SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2012
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
Jinshanwei, Shanghai
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-Not Applicable
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Form 6-K
TABLE OF CONTENTS
Page | ||||
3 | ||||
4 |
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||
Date: August 29, 2012 | By: | /s/ Wang Zhiqing | ||||
Name: | Wang Zhiqing | |||||
Title: | President |
3
Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
2012 Interim Results Announcement
§1 | IMPORTANT MESSAGE |
1.1 | The Board of Directors (the Board) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the Company or SPC) as well as its Directors, Supervisors and Senior Management warrant that there are no false representations or misleading statements contained in, or material omission from, the 2012 interim report, and severally and jointly accept full responsibility for the truthfulness, accuracy and completeness of the information contained in the 2012 interim report. |
This summary of the interim report is extracted from the full text of the 2012 interim report. The full report is published on www.sse.com.cn simultaneously. For detailed content, investors are advised to read the full text of the 2012 interim report.
1.2 | If any director fails to attend the Board meeting for considering and approving the 2012 interim report of the Company, his name shall be set out separately: |
Name of Director not Attending |
Position |
Reasons for the Absence |
Name of Proxy | |||
Lei Dianwu |
Director | Business engagement | Rong Guangdao | |||
Xiang Hanyin |
Director | Business engagement | Rong Guangdao |
1.3 | The interim financial report of the Company for the six-month period ended 30 June 2012 (the Reporting Period) was unaudited. |
1.4 | There was no appropriation of funds by controlling shareholder and its connected parties for non-operation purpose. |
4
1.5 | The Company did not provide external guarantees in violation of required decision-making procedures. |
1.6 | Mr. Rong Guangdao, Chairman and the responsible person of the Company, Mr. Ye Guohua, Chief Financial Officer overseeing the accounting operations, and Mr. Hua Xin, Deputy Chief Financial Officer, person-in-charge of Accounting Department (Accounting Chief) and Finance Manager, hereby warrant the truthfulness and completeness of the financial report contained in the 2012 interim report. |
§2 | CORPORATE INFORMATION |
2.1 | Corporate Information |
Stock Abbreviation |
||
Shares Stock Code |
600688 | |
Stock Exchange Listing |
Shanghai Stock Exchange | |
Stock Abbreviation |
Shanghai Petrochemical | |
Shares Stock Code |
00338 | |
Stock Exchange Listing |
Hong Kong Exchanges and Clearing Limited (Hong Kong Stock Exchange) | |
Shares Stock Code |
SHI | |
Stock Exchange Listing |
New York Stock Exchange |
Secretary to the Board |
Securities Affairs Representative | |||
Name |
Zhang Jingming | Tang Weizhong | ||
Correspondence Address |
48 Jinyi Road, Jinshan District, Shanghai, the Peoples Republic |
Suite B, 28/F, Huamin Empire Plaza, 728 West Yanan | ||
Road, of China (the PRC) | Shanghai, PRC | |||
Postal Code: 200540 | Postal Code: 200050 | |||
Telephone |
86-21-57943143/52377880 | 86-21-57943143/52377880 | ||
Fax |
86-21-57940050/52375091 | 86-21-57940050/52375091 | ||
|
spc@spc.com.cn | tom@spc.com.cn |
5
2.2 | Major Financial Data and Indicators |
Prepared under the China Accounting Standards for Business Enterprises (CAS) (Unaudited)
2.2.1 | Major accounting data and financial indicators |
Currency: RMB | ||||||||||||
As at the end of the Reporting Period |
As at the end of the previous year |
Increase/decrease at the end of the Reporting Period as compared to the end of the previous year (%) |
||||||||||
Total assets (RMB000) |
33,482,137 | 31,110,085 | 7.62 | |||||||||
Total equity attributable to equity shareholders of the Company (RMB000) |
16,594,614 | 18,112,483 | 8.38 | |||||||||
Net asset value per share attributable to equity shareholders of the Company (RMB/Share)* |
2.305 | 2.516 | 8.38 |
The Reporting Period (January to June) |
Corresponding period of the previous year |
Increase/decrease during the Reporting Period as compared to the corresponding period of the previous year (%) |
||||||||||
Operating profit ( for loss) (RMB000) |
1,695,130 | 1,818,377 | 193.22 | |||||||||
Profit before income tax ( for loss) (RMB000) |
1,558,652 | 1,805,805 | 186.31 | |||||||||
Net profit attributable to equity shareholders of the Company ( for net loss) (RMB000) |
1,194,489 | 1,381,533 | 186.46 | |||||||||
Net profit attributable to equity shareholders of the Company excluding non-recurring items ( for net loss) (RMB000) |
1,298,177 | 1,391,700 | 193.28 | |||||||||
Basic earnings per share ( for loss) (RMB/Share) |
0.166 | 0.192 | 186.46 | |||||||||
Basic earnings per share excluding non-recurring items ( for loss) (RMB/Share) |
0.180 | 0.193 | 193.28 | |||||||||
Diluted earnings per share ( for loss) (RMB/Share) |
0.166 | 0.192 | 186.46 | |||||||||
Return on net assets (weighted average) (%)* |
6.883 | 7.565 | |
Decreased by 14.448 percentage points |
| |||||||
Net cash inflow from operating activities (RMB000) ( for outflow) |
1,066,238 | 1,115,924 | 195.55 | |||||||||
Net cash inflow per share from operating activities (RMB/Share) ( for outflow) |
0.148 | 0.155 | 195.55 |
* | The above-mentioned net assets do not include minority shareholders interests. |
6
2.2.2 | Non-recurring items |
Unit: RMB 000 | ||||
Non-recurring Items |
Amount | |||
Net loss from disposal of non-current assets |
5,381 | |||
Employee reduction expenses |
7,153 | |||
Government grants recorded through profit or loss (excluding those having close relationship with the Companys operation and enjoyed in fixed amount on quantity according to uniform national standard) |
138,064 | |||
Income from external entrusted loans |
1,059 | |||
Other non-operating income and expenses other than those mentioned above |
10,241 | |||
Income tax effect |
32,630 | |||
Effect on minority interests after taxation |
512 | |||
|
|
|||
Total |
103,688 | |||
|
|
2.2.3 | Differences between interim financial report prepared under CAS and International Financial Reporting Standards (IFRS) |
Unit: RMB 000 | ||||||||||||||||
Net profit attributable
to equity shareholders of the Company ( for net loss) |
Total equity attributable to equity shareholders of the Company |
|||||||||||||||
The Reporting Period |
Corresponding period of the previous year |
At the end of the Reporting Period |
At the beginning of the Reporting Period |
|||||||||||||
Prepared under CAS |
1,194,489 | 1,381,533 | 16,594,614 | 18,112,483 | ||||||||||||
Prepared under IFRS |
1,151,524 | 1,425,719 | 16,414,039 | 17,925,563 |
For detailed differences, please refer to 7.3.
7
§3 | CHANGE IN SHARE CAPITAL AND SHAREHOLDERS |
3.1 | Total Number of Shareholders and Their Shareholdings |
Unit: share | ||||
Total number of shareholders as at the end of the Reporting Period |
109,768 |
Shareholdings of top ten shareholders
Name of shareholders |
Type of shareholders |
Percentage of total shareholding (%) |
Number of shares held |
Increase (+)/ decrease () during the Reporting Period |
Type of shares |
Number of non- circulating shares held |
Number of shares pledged or frozen |
|||||||||||||||||||||
China Petroleum & Chemical Corporation |
|
State-owned enterprise legal person |
|
55.56 | 4,000,000,000 | 0 | |
Non- circulating |
|
4,000,000,000 | Nil | |||||||||||||||||
HKSCC (Nominees) Limited |
|
Foreign legal person |
|
31.86 | 2,294,120,101 | +170,000 | Circulating | | Unknown | |||||||||||||||||||
China Construction Bank CIFM China Advantage Security Investment Fund |
Others | 0.94 | 67,508,464 | 4,415,693 | Circulating | | Unknown | |||||||||||||||||||||
ICBC SWS MU New Economy Balanced Equity Fund |
Others | 0.29 | 20,818,257 | 448,166 | Circulating | | Unknown | |||||||||||||||||||||
Shanghai Kangli Gong Mao Company |
Others | 0.23 | 16,730,000 | 0 | |
Non- circulating |
|
16,730,000 | Unknown | |||||||||||||||||||
Zhejiang Economic Construction Investment Co., Ltd |
Others | 0.17 | 12,000,000 | 0 | |
Non- circulating |
|
12,000,000 | Unknown | |||||||||||||||||||
China Life Insurance Company Limited Tradition Ordinary Insurance Product 005L-CT001-Shanghai |
Others | 0.17 | 11,648,194 | 760,000 | Circulating | | Unknown | |||||||||||||||||||||
Shanghai Textile Development Corporation |
Others | 0.08 | 5,650,000 | 0 | |
Non- circulating |
|
5,650,000 | Unknown | |||||||||||||||||||
Shanghai Xiangshun Shiye Company Limited |
Others | 0.08 | 5,500,000 | 0 | |
Non- circulating |
|
5,500,000 | Unknown | |||||||||||||||||||
IP KOW |
Others | 0.08 | 5,432,000 | 0 | Circulating | | Unknown |
8
Top ten shareholders of shares in circulation
Name of shareholders |
Number of circulating shares held |
Type of shares | ||||||
HKSCC (Nominees) Limited |
2,294,120,101 | Overseas listed foreign shares | ||||||
China Construction Bank CIFM China Advantage Security Investment Fund |
67,508,464 |
|
RMB-denominated ordinary shares |
| ||||
ICBC SWS MU New Economy Balanced Equity Fund |
20,818,257 |
|
RMB-denominated ordinary shares |
| ||||
China Life Insurance Company Limited Tradition Ordinary Insurance Product 005L-CT001 Shanghai |
11,648,194 |
|
RMB-denominated ordinary shares |
| ||||
IP KOW |
5,432,000 | Overseas listed foreign shares | ||||||
Agricultural Bank of China Limited New China Selected Growth Stock Fund |
4,518,720 |
|
RMB-denominated ordinary shares |
| ||||
Industrial and Commercial Bank of China Limited Harvest Theme New Power Stock Fund |
3,367,193 |
|
RMB-denominated ordinary shares |
| ||||
Weng Xuejun |
3,120,000 |
|
RMB-denominated ordinary shares |
| ||||
China Merchants Bank Co., Limited Fortis Haitong Surging Return Mixed Type Fund |
3,029,933 |
|
RMB-denominated ordinary shares |
| ||||
Changjiangwan Investments Group Limited |
2,900,085 |
|
RMB-denominated ordinary shares |
|
Description of any connected relationship or act-in-concert parties relationships among the above shareholders |
Among the above-mentioned shareholders, China Petroleum & Chemical Corporation, the State-owned enterprise shareholder, does not have any connected relationship with the other shareholders, and is not an act-in-concert party of the other shareholders under the Administrative Measures on Acquisition of Listed Companies. Among the above-mentioned shareholders, HKSCC (Nominees) Limited is a nominee shareholder. Apart from the above, the Company is not aware of any other connected relationships among the other shareholders, or any act-in-concert parties under the Administrative Measures on Acquisition of Listed Companies. |
9
3.2 | Interests and Short Positions of Substantial Shareholders and Other Persons in Shares and Underlying Shares of the Company |
As at 30 June 2012, the interests and short positions of the Companys substantial shareholders (including those who are entitled to exercise, or control the exercise of, 5% or more of the voting power at any general meeting of the Company) and other persons (excluding the Directors, Supervisors and Senior Management of the Company) who are required to disclose their interests pursuant to Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (SFO) in the shares, underlying shares of equity derivatives or debentures of the Company as recorded in the register which is required to be kept under Section 336 of the SFO were as set out below:
(i) | Interests in ordinary shares of the Company |
Name of shareholders |
Number and type of shares held |
% of total issued shares |
% of shareholding in the Companys total issued H shares |
Capacity | ||||||||||||
China Petroleum & Chemical Corporation |
|
4,000,000,000 Promoter legal person shares (L) |
|
55.56 | | Beneficial owner | ||||||||||
Government of Singapore Investment Corporation Pte Ltd |
140,005,700(L) | 1.94(L) | 6.01(L) |
|
Beneficial owner; Investment managers; Other (Available-for- |
|
(L): Long position
Save as disclosed above, no interests of substantial shareholders or other persons (excluding the Directors, Supervisors and Senior Management of the Company) who are required to disclose their interests pursuant to Part XV of the SFO in the shares, underlying shares of equity derivatives or debentures of the Company were recorded in the register required to be kept under Section 336 of the SFO.
(ii) | Short positions in shares and underlying shares of the Company |
As at 30 June 2012, no short positions of substantial shareholders or other persons (excluding the Directors, Supervisors and Senior Management of the Company) who are required to disclose their interests pursuant to Part XV of the SFO in the shares, underlying shares of equity derivatives, or debentures of the Company were recorded in the register required to be kept under Section 336 of the SFO.
10
§4. | DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT |
4.1 | Shareholdings of Directors, Supervisors and Senior Management |
During the Reporting Period, there were no changes to the number of shares of the Company held by the Directors, Supervisors and Senior Management of the Company. The actual number of shares in the issued share capital of the Company held by the Directors, Supervisors and Senior Management as at the end of the Reporting Period were as follows:
Unit: share | ||||||||||||||
Name |
Position |
Number of shares held at the beginning of the Reporting Period |
Number of shares held at the end of the Reporting Period |
Change | ||||||||||
Rong Guangdao |
Chairman |
3,600 | 3,600 | No change | ||||||||||
Wang Zhiqing |
Vice Chairman and President |
Nil | Nil | No change | ||||||||||
Wu Haijun |
Vice Chairman |
Nil | Nil | No change | ||||||||||
Li Honggen |
Director and Vice President |
Nil | Nil | No change | ||||||||||
Shi Wei |
Director and Vice President |
Nil | Nil | No change | ||||||||||
Ye Guohua |
Director and Chief Financial Officer |
Nil | Nil | No change | ||||||||||
Lei Dianwu |
Director |
Nil | Nil | No change | ||||||||||
Xiang Hanyin |
Director |
Nil | Nil | No change | ||||||||||
Shen Liqiang |
Independent Non-executive Director |
Nil | Nil | No change | ||||||||||
Jin Mingda |
Independent Non-executive Director |
Nil | Nil | No change | ||||||||||
Wang Yongshou |
Independent Non-executive Director |
3,600 | 3,600 | No change | ||||||||||
Cai Tingji |
Independent Non-executive Director |
Nil | Nil | No change | ||||||||||
Gao Jinping |
Chairman of the Supervisory Committee |
Nil | Nil | No change | ||||||||||
Zuo Qiang |
Supervisor |
Nil | Nil | No change | ||||||||||
Li Xiaoxia |
Supervisor |
Nil | Nil | No change | ||||||||||
Zhai Yalin |
Supervisor |
Nil | Nil | No change | ||||||||||
Wang Liqun |
Supervisor |
Nil | Nil | No change | ||||||||||
Chen Xinyuan |
Independent Supervisor |
Nil | Nil | No change | ||||||||||
Zhou Yunnong |
Independent Supervisor |
Nil | Nil | No change | ||||||||||
Zhang Zhiliang |
Vice President |
Nil | Nil | No change | ||||||||||
Zhang Jianping |
Vice President |
Nil | Nil | No change | ||||||||||
Jin Qiang |
Vice President |
Nil | Nil | No change | ||||||||||
Zhang Jingming |
Company Secretary and General Counsel |
Nil | Nil | No change |
Shares held by the above individuals are A shares and represent their ersonal interests in their capacity as beneficial owners.
11
4.2 | Interests and Short Positions of Directors, Supervisors and Senior Management in Shares, Underlying Shares and Debentures of the Company |
Save as disclosed above, as at 30 June 2012, none of the Directors, Supervisors or Senior Management of the Company had any interests or short positions in any shares, underlying shares of equity derivatives or debentures of the Company or its associated corporations (within the meaning ascribed to it in Part XV of the SFO) as recorded in the register required to be kept under Section 352 of the SFO or as otherwise notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the Model Code).
As at 30 June 2012, none of the Directors or Supervisors of the Company or their respective spouses and children under 18 years of age had been granted by the Company or had exercised any rights to subscribe for shares or debentures of the Company or any of its associated corporations.
§5. | REPORT OF THE DIRECTORS |
5.1 | Discussion and Analysis of the Overall Operation during the Reporting Period |
The following discussion and analysis should be read in conjunction with the unaudited interim financial report of the Group (the Company and its subsidiaries) and the notes in the interim report. The financial data involved hereinafter are extracted from the unaudited interim financial report prepared in accordance with IFRS.
Review and discussion on operating results
Although the global economy continued to maintain recovery momentum in the first half of 2012, the recovery was yet subject to some instability and uncertainty due to a number of factors such as the weak recovery in developed economies, decelerated growth in emerging economies and deteriorating European debt crisis. In particular, since the second quarter, global economic growth continued to fall slightly on the further revelation of the Spanish bank debt problem, significant declines in economic growth in Germany and France, ongoing U.S. fiscal deadlock and overall economic slowdown and lack of significant improvement in the decelerated economic growth in the BRICS nations. In such a complex and severe domestic and global economic environment, Chinas economy basically remained stable, but production growth continued to slow down, putting an increasing amount of downward pressure on the economy. Gross domestic product (GDP) growth for the first half of the year reached 7.8%, of which growth for the second quarter was 7.6%, representing a decline for the sixth consecutive quarter. The Chinese government has introduced a series of stable growth measures to support the real economy. Chinas macroeconomic performance showed signs of stabilising amid a slowdown. With respect to Chinas petroleum and chemical industry in the first half, production growth decelerated and chemical market prices fell, resulting in a decline in the profit for the sector and a slowdown in export growth. The industry experienced a continued slowdown in growth, and faced difficult conditions such as shrinking demand in the external market, a slowdown in the domestic market, higher operating costs and severe policy-related losses.
12
In the first half of 2012, amid complex and volatile international situations, decelerating domestic economic growth, low demand for the petrochemicals, substantial volatility in international crude oil prices and sharp declines in the profitability of oil refining and chemical industries, the Group braved challenges with firm confidence by strengthening safety and environmental protection, optimising production and operations, and orderly pushing forward the construction of the Phase 6 Project, thereby maintaining overall stable production and operation. In the first half of the year, no accidents involving material liabilities and serious consequences such as major fires, explosions or environmental pollution were recorded; production plants maintained stable operations; major technical and economic indices improved steadily; system optimisation and the potential tapping achieved certain good results; construction of the Phase 6 Project and technological progress continued to proceed; the managerial system was improved, employees competence was enhanced and corporate harmony and stability were further strengthened. However, since international crude oil prices fluctuated drastically in the first half of 2012, the prices soared to a record high for recent years in the first quarter and fell to a record low, following some consolidation in April. After this inflection point, the Groups in-transit and inventory costs of crude oil pushed up the Groups average crude oil processing costs in the first half of the year and production costs of semi-products and finished products, such as those of intermediate chemicals. This puts the Companys costs in great contrast to the domestic refined oil prices which went down swiftly along with international crude oil prices, as well as to the market prices of petrochemical products, which fell substantially. The Companys refining business incurred a certain degree of policy-related loss, since domestic refined oil prices were not adjusted promptly and adequately in the first quarter, and were quickly adjusted downwards twice in the second quarter, as a result of a slump of international crude oil prices. With respect to the Companys chemical product business, the prices of petrochemical products, such as intermediate petrochemical products, synthetic resins and synthetic fibres, fell sharply in the second quarter due to a slump of international crude oil prices, remarkable slackened growth in domestic and external demand, a decline in exports, a downturn of downstream production activities and destocking by intermediaries, thus resulting in a substantial impact on the Companys business activities in the short term and losses in the Companys petrochemical product business. During the first half of 2012, the Groups turnover amounted to RMB46,442.1 million, a decrease of RMB3,058.7 million or 6.18% year-on-year; loss before taxation amounted to RMB1,507.2 million, a decrease of RMB3,365.3 million year-on-year; and loss after taxation and non-controlling interests amounted to RMB1,151.5 million, a decrease of RMB2,577.2 million year-on-year.
13
During the first half of 2012, the production and operations of the Group remained stable. As the Group adjusted the production plan and arranged turnaround for some plants in a timely manner due to the weak market demand, total volume of goods produced decreased by 4.21% over the corresponding period of the previous year. From January to June 2012, the Group processed 5,518,100 tons of crude oil (including 231,800 tons of crude oil processed on a sub-contract basis), a decrease of 160,300 tons or 2.82% over the corresponding period of the previous year. Specifically, imported crude oil and domestic offshore crude oil processed amounted to 5,292,000 tons and 226,100 tons respectively. Output of refined oil products was 2,866,000 tons, a decrease of 3.45% year-on-year. Specifically, output of gasoline was 437,500 tons, representing a decrease of 14.28% year-on-year. The output of diesel was 2,056,500 tons, representing an increase of 0.04% year-on-year. And output of jet fuel was 372,100 tons, representing a decrease of 7.56% year-on-year. Outputs of ethylene and paraxylene were 479,800 tons and 425,200 tons respectively, representing decreases of 2.51% and 8.28% year-on-year respectively. Output of synthetic resins and plastics (excluding polyester and polyvinyl alcohol) was 565,400 tons, representing a decrease of 0.96% year-on-year. Outputs of synthetic fibre monomers, synthetic fibre polymers and synthetic fibres were 512,800 tons, 326,700 tons and 124,900 tons respectively, representing an increase of 2.63%, an increase of 0.09% and a decrease of 3.26% year-on-year respectively. The Groups output-to-sales ratio and receivable recovery ratio in the first half of the year were 100.14% and 99.96% respectively.
The following table sets forth the Groups sales volume and net sales, net of sales taxes and surcharges, for the Reporting Period:
For the six-month period ended 30 June | ||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
Sales Volume (000 tons) |
Net Sales (RMB Million) |
% of Total |
Sales Volume (000 tons) |
Net
Sales (RMB Million) |
% of Total |
|||||||||||||||||||
Synthetic fibres |
124.1 | 1,705.1 | 3.9 | 128.7 | 2,292.8 | 4.9 | ||||||||||||||||||
Resins and plastics |
805.5 | 7,485.2 | 17.2 | 804.2 | 8,505.9 | 18.4 | ||||||||||||||||||
Intermediate petrochemicals |
1,104.6 | 9,236.3 | 21.2 | 1,202.3 | 10,197.0 | 22.0 | ||||||||||||||||||
Petroleum products |
3,446.9 | 19,455.5 | 44.6 | 3,593.0 | 18,899.6 | 40.8 | ||||||||||||||||||
Trading of petrochemical products |
| 5,276.0 | 12.1 | | 5,988.0 | 12.9 | ||||||||||||||||||
Others |
| 446.7 | 1.0 | | 461.8 | 1.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
5,481.1 | 43,604.8 | 100.0 | 5,728.2 | 46,345.1 | 100.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
14
In the first half of 2012, the Group realised total net sales of RMB43,604.8 million, representing a decrease of 5.91% as compared to the corresponding period of the previous year, of which net sales derived from petroleum products increased by 2.94%; and net sales of intermediate petrochemicals, resins and plastics, synthetic fibres and trading of petrochemical products decreased by 9.42%, 12.00%, 25.63% and 11.89% respectively. Decrease in net sales of products was primarily attributable to weakened market demand, resulting in decreased prices for intermediate petrochemicals, resins and plastics and synthetic fibres, as well as decrease in sales volume for a portion of products as compared to the corresponding period of the previous year. Compared to the first half of 2011, the average price (excluding tax) of the Groups petroleum products increased by 7.30% during the Reporting Period; and those of intermediate petrochemicals, resins and plastics and synthetic fibres decreased by 1.41%, 12.14% and 22.88% respectively during the Reporting Period. When comparing to the second half of 2011, the average price (excluding tax) of the Groups petroleum products increased by 3.25%; and those of intermediate petrochemicals, resins and plasyics and synthetic fibres decreased by 1.06%, 7.63% and 9.61% respectively. In the first half of the year, net sales of the Groups trading of petrochemical products decreased by 11.89% as compared to the corresponding period of the previous year, primarily because the business volume and the commodity price of the trading company controlled by the Group decreased. In the first half of the year, net sales of the Groups other activities decreased by 3.27% as compared to the corresponding period of the previous year, primarily because the Groups other activities including sales of water, electricity and gas, and revenues from processing crude oil on a sub-contract basis decreased as compared to the corresponding period of the previous year.
A majority of the Groups products were sold in eastern China.
During the first half of 2012, the Groups cost of sales increased by 0.88% year-on-year to RMB44,737.9 million, accounting for 102.60% of net sales.
Crude oil is the Groups main raw material. International crude oil prices in general showed a falling trend after rising in the first half of 2012. In the first half of the year, Brent crude oil futures closed highest at US$128.17/barrel and lowest at US$88.62/barrel. The average price over the first half was approximately US$113.61/barrel, a year-on-year increase of approximately 2.35%. WTI crude oil futures closed highest at US$109.06/barrel and lowest at US$78.04/barrel. The average price over the first half was approximately US$98.27/barrel, a year-on-year increase of approximately 0.28%. The Groups average unit cost of crude oil processed (the portion traded for the Groups own account) was RMB5,465.53/ton in the first half of 2012, representing an increase of RMB527.62/ton or 10.69% over the corresponding period of the previous year. As a result of the increase in the average price of crude oil and the high cost of crude oil used by the Group, the Groups total costs of crude oil processed during the Reporting Period increased by 5.48% to RMB28,892.1 million year-on-year. The crude oil costs accounted for 64.58% of the Groups cost of sales in the first half of the year.
15
Cost of other auxiliary raw materials of the Group amounted to RMB6,563.8 million in the first half of 2012, representing a decrease of 33.57% as compared to the corresponding period of the previous year, primarily attributable to decreases in prices and consumption of auxiliary materials. During the Reporting Period, depreciation and amortisation, and maintenance costs of the Group amounted to RMB838.9 million and RMB480.0 million respectively. Depreciation and amortisation costs increased slightly year-on-year while maintenance cost decreased year-on-year. Fuel and power expenses increased by RMB124.6 million year-on-year to RMB1,412.8 million as a result of the year-on-year increases to various degrees in both purchase volume and purchase price of electricity purchased outside the Group.
The Groups selling and administrative expenses in the first half of 2012 amounted to RMB329.8 million, representing a decrease of 1.67% from RMB335.4 million in the corresponding period of the previous year. The decrease was primarily attributable to the decrease in sales transportation expenses as a result of a decrease in sales volume, and the decrease in sales commission with respect to product sales in ordinary (continuing) connected transactions as a result of a decrease in sales volume during the Reporting Period.
The Groups other operating income in the first half of 2012 increased by RMB138.9 million year-on-year to RMB166.8 million, primarily representing the local education surcharges refund of RMB114.3 million.
Net financing costs of the Group in the first half of 2012 amounted to RMB193.1 million compared with net financing income of RMB14.1 million during the corresponding period of the previous year, primarily because of the appreciation of US dollar against Renminbi during the Reporting Period. As a result, there was an increase in net foreign exchange loss of the Group during the Reporting Period. Furthermore, the Group has extended a substantial amount of short-term borrowings during the Reporting Period, resulting in a rise in interest expenses.
The Groups loss after taxation and non-controlling interests was RMB1,151.5 million in the first half of 2012, representing a decrease of RMB2,577.2 million from the profit of RMB1,425.7 million in the corresponding period of the previous year.
Liquidity and capital resources
The Groups net cash outflow from operating activities amounted to RMB1,285.5 million for the first half of 2012 as compared to net cash inflow of RMB965.6 million in the corresponding period of the previous year, due to the following reasons: (1) due to the decline in the Groups performance during the Reporting Period, net cash outflow from loss before taxation (net of depreciation and share of profit of associates and jointly controlled entities) amounted to RMB680.5 million (as compared to the net cash inflow for the corresponding period of the previous year amounted to RMB2,497.0 million); (2) the increased inventory balance at the end of the period led to a decrease in operating cash flow of RMB2,010.8 million in the Reporting Period (as compared to a decrease in operating cash flow of RMB3,632.6 million due to increased inventory balance at the end of the corresponding period of the previous year); (3) increases in the net balances of amounts due to related parties (trade related) at the end of the period led to an increase in operating cash flow of RMB642.3 million in the Reporting Period (as compared to an increase in operating cash flow of RMB2,747.9 million as a result of an increase in such balances at the end of the corresponding period of the previous year); and (4) the decrease in operating receivables led to an increase in operating cash flow of RMB1,729.2 million in the Reporting Period (as compared to a decrease in operating cash flow of RMB183.6 million as a result of an increase in operating receivables in the corresponding period of the previous year).
16
In the first half of 2012, the Groups net cash outflow from investing activities amounted to RMB2,265.4 million compared to a net cash outflow of RMB833.7 million in the corresponding period of the previous year. This was primarily attributable to the year-on-year increase in the Groups capital expenditures during the Reporting Period, resulting in a RMB1,650.6 million increase in net cash outflow from investment activities.
In the first half of 2012, the Groups net cash inflow from financing activities amounted to RMB3,651.4 million, while the net cash inflow amounted to RMB105.2 million in the corresponding period of the previous year, primarily attributable to the Groups obtaining of a substantial amount of short-term borrowings during the Reporting Period.
Borrowings and debts
The Groups long-term borrowings are mainly applied to capital expansion projects. In general, the Group arranges long-term borrowings according to capital expenditure plans and on the whole, there are no seasonal borrowings. Short-term debts are used to replenish the Groups working capital requirements during the normal course of production operation. During the first half of 2012, the Groups total borrowings increased by RMB3,747.7 million to RMB9,419.8 million as at the end of the Reporting Period as compared to the beginning of the Reporting Period. Of such amount, short-term debts increased by RMB3,176.4 million while long-term borrowings increased by RMB571.3 million.
Risks associated with exchange rate fluctuation
A change in the relevant exchange rates will affect the level of the Groups financing expenses since the majority of the Groups debts are denominated in foreign currencies. Accordingly, the Groups profitability will be affected. As at 30 June 2012, the Groups loans denominated in US dollars amounted to RMB7,329.8 million.
17
Capital expenditure
In the first half of 2012, in accordance with the Groups fast and effective work requirements, the Group was committed to carrying out the construction of Phase 6 Project with the Refinery Revamping and Expansion Project and technological advancement programme as its focuses. Piling for the Refinery Revamping and Expansion Project commenced on 28 December 2010, and the project has currently entered into the final sprint stage. The first stage of the carbon fiber project with a capacity of 1,500 tons/year has completed the oxidation and carbonisation processes on 18 March and the spinning unit was mechanically completed on 26 April. The Up-grading Project for Optimisation of the System and Reduction in Energy and Feedstock Consumption of the No. 2 PTA Plant was mechanically completed in April and was put into trial operation.
In the first half of the year, the Groups capital expenditure amounted to RMB2,257 million, mainly used for the Refinery Revamping and Expansion Project and the Carbon Fiber Project. In the second half of the year, the Group will continue to actively push forward the above construction projects and other projects regarding technological revamping, safety and environmental protection, energy conservation and consumption reduction. It will commence the retrofitting project for the No. 1 Ethylene Plant and will commence the overall project design and long-cycle equipment orders. The Group plans to fund the capital expenditure with cash from operations and banking facilities.
Liability-to-asset ratio
As at 30 June 2012, the Groups liability-to-asset ratio was 49.64% (31 December 2011: 40.77%). The ratio is calculated using this formula: total liabilities/total assets.
Employees
As at 30 June 2012, the Groups on-record employees totaled 15,256. Among them, there were 8,732 production staff, 5,364 sales representatives, financial personnel and other personnel, and 1,160 administrative staff. There were 40.14% of the employees who had tertiary qualifications or above.
Income tax
Since the official implementation of the Enterprise Income Tax Law of the Peoples Republic of China on 1 January 2008, the enterprise income tax rate has been uniformly adjusted to 25%. Accordingly, the Groups income tax rate was 25% for 2012.
18
Disclosure required by the Rules Governing The Listing of Securities on The Stock Exchange of Hong Kong Limited (Hong Kong Listing Rules)
Save as disclosed herein, pursuant to paragraph 40 in Appendix 16 to the Hong Kong Listing Rules, the Company confirmed that there have been no material changes in the existing information of the Company relating to the matters as set out in paragraph 32 in Appendix 16 and the information disclosed in the Companys 2011 annual report.
Market outlook and work plans for the second half of the year
In the second half of 2012, the international situation will remain complex and challenging as the possible further escalation of Europes debt crisis and the dilemma over global monetary policy adjustment will pose a threat to prospects for economic growth across the globe. As prospects for recovery in developed economies like the United States and Europe remain uncertain, most emerging economies have introduced economic stimulus policies, and as a result, the risk of a further slowdown in economic growth has been, to certain extent, minimised, and the world economy will continue to maintain slow growth. The Chinese economy is expected to gradually level off and pick up under the effect of the pre-tuned and fine-tuned policy for maintaining steady growth. Industrial production is anticipated to pick up steadily as destocking by industrial enterprises will be completed gradually in the second half of the year. However, since the pressure from both cyclical and structural problems of the domestic economys operation have not been fundamentally relieved, and global economic recovery will remain weak, the extent of any upturn in the Chinese economy could be quite limited in the second half of the year. Chinas petroleum and chemical industry still has a relatively high potential for steady growth, and is expected to rebound from low levels, and to stabilise in the second half of the year. However, the contradiction of structural surplus is still significant in the industry, leading to keener international competition across the industry.
The price trend of international crude oil for the second half of the year will depend on various factors such as the changes in market supply and demand, global economic recovery and the situation in the Middle East. Currently, the market supply and demand of international crude oil is balanced. Although prospects for global economic recovery are still uncertain, the possibility of governments introducing easing policies to stimulate the economy is higher with the situation in the Middle East remains unstable, international crude oil prices for the second half of the year are expected to continue to fluctuate at high level. Although the Chinese government is taking proactive initiatives to explore and improve the pricing mechanism for refined oil products, we cannot rule out the possibility of the Chinese government continuing to regulate the prices of domestic refined oil products if international crude oil prices remain high.
19
In conclusion, the overall domestic and international macroeconomic environment has been unfavourable to the Companys production and operations since the beginning of the year. As we currently face an exceptionally challenging production and operational situation, in order to turn challenges into opportunities and pressures into motivational forces, ensure safe and stable production, push forward the construction and development, and strive to improve economic return in the second half of 2012, we will take the following positive measures:
1. | Attach great importance to safety and environmental protection, and continue to maintain safe and stable operation of the plants. |
2. | Continue to enhance the level of production and operational optimisation, and strive to improve economic return. |
3. | Ensure that the Phase 6 Project be put into operation successfully, and further accelerate the development of new products. |
4. | Improve business management on an ongoing basis and focus on cost reduction and enhancing efficiency. |
5. | Strengthen human resource development and create a stable and harmonious environment for development. |
20
5.2 | Analysis of the Companys Principal Operations and Performance (Prepared under CAS) |
5.2.1 Principal operations by segment or by product
By segment or by product |
Operating income (RMB000) |
Operating costs (RMB000) |
Gross profit margin (%) |
Increase/ decrease of operating income compared to the corresponding period of the previous year (%) |
Increase/ decrease of operating costs compared to the corresponding period of the previous year (%) |
Increase/ decrease of gross profit margin compared to the corresponding period of the previous year (percentage points) |
||||||||||||||||||
Synthetic fibres |
1,719,557 | 1,757,757 | 2.22 | 25.88 | 2.13 | 24.81 | ||||||||||||||||||
Resins and plastics |
7,541,352 | 7,962,017 | 5.58 | 12.28 | 0.12 | 12.86 | ||||||||||||||||||
Intermediate petrochemicals |
9,314,678 | 7,858,285 | 15.64 | 9.72 | 8.59 | 1.04 | ||||||||||||||||||
Petroleum products |
22,135,936 | 20,264,188 | 8.46 | Note | 1.51 | 10.77 | 7.64 | |||||||||||||||||
Trading of petrochemical products |
5,278,623 | 5,210,015 | 1.30 | 11.87 | 12.36 | 0.56 | ||||||||||||||||||
Others |
482,448 | 395,834 | 17.95 | 2.37 | 1.81 | 0.47 | ||||||||||||||||||
Including: connected transactions |
26,904,589 | 24,378,277 | 9.39 | 2.63 | 2.12 | 4.21 |
Pricing principles of connected transactions |
The Directors of the Company (including the Independent Non-executive Directors) are of the view that the above mentioned connected transactions were conducted on normal commercial terms or on terms which were no less favourable than those offered to or by any independent third party, and were conducted in the ordinary course of business. This was confirmed by the Independent Non-executive Directors of the Company. |
21
Description of the necessity and continuity of connected transactions |
The Company purchases crude oil and related materials from China Petroleum & Chemical Corporation (the Sinopec Corp.) and its associates in accordance with the States regulatory system regarding crude oil operation. The Company uses the crude oil storage tanks and pipeline transportation facilities of Sinopec Corp. and its associates to ensure stable and secured supply of crude oil for the Company, thereby reducing storage and transportation costs of crude oil. The Company sells petroleum products to Sinopec Corp. and its associates in accordance with the States relevant policies, and also because Sinopec Corp. and its associates possess the widespread sales networks and a fairly high market share. The Company sold petrochemicals to Sinopec Corp. and its associates, and Sinopec Corp. and its associates acted as agents for the sale of petrochemicals, in order to reduce the Companys inventories, to expand its trading, distribution and sales networks, to improve the Companys bargaining power with its customers and to eliminate the competition between the Company and subsidiaries under Sinopec Corp. The Company obtained construction installation and engineering design services, petrochemical industry insurance services and financial services from China Petrochemical Corporation (Sinopec) and its associates in order to secure steady, timely and reliable services at reasonable prices.
For relevant details, please refer to the announcement regarding the continuing connected transactions dated 11 November 2010 and the circular regarding the continuing connected transactions dated 26 November 2010 published on the websites of the Hong Kong Stock Exchange and the Shanghai Stock Exchange. |
Note: | The gross profit margin is calculated according to the price of petroleum products which includes consumption tax. The gross profit margin of petroleum products after deducting consumption tax amounts to 4.16%. |
This includes a total amount of RMB26,388.104 million for the connected transactions in respect of the sale of products or the provision of services to the controlling shareholders and its subsidiaries, associates and jointly controlled entities by the Company during the Reporting Period.
5.2.2 Principal operations by geographical location
Unit: RMB000 | ||||||||
Geographical location |
Operating income | Increase/decrease of operating income compared to the corresponding period of the previous year (%) |
||||||
Eastern China |
43,323,280 | 4.98 | ||||||
Other regions in the PRC |
2,535,594 | 17.45 | ||||||
Exports |
613,720 | 28.60 |
22
5.3 | Description of Substantial Changes in the Companys Major Financial Data During the Reporting Period as Compared to the Previous Year (Prepared under the CAS) |
(Details of reporting items with changes of 30% or more and occupying 5% or more of the Groups total assets at the reporting date or 10% or more of the profit before income tax for the Reporting Period, together with reasons for the changes)
Unit: RMB000 | ||||||||||||||||||
For the six-month period ended 30 June |
Increase/ decrease amount |
Change (%) |
Reason for change | |||||||||||||||
Item |
2012 | 2011 | ||||||||||||||||
Financial expenses ( for financial income) |
193,087 | 14,132 | 207,219 | 1466 | % | The appreciation of the U.S. dollar resulted in an increase in exchange loss, and the increase in borrowings resulted in an increase in interest expenses. | ||||||||||||
Non-operating income |
161,263 | 8,663 | 152,600 | 1762 | % | Refund of local education surcharge for the Reporting Period increased. | ||||||||||||
Operating profit ( for loss) |
|
1,695,130 |
|
|
1,818,377 |
|
|
3,513,507 |
|
|
193 |
% |
Gross profit decreased during the Reporting Period. | |||||
Profit before income tax ( for loss) |
1,558,652 | 1,805,805 | 3,364,457 | 186 | % | |||||||||||||
Income tax expense |
377,530 | 417,894 | 795,424 | 190 | % | |||||||||||||
Net profit for the period ( for net loss) |
1,181,122 | 1,387,911 | 2,569,033 | 185 | % | |||||||||||||
Net profit attributable to equity shareholders of the Company ( for net loss) |
1,194,489 | 1,381,533 | 2,576,022 | 186 | % |
23
Item |
As at 30 June 2012 |
As at 31 December 2011 |
Increase/ decrease amount |
Change (%) |
Reason for change | |||||||||||||
Inventories |
7,582,902 | 5,582,425 | 2,000,477 | 36 | % | The purchases of crude oil increased at the end of the Reporting Period. | ||||||||||||
Construction in progress |
5,409,157 | 3,882,992 | 1,526,165 | 39 | % | Balance of the Refinery Revamping and Expansion Project increased at the end of the Reporting Period. | ||||||||||||
Short-term loans |
8,688,455 | 5,512,074 | 3,176,381 | 58 | % | The Company borrowed short-term loans to replenish the working capital during the Reporting Period. | ||||||||||||
Total liabilities |
16,630,628 | 12,727,501 | 3,903,127 | 31 | % | Loans and borrowings increased at the end of the Reporting Period. |
5.4 | Explanations for the Reason of Material Changes in the Principal Operations Profitability (Gross Profit Margin) as Compared to the Previous Year |
In the first half of 2012, the crude oil processing costs of the Group experienced a greater year-on-year growth due to substantial volatility in international crude oil prices, and the prices of the major products of the Group declined under the influences of decelerating domestic economic growth and low demand from the petrochemical industry, resulting in decreases in gross profit margins by segment. For details, please refer to the Review and discussion on operating results of the Report of the Directors.
24
5.5 | Projects from Non-raised Capital |
Major project |
Total project investment RMB million |
Project progress as at 30 June 2012 |
||||||
The Refinery Revamping and Expansion Project |
6,627.7 | Under construction | ||||||
The Carbon Fiber Project with of a Capacity of 1,500 tons/year |
847.8 | |
The first stage of the project was mechanically completed |
| ||||
The Up-grading Project for Optimisation of the System and Reduction in Energy and Feedstock Consumption of the No. 2 PTA Plant |
185.6 | |
Completion and commencement of operation |
| ||||
No.5 and No.6 Furnace Secondary Desulfurization Project for Department of Thermoelectrics |
129.7 | Under construction |
5.6 | Warning and Explanation of the Forecast of A Possible Loss for the Period from the Beginning of the Year to the End of the Next Reporting Period, or A Significant Change in Profit or Loss Compared with the Corresponding Period of the Previous Year |
Results Forecast |
Loss | |
Explanation of Results Forecast | Although the Chinese economy is expected to stabilise and pick up gradually given the effects of the pre-tuned and fine-tuned policy for maintaining steady growth in the second half of 2012, the extent of such pick-up will be limited. Given the heavy loss in the first half of 2012, the Group is expected to continue to incur a loss in the operating results for the nine-month period ended 30 September 2012. |
25
§6 | MAJOR EVENTS |
6.1 | Connected Creditors Rights and Liabilities |
RMB000 | ||||||||||||||||||
Funds provided to connected parties |
Funds provided
by connected parties to the Group |
|||||||||||||||||
Connected party |
Connected relationship |
Net transaction |
Balance | Net transaction |
Balance |
|||||||||||||
Sinopec Corp., its subsidiaries and associates & Sinopec and its subsidiaries |
Controlling shareholder and its related parties |
(3,278 | ) | 579Note 1 | 261,908 | 274,429Note 2 |
Note 1: | The balance of the funds provided by the Group to connected parties at the end of the Reporting Period mainly included unsettled receivables arising from the provision of services and pipeline leasing by the Group to Sinopec Corp., its subsidiaries and associates. | |
Note 2: | The balance of the funds provided by connected parties to the Group at the end of the Reporting Period mainly included the balance of dividends payable amounting to RMB200 million due to Sinopec Corp. and unsettled payables arising from obtaining construction, installation and engineering design services from Sinopec and its subsidiaries. |
6.2 | Audit Committee |
On 23 August 2012, the Audit Committee of the seventh session of the Board held its third meeting, primarily to review the interim financial report of the Group for the Reporting Period.
6.3 | Purchase, Sale and Redemption of the Companys Securities |
During the Reporting Period, the Group has not purchased, sold or redeemed any of the Companys securities (for the definition of security, please refer to paragraph 1 of Appendix 16 to the Hong Kong Listing Rules).
26
6.4 | Compliance with Code on Corporate Governance Practices and Corporate Governance Code |
During the Reporting Period, the Company has applied the principles and complied with all code provisions of the Code on Corporate Governance Practices during the period from 1 January 2012 to 31 March 2012 and the Corporate Governance Code (CG Code) during the period from 1 April 2012 to 30 June 2012 as set out in Appendix 14 to the Hong Kong Listing Rules, except for certain deviations from code provisions A.5.1 (in respect of establishment of nomination committee) and A.6.7 (in respect of attending general meetings by independent non-executive directors and other non-executive directors) of the CG Code as set out below.
For the purpose of compliance with the code provision A.5.1 of the CG Code in respect of establishment of nomination committee, the Board resolved on 29 March 2012 to establish a nomination committee, subject to the approval of shareholders at the annual general meeting of the Company. On 27 June 2012, the 2011 annual general meeting of the Company approved the establishment of the nomination committee.
Mr. Lei Dianwu, Non-executive Director of the Company, and Mr. Jin Mingda, Independent Non-executive Director of the Company, were absent from the 2011 annual general meeting of the Company held on 27 June 2012 due to business engagements.
6.5 | Implementation of Model Code |
The Directors of the Company confirm that the Company has adopted the Model Code. After making specific enquiries with all the Directors and Supervisors of the Company, the Company is not aware of any information that would reasonably indicate that the Directors and Supervisors of the Company were not in compliance with the requirements of the Model Code for securities transactions during the Reporting Period.
27
§7 | INTERIM FINANCIAL REPORT |
7.1 | Interim Financial Statements Prepared under China Accounting Standards for Business Enterprises (Unaudited) |
Consolidated Balance Sheet
As at 30 June 2012 (Unaudited)
Unit: RMB000
|
||||||||
30 June 2012 RMB000 |
31 December 2011 RMB000 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash at bank and on hand |
191,896 | 91,346 | ||||||
Bills receivable |
1,329,653 | 3,131,579 | ||||||
Accounts receivable |
702,852 | 609,906 | ||||||
Prepayments |
55,772 | 43,160 | ||||||
Dividends receivable |
14,921 | | ||||||
Other receivables |
62,595 | 46,994 | ||||||
Inventories |
7,582,902 | 5,582,4 | ||||||
Other current assets |
366,703 | 160,404 | ||||||
__________________ | _________________ | |||||||
Total current assets |
10,307,294 | 9,665,814 | ||||||
--------------------------- | -------------------------- | |||||||
Non-current assets |
||||||||
Long-term equity investments |
3,039,376 | 3,101,305 | ||||||
Investment properties |
445,930 | 452,555 | ||||||
Fixed assets |
12,504,411 | 12,659,332 | ||||||
Construction in progress |
5,409,157 | 3,882,992 | ||||||
Intangible assets |
506,736 | 519,198 | ||||||
Long-term deferred expenses |
356,441 | 306,052 | ||||||
Deferred tax assets |
912,792 | 522,837 | ||||||
___________________ | __________________ | |||||||
Total non-current assets |
23,174,843 | 21,444,271 | ||||||
----------------------------- | --------------------------- | |||||||
|
|
|
|
|||||
Total assets |
33,482,137 | 31,110,085 | ||||||
|
|
|
|
28
Consolidated Balance Sheet (Continued) As at 30 June 2012 (Unaudited) |
||||||||
Unit: RMB000
|
||||||||
30 June 2012 RMB000 |
31 December 2011 RMB000 |
|||||||
Liabilities and shareholders equity |
||||||||
Current liabilities |
||||||||
Short-term loans |
8,688,455 | 5,512,074 | ||||||
Bills payable |
| 15,688 | ||||||
Accounts payable |
4,554,250 | 4,650,007 | ||||||
Advances from customers |
482,044 | 706,835 | ||||||
Employee benefits payable |
48,944 | 46,140 | ||||||
Taxes payable |
438,300 | 507,938 | ||||||
Interest payable |
23,567 | 9,442 | ||||||
Dividends payable |
360,079 | 22,599 | ||||||
Other payables |
1,103,989 | 801,109 | ||||||
|
|
|
|
|||||
Total current liabilities |
15,699,628 | 12,271,832 | ||||||
-------------------------- | ------------------------ | |||||||
Non-current liabilities |
||||||||
Long-term loans |
731,340 | 160,050 | ||||||
Other non-current liabilities |
199,660 | 295,619 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
931,000 | 455,669 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Total liabilities |
16,630,628 | 12,727,501 | ||||||
-------------------------- | ------------------------ | |||||||
Shareholders equity |
||||||||
Share capital |
7,200,000 | 7,200,000 | ||||||
Capital reserve |
2,914,763 | 2,914,763 | ||||||
Specific reserve |
58,397 | 21,777 | ||||||
Surplus reserve |
5,151,770 | 5,151,770 | ||||||
Retained earnings |
1,269,684 | 2,824,173 | ||||||
|
|
|
|
|||||
Total equity attributable to equity shareholders of the Company |
16,594,614 | 18,112,483 | ||||||
Minority interests |
256,895 | 270,101 | ||||||
|
|
|
|
|||||
Total equity |
16,851,509 | 18,382,584 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
33,482,137 | 31,110,085 | ||||||
|
|
|
|
29
Balance Sheet
As at 30 June 2012 (Unaudited)
Unit: RMB000
|
||||||||
30 June 2012 RMB000 |
31 December 2011 RMB000 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash at bank and on hand |
140,173 | 61,057 | ||||||
Bills receivable |
1,242,587 | 2,941,248 | ||||||
Accounts receivable |
557,837 | 538,149 | ||||||
Prepayments |
88,759 | 51,583 | ||||||
Dividends receivable |
14,921 | | ||||||
Other receivables |
23,138 | 10,592 | ||||||
Inventories |
7,330,740 | 5,281,885 | ||||||
Other current assets |
282,441 | 55,921 | ||||||
|
|
|
|
|||||
Total current assets |
9,680,596 | 8,940,435 | ||||||
-------------------------- | ------------------------ | |||||||
Non-current assets |
||||||||
Long-term equity investments |
4,051,379 | 4,105,694 | ||||||
Investment properties |
445,930 | 452,555 | ||||||
Fixed assets |
11,965,452 | 12,136,472 | ||||||
Construction in progress |
5,409,157 | 3,812,222 | ||||||
Intangible assets |
412,871 | 419,387 | ||||||
Long-term deferred expenses |
342,165 | 306,052 | ||||||
Deferred tax assets |
912,499 | 522,544 | ||||||
|
|
|
|
|||||
Total non-current assets |
23,539,453 | 21,754,926 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Total Assets |
33,220,049 | 30,695,361 | ||||||
|
|
|
|
30
Balance Sheet (Continued)
As at 30 June 2012 (Unaudited)
Unit: RMB000 | ||||||||
30 June 2012 RMB000 |
31 December 2011 RMB000 |
|||||||
Liabilities and shareholders equity |
||||||||
Current liabilities |
||||||||
Short-term loans |
8,744,755 | 5,526,574 | ||||||
Bills payable |
| 15,688 | ||||||
Accounts payable |
4,351,100 | 4,377,765 | ||||||
Advances from customers |
438,485 | 674,368 | ||||||
Employee benefits payable |
43,528 | 41,506 | ||||||
Taxes payable |
428,598 | 481,854 | ||||||
Interest payable |
23,567 | 9,434 | ||||||
Dividends payable |
360,000 | 22,599 | ||||||
Other payables |
1,558,328 | 1,256,888 | ||||||
Non-current liabilities due within one year |
| 45,000 | ||||||
|
|
|
|
|||||
Total current liabilities |
15,948,361 | 12,451,676 | ||||||
-------------------------- | ------------------------ | |||||||
Non-current liabilities |
||||||||
Long term loans |
700,000 | 135,000 | ||||||
Other non-current liabilities |
199,660 | 295,619 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
899,660 | 430,619 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Total liabilities |
16,848,021 | 12,882,295 | ||||||
-------------------------- | ------------------------ | |||||||
Shareholders equity |
||||||||
Share capital |
7,200,000 | 7,200,000 | ||||||
Capital reserve |
2,914,763 | 2,914,763 | ||||||
Specific reserve |
48,075 | 14,272 | ||||||
Surplus reserve |
5,151,770 | 5,151,770 | ||||||
Retained earnings |
1,057,420 | 2,532,261 | ||||||
|
|
|
|
|||||
Total equity |
16,372,028 | 17,813,066 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
33,220,049 | 30,695,361 | ||||||
|
|
|
|
31
Consolidated Income Statement
For the six-month period ended 30 June 2012 (Unaudited)
Unit: RMB000 | ||||||||
Six-month period ended 30 June |
||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Operating income |
46,472,594 | 49,524,992 | ||||||
Less: Operating costs |
43,448,096 | 43,007,104 | ||||||
Business taxes and surcharges |
2,837,286 | 3,155,653 | ||||||
Selling and distribution expenses |
329,807 | 335,445 | ||||||
General and administrative expenses |
1,178,587 | 1,243,528 | ||||||
Financial expenses ( for financial income) |
193,087 | 14,132 | ||||||
Impairment losses |
185,579 | 156,581 | ||||||
Add: Investment income |
4,718 | 177,564 | ||||||
(Including: Income from investment in associates and jointly controlled enterprises ( for losses)) |
1,728 | 177,564 | ||||||
|
|
|
|
|||||
Operating profit ( for loss) |
1,695,130 | 1,818,377 | ||||||
Add: Non-operating income |
161,263 | 8,663 | ||||||
Less: Non-operating expenses |
24,785 | 21,235 | ||||||
(Including: Losses from disposal of non-current assets) |
12,357 | 9,133 | ||||||
|
|
|
|
|||||
Profit before income tax ( for loss) |
1,558,652 | 1,805,805 | ||||||
Less: Income tax expense |
377,530 | 417,894 | ||||||
|
|
|
|
|||||
Net profit for the period ( for net loss) |
1,181,122 | 1,387,911 | ||||||
|
|
|
|
|||||
Attributable to: |
||||||||
Equity shareholders of the Company |
1,194,489 | 1,381,533 | ||||||
Minority interests |
13,367 | 6,378 | ||||||
Earnings per share: |
||||||||
Basic and diluted earnings per share ( for loss) |
RMB | 0.166 | RMB | 0.192 | ||||
|
|
|
|
|||||
Other comprehensive income for the period |
| | ||||||
|
|
|
|
|||||
Total comprehensive income for the period ( for loss) |
1,181,122 | 1,387,911 | ||||||
|
|
|
|
|||||
Attributable to: |
||||||||
Equity shareholders of the Company |
1,194,489 | 1,381,533 | ||||||
Minority interests |
13,367 | 6,378 |
32
Income Statement For the six-month period ended 30 June 2012 (Unaudited) |
||||||||
Unit: RMB000 | ||||||||
Six-month period ended 30 June |
||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Operating income |
40,006,786 | 42,110,743 | ||||||
Less: Operating costs |
37,121,742 | 35,691,900 | ||||||
Business taxes and surcharges |
2,834,292 | 3,151,643 | ||||||
Selling and distribution expenses |
285,183 | 292,515 | ||||||
General and administrative expenses |
1,109,755 | 1,178,477 | ||||||
Financial expenses ( for financial income) |
177,480 | 4,537 | ||||||
Impairment losses |
201,948 | 379,563 | ||||||
Add: Investment income |
83,186 | 156,696 | ||||||
(Including: Income from investment in associates and jointly controlled enterprises ( for losses)) |
14,894 | 148,616 | ||||||
|
|
|
|
|||||
Operating profit ( for loss) |
1,640,428 | 1,577,878 | ||||||
Add: Non-operating income |
160,417 | 8,088 | ||||||
Less: Non-operating expenses |
24,785 | 21,216 | ||||||
(Including: Losses from disposal of non-current assets) |
12,357 | 9,125 | ||||||
|
|
|
|
|||||
Profit before income tax ( for loss) |
1,504,796 | 1,564,750 | ||||||
Less: Income tax expense |
389,955 | 410,039 | ||||||
|
|
|
|
|||||
Net profit for the period ( for net loss) |
1,114,841 | 1,154,711 | ||||||
|
|
|
|
|||||
Other comprehensive income for the period |
| | ||||||
|
|
|
|
|||||
Total comprehensive income for the period ( for loss) |
1,114,841 | 1,154,711 | ||||||
|
|
|
|
33
Consolidated Cash Flow Statement For the six-month period ended 30 June 2012 (Unaudited) |
||||||||
Unit: RMB000 | ||||||||
Six-month period ended 30 June |
||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Cash flows from operating activities: |
||||||||
Cash received from sale of goods and rendering of services |
56,031,060 | 57,417,667 | ||||||
Refund of taxes |
37,778 | 43,578 | ||||||
Cash received relating to other operating activities |
44,774 | 23,038 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
56,113,612 | 57,484,283 | ||||||
-------------------------- | ------------------------ | |||||||
Cash paid for goods and services |
52,431,931 | 50,313,527 | ||||||
Cash paid to and for employees |
1,226,888 | 945,237 | ||||||
Cash paid for all types of taxes |
3,272,880 | 4,835,934 | ||||||
Cash paid relating to other operating activities |
248,151 | 273,661 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
57,179,850 | 56,368,359 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Net cash inflow from operating activities ( for outflow) |
1,066,238 | 1,115,924 | ||||||
-------------------------- | ------------------------ | |||||||
Cash flows from investing activities: |
||||||||
Cash received from disposal of investments |
46,000 | 26,000 | ||||||
Cash received from investment income |
45,280 | 526,191 | ||||||
Net cash received from disposal of fixed assets and other long-term assets |
2,812 | 2,826 | ||||||
Net cash received from disposal of a subsidiary |
3,743 | | ||||||
Cash received relating to other investing activities |
48,948 | 42,874 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
146,783 | 597,891 | ||||||
-------------------------- | ------------------------ | |||||||
Cash paid for acquisition of fixed assets and other long-term assets |
2,382,178 | 731,550 | ||||||
Cash paid for acquisition of investments |
30,000 | 700,000 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
2,412,178 | 1,431,550 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Net cash outflow from investing activities |
2,265,395 | 833,659 | ||||||
-------------------------- | ------------------------ |
34
Consolidated Cash Flow Statement (Continued) For the six-month period ended 30 June 2012 (Unaudited) |
||||||||
Unit: RMB000
|
||||||||
Six-month period ended 30 June |
||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Cash flows from financing activities: |
||||||||
Cash received from borrowings |
26,377,504 | 18,477,796 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
26,377,504 | 18,477,796 | ||||||
-------------------------- | ------------------------ | |||||||
Cash repayments of corporate bonds |
| 1,000,000 | ||||||
Cash repayments of borrowings |
22,676,988 | 17,351,351 | ||||||
Cash paid for dividends, profit distributions and interest |
268,324 | 171,614 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
22,945,312 | 18,522,965 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Net cash inflow from financing activities ( for outflow) |
3,432,192 | 45,169 | ||||||
-------------------------- | ------------------------ | |||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
9 | 20 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
100,550 | 236,896 | ||||||
Add: cash and cash equivalents at the beginning of the period |
91,346 | 100,110 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the period |
191,896 | 337,006 | ||||||
|
|
|
|
35
Cash Flow Statement For the six-month period ended 30 June 2012 (Unaudited) |
||||||||
Unit: RMB000 | ||||||||
Six-month period ended 30 June |
||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Cash flows from operating activities: |
||||||||
Cash received from sale of goods and rendering of services |
48,215,753 | 48,570,448 | ||||||
Cash received relating to other operating activities |
43,946 | 22,463 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
48,259,699 | 48,592,911 | ||||||
-------------------------- | ------------------------ | |||||||
Cash paid for goods and services |
44,797,710 | 41,759,114 | ||||||
Cash paid to and for employees |
1,150,851 | 876,807 | ||||||
Cash paid for all types of taxes |
3,249,614 | 4,767,677 | ||||||
Cash paid relating to other operating activities |
228,900 | 252,462 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
49,427,075 | 47,656,060 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Net cash inflow from operating activities ( for outflow) |
1,167,376 | 936,851 | ||||||
-------------------------- | ------------------------ | |||||||
Cash flows from investing activities: |
||||||||
Cash received from disposal of investments |
122,580 | 525,218 | ||||||
Net cash received from disposal of fixed assets and other long-term assets |
2,793 | 2,779 | ||||||
Cash received relating to other investing activities |
43,979 | 37,757 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
169,352 | 565,754 | ||||||
-------------------------- | ------------------------ | |||||||
Cash paid for acquisition of fixed assets and other long-term assets |
2,381,968 | 713,932 | ||||||
Cash paid for acquisition of investments |
| 700,000 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
2,381,968 | 1,413,932 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Net cash outflow from investing activities |
2,212,616 | 848,178 | ||||||
-------------------------- | ------------------------ |
36
Cash Flow Statement (Continued)
For the six-month period ended 30 June 2012 (Unaudited)
Unit: RMB000
|
||||||||
Six-month period ended 30 June |
||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Cash flows from financing activities: |
||||||||
Cash received from borrowings |
26,379,514 | 18,429,596 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
26,379,514 | 18,429,596 | ||||||
-------------------------- | ------------------------ | |||||||
Cash repayments of corporate bonds |
| 1,000,000 | ||||||
Cash repayments of borrowings |
22,688,894 | 17,179,272 | ||||||
Cash paid for dividends, profit distributions and interest |
231,500 | 157,243 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
22,920,394 | 18,336,515 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Net cash inflow from financing activities |
3,459,120 | 93,081 | ||||||
-------------------------- | ------------------------ | |||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
12 | 176 | ||||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
79,116 | 181,578 | ||||||
Add: cash and cash equivalents at the beginning of the period |
61,057 | 89,224 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the period |
140,173 | 270,802 | ||||||
|
|
|
|
37
Consolidated Statement of Changes in Shareholders Equity
For the six-month period ended 30 June 2012 (Unaudited)
Unit: RMB000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Six-month period ended 30 June | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Attributable to equity shareholders of the Company | Attributable to equity shareholders of the Company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital |
Capital reserve |
Specific reserve |
Surplus reserve |
Retained earnings |
Minority interests |
Total | Share capital |
Capital reserve |
Specific reserve |
Surplus reserve |
Retained earnings |
Minority interests |
Total | |||||||||||||||||||||||||||||||||||||||||||
Balance at 1 January |
7,200,000 | 2,914,763 | 21,777 | 5,151,770 | 2,824,173 | 270,101 | 18,382,584 | 7,200,000 | 2,914,763 | 46,748 | 5,081,314 | 2,670,215 | 259,853 | 18,172,893 | ||||||||||||||||||||||||||||||||||||||||||
Changes in equity for the period |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. Net profit for the period ( for net loss) |
| | | | 1,194,489 | 13,367 | 1,181,122 | | | | | 1,381,533 | 6,378 | 1,387,911 | ||||||||||||||||||||||||||||||||||||||||||
2. Other comprehensive income for the period |
| | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Sub-total of 1&2 |
| | | | 1,194,489 | 13,367 | 1,181,122 | | | | | 1,381,533 | 6,378 | 1,387,911 | ||||||||||||||||||||||||||||||||||||||||||
3. Appropriation of profits |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to shareholders |
| | | | 360,000 | 26,573 | 386,573 | | | | | 720,000 | 20,168 | 740,168 | ||||||||||||||||||||||||||||||||||||||||||
4. Specific reserve |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued |
| | 61,150 | | | | 61,150 | | | 56,800 | | | | 56,800 | ||||||||||||||||||||||||||||||||||||||||||
Utilised |
| | 24,530 | | | | 24,530 | | | 18,742 | | | | 18,742 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Balance at 30 June |
7,200,000 | 2,914,763 | 58,397 | 5,151,770 | 1,269,684 | 256,895 | 16,851,509 | 7,200,000 | 2,914,763 | 84,806 | 5,081,314 | 3,331,748 | 246,063 | 18,858,694 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Changes in Shareholders Equity
For the six-month period ended 30 June 2012 (Unaudited)
Unit: RMB000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Six-month period ended 30 June | ||||||||||||||||||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||||||||||||||||
Share capital |
Capital reserve |
Specific reserve |
Surplus reserve |
Retained earnings |
Total | Share capital |
Capital reserve |
Specific reserve |
Surplus reserve |
Retained earnings |
Total | |||||||||||||||||||||||||||||||||||||
Balance at 1 January |
7,200,000 | 2,914,763 | 14,272 | 5,151,770 | 2,532,261 | 17,813,066 | 7,200,000 | 2,914,763 | 43,380 | 5,081,314 | 2,618,154 | 17,857,611 | ||||||||||||||||||||||||||||||||||||
Changes in equity for the period |
||||||||||||||||||||||||||||||||||||||||||||||||
1. Net profit for the period ( for net loss) |
| | | | 1,114,841 | 1,114,841 | | | | | 1,154,711 | 1,154,711 | ||||||||||||||||||||||||||||||||||||
2. Other comprehensive income for the period |
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Sub-total of 1&2 |
| | | | 1,114,841 | 1,114,841 | | | | | 1,154,711 | 1,154,711 | ||||||||||||||||||||||||||||||||||||
3. Appropriation of profits |
||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to shareholders |
| | | | 360,000 | 360,000 | | | | | 720,000 | 720,000 | ||||||||||||||||||||||||||||||||||||
4. Specific reserve |
||||||||||||||||||||||||||||||||||||||||||||||||
Accrued |
| | 57,960 | | | 57,960 | | | 51,000 | | | 51,000 | ||||||||||||||||||||||||||||||||||||
Utilised |
| | 24,157 | | | 24,157 | | | 18,742 | | | 18,742 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance at 30 June |
7,200,000 | 2,914,763 | 48,075 | 5,151,770 | 1,057,420 | 16,372,028 | 7,200,000 | 2,914,763 | 75,638 | 5,081,314 | 3,052,865 | 18,324,580 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
7.2 | Interim Financial Report Prepared under International Financial Reporting Standards (Unaudited) |
This interim financial report for the six-month period ended 30 June 2012 is unaudited, but has been reviewed by KPMG in accordance with Hong Kong Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Hong Kong Institute of Certified Public Accountants, whose unmodified review report is included in the interim report to be sent to shareholders.
Consolidated Income Statement
For the six-month period ended 30 June 2012 (Unaudited)
(Expressed in Renminbi)
Six-month period ended 30 June |
||||||||||||
Note | 2012 RMB000 |
2011 RMB000 |
||||||||||
Turnover |
2 | 46,442,079 | 49,500,789 | |||||||||
Sales taxes and surcharges |
(2,837,286 | ) | (3,155,653 | ) | ||||||||
|
|
|
|
|||||||||
Net sales |
43,604,793 | 46,345,136 | ||||||||||
Cost of sales |
(44,737,873 | ) | (44,348,719 | ) | ||||||||
|
|
|
|
|||||||||
Gross (loss)/profit |
(1,133,080 | ) | 1,996,417 | |||||||||
Selling and administrative expenses |
(329,807 | ) | (335,445 | ) | ||||||||
Other operating income |
166,778 | 27,866 | ||||||||||
Other operating expenses |
(27,758 | ) | (27,478 | ) | ||||||||
|
|
|
|
|||||||||
(Loss)/profit from operations |
(1,323,867 | ) | 1,661,360 | |||||||||
|
-------------------------- |
|
|
-------------------------- |
| |||||||
Financing income |
48,948 | 131,303 | ||||||||||
Financing expenses |
(242,035 | ) | (117,171 | ) | ||||||||
|
|
|
|
|||||||||
Net financing (costs)/income |
(193,087 | ) | 14,132 | |||||||||
|
-------------------------- |
|
|
-------------------------- |
| |||||||
Investment income |
6,446 | | ||||||||||
|
-------------------------- |
|
|
-------------------------- |
| |||||||
Share of profit of associates and jointly controlled entities |
3,272 | 182,564 | ||||||||||
|
-------------------------- |
|
|
-------------------------- |
| |||||||
|
|
|
|
|||||||||
(Loss)/profit before taxation |
2,3 | (1,507,236 | ) | 1,858,056 | ||||||||
Income tax |
4 | 369,079 | (425,959 | ) | ||||||||
|
|
|
|
|||||||||
(Loss)/profit for the period |
(1,138,157 | ) | 1,432,097 | |||||||||
|
|
|
|
|||||||||
Attributable to: |
||||||||||||
Equity shareholders of the Company |
(1,151,524 | ) | 1,425,719 | |||||||||
Non-controlling interests |
13,367 | 6,378 | ||||||||||
|
|
|
|
|||||||||
(Loss)/profit for the period |
(1,138,157 | ) | 1,432,097 | |||||||||
|
|
|
|
|||||||||
(Loss)/earnings per share |
5 | |||||||||||
Basic |
(RMB 0.160 | ) | RMB 0.198 | |||||||||
|
|
|
|
|||||||||
Diluted |
(RMB 0.160 | ) | RMB 0.198 | |||||||||
|
|
|
|
39
Consolidated Statement of Comprehensive Income For the six-month period ended 30 June 2012 (Unaudited) (Expressed in Renminbi) |
||||||||
Six-month period ended 30 June |
||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
(Loss)/profit for the period |
(1,138,157 | ) | 1,432,097 | |||||
Other comprehensive income for the period |
| | ||||||
|
|
|
|
|||||
Total comprehensive (loss)/income for the period |
(1,138,157 | ) | 1,432,097 | |||||
|
|
|
|
|||||
Attributable to: |
||||||||
Equity shareholders of the Company |
(1,151,524 | ) | 1,425,719 | |||||
Non-controlling interests |
13,367 | 6,378 | ||||||
|
|
|
|
|||||
Total comprehensive (loss)/income for the period |
(1,138,157 | ) | 1,432,097 | |||||
|
|
|
|
40
Consolidated Balance Sheet As at 30 June 2012 (Unaudited) (Expressed in Renminbi) |
||||||||||
Note | 30 June 2012 RMB000 |
31 December 2011 RMB000 |
||||||||
Non-current assets |
||||||||||
Property, plant and equipment |
12,335,855 | 12,501,980 | ||||||||
Investment property |
445,930 | 452,555 | ||||||||
Construction in progress |
5,404,497 | 3,852,692 | ||||||||
Interest in associates and jointly controlled entities |
2,844,376 | 2,901,305 | ||||||||
Lease prepayments and other assets |
863,177 | 825,250 | ||||||||
Deferred tax assets |
900,773 | 519,269 | ||||||||
|
|
|
|
|||||||
Total non-current assets |
22,794,608 | 21,053,051 | ||||||||
------------- | ------------- | |||||||||
Current assets |
||||||||||
Inventories |
7,582,902 | 5,582,425 | ||||||||
Trade debtors |
7 | 86,156 | 121,936 | |||||||
Bills receivable |
7 | 1,270,674 | 2,988,010 | |||||||
Other debtors and prepayments |
484,893 | 242,811 | ||||||||
Amounts due from related parties |
7 | 690,773 | 639,286 | |||||||
Cash and cash equivalents |
191,896 | 91,346 | ||||||||
|
|
|
|
|||||||
Total current assets |
10,307,294 | 9,665,814 | ||||||||
------------- | ------------- | |||||||||
Current liabilities |
||||||||||
Loans and borrowings |
8 | 8,688,455 | 5,512,074 | |||||||
Trade creditors |
9 | 2,175,537 | 3,126,495 | |||||||
Bills payable |
9 | | 15,688 | |||||||
Other creditors |
1,892,471 | 1,352,367 | ||||||||
Amounts due to related parties |
9 | 2,936,671 | 2,242,868 | |||||||
Income tax payable |
6,494 | 22,340 | ||||||||
|
|
|
|
|||||||
Total current liabilities |
15,699,628 | 12,271,832 | ||||||||
------------- | ------------- | |||||||||
|
|
|
|
|||||||
Net current liabilities |
(5,392,334 | ) | (2,606,018 | ) | ||||||
------------ | ------------- | |||||||||
|
|
|
|
|||||||
Total assets less current liabilities carried forward |
17,402,274 | 18,447,033 | ||||||||
------------- | ------------- | |||||||||
41
Consolidated Balance Sheet (Continued)
As at 30 June 2012 (Unaudited)
(Expressed in Renminbi)
Note | 30 June 2012 RMB000 |
31 December 2011 RMB000 |
||||||||
Total assets less current liabilities brought forward |
17,402,274 | 18,447,033 | ||||||||
------------- | ------------- | |||||||||
Non-current liabilities |
||||||||||
Loans and borrowings |
8 | 731,340 | 160,050 | |||||||
Deferred income |
| 91,319 | ||||||||
|
|
|
|
|||||||
Total non-current liabilities |
731,340 | 251,369 | ||||||||
------------- | ------------- | |||||||||
|
|
|
|
|||||||
Net assets |
16,670,934 | 18,195,664 | ||||||||
|
|
|
|
|||||||
Shareholders equity |
||||||||||
Share capital |
7,200,000 | 7,200,000 | ||||||||
Reserves |
9,214,039 | 10,725,563 | ||||||||
|
|
|
|
|||||||
Total equity attributable to equity shareholders of the Company |
16,414,039 | 17,925,563 | ||||||||
Non-controlling interests |
256,895 | 270,101 | ||||||||
|
|
|
|
|||||||
Total equity |
16,670,934 | 18,195,664 | ||||||||
|
|
|
|
42
Notes to the unaudited interim financial report
1 | Change in accounting policies |
The International Accounting Standards Board (IASB) has issued a few amendments to International Financial Reporting Standards (IFRSs) that are first effective for the current accounting period of the Group. None of the developments are relevant to the Groups financial report and the Group has not applied any new standard or interpretation that is not yet effective for the current accounting period.
2 | Segment reporting |
Reportable information on the Groups operating segments is as follows:
Six-month period ended 30 June | ||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Turnover |
||||||||
Manufactured Products |
||||||||
Synthetic fibres |
||||||||
External sales |
1,719,557 | 2,320,085 | ||||||
Intersegment sales |
73 | 81 | ||||||
|
|
|
|
|||||
Total |
1,719,630 | 2,320,166 | ||||||
-------------------------- | ------------------------ | |||||||
Resins and plastics |
||||||||
External sales |
7,541,352 | 8,597,308 | ||||||
Intersegment sales |
48,244 | 57,158 | ||||||
|
|
|
|
|||||
Total |
7,589,596 | 8,654,466 | ||||||
-------------------------- | ------------------------ | |||||||
Intermediate petrochemicals |
||||||||
External sales (note a) |
9,314,678 | 10,317,965 | ||||||
Intersegment sales |
9,734,781 | 10,588,623 | ||||||
|
|
|
|
|||||
Total |
19,049,459 | 20,906,588 | ||||||
-------------------------- | ------------------------ | |||||||
Petroleum products |
||||||||
External sales (note a) |
22,135,936 | 21,806,087 | ||||||
Intersegment sales |
3,886,484 | 3,409,625 | ||||||
|
|
|
|
|||||
Total |
26,022,420 | 25,215,712 | ||||||
-------------------------- | ------------------------ | |||||||
Trading of petrochemical products |
||||||||
External sales (note a) |
5,278,623 | 5,989,376 | ||||||
Intersegment sales |
1,256,624 | 1,735,103 | ||||||
|
|
|
|
|||||
Total |
6,535,247 | 7,724,479 | ||||||
-------------------------- | ------------------------ | |||||||
All others |
||||||||
External sales (note a) |
451,933 | 469,968 | ||||||
Intersegment sales |
407,376 | 512,269 | ||||||
|
|
|
|
|||||
Total |
859,309 | 982,237 | ||||||
-------------------------- | ------------------------ | |||||||
Elimination of intersegment sales |
(15,333,582 | ) | (16,302,859 | ) | ||||
-------------------------- | ------------------------ | |||||||
|
|
|
|
|||||
Turnover |
46,442,079 | 49,500,789 | ||||||
|
|
|
|
43
2 | Segment reporting (Continued) |
Six-month period ended 30 June | ||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
(Loss)/profit before taxation |
||||||||
(Loss)/profit from operations |
||||||||
Synthetic fibres |
(165,655 | ) | 364,407 | |||||
Resins and plastics |
(865,462 | ) | 43,349 | |||||
Intermediate petrochemicals |
678,635 | 1,044,617 | ||||||
Petroleum products |
(1,074,343 | ) | 144,960 | |||||
Trading of petrochemical products |
29,321 | 7,968 | ||||||
All others |
73,637 | 56,059 | ||||||
|
|
|
|
|||||
Consolidated (loss)/profit from operations |
(1,323,867 | ) | 1,661,360 | |||||
Net financing (costs)/income |
(193,087 | ) | 14,132 | |||||
Investment income |
6,446 | | ||||||
Share of profit of associates and jointly controlled entities |
3,272 | 182,564 | ||||||
|
|
|
|
|||||
(Loss)/profit before taxation |
(1,507,236 | ) | 1,858,056 | |||||
|
|
|
|
Note (a): | External sales include sales to China Petroleum & Chemical Corporation, its subsidiaries and jointly controlled entities as follows: |
Six-month period ended 30 June | ||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Intermediate petrochemicals |
2,646,674 | 3,201,242 | ||||||
Petroleum products |
18,885,862 | 18,867,720 | ||||||
Trading of petrochemical products |
3,755,301 | 4,016,116 | ||||||
All others |
242,239 | 208,979 | ||||||
|
|
|
|
|||||
Total |
25,530,076 | 26,294,057 | ||||||
|
|
|
|
Segment assets
The major changes in segment assets during the period relate to additions of construction in progress and inventory balance in petroleum products segment. The total segment assets of the petroleum products segment at 30 June 2012 is RMB 17,395,472,000 (31 December 2011: RMB 14,401,380,000).
44
3 | (Loss)/profit before taxation |
(Loss)/profit before taxation is arrived at after charging/(crediting):
Six-month period ended 30 June | ||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
(a) Net financing costs/(income) |
||||||||
Interest on bank loans and advances |
233,356 | 133,451 | ||||||
Less: Amount capitalised into construction in progress |
(50,504 | ) | (16,280 | ) | ||||
|
|
|
|
|||||
Interest expenses, net |
182,852 | 117,171 | ||||||
Net foreign exchange loss |
59,183 | | ||||||
|
|
|
|
|||||
Total financing expenses |
242,035 | 117,171 | ||||||
|
|
|
|
|||||
Net foreign exchange gain |
| (88,429 | ) | |||||
Interest income |
(48,948 | ) | (42,874 | ) | ||||
|
|
|
|
|||||
Total financing income |
(48,948 | ) | (131,303 | ) | ||||
|
|
|
|
|||||
(b) Other items |
||||||||
Amortisation of lease prepayments |
9,162 | 9,201 | ||||||
Depreciation |
829,987 | 821,511 | ||||||
Research and development costs |
16,232 | 25,138 | ||||||
Write-down of inventories |
235,350 | 128,602 | ||||||
Impairment loss on property, plant and equipment |
| 10,552 | ||||||
Net loss on disposal of property, plant and equipment |
11,827 | 7,198 | ||||||
Refund of education surcharges |
(114,343 | ) | | |||||
|
|
|
|
45
4 | Income tax |
Six-month period ended 30 June | ||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Provision for PRC income tax for the period |
12,425 | 7,855 | ||||||
Deferred taxation |
(381,504 | ) | 418,104 | |||||
|
|
|
|
|||||
(369,079 | ) | 425,959 | ||||||
|
|
|
|
The provision for PRC income tax is calculated at the rate of 25% (2011: 25%) on the estimated assessable income of the period determined in accordance with relevant income tax rules and regulations. The Company did not carry out business overseas and therefore does not incur overseas income taxes.
5 | (Loss)/earnings per share |
The calculation of basic loss per share is based on the loss attributable to equity shareholders of the Company for the six-month period ended 30 June 2012 of RMB 1,151,524,000 (six-month period ended 30 June 2011: profit of RMB 1,425,719,000) and 7,200,000,000 (six-month period ended 30 June 2011: 7,200,000,000) shares in issue during the interim period.
The Group had no dilutive potential ordinary shares in existence during the six-month periods ended 30 June 2012 and 2011.
6 | Dividends |
Six-month period ended 30 June | ||||||||
2012 RMB000 |
2011 RMB000 |
|||||||
Final dividend in respect of the previous financial year, approved during the period, of RMB 0.05 per share (2011: RMB 0.10 per share) |
360,000 | 720,000 | ||||||
|
|
|
|
Pursuant to a resolution passed at the Annual General Meeting held on 27 June 2012, a final dividend of RMB 360,000,000 was declared and approved for the year ended 31 December 2011 (2010: RMB 720,000,000).
The Board of Directors did not declare the payment of an interim dividend for the period (2011: RMB nil).
46
7 | Trade receivables |
30 June 2012 RMB000 |
31 December 2011 RMB000 |
|||||||
Trade debtors |
90,582 | 126,671 | ||||||
Less: Impairment losses for bad and doubtful debts |
(4,426 | ) | (4,735 | ) | ||||
|
|
|
|
|||||
86,156 | 121,936 | |||||||
Bills receivable |
1,270,674 | 2,988,010 | ||||||
Amounts due from related parties |
690,773 | 639,286 | ||||||
|
|
|
|
|||||
2,047,603 | 3,749,232 | |||||||
|
|
|
|
Amounts due from related parties represent trade-related balances.
The aging analysis of trade debtors, bills receivable and amounts due from related parties (net of impairment losses for bad and doubtful debts) is as follows:
30 June 2012 RMB000 |
31 December 2011 RMB000 |
|||||||
Invoice date: |
||||||||
Within one year |
2,047,484 | 3,748,135 | ||||||
Between one and two years |
119 | 1,097 | ||||||
|
|
|
|
|||||
2,047,603 | 3,749,232 | |||||||
|
|
|
|
Sales are generally on a cash basis. Subject to negotiation, credit is generally only available for major customers with well-established trading records.
8 | Loans and borrowings |
30 June 2012 RMB000 |
31 December 2011 RMB000 |
|||||||
Short term loans |
8,688,455 | 5,512,074 | ||||||
Long term loans |
||||||||
Between one and two years |
| 125,000 | ||||||
Between four years and five years |
731,340 | 35,050 | ||||||
|
|
|
|
|||||
9,419,795 | 5,672,124 | |||||||
|
|
|
|
47
9 | Trade payables |
30 June 2012 RMB000 |
31 December 2011 RMB000 |
|||||||
Trade creditors |
2,175,537 | 3,126,495 | ||||||
Bills payable |
| 15,688 | ||||||
Amounts due to related parties |
2,936,671 | 2,242,868 | ||||||
|
|
|
|
|||||
5,112,208 | 5,385,051 | |||||||
|
|
|
|
The maturity analysis of trade accounts payable is as follows:
30 June 2012 RMB000 |
31 December 2011 RMB000 |
|||||||
Due within one month or on demand |
4,899,411 | 5,166,297 | ||||||
Due after one month but within three months |
212,797 | 218,754 | ||||||
|
|
|
|
|||||
5,112,208 | 5,385,051 | |||||||
|
|
|
|
48
7.3 | Reconciliation between Interim Financial Report Prepared under CAS and IFRS |
The below figures are extracted from the interim financial report prepared in accordance with CAS and IFRS, both of which have not been audited.
The reconciliation between the net profit and net assets of the interim consolidated financial report prepared under CAS and IFRS is presented below:
Unit RMB000 | ||||||||||||||||||
Net profit
attributable to equity shareholders of the Company ( for net loss) |
Net assets attributable to equity shareholders of the Company |
|||||||||||||||||
Six-month period ended 30 June |
At 30 June |
At 31 December |
||||||||||||||||
Note | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
Under CAS |
1,194,489 | 1,381,533 | 16,594,614 | 18,112,483 | ||||||||||||||
Adjustments under IFRS: |
||||||||||||||||||
Government grants |
(i) | 14,796 | 14,193 | 168,556 | 183,352 | |||||||||||||
Safety production costs |
(ii) | 36,620 | 38,058 | | | |||||||||||||
Effects of the above adjustments on deferred taxation |
8,451 | 8,065 | 12,019 | 3,568 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Under IFRS |
1,151,524 | 1,425,719 | 16,414,039 | 17,925,563 | ||||||||||||||
|
|
|
|
|
|
|
|
(i) | Government grants |
Under CAS, government subsidies defined as capital contributions according to the relevant government requirements are not considered a government grant, but instead should be recorded as an increase in capital reserves.
Under IFRS, such grants are offset against the costs of asset to which the grants are related. Upon transfer to property, plant and equipment, the grant is recognised as income over the useful life of the property, plant and equipment by way of a reduced depreciation charge.
49
7.3 | Reconciliation between Interim Financial Report Prepared under CAS and IFRS (Continued) |
(ii) | Safety production costs |
Under CAS, safety production costs should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, expenses are recoganised in profit or loss when incurred, and property, plant and equipment are depreciated with applicable methods.
By order of the Board |
Rong Guangdao |
Chairman |
Shanghai, the PRC, 24 August 2012
As at the date of this announcement, the executive directors of the Company are Rong Guangdao, Wang Zhiqing, Wu Haijun, Li Honggen, Shi Wei and Ye Guohua; the non-executive directors of the Company are Lei Dianwu and Xiang Hanyin, and the independent non-executive directors of the Company are Shen Liqiang, Jin Mingda, Wang Yongshou and Cai Tingji.
50