of
operations at the time that they are created. Past service cost is immediately recognized
in the financial statements of the company. |
|
(3) |
Short
term employee benefits |
|
Short
term employee benefits are benefits which it is anticipated will be utilized or which are
to be paid during a period that does not exceed 12 months from the end of the period in
which the service that creates entitlement to the benefit was provided. |
|
Short
term company benefits include the companys liability for short term absences,
payment of grants, bonuses and compensation. These benefits are recorded to the statement
of operations when created. The benefits are measured on a non capitalized basis. The
difference between the amount of the short term benefits to which the employee is
entitled and the amount paid is therefore recognized as an asset or liability. |
|
Q. |
Exchange
Rates and Linkage Basis |
|
Following
are the change in the representative exchange rates of the Euro and the U.S. dollar vis-à-vis
the NIS and in the Israeli Consumer Price Index (CPI): |
|
|
Representative exchange rate of the Euro (NIS per 1)
|
Representative exchange rate of the dollar (NIS per $1)
|
CPI "in respect of" (in points)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of: |
|
|
| |
|
| |
|
| |
|
|
December 31, 2008 | | |
| 5.2973 |
|
| 3.802 |
|
| 110.55 |
|
|
December 31, 2007 | | |
| 5.6592 |
|
| 3.846 |
|
| 106.40 |
|
|
|
%
|
%
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) during the: |
|
|
| |
|
| |
|
| |
|
|
Year ended December 31, 2008 | | |
| (6.4 |
) |
| (1.14 |
) |
| 3.9 |
|
|
Year ended December 31, 2007 | | |
| 1.71 |
|
| (8.97 |
) |
| 3.39 |
|
|
Comparative
figures relating to the year 2007 were reclassified in these financial statements as
follows: NIS 46 thousand were reclassified from accrued severance pay, net in non current
liabilities balance to current liabilities and NIS 6,453 thousand were reclassified from
employees benefits in current liabilities to employees benefits in non current
liabilities. |
M - 18
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
S. |
Adoption
of new and revised Standards and interpretations |
|
(1) |
Standards
and Interpretations which are effective and have been applied in these
financial statements. |
|
Three
Interpretations issued by the International Financial Reporting Interpretations Committee
are effective for the current period, these are: |
|
|
IFRIC 11 |
IFRS 2: Group and Treasury Share Transactions (effective 1 March
2007); |
|
|
IFRIC
12 |
Service Concession Arrangements (effective 1 January 2008); |
|
|
IFRIC
14 |
IAS 19 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and
their Interaction (effective 1 January 2008). |
|
The
adoption of the Interpretations has not led to any changes in the Groups accounting
policies. |
|
(2) |
Standards
and Interpretations which have not been applied in these financial statements were
in issue but not yet effective |
|
At
the date of authorization of these financial statements, other than the Standards and
Interpretations adopted by the Group in advance of their effective dates the following
Interpretations were in issue but not yet effective: |
|
IAS
1 (Amended) Presentation of Financial Statements |
|
The
standard stipulates the presentation required in the financial statements, and itemizes a
general framework for the structure of the financial statements and the minimal contents
which must be included in the context of the report. Changes have been made to the
existing presentation format of the financial statements, and the presentation and
disclosure requirements for the financial statements have been broadened, including the
presentation of an additional report in the framework of the financial statements known
as the report of comprehensive income, and the addition of a balance sheet as
of the beginning of the earliest period that was presented in the financial statements,
in cases of changes in accounting policy by means of retroactive implementation, in cases
of restatement and in cases of reclassifications. |
|
The
standard applies, by way of retroactive implementation, to reporting periods commencing
on January 1, 2009. Pursuant to the provisions of the standard the Group published
a report on the totals of segment profit, which specifies the components of the
total profit separately from the components presented in the statement of income,
as well as a statement of changes in shareholders equity, which presents balances
in respect of transactions with shareholders, as part of their duty as shareholders.
The first-time implementation of the standard does not have any impact on the
reported results of operation and the financial situation of the Group. |
|
At
this stage, the management of the Group is examining the influence of this standard on
the Companys financial statements. |
|
IAS
23 (Amended) Borrowing Costs |
|
The
standard stipulates the accounting treatment of borrowing costs. In the context of the
amendment to this standard, the possibility of immediately recognizing borrowing costs
related to assets with an uncommon period of eligibility or construction in the statement
of operations was cancelled. The standard will apply to borrowing costs that relate to
eligible assets as to which the capitalization period began from January 1, 2009. The
standard permits earlier implementation. |
|
At
this stage, the management of the Group estimated that the implementation of the standard
is not expected to have any influence on the financial statements of the Group. |
M - 19
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
S. |
Adoption
of new and revised Standards and interpretations (Cont.) |
|
(2) |
Standards
and Interpretations which have not been applied in these financial statements were
in issue but not yet effective (Cont.) |
|
IAS
27 (Amended) Consolidated and Separate Financial Statements |
|
The
standard prescribes the rules for the accounting treatment of consolidated and separate
financial statements. Among other things, the standard stipulates that transactions with
minority shareholders, in the context of which the company holds control of the
subsidiary before and after the transaction, will be treated as capital transactions. In
the context of transactions, subsequent to which the company loses control in the
subsidiary, the remaining investment is to be measured as of the date that control is
lost, at fair value, with the difference as compared to book value to be recorded to the
statement of operations. The minority interest in the losses of a subsidiary, which
exceed its share in shareholders equity, will be allocated to it in every case,
while ignoring its obligations and ability to make additional investments in the
subsidiary. |
|
The
provisions of the standard apply to annual financial reporting periods which start on
January 1, 2010 and thereafter. Earlier adoption is permitted, on the condition that it
will be done simultaneous with early adoption of IFRS 3 (amended). The standard will be
implemented retrospectively, excluding a number of exceptions, as to which the provisions
of the standard will be implemented prospectively. At this stage, the management of the
Group estimated that the implementation of the standard is not expected to have any
influence on the financial statements of the Group. |
|
IFRS
3 (Amended) Business Combinations |
|
The
new standard stipulates the rules for the accounting treatment of business combinations.
Among other things, the standard determines measurement rules for contingent
consideration in business combinations which is to be measured as a derivative financial
instrument. The transaction costs directly connected with the business combination will
be recorded to the statement of operations when incurred. Minority interests will be
measured at the time of the business combination to the extent of their share in the fair
value of the assets, including goodwill, liabilities and contingent liabilities of the
acquired entity, or to the extent of their share in the fair value of the net assets, as
aforementioned, but excluding their share in goodwill. |
|
As
for business combinations where control is achieved after a number of acquisitions
(acquisition in stages), the earlier purchases of the acquired company will be measured
at the time that control is achieved at their fair value, while recording the difference
to the statement of operations. |
|
The
standard will apply to business combinations that take place from January 1, 2010 and
thereafter. Earlier adoption is possible, on the condition that it will be simultaneous
with early adoption of IAS 27 (amended). |
|
At
this stage, the management of the Group estimated that the implementation of the standard
is not expected to have any influence on the financial statements of the Group. |
M - 20
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 2 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
S. |
Adoption
of new and revised Standards and interpretations (Cont.) |
|
(2) |
Standards
and Interpretations which have not been applied in these financial statements were
in issue but not yet effective (Cont.) |
|
IFRIC
13, Customer Loyalty Programs |
|
The
clarification stipulates that transactions for the sale of goods and services, for which
the company confers reward grants to its customers, will be treated as multiple component
transactions and the payment received from the customer will be allocated between the
different components, based upon the fair value of the reward grants. The consideration
attributed to the grant will be recognized as revenue when the reward grants are redeemed
and the company has made a commitment to provide the grants. |
|
The
directives of the clarification apply to annual reporting periods commencing on January
1, 2009. Earlier implementation is permissible. |
|
At
this stage, the management of the Group estimated that the implementation of the standard
is not expected to have any influence on the financial statements of the Group. |
|
Amendment
to IAS 32, Financial Instruments: Presentation, and IAS 1, Presentation of Financial
Statements |
|
The
amendment to IAS 32 changes the definition of a financial liability, financial asset and
capital instrument and determines that certain financial instruments, which are
exercisable by their holder, will be classified as capital instruments. |
|
The
provisions of the standard apply to annual financial reporting periods which start on
January 1, 2009 and thereafter. Earlier adoption is permitted.
At this stage, the
management of the Group estimated that the implementation of the standard is not expected
to have any influence on the financial statements of the Group. |
|
IFRS
1 "First Time Adoption of IFRS" and IAS 27 "Consolidated and Separate Financial
Statements |
|
The
amendment states, among other things, the method in which the measurement of the
investments in subsidiaries, associated entities and joint control entities should be
applied at first time adopting IFRS, and the method in which income from dividends
received should be recognized. |
|
The
amendment is effective for annual periods commencing January 1, 2009. |
|
At
this stage, the management of the Group estimated that the implementation of the standard
is not expected to have any influence on the financial statements of the Group. |
M - 21
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 3 |
|
SIGNIFICANT ACCOUNTING JUDGEMENT AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
|
In
the application of the Groups accounting policies, which are described in Note 2,
the management is required to make judgments, estimates and assumptions about the
carrying amounts of assets and liabilities. The estimates and associated assumptions are
based on historical experience and other factors that are considered to be relevant.
Actual results may differ from these estimates. |
|
The
estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognized in the period in which the estimate is revised if the
revision affects only that period or in the period of the revision and future periods if
the revision affects both current and future periods. |
|
B. |
Significant
judgments in applying accounting policies |
|
The
following are the significant judgments, apart from those involving estimations (see
below), that the management have made in the process of applying the entitys
accounting policies and that have the most significant effect on the amounts recognized
in financial statements. |
|
|
Useful
lives of property, plant and equipment As described at 2F above, the Group reviews
the estimated useful lives of property, plant and equipment at the end of each annual
reporting period. |
|
|
Impairment
of goodwill Determining whether goodwill is impaired requires an estimation of the
value in use of the cash-generating units to which goodwill has been allocated. The value
in use calculation requires the management to estimate the future cash flows expected to
arise from the cash-generating unit and a suitable discount rate in order to calculate
present value. |
|
The
carrying amount of goodwill at the balance sheet date was NIS 3,177 thousand. |
|
|
Deferred
taxes- the company recognizes deferred tax assets for all of the deductible temporary
differences up to the amount as to which it is anticipated that there will be taxable
income against which the temporary difference will be deductible. During each period, for
purposes of calculation of the utilizable temporary difference, management uses estimates
and approximations as a basis which it evaluates each period. |
|
|
Measurement
of obligation for employee benefits. |
NOTE 4 |
|
CASH AND CASH EQUIVALANTS |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash in bank - NIS |
|
|
| 221 |
|
| 81 |
|
|
Cash in bank - foreign currency | | |
| 13,094 |
|
| 242 |
|
|
|
| |
| |
|
| | |
| 13,315 |
|
| 323 |
|
|
|
| |
| |
M - 22
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 5 |
|
TRADE RECEIVABLES |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
| |
|
| |
|
|
Open accounts | | |
| 136,510 |
|
| 132,061 |
|
|
Checks receivable | | |
| 23,260 |
|
| 34,882 |
|
|
|
| |
| |
|
| | |
| 159,770 |
|
| 166,943 |
|
|
|
| |
| |
|
Foreign | | |
|
Open accounts | | |
| 13,301 |
|
| 26,984 |
|
|
|
| |
| |
|
| | |
| 173,071 |
|
| 193,927 |
|
|
Less - allowance for doubtful accounts | | |
| (4,160 |
) |
| (2,992 |
) |
|
|
| |
| |
|
| | |
| 168,911 |
|
| 190,935 |
|
|
|
| |
| |
|
The
average credit period on sales of goods is 93 days. Trade receivables are provided for
based on estimated irrecoverable amounts from the sale of goods, determined by reference
to past default experience. |
|
Before
accepting any new customer, the Group asses the potential customers credit quality
and defines credit limits by customer. |
|
Of
the trade receivables balance at the end of the year, NIS 17.1 million (2007: NIS 13.8
million) is due from Company A, the Groups largest customer and NIS 9.5 million
(2007: NIS 10.7 million) from Company B. There are no other customers who represent more
than 5% of the total balance of trade receivables. |
|
Included
in the Groups trade receivable balance are debtors with a carrying amount of NIS
4.6 million which are past due at the reporting date for which the Group has not provided
as there has not been a significant change in credit quality and the amounts are still
considered recoverable. The Group does not hold any collateral over these balances. |
|
Aging
of past due but not impaired |
|
|
31/12/08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60-90 days |
|
|
| 3,831 |
|
|
90-120 days | | |
| 859 |
|
|
|
| |
|
Total | | |
| 4,690 |
|
|
|
| |
|
Included
within the Groups aggregated trade receivables balances are debtor balances with
customers totaling NIS 0.892 million (2007: NIS 1.8 million) where contractual terms have
been renegotiated to extend the credit period offered. The Group believes that these
balances are fully recoverable and therefore no impairment loss has been recognized. |
|
Movement
in the allowance for doubtful debts |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
| 2,992 |
|
| 2,854 |
|
|
Impairment losses recognized on receivables | | |
| 1,334 |
|
| 156 |
|
|
Amounts written off as uncollectable | | |
| (166 |
) |
| (18 |
) |
|
|
| |
| |
|
Balance at end of the year | | |
| 4,160 |
|
| 2,992 |
|
|
|
| |
| |
M - 23
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 6 |
|
OTHER RECEIVABLES |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses |
|
|
| 117 |
|
| - |
|
|
Advances to suppliers | | |
| 512 |
|
| 1,142 |
|
|
Others | | |
| 750 |
|
| 1,253 |
|
|
|
| |
| |
|
| | |
| 1,379 |
|
| 2,395 |
|
|
|
| |
| |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw and auxiliary materials |
|
|
| 42,241 |
|
| 49,638 |
|
|
Finished products and goods in process | | |
| 97,761 |
|
| 93,728 |
|
|
|
| |
| |
|
| | |
| 140,002 |
|
| 143,366 |
|
|
|
| |
| |
|
| | |
|
Includes products in transit | | |
| 22,187 |
|
| 9,722 |
|
|
|
| |
| |
|
| | |
|
The inventories are presented net of impairment provision | | |
| 1,158 |
|
| 1,310 |
|
|
|
| |
| |
NOTE 8 |
|
INVESTMENTS IN SUBSIDIARIES |
|
|
|
As of December 31,
|
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. |
Goodwill, Net |
|
|
| 3,177 |
|
| 3,177 |
|
|
|
|
| |
| |
|
Impairment
tests for goodwill are discussed in note 2E. |
|
B. |
Consolidated
Subsidiaries |
|
The
consolidated financial statements as of December 31, 2008, include the financial
statements of the following Subsidiaries: |
|
|
Ownership and control
As of December 31,
2 0 0 8
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
Mondi Hadera Paper Marketing Ltd. |
|
|
| 100.00 |
|
|
Grafinir Paper Marketing Ltd. | | |
| 100.00 |
|
|
Yavnir (1999) Ltd. | | |
| 100.00 |
|
|
Miterani Paper Marketing 2000 (1998) Ltd. | | |
| 100.00 |
|
M - 24
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 9 |
|
FINANCIAL ASSETS |
|
The
carrying amounts of the groups financial assets are presented as follows: |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
| 170,645 |
|
| 193,770 |
|
|
Cash and cash equivalents | | |
| 13,315 |
|
| 323 |
|
|
Derivative assets (1) | | |
| 2,382 |
|
| - |
|
|
|
| |
| |
|
| | |
| 186,342 |
|
| 194,093 |
|
|
|
| |
| |
|
1. |
Derivative
financial instruments are held at fair value. |
|
Appropriate
valuation methodologies are employed to measure the fair value of derivative instruments. |
NOTE 10 |
|
PROPERTY PLANT AND EQUIPMENT |
|
Leasehold
improvements
|
Machinery
and
equipment
|
Motor
vehicles
|
Office
Furniture,
Computers
and
equipment
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Cost: | | |
Balance - January 1, 2007 | | |
| 3,724 |
|
(*) | 201,912 |
|
(*) | 5,159 |
|
| 3,375 |
|
| 214,170 |
|
Changes during 2007 | | |
Additions | | |
| 71 |
|
| 6,118 |
|
| 780 |
|
| - |
|
| 6,969 |
|
Dispositions | | |
| - |
|
| (236 |
) |
| (754 |
) |
| - |
|
| (990 |
) |
|
| |
| |
| |
| |
| |
Balance - December 31, 2007 | | |
| 3,795 |
|
| 207,794 |
|
| 5,185 |
|
| 3,375 |
|
| 220,149 |
|
|
| |
| |
| |
| |
| |
| | |
Changes during 2008: | | |
Additions | | |
| - |
|
| 8,935 |
|
| 250 |
|
| 470 |
|
| 9,655 |
|
Dispositions | | |
| - |
|
| (1,959 |
) |
| - |
|
| - |
|
| (1,959 |
) |
Increase spare parts stock | | |
| - |
|
| 813 |
|
| - |
|
| - |
|
| 813 |
|
|
| |
| |
| |
| |
| |
Balance - December 31, 2008 | | |
| 3,795 |
|
| 215,583 |
|
| 5,435 |
|
| 3,845 |
|
| 228,658 |
|
|
| |
| |
| |
| |
| |
| | |
Accumulated depreciation: | | |
Balance - January 1, 2007 | | |
| 2,593 |
|
(*) | 47,285 |
|
(*) | 1,712 |
|
| 2,292 |
|
| 53,882 |
|
Changes during 2007: | | |
Additions | | |
| 394 |
|
| 9,509 |
|
| 436 |
|
| 362 |
|
| 10,701 |
|
Dispositions | | |
| - |
|
| (220 |
) |
| (707 |
) |
| - |
|
| (927 |
) |
|
| |
| |
| |
| |
| |
Balance - December 31, 2007 | | |
| 2,987 |
|
| 56,574 |
|
| 1,441 |
|
| 2,654 |
|
| 63,656 |
|
|
| |
| |
| |
| |
| |
| | |
Changes during 2008: | | |
Additions | | |
| 355 |
|
| 9,985 |
|
| 763 |
|
| 546 |
|
| 11,649 |
|
Dispositions | | |
|
|
|
| (1,088 |
) |
|
|
|
|
|
|
| (1,088 |
) |
|
| |
| |
| |
| |
| |
Balance - December 31, 2008 | | |
| 3,342 |
|
| 65,471 |
|
| 2,204 |
|
| 3,200 |
|
| 74,217 |
|
|
| |
| |
| |
| |
| |
| | |
Net book value: | | |
December 31, 2008 | | |
| 453 |
|
| 150,112 |
|
| 3,231 |
|
| 645 |
|
| 154,441 |
|
|
| |
| |
| |
| |
| |
December 31, 2007 | | |
| 808 |
|
| 151,220 |
|
| 3,744 |
|
| 721 |
|
| 156,493 |
|
|
| |
| |
| |
| |
| |
Total acquisition of property plant
and equipment on credit: NIS 953 thousands (2007: NIS 1,489 thousands).
M - 25
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 11 |
|
CAPITAL NOTES TO SHAREHOLDERS |
|
The
capital notes to shareholders are linked to the dollar and bear no interest. According to
the terms of the capital notes, the Company has the ultimate discretion upon the dates of
repayment of the capital notes. |
|
As
of December 31, 2007 the total capital notes amount is NIS 5,514 thousand. During 2008
the Company repaid the capital note to share holders. |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Israeli currency |
|
|
| 27,466 |
|
| 30,489 |
|
|
In foreign currency or linked thereto (1) | | |
| 69,827 |
|
| 88,423 |
|
|
|
| |
| |
|
| | |
| 97,293 |
|
| 118,912 |
|
|
|
| |
| |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
| |
|
| |
|
|
USD | | |
| 52,685 |
|
| 73,876 |
|
|
EUR | | |
| 17,142 |
|
| 14,547 |
|
|
|
| |
| |
|
| | |
| 69,827 |
|
| 88,423 |
|
|
|
| |
| |
|
(*) |
Average
days of credit for trade payables are 103 days. |
NOTE 13 |
|
OTHER PAYABLES AND ACCRUED EXPENSES |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued payroll and related expenses |
|
|
| 9,097 |
|
(*) | 9,321 |
|
|
Value Added Tax | | |
| 640 |
|
| 777 |
|
|
Advances from customers | | |
| 1,284 |
|
| 941 |
|
|
Neusiedler Holding - Accrual for license fee | | |
| - |
|
| 34 |
|
|
Interest payable | | |
| 502 |
|
| 1,493 |
|
|
Other | | |
| 2,006 |
|
| 2,220 |
|
|
|
| |
| |
|
| | |
| 13,529 |
|
| 14,786 |
|
|
|
| |
| |
M - 26
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
|
|
|
Interest
rate
|
As of December 31,
|
|
|
|
% (*)
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. |
Secured |
|
|
| |
|
| |
|
| |
|
|
|
In NIS - Short term Bank loans | | |
| |
|
| 105,388 |
|
| 101,760 |
|
|
|
In NIS - not linked | | |
| 5%-6% |
|
| 26,568 |
|
| 32,000 |
|
|
|
In NIS indexed to the CPI | | |
| 5%-6.55% |
|
| 12,684 |
|
| 20,422 |
|
|
|
|
|
| |
| |
|
|
| | |
| |
|
| 144,640 |
|
| 154,182 |
|
|
|
|
|
| |
| |
|
(*) |
Average
interest rate as of December 31, 2008. |
| |
|
As of December 31,
|
| |
|
2 0 0 8
|
| |
|
|
| |
|
|
| |
|
|
|
B. |
Maturities of long term loans |
|
|
| |
|
| |
First year - 2009 | | |
| 15,768 |
|
| |
Second year - 2010 | | |
| 10,465 |
|
| |
Third year - 2011 | | |
| 3,662 |
|
| |
Fourth year - 2012 | | |
| 2,563 |
|
| |
Fifth year - 2013 | | |
| 6,794 |
|
| |
|
| |
| |
| | |
| 39,252 |
|
| |
|
| |
|
C. |
According
to the loan agreements with the banks, as amended in the second half of 2005,
the Company has to achieve, inter alia, financial ratio at the end of each
audited fiscal year of total shareholders equity (which includes capital notes
to shareholders) to total assets to be no less than 22%. In case the Company
fails to fulfill these covenants, the banks are entitled to demand early
repayment of the loans, in whole or in part. |
|
As
of December 31, 2008, the Company was in full compliance with the covenants stipulated in
the bank agreements and this financial ratio amounted to 25.3%. |
|
D. |
As
to a negative pledge agreement signed by the Company, see Note 17B. |
|
E. |
The
Company and its Subsidiaries have been granted a total bank credit facility,
pursuant to which the Company and its Subsidiaries may, from time to time,
borrow an aggregate principal amount of up to adjusted NIS 315,300 thousand. As
of the balance sheet date, the Group utilized NIS 144,551 thousand of the
credit facility as long & short term borrowings and as bank guarantees
granted to third parties. |
NOTE 15 |
|
OTHER FINANCIAL LIABILITIES |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives that are designated and effective as hedging |
|
|
| |
|
| |
|
|
instruments carried at fair value | | |
|
| | |
|
Commodity forward contracts | | |
| 5,512 |
|
| - |
|
|
|
| |
| |
M - 27
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 16 |
|
EMPLOYEE BENEFITS |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post Employment Benefits: |
|
|
| |
|
| |
|
|
Benefits to retirees | | |
| 1,058 |
|
| 1,399 |
|
|
| | |
|
Other long term employee benefits: | | |
|
Liability for vacation pay | | |
| 5,163 |
|
| 5,054 |
|
|
| | |
|
Short term employee benefits: | | |
|
Accrued payroll and related expenses | | |
| 9,097 |
|
| 9,321 |
|
|
Accrued severance pay | | |
| 214 |
|
| 46 |
|
|
|
| |
| |
|
| | |
| 15,532 |
|
| 15,820 |
|
|
|
| |
| |
|
B. |
Defined
contribution plan |
|
Most
of the Groups employees are covered by Article 14 to the Severance Law and
therefore the Groups companies makes regular deposits (contributions) in the name
of their employees and do not have an obligation to pay further contributions. The Groups
deposits under the Defined Contribution Plan are carried to the income statements
on the date of the provision of work services, in respect of which the Group is obligated
to make the deposit and no additional provision in the financial statements is required. |
|
The
total expense recognized in the income statement of NIS 3,995 thousand represents
contributions to these plans by the group. |
|
The
groups defined benefit plans include benefits to retirees holiday gifts and paper
distribution. |
|
The
principal assumptions used for the purposes of the actuarial valuations were as follows: |
|
|
Valuation at
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
| 5.9 |
% |
| 3.62 |
% |
|
Expected rate of inflation | | |
| 2.1 |
% |
| 1.9 |
% |
|
Expected rate of leaving | | |
| 3%-11 |
% |
| 5 |
% |
M - 28
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 16 |
|
EMPLOYEE BENEFITS (Cont.) |
|
C. |
Defined
benefit plans (cont.) |
|
Amounts
recognized in profit or loss in respect of these defined benefit plans are as follows: |
|
|
Year ended December 31,
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
| 17 |
|
| 74 |
|
|
Interest on obligations | | |
| 66 |
|
| 66 |
|
|
Actuarial gains recognized in the year | | |
| (382 |
) |
| - |
|
|
Benefit paid during the year | | |
| (42 |
) |
| (38 |
) |
|
|
| |
| |
|
| | |
| (341 |
) |
| 102 |
|
|
|
| |
| |
|
The
amount included in the balance sheet arising from the entitys obligation in respect
of its defined benefit plans is as follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of funded defined benefit obligation |
|
|
| 1,058 |
|
| 1,399 |
|
|
|
| |
| |
|
Movements
in the present value of the defined benefit obligation in the current period were as
follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening defined benefit obligation |
|
|
| 1,399 |
|
| 1,297 |
|
|
Current service cost | | |
| 17 |
|
| 74 |
|
|
Interest cost | | |
| 66 |
|
| 66 |
|
|
Actuarial gains | | |
| (382 |
) |
| - |
|
|
Benefits paid | | |
| (42 |
) |
| (38 |
) |
|
|
| |
| |
|
Closing defined benefit obligation | | |
| 1,058 |
|
| 1,399 |
|
|
|
| |
| |
M - 29
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 16 |
|
EMPLOYEE BENEFITS (Cont.) |
|
D. |
Other
long term employee benefits |
|
Other
long term employee benefits are benefits which it is anticipated will be utilized or
which are to be paid during a period that exceeds 12 months from the end of the period in
which the service that creates entitlement to the benefit was provided. |
|
Other
employee benefits of the company include liabilities for vacation pay. |
|
The
principal assumptions used for the purposes of the actuarial valuations were as follows: |
|
|
Valuation at
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
| 5.9 |
% |
| 3.62 |
% |
|
Expected rate of inflation | | |
| 2.1 |
% |
| 1.9 |
% |
|
Expected rate of leaving | | |
| 3%-11 |
% |
| 5 |
% |
|
Expected rate of salary increase | | |
| 4.25 |
% |
| 2.31 |
% |
|
Amounts
recognized in profit or loss in respect of these other long term employee benefit are as
follows: |
|
|
Year ended December 31,
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on obligations |
|
|
| 296 |
|
| 274 |
|
|
Losses/(gains) recognized in the year | | |
| (14 |
) |
| 195 |
|
|
Benefit paid during the year | | |
| (173 |
) |
| (87 |
) |
|
|
| |
| |
|
| | |
| 109 |
|
| 382 |
|
|
|
| |
| |
|
The
amount included in the balance sheet arising from the entitys obligation in respect
of other long term employee benefits is as follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of funded defined benefit obligation |
|
|
| 5,163 |
|
| 5,054 |
|
|
|
| |
| |
|
Movements
in the present value of other long term obligations in the current period were as follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening defined benefit obligation |
|
|
| 5,054 |
|
| 4,672 |
|
|
Interest cost | | |
| 296 |
|
| 274 |
|
|
Losses / (gains) | | |
| (14 |
) |
| 195 |
|
|
Benefits paid | | |
| (173 |
) |
| (87 |
) |
|
|
| |
| |
|
Closing defined benefit obligation | | |
| 5,163 |
|
| 5,054 |
|
|
|
| |
| |
M - 30
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 17 |
|
COMMITMENTS AND CONTINGENT LIABILITIES |
|
(1) |
The
Company and its Subsidiaries lease certain of their facilities under operating
leases for varying periods with renewal options primarily from Hadera Paper
Group. At the balance sheet date, the group had outstanding commitments under
non cancellable operating leases, which fall due as follows: |
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 Year |
|
|
| 4,685 |
|
|
Between 1 to 2 Years | | |
| 3,040 |
|
|
Between 2 to 5 Years | | |
| 9,120 |
|
|
|
| |
|
| | |
| 16,845 |
|
|
|
| |
|
To
secure long-term bank loans and short-term bank credits (the balance of which as of
December, 31 2008 is NIS 144,640 thousand), the Company entered into a negative
pledge agreement under which the Company is committed not to pledge any of its
assets, excluding fixed pledges relating to assets financed by others, prior to the
consent of the banks. |
|
The
Company from time to time and in the course of its ongoing operations provides guarantees. |
NOTE 18 |
|
SHAREHOLDERS EQUITY |
|
A. |
As
of December 31, 2008 and 2007, share capital is composed of ordinary shares of
NIS 1.00 par value each. Authorized 38,000 shares; issued and paid up
1,000 shares. |
|
B. |
Holders
of ordinary shares are entitled to participate equally in the payment of cash
dividends and bonus share (stock dividend) distributions and, in the event of
the liquidation of the Company, in the distribution of assets after
satisfaction of liabilities to creditors (See also Note 1A). |
|
1. |
Capital
reserves in respect of cash flow hedging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - January 1, 2008 |
|
|
| - |
|
|
Effective part of changes in value | | |
| (5,512 |
) |
|
Deferred taxes | | |
| 1,433 |
|
|
|
| |
|
Balance - December 31, 2008 | | |
| (4,079 |
) |
|
|
| |
|
2. |
Capital
reserves in respect of presentation of shareholders capital note
at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - January 1, 2007 |
|
|
| 929 |
|
|
Change during the year | | |
| - |
|
|
|
| |
|
Balance - December 31, 2007 | | |
| 929 |
|
|
Changes during the year | | |
| - |
|
|
|
| |
|
Balance - December 31, 2008 | | |
| 929 |
|
|
|
| |
M - 31
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial operations |
|
|
| 569,772 |
|
| 580,202 |
|
|
Commercial operations | | |
| 162,575 |
|
| 189,830 |
|
|
|
| |
| |
|
| | |
| 732,347 |
|
| 770,032 |
|
|
|
| |
| |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases (*) |
|
|
| 141,478 |
|
| 175,507 |
|
|
Materials consumed | | |
| 373,131 |
|
| 383,002 |
|
|
Salaries and related expenses | | |
| 42,760 |
|
| 40,756 |
|
|
Subcontracting | | |
| 4,494 |
|
| 5,260 |
|
|
Energy costs | | |
| 49,240 |
|
| 57,700 |
|
|
Depreciation | | |
| 11,487 |
|
| 10,432 |
|
|
Other manufacturing costs | | |
|
and expenses (including rent) | | |
| 34,796 |
|
| 28,133 |
|
|
|
| |
| |
|
| | |
| 657,386 |
|
| 700,790 |
|
|
Change in finished goods, | | |
|
goods in process, and | | |
|
products in transit (**) | | |
| (7,746 |
) |
| (12,790 |
) |
|
|
| |
| |
|
| | |
| 649,640 |
|
| 688,000 |
|
|
|
| |
| |
|
(*) |
The
purchases of the Group are related principally to commercial operations. |
|
(**) |
Change
in raw and auxiliary materials are included in materials consumed. |
NOTE 21 |
|
SELLING EXPENSES |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related expenses |
|
|
| 19,780 |
|
| 19,340 |
|
|
Packaging and shipping to customers | | |
| 6,512 |
|
(*) | 6,065 |
|
|
Maintenance and rent | | |
| 8,408 |
|
| 8,438 |
|
|
Vehicles | | |
| 1,855 |
|
(*) | 1,953 |
|
|
Advertising | | |
| 126 |
|
| 450 |
|
|
License fees to a shareholder | | |
| - |
|
| 26 |
|
|
Depreciation | | |
| 124 |
|
| 212 |
|
|
Others | | |
| 1,488 |
|
(*) | 1,405 |
|
|
|
| |
| |
|
| | |
| 38,293 |
|
| 37,889 |
|
|
|
| |
| |
M - 32
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 22 |
|
GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related expenses |
|
|
| 4,025 |
|
| 4,221 |
|
|
Office maintenance | | |
| 147 |
|
| 174 |
|
|
Professional and management fees | | |
| 1,413 |
|
| 1,998 |
|
|
Depreciation | | |
| 57 |
|
| 57 |
|
|
Bad and doubtful debts | | |
| 1,336 |
|
(*) | 156 |
|
|
Other | | |
| 2,762 |
|
(*) | 3,926 |
|
|
|
| |
| |
|
| | |
| 9,740 |
|
| 10,532 |
|
|
|
| |
| |
|
|
|
Year ended December 31,
|
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. |
Financing income: |
|
|
| |
|
| |
|
|
|
Interest income | | |
| 415 |
|
| 393 |
|
|
|
Foreign currency gains (see note C) | | |
| 5,474 |
|
| 5,390 |
|
|
|
|
| |
| |
|
|
Total financing income | | |
| 5,889 |
|
| 5,783 |
|
|
|
|
| |
| |
|
|
| | |
|
B. |
Financing costs: | | |
|
|
Interest expenses | | |
|
|
Interest on bank loans | | |
| 13,134 |
|
| 13,857 |
|
|
|
Interest on defined benefit arrangements (see note 16) | | |
| 362 |
|
| 340 |
|
|
|
|
| |
| |
|
|
Total interest expenses | | |
| 13,496 |
|
| 14,197 |
|
|
|
| | |
|
|
Total financing costs | | |
| 13,496 |
|
| 14,197 |
|
|
|
|
| |
| |
|
|
Net finance cost | | |
| 7,607 |
|
| 8,414 |
|
|
|
|
| |
| |
|
|
| | |
|
C. |
Foreign Exchange | | |
|
|
The amounts credited to the consolidated income | | |
|
|
statement are presented below: | | |
|
|
Included in net financing costs | | |
|
|
Foreign currency gains | | |
| 3,092 |
|
| 5,390 |
|
|
|
Fair value gains on forward foreign exchange | | |
|
|
contracts (see note 25) | | |
| 2,382 |
|
| - |
|
|
|
|
| |
| |
|
|
Net foreign currency gains | | |
| 5,474 |
|
| 5,390 |
|
|
|
|
| |
| |
M - 33
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
|
A. |
The
Company and its Subsidiaries are taxed according to the provisions of The
Income Tax Ordinance and the Income Tax Law (Inflationary Adjustments),
1985. The Company is an industrial company in conformity with the Law for
the Encouragement of Industry (Taxes), 1969. The major benefit the Company
is entitled to under this law is accelerated depreciation rates. |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current taxes |
|
|
| 97 |
|
| 140 |
|
|
Taxes in respect of prior years | | |
| - |
|
| 74 |
|
|
Deferred taxes (D. below) | | |
| 7,030 |
|
| 7,006 |
|
|
|
| |
| |
|
| | |
| 7,127 |
|
| 7,220 |
|
|
|
| |
| |
|
C. |
Reconciliation
of the statutory tax rate to the effective tax rate |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
| 26,483 |
|
| 25,510 |
|
|
|
| |
| |
|
| | |
|
Statutory tax rate | | |
| 27 |
% |
| 29 |
% |
|
Tax computed by statutory tax rate | | |
| 7,150 |
|
| 7,398 |
|
|
| | |
|
Tax increments (savings) due to: | | |
|
Non-deductible expenses | | |
| 75 |
|
| - |
|
|
Loss on disposal not recognized as deferred tax asset | | |
| 158 |
|
| - |
|
|
Differences arising from basis of measurement | | |
| (256 |
) |
| (252 |
) |
|
Prior years income taxes | | |
| - |
|
| 74 |
|
|
|
| |
| |
|
| | |
| 7,127 |
|
| 7,220 |
|
|
|
| |
| |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of beginning of year |
|
|
| (18,677 |
) |
| (11,671 |
) |
|
Charged to the consolidated income statements | | |
| (7,030 |
) |
| (7,006 |
) |
|
Charged directly to equity | | |
| 1,433 |
|
| - |
|
|
|
| |
| |
|
Balance as of end of year | | |
| (24,274 |
) |
| (18,677 |
) |
|
|
| |
| |
M - 34
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 24 |
|
INCOME TAXES (Cont.) |
|
D. |
Deferred
Taxes (cont.) |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes arise from the following: |
|
|
| |
|
| |
|
|
| | |
|
Allowance for doubtful accounts | | |
| 744 |
|
| 570 |
|
|
Vacation and recreation pay | | |
| 1,586 |
|
| 1,743 |
|
|
Carry forward tax losses | | |
| 2,533 |
|
| 8,933 |
|
|
Depreciable fixed assets | | |
| (30,624 |
) |
| (29,934 |
) |
|
Accrued severance pay, net | | |
| 54 |
|
| 11 |
|
|
Cash flow hedges | | |
| 1,433 |
|
| - |
|
|
|
| |
| |
|
| | |
| (24,274 |
) |
| (18,677 |
) |
|
|
| |
| |
|
For
2008 Deferred taxes were computed at rates between 26%-25%, primarily 25%. |
|
Deferred
taxes are recognized in respect of all carry forward losses of the Company, except from
loss on disposal of property, plant and equipment amounted to NIS 584 thousands as of
December 31, 2008. |
|
Deferred
taxes are not recognized in respect of all losses of subsidiaries amounted to NIS 623
thousands as of December 31, 2008. |
|
E. |
Reduction
of Corporate Tax Rates |
|
In
July 2005, the Israeli Knesset passed the Law for Amending the Income Tax Ordinance (No.
147), 2005, according to which commencing in 2006 the corporate income-tax rate would be
gradually reduced, for which a 31% tax rate was established, through 2010, in respect of
which a 25% tax rate was established.. |
|
F. |
Carry
forward tax losses of the Group and the Company are NIS 33,752 thousand as of
December 31, 2007 and NIS 9,743 thousand as of December 31, 2008, respectively. |
|
G. |
The
Company and its Subsidiaries have tax assessments that are final through the
2002 tax year. |
|
H. |
On
February 26, 2008, the Knesset ratified the third reading of the Income Tax Law
(Inflation Adjustments) (Amendment 20) (Limitation of Term of
Validity) 2008 (hereinafter: The Amendment), pursuant to
which the application of the inflationary adjustment law will terminate in tax
year 2007 and as of tax year 2008, the law will no longer apply, other than
transition regulations whose intention is to prevent distortions in tax
calculations. |
|
According
to the amendment, in tax year 2008 and thereafter, the adjustment of revenues for tax
purposes will no longer be considered a real-term basis for measurement. Moreover, the
linkage to the CPI of the depreciated sums of fixed assets and carryover losses for tax
purposes will be discontinued, in a manner whereby these sums will be adjusted until the
CPI at the end of 2007 and their linkage to the CPI will end as of that date. |
M - 35
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 25 |
|
FINANCIAL INSTRUMENTS |
|
A. |
Significant
accounting policies |
|
Details
of the significant accounting policies and methods adopted, including the criteria for
recognition, the basis of measurement and the basis on which income and expenses are
recognized, in respect of each class of financial asset, financial liability and equity
instrument are disclosed in note 2 to the financial statements. |
|
B. |
Categories
of financial instruments |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
| |
|
| |
|
|
Derivative instruments | | |
| 2,382 |
|
| - |
|
|
Loans and receivables | | |
|
(including cash and cash equivalents) | | |
| 183,960 |
|
| 194,093 |
|
|
| | |
|
Financial liabilities | | |
|
Derivative instruments in designated hedge | | |
|
accounting relationships | | |
| 5,512 |
|
| - |
|
|
Amortized cost | | |
| 325,397 |
|
| 364,718 |
|
|
The
Groups cash and cash equivalents as of December 31, 2008 and 2007 are deposited
mainly with major banks. The group considers the credit risks in respect of these
balances to be remote. |
|
Most
of the groups sales are made in Israel, to a large number of customers. The
exposure to credit risks relating to trade receivables is limited due to the relatively
large number of customers. The Group performs ongoing credit evaluations of its customers
to determine the required amount of allowance for doubtful accounts. An appropriate
allowance for doubtful accounts is included in the financial statements. |
|
The
group uses a credit insurance policy to manage its exposure to the risk of customers
defaulting on sales invoices raised. |
|
Total
amount of trade receivables insured against credit insurance is NIS 103,427 thousands as
of December 31, 2008. (2007: NIS 130,576 thousands). |
|
The
carrying amount of financial assets recorded in the financial statements, net of insured
amount, represents the groups exposure to credit risk. |
|
Liquidity
risk is the risk that the Group could experience difficulties in meeting its commitments
to creditors as financial liabilities fall due for payment. The Group manages its
liquidity risk by using reasonable and retrospectively-assessed assumptions to forecast
the future cash-generative capabilities and working capital requirements of the
businesses it operates and by maintaining sufficient reserves, committed borrowing
facilities and other credit lines as appropriate. |
M - 36
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 25 |
|
FINANCIAL INSTRUMENTS (Cont.) |
|
D. |
Liquidity
risk (cont.) |
|
Forecast
liquidity represents the Groups expected cash inflows, principally generated from
sales made to customers, less the Groups contractually determined cash
outflows, principally related to supplier payments and the repayment of borrowings, plus
the payment of any interest accruing thereon. The matching of these cash inflows and
outflows rests on the expected ageing profiles of the underlying assets and liabilities.
Short-term financial assets and financial liabilities are represented primarily by the
Groups trade receivables and trade payables respectively. The matching of the cash
flows that result from trade receivables and trade payables takes place typically over a
period of three to four months from recognition in the balance sheet and is managed to
ensure the ongoing operating liquidity of the Group. Financing cash outflows may be
longer-term in nature. The Group does not hold long-term financial assets to match
against these commitments, but is significantly invested in long-term non-financial
assets, which generate the sustainable future cash inflows, net of future capital
expenditure requirements, needed to service and repay the Groups borrowings. |
|
The
following table presents the Groups outstanding contractual maturity profile for
its non-derivative financial liabilities. The analysis presented is based on the
undiscounted contractual maturities of the Groups financial liabilities, including
any interest that will accrue. Non-interest bearing financial liabilities which are due
to be settled in less than 12 months from maturity equal their carrying values, since the
impact of the time value of money is immaterial over such a short duration. |
|
Maturity
profile of outstanding financial liabilities |
|
|
1 year
|
1-2 years
|
2-5 years
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
| |
|
| |
|
| |
|
| |
|
|
Supplier payables | | |
| 180,757 |
|
| - |
|
| - |
|
| 180,757 |
|
|
Borrowings' | | |
| 123,002 |
|
| 11,510 |
|
| 14,741 |
|
| 149,253 |
|
|
|
| |
| |
| |
| |
|
Total | | |
| 303,759 |
|
| 11,510 |
|
| 14,741 |
|
| 330,010 |
|
|
|
| |
| |
| |
| |
|
| | |
|
2007 | | |
|
Supplier Payables | | |
| 205,022 |
|
| - |
|
| - |
|
| 205,022 |
|
|
Borrowings' | | |
| 118,997 |
|
| 17,614 |
|
| 25,034 |
|
| 161,645 |
|
|
Capital note | | |
| 5,514 |
|
| - |
|
| - |
|
| 5,514 |
|
|
|
| |
| |
| |
| |
|
Total | | |
| 329,533 |
|
| 17,614 |
|
| 25,034 |
|
| 372,181 |
|
|
|
| |
| |
| |
| |
|
The
Group undertakes certain transactions denominated in foreign currencies. Hence, exposures
to exchange rate fluctuations arise. Exchange rate exposures are managed within approved
policy parameters utilizing forward foreign exchange contracts. |
|
The
carrying amounts of the Groups foreign currency denominated monetary assets and
monetary liabilities at reporting date are as follows: |
|
|
Liabilities
|
Assets
|
|
|
2008
|
2007
|
2008
|
2007
|
|
|
NIS
|
NIS
|
NIS
|
NIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD |
|
|
| 52,685 |
|
| 79,390 |
|
| 25,787 |
|
| 26,984 |
|
|
EUR | | |
| 22,654 |
|
| 14,547 |
|
| 3,354 |
|
| 242 |
|
M - 37
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 25 |
|
FINANCIAL INSTRUMENTS (Cont.) |
|
E. |
Exchange
rate risk (cont.) |
|
The
Group is mainly exposed to USD and EUR. |
|
The
following table details the Groups sensitivity to a 10% increase and decrease in
the NIS against the relevant foreign currencies. 10% is the sensitivity rate used when
reporting foreign currency risk internally to key management personnel and represents
managements assessment of the reasonably possible change in foreign exchange rates.
The sensitivity analysis includes only outstanding foreign currency denominated monetary
items and adjusts their translation at the period end for a 10% change in foreign
currency rates. A positive number below indicates an increase in profit and other equity
where the NIS strengthens 10% against the relevant currency. For a 10% weakening of the
NIS against the relevant currency, there would be an equal and opposite impact on the
profit and other equity, and the balances below would be negative. |
|
|
USD Impact
|
EUR Impact
|
|
|
2008
|
2008
|
|
|
NIS
|
NIS
|
|
|
|
|
|
|
|
|
|
Profit or loss (1) |
|
|
| (2,832 |
) |
| 324 |
|
|
Other equity (2) | | |
| - |
|
| 551 |
|
|
(1) |
This
is mainly attributable to the exposure outstanding on receivables, cash and
payables at year end in the Group, and forward foreign exchange contracts. |
|
(2) |
This
is as a result of the changes in fair value of derivative instruments
designated as cash flow hedges. |
|
Forward
foreign exchange contracts |
|
The
Group enters into forward foreign exchange contracts to manage the risk associated with
anticipated sales and purchase transactions, which are treated as non hedging
instruments. The resulting gain or loss is recognized in profit or loss immediately. |
|
The
following table details the forward foreign currency (FC) contracts outstanding as at
reporting date: |
|
|
Buy Currency
|
Sell Currency
|
Net Fair value
NIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding contracts |
|
|
| |
|
| |
|
| |
|
|
| | |
|
Less than 3 months | | |
| USD |
|
| NIS |
|
| 1,637 |
|
|
3 to 6 months | | |
| USD |
|
| NIS |
|
| 168 |
|
|
Less than 3 months | | |
| EUR |
|
| NIS |
|
| 577 |
|
M - 38
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 25 |
|
FINANCIAL INSTRUMENTS (Cont.) |
|
The
group has entered into cash flaw hedge contracts in order to reduce its exposure to
change in raw materials price. |
|
The
following table details cash flow hedge contracts outstanding as at reporting date: |
|
Outstanding
contracts
|
Realization date
|
Contracts Value
|
Fair value
|
Loss on cash
flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy pulp |
|
|
| End of every month 1-12/09 |
|
| 26,935 |
|
| 21,423 |
|
| 5,512 |
|
|
G. |
Fair
value of financial instruments |
|
The
financial instruments of the Group consist of derivative and non derivative assets and
liabilities. Non-derivative assets include cash and cash equivalents, receivables and
other current assets. Non-derivative liabilities include short-term bank credit, trade
payables, other current liabilities, long-term loans from banks and capital notes to
shareholders. Derivative assets include foreign exchange forward contracts. Derivative
liabilities include cash flow hedges. Due to the nature of these financial instruments,
their fair value, generally, is identical or close to the value at which they are
presented in the financial statements, unless stated otherwise. |
|
The
fair value of the long-term loans approximates their carrying value, since they bear
interest at rates close to the prevailing market rates. |
M - 39
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 25 |
|
LINKAGE TERMS OF MONETARY BALANCES |
|
December 31, 2008
|
December 31, 2007
|
|
In, or linked
to, foreign
currency
(mainly dollar)
|
Linked to the
Israeli CPI
|
Unlinked
|
In, or linked
to, foreign
currency
(mainly dollar)
|
Linked to the
Israeli CPI
|
Unlinked
|
|
NIS in thousands
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Current assets: | | |
Cash and cash equivalents | | |
| 13,094 |
|
| - |
|
| 221 |
|
| 242 |
|
| - |
|
| 81 |
|
Financial assets carried at fair value through profit or loss | | |
| 2,382 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
Trade and other receivables | | |
| 13,665 |
|
| - |
|
| 156,980 |
|
| 26,984 |
|
| - |
|
| 166,786 |
|
|
| |
| |
| |
| |
| |
| |
| | |
| 29,141 |
|
| - |
|
| 157,201 |
|
| 27,226 |
|
| - |
|
| 166,867 |
|
|
| |
| |
| |
| |
| |
| |
Liabilities: | | |
Current liabilities: | | |
Short-term credit from banks | | |
| - |
|
| - |
|
| 105,388 |
|
| - |
|
| - |
|
| 101,760 |
|
Capital notes to shareholders | | |
| - |
|
| - |
|
| - |
|
| 5,514 |
|
| - |
|
| - |
|
Trade and other payables | | |
| 69,827 |
|
| 747 |
|
| 110,183 |
|
| 88,423 |
|
| 946 |
|
| 115,653 |
|
Other financial liabilities | | |
| 5,512 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
Long term loans (including current maturities) | | |
| - |
|
| 12,684 |
|
| 26,568 |
|
| - |
|
| 20,422 |
|
| 32,000 |
|
Provision for pension and vacation | | |
| - |
|
| - |
|
| 6,221 |
|
| - |
|
| - |
|
| 6,453 |
|
|
| |
| |
| |
| |
| |
| |
| | |
| 75,339 |
|
| 13,431 |
|
| 248,360 |
|
| 93,937 |
|
| 21,368 |
|
| 255,866 |
|
|
| |
| |
| |
| |
| |
| |
M - 40
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 27 |
|
RELATED PARTIES |
|
The
Group is owned by Neusiedler Holding (The "Parent Company") (50.1%) and Hadera Paper
Ltd. (49.9%). |
|
Transactions
between the Company and its subsidiaries, which are related parties of the Company, have
been eliminated on consolidation and are not disclosed in this note. Details
of transactions between the group and other related parties are disclosed below: |
|
A. |
Transactions
with Related Parties |
|
|
Hadera Paper and its
subsidiaries
|
Neusiedler Holding and
its subsidiaries
|
|
|
Year ended
December 31,
|
Year ended
December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to related parties |
|
|
| 15,090 |
|
| 22,928 |
|
| - |
|
| 2,675 |
|
|
|
| |
| |
| |
| |
|
Purchases of goods | | |
| - |
|
| - |
|
| 2,895 |
|
| 14,865 |
|
|
|
| |
| |
| |
| |
|
Cost of sales | | |
| 93,055 |
|
| 90,360 |
|
| 2,660 |
|
| 2,623 |
|
|
|
| |
| |
| |
| |
|
Selling expenses, net | | |
|
(Participation in selling | | |
|
expenses, net) | | |
| - |
|
| - |
|
| - |
|
| 64 |
|
|
|
| |
| |
| |
| |
|
General and | | |
|
administrative expenses | | |
| 1,372 |
|
| 1,998 |
|
| - |
|
| - |
|
|
|
| |
| |
| |
| |
|
Financing expenses ,net | | |
| 3,703 |
|
| 2,880 |
|
| 232 |
|
| 232 |
|
|
|
| |
| |
| |
| |
|
B. |
Balances
with Related Parties |
|
|
Hadera Paper and its
subsidiaries
|
Neusiedler Holding and
its subsidiaries
|
|
|
As of December 31,
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
| - |
|
| - |
|
| 370 |
|
| - |
|
|
|
| |
| |
| |
| |
|
Trade payables | | |
| 69,614 |
|
| 71,109 |
|
| 221 |
|
| 38,090 |
|
|
|
| |
| |
| |
| |
|
Other payables and accrued expenses | | |
| - |
|
| - |
|
| - |
|
| 34 |
|
|
|
| |
| |
| |
| |
|
Capital notes to shareholders | | |
| - |
|
| 2,757 |
|
| - |
|
| 2,757 |
|
|
|
| |
| |
| |
| |
|
C. |
(1) |
The Company leases its premises from Hadera Paper and receives services
(including energy, water, maintenance and professional services) under
agreements, which are renewed based on shareholders agreements. |
|
(2) |
The
Group is obligated to pay commissions to Mondi Neusiedler GmbH. |
|
D. |
Compensation
of key management personnel |
|
Total
remuneration of key management during the year was NIS 5,720 thousands (2007: NIS 5,237
thousands). |
M - 41
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 28 |
|
SEPERATE CONDENSED FINANCIAL STATEMENT OF THE COMPANY |
|
The
separate condensed financial statements of the company have been prepared using
accounting policies consistent with the consolidated financial statements, except from: |
|
1. |
Investments
in subsidiaries are stated at historical cost. |
|
2. |
Transactions
between the company and its subsidiaries have not been eliminated. |
|
|
Company
|
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
| |
|
| |
|
|
Cash and cash equivalents | | |
| 6,909 |
|
| - |
|
|
Other receivables | | |
| 7,654 |
|
| 7,098 |
|
|
Inventories | | |
| 95,426 |
|
| 98,327 |
|
|
Subsidiaries | | |
| 115,572 |
|
| 210,746 |
|
|
|
| |
| |
|
| | |
| 225,561 |
|
| 316,171 |
|
|
|
| |
| |
|
| | |
|
Long-Term Investments | | |
|
Investments in Subsidiaries | | |
| 4,338 |
|
| 4,338 |
|
|
Capital note from subsidiary | | |
| 90,000 |
|
| - |
|
|
|
| |
| |
|
| | |
|
Fixed Assets, net | | |
| 154,441 |
|
| 155,951 |
|
|
|
| |
| |
|
| | |
| 474,340 |
|
| 476,460 |
|
|
|
| |
| |
|
| | |
|
Current Liabilities | | |
|
Short term bank credit | | |
| 105,388 |
|
| 101,760 |
|
|
Current maturities of long-term bank loans | | |
| 15,768 |
|
| 14,387 |
|
|
Capital notes to shareholders | | |
| - |
|
| 5,514 |
|
|
Trade payables | | |
| 82,312 |
|
| 96,449 |
|
|
Other financial liabilities | | |
| 5,512 |
|
| - |
|
|
Hadera Paper Ltd. Group | | |
| 72,527 |
|
| 71,109 |
|
|
Other payables and accrued expenses | | |
| 11,579 |
|
(*) | 13,099 |
|
|
Accrued severance pay, net | | |
| 214 |
|
| 46 |
|
|
|
| |
| |
|
| | |
| 293,300 |
|
| 302,364 |
|
|
|
| |
| |
|
| | |
|
Long term liabilities | | |
|
Long-term bank loans | | |
| 23,484 |
|
| 38,035 |
|
|
Provision for pension and vacation | | |
| 6,221 |
|
(*) | 6,453 |
|
|
Deferred taxes | | |
| 25,017 |
|
| 19,247 |
|
|
|
| |
| |
|
| | |
| 54,722 |
|
| 63,735 |
|
|
|
| |
| |
|
| | |
|
Shareholders' Equity | | |
| 126,318 |
|
| 110,361 |
|
|
|
| |
| |
|
| | |
| 474,340 |
|
| 476,460 |
|
|
|
| |
| |
M - 42
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 28 |
|
SEPERATE CONDENSED FINANCIAL STATEMENT OF THE COMPANY (Cont.) |
|
C. |
Statement
of Operations |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
| 570,244 |
|
| 580,202 |
|
|
| | |
|
Cost of sales | | |
| 510,833 |
|
| 517,376 |
|
|
|
| |
| |
|
| | |
|
Gross profit | | |
| 59,411 |
|
| 62,826 |
|
|
| | |
|
Selling expenses | | |
| 22,596 |
|
| 21,609 |
|
|
| | |
|
General and administrative expenses | | |
| 8,313 |
|
| 7,758 |
|
|
|
| |
| |
|
Operating profit | | |
| 28,502 |
|
| 33,459 |
|
|
| | |
|
Financing expenses, net | | |
| 1,263 |
|
| 8,280 |
|
|
|
| |
| |
|
Profit before income tax | | |
| 27,239 |
|
| 25,179 |
|
|
| | |
|
Income tax charges | | |
| 7,203 |
|
| 6,735 |
|
|
|
| |
| |
|
Profit for the year | | |
| 20,036 |
|
| 18,444 |
|
|
|
| |
| |
|
D. |
Statements
of Changes in Shareholders Equity |
|
|
Share
Capital
|
Premium
|
Capital
reserves
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - January 1, 2007 |
|
|
| 1 |
|
| 41,125 |
|
| 929 |
|
| 49,862 |
|
| 91,917 |
|
|
| | |
|
Changes during 2007: | | |
|
Profit for the year | | |
| - |
|
| - |
|
| - |
|
| 18,444 |
|
| 18,444 |
|
|
|
| |
| |
| |
| |
| |
|
| | |
|
Balance - December 31, 2007 | | |
| - |
|
| 41,125 |
|
| 929 |
|
| 68,306 |
|
| 110,361 |
|
|
| | |
|
Changes during 2008: | | |
|
Profit for the year | | |
| - |
|
| - |
|
| - |
|
| 20,036 |
|
| 20,036 |
|
|
Loss on cash flow hedges, net | | |
| - |
|
| - |
|
| (4,079 |
) |
| - |
|
| (4,079 |
) |
|
|
| |
| |
| |
| |
| |
|
| | |
|
Balance - December 31, 2008 | | |
| 1 |
|
| 41,125 |
|
| (3,150 |
) |
| 88,342 |
|
| 126,318 |
|
|
|
| |
| |
| |
| |
| |
M - 43
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 29 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS |
|
Following
the publication of Accounting Standard No. 29, the Adoption of International
Financial Reporting Standards (IFRS) in July 2006, the Company adopted IFRS
starting January 1, 2008. |
|
Pursuant
to the provisions of IFRS1, which deals with the first-time adoption of IFRS, and
considering the date in which the Company elected to adopt these standards for the first
time, the financial statements which the Company must draw up in accordance with IFRS
rules, are the consolidated financial statement as of December 31, 2008, and for the year
ended on that date. The date of transition of the Company to reporting under IFRS, as it
is defined in IFRS 1, is January 1, 2007 (hereinafter: the transition date),
with an opening balance sheet as of January 1, 2007 (hereinafter: Opening Balance). |
|
Under
the opening balance sheet, the Company performed the following reconciliations: |
|
|
Recognition
of all assets and liabilities whose recognition is required by IFRS. |
|
|
De-recognition
of assets and liabilities if IFRS do not permit such recognition. |
|
|
Classification
of assets, liabilities and components of equity according to IFRS. |
|
|
Application
of IFRS in the measurement of all recognized assets and liabilities. |
|
IFRS
1 states that all IFRS shall be adopted retroactively for the opening balance sheet. At
the same time, IFRS 1 includes 14 reliefs, in respect of which the mandatory retroactive
implementation does not apply. The Company chose to implement two reliefs. See note 29f. |
|
Changes
in the accounting policy which the Company implemented retroactively in the opening
balance sheet under IFRS, compared to the accounting policy in accordance with Generally
Accepted Accounting Principles in Israel, were recognized directly under Retained
Earnings or another item of Shareholders Equity, as the case may be.
This note is
formulated on the basis of International Financial Reporting Standards and the notes
thereto as they stand today, that have been published and entered into force or that may
be adopted earlier as at the Groups first annual reporting date according to IFRS,
December 31, 2008. |
|
Listed
below are the Companys consolidated balance sheets as of January 1, 2007, and
December 31, 2007, and the consolidated statement of income and the shareholdersequity
for the year ended on December 31, 2007 prepared in accordance with International
Accounting Standards. In addition, the table presents the material reconciliations
required for the transition from reporting under Israeli GAAP to reporting under IFRS. |
M - 44
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 29 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
B. |
Reconciliation
of balance sheets from Israeli GAAP to IFRS |
|
December 31, 2007
|
January 1, 2007
|
|
Israeli GAAP
|
Effect of
Transition
to IFRS
|
IFRS
|
Israeli
GAAP
|
Effect of
Transition
to IFRS
|
IFRS
|
|
NIS in thousands
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Current assets | | |
Cash and cash equivalents | | |
| 323 |
|
| - |
|
| 323 |
|
| 15 |
|
| - |
|
| 15 |
|
Trade receivables | | |
| 190,935 |
|
| - |
|
| 190,935 |
|
| 173,174 |
|
| - |
|
| 173,174 |
|
Other receivables | | |
| 13,652 |
|
| (11,257 |
) |
| 2,395 |
|
| 6,686 |
|
| (2,376 |
) |
| 4,310 |
|
Inventories | | |
| 143,366 |
|
| - |
|
| 143,366 |
|
| 109,116 |
|
| - |
|
| 109,116 |
|
|
| |
| |
| |
| |
| |
| |
Total current assets | | |
| 348,276 |
|
| (11,257 |
) |
| 337,019 |
|
| 288,991 |
|
| (2,376 |
) |
| 286,615 |
|
|
| |
| |
| |
| |
| |
| |
Non-current assets | | |
Property, plant and equipment | | |
| 156,493 |
|
| - |
|
| 156,493 |
|
| 160,288 |
|
| - |
|
| 160,288 |
|
Goodwill | | |
| 3,177 |
|
| - |
|
| 3,177 |
|
| 3,177 |
|
| - |
|
| 3,177 |
|
Long term trade receivables | | |
| 440 |
|
| - |
|
| 440 |
|
| - |
|
| - |
|
| - |
|
|
| |
| |
| |
| |
| |
| |
Total non-current assets | | |
| 160,110 |
|
| - |
|
| 160,110 |
|
| 163,465 |
|
| - |
|
| 163,465 |
|
|
| |
| |
| |
| |
| |
| |
Total assets | | |
| 508,386 |
|
| (11,257 |
) |
| 497,129 |
|
| 452,456 |
|
| (2,376 |
) |
| 450,080 |
|
|
| |
| |
| |
| |
| |
| |
Equity and liabilities | | |
Current liabilities | | |
Short-term bank credit | | |
| 101,760 |
|
| - |
|
| 101,760 |
|
| 96,740 |
|
| - |
|
| 96,740 |
|
Current maturities of long-term | | |
bank loans | | |
| 14,387 |
|
| - |
|
| 14,387 |
|
| 15,243 |
|
| - |
|
| 15,243 |
|
Capital notes to shareholders | | |
| 5,514 |
|
| - |
|
| 5,514 |
|
| 5,231 |
|
| - |
|
| 5,231 |
|
Trade payables | | |
| 118,912 |
|
| - |
|
| 118,912 |
|
| 108,007 |
|
| - |
|
| 108,007 |
|
Hadera Paper Group, net | | |
| 71,109 |
|
| - |
|
| 71,109 |
|
| 62,807 |
|
| - |
|
| 62,807 |
|
Current tax liabilities | | |
| - |
|
| 169 |
|
| 169 |
|
| - |
|
| 76 |
|
| 76 |
|
Other payables and accrued | | |
Expenses | | |
(*) | 14,955 |
|
| (169 |
) |
(*) | 14,786 |
|
(*) | 15,702 |
|
| (76 |
) |
(*) | 15,626 |
|
Accrued severance pay, net | | |
(*) | 46 |
|
| - |
|
(*) | 46 |
|
(*) | 46 |
|
| - |
|
(*) | 46 |
|
|
| |
| |
| |
| |
| |
| |
Total current liabilities | | |
| 326,683 |
|
| - |
|
| 326,683 |
|
| 303,776 |
|
| - |
|
| 303,776 |
|
|
| |
| |
| |
| |
| |
| |
Non-current liabilities | | |
Long-term bank loans | | |
| 38,035 |
|
| - |
|
| 38,035 |
|
| 33,869 |
|
| - |
|
| 33,869 |
|
Capital notes to shareholders | | |
| - |
|
| - |
|
| - |
|
| 6,515 |
|
| - |
|
| 6,515 |
|
Deferred taxes | | |
| 29,934 |
|
| (11,257 |
) |
| 18,677 |
|
| 14,047 |
|
| (2,376 |
) |
| 11,671 |
|
Provision for pension and vacation | | |
(*) | 6,453 |
|
| - |
|
(*) | 6,453 |
|
(*) | 5,258 |
|
| - |
|
(*) | 5,258 |
|
|
| |
| |
| |
| |
| |
| |
Total non-current liabilities | | |
| 74,422 |
|
| (11,257 |
) |
| 63,165 |
|
| 59,689 |
|
| (2,376 |
) |
| 57,713 |
|
|
| |
| |
| |
| |
| |
| |
Capital and reserves | | |
Share capital | | |
| 1 |
|
| - |
|
| 1 |
|
| 1 |
|
| - |
|
| 1 |
|
Premium | | |
| 43,352 |
|
| - |
|
| 43,352 |
|
| 43,352 |
|
| - |
|
| 43,352 |
|
Capital reserves | | |
| 929 |
|
| - |
|
| 929 |
|
| 929 |
|
| - |
|
| 929 |
|
Retained earnings | | |
| 62,999 |
|
| - |
|
| 62,999 |
|
| 44,709 |
|
| - |
|
| 44,709 |
|
|
| |
| |
| |
| |
| |
| |
| | |
| 107,281 |
|
| - |
|
| 107,281 |
|
| 88,991 |
|
| - |
|
| 88,991 |
|
|
| |
| |
| |
| |
| |
| |
Total equity and liabilities | | |
| 508,386 |
|
| (11,257 |
) |
| 497,129 |
|
| 452,456 |
|
| (2,376 |
) |
| 450,080 |
|
|
| |
| |
| |
| |
| |
| |
M - 45
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 29 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
C. |
Reconciliation
of Income Statements from Israeli GAAP to IFRS |
|
|
Year ended
December 31, 2007
|
|
|
Israeli GAAP
|
Effect of
Transition to
IFRS
|
IFRS
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
| 770,032 |
|
| - |
|
| 770,032 |
|
|
Cost of sales | | |
| 688,000 |
|
| - |
|
| 688,000 |
|
|
|
| |
| |
| |
|
Gross profit | | |
| 82,032 |
|
| - |
|
| 82,032 |
|
|
|
| |
| |
| |
|
| | |
|
Operating costs and expenses | | |
|
Selling expenses | | |
| 37,889 |
|
| - |
|
| 37,889 |
|
|
General and administrative expenses | | |
| 10,532 |
|
| - |
|
| 10,532 |
|
|
Other income | | |
| (313 |
) |
| - |
|
| (313 |
) |
|
|
| |
| |
| |
|
| | |
| 48,108 |
|
| - |
|
| 48,108 |
|
|
|
| |
| |
| |
|
| | |
|
Operating profit | | |
| 33,924 |
|
| - |
|
| 33,924 |
|
|
| | |
|
Finance income | | |
| - |
|
| (5,783 |
) |
| (5,783 |
) |
|
Finance costs | | |
| 8,414 |
|
| 5,783 |
|
| 14,197 |
|
|
|
| |
| |
| |
|
| | |
|
Profit before tax | | |
| 25,510 |
|
| - |
|
| 25,510 |
|
|
Income tax charge | | |
| (7,220 |
) |
| - |
|
| (7,220 |
) |
|
|
| |
| |
| |
|
Profit for the period | | |
| 18,290 |
|
| - |
|
| 18,290 |
|
|
|
| |
| |
| |
|
|
Share
capital
|
Premium
|
Capital
reserves
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Israeli GAAP | | |
| 1 |
|
| 43,352 |
|
| 929 |
|
| 62,999 |
|
| 107,281 |
|
|
|
| |
| |
| |
| |
| |
|
Effect of Transition to IFRS | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
|
Under IFRS rules | | |
| 1 |
|
| 43,352 |
|
| 929 |
|
| 62,999 |
|
| 107,281 |
|
|
|
| |
| |
| |
| |
| |
|
| | |
|
Balance - January 1, 2007 | | |
|
Israeli GAAP | | |
| 1 |
|
| 43,352 |
|
| 929 |
|
| 44,709 |
|
| 88,991 |
|
|
|
| |
| |
| |
| |
| |
|
Effect of Transition to IFRS | | |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
|
Under IFRS rules | | |
| 1 |
|
| 43,352 |
|
| 929 |
|
| 44,709 |
|
| 88,991 |
|
|
|
| |
| |
| |
| |
| |
M - 46
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 29 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
E. |
Additional
information |
|
1. |
Classification
of Interest Received |
|
In
accordance with generally accepted accounting principles in Israel, Interest received was
classified as cash flows provided from operating activity. |
|
Pursuant
to IAS 7, Interest received can be classified as cash flows provided from operating
activities or cash flows provided by investing activities. |
|
Consequently,
amounts in the sum of NIS 393 thousand was classified as cash flow provided from
investing activities for the year ended December 31, 2007. |
|
2. |
Classification
of Interest paid |
|
In
accordance with generally accepted accounting principles in Israel, Interest paid was
classified as cash flows used in operating activities. |
|
Pursuant
to IAS 7, Interest paid can be classified as cash flows used in operating activities or
cash flows used in financing activities. |
|
Consequently,
amounts in the sum of NIS 11,749 thousand was classified as cash flow used in financing
activities for the year ended December 31, 2007. |
|
In
accordance with generally accepted accounting principles in Israel, deferred tax assets
or liabilities were classified as current assets or liabilities depending on the
classification of the assets in respect of which they were created. |
|
Pursuant
to IAS 1, deferred tax assets or liabilities are classified as non-current assets or
liabilities, respectively. |
|
Consequently,
amounts of NIS 2,376 thousand and NIS 11,257 thousand which were previously presented
under accounts receivable were reclassified to deferred taxes under non-current taxes as
of January 1, 2007, and December 31, 2007 respectively. |
|
4. |
Financial
Revenues and expenses |
|
In
accordance with generally accepted accounting principles in Israel, financing income and
expenses are presented in the income statement as a net amount. |
|
Pursuant
to IAS 1, financing income and expenses should be presented separately. |
|
Consequently,
financing expenses in the amount of NIS 14,197 thousand and financing income in the
amount of NIS 5,783 thousand were presented in the income statement for the year ended
December 31, 2007 respectively. |
M - 47
MONDI HADERA PAPER LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
NOTE 29 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
E. |
Additional
information (cont.) |
|
In
accordance with generally accepted accounting principles in Israel, current tax
liabilities were classified as other current liabilities. |
|
Pursuant
to IAS 1, current tax liabilities are classified as separate balance in the balance sheet. |
|
Consequently,
amounts of NIS 76 thousand and NIS 169 thousand which were previously presented under
other current liabilities were reclassified to current tax liabilities as of January 1,
2007, and December 31, 2007 respectively. |
|
F. |
Reliefs
with respect to the retroactive implementation of IFRS adopted by the Company |
|
IFRS
1 includes several reliefs, in respect of which the mandatory retroactive implementation
does not apply. The Company elected to adopt in its opening balance sheet under IFRS as
of January 1, 2007 (hereinafter: the opening balance sheet) the reliefs with
regards to: |
|
1. |
Business
Combinations, in accordance to the relief, the Company chose not to
retroactively implement the provisions of IFRS 3 regarding to business
combination which occurred before January 1, 2007. |
|
Consequently
goodwill and adjustments due to fair value of subsidiaries that where acquired before
January 1, 2007 are treated in accordance to generally accepted accounting principles in
Israel. |
|
2. |
IFRS
1 allows to measure fixed assets, as of the transition date, or before it,
based on revaluation that was carried out in accordance to prior accounting
principles, as deemed cost, on the time of the revaluation, if the revaluation
was comparable in general, to the cost or to the cost net of accumulated
depreciation according to the IFRS standards, adjusted to changes such as
changes in the CPI. |
|
Until
December 31, 2003 the Company adjusted its financial statements to the changes in foreign
rate of the U.S dollar, in accordance with opinion No. 36 of the institute of Certified
Accountancy in Israel. |
|
For
the purpose of adapting the IFRS standards, the Company chose to implement the above said
relief allowed under IFRS 1, and to measure fixed assets items that were purchased or
established up to December 31, 2003 according to the affective cost for that date, based
on their adjusted value to the foreign exchange rate of the U.S dollar up to that date. |
M - 48
HOGLA-KIMBERLY LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
HOGLA-KIMBERLY LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
TABLE OF CONTENTS
|
|
|
|
|
Brightman Almagor Zohar
Haifa Office
5 Ma'aleh Hashichrur Street
Haifa, 33284
P.O.B. 5648, Haifa 31055
Israel
|
|
|
|
|
|
Tel: +972 (4) 860 7373
Fax: +972 (4) 867 2528
Info-haifa@deloitte.co.il
www.deloitte.com
|
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders of
Hogla-Kimberly Ltd.
We have audited the accompanying
consolidated balance sheets of Hogla-Kimberly Ltd. (the Company) as of
December 31, 2008 and 2007, and the related consolidated statements of operations,
consolidated changes in shareholders equity and consolidated cash flows of the
Company for each of the two years in the period ended December 31, 2008. These financial
statements are the responsibility of the Companys board of directors and management.
Our responsibility is to express an opinion on these financial statements based on our
audit.
We conducted our audits in accordance
with generally accepted auditing standards in Israel, including those prescribed under the
Auditors Regulations (Auditors Mode of Performance), 1973 and the standards of
the Public Company Accounting Oversight Board (United States) Those standards require that
we plan and perform the audit to obtain reasonable assurance whether the financial
statements are free of material misstatement. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial reporting. Our
audit included consideration of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Companys internal
control over financial reporting. Accordingly, we express no such opinion. An audit also
includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and significant
estimates made by the Board of Directors and management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion the consolidated
financial statements referred to above present fairly, in all material respects, the
financial position of the Company and her subsidiaries as of December 31, 2008 and 2007,
and the results of operations, changes in shareholders equity and cash flows of the
Company on consolidated basis, for each of the two years in the period ended December 31,
2008, in conformity with international financial reporting standards as issued by the
international accounting standards board (IASB) and in accordance with the Israeli
Securities Regulations (Preparation of Annual Financial Statements), 1993.
Brightman Almagor &
Co.
Certified Public
Accountants
A Member Firm of Deloitte
Touche Tohmatsu
Israel
26 February, 2009
H - 1
HOGLA-KIMBERLY LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
(NIS in thousands)
|
|
As of December 31,
|
|
Note
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | |
| 4 |
|
| 23,219 |
|
| 23,082 |
|
Trade receivables | | |
| 5 |
|
| 264,918 |
|
| 263,879 |
|
Inventories | | |
| 6 |
|
| 234,841 |
|
| 184,424 |
|
Current tax assets | | |
| 22 |
|
| 137 |
|
| 12,219 |
|
Capital note of shareholder | | |
| 7 |
|
| 32,770 |
|
| - |
|
Other current assets | | |
| 8 |
|
| 6,340 |
|
| 8,019 |
|
|
|
| |
| |
| | |
| |
|
| 562,225 |
|
| 491,623 |
|
|
|
| |
| |
Non-Current Assets | | |
Capital note of shareholder | | |
| 7 |
|
| - |
|
| 31,210 |
|
VAT Receivable | | |
| |
|
| 41,423 |
|
| 43,317 |
|
Property plant and equipment | | |
| 9A |
|
| 317,174 |
|
| 310,368 |
|
Goodwill | | |
| 10 |
|
| 18,708 |
|
| 24,495 |
|
Employee benefit asset | | |
| 11 |
|
| 343 |
|
| - |
|
Deferred tax assets | | |
| 22 |
|
| 4,389 |
|
| 11,245 |
|
Prepaid expenses for operating lease | | |
| 9B |
|
| 1,894 |
|
| 2,022 |
|
|
|
| |
| |
| | |
| |
|
| 383,931 |
|
| 422,657 |
|
|
|
| |
| |
| | |
| |
|
| 946,156 |
|
| 914,280 |
|
|
|
| |
| |
Current Liabilities | | |
Borrowings | | |
| 12 |
|
| 52,718 |
|
| 155,302 |
|
Trade payables | | |
| 13 |
|
| 286,835 |
|
| 262,304 |
|
Employee benefit obligations | | |
| 11 |
|
| 1,808 |
|
| 1,473 |
|
Current tax liabilities | | |
| 22 |
|
| 5,413 |
|
| 2,260 |
|
Other payables and accrued expenses | | |
| 14 |
|
| 44,023 |
|
| 36,909 |
|
|
|
| |
| |
| | |
| |
|
| 390,797 |
|
| 458,248 |
|
|
|
| |
| |
Non-Current Liabilities | | |
Borrowings | | |
| 12 |
|
| 59,044 |
|
| - |
|
Employee benefit obligations | | |
| 11 |
|
| 17,312 |
|
| 15,366 |
|
Deferred tax liabilities | | |
| 22 |
|
| 38,014 |
|
| 39,730 |
|
|
|
| |
| |
| | |
| |
|
| 114,370 |
|
| 55,096 |
|
|
|
| |
| |
Commitments and Contingent Liabilities | | |
| 15 |
|
|
|
|
|
|
|
Capital and reserves | | |
| 16 |
|
Issued capital | | |
| |
|
| 265,246 |
|
| 265,246 |
|
Reserves | | |
| |
|
| (57,680 |
) |
| (8,106 |
) |
Retained earnings | | |
| |
|
| 233,423 |
|
| 143,796 |
|
|
|
| |
| |
| | |
| |
|
| 440,989 |
|
| 400,936 |
|
|
|
| |
| |
| | |
| |
|
| 946,156 |
|
| 914,280 |
|
|
|
| |
| |
T. Davis Chairman of the Board of Directors |
O. Lux Chief Financial Officer |
A. Schor Chief Executive Officer |
Approval date of the interim
financial statements: 26 February, 2009.
The accompanying notes are an
integral part of the consolidated financial statements.
H - 2
HOGLA-KIMBERLY LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
(NIS in thousands)
|
|
Year ended
December 31,
|
|
Note
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
| 17 |
|
| 1,608,576 |
|
| 1,375,674 |
|
| | |
Cost of sales | | |
| 18 |
|
| 1,097,567 |
|
| 968,594 |
|
|
|
| |
| |
| | |
Gross profit | | |
| |
|
| 511,009 |
|
| 407,080 |
|
|
|
| |
| |
| | |
Operating costs and expenses | | |
| | |
Selling and marketing expenses | | |
| 19 |
|
| 308,737 |
|
| 286,042 |
|
| | |
General and administrative expenses | | |
| 20 |
|
| 66,519 |
|
| 59,588 |
|
|
|
| |
| |
| | |
Operating profit | | |
| |
|
| 135,753 |
|
| 61,450 |
|
| | |
Finance expenses | | |
| 21 |
|
| (12,355 |
) |
| (29,327 |
) |
| | |
Finance income | | |
| 21 |
|
| 13,702 |
|
| 1,790 |
|
|
|
| |
| |
| | |
Profit before tax | | |
| |
|
| 137,100 |
|
| 33,913 |
|
| | |
Income taxes charge | | |
| 22 |
|
| (47,473 |
) |
| (64,545 |
) |
|
|
| |
| |
| | |
Profit (loss) for the period | | |
| |
|
| 89,627 |
|
| (30,632 |
) |
|
|
| |
| |
The accompanying notes are an
integral part of the consolidated financial statements.
H - 3
HOGLA-KIMBERLY LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
(NIS in thousands)
|
Share
capital
|
Capital
reserves
|
Foreign currency
translation
reserve
|
Accumulated
other
comprehensive
income
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Balance - January 1, 2008 | | |
| 29,638 |
|
| 235,608 |
|
| (6,757 |
) |
| (1,349 |
) |
| 143,796 |
|
| 400,936 |
|
Exchange differences arising on | | |
translation of foreign operations | | |
| - |
|
| - |
|
| (52,096 |
) |
| |
|
| |
|
| (52,096 |
) |
loss on cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| (417 |
) |
| - |
|
| (417 |
) |
Transfer to profit or loss from equity | | |
on cash flow hedges, net | | |
| - |
|
| - |
|
| - |
|
| 2,939 |
|
| - |
|
| 2,939 |
|
Profit for the year | | |
| - |
|
| - |
|
| |
|
| |
|
| 89,627 |
|
| 89,627 |
|
|
| |
| |
| |
| |
| |
| |
Balance - December 31, 2008 | | |
| 29,638 |
|
| 235,608 |
|
| (58,853 |
) |
| 1,173 |
|
| 233,423 |
|
| 440,989 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Year ended December 31, 2007 | | |
| | |
Balance - January 1, 2007 | | |
| 29,638 |
|
| 230,153 |
|
| (14,393 |
) |
| (76 |
) |
| 181,443 |
|
| 426,765 |
|
Exchange differences arising on | | |
Translation of foreign operations | | |
| - |
|
| - |
|
| 7,636 |
|
| - |
|
| - |
|
| 7,636 |
|
loss on cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| (1,306 |
) |
| - |
|
| (1,306 |
) |
Transfer to profit or loss from equity on | | |
cash flow hedges, net | | |
| - |
|
| - |
|
| - |
|
| 33 |
|
| - |
|
| 33 |
|
Capitalization of retained earnings | | |
From Approved Enterprise | | |
Earnings | | |
| - |
|
| 5,455 |
|
| - |
|
| - |
|
| (5,455 |
) |
| - |
|
Movement in capital note | | |
revaluation reserve | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,560 |
) |
| (1,560 |
) |
Loss for the year | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (30,632 |
) |
| (30,632 |
) |
|
| |
| |
| |
| |
| |
| |
Balance - December 31, 2007 | | |
| 29,638 |
|
| 235,608 |
|
| (6,757 |
) |
| (1,349 |
) |
| 143,796 |
|
| 400,936 |
|
|
| |
| |
| |
| |
| |
| |
H - 4
HOGLA-KIMBERLY LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
(NIS in thousands)
|
Year ended
December 31,
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
Cash flows - operating activities |
|
|
| |
|
| |
|
Net income (Loss) for the year | | |
| 89,627 |
|
| (30,632 |
) |
Adjustments to reconcile operating | | |
profit to net cash provided by | | |
operating activities (Appendix A) | | |
| 12,972 |
|
| 121,853 |
|
|
| |
| |
Net cash generated by | | |
operating activities | | |
| 102,599 |
|
| 91,221 |
|
|
| |
| |
| | |
Cash flows - investing activities | | |
Acquisition of property plant and | | |
equipment | | |
| (53,334 |
) |
| (43,013 |
) |
Proceeds from disposal of Property | | |
plant and equipment | | |
| 4,851 |
|
| 124 |
|
Interest received | | |
| 1,525 |
|
| 720 |
|
|
| |
| |
Net cash used in investing activities | | |
| (46,958 |
) |
| (42,169 |
) |
|
| |
| |
| | |
Cash flows - financing activities | | |
Borrowings received | | |
| 82,947 |
|
| - |
|
Short-term bank credit | | |
| (124,286 |
) |
| (7,368 |
) |
Interest paid | | |
| (8,353 |
) |
| (26,470 |
) |
|
| |
| |
Net cash used in financing activities | | |
| (49,692 |
) |
| (33,838 |
) |
|
| |
| |
| | |
Net increase in cash and cash equivalents | | |
| 5,949 |
|
| 15,214 |
|
Cash and cash equivalents - beginning | | |
of year | | |
| 23,082 |
|
| 7,190 |
|
Effects of exchange rate changes on the | | |
balance of cash held in foreign currencies | | |
| (5,812 |
) |
| 678 |
|
|
| |
| |
Cash and cash equivalents - end of year | | |
| 23,219 |
|
| 23,082 |
|
|
| |
| |
The accompanying notes are an
integral part of the consolidated financial statements.
H - 5
HOGLA-KIMBERLY LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2008
(NIS in thousands)
|
|
Year ended
December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
A. |
|
|
Adjustments to reconcile operating |
|
|
| |
|
| |
|
| | |
profit to net cash provided by | | |
| | |
operating activities | | |
| | |
| | |
Finance expenses paid, net. | | |
| 6,828 |
|
| 25,750 |
|
| | |
Taxes on income recognized in profit and loss | | |
| 47,473 |
|
| 64,545 |
|
| | |
Depreciation and amortization | | |
| 24,367 |
|
| 27,871 |
|
| | |
Capital loss on disposal of property, plant and equipment | | |
| 2,878 |
|
| 658 |
|
| | |
Effect of exchange rate differences, net | | |
| - |
|
| (1,110 |
) |
| | |
Effect of discounting capital note to shareholder | | |
| (1,560 |
) |
| (1,560 |
) |
| | |
| | |
Changes in assets and liabilities: | | |
| | |
Decrease (Increase) in trade receivables | | |
| 5,465 |
|
| 25,381 |
|
| | |
Decrease (Increase) in other current assets | | |
| 3,872 |
|
| (516 |
) |
| | |
Increase in inventories | | |
| (66,659 |
) |
| (7,004 |
) |
| | |
Increase in trade payables | | |
| 18,407 |
|
| 36,894 |
|
| | |
Net change in balances with related parties | | |
| 1,339 |
|
| (5,878 |
) |
| | |
Increase in other payables and accrued expenses | | |
| (1,073 |
) |
| 9,147 |
|
| | |
Decrease in other long term asset | | |
| (9,163 |
) |
| (14,177 |
) |
| | |
Change in employee benefit obligations, net | | |
| 9,682 |
|
| 4,822 |
|
|
|
| |
| |
| | |
| | |
| 41,856 |
|
| 164,823 |
|
|
|
| |
| |
| | |
Income taxes received | | |
| 7,065 |
|
| 6,030 |
|
| | |
Income taxes paid | | |
| (35,949 |
) |
| (49,000 |
) |
|
|
| |
| |
| | |
| | |
| 12,972 |
|
| 121,853 |
|
|
|
| |
| |
The accompanying notes are an integral
part of the consolidated financial statements.
H - 6
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 1 |
|
DESCRIPTION OF BUSINESS AND GENERAL |
|
A. |
Description
Of Business |
|
Hogla
Kimberly Ltd. (the Company) and its Subsidiaries are engaged principally in
the production and marketing of paper and hygienic products. The Companys results
of operations are affected by transactions with shareholders and affiliated companies. |
|
The
Company is owned by Kimberly Clark Corp. ("KC" or the "Parent Company") (50.1%)
Hadera Paper Ltd. (49.9%). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company |
- |
Hogla-Kimberly Ltd. |
|
|
|
|
|
The Group |
- |
the Company and its Subsidiaries. |
|
|
|
|
|
Subsidiaries |
- |
companies in which the Company control, (as defined by IAS 27) directly or indirectly, and whose financial statements are fully consolidated with those of the Company. |
|
|
|
|
|
Related Parties |
- |
as defined by IAS 24. |
|
|
|
|
|
Interested Parties |
- |
as defined in the Israeli Securities Regulations (Presentation of Financial Statements), 1993. |
|
|
|
|
|
Controlling Shareholder |
- |
as defined in the 1968 Israeli Securities law and Regulations. |
|
|
|
|
|
NIS |
- |
New Israeli Shekel. |
|
|
|
|
|
CPI |
- |
the Israeli consumer price index. |
|
|
|
|
|
Dollar |
- |
the U.S. dollar. |
|
|
|
|
|
YTL |
- |
the Turkish New Lira. |
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
A. |
Applying
International Accounting Standards (IFRS) |
|
(1) |
Statement
of compliance |
|
The
consolidated financial statements have been prepared using accounting policies consistent
with International Financial Reporting Standards as issued by the International
Accounting Standards Board (IASB) for all reporting periods presented. |
|
(2) |
First
term IFRS standards adoption |
|
According
to standard No. 29 Adoption of International Financial Reporting Standards IFRS
(standard No. 29), the Company applies International Financial Reporting
Standards and interpretations of the committee of the International Accounting Standard
Board (IASB) Starting January 1, 2008. |
H - 7
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
A. |
Applying
International Accounting Standards (IFRS) (Cont.) |
|
(2) |
First
term IFRS standards adoption (cont.) |
|
In
compliance with the mentioned above, the financial statements, as of December 31, 2008
and for the year then ended, including all previous reporting periods have been prepared
under accounting policies consistent with International Financial Reporting Standards and
interpretations published by the International Accounting Standard Board (IASB). |
|
In
these financial statements the Company applied IFRS 1 First time Adoption of
International Financial Reporting Standards (IFRS No. 1), which
determines instructions for first time implementation of IFRS. |
|
According
to IFRS No. 1 the effective date for implementing IFRS standards is commencing January 1,
2007. |
|
The
Company has applied in a retroactive manner the IFRS standards for all reporting periods
presented in the financial statements.while applying the said transition instructions the
Company chose to apply two reliefs allowed under IFRS No. 1, see Note 27. |
|
Until
the adoption of IFRS the Company conducted the Financial Reporting in accordance with the
Israeli GAAP. The annual financial statements as of December 31, 2007 and for the periods
then ended were prepared under the Israeli GAAP standards. The comparative financial
statements were represented in the financial statements in accordance to the IFRS
standards. See note 27 for the relevant material adjustments between the Israeli GAAP and
the IFRS. |
|
B. |
The
consolidated Financial Statements were prepared in accordance with the
Israeli Securities Regulations (Preparation of Annual Financial
Statements), 1993. |
|
Until
December 31, 2003, Israel was considered a country in which hyper-inflation conditions
exist. Therefore, non-monetary balances in the balance sheet were presented on the
historical nominal amount and were adjusted to changes in the exchange rate of the U.S.
dollar. As of December 31, 2003 when the economy ceases to be hyper-inflationary and the
Company no longer adjusted its financial statements to the U.S. dollar, the adjusted
amounts as of this date were used as the historical costs. The financial statements were
edited on the basis of the historical cost, except for: |
|
|
Assets
and liabilities measured by fair value and derivative financial instruments. |
H - 8
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
C. |
Basis
of preparation (cont.) |
|
|
Inventories
are stated at the lower of cost and net realizable value. |
|
|
Property,
plant and equipment and intangibles assets are presented at the lower of the cost less
accumulated amortizations and the recoverable amount. |
|
|
Liabilities
to employees as described in note 2Q. |
|
The
individual financial statements of each group entity are presented in the currency of the
primary economic environment in which the entity operates (its functional currency). For
the purpose of the consolidated financial statements, the results and financial position
of each entity are expressed in the New Israeli Shekel (NIS), which is the
functional currency of the Company and the presentation currency for the consolidated
financial statements. |
|
In
preparing the financial statements of the individual entities, transactions in currencies
other than the entitys functional currency (foreign currencies) are recorded at the
rates of exchange prevailing at the dates of the transactions. At each balance sheet
date, monetary items denominated in foreign currencies are retranslated at the rates
prevailing at the balance sheet date. Non-monetary items carried at fair value that are
denominated in foreign currencies are retranslated at the rates prevailing at the date
when the fair value was determined. Non-monetary items that are measured in terms of
historical cost in a foreign currency are not retranslated. |
|
Exchange
differences are recognised in profit or loss in the period in which they occur except for: |
|
|
Exchange
differences on transactions entered into in order to hedge certain foreign currency risks. |
|
|
Exchange
differences on monetary items receivable from or payable to a foreign operation for which
settlement is neither planned nor likely to occur, which form part of the net investment
in a foreign operation, and which are recognized in the foreign currency translation
reserve and recognized in profit or loss on disposal of the net investment. |
|
For
the purpose of presenting consolidated financial statements, the assets and liabilities
of the Groups foreign operations are expressed in NIS using exchange rates
prevailing at the balance sheet date. Income and expense items are translated at the
average exchange rates for the period, unless exchange rates fluctuated significantly
during that period, in which case the exchange rates at the dates of the transactions are
used. |
|
Goodwill
and fair value adjustments arising on the acquisition of a foreign operation are treated
as assets and liabilities of the foreign operation and translated at the closing rate. |
H - 9
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
E. |
Basis
of consolidation |
|
The
consolidated financial statements incorporate the financial statements of the Company and
entities controlled by the Company (its subsidiaries). Control is achieved where the
Company has the power to govern the financial and operating policies of an entity so as
to obtain benefits from its activities. |
|
The
results of subsidiaries acquired or disposed of during the year are included in the
consolidated income statement from the effective date of acquisition or up to the
effective date of disposal, as appropriate. |
|
Where
necessary, adjustments are made to the financial statements of subsidiaries to bring
their accounting policies into line with those used by other members of the Group. |
|
All
intra-group transactions, balances, income and expenses are eliminated in full on
consolidation. |
|
For
the effect of the issuance of IAS 27 (revised) Consolidated and Separate Financial
Statements see note 2S below. |
|
Goodwill
arising on the acquisition of a subsidiary represents the excess of the cost of
acquisition over the Groups interest in the net fair value of the identifiable
assets, liabilities and contingent liabilities of the subsidiary or jointly controlled
entity recognised at the date of acquisition. Goodwill is initially recognised as an
asset at cost and is subsequently measured at cost less any accumulated impairment losses. |
|
For
the purpose of impairment testing, goodwill is allocated to each of the Groups
cash-generating units expected to benefit from the synergies of the combination.
Cash-generating units to which goodwill has been allocated are tested for impairment
annually, or more frequently when there is an indication that the unit may be impaired.
If the recoverable amount of the cash-generating unit is less than the carrying amount of
the unit, the impairment loss is allocated first to reduce the carrying amount of any
goodwill allocated to the unit and then to the other assets of the unit pro-rata on the
basis of the carrying amount of each asset in the unit. An impairment loss recognised for
goodwill is not reversed in a subsequent period. |
|
On
disposal of a subsidiary, the attributable amount of goodwill is included in the
determination of the profit or loss on disposal. |
|
G. |
Property,
plant and equipment |
|
Property,
plant and equipments are tangible items, which are held for use in the manufacture or
supply of goods or services, or leased to others, which are predicted to be used for more
than one period. The Company presents its property, plant and equipments items according
to the cost model. |
H - 10
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
G. |
Property,
plant and equipment (cont.) |
|
Under
the cost method a property, plant and equipment are presented at the balance sheet
at cost (net of any investment grants), less any accumulated depreciation and any
accumulated impairment losses. The cost includes the cost of the assets acquisition
as well as costs that can be directly attributable to bringing the asset to the location
and condition necessary for it to be capable of operating in the manner intended by
management. |
|
Depreciation
is calculated using the straight-line method at rates considered adequate to depreciate
the assets over their estimated useful lives. Amortization of leasehold improvements is
computed over the shorter of the term of the lease, including any option period, where
the Company intends to exercise such option, or their useful life. |
|
The
annual depreciation and amortization rates are: |
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings |
2-4 |
|
Leasehold improvements |
10-25 |
|
Machinery and equipment |
5-10 |
|
Motor vehicles |
15-20 |
|
Office furniture and equipment |
6-33 |
|
Scrap
value, depreciation method and the assets useful lives are being reviewed by management
in the end of every financial year. Changes are handled as a change of estimation and are
applied from here on. |
|
The
gain or loss arising on the disposal or retirement of an item of property, plant and
equipment is determined as the difference between the sales proceeds and the carrying
amount of the asset and is recognized in the income statement. |
|
H. |
Impairment
of tangible and intangible assets excluding goodwill |
|
At
each balance sheet date, the Group reviews the carrying amounts of its tangible and
intangible assets to determine whether there is any indication that those assets have
suffered an impairment loss. If any such indication exists, the recoverable amount of the
asset is estimated in order to determine the extent of the impairment loss (if any).
Where it is not possible to estimate the recoverable amount of an individual asset, the
Group estimates the recoverable amount of the cash-generating unit to which the asset
belongs. Where a reasonable and consistent basis of allocation can be identified,
corporate assets are also allocated to individual cash-generating units, or otherwise
they are allocated to the smallest group of cash-generating units for which a reasonable
and consistent allocation basis can be identified. |
|
Intangible
assets with indefinite useful lives and intangible assets not yet available for use are
tested for impairment annually, and whenever there is an indication that the asset may be
impaired. |
H - 11
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
H. |
Impairment of
tangible and intangible assets excluding goodwill (cont.) |
|
Recoverable
amount is the higher of fair value less costs to sell and value in use. In assessing
value in use, the estimated future cash flows are discounted to their present value using
a pre-tax discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset for which the estimates of future cash flows
have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit)
is estimated to be less than its carrying amount, the carrying amount of the asset
(cash-generating unit) is reduced to its recoverable amount. An impairment loss is
recognised immediately in profit or loss, unless the relevant asset is carried at a
revalued amount, in which case the impairment loss is treated as a revaluation decrease. |
|
Inventories
are assets held for sale in the ordinary course of business, in the process of production
for such sale or in the form of materials or supplies to be consumed in the production
process or in the rendering of services. |
|
Inventories
are stated at the lower of cost and net releasable value. Cost of inventories includes
all the cost of purchase, direct labor, fixed and variable production over heads and
other cost that are incurred, in bringing the inventories to their present location and
condition. |
|
Net
releasable value is the estimated selling price in the ordinary course of business less
the estimated costs of completion and the estimated costs necessary to make the sale. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost determined as follows: |
|
|
|
|
Manufactured finished products |
Based on standard cost method |
|
|
|
Purchased finished goods raw, auxiliary |
Based on moving-average basis. |
|
materials and other |
|
Inventories
that are purchased on differed settlement terms, which contains a financing element, are
stated in purchase price for normal credit terms. The difference between the purchase
price for normal credit terms and the amount paid is recognized as interest expense over
the period of the financing. |
|
Investments
are recognised and derecognised on trade date where the purchase or sale of an investment
is under a contract whose terms require delivery of the investment within the timeframe
established by the market concerned, and are initially measured at fair value, plus
transaction costs, except for those financial assets classified as at fair value through
profit or loss, which are initially measured at fair value. |
|
Financial
assets are classified into Loans and receivables |
H - 12
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
J. |
Financial
assets (cont.) |
|
(2) |
Loans
and receivables |
|
Trade
receivables, loans, and other receivables that have fixed or determinable payments that
are not quoted in an active market are classified as loans and receivables. Loans and
receivables are measured at amortized cost using the effective interest method, less any
impairment. Interest income is recognized by applying the effective interest rate, except
for short-term receivables when the recognition of interest would be immaterial. |
|
(3) |
Impairment
of financial assets |
|
Financial
assets, are assessed for indicators of impairment at each balance sheet date.
|
|
Financial
assets are impaired where there is objective evidence that, as a result of one or more
events that occurred after the initial recognition of the financial asset, the estimated
future cash flows of the investment have been impacted. |
|
For
all other financial assets, objective evidence of impairment could include: |
|
|
Significant
financial difficulty of the issuer or counterparty; or |
|
|
Default
or delinquency in interest or principal payments; or |
|
|
It
becoming probable that the borrower will enter bankruptcy or financial re-organization. |
|
For
financial assets carried at amortized cost, the amount of the impairment is the
difference between the assets carrying amount and the present value of estimated
future cash flows, discounted at the financial assets original effective interest
rate. |
|
The
carrying amount of the financial asset is reduced by the impairment loss directly for all
financial assets with the exception of trade receivables, where the carrying amount is
reduced through the use of an allowance account.
When a trade receivable is considered
uncollectible, it is written off against the allowance account. Subsequent recoveries of
amounts previously written off are credited against the allowance account. Changes in the
carrying amount of the allowance account are recognized in profit or loss. |
|
If,
in a subsequent period, the amount of the impairment loss decreases and the decrease can
be related objectively to an event occurring after the impairment was recognized, the
previously recognized impairment loss is reversed through profit or loss to the extent
that the carrying amount of the investment at the date the impairment is reversed does
not exceed what the amortized cost would have been had the impairment not been recognized. |
H - 13
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
K. |
Other
financial liabilities |
|
Other
financial liabilities, including borrowings, are initially measured at fair value, net of
transaction costs. Other financial liabilities are subsequently measured at amortized
cost using the effective interest method, with interest expense recognized on an
effective yield basis. |
|
The
effective interest method is a method of calculating the amortized cost of a financial
liability and of allocating interest expense over the relevant period. The effective
interest rate is the rate that exactly discounts estimated future cash payments through
the expected life of the financial liability, or, where appropriate, a shorter period. |
|
Provisions
are recognized when the Group has a present obligation (legal or constructive) as a
result of a past event, it is probable that the Group will be required to settle the
obligation, and a reliable estimate can be made of the amount of the obligation. The
amount recognized as a provision is the best estimate of the consideration required to
settle the present obligation at the balance sheet date, taking into account the risks
and uncertainties surrounding the obligation. |
|
Where
a provision is measured using the cash flows estimated to settle the present obligation,
its carrying amount is the present value of those cash flows. |
|
When
some or all of the economic benefits required to settle a provision are expected to be
recovered from a third party, the receivable is recognized as an asset if it is virtually
certain that reimbursement will be received and the amount of the receivable can be
measured reliably. |
|
M. |
Derivative
financial instruments |
|
The
Group enters into a variety of derivative financial instruments to manage its exposure to
foreign exchange rate risk, including foreign exchange forward contracts. |
|
Derivatives
are initially recognized at fair value at the date a derivative contract is entered into
and are subsequently remeasured to their fair value at each balance sheet date. The
resulting gain or loss is recognized in profit or loss immediately unless the derivative
is designated and effective as a hedging instrument, in which event the timing of the
recognition in profit or loss depends on the nature of the hedge relationship. The Group
designates certain derivatives as hedges of highly probable forecast transactions or
hedges of foreign currency risk of firm commitments (cash flow hedges). |
|
A
derivative is presented as a non-current asset or a non-current liability if the
remaining maturity of the instrument is more than 12 months and it is not expected to be
realised or settled within 12 months. Other derivatives are presented as current assets
or current liabilities. |
H - 14
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
M. |
Derivative
financial instruments (cont.) |
|
The
Group designates certain hedging instruments, which include derivatives, and
non-derivatives in respect of foreign currency risk, as cash flow hedges. |
|
At
the inception of the hedge relationship, the entity documents the relationship between
the hedging instrument and the hedged item, along with its risk management objectives and
its strategy for undertaking various hedge transactions. Furthermore, at the inception of
the hedge and on an ongoing basis, the Group documents whether the hedging instrument
that is used in a hedging relationship is highly effective in offsetting changes in fair
values or cash flows of the hedged item. |
|
The
effective portion of changes in the fair value of derivatives that are designated and
qualify as cash flow hedges are deferred in equity. The gain or loss relating to the
ineffective portion is recognised immediately in profit or loss, and is included in the
finance income or finance expenses lines of the income statement.
Amounts deferred in equity are recycled in profit or loss in the periods when the hedged
item is recognised in profit or loss, in the same line of the income statement as the
recognised hedged item. However, when the forecast transaction that is hedged results in
the recognition of a non-financial asset or a non-financial liability, the gains and
losses previously deferred in equity are transferred from equity and included in the
initial measurement of the cost of the asset or liability. |
|
Hedge
accounting is discontinued when the Group revokes the hedging relationship, the hedging
instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge
accounting. Any cumulative gain or loss deferred in equity at that time remains in equity
and is recognised when the forecast transaction is ultimately recognised in profit or
loss. When a forecast transaction is no longer expected to occur, the cumulative gain or
loss that was deferred in equity is recognised immediately in profit or loss. |
|
Revenue
is measured at the fair value of the consideration received or receivable. Revenue is
reduced for estimated customer returns, rebates and other similar allowances. |
|
Revenue
from the sale of goods is recognised when all the following conditions are satisfied: |
|
|
The
Group has transferred to the buyer the significant risks and rewards of ownership
of the goods; |
|
|
The
Group retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold |
|
|
The
amount of revenue can be measured reliably; |
|
|
It
is probable that the economic benefits associated with the transaction will flow
to the entity; and |
|
|
The
costs incurred or to be incurred in respect of the transaction can be measured reliably. |
H - 15
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
N. |
Revenue
recognition (cont.) |
|
Interest
revenue is accrued on a time basis, by reference to the principal outstanding and at the
effective interest rate applicable, which is the rate that exactly discounts estimated
future cash receipts through the expected life of the financial asset to that assets
net carrying amount. |
|
Income
tax expense represents the sum of the tax currently payable and deferred tax. |
|
The
tax currently payable is based on taxable profit for the year. Taxable profit differs
from profit as reported in the income statement because it excludes items of income or
expense that are taxable or deductible in other years and it further excludes items that
are never taxable or deductible. The Groups liability for current tax is calculated
using tax rates that have been enacted or substantively enacted by the balance sheet date. |
|
Deferred
tax is recognised on differences between the carrying amounts of assets and liabilities
in the financial statements and the corresponding tax bases used in the computation of
taxable profit, and is accounted for using the balance sheet liability method. Deferred
tax liabilities are generally recognised for all taxable temporary differences, and
deferred tax assets are generally recognised for all deductible temporary differences to
the extent that it is probable that taxable profits will be available against which those
deductible temporary differences can be utilised. Such assets and liabilities are not
recognised if the temporary difference arises from goodwill or from the initial
recognition (other than in a business combination) of other assets and liabilities in a
transaction that affects neither the taxable profit nor the accounting profit. |
|
The
carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced
to the extent that it is no longer probable that sufficient taxable profits will be
available to allow all or part of the asset to be recovered. |
|
Deferred
tax assets and liabilities are measured at the tax rates that are expected to apply in
the period in which the liability is settled or the asset realised, based on tax rates
(and tax laws) that have been enacted or substantively enacted by the balance sheet date.
The measurement of deferred tax liabilities and assets reflects the tax consequences that
would follow from the manner in which the Group expects, at the reporting date, to
recover or settle the carrying amount of its assets and liabilities. |
|
Deferred
tax assets and liabilities are offset when there is a legally enforceable right to set
off current tax assets against current tax liabilities and when they relate to income
taxes levied by the same taxation authority and the Group intends to settle its current
tax assets and liabilities on a net basis. |
H - 16
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
(3) |
Current
and deferred tax for the period |
|
Current
and deferred tax are recognized as an expense or income in profit or loss, except when
they relate to items credited or debited directly to equity, in which case the tax is
also recognized directly in equity, or where they arise from the initial accounting for a
business combination. In the case of a business combination, the tax effect is taken into
account in calculating goodwill or in determining the excess of the acquirers
interest in the net fair value of the acquirees identifiable assets, liabilities
and contingent liabilities over the cost of the business combination. |
|
P. |
prepaid
expenses of operating lease |
|
Operating
lease payments are recognised as an expense on a straight-line basis over the lease term.
the Companys lands in Afula which were leased from the Israel Land Administration,
shall be presented in the Companys balance sheet as prepaid expenses for operating
lease in respect of lease, and amortized over the remaining period of the lease. |
|
(1) |
Post-Employment
Benefits |
|
The
Groups post-employment benefits include: benefits to retirees and
liabilities for severance benefits. The Groups post-employment benefits are
classified as either defined contribution plans or defined benefit plans.
Most of the Groups employees are covered by Article 14 to the Severance Law and
therefore the Groups companies makes regular deposits (contributions) in the name
of their employees and do not have an obligation to pay further contributions. The Groups
deposits under the Defined Contribution Plan are carried to the income statements
on the date of the provision of work services, in respect of which the Group is obligated
to make the deposit and no additional provision in the financial statements is required. |
|
Expenses
in respect of a Defined Benefit Plan are carried to the income statement in
accordance with the Projected Unit Credit Method, while using actuarial estimates
that are performed at each balance sheet date. The current value of the Groups
obligation in respect of the defined benefit plan is determined by discounting the future
projected cash flows from the plan by the market yields on government bonds, denominated
in the currency in which the benefits in respect of the plan will be paid, and whose
redemption periods are approximately identical to the projected settlement dates of the
plan. |
|
Actuarial
profits and losses are carried to the income statements on the date they were incurred.
The Past Service Cost is immediately recognized in the Groups income
statement to the extent the benefit has vested. A past service cost which has not yet
vested is amortized on a straight-line basis over the average vesting period until the
benefit becomes vested. |
H - 17
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
Q. |
Employee
benefits (Cont.) |
|
(1) |
Post-Employment
Benefits (Cont.) |
|
The
Groups liability in respect of the Defined Benefit Plan which is presented
in the Groups balance sheet, includes the current value of the obligation in
respect of the defined benefit, with the addition (net of) actuarial profits (losses),
which were not yet recognized and less past service cost that was not yet
recognized. A net plan, which is created from said calculation, is limited to the amount
of the actuarial |
|
losses
and past service cost that were not yet recognized with the addition of the current value
of available economic benefits in the shape of returns from the plan or in the shape of
reduction in future contributions to the plan. |
|
(2) |
Other
long term employee benefits |
|
Other
long term employee benefits are benefits which it is anticipated will be utilized or
which are to be paid during a period that exceeds 12 months from the end of the period in
which the service that creates entitlement to the benefit was provided. |
|
R. |
Exchange
Rates and Linkage Basis |
|
Following
are the changes in the representative exchange rates of the U.S. dollar vis-a-vis the NIS
and the Turkish Lira and in the Israeli Consumer Price Index (CPI): |
|
|
Turkish Lira
exchange rate
vis-a-vis the U.S.
dollar
|
Representative
exchange rate of
the dollar
(NIS per $1)
|
CPI
"in respect of"
(in points)
|
|
As of
|
(TL'000 per $1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
| 1,521 |
|
| 3.802 |
|
| 110.55 |
|
|
December 31, 2007 | | |
| 1,176 |
|
| 3.846 |
|
| 106.40 |
|
|
Increase (decrease) during the:
|
%
|
%
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
Year ended December 31, 2008 | | |
| 29.38 |
|
| (1.14 |
) |
| 3.9 |
|
|
Year ended December 31, 2007 | | |
| (16.95 |
) |
| (8.97 |
) |
| 3.4 |
|
|
S. |
Adoption
of new and revised Standards and interpretations |
|
(1) |
Standards
and Interpretations which are effective and have been applied in these
financial statements |
|
Three
Interpretations issued by the International Financial Reporting Interpretations Committee
are effective for the current period, these are: |
|
|
IFRIC
11 |
IFRS 2: Group and Treasury Share Transactions (effective 1 March
2007); |
|
|
IFRIC 12 |
Service Concession Arrangements (effective 1 January 2008); |
|
|
IFRIC 14 |
IAS 19 The Limit on a Defined Benefit Asset, Minimum Funding Requirements
and their Interaction (effective 1 January 2008). |
H - 18
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
S. |
Adoption
of new and revised Standards and interpretations (Cont.) |
|
(1) |
Standards
and Interpretations which are effective and have been applied in these
financial statements (cont.) |
|
The
adoption of the Interpretations has not led to any changes in the Groups accounting
policies. |
|
(2) |
Standards
and Interpretations which have not been applied in these financial statements were in
issue but not yet effective |
|
At
the date of authorization of these financial statements, other than the Standards and
Interpretations adopted by the Group in advance of their effective dates the following
Interpretations were in issue but not yet effective: |
|
IAS
1 (Amended) Presentation of Financial Statements |
|
The
standard stipulates the presentation required in the financial statements, and itemizes a
general framework for the structure of the financial statements and the minimal contents
which must be included in the context of the report. Changes have been made to the
existing presentation format of the financial statements, and the presentation and
disclosure requirements for the financial statements have been broadened, including the
presentation of an additional report in the framework of the financial statements known
as the report of comprehensive income, and the addition of a balance sheet as
of the beginning of the earliest period that was presented in the financial statements,
in cases of changes in accounting policy by means of retroactive implementation, in cases
of restatement and in cases of reclassifications. |
|
The
standard will be effective for reporting periods beginning from January 1, 2009. The
standard permits earlier application. |
|
At
this stage, the management of the Group is examining the influence of this standard on
the Companys financial statements. |
|
IAS
23 (Amended) Borrowing Costs |
|
The
standard stipulates the accounting treatment of borrowing costs. In the context of the
amendment to this standard, the possibility of immediately recognizing borrowing costs
related to assets with an uncommon period of eligibility or construction in the statement
of operations was cancelled. The standard will apply to borrowing costs that relate to
eligible assets as to which the capitalization period began from January 1, 2009. The
standard permits earlier implementation. |
|
At
this stage, the management of the Group estimated that the implementation of the standard
is not expected to have any influence on the financial statements of the Group. |
H - 19
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
S. |
Adoption
of new and revised Standards and interpretations (Cont.) |
|
(2) |
Standards
and Interpretations which have not been applied in these financial statements were in
issue but not yet effective (Cont.) |
|
IAS
27 (Amended) Consolidated and Separate Financial Statements |
|
The
standard prescribes the rules for the accounting treatment of consolidated and separate
financial statements. Among other things, the standard stipulates that transactions with
minority shareholders, in the context of which the company holds control of the
subsidiary before and after the transaction, will be treated as capital transactions. In
the context of transactions, subsequent to which the company loses control in the
subsidiary, the remaining investment is to be measured as of the date that control is
lost, at fair value, with the difference as compared to book value to be recorded to the
statement of operations. The minority interest in the losses of a subsidiary, which
exceed its share in shareholders equity, will be allocated to it in every case,
while ignoring its obligations and ability to make additional investments in the
subsidiary. |
|
The
provisions of the standard apply to annual financial reporting periods which start on
January 1, 2010 and thereafter. Earlier adoption is permitted, on the condition that it
will be done simultaneous with early adoption of IFRS 3 (amended). The standard will be
implemented retrospectively, excluding a number of exceptions, as to which the provisions
of the standard will be implemented prospectively. At this stage, the management of the
Group estimated that the implementation of the standard is not expected to have any
influence on the financial statements of the Group. |
|
IFRS
3 (Amended) Business Combinations |
|
The
new standard stipulates the rules for the accounting treatment of business combinations.
Among other things, the standard determines measurement rules for contingent
consideration in business combinations which is to be measured as a derivative financial
instrument. The transaction costs directly connected with the business combination will
be recorded to the statement of operations when incurred. Minority interests will be
measured at the time of the business combination to the extent of their share in the fair
value of the assets, including goodwill, liabilities and contingent liabilities of the
acquired entity, or to the extent of their share in the fair value of the net assets, as
aforementioned, but excluding their share in goodwill. |
|
As
for business combinations where control is achieved after a number of acquisitions
(acquisition in stages), the earlier purchases of the acquired company will be measured
at the time that control is achieved at their fair value, while recording the difference
to the statement of operations. |
|
The
standard will apply to business combinations that take place from January 1, 2010 and
thereafter. Earlier adoption is possible, on the condition that it will be simultaneous
with early adoption of IAS 27 (amended). |
|
At
this stage, the management of the Group estimated that the implementation of the standard
is not expected to have any influence on the financial statements of the Group. |
H - 20
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 2
|
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
|
S. |
Adoption
of new and revised Standards and interpretations (Cont.) |
|
(2) |
Standards
and Interpretations which have not been applied in these financial statements
were in issue but not yet effective (Cont.) |
|
IFRIC
13, Customer Loyalty Programs |
|
The
clarification stipulates that transactions for the sale of goods and services, for which
the company confers reward grants to its customers, will be treated as multiple component
transactions and the payment received from the customer will be allocated between the
different components, based upon the fair value of the reward grants. The consideration
attributed to the grant will be recognized as revenue when the reward grants are redeemed
and the company has made a commitment to provide the grants. |
|
The
directives of the clarification apply to annual reporting periods commencing on January
1, 2009. Earlier implementation is permissible. |
|
At
this stage, the management of the Group estimated that the implementation of the standard
is not expected to have any influence on the financial statements of the Group. |
|
Amendment
to IAS 32, Financial Instruments: Presentation, and IAS 1,Presentation of Financial
Statements |
|
The
amendment to IAS 32 changes the definition of a financial liability, financial asset and
capital instrument and determines that certain financial instruments, which are
exercisable by their holder, will be classified as capital instruments. |
|
The
provisions of the standard apply to annual financial reporting periods which start on
January 1, 2009 and thereafter. Earlier adoption is permitted. |
|
At
this stage, the management of the Group estimated that the implementation of the standard
is not expected to have any influence on the financial statements of the Group. |
|
IFRS
1 "First Time Adoption of IFRS" and IAS 27 "Consolidated and Separate Financial
Statements |
|
The
amendment states, among other things, the method in which the measurement of the
investments in subsidiaries, associated entities and joint control entities should be
applied at first time adopting IFRS, and the method in which income from dividends
received should be recognized. |
|
The
amendment is effective for annual periods commencing January 1, 2009.
The companys
management decided on early adoption of the amendment. See note 26. |
H - 21
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 3
|
|
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
|
In
the application of the Groups accounting policies, which are described in Note 2,
management is required to make judgments, estimates and assumptions about the carrying
amounts of assets and liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical experience and other factors
that are considered to be relevant. Actual results may differ from these estimates. |
|
The
estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognized in the period in which the estimate is revised if the
revision affects only that period or in the period of the revision and future periods if
the revision affects both current and future periods. |
|
(B) |
Critical
judgments in applying accounting policies |
|
The
following are the critical judgments, apart from those involving estimations (see below),
that the management have made in the process of applying the entitys accounting
policies and that have the most significant effect on the amounts recognized in financial
statements. |
|
In
making their judgment, the management considered the detailed criteria for the
recognition of revenue from the sale of goods set out in IAS 18 Revenue and, in
particular, whether the Group had transferred to the buyer the significant risks and
rewards of ownership of the goods. Following the detailed quantification of the Groups
liability in respect of rectification work, and the agreed limitation on the customers
ability to require further work or to require replacement of the goods, the management is
satisfied that the significant risks and rewards have been transferred and that
recognition of the revenue in the current year is appropriate, in conjunction with the
recognition of an appropriate provision for the rectification costs. |
|
Determining
whether goodwill is impaired requires an estimation of the value in use of the
cash-generating units to which goodwill has been allocated. The value in use calculation
requires the management to estimate the future cash flows expected to arise from the
cash-generating unit and a suitable discount rate in order to calculate present value. |
|
The
carrying amount of goodwill at the balance sheet date was NIS 18.7 million. |
|
Useful
lives of property, plant and equipment |
|
As
described at 2G above, the Group reviews the estimated useful lives of property, plant
and equipment at the end of each annual reporting period. |
H - 22
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 3
|
|
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (Cont.) |
|
(C) |
Key
sources of estimation uncertainty |
|
The
following are the key assumptions concerning the future, and other key sources of
estimation uncertainty at the balance sheet date, that have a significant risk of causing
a material adjustment to the carrying amounts of assets and liabilities within the next
financial year. |
|
Employee
retirement benefits |
|
The
present value of the employee retirement benefits is based on an actuarial valuation
using many assumptions inter alia the capitalization rate. Changes in the assumptions may
influence the book value of the liabilities for retirement benefits. The Company
determines the capitalization rate once a year based on the basis of the capitalization
rate of government bonds. Other key assumptions are based on the current prevailing terms
in the market and the past experience of the Company (see also note 11). |
NOTE 4
|
|
CASH AND CASH EQUIVALENTS |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Cash in banks |
|
|
| 1,750 |
|
| 7,510 |
|
|
Short term bank deposits | | |
| 21,469 |
|
| 15,572 |
|
|
|
| |
| |
|
Cash and cash equivalents | | |
| 23,219 |
|
| 23,082 |
|
|
|
| |
| |
|
|
|
|
NOTE 5
|
|
TRADE RECEIVABLES |
|
|
|
|
As of December 31,
|
|
|
|
|
2008
|
2007
|
|
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
- |
|
|
Open accounts |
|
|
| 178,421 |
|
| 172,982 |
|
|
| | |
- | | |
Checks receivable | | |
| 36,444 |
|
| 33,994 |
|
|
| | |
- | | |
Related parties | | |
| 948 |
|
| 897 |
|
|
|
|
|
| |
| |
|
| | |
| | |
| | |
| 215,813 |
|
| 207,873 |
|
|
|
|
|
| |
| |
|
| | |
|
Foreign | | |
- | | |
Open accounts | | |
| 27,235 |
|
| 40,596 |
|
|
| | |
- | | |
Related parties | | |
| 29,335 |
|
| 21,781 |
|
|
|
|
|
| |
| |
|
| | |
| | |
| | |
| 56,570 |
|
| 62,377 |
|
|
|
|
|
| |
| |
|
| | |
| | |
| | |
| 272,383 |
|
| 270,250 |
|
|
Less - allowance for doubtful accounts |
| 7,465 |
|
| 6,371 |
|
|
|
|
|
| |
| |
|
| | |
| | |
| | |
| 264,918 |
|
| 263,879 |
|
|
|
|
|
| |
| |
|
|
|
|
|
|
H - 23
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 5
|
|
TRADE RECEIVABLES
(Cont.) |
|
The
average credit period on sales of goods is 61 days. |
|
For
each customer, where possible, the Company checks its credit rating with an external
credit rating companies to assess the potential customers credit quality and help
in defining its credit limit. Credit limit for each customer is determined and approved
according to the Companys policy taking into account its rating and collaterals. |
|
Of
the trade receivables balance at the end of the year, 61 million NIS (2007: 66.2 million)
is due from Company A, and 40 million Nis (2007:38 million) is due from customer B which
are the Groups largest customers .There are no other customers who represent more
than 10% of the total balance of trade receivables. |
|
Hogla
Kimberly exposure to credit and currency risks and impairment losses related to trade and
other receivables are disclosed in note 24. |
|
Included
in the Groups trade receivable balance, are debtors with a carrying amount of NIS
4,531 million which are past due at the reporting date for which the Group has not
provided as there has not been a significant change in credit quality and the amounts are
still considered recoverable. The Group is insured for NIS 146 of these balances. |
|
Ageing
of past due but not impaired |
|
|
31/12/08
|
|
|
NIS in thousands |
|
|
|
|
|
|
|
|
|
|
30-90 days |
|
|
| 4,467 |
|
|
More then 120 days | | |
| 64 |
|
|
|
| |
|
| | |
| 4,531 |
|
|
|
| |
|
|
|
|
Movement
in provision for doubtful debts during the year |
|
|
As of December 31
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
|
| 6,371 |
|
| 26,855 |
|
|
Impairment losses recognized on receivables | | |
| 2,360 |
|
| 783 |
|
|
Amounts written off as uncollectible | | |
| - |
|
| (14,519 |
) |
|
Amounts recovered during the year | | |
| (1,098 |
) |
| (7,169 |
) |
|
Foreign currency exchange rate differences | | |
| (168 |
) |
| 421 |
|
|
|
| |
| |
|
| | |
|
Balance at end of the year | | |
| 7,465 |
|
| 6,371 |
|
|
|
| |
| |
|
|
|
|
H - 24
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Raw and auxiliary materials |
|
|
| 113,667 |
|
| 75,071 |
|
|
Finished goods | | |
| 100,083 |
|
| 89,886 |
|
|
Spare parts and other | | |
| 21,091 |
|
| 19,467 |
|
|
|
| |
| |
|
| | |
| 234,841 |
|
| 184,424 |
|
|
|
| |
| |
|
|
|
|
|
In
2008 raw materials and changes in finished goods recognized as cost of sales amounted to
NIS 564,455 (2007 NIS 485,152).
As of December 31, 2008 and 2007 allowance for
impairment of inventory amounted to NIS 5.4 and NIS 3.3 million, respectively. |
|
All
Finish goods and Raw and auxiliary materials inventories are expected to be recovered in
period of no more than twelve months. |
NOTE 7
|
|
CAPITAL NOTE OF SHAREHOLDER |
|
The
capital note of Hadera Paper, denominated in NIS, is not linked and does not bear
interest.
As of the signing date of the financial statements, negotiations are in process
between the shareholders, and the Company, regarding repayment of the capital note in the
first half of 2009. |
NOTE 8
|
|
OTHER CURRENT ASSETS |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Prepaid expenses |
|
|
| 3,299 |
|
| 5,262 |
|
|
Derivatives assets (*) | | |
| 2,041 |
|
| - |
|
|
Loans to employees | | |
| 449 |
|
| 588 |
|
|
Other | | |
| 551 |
|
| 2,169 |
|
|
|
| |
| |
|
| | |
| 6,340 |
|
| 8,019 |
|
|
|
| |
| |
|
|
|
|
|
(*) |
Derivatives
assets see note 23. |
H - 25
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 9
|
|
PROPERTY PLANT AND EQUIPMENT |
|
A. |
Composition
and movement |
|
Buildings
|
Improvements
|
Machinery
Equipment
|
Vehicles
|
Furniture
Equipment
|
Total
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost: |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Balance - January 1, 2008 | | |
| 56,589 |
|
| 13,558 |
|
| 488,301 |
|
| 14,510 |
|
| 18,481 |
|
| 591,439 |
|
Changes during 2008: | | |
Additions | | |
| 3,260 |
|
| 3,083 |
|
| 47,118 |
|
| 341 |
|
| 1,125 |
|
| 54,927 |
|
Dispositions | | |
| (490 |
) |
| (607 |
) |
| (39,673 |
) |
| (2,231 |
) |
| (4,492 |
) |
| (47,493 |
) |
Foreign currency | | |
translation adjustments | | |
| (8,269 |
) |
| (316 |
) |
| (13,225 |
) |
| (277 |
) |
| (1,252 |
) |
| (23,339 |
) |
|
| |
| |
| |
| |
| |
| |
Balance - December 31, 2008 | | |
| 51,090 |
|
| 15,718 |
|
| 482,521 |
|
| 12,343 |
|
| 13,862 |
|
| 575,534 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Accumulated depreciation: | | |
Balance - January 1, 2008 | | |
| 21,521 |
|
| 7,247 |
|
| 225,389 |
|
| 12,647 |
|
| 14,267 |
|
| 281,071 |
|
Changes during 2008: | | |
Additions | | |
| 585 |
|
| 1,182 |
|
| 21,073 |
|
| 519 |
|
| 1,008 |
|
| 24,367 |
|
Dispositions | | |
| (465 |
) |
| (23 |
) |
| (32,578 |
) |
| (2,225 |
) |
| (4,473 |
) |
| (39,764 |
) |
Foreign currency | | |
translation adjustments | | |
| (1,433 |
) |
| (165 |
) |
| (4,797 |
) |
| (278 |
) |
| (641 |
) |
| (7,314 |
) |
|
| |
| |
| |
| |
| |
| |
Balance - December 31, 2008 | | |
| 20,208 |
|
| 8,241 |
|
| 209,087 |
|
| 10,663 |
|
| 10,161 |
|
| 258,360 |
|
|
| |
| |
| |
| |
| |
| |
Net book value: | | |
December 31, 2008 | | |
| 30,882 |
|
| 7,477 |
|
| 273,434 |
|
| 1,680 |
|
| 3,701 |
|
| 317,174 |
|
|
| |
| |
| |
| |
| |
| |
|
|
|
|
|
|
|
|
Buildings
|
Improvements
|
Machinery
Equipment
|
Vehicles
|
Furniture
Equipment
|
Total
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost: |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Balance - January 1, 2007 | | |
Changes during 2007: | | |
| 52,531 |
|
| 12,066 |
|
| 453,748 |
|
| 13,101 |
|
| 16,493 |
|
| 547,939 |
|
Additions | | |
| 1,158 |
|
| 1,406 |
|
| 34,007 |
|
| 1,424 |
|
| 1,580 |
|
| 39,575 |
|
Dispositions | | |
| - |
|
| - |
|
| (2,438 |
) |
| - |
|
| - |
|
| (2,438 |
) |
Foreign currency | | |
translation adjustments | | |
| 2,900 |
|
| 86 |
|
| 2,984 |
|
| (15 |
) |
| 408 |
|
| 6,363 |
|
|
| |
| |
| |
| |
| |
| |
Balance - December 31, 2007 | | |
| 56,589 |
|
| 13,558 |
|
| 488,301 |
|
| 14,510 |
|
| 18,481 |
|
| 591,439 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Accumulated depreciation: | | |
Balance - January 1, 2007 | | |
| 19,890 |
|
| 6,193 |
|
| 202,421 |
|
| 12,065 |
|
| 12,561 |
|
| 253,130 |
|
Changes during 2007: | | |
Additions | | |
| 1,157 |
|
| 1,034 |
|
| 23,435 |
|
| 597 |
|
| 1,519 |
|
| 27,742 |
|
Dispositions | | |
| - |
|
| - |
|
| (1,654 |
) |
| - |
|
| - |
|
| (1,654 |
) |
Foreign currency | | |
translation adjustments | | |
| 474 |
|
| 20 |
|
| 1,187 |
|
| (15 |
) |
| 187 |
|
| 1,853 |
|
|
| |
| |
| |
| |
| |
| |
Balance - December 31, 2007 | | |
| 21,521 |
|
| 7,247 |
|
| 225,389 |
|
| 12,647 |
|
| 14,267 |
|
| 281,071 |
|
|
| |
| |
| |
| |
| |
| |
| | |
Net book value: | | |
December 31, 2007 | | |
| 35,068 |
|
| 6,311 |
|
| 262,912 |
|
| 1,863 |
|
| 4,214 |
|
| 310,368 |
|
|
| |
| |
| |
| |
| |
| |
|
|
|
|
|
|
|
H - 26
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 9
|
|
PROPERTY
PLANT AND EQUIPMENT (Cont.) |
|
B. |
Prepaid
expenses for operating lease |
|
Hogla-Kimberly
leased land in Afula from the Israel Land Administration on January 1988 at the amount of
NIS 4,600 thousand, the end of the leasing period is September 2023. |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Prepaid expenses for operating leases as of January, 1988 |
|
|
| 4,600 |
|
| 4,600 |
|
|
Accumulated expenses recognized in profit and loss | | |
| (2,706 |
) |
| (2,578 |
) |
|
|
| |
| |
|
| | |
| 1,894 |
|
| 2,022 |
|
|
|
| |
| |
|
|
|
|
NOTE 10
|
|
INVESTMENTS IN SUBSIDIARIES |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
| 44,927 |
|
| 44,927 |
|
|
Translation adjustments | | |
| (7,301 |
) |
| (1,514 |
) |
|
|
| |
| |
|
| | |
| 37,626 |
|
| 43,413 |
|
|
Less - accumulated amortization | | |
| 18,918 |
|
| 18,918 |
|
|
|
| |
| |
|
| | |
| 18,708 |
|
| 24,495 |
|
|
|
| |
| |
|
|
|
|
|
B. |
Annual
impairment test |
|
The
goodwill is allocated to KCTRs activity, which is the cash generating unit for the
purpose of calculating the recoverable amount.
The recoverable amount value is based on
the Value in Use, calculated by eight (*) years DCF forecast approved by the companys
management and based on the following assumptions, determined by KC experience in similar
markets. : |
|
1. |
Long
term growth ratio of 0%. |
|
2. |
Weighted
cost of capital of 13%. |
|
(*) |
Eight
years is the period in which KCTR is expected to complete its strategic
plan for entering the Turkish market, Based on KC experience in similar
markets. |
H - 27
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 10
|
|
INVESTMENTS IN SUBSIDIARIES (Cont.) |
|
C. |
Investment
in Kimberli Clark Tuketim Mallari Sanayi Ve Ticaret A.ª. (KCTR) |
|
As
of December 31, 2008 and 2007, the Groups investment in KCTR (a Turkish Subsidiary)
amounted to NIS 208,313 and NIS 144,992 thousand respectively (including goodwill see
above). In recent years KCTR incurred significant losses from operations. |
|
The
company examined the investment in KCTR for impairment in accordance to its revocable
amount. |
|
Based
on the said examination, the companys business forecast and estimates made, no
impairment is required. (see note 10 B above) |
|
During
years 2005 2008, the Company provided KCTR NIS 524,677 thousand for the
continuation of its on going operations. In addition, the Company has committed to
financially support KCTR in 2009. Such finance support may be granted to KCTR either by
cash injections, long-term loans, or guaranties if required so by banks according to the
financing needs of KCTR. |
|
D. |
Consolidated
Subsidiaries |
|
The
consolidated financial statements as of December 31, 2008, include the financial
statements of the following Subsidiaries: |
|
|
Ownership and
control as of
December 31,
2008
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
Hogla-Kimberly Marketing Ltd. ("Marketing") |
|
|
| 100.0 |
|
|
| | |
|
Kimberly Clark Tuketim Mallari Sanayi Ve Ticaret | | |
|
A.S. ("KCTR") | | |
| 100.0 |
|
|
Mollet Marketing Ltd. ("Mollet") | | |
| 100.0 |
|
|
H-K Overseas (Holland) B.V. (*) | | |
| 100.0 |
|
|
Hogla-Kimberly Holding Anonim Sirketi (*) | | |
| 100.0 |
|
|
|
|
|
(*)
The company is inactive. |
|
1. |
In
December, 2007 the capital notes to KCTR were converted to capital injections
at the amount of NIS 44,609 thousands. |
|
2. |
In December 2007, Hogla Kimbely made a share premium contribution to its
subsidiary, H-K Overseas (Holland) B.V, in the amount of NIS 18,045 thousands. |
H - 28
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 11
|
|
EMPLOYEE
BENEFITS |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Severance pay benefits: |
|
|
| |
|
| |
|
|
Severance pay liability | | |
| 3,341 |
|
| 1,142 |
|
|
Less - Amounts deposited with a general fund | | |
| (1,745 |
) |
| - |
|
|
Severance pay net | | |
| 1,596 |
|
| 1,142 |
|
|
| | |
|
Post Employment Benefits: | | |
|
Benefits to retirees | | |
| 1,995 |
|
| 1,899 |
|
|
| | |
|
Other short term employee benefits: | | |
|
Liability for early retirement | | |
| 1,063 |
|
| 992 |
|
|
Liability for vacation pay | | |
| 745 |
|
| 481 |
|
|
| | |
|
Other long term employee benefits: | | |
|
Liability for early retirement | | |
| 3,946 |
|
| 3,402 |
|
|
Liability for vacation pay | | |
| 9,432 |
|
| 8,923 |
|
|
|
| |
| |
|
| | |
| 18,777 |
|
| 16,839 |
|
|
|
| |
| |
|
| | |
|
Stated in the balance sheet as follows: | | |
|
Non current Assets | | |
| 343 |
|
| - |
|
|
Short-term Liabilities | | |
| 1,808 |
|
| 1,473 |
|
|
Long-term Liabilities | | |
| 17,312 |
|
| 15,366 |
|
|
|
| |
| |
|
| | |
| 18,777 |
|
| 16,839 |
|
|
|
| |
| |
|
|
|
|
|
B. |
Defined
contribution plan |
|
Most
of the Company and its Israeli subsidiaries employees are covered by Article 14 to the
Severance Law and therefore the Company and its Israeli subsidiaries makes regular
deposits (contributions) in the name of their employees and do not have an obligation to
pay further contributions. The Groups deposits under the Defined Contribution
Plan are carried to the income statements on the date of the provision of work
services, in respect of which the Group is obligated to make the deposit and no
additional provision in the financial statements is required. |
|
During
the year 2008 a sum of NIS 15,162 thousand was recognized in the income statement due to
the defined contribution plan. |
|
The
groups defined benefit plans and other long term employee benefits provisions, has been
calculated by estimating the present value of the future probable obligation using
actuarial valuation methods. The discounted rate is based on yield on government bonds at
a fixed interest rate which have an average lifetime equal to that of the gross
liability. The actuarial assumptions used in each plan are detailed bellow. |
H - 29
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 11
|
|
EMPLOYEE
BENEFITS (Cont.) |
|
The
groups defined benefit plans include benefits to retirees and severance pay |
|
1. |
The
groups Severance pay liability. |
|
The
group has severance pay liability in Israel and in Turkey. Obligations of the Company and
its Israeli subsidiaries for severance pay to its employees are covered by current
payments to pension and severance funds. Accumulated amounts in the pension and severance
funds are not under the control or administration of the Group, accordingly, neither of
these amounts nor the corresponding accruals are reflected in the financial statement.
Severance pay provisions resulting from the Israeli companies and included in the
financial statements of the group are due to increased severance pay which are not
covered by deposits made on monthly basis. In respect of this part of the obligation,
there is a reserve deposited in the Companys name in a recognized compensation fund |
|
Under
the Turkish Labor Law, the Company is required to pay employment termination benefits to
each employee who has qualified. Also, employees are required to be paid their retirement
pay provisions who retired by gaining right to receive retirement pay provisions
according to current 506 numbered Social Insurance Laws 6 March 1981 dated, 2422
numbered, 25 August 1999 dated and 4447 numbered with 60th article that has
been changed. Some transition provisions related to the pre-retirement service term was
excluded from the law since the related law was changed as of 23 May 2002. |
|
The
principal assumptions used for the Severance pay liability in Israel actuarial valuations
were as follows: |
|
|
Valuation at
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
| 6.07 |
% |
| 3.62 |
% |
|
Expected rate of inflation | | |
| 2.13 |
% |
| 1.9 |
% |
|
Expected rate of salary increase | | |
| 4.25 |
% |
| 2.31 |
% |
|
|
|
|
|
The
provisions at the respective balance sheet dates in Turkish subsidiary have been
calculated assuming an annual inflation rate of 5.4% and a discount rate of 12%,
resulting in a real discount rate of approximately 6.26% ( 31 December 2007: 5.71%). |
H - 30
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 11
|
|
EMPLOYEE
BENEFITS (Cont.) |
|
1. |
The
groups Severance pay liability.(Cont.) |
|
The
amounts recognized in profit or loss in respect of Severance pay liability are as follows: |
|
|
Year ended December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
| 2,724 |
|
| 1,762 |
|
|
Interest on obligations | | |
| 135 |
|
| 123 |
|
|
Actuarial losses recognized in the year | | |
| 51 |
|
| - |
|
|
Benefit paid during the year | | |
| (440 |
) |
| (3,373 |
) |
|
Foreign currency translation affect | | |
| (271 |
) |
| 319 |
|
|
|
| |
| |
|
| | |
| 2,199 |
|
| (1,169 |
) |
|
|
| |
| |
|
|
|
|
|
The amount
included in the balance sheet arising from the entitys obligation in respect of
Severance pay liability is as follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Present value of Severance pay liability |
|
|
| 3,341 |
|
| 1,142 |
|
|
|
| |
| |
|
|
|
|
|
The
amount of Severance pay liability of 3,341 consists of: NIS 1,939 thousands (2007 NIS
1,142 thousands) due to severance pay liability for of the Turkish subsidiary employees
according to the Turkish law and NIS 1,402 thousand due to liability for increased
severance pay for certain employees according to a collective agreement. |
|
Movements
in the present value of Severance pay liability in thecurrent period were as
follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Opening defined benefit obligation |
|
|
| 1,142 |
|
| 2,311 |
|
|
Current service cost | | |
| 2,724 |
|
| 1,762 |
|
|
Interest cost | | |
| 135 |
|
| 123 |
|
|
Actuarial losses | | |
| 51 |
|
| 0 |
|
|
Benefit paid during the year | | |
| (440 |
) |
| (3,373 |
) |
|
Foreign currency translation affect | | |
| (271 |
) |
| 319 |
|
|
|
| |
| |
|
Closing defined benefit obligation | | |
| 3,341 |
|
| 1,142 |
|
|
|
| |
| |
|
|
|
|
H - 31
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 11
|
|
EMPLOYEE
BENEFITS (Cont.) |
|
2. |
Benefits
to retirees of holiday vouchers. |
|
The
financial statements include liability to benefits given to retirees holiday
gifts. Employees who are not temporary are entitled to receivie holiday vouchers, after
retirement, until the end of their life. In cases of death, the remaining spouses are
entitled to receive the benefits until the end of their life. |
|
The
principal assumptions used for the purposes of the actuarial valuations were as follows: |
|
|
Valuation at
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
| 6.07 |
% |
| 3.62 |
% |
|
Expected rate of inflation | | |
| 2.13 |
% |
| 1.9 |
% |
|
Expected rate of leaving | | |
| 2.6%-15.1 |
% |
| 4.5%-11.5 |
% |
|
|
|
|
|
The
amounts recognized in profit or loss in respect of these defined benefit plans are as
follows: |
|
|
Year ended December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Current service cost |
|
|
| 48 |
|
| - |
|
|
Interest on obligations | | |
| 92 |
|
| 92 |
|
|
Actuarial losses recognized in the year | | |
| 58 |
|
| 88 |
|
|
Benefit paid during the year | | |
| (104 |
) |
| (80 |
) |
|
|
| |
| |
|
| | |
| 94 |
|
| 100 |
|
|
|
| |
| |
|
|
|
|
|
The
amount included in the balance sheet arising from the entitys obligation in respect
of its benefits to retirees plans is as follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Present value of funded defined benefit obligation |
|
|
| 1,995 |
|
| 1,899 |
|
|
|
| |
| |
|
|
|
|
H - 32
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 11
|
|
EMPLOYEE
BENEFITS (Cont.) |
|
2. |
Benefits
to retirees of holiday vouchers.(Cont.) |
|
Movements
in the present value of the defined benefit obligation in the current period were as
follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Opening defined benefit obligation |
|
|
| 1,899 |
|
| 1,799 |
|
|
Current service cost | | |
| 48 |
|
| - |
|
|
Interest cost | | |
| 94 |
|
| 92 |
|
|
Actuarial losses | | |
| 58 |
|
| 88 |
|
|
Benefits paid | | |
| (104 |
) |
| (80 |
) |
|
|
| |
| |
|
Closing defined benefit obligation | | |
| 1,995 |
|
| 1,899 |
|
|
|
| |
| |
|
|
|
|
|
E. |
Other
long term employee benefits |
|
Other
long term employee benefits are benefits which it is anticipated will be utilized or
which are to be paid during a period that exceeds 12 months from the end of the period in
which the service that creates entitlement to the benefit was provided. |
|
Other
employee benefits of the company include liabilities for vacation pay and early
retirement. |
|
The
financial statements include a provision for redemption and utilization of vacation on
the basis of an actuarial calculation. |
|
The
principal assumptions used for the purposes of the actuarial valuations were as follows: |
|
|
Valuation at
|
|
|
2008
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
| 6.07 |
% |
| 3.62 |
% |
|
Expected rate of inflation | | |
| 2.13 |
% |
| 1.9 |
% |
|
Expected rate of leaving | | |
| 2.6%-15.1 |
% |
| 4.5%-11.5 |
% |
|
Expected rate of salary increase | | |
| 4.25 |
% |
| 2.31 |
% |
|
|
|
|
|
The
amount included in the balance sheet arising from the entitys obligation in respect
of vacation pay is as follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Present value of funded defined benefit obligation |
|
|
| 9,432 |
|
| 8,923 |
|
|
|
| |
| |
|
|
|
|
H - 33
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 11
|
|
EMPLOYEE
BENEFITS (Cont.) |
|
E. |
Other
long term employee benefits (Cont.) |
|
Movements
in the present value of vacation pay in the current period were as follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Opening defined benefit obligation |
|
|
| 8,923 |
|
| 7,734 |
|
|
Interest cost | | |
| 575 |
|
| 456 |
|
|
Losses | | |
| 291 |
|
| 1,220 |
|
|
Benefits paid | | |
| (357 |
) |
| (487 |
) |
|
|
| |
| |
|
Closing defined benefit obligation | | |
| 9,432 |
|
| 8,923 |
|
|
|
| |
| |
|
|
|
|
|
The
obligation in respect of early retirement includes an obligation for pension for the
period starting the date of the early retirement up to reaching the legal retirement age. |
|
The
amount included in the balance sheet arising from the entitys obligation in respect
of early retirement is as follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Present value of funded defined benefit obligation |
|
|
| 5,009 |
|
| 4,394 |
|
|
|
| |
| |
|
|
|
|
|
Movements
in the present value of early retirement in the current period were as follows: |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Opening defined benefit obligation |
|
|
| 4,394 |
|
| - |
|
|
Interest cost | | |
| 233 |
|
| - |
|
|
Current service cost | | |
| 1,383 |
|
| 4,645 |
|
|
Benefits paid | | |
| (1,001 |
) |
| (251 |
) |
|
|
| |
| |
|
Closing defined benefit obligation | | |
| 5,009 |
|
| 4,394 |
|
|
|
| |
| |
|
|
|
|
H - 34
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 12
|
|
LOANS AND
BORROWINGS FROM BANKS |
|
This
Note provides information about the contractual terms of the interest-bearing loans and
borrowings. For more information about the exposure of the Group to interest rate and
foreign currency risks, see Note 23 |
|
|
December 31, 2008
|
December 31, 2007
|
|
|
NIS thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities to banks |
|
|
| |
|
| |
|
|
Short-term borrowings | | |
| 28,815 |
|
| 155,302 |
|
|
Current maturities of long term bank loans (*) | | |
| 23,903 |
|
| - |
|
|
|
| |
| |
|
| | |
| 52,718 |
|
| 155,302 |
|
|
|
| |
| |
|
Non-current liabilities to banks and others | | |
|
Long tern bank loans | | |
| 59,044 |
|
| - |
|
|
|
| |
| |
|
| | |
| 111,762 |
|
| 155,302 |
|
|
|
| |
| |
|
|
|
|
|
(*) |
The
loans are not linked and bear interest at a variable rate. The principal of the
loan and interest are paid quarterly. |
|
B. |
Terms
and debt repayment table |
|
|
|
Nominal
interest
rate (*)
|
Current Liabilities
December 31,
|
Non-Current liabilities
December 31,
|
|
|
|
2008
|
2007
|
2008
|
2007
|
|
|
Currency
|
%
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and borrowings |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
from banks: | | |
|
Borrowing: | | |
|
NIS nominated | | |
| NIS |
|
| 3.8 |
|
| 28,530 |
|
| 59,260 |
|
| - |
|
| - |
|
|
YTL nominated | | |
| YTL |
|
| 20.09 |
|
| 285 |
|
| 96,042 |
|
|
Loans: | | |
|
NIS nominated | | |
| NIS |
|
| 3.25 |
|
| 23,903 |
|
| - |
|
| 59,044 |
|
| - |
|
|
|
| |
| |
| |
| |
| |
| |
|
| | |
| |
|
| |
|
| 52,718 |
|
| 155,302 |
|
| 59,044 |
|
| - |
|
|
|
| |
| |
| |
| |
| |
| |
|
(*) |
As
of December 31, 2008 |
|
On
January 2008, the Company made an agreement with an Israeli bank for prime linked
interest loan in the amount of NIS 100 million which will be repaid during a four years
period. As part of the agreement the Company agreed to the following covenants: |
|
1. |
Its
shareholders equity will not be less than NIS 250 million and not less
than 25% of the total consolidated assets. |
|
2. |
Both
the Companys shareholders Kimberly Clark and Hadera Paper
separately or together, will not hold less than 51% of the Companys
share capital. |
H - 35
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 12
|
|
LOANS AND
BORROWINGS FROM BANKS (cont) |
|
|
As of December 31,
|
|
|
2 0 0 8
|
|
|
|
|
|
|
|
|
|
|
Maturities of long term loans |
|
|
| |
|
|
|
|
|
|
|
|
|
First year - 2009 | | |
| 23,903 |
|
|
Second year - 2010 | | |
| 25,307 |
|
|
Third year - 2011 | | |
| 26,795 |
|
|
fourth year - 2012 | | |
| 6,942 |
|
|
|
| |
|
| | |
| 82,947 |
|
|
|
| |
|
|
|
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
In Israeli currency: |
|
|
| |
|
| |
|
|
Open accounts | | |
| 124,924 |
|
| 124,328 |
|
|
Related parties | | |
| 24,534 |
|
| 26,119 |
|
|
In foreign currency: | | |
|
Open accounts | | |
| 97,172 |
|
| 82,877 |
|
|
Related parties | | |
| 40,205 |
|
| 28,980 |
|
|
|
| |
| |
|
| | |
| 286,835 |
|
| 262,304 |
|
|
|
| |
| |
|
|
|
|
|
Rregarding
exposure to currency risks are disclosed in note 23. |
|
The
Trade payables balance include an amount of NIS 10,049 Thousands (2007: NIS 8,456
thousands) due to fixed assets purchases. |
NOTE 14
|
|
OTHER
PAYABLES AND ACCRUED EXPENSES |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Accrued payroll and related expenses |
|
|
| 33,052 |
|
| 28,015 |
|
|
Value Added Tax | | |
| 2,330 |
|
| 577 |
|
|
Advances from customers | | |
| 435 |
|
| 413 |
|
|
Derivatives liabilities (*) | | |
| - |
|
| 2,394 |
|
|
Sales Agent fee accrual | | |
| 3,946 |
|
| - |
|
|
Other | | |
| 4,260 |
|
| 5,510 |
|
|
|
| |
| |
|
| | |
| 44,023 |
|
| 36,909 |
|
|
|
| |
| |
|
|
|
|
|
(*)
Derivatives liabilities see note 23. |
H - 36
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 15
|
|
COMMITMENTS CONTINGENT LIABILITIES AND OTHER INFORMATION |
|
(1) |
The
Group is obligated to pay royalties to a shareholder see also Note 24B. |
|
(2) |
The
Company and its Subsidiaries lease a number of their facilities under operating
leases for varying periods with renewal options. The Company does not have an
option to purchase the leased assets at the end of the lease period .In
addition the company has a vehicles lease agreement for the period between
2008-2014 Future minimum lease and vehicles leasing rentals as of December 31,
2008 are as follows: |
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
| 22,021 |
|
|
2010 | | |
| 21,138 |
|
|
2011 | | |
| 16,144 |
|
|
2012 | | |
| 11,677 |
|
|
2013 and thereafter | | |
| 105,761 |
|
|
|
| |
|
| | |
| 176,741 |
|
|
|
| |
|
|
|
|
(1) |
As
part of their normal course of business, the Company and its Subsidiaries
provided third parties with bank guarantees for contract performance, the
balance of which as of December 31, 2008 amounted to NIS 1,655 thousand. |
|
(2) |
A
Subsidiary has given letter of guarantees to the local banks for a number of
contingent liabilities that have arisen as a result of the Companys
importing transactions. The amount disclosed of NIS 6,501 thousands represents
the aggregate amount of such contingent liabilities for which the Company as an
importer is liable. |
|
(1) |
In
February 2004, a former customer filed a lawsuit against the Company. This lawsuit is a
part from multi-suppliers lawsuit, filed by the customer claiming for one billion NIS
from the Company and each other supplier for alleged damages. The customer asked for
discharge from legal fee and the request was denied. The customer appealed and was denied
again. the Customer failed to pay the legal fee, and therefore the court erased his
lawsuit. The customer appealed again. Due to the preliminary stage of the proceedings,
management is unable to estimate the possible outcome of the lawsuit. However, based on
the Companys legal counsels, management
estimates that the Company has valid arguments to oppose the lawsuit, and it is probable
that its arguments will be accepted. Therefore, no provision was recorded in the
financial statements relating to this lawsuit. |
H - 37
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 15
|
|
COMMITMENTS CONTINGENT LIABILITIES AND OTHER INFORMATION (Cont.) |
|
C. |
Legal
proceedings (Cont.) |
|
(2) |
In
July 2005, Clubmarket Marketing Chains Ltd. (Clubmarket), a customer of the
Company and one of the largest retail groups in Israel, applied for the regional court in
Tel-Aviv (Court) for a staying of procedures by creditors. In December 2005,
the Court approved a creditors settlement submitted by the trustees, according to which,
amongst other matters, the Company is to receive about 51% of Clubmarkets debt to
the Company. |
|
On
September 2007 a compromise was made between the trustees and the company, which was
approved by the court, that the total approved debt of clubmarket to the company is NIS
23.9 million. Until December 31, 2007, NIS 9.3 million were received as part of the
creditors settlement. |
|
There
is not any remaining net balance of Clubmarkets debt as of December 31, 2008, that
is in excess of the doubtful accounts provision recorded in the financial statements. |
|
(3) |
On
July 12, 2007 a lawsuit was filled against KCTR, a Hogla Kimberly subsidiary, by a former
distributer, claiming financial loss caused to him. The amount claimed is approximately
YTL 832 thousands (NIS 2,080 thousands).KCTR filed a counter claim for its damage
in the amount of approximately YTL 355 thousands ( NIS 888 thousands). Based on the
Companys legal counsels, management estimates that the Company has valid arguments
to oppose the lawsuit, and it is probable that its arguments will be accepted. Therefore,
no provision was recorded in the financial statements relating to this lawsuit. |
|
On
May 20, 2008 the Company received from the Israeli tax authority compensation in the
amount of approximate NIS 4.5 millions. The compensation is due to loss of earnings
during a security situation that occurred in July 2006 in northern Israel and caused the
Company to partially stop its manufacturing activity in its Naharia plant. |
|
A. |
Composition
of Share Capital in Nominal NIS as of December 31, 2008 and 2007: |
|
|
Number of Shares (*)
|
|
|
Authorized
|
Issued and
fully paid up
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Shares of NIS 1.00 par value |
|
|
| 11,000,000 |
|
| 9,113,473 |
|
|
|
| |
| |
|
|
|
|
|
(*) |
As
of December 31, 2008 the Company has completed the process of registering
600,000 shares by the registrar of companies. The shares were issued to the
shareholders of the Company as part of the merger process. |
|
B. |
Holders
of ordinary shares are entitled to participate equally in the payment of
cash dividends and bonus share (stock dividend) distributions and, in the
event of the liquidation of the Company, in the distribution of assets
after satisfaction of liabilities to creditors. Each ordinary share is
entitled to one vote on all matters to be voted on by shareholders. |
H - 38
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 16
|
|
SHARE
CAPITAL (Cont.) |
|
C. |
According
to the decision of the Board of Directors which took place on March 1,
2007, the Company approved the capitalization of NIS 5.455 million of the
Companys retained earnings that were derived from Approved
Enterprise activities of previous years, by transferring the said amount
from retained earnings to capital reserve. |
|
D. |
The
company intends to issue a preference share to Hadera Paper which shall give
Hadera Paper the right to receive special dividends according to the
decision of the Board from time to time. |
|
|
|
Year ended December 31,
|
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
A. |
|
|
Sales of the Turkish subsidiary |
|
|
| 429,568 |
|
| 264,324 |
|
|
|
| |
| |
|
| | |
|
B. | | |
Sales to major customers | | |
|
| | |
(as percentage from total net sales) | | |
|
| | |
Customer A | | |
| 13.2 |
|
| 15.4 |
|
|
| | |
Customer B | | |
| 10.5 |
|
| 11.8 |
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Material consumed |
|
|
| 564,455 |
|
| 485,152 |
|
|
Purchases (*) | | |
| 271,688 |
|
| 234,720 |
|
|
Salaries and related expenses | | |
| 110,844 |
|
| 111,447 |
|
|
Manufacturing expenses | | |
| 140,991 |
|
| 125,402 |
|
|
Depreciation | | |
| 21,883 |
|
| 24,630 |
|
|
|
| |
| |
|
| | |
| 1,109,86 |
1 |
| 981,351 |
|
|
Change in finished | | |
|
goods inventory | | |
| (12,294 |
) |
| (12,757 |
) |
|
|
| |
| |
|
| | |
| 1,097,56 |
7 |
| 968,594 |
|
|
|
| |
| |
|
|
|
|
|
(*) |
The
purchases of the group are related principally to commercial operations. |
H - 39
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 19
|
|
SELLING
AND MARKETING EXPENSES |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Salaries and related expenses |
|
|
| 81,744 |
|
| 78,014 |
|
|
Maintenance and | | |
|
transportation expenses | | |
| 82,676 |
|
| 75,025 |
|
|
Advertising and sales promotion | | |
| 85,589 |
|
| 78,634 |
|
|
Commissions to distributors | | |
| 11,541 |
|
| 7,141 |
|
|
Royalties | | |
| 29,584 |
|
| 29,296 |
|
|
Depreciation | | |
| 1,695 |
|
| 2,285 |
|
|
Other | | |
| 15,908 |
|
| 15,647 |
|
|
|
| |
| |
|
| | |
| 308,737 |
|
| 286,042 |
|
|
|
| |
| |
|
|
|
|
NOTE 20
|
|
GENERAL AND
ADMINISTRATIVE EXPENSES |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Salaries and related expenses |
|
|
| 35,224 |
|
| 32,097 |
|
|
Administrative and computer services | | |
| 12,118 |
|
| 10,862 |
|
|
Services provided by Shareholder | | |
| 1,380 |
|
| 1,295 |
|
|
Office maintenance | | |
| 4,392 |
|
| 5,412 |
|
|
Depreciation | | |
| 749 |
|
| 956 |
|
|
Provision for doubtful accounts | | |
| 1,459 |
|
| (1,962 |
) |
|
Other | | |
| 11,197 |
|
| 10,928 |
|
|
|
| |
| |
|
| | |
| 66,519 |
|
| 59,588 |
|
|
|
| |
| |
|
|
|
|
NOTE 21
|
|
FINANCING
INCOME AND EXPENSES |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Exchange rate differences |
|
|
| 8,388 |
|
| - |
|
|
Interest from long-term and short-term bank deposits | | |
| 612 |
|
| 230 |
|
|
Interest income from tax authorities | | |
| 631 |
|
| - |
|
|
Application of amortized cost method on receivables and | | |
|
payables. | | |
| 2,379 |
|
|
Due to capital note to related parties | | |
| 1,560 |
|
| 1,560 |
|
|
Other | | |
| 132 |
|
| - |
|
|
|
| |
| |
|
| | |
| 13,702 |
|
| 1,790 |
|
|
|
| |
| |
|
|
|
|
H - 40
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 21
|
|
FINANCING INCOME
AND EXPENSES (Cont.) |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Interest on long-term bank loans |
|
|
| 4,595 |
|
| - |
|
|
Interest on Short-term bank loans | | |
| 4,499 |
|
| 26,815 |
|
|
Exchange rate differences | | |
| - |
|
| 9 |
|
|
Interest expenses to tax authorities | | |
| - |
|
| 158 |
|
|
Finance Expenses from derivative | | |
| 3,002 |
|
| 1,779 |
|
|
Other | | |
| 259 |
|
| 566 |
|
|
|
| |
| |
|
|
|
|
|
|
|
|
|
|
|
| | |
| 12,355 |
|
| 29,327 |
|
|
|
| |
| |
|
|
|
|
H - 41
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
|
A. |
Recognised
tax assets and deferred tax liabilities |
|
Tax
assets and deferred tax liabilities are attributed to the following items |
|
Changes
in temporary differences during the year (NIS in thousands) |
|
Balance
at
January
1, 2007
|
Charged to
profit and
loss
|
Charged
to equity
|
Exchange
difference
|
Change
in Tax
rate
|
Balance at
December
31, 2007
|
Charged
to profit
and loss
|
Charged
to equity
|
Exchange
difference
|
Change in
Tax rate
|
Balance at
December
31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
equipment | | |
| 33,902 |
|
| 6,118 |
|
| - |
|
| 46 |
|
| |
|
| 40,066 |
|
| (54 |
) |
| - |
|
| (514 |
) |
| - |
|
| 39,498 |
|
Doubtful debts | | |
| (4,679 |
) |
| 2,878 |
|
| - |
|
| (31 |
) |
| 141 |
|
| (1,691 |
) |
| 112 |
|
| - |
|
| 50 |
|
| 130 |
|
| (1,399 |
) |
Derivatives | | |
| (34 |
) |
| - |
|
| (519 |
) |
| - |
|
| - |
|
| (553 |
) |
| - |
|
| 986 |
|
| - |
|
| - |
|
| 433 |
|
Employee benefits | | |
| (3,183 |
) |
| (2,404 |
) |
| - |
|
| (27 |
) |
| 284 |
|
| (5,330 |
) |
| (410 |
) |
| - |
|
| 447 |
|
| 445 |
|
| (4,848 |
) |
Expenses accruals | | |
| (1,852 |
) |
| (1,676 |
) |
| - |
|
| (290 |
) |
| - |
|
| (3,818 |
) |
| 2,997 |
|
| - |
|
| 821 |
|
| - |
|
| - |
|
Tax carry forward losses | | |
| (27,047 |
) |
| 27,816 |
|
| - |
|
| (769 |
) |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
Other | | |
| 84 |
|
| (273 |
) |
| |
|
| |
|
| |
|
| (189 |
) |
| 130 |
|
| |
|
| |
|
| |
|
| (59 |
) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| | |
| (2,809 |
) |
| 32,459 |
|
| (519 |
) |
| (1,071 |
) |
| 425 |
|
| 28,485 |
|
| 2,775 |
|
| 986 |
|
| 804 |
|
| 575 |
|
| 33,625 |
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
|
|
|
|
|
|
|
|
|
|
|
H - 42
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 22
|
|
INCOME
TAX (Cont.) |
|
B. |
Deferred
taxes are presented in the balance sheet as follows: |
|
|
2008
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities (in respect of depreciable assets) |
|
|
| 38,014 |
|
| 39,730 |
|
|
Long-term Assets | | |
| (4,389 |
) |
| (11,245 |
) |
|
|
| |
| |
|
| | |
| 33,625 |
|
| 28,485 |
|
|
|
| |
| |
|
|
|
|
|
For
2008 Deferred taxes were computed at rates between 20%-27%, primarily 24.5%.
For 2007 Deferred taxes were computed at rates between 20%-28%, primarily 24.5%. |
|
Deferred
tax liability at the amount of NIS 433 thousand (2007 NIS 533) due to revaluation
of financial instruments treated as cash flow hedges was recognized directly to equity. |
|
C. |
Deferred
tax assets that were not recognised |
|
The
calculation of deferred taxes does not take into account the taxes that would be
applicable in case of realization of the investment in subsidiaries and associates, since
the Group intends to retain the investment. Deferred taxes in respect of a distribution
of profit in Israeli subsidiaries were also not taken into account, since the dividends
are not taxable. In addition, unutilized deferred tax assets in respect of losses carried
forward, were not recognized in cases where future taxable income against which they can
be utilized, is not foreseen. |
|
As
of December 31, 2008 carry forward tax losses deriving from the Turkish subsidiary sum
up to NIS 246.6 (98.7 YTL) millions. The Company has examined the validity of
the deferred tax assets deriving from its Turkish subsidiary. As a result of this
examination, the deferred tax asset due to carry-forward tax losses in the Turkish
subsidiary was fully amortized in the amounts of NIS 26,509 thousand for the year ended
December 31, 2007. As of December 31, 2008 deferred tax assets were not recognized in
respect of utilizing tax losses in the Turkish subsidiary since it is not anticipated
that there will be taxable income against which the tax benefits can be utilized. |
|
According
to the Turkish law, carry forwarde tax losses can be utilized for a five years period
only, unrecognized tax losses of KCTR will expire as follow:
An amount of NIS 28.4, 24.7,
81.8, 80.8 and 30.9 will expire between 2009-2012, respectively. The balance of
unrecognized deferred tax assets in respect of losses for tax purposes is approximately
NIS 75 million. |
|
D. |
Income
tax attributable directly to equity |
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tax recognized directly in equity |
|
|
| 155 |
|
| 531 |
|
|
|
| |
| |
|
|
|
|
H - 43
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 22
|
|
INCOME
TAX (Cont.) |
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current taxes |
|
|
| 43,902 |
|
| 33,082 |
|
|
Taxes in respect of prior years | | |
| 221 |
|
| (1,421 |
) |
|
Deferred taxes - A. above | | |
| 3,350 |
|
| 32,884 |
|
|
|
| |
| |
|
| | |
| 47,473 |
|
| 64,545 |
|
|
|
| |
| |
|
|
|
|
|
F. |
Reconciliation
of the statutory tax rate to the effective tax rate: |
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
| 137,100 |
|
| 33,913 |
|
|
|
| |
| |
|
| | |
|
Statutory tax rate (see H. below) | | |
| 27 |
% |
| 29 |
% |
|
Tax computed by statutory tax rate- | | |
| 37,017 |
|
| 9,835 |
|
|
| | |
|
Tax increments (savings) due to: | | |
|
Income (Expenses) in reduced tax rate | | |
| (2,104 |
) |
| 8,159 |
|
|
Non-deductible expenses | | |
| 2,297 |
|
| 1,326 |
|
|
Non-taxable income | | |
| (90 |
) |
| (505 |
) |
|
Unrecorded deferred taxes in connection with tax loss carry | | |
|
forward | | |
| 5,483 |
|
| 20,216 |
|
|
Amortizing differed taxes | | |
| 4,244 |
|
| 27,255 |
|
|
Reduction in corporate tax rates (see H. below) | | |
| 651 |
|
| (762 |
) |
|
Differences arising from basis of measurement | | |
| 579 |
|
| 331 |
|
|
Income (Expenses) taxes for prior years | | |
| 221 |
|
| (1,421 |
) |
|
Other differences, net | | |
| (825 |
) |
| 111 |
|
|
|
| |
| |
|
| | |
| 47,473 |
|
| 64,545 |
|
|
|
| |
| |
|
|
|
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current taxes assets |
|
|
| 137 |
|
| 12,219 |
|
|
Current tax liabilities | | |
| 5,413 |
|
| 2,260 |
|
|
|
|
|
H - 44
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 22
|
|
INCOME
TAX (Cont.) |
|
H. |
The
Company and its Israeli Subsidiaries are subject to the Income Tax Ordinance
and the Income Tax Law (Inflationary Adjustments), 1985. Under the
inflationary adjustments law, results for tax purposes are measured in
real terms, having regard to the changes in the Israeli CPI. The Company
and its subsidiaries in Israel are taxed under this law. |
|
On
February 26, 2008, the Knesset ratified the third reading of the Income Tax Law (Inflation
Adjustments) (Amendment 20) (Limitation of Term of Validity) 2008
(hereinafter: The Amendment), pursuant to which the application of the
inflationary adjustment law will terminate in tax year 2007 and as of tax year 2008, the
law will no longer apply, other than transition regulations whose intention it is to
prevent distortions in tax calculations.
According to the amendment, in tax year 2008 and
thereafter, the adjustment of revenues for tax purposes will no longer be considered a
real-term basis for measurement. Moreover, the linkage to the CPI of the depreciated sums
of fixed assets and carryover losses for tax purposes will be discontinued, in a manner
whereby these sums will be adjusted until the CPI at the end of 2007 and their linkage to
the CPI will end as of that date. |
|
Non-Israeli
Subsidiaries are subject to income tax provisions of their home country. |
|
The
Company is an industrial company in conformity with the Law for the Encouragement of
Industry (Taxes), 1969. The principal benefit that the Company is entitled to under this
law is accelerated depreciation rates and reduced tax rates. |
|
According
to this law the Company and Shikma (formerly a subsidiary) filed consolidated tax returns
until December 31, 2005. On December 31, 2005, Shikma was merged into the Company. |
|
After
the balance sheet date the Company received an approval from the investment center for
the merger of the Company and its subsidiary Shikma which took place at the end of 2005. |
|
During
2002, the Companys program for the establishment of a new facility for
manufacturing paper was granted Approved Enterprise status in accordance with the Law for
the Encouragement of Capital Investments, 1959, under alternative benefits track.
The approval program is for total investments of approximately NIS 97 million. According
to the terms of the program, income derived from the Approved Enterprise will be
tax-exempt for a period of 10 years commencing in the year in which the program was
substantially completed. Distribution of dividends from tax exempt profits of the
Approved Enterprise will be subject to income tax at a rate equal to the income tax rate
of the Approved Enterprise had the Company not elected the alternative benefits track.
The Company completed the investments relating to the new facility. Commencement of
operations was during 2003. |
|
The
Company filed a final report to the Investment center, An approval has not yet been given
yet. |
H - 45
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 22
|
|
INCOME
TAX (Cont.) |
|
The
Company and its subsidiary Shikma Ltd. possess final tax assessments through 2003. Hogla
Kimberly Marketing Ltd., a subsidiary of the Company, posses final tax assessments
through 2004. |
|
Mollet
Marketing Ltd., a subsidiary of the Company, posses' final tax assessments
through 2004. |
|
In
accordance with Amendment no. 147 to the Income Tax Ordinance, 2005, Corporate income-tax
rate of 34% will be gradually reduced from 2006 (for which a 31% tax rate was
established), through 2010, in respect of which a 25% tax rate was established
(income-tax rates for 2007, 2008 and 2009 is 29%, 27% and 26%, respectively. |
NOTE 23
|
|
FINANCIAL
INSTRUMENTS |
|
In
the normal course of business, Hogla-Kimberly is exposed to credit, liquidity and market
risks, as well as interest and currency risks. The Company monitors these risks on a
constants basis. |
|
The
Groups policy is to hedge the exposure from fluctuations in foreign exchange rates
to minimize its exposure to fluctuations of foreign currency rates. The hedging is
according to a policy adopted by the Companys Board of Directors. |
|
A. |
Significant
accounting policies |
|
Details
as to the significant accounting policies and methods adopted, including the criteria for
recognition, the basis of measurement and the basis on which income and expenses are
recognised, in respect of each class of financial asset, financial liability and equity
instrument are disclosed in note 2 to the financial statements. |
|
B. |
Categories
of financial instruments |
|
|
As of December 31,
|
|
|
2008
|
2007
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
| |
|
| |
|
|
Derivative instruments | | |
| 2,041 |
|
| - |
|
|
Loans and receivables | | |
|
(including cash and cash equivalents) | | |
| 301,593 |
|
| 297,314 |
|
|
| | |
|
Financial liabilities | | |
|
Derivative instruments in designated hedge | | |
|
accounting relationships | | |
| - |
|
| 2,394 |
|
|
|
|
|
H - 46
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 23
|
|
FINANCIAL
INSTRUMENTS (Cont.) |
|
Credit
risk refers to the possibility that counterparty will fail to meet its contractual
obligations, resulting in financial loss to the Company. |
|
Commencing
November 2007 Hogla Kimberly is covered by a credit insurance policy, which partially
covers its most major customers. In accordance with its policy conditions, the
company will be reimbursed starting from an annual loss of US dollars 150 thousands to a
maximum of US dollars 7 million, subject to deductible conditions. |
|
The
revenues of the Company and its Israeli subsidiaries are mainly in Israel and derived
from two major customers and a large number of smaller customers. Trade receivables in
the Turkish subsidiary consist of a limited number of customers, where no single
counterparty or any company of counterparties having similar characteristics. |
|
The
Company has a policy of creditworthy customers and obtaining sufficient collaterals where
possible as a means of mitigating the risk of financial loss from defaults, |
|
For
each customer, where possible, the Company checks its credit rating with an external
credit rating companies to assess the potential customers credit quality and help
in defining its credit limit. Credit limit for each customer is determined and approved
according to the Companys policy taking into account its rating and collaterals. |
|
Management
regularly monitors the balance of trade receivables and the financial statements include
an allowance for doubtful accounts based on managements estimation. |
|
The
exposure to credit risks relating to trade receivables is limited due to the relatively
large number of customers and to the credit insurance. |
|
The
carrying amount of financial assets recorded in the financial statements, which is net of
impairment losses, represents the groups maximum exposure to credit risk (without
taking account of the value of any collateral obtained). |
|
Cash
and cash equivalents are deposited with major banks in Israel and abroad. Therefore, it
is not expected that such banks will fail to meet their obligations. |
|
Liquidity
risk is the risk that the Group could experience difficulties in meeting its commitments
to creditors as financial liabilities fall due for payment. The Group manages its
liquidity risk by maintaining sufficient reserves, committed borrowing facilities and
other credit lines as appropriate. |
|
The
following table presents the Groups outstanding contractual maturity profile for
its non-derivative financial liabilities. The analysis presented is based on the
undiscounted contractual maturities of the Groups financial liabilities, including
any interest that will accrue. Non-interest bearing financial liabilities which are due
to be settled in less than 12 months from maturity equal their carrying values, since the
impact of the time value of money is immaterial over such a short duration. |
H - 47
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 23
|
|
FINANCIAL
INSTRUMENTS (Cont.) |
|
D. |
Liquidity
risk (cont.) |
|
Maturity
profile of outstanding financial liabilities |
|
|
1 year
|
1-2 years
|
2-4 years
|
Total
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
| |
|
| |
|
| |
|
| |
|
|
Supplier payables | | |
| 286,835 |
|
| - |
|
| - |
|
| 286,835 |
|
|
Borrowings | | |
| 52,718 |
|
| 25,307 |
|
| 26,795 |
|
| 104,820 |
|
|
|
| |
| |
| |
| |
|
Total | | |
| 339,553 |
|
| 25,307 |
|
| 26,795 |
|
| 391,655 |
|
|
|
| |
| |
| |
| |
|
| | |
|
2007 | | |
|
Supplier Payables | | |
| 262,304 |
|
| - |
|
| - |
|
| 262,304 |
|
|
Borrowings | | |
| 155,302 |
|
| - |
|
| - |
|
| 155,302 |
|
|
|
| |
| |
| |
| |
|
Total | | |
| 417,606 |
|
| - |
|
| - |
|
| 417,606 |
|
|
|
| |
| |
| |
| |
|
|
|
|
|
|
|
The
Group is exposed to foreign currency risks mainly due to payments for purchases of raw
materials and finished goods inventory and purchases of equipment and spare parts linked
to the dollar or the Euro. In applying a policy of minimizing the exposure, the Group
makes forward transactions against the dollar and euro. |
|
The
carrying amounts of the Groups foreign currency denominated monetary assets and
monetary liabilities at the reporting date are as follows: |
|
|
31, December 2008
|
|
|
NIS thousands
|
|
|
USD
|
EURO
|
YTL
|
|
|
NIS in thousands
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
| 17,886 |
|
| 954 |
|
| 4,106 |
|
|
Trade receivables | | |
| 30,268 |
|
| 2,970 |
|
| 21,284 |
|
|
Borrowings | | |
| - |
|
| - |
|
| 285 |
|
|
Trade payables | | |
| 86,547 |
|
| 26,575 |
|
| 16,296 |
|
|
|
| |
| |
| |
|
|
|
|
|
|
|
31, December 2007
|
|
|
NIS thousands
|
|
|
USD
|
EURO
|
YTL
|
|
|
NIS in thousands
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
| 17,422 |
|
| 3,165 |
|
| 2,327 |
|
|
Trade receivables | | |
| 22,835 |
|
| 250 |
|
| 38,114 |
|
|
Borrowings | | |
| - |
|
| - |
|
| 96,042 |
|
|
Trade payables | | |
| 54,381 |
|
| 26,905 |
|
| 20,657 |
|
|
|
| |
| |
| |
|
|
|
|
|
H - 48
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL
STATEMENTS AS OF DECEMBER 31, 2008
NOTE 23
|
|
FINANCIAL
INSTRUMENTS (Cont.) |
|
E. |
Exchange
rate risk (cont.) |
|
The
following table details the Groups sensitivity to a 10% increase and decrease in
the NIS against the relevant foreign currencies. 10% is the sensitivity rate used when
reporting foreign currency risk internally to key management personnel and represents
managements assessment of the reasonably possible change in foreign exchange rates.
The sensitivity analysis includes only outstanding foreign currency denominated monetary
items and adjusts their translation at the period end for a 10% change in foreign
currency rates. A positive number below indicates an increase in profit and other equity
where the NIS strengthens 10% against the relevant currency. For a 10% weakening of the
NIS against the relevant currency, there would be an equal and opposite impact on the
profit and other equity, and the balances below would be negative. |
|
|
USD Impact
|
EUR Impact
|
|
|
2008
|
2008
|
|
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
Profit or loss (1) |
|
|
| (1,123 |
) |
| (677 |
) |
|
Other equity (2) | | |
| 1,873 |
|
| 811 |
|
|
|
|
|
|
(1) |
This
is mainly attributable to the exposure outstanding on receivables, cash and
payables at year end in the Group, and forward foreign exchange contracts. |
|
(2) |
This
is as a result of the changes in fair value of derivative instruments
designated as cash flow hedges. |
|
Forward
foreign exchange contracts |
|
The
Company hedges its exposure of itself and its Israeli subsidiaries by entering into
forward foreign exchange contracts, according to a policy adopted by the Companys
Board of Directors, to manage the risk associated with anticipated purchase transaction.
The Company hedges 80% of its forecasted payments to suppliers of its forecasted exposure
for a period of six month forward. |
|
These
hedging transactions are treated as cash flow hedges and the resulting gain or loss is
recognized in other comprehensive income. |
|
The
following table details the forward foreign currency (FC) contracts outstanding as at the
reporting date: |
|
Outstanding contracts
|
Buy Currency
|
Sell Currency
|
Fair value NIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 3 months |
|
|
| USD |
|
| NIS |
|
| 705 |
|
|
3 to 6 months | | |
| USD |
|
| NIS |
|
| 538 |
|
|
Less than 3 months | | |
| EUR |
|
| NIS |
|
| 997 |
|
|
3 to 6 months | | |
| EUR |
|
| NIS |
|
| 195 |
|
|
|
|
|
|
|
The
Company does not hedge its foreign currency exposure to the YTL in respect of its
investment in the Turkish subsidiary. |
H - 49
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 23 |
|
FINANCIAL INSTRUMENTS (Cont.) |
|
G. |
Fair
Value of Financial Instruments |
|
The
financial instruments of the Group consist primarily of non-derivative assets and
liabilities. Non-derivative assets include cash and cash equivalents, receivables and
other current assets. Non-derivative liabilities include trade payables and other current
liabilities. Due to the nature of these financial instruments, their fair value,
generally, is identical or close to the value at which they are presented in the
financial statements, unless stated otherwise. |
NOTE 24 |
|
RELATED PARTIES AND INTERESTED PARTIES |
|
The
Company is owned by Kimberly Clark Corp. ("KC" or the "Parent Company") (50.1%) and Hadera Paper Ltd. ("Hadera Paper") (49.9%). |
|
Transactions
between the Company and its subsidiaries, which are related parties of the Company, have
been eliminated on consolidation and are not disclosed in this note. Details of
transactions between the group and other related parties are disclosed below: |
|
A. |
Balances
with Related Parties |
|
|
December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS Thousands
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
| 30,212 |
|
| 22,678 |
|
|
|
| |
| |
| | |
Capital note - shareholder | | |
| 32,770 |
|
| 31,210 |
|
|
|
| |
| |
| | |
Trade payables | | |
| 79,683 |
|
| 55,099 |
|
|
|
| |
| |
|
B. |
Transactions
with Related Parties |
|
|
December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
NIS Thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to related parties (1) |
|
|
| 216,841 |
|
| 82,217 |
|
|
|
| |
| |
| | |
| | |
Cost of sales (2) | | |
| 268,476 |
|
| 188,252 |
|
|
|
| |
| |
| | |
| | |
Royalties to the shareholders (3) | | |
| 29,584 |
|
| 28,069 |
|
|
|
| |
| |
| | |
| | |
General and administrative expenses (*)(4) | | |
| 12,488 |
|
| 10,944 |
|
|
|
| |
| |
|
|
|
|
|
(*) |
Company
excludes Subsidiaries. |
H - 50
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 24 |
|
RELATED PARTIES AND INTERESTED PARTIES (Cont.) |
|
(1) |
Sales
of finished goods to companies in KC group and Hadera Paper. |
|
(2) |
Mainly
purchase of finished goods from companies in KC group and Hadera Paper group. |
|
(3) |
The
group is obligated to pay royalties to KC. |
|
(4) |
The
Company leases its premises in Hadera and Naharia from Hadera Paper and
receives certain services (including energy, water, maintenance, computer and
professional services) under agreements, which are renewed based on
shareholders agreements. |
|
C. |
Compensation
of key management personnel |
|
Total
remuneration of key management during the year was NIS 11,939 thousands (2007: NIS 10,114
thousands). The amounts include costs relating to options (*) granted to senior
managements to shares of the Companys shareholders. |
|
(*) |
The
Companys senior management was rewarded by allotment of KCs and
Hadera Papers share options. The cost of the benefit was determined as
the fair value on the grant day and this amount is being charged to the income
statement over the vesting period. The companys debt resulting from the
grant will be paid in cash to both shareholders. |
|
The
fair value of the options granted as aforementioned was estimated by applying the
economic models. |
|
The
total expenses resulting from the aforementioned grant for the year ended December 31,
2008 was NIS 1,652 thousand (2007: NIS 561 thousands). |
NOTE 25 |
|
SUBSEQUENT EVENTS |
|
After
balance sheet date the board of directors decided the following: |
|
1. |
To
issue one preference Share to Hadera Paper Ltd, see Note 16D. |
|
2. |
To
distribute dividend in the amount of NIS 32.77 million to the holder of the
preference share. |
|
3. |
To
distribute Dividend in the amount of Dollar 10 million from the retained
earnings of 2008 to the holders of the ordinary shares. |
NOTE 26 |
|
SEPERATE CONDENSED FINANCIAL STATEMENT OF THE COMPANY |
|
A. |
Separate
condensed financial statement accounting policy. |
|
The
company chose to adopt the IFRS1 amendment that allows the measuring of the companys
investment in consolidated companies at deemed cost as of January 1, 2007. The company
carried out an early adoption for the matter. |
|
According
to the amendment the deemed cost is the book value according to the equity method in
accordance with the Generally Accepted Accounting Principles in Israel. |
H - 51
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 26 |
|
SEPERATE CONDENSED FINANCIAL STATEMENT OF THE COMPANY (Cont.) |
|
|
As of December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
| |
|
| |
|
|
Cash and cash equivalents | | |
| 1,284 |
|
| 6,990 |
|
|
Trade receivables | | |
| 108,807 |
|
| 65,744 |
|
|
Inventories | | |
| 123,155 |
|
| 90,709 |
|
|
Capital note of shareholder | | |
| 32,770 |
|
| - |
|
|
Other current assets | | |
| 12,694 |
|
| 10,835 |
|
|
|
| |
| |
|
| | |
| 278,710 |
|
| 174,278 |
|
|
|
| |
| |
|
| | |
|
Non-Current Assets | | |
|
Investments in Subsidiaries | | |
| 480,722 |
|
| 333,873 |
|
|
Capital note from subsidiary | | |
| - |
|
| 31,210 |
|
|
Property plant and equipment | | |
| 249,823 |
|
| 237,187 |
|
|
Deferred tax assets | | |
| 2,133 |
|
| 2,271 |
|
|
Employee benefit asset | | |
| 343 |
|
| - |
|
|
Prepaid expenses for operating lease | | |
| 1,894 |
|
| 2,022 |
|
|
|
| |
| |
|
| | |
| 734,915 |
|
| 606,563 |
|
|
|
| |
| |
|
| | |
| 1,013,625 |
|
| 780,841 |
|
|
|
| |
| |
|
| | |
|
Current Liabilities | | |
|
Borrowings | | |
| 52,433 |
|
| 59,260 |
|
|
Trade payables | | |
| 189,484 |
|
| 136,347 |
|
|
Employee benefit obligations | | |
| 1,063 |
|
| 992 |
|
|
Current tax liabilities | | |
| 2,268 |
|
| 2,260 |
|
|
Other payables and accrued expenses | | |
| 48,357 |
|
| 16,959 |
|
|
|
| |
| |
|
| | |
| 293,605 |
|
| 215,818 |
|
|
|
| |
| |
|
| | |
|
Non-Current Liabilities | | |
|
Borrowings | | |
| 59,044 |
|
| - |
|
|
Employee benefit obligations | | |
| 11,856 |
|
| 10,180 |
|
|
Deferred tax liabilities | | |
| 36,966 |
|
| 37,654 |
|
|
|
| |
| |
|
| | |
| 107,866 |
|
| 47,834 |
|
|
|
| |
| |
|
| | |
|
Shareholders' Equity | | |
| 612,154 |
|
| 517,189 |
|
|
|
| |
| |
|
| | |
| 1,013,625 |
|
| 780,841 |
|
|
|
| |
| |
H - 52
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 26 |
|
SEPERATE CONDENSED FINANCIAL STATEMENT OF THE COMPANY (Cont.) |
|
C. |
Statement
of Operations |
|
|
Year ended December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
| 871,129 |
|
| 685,868 |
|
| | |
| | |
Cost of sales | | |
| 544,558 |
|
| 554,536 |
|
|
|
| |
| |
| | |
| | |
Gross profit | | |
| 326,571 |
|
| 131,332 |
|
| | |
| | |
Selling expenses | | |
| 154,914 |
|
| 13,947 |
|
| | |
| | |
General and administrative expenses | | |
| 39,389 |
|
| 11,485 |
|
|
|
| |
| |
| | |
Operating profit | | |
| 132,268 |
|
| 105,900 |
|
| | |
| | |
Financing expenses, net | | |
| 7,620 |
|
| 3,277 |
|
|
|
| |
| |
| | |
Profit before income tax | | |
| 124,648 |
|
| 102,623 |
|
| | |
| | |
Income tax charges | | |
| 32,205 |
|
| 29,266 |
|
|
|
| |
| |
| | |
| | |
Income after income tax | | |
| 92,443 |
|
| 73,357 |
|
| | |
| | |
Dividend income from subsidiary | | |
| - |
|
| 19,900 |
|
|
|
| |
| |
| | |
| | |
Profit for the year | | |
| 92,443 |
|
| 93,257 |
|
|
|
| |
| |
H - 53
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 26 |
|
SEPERATE CONDENSED FINANCIAL STATEMENT OF THE COMPANY (Cont.) |
|
D. |
Statements
of Changes in Shareholders Equity |
|
Share
capital
|
Capital
reserves
|
Foreign currency
translation
reserve
|
Accumulated
other
comprehensive
income
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Balance - January 1, 2008 | | |
| 29,638 |
|
| 235,608 |
|
| (14,393 |
) |
| (1,349 |
) |
| 267,685 |
|
| 517,189 |
|
loss on cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| (417 |
) |
| - |
|
| (417 |
) |
Transfer to profit or loss from | | |
equity on cash flow hedges, net | | |
| - |
|
| - |
|
| - |
|
| 2,939 |
|
| - |
|
| 2,939 |
|
Profit for the year | | |
| - |
|
| - |
|
| |
|
| |
|
| 92,443 |
|
| 92,443 |
|
|
| |
| |
| |
| |
| |
| |
Balance - December 31, 2008 | | |
| 29,638 |
|
| 235,608 |
|
| (14,393 |
) |
| 1,173 |
|
| 360,128 |
|
| 612,154 |
|
|
| |
| |
| |
| |
| |
| |
|
Share
capital
|
Capital
reserves
|
Foreign currency
translation
reserve
|
Accumulated
other
comprehensive
income
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Balance - January 1, 2007 | | |
| 29,638 |
|
| 230,153 |
|
| (14,393 |
) |
| (76 |
) |
| 181,443 |
|
| 426,765 |
|
loss on cash flow hedges | | |
| - |
|
| - |
|
| - |
|
| (1,306 |
) |
| - |
|
| (1,306 |
) |
Transfer to profit or loss from equity on | | |
cash flow hedges, net | | |
| - |
|
| - |
|
| - |
|
| 33 |
|
| - |
|
| 33 |
|
Capitalization of retained earnings | | |
From Approved Enterprise Earnings | | |
| - |
|
| 5,455 |
|
| - |
|
| - |
|
| (5,455 |
) |
| - |
|
Movement in capital note revaluation reserve | | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,560 |
) |
| (1,560 |
) |
Loss for the year | | |
| - |
|
| - |
|
| - |
|
| - |
|
| 93,257 |
|
| 93,257 |
|
|
| |
| |
| |
| |
| |
| |
Balance - December 31, 2007 | | |
| 29,638 |
|
| 235,608 |
|
| (14,393 |
) |
| (1,349 |
) |
| 267,685 |
|
| 517,189 |
|
|
| |
| |
| |
| |
| |
| |
H - 54
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 26 |
|
SEPERATE CONDENSED FINANCIAL STATEMENT OF THE COMPANY (Cont.) |
|
D. |
Statements
of cash flows |
|
Year ended
December 31,
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
Cash flows - operating activities |
|
|
| |
|
| |
|
Net income for the year | | |
| 92,443 |
|
| 93,257 |
|
Adjustments to reconcile operating | | |
profit to net cash provided by | | |
operating activities (Appendix A) | | |
| 33,544 |
|
| 77,757 |
|
|
| |
| |
Net cash generated by operating activities | | |
| 125,987 |
|
| 171,014 |
|
|
| |
| |
| | |
Cash flows - investing activities | | |
Acquisition of property plant and equipment | | |
| (30,356 |
) |
| (28,036 |
) |
Proceeds from disposal of Property | | |
plant and equipment | | |
| 326 |
|
| 7 |
|
Capital notes and loans to subsidiary | | |
| (146,846 |
) |
| (149,551 |
) |
Interest received | | |
| 153 |
|
| 140 |
|
|
| |
| |
Net cash used in investing activities | | |
| (176,723 |
) |
| (177,440 |
) |
|
| |
| |
| | |
Cash flows - financing activities | | |
Borrowings received | | |
| 82,947 |
|
| - |
|
Short-term bank credit | | |
| (30,730 |
) |
| 15,460 |
|
Interest paid | | |
| (7,187 |
) |
| (3,402 |
) |
|
| |
| |
Net cash | | |
used in financing activities | | |
| 45,030 |
|
| 12,058 |
|
|
| |
| |
| | |
Net increase in cash and cash equivalents | | |
| (5,706 |
) |
| 5,632 |
|
Cash and cash equivalents - beginning of year | | |
| 6,990 |
|
| 1,358 |
|
Effects of exchange rate changes on the | | |
balance of cash held in foreign currencies | | |
| - |
|
| |
|
|
| |
| |
Cash and cash equivalents - end of year | | |
| 1,284 |
|
| 6,990 |
|
|
| |
| |
H - 55
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 26 |
|
SEPERATE CONDENSED FINANCIAL STATEMENT OF THE COMPANY (Cont.) |
|
D. |
Statements
of cash flows (Cont.) |
|
|
Year ended
December 31,
|
|
|
2 0 0 8
|
2 0 0 7
|
|
|
|
|
|
|
|
|
|
|
|
|
A. |
Adjustments to reconcile operating |
|
|
| |
|
| |
|
|
profit to net cash provided by | | |
|
operating activities | | |
|
| | |
|
Finance expenses paid, net. | | |
| 7,034 |
|
| 3,262 |
|
|
Taxes on income recognized in profit and loss | | |
| 32,205 |
|
| 29,266 |
|
|
Depreciation and amortization | | |
| 21,258 |
|
| 18,910 |
|
|
Capital loss on disposal of property, plant and equipment | | |
| 2,875 |
|
| 663 |
|
|
Effect of discounting capital note to shareholder | | |
| (1,560 |
) |
| (1,560 |
) |
|
| | |
|
Changes in assets and liabilities: | | |
|
Decrease (Increase) in trade receivables | | |
| (105,953 |
) |
| 610 |
|
|
Decrease (Increase) in other current assets | | |
| (1,859 |
) |
| (8,246 |
) |
|
Increase in inventories | | |
| (32,446 |
) |
| (1,995 |
) |
|
Increase in trade payables | | |
| 43,418 |
|
| 31,419 |
|
|
Net change in balances with related parties | | |
| 91,440 |
|
| 34,940 |
|
|
Increase in other payables and accrued expenses | | |
| 8,740 |
|
| (1,734 |
) |
|
Change in employee benefit obligations, net | | |
| 2,125 |
|
| 5,669 |
|
|
|
| |
| |
|
| | |
| 67,277 |
|
| 111,204 |
|
|
|
| |
| |
|
Income taxes received | | |
| - |
|
| - |
|
|
Income taxes paid | | |
| (33,733 |
) |
| (33,447 |
) |
|
|
| |
| |
|
| | |
| 33,544 |
|
| 77,757 |
|
|
|
| |
| |
NOTE 26 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS |
|
Following
the publication of Accounting Standard No. 29, the Adoption of International
Financial Reporting Standards (IFRS) in July 2006, the Company adopted IFRS
starting January 1, 2008. |
|
Pursuant
to the provisions of IFRS1, which deals with the first-time adoption of IFRS, and
considering the date in which the Company elected to adopt these standards for the first
time, the financial statements which the Company must draw up in accordance with IFRS
rules, are the consolidated financial statement as of December 31, 2008, and for the year
ended on that date. The date of transition of the Company to reporting under IFRS, as it
is defined in IFRS 1, is January 1, 2007 (hereinafter: the transition date),
with an opening balance sheet as of January 1, 2007 (hereinafter: Opening Balance). |
H - 56
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
Under
the opening balance sheet, the Company performed the following reconciliations: |
|
|
Recognition
of all assets and liabilities whose recognition is required by IFRS. |
|
|
De-recognition
of assets and liabilities if IFRS do not permit such recognition. |
|
|
Classification
of assets, liabilities and components of equity according to IFRS. |
|
|
Application
of IFRS in the measurement of all recognized assets and liabilities. |
|
IFRS
1 states that all IFRS shall be adopted retroactively for the opening balance sheet. At
the same time, IFRS 1 includes 14 reliefs, in respect of which the mandatory retroactive |
|
Implementation
does not apply. As to the reliefs implemented by the Company, see section F below. |
|
Changes
in the accounting policy which the Company implemented retroactively in the opening
balance sheet under IFRS, compared to the accounting policy in accordance with Generally
Accepted Accounting Principles in Israel, were recognized directly under Retained
Earnings or another item of Shareholders Equity, as the case may be. |
|
The
IFRS standards that will be in force or that may be adopted in the financial
statements for the year ended December 31, 2008 are subject to changes and the
publication of additional clarifications. Consequently, the financial reporting
standards that shall be applied to the represented periods will be determined finally
only upon preparation of the first financial statements according to IFRS, as at December
31, 2008. |
|
Listed
below are the Companys consolidated balance sheets as of January 1, 2007, and
December 31, 2007, the consolidated statement of income for the year ended on December
31, 2007 and the shareholders equity as of January 1, 2007and December 31, 2007
prepared in accordance with International Accounting Standards. In addition, the table
presents the material reconciliations required for the transition from reporting under
Israeli GAAP to reporting under IFRS. |
H - 57
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
B. |
Reconciliation
of balance sheets from Israeli GAAP to IFRS |
|
|
December 31, 2007
|
|
|
Israeli GAAP
|
Effect
of Transition
to IFRS
|
IFRS
|
|
Note
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | |
| | |
| 23,082 |
|
| - |
|
| 23,082 |
|
Trade receivables | | |
| | |
(*) | 263,879 |
|
| - |
|
| 263,879 |
|
Inventories | | |
| | |
| 184,424 |
|
| - |
|
| 184,424 |
|
Current tax assets | | |
| F2 | |
| - |
|
| 12,219 |
|
| 12,219 |
|
Other current assets | | |
| F1, F2 | |
(*) | 35,575 |
|
| (27,556 |
) |
| 8,019 |
|
|
|
| |
| |
| |
| | |
| | |
| 506,960 |
|
| (15,337 |
) |
| 491,623 |
|
|
|
| |
| |
| |
Non-Current Assets | | |
Capital note of shareholder | | |
| F7 | |
| 32,770 |
|
| (1,560 |
) |
| 31,210 |
|
VAT Receivable | | |
| | |
| 43,317 |
|
| - |
|
| 43,317 |
|
Property plant and equipment | | |
| F3 | |
| 314,853 |
|
| (4,485 |
) |
| 310,368 |
|
Goodwill | | |
| | |
| 24,495 |
|
| - |
|
| 24,495 |
|
Prepaid expenses for operating lease | | |
| F3 | |
| - |
|
| 2,022 |
|
| 2,022 |
|
Deferred tax assets | | |
| F1, F4 | |
| 5,261 |
|
| 5,984 |
|
| 11,245 |
|
|
|
| |
| |
| |
| | |
| | |
| 420,696 |
|
| 1,961 |
|
| 422,657 |
|
|
|
| |
| |
| |
| | |
| | |
| 927,656 |
|
| (13,376 |
) |
| 914,280 |
|
|
|
| |
| |
| |
Current Liabilities | | |
Borrowings | | |
| | |
| 155,302 |
|
| - |
|
| 155,302 |
|
Trade payables | | |
| | |
(*) | 262,304 |
|
| - |
|
| 262,304 |
|
Employee benefit obligations | | |
| | |
| - |
|
| 1,473 |
|
| 1,473 |
|
Current tax liabilities | | |
| | |
| - |
|
| 2,260 |
|
| 2,260 |
|
Other payables and accrued expenses | | |
| F2, F4 | |
(*) | 61,172 |
|
| (24,263 |
) |
| 36,909 |
|
|
|
| |
| |
| |
| | |
| | |
| 478,778 |
|
| (20,530 |
) |
| 458,248 |
|
|
|
| |
| |
| |
Non-Current Liabilities | | |
Employee benefit obligations | | |
| F4 | |
| 3,402 |
|
| 11,964 |
|
| 15,366 |
|
Deferred tax liabilities | | |
| F3 | |
| 40,333 |
|
| (603 |
) |
| 39,730 |
|
|
|
| |
| |
| |
| | |
| | |
| 43,735 |
|
| 11,361 |
|
| 55,096 |
|
|
|
| |
| |
| |
| | |
Capital and reserves | | |
Issued capital | | |
| | |
| 265,246 |
|
| - |
|
| 265,246 |
|
Reserves | | |
| | |
| (8,106 |
) |
| - |
|
| (8,106 |
) |
Retained earnings | | |
| | |
| 148,003 |
|
| (4,207 |
) |
| 143,796 |
|
|
|
| |
| |
| |
| | |
| | |
| 405,143 |
|
| (4,207 |
) |
| 400,936 |
|
|
|
| |
| |
| |
| | |
| | |
| 927,656 |
|
| (13,376 |
) |
| 914,280 |
|
|
|
| |
| |
| |
H - 58
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
B. |
Reconciliation
of balance sheets from Israeli GAAP to IFRS (Cont.) |
|
|
January 1, 2007
|
|
|
Israeli GAAP
|
Effect of
Transition to
IFRS
|
IFRS
|
|
Note
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
| |
|
| |
|
| |
|
Cash and cash equivalents | | |
| | |
| 7,190 |
|
| - |
|
| 7,190 |
|
Trade receivables | | |
| | |
| 263,126 |
|
| - |
|
| 263,126 |
|
Inventories | | |
| | |
| 172,709 |
|
| - |
|
| 172,709 |
|
Current tax assets | | |
| F2 | |
| - |
|
| 10,471 |
|
| 10,471 |
|
Other current assets | | |
| F1, F2 | |
| 27,576 |
|
| (17,112 |
) |
| 10,464 |
|
|
|
| |
| |
| |
| | |
| | |
| 470,601 |
|
| (6,641 |
) |
| 463,960 |
|
|
|
| |
| |
| |
Non-Current Assets | | |
Capital note of shareholder | | |
| F7 | |
| 32,770 |
|
| (1,560 |
) |
| 31,210 |
|
VAT Receivable | | |
| | |
| 26,170 |
|
| - |
|
| 26,170 |
|
Property plant and equipment | | |
| F3 | |
| 299,294 |
|
| (4,485 |
) |
| 294,809 |
|
Goodwill | | |
| | |
| 22,338 |
|
| - |
|
| 22,338 |
|
Prepaid expenses for operating lease | | |
| F3 | |
| - |
|
| 2,151 |
|
| 2,151 |
|
Deferred tax assets | | |
| F1, F4 | |
| 30,788 |
|
| 6,816 |
|
| 37,604 |
|
|
|
| |
| |
| |
| | |
| | |
| 411,360 |
|
| 2,922 |
|
| 414,282 |
|
|
|
| |
| |
| |
| | |
| | |
| 881,961 |
|
| (3,719 |
) |
| 878,242 |
|
|
|
| |
| |
| |
Current Liabilities | | |
Borrowings | | |
| | |
| 152,856 |
|
| - |
|
| 152,856 |
|
Trade payables | | |
| | |
| 204,936 |
|
| - |
|
| 204,936 |
|
Current tax liabilities | | |
| F2 | |
| - |
|
| 11,303 |
|
| 11,303 |
|
Other payables and accrued expenses | | |
| F2, F4 | |
| 58,040 |
|
| (12,249 |
) |
| 45,791 |
|
|
|
| |
| |
| |
| | |
| | |
| 415,832 |
|
| (946 |
) |
| 414,886 |
|
|
|
| |
| |
| |
Non-Current Liabilities | | |
Employee benefit obligations | | |
| F4 | |
| - |
|
| 1,799 |
|
| 1,799 |
|
Deferred tax liabilities | | |
| F3 | |
| 35,364 |
|
| (572 |
) |
| 34,792 |
|
|
|
| |
| |
| |
| | |
| | |
| 35,364 |
|
| 1,227 |
|
| 36,591 |
|
|
|
| |
| |
| |
| | |
Capital and reserves | | |
Issued capital | | |
| | |
| 259,791 |
|
| - |
|
| 259,791 |
|
Reserves | | |
| | |
| (14,469 |
) |
| - |
|
| (14,469 |
) |
Retained earnings | | |
| | |
| 185,443 |
|
| (4,000 |
) |
| 181,443 |
|
|
|
| |
| |
| |
| | |
| | |
| 430,765 |
|
| (4,000 |
) |
| 426,765 |
|
|
|
| |
| |
| |
| | |
| | |
| 881,961 |
|
| (3,719 |
) |
| 878,242 |
|
|
|
| |
| |
| |
H - 59
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
C. |
Reconciliation
of Income Statements from Israeli GAAP to IFRS |
|
|
|
Year ended
December 31, 2007
|
|
|
|
Israeli GAAP
|
Effect of
Transition to
IFRS
|
IFRS
|
|
|
Note
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
| 1,375,674 |
|
| - |
|
| 1,375,674 |
|
| | |
Cost of sales | | |
| F3, F4, F6 | |
| 968,374 |
|
| 220 |
|
| 968,594 |
|
|
|
|
| |
| |
| |
| | |
Gross profit | | |
| | |
| 407,300 |
|
| (220 |
) |
| 407,080 |
|
|
|
|
| |
| |
| |
| | |
| | |
Operating costs and expenses | | |
| | |
Selling and marketing expenses | | |
| F4 | |
(*) | 286,009 |
|
| 33 |
|
| 286,042 |
|
| | |
General and Administrative expenses | | |
| F4 | |
(*) | 59,569 |
|
| 19 |
|
| 59,588 |
|
|
|
|
| |
| |
| |
| | |
| | |
Operating profit | | |
| | |
| 61,722 |
|
| (272 |
) |
| 61,450 |
|
| | |
Finance expenses | | |
| F5 | |
| (29,097 |
) |
| (230 |
) |
| (29,327 |
) |
| | |
Finance income | | |
| F5, F7 | |
| - |
|
| 1,790 |
|
| 1,790 |
|
| | |
| | |
Other income (expenses), net | | |
| F6 | |
| 5 |
|
| (5 |
) |
| - |
|
|
|
|
| |
| |
| |
| | |
| | |
Profit before tax | | |
| | |
| 32,630 |
|
| 1,283 |
|
| 33,913 |
|
| | |
Income tax charge | | |
| | |
| (64,615 |
) |
| 70 |
|
| (64,545 |
) |
|
|
|
| |
| |
| |
| | |
| | |
Profit (loss) for the period | | |
| | |
| (31,985 |
) |
| 1,353 |
|
| (30,632 |
) |
|
|
|
| |
| |
| |
H - 60
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
D. |
Capital
and Reserves Reconciliation |
|
|
Share capital
|
Capital reserves
|
Foreign currency
translation
reserve
|
Accumulated other
comprehensive
income
|
Retained
earnings
|
Total
|
|
Note
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 |
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Israeli GAAP | | |
| | |
| 29,638 |
|
| 235,608 |
|
| (6,757 |
) |
| (1,349 |
) |
| 148,003 |
|
| 405,143 |
|
|
|
| |
| |
| |
| |
| |
| |
| | |
Effect of Transition to IFRS: | | |
Employee benefits net of tax effects | | |
| F4 | |
| - |
|
| - |
|
| - |
|
| - |
|
| (787 |
) |
| (787 |
) |
Amortization of pre-paid | | |
expenses in respect of lease of land | | |
| F3 | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,860 |
) |
| (1,860 |
) |
Movement in capital note revaluation reserve | | |
| F7 | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,560 |
) |
| (1,560 |
) |
|
|
| |
| |
| |
| |
| |
| |
Under IFRS rules | | |
| | |
| 29,638 |
|
| 235,608 |
|
| (6,757 |
) |
| (1,349 |
) |
| 143,796 |
|
| 400,936 |
|
|
|
| |
| |
| |
| |
| |
| |
H - 61
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
D. |
Capital
and Reserves Reconciliation (Cont.) |
|
|
Share capital
|
Capital reserves
|
Foreign currency
translation
reserve
|
Accumulated other
comprehensive
income
|
Retained
earnings
|
Total
|
|
Note
|
NIS in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2007 |
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | |
Israeli GAAP | | |
| | |
| 29,638 |
|
| 230,153 |
|
| (14,393 |
) |
| (76 |
) |
| 185,443 |
|
| 430,765 |
|
|
|
| |
| |
| |
| |
| |
| |
| | |
Effect of Transition to IFRS: | | |
Employee benefits net of tax effects | | |
| F4 | |
| - |
|
| - |
|
| - |
|
| - |
|
| (678 |
) |
| (678 |
) |
Amortization of pre-paid expenses in respect of lease of land | | |
| F3 | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,762 |
) |
| (1,762 |
) |
Movement in capital note revaluation reserve | | |
| F7 | |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,560 |
) |
| (1,560 |
) |
|
|
| |
| |
| |
| |
| |
| |
Under IFRS rules | | |
| | |
| 29,638 |
|
| 230,153 |
|
| (14,393 |
) |
| (76 |
) |
| 181,443 |
|
| 426,765 |
|
|
|
| |
| |
| |
| |
| |
| |
H - 62
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
E. |
Statement
of cash flows reconciliation |
|
(1) |
Classification
of Interest Received |
|
In
accordance with generally accepted accounting principles in Israel, Interest received was
classified as cash flows provided from operating activity. |
|
Pursuant
to IAS 7, Interest received can be classified as cash flows provided from operating
activities or cash flows provided by investing activities. |
|
A
sum of NIS 720 thousand was classified as cash flow provided by investing activities for
the year ended December 31, 2007. |
|
(2) |
Classification
of Interest paid |
|
In
accordance with generally accepted accounting principles in Israel, Interest paid was
classified as cash flows used for operating activities. |
|
Pursuant
to IAS 7, Interest paid can be classified as cash flows provided from operating
activities or cash flows provided by investing activities. |
|
A
sum of NIS 27,291 thousand was classified as cash flow used for financing activities for
the year ended December 31, 2007. |
|
(3) |
Classification
of Foreign currency translation |
|
In
accordance with the generally accepted accounting principles in Israel, the effect of
exchange rate differences on cash and cash equivalents held in foreign currency are
presented as cash flow from operating activities, and the effect of exchange rate
differences due to cash balances in foreign autonomous Subsidiary are presented
separately in the statement of cash flow. |
|
In
accordance with the IFRS, the effect of exchange rate differences on cash and cash
equivalents held in foreign currency are presented as an adjustment to beginning cash
balance and ending cash balance. |
|
As
a result, a sum of NIS 678 thousand was classified as Effects of exchange rate
differences on the balance of cash held in foreign currencies for the year ended December
31, 2007. |
H - 63
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
F. |
Additional
information |
|
In
accordance with generally accepted accounting principles in Israel, deferred tax assets
or liabilities were classified as current assets or liabilities depending on the
classification of the assets in respect of which they were created. |
|
Pursuant
to IAS 1, deferred tax assets or liabilities are classified as non-current assets or
liabilities, respectively. |
|
Consequently,
amounts of NIS 6,641 thousand and NIS 5,770 thousand which were previously presented
under accounts receivable were reclassified to deferred taxes under non-current taxes as
of January 1, 2007and December 31, 2007 respectively. |
|
In
accordance with generally accepted accounting principles in Israel, current tax assets or
liabilities were classified as other current assets or liabilities. |
|
Pursuant
to IAS 1, current tax assets or liabilities are classified as a separate balance in the
balance sheet. |
|
Consequently,
amounts of NIS 10,471 thousand and NIS 21,786 thousand which were previously presented
under other current assets were reclassified to current tax assets as of January 1,
2007and December 31, 2007 respectively. Amounts of NIS 11,303 thousand and NIS 11,827
thousand which were previously presented under other current liabilities were
reclassified to current tax liabilities as of January 1, 2007and December 31, 2007
respectively. |
|
(3) |
Land
leased from the Israel Land Administration |
|
In
accordance with generally accepted accounting principles in Israel, land leased from the
Israel Land Administration, was classified as property, plant and equipment and included
in the amount of the capitalized leasing fees that were paid. The amount paid was not
depreciated. |
|
Pursuant
to IAS 17, Lease, land lease arrangements, whereunder at the end of the
leasing period, the land is not transferred to the lessor, are classified as operating
lease arrangements. As a result, the Companys lands in Afula which were leased from
the Israel Land Administration, shall be presented in the Companys balance sheet as
lease receivables in respect of lease, and amortized over the remaining period of the
lease. |
|
Consequently,
the lease receivables balance in respect of an operating lease increased by NIS 1,894
thousand and by NIS 2,022 thousand and the balance of property, plant and equipment
decreased by NIS 4,600 thousand. The change was partly carried to retained earnings in
the amounts of NIS 1,762 thousand and NIS 1,860 thousand and partly against deferred
taxes in the amounts of NIS 572 thousand and NIS 603 thousand on January 1, 2007and on
December 31, 2007, respectively. |
H - 64
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
F. |
Additional
information (Cont.) |
|
In
accordance with generally accepted accounting principles in Israel, the Companys
liability for severance pay is calculated based on the recent salary of the employee
multiplied by the number of years of employment. |
|
Pursuant
to IAS 19, the provision for severance pay is calculated according to an actuarial basis
taking into account the anticipated duration of employment, the value of time, the
expected salary increases until retirement and the possible retirement under conditions
not entitling severance pay. |
|
In
addition, under Israeli GAAP, deposits made with regular policies or directorsinsurance
policies which are not in the employees name, but in the name of the employer, were
also deducted from the Companys liability. |
|
Under
IFRS, regular policies or directors insurance policies as aforesaid, which do not
meet the definition of plan assets under IAS 19, will be presented in the balance sheet
under a separate item and will not be deducted from the employers liability. |
|
Most
of the Groups employees are covered according to Section 14 of the Compensation
Law. Employee deposits are not reflected in the Companys financial statements and
accordingly, no provision is necessary in the books. However, the Company is required to
pay employees differences from entitlement to severance pay and unutilized vacation pay.
These liabilities are computed in accordance with the actuarys assessment based on
an estimate of their utilization and redemption. |
|
In
addition, net liabilities in respect of benefits to employees after retirement, which
relate to defined benefit plans, are measured based on actuarial estimates and discounted
amounts. |
|
The
impact of the aforesaid on the balance sheet is decrease in other payables and accrued
expenses due to unutilized vacation pay in the amounts of NIS 946 thousand and NIS 898
thousand and an increase in respect of employee benefit obligation in the amounts of NIS
1,799 thousand and NIS 1,899 thousand as of January 1, 2007 and December 31, 2007,
respectively.
The change was partly carried to retained earnings in the amounts of NIS
678 thousand and NIS 787 thousand and partly against deferred taxes in the amounts of NIS
175 thousand and NIS 214 thousand on January 1, 2007 and on December 31, 2007,
respectively. |
H - 65
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
F. |
Additional
information (Cont.) |
|
(5) |
Financial
Income and Expenses |
|
In
accordance with generally accepted accounting principles in Israel, financing income and
expenses are presented under the statement of income in one amount. |
|
Pursuant
to IAS 1, financing income and expenses should be presented separately. |
|
Financing
expenses in the amount of NIS 29,327 thousand and financing income in the amount of NIS
1,790 thousand were presented in the income statement for the year ended December 31,
2007. |
|
(6) |
Other
Income and Expenses |
|
In
accordance with generally accepted accounting principles in Israel, other income and
expenses are presented in the income statements after the Operating profit. |
|
Pursuant
to IAS 1, other income and expenses should be presented as a part of Gross profit or /
and as a part of Operating costs and expenses. |
|
Other
income in the amount of NIS 5 thousand were classified as cost of sales in the income
statements for the year ended December 31, 2007. |
|
(7) |
Capital
note of shareholder |
|
In
accordance with generally accepted accounting principles in Israel, the capital note to
Hadera Paper was stated at nominal value and not capitalized. |
|
Pursuant
to IAS 32 and IAS 39 the capital note to Hadera Paper is considered financial asset and
need to be measured at amortized cost using the effective interest method, less any
impairment. |
|
Consequently,
the capital note balance decreased by NIS 1,560 thousand as of January 1, 2007and
December 31, 2007. The retained earnings decreased in the same amounts respectively.
Finance income was increased in the amounts of NIS 1,560 thousand for the year ended
December 31, 2007. |
|
G. |
Reliefs
with respect to the retroactive implementation of IFRS adopted by the Company |
|
IFRS
1 includes several reliefs, in respect of which the mandatory retroactive implementation
does not apply. The Company elected to adopt in its opening balance sheet under IFRS as
of January 1, 2007 (hereinafter: the opening balance sheet) the reliefs with
regards to: |
|
(1) |
Business
Combinations, in accordance to the relief, the Company chose not to
retroactively implement the provisions of IFRS 3 regarding to business
combination which occurred before January 1, 2007.
Consequently goodwill and
adjustments due to fair value of subsidiaries that where acquired before
January 1, 2007 is treated in accordance to generally accepted accounting
principles in Israel. |
H - 66
HOGLA-KIMBERLY LTD.
AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2008
NOTE 27 |
|
DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.) |
|
G. |
Reliefs
with respect to the retroactive implementation of IFRS adopted by the Company
(cont.) |
|
(2) |
IFRS
1 allows to measure fixed assets, as of the transition date, or before it,
based on revaluation that was carried out in accordance to prior accounting
principles, as deemed cost, on the time of the revaluation, if the revaluation
was comparable in general, to the cost or to the cost net of accumulated
depreciation according to the IFRS standards, adjusted to changes such as
changes in the CPI. |
|
Until
December 31, 2003 the Company adjusted its financial statements to the changes in foreign
rate of the U.S dollar, in accordance with opinion No. 36 of the institute of Certified
Accountancy in Israel. |
|
For
the purpose of adapting the IFRS standards, the Company chose to implement the above said
relief allowed under IFRS 1, and to measure fixed assets items that were purchased or
established up to December 31, 2003 according to the affective cost for that date, based
on their adjusted value to the foreign exchange rate of the U.S dollar up to that date. |
H - 67