UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2008
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-11921
E*TRADE Financial Corporation
(Exact Name of Registrant as Specified in its Charter)
Delaware | 94-2844166 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) |
135 East 57th Street, New York, New York 10022
(Address of Principal Executive Offices and Zip Code)
(646) 521-4300
(Registrants Telephone Number, including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer ¨ | |||
Non-accelerated filer ¨ (Do not check if a smaller reporting company) |
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
As of October 31, 2008, there were 537,750,272 shares of common stock outstanding.
FORM 10-Q QUARTERLY REPORT
For the Quarter Ended September 30, 2008
TABLE OF CONTENTS
Unless otherwise indicated, references to the Company, We, Us, Our and E*TRADE mean E*TRADE Financial Corporation or its subsidiaries.
E*TRADE, E*TRADE Financial, E*TRADE Bank, ClearStation, Equity Edge, Equity Resource, OptionsLink and the Converging Arrows logo are registered trademarks of E*TRADE Financial Corporation in the United States and in other countries.
2
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
This information is set forth immediately following Item 3, Quantitative and Qualitative Disclosures about Market Risk.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the consolidated financial statements and the related notes that appear elsewhere in this document.
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements involving risks and uncertainties. These statements relate to our future plans, objectives, expectations and intentions. These statements may be identified by the use of words such as expect, may, anticipate, intend, plan and similar expressions. Our actual results could differ materially from those discussed in these forward-looking statements, and we caution that we do not undertake to update these statements. Factors that could contribute to our actual results differing from any forward-looking statements include those discussed under Risk Factors, Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report. The cautionary statements made in this report should be read as being applicable to all forward-looking statements wherever they appear in this report. Important factors that may cause actual results to differ materially from any forward-looking statements are set forth in our 2007 Form 10-K filed with the Securities and Exchange Commission (SEC) under the heading Risk Factors.
We further caution that there may be risks associated with owning our securities other than those discussed in such filings.
GLOSSARY OF TERMS
In analyzing and discussing our business, we utilize certain metrics, ratios and other terms that are defined in the Glossary of Terms, which is located at the end of Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations.
Strategy
Our strategy centers on growing our retail customer base and mitigating the risks associated with our balance sheet. We plan to grow our retail customer base by appealing to retail investors, specifically those who are customers of large established financial institutions, by providing them with innovative, easy, low-cost financial products and services. Our financial products and services were developed with a focus on providing brokerage and related asset-gathering services to retail investors, and include investor focused banking services, particularly sweep deposits and savings products.
Our plan to mitigate the risks associated with our balance sheet contains three core goals: reduce credit risk in our loan portfolio, reduce our level of corporate debt and reduce operating expenses. We believe that the successful completion of this plan will significantly improve our financial strength.
We are also focused on simplifying and streamlining the business by exiting and/or restructuring certain non-core operations. We believe these changes will better align our business with the retail investor.
Key Factors Affecting Financial Performance
Our financial performance is affected by a number of factors outside of our control, including:
| customer demand for financial products and services; |
| the weakness or strength of the residential real estate and credit markets; |
3
| the performance, volume and volatility of the equity and capital markets; |
| customer perception of the financial strength of our franchise; |
| market demand and liquidity in the secondary market for mortgage loans and securities; and |
| market demand and liquidity in the wholesale borrowings market, including securities sold under agreements to repurchase. |
In addition to the items noted above, our success in the future will depend upon, among other things:
| continuing our success in the acquisition, growth and retention of customers; |
| deepening customer acceptance of our products and services; |
| our ability to assess and manage credit risk; |
| our ability to assess and manage interest rate risk; and |
| disciplined expense control and improved operational efficiency. |
Management monitors a number of metrics in evaluating the Companys performance. The most significant of these are shown in the table and discussed in the text below. These metrics have been represented to exclude activity from discontinued operations:
As of or For the Three Months Ended September 30, |
Variance | As of or For the Nine Months Ended September 30, |
Variance | |||||||||||||||||||
2008 | 2007 | 2008 vs. 2007 | 2008 | 2007 | 2008 vs. 2007 | |||||||||||||||||
Customer Activity Metrics(1) : |
||||||||||||||||||||||
Retail customer assets (dollars in billions) |
$ | 142.2 | $ | 213.1 | (33 | )% | $ | 142.2 | $ | 213.1 | (33 | )% | ||||||||||
Net new customer assets (dollars in billions)(2) |
$ | 0.8 | $ | 1.1 | N.M. | $ | 2.0 | $ | 5.0 | N.M. | ||||||||||||
Customer cash and deposits (dollars in billions) |
$ | 33.4 | $ | 38.6 | (13 | )% | $ | 33.4 | $ | 38.6 | (13 | )% | ||||||||||
Total daily average revenue trades |
183,691 | 185,411 | (1 | )% | 178,814 | 169,110 | 6 | % | ||||||||||||||
Average commission per trade |
$ | 11.10 | $ | 11.71 | (5 | )% | $ | 11.07 | $ | 11.90 | (7 | )% | ||||||||||
End of period total accounts |
4,436,225 | 4,274,701 | 4 | % | 4,436,225 | 4,274,701 | 4 | % | ||||||||||||||
Company Financial Metrics(1): |
||||||||||||||||||||||
Corporate cash (dollars in millions) |
$ | 665.6 | $ | 155.9 | 327 | % | $ | 665.6 | $ | 155.9 | 327 | % | ||||||||||
E*TRADE Bank excess risk-based capital (dollars in millions) |
$ | 523.9 | $ | 192.6 | 172 | % | $ | 523.9 | $ | 192.6 | 172 | % | ||||||||||
Allowance for loan losses (dollars in millions) |
$ | 874.2 | $ | 209.0 | 318 | % | $ | 874.2 | $ | 209.0 | 318 | % | ||||||||||
Allowance for loan losses as a % of nonperforming loans |
109.45 | % | 76.24 | % | 33.21 | % | 109.45 | % | 76.24 | % | 33.21 | % | ||||||||||
Nonperforming loans receivable as a % of gross loans receivable |
3.02 | % | 0.84 | % | 2.18 | % | 3.02 | % | 0.84 | % | 2.18 | % | ||||||||||
Enterprise net interest spread (basis points) |
263 | 265 | (1 | )% | 261 | 270 | (3 | )% | ||||||||||||||
Enterprise interest-earning assets (average in billions) |
$ | 46.6 | $ | 59.0 | (21 | )% | $ | 47.7 | $ | 56.0 | (15 | )% |
(1) |
Metrics have been represented to exclude activity from discontinued operations. All discussions, unless otherwise noted, are based on metrics from continuing operations. |
(2) |
For the nine months ended September 30, 2008, net new customer assets were $2.9 billion excluding the sale of Retirement Advisors of America (RAA). |
4
Customer Activity Metrics
| Changes in retail customer assets are an indicator of the value of our relationship with the customer. An increase in retail customer assets generally indicates that the use of our products and services by existing and new customers is expanding. Changes in this metric are also driven by changes in the valuations of our customers underlying securities, which have declined substantially in recent periods. |
| Net new customer assets are total inflows to all new and existing customer accounts less total outflows from all closed and existing customer accounts and are a general indicator of the use of our products and services by existing and new customers. |
| Customer cash and deposits are an indicator of a deepening engagement with our customers and are a key driver of net operating interest income. |
| Daily average revenue trades (DARTs) are the predominant driver of commission revenue from our retail customers. |
| Average commission per trade is an indicator of changes in our customer mix, product mix and/or product pricing. As a result, this metric is impacted by both the mix between our retail domestic and international businesses and the mix between active traders, mass affluent and main street customers. |
| End of period total accounts is an indicator of the Companys ability to attract and retain customers. |
Company Financial Metrics
| Corporate cash is an indicator of the liquidity at the parent company. It is the primary source of capital above and beyond the capital deployed in our regulated subsidiaries. |
| E*TRADE Bank excess risk-based capital is the excess capital that E*TRADE Bank has compared to the regulatory minimum well-capitalized threshold and is an indicator of E*TRADE Banks ability to absorb future loan losses. |
| Allowance for loan losses is an estimate of the losses inherent in our loan portfolio as of the balance sheet date. |
| Allowance for loan losses as a percentage of nonperforming loans is a general indicator of the adequacy of our allowance for loan losses. Changes in this ratio are also driven by changes in the mix of our loan portfolio. |
| Nonperforming loans receivable as a percentage of gross loans receivable is an indicator of the performance of our total loan portfolio. |
| Enterprise net interest spread is a broad indicator of our ability to generate net operating interest income. |
| Enterprise interest-earning assets, in conjunction with our enterprise net interest spread, are indicators of our ability to generate net operating interest income. |
Significant Events in the Third Quarter of 2008
Sale of Canadian Brokerage Business
We completed the sale of our Canadian brokerage business to Scotiabank. The sale resulted in proceeds of approximately $515 million, including $54 million in repatriation of capital prior to the close. The sale resulted in a pre-tax gain of $427.9 million.
Sale of IL&FS Investsmart Limited (Investsmart) to HSBC Holdings
Our wholly-owned subsidiary, E*TRADE Mauritius Limited (E*TRADE Mauritius), completed the sale of its equity shares in Investsmart to HSBC Holdings (HSBC). During the third quarter, we received proceeds of approximately $145 million and recorded a pre-tax gain of $22.3 million.
5
Strengthening Our Core Assetthe Retail Customer
One of our key strategic objectives for 2008 was to strengthen our retail customer base and ensure the credit issues in our balance sheet did not negatively impact our customer base. We believe we have made significant progress in this area throughout 2008. Highlights of our progress during the third quarter of 2008 are as follows:
| Opened 215,000 gross new accounts and produced 41,000 net new accounts; |
| Net new customer asset flows of $800 million; |
| Customer cash and deposit balances remained stable at $33.4 billion; and |
| Total DARTs of 184,000, up 7% from the second quarter of 2008. |
Capital Plan Highlights
| E*TRADE Bank excess risk-based capital (excess to the regulatory minimum well-capitalized threshold) of $523.9 million, including $250 million of capital down streamed from the parent company, E*TRADE Financial Corporation; |
| Corporate cash of $665.6 million ($915.6 million prior to the down stream of $250 million to E*TRADE Bank); and |
| Completed two key non-core asset sales (the Canadian brokerage business and our equity shares in Investsmart) resulting in net proceeds of approximately $660 million. |
Summary Financial Results
Income Statement Highlights for the Three and Nine Months Ended September 30, 2008 (dollars in millions, except per share amounts)
Three Months Ended September 30, |
Variance | Nine Months Ended September 30, |
Variance | ||||||||||||||||||
2008 | 2007 | 2008 vs. 2007 | 2008 | 2007 | 2008 vs. 2007 | ||||||||||||||||
Total net revenue |
$ | 377.7 | $ | 482.1 | (22 | )% | $ | 1,439.2 | $ | 1,793.2 | (20 | )% | |||||||||
Net operating interest income |
$ | 324.8 | $ | 411.4 | (21 | )% | $ | 993.9 | $ | 1,204.7 | (17 | )% | |||||||||
Provision for loan losses |
$ | 517.8 | $ | 186.5 | 178 | % | $ | 1,070.8 | $ | 237.8 | 350 | % | |||||||||
Commission revenue |
$ | 129.5 | $ | 180.6 | (28 | )% | $ | 374.0 | $ | 495.1 | (24 | )% | |||||||||
Fees and service charges revenue |
$ | 49.6 | $ | 57.8 | (14 | )% | $ | 155.5 | $ | 171.3 | (9 | )% | |||||||||
Operating margin |
$ | (436.0 | ) | $ | (59.9 | ) | 628 | % | $ | (600.4 | ) | $ | 471.3 | * | |||||||
Net income (loss) from continuing operations |
$ | (320.8 | ) | $ | (58.8 | ) | 445 | % | $ | (533.2 | ) | $ | 269.4 | * | |||||||
Net income (loss) |
$ | (50.5 | ) | $ | (58.4 | ) | (14 | )% | $ | (236.2 | ) | $ | 270.1 | * | |||||||
Diluted net earnings (loss) per share from continuing operations |
$ | (0.60 | ) | $ | (0.14 | ) | 329 | % | $ | (1.07 | ) | $ | 0.62 | * | |||||||
Diluted net earnings (loss) per share |
$ | (0.09 | ) | $ | (0.14 | ) | (36 | )% | $ | (0.48 | ) | $ | 0.62 | * |
* | Percentage not meaningful |
The continued deterioration in the residential real estate and credit markets, as well as the nearly unprecedented turmoil in the global financial markets, had a significant impact on our financial performance in the third quarter of 2008. The losses in our institutional segment caused by this deterioration more than offset the strong underlying performance of our retail segment, resulting in a net loss from continuing operations of $320.8 million for the three months ended September 30, 2008. Our retail customer base showed positive growth trends during the three months ended September 30, 2008, including the addition of approximately 41,000 net new accounts and net inflows of customer assets of approximately $800 million. We believe these are indications that our retail segment has not only stabilized, but has returned to modest growth.
6
Total net revenue for the three and nine months ended September 30, 2008 decreased 22% and 20% compared to the same periods in 2007 due primarily to a decrease in our net operating interest income. Provision for loan losses was $517.8 million for the three months ended September 30, 2008, an increase of $331.3 million when compared to the same period in 2007.
During the third quarter, we completed the sale of our Canadian brokerage business, which resulted in a pre-tax gain of $427.9 million. The gain on sale, along with the results of our Canadian brokerages operations, are reported in the discontinued operations, net of tax line item on the consolidated statement of income (loss).
Balance Sheet Highlights (dollars in billions)
September 30, 2008 |
December 31, 2007 |
Variance | |||||||||
2008 vs. 2007 | |||||||||||
Total assets |
$ | 49.7 | $ | 56.8 | (13 | )% | |||||
Total enterprise interest-earning assets |
$ | 44.6 | $ | 52.3 | (15 | )% | |||||
Loans, net and margin receivables as a percentage of enterprise interest-earning assets |
72 | % | 71 | % | 1 | % | |||||
Retail deposits and customer payables as a percentage of enterprise interest-bearing liabilities |
70 | % | 61 | % | 9 | % |
The decrease in total assets was attributable primarily to a decrease of $4.6 billion in loans, net, a decrease of $1.6 billion in available-for-sale mortgage-backed and investment securities and a decrease of $1.6 billion in margin receivables. For the foreseeable future, we plan to allow our home equity loans to pay down resulting in an overall decline in the balance of the loan portfolio. During this period, we plan to maintain excess regulatory capital at E*TRADE Bank as we focus on mitigating the credit risk inherent in our loan portfolios. During the nine months ended September 30, 2008, we increased our excess risk-based capital at E*TRADE Bank by 20% to $523.9 million compared to December 31, 2007. In connection with this strategy and the Citadel Investment, we have updated our secondary market purchase policies to prohibit the acquisition of asset-backed securities, collateralized debt obligations (CDO) and certain other instruments with a high level of credit risk through January 1, 2010.
We had a net loss from continuing operations of $320.8 million and $533.2 million for the three and nine months ended September 30, 2008. The losses for the three and nine months ended September 30, 2008 were due principally to increases in our provision for loan losses of $331.3 million to $517.8 million and $833.0 million to $1.1 billion, respectively. In addition, we incurred losses of $153.8 million, net of hedges, on our preferred stock in Federal National Mortgage Association (Fannie Mae) and Federal Home Loan Mortgage Corporation (Freddie Mac) during the three months ended September 30, 2008. The losses in our institutional segment, which included both of these items, more than offset our retail segment income, which was $171.0 million and $464.5 million for the three and nine months ended September 30, 2008, respectively.
In the second quarter of 2008, we made the decision to sell our Canadian brokerage business and we decided to close our retail mortgage lending business. As a result, the financial results for both the Canadian brokerage business and the mortgage lending business have been reported in discontinued operations for all periods presented. Additionally, we re-defined Total net revenue by removing Provision for loan losses and separately stating it as its own line item and reclassified SFAS No. 133, as amended hedge ineffectiveness from Other operating expense to the Loss on loans and securities, net line item.
We report corporate interest income and corporate interest expense separately from operating interest income and operating interest expense. We believe reporting these two items separately provides a clearer picture
7
of the financial performance of our operations than would a presentation that combined these two items. Our operating interest income and operating interest expense is generated from the operations of the Company and is a broad indicator of the performance in our banking and balance sheet management businesses. Our corporate debt, which is the primary source of our corporate interest expense, has been issued primarily in connection with the Citadel Investment and past acquisitions, such as Harrisdirect and BrownCo.
Similarly, we report gain (loss) on sales of investments, net separately from loss on loans and securities, net. We believe reporting these two items separately provides a clearer picture of the financial performance of our operations than would a presentation that combined these two items. Loss on loans and securities, net is the result of activities in our operations, namely our balance sheet management business, including impairment on our available-for sale mortgage-backed and investment securities portfolio. Gain (loss) on sales of investments, net relates to historical equity investments of the Company at the corporate level and are not related to the ongoing business of our operating subsidiaries.
The following sections describe in detail the changes in key operating factors and other changes and events that have affected our consolidated net revenue, operating expense, other income (expense) and income tax expense (benefit).
Revenue
The components of net revenue and the resulting variances are as follows (dollars in thousands):
Three Months Ended September 30, |
Variance | Nine Months Ended September 30, |
Variance | |||||||||||||||||||||||||||
2008 vs. 2007 | 2008 vs. 2007 | |||||||||||||||||||||||||||||
2008 | 2007 | Amount | % | 2008 | 2007 | Amount | % | |||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||||||
Operating interest income |
$ | 604,071 | $ | 938,979 | $ | (334,908 | ) | (36 | )% | $ | 1,929,736 | $ | 2,654,364 | $ | (724,628 | ) | (27 | )% | ||||||||||||
Operating interest expense |
(279,297 | ) | (527,537 | ) | 248,240 | (47 | )% | (935,827 | ) | (1,449,694 | ) | 513,867 | (35 | )% | ||||||||||||||||
Net operating interest income |
324,774 | 411,442 | (86,668 | ) | (21 | )% | 993,909 | 1,204,670 | (210,761 | ) | (17 | )% | ||||||||||||||||||
Commission |
129,513 | 180,622 | (51,109 | ) | (28 | )% | 374,003 | 495,108 | (121,105 | ) | (24 | )% | ||||||||||||||||||
Fees and service charges |
49,612 | 57,838 | (8,226 | ) | (14 | )% | 155,515 | 171,272 | (15,757 | ) | (9 | )% | ||||||||||||||||||
Principal transactions |
20,664 | 20,734 | (70 | ) | 0 | % | 59,546 | 77,743 | (18,197 | ) | (23 | )% | ||||||||||||||||||
Loss on loans and securities, net |
(159,799 | ) | (201,130 | ) | 41,331 | (21 | )% | (184,073 | ) | (188,896 | ) | 4,823 | (3 | )% | ||||||||||||||||
Other revenue |
12,968 | 12,614 | 354 | 3 | % | 40,263 | 33,262 | 7,001 | 21 | % | ||||||||||||||||||||
Total non-interest income |
52,958 | 70,678 | (17,720 | ) | (25 | )% | 445,254 | 588,489 | (143,235 | ) | (24 | )% | ||||||||||||||||||
Total net revenue |
$ | 377,732 | $ | 482,120 | $ | (104,388 | ) | (22 | )% | $ | 1,439,163 | $ | 1,793,159 | $ | (353,996 | ) | (20 | )% | ||||||||||||
Total net revenue declined by 22% to $377.7 million and 20% to $1.4 billion for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. This decline was driven by a decrease in net operating interest income, which was due principally to a decline in our enterprise interest-earning assets, as well as a decline in commission revenue, which was primarily due to the exit of our institutional brokerage operations.
8
Net Operating Interest Income
Net operating interest income decreased 21% to $324.8 million and 17% to $993.9 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. Net operating interest income is earned primarily through holding credit balances, which include margin, real estate and consumer loans, and by holding customer cash and deposits, which are a low cost source of funding. The decrease in net operating interest income was due primarily to the planned decline in enterprise interest-earning assets, which occurred largely in the first half of 2008.
9
The following table presents enterprise average balance sheet data and enterprise income and expense data for our operations, as well as the related net interest spread, yields and rates and has been prepared on the basis required by the SECs Industry Guide 3, Statistical Disclosure by Bank Holding Companies (dollars in thousands):
Three Months Ended September 30, | ||||||||||||||||||||
2008 | 2007 | |||||||||||||||||||
Average Balance |
Operating Interest Inc./Exp. |
Average Yield/ Cost |
Average Balance |
Operating Interest Inc./Exp. |
Average Yield/ Cost |
|||||||||||||||
Enterprise interest-earning assets: |
||||||||||||||||||||
Loans, net(1) |
$ | 26,928,190 | $ | 379,195 | 5.63 | % | $ | 32,445,828 | $ | 528,193 | 6.51 | % | ||||||||
Margin receivables |
6,420,090 | 72,291 | 4.48 | % | 7,348,376 | 133,791 | 7.22 | % | ||||||||||||
Mortgage-backed and related available-for-sale securities |
9,494,421 | 108,511 | 4.57 | % | 12,811,113 | 169,603 | 5.30 | % | ||||||||||||
Available-for-sale investment securities |
131,332 | 2,140 | 6.52 | % | 4,667,136 | 77,187 | 6.62 | % | ||||||||||||
Trading securities |
272,677 | 3,211 | 4.71 | % | 118,195 | 3,052 | 10.33 | % | ||||||||||||
Cash and cash equivalents(2) |
2,630,478 | 17,850 | 2.70 | % | 591,227 | 6,260 | 4.20 | % | ||||||||||||
Stock borrow and other |
741,127 | 14,531 | 7.80 | % | 1,042,589 | 19,849 | 7.55 | % | ||||||||||||
Total enterprise interest-earning assets(3) |
46,618,315 | 597,729 | 5.12 | % | 59,024,464 | 937,935 | 6.35 | % | ||||||||||||
Non-operating interest-earning assets and other(4) |
4,694,410 | 5,454,270 | ||||||||||||||||||
Total assets |
$ | 51,312,725 | $ | 64,478,734 | ||||||||||||||||
Enterprise interest-bearing liabilities: |
||||||||||||||||||||
Retail deposits |
$ | 26,151,874 | 136,148 | 2.07 | % | $ | 27,764,658 | 216,426 | 3.09 | % | ||||||||||
Brokered certificates of deposit |
883,289 | 10,984 | 4.95 | % | 418,123 | 5,154 | 4.89 | % | ||||||||||||
Customer payables |
4,368,391 | 7,444 | 0.68 | % | 5,764,590 | 17,893 | 1.23 | % | ||||||||||||
Repurchase agreements and other borrowings |
7,581,472 | 71,648 | 3.70 | % | 12,582,907 | 165,925 | 5.16 | % | ||||||||||||
FHLB advances |
4,166,643 | 50,062 | 4.70 | % | 8,650,546 | 115,531 | 5.23 | % | ||||||||||||
Stock loan and other |
1,055,662 | 2,848 | 1.07 | % | 1,048,037 | 6,517 | 2.47 | % | ||||||||||||
Total enterprise interest-bearing liabilities |
44,207,331 | 279,134 | 2.49 | % | 56,228,861 | 527,446 | 3.70 | % | ||||||||||||
Non-operating interest-bearing liabilities and other(5) |
4,550,263 | 3,929,421 | ||||||||||||||||||
Total liabilities |
48,757,594 | 60,158,282 | ||||||||||||||||||
Total shareholders equity |
2,555,131 | 4,320,452 | ||||||||||||||||||
Total liabilities and shareholders equity |
$ | 51,312,725 | $ | 64,478,734 | ||||||||||||||||
Excess of enterprise interest-earning assets over enterprise interest-bearing liabilities/Enterprise net interest income/Spread |
$ | 2,410,984 | $ | 318,595 | 2.63 | % | $ | 2,795,603 | $ | 410,489 | 2.65 | % | ||||||||
Enterprise net interest margin (net yield on enterprise interest-earning assets) |
2.73 | % | 2.78 | % | ||||||||||||||||
Ratio of enterprise interest-earning assets to enterprise interest-bearing liabilities |
105.45 | % | 104.97 | % | ||||||||||||||||
Return on average: |
||||||||||||||||||||
Total assets |
(0.39 | )% | (0.36 | )% | ||||||||||||||||
Total shareholders equity |
(7.90 | )% | (5.41 | )% | ||||||||||||||||
Average equity to average total assets |
4.98 | % | 6.70 | % | ||||||||||||||||
Reconciliation from enterprise net interest income to net operating interest income (dollars in thousands): |
| |||||||||||||||||||
Three Months Ended September 30, |
||||||||||||||||||||
2008 | 2007 | |||||||||||||||||||
Enterprise net interest income(6) |
$ | 318,595 | $ | 410,489 | ||||||||||||||||
Taxable equivalent interest adjustment |
(1,526 | ) | (8,523 | ) | ||||||||||||||||
Customer cash held by third parties and other(7) |
7,705 | 9,476 | ||||||||||||||||||
Net operating interest income |
$ | 324,774 | $ | 411,442 | ||||||||||||||||
(1) |
Nonaccrual loans are included in the respective average loan balances. Income on such nonaccrual loans is recognized on a cash basis. |
(2) |
Includes segregated cash balances. |
(3) |
Amount includes a taxable equivalent increase in operating interest income of $1.5 million and $8.5 million for the three months ended September 30, 2008 and 2007, respectively. |
(4) |
Non-operating interest-earning assets consist of property and equipment, net, goodwill, other intangibles, net, other assets that do not generate operating interest income and assets from discontinued operations. Some of these assets generate corporate interest income. |
(5) |
Non-operating interest-bearing liabilities consist of corporate debt, accounts payable, accrued and other liabilities that do not generate operating interest expense and liabilities from discontinued operations. Some of these liabilities generate corporate interest expense. |
(6) |
Enterprise net interest income is taxable equivalent basis net operating interest income excluding corporate interest income and corporate interest expense, stock conduit interest income and expense and interest earned on customer cash held by third parties. Management believes this non-GAAP measure is useful to analysts and investors as it is a measure of the net operating interest income generated by our operations. |
(7) |
Includes interest earned on average customer assets of $3.3 billion and $4.1 billion for the three months ended September 30, 2008 and 2007, respectively, held by parties outside E*TRADE Financial, including third party money market funds and sweep deposit accounts at unaffiliated financial institutions. |
10
Nine Months Ended September 30, | ||||||||||||||||||
2008 | 2007 | |||||||||||||||||
Average Balance |
Operating Interest Inc./Exp. |
Average Yield/ Cost |
Average Balance |
Operating Interest Inc./Exp. |
Average Yield/ Cost |
|||||||||||||
Enterprise interest-earning assets: |
||||||||||||||||||
Loans, net(1) |
$ | 28,354,314 | $ | 1,232,872 | 5.80 | % | $ | 30,541,679 | $ | 1,477,109 | 6.45 | % | ||||||
Margin receivables |
6,633,365 | 238,610 | 4.80 | % | 6,901,064 | 377,427 | 7.31 | % | ||||||||||
Mortgage-backed and related available-for-sale securities |
9,141,068 | 317,170 | 4.63 | % | 12,629,026 | 500,071 | 5.28 | % | ||||||||||
Available-for-sale investment securities |
144,550 | 7,123 | 6.57 | % | 4,176,830 | 205,663 | 6.57 | % | ||||||||||
Trading securities |
457,320 | 23,070 | 6.73 | % | 117,364 | 9,495 | 10.79 | % | ||||||||||
Cash and cash equivalents(2) |
2,155,474 | 49,460 | 3.07 | % | 715,474 | 25,817 | 4.82 | % | ||||||||||
Stock borrow and other |
814,133 | 46,698 | 7.66 | % | 928,665 | 51,228 | 7.38 | % | ||||||||||
Total enterprise interest-earning assets(3) |
47,700,224 | 1,915,003 | 5.35 | % | 56,010,102 | 2,646,810 | 6.30 | % | ||||||||||
Non-operating interest-earning assets and other(4) |
5,218,220 | 5,370,803 | ||||||||||||||||
Total assets |
$ | 52,918,444 | $ | 61,380,905 | ||||||||||||||
Enterprise interest-bearing liabilities: |
||||||||||||||||||
Retail deposits |
$ | 25,871,958 | 445,210 | 2.30 | % | $ | 26,424,575 | 593,836 | 3.00 | % | ||||||||
Brokered certificates of deposit |
1,081,185 | 40,337 | 4.98 | % | 436,265 | 16,033 | 4.91 | % | ||||||||||
Customer payables |
4,422,244 | 25,303 | 0.76 | % | 5,830,832 | 52,491 | 1.20 | % | ||||||||||
Repurchase agreements and other borrowings |
7,678,211 | 235,212 | 4.02 | % | 12,761,556 | 500,293 | 5.17 | % | ||||||||||
FHLB advances |
4,920,804 | 172,473 | 4.61 | % | 6,612,725 | 257,183 | 5.13 | % | ||||||||||
Stock loan and other |
1,291,261 | 16,742 | 1.73 | % | 1,196,012 | 27,413 | 3.06 | % | ||||||||||
Total enterprise interest-bearing liabilities |
45,265,663 | 935,277 | 2.74 | % | 53,261,965 | 1,447,249 | 3.60 | % | ||||||||||
Non-operating interest-bearing liabilities and other(5) |
4,937,795 | 3,803,115 | ||||||||||||||||
Total liabilities |
50,203,458 | 57,065,080 | ||||||||||||||||
Total shareholders equity |
2,714,986 | 4,315,825 | ||||||||||||||||
Total liabilities and shareholders equity |
$ | 52,918,444 | $ | 61,380,905 | ||||||||||||||
Excess of enterprise interest-earning assets over enterprise interest-bearing liabilities/Enterprise net interest income/Spread |
$ | 2,434,561 | $ | 979,726 | 2.61 | % | $ | 2,748,137 | $ | 1,199,561 | 2.70 | % | ||||||
Enterprise net interest margin (net yield on enterprise interest-earning assets) |
2.74 | % | 2.86 | % | ||||||||||||||
Ratio of enterprise interest-earning assets to enterprise interest-bearing liabilities |
105.38 | % | 105.16 | % | ||||||||||||||
Return on average: |
||||||||||||||||||
Total assets |
(0.60 | )% | 0.59 | % | ||||||||||||||
Total shareholders equity |
(11.60 | )% | 8.34 | % | ||||||||||||||
Average equity to average total assets |
5.13 | % | 7.03 | % |
Reconciliation from enterprise net interest income to net operating interest income (dollars in thousands):
Nine Months Ended September 30, |
||||||||||||||||
2008 | 2007 | |||||||||||||||
Enterprise net interest income(6) |
$ | 979,726 | $ | 1,199,561 | ||||||||||||
Taxable equivalent interest adjustment |
(8,429 | ) | (23,330 | ) | ||||||||||||
Customer cash held by third parties and other(7) |
22,612 | 28,439 | ||||||||||||||
Net operating interest income |
$ | 993,909 | $ | 1,204,670 | ||||||||||||
(1) |
Nonaccrual loans are included in the respective average loan balances. Income on such nonaccrual loans is recognized on a cash basis. |
(2) |
Includes segregated cash balances. |
(3) |
Amount includes a taxable equivalent increase in operating interest income of $8.4 million and $23.3 million for the nine months ended September 30, 2008 and 2007, respectively. |
(4) |
Non-operating interest-earning assets consist of property and equipment, net, goodwill, other intangibles, net, other assets that do not generate operating interest income and assets from discontinued operations. Some of these assets generate corporate interest income. |
(5) |
Non-operating interest-bearing liabilities consist of corporate debt, accounts payable, accrued and other liabilities that do not generate operating interest expense and liabilities from discontinued operations. Some of these liabilities generate corporate interest expense. |
(6) |
Enterprise net interest income is taxable equivalent basis net operating interest income excluding corporate interest income and corporate interest expense, stock conduit interest income and expense and interest earned on customer cash held by third parties. Management believes this non-GAAP measure is useful to analysts and investors as it is a measure of the net operating interest income generated by our operations. |
(7) |
Includes interest earned on average customer assets of $3.3 billion and $4.0 billion for the nine months ended September 30, 2008 and 2007, respectively, held by parties outside E*TRADE Financial, including third party money market funds and sweep deposit accounts at unaffiliated financial institutions. Other consists of net operating interest earned on average stock conduit assets of $1.6 million for the nine months ended September 30, 2007. There were not any stock conduit assets at September 30, 2008. |
11
Average enterprise interest-earning assets decreased 21% to $46.6 billion and 15% to $47.7 billion for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007, primarily the result of a decrease in our available-for-sale portfolio and loans, net. Average available-for-sale mortgage-backed and investment securities decreased 45% to $9.6 billion and 45% to $9.3 billion for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. This decrease was primarily due to the sale of certain mortgage-backed securities in the first quarter of 2008 and the sale of our asset-backed securities portfolio towards the end of the fourth quarter of 2007. Average loans, net decreased 17% to $26.9 billion and 7% to $28.4 billion for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. Average loans, net decreased as a result of our focus on growing real estate loan products in the first and second quarters of 2007. Beginning in the second half of 2007, we altered our strategy and halted the focus on growing the balance sheet. For the foreseeable future, we plan to allow our home equity loans to pay down resulting in an overall decline in the balance of the loan portfolio.
Average enterprise interest-bearing liabilities decreased 21% to $44.2 billion and 15% to $45.3 billion for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The decrease in average enterprise interest-bearing liabilities was primarily due to a decrease in repurchase agreements and other borrowings. Average repurchase agreements and other borrowings decreased 40% to $7.6 billion and 40% to $7.7 billion for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007.
Enterprise net interest spread decreased by 2 basis points to 2.63% for the three months ended September 30, 2008 compared to the same period in 2007 and decreased by 9 basis points to 2.61% for the nine months ended September 30, 2008 compared to the same period in 2007.
Commission
Commission revenue decreased 28% to $129.5 million and 24% to $374.0 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007, which was driven primarily by a decrease of $44.8 million and $119.2 million in institutional commission revenue as a result of the exit of our institutional brokerage operations. The primary factors that affect our retail commission revenue are DARTs and average commission per trade, which is impacted by both trade types and the mix between our domestic and international businesses. Each business has a different pricing structure, unique to its customer base and local market practices, and as a result, a change in the relative number of executed trades in these businesses impacts average commission per trade. Each business also has different trade types (e.g. equities, options, fixed income, exchange-traded funds, contract for difference and mutual funds) that can have different commission rates. As a result, changes in the mix of trade types within either of these businesses may impact average commission per trade.
DARTs decreased 1% to 183,691 and increased 6% to 178,814 for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. Our U.S. DART volume remained relatively flat and increased 5% for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. Our international DARTs decreased by 6% and increased by 9% for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. In addition, option-related DARTs now represent 16% of U.S. trading volume.
Average commission per trade decreased 5% to $11.10 and 7% to $11.07 for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The decrease was primarily a function of the product and customer mix. The overall poor performance of the equity markets in the first nine months of 2008 disproportionately impacted higher commission products, such as corporate services transactions and mutual funds. Main Street Investors, who generally have a higher commission per trade, traded less during the period compared to Active Traders and Mass Affluent customers, who generally have a lower commission per trade. Customer appreciation, win-back and other promotional campaigns also contributed to the decrease in average commission per trade.
12
Fees and Service Charges
Fees and service charges decreased 14% to $49.6 million and 9% to $155.5 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. This decrease was primarily due to a decrease in order flow revenue, advisory management fees and CDO management fees. The decrease in advisory management fees was primarily due to our sale of RAA.
Principal Transactions
Principal transactions remained flat at $20.7 million and decreased 23% to $59.5 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The decrease in principal transactions for the nine months ended September 30, 2008, resulted from lower institutional trading volumes. Our principal transactions revenue is influenced by overall trading volumes, the number of stocks for which we act as a market maker, the trading volumes of those specific stocks and the performance of our proprietary trading activities.
Loss on Loans and Securities, Net
Loss on loans and securities, net was a loss of $159.8 million and $184.1 million for the three and nine months ended September 30, 2008, respectively, as shown in the following table (dollars in thousands):
Three Months Ended September 30, |
Variance | Nine Months Ended September 30, |
Variance | |||||||||||||||||||||||||||
2008 vs. 2007 | 2008 vs. 2007 | |||||||||||||||||||||||||||||
2008 | 2007 | Amount | % | 2008 | 2007 | Amount | % | |||||||||||||||||||||||
Loss on sales of loans held-for-sale, net |
$ | | $ | (2,408 | ) | $ | 2,408 | (100 | )% | $ | (783 | ) | $ | (12,123 | ) | $ | 11,340 | (94 | )% | |||||||||||
Gain on securities and other investments |
5,489 | 1,701 | 3,788 | 223 | % | 17,966 | 10,074 | 7,892 | 78 | % | ||||||||||||||||||||
Loss on impairment |
(17,884 | ) | (159,752 | ) | 141,868 | (89 | )% | (61,639 | ) | (162,713 | ) | 101,074 | (62 | )% | ||||||||||||||||
Loss on trading securities, net |
(147,777 | ) | (37,845 | ) | (109,932 | ) | 290 | % | (142,508 | ) | (22,823 | ) | (119,685 | ) | 524 | % | ||||||||||||||
Hedge ineffectiveness |
373 | (2,826 | ) | 3,199 | * | 2,891 | (1,311 | ) | 4,202 | * | ||||||||||||||||||||
Loss on securities, net |
(159,799 | ) | (198,722 | ) | 38,923 | (20 | )% | (183,290 | ) | (176,773 | ) | (6,517 | ) | 4 | % | |||||||||||||||
Loss on loans and securities, net |
$ | (159,799 | ) | $ | (201,130 | ) | $ | 41,331 | (21 | )% | $ | (184,073 | ) | $ | (188,896 | ) | $ | 4,823 | (3 | )% | ||||||||||
* | Percentage not meaningful |
The total loss on loans and securities, net during the three and nine months ended September 30, 2008 was due principally to losses on our preferred stock in Fannie Mae and Freddie Mac. During the third quarter, our preferred stock in Fannie Mae and Freddie Mac experienced record price declines and volatility. Based upon our concerns about continuing market instability, all of our positions were liquidated during the three months ended September 30, 2008, resulting in a pre-tax loss of $153.8 million, net of hedges, that was recognized in loss on trading securities, net.
In addition, during the three and nine months ended September 30, 2008, we recognized $17.9 million and $61.6 million of impairment, respectively, on certain securities in our collateralized mortgage obligations (CMO) portfolio. Further declines in the performance of our CMO portfolio could result in additional impairments in future periods.
13
Other Revenue
Other revenue increased 3% to $13.0 million and 21% to $40.3 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The increase in other revenue was due to revenue from the cash surrender value of Bank-Owned Life Insurance, which was entered into during the third quarter of 2007.
Provision for Loan Losses
Provision for loan losses increased $331.3 million to $517.8 million and $833.0 million to $1.1 billion for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The increase in the provision for loan losses was related primarily to deterioration in the performance of our home equity loan portfolio, which began in the second half of 2007. During the nine months ended September 30, 2008, we also observed deterioration in the performance of our one- to four-family loan portfolio. We believe the deterioration in both of these portfolios was caused by several factors, including: home price depreciation in key markets; growing inventories of unsold homes; rising foreclosure rates; substantial contraction in the availability of credit; and a general decline in economic growth. In addition, the combined impact of home price depreciation and the reduction of available credit continued to make it difficult for borrowers to refinance existing loans. While we do not expect the provision for loan losses to continue at levels in excess of the third quarter of 2008 in future periods, we do believe it will continue at historically high levels.
Operating Expense
The components of operating expense and the resulting variances are as follows (dollars in thousands):
Three Months Ended September 30, |
Variance | Nine Months Ended September 30, |
Variance | |||||||||||||||||||||||
2008 vs. 2007 | 2008 vs. 2007 | |||||||||||||||||||||||||
2008 | 2007 | Amount | % | 2008 | 2007 | Amount | % | |||||||||||||||||||
Compensation and benefits |
$ | 83,644 | $ | 110,092 | $ | (26,448 | ) | (24) | % | $ | 302,854 | $ | 335,476 | $ | (32,622 | ) | (10) | % | ||||||||
Clearing and servicing |
46,105 | 74,809 | (28,704 | ) | (38) | % | 137,112 | 208,449 | (71,337 | ) | (34) | % | ||||||||||||||
Advertising and market development |
30,381 | 25,190 | 5,191 | 21 | % | 130,566 | 100,131 | 30,435 | 30 | % | ||||||||||||||||
Communications |
23,029 | 25,254 | (2,225 | ) | (9 | )% | 72,623 | 72,928 | (305 | ) | 0 | % | ||||||||||||||
Professional services |
16,862 | 19,252 | (2,390 | ) | (12 | )% | 66,256 | 64,903 | 1,353 | 2 | % | |||||||||||||||
Depreciation and amortization |
20,569 | 21,618 | (1,049 | ) | (5 | )% | 62,607 | 60,045 | 2,562 | 4 | % | |||||||||||||||
Occupancy and equipment |
20,470 | 21,143 | (673 | ) | (3 | )% | 62,666 | 63,369 | (703 | ) | (1) | % | ||||||||||||||
Amortization of other intangibles |
7,937 | 10,485 | (2,548 | ) | (24 | )% | 27,982 | 30,940 | (2,958 | ) | (10) | % | ||||||||||||||
Facility restructuring and other exit activities |
5,526 | 5,037 | 489 | 10 | % | 28,525 | 3,115 | 25,410 | 816 | % | ||||||||||||||||
Other |
41,367 | 42,599 | (1,232 | ) | (3) | % | 77,575 | 144,709 | (67,134 | ) | (46) | % | ||||||||||||||
Total operating expense |
$295,890 | $355,479 | $(59,589) | (17) | % | $968,766 | $1,084,065 | $(115,299) | (11) | % | ||||||||||||||||
Operating expense declined 17% to $295.9 million and 11% to $968.8 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007.
Compensation and Benefits
Compensation and benefits decreased 24% to $83.6 million and 10% to $302.9 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. This decrease resulted primarily from decreased salary expense due to a reduction in our employee base and decreased variable compensation expense during the three and nine months ended September 30, 2008.
14
Clearing and Servicing
Clearing and servicing expense decreased 38% to $46.1 million and 34% to $137.1 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. This decrease is related primarily to the exit of our institutional brokerage operations, which resulted in lower clearing expenses.
Advertising and Market Development
Advertising and market development expense increased 21% to $30.4 million and 30% to $130.6 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. This planned increase was aimed at restoring customer confidence as well as expanded efforts to promote our products and services to retail investors.
Facility Restructuring and Other Exit Activities
Facility restructuring and other exit activities expense increased to $5.5 million and $28.5 million for the three and nine months ended September 30, 2008, respectively. These costs were due primarily to the exit of certain facilities during the nine months ended September 30, 2008. Slightly offsetting the restructuring expense is the gain on the sale of RAA of $2.8 million which was recorded in the second quarter of 2008.
Other
Other expense decreased 3% to $41.4 million and 46% to $77.6 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007, which was primarily due to items that are not expected to recur in future periods. During the first quarter of 2008, we sold our corporate aircraft related assets, which resulted in a $23.7 million gain on sale. During the second quarter of 2008, we realized approximately $13 million of insurance recoveries of fraud losses incurred in prior periods as well as other recoveries to legal reserves. The decrease is also due to $35.1 million in expense recorded for certain legal and regulatory matters for the comparable period in 2007.
Other Income (Expense)
Other income (expense) increased to an expense of $65.6 million and $233.2 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007, as shown in the following table (dollars in thousands):
Three Months Ended September 30, |
Variance | Nine Months Ended September 30, |
Variance | |||||||||||||||||||||||||||
2008 vs. 2007 | 2008 vs. 2007 | |||||||||||||||||||||||||||||
2008 | 2007 | Amount | % | 2008 | 2007 | Amount | % | |||||||||||||||||||||||
Other income (expense): |
||||||||||||||||||||||||||||||
Corporate interest income |
$ | 1,387 | $ | 1,018 | $ | 369 | 36 | % | $ | 5,619 | $ | 3,724 | $ | 1,895 | 51 | % | ||||||||||||||
Corporate interest expense |
(88,772 | ) | (37,365 | ) | (51,407 | ) | 138 | % | (274,262 | ) | (113,022 | ) | (161,240 | ) | 143 | % | ||||||||||||||
Gain (loss) on sales of investments, net |
(213 | ) | (18 | ) | (195 | ) | * | 307 | 37,005 | (36,698 | ) | (99 | )% | |||||||||||||||||
Gain (loss) on early extinguishment of debt |
| (37 | ) | 37 | * | 10,084 | (6 | ) | 10,090 | * | ||||||||||||||||||||
Equity in income (loss) of investments and venture funds |
21,965 | (741 | ) | 22,706 | * | 25,070 | 6,514 | 18,556 | 285 | % | ||||||||||||||||||||
Total other income (expense) |
$ | (65,633 | ) | $ | (37,143 | ) | $ | (28,490 | ) | 77 | % | $ | (233,182 | ) | $ | (65,785 | ) | $ | (167,397 | ) | 254 | % | ||||||||
* | Percentage not meaningful |
15
Total other income (expense) for the three and nine months ended September 30, 2008 primarily consisted of corporate interest expense resulting from our corporate debt, which includes the springing lien notes, senior notes and mandatory convertible notes, partially offset by equity in income of investments and venture funds. Corporate interest expense increased 138% to $88.8 million and 143% to $274.3 million for the three and nine months ended September 30, 2008, respectively, which was primarily due to the interest expense on the springing lien notes that were issued in the fourth quarter of 2007 and first quarter of 2008. During the three months ended September 30, 2008, our wholly-owned subsidiary, E*TRADE Mauritius, sold its equity shares in Investsmart for a gain on sale of $22.3 million, recorded in equity in income (loss) of investments and venture funds.
The gain on early extinguishment of debt is primarily due to a gain of $21.5 million recognized on the exchange of our senior notes for shares of our common stock for the nine months ended September 30, 2008. The gain of $21.5 million is offset by a loss of $10.8 million related to the early extinguishment of FHLB advances and a loss of $0.6 million on the prepayment of debt related to the sale of the corporate aircraft.
Income Tax Expense (Benefit)
Income tax benefit from continuing operations was $180.8 million and $300.4 million during the three and nine months ended September 30, 2008, respectively, compared to an income tax benefit of $38.2 million and an income tax expense of $136.2 million, respectively, for the same periods in 2007. The recording of a net tax benefit in the current period compared to a net tax expense for the same period in 2007 relates primarily to $501.6 million and $833.6 million in loss before income taxes and discontinued operations for the three and nine months ended September 30, 2008, respectively, compared to a loss of $97.0 million and income of $405.5 million, respectively, in income (loss) before income taxes and discontinued operations for the comparable periods in 2007. Our effective tax rates were (36.0)% and (39.4)% for the three months ended September 30, 2008 and 2007, respectively, and (36.0)% and 33.6% for the nine months ended September 30, 2008 and 2007, respectively.
We expect our 2008 tax expense to be based on a pro-forma tax rate in the range of 37% to 38% before taking into account $5.5 million of projected 2008 incremental tax expense, which is summarized in the following table (dollars in millions):
Projected Incremental Tax Expense | |||
Incremental tax benefits |
|||
Tax exempt income |
$ | 10.2 | |
Hong Kong tax settlement |
4.3 | ||
FIN 48 settlements and reversals |
12.1 | ||
Low income housing tax credits |
2.4 | ||
Total tax benefits |
29.0 | ||
Incremental tax expenses |
|||
Non-deductible officers compensation |
3.4 | ||
Sweden valuation allowance |
7.3 | ||
Removal of foreign earnings from permanently reinvested (APB 23) |
1.7 | ||
Tax rate differential of international operations |
9.2 | ||
Non-deductible portion of interest expense on springing lien notes |
12.9 | ||
Total tax expense |
34.5 | ||
Projected incremental tax items |
$ | 5.5 | |
A proportionate amount of these incremental tax items were included in the $180.8 million and $300.4 million income tax benefit for the three and nine months ended September 30, 2008, respectively.
16
During the period ended September 30, 2008, we did not provide for a valuation allowance against our federal deferred tax assets, including those related to our operating loss and credit carryforwards, since we continue to believe that it is not more likely than not that the net deferred federal tax assets will not be recognized. The ability to recognize these deferred tax assets is generally based on our ability to generate future taxable income and can be subject to other limitations in the event of a substantial change in ownership in the Company. Thus, while we currently believe it is more likely than not the deferred tax assets will be recognized, such recognition cannot be assured, nor can there be any assurance that our judgment regarding the need for a valuation allowance will not change at some point in the future. As of September 30, 2008, our deferred tax assets related to our operating loss and credit carryforwards were $538.4 million.
Income from Discontinued Operations, Net of Tax
Our Canadian brokerage business, which has been sold, and our mortgage lending business, which we exited, are both reported in discontinued operations. The following table outlines the components of discontinued operations (dollars of thousands):
Three Months Ended September 30, |
Variance | Nine Months Ended September 30, |
Variance | |||||||||||||||||||||||||||
2008 vs. 2007 | 2008 vs. 2007 | |||||||||||||||||||||||||||||
2008 | 2007 | Amount | % | 2008 | 2007 | Amount | % | |||||||||||||||||||||||
Lending loss, net of tax |
$ | (575 | ) | $ | (5,724 | ) | $ | 5,149 | (90 | )% | $ | (6,235 | ) | $ | (13,042 | ) | $ | 6,807 | (52 | )% | ||||||||||
Canada income, net of tax |
2,753 | 6,108 | (3,355 | ) | (55 | )% | 10,910 | 13,783 | (2,873 | ) | (21 | )% | ||||||||||||||||||
Canada gain on disposal , net of tax |
268,136 | | 268,136 | * | 268,136 | | 268,136 | * | ||||||||||||||||||||||
Canada tax benefit of excess tax basis over book basis |
| | | * | 24,121 | | 24,121 | * | ||||||||||||||||||||||
Income from discontinued operations, net of tax |
$ | 270,314 | $ | 384 | $ | 269,930 | * | $ | 296,932 | $ | 741 | $ | 296,191 | * | ||||||||||||||||
* | Percentage not meaningful |
The benefit of excess tax basis over book basis is related to our Canadian brokerage business, which resulted from the difference between the tax and financial reporting bases of the business. We recognized this difference in the second quarter of 2008 because a commitment to sell the Canadian brokerage business was in place. The sale of the Canadian brokerage business was completed in the third quarter of 2008 for a gain of $268.1 million, net of taxes.
17
Retail
The following table summarizes retail financial and key metrics for the three and nine months ended September 30, 2008 and 2007 (dollars in thousands, except for key metrics):
Three Months Ended September 30, |
Variance | Nine Months Ended September 30, |
Variance | ||||||||||||||||||||||||||
2008 vs. 2007 | 2008 vs. 2007 | ||||||||||||||||||||||||||||
2008 | 2007 | Amount | % | 2008 | 2007 | Amount | % | ||||||||||||||||||||||
Retail segment income: |
|||||||||||||||||||||||||||||
Net operating interest income |
$ | 216,976 | $ | 252,372 | $ | (35,396 | ) | (14 | )% | $ | 644,712 | $ | 719,712 | $ | (75,000 | ) | (10 | )% | |||||||||||
Commission |
129,459 | 135,721 | (6,262 | ) | (5 | )% | 373,252 | 375,156 | (1,904 | ) | (1 | )% | |||||||||||||||||
Fees and service charges |
50,420 | 56,380 | (5,960 | ) | (11 | )% | 154,211 | 159,701 | (5,490 | ) | (3 | )% | |||||||||||||||||
Gain (loss) on loans and securities, net |
(37 | ) | (98 | ) | 61 | (62 | )% | (21 | ) | 180 | (201 | ) | (112 | )% | |||||||||||||||
Other revenue |
9,318 | 9,810 | (492 | ) | (5 | )% | 29,279 | 30,682 | (1,403 | ) | (5 | )% | |||||||||||||||||
Net segment revenue |
406,136 | 454,185 | (48,049 | ) | (11 | )% | 1,201,433 | 1,285,431 | (83,998 | ) | (7 | )% | |||||||||||||||||
Total segment expense |
235,122 | 229,840 | 5,282 | 2 | % | 736,944 | 684,672 | 52,272 | 8 | % | |||||||||||||||||||
Total retail segment income |
$ | 171,014 | $ | 224,345 | $ | (53,331 | ) | (24 | )% | $ | 464,489 | $ | 600,759 | $ | (136,270 | ) | (23 | )% | |||||||||||
Key Metrics(1): |
|||||||||||||||||||||||||||||
Retail customer assets (dollars in billions) |
$ | 142.2 | $ | 213.1 | $ | (70.9 | ) | (33 | )% | $ | 142.2 | $ | 213.1 | $ | (70.9 | ) | (33 | )% | |||||||||||
Net new customer assets (dollars in billions)(2) |
$ | 0.8 | $ | 1.1 | N.M. | N.M. | $ | 2.0 | $ | 5.0 | N.M. | N.M. | |||||||||||||||||
Customer cash and deposits (dollars in billions) |
$ | 33.4 | $ | 38.6 | $ | (5.2 | ) | (13 | )% | $ | 33.4 | $ | 38.6 | $ | (5.2 | ) | (13 | )% | |||||||||||
DARTs |
183,691 | 185,411 | (1,720 | ) | (1 | )% | 178,814 | 169,110 | 9,704 | 6 | % | ||||||||||||||||||
Average commission per trade |
$ | 11.10 | $ | 11.71 | $ | (0.61 | ) | (5 | )% | $ | 11.07 | $ | 11.90 | $ | (0.83 | ) | (7 | )% | |||||||||||
End of period margin debt (dollars in billions) |
$ | 5.6 | $ | 7.4 | $ | (1.8 | ) | (24 | )% | $ | 5.6 | $ | 7.4 | $ | (1.8 | ) | (24 | )% | |||||||||||
End of period total accounts |
4,436,225 | 4,274,701 | 161,524 | 4 | % | 4,436,225 | 4,274,701 | 161,524 | 4 | % |
(1) |
Metrics have been represented to exclude activity from discontinued operations. All discussions, unless otherwise noted, are based on metrics from continuing operations. |
(2) |
For the nine months ended September 30, 2008, net new customer assets were $2.9 billion excluding the sale of RAA. |
Our retail segment generates revenue from trading, investing and banking relationships with retail customers. These relationships essentially drive five sources of revenue: net operating interest income; commission; fees and service charges; gain (loss) on loans and securities, net; and other revenue. Other revenue includes results from our stock plan administration products and services, as we ultimately service retail customers through these corporate relationships.
During the fourth quarter of 2007, we experienced a disruption in our customer base which caused a decline in the core drivers of our retail segment, including: net new accounts, customer cash and deposits, DARTs, margin debt and retail customer assets. We believe this disruption was due to the uncertainty surrounding the Company in connection with the credit related losses in our institutional segment. While we continue to anticipate credit related losses to be at historically high levels, primarily in our home equity loan portfolio, we believe our retail customer base has stabilized. During the three months ended September 30, 2008, our retail customer base showed positive growth trends, including adding almost 41,000 net new accounts and net growth in customer assets of approximately $800 million. We believe these are indications that our retail segment has not only stabilized but has returned to modest growth.
18
Retail segment income decreased 24% to $171.0 million and 23% to $464.5 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. This was due primarily to a decrease in net operating interest income and an increase in total segment expense during the comparable periods.
Retail net operating interest income decreased 14% to $217.0 million and 10% to $644.7 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. This decrease was driven primarily by a decrease in customer cash and deposits during the comparable periods.
Retail commission revenue decreased 5% to 129.5 million and 1% to $373.3 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The decrease in commission revenue for the three months ended September 30, 2008 compared to the same period in 2007 was a result of the decrease in DARTs of 1% and decrease in average commission per trade of 5%. For the nine months ended September 30, 2008, the increase in DARTs of 6% was offset by a 7% decrease in average commission per trade, which resulted in commission revenue being relatively flat for the nine months ended September 30, 2008.
Retail segment expense increased 2% to $235.1 million and 8% to $736.9 million for three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. This increase related primarily to our planned growth in marketing spend as we expanded efforts to promote our products and services to retail investors.
As of September 30, 2008, we had approximately 3.5 million active trading and investing accounts and 0.9 million active deposit and lending accounts. For the three months ended September 30, 2008 and 2007, our retail trading and investing products contributed 72% and 71%, respectively, and our deposit products contributed 27% and 28%, respectively, of total retail net revenue. For the nine months ended September 30, 2008 and 2007, our retail trading and investing products contributed 72% and 71%, respectively, and our deposit products contributed 27% for both periods, of total retail net revenue. All other products contributed less than 10% of total retail net revenue for the three and nine months ended September 30, 2008 and 2007.
19
Institutional
The following table summarizes institutional financial and key metrics for the three and nine months ended September 30, 2008 and 2007 (dollars in thousands, except for key metrics):
Three Months Ended September 30, |
Variance | Nine Months Ended September 30, |
Variance | |||||||||||||||||||||||||||
2008 vs. 2007 | 2008 vs. 2007 | |||||||||||||||||||||||||||||
2008 | 2007 | Amount | % | 2008 | 2007 | Amount | % | |||||||||||||||||||||||
Institutional segment loss: |
||||||||||||||||||||||||||||||
Net operating interest income |
$ | 107,796 | $ | 159,070 | $ | (51,274 | ) | (32 | )% | $ | 349,195 | $ | 484,958 | $ | (135,763 | ) | (28 | )% | ||||||||||||
Commission |
54 | 44,901 | (44,847 | ) | (100 | )% | 751 | 119,952 | (119,201 | ) | (99 | )% | ||||||||||||||||||
Fees and service charges |
1,704 | 4,045 | (2,341 | ) | (58 | )% | 8,219 | 18,794 | (10,575 | ) | (56 | )% | ||||||||||||||||||
Principal transactions |
20,664 | 20,734 | (70 | ) | (0 | )% | 59,546 | 77,743 | (18,197 | ) | (23 | )% | ||||||||||||||||||
Loss on loans and securities, net |
(159,762 | ) | (201,032 | ) | 41,270 | (21 | )% | (184,052 | ) | (189,076 | ) | 5,024 | (3 | )% | ||||||||||||||||
Other revenue |
3,665 | 2,948 | 717 | 24 | % | 11,028 | 3,010 | 8,018 | 266 | % | ||||||||||||||||||||
Net segment revenue |
(25,879 | ) | 30,666 | (56,545 | ) | (184 | )% | 244,687 | 515,381 | (270,694 | ) | (53 | )% | |||||||||||||||||
Provision for loan losses |
517,800 | 186,536 | 331,264 | 178 | % | 1,070,792 | 237,767 | 833,025 | 350 | % | ||||||||||||||||||||
Total segment expense |
63,293 | 128,370 | (65,077 | ) | (51 | )% | 238,779 | 407,046 | (168,267 | ) | (41 | )% | ||||||||||||||||||
Total institutional segment loss |
$ | (606,972 | ) | $ | (284,240 | ) | $ | (322,732 | ) | 114 | % | $ | (1,064,884 | ) | $ | (129,432 | ) | $ | (935,452 | ) | 723 | % | ||||||||
Key Metrics(1): |
||||||||||||||||||||||||||||||
Nonperforming loans receivable as a % of gross loans receivable |
3.02 | % | 0.84 | % | * | 2.18 | % | 3.02 | % | 0.84 | % | * | 2.18 | % | ||||||||||||||||
Allowance for loan losses (dollars in millions) |
$ | 874.2 | $ | 209.0 | $ | 665.2 | 318 | % | $ | 874.2 | $ | 209.0 | $ | 665.2 | 318 | % | ||||||||||||||
Allowance for loan losses as a % of nonperforming loans |
109.45 | % | 76.24 | % | * | 33.21 | % | 109.45 | % | 76.24 | % | * | 33.21 | % | ||||||||||||||||
Average revenue capture per 1,000 equity shares |
$ | 0.465 | $ | 0.415 | $ | 0.050 | 12 | % | $ | 0.495 | $ | 0.472 | $ | 0.023 | 5 | % |
* | Percentage not meaningful |
(1) |
Metrics have been represented to exclude activity from discontinued operations. All discussions, unless otherwise noted, are based on metrics from continuing operations. |
Our institutional segment generates revenue from balance sheet management and market-making activities. Balance sheet management activities include managing loans previously purchased from the retail segment as well as third parties, and leveraging these loans and retail customer cash and deposit relationships to generate additional net operating interest income.
As a result of our exposure to the credit crisis in the residential real estate and credit markets, our institutional segment incurred a loss of $607.0 million and $1.1 billion for the three and nine months ended September 30, 2008. The loss was driven primarily by an increase in the provision for loan losses for our loan portfolio of $331.3 million and $833.0 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007.
20
Net operating interest income decreased 32% to $107.8 million and 28% to $349.2 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The decrease in net operating interest income was due primarily to the decrease in average enterprise interest-earning assets of 21% to $46.6 billion and 15% to $47.7 billion for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007.
Provision for loan losses increased $331.3 million to $517.8 million and $833.0 million to $1.1 billion for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The increase in the provision for loan losses was related primarily to deterioration in the performance of our home equity loan portfolio, which began in the second half of 2007. During the nine months ended September 30, 2008, we also observed deterioration in the performance of our one- to four-family loan portfolio. We believe the deterioration in both of these portfolios was caused by several factors, including: home price depreciation in key markets; growing inventories of unsold homes; rising foreclosure rates; substantial contraction in the availability of credit; and a general decline in economic growth. In addition, the combined impact of home price depreciation and the reduction of available credit continued to make it difficult for borrowers to refinance existing loans. While we do not expect the provision for loan losses to continue at levels in excess of the third quarter of 2008 in future periods, we do believe it will continue at historically high levels.
Institutional commission revenue decreased to $0.1 million and $0.8 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The decrease was a result of the exit of our institutional brokerage operations.
Fees and service charges revenue decreased 58% to $1.7 million and 56% to $8.2 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007. The decrease is primarily the result of a decrease in CDO management fees, which are no longer a revenue stream due to the sale of our collateral management agreements during the first quarter of 2008.
The total loss on loans and securities, net during the three and nine months ended September 30, 2008 was due principally to losses on our preferred stock in Fannie Mae and Freddie Mac. During the third quarter, our preferred stock in Fannie Mae and Freddie Mac experienced record price declines and volatility. Based upon our concerns about continuing market instability, all of our positions were liquidated during the three months ended September 30, 2008, resulting in a pre-tax loss of $153.8 million, net of hedges, that was recognized in loss on trading securities, net.
In addition, during the three and nine months ended September 30, 2008, we recognized $17.9 million and $61.6 million of impairment, respectively, on certain securities in our CMO portfolio. Further declines in the performance of our CMO portfolio could result in additional impairments in future periods.
Total institutional segment expense decreased 51% to $63.3 million and 41% to $238.8 million for the three and nine months ended September 30, 2008, respectively, compared to the same periods in 2007 and was due primarily to a decline in our clearing expense related to the exit of our institutional brokerage operations, as well as a reduction in corporate overhead expenses, the majority of which are allocated to the institutional segment.
21
The following table sets forth the significant components of our consolidated balance sheet (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
Variance | |||||||||||
2008 vs. 2007 | |||||||||||||
Amount | % | ||||||||||||
Assets: |
|||||||||||||
Cash and equivalents(1) |
$ | 3,275,429 | $ | 2,113,075 | $ | 1,162,354 | 55 | % | |||||
Trading securities |
50,968 | 130,018 | (79,050 | ) | (61 | )% | |||||||
Available-for-sale mortgage-backed and investment securities |
9,620,473 | 11,255,048 | (1,634,575 | ) | (15 | )% | |||||||
Margin receivables |
5,619,593 | 7,179,175 | (1,559,582 | ) | (22 | )% | |||||||
Loans, net |
25,543,121 | 30,139,382 | (4,596,261 | ) | (15 | )% | |||||||
Investment in FHLB stock |
200,892 | 338,585 | (137,693 | ) | (41 | )% | |||||||
Other assets(2) |
5,394,548 | 5,690,654 | (296,106 | ) | (5 | )% | |||||||
Total assets |
$ | 49,705,024 | $ | 56,845,937 | $ | (7,140,913 | ) | (13 | )% | ||||
Liabilities and shareholders equity: |
|||||||||||||
Deposits |
$ | 26,615,589 | $ | 25,884,755 | $ | 730,834 | 3 | % | |||||
Wholesale borrowings(3) |
11,465,776 | 16,379,197 | (4,913,421 | ) | (30 | )% | |||||||
Customer payables |
4,363,885 | 5,514,675 | (1,150,790 | ) | (21 | )% | |||||||
Corporate debt |
3,054,299 | 3,022,698 | 31,601 | 1 | % | ||||||||
Accounts payable, accrued and other liabilities |
1,668,346 | 3,215,547 | (1,547,201 | ) | (48 | )% | |||||||
Total liabilities |
47,167,895 | 54,016,872 | (6,848,977 | ) | (13 | )% | |||||||
Shareholders equity |
2,537,129 | 2,829,065 | (291,936 | ) | (10 | )% | |||||||
Total liabilities and shareholders equity |
$ | 49,705,024 | $ | 56,845,937 | $ | (7,140,913 | ) | (13 | )% | ||||
(1) |
Includes balance sheet line items cash and equivalents and cash and investments required to be segregated under federal or other regulations. |
(2) |
Includes balance sheet line items property and equipment, net, goodwill, other intangibles, net and other assets. |
(3) |
Includes balance sheet line items securities sold under agreements to repurchase and other borrowings. |
The decrease in total assets was attributable primarily to a decrease of $4.6 billion in loans, net, a decrease of $1.6 billion in available-for-sale mortgage-backed and investment securities and a decrease in margin receivables of $1.6 billion for the period ended September 30, 2008 when compared to December 31, 2007. The decrease in loans, net is due to our strategy of reducing balance sheet risk and halting our previous focus on growing the balance sheet. For the foreseeable future, we plan to allow our home equity loans to pay down resulting in an overall decline in the balance of the loan portfolio. During this period, we plan to maintain excess regulatory capital at E*TRADE Bank as we focus on strengthening our capital position. The decrease in available-for-sale mortgage-backed and investment securities was primarily due to a $0.9 billion decrease in our mortgage-backed securities. We believe the decrease in our margin receivables is due to customers deleveraging and reducing their risk exposure due to the volatility in the financial markets and is not due to a specific issue with the terms or competitiveness of our margin product.
The decrease in total liabilities was attributable primarily to a decrease of $4.9 billion in wholesale borrowings, a decrease of $1.5 billion in accounts payable, accrued and other liabilities and a decrease in customer payables of $1.2 billion for the period ended September 30, 2008 when compared to December 31, 2007. The decrease in wholesale borrowings was a result of paying down our FHLB advances and securities sold under agreements to repurchase in the first quarter of 2008. In addition, stock loan, which is reported within the accounts payable, accrued and other liabilities line item, decreased $1.4 billion to $0.6 billion at September 30,
22
2008 compared to December 31, 2007. The decrease in our customer payables is related to the sale of our Canadian brokerage business during the three months ended September 30, 2008.
At September 30, 2008, cash and equivalents included $377.7 million of cash held in The Reserves Primary Fund. On September 16, 2008, The Primary Fund reported that its shares had fallen below the standard of $1 per share, which is commonly referred to as breaking the buck. The Reserve Funds Board of Trustees reported that this decline was due to losses on investments in Lehman Brothers Holdings, Inc. (Lehman Brothers) and announced its intention to liquidate the assets of The Primary Fund. Prior to the fund breaking the buck, we submitted a redemption request for our entire balance in the fund. On October 31, 2008, the fund made a distribution to its investors of approximately $26 billion. The $377.7 million held in cash and equivalents represents the cash that we received in connection with this distribution. The remaining amount of $366.7 million that we invested in The Primary Fund is included as a receivable in the other assets line item. We believe the full amount of our remaining position will be paid to us upon the ultimate distribution of the fund as our redemption request was made when the funds net asset value was $1; however, we cannot state with certainty that we will not ultimately incur a loss on this remaining position.
Loans, Net
Loans, net are summarized as follows (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
Variance | |||||||||||||
2008 vs. 2007 | |||||||||||||||
Amount | % | ||||||||||||||
Loans held-for-sale |
$ | 1,013 | $ | 100,539 | $ | (99,526 | ) | (99 | )% | ||||||
One- to four-family |
13,377,196 | 15,506,529 | (2,129,333 | ) | (14 | )% | |||||||||
Home equity |
10,381,898 | 11,901,324 | (1,519,426 | ) | (13 | )% | |||||||||
Consumer and other loans: |
|||||||||||||||
Recreational vehicle |
1,642,004 | 1,910,454 | (268,450 | ) | (14 | )% | |||||||||
Marine |
443,304 | 526,580 | (83,276 | ) | (16 | )% | |||||||||
Commercial |
227,400 | 272,156 | (44,756 | ) | (16 | )% | |||||||||
Credit card |
84,634 | 90,764 | (6,130 | ) | (7 | )% | |||||||||
Other |
6,418 | 23,334 | (16,916 | ) | (72 | )% | |||||||||
Unamortized premiums, net |
253,476 | 315,866 | (62,390 | ) | (20 | )% | |||||||||
Allowance for loan losses |
(874,222 | ) | (508,164 | ) | (366,058 | ) | 72 | % | |||||||
Total loans, net |
$ | 25,543,121 | $ | 30,139,382 | $ | (4,596,261 | ) | (15 | )% | ||||||
Loans, net decreased 15% to $25.5 billion at September 30, 2008 from $30.1 billion at December 31, 2007. This decline was due primarily to our strategy of reducing balance sheet risk and halting our previous focus on growing the balance sheet. We do not expect to grow our loan portfolio for the foreseeable future. In addition, we intend to allow our home equity and consumer loan portfolios to decline over time.
We have a credit default swap (CDS) on $4.0 billion of our first-lien residential real estate loan portfolio through a synthetic securitization structure. A CDS provides, for a fee, an assumption by a third party of a portion of the credit risk related to the underlying loans. The CDS we entered into provides protection for losses in excess of 10 basis points, but not to exceed approximately 75 basis points. In addition, our regulatory risk-weighted assets were reduced as a result of this transaction because we transferred a portion of our credit risk to an unaffiliated third party.
23
Available-for-Sale Mortgage-Backed and Investment Securities
Available-for-sale securities are summarized as follows (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
Variance | |||||||||||
2008 vs. 2007 | |||||||||||||
Amount | % | ||||||||||||
Mortgage-backed securities: |
|||||||||||||
Backed by U.S. Government sponsored and federal agencies |
$ | 8,735,428 | $ | 9,330,129 | $ | (594,701 | ) | (6 | )% | ||||
CMOs and other |
773,799 | 1,123,255 | (349,456 | ) | (31 | )% | |||||||
Total mortgage-backed securities |
9,509,227 | 10,453,384 | (944,157 | ) | (9 | )% | |||||||
Investment securities: |
|||||||||||||
Municipal bonds |
92,152 | 314,348 | (222,196 | ) | (71 | )% | |||||||
Publicly traded equity securities: |
|||||||||||||
Preferred stock(1) |
| 371,404 | (371,404 | ) | (100 | )% | |||||||
Corporate investments |
1,029 | 1,271 | (242 | ) | (19 | )% | |||||||
Other |
18,065 | 114,641 | (96,576 | ) | (84 | )% | |||||||
Total investment securities |
111,246 | 801,664 | (690,418 | ) | (86 | )% | |||||||
Total available-for-sale securities |
$ | 9,620,473 | $ | 11,255,048 | $ | (1,634,575 | ) | (15 | )% | ||||
(1) |
On January 1, 2008, the Company elected the fair value option for preferred stock in accordance with Statement of Financial Accounting Standards (SFAS) No. 159, The Fair Value Option for Financial Assets and Financial Liabilities-Including an Amendment of FASB Statement No. 115 (SFAS No. 159). As a result of this election, preferred stock was classified on the balance sheet as trading securities during 2008; however, during the third quarter of 2008, all preferred stock positions were sold. |
Available-for-sale securities represented 19% and 20% of total assets at September 30, 2008 and December 31, 2007, respectively. Available-for-sale securities decreased 15% to $9.6 billion at September 30, 2008 compared to December 31, 2007, due primarily to the sale of certain mortgage-backed securities in the first half of 2008, offset by the purchase of highly-rated securities backed by U.S. Government sponsored and federal agencies during the third quarter of 2008. All mortgage-backed securities backed by U.S. Government sponsored and federal agencies are AAA-rated.
Margin Receivables
The margin receivables balance is a component of the margin debt balance, which is reported as a key retail metric of $5.6 billion and $7.0 billion at September 30, 2008 and December 31, 2007, respectively. The total margin debt balance is summarized as follows (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
Variance | ||||||||||||
2008 vs. 2007 | ||||||||||||||
Amount | % | |||||||||||||
Margin receivables |
$ | 5,619,593 | $ | 7,179,175 | $ | (1,559,582 | ) | (22 | )% | |||||
Margin held by third parties and other |
28,548 | 81,669 | (53,121 | ) | (65 | )% | ||||||||
Margin held by the Canadian brokerage business(1) |
| (274,180 | ) | 274,180 | (100 | )% | ||||||||
Margin debt |
$ | 5,648,141 | $ | 6,986,664 | $ | (1,338,523 | ) | (19 | )% | |||||
(1) |
Margin held by the Canadian brokerage business prior to its sale was excluded as it is part of discontinued operations. |
We believe the decrease in our margin receivables is due to customers deleveraging and reducing their risk exposure given the substantial volatility in the financial markets and is not due to an issue with the terms or
24
competitiveness of our margin product. During the month of October 2008, our customers continued to deleverage and reduce their risk exposure; therefore, we expect margin receivables to continue to decline in the fourth quarter of 2008.
Deposits
Deposits are summarized as follows (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
Variance | |||||||||||
2008 vs. 2007 | |||||||||||||
Amount | % | ||||||||||||
Money market and savings accounts |
$ | 11,834,224 | $ | 10,028,115 | $ | 1,806,109 | 18 | % | |||||
Sweep deposit accounts |
10,142,245 | 10,112,123 | 30,122 | 0 | % | ||||||||
Certificates of deposit (1) |
2,765,912 | 4,156,674 | (1,390,762 | ) | (33 | )% | |||||||
Checking accounts |
1,084,094 | 495,618 | 588,476 | 119 | % | ||||||||
Brokered certificates of deposit (2) |
789,114 | 1,092,225 | (303,111 | ) | (28 | )% | |||||||
Total deposits |
$ | 26,615,589 | $ | 25,884,755 | $ | 730,834 | 3 | % | |||||
(1) |
Includes retail brokered certificates of deposit. |
(2) |
Includes institutional brokered certificates of deposit. |
Deposits represented 56% and 48% of total liabilities at September 30, 2008 and December 31, 2007, respectively. Deposits increased $0.7 billion to $26.6 billion at September 30, 2008 compared to December 31, 2007, driven by a $1.8 billion increase in money market and savings accounts and a $0.6 billion increase in checking accounts. This increase was slightly offset by a decrease in certificates of deposit and brokered certificates of deposits of $1.7 billion. Deposits generally provide us the benefit of lower interest costs, compared with wholesale funding alternatives.
The deposits balance is a component of the total customer cash and deposits balance reported as a customer activity metric of $33.4 billion and $32.7 billion at September 30, 2008 and December 31, 2007, respectively. The total customer cash and deposits balance is summarized as follows (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
Variance | |||||||||||||
2008 vs. 2007 | |||||||||||||||
Amount | % | ||||||||||||||
Deposits |
$ | 26,615,589 | $ | 25,884,755 | $ | 730,834 | 3 | % | |||||||
Less: brokered certificates of deposit |
(789,114 | ) | (1,092,225 | ) | 303,111 | (28 | )% | ||||||||
Deposits excluding brokered certificates of deposit |
25,826,475 | 24,792,530 | 1,033,945 | 4 | % | ||||||||||
Customer payables |
4,363,885 | 5,514,675 | (1,150,790 | ) | (21 | )% | |||||||||
Customer cash balances held by third parties and other |
3,244,944 | 3,286,212 | (41,268 | ) | (1 | )% | |||||||||
Customer cash balances held by the Canadian brokerage business(1) |
| (883,222 | ) | 883,222 | (100 | )% | |||||||||
Total customer cash and deposits from continuing operations |
$ | 33,435,304 | $ | 32,710,195 | $ | 725,109 | 2 | % | |||||||
(1) |
Customer cash balances held by the Canadian brokerage business prior to its sale were excluded as it is part of discontinued operations. |
25
Wholesale Borrowings
Wholesale borrowings, which consist of securities sold under agreements to repurchase and other borrowings are summarized as follows (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
Variance | |||||||||||
2008 vs. 2007 | |||||||||||||
Amount | % | ||||||||||||
Securities sold under agreements to repurchase |
$ | 7,062,139 | $ | 8,932,693 | $ | (1,870,554 | ) | (21 | )% | ||||
FHLB advances |
3,903,600 | 6,967,406 | (3,063,806 | ) | (44 | )% | |||||||
Subordinated debentures |
427,307 | 435,830 | (8,523 | ) | (2 | )% | |||||||
Other |
72,730 | 43,268 | 29,462 | 68 | % | ||||||||
Total other borrowings |
4,403,637 | 7,446,504 | (3,042,867 | ) | (41 | )% | |||||||
Total wholesale borrowings |
$ | 11,465,776 | $ | 16,379,197 | $ | (4,913,421 | ) | (30 | )% | ||||
Wholesale borrowings represented 24% and 30% of total liabilities at September 30, 2008 and December 31, 2007, respectively. The decrease in other borrowings of $3.0 billion for the period ended September 30, 2008 was due primarily to a decrease in FHLB advances. Securities sold under agreements to repurchase coupled with FHLB advances are the primary wholesale funding sources of the Bank. As a result, we expect these balances to fluctuate over time as our deposits and our interest-earning assets fluctuate.
Corporate Debt
Corporate debt is summarized as follows (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
Variance | |||||||||||
2008 vs. 2007 | |||||||||||||
Amount | % | ||||||||||||
Senior notes |
$ | 1,128,027 | $ | 1,272,742 | $ | (144,715 | ) | (11 | )% | ||||
Springing lien notes |
1,477,623 | 1,304,391 | 173,232 | 13 | % | ||||||||
Mandatory convertible notes |
448,649 | 445,565 | 3,084 | 1 | % | ||||||||
Total corporate debt |
$ | 3,054,299 | $ | 3,022,698 | $ | 31,601 | 1 | % | |||||
Corporate debt remained relatively flat at $3.1 billion and $3.0 billion at September 30, 2008 and December 31, 2007, respectively. An additional $150.0 million of 12 1/2% springing lien notes issued to Citadel in the first quarter of 2008 were offset by a decline in senior notes of $144.7 million in principal related to debt for equity exchanges. We expect the outstanding principal of our senior notes to decline in future periods as the mandatory convertible notes are converted to equity and as we continue to pursue debt for equity exchanges.
LIQUIDITY AND CAPITAL RESOURCES
We have established liquidity and capital policies. The objectives of these policies are to support the successful execution of our business strategies while ensuring ongoing and sufficient liquidity through the business cycle. These policies are especially important during periods of stress in the financial markets, which have been ongoing since the fourth quarter of 2007 and will likely continue for the foreseeable future. During the fourth quarter of 2007, we experienced a disruption in our customer base, which caused a significant decline in customer deposits. We believe this disruption was due to the uncertainty surrounding the Company in connection with the credit related losses in our institutional segment. Deposits are the primary source of liquidity for E*TRADE Bank, so this sudden and rapid decline created a substantial amount of liquidity risk. We followed our existing liquidity policies and contingency plans and successfully met our liquidity needs during this extraordinary period. We believe that our ability to meet liquidity needs during this time validates the
26
effectiveness of the liquidity policies and contingency plans. While the liquidity risk associated with our customer deposits remains at historically high levels, we believe the current level of risk is substantially lower when compared to the fourth quarter of 2007.
Capital is generated primarily through our business operations and our capital market activities. During the second half of 2007, our institutional segment incurred a significant amount of losses as a result of its exposure to the crisis in the residential real estate and credit markets. Consequently, this segment required a significant capital infusion during the fourth quarter of 2007. The Company raised $2.5 billion in cash from Citadel, the majority of which was used to provide capital to the institutional segment. While this segment continues to have exposure to the crisis in the residential real estate and credit markets, our retail segment remains profitable and continues to generate capital through retained earnings.
We also raised additional capital in 2008 by issuing shares of common stock in exchange for existing corporate debt, primarily our senior notes, commonly referred to as 3(a)9 exchanges. We completed several 3(a)9 exchanges in the first half of 2008, which resulted in a retirement of $120.8 million of existing corporate debt. We did not complete any of these transactions during the third quarter of 2008 as the relative prices of our common stock and corporate debt made it unattractive to do so.
In addition, we raised approximately $660 million in cash through the sale our Canadian brokerage business and our equity shares in Investsmart(1).
We believe the combination of the capital generated in the transactions detailed above, along with the capital that continues to be generated in our retail segment will be sufficient to meet our capital needs for at least the next twelve months.
Furthermore, we believe we qualify to participate in the U.S. Treasurys Troubled Asset Relief Program (TARP) and have submitted an application through our primary regulator. While there is no guarantee that we will be approved, we estimate this program could provide up to approximately $800 million in new preferred equity, at rates substantially discounted to current market rates. If our application is approved, our ability to issue this preferred equity is dependent upon receiving approval to do so from certain of our bond holders, which we expect to receive. While we do not believe we need this capital to fund our operations, it does have the potential to significantly improve the capital position of both E*TRADE Bank and the parent company, which would enhance our ability to maintain the balance sheet at its current level.
Corporate Cash
Corporate cash is the primary source of liquidity at the parent company and is available to invest in our regulated subsidiaries. We define corporate cash as cash held at the parent company as well as cash held in certain subsidiaries that can distribute cash to the parent company without any regulatory approval. As of September 30, 2008, our corporate cash was $665.6 million, the components of which are as follows (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
Variance | |||||||
2008 vs. 2007 | |||||||||
Amount | |||||||||
Parent company cash |
$ | 461,411 | $ | 251,663 | $ | 209,748 | |||
E*TRADE Mauritius cash |
143,172 | 767 | 142,405 | ||||||
Converging Arrows, Inc. cash |
61,064 | 59,934 | 1,130 | ||||||
Total corporate cash(2) |
$ | 665,647 | $ | 312,364 | $ | 353,283 | |||
(1) |
The equity shares of Investsmart were sold by our wholly-owned subsidiary, E*TRADE Mauritius. |
(2) |
Total corporate cash at September 30, 2008 includes $113.5 million that we invested in The Primary Fund and is included as a receivable in the other assets line item, as The Reserve Fund has not indicated when the funds will be distributed back to investors. |
27
Parent company cash increased $209.7 million to $461.4 million as of September 30, 2008 when compared to December 31, 2007, due principally to the cash received from the sale of the Canadian brokerage business. This increase in cash was offset by the $250 million capital infusion made to E*TRADE Bank during the third quarter of 2008. The increase in cash of $142.4 million at E*TRADE Mauritius as of September 30, 2008 when compared to December 31, 2007 was due almost entirely to the entitys sale of its equity shares in Investsmart.
Cash and Equivalents
In the first nine months of 2008, the consolidated cash and equivalents balance increased to $3.2 billion for the period ended September 30, 2008. The majority of this balance is cash held in regulated subsidiaries, primarily our Bank and Brokerage, outlined as follows:
September 30, 2008 |
December 31, 2007 |
Variance | |||||||||
2008 vs. 2007 | |||||||||||
Amount | |||||||||||
Corporate cash |
$ | 645,225 | $ | 290,630 | $ | 354,595 | |||||
Banking subsidiaries |
2,580,204 | 729,406 | 1,850,798 | ||||||||
Brokerage subsidiaries |
295,873 | 754,331 | (458,458 | ) | |||||||
Other corporate cash |
4,108 | 3,877 | 231 | ||||||||
Less: |
|||||||||||
Cash reported in Other assets(1) |
(366,670 | ) | | (366,670 | ) | ||||||
Total consolidated cash |
$ | 3,158,740 | $ | 1,778,244 | $ | 1,380,496 | |||||
(1) |
Cash reported in other assets at September 30, 2008 consists of cash that we invested in The Primary Fund and is included as a receivable in the other assets line item, as The Reserve Fund has not indicated when the funds will be distributed back to investors. |
The cash held in our regulated subsidiaries serves as a source of liquidity for those subsidiaries and is not a primary source of capital for the parent company.
Cash and Equivalents Held in the Reserve Fund
At September 30, 2008, the Company and its subsidiaries held cash in The Reserves Primary Fund of $744.3 million. On September 16, 2008, The Primary Fund reported that its shares had fallen below the standard of $1 per share, which is commonly referred to as breaking the buck. Prior to the fund breaking the buck, we submitted a redemption request for our entire balance in the fund. The following table details our cash held in The Reserves Primary Fund as well as the balance sheet classification (dollars in thousands):
September 30, 2008 | Total | ||||||||
Cash | Other Assets |
||||||||
Corporate cash |
$ | 116,865 | $ | 113,461 | $ | 230,326 | |||
Banking subsidiaries |
213,335 | 207,121 | 420,456 | ||||||
Brokerage subsidiaries |
47,471 | 46,088 | 93,559 | ||||||
Total cash held in The Primary Fund |
$ | 377,671 | $ | 366,670 | $ | 744,341 | |||
On October 31, 2008, the fund made a distribution to its investors of approximately $26 billion. The $377.7 million held in cash and equivalents represents the cash that we received in connection with this distribution. The remaining amount of $366.7 million that we invested in The Primary Fund is included as a receivable in the other assets line item. We believe the full amount of our remaining position will be paid to us upon the ultimate distribution of the fund as our redemption request was made when the funds net asset value was $1; however, we cannot state with certainty that we will not ultimately incur a loss on this remaining position.
28
Liquidity Available from Subsidiaries
Liquidity available to the Company from its subsidiaries, other than Converging Arrows, Inc. (Converging Arrows) and E*TRADE Mauritius, a wholly-owned subsidiary of Converging Arrows, is limited by regulatory requirements.
Any loans by E*TRADE Bank to the parent company and its other non-bank subsidiaries are subject to various quantitative, arms length, collateralization and other requirements. At September 30, 2008, E*TRADE Bank had approximately $523.9 million of risk-based capital above the well capitalized level. In the current credit environment, we plan to maintain this significant level of excess risk-based capital at E*TRADE Bank in order to enhance our ability to absorb credit losses while still maintaining well capitalized status. However, events beyond managements control, such as a continued deterioration in residential real estate and credit markets, could adversely affect future earnings and E*TRADE Banks ability to meet its future capital requirements.
Brokerage subsidiaries are required to maintain net capital equal to the greater of $250,000 or 2% of aggregate debit balances arising from customer transactions. At September 30, 2008 and December 31, 2007, all of our brokerage subsidiaries met their minimum net capital requirements. The Companys broker-dealer subsidiaries had excess net capital of $631.8 million at September 30, 2008, of which $448.7 million is available for dividend while still maintaining a capital level above regulatory early warning guidelines.
Other Sources of Liquidity
We also maintain $401.0 million in uncommitted financing to meet margin lending needs. There were no outstanding balances, and the full $401.0 million was available at both September 30, 2008 and December 31, 2007.
We rely on borrowed funds, such as FHLB advances and securities sold under agreements to repurchase, to provide liquidity for the Bank. Our ability to borrow these funds is dependent upon the continued availability of funding in the wholesale borrowings market. At September 30, 2008, the Bank had approximately $10.1 billion in additional borrowing capacity with the FHLB.
We had the option to make interest payments of approximately $605 million on our springing lien notes in the form of either cash or additional springing lien notes through May 2010. During the second quarter of 2008, we elected to make our first interest payment of approximately $121 million on our springing lien notes in cash. This interest payment reduced the amount subject to this option to $484 million through May 2010. Our next interest payment of approximately $121 million is due in the fourth quarter of 2008.
Corporate Debt
Our current senior debt ratings are Ba3 by Moodys Investor Service, B (negative watch) by Standard & Poors and B (high) by Dominion Bond Rating Service (DBRS). The Companys long-term deposit ratings are Ba2 by Moodys Investor Service, BB- (negative watch) by Standard & Poors and BB by DBRS. A significant change in these ratings may impact the rate and availability of future borrowings.
Off-Balance Sheet Arrangements
We enter into various off-balance-sheet arrangements in the ordinary course of business, primarily to meet the needs of our customers and to reduce our own exposure to interest rate risk. These arrangements include firm commitments to extend credit and letters of credit. Additionally, we enter into guarantees and other similar arrangements as part of transactions in the ordinary course of business. For additional information on each of these arrangements, see Item 1. Consolidated Financial Statements.
29
As a financial services company, we are exposed to risks in every component of our business. The identification and management of existing and potential risks are the keys to effective risk management. Our risk management framework, principles and practices support decision-making, improve the success rate for new initiatives and strengthen the organization. Our goal is to balance risks and rewards through effective risk management. Risks cannot be completely eliminated; however, we do believe risks can be identified and managed within the Companys risk tolerance.
Our businesses expose us to the following three major categories of risk that often overlap:
| Credit RiskCredit risk is the risk of loss resulting from adverse changes in the ability or willingness of a borrower or counterparty to meet the agreed-upon terms of their financial obligations. |
| Interest Rate RiskInterest rate risk is the risk of loss from adverse changes in interest rates, which could cause fluctuations in our long-term earnings or in the value of the Companys net assets. |
| Operational RiskOperational risk is the risk of loss resulting from fraud, inadequate controls or the failure of the internal controls process, third party vendor issues, processing issues and external events. These risks are more fully described in Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2007. |
We also are subject to other risks that could impact our business, financial condition, results of operations or cash flows in future periods. See Part IIItem 1ARisk Factors.
We manage risk through a governance structure involving the various boards, senior management and several risk committees. We use management level risk committees to help ensure that business decisions are executed within our desired risk profile. A variety of methodologies and measures are used to monitor, quantify, assess and forecast risk. Measurement criteria, methodologies and calculations are reviewed periodically to assure that risks are represented appropriately. Risks are managed and controlled under policies and related limits that are approved by the Board of Directors and delegated to senior management.
The Finance and Risk Oversight Committee, which was established in the second quarter of 2008 and consists of members of the Board of Directors, monitors the risk process and significant risks throughout the Company. In addition to this committee, various enterprise risk committees and departments throughout the Company aid in the identification and management of risks, including:
| Asset Liability CommitteeE*TRADE Banks Asset Liability Committee (ALCO) reviews balance sheet trends, market interest rate and sensitivity analyses. |
| Credit Risk CommitteeThe Credit Risk Committee monitors asset quality trends, evaluates market conditions, determines the adequacy for allowance of loan losses, establishes underwriting standards, approves large credit exposures, approves large portfolio purchases and delegates credit approval authority. |
We use various departments throughout the Company to aid in the identification and management of risks. These departments include internal audit, compliance, finance, legal, treasury, credit and enterprise risk management. Risk reporting occurs at the business or operating units and is aggregated across the Company through the enterprise risk management process.
Credit Risk Management
Our primary sources of credit risk are our loan and securities portfolios, where it results from extending credit to customers and purchasing securities, respectively. The degree of credit risk associated with our loans and securities varies based on many factors including the size of the transaction, the credit characteristics of the
30
borrower, features of the loan product or security, the contractual terms of the related documents and the availability and quality of collateral. Credit risk is one of the most common risks in financial services and is one of our most significant risks.
Credit risk is monitored by our Credit Risk Committee. The Credit Risk Committee uses detailed tracking and analysis to measure credit performance and reviews and modifies credit policies as appropriate.
Housing Market Conditions
Conditions in the residential real estate and credit markets, which deteriorated sharply during 2007, continued to be extremely challenging in the nine months ended September 30, 2008. The significant and abrupt evaporation of secondary market liquidity for various types of mortgage loans, particularly home equity loans, has decreased the overall availability of housing credit. As a result, many borrowers, particularly those in markets with declining housing prices, have been unable to refinance existing loans. This combination of a decline in the availability of credit and a decline in housing prices creates significant credit risk in our loan portfolio, particularly in our home equity loan portfolio.
Loss Mitigation
Given the deterioration in the performance of our loan portfolio, particularly in our home equity loan portfolio, we formed a special credit management team to focus on the mitigation of potential losses in the home equity loan portfolio.
This teams primary focus is reducing our exposure to open home equity lines. As of December 31, 2007, we had $6.3 billion of unused lines of credit available under home equity lines of credit. Through a variety of strategies, including voluntary line closures, automatically freezing lines on all delinquent accounts, and freezing lines on loans with materially reduced home equity, we have reduced this amount to $3.0 billion as of September 30, 2008.
The team has several other initiatives either in progress or in development which are focused on mitigating losses in our home equity loan portfolio. Those initiatives include improving collection efforts and practices of our servicers as well as increasing our loss recovery efforts to minimize the level of loss on a loan that goes to charge-off.
In addition, we continue to review our purchased home equity loan portfolio in order to identify loans to be repurchased by the originator. More specifically, home equity loans that become 30 days delinquent are reviewed for early payment defaults, violations of transaction representations and warranties, or material misrepresentation on the part of the seller. Any loans identified with these deficiencies are submitted to the original seller for repurchase. During the first nine months of 2008, approximately $70.3 million of loan repurchases were completed by the original sellers.
Underwriting StandardsOriginated Loans
During the second half of 2007, we exited our wholesale mortgage origination channel and no longer originate loans through brokers. During the second quarter of 2008, we exited our retail mortgage origination business, which represented our last remaining loan origination channel. In the future, we expect to partner with a third party company to provide access to real estate loans for our customers.
During the three months ended September 30, 2008, we did not originate any one- to four-family loans. Prior to the exit of our retail mortgage origination business in the second quarter of 2008, we did originate approximately $158 million in one- to four-family loans during the six months ended June 30, 2008. These loans were predominately prime credit quality first-lien mortgage loans secured by a single-family residence.
31
We priced our loans primarily based on the risk elements inherent in the loan. We evaluated criteria such as, but not limited to: borrower credit score, loan-to-value ratio (LTV), documentation type, occupancy type and other risk elements. In the first quarter of 2008, we further adjusted our loan origination practices and pricing to significantly curtail originations of higher risk loans, particularly home equity loans with FICO scores below 700 or a combined loan-to-value ratio (CLTV) greater than 80%.
Our underwriting guidelines were established with a focus on both the credit quality of the borrower as well as the adequacy of the collateral securing the loan. We designed our underwriting guidelines so that our one- to four-family loans were salable in the secondary market. These guidelines included limitations on loan amount, loan-to-value ratio, debt-to-income ratio, documentation type and occupancy type. We also required borrowers to obtain mortgage insurance on higher loan-to-value first lien mortgage loans. Our past underwriting standards for originating loans are more fully described in Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2007.
Underwriting StandardsPurchased Loans
In the second half of 2007, we altered our business strategy and halted the focus on growing the balance sheet. As a result, we did not purchase loans during the first nine months of 2008 and we do not anticipate purchasing a significant amount of loans for the foreseeable future. However, we have significantly tightened our underwriting policies for any future loan purchases that do occur. These criteria focus on limiting the acquisition of loans with a high risk of credit loss and require the exclusion of loans with the following attributes: second lien; home equity line of credit; combined loan-to-value ratio above 80%; FICO score below 700 at time of origination; and documentation type is not full documentation.
Loan Portfolio
We track and review many factors to predict and monitor credit risk in our loan portfolios, which are primarily made up of loans secured by residential real estate. These factors include, but are not limited to: borrowers debt-to-income ratio when loans are made, borrowers credit scores when loans are made, loan-to-value ratios, housing prices, documentation type, occupancy type, and loan type. In economic conditions in which housing prices generally appreciate, we believe that loan type, loan-to-value ratios and credit scores are the key factors in determining future loan performance. In the current housing market with declining home prices and less credit available for refinance, we believe the loan-to-value ratio becomes a more important factor in predicting and monitoring credit risk.
We believe certain categories of loans inherently have a higher level of credit risk due to characteristics of the borrower and/or features of the loan. Two of these categories are sub-prime and option ARM loans. As a general matter, we did not originate or purchase these loans to hold on our balance sheet; however, in the normal course of purchasing large pools of real estate loans, we invariably ended up acquiring a de minimis amount of sub-prime loans. As of September 30, 2008, sub-prime real estate loans represented less than one-fifth of one percent of our total real estate loan portfolio and we held no option ARM loans.
As noted above, we believe loan type, loan-to-value ratios and borrowers credit scores are key determinants of future loan performance. Our home equity loan portfolio is primarily second lien loans(1) on residential real estate properties, which have a higher level of credit risk than first lien mortgage loans. We believe home equity loans with a CLTV of 90% or higher or a FICO score below 700 are the loans with the highest levels of credit risk in our portfolios.
(1) |
Approximately 14% of the home equity portfolio is in the first lien position. For home equity loans that are in a second lien position, we also hold the first lien position on the same residential real estate property for less than 1% of the loans in this portfolio. |
32
The breakdowns by LTV/CLTV and FICO score of our two main loan portfolios, one-to four-family and home equity, are as follows (dollars in thousands)(1):
One- to Four-Family | |||||||||||||||
LTV/CLTV at Origination |
September 30, 2008 |
June 30, 2008 |
March 31, 2008 |
December 31, 2007 | |||||||||||
<=70% |
$ | 5,777,971 | $ | 5,971,955 | $ | 6,300,710 | $ | 6,666,212 | |||||||
70% - 80% |
7,273,553 | 7,609,794 | 7,977,419 | 8,450,977 | |||||||||||
80% - 90% |
165,375 | 176,933 | 181,370 | 202,133 | |||||||||||
>90% |
160,297 | 171,533 | 179,646 | 187,207 | |||||||||||
Total |
$ | 13,377,196 | $ | 13,930,215 | $ | 14,639,145 | $ | 15,506,529 | |||||||
Average LTV/CLTV at loan origination |
68.9 | % | 69.0 | % | 70.0 | % | |||||||||
Average estimated current LTV/CLTV(2) |
84.3 | % | 82.5 | % | 77.7 | % |
Home Equity | |||||||||||||||
LTV/CLTV at Origination(3) |
September 30, 2008 |
June 30, 2008 |
March 31, 2008 |
December 31, 2007 | |||||||||||
<=70% |
$ | 3,177,685 | $ | 3,272,891 | $ | 3,443,039 | $ | 3,628,619 | |||||||
70% - 80% |
1,868,763 | 1,919,988 | 1,989,506 | 2,086,277 | |||||||||||
80% - 90% |
3,458,300 | 3,642,235 | 3,778,084 | 3,871,249 | |||||||||||
>90% |
1,877,150 | 2,017,219 | 2,175,369 | 2,315,179 | |||||||||||
Total |
$ | 10,381,898 | $ | 10,852,333 | $ | 11,385,998 | $ | 11,901,324 | |||||||
Average LTV/CLTV at loan origination(4) |
79.3 | % | 79.5 | % | 79.5 | % | |||||||||
Average estimated current LTV/CLTV(2) |
93.7 | % | 92.6 | % | 89.1 | % |
One- to Four-Family |
Home Equity | |||||||||||
FICO at Origination |
September 30, 2008 |
December 31, 2007 |
September 30, 2008 |
December 31, 2007 | ||||||||
>=720 |
$ | 8,930,730 | $ | 10,373,807 | $ | 6,171,032 | $ | 6,992,793 | ||||
719 - 700 |
1,815,112 | 2,089,014 | 1,661,850 | 1,898,924 | ||||||||
699 - 680 |
1,384,159 | 1,585,613 | 1,444,960 | 1,668,427 | ||||||||
679 - 660 |
810,458 | 943,538 | 629,636 | 757,016 | ||||||||
659 - 620 |
428,571 | 503,573 | 461,579 | 566,030 | ||||||||
<620 |
8,166 | 10,984 | 12,841 | 18,134 | ||||||||
Total |
$ | 13,377,196 | $ | 15,506,529 | $ | 10,381,898 | $ | 11,901,324 | ||||
(1) |
Average LTV/CLTV at loan origination and average estimated current LTV/CLTV at December 31, 2007 are not shown as the data is not readily available. |
(2) |
The average estimated current loan-to-value ratio reflects the outstanding balance at the balance sheet date, divided by the estimated current property value. Current property values are estimated using the most recent property value data available to us. During the third quarter of 2008, we enhanced our methodology of calculating current property values to utilize home price indices for properties in which we did not have an updated valuation and have reflected this enhancement in the prior periods presented. |
(3) |
CLTV at origination calculations for home equity are based on drawn balances. |
(4) |
Average LTV/CLTV at loan origination calculations for home equity are based on undrawn balances. |
33
In addition to the factors described above, we monitor credit trends in loans by acquisition channel and vintage, which are summarized below as of September 30, 2008 and December 31, 2007 (dollars in thousands):
One- to Four-Family | Home Equity | |||||||||||
Acquisition Channel |
September 30, 2008 |
December 31, 2007 |
September 30, 2008 |
December 31, 2007 | ||||||||
Purchased from a third party |
$ | 11,314,512 | $ | 12,904,759 | $ | 9,228,344 | $ | 10,638,021 | ||||
Originated by the Company |
2,062,684 | 2,601,770 | 1,153,554 | 1,263,303 | ||||||||
Total real estate loans |
$ | 13,377,196 | $ | 15,506,529 | $ | 10,381,898 | $ | 11,901,324 | ||||
One- to Four-Family | Home Equity | |||||||||||
Vintage Year |
September 30, 2008 |
December 31, 2007 |
September 30, 2008 |
December 31, 2007 | ||||||||
2003 and prior |
$ | 616,043 | $ | 844,670 | $ | 771,707 | $ | 901,240 | ||||
2004 |
1,358,355 | 1,669,492 | 1,007,445 | 1,156,867 | ||||||||
2005 |
2,762,952 | 3,084,336 | 2,479,217 | 2,790,423 | ||||||||
2006 |
5,033,955 | 5,829,146 | 4,911,485 | 5,760,906 | ||||||||
2007 |
3,574,562 | 4,078,885 | 1,196,242 | 1,291,888 | ||||||||
2008 |
31,329 | | 15,802 | | ||||||||
Total real estate loans |
$ | 13,377,196 | $ | 15,506,529 | $ | 10,381,898 | $ | 11,901,324 | ||||
Allowance for Loan Losses
The allowance for loan losses is managements estimate of credit losses inherent in our loan portfolio as of the balance sheet date. The estimate of the allowance for loan losses is based on a variety of factors, including the composition and quality of the portfolio; delinquency levels and trends; probable expected losses for the next twelve months; current and historical charge-off and loss experience; current industry charge-off and loss experience; the condition of the real estate market and geographic concentrations within the loan portfolio; the interest rate climate; the overall availability of housing credit; and general economic conditions. Determining the adequacy of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. Subsequent evaluations of the loan portfolio, in light of the factors then prevailing, may result in significant changes in the allowance for loan losses in future periods. We believe our allowance for loan losses at September 30, 2008 is representative of probable losses inherent in the loan portfolio at the balance sheet date.
In determining the allowance for loan losses, we allocate a portion of the allowance to various loan products based on an analysis of individual loans and pools of loans. However, the entire allowance is available to absorb credit losses inherent in the total loan portfolio as of the balance sheet date.
The following table presents the allowance for loan losses by major loan category (dollars in thousands):
One- to Four-Family | Home Equity | Consumer and Other | Total | |||||||||||||||||||||
Allowance | Allowance as a % of Loans Receivable(1) |
Allowance | Allowance as a % of Loans Receivable(1) |
Allowance | Allowance as a % of Loans Receivable(1) |
Allowance | Allowance as a % of Loans Receivable(1) |
|||||||||||||||||
September 30, 2008 |
$ | 125,118 | 0.93 | % | $ | 691,284 | 6.55 | % | $ | 57,820 | 2.37 | % | $ | 874,222 | 3.31 | % | ||||||||
December 31, 2007 |
$ | 18,831 | 0.12 | % | $ | 459,167 | 3.79 | % | $ | 30,166 | 1.05 | % | $ | 508,164 | 1.66 | % |
(1) |
Allowance as a percentage of loans receivable is calculated based on the gross loans receivable for each respective category. |
During the nine months ended September 30, 2008, the allowance for loan losses increased by $366.1 million from the level at December 31, 2007. This increase was driven primarily by the increase in the allowance allocated to the home equity loan portfolio, which began to deteriorate during the second half of 2007. During the first nine months of 2008, we also observed deterioration in the performance of our one- to four-family loan
34
portfolio. We believe the deterioration in both of these portfolios was caused by several factors, including: home price depreciation in key markets; growing inventories of unsold homes; rising foreclosure rates; significant contraction in the availability of credit; and a general decline in economic growth. In addition, the combined impact of home price depreciation and the reduction of available credit made it increasingly difficult for borrowers to refinance existing loans. While we do not expect the provision for loan losses to continue at levels in excess of the third quarter of 2008, we do believe it will continue at historically high levels.
The following table provides an analysis of the net charge-offs for the three and nine months ended September 30, 2008 and 2007 (dollars in thousands):
Charge-offs | Recoveries | Net Charge-offs |
% of Average Loans (Annualized) |
|||||||||||
Three months ended September 30, 2008: |
||||||||||||||
One- to four-family |
$ | (33,511 | ) | $ | | $ | (33,511 | ) | 0.98 | % | ||||
Home equity |
(233,616 | ) | 2,044 | (231,572 | ) | 8.57 | % | |||||||
Recreational vehicle |
(14,155 | ) | 4,155 | (10,000 | ) | 2.33 | % | |||||||
Marine |
(3,198 | ) | 960 | (2,238 | ) | 1.95 | % | |||||||
Other |
(2,550 | ) | 410 | (2,140 | ) | 2.54 | % | |||||||
Total |
$ | (287,030 | ) | $ | 7,569 | $ | (279,461 | ) | 4.15 | % | ||||
Three months ended September 30, 2007: |
||||||||||||||
One- to four-family |
$ | (760 | ) | $ | 308 | $ | (452 | ) | 0.01 | % | ||||
Home equity |
(46,328 | ) | 687 | (45,641 | ) | 1.46 | % | |||||||
Recreational vehicle |
(8,731 | ) | 4,029 | (4,702 | ) | 0.90 | % | |||||||
Marine |
(1,878 | ) | 876 | (1,002 | ) | 0.70 | % | |||||||
Other |
(2,137 | ) | 732 | (1,405 | ) | 1.31 | % | |||||||
Total |
$ | (59,834 | ) | $ | 6,632 | $ | (53,202 | ) | 0.66 | % | ||||
Nine months ended September 30, 2008: |
||||||||||||||
One- to four-family |
$ | (80,740 | ) | $ | 455 | $ | (80,285 | ) | 0.75 | % | ||||
Home equity |
(589,254 | ) | 4,638 | (584,616 | ) | 6.87 | % | |||||||
Recreational vehicle |
(39,290 | ) | 12,235 | (27,055 | ) | 2.00 | % | |||||||
Marine |
(9,364 | ) | 3,469 | (5,895 | ) | 1.61 | % | |||||||
Other |
(8,399 | ) | 1,516 | (6,883 | ) | 2.56 | % | |||||||
Total |
$ | (727,047 | ) | $ | 22,313 | $ | (704,734 | ) | 3.32 | % | ||||
Nine months ended September 30, 2007: |
||||||||||||||
One- to four-family |
$ | (1,595 | ) | $ | 415 | $ | (1,180 | ) | 0.01 | % | ||||
Home equity |
(75,219 | ) | 2,477 | (72,742 | ) | 0.77 | % | |||||||
Recreational vehicle |
(24,254 | ) | 12,050 | (12,204 | ) | 0.74 | % | |||||||
Marine |
(6,246 | ) | 3,522 | (2,724 | ) | 0.60 | % | |||||||
Other |
(9,767 | ) | 2,260 | (7,507 | ) | 2.38 | % | |||||||
Total |
$ | (117,081 | ) | $ | 20,724 | $ | (96,357 | ) | 0.42 | % | ||||
Loan losses are recognized when it is probable that a loss will be incurred. Our policy is to charge-off closed-end consumer loans when the loan is 120 days delinquent or when we determine that collection is not probable. For credit cards, our policy is to charge-off loans when collection is not probable or the loan has been delinquent for 180 days. Our policy for one- to four-family loan charge-offs prior to January 1, 2008 was to recognize a charge-off when we foreclosed on the property. For home equity loans, our policy prior to January 1, 2008 was to charge-off loans when we foreclosed on the property or when the loan had been delinquent for 180 days. As of January 1, 2008, we adjusted our charge-off policy mainly for loans in the process of foreclosure.
35
Our updated policy for both one- to four-family and home equity loans is to assess the value of the property when the loan has been delinquent for 180 days, regardless of whether or not the property is in foreclosure, and charge-off the amount of the loan balance in excess of the estimated current property value. As a result of this change, nonperforming loans included a $49.6 million write down as of September 30, 2008.
Net charge-offs for the three and nine months ended September 30, 2008 compared to the same periods in 2007 increased by $226.3 million and $608.4 million, respectively. The overall increase was primarily due to higher net charge-offs on home equity loans, which was driven mainly by the same factors as described above. The continued pressure in the residential real estate market, specifically home price depreciation combined with tighter mortgage lending guidelines, could lead to a higher level of charge-offs in future periods. The following graph illustrates the net charge-offs by quarter:
36
Nonperforming Assets
We classify loans as nonperforming when they are 90 days past due. The following table shows the comparative data for nonperforming loans and assets (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
|||||||
One- to four-family(1) |
$ | 476,625 | $ | 181,315 | ||||
Home equity |
312,970 | 229,523 | ||||||
Consumer and other loans |
9,158 | 7,604 | ||||||
Total nonperforming loans |
798,753 | 418,442 | ||||||
Real estate owned (REO) and other repossessed assets, net |
102,697 | 45,895 | ||||||
Total nonperforming assets, net |
$ | 901,450 | $ | 464,337 | ||||
Nonperforming loans receivable as a percentage of gross loans receivable |
3.02 | % | 1.37 | % | ||||
One- to four-family allowance for loan losses as a percentage of one- to four-family nonperforming loans |
26.25 | % | 10.39 | % | ||||
Home equity allowance for loan losses as a percentage of home equity nonperforming loans |
220.88 | % | 200.05 | % | ||||
Consumer and other allowance for loan losses as a percentage of consumer and other nonperforming loans |
631.36 | % | 396.71 | % | ||||
Total allowance for loan losses as a percentage of total nonperforming loans |
109.45 | % | 121.44 | % |
(1) |
One- to four-family excludes held-for-sale loans of $0.2 million and $0.1 million at September 30, 2008 and December 31, 2007, respectively. Loans held-for-sale are accounted for at lower of cost or market value with adjustments recorded in the loss on loans and securities, net line item and are not considered in the allowance for loan losses. |
During the nine months ended September 30, 2008, our nonperforming assets, net increased $437.1 million from $464.3 million at December 31, 2007. The increase was attributed primarily to an increase in nonperforming one- to four-family loans of $295.3 million and home equity loans of $83.4 million for the period ended September 30, 2008 when compared to December 31, 2007. We expect nonperforming loan levels to increase over time due to the weak conditions in the residential real estate and credit markets.
The following graph illustrates the nonperforming loans by quarter:
37
The allowance as a percentage of total nonperforming loans receivable, net decreased from 121% at December 31, 2007 to 109% at September 30, 2008. This decrease was driven primarily by an increase in one- to four-family non-performing loans, which have a significantly lower level of expected loss when compared to home equity loans. The balance of nonperforming loans includes loans delinquent from 90 to 179 days as well as loans delinquent 180 days and greater. We believe the distinction between these two periods is important as loans delinquent 180 days and greater have been written down to their expected recovery value, whereas loans delinquent 90 to 179 days have not. We believe the allowance for loan losses expressed as a percentage of loans delinquent 90 to 179 days is an important measure of the adequacy of the allowance as these loans are expected to drive the vast majority of future charge-offs. Additional charge-offs on loans delinquent 180 days are possible if home prices decline beyond our current expectations, but we do not anticipate these charge-offs to be significant, particularly when compared to the expected charge-offs on loans delinquent 90 to 179 days. We consider this ratio especially important for one- to four-family loans as we expect the balances of loans delinquent 180 days and greater to increase in the future due to the extensive amount of time it takes to foreclose on a property in the current real estate market.
The following table shows the allowance for loan losses as a percentage of loans delinquent 90 to 179 days for each of our major loan categories (dollars in thousands):
September 30, 2008 |
Allowance for loan losses as a % of loans delinquent 90 to 179 days |
|||||
One- to four-family loans(1) |
$ | 228,626 | 54.73 | % | ||
Home equity loans |
250,837 | 275.59 | % | |||
Consumer and other loans |
8,250 | 700.85 | % | |||
Total loans delinquent 90 to 179 days |
$ | 487,713 | 179.25 | % | ||
(1) |
One- to four-family excludes held-for-sale loans of $0.1 million at September 30, 2008. Loans held-for-sale are accounted for at lower of cost or market value with adjustments recorded in the loss on loans and securities, net line item and are not considered in the allowance for loan losses. |
In addition to nonperforming assets, we monitor loans where a borrowers past credit history casts doubt on their ability to repay a loan (Special Mention loans). We classify loans as Special Mention when they are between 30 and 89 days past due. The following table shows the comparative data for Special Mention loans (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
|||||||
One- to four-family(1) |
$ | 386,624 | $ | 296,764 | ||||
Home equity |
309,666 | 291,675 | ||||||
Consumer and other loans |
29,480 | 23,800 | ||||||
Total Special Mention loans |
$ | 725,770 | $ | 612,239 | ||||
Special Mention loans receivable as a percentage of gross loans receivable |
2.75 | % | 2.00 | % |
(1) |
One- to four-family excludes held-for-sale loans of $0.3 million and $0.4 million at September 30, 2008 and December 31, 2007, respectively. Loans held-for-sale are accounted for at lower of cost or market value with adjustments recorded in the loss on loans and securities, net line item and are not considered in the allowance for loan losses. |
The trend in Special Mention loan balances is generally indicative of the expected trend for charge-offs in future periods, as these loans have a greater propensity to migrate into nonaccrual status and ultimately charge-off. One- to four-family loans are generally secured, in a first lien position, by real estate assets, reducing the potential loss when compared to an unsecured loan. Our home equity loans are generally secured by real estate assets; however, the majority of these loans are secured in a second lien position which substantially increases the potential loss when compared to a first lien position.
38
The following graph illustrates the Special Mention loans by quarter:
Securities
We focus primarily on security type and credit rating to monitor credit risk in our securities portfolios. We believe our asset-backed securities portfolio, which we sold in the fourth quarter of 2007, represented our highest concentration of credit risk within the securities portfolio. Subsequent to the sale of that portfolio, we believe our highest concentration of remaining credit risk, while dramatically lower than the credit risk inherent in asset-backed securities, is our CMO portfolio. The table below details the amortized cost by average credit ratings and type of asset as of September 30, 2008 and December 31, 2007 (dollars in thousands):
September 30, 2008 |
AAA | AA | A | BBB | Below Investment Grade and Non-Rated |
Total | ||||||||||||
Mortgage-backed securities backed by U.S. Government sponsored and federal agencies |
$ | 9,068,089 | $ | | $ | | $ | | $ | | $ | 9,068,089 | ||||||
CMOs and other |
739,052 | 112,397 | 33,185 | 21,151 | 100,898 | 1,006,683 | ||||||||||||
Municipal bonds, corporate bonds and FHLB stock |
236,367 | 61,292 | 34,144 | | | 331,803 | ||||||||||||
Total |
$ | 10,043,508 | $ | 173,689 | $ | 67,329 | $ | 21,151 | $ | 100,898 | $ | 10,406,575 | ||||||
December 31, 2007 |
AAA | AA | A | BBB | Below Investment Grade and Non-Rated |
Total | ||||||||||||
Mortgage-backed securities backed by U.S. Government sponsored and federal agencies |
$ | 9,697,723 | $ | | $ | | $ | | $ | | $ | 9,697,723 | ||||||
CMOs and other |
1,066,290 | 132,330 | 469 | | | 1,199,089 | ||||||||||||
Asset-backed securities |
| | | | 122 | 122 | ||||||||||||
Municipal bonds, corporate bonds, preferred stock and FHLB stock |
675,058 | 596,047 | 8,342 | | | 1,279,447 | ||||||||||||
Total |
$ | 11,439,071 | $ | 728,377 | $ | 8,811 | $ | | $ | 122 | $ | 12,176,381 | ||||||
39
While the vast majority of this portfolio is AAA-rated, we continue to monitor these securities for impairment. During the period ended September 30, 2008, we identified approximately $284.0 million of CMOs with a possibility of future loss. As a result, $41.3 million of these securities were written down to their estimated fair market value by recording a $17.9 million impairment for the third quarter of 2008. Total impairment on CMOs with the possibility of future loss was $61.6 million for the nine months ended September 30, 2008. Further declines in the performance of our CMO portfolio could result in additional impairments in future periods.
During the nine months ended September 30, 2008, we sold certain of our mortgage-backed securities, which is the primary reason for the decline in our securities balance compared to the balance as of December 31, 2007.
Interest Rate Risk Management
Interest rate risks are monitored and managed by the ALCO. The analysis of interest sensitivity to changes in market interest rates under various scenarios is reviewed by ALCO. The scenarios assume both parallel and non-parallel shifts in the yield curve. See Item 3. Quantitative and Qualitative Disclosures about Market Risk for additional information about our interest rate risks.
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of our financial condition and results of operations requires us to make judgments and estimates that may have a significant impact upon the financial results of the Company. We believe that of our significant accounting policies, the following require estimates and assumptions that require complex, subjective judgments by management, which can materially impact reported results: allowance for loan losses and uncollectible margin loans; classification and valuation of certain investments; valuation and accounting for financial derivatives; estimates of effective tax rate; deferred taxes and valuation allowances; and valuation of goodwill and other intangibles. These are more fully described in Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2007.
Classification and Valuation of Certain Investments
Effective January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements (SFAS No. 157), which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company determines the fair values of its financial instruments and for nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis in accordance with SFAS No. 157. The Company will not adopt this statement until January 1, 2009 for nonfinancial assets and nonfinancial liabilities that are not recognized or disclosed at fair value in the financial statements on a recurring basis. Examples of nonfinancial assets and nonfinancial liabilities for which the Company has not applied the provisions of SFAS No. 157 include reporting units, nonfinancial assets and nonfinancial liabilities and indefinite-lived intangible assets measured at fair value in impairment tests under SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142), nonfinancial long-lived assets measured at fair value for an impairment assessment under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144) as well as nonfinancial liabilities for exit or disposal activities initially measured at fair value under SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (SFAS No. 146).
In determining fair value, the Company uses various valuation approaches, including market, income and/or cost approaches. The fair value hierarchy established in SFAS No. 157 requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is a market-based measure considered from the perspective of a market participant. As such, even when market assumptions are not readily available, the Companys own assumptions reflect those that market participants
40
would use in pricing the asset or liability at the measurement date. The standard describes the following three levels used to classify fair value measurements:
| Level 1Quoted prices in active markets for identical assets or liabilities. Examples of assets and liabilities utilizing Level 1 inputs as of September 30, 2008 include actively traded equity securities and U.S. Treasuries. |
| Level 2Quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. Examples of assets and liabilities utilizing Level 2 inputs as of September 30, 2008 include mortgage-backed securities backed by U.S. Government sponsored and federal agencies, most CMOs, most investment securities and most over-the-counter (OTC) derivatives. |
| Level 3Unobservable inputs that are significant to the fair value of the assets or liabilities. Examples of assets and liabilities utilizing significant Level 3 inputs or those that require significant management judgment as of September 30, 2008 include certain CMOs, servicing rights, retained interests from securitizations, certain other mortgage-backed securities, and certain OTC derivatives. In certain securities, including a portion of the CMO portfolio, where there has been limited activity or less transparency around inputs to the valuation, securities are classified as Level 3 even though the Company believes that Level 2 inputs could likely be obtainable in a more active market. |
The availability of observable inputs can vary from instrument to instrument and in certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an instruments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement of an instrument requires judgment and consideration of factors specific to the instrument.
Level 3 Assets and Liabilities
Level 3 assets and liabilities include instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. As of September 30, 2008, 20% and less than 1% of the Companys total assets and total liabilities, respectively, represented instruments measured at fair value on a recurring basis. Instruments measured at fair value on a recurring basis categorized as Level 3 as of September 30, 2008 represented less than 1% of the Companys total assets and total liabilities. Level 3 assets as of September 30, 2008 includes $140.3 million of CMOs transferred from Level 2 during the three months ended September 30, 2008. In general, these level classification transfers were driven by an increasing lack of price transparency in the CMO market. While the Companys fair value estimates of these instruments as of September 30, 2008 utilized observable inputs where available, the valuation included significant management judgment in determining the relevance and reliability of market information considered and the financial instruments were therefore classified as Level 3. The Company recorded a $37.3 million and $104.2 million loss in other comprehensive loss on Level 3 CMOs during the three and nine months ended September 30, 2008, respectively. The Company recorded a $7.3 million and $16.3 million loss in other comprehensive loss during the three and nine months ended September 30, 2008, respectively, related to CMOs transferred from Level 2 to Level 3 during the three months ended September 30, 2008. The $17.9 million impairment recorded for the three months ended September 30, 2008 related to CMOs classified as Level 3 as of September 30, 2008. Of the $61.6 million impairment recorded for the nine months ended September 30, 2008, $54.1 million related to CMOs classified as Level 3 as of September 30, 2008. None of the impairment recorded for the three and nine months ended September 30, 2008 related to CMOs transferred from Level 2 to Level 3 during the three months ended September 30, 2008.
Credit Risk
Credit risk is an element of the fair value measurements for certain assets and liabilities, including loans, securities and derivative instruments. The Company monitors collateral requirements through credit support
41
agreements which reduce risk by permitting the netting of transactions with the same counterparty upon occurrence of certain events. The Company considered the impact of credit risk on the fair value measurement for derivative instruments, including those in liability positions, to be mitigated by the enforcement of credit support agreements, and the collateral requirements therein. During the three and nine months ended September 30, 2008, the consideration of credit risk, the Companys or the counterpartys, did not result in an adjustment to the valuation of our derivative financial instruments.
Fair Value Option
Effective January 1, 2008, the Company elected to carry investments in Fannie Mae and Freddie Mac preferred stock at fair value through earnings under SFAS No. 159. The Company elected to carry the investment in preferred stock at fair value through earnings to allow the Company to economically hedge the portfolio without the burden of complying with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133), as amended. The impact of this adoption was an after-tax decrease to opening retained earnings as of January 1, 2008 of approximately $86.9 million. As of December 31, 2007, the Companys investment in preferred stock was reported in the balance sheet line item available-for-sale mortgage-backed and investment securities. In accordance with SFAS No. 159, as a result of the fair value election the investment in preferred stock was reported in the balance sheet line item trading securities as of January 1, 2008. Realized and unrealized gains and losses on securities classified as trading are included in the loss on loans and securities, net line item. The Company liquidated its investment in preferred stock during the three months ended September 30, 2008, which resulted in a pre-tax loss of $153.8 million, net of hedges.
Valuation Techniques
The fair value for certain financial instruments is derived using pricing models and other valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Companys financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available will generally have a higher degree of price transparency than financial instruments that are thinly traded or not quoted. In accordance with SFAS No. 157, the criteria used to determine whether the market for a financial instrument is active or inactive is based on the particular asset or liability. For equity securities, the Companys definition of actively traded was based on average daily volume and other market trading statistics. The Company considered the market for other types of financial instruments, including certain CMOs, to be inactive as of September 30, 2008. As a result, the valuation of these financial instruments included significant management judgment in determining the relevance and reliability of market information available. The Company considered the inactivity of the market to be evidenced by several factors, including decreased price transparency caused by decreased volume of trades relative to historical levels. Other inactive market indicators for these financial instruments included stale transaction prices and transaction prices that varied significantly either over time or among market makers.
Mortgage-backed Securities Backed by U.S. Government Sponsored and Federal Agencies
Mortgage-backed securities backed by U.S. Government sponsored and federal agencies include to be announced (TBA) securities and mortgage pass-through certificates. The fair value of TBA securities is determined using quoted market prices, recent market transactions and spread data for similar instruments. Mortgage-backed securities backed by U.S. Government sponsored and federal agencies are generally categorized in Level 2 of the fair value hierarchy.
Collateralized Mortgage Obligations
CMOs, generally non-agency mortgage-backed securities, are typically valued using market observable data, when available, including recent external market transactions for similar instruments. The Company also utilized a pricing service to corroborate the market observability of the Companys inputs used in the fair value measurements. The valuations of CMOs reflect the Companys best estimate of what market participants would
42
consider in pricing the financial instruments. The Company considers the price transparency for these financial instruments to be a key determinant of the degree of judgment involved in determining the fair value. Due to the limited activity and low level of transparency around inputs to their valuation, a portion of these securities are classified as Level 3 even though the Company believes that Level 2 inputs could likely be obtainable in a more active market.
Investment Securities
As of September 30, 2008, investment securities includes municipal bonds and corporate bonds. The fair value of municipal bonds is estimated using recent external market transactions for identical instruments, when available. For certain municipal bonds, the Company utilized recent market transactions for similar bonds to corroborate pricing service fair value measurements. Municipal bonds are generally categorized in Level 2 of the fair value hierarchy. The fair value of corporate bonds is estimated using recent market transactions and are generally categorized in Level 2 of the fair value hierarchy.
Derivative Financial Instruments
The majority of the Companys derivative financial instruments, interest rate swap and option contracts, are valued with pricing models commonly used by the financial services industry using market observable pricing inputs. The Company does not consider these models to involve significant judgment on the part of management and corroborated the fair value measurements with counterparty valuations. The majority of the Companys derivative financial instruments are categorized in Level 2 of the fair value hierarchy.
U.S. Treasuries
The fair value of U.S. Treasuries is based on quoted market prices in active markets. U.S. Treasuries are classified as Level 1 of the fair value hierarchy.
Securities Owned and Securities Sold, Not Yet Purchased
Proprietary securities transactions entered into by broker-dealer subsidiaries for trading or investment purposes are included in Securities owned and Securities sold, not yet purchased in the Companys SFAS No. 157 disclosures. The fair value of securities owned and securities sold, not yet purchased is determined using observable market price quotes from recently executed transactions and are generally categorized in Level 1 or Level 2 of the fair value hierarchy.
Servicing Rights
On January 1, 2008, the Company elected to account for servicing rights under the fair value measurement method in accordance with SFAS No. 156, Accounting for Servicing Financial Assets, an Amendment of SFAS No. 140 (SFAS No. 156). The fair value of the servicing rights is determined using models that include observable inputs, if available. To the extent observable inputs are not available, the Company estimates fair value based on the present value of expected future cash flows using its best estimate of the key assumptions, including anticipated loan prepayments and discount rates. Servicing rights are categorized as Level 3 in the fair value hierarchy when unobservable inputs are significant to the fair value measurements.
Retained Interests from Securitizations
The fair value of the retained interests from securitizations is determined using models that include observable inputs, if available. To the extent observable inputs are not available, the Company estimates fair value based on the present value of expected future cash flows using its best estimate of the key assumptions, including forecasted credit losses, prepayments rates and discount rates. Retained interests from securitizations are categorized as Level 3 in the fair value hierarchy when unobservable inputs are significant to the fair value measurements.
43
Active TraderThe customer segment that includes those who execute 30 or more trades per quarter.
Adjusted total assetsBank-only assets composed of total assets plus/(less) unrealized losses (gains) on available-for-sale securities, less deferred tax assets, goodwill and certain other intangible assets.
Average commission per tradeTotal retail segment commission revenue divided by total number of retail trades.
Average equity to average total assetsAverage total shareholders equity divided by average total assets.
BankETB Holdings, Inc. (ETBH), the entity that is our bank holding company and parent to E*TRADE Bank.
Basis pointOne one-hundredth of a percentage point.
Cash flow hedgeA financial derivative instrument designated in a hedging relationship that mitigates exposure to variability in expected future cash flows attributable to a particular risk.
Charge-offThe result of removing a loan or portion of a loan from an entitys balance sheet because the loan is considered to be uncollectible.
Compensation and benefits as a percentage of revenueTotal compensation and benefits expense divided by total net revenue.
Contract for difference (CFDs)A derivative based on an underlying stock or index that covers the difference between the nominal value at the opening of a trade and at the close of a trade. A CFD is researched and traded in the same manner as a stock.
Corporate cashCash held at the parent company as well as cash held in certain subsidiaries that can distribute cash to the parent company without any regulatory approval.
Corporate investmentsPrimarily equity investments held at the parent company level that are not related to the ongoing business of the Companys operating subsidiaries.
Customer cash and depositsDeposits (excluding brokered certificates of deposit), customer payables and money market balances, including those held by third parties.
Daily average revenue trades (DARTs)Total revenue trades in a period divided by the number of trading days during that period.
DerivativeA financial instrument or other contract, the price of which is directly dependent upon the value of one or more underlying securities, interest rates or any agreed upon pricing index. Derivatives cover a wide assortment of financial contracts, including forward contracts, options and swaps.
E*TRADE CompleteAn integrated trading, investing and banking product that allows customers to manage their relationships with the Company through one account. E*TRADE Complete helps customers optimize cash and credit by utilizing tools designed to inform them of whether or not they are receiving the most appropriate rates for their cash and paying the most appropriate rates for credit.
Enterprise interest-bearing liabilitiesLiabilities such as customer deposits, repurchase agreements, other borrowings and advances from the FHLB, certain customer credit balances and stock loan programs on which the Company pays interest; excludes customer money market balances held by third parties.
44
Enterprise interest-earning assetsConsists of the primary interest-earning assets of the Company and includes: loans receivable, mortgage-backed and available-for-sale securities, margin receivables, stock borrow balances, and cash required to be segregated under regulatory guidelines that earn interest for the Company.
Enterprise net interest incomeThe taxable equivalent basis net operating interest income excluding corporate interest income and corporate interest expense, stock conduit interest income and expense and interest earned on customer cash held by third parties.
Enterprise net interest spreadThe taxable equivalent rate earned on average enterprise interest-earning assets less the rate paid on average enterprise interest-bearing liabilities, excluding corporate interest-earning assets and liabilities, stock conduit and cash held by third parties.
Exchange-traded fundsA fund that invests in a group of securities and trades like an individual stock on an exchange.
Fair valueThe exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Fair value hedgeA financial derivative instrument designated in a hedging relationship that mitigates exposure to changes in the fair value of a recognized asset or liability or a firm commitment.
Generally Accepted Accounting Principles (GAAP)Accounting principles generally accepted in the United States of America.
Interest rate capAn options contract that puts an upper limit on a floating exchange rate. The writer of the cap has to pay the holder of the cap the difference between the floating rate and the upper limit when that upper limit is breached. There is usually a premium paid by the buyer of such a contract.
Interest rate floorAn options contract that puts a lower limit on a floating exchange rate. The writer of the floor has to pay the holder of the floor the difference between the floating rate and the lower limit when that lower limit is breached. There is usually a premium paid by the buyer of such a contract.
Interest rate swapsContracts that are entered into primarily as an asset/liability management strategy to reduce interest rate risk. Interest rate swap contracts are exchanges of interest rate payments, such as fixed-rate payments for floating-rate payments, based on notional principal amounts.
Main Street InvestorThe customer segment that includes those who execute less than 30 trades per quarter and hold less than $50,000 in assets in combined retail accounts.
Margin debtThe extension of credit to brokerage customers of the Company, on and off balance sheet, where the loan is secured with securities owned by the customer.
Mass AffluentThe customer segment that includes those who hold $50,000 or more in assets in combined retail accounts.
Net Present Value of Equity (NPVE)The present value of expected cash inflows from existing assets, minus the present value of expected cash outflows from existing liabilities, plus the expected cash inflows and outflows from existing derivatives and forward commitments. This calculation is performed for E*TRADE Bank.
Nonperforming assetsAssets that do not earn income, including those originally acquired to earn income (delinquent loans) and those not intended to earn income (REO). Loans are classified as nonperforming when full and timely collection of interest and principal becomes uncertain or when the loans are 90 days past due.
45
Notional amountThe specified dollar amount underlying a derivative on which the calculated payments are based.
Operating marginIncome (loss) before other income (expense), income taxes and discontinued operations.
Operating margin (%)Percentage of net revenue that goes to income (loss) before other income (expense), income taxes and discontinued operations. It is calculated by dividing our income (loss) before other income (expense), income taxes and discontinued operations, by our total net revenue.
Option adjustable-rate mortgage (ARM) loanAn adjustable-rate mortgage loan that provides the borrower with the option to make a fully-amortizing, interest-only, or minimum payment each month. The minimum payment on an Option ARM loan is usually based on the interest rate charged during the introductory period. This introductory rate is usually significantly below the fully-indexed rate for loans with short duration introductory periods.
OptionsContracts that grant the purchaser, for a premium payment, the right, but not the obligation, to either purchase or sell the associated financial instrument at a set price during a period or at a specified date in the future.
OrganicBusiness related to new and existing customers as opposed to acquisitions.
Principal transactionsTransactions that primarily consist of revenue from market-making activities.
Real estate owned (REO) and other repossessed assetsOwnership of real property by the Company, generally acquired as a result of foreclosure or repossession.
Repurchase agreementAn agreement giving the seller of an asset the right or obligation to buy back the same or similar securities at a specified price on a given date. These agreements are generally collateralized by mortgage-backed or investment-grade securities.
Retail customer assetsMarket value of all customer assets held by the Company including security holdings, customer cash and deposits and vested unexercised options.
Retail depositsBalances of retail customer cash held at the Bank; excludes brokered certificates of deposit.
Return on average total assetsAnnualized net income from continuing operations divided by average assets.
Return on average total shareholders equityAnnualized net income from continuing operations divided by average shareholders equity.
Revenue growthThe difference between the current and prior comparable period total net revenue divided by the prior comparable period total net revenue.
Risk-weighted assetsPrimarily computed by the assignment of specific risk-weightings assigned by the Office of Thrift Supervision (OTS) to assets and off-balance sheet instruments for capital adequacy calculations. This calculation is for E*TRADE Bank only.
Stock conduitThe borrowing of shares from a Broker-Dealer and subsequently lending the same shares to another Broker-Dealer netting a fee.
46
SwaptionsOptions to enter swaps starting on a given day.
Sweep deposit accountsAccounts with the functionality to transfer brokerage cash balances to and from an FDIC-insured money market account at the Bank.
Taxable equivalent interest adjustmentThe operating interest income earned on certain assets is completely or partially exempt from federal and/or state income tax. As such, these tax-exempt instruments typically yield lower returns than a taxable investment. To provide more meaningful comparison of yields and margins for all interest-earning assets, the interest income earned on tax exempt assets is increased to make it fully equivalent to interest income on other taxable investments. This adjustment is done for the analytic purposes in the net enterprise interest income/spread calculation and is not made on the consolidated statement of income (loss), as that is not permitted under GAAP.
Tier 1 CapitalAdjusted equity capital used in the calculation of capital adequacy ratios at E*TRADE Bank as required by the OTS. Tier 1 capital equals: total shareholders equity at E*TRADE Bank, plus/(less) unrealized losses (gains) on available-for-sale securities and cash flow hedges, less deferred tax assets, goodwill and certain other intangible assets.
47
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The following discussion about our market risk disclosure includes forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements as a result of certain factors, including, but not limited to, those set forth in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2007 and as updated in this report. Market risk is our exposure to changes in interest rates, foreign exchange rates and equity and commodity prices. Our exposure to interest rate risk is related primarily to interest-earning assets and interest-bearing liabilities.
Interest Rate Risk
The management of interest rate risk is essential to profitability. Interest rate risk is our exposure to changes in interest rates. In general, we manage our interest rate risk by balancing variable-rate and fixed-rate assets and liabilities and we utilize derivatives in a way that reduces our overall exposure to changes in interest rates. In recent years, we have managed our interest rate risk to achieve a minimum to moderate risk profile with limited exposure to earnings volatility resulting from interest rate fluctuations. Exposure to interest rate risk requires management to make complex assumptions regarding maturities, market interest rates and customer behavior. Changes in interest rates, including the following, could impact interest income and expense:
| Interest-earning assets and interest-bearing liabilities may re-price at different times or by different amounts creating a mismatch. |
| The yield curve may flatten or change shape affecting the spread between short- and long-term rates. Widening or narrowing spreads could impact net interest income. |
| Market interest rates may influence prepayments resulting in maturity mismatches. In addition, prepayments could impact yields as premium and discounts amortize. |
Exposure to market risk is dependent upon the distribution and composition of interest-earning assets, interest-bearing liabilities and derivatives. The differing risk characteristics of each product are managed to mitigate our exposure to interest rate fluctuations. At September 30, 2008, 90% of our total assets were enterprise interest-earning assets.
At September 30, 2008, approximately 68% of our total assets were residential real estate loans and available-for-sale mortgage-backed securities. The values of these assets are sensitive to changes in interest rates, as well as expected prepayment levels. As interest rates increase, fixed rate residential mortgages and mortgage-backed securities tend to exhibit lower prepayments. The inverse is true in a falling rate environment.
When real-estate loans prepay, unamortized premiums are written off. Depending on the timing of the prepayment, the write-offs of unamortized premiums may result in lower than anticipated yields. The ALCO reviews estimates of the impact of changing market rates on loan production volumes and prepayments. This information is incorporated into our interest rate risk management strategy.
Our liability structure consists of transactional deposit relationships, such as money market and savings accounts; certificates of deposit; securities sold under agreements to repurchase; customer payables; other borrowings; and corporate debt. Our transactional deposit accounts and customer payables tend to be less rate-sensitive than wholesale borrowings. Agreements to repurchase securities re-price as interest rates change. Money market and savings accounts re-price at managements discretion. Certificates of deposit re-price over time depending on maturities. FHLB advances and corporate debt generally have fixed rates.
Derivative Financial Instruments
We use derivative financial instruments to help manage our interest rate risk. Interest rate swaps involve the exchange of fixed-rate and variable-rate interest payments between two parties based on a contractual underlying notional amount, but do not involve the exchange of the underlying notional amounts. Option products are utilized
48
primarily to decrease the market value changes resulting from the prepayment dynamics of the mortgage portfolio, as well as to protect against increases in funding costs. The types of options employed include Cap Options (Caps) and Floor Options (Floors), Payor Swaptions and Receiver Swaptions. Caps mitigate the market risk associated with increases in interest rates while Floors mitigate the risk associated with decreases in market interest rates. Similarly, Payor and Receiver Swaptions mitigate the market risk associated with the respective increases and decreases in interest rates. See derivative financial instruments discussion at Note 7Accounting for Derivative Financial Instruments and Hedging Activities in Item 1. Consolidated Financial Statements.
Scenario Analysis
Scenario analysis is an advanced approach to estimating interest rate risk exposure. Under the Net Present Value of Equity (NPVE) approach, the present value of all existing assets, liabilities, derivatives and forward commitments are estimated and then combined to produce a NPVE figure. The sensitivity of this value to changes in interest rates is then determined by applying alternative interest rate scenarios, which include, but are not limited to, instantaneous parallel shifts up 100, 200 and 300 basis points and down 100 and 200 basis points. The NPVE method is used at the E*TRADE Bank level and not for the Company.
E*TRADE Bank has 97% and 96% of our enterprise interest-earning assets at September 30, 2008 and December 31, 2007, respectively, and holds 97% and 96% of our enterprise interest-bearing liabilities at September 30, 2008 and December 31, 2007, respectively. The sensitivity of NPVE at September 30, 2008 and December 31, 2007 and the limits established by E*TRADE Banks Board of Directors are listed below (dollars in thousands):
Change in NPVE | Board Limit | ||||||||||||||||
September 30, 2008 | December 31, 2007 | ||||||||||||||||
Parallel Change in Interest Rates (basis points) |
Amount | Percentage | Amount | Percentage | |||||||||||||
+300 | $ | (503,677 | ) | (18 | )% | $ | (434,303 | ) | (17 | )% | (55 | )% | |||||
+200 | $ | (246,410 | ) | (9 | )% | $ | (323,193 | ) | (12 | )% | (30 | )% | |||||
+100 | $ | (56,695 | ) | (2 | )% | $ | (174,280 | ) | (7 | )% | (20 | )% | |||||
-100 | $ | (141,239 | ) | (5 | )% | $ | 99,245 | 4 | % | (20 | )% | ||||||
-200(1) | $ | | | % | $ | (63,785 | ) | (2 | )% | (30 | )% |
(1) |
On September 30, 2008, the yield on the three-month Treasury bill was 0.90%. As a result, the OTS temporarily modified the requirements of the NPV Model, resulting in removal of the minus 200 basis points scenario for the quarter ended September 30, 2008. |
Under criteria published by the OTS, E*TRADE Banks overall interest rate risk exposure at September 30, 2008 was characterized as minimum. We actively manage our interest rate risk positions. As interest rates change, we will re-adjust our strategy and mix of assets, liabilities and derivatives to optimize our position. For example, a 100 basis points increase in rates may not result in a change in value as indicated above. The ALCO monitors E*TRADE Banks interest rate risk position.
Other Market Risk
Equity Security Risk
Equity securities risk is the risk of potential loss from investing in public and private equity securities including foreign currency exchange risk. We hold equity securities for corporate investment purposes and in trading securities for market-making purposes. The foreign currency exchange risk associated with these investments is not material to the Company. For corporate investment purposes, we currently hold publicly traded equity securities, in which we had an estimated fair value of $1.0 million as of September 30, 2008. See the corporate investments line item in the publicly traded equity securities discussion at Note 5Available-for-Sale Mortgage-Backed and Investment Securities in Item 1. Consolidated Financial Statements.
49
ITEM 1. | CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
E*TRADE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME (LOSS)
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenue: |
||||||||||||||||
Operating interest income |
$ | 604,071 | $ | 938,979 | $ | 1,929,736 | $ | 2,654,364 | ||||||||
Operating interest expense |
(279,297 | ) | (527,537 | ) | (935,827 | ) | (1,449,694 | ) | ||||||||
Net operating interest income |
324,774 | 411,442 | 993,909 | 1,204,670 | ||||||||||||
Commission |
129,513 | 180,622 | 374,003 | 495,108 | ||||||||||||
Fees and service charges |
49,612 | 57,838 | 155,515 | 171,272 | ||||||||||||
Principal transactions |
20,664 | 20,734 | 59,546 | 77,743 | ||||||||||||
Loss on loans and securities, net |
(159,799 | ) | (201,130 | ) | (184,073 | ) | (188,896 | ) | ||||||||
Other revenue |
12,968 | 12,614 | 40,263 | 33,262 | ||||||||||||
Total non-interest income |
52,958 | 70,678 | 445,254 | 588,489 | ||||||||||||
Total net revenue |
377,732 | 482,120 | 1,439,163 | 1,793,159 | ||||||||||||
Provision for loan losses |
517,800 | 186,536 | 1,070,792 | 237,767 | ||||||||||||
Operating expense: |
||||||||||||||||
Compensation and benefits |
83,644 | 110,092 | 302,854 | 335,476 | ||||||||||||
Clearing and servicing |
46,105 | 74,809 | 137,112 | 208,449 | ||||||||||||
Advertising and market development |
30,381 | 25,190 | 130,566 | 100,131 | ||||||||||||
Communications |
23,029 | 25,254 | 72,623 | 72,928 | ||||||||||||
Professional services |
16,862 | 19,252 | 66,256 | 64,903 | ||||||||||||
Depreciation and amortization |
20,569 | 21,618 | 62,607 | 60,045 | ||||||||||||
Occupancy and equipment |
20,470 | 21,143 | 62,666 | 63,369 | ||||||||||||
Amortization of other intangibles |
7,937 | 10,485 | 27,982 | 30,940 | ||||||||||||
Facility restructuring and other exit activities |
5,526 | 5,037 | 28,525 | 3,115 | ||||||||||||
Other |
41,367 | 42,599 | 77,575 | 144,709 | ||||||||||||
Total operating expense |
295,890 | 355,479 | 968,766 | 1,084,065 | ||||||||||||
Income (loss) before other income (expense), income taxes and discontinued operations |
(435,958 | ) | (59,895 | ) | (600,395 | ) | 471,327 | |||||||||
Other income (expense): |
||||||||||||||||
Corporate interest income |
1,387 | 1,018 | 5,619 | 3,724 | ||||||||||||
Corporate interest expense |
(88,772 | ) | (37,365 | ) | (274,262 | ) | (113,022 | ) | ||||||||
Gain (loss) on sales of investments, net |
(213 | ) | (18 | ) | 307 | 37,005 | ||||||||||
Gain (loss) on early extinguishment of debt |
| (37 | ) | 10,084 | (6 | ) | ||||||||||
Equity in income (loss) of investments and venture funds |
21,965 | (741 | ) | 25,070 | 6,514 | |||||||||||
Total other income (expense) |
(65,633 | ) | (37,143 | ) | (233,182 | ) | (65,785 | ) | ||||||||
Income (loss) before income taxes and discontinued operations |
(501,591 | ) | (97,038 | ) | (833,577 | ) | 405,542 | |||||||||
Income tax expense (benefit) |
(180,802 | ) | (38,206 | ) | (300,418 | ) | 136,192 | |||||||||
Net income (loss) from continuing operations |
(320,789 | ) | (58,832 | ) | (533,159 | ) | 269,350 | |||||||||
Discontinued operations, net of tax: |
||||||||||||||||
Income from discontinued operations |
2,178 | 384 | 28,796 | 741 | ||||||||||||
Gain on disposal of discontinued operations |
268,136 | | 268,136 | | ||||||||||||
Income from discontinued operations, net of tax |
270,314 | 384 | 296,932 | 741 | ||||||||||||
Net income (loss) |
$ | (50,475 | ) | $ | (58,448 | ) | $ | (236,227 | ) | $ | 270,091 | |||||
Basic earnings (loss) per share from continuing operations |
$ | (0.60 | ) | $ | (0.14 | ) | $ | (1.07 | ) | $ | 0.64 | |||||
Basic earnings per share from discontinued operations |
0.51 | 0.00 | 0.59 | 0.00 | ||||||||||||
Basic net earnings (loss) per share |
$ | (0.09 | ) | $ | (0.14 | ) | $ | (0.48 | ) | $ | 0.64 | |||||
Diluted earnings (loss) per share from continuing operations |
$ | (0.60 | ) | $ | (0.14 | ) | $ | (1.07 | ) | $ | 0.62 | |||||
Diluted earnings per share from discontinued operations |
0.51 | 0.00 | 0.59 | 0.00 | ||||||||||||
Diluted net earnings (loss) per share |
$ | (0.09 | ) | $ | (0.14 | ) | $ | (0.48 | ) | $ | 0.62 | |||||
Shares used in computation of per share data: |
||||||||||||||||
Basic |
536,521 | 420,964 | 496,842 | 422,676 | ||||||||||||
Diluted |
536,521 | 420,964 | 496,842 | 433,776 |
See accompanying notes to consolidated financial statements
50
E*TRADE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(In thousands, except share amounts)
(Unaudited)
September 30, 2008 |
December 31, 2007 |
|||||||
ASSETS | ||||||||
Cash and equivalents |
$ | 3,158,740 | $ | 1,778,244 | ||||
Cash and investments required to be segregated under federal or other regulations |
116,689 | 334,831 | ||||||
Trading securities |
50,968 | 130,018 | ||||||
Available-for-sale mortgage-backed and investment securities (includes securities pledged to creditors with the right to sell or repledge of $7,633,423 at September 30, 2008 and $10,074,082 at December 31, 2007) |
9,620,473 | 11,255,048 | ||||||
Margin receivables |
5,619,593 | 7,179,175 | ||||||
Loans, net (net of allowance for loan losses of $874,222 at September 30, 2008 and $508,164 at December 31, 2007) |
25,543,121 | 30,139,382 | ||||||
Investment in FHLB stock |
200,892 | 338,585 | ||||||
Property and equipment, net |
314,059 | 355,433 | ||||||
Goodwill |
1,938,325 | 1,933,368 | ||||||
Other intangibles, net |
393,889 | 430,007 | ||||||
Other assets |
2,748,275 | 2,971,846 | ||||||
Total assets |
$ | 49,705,024 | $ | 56,845,937 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Liabilities: |
||||||||
Deposits |
$ | 26,615,589 | $ | 25,884,755 | ||||
Securities sold under agreements to repurchase |
7,062,139 | 8,932,693 | ||||||
Customer payables |
4,363,885 | 5,514,675 | ||||||
Other borrowings |
4,403,637 | 7,446,504 | ||||||
Corporate debt |
3,054,299 | 3,022,698 | ||||||
Accounts payable, accrued and other liabilities |
1,668,346 | 3,215,547 | ||||||
Total liabilities |
47,167,895 | 54,016,872 | ||||||
Shareholders equity: |
||||||||
Common stock, $0.01 par value, shares authorized:1,200,000,000 at September 30, 2008 and 600,000,000 at December 31, 2007; shares issued and outstanding: 537,792,129 at September 30, 2008 and 460,897,875 at December 31, 2007 |
5,378 | 4,609 | ||||||
Additional paid-in capital (APIC) |
3,612,297 | 3,463,220 | ||||||
Accumulated deficit |
(570,204 | ) | (247,368 | ) | ||||
Accumulated other comprehensive loss |
(510,342 | ) | (391,396 | ) | ||||
Total shareholders equity |
2,537,129 | 2,829,065 | ||||||
Total liabilities and shareholders equity |
$ | 49,705,024 | $ | 56,845,937 | ||||
See accompanying notes to consolidated financial statements
51
E*TRADE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS
(In thousands)
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net income (loss) |
$ | (50,475 | ) | $ | (58,448 | ) | $ | (236,227 | ) | $ | 270,091 | |||||
Other comprehensive loss |
||||||||||||||||
Available-for-sale securities: |
||||||||||||||||
Unrealized losses, net |
(20,713 | ) | (182,574 | ) | (150,863 | ) | (375,321 | ) | ||||||||
Reclassification into earnings, net |
7,848 | 98,697 | 27,979 | 77,876 | ||||||||||||
Net change from available-for-sale securities |
(12,865 | ) | (83,877 | ) | (122,884 | ) | (297,445 | ) | ||||||||
Cash flow hedging instruments: |
||||||||||||||||
Unrealized losses, net |
(23,670 | ) | (74,286 | ) | (43,541 | ) | (11,916 | ) | ||||||||
Reclassifications into earnings, net |
6,699 | 766 | 13,488 | 1,124 | ||||||||||||
Net change from cash flow hedging instruments |
(16,971 | ) | (73,520 | ) | (30,053 | ) | (10,792 | ) | ||||||||
Foreign currency translation gains (losses) |
(11,144 | ) | 13,506 | (30,326 | ) | 26,034 | ||||||||||
Reclassification of foreign currency translation gains associated with the disposition of a subsidiary |
(22,577 | ) | | (22,577 | ) | | ||||||||||
Other comprehensive loss |
(63,557 | ) | (143,891 | ) | (205,840 | ) | (282,203 | ) | ||||||||
Comprehensive loss |
$ | (114,032 | ) | $ | (202,339 | ) | $ | (442,067 | ) | $ | (12,112 | ) | ||||
See accompanying notes to consolidated financial statements
52
E*TRADE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(In thousands)
(Unaudited)
Common Stock | Additional Paid-in Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Loss |
Total Shareholders Equity |
|||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||
Balance, December 31, 2007 |
460,898 | $ | 4,609 | $ | 3,463,220 | $ | (247,368 | ) | $ | (391,396 | ) | $ | 2,829,065 | ||||||||||
Cumulative effect of adoption of SFAS No. 156 |
| | | 285 | | 285 | |||||||||||||||||
Cumulative effect of adoption of SFAS No. 159 |
| | | (86,894 | ) | 86,894 | | ||||||||||||||||
Adjusted balance |
460,898 | 4,609 | 3,463,220 | (333,977 | ) | (304,502 | ) | 2,829,350 | |||||||||||||||
Net loss |
| | | (236,227 | ) | | (236,227 | ) | |||||||||||||||
Other comprehensive loss |
| | | | (205,840 | ) | (205,840 | ) | |||||||||||||||
Issuance of common stock related to the Citadel Investment |
46,685 | | | | | | |||||||||||||||||
Exchange of debt for common stock |
27,094 | 271 | 104,906 | | | 105,177 | |||||||||||||||||
Exercise of stock options and purchase plans, including tax benefit (expense) |
633 | 6 | (2,066 | ) | | | (2,060 | ) | |||||||||||||||
Issuance of restricted stock |
645 | 6 | (6 | ) | | | | ||||||||||||||||
Cancellation of restricted stock |
(511 | ) | (5 | ) | 5 | | | | |||||||||||||||
Retirement of restricted stock to pay taxes |
(401 | ) | (4 | ) | (1,624 | ) | | | (1,628 | ) | |||||||||||||
Amortization of deferred share-based compensation to APIC under SFAS No. 123(R) |
| | 34,233 | | | 34,233 | |||||||||||||||||
Additional purchase consideration(1) |
2,749 | 27 | 9,405 | | | 9,432 | |||||||||||||||||
Other |
| 468 | 4,224 | | | 4,692 | |||||||||||||||||
Balance, September 30, 2008 |
537,792 | $ | 5,378 | $ | 3,612,297 | $ | (570,204 | ) | $ | (510,342 | ) | $ | 2,537,129 | ||||||||||
Common Stock | Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Total Shareholders Equity |
|||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||
Balance, December 31, 2006 |
426,304 | $ | 4,263 | $ | 3,184,290 | $ | 1,209,289 | $ | (201,472 | ) | $ | 4,196,370 | |||||||||||
Cumulative effect of adoption of FIN 48 |
| | | (14,903 | ) | | (14,903 | ) | |||||||||||||||
Adjusted balance |
426,304 | 4,263 | 3,184,290 | 1,194,386 | (201,472 | ) | 4,181,467 | ||||||||||||||||
Net income |
| | | 270,091 | | 270,091 | |||||||||||||||||
Other comprehensive loss |
| | | | (282,203 | ) | (282,203 | ) | |||||||||||||||
Exercise of stock options and purchase plans, including tax benefit |
4,137 | 41 | 53,575 | | | 53,616 | |||||||||||||||||
Repurchases of common stock |
(7,228 | ) | (72 | ) | (148,559 | ) | | | (148,631 | ) | |||||||||||||
Issuance of restricted stock |
674 | 7 | (7 | ) | | | | ||||||||||||||||
Cancellation of restricted stock |
(159 | ) | (2 | ) | 2 | | | | |||||||||||||||
Retirement of restricted stock to pay taxes |
(175 | ) | (2 | ) | (4,010 | ) | | | (4,012 | ) | |||||||||||||
Amortization of deferred share-based compensation to APIC under SFAS No. 123(R) |
| | 31,441 | | | 31,441 | |||||||||||||||||
Other |
97 | 2 | 2,212 | | | 2,214 | |||||||||||||||||
Balance, September 30, 2007 |
423,650 | $ | 4,237 | $ | 3,118,944 | $ | 1,464,477 | $ | (483,675 | ) | $ | 4,103,983 | |||||||||||
See accompanying notes to consolidated financial statements
(1) |
Amounts represent additional contingent consideration paid in connection with prior acquisitions. |
53
E*TRADE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30, |
||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | (236,227 | ) | $ | 270,091 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Provision for loan losses |
1,070,792 | 237,767 | ||||||
Depreciation and amortization (including discount amortization and accretion) |
220,911 | 214,153 | ||||||
Loss on loans and securities, net and (gain) loss on sales of investments, net |
183,925 | 138,660 | ||||||
Equity in income of investments and venture funds(1) |
(25,070 | ) | (6,514 | ) | ||||
Gain on sale of the Canadian brokerage business |
(427,873 | ) | | |||||
Gain on sale of corporate aircraft related assets |
(23,715 | ) | | |||||
Gain on sale of RAA |
(2,753 | ) | | |||||
Gain on early extinguishment of debt |
(10,084 | ) | | |||||
Non-cash facility restructuring costs and other exit activities |
6,141 | 2,556 | ||||||
Share-based compensation |
34,233 | 31,436 | ||||||
Tax (benefit) expense from tax deductions in excess of compensation expense |
4,480 | (18,204 | ) | |||||
Other |
(15,252 | ) | 4,466 | |||||
Net effect of changes in assets and liabilities: |
||||||||
Increase in cash and investments required to be segregated under federal or other regulations |
(22,848 | ) | (44,736 | ) | ||||
Decrease (increase) in margin receivables |
1,306,696 | (646,734 | ) | |||||
(Decrease) increase in customer payables |
(130,955 | ) | 448,359 | |||||
Proceeds from sales, repayments and maturities of loans held-for-sale |
223,430 | 1,257,831 | ||||||
Purchases and originations of loans held-for-sale |
(126,629 | ) | (1,093,794 | ) | ||||
Proceeds from sales, repayments and maturities of trading securities |
1,247,270 | 1,517,398 | ||||||
Purchases of trading securities |
(1,155,058 | ) | (1,484,346 | ) | ||||
Decrease (increase) in other assets |
148,462 | (866,813 | ) | |||||
(Decrease) increase in accounts payable, accrued and other liabilities |
(1,516,717 | ) | 152,416 | |||||
Facility restructuring liabilities |
28 | (7,462 | ) | |||||
Net cash provided by operating activities |
753,187 | 106,530 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of available-for-sale mortgage-backed and investment securities |
(4,038,175 | ) | (11,156,104 | ) | ||||
Proceeds from sales, maturities of and principal payments on available-for-sale mortgage-backed and investment securities |
5,843,085 | 7,945,345 | ||||||
Net decrease (increase) in loans receivable |
3,041,279 | (6,373,120 | ) | |||||
Purchases of property and equipment |
(82,626 | ) | (103,893 | ) | ||||
Proceeds from sale of the Canadian brokerage business, net |
469,737 | | ||||||
Cash transferred to Scotiabank on sale of the Canadian brokerage business |
(502,919 | ) | | |||||
Proceeds from sale of corporate aircraft related assets |
69,250 | | ||||||
Proceeds from sale of RAA |
22,844 | | ||||||
Cash used in business acquisitions, net |
(7,883 | ) | (6,244 | ) | ||||
Net cash flow from derivatives hedging assets |
16,812 | 1,450 | ||||||
Other |
(56,759 | ) | (49,198 | ) | ||||
Net cash provided by (used in) investing activities |
$ | 4,774,645 | $ | (9,741,764 | ) | |||
See accompanying notes to consolidated financial statements
(1) |
Includes the $22.3 million gain on sale of equity shares of Investsmart by E*TRADE Mauritius. |
54
E*TRADE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS(Continued)
(In thousands)
(Unaudited)
Nine Months Ended September 30, |
||||||||
2008 | 2007 | |||||||
Cash flows from financing activities: |
||||||||
Net increase in deposits |
$ | 726,749 | $ | 5,122,734 | ||||
Net (decrease) increase in securities sold under agreements to repurchase |
(1,847,646 | ) | 1,035,487 | |||||
Net increase in other borrowed funds |
56,613 | 28,718 | ||||||
Advances from other long-term borrowings |
1,700,507 | 15,065,000 | ||||||
Payments on advances from other long-term borrowings |
(4,811,707 | ) | (11,393,811 | ) | ||||
Proceeds from issuance of springing lien notes |
150,000 | | ||||||
Proceeds from issuance of subordinated debentures and trust preferred securities |
| 41,000 | ||||||
Proceeds from issuance of common stock from employee stock transactions |
2,420 | 35,412 | ||||||
Tax benefit (expense) from tax deductions in excess of compensation expense recognition |
(4,480 | ) | 18,204 | |||||
Repurchases of common stock |
| (148,631 | ) | |||||
Net cash flow from derivatives hedging liabilities |
(115,634 | ) | (34,631 | ) | ||||
Other |
4,458 | | ||||||
Net cash (used in) provided by financing activities |
(4,138,720 | ) | 9,769,482 | |||||
Effect of exchange rates on cash |
(8,616 | ) | 63,698 | |||||
Increase in cash and equivalents |
1,380,496 | 197,946 | ||||||
Cash and equivalents, beginning of period |
1,778,244 | 1,212,234 | ||||||
Cash and equivalents, end of period |
$ | 3,158,740 | $ | 1,410,180 | ||||
Supplemental disclosures: |
||||||||
Cash paid for interest |
$ | 1,176,269 | $ | 1,666,769 | ||||
(Refund received) cash paid for income taxes |
$ | (415,935 | ) | $ | 136,298 | |||
Non-cash investing and financing activities: |
||||||||
Transfers from loans to other real estate owned and repossessed assets |
$ | 185,959 | $ | 63,324 | ||||
Reclassification of loans held-for-sale to loans held-for-investment |
$ | 3,037 | $ | 2,952 | ||||
Issuance of common stock to retire debentures |
$ | 105,177 | $ | |
See accompanying notes to consolidated financial statements
55
E*TRADE FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1ORGANIZATION, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
OrganizationE*TRADE Financial Corporation (together with its subsidiaries, E*TRADE or the Company) offers a wide range of financial products and services to consumers under the brand E*TRADE Financial. The Company offers trading, investing and investor-focused banking services, particularly sweep deposits and savings products.
Basis of PresentationThe consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. Entities in which the Company holds at least a 20% ownership or in which there are other indicators of significant influence are accounted for by the equity method. Entities in which the Company holds less than 20% ownership and does not have the ability to exercise significant influence are generally carried at cost. Intercompany accounts and transactions are eliminated in consolidation. The Company evaluates investments including joint ventures, low income housing tax credit partnerships and other limited partnerships to determine if the Company is required to consolidate the entities under the guidance of Financial Accounting Standards Board (FASB) Interpretation No. 46 (revised December 2006), Consolidation of Variable Interest Entities-an interpretation of ARB No. 51 (FIN 46R).
Certain prior period items in these consolidated financial statements have been reclassified to conform to the current period presentation. As discussed in Note 2Discontinued Operations, the operations of certain businesses have been accounted for as discontinued operations in accordance with SFAS No. 144. Accordingly, results of operations from these businesses for prior periods have been reclassified to discontinued operations. Unless noted, discussions herein pertain to the Companys continuing operations.
These consolidated financial statements reflect all adjustments, which are all normal and recurring in nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented, and should be read in conjunction with the consolidated financial statements of E*TRADE Financial Corporation included in the Companys Annual Report on Form 10-K for the year ended December 31, 2007.
During the quarter ended June 30, 2008, the Company re-defined Total net revenue by removing Provision for loan losses and separately stating it as its own line item and reclassified SFAS No. 133, as amended hedge ineffectiveness from Other operating expense to the Loss on loans and securities, net line item.
The Company reports corporate interest income and expense separately from operating interest income and expense. The Company believes reporting these two items separately provides a clearer picture of the financial performance of the Companys operations than would a presentation that combined these two items. Operating interest income and expense is generated from the operations of the Company and is a broad indicator of the Companys the performance in its banking and balance sheet management businesses. Corporate debt, which is the primary source of the corporate interest expense has been issued primarily in connection with the Citadel Investment and acquisitions, such as Harrisdirect and BrownCo.
Similarly, the Company reports gain (loss) on sales of investments, net separately from loss on loans and securities, net. The Company believes reporting these two items separately provides a clearer picture of the financial performance of its operations than would a presentation that combined these two items. Loss on loans and securities, net is the result of activities in the Companys operations, namely its balance sheet management business, including impairment on our available-for-sale mortgage-backed and investment securities portfolio. Gain (loss) on sales of investments, net relates to historical equity investments of the Company at the corporate level and are not related to the ongoing business of the Companys operating subsidiaries.
56
Use of EstimatesThe consolidated financial statements were prepared in accordance with GAAP, which require management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and related notes for the periods presented. Actual results could differ from managements estimates. Material estimates in which management believes near-term changes could reasonably occur include allowance for loan losses and uncollectible margin receivables; classification and valuation of certain investments; valuation of certain debt instruments; valuation and accounting for financial derivatives; estimates of effective tax rates; deferred taxes and valuation allowances; valuation of goodwill and other intangibles; and valuation and expensing of share-based payments.
Financial Statement Descriptions and Related Accounting Policies
Margin ReceivablesAt September 30, 2008, the fair value of securities that the Company received as collateral in connection with margin receivables and stock borrowing activities, where the Company is permitted to sell or re-pledge the securities, was approximately $7.2 billion. Of this amount, $2.1 billion had been pledged or sold at September 30, 2008 in connection with securities loans, bank borrowings and deposits with clearing organizations.
Loans Receivable, NetLoans receivable, net consists of real estate and consumer loans that management has the intent and ability to hold for the foreseeable future or until maturity. These loans are carried at amortized cost adjusted for charge-offs, net, allowance for loan losses, deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Loan fees and certain direct loan origination costs are deferred and the net fee or cost is recognized in interest income using the interest method over the contractual life of the loans. Premiums and discounts on purchased loans are amortized or accreted into income using the interest method over the remaining period to contractual maturity and adjusted for actual prepayments. The Company classifies loans as nonperforming when full and timely collection of interest or principal becomes uncertain or when they are 90 days past due. Interest previously accrued, but not collected, is reversed against current income when a loan is placed on nonaccrual status and is considered nonperforming. Accretion of deferred fees is discontinued for nonperforming loans. Payments received on nonperforming loans are recognized as interest income when the loan is considered collectible and applied to principal when it is doubtful that full payment will be collected. One- to four-family and home equity loans are charged off to the extent that the carrying value of the loan exceeds the estimated value of the underlying collateral when the loan has been delinquent for 180 days, regardless of whether or not the property is in foreclosure. Credit cards are charged-off when the loan has been delinquent for 180 days. Consumer loans are charged-off when the loan has been delinquent for 120 days.
Fair ValueEffective January 1, 2008, the Company adopted SFAS No. 157, which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company determines the fair values of its financial instruments and for nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis in accordance with SFAS No. 157. The Company will not adopt this statement until January 1, 2009 for nonfinancial assets and nonfinancial liabilities that are not recognized or disclosed at fair value in the financial statements on a recurring basis. Examples of nonfinancial assets and nonfinancial liabilities for which the Company has not applied the provisions of SFAS No. 157 include reporting units, nonfinancial assets and nonfinancial liabilities and indefinite-lived intangible assets measured at fair value in impairment tests under SFAS No. 142, nonfinancial long-lived assets measured at fair value for an impairment assessment under SFAS No. 144 as well as nonfinancial liabilities for exit or disposal activities initially measured at fair value under SFAS No. 146.
In determining fair value, the Company uses various valuation approaches, including market, income and/or cost approaches. The fair value hierarchy established in SFAS No. 157 requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is a market-based measure considered from the perspective of a market participant. As such, even when market
57
assumptions are not readily available, the Companys own assumptions reflect those that market participants would use in pricing the asset or liability at the measurement date. The standard describes the following three levels used to classify fair value measurements:
| Level 1Quoted prices in active markets for identical assets or liabilities. Examples of assets and liabilities utilizing Level 1 inputs as of September 30, 2008 include actively traded equity securities and U.S. Treasuries. |
| Level 2Quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. Examples of assets and liabilities utilizing Level 2 inputs as of September 30, 2008 include mortgage-backed securities backed by U.S. Government sponsored and federal agencies, most CMOs, most investment securities and most OTC derivatives. |
| Level 3Unobservable inputs that are significant to the fair value of the assets or liabilities. Examples of assets and liabilities utilizing significant Level 3 inputs or those that require significant management judgment as of September 30, 2008 include certain CMOs, servicing rights, retained interests from securitizations, certain other mortgage-backed securities, and certain OTC derivatives. In certain securities, including a portion of the CMO portfolio, where there has been limited activity or less transparency around inputs to the valuation, securities are classified as Level 3 even though the Company believes that Level 2 inputs could likely be obtainable in a more active market. |
The availability of observable inputs can vary from instrument to instrument and in certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an instruments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement of an instrument requires judgment and consideration of factors specific to the instrument.
Fair Value OptionEffective January 1, 2008, the Company elected to carry investments in Fannie Mae and Freddie Mac preferred stock at fair value through earnings under SFAS No. 159. The Company elected to carry the investment in preferred stock at fair value through earnings to allow the Company to economically hedge the portfolio without the burden of complying with SFAS No. 133, as amended. The impact of this adoption was an after-tax decrease to opening retained earnings as of January 1, 2008 of approximately $86.9 million. As of December 31, 2007, the Companys investment in preferred stock was reported in the balance sheet line item available-for-sale mortgage-backed and investment securities. In accordance with SFAS No. 159, as a result of the fair value election the investment in preferred stock was reported in the balance sheet line item trading securities as of January 1, 2008. Realized and unrealized gains and losses on securities classified as trading are included in the loss on loans and securities, net line item. The Company liquidated its investment in preferred stock during the three months ended September 30, 2008, which resulted in a pre-tax loss of $153.8 million, net of hedges.
For additional information regarding the adoption of SFAS No. 157 and SFAS No. 159, see Note 16Fair Value Disclosures.
New Accounting StandardsBelow are the new accounting pronouncements that relate to activities in which the Company is engaged.
SFAS No. 156Accounting for Servicing Financial Assets, an Amendment of SFAS No. 140
In March 2006, the FASB issued SFAS No. 156. This statement establishes, among other things, the accounting for all separately recognized servicing assets and liabilities. The Company adopted this statement on January 1, 2007. As of January 1, 2008, the Company elected to account for servicing rights under the fair value measurement method. The transition adjustment to opening retained earnings as of January 1, 2008 related to the fair value measurement election was $0.3 million.
58
SFAS No. 157Fair Value Measurements
In September 2006, the FASB issued SFAS No. 157, which establishes, among other things, a framework for measuring fair value and expands disclosure requirements as they relate to fair value measurements. The Company adopted this statement on January 1, 2008 for financial assets and financial liabilities and for nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis, the effects of which were not material to the financial condition, results of operations or cash flows. The Company will not adopt this statement until January 1, 2009 for nonfinancial assets and nonfinancial liabilities that are not recognized or disclosed at fair value in the consolidated financial statements on a recurring basis, for which the Company does not expect the adoption of this statement to have a material impact on the Companys financial condition, results of operations or cash flows in future periods. In October 2008, the FASB issued FSP No. FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active (FSP No. FAS 157-3), which clarifies the application of SFAS No. 157 in a market that is not active. The adoption of FSP No. FAS 157-3, which was effective upon issuance for prior periods for which the financial statements had not been issued, did not have a material impact on the Companys financial condition, results of operations or cash flows. For additional information regarding the adoption of SFAS No. 157, see Note 16Fair Value Disclosures.
SFAS No. 159The Fair Value Option for Financial Assets and Financial Liabilities
In February 2007, the FASB issued SFAS No. 159 which provides an option under which a company may irrevocably elect fair value as the initial and subsequent measurement attribute for certain financial assets and financial liabilities. This fair value option will be available on a contract-by-contract basis with changes in fair value recognized in earnings as those changes occur. The Company adopted this statement on January 1, 2008 and elected the fair value option for Fannie Mae and Freddie Mac preferred stock. The impact of this adoption was an after-tax decrease to opening retained earnings as of January 1, 2008 of approximately $86.9 million. For additional information regarding the adoption of SFAS No. 159, see Note 16Fair Value Disclosures.
SFAS No. 161Disclosures About Derivative Instruments and Hedging Activities
In March 2008, the FASB issued SFAS No. 161, Disclosures About Derivative Instruments and Hedging Activities. This statement establishes, among other things, the disclosure requirements for derivative instruments and for hedging activities. This statement is effective at the beginning of an entitys first interim period beginning after November 15, 2008 or January 1, 2009 for the Company. The Company is currently evaluating the impact this guidance will have on its disclosures about derivative instruments and hedging activities.
SFAS No. 162The Hierarchy of Generally Accepted Accounting Principles
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. This statement identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements that are presented in conformity with GAAP. This statement will be effective 60 days following the SECs approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The Company does not expect the adoption of this statement to have a material impact on the Companys financial condition, results of operations or cash flows in future periods.
Staff Accounting Bulletin (SAB) No. 109Written Loan Commitments Recorded at Fair Value Through Earnings
In November 2007, the SEC issued Staff Accounting Bulletin No. 109, Written Loan Commitments Recorded at Fair Value Through Earnings (SAB No. 109), which became effective for the Company January 1, 2008. SAB No. 109 supersedes SAB No. 105, Application of Accounting Principles to Loan
59
Commitments (SAB No. 105), and states, consistent with the guidance in SFAS No. 156 and SFAS No. 159, that the expected net future cash flows related to the associated servicing of the loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. SAB No. 109 retains the view expressed in SAB No. 105 that internally developed intangible assets (such as customer relationship intangible assets) should not be recorded as part of the fair value of a derivative loan commitment and broadens its application to all written loan commitments that are accounted for at fair value through earnings. The Company adopted this statement on January 1, 2008 and the impact of adoption was not material to the Companys financial condition, results of operations or cash flows.
NOTE 2DISCONTINUED OPERATIONS
Sale of Canadian Brokerage Business
During the second quarter of 2008, the Company announced its decision to sell its Canadian brokerage business. The Company completed the sale to Scotiabank in the third quarter of 2008. The transaction resulted in a pre-tax gain of $427.9 million and associated income tax expense of $159.8 million. The Company does not have significant continuing involvement in the operations of the Canadian brokerage business, and its operations and cash flows have been eliminated from the ongoing operations of the Company. As a result, the Canadian brokerage business qualifies as a discontinued operation, in accordance with SFAS No. 144. The Companys result of operations, net of income taxes, include the Canadian brokerage business as discontinued operations on the Companys consolidated statement of income (loss) for all periods presented.
The following table summarizes the results of discontinued operations for the Canadian brokerage business (dollars in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||
Net revenue |
$ | 17,077 | $ | 21,667 | $ | 59,404 | $ | 60,331 | ||||||
Income from discontinued operations before income taxes |
$ | 2,707 | $ | 10,007 | $ | 15,558 | $ | 22,767 | ||||||
Income tax expense (benefit) |
(46 | ) | 3,899 | (19,473 | ) | 8,984 | ||||||||
Net income from discontinued operations |
$ | 2,753 | $ | 6,108 | $ | 35,031 | $ | 13,783 | ||||||
Exit of Mortgage Lending Business
During the second quarter of 2008, the Company announced the exit of its retail mortgage lending business, which was the Companys last remaining loan origination channel (the Company exited the wholesale mortgage lending business in 2007). As such, the entire mortgage lending business met the requirements under SFAS No. 144 to be recorded and reported as discontinued operations. The operations and cash flows of the mortgage lending business have been eliminated from the ongoing operations of the Company and the Company did not have any significant continuing involvement in the mortgage lending business after its closure. Therefore, the Companys result of operations, net of income taxes, include mortgage lending business as discontinued operations on the Companys consolidated statement of income (loss) for all periods presented.
60
The following table summarizes the results of discontinued operations for mortgage lending business (dollars in thousands):
Three Months Ended |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net revenue |
$ | 65 | $ | 1,153 | $ | 1,300 | $ | 12,743 | ||||||||
Loss from discontinued operations before income taxes |
$ | (902 | ) | $ | (9,482 | ) | $ | (9,932 | ) | $ | (21,507 | ) | ||||
Income tax benefit |
(327 | ) | (3,758 | ) | (3,697 | ) | (8,465 | ) | ||||||||
Net loss from discontinued operation |
$ | (575 | ) | $ | (5,724 | ) | $ | (6,235 | ) | $ | (13,042 | ) | ||||
NOTE 3FACILITY RESTRUCTURING AND OTHER EXIT ACTIVITIES
Restructuring liabilities are included in accounts payable, accrued and other liabilities in the consolidated balance sheet. The following table summarizes the expense recognized by the Company as facility restructuring and other exit activities for the periods presented (dollars in thousands):
Three Months Ended |
Nine Months Ended September 30, |
||||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||||
Restructuring of institutional brokerage operations |
$ | (31 | ) | $ | 3,742 | $ | 9,660 | $ | 3,742 | ||||||
Gain on sale of RAA |
| | (2,753 | ) | | ||||||||||
Other exit activities |
5,557 | 1,295 | 21,618 | (627 | ) | ||||||||||
Total facility restructuring and other exit activities |
$ | 5,526 | $ | 5,037 | $ | 28,525 | $ | 3,115 | |||||||
Exit of Non-Core Operations
Institutional Brokerage Operations
Toward the end of the third quarter in 2007, the Company announced a plan to simplify and streamline the business by exiting and/or restructuring certain non-core operations. The Company took steps to restructure the international institutional equity business beginning in the third quarter of 2007 to focus on areas that complement order flow generated by retail customers. In the first quarter of 2008, the Company announced the decision to exit the institutional trading operations in the U.S. that do not align with the core retail business. As a result of these exits, the Company recognized $5.2 million for facilities consolidation and asset write-off costs, $3.1 million in severance costs and $1.4 million of other costs related to these exits for the nine months ended September 30, 2008. For both the three and nine months ended September 30, 2007, the Company incurred costs of $3.7 million.
Sale of RAA
The Company entered into a definitive agreement to sell substantially all of the assets of RAA to PHH Investments, Ltd for approximately $25 million. The sale of RAA closed during the second quarter of 2008 and resulted in a pre-tax gain of $2.8 million.
Other Exit Activities
The Company continued the consolidation and relocation of certain facilities into the third quarter of 2008. The Company incurred $5.6 and $21.6 million of charges for the three and nine months ended September 30, 2008, respectively, primarily related to the exit of certain operating leases. The Company recognized expenses of $5.0 million and $3.1 million related to prior period exit activities for the three and nine months ended September 30, 2007, respectively.
61
NOTE 4OPERATING INTEREST INCOME AND OPERATING INTEREST EXPENSE
The following table shows the components of operating interest income and operating interest expense (dollars in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Operating interest income: |
||||||||||||||||
Loans, net |
$ | 379,195 | $ | 528,193 | $ | 1,232,872 | $ | 1,477,109 | ||||||||
Mortgage-backed and investment securities |
109,125 | 238,267 | 315,864 | 682,404 | ||||||||||||
Margin receivables |
72,291 | 133,791 | 238,610 | 377,427 | ||||||||||||
Other |
43,460 | 38,728 | 142,390 | 117,424 | ||||||||||||
Total operating interest income |
604,071 | 938,979 | 1,929,736 | 2,654,364 | ||||||||||||
Operating interest expense: |
||||||||||||||||
Deposits |
(147,132 | ) | (221,580 | ) | (485,547 | ) | (609,869 | ) | ||||||||
Repurchase agreements and other borrowings |
(71,648 | ) | (165,925 | ) | (235,212 | ) | (500,293 | ) | ||||||||
FHLB advances |
(50,062 | ) | (115,531 | ) | (172,473 | ) | (257,183 | ) | ||||||||
Other |
(10,455 | ) | (24,501 | ) | (42,595 | ) | (82,349 | ) | ||||||||
Total operating interest expense |
(279,297 | ) | (527,537 | ) | (935,827 | ) | (1,449,694 | ) | ||||||||
Net operating interest income |
$ | 324,774 | $ | 411,442 | $ | 993,909 | $ | 1,204,670 | ||||||||
62
NOTE 5AVAILABLE-FOR-SALE MORTGAGE-BACKED AND INVESTMENT SECURITIES
The amortized cost basis and estimated fair values of available-for-sale mortgage-backed and investment securities are shown in the following tables (dollars in thousands):
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Values | ||||||||||
September 30, 2008: |
|||||||||||||
Mortgage-backed securities: |
|||||||||||||
Backed by U.S. Government sponsored and federal agencies |
$ | 9,065,243 | $ | 671 | $ | (330,486 | ) | $ | 8,735,428 | ||||
CMOs and other |
986,688 | 16 | (212,905 | ) | 773,799 | ||||||||
Total mortgage-backed securities |
10,051,931 | 687 | (543,391 | ) | 9,509,227 | ||||||||
Investment securities: |
|||||||||||||
Debt securities: |
|||||||||||||
Municipal bonds |
105,573 | 3 | (13,424 | ) | 92,152 | ||||||||
Corporate bonds |
25,455 | 2 | (8,154 | ) | 17,303 | ||||||||
Total debt securities |
131,028 | 5 | (21,578 | ) | 109,455 | ||||||||
Publicly traded equity securities: |
|||||||||||||
Corporate investments |
535 | 778 | (284 | ) | 1,029 | ||||||||
Retained interests from securitizations |
762 | | | 762 | |||||||||
Total investment securities |
132,325 | 783 | (21,862 | ) | 111,246 | ||||||||
Total available-for-sale securities |
$ | 10,184,256 | $ | 1,470 | $ | (565,253 | ) | $ | 9,620,473 | ||||
December 31, 2007: |
|||||||||||||
Mortgage-backed securities: |
|||||||||||||
Backed by U.S. Government sponsored and federal agencies |
$ | 9,638,676 | $ | 86 | $ | (308,633 | ) | $ | 9,330,129 | ||||
CMOs and other |
1,170,360 | 2 | (47,107 | ) | 1,123,255 | ||||||||
Total mortgage-backed securities |
10,809,036 | 88 | (355,740 | ) | 10,453,384 | ||||||||
Investment securities: |
|||||||||||||
Debt securities: |
|||||||||||||
Municipal bonds |
320,521 | 58 | (6,231 | ) | 314,348 | ||||||||
Corporate bonds |
36,557 | 2,134 | (3,412 | ) | 35,279 | ||||||||
Other debt securities |
78,836 | 1 | (1,546 | ) | 77,291 | ||||||||
Total debt securities |
435,914 | 2,193 | (11,189 | ) | 426,918 | ||||||||
Publicly traded equity securities: |
|||||||||||||
Preferred stock |
505,498 | | (134,094 | ) | 371,404 | ||||||||
Corporate investments |
1,460 | | (189 | ) | 1,271 | ||||||||
Retained interests from securitizations |
980 | 1,091 | | 2,071 | |||||||||
Total investment securities |
943,852 | 3,284 | (145,472 | ) | 801,664 | ||||||||
Total available-for-sale securities |
$ | 11,752,888 | $ | 3,372 | $ | (501,212 | ) | $ | 11,255,048 | ||||
63
Other-Than-Temporary Impairment of Investments
The following tables show the fair values and unrealized losses on investments, aggregated by investment category, and the length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands):
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||
Fair Values |
Unrealized Losses |
Fair Values |
Unrealized Losses |
Fair Values |
Unrealized Losses |
||||||||||||||||
September 30, 2008: |
|||||||||||||||||||||
Mortgage-backed securities: |
|||||||||||||||||||||
Backed by U.S. Government sponsored and federal agencies |
$ | 3,084,904 | $ | (35,240 | ) | $ | 5,473,261 | $ | (295,246 | ) | $ | 8,558,165 | $ | (330,486 | ) | ||||||
CMOs and other |
100,560 | (36,402 | ) | 649,536 | (176,503 | ) | 750,096 | (212,905 | ) | ||||||||||||
Debt securities: |
|||||||||||||||||||||
Municipal bonds |
18,545 | (3,556 | ) | 73,592 | (9,868 | ) | 92,137 | (13,424 | ) | ||||||||||||
Corporate bonds |
| | 17,285 | (8,154 | ) | 17,285 | (8,154 | ) | |||||||||||||
Publicly traded equity securities: |
|||||||||||||||||||||
Corporate investments |
| | 78 | (284 | ) | 78 | (284 | ) | |||||||||||||
Total temporarily impaired securities |
$ | 3,204,009 | $ | (75,198 | ) | $ | 6,213,752 | $ | (490,055 | ) | $ | 9,417,761 | $ | (565,253 | ) | ||||||
December 31, 2007: |
|||||||||||||||||||||
Mortgage-backed securities: |
|||||||||||||||||||||
Backed by U.S. Government sponsored and federal agencies |
$ | 1,394,002 | $ | (6,802 | ) | $ | 7,849,331 | $ | (301,831 | ) | $ | 9,243,333 | $ | (308,633 | ) | ||||||
CMOs and other |
537,522 | (25,415 | ) | 585,629 | (21,692 | ) | 1,123,151 | (47,107 | ) | ||||||||||||
Debt securities: |
|||||||||||||||||||||
Municipal bonds |
272,698 | (4,898 | ) | 29,052 | (1,333 | ) | 301,750 | (6,231 | ) | ||||||||||||
Corporate bonds |
| | 21,935 | (3,412 | ) | 21,935 | (3,412 | ) | |||||||||||||
Other debt securities |
| | 76,433 | (1,546 | ) | 76,433 | (1,546 | ) | |||||||||||||
Publicly traded equity securities: |
|||||||||||||||||||||
Preferred stock |
355,942 | (134,094 | ) | | | 355,942 | (134,094 | ) | |||||||||||||
Corporate investments |
| | 173 | (189 | ) | 173 | (189 | ) | |||||||||||||
Total temporarily impaired securities |
$ | 2,560,164 | $ | (171,209 | ) | $ | 8,562,553 | $ | (330,003 | ) | $ | 11,122,717 | $ | (501,212 | ) | ||||||
The Company does not believe that any individual unrealized loss in the available-for-sale portfolio as of September 30, 2008 represents an other-than-temporary impairment. The majority of the unrealized losses on mortgage-backed securities are attributable to changes in interest rates and a re-pricing of risk in the market. Substantially all mortgage-backed securities backed by U.S. Government sponsored and federal agencies are AAA-rated. Municipal bonds and corporate bonds are evaluated by reviewing the credit-worthiness of the issuer and general market conditions. The Company has the intent and ability to hold the securities in an unrealized loss position at September 30, 2008 until the market value recovers or the securities mature.
Within the securities portfolio, the asset-backed securities portfolio, which was sold in the fourth quarter of 2007, represented the highest concentration of credit risk. Subsequent to the sale of that portfolio, the highest concentration of remaining credit risk, while dramatically lower than the credit risk inherent in asset-backed
64
securities, is the CMO portfolio. While the majority of this portfolio is AAA-rated, the Company identified approximately $284.0 million at September 30, 2008 of CMO securities with a possibility of future loss. As a result, $41.3 million of these securities were written down to their estimated fair market value by recording $17.9 million impairment for the three months ended September 30, 2008. The Company recorded $61.6 million impairment for the nine months ended September 30, 2008. The Company recorded other-than-temporary impairment charges for asset-backed securities of $159.8 million and $162.7 million for the three and nine months ended September 30, 2007.
Our intent to hold securities in an unrealized loss position at September 30, 2008 until the market value recovers or the securities mature was based on the facts and circumstances that existed as of that date. The Emergency Economic Stabilization Act was signed into law on October 3, 2008. This Act grants the Treasury authority to purchase debt securities from financial institutions. We do not yet know enough about the specifics of how this program will work to make an assessment of whether it will impact our intent with respect to these securities in the fourth quarter of 2008.
The Company elected the fair value option for its preferred stock under SFAS No. 159 as of January 1, 2008. Subsequent to the adoption, preferred stock was classified as trading securities. As of September 30, 2008, the Company no longer held preferred stock securities as all positions were sold during the third quarter of 2008.
The detailed components of the loss on loans and securities, net and gain (loss) on sales of investments, net line items on the consolidated statement of income (loss) are shown below.
Loss on Loans and Securities, Net
Loss on loans and securities, net are as follows (dollars in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Loss on sales of loans held-for-sale, net |
$ | | $ | (2,408 | ) | $ | (783 | ) | $ | (12,123 | ) | |||||
Loss on securities, net |
||||||||||||||||
Gain on securities and other investments |
5,489 | 1,701 | 17,966 | 10,074 | ||||||||||||
Loss on impairment |
(17,884 | ) | (159,752 | ) | (61,639 | ) | (162,713 | ) | ||||||||
Loss on trading securities, net |
(147,777 | ) | (37,845 | ) | (142,508 | ) | (22,823 | ) | ||||||||
Hedge ineffectiveness |
373 | (2,826 | ) | 2,891 | (1,311 | ) | ||||||||||
Loss on securities, net |
(159,799 | ) | (198,722 | ) | (183,290 | ) | (176,773 | ) | ||||||||
Loss on loans and securities, net |
$ | (159,799 | ) | $ | (201,130 | ) | $ | (184,073 | ) | $ | (188,896 | ) | ||||
Gain (Loss) on Sales of Investments, Net
Gain (loss) on sales of investments, net are as follows (dollars in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||||
Realized gains on sales of publicly traded equity securities |
$ | | $ | | $ | 254 | $ | 37,027 | |||||||
Other(1) |
(213 | ) | (18 | ) | 53 | (22 | ) | ||||||||
Gain (loss) on sales of investments, net |
$ | (213 | ) | $ | (18 | ) | $ | 307 | $ | 37,005 | |||||
(1) |
Includes impairment on retained interests from securitizations of $0.2 million for the three and nine months ended September 30, 2008. There was no impairment for the three and nine months ended September 30, 2007. |
65
Loans, net are summarized as follows (dollars in thousands):
September 30, 2008 |
December 31, 2007 |
|||||||
Loans held-for-sale |
$ | 1,013 | $ | 100,539 | ||||
Loans receivable, net: |
||||||||
One- to four-family |
13,377,196 | 15,506,529 | ||||||
Home equity |
10,381,898 | 11,901,324 | ||||||
Consumer and other loans: |
||||||||
Recreational vehicle |
1,642,004 | 1,910,454 | ||||||
Marine |
443,304 | 526,580 | ||||||
Commercial |
227,400 | 272,156 | ||||||
Other |
91,052 | 114,098 | ||||||
Total consumer and other loans |
2,403,760 | 2,823,288 | ||||||
Total loans receivable |
26,162,854 | 30,231,141 | ||||||
Unamortized premiums, net |
253,476 | 315,866 | ||||||
Allowance for loan losses |
(874,222 | ) | (508,164 | ) | ||||
Total loans receivable, net |
25,542,108 | 30,038,843 | ||||||
Total loans, net |
$ | 25,543,121 | $ | 30,139,382 | ||||
The following table provides an analysis of the allowance for loan losses for the three and nine months ended September 30, 2008 and 2007 (dollars in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Allowance for loan losses, beginning of period |
$ | 635,883 | $ | 75,704 | $ | 508,164 | $ | 67,628 | ||||||||
Provision for loan losses |
517,800 | 186,536 | 1,070,792 | 237,767 | ||||||||||||
Charge-offs |
(287,030 | ) | (59,834 | ) | (727,047 | ) | (117,081 | ) | ||||||||
Recoveries |
7,569 | 6,632 | 22,313 | 20,724 | ||||||||||||
Net charge-offs |
(279,461 | ) | (53,202 | ) | (704,734 | ) | (96,357 | ) | ||||||||
Allowance for loan losses, end of period |
$ | 874,222 | $ | 209,038 | $ | 874,222 | $ | 209,038 | ||||||||
The Company has a CDS on $4.0 billion of its first-lien residential real estate loan portfolio through a synthetic securitization structure. A CDS provides, for a fee, an assumption by a third party of a portion of the credit risk related to the underlying loans. The CDS the Company entered into provides protection for losses in excess of 10 basis points, but not to exceed approximately 75 basis points. In addition, the Companys regulatory risk-weighted assets were reduced as a result of this transaction because it transferred a portion of the Companys credit risk to an unaffiliated third party.
NOTE 7ACCOUNTING FOR DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
The Company enters into derivative transactions to protect against the risk of market price or interest rate movements on the value of certain assets, liabilities and future cash flows. The Company is also required to recognize certain contracts and commitments as derivatives when the characteristics of those contracts and commitments meet the definition of a derivative as promulgated by SFAS No. 133, as amended.
66
Fair Value Hedges
Overview of Fair Value Hedges
The Company uses a combination of interest rate swaps, forward-starting swaps and purchased options on swaps to offset its exposure to changes in value of certain fixed-rate assets and liabilities. Changes in the fair value of the derivatives are recognized currently in earnings. To the extent that the hedge is ineffective, the changes in the fair values will not offset and the difference, or hedge ineffectiveness, is reflected in the loss on loans and securities, net line item in the consolidated statement of income (loss).
The following table summarizes information related to financial derivatives in fair value hedge relationships (dollars in thousands):
Notional Amount of Derivatives |
Fair Value of Derivatives | Weighted-Average | |||||||||||||||||||||||
Asset | Liability | Net | Pay Rate |
Receive Rate |
Strike Rate |
Remaining Life (Years) | |||||||||||||||||||
September 30, 2008: |
|||||||||||||||||||||||||
Receive-fixed interest rate swaps: |
|||||||||||||||||||||||||
Corporate debt |
$ | 514,500 | $ | 9,665 | $ | (5,114 | ) | $ | 4,551 | 6.45 | % | 8.37 | % | N/A | 5.78 | ||||||||||
Brokered certificates of deposit |
4,210 | | (61 | ) | (61 | ) | 2.75 | % | 5.38 | % | N/A | 11.47 | |||||||||||||
Written interest rate options(1): |
|||||||||||||||||||||||||
Swaptions |
25,000 | | (42 | ) | (42 | ) | N/A | N/A | 7.40 | % | 9.17 | ||||||||||||||
Total fair value hedges |
$ | 543,710 | $ | 9,665 | $ | (5,217 | ) | $ | 4,448 | 6.42 | % | 8.35 | % | 7.40 | % | 5.98 | |||||||||
December 31, 2007: |
|||||||||||||||||||||||||
Pay-fixed interest rate swaps: |
|||||||||||||||||||||||||
Mortgage-backed securities |
$ | 527,000 | $ | | $ | (21,318 | ) | $ | (21,318 | ) | 5.11 | % | 5.16 | % | N/A | 7.00 | |||||||||
Receive-fixed interest rate swaps: |
|||||||||||||||||||||||||
Corporate debt |
1,214,000 | 57,760 | | 57,760 | 7.04 | % | 7.71 | % | N/A | 5.32 | |||||||||||||||
Brokered certificates of deposit |
110,948 | | (1,343 | ) | (1,343 | ) | 4.97 | % | 5.33 | % | N/A | 11.46 | |||||||||||||
FHLB advances |
100,000 | | (194 | ) | (194 | ) | 5.03 | % | 3.64 | % | N/A | 1.79 | |||||||||||||
Purchased interest rate options(2): |
|||||||||||||||||||||||||
Swaptions |
905,000 | 17,881 | | 17,881 | N/A | N/A | 5.40 | % | 10.20 | ||||||||||||||||
Total fair value hedges |
$ | 2,856,948 | $ | 75,641 | $ | (22,855 | ) | $ | 52,786 | 6.30 | % | 6.68 | % | 5.40 | % | 7.29 | |||||||||
(1) |
Written interest rate options were used to hedge corporate debt. |
(2) |
Purchased interest rate options were used to hedge mortgage loans and mortgage-backed securities. |
De-designated Fair Value Hedges
During the three and nine months ended September 30, 2008 and 2007, certain fair value hedges were de-designated; therefore, hedge accounting was discontinued during those periods. The net gain or loss on the underlying transactions being hedged is amortized to operating interest expense or operating interest income over the original forecasted period at the time of de-designation. Changes in the fair value of these derivative instruments after de-designation of fair value hedge accounting are recorded in the loss on loans and securities, net line item in the consolidated statement of income (loss).
67
Cash Flow Hedges
Overview of Cash Flow Hedges
The Company uses a combination of interest rate swaps, forward-starting swaps and purchased options on caps and floors to hedge the variability of future cash flows associated with existing variable-rate liabilities and assets and forecasted issuances of liabilities. These cash flow hedge relationships are treated as effective hedges as long as the future issuances of liabilities remain probable and the hedges continue to meet the requirements of SFAS No. 133, as amended. The future issuance of these liabilities, including securities sold under agreements to repurchase, are largely dependent on the market demand and liquidity in the wholesale borrowings market. The Company also enters into interest rate swaps to hedge changes in the future variability of cash flows of certain investment securities resulting from changes in a benchmark interest rate. Additionally, the Company enters into forward purchase and sale agreements, which are considered cash flow hedges, when the terms of the commitments exactly match the terms of the securities purchased or sold.
Changes in the fair value of derivatives that hedge cash flows associated with repurchase agreements, FHLB advances and home equity lines of credit are reported in accumulated other comprehensive loss as unrealized gains or losses, for both active and terminated hedges. If the derivatives are determined to be effective hedges, the amounts in accumulated other comprehensive loss are included in operating interest expense or operating interest income as a yield adjustment during the same periods in which the related interest on the funding affects earnings. If the derivatives are determined not to be effective hedges, the amount recorded in other comprehensive income would be reclassified into the loss on loans and securities, net line item in the consolidated statement of income (loss). During the upcoming twelve months, the Company expects to include a pre-tax amount of approximately $4.4 million of net unrealized gains that are currently reflected in accumulated other comprehensive loss in operating interest expense as a yield adjustment in the same periods in which the related items affect earnings.
68
The following table summarizes information related to the Companys financial derivatives in cash flow hedge relationships, hedging variable-rate assets and liabilities and the forecasted issuances of liabilities (dollars in thousands):
Notional Amount of Derivatives |
Fair Value of Derivatives | Weighted-Average | |||||||||||||||||||||||
Asset | Liability | Net | Pay Rate |
Receive Rate |
Strike Rate |
Remaining Life (Years) | |||||||||||||||||||
September 30, 2008: |
|||||||||||||||||||||||||
Pay-fixed interest rate swaps: |
|||||||||||||||||||||||||
Repurchase agreements |
$ | 1,925,000 | $ | 15,208 | $ | (111,159 | ) | $ | (95,951 | ) | 5.07 | % | 2.78 | % | N/A | 10.16 | |||||||||
FHLB advances |
530,000 | 11,390 | (6,787 | ) | 4,603 | 4.37 | % | 2.90 | % | N/A | 8.81 | ||||||||||||||
Purchased interest rate forward-starting swaps: |
|||||||||||||||||||||||||
Repurchase agreements |
790,000 | 12,757 | | 12,757 | 4.00 | % | N/A | N/A | 6.98 | ||||||||||||||||
Purchased interest rate options(1) : |
|||||||||||||||||||||||||
Caps |
1,835,000 | 15,537 | | 15,537 | N/A | N/A | 5.17 | % | 3.03 | ||||||||||||||||
Floors |
1,900,000 | 55,524 | | 55,524 | N/A | N/A | 6.43 | % | 2.71 | ||||||||||||||||
Total cash flow hedges |
$ | 6,980,000 | $ | 110,416 | $ | (117,946 | ) | $ | (7,530 | ) | 4.69 | % | 2.80 | % | 5.81 | % | 5.79 | ||||||||
December 31, 2007: |
|||||||||||||||||||||||||
Pay-fixed interest rate swaps: |
|||||||||||||||||||||||||
Repurchase agreements |
$ | 2,105,000 | $ | | $ | (136,867 | ) | $ | (136,867 | ) | 5.47 | % | 5.13 | % | N/A | 11.38 | |||||||||
FHLB advances |
800,000 | | (37,748 | ) | (37,748 | ) | 5.25 | % | 5.15 | % | N/A | 9.65 | |||||||||||||
Purchased interest rate options(1) : |
|||||||||||||||||||||||||
Caps |
4,410,000 | 26,260 | | 26,260 | N/A | N/A | 5.06 | % | 2.62 | ||||||||||||||||
Floors |
1,400,000 | 31,205 | | 31,205 | N/A | N/A | 6.86 | % | 2.61 | ||||||||||||||||
Total cash flow hedges |
$ | 8,715,000 | $ | 57,465 | $ | (174,615 | ) | $ | (117,150 | ) | 5.41 | % | 5.14 | % | 5.50 | % | 5.38 | ||||||||
(1) |
Caps are used to hedge repurchase agreements and FHLB advances. Floors are used to hedge home equity lines of credit. |
Under SFAS No. 133, as amended, the Company is required to record the fair value of gains and losses on derivatives designated as cash flow hedges in accumulated other comprehensive loss in the consolidated balance sheet. In addition, during the normal course of business, the Company terminates certain interest rate swaps and options.
69
The following tables show: 1) amounts recorded in accumulated other comprehensive loss related to derivative instruments accounted for as cash flow hedges; 2) the notional amounts and fair values of derivatives terminated for the periods presented; and 3) the amortization of terminated interest rate swaps included in operating interest expense and operating interest income (dollars in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Impact on accumulated other comprehensive loss (net of taxes): |
||||||||||||||||
Beginning balance |
$ | (145,305 | ) | $ | 34,884 | $ | (132,223 | ) | $ | (27,844 | ) | |||||
Unrealized losses, net |
(23,670 | ) | (74,286 | ) | (43,541 | ) | (11,916 | ) | ||||||||
Reclassifications into earnings, net |
6,699 | 766 | 13,488 | 1,124 | ||||||||||||
Ending balance |
$ | (162,276 | ) | $ | (38,636 | ) | $ | (162,276 | ) | $ | (38,636 | ) | ||||
Derivatives terminated during the period: |
||||||||||||||||
Notional |
$ | 2,510,000 | $ | 4,070,000 | $ | 5,600,000 | $ | 7,775,000 | ||||||||
Fair value of net losses recognized in accumulated other comprehensive loss |
$ | (127,900 | ) | $ | (20,028 | ) | $ | (199,495 | ) | $ | (14,556 | ) | ||||
Amortization of terminated interest rate swaps and options included in operating interest expense and operating interest income |
$ | 1,447 | $ | 932 | $ | 368 | $ | 1,187 |
The gains (losses) accumulated in other comprehensive loss on the derivative instruments terminated shown in the preceding table will be included in operating interest expense and operating interest income over the periods the variable rate liabilities and hedged forecasted issuance of liabilities will affect earnings, ranging from 280 days to approximately 14 years.
The following table shows the balance in accumulated other comprehensive loss attributable to open cash flow hedges and discontinued cash flow hedges (dollars in thousands):
As of September 30, | ||||||||
2008 | 2007 | |||||||
Accumulated other comprehensive loss balance (net of taxes) related to: |
||||||||
Open cash flow hedges |
$ | (46,858 | ) | $ | (52,644 | ) | ||
Discontinued cash flow hedges |
(115,418 | ) | 14,008 | |||||
Total cash flow hedges |
$ | (162,276 | ) | $ | (38,636 | ) | ||
The following table shows the balance in accumulated other comprehensive loss attributable to cash flow hedges by type of hedged item (dollars in thousands):
As of September 30, | ||||||||
2008 | 2007 | |||||||
Accumulated other comprehensive income (loss) related to: |
||||||||
FHLB advances |
$ | (99,075 | ) | $ | (20,106 | ) | ||
Repurchase agreements |
(206,386 | ) | (53,646 | ) | ||||
Home equity lines of credit |
54,582 | 14,271 | ||||||
Total other comprehensive income (loss) before taxes |
(250,879 | ) | (59,481 | ) | ||||
Tax benefit |
88,603 | 20,845 | ||||||
Total cash flow hedges, net of taxes |
$ | (162,276 | ) | $ | (38,636 | ) | ||
70
Hedge Ineffectiveness
In accordance with SFAS No. 133, as amended, the Company recognizes hedge ineffectiveness on both fair value and cash flow hedge relationships. The amount of ineffectiveness recorded in earnings for cash flow hedges is equal to the excess of the cumulative change in the fair value of the actual derivative over the cumulative change in the fair value of a hypothetical derivative which is created to match the exact terms of the underlying instruments being hedged. These amounts are reflected in the loss on loans and securities, net line item in the consolidated statement of income (loss). Cash flow and fair value ineffectiveness is re-measured on a quarterly basis. The following table summarizes income (expense) recognized by the Company as fair value and cash flow hedge ineffectiveness (dollars in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||
Fair value hedges |
$ | 300 | $ | (2,571 | ) | $ | 2,192 | $ | (805 | ) | ||||
Cash flow hedges |
73 | (255 | ) | 699 | (506 | ) | ||||||||
Total hedge ineffectiveness |
$ | 373 | $ | (2,826 | ) | $ | 2,891 | $ | (1,311 | ) | ||||
Economic Hedges
During the nine months ended September 30, 2008, the Company used equity put options and credit default swaps as economic hedges against potential changes in the value of the preferred stock. Derivatives used as economic hedges but not designated in a hedging relationship for accounting purposes are included in derivative assets or derivative liabilities. The mark and interest income or expense on the net hedged position is recognized in loss on loans and securities, net.
Liability to Lehman Brothers
Prior to Lehman Brothers declaration of bankruptcy in September 2008, the Bank was a counterparty to interest rate derivative contracts with a subsidiary of Lehman Brothers. Lehman Brothers declaration of bankruptcy triggered an event of default and early termination under the Banks International Swap Dealers Association Master Agreement. As of the date of the event of default, the Banks net amount due to the Lehman Brothers subsidiary was approximately $101 million, the majority of which was collateralized by securities held by or on behalf of the Lehman Brothers subsidiary. The Bank is currently pursuing a settlement of the obligation, including a return of the collateral and payment of cash for the net amount owed to Lehman Brothers.
Deposits are summarized as follows (dollars in thousands):
Weighted-Average Rate |
Amount | Percentage to Total |
||||||||||||||||
September 30, 2008 |
December 31, 2007 |
September 30, 2008 |
December 31, 2007 |
September 30, 2008 |
December 31, 2007 |
|||||||||||||
Money market and savings accounts |
3.03 | % | 4.55 | % | $ | 11,834,224 | $ | 10,028,115 | 44.4 | % | 38.7 | % | ||||||
Sweep deposit accounts(1) |
0.32 | % | 0.87 | % | 10,142,245 | 10,112,123 | 38.1 | 39.1 | ||||||||||
Certificates of deposit(2) |
3.73 | % | 4.93 | % | 2,765,912 | 4,156,674 | 10.4 | 16.1 | ||||||||||
Checking accounts |
2.18 | % | 1.79 | % | 1,084,094 | 495,618 | 4.1 | 1.9 | ||||||||||
Brokered certificates of deposit(3) |
4.45 | % | 4.51 | % | 789,114 | 1,092,225 | 3.0 | 4.2 | ||||||||||
Total deposits |
2.08 | % | 3.12 | % | $ | 26,615,589 | $ | 25,884,755 | 100.0 | % | 100.0 | % | ||||||
(1) |
A sweep product that transfers brokerage customer balances to the Bank, who holds these funds as customer deposits in FDIC-insured demand deposits and money market deposit accounts. |
(2) |
Includes retail brokered certificates of deposit. |
(3) |
Includes institutional brokered certificates of deposit. |
71
NOTE 9SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER BORROWINGS
The maturities of borrowings at September 30, 2008 and total borrowings at December 31, 2007 are shown below (dollars in thousands):
Repurchase Agreements |
Other Borrowings | Total | Weighted Average Interest Rate |
||||||||||||
FHLB Advances |
Other | ||||||||||||||
Years Ending December 31, |
|||||||||||||||
2008 |
$ | 4,570,857 | $ | 650,000 | $ | 69,295 | $ | 5,290,152 | 2.69 | % | |||||
2009 |
1,191,282 | 1,200,000 | 1,815 | 2,393,097 | 3.46 | % | |||||||||
2010 |
| 150,000 | 1,356 | 151,356 | 4.56 | % | |||||||||
2011 |
| | 111 | 111 | 4.69 | % | |||||||||
2012 |
100,000 | 350,000 | | 450,000 | 4.74 | % | |||||||||
Thereafter |
1,200,000 | 1,553,600 | 427,460 | 3,181,060 | 4.52 | % | |||||||||
Total borrowings at |
$ | 7,062,139 | $ | 3,903,600 | $ | 500,037 | $ | 11,465,776 | 3.47 | % | |||||
Total borrowings at |
$ | 8,932,693 | $ | 6,967,406 | $ | 479,098 | $ | 16,379,197 | 4.98 | % | |||||
The Companys corporate debt by type is shown below (dollars in thousands):
September 30, 2008 |
Face Value | Premium / (Discount) |
Fair Value Adjustment(1) |
Net | |||||||||
Senior notes: |
|||||||||||||
8% Notes, due 2011 |
$ | 435,515 | $ | (1,924 | ) | $ | 15,227 | $ | 448,818 | ||||
7 3/8% Notes, due 2013 |
414,665 | (4,550 | ) | 14,390 | 424,505 | ||||||||
7 7/8% Notes, due 2015 |
243,177 | (2,145 | ) | 13,672 | 254,704 | ||||||||
Total senior notes |
1,093,357 | (8,619 | ) | 43,289 | 1,128,027 | ||||||||
Springing lien notes 12 1/2%, due 2017 |
1,936,000 | (465,533 | ) | 7,156 | 1,477,623 | ||||||||
Mandatory convertible notes 6 1/8%, due 2018 |
450,000 | (1,351 | ) | | 448,649 | ||||||||
Total corporate debt |
$ | 3,479,357 | $ | (475,503 | ) | $ | 50,445 | $ | 3,054,299 | ||||
December 31, 2007 |
Face Value | Premium / (Discount) |
Fair Value Adjustment(1) |
Net | |||||||||
Senior notes: |
|||||||||||||
8% Notes, due 2011 |
$ | 453,815 | $ | 1,884 | $ | 15,422 | $ | 471,121 | |||||
7 3/8% Notes, due 2013 |
512,160 | (1,555 | ) | 31,001 | 541,606 | ||||||||
7 7/8% Notes, due 2015 |
248,177 | | 11,838 | 260,015 | |||||||||
Total senior notes |
1,214,152 | 329 | 58,261 | 1,272,742 | |||||||||
Springing lien notes 12 1/2%, due 2017 |
1,786,000 | (481,609 | ) | | 1,304,391 | ||||||||
Mandatory convertible notes 6 1/8%, due 2018 |
450,000 | (4,435 | ) | | 445,565 | ||||||||
Total corporate debt |
$ | 3,450,152 | $ | (485,715 | ) | $ | 58,261 | $ | 3,022,698 | ||||
(1) |
The fair value adjustment is related to changes in fair value of the debt while in a fair value hedge relationship in accordance with SFAS No. 133, as amended. |
72
Senior Notes
During the first half of 2008, the Company began exchanging debt for common stock to extinguish a portion of its outstanding senior notes. The Company did not have any debt to equity exchange in the third quarter of 2008. Below are the details of these exchanges.
8% Senior Notes due June 2011
The Company has exchanged $18.3 million of its 8% Senior Notes for 4.9 million shares of common stock. This exchange resulted in the Company recording a $0.8 million pre-tax gain on extinguishment.
7 3/8% Senior Notes due September 2013
The Company has exchanged $97.5 million of its 7 3/8% Senior Notes for 21.1 million shares of common stock. This exchange resulted in the Company recording a $19.7 million pre-tax gain on extinguishment.
7 7/8% Senior Notes due December 2015
The Company has exchanged $5.0 million of its 7 7/8% Senior Notes for 1.1 million shares of common stock. This exchange resulted in the Company recording a $1.0 million pre-tax gain on extinguishment.
Springing Lien Notes
12 1/2 % Springing Lien Notes Due November 2017
In January 2008, the Company issued an additional $150.0 million of springing lien notes due November 2017 (12 1/2% Notes), in accordance with the terms of the agreement with Citadel. Interest is payable semi-annually and the notes are non-callable for five years and may then be called by the Company at a premium, which declines over time. This is the final issuance under this agreement and brings the total springing lien notes to $1.9 billion. In connection with this issuance, the Company received $150.0 million in cash.
Mandatory Convertible Notes
6 1/8% Mandatory Convertible Notes Due November 2018
In November 2005, the Company issued 18.0 million of mandatory convertible notes (Units) with a face value of $450 million (6 1/8% Notes). Each Unit consists of a purchase contract and a 6 1/8% subordinated note. Each purchase contract obligates the holder to purchase, and the Company to sell, at a purchase price of $25.00 in cash, a variable number of shares of the Companys common stock in November 2008. The stock conversion ratio varies depending on the average closing price of the Companys common stock over a 20-day trading period ending on the third trading day immediately preceding November 18, 2008 (Reference Price). In connection with these purchase contracts, the Company expects to issue approximately 25 million shares of common stock at $18 per share.
Beginning on November 10, 2008, the subordinated notes will be remarketed at par, which would likely result in a change to the interest rate. Given the current turmoil in the credit markets, the Company does not currently expect the remarketing to be successful. If the remarketing is not successful on or prior to November 13, 2008, then:
| the Company will issue common stock under the purchase contracts; |
| the Company will retire all subordinated notes, other than those for which the holders have elected not to participate in the remarketing; and |
| holders who have elected not to participate in the remarketing will be required to settle their purchase obligations under the purchase contracts, but will then have a right to cause the Company to purchase their subordinated notes at par on the Purchase Contract Settlement Date. |
73
The net effect of an unsuccessful remarketing, therefore, will be an issuance of common stock under the purchase contracts, the retirement of all or substantially all of the subordinated notes and no net outlay of cash by the Company.
Issuance of Common Stock
In the first half of 2008, the Company exchanged $120.8 million of outstanding senior notes for 27.1 million shares of common stock. The Company did not have any debt to equity exchanges in the third quarter of 2008. Additionally, in the second quarter of 2008, the Company issued the remaining 46.7 million shares of common stock in conjunction with the Citadel Investment.
NOTE 12EARNINGS (LOSS) PER SHARE
The following table is a reconciliation of basic and diluted earnings (loss) per share (in thousands, except per share amounts):
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||||
Basic: |
|||||||||||||||
Numerator: |
|||||||||||||||
Net income (loss) from continuing operations |
$ | (320,789 | ) | $ | (58,832 | ) | $ | (533,159 | ) | $ | 269,350 | ||||
Income from discontinued operations, net of tax |
270,314 | 384 | 296,932 | 741 | |||||||||||
Net income (loss) |
$ | (50,475 | ) | $ | (58,448 | ) | $ | (236,227 | ) | $ | 270,091 | ||||
Denominator: |
|||||||||||||||
Basic weighted-average shares outstanding |
536,521 | 420,964 | 496,842 | 422,676 | |||||||||||
Diluted: |
|||||||||||||||
Numerator: |
|||||||||||||||
Net income (loss) |
$ | (50,475 | ) | $ | (58,448 | ) | $ | (236,227 | ) | $ | 270,091 | ||||
Denominator: |
|||||||||||||||
Basic weighted-average shares outstanding |
536,521 | 420,964 | 496,842 | 422,676 | |||||||||||
Effect of dilutive securities: |
|||||||||||||||
Weighted-average options and restricted stock issued to employees |
| | | 10,852 | |||||||||||
Weighted-average warrants and contingent shares outstanding |
| | | 248 | |||||||||||
Diluted weighted-average shares outstanding |
536,521 | 420,964 | 496,842 | 433,776 | |||||||||||
Per share: |
|||||||||||||||
Basic earnings (loss) per share: |
|||||||||||||||
Earnings (loss) per share from continuing operations |
$ | (0.60 | ) | $ | (0.14 | ) | $ | (1.07 | ) | $ | 0.64 | ||||
Earnings per share from discontinued operations |
0.51 | 0.00 | 0.59 | 0.00 | |||||||||||
Net earnings (loss) per share |
$ | (0.09 | ) | $ | (0.14 | ) | $ | (0.48 | ) | $ | 0.64 | ||||
Diluted earnings (loss) per share: |
|||||||||||||||
Earnings (loss) per share from continuing operations |
$ | (0.60 | ) | $ | (0.14 | ) | $ | (1.07 | ) | $ | 0.62 | ||||
Earnings per share from discontinued operations |
0.51 | 0.00 | 0.59 | 0.00 | |||||||||||
Net earnings (loss) per share |
$ | (0.09 | ) | $ | (0.14 | ) | $ | (0.48 | ) | $ | 0.62 | ||||
The Company excluded from the calculations of diluted earnings (loss) per share 37.9 million and 38.8 million shares of stock options and restricted stock awards and units for the three and nine months ended
74
September 30, 2008, respectively. Of the excluded shares, 1.6 million and 1.5 million shares were anti-dilutive because of the Companys net loss for the three and nine months ended September 30, 2008, respectively. The Company excluded from the calculations of diluted earnings per share 21.5 million and 10.1 million shares of stock options and restricted stock awards and units that would have been anti-dilutive for the three and nine months ended September 30, 2007. Of the excluded shares, 8.9 million shares were anti-dilutive because of the Companys net loss for the three months ended September 30, 2007.
NOTE 13EMPLOYEE SHARE-BASED PAYMENTS
Employee Stock Option Plans
The Company recognized $5.9 million and $22.1 million in compensation expense for stock options for the three and nine months ended September 30, 2008, respectively, compared to $6.0 million and $22.1 million for the same periods in 2007, respectively. The Company recognized a tax benefit of $1.6 million and $6.2 million related to the stock options for the three and nine months ended September 30, 2008, respectively, compared to $2.0 million and $7.9 million for the same periods in 2007.
The fair value of each option award is estimated on the date of grant using a Black-Scholes-Merton option pricing model based on the assumptions noted in the table below. Expected volatility is based on a combination of historical volatility of the Companys stock and implied volatility of publicly traded options on the Companys stock. The expected term represents the period of time that options granted are expected to be outstanding. The expected term is estimated using employees actual historical behavior and projected future behavior based on expected exercise patterns. The risk-free interest rate is based on the U.S. Treasury zero-coupon bond where the remaining term equals the expected term. Dividend yield is zero as the Company has not, nor does it currently plan to, issue dividends to its shareholders.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||
Expected volatility |
71 | % | 31 | % | 50 | % | 32 | % | ||||
Expected term (years) |
4.4 | 4.5 | 4.6 | 4.5 | ||||||||
Risk-free interest rate |
3 | % | 5 | % | 3 | % | 5 | % | ||||
Dividend yield |
| | | |
The weighted-average fair values of options granted were $1.85 and $2.02 for the three and nine months ended September 30, 2008, respectively, compared to $5.64 and $7.62 for the same periods in 2007. Intrinsic value of options exercised were less than $0.1 million for the nine months ended September 30, 2008. No options have been exercised for the three months ended September 30, 2008. Intrinsic value of options exercised were $10.6 million and $49.8 million for the same periods in 2007.
A summary of options activity is presented below:
Shares (in thousands) |
Weighted- Average Exercise Price |
Weighted-Average Remaining Contractual Life |
Aggregate Intrinsic Value (in thousands) | ||||||||
Outstanding at December 31, 2007 |
32,756 | $ | 14.02 | 4.43 | $ | 18 | |||||
Granted |
10,651 | $ | 4.56 | ||||||||
Exercised |
(89 | ) | $ | 3.72 | |||||||
Canceled |
(8,439 | ) | $ | 12.54 | |||||||
Outstanding at September 30, 2008 |
34,879 | $ | 11.30 | 4.16 | $ | 5 | |||||
Vested and expected to vest at September 30, 2008 |
32,805 | $ | 11.35 | 4.03 | $ | 5 | |||||
Exercisable at September 30, 2008 |
22,394 | $ | 12.17 | 3.06 | $ | 5 | |||||
75
As of September 30, 2008, there was $33.1 million of total unrecognized compensation cost related to non-vested stock options. This cost is expected to be recognized over a weighted-average period of 1.7 years.
Restricted Stock Awards and Restricted Stock Units
The Company issues restricted stock awards and restricted stock units to its employees. Each restricted stock unit can be converted into one share of the Companys common stock upon vesting. These awards are issued at the fair market value on the date of grant and generally vest ratably over the period, generally two to four years. The fair value is calculated as the market price upon issuance.
In connection with the Companys contract to hire the Chief Executive Officer (CEO), the Companys Board of Directors (the Board) made grants of restricted stock and stock options, as disclosed on Form 4 filed on March 4, 2008. The grants vest through October 2009, 62.5% of which time vests through January 1, 2009 and the balance of which time-vest through October 2009. In making these awards, the Board exercised its discretion to amend the 2005 Stock Incentive Plan and issue grants in excess of the stated maximum to any individual in any single year but did not increase the aggregate number of shares that may be issued under the 2005 Stock Incentive Plan; however as previously disclosed, the Board will not issue any further equity, cash bonus or non-equity incentive plan payments to the CEO through at least the end of 2009. None of the restricted stock awards and no more than 37.5% of the stock option awards are expected to be deductible for federal income tax purposes.
The Company recorded $7.3 million and $12.1 million for the three and nine months ended September 30, 2008, respectively, in compensation expense related to restricted stock awards and restricted stock units, compared to $3.0 million and $9.3 million for the same periods in 2007. The Company recognized a tax benefit of $2.1 million and $2.4 million related to restricted stock awards and restricted stock units for the three and nine months ended September 30, 2008, respectively, compared to $1.0 million and $3.4 million for the same periods in 2007.
A summary of non-vested restricted stock award activity is presented below:
Shares (in thousands) |
Weighted-Average Grant Date Fair Value | |||||
Non-vested at December 31, 2007: |
1,884 | $ | 15.54 | |||
Issued |
605 | $ | 3.31 | |||
Released (vested) |
(930 | ) | $ | 11.61 | ||
Canceled |
(410 | ) | $ | 18.52 | ||
Non-vested at September 30, 2008: |
1,149 | $ | 9.35 | |||
A summary of non-vested restricted stock unit activity is presented below:
Units (in thousands) |
Weighted-Average Remaining Contractual Life |
Aggregate Intrinsic Value (in thousands) | ||||||
Outstanding at December 31, 2007 |
113 | 1.56 | $ | 390 | ||||
Issued |
6,811 | |||||||
Released |
(51 | ) | ||||||
Canceled |
(478 | ) | ||||||
Outstanding at September 30, 2008 |
6,395 | 0.81 | $ | 18,770 | ||||
Vested and expected to vest at September 30, 2008 |
5,672 | 0.74 | $ | 14,667 | ||||
Convertible at September 30, 2008 |
675 | | $ | 1,982 | ||||
76
As of September 30, 2008, there was $20.1 million of total unrecognized compensation cost related to non-vested awards and units. This cost is expected to be recognized over a weighted-average period of 1.2 years. The total fair value of restricted shares and restricted stock units vested was $0.2 million and $3.9 million for the three and nine months ended September 30, 2008, respectively, compared to $0.2 million and $10.3 million for the same periods in 2007.
NOTE 14REGULATORY REQUIREMENTS
Registered Broker-Dealers
The Companys U.S. broker-dealer subsidiaries are subject to the Uniform Net Capital Rule (the Rule) under the Securities Exchange Act of 1934 administered by the SEC and Financial Industry Regulatory Authority (FINRA), which requires the maintenance of minimum net capital. The minimum net capital requirements can be met under either the Aggregate Indebtedness method or the Alternative method. Under the Aggregate Indebtedness method, a broker-dealer is required to maintain minimum net capital of the greater of 6 2/3% of its aggregate indebtedness, as defined, or a minimum dollar amount. Under the Alternative method, a broker-dealer is required to maintain net capital equal to the greater of $250,000 or 2% of aggregate debit balances arising from customer transactions. The method used depends on the individual U.S. broker-dealer subsidiary. The Companys international broker-dealer subsidiaries, located in Canada, Europe and Asia, are subject to capital requirements determined by their respective regulators.
As of September 30, 2008, all of the Companys broker-dealer subsidiaries met minimum regulatory capital requirements. Total required net capital was $0.2 billion at September 30, 2008. In addition, the Companys broker-dealer subsidiaries had excess net capital of $0.6 billion at September 30, 2008.
Banking
E*TRADE Bank is subject to various regulatory capital requirements administered by Federal banking agencies. Failure to meet minimum capital requirements can trigger certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on E*TRADE Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, E*TRADE Bank must meet specific capital guidelines that involve quantitative measures of E*TRADE Banks assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. E*TRADE Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require E*TRADE Bank to maintain minimum amounts and ratios of Total and Tier I Capital to risk-weighted assets and Tier I Capital to adjusted total assets. As shown in the table below, at September 30, 2008, the OTS categorized E*TRADE Bank as well capitalized under the regulatory framework for prompt corrective action. However, events beyond managements control, such as a continued deterioration in residential real estate and credit markets, could adversely affect future earnings and E*TRADE Banks ability to meet its future capital requirements.
77
E*TRADE Banks required actual capital amounts and ratios are presented in the table below (dollars in thousands):
Actual | Minimum Required to Qualify as Adequately Capitalized |
Minimum Required to be Well Capitalized Under Prompt Corrective Action Provisions |
||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
September 30, 2008: |
||||||||||||||||||
Total Capital to risk-weighted assets |
$ | 3,232,768 | 11.93 | % | >$ | 2,167,113 | >8.0 | % | >$ | 2,708,891 | >10.0 | % | ||||||
Tier I Capital to risk-weighted assets(1) |
$ | 2,887,544 | 10.66 | % | >$ | 1,083,556 | >4.0 | % | >$ | 1,625,334 | > 6.0 | % | ||||||
Tier I Capital to adjusted total assets(1) |
$ | 2,887,544 | 6.34 | % | >$ | 1,823,173 | >4.0 | % | >$ | 2,278,966 | > 5.0 | % | ||||||
December 31, 2007: |
||||||||||||||||||
Total Capital to risk-weighted assets |
$ | 3,618,454 | 11.37 | % | >$ | 2,546,669 | >8.0 | % | >$ | 3,183,336 | >10.0 | % | ||||||
Tier I Capital to risk-weighted assets |
$ | 3,219,176 | 10.11 | % | >$ | 1,273,335 | >4.0 | % | >$ | 1,910,002 | > 6.0 | % | ||||||
Tier I Capital to adjusted total assets |
$ | 3,219,176 | 6.22 | % | >$ | 2,070,287 | >4.0 | % | >$ | 2,587,858 | > 5.0 | % |
(1) |
Tier I Capital amounts at September 30, 2008 reflect the impact of an October 3, 2008 technical correction to the terms of the September 29, 2008 purchase of preferred shares of E*TRADE Bank by E*TRADE Financial Corporation, the effect of which was to qualify a contribution of $250 million as Tier I Capital. |
NOTE 15COMMITMENTS, CONTINGENCIES AND OTHER REGULATORY MATTERS
Legal Matters
Litigation Matters
On October 27, 2000, a complaint was filed in the Superior Court for the State of California, County of Santa Clara, entitled, Ajaxo, Inc., a Delaware corporation, Plaintiff, versus E*TRADE GROUP, INC., a Delaware corporation; and Everypath, Inc., a California corporation; and Does 1 through 50, inclusively, Defendants. Through this complaint, Ajaxo sought damages and certain non-monetary relief for the Companys alleged breach of a non-disclosure agreement with Ajaxo pertaining to certain wireless technology offered to the Company by Ajaxo as well as damages and other relief against both the Company and defendant Everypath, Inc., for their alleged misappropriation of Ajaxos trade secrets. Following a jury trial, a judgment was entered in 2003 in favor of Ajaxo against the Company for $1.3 million dollars for breach of the Ajaxo non-disclosure agreement. Although the jury also found in favor of Ajaxo on its misappropriation of trade secrets claim against the Company and defendant Everypath, the trial court subsequently denied Ajaxos requests for additional damages and relief on these claims. Thereafter, all parties appealed, and on December 21, 2005, the California Court of Appeal affirmed the above-described award against the Company for breach of the nondisclosure agreement but remanded the case to the trial court for the limited purpose of determining what, if any, additional damages Ajaxo may be entitled to as a result of the jurys previous finding in favor of Ajaxo on its misappropriation of trade secrets claim against the Company and defendant Everypath. Following the foregoing ruling by the Court of Appeal, defendant Everypath ceased operations and made an assignment for the benefit of its creditors in January, 2006. As a result, defendant Everypath is no longer defending the case. Although the Company paid Ajaxo the full amount due on the judgment against it above, the case, consistent with the rulings issued by the Court of Appeal, was remanded back to the trial court, and on May 30, 2008, a jury returned a verdict in favor of E*TRADE denying all claims raised and demands for damages against the Company by Ajaxo. Following the trial courts filing on September 5, 2008, of entry of judgment in favor of E*TRADE, Ajaxo filed post trial motions asking the trial court to grant a new trial and to vacate its September 5, 2008, entry of judgment in favor of the Company. The court denied these motions in an order dated November 4, 2008.
On October 2, 2007, a class action complaint alleging violations of the federal securities laws was filed in the United States District Court for the Southern District of New York against the Company and its Chief Executive Officer and Chief Financial Officer entitled, Larry Freudenberg, Individually and on Behalf of All
78
Others Similarly Situated, Plaintiff, versus E*TRADE Financial Corporation, Mitchell H. Caplan and Robert J. Simmons, Defendants. Plaintiff contends, among other things, that between December 14, 2006, and September 25, 2007 (the class period) defendants issued materially false and misleading statements and failed to disclose that the Company was experiencing a rise in delinquency rates in its mortgage and home equity portfolios; failed to timely record an impairment on its mortgage and home equity portfolios; materially overvalued its securities portfolio, which includes assets backed by mortgages; and based on the foregoing, lacked a reasonable basis for the positive statements it made about the Companys earnings and prospects. Plaintiff seeks to recover damages in an amount to be proven at trial, including interest and attorneys fees and costs. Four additional class action complaints alleging similar violations of the federal securities laws and alleging either the same or somewhat longer class periods were filed in the same court between October 12, 2007 and November 21, 2007 by named plaintiffs William Boston, Robert D. Thulman, Wendy M. Davidson, and Joshua Ferencwho subsequently dismissed his complaint on May 2, 2008. By order dated July 17, 2008, the trial court appointed the Kristen-Straxton Group and Ira Newman co-lead plaintiffs and Brower Piven and Levi & Kersinski, respectively, as lead and co-lead plaintiffs counsel. Subsequently, the trial court ordered Plaintiffs to file a consolidated amended complaint by December 31, 2008; Defendants to file their respective motion to dismiss by March 15, 2009; and all parties to complete briefing on Defendants motion to dismiss by July 31, 2009. The Company intends to vigorously defend itself against these claims.
Based upon the same facts and circumstances alleged in the Freudenberg class action complaint above, a verified shareholder derivative complaint was filed in United States District Court for the Southern District of New York on October 4, 2007, against the Companys Chief Executive Officer, President/Chief Operating Officer, Chief Financial Officer and individual members of its board of directors entitled, Catherine Rubery, Derivatively on behalf of E*TRADE Financial Corporation, Plaintiff, versus Mitchell H. Caplan, R. Jarrett Lilien, Robert J. Simmons, George A. Hayter, Daryl Brewster, Ronald D. Fisher, Michael K. Parks, C. Catherine Raffaeli, Lewis E. Randall, Donna L. Weaver, and Stephen H. Willard, Defendants, -and- E*TRADE Financial Corporation, a Delaware corporation, Nominal Defendant. Plaintiff alleges, among other things, causes of action for breach of fiduciary duty, waste of corporate assets, unjust enrichment, and violation of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder. The above shareholder derivative complaint has been consolidated with another shareholder derivative complaint brought in the same court and against the same named defendants entitled, Marilyn Clark, Derivatively On Behalf of E*TRADE Financial Corporation, Plaintiff, versus Mitchell H. Caplan, et al., Defendants (collectively, with the Rubery case, the federal derivative actions). Three similar derivative actions, based on the same facts and circumstances as the federal derivative actions but alleging exclusively state causes of action, have been filed in the Supreme Court of the State of New York, New York County. These three cases have been ordered consolidated in that court under the caption In re: E*Trade Financial Corporation Derivative Litigation, Lead Index No. 07-603736 (the state derivative actions). By agreement of the parties and approval of the respective courts, proceedings in both these federal and state derivative actions will continue to trail those in the federal securities actions discussed above. The Company intends to vigorously defend itself against the claims raised in these federal and state derivative actions.
On April 2, 2008, a class action complaint alleging violations of the federal securities laws was filed in the United States District Court for the Southern District of New York against the Company entitled, John W. Oughtred, Individually, and on Behalf of all Others Similarly Situated, Plaintiff, v. E*TRADE Financial Corporation and E*TRADE Securities, LLC, Defendants. Plaintiff contends, among other things, that the Company committed various sales practice violations in the sale of certain auction rate securities to investors between April 2, 2003, and February 13, 2008 (the class period) by allegedly misrepresenting that these securities were highly liquid and safe investments for short term investing. On April 17, 2008, the trial court entered an order relieving the Company of its obligation to move, answer or otherwise respond to the complaint until such time as the court may deem appropriate. Thereafter, plaintiff Oughtred joined plaintiffs in twelve other actions involving auction rate securities (in which the Company is not named as defendant) in filing a motion seeking to centralize all 13 actions in the Southern District of New York or in the alternative, the Northern District of California. By order filed October 9, 2008, a United States Judicial Panel on Multi-District Litigation denied plaintiffs motion to transfer. The Company intends to vigorously defend itself against the claims raised in this complaint.
79
On October 11, 2006, a state class action entitled, Nikki Greenberg, and all those similarly situated, plaintiffs, versus E*TRADE FINANCIAL Corporation, defendant was filed in the Superior Court for the State of California, County of Los Angeles on behalf of all customers or consumers who allegedly made or received telephone calls from E*TRADE that were recorded without their knowledge or consent following a telephone call from plaintiff Greenberg to the Companys Beverly Hills branch on August 8, 2006, that was recorded during a brief period when the Companys automated notice system was out of order. On February 7, 2008, class certification was granted and the class defined to consist of (1) all persons in California who received telephone calls from E*TRADE and whose calls were recorded without their consent within three years of October 11, 2006, and (2) all persons who made calls from California to the Beverly Hills branch office of ETFC on August 8, 2006. In the interim, the Company has filed motions seeking to de-certify or further limit the defined class, and plaintiffs have filed competing motions seeking to expand it. At the request of the trial court, these motions, formerly set for September 19, 2008, are to be reset for hearing at a date to be determined. The Company intends to vigorously defend itself against the claims raised in this complaint.
In addition to the matters described above, the Company is subject to various legal proceedings and claims that arise in the normal course of business which could have a material adverse effect on its financial position, results of operations or cash flows. In each pending matter, the Company contests liability or the amount of claimed damages. In view of the inherent difficulty of predicting the outcome of such matters, particularly in cases where claimants seek substantial or indeterminate damages, or where investigation or discovery have yet to be completed, the Company cannot predict with certainty the loss or range of loss related to such matters, how such matters will be resolved, when they will ultimately be resolved, or what any eventual settlement, fine, penalty or other relief might be. Subject to the foregoing, the Company believes that the outcome of any such pending matter will not have a material adverse effect on the consolidated financial condition of the Company, although the outcome could be material to the Companys or a business segments operating results in the future, depending, among other things, upon the Companys or business segments income for such period.
An unfavorable outcome in any matter that is not covered by insurance could have a material adverse effect on the Companys business, financial condition, results of operations or cash flows. In addition, even if the ultimate outcomes are resolved in the Companys favor, the defense of such litigation could entail considerable cost or the diversion of the efforts of management, either of which could have a material adverse effect on the Companys results of operation.
Regulatory Matters
The securities and banking industries are subject to extensive regulation under Federal, state and applicable international laws. From time to time, the Company has been threatened with or named as a defendant in, lawsuits, arbitrations and administrative claims involving securities, banking and other matters. The Company is also subject to periodic regulatory audits and inspections. Compliance and trading problems that are reported to regulators, such as the SEC, FINRA, OTS or FDIC by dissatisfied customers or others are investigated by such regulators, and may, if pursued, result in formal claims being filed against the Company by customers or disciplinary action being taken against the Company or its employees by regulators. Any such claims or disciplinary actions that are decided against the Company could have a material impact on the financial results of the Company or any of its subsidiaries.
The SEC, in conjunction with various regional securities exchanges, is conducting an inquiry into the trading activities of certain specialist firms, including the Companys subsidiary E*TRADE Capital Markets, LLC (ETCM), on various regional exchanges in order to determine whether such firms executed proprietary orders in a given security prior to a customer order in the same security (a practice commonly known as trading ahead) during the period 19992005. ETCM was a specialist on the Chicago Stock Exchange during the period under review. The SEC has indicated that it will seek disgorgement, prejudgment interest, and penalties from any firm found to have engaged in trading ahead activity to the detriment of its customers during that time period. It is possible that such sanctions, if imposed against ETCM, could have a material impact on the financial results of
80
the Company during the period in which such sanctions are imposed. The Company and ETCM are cooperating with the investigation.
On October 17, 2007, the SEC initiated an informal inquiry into matters related to the Companys loan and securities portfolios. That inquiry is continuing. The Company is cooperating fully with the SEC in this matter.
Insurance
The Company maintains insurance coverage that management believes is reasonable and prudent. The principal insurance coverage it maintains covers commercial general liability; property damage; hardware/software damage; cyber liability; directors and officers; employment practices liability; certain criminal acts against the Company; and errors and omissions. The Company believes that such insurance coverage is adequate for the purpose of its business. The Companys ability to maintain this level of insurance coverage in the future, however, is subject to the availability of affordable insurance in the marketplace.
Reserves
For all legal matters, reserves are established in accordance with SFAS No. 5. Once established, reserves are adjusted based on available information when an event occurs requiring an adjustment.
Commitments
In the normal course of business, the Company makes various commitments to extend credit and incur contingent liabilities that are not reflected in the consolidated balance sheet. Significant changes in the economy or interest rates influence the impact that these commitments and contingencies have on the Company in the future.
Loans
During the second quarter of 2008, the Company exited its retail mortgage origination business, which was the last remaining loan origination channel of the Company. As a result, the Company had no commitments to originate or sell mortgage loans at September 30, 2008. Additionally, the Company had no commitments to purchase loans at September 30, 2008.
Securities, Unused Lines of Credit and Certificates of Deposit
At September 30, 2008, the Company had commitments to purchase $0.2 billion and sell $0.5 billion in securities. In addition, the Company had approximately $3.0 billion of certificates of deposit scheduled to mature in less than one year and $3.5 billion of unfunded commitments to extend credit.
Guarantees
The Company provides guarantees to investors purchasing mortgage loans, which are considered standard representations and warranties within the mortgage industry. The primary guarantees are as follows:
| The mortgage and the mortgage note have been duly executed and each is the legal, valid and binding obligation of the Company, enforceable in accordance with its terms. The mortgage has been duly acknowledged and recorded and is valid. The mortgage and the mortgage note are not subject to any right of rescission, set-off, counterclaim or defense, including, without limitation, the defense of usury, and no such right of rescission, set-off, counterclaim or defense has been asserted with respect thereto. If these claims prove to be untrue, the investor can require the Company to repurchase the loan and return all loan purchase and servicing release premiums. |
81
| Should any eligible mortgage loan delivered to an investor pay off between the receipt of the first payment and a contractually designated period of time (typically 60120 days from the date of purchase), the servicing release premiums shall be fully refunded. |
Management has determined that quantifying the potential liability exposure is not meaningful due to the nature of the standard representations and warranties, which rarely result in loan repurchases. The current carrying amount of the liability recorded at September 30, 2008 is $0.1 million, which we consider adequate based upon analysis of historical trends and current economic conditions for these guarantees.
ETBH raises capital through the formation of trusts, which sell trust preferred stock in the capital markets. The capital securities are mandatorily redeemable in whole at the due date, which is generally 30 years after issuance. Each trust issues Floating Rate Cumulative Preferred Securities at par, with a liquidation amount of $1,000 per capital security. The proceeds from the sale of issuances are invested in ETBHs Floating Rate Junior Subordinated Debentures.
During the 30-year period prior to the redemption of the Floating Rate Cumulative Preferred Securities, ETBH guarantees the accrued and unpaid distributions on these securities, as well as the redemption price of the securities and certain costs that may be incurred in liquidating, terminating or dissolving the trusts (all of which would otherwise be payable by the trusts). At September 30, 2008, management estimated that the maximum potential liability under this arrangement is equal to approximately $440.8 million or the total face value of these securities plus dividends, which may be unpaid at the termination of the trust arrangement.
NOTE 16FAIR VALUE DISCLOSURES
Effective January 1, 2008, the Company adopted SFAS No. 157, which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company determines the fair values of its financial instruments and for nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis in accordance with SFAS No. 157. The Company will not adopt this statement until January 1, 2009 for nonfinancial assets and nonfinancial liabilities that are not recognized or disclosed at fair value in the financial statements on a recurring basis. Examples of nonfinancial assets and nonfinancial liabilities for which the Company has not applied the provisions of SFAS No. 157 include reporting units, nonfinancial assets and nonfinancial liabilities and indefinite-lived intangible assets measured at fair value in impairment tests under SFAS No. 142, nonfinancial long-lived assets measured at fair value for an impairment assessment under SFAS No. 144 as well as nonfinancial liabilities for exit or disposal activities initially measured at fair value under SFAS No. 146.
In determining fair value, the Company uses various valuation approaches, including market, income and/or cost approaches. The fair value hierarchy established in SFAS No. 157 requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is a market-based measure considered from the perspective of a market participant. As such, even when market assumptions are not readily available, the Companys own assumptions reflect those that market participants would use in pricing the asset or liability at the measurement date. The standard describes the following three levels used to classify fair value measurements:
| Level 1Quoted prices in active markets for identical assets or liabilities. Examples of assets and liabilities utilizing Level 1 inputs as of September 30, 2008 include actively traded equity securities and U.S. Treasuries. |
| Level 2Quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. Examples of assets and liabilities utilizing Level 2 inputs as of September 30, 2008 include mortgage-backed securities backed by U.S. Government sponsored and federal agencies, most CMOs, most investment securities and most OTC derivatives. |
82
| Level 3Unobservable inputs that are significant to the fair value of the assets or liabilities. Examples of assets and liabilities utilizing significant Level 3 inputs or those that require significant management judgment as of September 30, 2008 include certain CMOs, servicing rights, retained interests from securitizations, certain other mortgage-backed securities, and certain OTC derivatives. In certain securities, including a portion of the CMO portfolio, where there has been limited activity or less transparency around inputs to the valuation, securities are classified as Level 3 even though the Company believes that Level 2 inputs could likely be obtainable in a more active market. |
The availability of observable inputs can vary from instrument to instrument and in certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an instruments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement of an instrument requires judgment and consideration of factors specific to the instrument.
Level 3 Assets and Liabilities
Level 3 assets and liabilities include instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. As of September 30, 2008, 20% and less than 1% of the Companys total assets and total liabilities, respectively, represented instruments measured at fair value on a recurring basis. Instruments measured at fair value on a recurring basis categorized as Level 3 as of September 30, 2008 represented less than 1% of the Companys total assets and total liabilities. Level 3 assets as of September 30, 2008 includes $140.3 million of CMOs transferred from Level 2 during the three months ended September 30, 2008. In general, these level classification transfers were driven by an increasing lack of price transparency in the CMO market. While the Companys fair value estimates of these instruments as of September 30, 2008 utilized observable inputs where available, the valuation included significant management judgment in determining the relevance and reliability of market information considered and the financial instruments were therefore classified as Level 3. The Company recorded a $37.3 million and $104.2 million loss in other comprehensive loss on Level 3 CMOs during the three and nine months ended September 30, 2008, respectively. The Company recorded a $7.3 million and $16.3 million loss in other comprehensive loss during the three and nine months ended September 30, 2008, respectively, related to CMOs transferred from Level 2 to Level 3 during the three months ended September 30, 2008. The $17.9 million impairment recorded for the three months ended September 30, 2008 related to CMOs classified as Level 3 as of September 30, 2008. Of the $61.6 million impairment recorded for the nine months ended September 30, 2008, $54.1 million related to CMOs classified as Level 3 as of September 30, 2008. None of the impairment recorded for the three and nine months ended September 30, 2008 related to CMOs transferred from Level 2 to Level 3 during the three months ended September 30, 2008.
Credit Risk
Credit risk is an element of the fair value measurements for certain assets and liabilities, including loans, securities and derivative instruments. The Company monitors collateral requirements through credit support agreements which reduce risk by permitting the netting of transactions with the same counterparty upon occurrence of certain events. The Company considered the impact of credit risk on the fair value measurement for derivative instruments, including those in liability positions, to be mitigated by the enforcement of credit support agreements, and the collateral requirements therein. During the three and nine months ended September 30, 2008, the consideration of credit risk, the Companys or the counterpartys, did not result in an adjustment to the valuation of our derivative financial instruments.
Fair Value Option
Effective January 1, 2008, the Company elected to carry investments in Fannie Mae and Freddie Mac preferred stock at fair value through earnings under SFAS No. 159. The Company elected to carry the investment
83
in preferred stock at fair value through earnings to allow the Company to economically hedge the portfolio without the burden of complying with SFAS No. 133, as amended. The impact of this adoption was an after-tax decrease to opening retained earnings as of January 1, 2008 of approximately $86.9 million. As of December 31, 2007, the Companys investment in preferred stock was reported in the balance sheet line item available-for-sale mortgage-backed and investment securities. In accordance with SFAS No. 159, as a result of the fair value election the investment in preferred stock was reported in the balance sheet line item trading securities as of January 1, 2008. Realized and unrealized gains and losses on securities classified as trading are included in the loss on loans and securities, net line item. The Company liquidated its investment in preferred stock during the three months ended September 30, 2008, which resulted in a pre-tax loss of $153.8 million, net of hedges.
Valuation Techniques
The fair value for certain financial instruments is derived using pricing models and other valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Companys financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available will generally have a higher degree of price transparency than financial instruments that are thinly traded or not quoted. In accordance with SFAS No. 157, the criteria used to determine whether the market for a financial instrument is active or inactive is based on the particular asset or liability. For equity securities, the Companys definition of actively traded was based on average daily volume and other market trading statistics. The Company considered the market for other types of financial instruments, including certain CMOs, to be inactive as of September 30, 2008. As a result, the valuation of these financial instruments included significant management judgment in determining the relevance and reliability of market information available. The Company considered the inactivity of the market to be evidenced by several factors, including decreased price transparency caused by decreased volume of trades relative to historical levels. Other inactive market indicators for these financial instruments included stale transaction prices and transaction prices that varied significantly either over time or among market makers.
Mortgage-backed Securities Backed by U.S. Government Sponsored and Federal Agencies
Mortgage-backed securities backed by U.S. Government sponsored and federal agencies include TBA securities and mortgage pass-through certificates. The fair value of TBA securities is determined using quoted market prices, recent market transactions and spread data for similar instruments. Mortgage-backed securities backed by U.S. Government sponsored and federal agencies are generally categorized in Level 2 of the fair value hierarchy.
Collateralized Mortgage Obligations
CMOs, generally non-agency mortgage-backed securities, are typically valued using market observable data, when available, including recent external market transactions for similar instruments. The Company also utilized a pricing service to corroborate the market observability of the Companys inputs used in the fair value measurements. The valuations of CMOs reflect the Companys best estimate of what market participants would consider in pricing the financial instruments. The Company considers the price transparency for these financial instruments to be a key determinant of the degree of judgment involved in determining the fair value. Due to the limited activity and low level of transparency around inputs to their valuation, a portion of these securities are classified as Level 3 even though the Company believes that Level 2 inputs could likely be obtainable in a more active market.
Investment Securities
As of September 30, 2008, investment securities includes municipal bonds and corporate bonds. The fair value of municipal bonds is estimated using recent external market transactions for identical instruments, when
84
available. For certain municipal bonds, the Company utilized recent market transactions for similar bonds to corroborate pricing service fair value measurements. Municipal bonds are generally categorized in Level 2 of the fair value hierarchy. The fair value of corporate bonds is estimated using recent market transactions and are generally categorized in Level 2 of the fair value hierarchy.
Derivative Financial Instruments
The majority of the Companys derivative financial instruments, interest rate swap and option contracts, are valued with pricing models commonly used by the financial services industry using market observable pricing inputs. The Company does not consider these models to involve significant judgment on the part of management and corroborated the fair value measurements with counterparty valuations. The majority of the Companys derivative financial instruments are categorized in Level 2 of the fair value hierarchy.
U.S. Treasuries
The fair value of U.S. Treasuries is based on quoted market prices in active markets. U.S. Treasuries are classified as Level 1 of the fair value hierarchy.
Securities Owned and Securities Sold, Not Yet Purchased
Proprietary securities transactions entered into by broker-dealer subsidiaries for trading or investment purposes are included in Securities owned and Securities sold, not yet purchased in the Companys SFAS No. 157 disclosures. The fair value of securities owned and securities sold, not yet purchased is determined using observable market price quotes from recently executed transactions and are generally categorized in Level 1 or Level 2 of the fair value hierarchy.
Servicing Rights
On January 1, 2008, the Company elected to account for servicing rights under the fair value measurement method in accordance with SFAS No. 156. The fair value of the servicing rights is determined using models that include observable inputs, if available. To the extent observable inputs are not available, the Company estimates fair value based on the present value of expected future cash flows using its best estimate of the key assumptions, including anticipated loan prepayments and discount rates. Servicing rights are categorized as Level 3 in the fair value hierarchy when unobservable inputs are significant to the fair value measurements.
Retained Interests from Securitizations
The fair value of the retained interests from securitizations is determined using models that include observable inputs, if available. To the extent observable inputs are not available, the Company estimates fair value based on the present value of expected future cash flows using its best estimate of the key assumptions, including forecasted credit losses, prepayments rates and discount rates. Retained interests from securitizations are categorized as Level 3 in the fair value hierarchy when unobservable inputs are significant to the fair value measurements.
85
Recurring Fair Value Measurements
Assets and liabilities measured at fair value on a recurring basis are summarized below (dollars in thousands):
September 30, 2008 | ||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | |||||||||
Assets |
||||||||||||
Trading securities |
$ | 2,520 | $ | 24,913 | $ | 23,535 | $ | 50,968 | ||||
Available-for-sale securities: |
||||||||||||
Mortgage-backed securities |
| 9,146,464 | 362,763 | 9,509,227 | ||||||||
Investment securities |
| 110,311 | 935 | 111,246 | ||||||||
Total available-for-sale securities |
| 9,256,775 | 363,698 | 9,620,473 | ||||||||
Other assets: |
||||||||||||
Derivative assets |
| 120,372 | | 120,372 | ||||||||
Deposits with clearing organizations(1) |
30,990 | 11,797 | | 42,787 | ||||||||
Servicing rights |
| | 8,289 | 8,289 | ||||||||
Total other assets measured at fair value on a recurring basis |
30,990 | 132,169 | 8,289 | 171,448 | ||||||||
Total assets measured at fair value on a recurring basis |
$ | 33,510 | $ | 9,413,857 | $ | 395,522 | $ | 9,842,889 | ||||
Liabilities |
||||||||||||
Derivative liabilities |
$ | | $ | 123,102 | $ | 561 | $ | 123,663 | ||||
Securities sold, not yet purchased |
3,508 | 5,896 | | 9,404 | ||||||||
Total liabilities measured at fair value on a recurring basis |
$ | 3,508 | $ | 128,998 | $ | 561 | $ | 133,067 | ||||
(1) |
Deposits with clearing organizations includes U.S. Treasuries and investment securities deposited with clearing organizations by broker-dealer subsidiaries. |
Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the realized and unrealized gains and losses for assets and liabilities within the Level 3 category presented in the tables below may include changes in fair value that were attributable to both observable and unobservable inputs. The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended September 30, 2008 (dollars in thousands):
Realized and Unrealized Gains (Losses) | |||||||||||||||||||||||||||
June 30, 2008 |
Included in Earnings(1) |
Included in Other Comprehensive Loss |
Total (2) | Purchases, Sales, Other Settlements and Issuances Net |
Net Transfers In and/or (Out) of Level 3(3) |
September 30, 2008 |
|||||||||||||||||||||
Trading securities |
$ | 22,919 | $ | 1,079 | $ | | $ | 1,079 | $ | (463 | ) | $ | | $ | 23,535 | ||||||||||||
Available-for-sale securities: |
|||||||||||||||||||||||||||
Mortgage-backed securities |
$ | 316,058 | $ | (17,884 | ) | $ | (37,309 | ) | $ | (55,193 | ) | $ | (20,853 | ) | $ | 122,751 | $ | 362,763 | |||||||||
Investment securities |
$ | 1,753 | $ | (213 | ) | $ | (609 | ) | $ | (822 | ) | $ | 4 | $ | | $ | 935 | ||||||||||
Servicing rights |
$ | 8,755 | $ | (466 | ) | $ | | $ | (466 | ) | $ | | $ | | $ | 8,289 | |||||||||||
Derivative instruments, net(4) |
$ | (746 | ) | $ | 204 | $ | | $ | 204 | $ | (19 | ) | $ | | $ | (561 | ) |
(1) |
The majority of realized and unrealized gains (losses) included in earnings are reported in the loss on loans and securities, net line item. |
(2) |
The majority of total realized and unrealized gains (losses) were related to Level 3 instruments held at September 30, 2008. |
(3) |
The level classification transfers of certain CMOs were driven by changes in price transparency for the securities during the three months ended September 30, 2008. |
(4) |
Represents Derivative assets net of Derivative liabilities for presentation purposes only. |
86
The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2008 (dollars in thousands):
Realized and Unrealized Gains (Losses) | ||||||||||||||||||||||||||||
January 1, 2008 |
Included in Earnings(1) |
Included in Other Comprehensive Loss |
Total (2) | Purchases, Sales, Other Settlements and Issuances Net |
Net Transfers In and/or (Out) of Level 3(3) |
September 30, 2008 |
||||||||||||||||||||||
Trading securities |
$ | 37,795 | $ | (2,551 | ) | $ | | $ | (2,551 | ) | $ | (9,381 | ) | $ | (2,328 | ) | $ | 23,535 | ||||||||||
Available-for-sale securities: |
||||||||||||||||||||||||||||
Mortgage-backed securities |
$ | 768,815 | $ | (65,191 | ) | $ | (117,326 | ) | $ | (182,517 | ) | $ | (60,772 | ) | $ | (162,763 | ) | $ | 362,763 | |||||||||
Investment securities |
$ | 2,117 | $ | (213 | ) | $ | (1,094 | ) | $ | (1,307 | ) | $ | 125 | $ | | $ | 935 | |||||||||||
Servicing rights |
$ | 8,282 | $ | (323 | ) | $ | | $ | (323 | ) | $ | 330 | $ | | $ | 8,289 | ||||||||||||
Derivative instruments, net(4) |
$ | (3,644 | ) | $ | 2,827 | $ | | $ | 2,827 | $ | 256 | $ | | $ | (561 | ) |
(1) |
The majority of realized and unrealized gains (losses) included in earnings are reported in the loss on loans and securities, net line item. |
(2) |
The majority of total realized and unrealized gains (losses) were related to Level 3 instruments held at September 30, 2008. |
(3) |
The level classification transfers of certain CMOs were driven by changes in price transparency for the securities during the nine months ended September 20, 2008. |
(4) |
Represents Derivative assets net of Derivative liabilities for presentation purposes only. |
Level 3 Valuation Techniques
Assets and liabilities are considered Level 3 instruments when their value is determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 instruments also include those for which the determination of fair value requires significant management judgment or estimation.
| Trading securities and available-for-sale securitiesThe fair value of trading securities and available-for-sale securities include observable inputs, if available. The valuation of Level 3 trading securities and available-for-sale securities required significant management judgment or estimation. CMOs, generally non-agency mortgage-backed securities, are typically valued using market observable data, when available, including recent external market transactions for similar instruments. The Company also utilized a pricing service to corroborate the market observability of the Companys inputs used in the fair value measurements. The Company considers the price transparency for these financial instruments to be a key determinant of the degree of judgment involved in determining the fair value; however, the valuations of CMOs reflect the Companys best estimate of what market participants would consider in pricing the financial instruments. The fair value of the retained interests from securitizations is determined using models that include observable inputs, if available. To the extent observable inputs are not available, the Company estimates fair value based on the present value of expected future cash flows using its best estimate of the key assumptions, including forecasted credit losses, prepayments rates and discount rates. |
87
| Derivative instruments, netThe fair value of derivative instruments is determined using models that include observable and unobservable inputs. Level 3 derivatives have characteristics that relate to unobservable pricing parameters. |
| Servicing rightsThe fair value of servicing rights is determined using models that include observable inputs, if available. To the extent observable inputs are not available, the Company estimates fair value based on the present value of expected future cash flows using its best estimate of the key assumptions, including anticipated loan prepayments and discount rates. |
Nonrecurring Fair Value Measurements
The Company also measures certain other financial assets at fair value on a nonrecurring basis in accordance with GAAP. As of September 30, 2008, loans, net included impaired loans with a current value of $203.8 million that were measured at fair value on a nonrecurring basis. The majority of the fair value measurements of these loans were based on estimates of the current property value. The Company classified these fair value measurements as Level 3 of the fair value hierarchy as the valuations included Level 3 inputs that were significant to the estimate of fair value. The adjustments to fair value of these loans resulted in $58.7 million and $95.7 million losses for the three and nine months ended September 30, 2008, respectively.
The segments presented below reflect the manner in which the Companys chief operating decision maker assesses the Companys performance. The Company has two segments: retail and institutional.
Retail includes:
| trading, investing and banking products and services to individuals; and |
| stock plan administration products and services. |
Institutional includes:
| balance sheet management activities including generation of institutional net interest spread, gain on loans and securities, net and management income; and |
| market-making. |
The Company evaluates the performance of its segments based on segment contribution (net revenue less provision for loan losses and operating expense). All corporate overhead, administrative and technology charges are allocated to segments either in proportion to their respective direct costs or based upon specific operating criteria. Activities associated with discontinued operations have been excluded from the segment results.
88
Financial information for the Companys reportable segments is presented in the following tables (dollars in thousands):
Three Months Ended September 30, 2008 | ||||||||||||||||
Retail | Institutional | Eliminations(1) | Total | |||||||||||||
Revenue: |
||||||||||||||||
Operating interest income |
$ | 392,538 | $ | 511,517 | $ | (299,984 | ) | $ | 604,071 | |||||||
Operating interest expense |
(175,562 | ) | (403,721 | ) | 299,986 | (279,297 | ) | |||||||||
Net operating interest income |
216,976 | 107,796 | 2 | 324,774 | ||||||||||||
Commission |
129,459 | 54 | | 129,513 | ||||||||||||
Fees and service charges |
50,420 | 1,704 | (2,512 | ) | 49,612 | |||||||||||
Principal transactions |
| 20,664 | | 20,664 | ||||||||||||
Loss on loans and securities, net |
(37 | ) | (159,762 | ) | | (159,799 | ) | |||||||||
Other revenue |
9,318 | 3,665 | (15 | ) | 12,968 | |||||||||||
Total non-interest income |
189,160 | (133,675 | ) | (2,527 | ) | 52,958 | ||||||||||
Total net revenue |
406,136 | (25,879 | ) | (2,525 | ) | 377,732 | ||||||||||
Provision for loan losses |
| 517,800 | | 517,800 | ||||||||||||
Operating expense: |
||||||||||||||||
Compensation and benefits |
69,736 | 13,908 | | 83,644 | ||||||||||||
Clearing and servicing |
19,563 | 29,067 | (2,525 | ) | 46,105 | |||||||||||
Advertising and market development |
30,381 | | | 30,381 | ||||||||||||
Communications |
22,120 | 909 | | 23,029 | ||||||||||||
Professional services |
11,931 | 4,931 | | 16,862 | ||||||||||||
Depreciation and amortization |
17,154 | 3,415 | | 20,569 | ||||||||||||
Occupancy and equipment |
19,501 | 969 | | 20,470 | ||||||||||||
Amortization of other intangibles |
7,545 | 392 | | 7,937 | ||||||||||||
Facility restructuring and other exit activities |
4,123 | 1,403 | | 5,526 | ||||||||||||
Other |
33,068 | 8,299 | | 41,367 | ||||||||||||
Total operating expense |
235,122 | 63,293 | (2,525 | ) | 295,890 | |||||||||||
Segment income (loss) |
$ | 171,014 | $ | (606,972 | ) | $ | | $ | (435,958 | ) | ||||||
(1) |
Reflects elimination of transactions between retail and institutional segments, which includes deposit and customer payable transfer pricing and order flow rebates. |
89
Three Months Ended September 30, 2007 | ||||||||||||||||
Retail | Institutional | Eliminations(1) | Total | |||||||||||||
Revenue: |
||||||||||||||||
Operating interest income |
$ | 525,864 | $ | 787,253 | $ | (374,138 | ) | $ | 938,979 | |||||||
Operating interest expense |
(273,492 | ) | (628,183 | ) | 374,138 | (527,537 | ) | |||||||||
Net operating interest income |
252,372 | 159,070 | | 411,442 | ||||||||||||
Commission |
135,721 | 44,901 | | 180,622 | ||||||||||||
Fees and service charges |
56,380 | 4,045 | (2,587 | ) | 57,838 | |||||||||||
Principal transactions |
| 20,734 | | 20,734 | ||||||||||||
Loss on loans and securities, net |
(98 | ) | (201,032 | ) | | (201,130 | ) | |||||||||
Other revenue |
9,810 | 2,948 | (144 | ) | 12,614 | |||||||||||
Total non-interest income |
201,813 | (128,404 | ) | (2,731 | ) | 70,678 | ||||||||||
Total net revenue |
454,185 | 30,666 | (2,731 | ) | 482,120 | |||||||||||
Provision for loan losses |
| 186,536 | | 186,536 | ||||||||||||
Operating expense: |
||||||||||||||||
Compensation and benefits |
74,379 | 35,713 | | 110,092 | ||||||||||||
Clearing and servicing |
20,481 | 57,059 | (2,731 | ) | 74,809 | |||||||||||
Advertising and market development |
25,125 | 65 | | 25,190 | ||||||||||||
Communications |
22,471 | 2,783 | | 25,254 | ||||||||||||
Professional services |
12,817 | 6,435 | | 19,252 | ||||||||||||
Depreciation and amortization |
15,629 | 5,989 | | 21,618 | ||||||||||||
Occupancy and equipment |
18,292 | 2,851 | | 21,143 | ||||||||||||
Amortization of other intangibles |
9,370 | 1,115 | | 10,485 | ||||||||||||
Facility restructuring and other exit activities |
427 | 4,610 | | 5,037 | ||||||||||||
Other |
30,849 | 11,750 | | 42,599 | ||||||||||||
Total operating expense |
229,840 | 128,370 | (2,731 | ) | 355,479 | |||||||||||
Segment income (loss) |
$ | 224,345 | $ | (284,240 | ) | $ | | $ | (59,895 | ) | ||||||
(1) |
Reflects elimination of transactions between retail and institutional segments, which includes deposit and customer payable transfer pricing and order flow rebates. |
90
Nine Months Ended September 30, 2008 | ||||||||||||||||
Retail | Institutional | Eliminations(1) | Total | |||||||||||||
Revenue: |
||||||||||||||||
Operating interest income |
$ | 1,213,037 | $ | 1,633,742 | $ | (917,043 | ) | $ | 1,929,736 | |||||||
Operating interest expense |
(568,325 | ) | (1,284,547 | ) | 917,045 | (935,827 | ) | |||||||||
Net operating interest income |
644,712 | 349,195 | 2 | 993,909 | ||||||||||||
Commission |
373,252 | 751 | | 374,003 | ||||||||||||
Fees and service charges |
154,211 | 8,219 | (6,915 | ) | 155,515 | |||||||||||
Principal transactions |
| 59,546 | | 59,546 | ||||||||||||
Loss on loans and securities, net |
(21 | ) | (184,052 | ) | | (184,073 | ) | |||||||||
Other revenue |
29,279 | 11,028 | (44 | ) | 40,263 | |||||||||||
Total non-interest income |
556,721 | (104,508 | ) | (6,959 | ) | 445,254 | ||||||||||
Total net revenue |
1,201,433 | 244,687 | (6,957 | ) | 1,439,163 | |||||||||||
Provision for loan losses |
| 1,070,792 | | 1,070,792 | ||||||||||||
Operating expense: |
||||||||||||||||
Compensation and benefits |
228,328 | 74,526 | | 302,854 | ||||||||||||
Clearing and servicing |
56,133 | 87,936 | (6,957 | ) | 137,112 | |||||||||||
Advertising and market development |
130,565 | 1 | | 130,566 | ||||||||||||
Communications |
68,913 | 3,710 | | 72,623 | ||||||||||||
Professional services |
42,144 | 24,112 | | 66,256 | ||||||||||||
Depreciation and amortization |
50,458 | 12,149 | | 62,607 | ||||||||||||
Occupancy and equipment |
59,408 | 3,258 | | 62,666 | ||||||||||||
Amortization of other intangibles |
25,065 | 2,917 | | 27,982 | ||||||||||||
Facility restructuring and other exit activities |
10,030 | 18,495 | | 28,525 | ||||||||||||
Other |
65,900 | 11,675 | | 77,575 | ||||||||||||
Total operating expense |
736,944 | 238,779 | (6,957 | ) | 968,766 | |||||||||||
Segment income (loss) |
$ | 464,489 | $ | (1,064,884 | ) | $ | | $ | (600,395 | ) | ||||||
(1) |
Reflects elimination of transactions between retail and institutional segments, which includes deposit and customer payable transfer pricing and order flow rebates. |
91
Nine Months Ended September 30, 2007 | ||||||||||||||||
Retail | Institutional | Eliminations(1) | Total | |||||||||||||
Revenue: |
||||||||||||||||
Operating interest income |
$ | 1,458,707 | $ | 2,199,389 | $ | (1,003,732 | ) | $ | 2,654,364 | |||||||
Operating interest expense |
(738,995 | ) | (1,714,431 | ) | 1,003,732 | (1,449,694 | ) | |||||||||
Net operating interest income |
719,712 | 484,958 | | 1,204,670 | ||||||||||||
Commission |
375,156 | 119,952 | | 495,108 | ||||||||||||
Fees and service charges |
159,701 | 18,794 | (7,223 | ) | 171,272 | |||||||||||
Principal transactions |
| 77,743 | | 77,743 | ||||||||||||
Gain (loss) on loans and securities, net |
180 | (189,076 | ) | | (188,896 | ) | ||||||||||
Other revenue |
30,682 | 3,010 | (430 | ) | 33,262 | |||||||||||
Total non-interest income |
565,719 | 30,423 | (7,653 | ) | 588,489 | |||||||||||
Total net revenue |
1,285,431 | 515,381 | (7,653 | ) | 1,793,159 | |||||||||||
Provision for loan losses |
| 237,767 | | 237,767 | ||||||||||||
Operating expense: |
||||||||||||||||
Compensation and benefits |
218,536 | 116,940 | | 335,476 | ||||||||||||
Clearing and servicing |
57,547 | 158,555 | (7,653 | ) | 208,449 | |||||||||||
Advertising and market development |
96,861 | 3,270 | | 100,131 | ||||||||||||
Communications |
64,567 | 8,361 | | 72,928 | ||||||||||||
Professional services |
40,706 | 24,197 | | 64,903 | ||||||||||||
Depreciation and amortization |
44,756 | 15,289 | | 60,045 | ||||||||||||
Occupancy and equipment |
54,842 | 8,527 | | 63,369 | ||||||||||||
Amortization of other intangibles |
28,525 | 2,415 | | 30,940 | ||||||||||||
Facility restructuring and other exit activities |
(553 | ) | 3,668 | | 3,115 | |||||||||||
Other |
78,885 | 65,824 | | 144,709 | ||||||||||||
Total operating expense |
684,672 | 407,046 | (7,653 | ) | 1,084,065 | |||||||||||
Segment income (loss) |
$ | 600,759 | $ | (129,432 | ) | $ | | $ | 471,327 | |||||||
(1) |
Reflects elimination of transactions between retail and institutional segments, which includes deposit and customer payable transfer pricing and order flow rebates. |
Segment Assets
Retail | Institutional | Eliminations | Total | |||||||||
As of September 30, 2008 |
$ | 9,272,540 | $ | 40,432,484 | $ | | $ | 49,705,024 | ||||
As of December 31, 2007 |
$ | 13,446,832 | $ | 43,399,105 | $ | | $ | 56,845,937 |
No single customer accounted for more than 10% of total net revenue for the three and nine months ended September 30, 2008 and 2007.
On October 30, 2008, The Primary Fund announced a cash distribution to its investors of $26 billion. As part of this distribution, we received $377.7 million in cash on October 31, 2008. Subsequent to this distribution, our remaining position in the Reserve Fund is $366.7 million, which is held as a receivable in other assets. We believe the full amount of our remaining position will be paid to us upon the ultimate distribution of the fund as our redemption request was made when the funds net asset value was $1; however, we cannot state with certainty that we will not ultimately incur a loss on this remaining position.
92
ITEM 4. | CONTROLS AND PROCEDURES |
(a) | Our Chief Executive Officer and our Chief Financial Officer, after evaluating the effectiveness of the Companys disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 (Exchange Act) Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report, have concluded that our disclosure controls and procedures are effective based on their evaluation of these controls and procedures required by paragraph (b) of Exchange Act Rules 13a-15 or 15d-15. |
(b) | Our Chief Executive Officer and our Chief Financial Officer have evaluated the changes to the Companys internal control over financial reporting that occurred during our last fiscal quarter ended September 30, 2008, as required by paragraph (d) of Exchange Act Rules 13a-15 and 15d-15, and have concluded that there were no such changes that materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting. |
ITEM 1. | LEGAL PROCEEDINGS |
On October 27, 2000, a complaint was filed in the Superior Court for the State of California, County of Santa Clara, entitled, Ajaxo, Inc., a Delaware corporation, Plaintiff, versus E*TRADE GROUP, INC., a Delaware corporation; and Everypath, Inc., a California corporation; and Does 1 through 50, inclusively, Defendants. Through this complaint, Ajaxo sought damages and certain non-monetary relief for the Companys alleged breach of a non-disclosure agreement with Ajaxo pertaining to certain wireless technology offered to the Company by Ajaxo as well as damages and other relief against both the Company and defendant Everypath, Inc., for their alleged misappropriation of Ajaxos trade secrets. Following a jury trial, a judgment was entered in 2003 in favor of Ajaxo against the Company for $1.3 million dollars for breach of the Ajaxo non-disclosure agreement. Although the jury also found in favor of Ajaxo on its misappropriation of trade secrets claim against the Company and defendant Everypath, the trial court subsequently denied Ajaxos requests for additional damages and relief on these claims. Thereafter, all parties appealed, and on December 21, 2005, the California Court of Appeal affirmed the above-described award against the Company for breach of the nondisclosure agreement but remanded the case to the trial court for the limited purpose of determining what, if any, additional damages Ajaxo may be entitled to as a result of the jurys previous finding in favor of Ajaxo on its misappropriation of trade secrets claim against the Company and defendant Everypath. Following the foregoing ruling by the Court of Appeal, defendant Everypath ceased operations and made an assignment for the benefit of its creditors in January, 2006. As a result, defendant Everypath is no longer defending the case. Although the Company paid Ajaxo the full amount due on the judgment against it above, the case, consistent with the rulings issued by the Court of Appeal, was remanded back to the trial court, and on May 30, 2008, a jury returned a verdict in favor of E*TRADE denying all claims raised and demands for damages against the Company by Ajaxo. Following the trial courts filing on September 5, 2008, of entry of judgment in favor of E*TRADE, Ajaxo filed post trial motions asking the trial court to grant a new trial and to vacate its September 5, 2008, entry of judgment in favor of the Company. The court denied these motions in an order dated November 4, 2008.
On October 2, 2007, a class action complaint alleging violations of the federal securities laws was filed in the United States District Court for the Southern District of New York against the Company and its Chief Executive Officer and Chief Financial Officer entitled, Larry Freudenberg, Individually and on Behalf of All Others Similarly Situated, Plaintiff, versus E*TRADE Financial Corporation, Mitchell H. Caplan and Robert J. Simmons, Defendants. Plaintiff contends, among other things, that between December 14, 2006, and September 25, 2007 (the class period) defendants issued materially false and misleading statements and failed to disclose that the Company was experiencing a rise in delinquency rates in its mortgage and home equity portfolios; failed to timely record an impairment on its mortgage and home equity portfolios; materially overvalued its securities portfolio, which includes assets backed by mortgages; and based on the foregoing, lacked a reasonable basis for the positive statements it made about the Companys earnings and prospects.
93
Plaintiff seeks to recover damages in an amount to be proven at trial, including interest and attorneys fees and costs. Four additional class action complaints alleging similar violations of the federal securities laws and alleging either the same or somewhat longer class periods were filed in the same court between October 12, 2007 and November 21, 2007 by named plaintiffs William Boston, Robert D. Thulman, Wendy M. Davidson, and Joshua Ferencwho subsequently dismissed his complaint on May 2, 2008. By order dated July 17, 2008, the trial court appointed the Kristen-Straxton Group and Ira Newman co-lead plaintiffs and Brower Piven and Levi & Kersinski, respectively, as lead and co-lead plaintiffs counsel. Subsequently, the trial court ordered Plaintiffs to file a consolidated amended complaint by December 31, 2008; Defendants to file their respective motion to dismiss by March 15, 2009; and all parties to complete briefing on Defendants motion to dismiss by July 31, 2009. The Company intends to vigorously defend itself against these claims.
Based upon the same facts and circumstances alleged in the Freudenberg class action complaint above, a verified shareholder derivative complaint was filed in United States District Court for the Southern District of New York on October 4, 2007, against the Companys Chief Executive Officer, President/Chief Operating Officer, Chief Financial Officer and individual members of its board of directors entitled, Catherine Rubery, Derivatively on behalf of E*TRADE Financial Corporation, Plaintiff, versus Mitchell H. Caplan, R. Jarrett Lilien, Robert J. Simmons, George A. Hayter, Daryl Brewster, Ronald D. Fisher, Michael K. Parks, C. Catherine Raffaeli, Lewis E. Randall, Donna L. Weaver, and Stephen H. Willard, Defendants, -and- E*TRADE Financial Corporation, a Delaware corporation, Nominal Defendant. Plaintiff alleges, among other things, causes of action for breach of fiduciary duty, waste of corporate assets, unjust enrichment, and violation of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder. The above shareholder derivative complaint has been consolidated with another shareholder derivative complaint brought in the same court and against the same named defendants entitled, Marilyn Clark, Derivatively On Behalf of E*TRADE Financial Corporation, Plaintiff, versus Mitchell H. Caplan, et al., Defendants (collectively, with the Rubery case, the federal derivative actions). Three similar derivative actions, based on the same facts and circumstances as the federal derivative actions but alleging exclusively state causes of action, have been filed in the Supreme Court of the State of New York, New York County. These three cases have been ordered consolidated in that court under the caption In re: E*Trade Financial Corporation Derivative Litigation, Lead Index No. 07-603736 (the state derivative actions). By agreement of the parties and approval of the respective courts, proceedings in both these federal and state derivative actions will continue to trail those in the federal securities actions discussed above. The Company intends to vigorously defend itself against the claims raised in these federal and state derivative actions.
On April 2, 2008, a class action complaint alleging violations of the federal securities laws was filed in the United States District Court for the Southern District of New York against the Company entitled, John W. Oughtred, Individually, and on Behalf of all Others Similarly Situated, Plaintiff, v. E*TRADE Financial Corporation and E*TRADE Securities, LLC, Defendants. Plaintiff contends, among other things, that the Company committed various sales practice violations in the sale of certain auction rate securities to investors between April 2, 2003, and February 13, 2008 (the class period) by allegedly misrepresenting that these securities were highly liquid and safe investments for short term investing. On April 17, 2008, the trial court entered an order relieving the Company of its obligation to move, answer or otherwise respond to the complaint until such time as the court may deem appropriate. Thereafter, plaintiff Oughtred joined plaintiffs in twelve other actions involving auction rate securities (in which the Company is not named as defendant) in filing a motion seeking to centralize all 13 actions in the Southern District of New York or in the alternative, the Northern District of California. By order filed October 9, 2008, a United States Judicial Panel on Multi-District Litigation denied plaintiffs motion to transfer. The Company intends to vigorously defend itself against the claims raised in this complaint.
On October 11, 2006, a state class action entitled, Nikki Greenberg, and all those similarly situated, plaintiffs, versus E*TRADE FINANCIAL Corporation, defendant was filed in the Superior Court for the State of California, County of Los Angeles on behalf of all customers or consumers who allegedly made or received telephone calls from E*TRADE that were recorded without their knowledge or consent following a telephone
94
call from plaintiff Greenberg to the Companys Beverly Hills branch on August 8, 2006, that was recorded during a brief period when the Companys automated notice system was out of order. On February 7, 2008, class certification was granted and the class defined to consist of (1) all persons in California who received telephone calls from E*TRADE and whose calls were recorded without their consent within three years of October 11, 2006, and (2) all persons who made calls from California to the Beverly Hills branch office of ETFC on August 8, 2006. In the interim, the Company has filed motions seeking to de-certify or further limit the defined class, and plaintiffs have filed competing motions seeking to expand it. At the request of the trial court, these motions, formerly set for September 19, 2008, are to be reset for hearing at a date to be determined. The Company intends to vigorously defend itself against the claims raised in this complaint.
The SEC, in conjunction with various regional securities exchanges, is conducting an inquiry into the trading activities of certain specialist firms, including the Companys subsidiary E*TRADE Capital Markets, LLC (ETCM), on various regional exchanges in order to determine whether such firms executed proprietary orders in a given security prior to a customer order in the same security (a practice commonly known as trading ahead) during the period 1999-2005. ETCM was a specialist on the Chicago Stock Exchange during the period under review. The SEC has indicated that it will seek disgorgement, prejudgment interest, and penalties from any firm found to have engaged in trading ahead activity to the detriment of its customers during that time period. It is possible that such sanctions, if imposed against ETCM, could have a material impact on the financial results of the Company during the period in which such sanctions are imposed. The Company and ETCM are cooperating with the investigation.
On October 17, 2007, the SEC initiated an informal inquiry into matters related to the Companys loan and securities portfolios. That inquiry is continuing. The Company is cooperating fully with the SEC in this matter.
An unfavorable outcome in any matter that is not covered by insurance could have a material adverse effect on the Companys business, financial condition, results of operations or cash flows. In addition, even if the ultimate outcomes are resolved in the Companys favor, the defense of such litigation could entail considerable cost or the diversion of the efforts of management, either of which could have a material adverse effect on the Companys results of operation. In addition to the matters described above, the Company is subject to various legal proceedings and claims that arise in the normal course of business which could have a material adverse effect on its financial position, results of operations or cash flows.
The Company maintains insurance coverage that management believes is reasonable and prudent. The principal insurance coverage it maintains covers commercial general liability; property damage; hardware/software damage; cyber liability; directors and officers; employment practices liability; certain criminal acts against the Company; and errors and omissions. The Company believes that such insurance coverage is adequate for the purpose of its business. The Companys ability to maintain this level of insurance coverage in the future, however, is subject to the availability of affordable insurance in the marketplace.
ITEM 1A. | RISK FACTORS |
The risk factor presented below has been updated from the risk factor previously disclosed in our 2007 Annual Report on Form 10-K and should be considered in addition to all of the risk factors previously disclosed in our 2007 Annual Report on Form 10-K.
We will continue to experience losses in our mortgage loan portfolio
At December 31, 2007, and September 30, 2008 the principal balance of our home equity loan portfolio was $11.9 billion and $10.4 billion. During 2007 and the first nine months of 2008, the allowance for loan losses in this portfolio increased by $427.5 million to $459.2 million and by $232.1 million to $691.3 million, primarily due to a rapid deterioration in performance in the second half of 2007 and continuing into 2008. As the crisis in the residential real estate and credit markets continues, we expect to experience cumulative losses in our home
95
equity loan portfolio for 2008 through 2010 to exceed $1.5 billion by approximately 20 percent. There can be no assurance that our provision for loan losses will be adequate if the residential real estate and credit markets continue to deteriorate. We may be required under such circumstances to further increase our provision for loan losses, which could have an adverse effect on our regulatory capital position and our results of operations in future periods.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
None.
ITEM 5. | OTHER INFORMATION |
None.
ITEM 6. | EXHIBITS |
*10.1 | Employment Agreement between E*TRADE Financial Corporation and Bruce P. Nolop as of September 12, 2008. | |
*31.1 | CertificationSection 302 of the Sarbanes-Oxley Act of 2002 | |
*31.2 | CertificationSection 302 of the Sarbanes-Oxley Act of 2002 | |
*32.1 | CertificationSection 906 of the Sarbanes-Oxley Act of 2002 |
*Filed |
herein. |
96
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 5, 2008
E*TRADE Financial Corporation (Registrant)
| ||
By |
/s/ DONALD H. LAYTON | |
Donald H. Layton Chief Executive Officer | ||
By |
/s/ BRUCE P. NOLOP | |
Bruce P. Nolop Chief Financial Officer (Principal Financial and Accounting Officer) |
97