UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-34177
DISCOVERY COMMUNICATIONS, INC.
(Exact name of Registrant as specified in its charter)
Delaware | 35-2333914 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
One Discovery Place Silver Spring, Maryland |
20910 | |
(Address of principal executive offices) | (Zip Code) |
(240) 662-2000
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Total number of shares outstanding of each class of the Registrants common stock as of April 21, 2011:
Series A Common Stock, par value $0.01 per share |
139,107,904 | |||
Series B Common Stock, par value $0.01 per share |
6,589,084 | |||
Series C Common Stock, par value $0.01 per share |
132,867,687 |
DISCOVERY COMMUNICATIONS, INC.
FORM 10-Q
ITEM 1. | Financial Statements. |
DISCOVERY COMMUNICATIONS, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited; in millions, except par value)
As of March 31, 2011 |
As of December 31, 2010 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 453 | $ | 466 | ||||
Receivables, net |
866 | 880 | ||||||
Content rights, net |
84 | 83 | ||||||
Deferred income taxes |
76 | 81 | ||||||
Prepaid expenses and other current assets |
150 | 225 | ||||||
Total current assets |
1,629 | 1,735 | ||||||
Noncurrent content rights, net |
1,280 | 1,245 | ||||||
Property and equipment, net |
389 | 399 | ||||||
Goodwill |
6,301 | 6,434 | ||||||
Intangible assets, net |
592 | 605 | ||||||
Investments |
781 | 455 | ||||||
Other noncurrent assets |
136 | 146 | ||||||
Total assets |
$ | 11,108 | $ | 11,019 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 62 | $ | 87 | ||||
Accrued liabilities |
356 | 393 | ||||||
Deferred revenues |
113 | 114 | ||||||
Current portion of stock-based compensation liabilities |
60 | 118 | ||||||
Current portion of long-term debt |
21 | 20 | ||||||
Other current liabilities |
42 | 53 | ||||||
Total current liabilities |
654 | 785 | ||||||
Long-term debt |
3,591 | 3,598 | ||||||
Deferred income taxes |
352 | 304 | ||||||
Other noncurrent liabilities |
100 | 99 | ||||||
Total liabilities |
4,697 | 4,786 | ||||||
Commitments and contingencies (Note 13) |
||||||||
Equity: |
||||||||
Discovery Communications, Inc. stockholders equity: |
||||||||
Series A convertible preferred stock: $0.01 par value; 75 shares authorized; 71 shares issued at 2011 and 2010 |
1 | 1 | ||||||
Series C convertible preferred stock: $0.01 par value; 75 shares authorized; 57 shares issued at 2011 and 2010 |
1 | 1 | ||||||
Series A common stock: $0.01 par value; 1,700 shares authorized; 139 and 138 shares issued at 2011 and 2010, respectively |
1 | 1 | ||||||
Series B convertible common stock: $0.01 par value; 100 shares authorized; 7 shares issued at 2011 and 2010 |
| | ||||||
Series C common stock: $0.01 par value; 2,000 shares authorized; 142 shares issued at 2011 and 2010 |
2 | 2 | ||||||
Additional paid-in capital |
6,386 | 6,358 | ||||||
Treasury stock, at cost: 8 and 3 Series C common shares at 2011 and 2010, respectively |
(272 | ) | (105 | ) | ||||
Retained earnings |
305 | | ||||||
Accumulated other comprehensive loss |
(16 | ) | (33 | ) | ||||
Total Discovery Communications, Inc. stockholders equity |
6,408 | 6,225 | ||||||
Noncontrolling interests |
3 | 8 | ||||||
Total equity |
6,411 | 6,233 | ||||||
Total liabilities and equity |
$ | 11,108 | $ | 11,019 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
DISCOVERY COMMUNICATIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in millions, except per share amounts)
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(recast) | ||||||||
Revenues: |
||||||||
Distribution |
$ | 480 | $ | 445 | ||||
Advertising |
392 | 348 | ||||||
Other |
79 | 76 | ||||||
Total revenues |
951 | 869 | ||||||
Costs of revenues, excluding depreciation and amortization listed below |
273 | 267 | ||||||
Selling, general and administrative |
269 | 284 | ||||||
Depreciation and amortization |
30 | 33 | ||||||
Restructuring charges |
1 | 3 | ||||||
Gains on dispositions |
(129 | ) | | |||||
444 | 587 | |||||||
Operating income |
507 | 282 | ||||||
Interest expense, net |
(49 | ) | (58 | ) | ||||
Other expense, net |
(7 | ) | (4 | ) | ||||
Income before income taxes |
451 | 220 | ||||||
Provision for income taxes |
(146 | ) | (47 | ) | ||||
Net income |
305 | 173 | ||||||
Less net income attributable to noncontrolling interests |
| (4 | ) | |||||
Net income available to Discovery Communications, Inc. stockholders |
$ | 305 | $ | 169 | ||||
Net income per share available to Discovery Communications, Inc. stockholders: |
||||||||
Basic |
$ | 0.75 | $ | 0.40 | ||||
Diluted |
$ | 0.74 | $ | 0.39 | ||||
Weighted average shares outstanding: |
||||||||
Basic |
409 | 425 | ||||||
Diluted |
414 | 429 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
DISCOVERY COMMUNICATIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in millions)
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Operating Activities |
||||||||
Net income |
$ | 305 | $ | 173 | ||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
Content expense |
185 | 185 | ||||||
Stock-based compensation |
17 | 44 | ||||||
Depreciation and amortization |
30 | 34 | ||||||
Gains on dispositions |
(129 | ) | | |||||
Deferred income taxes |
44 | (16 | ) | |||||
Other noncash expenses, net |
19 | 17 | ||||||
Changes in operating assets and liabilities: |
||||||||
Receivables, net |
14 | 42 | ||||||
Content rights |
(208 | ) | (170 | ) | ||||
Accounts payable and accrued liabilities |
(69 | ) | (100 | ) | ||||
Stock-based compensation liabilities |
(66 | ) | (49 | ) | ||||
Other, net |
75 | (34 | ) | |||||
Cash provided by operating activities |
217 | 126 | ||||||
Investing Activities |
||||||||
Purchases of property and equipment |
(11 | ) | (12 | ) | ||||
Business acquisitions, net of cash acquired |
| (38 | ) | |||||
Investments in and advances to equity investees |
(57 | ) | (15 | ) | ||||
Other investing activities, net |
(2 | ) | | |||||
Cash used in investing activities |
(70 | ) | (65 | ) | ||||
Financing Activities |
||||||||
Principal repayments of long-term debt |
| (5 | ) | |||||
Principal repayments of capital lease obligations |
(10 | ) | (3 | ) | ||||
Repurchases of common stock |
(167 | ) | | |||||
Cash distributions to noncontrolling interests |
(5 | ) | (2 | ) | ||||
Proceeds from stock option exercises |
10 | 9 | ||||||
Excess tax benefits from stock-based compensation |
4 | 1 | ||||||
Other financing activities, net |
| 1 | ||||||
Cash (used in) provided by financing activities |
(168 | ) | 1 | |||||
Effect of exchange rate changes on cash and cash equivalents |
8 | 6 | ||||||
Net change in cash and cash equivalents |
(13 | ) | 68 | |||||
Cash and cash equivalents, beginning of period |
466 | 623 | ||||||
Cash and cash equivalents, end of period |
$ | 453 | $ | 691 | ||||
Supplemental Cash Flow Information |
||||||||
Cash paid for interest, net |
$ | (21 | ) | $ | (68 | ) | ||
Cash received (paid) for taxes, net |
$ | 6 | $ | (45 | ) | |||
Noncash Investing and Financing Transactions |
||||||||
Investment in OWN |
$ | 273 | $ | | ||||
Assets acquired under capital lease arrangements |
$ | | $ | 10 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
5
DISCOVERY COMMUNICATIONS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited; in millions)
Three Months Ended March 31, 2011 | Three Months Ended March 31, 2010 | |||||||||||||||||||||||
Discovery Stockholders |
Noncontrolling Interests |
Total Equity | Discovery Stockholders |
Noncontrolling Interests |
Total Equity | |||||||||||||||||||
Beginning balance |
$ | 6,225 | $ | 8 | $ | 6,233 | $ | 6,197 | $ | 23 | $ | 6,220 | ||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
305 | | 305 | 169 | 4 | 173 | ||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||
Foreign currency translation adjustments, net |
17 | | 17 | (20 | ) | | (20 | ) | ||||||||||||||||
Market value adjustments and reclassifications for securities and derivatives |
| | | 1 | | 1 | ||||||||||||||||||
Total comprehensive income |
322 | | 322 | 150 | 4 | 154 | ||||||||||||||||||
Stock-based compensation |
14 | | 14 | 8 | | 8 | ||||||||||||||||||
Excess tax benefits from stock-based compensation |
4 | | 4 | 1 | | 1 | ||||||||||||||||||
Issuance of common stock in connection with stock-based plans |
10 | | 10 | 9 | | 9 | ||||||||||||||||||
Repurchases of common stock |
(167 | ) | | (167 | ) | | | | ||||||||||||||||
Cash distributions to noncontrolling interests |
| (5 | ) | (5 | ) | | (2 | ) | (2 | ) | ||||||||||||||
Ending balance |
$ | 6,408 | $ | 3 | $ | 6,411 | $ | 6,365 | $ | 25 | $ | 6,390 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
6
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description of Business
Discovery Communications, Inc. (Discovery or the Company) is a leading nonfiction media and entertainment company that provides programming across multiple distribution platforms throughout the world and owns and operates a diversified portfolio of website properties and other digital media services. The Company also develops and sells curriculum-based products and services, as well as postproduction audio services. The Company classifies its operations in three segments: U.S. Networks, consisting principally of domestic cable and satellite television networks, websites, and other digital media services; International Networks, consisting primarily of international cable and satellite television networks and websites; and Education and Other, consisting principally of curriculum-based product and service offerings and postproduction audio services. Financial information for Discoverys reportable segments is set forth in Note 14.
Basis of Presentation
The consolidated financial statements include the accounts of Discovery, its majority-owned subsidiaries in which a controlling interest is maintained, and variable interest entities (VIE) for which the Company is the primary beneficiary. Inter-company accounts and transactions between consolidated entities have been eliminated in consolidation.
Changes in Basis of Presentation Recast
The Companys results of operations for the three months ended March 31, 2010 have been recast to reclassify the results of operations of Antenna Audio Limited (Antenna Audio) as discontinued operations (Note 2).
Unaudited Interim Financial Statements
These consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) applicable to interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. These consolidated financial statements are unaudited; however, in the opinion of management, they reflect all adjustments, consisting of those of a normal recurring nature, necessary to present fairly the financial position, results of operations, and cash flows for the periods presented in conformity with GAAP applicable to interim periods. The results of operations for the interim periods presented are not necessarily indicative of results for the full year or future periods. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Discoverys Annual Report on Form 10-K for the year ended December 31, 2010 (the 2010 Form 10-K).
Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates, judgments, and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. Management continually evaluates its estimates, judgments, and assumptions and managements assessments could change. Actual results may differ from those estimates and could have a material impact on the consolidated financial statements.
Significant estimates inherent in the preparation of the Companys consolidated financial statements include, but are not limited to, consolidation of VIEs, accounting for acquisitions, dispositions, allowances for doubtful accounts, content rights, asset impairments, fair value measurements, revenue recognition, depreciation and amortization, stock-based compensation, income taxes, and contingencies.
Accounting and Reporting Pronouncements Adopted
Fair Value Measurements
In January 2010, the Financial Accounting Standards Board (FASB) issued guidance that requires additional disclosures about recurring and nonrecurring fair value measurements, including significant transfers into and out of Level 1 and Level 2 of the fair value measurement hierarchy, and separately presenting information regarding purchases, sales, issuances, and settlements in the reconciliation of Level 3 fair value measurements. The Company prospectively adopted the new guidance effective January 1, 2010,
7
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
except for Level 3 reconciliation disclosures, which was effective for the Company on January 1, 2011. The adoption of the new guidance did not impact the Companys consolidated financial statements.
Revenue Recognition for Multiple-Element Revenue Arrangements
In October 2009, the FASB issued guidance that changed the determination of when the individual deliverables included in a multiple-element revenue arrangement may be treated as separate units of accounting, modified the manner in which the arrangement consideration is allocated across the separately identified deliverables, and expanded the disclosures required for multiple-element revenue arrangements. Under the new guidance, the Company must allocate the arrangement consideration to each deliverable based on managements estimate of the price at which each element would be separately sold if fair value is not available. The Company prospectively adopted the new guidance effective January 1, 2011, which did not have a material impact on its consolidated financial statements.
Concentrations Risk
Receivables
The Companys trade receivables do not represent a significant concentration of credit risk as of March 31, 2011 due to the wide variety of customers and markets in which the Company operates and their dispersion across many geographic areas and industries.
Financial Institutions
Cash and cash equivalents are maintained with several financial institutions. The Company has deposits held with banks that exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and are maintained with financial institutions of reputable credit and, therefore, bear minimal credit risk.
Lender Counterparties
The risk associated with a debt transaction is that the counterparty will not be available to fund as obligated under the terms of the Companys revolving credit facility. If funding under the revolving credit facility is unavailable, the Company may have to acquire a replacement credit facility from a different counterparty at a higher cost or may be unable to find a suitable replacement. Typically, the Company seeks to manage these exposures by contracting with experienced large financial institutions and monitoring the credit quality of its lenders. As of March 31, 2011, the Company did not anticipate nonperformance by any of its counterparties.
NOTE 2. ACQUISITIONS AND DISPOSITIONS
Acquisitions
London Uplink Facility
On February 17, 2010, the Company acquired all interests in an uplink facility in London, including its employees and operations, for a payment of $35 million. The uplink facility has been included in the Companys operating results since the date of acquisition.
Dispositions
Discovery Health Network
On January 1, 2011, the Company contributed the domestic Discovery Health network to OWN LLC in connection with the launch of OWN: Oprah Winfrey Network (OWN), which resulted in a pretax gain of $129 million (Note 3). As the Company continues to be involved in the operations of the Discovery Health network through its ownership interests in OWN LLC, the Company has not presented the financial position, results of operations, and cash flows of the Discovery Health network as discontinued operations.
Antenna Audio Limited
On September 1, 2010, the Company sold Antenna Audio, which was a component of its International Networks segment. Antenna Audios operating results for the three months ended March 31, 2010 have been reclassified as discontinued operations on the Consolidated Statements of Operations. For the three months ended March 31, 2010, Antenna Audios revenues, income before income taxes, and net income were $10 million, zero, and zero, respectively.
8
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 3. VARIABLE INTEREST ENTITIES
In the normal course of business, the Company enters into joint ventures or makes investments with business partners that support its underlying business strategy and provide it the ability to enter new markets to expand the reach of its brands, to develop new programming, and to distribute its existing content. In certain instances, a joint venture or an entity in which the Company makes an investment may qualify as a VIE. As of March 31, 2011 and December 31, 2010, the Companys investments in entities determined to be VIEs primarily consisted of Hub Television Networks LLC and OWN LLC, which are 50-50 joint ventures that operate pay-television networks. The Company previously had ownership interests in various joint ventures with BBC Worldwide (the BBC) that were VIEs, substantially all of which were consolidated. On November 12, 2010, the Company acquired the BBCs interests in substantially all of these joint ventures and now wholly owns these entities. The Company determined that it was the primary beneficiary of the joint ventures with the BBC, and therefore, consolidated these joint ventures prior to the acquisition.
As of March 31, 2011 and December 31, 2010, the Company accounted for its interests in substantially all VIEs using the equity method. The aggregate carrying values of investments in VIEs accounted for using the equity method was $780 million and $453 million as of March 31, 2011 and December 31, 2010, respectively, which were recorded in Investments on the Consolidated Balance Sheets. The Company recognized equity losses of $10 million and $6 million for the three months ended March 31, 2011 and 2010, respectively, for its portion of net losses generated by VIEs accounted for using the equity method, which were recorded in Other expense, net on the Consolidated Statements of Operations.
The Companys estimated risk of loss for investments in VIEs was approximately $820 million as of March 31, 2011, which includes the carrying value of its investments and the unfunded portion of contractual funding commitments to joint ventures. Actual amounts funded may significantly exceed contractual funding commitments. No amounts have been recorded for future funding commitments. The estimated risk of loss excludes the Companys operating performance guarantee to Hub Television Networks LLC disclosed below.
Hub Television Networks LLC
Hub Television Networks LLC operates The Hub, which is a pay-television network that provides childrens and family entertainment and educational programming. The Company provides the joint venture with funding and services such as distribution, sales, and administrative support. Based upon the level of equity investment at risk, the Company has determined that the joint venture is a VIE. The joint venture partners share equally in voting control, as well as the profits, losses, and funding of the joint venture. The Company has determined that it is not the primary beneficiary of The Hub because it does not control the activities that are most significant to the joint ventures operating performance and success. Accordingly, the Company accounts for its investment in The Hub using the equity method.
The Company has guaranteed a certain level of operating performance for the joint venture, which is reduced over time as performance targets are achieved. As of March 31, 2011, the remaining maximum exposure to loss under this performance guarantee was below $200 million. The Company believes the likelihood is remote that the performance guarantee will not be achieved and, therefore, will not have a material adverse impact on the Companys financial position, operating results, or cash flows. Accordingly, the fair value of the guarantee as of March 31, 2011 was not material. The Company is also committed to fund up to $15 million to the joint venture, none of which has been funded through March 31, 2011.
The carrying value of the Companys investment in The Hub was $342 million and $344 million as of March 31, 2011 and December 31, 2010, respectively.
OWN LLC
OWN LLC operates OWN, which is a pay-television network and website that provides adult lifestyle content focused on self-discovery and self-improvement that was launched on January 1, 2011. In connection with the launch of OWN, the Company contributed the domestic Discovery Health network to the joint venture, which included goodwill and other identifiable assets with carrying values of $136 million and $8 million, respectively. The Company recorded the contribution at fair value, which resulted in a pretax gain of $129 million. The fair value of the Companys retained equity interest in OWN was estimated at $273 million. The gain represents the fair value of the equity investment retained less the carrying values of contributed assets. The gain resulted in $27 million of tax expense.
The fair value of the contribution of the Discovery Health network to OWN was determined utilizing customary valuation methodologies including discounted cash flows. The underlying assumptions were generally not observable in the marketplace, and
9
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
therefore, involved significant judgment. The fair value inputs include judgments about future cash flows, weighted average costs of capital, long-term growth rates, marketplace valuation methodologies, market comparable transactions, and multiples. Given the early stage of OWNs operations compared with its long-term business plan, there is a reasonable possibility that results may vary from these initial assumptions. The Company will monitor the valuation of its investments in accordance with GAAP, which would require an impairment charge be recorded if there is an other-than-temporary decline in value.
The contribution did not impact the Companys ownership interest, voting control, or governance rights related to OWN. The Company no longer consolidates the domestic Discovery Health network subsequent to the contribution, which was a component of its U.S. Networks segment.
Based upon the level of equity investment at risk, the Company has determined that OWN is a VIE. As the joint venture partners share equally in voting control and Harpo Inc. (Harpo) holds certain operational rights, the Company has determined that it does not meet the control requirements to consolidate the joint venture. Accordingly, the Company accounts for its investment in OWN using the equity method. Following the contribution, net losses generated by OWN are allocated to both joint venture partners based on their proportionate ownership interests, which are 50-50. Previously, the Company recognized 100% of OWNs net losses. Future net income generated by OWN will initially be allocated 100% to the Company up to the amount of pre-launch net losses recognized. After the Company has recouped its losses, any excess net income will be allocated to both joint venture partners based on their proportionate ownership interests.
The Company provides the joint venture funding and services such as distribution, licensing, sales, and administrative support. The Company has assumed all funding requirements. Initially, cash distributions will be made by OWN to the Company to repay funding then due. Following repayment of funding then due, subsequent cash distributions made by OWN will be shared equally between the Company and Harpo.
Pursuant to the joint venture agreement, Harpo has the right to require Discovery to purchase its interest in OWN every two and one half years commencing on January 1, 2016. The put arrangement provides that the Company would purchase Harpos interests at fair market value up to a maximum put amount. The maximum put amount is a range from $100 million on the first put exercise date up to $400 million on the fourth put exercise date. No amounts have been recorded for the put right.
As of March 31, 2011, the Company has funded $216 million to OWN, including interest accrued on outstanding borrowings. The Company expects to provide significant additional funding to OWN and expects to recoup amounts funded. The carrying value of the Companys investment in OWN was $372 million and $52 million as of March 31, 2011 and December 31, 2010, respectively.
NOTE 4. FAIR VALUE MEASUREMENTS
The Company records certain assets and liabilities at fair value. Fair value measurements are classified according to the following three-level fair value hierarchy established by the FASB.
Level 1 | | measurements based on observable inputs such as quoted prices for identical instruments in active markets. | ||
Level 2 | | measurements based on inputs such as quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for the assets or liabilities. | ||
Level 3 | | measurements based on valuations derived from present value and other valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
10
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Assets and liabilities measured at fair value on a recurring basis consisted of the following (in millions).
As of March 31, 2011 | ||||||||||||||||||
Category |
Balance Sheet Location |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Trading securities: |
||||||||||||||||||
Mutual funds |
Prepaid expenses and other current assets |
$ | 74 | $ | | $ | | $ | 74 | |||||||||
Available-for-sale securities: |
||||||||||||||||||
Money market mutual funds |
Cash and cash equivalents |
130 | | | 130 | |||||||||||||
U.S. Treasury securities |
Cash and cash equivalents |
| 75 | | 75 | |||||||||||||
Other |
Prepaid expenses and other current assets |
| 2 | | 2 | |||||||||||||
Other |
Prepaid expenses and other current assets | | 1 | | 1 | |||||||||||||
Total assets |
$ | 204 | $ | 78 | $ | | $ | 282 | ||||||||||
Liabilities: |
||||||||||||||||||
Deferred compensation plan |
Accrued liabilities |
$ | 74 | $ | | $ | | $ | 74 | |||||||||
Other |
Other current liabilities |
| | 1 | 1 | |||||||||||||
Total liabilities |
$ | 74 | $ | | $ | 1 | $ | 75 | ||||||||||
As of December 31, 2010 | ||||||||||||||||||
Category |
Balance Sheet Location |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Trading securities: |
||||||||||||||||||
Mutual funds |
Prepaid expenses and other current assets |
$ | 55 | $ | | $ | | $ | 55 | |||||||||
Available-for-sale securities: |
||||||||||||||||||
Money market mutual funds |
Cash and cash equivalents |
172 | | | 172 | |||||||||||||
U.S. Treasury securities |
Cash and cash equivalents |
| 200 | | 200 | |||||||||||||
Other |
Cash and cash equivalents |
| 3 | | 3 | |||||||||||||
Total assets |
$ | 227 | $ | 203 | $ | | $ | 430 | ||||||||||
Liabilities: |
||||||||||||||||||
Deferred compensation plan |
Accrued liabilities |
$ | 55 | $ | | $ | | $ | 55 | |||||||||
Other |
Accrued liabilities and Other current liabilities |
| 6 | | 6 | |||||||||||||
Total liabilities |
$ | 55 | $ | 6 | $ | | $ | 61 | ||||||||||
Trading securities are comprised of investments in mutual funds held in a separate trust, which are owned as part of the Companys deferred compensation plan. The fair value of Level 1 trading securities was determined by reference to the quoted market price per unit in active markets multiplied by the number of units held without consideration of transaction costs. The fair value of the related deferred compensation plan liability was determined based on the fair value of the related investments elected by employees.
Available-for-sale securities represent investments in highly liquid instruments with original maturities of 90 days or less. The fair value of Level 1 available-for-sale securities was determined by reference to the quoted market price per unit in active markets multiplied by the number of units held without consideration of transaction costs. The fair value of substantially all available-for-sale securities classified in Level 2 was based on quoted prices for similar instruments in active markets multiplied by the number of units held without consideration of transaction costs.
In addition to the financial instruments listed in the tables above, the Company holds other financial instruments, including cash, accounts receivable, accounts payable, and debt. The carrying values for cash, accounts receivable, and accounts payable approximated their fair values. The estimated fair value of the Companys outstanding debt was $3.7 billion as of March 31, 2011 and December 31, 2010, which was determined using quoted market prices.
11
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 5. CONTENT RIGHTS
Content rights consisted of the following (in millions).
As
of March 31, 2011 |
As
of December 31, 2010 |
|||||||
Produced content rights: |
||||||||
Completed |
$ | 2,026 | $ | 1,963 | ||||
In-production |
269 | 229 | ||||||
Coproduced content rights: |
||||||||
Completed |
474 | 446 | ||||||
In-production |
86 | 76 | ||||||
Licensed content rights: |
||||||||
Acquired |
328 | 297 | ||||||
Prepaid |
16 | 19 | ||||||
Content rights, at cost |
3,199 | 3,030 | ||||||
Accumulated amortization |
(1,835 | ) | (1,702 | ) | ||||
Total content rights, net |
1,364 | 1,328 | ||||||
Less: current portion |
84 | 83 | ||||||
Noncurrent portion |
$ | 1,280 | $ | 1,245 | ||||
Content expense was $185 million and $184 million for the three months ended March 31, 2011 and 2010, respectively.
NOTE 6. DEBT
Outstanding debt consisted of the following (in millions).
As
of March 31, 2011 |
As of December 31, 2010 |
|||||||
3.70% Senior Notes, semi-annual interest, due June 2015 |
$ | 850 | $ | 850 | ||||
5.625% Senior Notes, semi-annual interest, due August 2019 |
500 | 500 | ||||||
5.05% Senior Notes, semi-annual interest, due June 2020 |
1,300 | 1,300 | ||||||
6.35% Senior Notes, semi-annual interest, due June 2040 |
850 | 850 | ||||||
Capital lease and other obligations |
120 | 126 | ||||||
Total long-term debt |
3,620 | 3,626 | ||||||
Unamortized discount |
(8 | ) | (8 | ) | ||||
Long-term debt, net |
3,612 | 3,618 | ||||||
Less current portion of long-term debt |
21 | 20 | ||||||
Noncurrent portion of long-term debt |
$ | 3,591 | $ | 3,598 | ||||
In addition to the debt instruments listed in the table above, the Company also has access to a $1.0 billion revolving credit facility. There were no amounts drawn under the revolving credit facility as of March 31, 2011 and December 31, 2010. If the Company were to draw on the revolving credit facility, outstanding balances would bear interest at a variable rate determined pursuant to the lending agreement. Balances outstanding under the revolving credit facility would be due on the expiration date, which is October 11, 2013.
The Company was in compliance with all covenants and provisions and there were no events of default as of March 31, 2011 and December 31, 2010.
12
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 7. EQUITY
Stock Repurchase Program
On August 3, 2010, the Company implemented a stock repurchase program, pursuant to which it is authorized to purchase up to $1.0 billion of its common stock. The repurchase program does not have an expiration date. During the three months ended March 31, 2011, the Company repurchased 4.73 million shares of its Series C common stock for an aggregate purchase price of $167 million through open market transactions. The repurchases were funded using cash on hand. As of March 31, 2011, the Company had remaining authorization of $728 million for future repurchases of its common stock. The stock repurchases were recorded in a separate account at cost, which was reported as a reduction in equity.
NOTE 8. STOCK-BASED COMPENSATION
The Company has various incentive plans under which unit awards, stock options, performance based restricted stock units (PRSUs), time based restricted stock units (RSUs), and stock appreciation rights (SARs) have been issued. The Company does not intend to grant additional unit awards and SARs, which are cash-settled, except as may be required by contract or to employees in countries in which stock options, PRSUs, or RSUs are not permitted. The stock-based award arrangements, including vesting and service requirements, of awards granted during the three months ended March 31, 2011 were consistent with the arrangements disclosed in the 2010 Form 10-K.
Stock-Based Compensation Expense
Stock-based compensation expense was as follows (in millions).
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Unit awards |
$ | 3 | $ | 24 | ||||
Stock options |
10 | 7 | ||||||
PRSUs and RSUs |
4 | 1 | ||||||
Other |
| 12 | ||||||
Total stock-based compensation expense |
$ | 17 | $ | 44 | ||||
Tax benefit recognized |
$ | (6 | ) | $ | (15 | ) | ||
Compensation expense for all awards was recorded in Selling, general and administrative expense on the Consolidated Statements of Operations. As of March 31, 2011 and December 31, 2010, the Company recorded total liabilities of $61 million and $125 million, respectively, for cash-settled awards.
13
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Stock-Based Award Activity
Unit Awards
Unit award activity for the three months ended March 31, 2011 was as follows (in millions, except years).
Unit Awards |
Weighted-Average Remaining Contractual Term (years) |
Aggregate Intrinsic Value |
||||||||||
Outstanding as of December 31, 2010 |
8.8 | 0.79 | $ | 198 | ||||||||
Granted |
2.3 | |||||||||||
Settled |
(2.7 | ) | $ | 66 | ||||||||
Forfeited |
| |||||||||||
Outstanding as of March 31, 2011 |
8.4 | 1.26 | $ | 112 | ||||||||
Vested and expected to vest as of March 31, 2011 |
7.9 | 1.25 | $ | 106 | ||||||||
Vested and unpaid as of March 31, 2011 |
0.9 | | $ | 23 | ||||||||
Unit awards represent the contingent right to receive a cash payment for the amount by which the vesting price exceeds the grant price. The weighted-average grant price of unit awards granted during the three months ended March 31, 2011 was $41.17 per unit award. Because unit awards are cash-settled, the Company remeasures the fair value and compensation expense of outstanding unit awards as of the last day of the most recent fiscal period, until settlement. The weighted-average fair value of unit awards outstanding as of March 31, 2011 was $16.17 per unit award. The Company made cash payments totaling $66 million and $39 million during the three months ended March 31, 2011 and 2010, respectively, to settle vested unit awards. As of March 31, 2011, there was $69 million of unrecognized compensation cost, net of estimated forfeitures, related to unit awards, which is expected to be recognized over a weighted-average period of 2.17 years.
Stock Options
Stock option activity for the three months ended March 31, 2011 was as follows (in millions, except years).
Stock Options |
Weighted-Average Remaining Contractual Term (years) |
Aggregate Intrinsic Value |
||||||||||
Outstanding as of December 31, 2010 |
15.7 | 5.21 | $ | 350 | ||||||||
Granted |
1.1 | |||||||||||
Exercised |
(0.6 | ) | $ | 15 | ||||||||
Forfeited |
(0.2 | ) | ||||||||||
Outstanding as of March 31, 2011 |
16.0 | 5.22 | $ | 307 | ||||||||
Vested and expected to vest as of March 31, 2011 |
15.5 | 5.30 | $ | 301 | ||||||||
Exercisable as of March 31, 2011 |
5.7 | 4.49 | $ | 131 | ||||||||
The weighted-average exercise price and weighted-average grant date fair value of stock options granted during the three months ended March 31, 2011 was $38.91 and $14.43, respectively, per option. The Company received cash payments totaling $10 million and $9 million during the three months ended March 31, 2011 and 2010, respectively, from the exercise of stock options. As of March 31, 2011, there was $73 million of unrecognized compensation cost, net of expected forfeitures, related to stock options, which is expected to be recognized over a weighted-average period of 1.87 years.
14
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
PRSUs and RSUs
PRSU and RSU activity for the three months ended March 31, 2011 was as follows (in millions, except years).
PRSUs and RSUs |
Weighted-Average Remaining Contractual Term (years) |
Aggregate Fair Value |
||||||||||
Outstanding as of December 31, 2010 |
1.5 | 2.29 | $ | 61 | ||||||||
Granted |
1.0 | |||||||||||
Converted |
| $ | | |||||||||
Forfeited |
| |||||||||||
Outstanding as of March 31, 2011 |
2.5 | 2.52 | $ | 96 | ||||||||
Vested and expected to vest as of March 31, 2011 |
2.0 | 2.50 | $ | 81 | ||||||||
PRSUs represent the contingent right to receive shares of the Companys Series A common stock based on continuous service and whether the Company achieves certain operating performance targets. During the three months ended March 31, 2011, the Company granted 0.7 million PRSUs with a weighted-average grant date fair value of $38.76 per PRSU. As of March 31, 2011, there was $37 million of unrecognized compensation cost, net of expected forfeitures, related to PRSUs, which is expected to be recognized over a weighted-average period of 2.25 years based on the Companys current assessment of the PRSUs that will vest, which may differ from actual results.
RSUs represent the contingent right to receive shares of the Companys Series A common stock based on continuous service. During the three months ended March 31, 2011, the Company granted 0.3 million RSUs with a weighted-average grant date fair value of $38.81 per RSU. As of March 31, 2011, there was $19 million of unrecognized compensation cost, net of expected forfeitures, related to RSUs, which is expected to be recognized over a weighted-average period of 3.05 years.
SARs
There were immaterial amounts of SARs outstanding as of March 31, 2011 and December 31, 2010. The Company made cash payments totaling zero and $8 million during the three months ended March 31, 2011 and 2010, respectively, to settle exercised SARs.
NOTE 9. INCOME TAXES
The Companys tax provision and effective tax rate were $146 million and 32%, respectively, for the three months ended March 31, 2011. The effective tax rate differed from the U.S. federal statutory income tax rate of 35% principally because the Company did not record a deferred tax liability of $21 million with respect to the portion of the outside basis in the OWN joint venture attributable to the nondeductible goodwill contributed to OWN (Note 3) and production activity deductions, which were partially offset by state taxes.
The Companys income tax provision and effective tax rate were $47 million and 21%, respectively, for the three months ended March 31, 2010. The effective tax rate differed from the U.S. federal statutory income tax rate of 35% due primarily to the reversal of a $28 million previously established foreign tax reserve recorded in connection with the completion of a tax audit and production activity deductions, which were partially offset by state taxes.
The Company was recently notified by the Internal Revenue Service (IRS) that its 2009 and 2008 consolidated federal income tax returns will be examined. With few exceptions, the Company is no longer subject to audit by the IRS, state tax authorities, or foreign tax authorities for years prior to 2006. Certain of the Companys subsidiaries are currently under examination for the 2006 tax year. The Company does not expect any material adjustments.
15
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 10. NET INCOME PER SHARE
The following table presents a reconciliation of income and weighted average number of shares outstanding between basic and diluted income per share (in millions, except per share amounts).
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(recast) | ||||||||
Numerator: |
||||||||
Net income |
$ | 305 | $ | 173 | ||||
Less net income attributable to noncontrolling interests |
| (4 | ) | |||||
Net income available to Discovery Communications, Inc. stockholders basic and diluted |
$ | 305 | $ | 169 | ||||
Denominator: |
||||||||
Weighted average shares outstanding basic |
409 | 425 | ||||||
Weighted average dilutive effect of equity awards |
5 | 4 | ||||||
Weighted average shares outstanding diluted |
414 | 429 | ||||||
Net Income Per Share: |
||||||||
Net income per share available to Discovery Communications, Inc. stockholders: |
||||||||
Basic |
$ | 0.75 | $ | 0.40 | ||||
Diluted |
$ | 0.74 | $ | 0.39 | ||||
Basic income per share is calculated by dividing Net income available to Discovery Communications, Inc. stockholders by the weighted average number of shares outstanding. Diluted income per share adjusts basic income per share for the dilutive effect for the assumed exercise of outstanding stock options and stock-settled SARs and the vesting of outstanding service based RSUs, using the treasury stock method. Diluted income per share also adjusts basic income per share for the dilutive effect for the assumed vesting of outstanding PRSUs or other contingently issuable shares that would be issued under the respective arrangements assuming the last day of the most recent fiscal period was the end of the contingency period.
The weighted average number of shares outstanding for the three months ended March 31, 2011 and 2010 included the Companys outstanding Series A, Series B, and Series C common shares, as well as its outstanding Series A and Series C convertible preferred shares. All series of the Companys common and preferred shares were included in the weighted average number of shares outstanding when calculating both basic and diluted income per share as the holder of each common and preferred series legally participates equally in any per share distributions.
Diluted income per share for the three months ended March 31, 2011 and 2010 excluded three million and five million, respectively, options, PRSUs, and contingently issuable preferred shares because their inclusion would have been anti-dilutive or specific criteria had not yet been achieved.
16
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 11. SUPPLEMENTAL DISCLOSURES
Other Expense, Net
Other expense, net consisted of the following (in millions).
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(recast) | ||||||||
Loss from equity investees |
$ | (11 | ) | $ | (7 | ) | ||
Other, net |
4 | 3 | ||||||
Total other expense, net |
$ | (7 | ) | $ | (4 | ) | ||
NOTE 12. RELATED PARTY TRANSACTIONS
The following is a description of companies that are considered related parties as a result of common directorship and ownership.
DIRECTV, Liberty Global, Inc., Liberty Media Corporation, and Ascent Media Corporation
The Companys Board of Directors includes two members who served as directors of DIRECTV through June 16, 2010, including John C. Malone, the former Chairman of the Board of DIRECTV. Dr. Malone beneficially owned DIRECTV Class B common stock representing approximately 24% of the aggregate voting power of DIRECTV. Effective June 16, 2010, Dr. Malone converted his Class B common stock into DIRECTV Class A common stock, which reduced his voting interest to 3% of DIRECTV and Dr. Malone and the other member of the Companys Board of Directors who served as a DIRECTV director resigned from the DIRECTV Board.
Transactions with DIRECTV through June 16, 2010 have been reported as related party transactions. Effective with the conversion of Dr. Malones DIRECTV stock and Dr. Malone and the other member resigning from the DIRECTV board, transactions with DIRECTV after June 16, 2010 are not reported as related party transactions. Revenues from transactions with DIRECTV were $54 million, or 6% of total revenues, for the three months ended March 31, 2010. Expenses from transactions with DIRECTV were not material for the three months ended March 31, 2010.
Discoverys Board also includes three members who serve as directors of Liberty Global, Inc. (Liberty Global), including Dr. Malone, who is Chairman of the Board of Liberty Global, and three members who serve as directors of Liberty Media Corporation (Liberty Media), also including Dr. Malone, the Chairman of the Board of Liberty Media. Dr. Malone beneficially owns shares representing approximately 42% of the aggregate voting power of Liberty Global and 34% of the aggregate voting power of Liberty Media.
Revenues from transactions with both Liberty Global and Liberty Media totaled $9 million, or 1% of total revenues, and $7 million, or 1% of total revenues, for the three months ended March 31, 2011 and 2010, respectively. Expenses from transactions with both Liberty Global and Liberty Media for three months ended March 31, 2011 and 2010 were not material. The Companys Receivables, net balances included insignificant amounts due from both Liberty Global and Liberty Media as of March 31, 2011 and December 31, 2010.
Effective January 25, 2010, Dr. Malone joined the Board of Directors of Ascent Media Corporation (AMC). Dr. Malone owns 1% of AMCs Series A common stock and 85% of AMCs Series B common stock, effectively providing him voting equity securities representing approximately 30% of the voting power with respect to the general election of directors.
Transactions with AMC on and subsequent to January 25, 2010 have been reported as related party transactions as a result of Dr. Malone joining AMCs board. Operating expenses from transactions with AMC were $4 million, or 1% of total operating expenses, and $10 million, or 2% of total operating expenses, for the three months ended March 31, 2011 and 2010, respectively. Payable balances for the periods ended March 31, 2011 and December 31, 2010 and revenues from transactions with AMC for the three months ended March 31, 2011 and 2010 were not material.
17
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Dr. Malone serves as a director on Discoverys board and owns shares representing approximately 23% of the aggregate voting power (other than with respect to the election of the common stock directors) of Discoverys outstanding stock. Dr. Malone controls approximately 31% of the Companys aggregate voting power relating to the election of the eight common stock directors, assuming that the preferred stock held by Advance/Newhouse Programming Partnership has not been converted into shares of Discoverys common stock.
As a result of this common directorship and ownership, transactions with Liberty Global, Liberty Media, AMC, their respective subsidiaries and equity method investees, and with DIRECTV through June 2010, have been considered related party transactions. The majority of the amounts received under contractual arrangements with DIRECTV, Liberty Global, and Liberty Media entities relate to multi-year network distribution arrangements and network services. Revenues under these arrangements include annual rate increases and are based on the number of subscribers receiving the related programming. AMC provides services, such as satellite uplink, systems integration, origination, and postproduction to Discovery.
Other Related Parties
Other related parties primarily include unconsolidated investees accounted for using the equity method, including unconsolidated VIEs described in Note 3. The Company provides equity method investees with content and services such as distribution, licensing, sales, and administrative support. Revenues from services provided to other related parties were $21 million, or 3% of total revenues, and $9 million, or 1% of total revenues, for the three months ended March 31, 2011 and 2010, respectively. Expenses from services acquired from other related parties were $4 million, or 1% of total operating expenses, and $3 million, or 1% of total operating expenses for the three months ended March 31, 2011 and 2010, respectively. The Companys Receivables, net balances include $15 million and $9 million due from the Companys other related parties as of March 31, 2011 and December 31, 2010, respectively. The Companys Other noncurrent assets balance includes notes receivable, net of earnings and losses absorbed from equity method investees. See Note 3 for further discussion.
NOTE 13. COMMITMENTS, CONTINGENCIES, AND GUARANTEES
Commitments
In the normal course of business, the Company enters into various commitments for the purchase of goods or services or that would require the Company to make payments or provide funding in the event certain circumstances occur. The Companys commitments primarily include arrangements for the purchase of programming and talent, operating and capital lease arrangements for the use of equipment and facilities, employment contracts, sponsorship commitments, arrangements to purchase various goods and services consumed in the normal course of business, future funding commitments to joint ventures (Note 3), and the obligation to issue additional preferred shares under the anti-dilution provisions of its outstanding preferred stock if certain conditions are met. Most obligations are payable over several years.
Contingencies
Put Right
Harpo has the right to require the Company to purchase its interest in OWN at various dates (Note 3). No amounts have been recorded for the put right.
Legal Matters
In the normal course of business, the Company experiences routine claims and legal proceedings. It is the opinion of the Companys management, based on information available at this time, that none of the current claims and proceedings will have a material adverse effect on the Companys consolidated financial position, results of operations, or cash flows.
Guarantees
The Company has guaranteed a certain level of operating performance for The Hub joint venture (Note 3) and payment under certain contracts of joint ventures. There were no material amounts for guarantees to joint ventures recorded as of March 31, 2011 and December 31, 2010.
18
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company may provide or receive indemnities intended to allocate certain risks associated with certain business transactions. Similarly, the Company may remain contingently liable for certain obligations of a business that has been divested in the event that a third party does not fulfill its obligations under an indemnification obligation. The Company records a liability for its indemnification obligations and other contingent liabilities when probable that a liability has been incurred. There were no material amounts for indemnifications and other contingencies recorded as of March 31, 2011 and December 31, 2010.
NOTE 14. REPORTABLE SEGMENTS
The Companys reportable segments are determined based on (i) financial information reviewed by its chief operating decision maker (CODM), the Chief Executive Officer, (ii) internal management and related reporting structure, and (iii) the basis upon which the CODM makes resource allocation decisions.
The accounting policies of the reportable segments are the same as the Companys, except that certain inter-segment transactions that are eliminated at the consolidated level are not eliminated at the segment level as they are treated similarly to third-party sales transactions in determining segment performance. Inter-segment transactions, which primarily include the purchase of advertising and content between segments, were not significant for the periods presented.
The Company evaluates the operating performance of its segments based on financial measures such as revenues and adjusted operating income before depreciation and amortization (Adjusted OIBDA). Adjusted OIBDA is defined as revenues less costs of revenues and selling, general and administrative expenses excluding: (i) mark-to-market stock-based compensation, (ii) depreciation and amortization, (iii) amortization of deferred launch incentives, (iv) exit and restructuring charges, (v) certain impairment charges, and (vi) gains (losses) on business and asset dispositions. The Company uses this measure to assess the operating results and performance of its segments, perform analytical comparisons, identify strategies to improve performance, and allocate resources to each segment. The Company believes Adjusted OIBDA is relevant to investors because it allows them to analyze the operating performance of each segment using the same metric management uses and also provides investors a measure to analyze the operating performance of each segment against historical data. The Company excludes mark-to-market stock-based compensation, exit and restructuring charges, certain impairment charges, and gains (losses) on business and asset dispositions from the calculation of Adjusted OIBDA due to their volatility or non-recurring nature. The Company also excludes depreciation of fixed assets and amortization of intangible assets and deferred launch incentives as these amounts do not represent cash payments in the current reporting period. Adjusted OIBDA should be considered in addition to, but not a substitute for, operating income, net income, cash flows provided by operating activities, and other measures of financial performance reported in accordance with GAAP.
The following tables present summarized financial information for each of the Companys reportable segments (in millions).
Revenues by Segment
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(recast) | ||||||||
U.S. Networks |
$ | 587 | $ | 546 | ||||
International Networks |
323 | 283 | ||||||
Education and Other |
41 | 37 | ||||||
Corporate and inter-segment eliminations |
| 3 | ||||||
Total revenues |
$ | 951 | $ | 869 | ||||
19
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Adjusted OIBDA by Segment
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(recast) | ||||||||
U.S. Networks |
$ | 334 | $ | 293 | ||||
International Networks |
144 | 122 | ||||||
Education and Other |
8 | 5 | ||||||
Corporate and inter-segment eliminations |
(59 | ) | (55 | ) | ||||
Total adjusted OIBDA |
$ | 427 | $ | 365 | ||||
Reconciliation of Total Adjusted OIBDA to Consolidated Operating Income
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(recast) | ||||||||
Total Adjusted OIBDA |
$ | 427 | $ | 365 | ||||
Amortization of deferred launch incentives |
(14 | ) | (11 | ) | ||||
Mark-to-market stock-based compensation |
(4 | ) | (36 | ) | ||||
Depreciation and amortization |
(30 | ) | (33 | ) | ||||
Restructuring charges |
(1 | ) | (3 | ) | ||||
Gains on dispositions |
129 | | ||||||
Total operating income |
$ | 507 | $ | 282 | ||||
Total Assets by Segment
As of March 31, 2011 |
As of December 31, 2010 |
|||||||
U.S. Networks |
$ | 2,536 | $ | 2,218 | ||||
International Networks |
1,153 | 1,127 | ||||||
Education and Other |
64 | 74 | ||||||
Corporate and inter-segment eliminations |
7,355 | 7,600 | ||||||
Total assets |
$ | 11,108 | $ | 11,019 | ||||
Total assets allocated to Corporate in the table above includes the Companys goodwill balance as the financial information reviewed by the Companys CODM does not include an allocation of goodwill to each reportable segment.
NOTE 15. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Overview
The senior notes outstanding as of March 31, 2011 and December 31, 2010 (Note 6) have been issued by Discovery Communications, LLC (DCL), a wholly-owned subsidiary of the Company, pursuant to a Registration Statement on Form S-3 filed with the SEC on June 17, 2009 (the Shelf Registration). The Company fully and unconditionally guarantees the senior notes on an unsecured basis. The Company, DCL, and/or Discovery Communications Holding, LLC (DCH), a wholly-owned subsidiary of the Company (collectively the Issuers), may issue additional debt securities under the Shelf Registration that are fully and unconditionally guaranteed by the other Issuers.
Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, and cash flows of (i) the Company, (ii) DCH, (iii) DCL, (iv) the non-guarantor subsidiaries of DCL on a combined basis, (v) the other non-guarantor subsidiaries of the Company on a combined basis, and (vi) reclassifications and eliminations necessary to arrive at the
20
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
consolidated financial statement balances for the Company. DCL and the non-guarantor subsidiaries of DCL are the primary operating subsidiaries of the Company. DCL primarily includes the Discovery Channel and TLC networks in the U.S. The non-guarantor subsidiaries of DCL include the Animal Planet network and substantially all of the Companys other U.S. and international networks, education businesses, and most of the Companys websites and other digital media services. The non-guarantor subsidiaries of DCL are wholly-owned subsidiaries of DCL with the exception of certain joint ventures and other equity method investments. DCL is a wholly-owned subsidiary of DCH. The Company wholly owns DCH through a 33 1/3% direct ownership interest and a 66 2/3% indirect ownership interest through Discovery Holding Company (DHC), a wholly-owned subsidiary of the Company. DHC is included in the other non-guarantor subsidiaries of the Company.
Basis of Presentation
Solely for purposes of presenting the condensed consolidating financial statements, investments in the Companys subsidiaries have been accounted for by their respective parent company using the equity method. Accordingly, in the following condensed consolidating financial statements the equity method has been applied to (i) the Companys interests in DCH and the other non-guarantor subsidiaries of the Company, (ii) DCHs interest in DCL, and (iii) DCLs interests in the non-guarantor subsidiaries of DCL. Inter-company accounts and transactions have been eliminated to arrive at the consolidated financial statement balances for the Company. The Companys accounting bases in all subsidiaries, including goodwill and recognized intangible assets, have been pushed-down to the applicable subsidiaries.
All direct and indirect subsidiaries are included in the Companys consolidated U.S. tax return. In the condensed consolidating financial statements, tax expense related to permanent differences has been allocated to the entity that created the difference while tax expense related to temporary differences has been allocated to each entity based on each entitys pretax income relative to consolidated pretax income. Deferred taxes of Discovery, DCL, and the non-guarantor subsidiaries have been allocated based upon the temporary differences between the carrying amounts of the respective assets and liabilities of the applicable entities.
The condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of the Company.
21
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Balance Sheet
As of March 31, 2011
(unaudited; in millions)
Discovery | DCH | DCL | Non-Guarantor Subsidiaries of DCL |
Other Non- Guarantor Subsidiaries of Discovery |
Reclassifications and Eliminations |
Discovery and Subsidiaries |
||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | | $ | 373 | $ | 76 | $ | 4 | $ | | $ | 453 | ||||||||||||||
Receivables, net |
| | 390 | 463 | 13 | | 866 | |||||||||||||||||||||
Content rights, net |
| | 9 | 75 | | | 84 | |||||||||||||||||||||
Prepaid expenses and other current assets |
1 | 1 | 125 | 99 | 1 | (1 | ) | 226 | ||||||||||||||||||||
Total current assets |
1 | 1 | 897 | 713 | 18 | (1 | ) | 1,629 | ||||||||||||||||||||
Investment in and advances to subsidiaries |
8,772 | 6,375 | 4,476 | | 6,629 | (26,252 | ) | | ||||||||||||||||||||
Noncurrent content rights, net |
| | 579 | 701 | | | 1,280 | |||||||||||||||||||||
Goodwill |
| | 3,762 | 2,539 | | | 6,301 | |||||||||||||||||||||
Other noncurrent assets |
| 20 | 862 | 1,029 | 7 | (20 | ) | 1,898 | ||||||||||||||||||||
Total assets |
$ | 8,773 | $ | 6,396 | $ | 10,576 | $ | 4,982 | $ | 6,654 | $ | (26,273 | ) | $ | 11,108 | |||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||||||
Accounts payable and accrued liabilities |
$ | | $ | | $ | 214 | $ | 199 | $ | 6 | $ | (1 | ) | $ | 418 | |||||||||||||
Current portion of long-term debt |
| | 6 | 15 | | | 21 | |||||||||||||||||||||
Other current liabilities |
| | 97 | 117 | 1 | | 215 | |||||||||||||||||||||
Total current liabilities |
| | 317 | 331 | 7 | (1 | ) | 654 | ||||||||||||||||||||
Long-term debt |
| | 3,512 | 79 | | | 3,591 | |||||||||||||||||||||
Other noncurrent liabilities |
| | 372 | 93 | 7 | (20 | ) | 452 | ||||||||||||||||||||
Inter-company contributions and advances between Discovery Communications, Inc. and subsidiaries |
2,365 | 1,746 | (50 | ) | 4,727 | 1,072 | (9,860 | ) | | |||||||||||||||||||
Equity (deficit) attributable to Discovery Communications, Inc. |
6,408 | 4,650 | 6,425 | (248 | ) | 5,568 | (16,395 | ) | 6,408 | |||||||||||||||||||
Equity and advances attributable to Discovery Communications, Inc. |
8,773 | 6,396 | 6,375 | 4,479 | 6,640 | (26,255 | ) | 6,408 | ||||||||||||||||||||
Noncontrolling interests |
| | | | | 3 | 3 | |||||||||||||||||||||
Total equity |
8,773 | 6,396 | 6,375 | 4,479 | 6,640 | (26,252 | ) | 6,411 | ||||||||||||||||||||
Total liabilities and equity |
$ | 8,773 | $ | 6,396 | $ | 10,576 | $ | 4,982 | $ | 6,654 | $ | (26,273 | ) | $ | 11,108 | |||||||||||||
22
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Balance Sheet
As of December 31, 2010
(unaudited; in millions)
Discovery | DCH | DCL | Non-Guarantor Subsidiaries of DCL |
Other Non- Guarantor Subsidiaries of Discovery |
Reclassifications and Eliminations |
Discovery and Subsidiaries |
||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | | $ | 369 | $ | 93 | $ | 4 | $ | | $ | 466 | ||||||||||||||
Receivables, net |
| | 391 | 476 | 13 | | 880 | |||||||||||||||||||||
Content rights, net |
| | 8 | 75 | | | 83 | |||||||||||||||||||||
Prepaid expenses and other current assets |
109 | 3 | 105 | 89 | 1 | (1 | ) | 306 | ||||||||||||||||||||
Total current assets |
109 | 3 | 873 | 733 | 18 | (1 | ) | 1,735 | ||||||||||||||||||||
Investment in and advances to subsidiaries |
8,530 | 6,091 | 4,129 | | 6,484 | (25,234 | ) | | ||||||||||||||||||||
Noncurrent content rights, net |
| | 557 | 688 | | | 1,245 | |||||||||||||||||||||
Goodwill |
| | 3,876 | 2,558 | | | 6,434 | |||||||||||||||||||||
Other noncurrent assets |
| 12 | 872 | 726 | 7 | (12 | ) | 1,605 | ||||||||||||||||||||
Total assets |
$ | 8,639 | $ | 6,106 | $ | 10,307 | $ | 4,705 | $ | 6,509 | $ | (25,247 | ) | $ | 11,019 | |||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||||||
Accounts payable and accrued liabilities |
$ | | $ | | $ | 216 | $ | 260 | $ | 5 | $ | (1 | ) | $ | 480 | |||||||||||||
Current portion of long-term debt |
| | 6 | 14 | | | 20 | |||||||||||||||||||||
Other current liabilities |
| 1 | 121 | 162 | 1 | | 285 | |||||||||||||||||||||
Total current liabilities |
| 1 | 343 | 436 | 6 | (1 | ) | 785 | ||||||||||||||||||||
Long-term debt |
| | 3,513 | 85 | | | 3,598 | |||||||||||||||||||||
Other noncurrent liabilities |
| | 360 | 47 | 8 | (12 | ) | 403 | ||||||||||||||||||||
Inter-company contributions and advances between Discovery Communications, Inc. and subsidiaries |
2,414 | 1,777 | (57 | ) | 4,702 | 1,143 | (9,979 | ) | | |||||||||||||||||||
Equity (deficit) attributable to Discovery Communications, Inc. |
6,225 | 4,328 | 6,148 | (565 | ) | 5,352 | (15,263 | ) | 6,225 | |||||||||||||||||||
Equity and advances attributable to Discovery Communications, Inc. |
8,639 | 6,105 | 6,091 | 4,137 | 6,495 | (25,242 | ) | 6,225 | ||||||||||||||||||||
Noncontrolling interests |
| | | | | 8 | 8 | |||||||||||||||||||||
Total equity |
8,639 | 6,105 | 6,091 | 4,137 | 6,495 | (25,234 | ) | 6,233 | ||||||||||||||||||||
Total liabilities and equity |
$ | 8,639 | $ | 6,106 | $ | 10,307 | $ | 4,705 | $ | 6,509 | $ | (25,247 | ) | $ | 11,019 | |||||||||||||
23
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Statement of Operations
Three Months Ended March 31, 2011
(unaudited; in millions)
Discovery | DCH | DCL | Non-Guarantor Subsidiaries of DCL |
Other Non-Guarantor Subsidiaries of Discovery |
Reclassifications and Eliminations |
Discovery and Subsidiaries |
||||||||||||||||||||||
Revenues |
$ | | $ | | $ | 411 | $ | 524 | $ | 18 | $ | (2 | ) | $ | 951 | |||||||||||||
Cost of revenues, excluding depreciation and amortization listed below |
| | 96 | 164 | 15 | (2 | ) | 273 | ||||||||||||||||||||
Selling, general and administrative |
3 | | 83 | 180 | 3 | | 269 | |||||||||||||||||||||
Depreciation and amortization |
| | 10 | 19 | 1 | | 30 | |||||||||||||||||||||
Restructuring charges |
| | | 1 | | | 1 | |||||||||||||||||||||
Gains on dispositions |
| | | (129 | ) | | | (129 | ) | |||||||||||||||||||
3 | | 189 | 235 | 19 | (2 | ) | 444 | |||||||||||||||||||||
Operating (loss) income |
(3 | ) | | 222 | 289 | (1 | ) | | 507 | |||||||||||||||||||
Equity in earnings of subsidiaries |
307 | 308 | 192 | | 205 | (1,012 | ) | | ||||||||||||||||||||
Interest expense, net |
| | (47 | ) | (2 | ) | | | (49 | ) | ||||||||||||||||||
Other income (expense), net |
| | 1 | (8 | ) | | | (7 | ) | |||||||||||||||||||
Income before income taxes |
304 | 308 | 368 | 279 | 204 | (1,012 | ) | 451 | ||||||||||||||||||||
Benefit from (provision for) income taxes |
1 | | (60 | ) | (87 | ) | | | (146 | ) | ||||||||||||||||||
Net income available to Discovery Communications, Inc. stockholders |
$ | 305 | $ | 308 | $ | 308 | $ | 192 | $ | 204 | $ | (1,012 | ) | $ | 305 | |||||||||||||
24
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Statement of Operations
Three Months Ended March 31, 2010
(unaudited; in millions)
Discovery | DCH | DCL | Non-Guarantor Subsidiaries of DCL |
Other Non-Guarantor Subsidiaries of Discovery |
Reclassifications and Eliminations |
Discovery and Subsidiaries |
||||||||||||||||||||||
Revenues |
$ | | $ | | $ | 384 | $ | 469 | $ | 17 | $ | (1 | ) | $ | 869 | |||||||||||||
Cost of revenues, excluding depreciation and amortization listed below |
| | 102 | 151 | 15 | (1 | ) | 267 | ||||||||||||||||||||
Selling, general and administrative |
4 | | 103 | 174 | 3 | | 284 | |||||||||||||||||||||
Depreciation and amortization |
| | 12 | 21 | | | 33 | |||||||||||||||||||||
Restructuring charges |
| | | 3 | | | 3 | |||||||||||||||||||||
4 | | $ | 217 | 349 | 18 | (1 | ) | 587 | ||||||||||||||||||||
Operating (loss) income |
(4 | ) | | 167 | 120 | (1 | ) | | 282 | |||||||||||||||||||
Equity in earnings of subsidiaries |
172 | 195 | 107 | | 115 | (589 | ) | | ||||||||||||||||||||
Interest expense, net |
| (30 | ) | (27 | ) | (1 | ) | | | (58 | ) | |||||||||||||||||
Other (expense) income, net |
| (4 | ) | (4 | ) | 4 | | | (4 | ) | ||||||||||||||||||
Income before income taxes |
168 | 161 | 243 | 123 | 114 | (589 | ) | 220 | ||||||||||||||||||||
Benefit from (provision for) income taxes |
1 | 12 | (48 | ) | (12 | ) | | | (47 | ) | ||||||||||||||||||
Net income |
169 | 173 | 195 | 111 | 114 | (589 | ) | 173 | ||||||||||||||||||||
Less net income attributable to noncontrolling interests |
| | | (3 | ) | | (1 | ) | (4 | ) | ||||||||||||||||||
Net income available to Discovery Communications, Inc. stockholders |
$ | 169 | $ | 173 | $ | 195 | $ | 108 | $ | 114 | $ | (590 | ) | $ | 169 | |||||||||||||
25
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2011
(unaudited; in millions)
Discovery | DCH | DCL | Non-Guarantor Subsidiaries of DCL |
Other Non-Guarantor Subsidiaries of Discovery |
Eliminations | Discovery and Subsidiaries |
||||||||||||||||||||||
Operating Activities |
||||||||||||||||||||||||||||
Cash provided by (used in) operating activities |
$ | 107 | $ | (6 | ) | $ | 25 | $ | 91 | $ | | $ | | $ | 217 | |||||||||||||
Investing Activities |
||||||||||||||||||||||||||||
Purchases of property and equipment |
| | (6 | ) | (5 | ) | | | (11 | ) | ||||||||||||||||||
Investments in and advances to equity investees |
| | | (57 | ) | | | (57 | ) | |||||||||||||||||||
Other investing activities, net |
| | | (2 | ) | | | (2 | ) | |||||||||||||||||||
Cash used in investing activities |
| | (6 | ) | (64 | ) | | | (70 | ) | ||||||||||||||||||
Financing Activities |
||||||||||||||||||||||||||||
Principal repayments of capital leases obligations |
| | (1 | ) | (9 | ) | | | (10 | ) | ||||||||||||||||||
Repurchases of common stock |
(167 | ) | | | | | | (167 | ) | |||||||||||||||||||
Cash distributions to noncontrolling interests |
| | | | | (5 | ) | (5 | ) | |||||||||||||||||||
Proceeds from stock option exercises |
14 | | | | | | 14 | |||||||||||||||||||||
Inter-company contributions and other financing activities, net |
46 | 6 | (14 | ) | (43 | ) | | 5 | | |||||||||||||||||||
Cash (used in) provided by financing activities |
(107 | ) | 6 | (15 | ) | (52 | ) | | | (168 | ) | |||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | | 8 | | | 8 | |||||||||||||||||||||
Net change in cash and cash equivalents |
| | 4 | (17 | ) | | | (13 | ) | |||||||||||||||||||
Cash and cash equivalents, beginning of period |
| | 369 | 93 | 4 | | 466 | |||||||||||||||||||||
Cash and cash equivalents, end of period |
$ | | $ | | $ | 373 | $ | 76 | $ | 4 | $ | | $ | 453 | ||||||||||||||
26
DISCOVERY COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2010
(unaudited; in millions)
Discovery | DCH | DCL | Non-Guarantor Subsidiaries of DCL |
Other Non-Guarantor Subsidiaries of Discovery |
Eliminations | Discovery and Subsidiaries |
||||||||||||||||||||||
Operating Activities |
||||||||||||||||||||||||||||
Cash (used in) provided by operating activities |
$ | 34 | $ | (19 | ) | $ | 31 | $ | 81 | $ | (1 | ) | $ | | $ | 126 | ||||||||||||
Investing Activities |
||||||||||||||||||||||||||||
Purchases of property and equipment |
| | 3 | (15 | ) | | | (12 | ) | |||||||||||||||||||
Business acquisitions, net of cash acquired |
| | | (38 | ) | | | (38 | ) | |||||||||||||||||||
Investments in and advances to equity investees |
| | (15 | ) | | | | (15 | ) | |||||||||||||||||||
Cash used in investing activities |
| | (12 | ) | (53 | ) | | | (65 | ) | ||||||||||||||||||
Financing Activities |
||||||||||||||||||||||||||||
Principal repayments of long-term debt |
| (5 | ) | | | | | (5 | ) | |||||||||||||||||||
Principal repayments of capital leases obligations |
| | (1 | ) | (2 | ) | | | (3 | ) | ||||||||||||||||||
Cash distributions to noncontrolling interests |
| | | (2 | ) | | | (2 | ) | |||||||||||||||||||
Proceeds from stock option exercises |
9 | | | | | | 9 | |||||||||||||||||||||
Inter-company contributions and other financing activities, net |
(43 | ) | 24 | 96 | (74 | ) | (1 | ) | | 2 | ||||||||||||||||||
Cash provided by (used in) financing activities |
(34 | ) | 19 | 95 | (78 | ) | (1 | ) | | 1 | ||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | | 6 | | | 6 | |||||||||||||||||||||
Net change in cash and cash equivalents |
| | 114 | (44 | ) | (2 | ) | | 68 | |||||||||||||||||||
Cash and cash equivalents, beginning of period |
| | 476 | 144 | 3 | | 623 | |||||||||||||||||||||
Cash and cash equivalents, end of period |
$ | | $ | | $ | 590 | $ | 100 | $ | 1 | $ | | $ | 691 | ||||||||||||||
27
ITEM 2. | Managements Discussion and Analysis of Results of Operations and Financial Condition. |
Managements discussion and analysis of results of operations and financial condition is a supplement to and should be read in conjunction with the accompanying consolidated financial statements and related notes. This section provides additional information regarding Discovery Communications, Inc.s (Discovery, Company, we, us, or our) businesses, recent developments, results of operations, and financial condition. Additional context can also be found in our Annual Report on Form 10-K for the year ended December 31, 2010 (the 2010 Form 10-K).
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our business, marketing and operating strategies, integration of acquired businesses, new service offerings, financial prospects, and anticipated sources and uses of capital. Words such as anticipates, estimates, expects, projects, intends, plans, believes, and words and terms of similar substance used in connection with any discussion of future operating or financial performance identify forward-looking statements. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. The following include some but not all of the factors that could cause actual results or events to differ materially from those anticipated: the inability of advertisers or affiliates to remit payment to us in a timely manner or at all; general economic and business conditions; industry trends, including the timing of, and spending on, feature film, television, and television commercial production; spending on domestic and foreign television advertising, and foreign first-run and existing content libraries; the regulatory and competitive environment of the industries in which we, and the entities in which we have interests, operate; continued consolidation of the broadband distribution and movie studio industries; uncertainties inherent in the development of new business lines and business strategies; financial performance of our joint ventures and investments; integration of acquired operations; uncertainties associated with product and service development and market acceptance, including the development and provision of programming for new television and telecommunications technologies; changes in the distribution and viewing of television programming, including the expanded deployment of personal video recorders, video on demand, and internet protocol television, and their impact on television advertising revenue; rapid technological changes; future financial performance, including availability, terms, and deployment of capital; fluctuations in foreign currency exchange rates and political unrest in international markets; the ability of suppliers and vendors to deliver products, equipment, software, and services; the outcome of any pending or threatened litigation; availability of qualified personnel; the possibility of an industry-wide strike or other job action affecting a major entertainment industry union, or the duration of any existing strike or job action; changes in, or failure or inability to comply with, government regulations, including, without limitation, regulations of the Federal Communications Commission and adverse outcomes from regulatory proceedings; changes in the nature of key strategic relationships with partners and joint venture partners; competitor responses to our products and services and the products and services of the entities in which we have interests; threatened terrorist attacks and ongoing military action in the Middle East and other parts of the world; reduced access to capital markets or significant increases in costs to borrow; and a failure to secure affiliate agreements or renewal of such agreements on less favorable terms. For additional risk factors, refer to Item 1A, Risk Factors, in our 2010 Form 10-K. These forward-looking statements and such risks, uncertainties, and other factors speak only as of the date of this Quarterly Report and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.
BUSINESS OVERVIEW
We are a global nonfiction media and entertainment company that provides programming across multiple distribution platforms throughout the world. We distribute customized programming in over 40 languages in the U.S. and over 200 other countries and territories. Our global portfolio of networks includes prominent television brands such as Discovery Channel, one of the first nonfiction networks and our most widely distributed global brand, TLC, Animal Planet, Science Channel, and Investigation Discovery. We also have a diversified portfolio of websites and other digital media services, develop and sell curriculum-based products and services, and provide postproduction audio services.
Our objective is to invest in content for our networks to build viewership, optimize distribution revenue and capture advertising sales, and to create or reposition additional branded channels and businesses that can sustain long-term growth and occupy a desired programming niche with strong consumer appeal. Our strategy is to optimize the distribution, ratings, and profit potential of each of our branded networks. In addition to growing distribution and advertising revenue for our branded networks, we are extending content distribution across new distribution platforms, including brand-aligned websites, mobile devices, video-on-demand (VOD), and broadband channels, which provide promotional platforms for our television programming and serve as additional outlets for advertising and affiliate sales.
28
Our content spans genres including science, exploration, survival, natural history, sustainability of the environment, technology, docu-series, anthropology, paleontology, history, space, archaeology, health and wellness, engineering, adventure, lifestyles, forensics, civilization, and current events. A significant portion of our programming tends to be culturally neutral and maintains its relevance for an extended period of time. As a result, a significant amount of our content translates well across international borders and is made even more accessible through extensive use of dubbing and subtitles in local languages, as well as the creation of local programming tailored to individual market preferences.
We have an extensive library of programming and footage and ongoing content production that provide a source of content for creating new services and launching into new markets and onto new platforms. We own all or most rights to the majority of our programming and footage, which enables us to exploit our library to launch new brands and services into new markets quickly. Our programming can be re-edited and updated in a cost-effective manner to provide topical versions of subject matter that can be utilized around the world.
Our media content is designed to target key audience demographics and the popularity of our programming creates a reason for advertisers to purchase commercial time on our channels. Audience ratings are a key driver in generating advertising revenue and creating demand on the part of cable television operators, direct-to-home (DTH) satellite operators, and other content distributors to deliver our programming to their customers.
We classify our operations in three segments: U.S. Networks, consisting principally of domestic cable and satellite television networks, websites, and other digital media services; International Networks, consisting primarily of international cable and satellite television networks and websites; and Education and Other, consisting principally of curriculum-based product and service offerings and postproduction audio services.
U.S. Networks
U.S. Networks generated net revenues of $587 million during the three months ended March 31, 2011, which represented 62% of our total consolidated net revenues. This segment owns and operates nine national television networks, principally throughout the U.S., including prominent television brands such as Discovery Channel, TLC, and Animal Planet. In addition, this segment has interests in OWN: Oprah Winfrey Network (OWN), The Hub, and 3net, which are networks operated joint ventures. We account for our interests in the underlying joint ventures using the equity method of accounting.
On January 1, 2011, we contributed the domestic Discovery Health network to OWN. The contribution included affiliate relationships with cable operators and DTH satellite service providers, content licenses, and website user information. The contribution did not impact our ownership interest, voting control, or governance rights related to OWN. We recorded the contribution at fair value, which resulted in a pretax gain of $129 million. The gain resulted in $27 million of tax expense.
Following the contribution, we no longer consolidate the domestic Discovery Health network. Additionally, net losses generated by OWN will be allocated to both joint venture partners based on their proportionate ownership interests, which are 50-50. Previously, we recognized 100% of OWNs net losses. Future net income generated by OWN will initially be allocated 100% to us up to the amount of net losses previously recognized by us prior to the contribution. After we have recouped our losses, any excess net income will be allocated to both joint venture partners based on their proportionate ownership interests.
U.S. Networks generates revenues primarily from fees charged to operators who distribute our networks, which primarily include cable and DTH satellite service providers, and from advertising sold on our television networks, websites, and other digital media services. Distribution fees are based on the number of subscribers receiving our programming. Distribution revenues are recognized net of incentives we provide to operators in exchange for carrying our networks. Incentives typically include cash payments to operators (launch incentives), providing the channel to the distributor for free for a predetermined length of time, or both. Launch incentives are capitalized as assets upon launch of our network by the operator and are amortized on a straight-line basis as a reduction of revenue over the term of the contract, including free periods. Advertising revenues are dependent upon a number of factors including the number of subscribers to our channels, viewership demographics, the popularity of our programming, and our ability to sell commercial time over a group of channels. Our U.S. Networks segment also generates revenues from affiliate and advertising sales representation services for third-party and joint venture networks and the licensing of our brands for consumer products. During the three months ended March 31, 2011, distribution, advertising, and other revenues were 47%, 49%, and 4%, respectively, of total net revenues for this segment. The Discovery Channel, TLC, and Animal Planet collectively generated 75% of U.S. Networks total net revenues for the three months ended March 31, 2011.
U.S. Networks largest single cost is the cost of programming, including production costs for original programming. U.S. Networks amortizes the cost of capitalized content rights based on the proportion that current estimated revenues bear to the estimated
29
remaining total lifetime revenues, which results in either an accelerated method or a straight-line method over the estimated useful lives.
International Networks
International Networks generated net revenues of $323 million during the three months ended March 31, 2011, which represented 34% of our total consolidated net revenues. International Networks consists of national and pan-regional television networks and a portfolio of websites. International Networks owns and operates a portfolio of television networks, led by Discovery Channel and Animal Planet, which are distributed in virtually every pay-television market in the world through an infrastructure that includes operational centers in London, Singapore, and Miami. This segment has one of the largest international distribution platforms with two to thirteen networks in more than 200 countries and territories around the world. At March 31, 2011, International Networks operated over 140 unique distribution feeds in over 40 languages with channel feeds customized according to language needs and advertising sales opportunities.
The International Networks segment continues to pursue international expansion in select areas. For example, in 2010, we began the international rollout of TLC as a female-targeted global flagship, which has been launched in over 30 countries and territories in Europe and Asia, with additional launches planned. In addition, on November 12, 2010, we acquired the remaining 50% interest in substantially all of the international Animal Planet and Liv (formerly People + Arts) networks from joint venture partner BBC Worldwide, giving us 100% ownership of these networks. Previously, these networks were operated as 50-50 joint ventures between us and BBC Worldwide. We determined that we were the primary beneficiary of the joint ventures with the BBC, and therefore, consolidated these joint ventures prior to the acquisition. With this acquisition we wholly own and operate most of our international television networks except for various channels in Japan and Canada, which are operated by joint ventures with strategically important local partners. We anticipate that international expansion will continue to be an area of focus for the foreseeable future.
Effective January 1, 2011, we realigned our International Networks reporting structure into the following four regions: Western Europe, which includes the United Kingdom (U.K.) and western European countries; Central and Eastern Europe, Middle East, and Africa (CEEMEA); Latin America; and Asia-Pacific. Previously, International Networks regional operations reported into the following four regions: the U.K.; Europe (excluding the U.K.), Middle East, and Africa; Asia-Pacific; and Latin America. This realignment did not impact the Companys consolidated financial statements other than to change the regions in which we describe our operating results for the International Networks segment.
On September 1, 2010, we sold Antenna Audio Limited, which was a component of our International Networks segment.
On February 17, 2010, we acquired all interests in an uplink facility in London, including its employees and operations, for a payment of $35 million. The uplink facility has been included in the International Networks segment operating results since the date of acquisition.
Similar to our U.S. Networks segment, the primary sources of revenues for International Networks are fees charged to operators who distribute our networks, which primarily include cable and DTH satellite service providers, and from advertising sold on our television networks and websites. Distribution fees are based on the number of subscribers receiving our programming and are recognized net of launch incentives. International Networks executes a localization strategy by offering shared programming with U.S. Networks, customized content, and localized schedules via our distribution feeds. International television markets vary in their stages of development. Some, notably the U.K., are more advanced digital multi-channel television markets, while others remain in the analog environment with varying degrees of investment from operators in expanding channel capacity or converting to digital. Advertising revenues are dependent upon a number of factors including the stage of development of pay television markets, number of subscribers to our channels, viewership demographics, the popularity of our programming, and our ability to sell commercial time over a group of channels. In developing pay television markets, we expect advertising revenue growth will result from subscriber growth, our localization strategy, and the shift of advertising spending from broadcast to pay television. In relatively mature markets, such as Western Europe, the growth dynamic is changing. Increased market penetration and distribution are unlikely to drive rapid growth in those markets. Instead, growth in advertising sales will come from increasing viewership and advertising pricing on our existing pay television networks and launching new services, either in pay television or free television environments. During the three months ended March 31, 2011, distribution, advertising, and other revenues were 64%, 32%, and 4%, respectively, of total net revenues for this segment.
International Networks largest cost is for programming. Our International Networks segment maximizes the use of shared programming from our U.S. Networks segment. Such programming is shared from our U.S. Networks segment or acquired through third party production companies through production, coproduction, or license arrangements. We also provide local programming that is tailored to individual market preferences. International Networks amortizes the cost of capitalized content rights based on the
30
proportion that current estimated revenues bear to the estimated remaining total lifetime revenues, which results in either an accelerated method or a straight-line method over the estimated useful lives.
Education and Other
Education and Other generated net revenues of $41 million during the three months ended March 31, 2011, which represented 4% of our total consolidated net revenues. Our Education and Other segment is primarily comprised of curriculum-based product and service offerings and postproduction audio services. Our education business generates revenues primarily from subscriptions charged to public and private K-12 schools for access to an online VOD service that includes a suite of curriculum-based tools, professional development services, and to a lesser extent student assessment and publication of hardcopy curriculum-based content. Our education business also participates in growing corporate partnerships, global brand, and content licensing business with leading non-profits, foundations, trade associations, and Fortune 500 companies. Other businesses primarily include postproduction audio services that are provided to major motion picture studios, independent producers, broadcast networks, cable channels, advertising agencies, and interactive producers.
RESULTS OF OPERATIONS
Changes in Basis of Presentation Recast
Our results of operations for the three months ended March 31, 2010 have been recast to reclassify the results of operations of Antenna Audio as discontinued operations. For the three months ended March 31, 2010, Antenna Audios revenues, income before income taxes, and net income were $10 million, zero, and zero, respectively.
Items Impacting Comparability
Following the contribution of the domestic Discovery Health network to OWN on January 1, 2011, we no longer consolidate the network. The comparability of our results of operations between 2011 and 2010 has been impacted by the deconsolidation. Accordingly, the following table presents the results of operations of the Discovery Health network for the three months ended March 31, 2010 to assist the reader in better understanding the changes in our results of operations for the three months ended March 31, 2011 and 2010 (in millions).
Three Months Ended March 31, 2010 |
||||
Revenues: |
||||
Distribution |
$ | 4 | ||
Advertising |
14 | |||
Total revenues |
18 | |||
Costs of revenues |
7 | |||
Selling, general and administrative |
4 | |||
Total operating expenses |
11 | |||
Net income |
$ | 7 | ||
31
Consolidated Results of Operations
Our consolidated results of operation were as follows (in millions).
Three Months Ended March 31, | % Change Favorable/ |
|||||||||||
2011 | 2010 | (Unfavorable) | ||||||||||
(recast) | ||||||||||||
Revenues: |
||||||||||||
Distribution |
$ | 480 | $ | 445 | 8 | % | ||||||
Advertising |
392 | 348 | 13 | % | ||||||||
Other |
79 | 76 | 4 | % | ||||||||
Total revenues |
951 | 869 | 9 | % | ||||||||
Costs of revenues, excluding depreciation and amortization listed below |
273 | 267 | (2 | )% | ||||||||
Selling, general and administrative |
269 | 284 | 5 | % | ||||||||
Depreciation and amortization |
30 | 33 | 9 | % | ||||||||
Restructuring charges |
1 | 3 | 67 | % | ||||||||
Gains on dispositions |
(129 | ) | | | % | |||||||
444 | 587 | 24 | % | |||||||||
Operating income |
507 | 282 | 80 | % | ||||||||
Interest expense, net |
(49 | ) | (58 | ) | 16 | % | ||||||
Other expense, net |
(7 | ) | (4 | ) | (75 | )% | ||||||
Income before income taxes |
451 | 220 | NM | |||||||||
Provision for income taxes |
(146 | ) | (47 | ) | NM | |||||||
Net income |
305 | 173 | 76 | % | ||||||||
Less net income attributable to noncontrolling interests |
| (4 | ) | NM | ||||||||
Net income available to Discovery Communications, Inc. stockholders |
$ | 305 | $ | 169 | 80 | % | ||||||
NM not meaningful.
Revenues
Distribution revenues increased $35 million, driven by rate increases and subscriber growth, which were augmented by a $5 million benefit from favorable changes in foreign currency exchange rates. The growth in distribution revenues was partially offset by a $4 million decrease for the effect of no longer consolidating the Discovery Health network.
Advertising revenues increased $44 million, which was attributable to increased pricing and higher sellouts. Advertising revenues also benefited from $4 million of favorable changes in foreign currency exchange rates. These increases were partially offset by a $14 million decrease due to the Discovery Health network no longer being consolidated.
Other revenues increased $3 million principally as a result of continued growth in subscriptions for access to our online streaming service.
Costs of Revenues
Costs of revenues, which consist primarily of content expense, production costs, distribution costs, and sales commissions, increased $6 million. The increase in costs of revenues was principally related to higher content expense, higher sales commissions, and changes in foreign currency exchange rates. Content expense increased $4 million primarily due to additional content being aired as a result of the international rollout of the TLC network, international expansion, and the continued investment in programming, offset by $20 million of lower content write-offs. Sales commissions increased $4 million due to improved advertising sales. The increase in costs of revenues also includes $4 million of unfavorable changes in foreign currency exchange rates. These increases were partially offset by a $7 million decrease as a result of no longer consolidating the Discovery Health network.
32
Selling, General and Administrative
Selling, general and administrative expenses, which principally comprise employee costs, marketing costs, research costs, and occupancy and back office support fees, decreased $15 million. The decrease in selling, general and administrative expenses was driven by decreases of $27 million for stock-based compensation, $3 million for marketing costs, and $4 million as a result of no longer consolidating the Discovery Health network. Stock-based compensation expense decreased due to a decline in outstanding unit awards and SARs, which are cash-settled awards, partially offset by an increase in the fair value of stock-based awards and an increase in the number of outstanding performance based restricted stock units (PRSUs) and time based restricted stock units (RSUs). Marketing costs were higher in 2010 due to the launch of the Life television series.
The decreases were partially offset by higher employee costs due to merit based increases in compensation, increased costs related to the international rollout of the TLC network and expansion in international markets, increased research costs related to obtaining ratings services for additional networks, and $7 million of unfavorable changes in foreign currency exchange rates.
Depreciation and Amortization
Depreciation and amortization expense decreased $3 million due to lower asset balances as a result of certain assets becoming fully depreciated in prior periods.
Restructuring Charges
We incurred restructuring charges of $1 million and $3 million for the three months ended March 31, 2011 and 2010, respectively, primarily related to various employee terminations and other exit activities.
Gains on Dispositions
In connection with the contribution of the Discovery Health network to OWN on January 1, 2011, we recorded a pretax gain of $129 million, which represents the fair value of the investment retained less the book basis of contributed assets.
Interest Expense, Net
Interest expense, net decreased $9 million for the three months ended March 31, 2011, which was driven by a decrease in interest expense related to interest rate swaps. For the three months ended March 31, 2011 and 2010, we incurred zero and $14 million of interest expense related to interest rate swaps. The interest expense related to swaps for the three months ended March 31, 2010 was due to changes in designation and interest rates. During 2010, most of our interest rate swaps either matured in 2010 or were settled prior to maturity as a result of refinancing most of our debt in June 2010.
Other Expense, Net
Other expense, net consisted of the following (in millions).
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(recast) | ||||||||
Loss from equity investees |
$ | (11 | ) | $ | (7 | ) | ||
Other, net |
4 | 3 | ||||||
Total other expense, net |
$ | (7 | ) | $ | (4 | ) | ||
The increase in losses from equity method investments was primarily attributable to higher selling, general and administrative costs incurred by OWN in connection with its launch on January 1, 2011. The increase in selling, general and administrative expenses incurred by OWN was partially offset by changing the proportion of OWNs losses we recognize from 100% prior to the launch period to 50% subsequent to the launch.
Provision for Income Taxes
Our tax provision and effective tax rate were $146 million and 32%, respectively, for the three months ended March 31, 2011. The effective tax rate differed from the U.S. federal statutory income tax rate of 35% principally because we did not record a deferred
33
tax liability of $21 million with respect to the portion of the outside basis in the OWN joint venture attributable to the nondeductible goodwill contributed to OWN and production activity deductions, which were partially offset by state taxes.
Our income tax provision and effective tax rate were $47 million and 21%, respectively, for the three months ended March 31, 2010. The effective tax rate differed from the U.S. federal statutory income tax rate of 35% due primarily to the reversal of a $28 million previously established foreign tax reserve recorded in connection with the completion of a tax audit and production activity deductions, which were partially offset by state taxes.
Net Income Attributable to Noncontrolling Interests
The $4 million decrease in net income attributable to noncontrolling interests was due to the acquisition of BBC Worldwides interests in the international Animal Planet and Liv networks on November 12, 2010. Following the acquisition, the Company absorbs 100% of the net operating results of the joint ventures.
Segment Results of Operations
We evaluate the operating performance of our segments based on financial measures such as revenues and adjusted operating income before depreciation and amortization (Adjusted OIBDA). Adjusted OIBDA is defined as revenues less costs of revenues and selling, general and administrative expenses excluding: (i) mark-to-market stock-based compensation, (ii) depreciation and amortization, (iii) amortization of deferred launch incentives, (iv) exit and restructuring charges, (v) certain impairment charges, and (vi) gains (losses) on business and asset dispositions. We use this measure to assess the operating results and performance of our segments, perform analytical comparisons, identify strategies to improve performance, and allocate resources to each segment. We believe Adjusted OIBDA is relevant to investors because it allows them to analyze the operating performance of each segment using the same metric management uses and also provides investors a measure to analyze the operating performance of each segment against historical data. We exclude mark-to-market stock-based compensation, exit and restructuring charges, certain impairment charges, and gains (losses) on business and asset dispositions from the calculation of Adjusted OIBDA due to their volatility or non-recurring nature. We also exclude the depreciation of fixed assets and amortization of intangible assets and deferred launch incentives as these amounts do not represent cash payments in the current reporting period. Adjusted OIBDA should be considered in addition to, but not a substitute for, operating income, net income, cash flows provided by operating activities and other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).
Additionally, certain corporate expenses are excluded from segment results to enable executive management to evaluate segment performance based upon decisions made directly by segment executives. Additional financial information for our reportable segments is set forth in Note 14 to the consolidated financial statements included in Item 1, Financial Statements, in this Quarterly Report on Form 10-Q.
Total consolidated Adjusted OIBDA was calculated as follows (in millions).
% Change | ||||||||||||
Three Months Ended March 31, | Favorable/ | |||||||||||
2011 | 2010 | (Unfavorable) | ||||||||||
(recast) | ||||||||||||
Revenues: |
||||||||||||
U.S. Networks |
$ | 587 | $ | 546 | 8 | % | ||||||
International Networks |
323 | 283 | 14 | % | ||||||||
Education and Other |
41 | 37 | 11 | % | ||||||||
Corporate and inter-segment eliminations |
| 3 | NM | |||||||||
Total revenues |
951 | 869 | 9 | % | ||||||||
Costs of revenues, excluding depreciation and amortization (1) |
(273 | ) | (267 | ) | (2 | )% | ||||||
Selling, general and administrative (1) |
(265 | ) | (248 | ) | (7 | )% | ||||||
Add: Amortization of deferred launch incentives (2) |
14 | 11 | 27 | % | ||||||||
Adjusted OIBDA |
$ | 427 | $ | 365 | 17 | % | ||||||
NM not meaningful.
(1) | Costs of revenues and selling, general and administrative expenses exclude mark-to-market stock-based compensation, depreciation and amortization, restructuring charges, and gains on dispositions. |
34
(2) | Amortization of deferred launch incentives are included as a reduction of distribution revenues for reporting in accordance with GAAP, but are excluded from Adjusted OIBDA. |
The following table presents our Adjusted OIBDA, by segment, with a reconciliation of total consolidated Adjusted OIBDA to consolidated operating income (in millions).
% Change | ||||||||||||
Three Months Ended March 31, | Favorable/ | |||||||||||
2011 | 2010 | (Unfavorable) | ||||||||||
(recast) | ||||||||||||
Adjusted OIBDA: |
||||||||||||
U.S. Networks |
$ | 334 | $ | 293 | 14 | % | ||||||
International Networks |
144 | 122 | 18 | % | ||||||||
Education and Other |
8 | 5 | 60 | % | ||||||||
Corporate and inter-segment eliminations |
(59 | ) | (55 | ) | (7 | )% | ||||||
Total Adjusted OIBDA |
427 | 365 | 17 | % | ||||||||
Amortization of deferred launch incentives |
(14 | ) | (11 | ) | (27 | )% | ||||||
Mark-to-market stock-based compensation |
(4 | ) | (36 | ) | 89 | % | ||||||
Depreciation and amortization |
(30 | ) | (33 | ) | 9 | % | ||||||
Restructuring charges |
(1 | ) | (3 | ) | 67 | % | ||||||
Gains on dispositions |
129 | | | % | ||||||||
Operating income |
$ | 507 | $ | 282 | 80 | % | ||||||
U.S. Networks
The following table presents, for our U.S. Networks segment, revenues by type, certain operating expenses, contra revenue amounts, Adjusted OIBDA, and a reconciliation of Adjusted OIBDA to operating income (in millions).
% Change | ||||||||||||
Three Months Ended March 31, | Favorable/ | |||||||||||
2011 | 2010 | (Unfavorable) | ||||||||||
Revenues: |
||||||||||||
Distribution |
$ | 274 | $ | 259 | 6 | % | ||||||
Advertising |
290 | 266 | 9 | % | ||||||||
Other |
23 | 21 | 10 | % | ||||||||
Total revenues |
587 | 546 | 8 | % | ||||||||
Costs of revenues, excluding depreciation and amortization |
(147 | ) | (145 | ) | (1 | )% | ||||||
Selling, general and administrative |
(108 | ) | (110 | ) | 2 | % | ||||||
Add: Amortization of deferred launch incentives |
2 | 2 | | % | ||||||||
Adjusted OIBDA |
334 | 293 | 14 | % | ||||||||
Amortization of deferred launch incentives |
(2 | ) | (2 | ) | | % | ||||||
Depreciation and amortization |
(4 | ) | (6 | ) | 33 | % | ||||||
Restructuring charges |
(1 | ) | | | % | |||||||
Gains on dispositions |
129 | | | % | ||||||||
Operating income |
$ | 456 | $ | 285 | 60 | % | ||||||
Revenues
Distribution revenues increased $15 million, primarily due to annual contractual rate increases for fees charged to operators who distribute our networks and an increase in paying subscribers, principally for networks carried on the digital tier. These increases were partially offset by a $4 million decrease for the effect of no longer consolidating the Discovery Health network.
Advertising revenues increased $24 million, which was driven by increased pricing in the upfront and scatter markets and higher sellouts, reflecting the continued improvement in the advertising market. The effect of no longer consolidating the Discovery Health network was a $14 million decrease in advertising revenues.
35
Costs of Revenues
Costs of revenues, which consist primarily of content expense, sales commissions, distribution costs, and production costs, increased $2 million. The increase in costs of revenues was due to an $8 million increase for operating costs such as content, sales commissions, and distribution. The increase in content expense reflects our continued investment in programming, partially offset by $18 million of lower content write-offs. Increased sales commissions were attributable to higher advertising sales. Distribution costs increased in connection with delivering programming for our network joint ventures. These increases were partially offset by a $7 million decrease for the effect of no longer consolidating the Discovery Health network.
Selling, General and Administrative
Selling, general and administrative expenses, which principally comprise employee costs, marketing costs, research costs, and occupancy and back office support fees, decreased $2 million. The decline in selling, general and administrative expenses was attributable to lower marketing costs, which were higher in 2010 due to the launch of the Life television series, and a $4 million reduction as a result of no longer consolidating the Discovery Health network. These decreases were partially offset by higher research costs and merit based increases in compensation.
Adjusted OIBDA
Adjusted OIBDA increased $41 million, primarily due to increased advertising sales, growth in distribution revenues, and lower marketing costs. These improvements were partially offset by increased content expense, higher sales commissions, and a $7 million decline as a result of no longer consolidating the Discovery Health network.
International Networks
The following table presents, for our International Networks segment, revenues by type, certain operating expenses, contra revenue amounts, Adjusted OIBDA, and a reconciliation of Adjusted OIBDA to operating income (in millions).
% Change | ||||||||||||
Three Months Ended March 31, | Favorable/ | |||||||||||
2011 | 2010 | (Unfavorable) | ||||||||||
(recast) | ||||||||||||
Revenues: |
||||||||||||
Distribution |
$ | 206 | $ | 186 | 11 | % | ||||||
Advertising |
102 | 82 | 24 | % | ||||||||
Other |
15 | 15 | | % | ||||||||
Total revenues |
323 | 283 | 14 | % | ||||||||
Costs of revenues, excluding depreciation and amortization |
(105 | ) | (99 | ) | (6 | )% | ||||||
Selling, general and administrative |
(86 | ) | (71 | ) | (21 | )% | ||||||
Add: Amortization of deferred launch incentives |
12 | 9 | 33 | % | ||||||||
Adjusted OIBDA |
144 | 122 | 18 | % | ||||||||
Amortization of deferred launch incentives |
(12 | ) | (9 | ) | (33 | )% | ||||||
Depreciation and amortization |
(10 | ) | (8 | ) | (25 | )% | ||||||
Restructuring charges |
| (3 | ) | NM | ||||||||
Operating income |
$ | 122 | $ | 102 | 20 | % | ||||||
NM not meaningful.
Revenues
Distribution revenues increased $20 million, which was attributable to subscriber growth in Latin America and CEEMEA and increased rates for fees charged to operators who distribute our networks in Latin America. Subscriber growth reflects the international rollout of the TLC network and continued expansion of pay television services in international markets. These increases were augmented by a $5 million benefit from favorable changes in foreign currency exchange rates.
36
Advertising revenues were $20 million higher due to improved pricing and sellouts in Western Europe and to a lesser extent higher sellouts and viewership in Asia-Pacific and Latin America. Improvements in the international advertising markets drove higher prices and sellouts, and growth in pay television services generated improved viewership. The increase in advertising revenues included a $4 million benefit from favorable changes in foreign currency exchange rates.
Costs of Revenues
Costs of revenues, which consist primarily of content expense, distribution costs, sales commissions, and production costs, increased $6 million. The increase in costs of revenues was due to higher content expense across all regions, higher sales commissions in Western Europe and Latin America, and changes in foreign currency exchange rates. Content expense increased $3 million due to additional content being aired as a result of the international rollout of the TLC network and international expansion. Sales commissions increased slightly as a result of higher advertising sales. Costs of revenues also increased $4 million due to unfavorable changes in foreign currency exchange rates. These increases were partially offset by a decline in distribution costs.
Selling, General and Administrative
Selling, general and administrative expenses, which principally comprise employee costs, marketing costs, research costs, and occupancy and back office support fees, increased $15 million. Increased selling, general and administrative expenses were attributable to the international rollout of the TLC network and expansion in Western Europe, Latin America, and CEEMEA, which drove marketing and employee costs higher. The increase in selling, general and administrative expenses also reflects $7 million of unfavorable changes in foreign currency exchange rates.
Adjusted OIBDA
Adjusted OIBDA increased $22 million, primarily due to growth in distribution revenues and advertising sales. These improvements were partially offset by increased marketing costs, content expense, employee costs, sales commissions, and $2 million of unfavorable changes in foreign currency exchange rates.
Education and Other
The following table presents, for our Education and Other segment, revenues by type, certain operating expenses, Adjusted OIBDA, and a reconciliation of Adjusted OIBDA to operating income (in millions).
% Change | ||||||||||||
Three Months Ended March 31, | Favorable/ | |||||||||||
2011 | 2010 | (Unfavorable) | ||||||||||
Revenues: |
||||||||||||
Other |
$ | 41 | $ | 37 | 11 | % | ||||||
Total revenues |
41 | 37 | 11 | % | ||||||||
Costs of revenues, excluding depreciation and amortization |
(21 | ) | (21 | ) | | % | ||||||
Selling, general and administrative |
(12 | ) | (11 | ) | (9 | )% | ||||||
Adjusted OIBDA |
8 | 5 | 60 | % | ||||||||
Depreciation and amortization |
(2 | ) | (1 | ) | NM | |||||||
Operating income |
$ | 6 | $ | 4 | 50 | % | ||||||
NM not meaningful.
Revenues
Other revenues increased $4 million, primarily due to continued growth in subscriptions for access to our online streaming service.
Costs of Revenues
Costs of revenues, which consist principally of production costs, royalty payments, and content expense, were consistent for the three months ended March 31, 2011 and 2010.
37
Selling, General and Administrative
Selling, general and administrative expenses, which principally comprise employee costs, occupancy and back office support fees, and marketing costs, increased $1 million due to higher employee costs as a result of hiring additional personnel to support the growth in our education business.
Adjusted OIBDA
Adjusted OIBDA increased $3 million, primarily due to continued growth in online streaming services and improved performance for our postproduction audio services, which was partially offset by increased employee costs.
Corporate and Inter-segment Eliminations
The following table presents, for our unallocated corporate amounts, revenues, certain operating expenses, Adjusted OIBDA, and a reconciliation of Adjusted OIBDA to operating loss (in millions).
% Change | ||||||||||||
Three Months Ended March 31, | Favorable/ | |||||||||||
2011 | 2010 | (Unfavorable) | ||||||||||
Revenues: |
||||||||||||
Other |
$ | | $ | 3 | NM | |||||||
Total revenues |
| 3 | NM | |||||||||
Costs of revenues, excluding depreciation and amortization |
| (2 | ) | NM | ||||||||
Selling, general and administrative |
(59 | ) | (56 | ) | (5 | )% | ||||||
Adjusted OIBDA |
(59 | ) | (55 | ) | (7 | )% | ||||||
Mark-to-market stock-based compensation |
(4 | ) | (36 | ) | 89 | % | ||||||
Depreciation and amortization |
(14 | ) | (18 | ) | 22 | % | ||||||
Operating loss |
$ | (77 | ) | $ | (109 | ) | 29 | % | ||||
NM not meaningful.
Corporate operations primarily consist of executive management, administrative support services, a consolidated joint venture, and substantially all of our stock-based compensation. Consistent with our segment reporting, corporate expenses are excluded from segment results to enable executive management to evaluate business segment performance based upon decisions made directly by business segment executives.
Selling, general and administrative expenses increased $3 million, which was primarily attributable to a $5 million increase in stock-based compensation expense for equity settled awards such as stock options, PRSUs, and RSUs that received fixed accounting, and merit based increases in compensation. The $32 million decrease in mark-to-market stock-based compensation was driven by a decrease in the number of outstanding unit award, partially offset by an increase in the number of outstanding PRSUs that receive mark-to-market accounting and an increase in the fair value of outstanding awards. Depreciation and amortization expense decreased $4 million due to lower asset balances as a result of certain assets becoming fully depreciated in prior periods.
FINANCIAL CONDITION
Sources and Uses of Cash
Our principal sources of cash are cash and cash equivalents on hand, cash flows from operating activities, available borrowing capacity under our revolving credit facility, and access to capital markets. As of March 31, 2011, we had $1.4 billion of total capital resources available, comprised of $450 million of cash and cash equivalents on hand, excluding amounts held by consolidated joint ventures, and approximately $1.0 billion available to borrow under our revolving credit facility. As a public company, we may have access to other sources of capital such as the public bond and equity markets. On June 17, 2009, we filed a Registration Statement on Form S-3 (Shelf Registration) with the SEC in which we registered securities, including debt securities, common stock, and preferred stock. We have issued $3.5 billion of public senior notes under this Shelf Registration. Access to sufficient capital in these markets is not assured and is dependent on the equity and credit markets.
38
Our primary uses of cash include, among other items, the creation and acquisition of new content, operating expenditures, discretionary repurchases of stock, income taxes, interest, funding to joint ventures, capital expenditures, and business acquisitions. We believe our financial condition is sound and anticipate that our existing cash and cash equivalents on hand, cash generated by operating activities, and available to us, considered together, should be sufficient to meet our anticipated cash operating requirements for at least the next twelve months.
On August 3, 2010, we implemented a stock repurchase program, pursuant to which we are authorized to purchase up to $1.0 billion of our common stock. We expect to fund repurchases through a combination of cash on hand, cash generated by operations, borrowings under our revolving credit facility, and future financing transactions. Under the program, management is authorized to purchase shares from time to time through open market purchases or privately negotiated transactions at prevailing prices as permitted by securities laws and other legal requirements, and subject to stock price, business conditions, market conditions, and other factors. The repurchase program does not have an expiration date.
We have interests in various joint ventures and provide funding to those joint ventures from time-to-time. From their inception through March 31, 2011, we have provided $225 million in funding, including interest accrued on outstanding borrowings, to our joint ventures that existed as of that date. We expect to provide significant additional funding to our joint ventures and expect to recoup amounts funded.
Cash Flows
Changes in cash and cash equivalents were as follows (in millions).
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Cash and cash equivalents, beginning of period |
$ | 466 | $ | 623 | ||||
Cash provided by operating activities |
217 | 126 | ||||||
Cash used in investing activities |
(70 | ) | (65 | ) | ||||
Cash (used in) provided by financing activities |
(168 | ) | 1 | |||||
Effect of exchange rate changes on cash and cash equivalents |
8 | 6 | ||||||
Net change in cash and cash equivalents |
(13 | ) | 68 | |||||
Cash and cash equivalents, end of period |
$ | 453 | $ | 691 | ||||
Changes in cash and cash equivalents for the three months ended March 31, 2010 include insignificant amounts related to Antenna Audio, which was sold on September 1, 2010.
Operating Activities
Cash provided by operating activities increased $91 million for the three months ended March 31, 2011 as compared to the three months ended March 31, 2010. The increase in cash provided by operating activities was driven by increased advertising sales and distribution fees, a decrease in taxes paid, and the timing of accounts payable disbursements. These improvements were partially offset by increased investments in programming, the timing of accounts receivable collections, and an increase in payments for cash-settled equity awards and annual bonuses. During the three months ended March 31, 2011 we received a $39 million tax refund related to overpayments in 2010 and there was a decrease in tax payments related to 2011 as a result of the extension of the tax law that allows for the immediate deduction of certain domestic programming costs. The increase in payments for cash-settled equity awards was attributable to the increase in fair value of outstanding unit awards, which reflects the increase in the price of our Series A common stock, partially offset by a decline in cash payments related to SARs.
Investing Activities
Cash used in investing activities increased $5 million for the three months ended March 31, 2011 as compared to the three months ended March 31, 2010, which was attributable to an increase in funding to unconsolidated network joint ventures, partially offset by cash used for a business acquisition during the three months ended March 31, 2010.
Cash flows used in investing activities for the three months ended March 31, 2011 primarily included $57 million in funding payments to unconsolidated network joint ventures and $11 million for capital expenditures. Cash flows used in investing activities for
39
the three months ended March 31, 2010 primarily included $35 million for the acquisition of an uplink facility, $15 million in funding payments to unconsolidated network joint ventures, and $12 million related to capital expenditures. The increase in funding to unconsolidated network joint ventures was due to continued investments in OWN, which was launched on January 1, 2011.
Financing Activities
Cash flows from financing activities decreased $169 million for the three months ended March 31, 2011 as compared to the three months ended March 31, 2010. The decrease in cash flows from financing activities was principally attributable to stock repurchases made pursuant to our stock repurchase program implemented on August 3, 2010 and repayments of our outstanding debt and capital lease obligations, partially offset by an increase in cash payments and tax benefits received from employee stock option exercises.
Cash used in financing activities for the three months ended March 31, 2011 was comprised of $167 million for the repurchase of 4.7 million shares of our Series C common stock and $10 million for outstanding debt and capital lease payments, partially offset by $14 million related to cash payments and tax benefits received from employee stock option exercises. Cash provided by financing activities for the three months ended March 31, 2010 reflects $9 million for cash payments and tax benefits received from employee stock option exercises, which was partially offset by $8 million for payments related to outstanding debt and capital lease obligations.
Capital Resources
As of March 31, 2011, we had approximately $1.4 billion of total capital resources available, which was comprised of the following (in millions).
As of March 31, 2011 | ||||||||||||||||
Total Capacity |
Outstanding Letters of Credit |
Outstanding Indebtedness |
Unused Capacity |
|||||||||||||
Cash and cash equivalents |
$ | 450 | $ | | $ | | $ | 450 | ||||||||
Revolving credit facility |
1,000 | 1 | | 999 | ||||||||||||
Fixed rate public debt: |
||||||||||||||||
3.70% Senior Notes, semi-annual interest, due June 2015 |
850 | | 850 | | ||||||||||||
5.625% Senior Notes, semi-annual interest, due August 2019 |
500 | | 500 | | ||||||||||||
5.05% Senior Notes, semi-annual interest, due June 2020 |
1,300 | | 1,300 | | ||||||||||||
6.35% Senior Notes, semi-annual interest, due June 2040 |
850 | | 850 | | ||||||||||||
3,500 | | 3,500 | | |||||||||||||
Total |
$ | 4,950 | $ | 1 | $ | 3,500 | $ | 1,449 | ||||||||
Cash and cash equivalents exclude $3 million of cash held by consolidated joint ventures as of March 31, 2011.
COMMITMENTS AND OFF-BALANCE SHEET ARRANGEMENTS
In the normal course of business, we enter into various commitments for the purchase of goods or services or that would require us to make payments or provide funding in the event certain circumstances occur. Information regarding our commitments and off-balance sheet arrangements is set forth in Note 13 to the consolidated financial statements included in Item 1, Financial Statements, in this Quarterly Report on Form 10-Q.
RELATED PARTY TRANSACTIONS
In the normal course of business, we enter into transactions with related parties, primarily Liberty Global, Inc., Liberty Media Corporation, Ascent Media Corporation, their respective subsidiaries and affiliates, and companies in which we have an interest accounted for under the equity method. Information regarding transactions and amounts with related parties is set forth in Note 12 to the consolidated financial statements included in Item 1, Financial Statements, in this Quarterly Report on Form 10-Q.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our critical accounting policies and estimates have not changed materially since December 31, 2010. Disclosures about our critical accounting policies and estimates is set forth Item 7, Managements Discussion and Analysis of Results of Operations and Financial Condition, in our Annual Report on Form 10-K for the year ended December 31, 2010.
40
NEW ACCOUNTING AND REPORTING PRONOUNCEMENTS
We adopted certain accounting and reporting standards during the three months ended March 31, 2011. Information regarding our adoption of new accounting and reporting standards is set forth in Note 1 to the consolidated financial statements included in Item 1, Financial Statements, in this Quarterly Report on Form 10-Q.
ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk. |
Our exposures to market risk have not changed materially since December 31, 2010. Quantitative and qualitative disclosures about our existing market risk is set forth in Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in our Annual Report on Form 10-K for the year ended December 31, 2010.
ITEM 4. | Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2011. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act of 1934, as amended (the Exchange Act), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of March 31, 2011, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f), during the three months ended March 31, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 1. | Legal Proceedings. |
In the normal course of business, we experience routine claims and legal proceedings. It is our opinion, based on information available at this time, that none of the current claims and proceedings will have a material adverse effect on our consolidated financial position, results of operations, or cash flows.
ITEM 1A. | Risk Factors. |
Our risk factors have not changed materially since December 31, 2010. Disclosures about our existing risk factors is set forth in Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2010.
41
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
There were no sales of unregistered securities during the three months ended March 31, 2011.
The following table presents information about our repurchases of common stock that were made through open market transactions during the three months ended March 31, 2011.
Period |
Total Number of Shares Purchased |
Average Price Paid per Share (1) |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)(2) |
||||||||||||
Series C common stock: |
||||||||||||||||
January 1, 2011 January 31, 2011 |
1,875,000 | $ | 34.61 | 1,875,000 | $ | 829,727,213 | ||||||||||
February 1, 2011 February 28, 2011 |
1,092,300 | $ | 35.67 | 1,092,300 | $ | 790,765,116 | ||||||||||
March 1, 2011 March 31, 2011 |
1,764,707 | $ | 35.53 | 1,764,707 | $ | 728,060,067 | ||||||||||
Total |
4,732,007 | $ | 35.20 | 4,732,007 | $ | 728,060,067 | ||||||||||
(1) | The amounts do not give effect to any fees, commissions or other costs associated with repurchases of shares. |
(2) | On August 3, 2010, we announced a stock repurchase program, pursuant to which we are authorized to purchase up to $1.0 billion of our common stock. We expect to fund repurchases through a combination of cash on hand, cash generated by operations, borrowings under our revolving credit facility and future financing transactions. Under the program, management is authorized to purchase shares from time to time through open market purchases or privately negotiated transactions at prevailing prices as permitted by securities laws and other legal requirements, and subject to stock price, business conditions, market conditions, and other factors. The repurchase program does not have an expiration date. The above repurchases were funded using cash on hand. There were no repurchases of our Series A common stock or Series B common stock during the three months ended March 31, 2011. |
42
ITEM 6. | Exhibits. |
Exhibit No. |
Description | |
10.1 | Performance Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on March 1, 2011, SEC File No. 1-34177 (the March 8-K) | |
10.2 | Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.2 to the March 8-K) | |
10.3 | Stock Appreciation Right Grant Agreement (incorporated by reference to Exhibit 10.3 to the March 8-K) | |
10.4 | Non-Qualified Stock Option Grant Agreement (incorporated by reference to Exhibit 10.4 to the March 8-K) | |
31.1 | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
31.2 | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) | |
32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) | |
101.INS | XBRL Instance Document (furnished herewith) | |
101.SCH | XBRL Taxonomy Extension Schema Document (furnished herewith) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (furnished herewith) | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document (furnished herewith) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith) |
43
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DISCOVERY COMMUNICATIONS, INC. (Registrant) | ||||
Date: April 29, 2011 | By: | /s/ David M. Zaslav | ||
David M. Zaslav | ||||
President and Chief Executive Officer | ||||
Date: April 29, 2011 | By: | /s/ Bradley E. Singer | ||
Bradley E. Singer | ||||
Senior Executive Vice President, Chief Financial Officer and Treasurer |
44
EXHIBIT INDEX
Exhibit No. |
Description | |
10.1 | Performance Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on March 1, 2011, SEC File No. 1-34177 (the March 8-K) | |
10.2 | Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.2 to the March 8-K) | |
10.3 | Stock Appreciation Right Grant Agreement (incorporated by reference to Exhibit 10.3 to the March 8-K) | |
10.4 | Non-Qualified Stock Option Grant Agreement (incorporated by reference to Exhibit 10.4 to the March 8-K) | |
31.1 | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
31.2 | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) | |
32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) | |
101.INS | XBRL Instance Document (furnished herewith) | |
101.SCH | XBRL Taxonomy Extension Schema Document (furnished herewith) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (furnished herewith) | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document (furnished herewith) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith) |