UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF MARCH 2015
Commission File Number: 333-04906
SK Telecom Co., Ltd.
(Translation of registrants name into English)
Euljiro 65(Euljiro2-ga), Jung-gu
Seoul 100-999, Korea
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Results of the Annual General Meeting of Shareholders
1. Approval of the Financial Statements(1)(2) | ||||||||||||
The 31st Fiscal Year (Fiscal Year ended December 31, 2014)
(in millions of Won, except for basic earnings per share)
|
| |||||||||||
Consolidated |
- Total Assets | 27,941,233 | - Operating Revenue | 17,163,798 | ||||||||
|
|
|
|
|||||||||
- Total Liabilities | 12,692,963 | - Operating Income | 1,825,105 | |||||||||
|
|
|
|
|||||||||
- Share Capital | 44,639 | - Profit for the Year | 1,799,320 | |||||||||
|
|
|
|
|||||||||
- Total Equity | 15,248,270 | - Basic Earnings per Share | 25,154 | |||||||||
|
|
|
|
|||||||||
Separate |
- Total Assets | 22,712,462 | - Operating Revenue | 13,012,644 | ||||||||
|
|
|
|
|||||||||
- Total Liabilities | 9,170,241 | - Operating Income | 1,737,160 | |||||||||
|
|
|
|
|||||||||
- Share Capital | 44,639 | - Profit for the Year | 1,028,541 | |||||||||
|
|
|
|
|||||||||
- Total Equity | 13,542,221 | - Basic Earnings per Share | 14,262 | |||||||||
|
|
|
|
|||||||||
(1) Prepared in accordance with International Financial Reporting Standards as adopted in Korea (2) Opinion of independent auditors: Appropriate |
|
2. Approval of Dividends
(in Won, except for percentages and stock dividend)
|
| |||||||||
a. Cash Dividends |
Dividend per Share | Common Stock | Year-end Dividend | 8,400 | ||||||
Interim/Quarterly Dividends | 1,000 | |||||||||
Preferred Stock | Year-end Dividend | | ||||||||
Interim/Quarterly Dividend | | |||||||||
|
|
|||||||||
Total Cash Dividend | 666,801,558,400 | |||||||||
|
|
|||||||||
Market Dividend Rate (%) (including interim dividend) |
Common Stock | 3.51 | ||||||||
Preferred Stock | | |||||||||
b. Stock Dividends |
Stock Dividend Rate (%) | Common Stock | | |||||||
Preferred Stock | | |||||||||
|
|
|||||||||
Total Stock Dividend (Shares) | Common Stock | | ||||||||
|
|
|||||||||
Preferred Stock | | |||||||||
|
|
3. Status of Directors (as of the date of appointment) | ||||
a. Approval of the Appointment of Directors | - One (1) Executive Director
- One (1) Member of the Audit Committee
(Who is an Independent Non-Executive Director) | |||
| ||||
b. Number of Independent Non-Executive Directors Following Appointment |
Total Number of Directors |
6 | ||
| ||||
Total Number of Independent Non-Executive Directors |
4 | |||
| ||||
Percentage of Independent Non-Executive Directors (%) |
66.7 | |||
c. Number of Auditors Following Appointment |
Full-time Auditors |
| ||
Part-time Auditors |
| |||
d. Number of Members of Audit Committee Following Appointment |
Number of Members of Audit Committee who are Independent Non-Executive Directors |
3 | ||
Number of Members of Audit Committee who are not Independent Non-Executive Directors |
| |||
4. Other Resolutions | Agenda No. 1. Approval of Financial Statements for the 31st Fiscal Year
(Fiscal Year ended December 31, 2014)
: Approved as originally submitted.
Agenda No. 2. Amendment to the Articles of Incorporation
: Approved as originally submitted.
Agenda No. 3. Approval of the Appointment of an Executive Director
(Jang, Dong-Hyun)
: Approved as originally submitted.
Agenda No. 4. Approval of the Appointment of a Member of the Audit Committee
(Lee, Jae-Hoon)
: Approved as originally submitted.
Agenda No. 5. Approval of Ceiling Amount of the Remuneration for Directors
: Approved as originally submitted. | |||
5. Date of General Meeting of Shareholders |
March 20, 2015 | |||
6. Other Matters To Be Considered Before Investing |
| |||
* Related Disclosure: The Companys report on Form 6-K furnished on February 25, 2015. |
1. | Approval of Financial Statements |
SK TELECOM CO., LTD. AND SUBSIDIARIES
Consolidated Financial Statements
December 31, 2014 and 2013
(With Independent Auditors Report Thereon)
Page | ||||
1 | ||||
3 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
10 |
Based on a report originally issued in Korean
To The Board of Directors and Shareholders
SK Telecom Co., Ltd.:
We have audited the accompanying consolidated financial statements of SK Telecom Co., Ltd. and its subsidiaries (the Group), which comprise the consolidated statements of financial position as at December 31, 2014 and 2013, the consolidated statements of income, comprehensive income, changes in equity and cash flows for the years then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.
Managements Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Korean International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the entitys preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2014 and 2013 and of its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with Korean International Financial Reporting Standards.
1
Other Matter
The accompanying consolidated statement of financial position of the Group as of December 31, 2013, and the related consolidated statements of income, comprehensive income, changes in equity and cash flows for the year then ended, were audited by us in accordance with the previous auditing standards generally accepted in the Republic of Korea. We did not audit the financial statements of SK Broadband Co., Ltd., a domestic subsidiary, and an associate whose financial statements represent 21.2% of the Groups consolidated total assets as of December 31, 2013 and 11.7% of the Groups consolidated operating revenue and 33.6% of the Groups profit before income tax for the year then ended. Other auditors audited those financial statements and our report, insofar as it relates to the amounts included for these entities, was based solely on the report of other auditors.
The procedures and practices utilized in the Republic of Korea to audit such consolidated financial statements may differ from those generally accepted and applied in other countries.
KPMG Samjong Accounting Corp.
Seoul, Korea
February 23, 2015
This report is effective as of February 23, 2015, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.
2
(In millions of won) | Note | December 31, 2014 |
December 31, 2013 |
|||||||||
Current Assets: |
||||||||||||
Cash and cash equivalents |
31,35,36 | ₩ | 834,429 | 1,398,639 | ||||||||
Short-term financial instruments |
6,31,35,36,37,38 | 313,068 | 311,474 | |||||||||
Short-term investment securities |
9,35,36 | 280,161 | 106,068 | |||||||||
Accounts receivable - trade, net |
7,31,35,36,37 | 2,392,150 | 2,257,316 | |||||||||
Short-term loans, net |
7, 35,36,37 | 74,512 | 79,395 | |||||||||
Accounts receivable - other, net |
7, 35,36,37 | 690,527 | 643,603 | |||||||||
Prepaid expenses |
134,404 | 108,909 | ||||||||||
Derivative financial assets |
23, 35,36 | | 10 | |||||||||
Inventories, net |
8,38 | 267,667 | 177,120 | |||||||||
Assets classified as held for sale |
10 | 10,510 | 3,667 | |||||||||
Advanced payments and other |
7,9, 35,36,37 | 85,720 | 37,214 | |||||||||
|
|
|
|
|||||||||
Total Current Assets |
5,083,148 | 5,123,415 | ||||||||||
|
|
|
|
|||||||||
Non-Current Assets: |
||||||||||||
Long-term financial instruments |
6, 35,36,38 | 631 | 8,142 | |||||||||
Long-term investment securities |
9, 35,36 | 956,280 | 968,527 | |||||||||
Investments in associates and joint ventures |
13 | 6,298,088 | 5,325,297 | |||||||||
Property and equipment, net |
14,37,38 | 10,567,701 | 10,196,607 | |||||||||
Investment property, net |
15 | 14,997 | 15,811 | |||||||||
Goodwill |
16 | 1,917,595 | 1,733,261 | |||||||||
Intangible assets, net |
17 | 2,483,994 | 2,750,782 | |||||||||
Long-term loans, net |
7, 35,36,37 | 55,728 | 57,442 | |||||||||
Long-term accounts receivable - other |
7,35,36 | 3,596 | | |||||||||
Long-term prepaid expenses |
38 | 51,961 | 32,008 | |||||||||
Guarantee deposits |
6,7, 35,36,37 | 285,144 | 249,600 | |||||||||
Long-term derivative financial assets |
23,35,36 | 70,035 | 41,712 | |||||||||
Deferred tax assets |
2,32 | 25,083 | 26,322 | |||||||||
Other non-current assets |
7, 35,36 | 127,252 | 47,589 | |||||||||
|
|
|
|
|||||||||
Total Non-Current Assets |
22,858,085 | 21,453,100 | ||||||||||
|
|
|
|
|||||||||
Total Assets |
₩ | 27,941,233 | 26,576,515 | |||||||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
3
(In millions of won) | Note | December 31, 2014 |
December 31, 2013 |
|||||||||
Liabilities and Equity |
||||||||||||
Current Liabilities: |
||||||||||||
Short-term borrowings |
18,31,35,36 | ₩ | 366,600 | 260,000 | ||||||||
Current installments of long-term debt, net |
18,31,35,36 | 590,714 | 1,042,276 | |||||||||
Current installments of finance lease liabilities |
21,31,35,36 | 3,804 | 19,351 | |||||||||
Current installments of long-term payables other |
19,35,36 | 189,389 | 206,800 | |||||||||
Accounts payable - trade |
35,36,37 | 275,495 | 214,716 | |||||||||
Accounts payable - other |
35,36,37 | 1,381,850 | 1,864,024 | |||||||||
Withholdings |
35,36,37 | 1,053,063 | 728,936 | |||||||||
Accrued expenses |
35,36 | 952,418 | 988,193 | |||||||||
Income tax payable |
32 | 99,236 | 112,316 | |||||||||
Unearned revenue |
327,003 | 441,731 | ||||||||||
Derivative financial liabilities |
23, 35,36 | | 21,171 | |||||||||
Provisions |
20 | 51,075 | 66,775 | |||||||||
Advance receipts |
34,35 | 129,255 | 102,931 | |||||||||
Liabilities classified as held for sale |
10 | 408 | | |||||||||
|
|
|
|
|||||||||
Total Current Liabilities |
5,420,310 | 6,069,220 | ||||||||||
|
|
|
|
|||||||||
Non-Current Liabilities: |
||||||||||||
Debentures, excluding current installments, net |
18,31, 35,36 | 5,649,158 | 4,905,579 | |||||||||
Long-term borrowings, excluding current installments |
18,31, 35,36 | 149,720 | 104,808 | |||||||||
Long-term payables - other |
19, 35,36 | 684,567 | 838,585 | |||||||||
Long-term unearned revenue |
19,659 | 50,894 | ||||||||||
Finance lease liabilities |
21,31, 35,36 | 26 | 3,867 | |||||||||
Defined benefit liabilities |
22 | 91,587 | 74,201 | |||||||||
Long-term derivative financial liabilities |
23, 35,36 | 130,889 | 103,168 | |||||||||
Long-term provisions |
20 | 36,013 | 28,106 | |||||||||
Deferred tax liabilities |
32 | 444,211 | 168,825 | |||||||||
Other non-current liabilities |
35,36 | 66,823 | 62,705 | |||||||||
|
|
|
|
|||||||||
Total Non-Current Liabilities |
7,272,653 | 6,340,738 | ||||||||||
|
|
|
|
|||||||||
Total Liabilities |
12,692,963 | 12,409,958 | ||||||||||
|
|
|
|
|||||||||
Equity |
||||||||||||
Share capital |
1,24 | 44,639 | 44,639 | |||||||||
Capital surplus and other capital adjustments |
24,25,26 | 277,998 | 317,508 | |||||||||
Retained earnings |
27 | 14,188,591 | 13,102,495 | |||||||||
Reserves |
28 | (4,489 | ) | (12,270 | ) | |||||||
|
|
|
|
|||||||||
Equity attributable to owners of the Parent Company |
14,506,739 | 13,452,372 | ||||||||||
Non-controlling interests |
741,531 | 714,185 | ||||||||||
|
|
|
|
|||||||||
Total Equity |
15,248,270 | 14,166,557 | ||||||||||
|
|
|
|
|||||||||
Total Liabilities and Equity |
₩ | 27,941,233 | 26,576,515 | |||||||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
4
(In millions of won except for per share data) | Note | 2014 | 2013 | |||||||||
Operating revenue: |
5,37 | |||||||||||
Revenue |
₩ | 17,163,798 | 16,602,054 | |||||||||
|
|
|
|
|||||||||
Operating expense: |
37 | |||||||||||
Labor cost |
22 | 1,659,777 | 1,561,358 | |||||||||
Commissions paid |
5,692,680 | 5,498,695 | ||||||||||
Depreciation and amortization |
5 | 2,714,730 | 2,661,623 | |||||||||
Network interconnection |
997,319 | 1,043,733 | ||||||||||
Leased line |
399,014 | 448,833 | ||||||||||
Advertising |
415,857 | 394,066 | ||||||||||
Rent |
460,309 | 443,639 | ||||||||||
Cost of products that have been resold |
1,680,110 | 1,300,375 | ||||||||||
Other operating expenses |
29 | 1,318,897 | 1,238,623 | |||||||||
|
|
|
|
|||||||||
15,338,693 | 14,590,945 | |||||||||||
|
|
|
|
|||||||||
Operating income |
5 | 1,825,105 | 2,011,109 | |||||||||
Finance income |
5,31 | 126,337 | 113,392 | |||||||||
Finance costs |
5,31 | (386,673 | ) | (571,203 | ) | |||||||
Gain related to investments in subsidiaries, associates and joint ventures, net |
1,5,13 | 906,338 | 706,509 | |||||||||
Other non-operating income |
30 | 56,279 | 74,467 | |||||||||
Other non-operating expenses |
30 | (273,558 | ) | (507,173 | ) | |||||||
|
|
|
|
|||||||||
Profit before income tax |
5 | 2,253,828 | 1,827,101 | |||||||||
Income tax expense from continuing operations |
32 | 454,508 | 400,797 | |||||||||
|
|
|
|
|||||||||
Profit from continuing operations |
1,799,320 | 1,426,304 | ||||||||||
Discontinued operations |
||||||||||||
Profit from discontinued operations, net of income taxes |
39 | | 183,245 | |||||||||
|
|
|
|
|||||||||
Profit for the year |
5 | ₩ | 1,799,320 | 1,609,549 | ||||||||
|
|
|
|
|||||||||
Attributable to : |
||||||||||||
Owners of the Parent Company |
₩ | 1,801,178 | 1,638,964 | |||||||||
Non-controlling interests |
(1,858 | ) | (29,415 | ) | ||||||||
Earnings per share |
33 | |||||||||||
Basic earnings per share (in won) |
₩ | 25,154 | 23,211 | |||||||||
|
|
|
|
|||||||||
Diluted earnings per share (in won) |
₩ | 25,154 | 23,211 | |||||||||
|
|
|
|
|||||||||
Earnings per share - Continuing operations |
33 | |||||||||||
Basic earnings per share (in won) |
₩ | 25,154 | 20,708 | |||||||||
|
|
|
|
|||||||||
Diluted earnings per share (in won) |
₩ | 25,154 | 20,708 | |||||||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
5
(In millions of won) | Note | 2014 | 2013 | |||||||||
₩ | 1,799,320 | 1,609,549 | ||||||||||
Other comprehensive income (loss) |
||||||||||||
Items that will never be reclassified to profit or loss: |
||||||||||||
Remeasurement of defined benefit liabilities |
22 | (32,942 | ) | 5,946 | ||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||
Net change in unrealized fair value of available-for-sale financial assets |
28,31 | 27,267 | 2,009 | |||||||||
Net change in other comprehensive income of investments in associates and joint ventures |
13,28 | 8,187 | 3,034 | |||||||||
Net change in unrealized fair value of derivatives |
23,28,31 | (45,942 | ) | 11,222 | ||||||||
Foreign currency translation differences for foreign operations |
28 | 14,944 | (3,714 | ) | ||||||||
|
|
|
|
|||||||||
Other comprehensive income (loss) for the year |
(28,486 | ) | 18,497 | |||||||||
|
|
|
|
|||||||||
Total comprehensive income |
₩ | 1,770,834 | 1,628,046 | |||||||||
|
|
|
|
|||||||||
Total comprehensive income attributable to: |
||||||||||||
Owners of the Parent Company |
₩ | 1,777,519 | 1,655,570 | |||||||||
Non-controlling interests |
(6,685 | ) | (27,524 | ) |
See accompanying notes to the consolidated financial statements.
6
(In millions of won) | Controlling interest | |||||||||||||||||||||||||||
Share capital | Capital surplus (deficit) and other capital adjustments |
Retained earnings |
Reserves | Sub-total | Non- controlling interests |
Total equity | ||||||||||||||||||||||
₩ | 44,639 | (288,883 | ) | 12,124,657 | (25,636 | ) | 11,854,777 | 1,000,005 | 12,854,782 | |||||||||||||||||||
Cash dividends |
| | (655,946 | ) | | (655,946 | ) | (2,242 | ) | (658,188 | ) | |||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||
Profit (loss) for the year |
| | 1,638,964 | | 1,638,964 | (29,415 | ) | 1,609,549 | ||||||||||||||||||||
Other comprehensive income |
| | 3,240 | 13,366 | 16,606 | 1,891 | 18,497 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| | 1,642,204 | 13,366 | 1,655,570 | (27,524 | ) | 1,628,046 | |||||||||||||||||||||
Issuance of hybrid bond |
| 398,518 | | | 398,518 | | 398,518 | |||||||||||||||||||||
Interest on hybrid bond |
| | (8,420 | ) | | (8,420 | ) | | (8,420 | ) | ||||||||||||||||||
Treasury stock |
| 271,536 | | | 271,536 | | 271,536 | |||||||||||||||||||||
Business combination under common control |
| (61,854 | ) | | | (61,854 | ) | | (61,854 | ) | ||||||||||||||||||
Changes in ownership in subsidiaries |
| (1,809 | ) | | | (1,809 | ) | (256,054 | ) | (257,863 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2013 |
₩ | 44,639 | 317,508 | 13,102,495 | (12,270 | ) | 13,452,372 | 714,185 | 14,166,557 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, January 1, 2014 |
₩ | 44,639 | 317,508 | 13,102,495 | (12,270 | ) | 13,452,372 | 714,185 | 14,166,557 | |||||||||||||||||||
Cash dividends |
| | (666,802 | ) | | (666,802 | ) | (170 | ) | (666,972 | ) | |||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||
Profit (loss) for the year |
| | 1,801,178 | | 1,801,178 | (1,858 | ) | 1,799,320 | ||||||||||||||||||||
Other comprehensive income (loss) |
| | (31,440 | ) | 7,781 | (23,659 | ) | (4,827 | ) | (28,486 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| | 1,769,738 | 7,781 | 1,777,519 | (6,685 | ) | 1,770,834 | |||||||||||||||||||||
Interest on hybrid bond |
| | (16,840 | ) | | (16,840 | ) | | (16,840 | ) | ||||||||||||||||||
Changes in consolidation scope |
| | | | | 23,667 | 23,667 | |||||||||||||||||||||
Business combination under common control |
| (28,641 | ) | | | (28,641 | ) | | (28,641 | ) | ||||||||||||||||||
Changes in ownership in subsidiaries |
| (10,869 | ) | | | (10,869 | ) | 10,534 | (335 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2014 |
₩ | 44,639 | 277,998 | 14,188,591 | (4,489 | ) | 14,506,739 | 741,531 | 15,248,270 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
7
(In millions of won) | Note | 2014 | 2013 | |||||||||
Cash generated from operating activities |
||||||||||||
Profit for the year |
₩ | 1,799,320 | 1,609,549 | |||||||||
Adjustments for income and expenses |
40 | 2,978,995 | 3,275,376 | |||||||||
Changes in assets and liabilities related to operating activities |
40 | (707,333 | ) | (969,870 | ) | |||||||
|
|
|
|
|||||||||
Sub-total |
4,070,982 | 3,915,055 | ||||||||||
Interest received |
56,706 | 64,078 | ||||||||||
Dividends received |
13,048 | 10,197 | ||||||||||
Interest paid |
(280,847 | ) | (300,104 | ) | ||||||||
Income tax paid |
(182,504 | ) | (130,656 | ) | ||||||||
|
|
|
|
|||||||||
Net cash provided by operating activities |
3,677,385 | 3,558,570 | ||||||||||
|
|
|
|
|||||||||
Cash flows from investing activities: |
||||||||||||
Cash inflows from investing activities: |
||||||||||||
Decrease in short-term financial instruments, net |
5,627 | 186,425 | ||||||||||
Collection of short-term loans |
207,439 | 290,856 | ||||||||||
Decrease in long-term financial instruments |
2,535 | 16 | ||||||||||
Proceeds from disposal of long-term investment securities |
65,287 | 287,777 | ||||||||||
Proceeds from disposal of investments in associates and joint ventures |
7,333 | 43,249 | ||||||||||
Proceeds from disposal of property and equipment |
25,143 | 12,579 | ||||||||||
Proceeds from disposal of intangible assets |
10,917 | 2,256 | ||||||||||
Proceeds from disposal of assets held for sale |
3,667 | 190,393 | ||||||||||
Collection of long-term loans |
4,454 | 13,104 | ||||||||||
Decrease in deposits |
8,891 | 8,509 | ||||||||||
Proceeds from disposal of other non-current assets |
94 | 683 | ||||||||||
Proceeds from disposal of subsidiaries |
| 215,939 | ||||||||||
|
|
|
|
|||||||||
Sub-total |
341,387 | 1,251,786 | ||||||||||
Cash outflows for investing activities: |
||||||||||||
Increase in short-term investment securities, net |
(174,209 | ) | (45,032 | ) | ||||||||
Increase in short-term loans |
(202,501 | ) | (279,926 | ) | ||||||||
Increase in long-term loans |
(4,341 | ) | (4,050 | ) | ||||||||
Increase in long-term financial instruments |
(2,522 | ) | (7,510 | ) | ||||||||
Acquisition of long-term investment securities |
(41,305 | ) | (22,141 | ) | ||||||||
Acquisition of investments in associates and joint ventures |
(60,020 | ) | (97,366 | ) | ||||||||
Acquisition of property and equipment |
(3,008,026 | ) | (2,879,126 | ) | ||||||||
Acquisition of intangible assets |
(130,667 | ) | (243,163 | ) | ||||||||
Cash held by disposal group classified as held for sale |
(552 | ) | | |||||||||
Increase in deposits |
(6,903 | ) | (83,314 | ) | ||||||||
Increase in other non-current assets |
(18,233 | ) | (1,830 | ) | ||||||||
Acquisition of business, net of cash acquired |
(375,273 | ) | (94,805 | ) | ||||||||
|
|
|
|
|||||||||
Sub-total |
(4,024,552 | ) | (3,758,263 | ) | ||||||||
|
|
|
|
|||||||||
Net cash used in investing activities |
₩ | (3,683,165 | ) | (2,506,477 | ) | |||||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
8
(In millions of won) | Note | 2014 | 2013 | |||||||
Cash flows from financing activities: |
||||||||||
Cash inflows from financing activities: |
||||||||||
Increase in short-term borrowings, net |
₩ | 102,868 | | |||||||
Issuance of debentures |
1,255,468 | 1,328,694 | ||||||||
Proceeds from long-term borrowings |
62,552 | 105,055 | ||||||||
Issuance of hybrid bond |
| 398,518 | ||||||||
Cash inflows from settlement of derivatives |
200 | 19,970 | ||||||||
|
|
|
|
|||||||
Sub-total |
1,421,088 | 1,852,237 | ||||||||
Cash outflows for financing activities: |
||||||||||
Decrease in short-term borrowings, net |
| (340,245 | ) | |||||||
Repayment of long-term account payables-other |
(207,791 | ) | (161,575 | ) | ||||||
Repayment of debentures |
(1,039,938 | ) | (771,976 | ) | ||||||
Repayment of long-term borrowings |
(23,284 | ) | (467,217 | ) | ||||||
Cash outflows from settlement of derivatives |
(6,444 | ) | | |||||||
Payment of finance lease liabilities |
(19,388 | ) | (20,342 | ) | ||||||
Payment of dividends |
(666,802 | ) | (655,946 | ) | ||||||
Payment of interest on hybrid bond |
(16,840 | ) | | |||||||
Decrease in cash from consolidated capital transaction |
| (8,093 | ) | |||||||
|
|
|
|
|||||||
Sub-total |
(1,980,487 | ) | (2,425,394 | ) | ||||||
|
|
|
|
|||||||
Net cash used in financing activities |
(559,399 | ) | (573,157 | ) | ||||||
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
(565,179 | ) | 478,936 | |||||||
Cash and cash equivalents at beginning of the year |
1,398,639 | 920,125 | ||||||||
Effects of exchange rate changes on cash and cash equivalents |
969 | (422 | ) | |||||||
|
|
|
|
|||||||
Cash and cash equivalents at end of the year |
₩ | 834,429 | 1,398,639 | |||||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
9
1. | Reporting Entity |
(1) | General |
SK Telecom Co., Ltd. (the Parent Company) was incorporated in March 1984 under the laws of the Republic of Korea (Korea) to engage in providing cellular telephone communication services in Korea. The Parent Company mainly provides wireless telecommunications in Korea. The Parent Companys common shares and depositary receipts (DRs) are listed on the Stock Market of Korea Exchange, the New York Stock Exchange and the London Stock Exchange. As of December 31, 2014, the Parent Companys total issued shares are held by the following:
Number of shares |
Percentage of total shares issued (%) |
|||||||
SK Holdings Co., Ltd. |
20,363,452 | 25.22 | ||||||
National Pension Service |
5,722,692 | 7.09 | ||||||
Institutional investors and other minority stockholders |
44,850,192 | 55.54 | ||||||
Treasury stock |
9,809,375 | 12.15 | ||||||
|
|
|
|
|||||
Total number of shares |
80,745,711 | 100.00 | ||||||
|
|
|
|
These consolidated financial statements comprise the Parent Company and its subsidiaries (together referred to as the Group and individually as Group entities). SK Holdings Co, Ltd. is the ultimate controlling entity of the Parent Company.
(2) | List of subsidiaries |
The list of subsidiaries as of December 31, 2014 and 2013 is as follows:
Ownership (%) | ||||||||||||
Subsidiary |
Location |
Primary business |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||||
SK Telink Co., Ltd. |
Korea | Telecommunication and MVNO service | 83.5 | 83.5 | ||||||||
M&Service Co., Ltd. |
Korea | Data base and internet website service | 100.0 | 100.0 | ||||||||
SK Communications Co., Ltd. |
Korea | Internet website services | 64.6 | 64.6 | ||||||||
Stonebridge Cinema Fund |
Korea | Investment association | 56.0 | 56.0 | ||||||||
Commerce Planet Co., Ltd. |
Korea | Online shopping mall operation agency | 100.0 | 100.0 | ||||||||
SK Broadband Co., Ltd. |
Korea | Telecommunication services | 50.6 | 50.6 | ||||||||
K-net Culture and Contents Venture Fund |
Korea | Investment association | 59.0 | 59.0 | ||||||||
Fitech Focus Limited Partnership II |
Korea | Investment association | 66.7 | 66.7 | ||||||||
Open Innovation Fund |
Korea | Investment association | 98.9 | 98.9 | ||||||||
PS&Marketing Corporation |
Korea | Communications device retail business | 100.0 | 100.0 | ||||||||
Service Ace Co., Ltd. |
Korea | Customer center management service | 100.0 | 100.0 | ||||||||
Service Top Co., Ltd. |
Korea | Customer center management service | 100.0 | 100.0 | ||||||||
Network O&S Co., Ltd. |
Korea | Base station maintenance service | 100.0 | 100.0 | ||||||||
BNCP Co., Ltd. |
Korea | Internet website services | 100.0 | 100.0 | ||||||||
Iconcube Holdings, Inc.(*1) |
Korea | Investment association | 100.0 | | ||||||||
Iconecube, Inc.(*1) |
Korea | Internet website services | 100.0 | | ||||||||
SK Planet Co., Ltd. |
Korea | Telecommunication service | 100.0 | 100.0 | ||||||||
Neosnetworks Co., Ltd.(*1,2) |
Korea | Guarding of facilities | 66.7 | | ||||||||
IRIVER LIMITED(*1,3) |
Korea | Manufacturing digital audio players and other portable media devices. | 49.0 | | ||||||||
Iriver CS Co., Ltd.(*1) |
Korea | After-sales service and logistics agency | 100.0 | | ||||||||
iriver Enterprise Ltd.(*1) |
Hong Kong | Management of Chinese subsidiary | 100.0 | |
10
1. | Reporting Entity, Continued |
(2) | List of subsidiaries, Continued |
Ownership (%) | ||||||||||||
Subsidiary |
Location |
Primary business |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||||
iriver America Inc.(*1) |
USA | Marketing and sales in North America | 100.0 | | ||||||||
iriver Inc.(*1) |
USA | Marketing and sales in North America | 100.0 | | ||||||||
iriver China Co., Ltd.(*1) |
China | Sales and manufacturing MP3,4 in China | 100.0 | | ||||||||
Dongguan iriver Electronics Co., Ltd.(*1) |
China | Sales and manufacturing e-book in China | 100.0 | | ||||||||
SK Telecom China Holdings Co., Ltd. |
China | Investment association | 100.0 | 100.0 | ||||||||
Shenzhen E-eye High Tech Co., Ltd. |
China | Manufacturing | 65.5 | 65.5 | ||||||||
SK Global Healthcare Business Group., Ltd. |
Hong Kong | Investment association | 100.0 | 100.0 | ||||||||
SK Planet Japan |
Japan | Digital contents sourcing service | 100.0 | 100.0 | ||||||||
SKT Vietnam PTE. Ltd. |
Singapore | Telecommunication service | 73.3 | 73.3 | ||||||||
SK Planet Global PTE. Ltd. |
Singapore | Digital contents sourcing service | 100.0 | 100.0 | ||||||||
SKP GLOBAL HOLDINGS PTE. LTD. |
Singapore | Investment association | 100.0 | 100.0 | ||||||||
SKT Americas, Inc. |
USA | Information gathering and consulting | 100.0 | 100.0 | ||||||||
SKP America LLC. |
USA | Digital contents sourcing service | 100.0 | 100.0 | ||||||||
YTK Investment Ltd. |
Cayman | Investment association | 100.0 | 100.0 | ||||||||
Atlas Investment |
Cayman | Investment association | 100.0 | 100.0 | ||||||||
Technology Innovation Partners, LP. |
USA | Investment association | 100.0 | 100.0 | ||||||||
SK Telecom China Fund I L.P. |
Cayman | Investment association | 100.0 | 100.0 | ||||||||
shopkick Management Company, Inc.(*1) |
USA | Investment association | 95.2 | | ||||||||
shopkick, Inc.(*1) |
USA | Mileage-based online transaction app development | 100.0 | |
(*1) | Changes in subsidiaries are explained in note 1-(4). |
(*2) | Due to the shareholders agreement which grants put option to the non-controlling shareholders, this entity is consolidated as a wholly owned subsidiary in the consolidated financial statements (See Note 11). |
(*3) | Although the Group has less than 50% of the voting rights of IRIVER LIMITED, it is considered to have de facto control since the Group holds significantly more voting rights than any other vote holder or organized group of vote holders, and the other shareholdings are widely dispersed (See Note 11). |
In accordance with the Groups accounting policy relating to the scope of consolidation, small-sized subsidiaries including IM Shopping Inc. were excluded from the list of subsidiaries as the effects on the Groups consolidated financial statements are not material considering both individual and overall quantitative and qualitative effects.
11
1. | Reporting Entity, Continued |
(3) | Condensed financial information of subsidiaries |
Condensed financial information of subsidiaries as of and for the year ended December 31, 2014 is as follows:
(In millions of won) | ||||||||||||||||||||
Subsidiary |
Total assets |
Total liabilities |
Total equity |
Revenue | Profit (loss) |
|||||||||||||||
SK Telink Co., Ltd. |
₩ | 324,028 | 184,074 | 139,954 | 465,463 | 13,073 | ||||||||||||||
M&Service Co., Ltd. |
79,476 | 37,505 | 41,971 | 133,789 | 7,458 | |||||||||||||||
SK Communications Co., Ltd. |
176,168 | 41,987 | 134,181 | 93,910 | (18,386 | ) | ||||||||||||||
Stonebridge Cinema Fund |
11,137 | 320 | 10,817 | | 383 | |||||||||||||||
Commerce Planet Co., Ltd. |
26,078 | 27,259 | (1,193 | ) | 64,509 | 933 | ||||||||||||||
SK Broadband Co., Ltd. |
3,109,991 | 1,988,379 | 1,121,612 | 2,654,381 | 4,307 | |||||||||||||||
K-net Culture and Contents Venture Fund |
21,094 | 4 | 21,090 | | 4,920 | |||||||||||||||
Fitech Focus Limited Partnership II |
19,301 | | 19,301 | | (2,055 | ) | ||||||||||||||
Open Innovation Fund |
21,765 | | 21,765 | | (6,266 | ) | ||||||||||||||
PS&Marketing Corporation |
544,292 | 336,221 | 208,071 | 1,627,217 | 2,817 | |||||||||||||||
Service Ace Co., Ltd. |
66,336 | 37,770 | 28,566 | 207,427 | 3,570 | |||||||||||||||
Service Top Co., Ltd. |
57,032 | 36,723 | 20,309 | 188,835 | 3,503 | |||||||||||||||
Network O&S Co., Ltd. |
71,348 | 45,770 | 25,578 | 211,916 | 3,823 | |||||||||||||||
BNCP Co., Ltd. |
6,785 | 5,887 | 898 | 12,869 | (1,505 | ) | ||||||||||||||
Iconcube Holdings, Inc.(*1) |
1,415 | 515 | 900 | 630 | (2,284 | ) | ||||||||||||||
SK Planet Co., Ltd. |
2,579,286 | 746,832 | 1,832,454 | 1,512,492 | 1,593 | |||||||||||||||
Neosnetworks Co., Ltd. |
31,633 | 13,251 | 18,382 | 33,302 | (1,989 | ) | ||||||||||||||
IRIVER LIMITED(*2) |
61,945 | 14,392 | 47,553 | 53,192 | 2,345 | |||||||||||||||
SK Telecom China Holdings Co., Ltd. |
37,877 | 2,335 | 35,542 | 12,420 | 1,058 | |||||||||||||||
Shenzhen E-eye High Tech Co., Ltd. |
15,566 | 408 | 15,158 | 3,637 | (1,143 | ) | ||||||||||||||
SK Global Healthcare Business Group., Ltd. |
25,874 | | 25,874 | | (689 | ) | ||||||||||||||
SK Planet Japan |
5,222 | 1,638 | 3,584 | 93 | (4,561 | ) | ||||||||||||||
SKT Vietnam PTE. Ltd. |
4,242 | 1,286 | 2,956 | | (73 | ) | ||||||||||||||
SK Planet Global PTE. Ltd. |
4,215 | 64 | 4,151 | 87 | (2,543 | ) | ||||||||||||||
SKP GLOBAL HOLDINGS PTE. LTD. |
29,529 | 11 | 29,518 | | (9,716 | ) | ||||||||||||||
SKT Americas, Inc. |
42,159 | 554 | 41,605 | 9,100 | (5 | ) | ||||||||||||||
SKP America LLC. |
297,981 | 67 | 297,914 | | (2,370 | ) | ||||||||||||||
YTK Investment Ltd. |
27,944 | | 27,944 | | (15,259 | ) | ||||||||||||||
Atlas Investment(*3) |
66,825 | 94 | 66,731 | | (6,626 | ) | ||||||||||||||
shopkick Management Company, Inc. |
230,925 | | 230,925 | | | |||||||||||||||
shopkick, Inc. |
28,216 | 13,698 | 14,518 | | |
(*1) | The condensed financial information of Iconcube Holdings, Inc. includes financial information of Icon-Cube Co., Ltd., a subsidiary of Iconcube Holdings, Inc. |
(*2) | The condensed financial information of IRIVER LIMITED includes financial information of iriver CS Co. Ltd., iriver Enterprise Ltd., iriver America Inc., iriver Inc., iriver China Co., Ltd., and Dongguan iriver Electronics Co., Ltd., subsidiaries of IRIVER LIMITED. |
(*3) | The financial information of Atlas Investment includes financial information of Technology Innovation Partners, L.P. and SK Telecom China Fund I L.P., subsidiaries of Atlas Investment. |
12
1. | Reporting Entity, Continued |
(3) | Condensed financial information of subsidiaries, Continued |
Condensed financial information of subsidiaries as of and for the year ended December 31, 2013 is as follows:
(In millions of won) | ||||||||||||||||||||
Subsidiary |
Total assets |
Total liabilities |
Total equity |
Revenue | Profit (loss) |
|||||||||||||||
SK Telink Co., Ltd. |
₩ | 252,475 | 125,807 | 126,668 | 433,276 | 16,024 | ||||||||||||||
M&Service Co., Ltd. |
68,587 | 32,626 | 35,961 | 130,178 | 4,176 | |||||||||||||||
SK Communications Co., Ltd. |
205,792 | 53,755 | 152,037 | 128,272 | (41,893 | ) | ||||||||||||||
Stonebridge Cinema Fund |
11,974 | 377 | 11,597 | 1 | 1,320 | |||||||||||||||
Commerce Planet Co., Ltd. |
26,237 | 27,333 | (1,096 | ) | 56,565 | 587 | ||||||||||||||
SK Broadband Co., Ltd. |
3,044,349 | 1,916,721 | 1,127,628 | 2,539,366 | 12,306 | |||||||||||||||
K-net Culture and Contents Venture Fund |
16,181 | 12 | 16,169 | | (16,595 | ) | ||||||||||||||
Fitech Focus Limited Partnership II |
21,446 | | 21,446 | | (1,179 | ) | ||||||||||||||
Open Innovation Fund |
27,996 | | 27,996 | | (15,408 | ) | ||||||||||||||
PS&Marketing Corporation |
277,300 | 141,356 | 135,944 | 1,095,647 | 1,369 | |||||||||||||||
Service Ace Co., Ltd. |
56,276 | 30,667 | 25,609 | 187,961 | 2,995 | |||||||||||||||
Service Top Co., Ltd. |
48,369 | 30,634 | 17,735 | 159,364 | 3,484 | |||||||||||||||
Network O&S Co., Ltd. |
56,677 | 32,353 | 24,324 | 198,664 | 2,060 | |||||||||||||||
BNCP Co., Ltd. |
12,108 | 6,433 | 5,675 | 14,819 | (9,019 | ) | ||||||||||||||
SK Planet Co., Ltd. |
2,528,054 | 766,841 | 1,761,213 | 1,378,211 | 201,556 | |||||||||||||||
SK Telecom China Holdings Co., Ltd. |
36,261 | 2,052 | 34,209 | 17,025 | 613 | |||||||||||||||
Shenzhen E-eye High Tech Co., Ltd. |
17,894 | 1,841 | 16,053 | 7,703 | (789 | ) | ||||||||||||||
SK Global Healthcare Business Group., Ltd. |
27,625 | | 27,625 | | 831 | |||||||||||||||
SK Planet Japan |
1,793 | 280 | 1,513 | 394 | (1,635 | ) | ||||||||||||||
SKT Vietnam PTE. Ltd. |
11,773 | 8,862 | 2,911 | | (28,086 | ) | ||||||||||||||
SK Planet Global PTE. Ltd. |
697 | 149 | 548 | 331 | (1,420 | ) | ||||||||||||||
SKP GLOBAL HOLDINGS PTE. LTD. |
20,713 | 9 | 20,704 | | 1,542 | |||||||||||||||
SKT Americas, Inc. |
33,876 | 1,315 | 32,561 | 9,207 | (6,544 | ) | ||||||||||||||
SKP America LLC. |
22,399 | 12 | 22,387 | | | |||||||||||||||
YTK Investment Ltd. |
42,118 | | 42,118 | | (21,764 | ) | ||||||||||||||
Atlas Investment(*) |
40,218 | 101 | 40,117 | | (8,248 | ) |
(*) | The financial information of Atlas Investment includes financial information of Technology Innovation Partners, L.P. and SK Telecom China Fund I L.P., subsidiaries of Atlas Investment. |
13
1. | Reporting Entity, Continued |
(4) | Changes in subsidiaries |
The list of subsidiaries that were newly included in consolidation during the year ended December 31, 2014 is as follows:
Subsidiary |
Reason | |
Neosnetworks Co., Ltd. | The Parent Company acquired ownership interests during the year ended December 31, 2014.(See Note 11) | |
IRIVER LIMITED | ||
Iriver CS Co., Ltd. iriver Enterprise Ltd. iriver America Inc. iriver Inc. iriver China Co., Ltd. |
||
Dongguan iriver Electronics Co., Ltd. | ||
Iconcube Holdings, Inc. Iconcube, Inc. |
Established by spinoff from BNCP Co., Ltd. during the year ended December 31, 2014. | |
shopkick Management Company, Inc. | Established by SKP America LLC. during the year ended December 31, 2014. | |
shopkick, Inc. | Shopkick Management Company, Inc. acquired ownership interests during the year ended December 31, 2014. (See Note 11) |
14
1. | Reporting Entity, Continued |
(5) | The information of significant non-controlling interests of the Group as of and for the years ended December 31, 2014 and 2013 are as follows. There were no dividends paid during the years ended December 31, 2014 and 2013 by subsidiaries of which non-controlling interests are significant. |
(In millions of won) | December 31, 2014 | |||||||
SK Communications Co., Ltd. |
SK Broadband Co., Ltd. |
|||||||
Ownership of non-controlling interests (%) |
35.4 | 49.4 | ||||||
Current assets |
₩ | 89,135 | 463,764 | |||||
Non-current assets |
87,033 | 2,646,227 | ||||||
Current liabilities |
(41,252 | ) | (881,886 | ) | ||||
Non-current liabilities |
(735 | ) | (1,106,493 | ) | ||||
Net assets |
134,181 | 1,121,612 | ||||||
Adjustment for fair value |
| 111,561 | ||||||
Net assets of consolidated entities |
134,181 | 1,233,173 | ||||||
Carrying amount of non-controlling interests |
47,577 | 609,638 | ||||||
Revenue |
₩ | 93,910 | 2,654,381 | |||||
Profit (loss) for the period |
(18,386 | ) | 4,307 | |||||
Amortization of fair value adjustment |
| (1,916 | ) | |||||
Profit (loss) of the consolidated entities |
(18,386 | ) | 2,391 | |||||
Total comprehensive income (loss) |
530 | (10,324 | ) | |||||
Profit (loss) attributable to non-controlling interests |
(6,519 | ) | 1,182 | |||||
Net cash provided by (used in) operating activities |
₩ | (5,962 | ) | 431,760 | ||||
Net cash used in investing activities |
(17,927 | ) | (599,016 | ) | ||||
Net cash provided by financing activities |
| 119,484 | ||||||
Net decrease in cash and cash equivalents |
(23,889 | ) | (47,772 | ) |
15
1. | Reporting Entity, Continued |
(5) | The information of significant non-controlling interests of the Group as of and for the years ended December 31, 2014 and 2013 are as follows. There were no dividends paid during the years ended December 31, 2014 and 2013 by subsidiaries of which non-controlling interests are significant., Continued |
(In millions of won) | December 31, 2013 | |||||||
SK Communications Co., Ltd. |
SK Broadband Co., Ltd. |
|||||||
Ownership of non-controlling interests (%) |
35.4 | 49.4 | ||||||
Current assets |
₩ | 108,100 | 533,597 | |||||
Non-current assets |
97,692 | 2,510,752 | ||||||
Current liabilities |
(51,868 | ) | (938,385 | ) | ||||
Non-current liabilities |
(1,887 | ) | (978,336 | ) | ||||
Net assets |
152,037 | 1,127,628 | ||||||
Adjustment for fair value |
| 113,478 | ||||||
Net assets of consolidated entities |
152,037 | 1,241,106 | ||||||
Carrying amount of non-controlling interests |
53,856 | 613,560 | ||||||
Revenue |
₩ | 128,272 | 2,539,366 | |||||
Profit (loss) for the period |
(41,893 | ) | 12,306 | |||||
Amortization of fair value adjustment |
| (30,977 | ) | |||||
Loss of the consolidated entities |
(41,893 | ) | (18,671 | ) | ||||
Total comprehensive loss |
(43,318 | ) | (13,059 | ) | ||||
Loss attributable to non-controlling interests |
(14,853 | ) | (9,231 | ) | ||||
Net cash provided by (used in) operating activities |
₩ | (22,867 | ) | 440,036 | ||||
Net cash provided by (used in) investing activities |
41,788 | (329,346 | ) | |||||
Net cash provided by (used in) financing activities |
19 | (129,181 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
18,940 | (18,491 | ) |
16
2. | Basis of Presentation |
(1) | Statement of compliance |
These consolidated financial statements were prepared in accordance with Korean International Financial Reporting Standards (K-IFRS), as prescribed in the Act on External Audits of Corporations in the Republic of Korea.
The consolidated financial statements were authorized for issuance by the Board of Directors on February 5, 2015, which will be submitted for approval at the shareholders meeting to be held on March 20, 2015.
(2) | Basis of measurement |
The consolidated financial statements have been prepared on the historical cost basis, except for the following material items in the consolidated statements of financial position:
| derivative financial instruments are measured at fair value |
| financial instruments at fair value through profit or loss are measured at fair value |
| available-for-sale financial assets are measured at fair value |
| liabilities for defined benefit plans are recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets |
(3) | Functional and presentation currency |
Financial statements of Group entities within the Group are presented in functional currency and the currency of the primary economic environment in which each entity operates. Consolidated financial statements of the Group are presented in Korean won, which is the Parent Companys functional and presentation currency.
(4) | Use of estimates and judgments |
The preparation of the consolidated financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period prospectively.
1) | Critical judgments |
Information about critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements is included in the following notes:
| revenue : Note 4.(22)) |
| consolidation : Note 4.(2)) |
| classification of lease : Note 4.(14)) |
17
2. | Basis of Presentation, Continued |
(4) | Use of estimates and judgments, Continued |
2) | Assumptions and estimation uncertainties |
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year are included in the following notes: allowance for doubtful accounts, estimated useful lives of property and equipment and intangible assets, impairment of goodwill, recognition of provision, measurement of defined benefit obligations, recognition of deferred tax assets (liabilities), and commitments and contingencies.
3) | Fair value measurement |
Groups accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities. The Group has an established control framework with respect to the measurement of fair values. This includes a valuation team that has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values, and reports directly to the finance executive.
The valuation team regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of K-IFRS, including the level in the fair value hierarchy in which such valuations should be classified.
When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
| Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities. |
| Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). |
| Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs). |
If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Group recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
Information about assumptions used for fair value measurements are included in Note 36.
(5) | Common control transactions |
SK Holdings Co., Ltd. (the Ultimate Controlling Entity) is the Ultimate Controlling Entity of the Parent Company because it controls the Parent Company. Accordingly, gains and losses from business acquisitions and dispositions involving entities that are under the control of the Ultimate Controlling Entity are accounted for as common control transactions within equity.
18
3. | Changes in Accounting Policies |
Except for the changes below, the Group has consistently applied the accounting policies set out in Note 4 to all periods presented in these consolidated financial statements.
The Group has adopted the following amendments to standards with a date of initial application of January 1, 2014.
(1) | Offsetting Financial Assets and Financial Liabilities |
The Group has adopted amendments to K-IFRS 1032, Offsetting Financial Assets and Financial Liabilities since January 1, 2014. The amendments clarify the meaning of currently has a legally enforceable right of set-off. According to the amendments, the right to set off should not be contingent on a future event, and legally enforceable in the normal course of business, in the event of default, and in the event of insolvency or bankruptcy of the entity and all of the counterparties. The amendments also state that some gross settlement systems would be considered equivalent to net settlement if they eliminate or result in insignificant credit and liquidity risk and process receivables and payables in a single settlement process or cycle.
There is no material impact of the application of this amendment on the consolidated financial statements.
4. | Significant Accounting Policies |
The significant accounting policies applied by the Group in preparation of its consolidated financial statements in accordance with K-IFRSs are included below. The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements except for those as described in Note 3.
(1) | Operating segments |
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Groups other components. The Groups operating segments have been determined to be each business unit, for which the Group generates separately identifiable financial information that is regularly reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance. The Group has three reportable segments which consist of cellular services, fixed-line telecommunication services and others, as described in Note 5. Segment results that are reported to the chief operating decision maker include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. The chief operating decision maker does not receive any information about segment assets and liabilities.
19
4. | Significant Accounting Policies, Continued |
(2) | Basis of consolidation |
(i) | Business combination |
A business combination is accounted for by applying the acquisition method, unless it is a combination involving entities or businesses under common control.
Consideration transferred is generally measured at fair value, identical to the measurement of identifiable net assets acquired at fair value. If goodwill incurs as a result of business combination, the Group performs impairment test on an annual basis and recognizes gain from bargain purchases through profit or loss. Acquisition-related costs are expensed in the periods in which the costs are incurred and the services are received excluding costs to issue debt or equity securities recognized based on K-IFRS No. 1032 and 1039.
Consideration transferred does not include the amount settled in relation to the pre-existing relationship and the amount settled in relation to the pre-existing relationship is generally recognized through profit or loss.
Contingent consideration is measured at fair value at the acquisition date. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity. If contingent consideration is not classified as equity, the Group subsequently recognizes changes in fair value of contingent consideration and recognizes through profit or loss.
Entire or certain portion of market-based measure of replacement award for share-based payment transactions of the acquiree or the replacement of an acquirees share-based payment transactions with share-based payment transactions of the acquirer is included in measurement of contingent considerations. Portion of a replacement award that is part of the consideration transferred for the acquiree and the portion that is remuneration for post-combination service is determined by comparing market-based measure of the awards of acquire and replacement awards that is attributable to pre-combination service.
(ii) | Non-controlling interests |
The Group measure at the acquisition date components of non-controlling interests in the acquiree that are present ownership interests and entitle their holders to a proportionate share of the acquirees net assets.
Changes in a Controlling Companys ownership interest in a subsidiary that do not result in the Controlling Company losing control of the subsidiary are accounted for as equity transactions.
(iii) | Subsidiaries |
Subsidiaries are entities controlled by the Group. The Group controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Consolidation of an investee begins from the date the Group obtains control of the investee and cease when the Group loses control of the investee.
20
4. | Significant Accounting Policies, Continued |
(2) | Basis of consolidation, Continued |
(iv) | Loss of control |
If the Group loses control of a subsidiary, the Group derecognizes the assets and liabilities of the former subsidiary from the consolidated statement of financial position and recognizes gain or loss associated with the loss of control attributable to the former controlling interest. Any investment retained in the former subsidiary is recognized at its fair value when control is lost.
(v) | Interest in investees accounted for using the equity method |
Interest in investees accounted for using the equity method composed of interest in associates and joint ventures. An associate is an entity in which the Group has significant influence, but not control, over the entitys financial and operating policies. A joint venture is a joint arrangement whereby the Group that has joint control of the arrangement have rights to the net assets of the arrangement.
The investment in an associate and a joint venture is initially recognized at cost including transaction costs and the carrying amount is increased or decreased to recognize the Groups share of the profit or loss and changes in equity of the associate or the joint venture after the date of acquisition.
(vi) | Intra-group transactions |
Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. The Groups share of unrealized gain incurred from transactions with investees accounted for using the equity method are eliminated and unrealized loss are eliminated using the same basis if there are no evidence of asset impairments.
(vii) | Business combinations under common control |
The assets and liabilities acquired from the combination of entities or business under common control are recognized at the carrying amounts in the ultimate controlling shareholders consolidated financial statements. The difference between consideration and carrying amount of net assets acquired is added to or subtracted from other capital adjustments.
(3) | Cash and cash equivalents |
Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments.
(4) | Inventories |
Inventories are stated at the acquisition cost using the average method. During the period, a perpetual inventory system is used to value inventories, which is adjusted to the physical inventory counts performed at the period end. When the net realizable value of inventories is less than the acquisition cost, the carrying amount is reduced to the net realizable value and any difference is charged to current operations as operating expenses. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
21
4. | Significant Accounting Policies, Continued |
(5) | Non-derivative financial assets |
The Group recognizes and measures non-derivative financial assets by the following four categories: financial assets at fair value through profit or loss, held-to-maturity investments, loans and receivables and available-for-sale financial assets. The Group recognizes financial assets in the consolidated statement of financial position when the Group becomes a party to the contractual provisions of the instrument.
Upon initial recognition, non-derivative financial assets are measured at their fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the assets acquisition or issuance.
(i) | Financial assets at fair value through profit or loss |
A financial asset is classified as financial assets are classified at fair value through profit or loss if it is held for trading or is designated as such upon initial recognition. Upon initial recognition, transaction costs are recognized in profit or loss when incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein are recognized in profit or loss.
(ii) | Held-to-maturity investments |
A non-derivative financial asset with a fixed or determinable payment and fixed maturity, for which the Group has the positive intention and ability to hold to maturity, are classified as held-to-maturity investments. Subsequent to initial recognition, held-to-maturity investments are measured at amortized cost using the effective interest rate method.
(iii) | Loans and receivables |
Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Subsequent to initial recognition, loans and receivables are measured at amortized cost using the effective interest method except for loans and receivables of which the effect of discounting is immaterial.
(iv) | Available-for-sale financial assets |
Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for-sale or are not classified as financial assets at fair value through profit or loss, held-to-maturity investments or loans and receivables. Subsequent to initial recognition, they are measured at fair value, which changes in fair value, net of any tax effect, recorded in other comprehensive income in equity. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured are measured at cost.
(v) | De-recognition of financial assets |
The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Group is recognized as a separate asset or liability. If the Group retains substantially all the risks and rewards of ownership of the transferred financial assets, the Group continues to recognize the transferred financial assets and recognizes financial liabilities for the consideration received.
22
4. | Significant Accounting Policies, Continued |
(5) | Non-derivative financial assets, Continued |
(vi) | Offsetting between financial assets and financial liabilities |
Financial assets and financial liabilities are offset and the net amount is presented in the consolidated statement of financial position only when the Group currently has a legally enforceable right to offset the recognized amounts, and there is the intention to settle on a net basis or to realize the asset and settle the liability simultaneously.
(6) | Derivative financial instruments, including hedge accounting |
Derivatives are initially recognized at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as described below.
(i) | Hedge accounting |
The Group holds forward exchange contracts, interest rate swaps, currency swaps and other derivative contracts to manage interest rate risk and foreign exchange risk. The Group designated derivatives as hedging instruments to hedge the risk of changes in the fair value of assets, liabilities or firm commitments (a fair value hedge) and foreign currency risk of highly probable forecasted transactions or firm commitments (a cash flow hedge).
On initial designation of the hedge, the Group formally documents the relationship between the hedging instrument(s) and hedged item(s), including the risk management objectives and strategy in undertaking the hedge transaction, together with the methods that will be used to assess the effectiveness of the hedging relationship.
Fair value hedge
Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognized in profit or loss. The gain or loss from remeasuring the hedging instrument at fair value for a derivative hedging instrument and the gain or loss on the hedged item attributable to the hedged risk are recognized in profit or loss in the same line item of the consolidated statement of income. The Group discontinues fair value hedge accounting if the hedging instrument expires or is sold, terminated or exercised, or if the hedge no longer meets the criteria for hedge accounting. Any adjustment arising from gain or loss on the hedged item attributable to the hedged risk is amortized to profit or loss from the date the hedge accounting is discontinued.
Cash flow hedge
When a derivative is designated to hedge the variability in cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecasted transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income, net of tax, and presented in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss. If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated, exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. The cumulative gain or loss on the hedging instrument that has been recognized in other comprehensive income is reclassified to profit or loss in the periods during which the forecasted transaction occurs. If the forecasted transaction is no longer expected to occur, then the balance in other comprehensive income is recognized immediately in profit or loss.
23
4. | Significant Accounting Policies, Continued |
(6) | Derivative financial instruments, including hedge accounting, Continued |
(ii) | Separable embedded derivatives |
Embedded derivatives are separated from the host contract and accounted for separately only if the following criteria have been met:
(a) | the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract; |
(b) | a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and |
(c) | the hybrid instrument is not measured at fair value with changes in fair value recognized in profit or loss. |
Changes in the fair value of separable embedded derivatives are recognized immediately in profit or loss.
(iii) | Other derivative financial instruments |
Changes in the fair value of other derivative financial instrument not designated as a hedging instrument are recognized immediately in profit or loss.
(7) | Impairment of financial assets |
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably. However, losses expected as a result of future events, regardless of likelihood, are not recognized.
Objective evidence that a financial asset is impaired includes following loss events:
| significant financial difficulty of the issuer or obligor; |
| a breach of contract, such as default or delinquency in interest or principal payments; |
| the lender, for economic or legal reasons relating to the borrowers financial difficulty, granting to the borrower a concession that the lender would not otherwise consider; |
| it becoming probable that the borrower will enter bankruptcy or other financial reorganization; |
| the disappearance of an active market for that financial asset because of financial difficulties; or |
| observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the group |
In addition, for an investment in an equity security, a significant or prolonged decline in its fair value below its cost is objective evidence of impairment.
24
4. | Significant Accounting Policies, Continued |
(7) | Impairment of financial assets, Continued |
If financial assets have objective evidence that they are impaired, impairment losses should be measured and recognized.
(i) | Financial assets measured at amortized cost |
An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount and the present value of its estimated future cash flows discounted at the assets original effective interest rate. If it is not practicable to obtain the instruments estimated future cash flows, impairment losses would be measured by using prices from any observable current market transactions. The Group can recognize impairment losses directly or establish a provision to cover impairment losses. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized (such as an improvement in the debtors credit rating), the previously recognized impairment loss shall be reversed either directly or by adjusting an allowance account.
(ii) | Financial assets carried at cost |
If there is objective evidence that an impairment loss has occurred on an unquoted equity instrument that is not carried at fair value because its fair value cannot be reliably measured, or on a derivative asset that is linked to and must be settled by delivery of such an unquoted equity instrument, the amount of the impairment loss is measured as the difference between the carrying amount of the financial asset and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment losses shall not be reversed.
(iii) | Available-for-sale financial assets |
When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income shall be reclassified from equity to profit or loss as a reclassification adjustment even though the financial asset has not been derecognized. Impairment losses recognized in profit or loss for an investment in an equity instrument classified as available-for-sale shall not be reversed through profit or loss. If, in a subsequent period, the fair value of a debt instrument classified as available-for-sale increases and the increase can be objectively related to an event occurring after the impairment loss was recognized in profit or loss, the impairment loss shall be reversed, with the amount of the reversal recognized in profit or loss.
(8) | Property, plant and equipment |
Property, plant and equipment are initially measured at cost and after initial recognition, are carried at cost less accumulated depreciation and accumulated impairment losses. The cost of property, plant and equipment includes expenditures arising directly from the construction or acquisition of the asset, any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
25
4. | Significant Accounting Policies, Continued |
(8) | Property, plant and equipment, Continued |
Subsequent to initial recognition, an item of property, plant and equipment is carried at its cost less any accumulated depreciation and any accumulated impairment losses.
Subsequent costs are recognized in the carrying amount of property, plant and equipment at cost or, if appropriate, as separate items if it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing are recognized in profit or loss as incurred.
Property, plant and equipment, except for land, are depreciated on a straight-line basis over estimated useful lives that appropriately reflect the pattern in which the assets future economic benefits are expected to be consumed. A component that is significant compared to the total cost of property, plant and equipment is depreciated over its separate useful life.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognized as other non-operating income (loss).
The estimated useful lives of the Groups property, plant and equipment are as follows:
Useful lives (years) | ||
Buildings and structures |
15 ~ 40 | |
Machinery |
3 ~ 15 | |
Other property, plant and equipment (Other PP&E) |
4 ~ 10 |
Depreciation methods, useful lives and residual values are reviewed at the end of each reporting date and adjusted, if appropriate. The change is accounted for as a change in an accounting estimate.
(9) | Borrowing costs |
The Group capitalizes borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset. Other borrowing costs are recognized in expense as incurred. A qualifying asset is an asset that requires a substantial period of time to get ready for its intended use or sale. Financial assets and inventories that are manufactured or otherwise produced over a short period of time are not qualifying assets. Assets that are ready for their intended use or sale when acquired are not qualifying assets.
To the extent that the Group borrows funds specifically for the purpose of obtaining a qualifying asset, the Group determines the amount of borrowing costs eligible for capitalization as the actual borrowing costs incurred on that borrowing during the period less any investment income on the temporary investment of those borrowings. To the extent that the Group borrows funds generally and uses them for the purpose of obtaining a qualifying asset, the Group shall determine the amount of borrowing costs eligible for capitalization by applying a capitalization rate to the expenditures on that asset. The capitalization rate shall be the weighted average of the borrowing costs applicable to the borrowings of the Group that are outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. The amount of borrowing costs that the Group capitalizes during a period shall not exceed the amount of borrowing costs incurred during that period.
26
4. | Significant Accounting Policies, Continued |
(10) | Intangible assets |
Intangible assets are measured initially at cost and, subsequently, are carried at cost less accumulated amortization and accumulated impairment losses.
Amortization of intangible assets except for goodwill is calculated on a straight-line basis over the estimated useful lives of intangible assets from the date that they are available for use. The residual value of intangible assets is zero. However, as there are no foreseeable limits to the periods over which club memberships are expected to be available for use, this intangible asset is determined as having indefinite useful lives and not amortized.
The estimated useful lives of the Groups intangible assets are as follows:
Useful lives (years) | ||
Frequency use rights |
6.3 ~ 13.1 | |
Land use rights |
5 | |
Industrial rights |
5, 10 | |
Development costs |
5 | |
Facility usage rights |
10, 20 | |
Customer relations |
3 ~ 7 | |
Other |
3 ~ 20 |
Amortization periods and the amortization methods for intangible assets with finite useful lives are reviewed at the end of each reporting period. The useful lives of intangible assets that are not being amortized are reviewed at the end of each reporting period to determine whether events and circumstances continue to support indefinite useful life assessments for those assets. Changes are accounted for as changes in accounting estimates.
Expenditures on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding, are recognized in profit or loss as incurred. Development expenditures are capitalized only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use or sell the asset. Other development expenditures are recognized in profit or loss as incurred.
Subsequent expenditures are capitalized only when they increase the future economic benefits embodied in the specific asset to which it relates. All other expenditures, including expenditures on internally generated goodwill and brands, are recognized in profit or loss as incurred.
27
4. | Significant Accounting Policies, Continued |
(11) | Government grants |
Government grants are not recognized unless there is reasonable assurance that the Group will comply with the grants conditions and that the grant will be received.
(i) Grants related to assets
Government grants whose primary condition is that the Group purchase, construct or otherwise acquire long-term assets are deducted in calculating the carrying amount of the asset. The grant is recognized in profit or loss over the life of a depreciable asset as a reduction to depreciation expense.
(ii) Grants related to income
Government grants which are intended to compensate the Group for expenses incurred are deducted from the related expenses.
(12) | Investment property |
Property held for the purpose of earning rentals or benefiting from capital appreciation is classified as investment property. Investment property is initially measured at its cost. Transaction costs are included in the initial measurement. Subsequently, investment property is carried at depreciated cost less any accumulated impairment losses.
Subsequent costs are recognized in the carrying amount of investment property at cost or, if appropriate, as separate items if it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing are recognized in profit or loss as incurred.
Investment property except for land, are depreciated on a straight-line basis over 15~40 years as estimated useful lives.
Depreciation methods, useful lives and residual values are reviewed at the end of each reporting date and adjusted, if appropriate. The change is accounted for as a change in an accounting estimate.
(13) | Impairment of non-financial assets |
The carrying amounts of the Groups non-financial assets, other than assets arising from employee benefits, inventories, deferred tax assets and non-current assets held for sale, are reviewed at the end of the reporting period to determine whether there is any indication of impairment. If any such indication exists, then the assets recoverable amount is estimated. Goodwill and intangible assets that have indefinite useful lives or that are not yet available for use, irrespective of whether there is any indication of impairment, are tested for impairment annually by comparing their recoverable amount to their carrying amount.
28
4. | Significant Accounting Policies, Continued |
(13) | Impairment of non-financial assets, Continued |
The Group estimates the recoverable amount of an individual asset, if it is impossible to measure the individual recoverable amount of an asset, then the Group estimates the recoverable amount of cash-generating unit (CGU). A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. The value in use is estimated by applying a pre-tax discount rate that reflect current market assessments of the time value of money and the risks specific to the asset or CGU for which estimated future cash flows have not been adjusted, to the estimated future cash flows expected to be generated by the asset or CGU.
An impairment loss is recognized in profit or loss if the carrying amount of an asset or a CGU exceeds its recoverable amount.
Goodwill acquired in a business combination is allocated to each CGU that is expected to benefit from the synergies arising from the goodwill acquired. Any impairment identified at the CGU level will first reduce the carrying value of goodwill and then be used to reduce the carrying amount of the other assets in the CGU on a pro rata basis. Except for impairment losses in respect of goodwill which are never reversed, an impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
(14) | Leases |
The Group classifies and accounts for leases as either a finance or operating lease, depending on the terms. Leases where the Group assumes substantially all of the risks and rewards of ownership are classified as finance leases. All other leases are classified as operating leases.
(i) | Finance leases |
At the commencement of the lease term, the Group recognizes as finance assets and finance liabilities in its consolidated statements of financial position, the lower amount of the fair value of the leased property and the present value of the minimum lease payments, each determined at the inception of the lease. Any initial direct costs are added to the amount recognized as an asset.
Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the periods in which they are incurred.
The depreciable amount of a leased asset is allocated to each accounting period during the period of expected use on a systematic basis consistent with the depreciation policy the lessee adopts for depreciable assets that are owned. If there is no reasonable certainty that the lessee will obtain ownership by the end of the lease term, the asset is fully depreciated over the shorter of the lease term and its useful life. The Group reviews to determine whether the leased asset may be impaired.
29
4. | Significant Accounting Policies, Continued |
(14) | Leases, Continued |
(ii) | Operating leases |
Leases where the lessor retains a significant portion of the risks and rewards of ownership are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are recognized in profit or loss on a straight-line basis over the period of the lease.
(iii) | Determining whether an arrangement contains a lease |
Determining whether an arrangement is, or contains, a lease shall be based on the substance of the arrangement and requires an assessment of whether fulfillment of the arrangement is dependent on the use of a specific asset or assets (the asset) and the arrangement conveys a right to use the asset.
At inception or reassessment of the arrangement, the Group separates payments and other consideration required by such an arrangement into those for the lease and those for other elements on the basis of their relative fair values. If the Group concludes for a financial lease that it is impracticable to separate the payments reliably, the Group recognizes an asset and a liability at an amount equal to the fair value of the underlying asset that was identified as the subject of the lease. Subsequently, the liability shall be reduced as payments are made and an imputed finance charge on the liability recognized using the purchasers incremental borrowing rate of interest.
(15) | Non-current assets held for sale |
Non-current assets, or disposal groups comprising assets and liabilities, that are expected to be recovered primarily through sale rather than through continuing use, are classified as held for sale. In order to be classified as held for sale, the asset (or disposal group) must be available for immediate sale in its present condition and its sale must be highly probable. The assets or disposal group that are classified as non-current assets held for sale are measured at the lower of their carrying amount and fair value less cost to sell. The Group recognizes an impairment loss for any initial or subsequent write-down of an asset (or disposal group) to fair value less costs to sell, and a gain for any subsequent increase in fair value less costs to sell, up to the cumulative impairment loss previously recognized in accordance with K-IFRS No. 1036, Impairment of Assets.
A non-current asset that is classified as held for sale or part of a disposal group classified as held for sale is not depreciated (or amortized).
30
4. | Significant Accounting Policies, Continued |
(16) | Non-derivative financial liabilities |
The Group classifies non-derivative financial liabilities into financial liabilities at fair value through profit or loss or other financial liabilities in accordance with the substance of the contractual arrangement and the definitions of financial liabilities. The Group recognizes financial liabilities in the consolidated statement of financial position when the Group becomes a party to the contractual provisions of the financial liability.
(i) | Financial liabilities at fair value through profit or loss |
Financial liabilities at fair value through profit or loss include financial liabilities held for trading or designated as such upon initial recognition. Subsequent to initial recognition, financial liabilities at fair value through profit or loss are measured at fair value, and changes therein are recognized in profit or loss. Upon initial recognition, transaction costs that are directly attributable to the acquisition are recognized in profit or loss as incurred.
(ii) | Other financial liabilities |
Non-derivative financial liabilities other than financial liabilities at fair value through profit or loss are classified as other financial liabilities. At the date of initial recognition, other financial liabilities are measured at fair value minus transaction costs that are directly attributable to the acquisition. Subsequent to initial recognition, other financial liabilities are measured at amortized cost using the effective interest method.
The Group derecognizes a financial liability from the consolidated statement of financial position when it is extinguished (i.e. when the obligation specified in the contract is discharged, cancelled or expires).
(17) | Employee benefits |
(i) | Short-term employee benefits |
Short-term employee benefits are employee benefits that are due to be settled within 12 months after the end of the period in which the employees render the related service. When an employee has rendered service to the Group during an accounting period, the Group recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service.
(ii) | Other long-term employee benefits |
Other long-term employee benefits include employee benefits that are settled beyond 12 months after the end of the period in which the employees render the related service, and are calculated at the present value of the amount of future benefit that employees have earned in return for their service in the current and prior periods. Any changes from remeasurements are recognized through profit or loss in the period in which they arise.
31
4. | Significant Accounting Policies, Continued |
(17) | Employee benefits, Continued |
(iii) | Retirement benefits: defined contribution plans |
When an employee has rendered service to the Group during a period, the Group recognizes the contribution payable to a defined contribution plan in exchange for that service as a liability (accrued expense), after deducting any contribution already paid. If the contribution already paid exceeds the contribution due for service before the end of the reporting period, the Group recognizes that excess as an asset (prepaid expense) to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
(iv) | Retirement benefits: defined benefit plans |
As of the end of reporting period, defined benefits liabilities relating to defined benefit plans are recognized as present value of defined benefit obligations net of fair value of plan assets.
The calculation is performed annually by an independent actuary using the projected unit credit method. When the fair value of plan assets exceeds the present value of the defined benefit obligations, the Group recognizes an asset, to the extent of the present value of any economic benefits available in the form of refunds from the plan or reduction in the future contributions to the plan.
Remeasurements of the net defined benefit liability comprise of actuarial gains and losses, the return on plan assets excluding amounts included in net interest on the net defined benefit liability, and any change in the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability and recognized in other comprehensive income. The Group determines net interests on net defined benefit liability (asset) by multiplying discount rate determined at the beginning of the annual reporting period and considers changes in net defined benefit liability (asset) from contributions and benefit payments. Net interest costs and other costs relating to the defined benefit plan are recognized through profit or loss.
When the plan amendment or curtailment occurs, gains or losses on amendment or curtailment in benefits for the past service provided are recognized through profit or loss. The Group recognizes gain or loss on a settlement when the settlement of defined benefit plan occurs.
(v) | Termination benefits |
The Group recognizes a liability and expense for termination benefits at the earlier of the period when the Group can no longer withdraw the offer of those benefits and the period when the Group recognizes costs for a restructuring. If benefits are payable more than 12 months after the reporting period, then they are discounted to their present value.
32
4. | Significant Accounting Policies, Continued |
(18) | Provisions |
Provisions are recognized when the Group has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of a provision. Where the effect of the time value of money is material, provisions are determined at the present value of the expected future cash flows.
Where some or all of the expenditures required to settle a provision are expected to be reimbursed by another party, the reimbursement shall be recognized when, and only when, it is virtually certain that reimbursement will be received if the entity settles the obligation. The reimbursement shall be treated as a separate asset.
Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimates. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed.
A provision shall be used only for expenditures for which the provision was originally recognized.
(19) | Foreign currencies |
(i) | Foreign currency transactions |
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated to the functional currency using the reporting dates exchange rate. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined.
Foreign currency differences arising on retranslation are recognized in profit or loss, except for differences arising on the retranslation of available-for-sale equity instruments, a financial liability designated as a hedge of the net investment in a foreign operation, or qualifying cash flow hedges, which are recognized in other comprehensive income. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.
(ii) | Foreign operations |
If the presentation currency of the Group is different from a foreign operations functional currency, the financial statements of the foreign operation are translated into the presentation currency using the following methods:
The assets and liabilities of foreign operations, whose functional currency is not the currency of a hyperinflationary economy, are translated to presentation currency at exchange rates at the reporting date. The income and expenses of foreign operations are translated to functional currency at exchange rates at the dates of the transactions. Foreign currency differences are recognized in other comprehensive income.
33
4. | Significant Accounting Policies, Continued |
(19) | Foreign currencies, Continued |
Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition of that foreign operation is treated as assets and liabilities of the foreign operation. Thus they are expressed in the functional currency of the foreign operation and translated at the closing rate.
When a foreign operation is disposed of, the relevant amount in the translation is transferred to profit or loss as part of the profit or loss on disposal. On the partial disposal of a subsidiary that includes a foreign operation, the relevant proportion of such cumulative amount is reattributed to non-controlling interest. In any other partial disposal of a foreign operation, the relevant proportion is reclassified to profit or loss.
(20) | Equity capital |
Ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of ordinary shares and share options are recognized as a deduction from equity, net of any tax effects.
When the Group repurchases its share capital, the amount of the consideration paid is recognized as a deduction from equity and classified as treasury shares. The profits or losses from the purchase, disposal, reissue, or retirement of treasury shares are not recognized as current profit or loss. If the Group acquires and retains treasury shares, the consideration paid or received is directly recognized in equity.
(21) | Hybrid bond |
The Group recognizes a financial instrument issued by the Group as an equity instrument if it does not include contractual obligation to deliver financial assets including cash to the counter party.
(22) | Revenue |
Revenue from the sale of goods, rendering of services or use of the Group assets is measured at the fair value of the consideration received or receivable. Returns, trade discounts and volume rebates are recognized as a reduction of revenue.
(i) | Services |
Revenue from cellular services consists of revenue from basic charges, voice charges, data charges, data-roaming services and interconnection charges. Such revenues are recognized as services are performed. Revenues received for the activation of service are deferred and recognized over the average customer retention period.
Revenue from fixed-line services includes domestic short and long distance charges, international phone connection charges, and broadband internet services. Such revenues are recognized as the related services are performed.
Revenue from services rendered is recognized in profit or loss in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed by reference to surveys of work performed.
34
4. | Significant Accounting Policies, Continued |
(22) | Revenue, Continued |
(ii) | Goods sold |
Revenue is recognized when persuasive evidence exists, usually in the form of an executed sales agreement, that the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, there is no continuing management involvement with the goods, and the amount of revenue can be measured reliably.
(iii) | Customer loyalty programmes |
For customer loyalty programmes, the fair value of the consideration received or receivable in respect of the initial sale is allocated between the award credits and the other components of the sale. The amount allocated to the award credits is estimated by reference to the fair value of the services to be provided with respect to the redeemable award credits. The fair value of the services to be provided with respect to the redeemable portion of the award credits granted to the customers in accordance with customer loyalty programmes is estimated taking into account the expected redemption rate and timing of the expected redemption. Considerations allocated to the award credits are deferred and revenue is recognized when the award credits are recovered and the Group performs its obligation to provide the service. The amount of revenue recognized is based on the relative size of the total award credits that are expected to be redeemed and the redeemed award credits in exchange for services.
(iv) | Bundled arrangements |
When the Group sells both handsets and wireless services to subscribers, the Group recognizes these transactions separately as sales for handset sales and wireless telecommunication services.
(23) | Finance income and finance costs |
Finance income comprises interest income on funds invested (including available-for-sale financial assets), dividend income, gains on the disposal of available-for-sale financial assets, changes in the fair value of financial assets at fair value through profit or loss, and gains on hedging instruments that are recognized in profit or loss. Interest income is recognized as it accrues in profit or loss, using the effective interest rate method. Dividend income is recognized in profit or loss on the date that the Groups right to receive payment is established.
Finance costs comprise interest expense on borrowings, unwinding of the discount on provisions, changes in the fair value of financial assets at fair value through profit or loss, and losses on hedging instruments that are recognized in profit or loss. Interest expense on borrowings and debentures are recognized in profit or loss using the effective interest rate method.
35
4. | Significant Accounting Policies, Continued |
(24) | Income taxes |
Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.
(i) | Current tax |
Current tax is the expected tax payable or receivable on the taxable profit or loss for the year, using tax rates enacted or substantively enacted at the end of the reporting period and any adjustment to tax payable in respect of previous years. The taxable profit is different from the accounting profit for the period since the taxable profit is calculated excluding the temporary differences, which will be taxable or deductible in determining taxable profit (tax loss) of future periods, and non-taxable or non-deductible items from the accounting profit.
(ii) | Deferred tax |
Deferred tax is recognized, using the asset-liability method, in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The Group recognizes a deferred tax liability for all taxable temporary differences associated with investments in subsidiaries and associates, except to the extent that the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. The Group recognizes a deferred tax asset for all deductible temporary differences arising from investments in subsidiaries and associates, to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
The carrying amount of a deferred tax asset is reviewed at the end of each reporting period and reduces the carrying amount to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilized.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and deferred tax assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset only if (a) there is a legally enforceable right to offset the related current tax liabilities and assets, (b) they relate to income taxes levied by the same tax authority and (c) they intend to settle current tax liabilities and assets on a net basis. Income tax expense in relation to dividend payments is recognized when liabilities relating to the dividend payments are recognized.
36
4. | Significant Accounting Policies, Continued |
(25) | Earnings per share |
The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Parent Company by the weighted average number of ordinary shares outstanding during the period, adjusted for own shares held. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effects of all dilutive potential ordinary shares, which comprise convertible notes and share options granted to employees.
(26) | Discontinued operations |
A discontinued operation is a component of the Groups business that represents a separate major line of business or geographical area of operations that has been disposed of or is held for sale, or is a subsidiary acquired exclusively with a view to resale. When an operation is classified as a discontinued operation, the comparative consolidated statement of comprehensive income is re-presented as if the operation had been discontinued from the start of the comparative period.
(27) | New standards and interpretations not yet adopted |
The following amendment to existing standards has been published and are mandatory for the Group for annual periods beginning on or after July 1, 2014. The Group has not early adopted it.
As of December 31, 2014, management is not able to evaluate the impact, if any, of applying this standard on its financial position and results of operations.
1) | K-IFRS 1019 Employee Benefits Employee contributions |
Amendments to K-IFRS 1019 introduced a practical expedient to accounting for defined benefit plan, when employees or third parties pay contributions if certain criteria are met. According to the amendments, the entity is permitted to recognize those contributions as a reduction of the service cost in the period in which the related service is rendered, instead of forecast future contributions from employees or third parties and attribute them to periods or service as negative benefits.
37
5. | Operating Segments |
The Groups operating segments have been determined to be each business unit, for which the Group provides independent services and merchandise. The Groups reportable segments are: 1) cellular services, which include cellular voice service, wireless data service and wireless internet services, and 2) fixed-line telecommunication services, which include telephone services, internet services, and leased line services. All other operating segments, which include the Groups Internet portal services and other immaterial operations, do not meet the quantitative thresholds to be considered reportable segments and are presented as Others.
(1) | Segment information as of and for the years ended December 31, 2014 and 2013 is as follows: |
(In millions of won) | ||||||||||||||||||||||||
2014 | ||||||||||||||||||||||||
Cellular Services |
Fixed-line telecommunication services |
Others | Total segments |
Consolidation adjustments |
Consolidated amount |
|||||||||||||||||||
Total revenue |
₩ | 15,248,039 | 3,119,845 | 1,884,784 | 20,252,668 | (3,088,870 | ) | 17,163,798 | ||||||||||||||||
Inter-segment revenue |
1,720,158 | 669,925 | 698,787 | 3,088,870 | (3,088,870 | ) | | |||||||||||||||||
External revenue |
13,527,881 | 2,449,920 | 1,185,997 | 17,163,798 | | 17,163,798 | ||||||||||||||||||
Depreciation and amortization |
2,113,510 | 501,623 | 99,597 | 2,714,730 | | 2,714,730 | ||||||||||||||||||
Operating income (loss) |
1,754,433 | 80,423 | (9,751 | ) | 1,825,105 | | 1,825,105 | |||||||||||||||||
Finance income and costs, net |
(260,336 | ) | ||||||||||||||||||||||
Gain related to investments in subsidiaries, associates and joint ventures, net |
906,338 | |||||||||||||||||||||||
Other non-operating income and expense, net |
(217,279 | ) | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Profit from continuing operations before income tax |
2,253,828 | |||||||||||||||||||||||
Total assets |
23,451,471 | 3,434,020 | 3,202,833 | 30,088,324 | (2,147,091 | ) | 27,941,233 | |||||||||||||||||
Total liabilities |
9,626,724 | 2,172,454 | 924,683 | 12,723,861 | (30,898 | ) | 12,692,963 |
38
5. | Operating Segments, Continued |
(In millions of won) | ||||||||||||||||||||||||
2013 | ||||||||||||||||||||||||
Cellular Services | Fixed-line telecommunication services |
Others | Total segments |
Consolidation adjustments |
Consolidated Amount |
|||||||||||||||||||
Total revenue |
₩ | 14,501,829 | 2,972,642 | 1,741,599 | 19,216,070 | (2,614,016 | ) | 16,602,054 | ||||||||||||||||
Inter-segment revenue |
1,186,297 | 648,253 | 779,466 | 2,614,016 | (2,614,016 | ) | | |||||||||||||||||
External revenue |
13,315,532 | 2,324,389 | 962,133 | 16,602,054 | | 16,602,054 | ||||||||||||||||||
Depreciation and amortization |
2,019,531 | 522,155 | 119,937 | 2,661,623 | | 2,661,623 | ||||||||||||||||||
Operating income (loss) |
1,986,106 | 55,625 | (30,622 | ) | 2,011,109 | | 2,011,109 | |||||||||||||||||
Finance income and costs, net |
(457,811 | ) | ||||||||||||||||||||||
Gain related to investments in subsidiaries, associates and joint ventures, net |
706,509 | |||||||||||||||||||||||
Other non-operating income and expense, net |
(432,706 | ) | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Profit from continuing operations before income tax |
1,827,101 | |||||||||||||||||||||||
Total assets |
23,263,268 | 3,288,275 | 3,075,321 | 29,626,864 | (3,050,349 | ) | 26,576,515 | |||||||||||||||||
Total liabilities |
9,744,248 | 2,033,978 | 901,563 | 12,679,789 | (269,831 | ) | 12,409,958 |
Intersegment sales and purchases are conducted on an arms-length basis and eliminated on consolidation. Since there are no intersegment sales of inventory, there is no unrealized intersegment profit to be eliminated on consolidation. The Group principally operates its business in its domestic market in Korea and the amounts outside of Korea are immaterial, therefore no entity-wide geographical information is presented.
No single customer contributed 10% or more to the Groups total revenue for the years ended December 31, 2014 and 2013.
39
6. | Restricted Deposits |
Deposits which are restricted in use as of December 31, 2014 and 2013 are summarized as follows:
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Short-term financial instruments |
||||||||
Charitable fund(*) |
₩ | 86,000 | 76,500 | |||||
Other |
4,321 | 5,134 | ||||||
Long-term financial instruments |
||||||||
Charitable fund(*) |
| 7,500 | ||||||
Other |
612 | 89 | ||||||
Guarantee deposits |
280 | 40 | ||||||
|
|
|
|
|||||
₩ | 91,213 | 89,263 | ||||||
|
|
|
|
(*) | The Group established a trust fund for charitable purposes. Profits from the fund are donated to charitable institutions. As of December 31, 2014, the funds cannot be withdrawn. |
7. | Trade and Other Receivables |
(1) | Details of trade and other receivables as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | December 31, 2014 | |||||||||||
Gross amount |
Allowances for impairment |
Carrying amount |
||||||||||
Current assets: |
||||||||||||
Accounts receivable trade |
₩ | 2,614,059 | (221,909 | ) | 2,392,150 | |||||||
Short-term loans |
75,199 | (687 | ) | 74,512 | ||||||||
Accounts receivable other |
769,115 | (78,588 | ) | 690,527 | ||||||||
Accrued income |
10,134 | | 10,134 | |||||||||
Others |
3,865 | | 3,865 | |||||||||
|
|
|
|
|
|
|||||||
3,472,372 | (301,184 | ) | 3,171,188 | |||||||||
Non-current assets: |
||||||||||||
Long-term loans |
82,735 | (27,007 | ) | 55,728 | ||||||||
Long-term accounts receivable - other |
3,596 | | 3,596 | |||||||||
Guarantee deposits |
285,144 | | 285,144 | |||||||||
Long-term accounts receivable - trade |
68,536 | | 68,536 | |||||||||
|
|
|
|
|
|
|||||||
440,011 | (27,007 | ) | 413,004 | |||||||||
|
|
|
|
|
|
|||||||
₩ | 3,912,383 | (328,191 | ) | 3,584,192 | ||||||||
|
|
|
|
|
|
40
7. | Trade and Other Receivables, Continued |
(1) | Details of trade and other receivables as of December 31, 2014 and 2013 are as follows, Continued: |
(In millions of won) | December 31, 2013 | |||||||||||
Gross amount |
Allowances for impairment |
Carrying Amount |
||||||||||
Current assets: |
||||||||||||
Accounts receivable trade |
₩ | 2,482,001 | (224,685 | ) | 2,257,316 | |||||||
Short-term loans |
80,129 | (734 | ) | 79,395 | ||||||||
Accounts receivable other |
715,405 | (71,802 | ) | 643,603 | ||||||||
Accrued income |
11,970 | (29 | ) | 11,941 | ||||||||
Others |
2,548 | | 2,548 | |||||||||
|
|
|
|
|
|
|||||||
3,292,053 | (297,250 | ) | 2,994,803 | |||||||||
Non-current assets: |
||||||||||||
Long-term loans |
84,176 | (26,734 | ) | 57,442 | ||||||||
Guarantee deposits |
249,600 | | 249,600 | |||||||||
Long-term accounts receivable trade |
13,154 | | 13,154 | |||||||||
|
|
|
|
|
|
|||||||
346,930 | (26,734 | ) | 320,196 | |||||||||
|
|
|
|
|
|
|||||||
₩ | 3,638,983 | (323,984 | ) | 3,314,999 | ||||||||
|
|
|
|
|
|
(2) | The movements in allowances for doubtful accounts of trade and other receivables during the years ended December 31, 2014 and 2013 were as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Balance at January 1 |
₩ | 323,984 | 300,668 | |||||
Increase of bad debt allowances |
63,697 | 79,330 | ||||||
Reversal of allowances for doubtful accounts |
| (359 | ) | |||||
Write-offs |
(89,529 | ) | (76,697 | ) | ||||
Other |
30,039 | 21,042 | ||||||
|
|
|
|
|||||
Balance at December 31 |
₩ | 328,191 | 323,984 | |||||
|
|
|
|
(3) | Details of overdue but not impaired, and impaired trade and other receivable as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||
Accounts receivable - trade |
Other receivables |
Accounts receivable - trade |
Other receivables |
|||||||||||||
Neither overdue nor impaired |
₩ | 1,831,243 | 1,089,001 | 1,882,607 | 938,131 | |||||||||||
Overdue but not impaired |
76,671 | 3,481 | 46,773 | 2,030 | ||||||||||||
Impaired |
774,681 | 137,306 | 565,775 | 203,667 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,682,595 | 1,229,788 | 2,495,155 | 1,143,828 | |||||||||||||
Allowances for doubtful accounts |
(221,909 | ) | (106,282 | ) | (224,685 | ) | (99,299 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 2,460,686 | 1,123,506 | 2,270,470 | 1,044,529 | ||||||||||||
|
|
|
|
|
|
|
|
The Group establishes allowances for doubtful accounts based on the likelihood of recoverability of trade and other receivables based on their aging at the end of the period, past customer default experience, customer credit status, and economic and industrial factors.
41
7. | Trade and Other Receivables, Continued |
(4) | The aging of overdue but not impaired accounts receivable as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||
Accounts receivable - trade |
Other receivables |
Accounts receivable - trade |
Other receivables |
|||||||||||||
Less than 1 month |
₩ | 25,254 | 1,795 | 12,036 | 20 | |||||||||||
1 ~ 3 months |
26,469 | 213 | 15,686 | 1,220 | ||||||||||||
3 ~ 6 months |
11,641 | 608 | 3,610 | 516 | ||||||||||||
More than 6 months |
13,307 | 865 | 15,441 | 274 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 76,671 | 3,481 | 46,773 | 2,030 | ||||||||||||
|
|
|
|
|
|
|
|
8. | Inventories |
Details of inventories as of December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||
Acquisition cost |
Write- down of inventory |
Carrying amount |
Acquisition cost |
Write- down of inventory |
Carrying amount |
|||||||||||||||||||
Merchandise |
₩ | 252,063 | (5,325 | ) | 246,738 | 165,080 | (3,152 | ) | 161,928 | |||||||||||||||
Finished goods |
1,930 | (216 | ) | 1,714 | 1,711 | (34 | ) | 1,677 | ||||||||||||||||
Work in process |
1,144 | (131 | ) | 1,013 | | | | |||||||||||||||||
Raw materials and supplies |
19,242 | (1,040 | ) | 18,202 | 13,515 | | 13,515 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 274,379 | (6,712 | ) | 267,667 | 180,306 | (3,186 | ) | 177,120 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
There are no significant reversals of inventory write-downs for the periods presented.
42
9. | Investment Securities |
(1) | Details of short-term investment securities as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Beneficiary certificates(*) |
₩ | 277,003 | 102,828 | |||||
Current portion of long-term investment securities |
3,158 | 3,240 | ||||||
|
|
|
|
|||||
₩ | 280,161 | 106,068 | ||||||
|
|
|
|
(*) | The distributions arising from beneficiary certificates as of December 31, 2014 were accounted for as accrued income. |
(2) | Details of long-term investment securities as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Equity securities: |
||||||||
Marketable equity securities |
₩ | 657,286 | 638,445 | |||||
Unlisted equity securities(*1) |
56,236 | 47,145 | ||||||
Equity investments(*2) |
209,120 | 239,354 | ||||||
|
|
|
|
|||||
922,642 | 924,944 | |||||||
Debt securities: |
||||||||
Public bonds(*3) |
158 | 356 | ||||||
Investment bonds(*4) |
36,638 | 46,467 | ||||||
|
|
|
|
|||||
36,796 | 46,823 | |||||||
|
|
|
|
|||||
Total |
959,438 | 971,767 | ||||||
Less current portion of long-term investment securities |
(3,158 | ) | (3,240 | ) | ||||
|
|
|
|
|||||
Long-term investment securities |
₩ | 956,280 | 968,527 | |||||
|
|
|
|
(*1) | Unlisted equity securities whose fair value cannot be measured reliably are recorded at cost. |
(*2) | Equity investments are recorded at cost. |
(*3) | Details of maturity for the public bonds as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Less than 1 year |
₩ | 158 | 356 |
(*4) | During the year ended December 31, 2014, the Parent Company exercised the conversion right for the convertible bonds of NanoEnTek, Inc., which were the Parent Company is able to exercise significant influence on NanoEnTek, Inc. classified as financial assets at fair value through profit or loss. As a result of this transaction, investments in associates have increased by ₩19,180 million and the difference between carrying amount of the financial assets at fair value and fair value of ₩1,352 million is accounted for as finance costs. |
43
10. | Assets and Liabilities Classified as Held for Sale |
(1) | Subsidiary |
During the year ended December 31, 2014, the Group entered into a disposal contract regarding the Groups ownership interests in Shenzhen E-eye High Tech Co., Ltd., the Parent Companys subsidiary. Assets and liabilities of the subsidiary amounting to ₩10,510 million and ₩408 million, were reclassified to assets and liabilities held for sale, respectively, and the carrying amount in excess of the fair value less cost to sell was recognized as impairment loss.
(2) | Investments in associates |
Non-current assets held for sale relating to investments in associates as of December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
TR Entertainment(*1) |
₩ | | 2,611 | |||||
SK Fans Co., Ltd.(*2) |
| 1,056 | ||||||
|
|
|
|
|||||
₩ | | 3,667 | ||||||
|
|
|
|
(*1) | A disposal contract for the Groups entire ownership interests in TR Entertainment was entered into during the year ended December 31, 2013 and the investment in the associate was reclassified to assets classified held for sale and an impairment loss of ₩4,019 million was recognized. During the year ended December 31, 2014, the Group disposed of its investments in TR Entertainment. |
(*2) | During the year ended December 31, 2013, contract changes for SK Fans Co., Ltd. was made and the Group recognized the difference between the changes and the existing contractual amount as impairment loss. During the year ended December 31, 2014, the Group disposed of its investments in SK Fans Co., Ltd. |
44
11. | Acquisition of Subsidiary |
(1) | General information |
The Parent Company acquired the ownership interests of Neosnetworks Co., Ltd., IRIVER LIMITED and shopkick, Inc. and they were newly included in the list of subsidiaries during the year ended December 31, 2014.
1) | Neosnetworks Co., Ltd. |
On April 2, 2014, the Parent Company acquired the ownership interest of 66.7% of Neosnetworks Co., Ltd., which manages facility guarding services, in order to secure new growth engine in physical security market and obtained the control over Neosnetworks Co., Ltd.
Neosnetworks Co., Ltd. recognized revenue of ₩25,743 million and loss of ₩2,277 million, respectively, from the acquisition date to December 31, 2014.
2) | IRIVER LIMITED |
On August 13, 2014, the Parent Company obtained ownership interests of 39.3% by acquiring 10,241,722 shares of IRIVER LIMITED from investment companies in order to develop smart phone applications and media devices such as Bluetooth speakers and ear phones for future growth and additionally acquired 4,960,317 shares by participating in the capital increase. As of the end of December 31, 2014, the Parent Company has the ownership interest of 49% of IRIVER LIMITED. After the Group acquired control over IRIVER LIMITED, IRIVER LIMITED has recognized revenue of ₩16,311 million and a net profit of ₩4,066 million.
3) | shopkick, Inc. |
On October 10, 2014, shopkick Management Company, Inc., of which SKP America LLC., a subsidiary of the Parent Company, has the ownership interest of 95.2%, obtained control over shopkick, Inc. by purchasing the ownership interest of 100% of shopkick, Inc. for the purpose of acquiring the platform of its mobile commerce business in the United States and expansion of the Groups global market position.
45
11. | Acquisition of Subsidiary, Continued |
(2) | Consideration paid and identifiable assets and liabilities transferred |
Consideration paid and identifiable assets acquired and liabilities assumed recognized at the acquisition date are as follows:
(In millions of won) | ||||||||||||
Neosnetworks Co., Ltd. |
IRIVER LIMITED |
shopkick, Inc. | ||||||||||
Consideration paid |
||||||||||||
Cash and cash equivalents |
₩ | 23,968 | 29,503 | 230,925 | ||||||||
Other current liabilities |
| | 18,686 | |||||||||
Long-term payables - other (*) |
14,500 | | | |||||||||
|
|
|
|
|
|
|||||||
38,468 | 29,503 | 249,611 | ||||||||||
|
|
|
|
|
|
|||||||
Assets and liabilities in succession |
||||||||||||
Cash and cash equivalents |
₩ | 16,631 | 3,098 | 13,881 | ||||||||
Accounts receivable trade, net |
111 | 11,687 | 6,541 | |||||||||
Inventories, net |
| 11,780 | 727 | |||||||||
Property, equipment and intangible assets |
11,489 | 3,153 | 81,972 | |||||||||
Other assets |
1,289 | 6,824 | 6,236 | |||||||||
Accounts payable trade |
(3,411 | ) | (7,113 | ) | (796 | ) | ||||||
Borrowings and debentures |
(2,150 | ) | (2,293 | ) | | |||||||
Other liabilities |
(3,305 | ) | (6,268 | ) | (13,008 | ) | ||||||
|
|
|
|
|
|
|||||||
₩ | 20,654 | 20,868 | 95,553 | |||||||||
|
|
|
|
|
|
|||||||
Controlling interests |
20,654 | 8,193 | 91,006 | |||||||||
Non-controlling interests |
| 12,675 | 4,547 |
(*) | During the year ended December 31, 2014, the Parent Company acquired 31,310 shares of Neosnetworks Co., Ltd. (the ownership interest of 66.7%) by purchasing old shares from the pre-existing shareholders and participating in the capital increase. The Parent Company entered into a shareholders agreement which granted put options to the pre-existing shareholders for the remaining equity interest of Neosnetworks Co., Ltd. and call options to the Parent Company for those shares if certain conditions are met. In accordance with this shareholders agreement, the Group deemed that it assumed the residual equity of the pre-existing shareholders on the acquisition date, and the amount to be paid to the pre-existing shareholders for this acquisition in the future was recorded as long-term payables-other. |
46
12. | Business Combinations |
(1) | General information |
PS&Marketing Corporation, a subsidiary of the Parent Company, acquired the retail distribution business of IT service department of SK Networks Co., Ltd. on April 30, 2014 in order to strengthen the mid/long-term distribution competitiveness by expanding the retail infrastructure and enlarging the direct management network.
Revenues and profit or loss recognized after the acquisition date by the acquired businesses of PS&Marketing Corporation are not disclosed as the estimate is practically impossible.
In January, 2013, the Parent Company acquired 50% ownership interest in SK Marketing & Company Co., Ltd., advertising and e-commerce agency, from SK Innovation Co., Ltd., a related party under common control, through the additional purchase of shares and obtained control over SK Marketing & Company Co., Ltd., and its subsidiary, M&Service Co., Ltd.
After obtaining control over SK Marketing & Company Co., Ltd, the Parent Company acquired the shares of SK Planet Co., Ltd. by investing its ownership interest of 100% of SK Marketing & Company Co., Ltd. as a form of investment in kind. On February 1, 2013, SK Planet Co., Ltd. merged with SK Marketing & Company Co., Ltd.
As the business combination which occurred during the years ended December 31, 2014 and 2013 was a business combination between entities under common control, the difference between the consideration and book value of net assets was recognized as a capital deficit and other capital adjustments.
(2) | Consideration paid and assets and liabilities transferred as of the acquisition date are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Consideration paid |
||||||||
Cash and cash equivalents |
₩ | 111,330 | 190,605 | |||||
Investments in associates (carrying value) |
| 141,534 | ||||||
Accounts payables other |
13,156 | | ||||||
|
|
|
|
|||||
₩ | 124,486 | 332,139 | ||||||
Assets and liabilities transferred |
||||||||
Cash and cash equivalents |
₩ | | 95,800 | |||||
Accounts receivable trade |
57,760 | 132,514 | ||||||
Inventories |
94,441 | 3,472 | ||||||
Property and equipment, and intangible assets |
13,010 | 68,699 | ||||||
Other assets |
23,281 | 457,431 | ||||||
Accounts payable trade and other |
(78,821 | ) | (150,014 | ) | ||||
Other liabilities |
(13,826 | ) | (337,617 | ) | ||||
|
|
|
|
|||||
₩ | 95,845 | 270,285 |
47
13. | Investments in Associates and Joint Ventures |
(1) | Investments in associates and joint ventures accounted for using the equity method as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||||
Country | Ownership percentage |
Carrying amount |
Ownership percentage |
Carrying amount |
||||||||||||||
Investments in associates |
||||||||||||||||||
SK China Company Ltd.(*1) |
China | 9.6 | ₩ | 35,817 | 9.6 | ₩ | 37,434 | |||||||||||
Korea IT Fund(*2) |
Korea | 63.3 | 240,676 | 63.3 | 231,402 | |||||||||||||
Etoos Co., Ltd. (*3) |
Korea | | | 15.6 | 12,029 | |||||||||||||
KEB HanaCard Co., Ltd.(*4) |
Korea | 25.4 | 425,140 | 49.0 | 378,616 | |||||||||||||
Candle Media Co., Ltd.(*5) |
Korea | 35.1 | 19,486 | 40.9 | 21,241 | |||||||||||||
NanoEnTek, Inc.(*6) |
Korea | 26.0 | 36,527 | 9.2 | 9,312 | |||||||||||||
SK Industrial Development China Co., Ltd. |
Hong Kong | 21.0 | 79,394 | 21.0 | 77,517 | |||||||||||||
Packet One Network(*1, 5) |
Malaysia | 13.6 | 53,670 | 27.0 | 60,706 | |||||||||||||
SK Technology Innovation Company |
Cayman | 49.0 | 44,052 | 49.0 | 53,874 | |||||||||||||
HappyNarae Co., Ltd. |
Korea | 42.5 | 15,551 | 42.5 | 13,935 | |||||||||||||
SK hynix Inc.(*7) |
Korea | 20.1 | 4,849,159 | 20.6 | 3,943,232 | |||||||||||||
SK MENA Investment B.V. |
Netherlands | 32.1 | 14,015 | 32.1 | 13,477 | |||||||||||||
SKY Property Mgmt. Ltd. |
Virgin Island | 33.0 | 248,534 | 33.0 | 238,278 | |||||||||||||
Xinan Tianlong Science and Technology Co., Ltd. |
China | 49.0 | 25,874 | 49.0 | 26,562 | |||||||||||||
Daehan Kanggun BcN Co., Ltd. and others |
| | 158,725 | | 164,976 | |||||||||||||
|
|
|
|
|||||||||||||||
Sub-total |
6,246,620 | 5,282,591 | ||||||||||||||||
|
|
|
|
|||||||||||||||
Investments in joint ventures |
||||||||||||||||||
Dogus Planet, Inc.(*8) |
Turkey | 50.0 | 11,441 | 50.0 | 10,105 | |||||||||||||
PT. Melon Indonesia |
Indonesia | 49.0 | 3,564 | 49.0 | 3,230 | |||||||||||||
Television Media Korea Ltd. |
Korea | 51.0 | 6,944 | 51.0 | 8,659 | |||||||||||||
Celcom Planet(*9) |
Malaysia | 51.0 | 16,605 | | | |||||||||||||
PT XL Planet Digital |
Indonesia | 50.0 | 12,914 | 50.0 | 20,712 | |||||||||||||
|
|
|
|
|||||||||||||||
Sub-total |
51,468 | 42,706 | ||||||||||||||||
|
|
|
|
|||||||||||||||
Total |
₩ | 6,298,088 | ₩ | 5,325,297 | ||||||||||||||
|
|
|
|
48
13. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures accounted for using the equity method as of December 31, 2014 and 2013 are as follows, Continued: |
(*1) | Classified as investments in associates as the Group can exercise significant influence through its participation on the board of directors even though the Group has less than 20% of equity interests. |
(*2) | Investment in Korea IT Fund was classified as investment in associates as the Group has less than 50% of voting rights, and therefore does not have control over Korea IT Fund under the agreement. |
(*3) | Reclassified as available-for-sale financial assets in 2014 as the Group lost the right to appoint directors of this investee and lost significant influence on the investee. |
(*4) | During the year ended December 31, 2014, due to merger between Hana SK Card Co., Ltd., the Parent Companys associate, and KEB Card Co., Ltd., the Group exchanged 57,647,058 shares of Hana SK Card Co., Ltd., with 67,627,587 shares of the surviving company, KEB HanaCard Co., Ltd. |
(*5) | The ownership percentage has been decreased due to disproportionate paid-in capital increase during the year ended December 31, 2014. |
(*6) | The carrying amount has increased due to the additional investment and the conversion of convertible bonds during the year ended December 31, 2014. |
(*7) | The ownership percentage has been decreased due to the conversion of convertible bonds issued by SK hynix Inc. |
(*8) | The carrying amount has increased due to the additional investment during the year ended December 31, 2014. |
(*9) | During the year ended December 31, 2014, it was established for online commerce business in Malaysia. |
49
13. | Investments in Associates and Joint Ventures, Continued |
(2) | The market price of investments in listed associates as of December 31, 2014 and 2013 are as follows: |
(In millions of won, except for share and per share data) | ||||||||||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||
Market value per share (In won) |
Number of shares |
Market price |
Market value per share (In won) |
Number of shares |
Market price |
|||||||||||||||||||
Candle Media Co., Ltd. |
₩ | 734 | 21,620,360 | 15,869 | 810 | 21,620,360 | 17,512 | |||||||||||||||||
NanoEnTek, Inc. |
5,710 | 5,870,290 | 33,519 | 5,170 | 1,807,130 | 9,343 | ||||||||||||||||||
SK hynix Inc. |
47,750 | 146,100,000 | 6,976,275 | 36,800 | 146,100,000 | 5,376,480 |
(3) | The financial information of the significant investees as of and for the years ended December 31, 2014 and 2013 is as follows: |
(In millions of won) | ||||||||||||||||
As of and for the year ended December 31, 2014 | ||||||||||||||||
SK hynix Inc. |
KEB HanaCard Co., Ltd.(*) |
SKY Property Mgmt. Ltd. |
Korea IT Fund |
|||||||||||||
Current assets |
₩ | 10,363,514 | 6,716,612 | 172,775 | 122,026 | |||||||||||
Non-current assets |
16,519,764 | 568,065 | 667,560 | 258,144 | ||||||||||||
Current liabilities |
5,765,304 | 848,140 | 62,868 | | ||||||||||||
Non-current liabilities |
3,081,671 | 5,109,888 | 242,116 | | ||||||||||||
Revenue |
17,125,566 | 305,756 | 81,502 | 18,883 | ||||||||||||
Profit (loss) from continuing operations |
4,195,169 | (11,196 | ) | 15,006 | 5,470 | |||||||||||
Other comprehensive income (loss) |
(52,360 | ) | (734 | ) | (6,090 | ) | 4,837 | |||||||||
Total comprehensive income (loss) |
4,142,809 | (11,930 | ) | 8,916 | 10,307 |
(*) | Revenue and net profit of Hana SK Card Co., Ltd. for pre-merger period, amounting to ₩853,506 million and ₩3,521 million, respectively, were not included. |
50
13. | Investments in Associates and Joint Ventures, Continued |
(3) | The financial information of the significant investees as of and for the years ended December 31, 2014 and 2013 is as follows, Continued: |
(In millions of won) | As of and for the year ended December 31, 2013 | |||||||||||||||
SK hynix Inc. |
HanaSK Card Co., Ltd. |
SKY Property Mgmt. Ltd. |
Korea IT Fund |
|||||||||||||
Current assets |
₩ | 6,653,123 | 4,687,020 | 106,122 | 132,968 | |||||||||||
Non-current assets |
14,144,175 | 211,376 | 695,653 | 232,566 | ||||||||||||
Current liabilities |
3,078,240 | 2,053,942 | 137,544 | 6 | ||||||||||||
Non-current liabilities |
4,652,200 | 2,155,165 | 163,540 | | ||||||||||||
Revenue |
14,165,102 | 853,506 | 76,834 | 8,161 | ||||||||||||
Profit from continuing operations |
2,872,857 | 3,521 | 14,408 | 2,128 | ||||||||||||
Other comprehensive income |
6,594 | 1,906 | 55,403 | | ||||||||||||
Total comprehensive income |
2,879,451 | 5,427 | 69,811 | 2,128 |
(4) | The condensed financial information of joint ventures as of and for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||
As of and for the year ended December 31, 2014 | ||||||||||||||||||||
Television Media Korea Ltd. |
Dogus Planet, Inc. |
PT. Melon Indonesia |
PT XL Planet Digital |
Celcom Planet |
||||||||||||||||
Current assets |
₩ | 16,252 | 38,641 | 10,022 | 9,241 | 30,407 | ||||||||||||||
Cash and cash equivalents |
5,104 | 6 | 4,763 | 6,710 | 30,400 | |||||||||||||||
Non-current assets |
4,543 | 13,011 | 3,094 | 14,589 | 3,343 | |||||||||||||||
Current liabilities |
7,188 | 28,406 | 5,689 | 4,198 | 1,182 | |||||||||||||||
Account payable, other payables and provisions |
265 | 3,648 | | | | |||||||||||||||
Non-current liabilities |
464 | 377 | 102 | 124 | | |||||||||||||||
Account payable, other payables and provisions |
464 | 377 | | 124 | | |||||||||||||||
Revenue |
16,403 | 23,897 | 11,826 | 1,019 | | |||||||||||||||
Depreciation and amortization |
(3,732 | ) | (2,402 | ) | (928 | ) | (1,452 | ) | (1 | ) | ||||||||||
Interest income |
254 | 1,154 | 268 | | | |||||||||||||||
Interest expense |
| (6 | ) | | | | ||||||||||||||
Income tax expense |
| | | (5,334 | ) | | ||||||||||||||
Profit (loss) from continuing operations |
(3,361 | ) | (37,146 | ) | 523 | (15,596 | ) | (1,479 | ) | |||||||||||
Total comprehensive income (loss) |
(3,361 | ) | (37,146 | ) | 523 | (15,596 | ) | (1,479 | ) |
51
13. | Investments in Associates and Joint Ventures, Continued |
(4) | The condensed financial information of joint ventures as of and for the years ended December 31, 2014 and 2013 are as follows, Continued: |
(In millions of won) | ||||||||||||||||
As of and for the year ended December 31, 2013 | ||||||||||||||||
Television Media Korea Ltd. |
Dogus Planet, Inc. |
PT. Melon Indonesia |
PT XL Planet Digital |
|||||||||||||
Current assets |
₩ | 18,106 | 25,508 | 7,423 | 31,241 | |||||||||||
Cash and cash equivalents |
14,532 | 10,723 | 4,428 | 30,288 | ||||||||||||
Non-current assets |
5,143 | 9,935 | 1,658 | 5,801 | ||||||||||||
Current liabilities |
6,385 | 15,471 | 2,338 | 2,133 | ||||||||||||
Account payable, other payables and provisions |
6,385 | 15,386 | 2,338 | 2,133 | ||||||||||||
Non-current liabilities |
359 | 142 | 100 | 14 | ||||||||||||
Account payable, other payables and provisions |
359 | 1 | | 14 | ||||||||||||
Revenue |
14,139 | 7,509 | 7,475 | | ||||||||||||
Depreciation and amortization |
(4,004 | ) | (1,315 | ) | (397 | ) | (84 | ) | ||||||||
Interest income |
410 | 1,598 | 289 | 357 | ||||||||||||
Interest expense |
| (29 | ) | | (3 | ) | ||||||||||
Income tax expense |
| | | (513 | ) | |||||||||||
Profit (loss) from continuing operations |
(6,021 | ) | (29,278 | ) | (575 | ) | 3,606 | |||||||||
Total comprehensive income (loss) |
(6,021 | ) | (29,278 | ) | (575 | ) | 3,606 |
52
13. | Investments in Associates and Joint Ventures, Continued |
(5) | Reconciliations of financial information of significant associates to carrying amounts of investments in associates in the consolidated financial statements as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Net assets | Ownership interests (%) |
Net assets attributable to the ownership interests |
Cost-book value differentials |
Carrying amount |
||||||||||||||||
Associates: |
||||||||||||||||||||
SK hynix Inc.(*) |
₩ | 18,036,453 | 20.1 | 3,619,666 | 1,229,493 | 4,849,159 | ||||||||||||||
KEB HanaCard Co., Ltd. |
1,326,649 | 25.4 | 337,266 | 87,874 | 425,140 | |||||||||||||||
SKY Property Mgmt. Ltd.(*) |
527,479 | 33 | 174,068 | 74,466 | 248,534 | |||||||||||||||
Korea IT Fund |
380,170 | 63.3 | 240,676 | | 240,676 |
(In millions of won) | ||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||
Net assets | Ownership interests (%) |
Net assets attributable to the ownership interests |
Cost-book value differentials |
Carrying amount |
||||||||||||||||
Associates: |
||||||||||||||||||||
SK hynix Inc.(*) |
₩ | 13,066,474 | 20.6 | 2,687,806 | 1,255,426 | 3,943,232 | ||||||||||||||
Hana SK Card Co., Ltd. |
689,290 | 49.0 | 337,752 | 40,864 | 378,616 | |||||||||||||||
SKY Property Mgmt. Ltd.(*) |
494,004 | 33.0 | 163,021 | 75,257 | 238,278 | |||||||||||||||
Korea IT Fund |
365,528 | 63.3 | 231,402 | | 231,402 |
(*) | These entities prepare consolidated financial statements and net assets of these entities represent net assets attributable to owners of the parent company. |
53
13. | Investments in Associates and Joint Ventures, Continued |
(6) | Details of changes in investments in associates and joint ventures accounted for using the equity method for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition and disposition |
Share of profits (losses) |
Other comprehensive income (loss) |
Impairment loss |
Other increase (decrease) |
Ending balance |
||||||||||||||||||||||
Investments in associates |
||||||||||||||||||||||||||||
SK China Company Ltd. |
₩ | 37,434 | | (365 | ) | (1,252 | ) | | | 35,817 | ||||||||||||||||||
Korea IT Fund |
231,402 | | 3,243 | 6,031 | | | 240,676 | |||||||||||||||||||||
Etoos Co., Ltd. |
12,029 | | 346 | | | (12,375 | ) | | ||||||||||||||||||||
KEB HanaCard Co., Ltd. |
378,616 | | (739 | ) | (2,031 | ) | | 49,294 | 425,140 | |||||||||||||||||||
Candle Media Co., Ltd. |
21,241 | | (1,701 | ) | (54 | ) | | | 19,486 | |||||||||||||||||||
NanoEnTek, Inc. |
9,312 | 7,778 | 284 | (27 | ) | | 19,180 | 36,527 | ||||||||||||||||||||
SK Industrial Development China Co., Ltd. |
77,517 | | (791 | ) | 2,668 | | | 79,394 | ||||||||||||||||||||
Packet One Network |
60,706 | | (11,845 | ) | 4,809 | | | 53,670 | ||||||||||||||||||||
SK Technology Innovation Company |
53,874 | | (9,822 | ) | | | | 44,052 | ||||||||||||||||||||
HappyNarae Co., Ltd. |
13,935 | | 1,688 | (72 | ) | | | 15,551 | ||||||||||||||||||||
SK hynix Inc. |
3,943,232 | | 916,486 | (10,559 | ) | | | 4,849,159 | ||||||||||||||||||||
SK MENA Investment B.V. |
13,477 | | (4 | ) | 542 | | | 14,015 | ||||||||||||||||||||
SKY Property Mgmt. Ltd. |
238,278 | | 3,438 | 6,818 | | | 248,534 | |||||||||||||||||||||
Xinan Tianlong Science and Technology Co., Ltd. |
26,562 | | (688 | ) | | | | 25,874 | ||||||||||||||||||||
Daehan Kanggun BcN Co., Ltd. and others |
164,976 | 14,172 | (18,126 | ) | 1,324 | (2,363 | ) | (1,258 | ) | 158,725 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sub-total |
5,282,591 | 21,950 | 881,404 | 8,197 | (2,363 | ) | 54,841 | 6,246,620 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investments in joint ventures |
| | | | | | | |||||||||||||||||||||
Dogus Planet, Inc. |
10,105 | 19,677 | (18,573 | ) | 232 | | | 11,441 | ||||||||||||||||||||
PT. Melon Indonesia |
3,230 | | 256 | 78 | | | 3,564 | |||||||||||||||||||||
Television Media Korea Ltd. |
8,659 | | (1,715 | ) | | | | 6,944 | ||||||||||||||||||||
Celcom Planet |
| 17,433 | (656 | ) | | | (172 | ) | 16,605 | |||||||||||||||||||
PT XL Planet Digital |
20,712 | | (7,798 | ) | | | | 12,914 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sub-total |
42,706 | 37,110 | (28,486 | ) | 310 | | (172 | ) | 51,468 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
₩ | 5,325,297 | 59,060 | 852,918 | 8,507 | (2,363 | ) | 54,669 | 6,298,088 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
13. | Investments in Associates and Joint Ventures, Continued |
(6) | Details of changes in investments in associates and joint ventures accounted for using the equity method for the year ended December 31, 2014 and 2013 are as follows, Continued: |
(In millions of won) | 2013 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition and disposition |
Share of profits (losses) |
Other comprehensive income (loss) |
Impairment loss |
Other increase (decrease) |
Ending balance |
||||||||||||||||||||||
Investments in associates |
||||||||||||||||||||||||||||
SK Marketing & Company Co., Ltd.(*1) |
₩ | 145,333 | | (3,954 | ) | 155 | | (141,534 | ) | | ||||||||||||||||||
SK China Company Ltd. |
37,628 | | (7,643 | ) | 7,449 | | | 37,434 | ||||||||||||||||||||
Korea IT Fund |
230,016 | | 1,348 | 38 | | | 231,402 | |||||||||||||||||||||
JYP Entertainment Corporation (*2) |
4,232 | | 1,000 | 58 | | (5,290 | ) | | ||||||||||||||||||||
Etoos Co., Ltd. |
12,037 | | 56 | (64 | ) | | | 12,029 | ||||||||||||||||||||
HanaSK Card Co., Ltd. |
378,457 | | (612 | ) | 771 | | | 378,616 | ||||||||||||||||||||
Candle Media Co., Ltd. |
21,935 | | (782 | ) | 88 | | | 21,241 | ||||||||||||||||||||
NanoEnTek, Inc. |
9,276 | | 25 | 11 | | | 9,312 | |||||||||||||||||||||
SK Industrial Development China Co., Ltd. |
77,967 | | (1,037 | ) | 587 | | | 77,517 | ||||||||||||||||||||
Packet One Network |
88,389 | 25 | (2,367 | ) | (1,843 | ) | (23,498 | ) | | 60,706 | ||||||||||||||||||
SK Technology Innovation Company |
63,559 | | (9,108 | ) | (577 | ) | | | 53,874 | |||||||||||||||||||
ViKi, Inc. (*3) |
15,667 | (14,636 | ) | (995 | ) | (36 | ) | | | | ||||||||||||||||||
HappyNarae Co., Ltd. |
13,113 | | 822 | | | | 13,935 | |||||||||||||||||||||
SK hynix Inc. |
3,328,245 | | 610,201 | 4,786 | | | 3,943,232 | |||||||||||||||||||||
SK MENA Investment B.V. |
13,666 | | | (189 | ) | | | 13,477 | ||||||||||||||||||||
SKY Property Mgmt. Ltd. (*4) |
| | 5,532 | 43 | | 232,703 | 238,278 | |||||||||||||||||||||
Xinan Tianlong Science and Technology Co., Ltd. |
| 25,731 | 831 | | | | 26,562 | |||||||||||||||||||||
Daehan Kanggun BcN Co., Ltd. and others |
170,747 | 26,257 | (17,899 | ) | (4,291 | ) | (5,547 | ) | (4,291 | ) | 164,976 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sub-total |
4,610,267 | 37,377 | 575,418 | 6,986 | (29,045 | ) | 81,588 | 5,282,591 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investments in joint ventures |
||||||||||||||||||||||||||||
Dogus Planet, Inc. |
6,006 | 21,428 | (13,027 | ) | (4,302 | ) | | | 10,105 | |||||||||||||||||||
PT. Melon Indonesia |
4,447 | | (282 | ) | (935 | ) | | | 3,230 | |||||||||||||||||||
Television Media Korea Ltd. |
11,757 | | (3,098 | ) | | | | 8,659 | ||||||||||||||||||||
PT XL Planet Digital |
| 19,713 | 1,549 | | | (550 | ) | 20,712 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sub-total |
22,210 | 41,141 | (14,858 | ) | (5,237 | ) | | (550 | ) | 42,706 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
₩ | 4,632,477 | 78,518 | 560,560 | 1,749 | (29,045 | ) | 81,039 | 5,325,297 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The entity was merged into SK Planet Co., Ltd., a subsidiary of the Parent Company during the year ended December 31, 2013. |
(*2) | JYP Entertainment Corporation was excluded from list of investments in associates as Loen Entertainment, Inc., which has ownership interests in JYP Entertainment Corporation, was excluded from consolidation scope. |
(*3) | Viki Inc. was sold during the year ended December 31, 2013. |
55
13. | Investments in Associates and Joint Ventures, Continued |
(6) | Details of changes in investments in associates and joint ventures accounted for using the equity method for the year ended December 31, 2014 and 2013 are as follows, Continued: |
(*4) | Investments in SKY Property Mgmt. Ltd. was reclassified from subsidiaries to investments to associates as portion of ownership interests were disposed during the year ended December 31, 2013. |
(7) | As the Group discontinued the application of the equity method due to the carrying amount of the Groups share being reduced to zero, the unrecognized accumulated equity losses as of December 31, 2014 are as follows: |
(In millions of won) | ||||||||||||||||
Unrealized loss | Unrealized change in equity | |||||||||||||||
Year ended December 31, 2014 |
Accumulated | Year ended December 31, 2014 |
Accumulated | |||||||||||||
ULand Company Limited |
₩ | 178 | 1,731 | 34 | 31 | |||||||||||
Wave City Development Co., Ltd. and others |
1,508 | 5,229 | | 334 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 1,686 | 6,960 | 34 | 365 | ||||||||||||
|
|
|
|
|
|
|
|
56
14. | Property and Equipment |
(1) | Property and equipment as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||
December 31, 2014 | ||||||||||||||||
Acquisition cost | Accumulated depreciation |
Accumulated impairment loss |
Carrying amount |
|||||||||||||
Land |
₩ | 766,780 | | | 766,780 | |||||||||||
Buildings |
1,537,042 | (603,175 | ) | | 933,867 | |||||||||||
Structures |
737,494 | (384,705 | ) | | 352,789 | |||||||||||
Machinery |
27,088,067 | (19,775,784 | ) | (1,468 | ) | 7,310,815 | ||||||||||
Other |
1,461,201 | (960,450 | ) | (1,701 | ) | 499,050 | ||||||||||
Construction in progress |
704,400 | | | 704,400 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 32,294,984 | (21,724,114 | ) | (3,169 | ) | 10,567,701 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(In millions of won) | ||||||||||||||||
December 31, 2013 | ||||||||||||||||
Acquisition cost | Accumulated depreciation |
Accumulated impairment loss |
Carrying amount |
|||||||||||||
Land |
₩ | 732,206 | | | 732,206 | |||||||||||
Buildings |
1,510,846 | (554,155 | ) | | 956,691 | |||||||||||
Structures |
716,724 | (351,773 | ) | | 364,951 | |||||||||||
Machinery |
24,994,337 | (18,145,580 | ) | (1,698 | ) | 6,847,059 | ||||||||||
Other |
1,428,159 | (894,217 | ) | (761 | ) | 533,181 | ||||||||||
Construction in progress |
762,519 | | | 762,519 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 30,144,791 | (19,945,725 | ) | (2,459 | ) | 10,196,607 | ||||||||||
|
|
|
|
|
|
|
|
57
14. | Property and Equipment, Continued |
(2) | Changes in property and equipment for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||||||||||||||||||
2014 | ||||||||||||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Transfer | Depreciation | Impairment | Classified as held for sale |
Business combination |
Ending balance |
||||||||||||||||||||||||||||
Land |
₩ | 732,206 | 8,306 | (12 | ) | 24,178 | | | | 2,102 | 766,780 | |||||||||||||||||||||||||
Buildings |
956,691 | 5,862 | (451 | ) | 16,885 | (48,745 | ) | | | 3,625 | 933,867 | |||||||||||||||||||||||||
Structures |
364,951 | 8,909 | (39 | ) | 11,919 | (32,951 | ) | | | | 352,789 | |||||||||||||||||||||||||
Machinery |
6,847,059 | 572,764 | (28,101 | ) | 1,979,590 | (2,065,368 | ) | (2,879 | ) | (6 | ) | 7,756 | 7,310,815 | |||||||||||||||||||||||
Other |
533,181 | 1,124,067 | (6,188 | ) | (1,022,999 | ) | (135,213 | ) | (49 | ) | (245 | ) | 6,496 | 499,050 | ||||||||||||||||||||||
Construction in progress |
762,519 | 1,101,691 | (11,277 | ) | (1,147,666 | ) | | (691 | ) | (176 | ) | | 704,400 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
₩ | 10,196,607 | 2,821,599 | (46,068 | ) | (138,093 | ) | (2,282,277 | ) | (3,619 | ) | (427 | ) | 19,979 | 10,567,701 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of won) | ||||||||||||||||||||||||||||||||
2013 | ||||||||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Transfer | Depreciation | Impairment | Change of consolidation scope |
Ending balance |
|||||||||||||||||||||||||
Land |
₩ | 704,908 | 6,865 | (200 | ) | 15,545 | | | 5,088 | 732,206 | ||||||||||||||||||||||
Buildings |
886,371 | 1,128 | (177 | ) | 112,827 | (47,429 | ) | | 3,971 | 956,691 | ||||||||||||||||||||||
Structures |
363,484 | 17,850 | (18 | ) | 17,001 | (33,366 | ) | | | 364,951 | ||||||||||||||||||||||
Machinery |
6,316,192 | 582,593 | (13,183 | ) | 1,951,267 | (1,990,850 | ) | | 1,040 | 6,847,059 | ||||||||||||||||||||||
Other |
637,212 | 1,190,739 | (7,032 | ) | (1,157,150 | ) | (133,682 | ) | | 3,094 | 533,181 | |||||||||||||||||||||
Construction in progress |
804,552 | 1,113,576 | (31,146 | ) | (1,131,703 | ) | | (1,275 | ) | 8,515 | 762,519 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
₩ | 9,712,719 | 2,912,751 | (51,756 | ) | (192,213 | ) | (2,205,327 | ) | (1,275 | ) | 21,708 | 10,196,607 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
15. | Investment Property |
(1) | Investment property as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||
December 31, 2014 | ||||||||||||
Acquisition cost |
Accumulated depreciation |
Carrying amount |
||||||||||
Land |
₩ | 10,418 | | 10,418 | ||||||||
Buildings |
7,379 | (2,800 | ) | 4,579 | ||||||||
|
|
|
|
|
|
|||||||
₩ | 17,797 | (2,800 | ) | 14,997 | ||||||||
|
|
|
|
|
|
|||||||
(In millions of won) | ||||||||||||
December 31, 2013 | ||||||||||||
Acquisition cost |
Accumulated depreciation |
Carrying amount |
||||||||||
Land |
₩ | 10,822 | | 10,822 | ||||||||
Buildings |
7,657 | (2,668 | ) | 4,989 | ||||||||
|
|
|
|
|
|
|||||||
₩ | 18,479 | (2,668 | ) | 15,811 | ||||||||
|
|
|
|
|
|
(2) | Changes in investment property for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||
2014 | ||||||||||||||||
Beginning balance |
Transfer | Depreciation | Ending balance |
|||||||||||||
Land |
₩ | 10,822 | (404 | ) | | 10,418 | ||||||||||
Buildings |
4,989 | (172 | ) | (238 | ) | 4,579 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 15,811 | (576 | ) | (238 | ) | 14,997 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(In millions of won) | ||||||||||||||||
2013 | ||||||||||||||||
Beginning balance |
Transfer | Depreciation | Ending balance |
|||||||||||||
Land |
₩ | 12,638 | (1,816 | ) | | 10,822 | ||||||||||
Buildings |
14,841 | (8,737 | ) | (1,115 | ) | 4,989 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 27,479 | (10,553 | ) | (1,115 | ) | 15,811 | ||||||||||
|
|
|
|
|
|
|
|
(3) | Fair value of investment property as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||
Carrying amount |
Fair value | Carrying amount |
Fair value | |||||||||||||
Land |
₩ | 10,418 | 6,056 | 10,822 | 6,595 | |||||||||||
Buildings |
4,579 | 4,288 | 4,989 | 4,737 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 14,997 | 10,344 | 15,811 | 11,332 | ||||||||||||
|
|
|
|
|
|
|
|
The fair value of investment property was appraised on the basis of market price by an independent appraisal company.
59
15. | Investment Property, Continued |
(4) | Income (expense) from investment property for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Rent revenue |
₩ | 896 | 1,373 | |||||
Operating expense |
(239 | ) | (476 | ) |
16. | Goodwill |
(1) | Goodwill as of December 31, 2014 and 2013 is as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Goodwill related to acquisition of Shinsegi Telecom, Inc. |
₩ | 1,306,236 | 1,306,236 | |||||
Goodwill related to acquisition of SK Broadband Co., Ltd. |
358,443 | 358,443 | ||||||
Other goodwill |
252,916 | 68,582 | ||||||
|
|
|
|
|||||
₩ | 1,917,595 | 1,733,261 | ||||||
|
|
|
|
Goodwill is allocated to the following CGUs for the purpose of impairment testing.
| Shinsegi Telecom, Inc.(*1): cellular services |
| SK Broadband Co., Ltd.(*2): fixed-line telecommunication services |
| Other: other |
(*1) | Shinsegi Telecom, Inc. |
The recoverable amount of the CGU is based on its value in use calculated by applying the annual discount rate of 6.2% to the estimated future cash flows based on financial budgets for the next five years. An annual growth rate of 1.8% was applied for the cash flows expected to be incurred after five years and is not expected to exceed the Groups long-term wireless telecommunication business growth rate. Management of the Group does not expect the total carrying amount of the CGU will exceed the total recoverable amount due to reasonably possible changes from the major assumptions used to estimate the recoverable amount.
(*2) | Goodwill related to acquisition of SK Broadband Co., Ltd. |
The recoverable amount of the CGU is based on its value in use calculated by applying the annual discount rate of 5.2% to the estimated future cash flows based on financial budgets for the next five years. An annual growth rate of 2.2%, the Groups long-term fixed-line telecommunication business growth rate, was applied for the cash flows expected to be incurred after five years. Management of the Group does not expect the total carrying amount of the CGU will exceed the total recoverable amount due to reasonably possible changes from the major assumptions used to estimate the recoverable amount.
60
16. | Goodwill, Continued |
(2) | Details of changes in goodwill for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Beginning balance |
₩ | 1,733,261 | 1,744,483 | |||||
Increase due to business acquisition |
193,202 | 1,252 | ||||||
Impairment loss |
(8,868 | ) | (9,981 | ) | ||||
Other(*) |
| (2,493 | ) | |||||
|
|
|
|
|||||
₩ | 1,917,595 | 1,733,261 | ||||||
|
|
|
|
(*) | Other decrease represents effects of exchange rate changes in relation to the foreign subsidiaries and reclassification of assets held for sale. |
Accumulated impairment losses for the years ended December 31, 2014 and 2013 are ₩18,849 million and ₩9,881 million, respectively.
17. | Intangible Assets |
(1) | Intangible assets as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||
2014 | ||||||||||||||||
Acquisition cost | Accumulated depreciation |
Accumulated impairment |
Carrying amount |
|||||||||||||
Frequency use rights |
₩ | 3,033,879 | (1,649,835 | ) | | 1,384,044 | ||||||||||
Land use rights |
64,136 | (38,783 | ) | | 25,353 | |||||||||||
Industrial rights |
144,497 | (36,737 | ) | | 107,760 | |||||||||||
Development costs |
162,493 | (144,215 | ) | (9,947 | ) | 8,331 | ||||||||||
Facility usage rights |
146,112 | (93,476 | ) | | 52,636 | |||||||||||
Customer relations |
17,147 | (10,743 | ) | | 6,404 | |||||||||||
Memberships(*1) |
128,274 | | (34,155 | ) | 94,119 | |||||||||||
Other(*2) |
3,029,590 | (2,223,627 | ) | (616 | ) | 805,347 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 6,726,128 | (4,197,416 | ) | (44,718 | ) | 2,483,994 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(In millions of won) | 2013 | |||||||||||||||
Acquisition cost | Accumulated depreciation |
Accumulated impairment |
Carrying amount |
|||||||||||||
Frequency use rights |
₩ | 3,033,879 | (1,369,308 | ) | | 1,664,571 | ||||||||||
Land use rights |
48,031 | (31,441 | ) | | 16,590 | |||||||||||
Industrial rights |
91,027 | (32,264 | ) | | 58,763 | |||||||||||
Development costs |
148,714 | (126,912 | ) | (11,675 | ) | 10,127 | ||||||||||
Facility usage rights |
143,937 | (85,109 | ) | | 58,828 | |||||||||||
Customer relations |
14,222 | (7,889 | ) | | 6,333 | |||||||||||
Memberships(*1) |
128,452 | | | 128,452 | ||||||||||||
Other(*2) |
2,747,121 | (1,938,936 | ) | (1,067 | ) | 807,118 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 6,355,383 | (3,591,859 | ) | (12,742 | ) | 2,750,782 | ||||||||||
|
|
|
|
|
|
|
|
61
17. | Intangible Assets, Continued |
(1) | Intangible assets as of December 31, 2014 and 2013 are as follows, Continued: |
(*1) | Memberships are classified as intangible assets with indefinite useful life and are not amortized. |
(*2) | Other intangible assets consist of computer software and usage rights to a research facility which the Group built and donated to a university and the Group is given rights-to-use for a definite number of years. |
(2) | Details of changes in intangible assets for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||||||||||||||
2014 | ||||||||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Transfer | Amortization | Impairment | Change of consolidation scope |
Ending balance |
|||||||||||||||||||||||||
Frequency use rights |
₩ | 1,664,571 | | | | (280,527 | ) | | | 1,384,044 | ||||||||||||||||||||||
Land use rights |
16,590 | 15,560 | (573 | ) | | (8,483 | ) | | 2,259 | 25,353 | ||||||||||||||||||||||
Industrial rights |
58,763 | 5,048 | (180 | ) | | (4,584 | ) | | 48,713 | 107,760 | ||||||||||||||||||||||
Development costs |
10,127 | 1,253 | (25 | ) | 63 | (4,048 | ) | (398 | ) | 1,359 | 8,331 | |||||||||||||||||||||
Facility usage rights |
58,828 | 1,890 | (30 | ) | 382 | (8,434 | ) | | | 52,636 | ||||||||||||||||||||||
Customer relations |
6,333 | 779 | | (39 | ) | (3,063 | ) | | 2,394 | 6,404 | ||||||||||||||||||||||
Memberships(*) |
128,452 | 5,629 | (5,810 | ) | (264 | ) | | (34,155 | ) | 267 | 94,119 | |||||||||||||||||||||
Other |
807,118 | 102,322 | (9,919 | ) | 171,858 | (300,216 | ) | (449 | ) | 34,633 | 805,347 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
₩ | 2,750,782 | 132,481 | (16,537 | ) | 172,000 | (609,355 | ) | (35,002 | ) | 89,625 | 2,483,994 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | The Group recognized the difference between recoverable amount and the carrying amount of memberships, amounting to ₩34,155 million as impairment loss for the year ended December 31, 2014. |
62
17. | Intangible Assets, Continued |
(2) | Details of changes in intangible assets for the years ended December 31, 2014 and 2013 are as follows, Continued: |
(In millions of won) | ||||||||||||||||||||||||||||||||
2013 | ||||||||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Transfer | Amortization | Impairment | Change of consolidation scope |
Ending balance |
|||||||||||||||||||||||||
Frequency use rights(*) |
₩ | 1,693,868 | 1,046,833 | (814,213 | ) | | (261,917 | ) | | | 1,664,571 | |||||||||||||||||||||
Land use rights |
16,062 | 7,378 | (279 | ) | | (6,571 | ) | | | 16,590 | ||||||||||||||||||||||
Industrial rights |
60,104 | 2,045 | (75 | ) | 485 | (3,674 | ) | | (122 | ) | 58,763 | |||||||||||||||||||||
Development costs |
13,420 | 594 | | 650 | (5,230 | ) | (1,448 | ) | 2,141 | 10,127 | ||||||||||||||||||||||
Facility usage rights |
65,340 | 1,930 | (75 | ) | 9 | (8,376 | ) | | | 58,828 | ||||||||||||||||||||||
Customer relations |
48,886 | 1,293 | | 1,856 | (45,702 | ) | | | 6,333 | |||||||||||||||||||||||
Memberships |
118,954 | 2,828 | (997 | ) | | | | 7,667 | 128,452 | |||||||||||||||||||||||
Other |
673,024 | 111,972 | (21,751 | ) | 325,529 | (291,870 | ) | (1,695 | ) | 11,909 | 807,118 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
₩ | 2,689,658 | 1,174,873 | (837,390 | ) | 328,529 | (623,340 | ) | (3,143 | ) | 21,595 | 2,750,782 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | The Group newly acquired 1.8GHz frequency use rights through auction during the year ended December 31, 2013 and returned the existing 1.8GHz frequency use rights as partial consideration in connection with the new acquisition. The Group recognized ₩199,613 million of loss on disposal of property and equipment and intangible assets with regard to this transaction. |
(3) | Research and development expenditures recognized as expense for the years ended December 31, 2014 and 2013 are as follows: |
2014 | 2013 | |||||||
Research and development costs expensed as incurred |
₩ | 390,943 | 352,385 |
(4) | The carrying amount and residual useful lives of frequency usage rights as of the year ended December 31, 2014 are as followed, all of which are depreciated on a straight-line basis: |
(In millions of won) | ||||||||||
Amount | Description |
Commencement of amortization |
Completion of amortization | |||||||
W-CDMA license |
₩ | 198,542 | Frequency use rights relating to W-CDMA service |
Dec. 2003 | Dec. 2016 | |||||
W-CDMA license |
32,622 | Frequency use rights relating to W-CDMA service |
Oct. 2010 | Dec. 2016 | ||||||
800MHz license |
263,536 | Frequency use rights relating to CDMA and LTE service |
Jul. 2011 | Jun. 2021 | ||||||
1.8GHz license |
879,340 | Frequency use rights relating to LTE service |
Sep. 2013 | Dec. 2021 | ||||||
WiBro license |
10,004 | WiBro service |
Mar. 2012 | Mar. 2019 | ||||||
|
|
|||||||||
₩ | 1,384,044 | |||||||||
|
|
63
18. | Borrowings and Debentures |
(1) | Short-term borrowings as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||
Lender |
Annual interest rate (%) |
December 31, 2014 |
December 31, 2013 |
|||||||||||
CP |
Samsung Securities Co., Ltd., etc. | 2.16~3.09 | ₩ | 206,000 | 200,000 | |||||||||
Short-term borrowings |
Korea Development Bank | 2.48~4.28 | 160,600 | 60,000 | ||||||||||
|
|
|
|
|||||||||||
₩ | 366,600 | 260,000 | ||||||||||||
|
|
|
|
(2) | Long-term borrowings as of December 31, 2014 and 2013 are as follows: |
(In millions of won, thousands of U.S. dollars and thousands of Chinese yuan) | ||||||||||||
Lender |
Annual interest rate (%) |
Maturity | December 31, 2014 |
December 31, 2013 |
||||||||
Korea Development Bank |
3.19 | Jun. 16, 2014 | ₩ | | 1,648 | |||||||
Shinhan Bank |
2.77 | Jun. 15, 2015 | 1,712 | 5,136 | ||||||||
Kookmin Bank |
2.77 | Jun. 15, 2016 | 4,874 | 8,124 | ||||||||
Kookmin Bank |
2.77 | Mar. 15, 2017 | 4,496 | 5,996 | ||||||||
Kookmin Bank |
2.77 | Mar. 15, 2018 | 8,600 | 8,600 | ||||||||
Shinhan Bank(*1) |
6M bank debenture rate+1.58 |
Apr. 30, 2016 | 10,000 | | ||||||||
Korea Finance Corporation |
3.32 | Jul. 30 ,2019 | 39,000 | | ||||||||
Korea Finance Corporation |
2.94 | Jul. 30 ,2019 | 10,000 | | ||||||||
Export Kreditnamnden(*2) |
1.7 | Apr. 29, 2022 | 94,903 | 99,975 | ||||||||
(USD 86,338 | ) | (USD 94,736 | ) | |||||||||
|
|
|
|
|||||||||
Sub-total |
173,585 | 129,479 | ||||||||||
Less present value discount on long-term borrowings |
(2,623 | ) | (3,287 | ) | ||||||||
|
|
|
|
|||||||||
170,962 | 126,192 | |||||||||||
Less current portion of long-term borrowings |
(21,242 | ) | (21,384 | ) | ||||||||
|
|
|
|
|||||||||
Long-term borrowings |
₩ | 149,720 | 104,808 | |||||||||
|
|
|
|
(*1) | As of December 31, 2014, the 6M bank debenture rate of Shinhan Bank is 2.17%. |
(*2) | For the years ended December 31, 2014 and 2013, the Group obtained long-term borrowings from Export Kreditnamnden, an export credit agency. The long-term borrowings are redeemed by installments on an annual basis from 2014 to 2022. |
64
18. | Borrowings and Debentures, Continued |
(3) | Debentures as of December 31, 2014 and 2013 are as follows: |
(In millions of won, thousands of U.S. dollars and thousands of other currencies) | ||||||||||||||
Purpose | Maturity | Annual interest rate (%) |
December 31, 2014 | December 31, 2013 | ||||||||||
Unsecured private bonds |
Refinancing fund | 2016 | 5.00 | 200,000 | 200,000 | |||||||||
Unsecured private bonds |
2014 | 5.00 | | 200,000 | ||||||||||
Unsecured private bonds |
Other fund | 2015 | 5.00 | 200,000 | 200,000 | |||||||||
Unsecured private bonds |
2018 | 5.00 | 200,000 | 200,000 | ||||||||||
Unsecured private bonds |
2016 | 5.54 | 40,000 | 40,000 | ||||||||||
Unsecured private bonds |
2016 | 5.92 | 230,000 | 230,000 | ||||||||||
Unsecured private bonds |
Operating fund | 2016 | 3.95 | 110,000 | 110,000 | |||||||||
Unsecured private bonds |
2021 | 4.22 | 190,000 | 190,000 | ||||||||||
Unsecured private bonds |
Operating and refinancing fund | 2019 | 3.24 | 170,000 | 170,000 | |||||||||
Unsecured private bonds |
2022 | 3.30 | 140,000 | 140,000 | ||||||||||
Unsecured private bonds |
2032 | 3.45 | 90,000 | 90,000 | ||||||||||
Unsecured private bonds |
Operating fund | 2023 | 3.03 | 230,000 | 230,000 | |||||||||
Unsecured private bonds |
2033 | 3.22 | 130,000 | 130,000 | ||||||||||
Unsecured private bonds |
2019 | 3.30 | 50,000 | | ||||||||||
Unsecured private bonds |
2024 | 3.64 | 150,000 | | ||||||||||
Unsecured private bonds(*6) |
2029 | 4.73 | 55,188 | | ||||||||||
Unsecured private bonds(*6) |
2029 | 4.72 | 55,177 | | ||||||||||
Unsecured private bonds |
Refinancing fund | 2019 | 2.53 | 160,000 | | |||||||||
Unsecured private bonds |
2021 | 2.66 | 150,000 | | ||||||||||
Unsecured private bonds |
2024 | 2.82 | 190,000 | | ||||||||||
Unsecured private bonds(*1) |
Operating fund | 2014 | 4.86 | | 20,000 | |||||||||
Unsecured private bonds(*1) |
2015 | 4.62 | 10,000 | 10,000 | ||||||||||
Unsecured private bonds(*2) |
2014 | 4.53 | | 290,000 | ||||||||||
Unsecured private bonds(*2) |
2014 | 4.40 | | 100,000 | ||||||||||
Unsecured private bonds(*2) |
2015 | 4.09 | 110,000 | 110,000 | ||||||||||
Unsecured private bonds(*2) |
2015 | 4.14 | 110,000 | 110,000 | ||||||||||
Unsecured private bonds(*2) |
2017 | 4.28 | 100,000 | 100,000 | ||||||||||
Unsecured private bonds(*2) |
2015 | 3.14 | 130,000 | 130,000 | ||||||||||
Unsecured private bonds(*2) |
2017 | 3.27 | 120,000 | 120,000 | ||||||||||
Unsecured private bonds(*2) |
2016 | 3.05 | 80,000 | | ||||||||||
Unsecured private bonds(*2) |
2019 | 3.49 | 210,000 | | ||||||||||
Unsecured private bonds(*2) |
2019 | 2.76 | 130,000 | | ||||||||||
Unsecured private bonds(*3) |
2015 | 3.12 | 10,000 | | ||||||||||
Unsecured private bonds(*3) |
2016 | 3.24 | 10,000 | | ||||||||||
Unsecured private bonds(*3) |
2017 | 3.48 | 20,000 | | ||||||||||
Foreign global bonds |
2027 | 6.63 | 439,680 | 422,120 | ||||||||||
(USD 400,000 | ) | (USD 400,000 | ) | |||||||||||
Exchangeable bonds(*5) |
Refinancing fund | 2014 | 1.75 | | 96,147 | |||||||||
2014 | 3M Libor + 1.60 | | (USD 91,109 | ) | ||||||||||
Floating rate notes |
Operating fund | 2014 | 3M Libor + 1.60 | | 263,825 | |||||||||
| (USD 250,000 | ) | ||||||||||||
Floating rate notes |
2014 | SOR rate + 1.20 | | 54,129 | ||||||||||
| (SGD 65,000 | ) | ||||||||||||
Swiss unsecured private bonds |
2017 | 1.75 | 333,429 | 356,601 | ||||||||||
(CHF 300,000 | ) | (CHF 300,000 | ) | |||||||||||
Foreign global bonds |
2018 | 2.13 | 769,440 | 738,710 | ||||||||||
(USD 700,000 | ) | (USD 700,000 | ) | |||||||||||
Australia unsecured private bonds |
2017 | 4.75 | 269,727 | 281,988 | ||||||||||
(AUD 300,000 | ) | (AUD 300,000 | ) |
65
18. | Borrowings and Debentures, Continued |
(3) | Debentures as of December 31, 2014 and 2013 are as follows, Continued: |
(In millions of won, thousands of U.S. dollars and thousands of other currencies) | ||||||||||||||
Purpose | Maturity | Annual interest rate (%) |
December 30, 2014 | December 31, 2013 | ||||||||||
Floating rate notes(*4) |
Operating fund | 2020 | 3M Libor + 0.88 | 329,760 | 316,590 | |||||||||
(USD | 300,000 | ) | (USD | 300,000 | ) | |||||||||
Foreign global bonds(*2) |
2018 | 2.88 | 329,760 | 316,590 | ||||||||||
(USD | 300,000 | ) | (USD | 300,000 | ) | |||||||||
|
|
|
|
|||||||||||
Sub-total |
6,252,161 | 5,966,700 | ||||||||||||
Less discounts on bonds |
(33,531 | ) | (40,228 | ) | ||||||||||
|
|
|
|
|||||||||||
6,218,630 | 5,926,472 | |||||||||||||
Less current portion of bonds |
(569,472 | ) | (1,020,893 | ) | ||||||||||
|
|
|
|
|||||||||||
₩ | 5,649,158 | 4,905,579 | ||||||||||||
|
|
|
|
(*1) | Unsecured private bonds were issued by SK Telink Co., Ltd., a subsidiary of the Parent Company. |
(*2) | Unsecured private bonds were issued by SK Broadband Co., Ltd., a subsidiary of the Parent Company. |
(*3) | Unsecured private bonds were issued by PS&Marketing Corporation, a subsidiary of the Parent Company. |
(*4) | As of December 31, 2014, 3M Libor rate is 0.23%. |
(*5) | On April 7, 2009, the Group issued exchangeable bonds with a maturity of five years in the principal amount of USD 332,528,000 for USD 326,397,463 with a coupon rate of 1.75%. |
The Group may redeem the principal amount after three years from the issuance date if the market price exceeds 130% of the exchange price during a predetermined period. The exchange right may be exercised during the period from May 18, 2009 to March 24, 2014.
Exchanges of notes for common shares may be prohibited under the Telecommunications Law or other legal restrictions which restrains foreign governments, individuals and entities from owning more than 49% of the Groups voting stock. If such 49% ownership limitation is violated due to the exercise of exchange rights, the Group will pay the bond holder a cash settlement which will be determined at the average price of one day after a holder exercises its exchange right or the weighted average price for the following five or twenty business days. Unless either previously redeemed or exchanged, the notes are redeemable at 100% of the principal amount at maturity.
As of December 31, 2013, the principal amount and the fair value of the remaining exchangeable bonds were USD 57,046,000 and USD 91,108,508, respectively. Exchange for the remaining entire bonds was claimed during 2013 and redeemed by cash during the year ended December 31, 2014.
66
18. | Borrowings and Debentures, Continued |
(3) | Debentures as of December 31, 2014 and 2013 are as follows, Continued: |
(*6) | The Group settled the difference of the measurement bases of accounting profit or loss between the bonds and related derivatives by appointing the structured bonds as designated financial liabilities at fair value through profit or loss. |
The difference between the carrying amount of the designated financial liabilities at fair value through profit or loss and the amount required to pay at maturity is ₩10,365 million as of December 31, 2014.
19. | Long-term Payables - Other |
(1) | Long-term payables other as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Payables related to acquisition of W-CDMA licenses |
₩ | 657,001 | 828,721 | |||||
Other(*) |
27,566 | 9,864 | ||||||
|
|
|
|
|||||
₩ | 684,567 | 838,585 | ||||||
|
|
|
|
(*) | Other includes vested compensation claims of employees who have rendered long-term service, etc. |
(2) | As of December 31, 2014 and 2013, long-term payables other consist of payables related to the acquisition of W-CDMA licenses for 2.1GHz, 800MHZ, 2.3GHz and 1.8GHz frequencies as follows: |
(In millions of won) | ||||||||||||||||||||
Period of repayment |
Coupon rate(*1) |
Annual effective interest rate(*2) |
December 31, 2014 |
December 31, 2013 |
||||||||||||||||
2.1GHz |
2012~2014 | 3.58 | % | 5.89 | % | ₩ | | 17,533 | ||||||||||||
800MHz |
2013~2015 | 3.51 | % | 5.69 | % | 69,416 | 138,833 | |||||||||||||
2.3GHz |
2014~2016 | 3.00 | % | 5.80 | % | 5,766 | 8,650 | |||||||||||||
1.8GHz |
2012~2021 | 2.43~3.00 | % | 4.84~5.25 | % | 824,841 | 942,675 | |||||||||||||
|
|
|
|
|||||||||||||||||
900,023 | 1,107,691 | |||||||||||||||||||
Present value discount on long-term payables other |
(53,633 | ) | (72,170 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
846,390 | 1,035,521 | |||||||||||||||||||
Current portion of long-term payables other |
(189,389 | ) | (206,800 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Carrying amount at December 31 |
₩ | 657,001 | 828,721 | |||||||||||||||||
|
|
|
|
(*1) | The Group applied an annual interest rate equal to the previous year average lending rate of public funds financing account less 1%. |
(*2) | The Group estimated the discount rate based on its credit ratings and corporate bond yield rate as there is no market interest rate available for long-term account payables-other. |
67
19. | Long-term Payables Other, continued |
(3) | The repayment schedule of long-term payables other related to acquisition of W-CDMA licenses as of December 31, 2014 is as follows: |
(In millions of won) | ||||
Amount | ||||
Less than 1 year |
₩ | 190,134 | ||
1~3 years |
238,552 | |||
3~5 years |
235,669 | |||
More than 5 years |
235,668 | |||
|
|
|||
₩ | 900,023 | |||
|
|
20. | Provisions |
(1) | Changes in provisions for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||||||||||||||
For the year ended December 31, 2014 | As of December 31, 2014 | |||||||||||||||||||||||||||||||
Beginning balance |
Increase | Utilization | Reversal | Other | Ending balance |
Current | Non-current | |||||||||||||||||||||||||
Provision for handset subsidy(*1) |
₩ | 53,923 | 41,802 | (68,926 | ) | | | 26,799 | 14,844 | 11,955 | ||||||||||||||||||||||
Provision for restoration (*2) |
40,507 | 20,098 | (702 | ) | (34 | ) | (142 | ) | 59,727 | 35,865 | 23,862 | |||||||||||||||||||||
Other provisions |
451 | 155 | (225 | ) | | 181 | 562 | 366 | 196 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
₩ | 94,881 | 62,055 | (69,853 | ) | (34 | ) | 39 | 87,088 | 51,075 | 36,013 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
20. | Provisions, Continued |
(1) | Changes in provisions for the years ended December 31, 2014 and 2013 are as follows, Continued: |
(In millions of won) | ||||||||||||||||||||||||||||||||
For the year ended December 31, 2013 | As of December 31, 2013 | |||||||||||||||||||||||||||||||
Beginning balance |
Increase | Utilization | Reversal | Other | Ending balance |
Current | Non-current | |||||||||||||||||||||||||
Provision for handset subsidy |
₩ | 353,383 | 9,416 | (308,876 | ) | | | 53,923 | 53,334 | 589 | ||||||||||||||||||||||
Provision for restoration |
39,895 | 5,679 | (712 | ) | (4,211 | ) | (144 | ) | 40,507 | 13,441 | 27,066 | |||||||||||||||||||||
Other provisions |
590 | | (85 | ) | (17 | ) | (37 | ) | 451 | | 451 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
₩ | 393,868 | 15,095 | (309,673 | ) | (4,228 | ) | (181 | ) | 94,881 | 66,775 | 28,106 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The Group has provided handset subsidy to subscribers who purchase handsets on an installment basis and recognized provision for subsidy amounts which the Group is expected to pay in future periods. |
(*2) | In the course of the Groups activities, base station and other assets are utilized on leased premises which are expected to have costs associated with restoring the location where these assets are situated upon ceasing their use on those premises. The associated cash outflows, which are long-term in nature, are generally expected to occur at the dates of exit of the assets to which they relate. These restoration costs are calculated on the basis of the identified costs for the current financial year, extrapolated into the future based on managements best estimates of future trends in prices, inflation, and other factors, and are discounted to present value at a risk-adjusted rate specifically applicable to the liability. Forecasts of estimated future provisions are revised in light of future changes in business conditions or technological requirements. The Group records these restoration costs as property and equipment and subsequently allocates them to expense using a systematic and rational method over the assets useful life, and records the accretion of the liability as a charge to finance costs. |
(2) | The followings are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period. |
Key assumptions | ||
Provision for handset subsidy |
estimation based on historical service retention period data | |
Provision for restoration |
estimation based on inflation assuming demolition of the relevant assets after six years |
69
21. | Leases |
(1) | Finance Leases |
The Group has leased telecommunication equipment under finance lease agreements with Cisco Systems Capital Korea Ltd. Finance lease liabilities as of December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Finance Lease Liabilities |
||||||||
Current portion of long-term finance lease liabilities |
₩ | 3,804 | 19,351 | |||||
Long-term finance lease liabilities |
26 | 3,867 | ||||||
|
|
|
|
|||||
₩ | 3,830 | 23,218 | ||||||
|
|
|
|
The Groups related interest and principal as of December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||
Minimum lease payment |
Present value |
Minimum lease payment |
Present value |
|||||||||||||
Less than 1 year |
₩ | 3,909 | 3,804 | 20,039 | 19,351 | |||||||||||
1~5 years |
26 | 26 | 3,974 | 3,867 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total |
3,935 | 3,830 | 24,013 | 23,218 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Current portion of long-term finance lease liabilities |
(3,804 | ) | (19,351 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Long-term finance lease liabilities |
₩ | 26 | 3,867 | |||||||||||||
|
|
|
|
(2) | Operating Leases |
The Group entered into operating leases and sublease agreements in relation to rented office space and the expected future lease payments and lease revenues as of December 31, 2014 and 2013 (included in other non-operating income in the accompanying consolidated statements of income) are as follows:
(In millions of won) | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Lease payments |
Lease revenues |
Lease payments |
Lease revenues |
|||||||||||||
Less than 1 year |
₩ | 29,233 | 3,496 | 32,842 | 2,422 | |||||||||||
1~5 years |
76,306 | 1,390 | 72,236 | 1,074 | ||||||||||||
More than 5 years |
49,582 | 1,043 | 65,013 | 1,026 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 155,121 | 5,929 | 170,091 | 4,522 | ||||||||||||
|
|
|
|
|
|
|
|
(3) | Sale and Leaseback Transaction |
For the year ended December 31, 2012, the Group disposed a portion of its property and equipment and investment property, and entered into lease agreements with respect to those assets. This sale and leaseback transaction is accounted for as an operating lease and the gain on disposal of the property and equipment is recognized in profit or loss. The Group recognized ₩14,075 million and ₩13,703 million of lease payments in relation to this lease agreement and ₩2,469 million and ₩269 million of lease revenues in relation to the sublease agreement for the years ended December 31, 2014 and 2013, respectively. Expected future lease payments and lease revenues are included in Note 21-(2).
70
22. | Defined Benefit Liabilities |
(1) | Details of defined benefit liabilities as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Present value of defined benefit obligations |
₩ | 437,844 | 312,494 | |||||
Fair value of plan assets |
(346,257 | ) | (238,293 | ) | ||||
|
|
|
|
|||||
₩ | 91,587 | 74,201 | ||||||
|
|
|
|
(2) | Principal actuarial assumptions as of December 31, 2014 and 2013 are as follows: |
December 31, 2014 |
December 31, 2013 | |||
Discount rate for defined benefit obligations |
2.23% ~ 3.70% | 3.06% ~ 4.34% | ||
Expected rate of salary increase |
2.51% ~ 7.39% | 3.05% ~ 6.27% |
Discount rate for defined benefit obligations is determined based on the Groups credit ratings and yield rate of corporate bonds with similar maturities for estimated payment term of defined benefit obligations. Expected rate of salary increase is determined based on the Groups historical promotion index, inflation rate and salary increase ratio in accordance with salary agreement.
(3) | Changes in defined benefit obligations for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | For the year ended December 31 | |||||||
2014 | 2013 | |||||||
Beginning balance |
₩ | 312,494 | 244,866 | |||||
Current service cost |
109,625 | 89,802 | ||||||
Interest cost |
12,630 | 9,370 | ||||||
Remeasurement |
||||||||
- Demographic assumption |
2,859 | (394 | ) | |||||
- Financial assumption |
28,287 | (12,371 | ) | |||||
- Adjustment based on experience |
9,932 | 6,475 | ||||||
Benefit paid |
(46,531 | ) | (42,948 | ) | ||||
Others(*) |
8,548 | 17,694 | ||||||
|
|
|
|
|||||
Ending balance |
₩ | 437,844 | 312,494 | |||||
|
|
|
|
(*) | Others for the year ended December 31, 2014 include the effect of changes in the consolidation scope of ₩2,939 million, liabilities of ₩4,433 million succeeded due to transfer of employees from associates, and transfer to construction in progress, etc. Others for the year ended December 31, 2013 include the effect of changes in the consolidation scope of ₩(4,141) million, liabilities of ₩14,703 million succeeded due to business combination and transfer to construction in progress, etc. |
71
22. | Defined Benefit Liabilities, Continued |
(4) | Changes in plan assets for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Beginning balance |
₩ | 238,293 | 158,345 | |||||
Interest income |
9,538 | 6,332 | ||||||
Actuarial gain |
50 | 122 | ||||||
Contributions by employer directly to plan assets |
117,558 | 85,683 | ||||||
Benefits paid |
(20,711 | ) | (23,827 | ) | ||||
Others(*) |
1,529 | 11,638 | ||||||
|
|
|
|
|||||
Ending balance |
₩ | 346,257 | 238,293 | |||||
|
|
|
|
(*) | Others for the year ended December 31, 2014 include the effect of changes in the consolidation scope of ₩1,221 million. Others for the year ended December 31, 2013 include the effect of changes in the consolidation scope of ₩(3,074) million and assets of ₩14,334 million succeeded due to business combination. |
The Group expects to make a contribution of ₩82,062 million to the defined benefit plans during the next financial year.
(5) | Expenses recognized in profit and loss (included in labor cost in the accompanying consolidated statements of income) and capitalized into construction-in-progress for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Current service cost |
₩ | 109,625 | 89,802 | |||||
Net interest cost |
3,092 | 3,038 | ||||||
|
|
|
|
|||||
₩ | 112,717 | 92,840 | ||||||
|
|
|
|
The above costs are recognized in labor cost, research and development, or capitalized into construction-in-progress.
(6) | Details of plan assets as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Equity instruments |
₩ | 1,746 | 713 | |||||
Debt instruments |
70,778 | 48,901 | ||||||
Short-term financial instruments, etc. |
273,733 | 188,679 | ||||||
|
|
|
|
|||||
₩ | 346,257 | 238,293 | ||||||
|
|
|
|
Actual return on plan assets for the years ended December 31, 2014 and 2013 amounted to ₩9,588 million and ₩6,472 million, respectively.
72
22. | Defined Benefit Liabilities, Continued |
(7) | As of December 31, 2014, effects on defined benefit obligations if each of significant actuarial assumptions changes within expectable and reasonable range are as follows: |
(In millions of won) | ||||||||
Increase | Decrease | |||||||
Discount rate (if changed by 0.5%) |
₩ | (17,290 | ) | 17,988 | ||||
Expected salary increase rate (if changed by 0.5%) |
18,064 | (17,431 | ) |
The sensitivity analysis does not consider dispersion of all cash flows that are expected from the plan and provides approximate values of sensitivity for the assumptions used.
Weighted average durations of defined benefit obligations as of December 31, 2014 and 2013 are 9.10 years and 9.12 years, respectively.
23. | Derivative Instruments |
(1) Currency swap contracts under cash flow hedge accounting as of December 31, 2014 are as follows:
(In thousands of foreign currencies) | ||||||||||
Borrowing |
Hedged item |
Hedged risk | Contract type |
Financial institution |
Duration of contract | |||||
Jul. 20, 2007 | Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 400,000) |
Foreign currency risk |
Currency swap |
Morgan Stanley and five other banks |
Jul. 20, 2007 ~ Jul. 20, 2027 | |||||
Jun. 12, 2012 | Fixed-to-fixed cross currency swap (Swiss Franc denominated bonds face value of CHF 300,000) |
Foreign currency risk |
Currency swap |
Citibank and five other banks |
Jun. 12, 2012 ~ Jun.12, 2017 | |||||
Nov. 1, 2012 |
Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 700,000) |
Foreign currency risk |
Currency swap |
Barclays and nine other banks |
Nov. 1, 2012~ May 1, 2018 | |||||
Jan. 17, 2013 |
Fixed-to-fixed cross currency swap (Australia dollar denominated bonds face value of AUD 300,000) |
Foreign currency risk |
Currency swap |
BNP Paribas and three other banks |
Jan. 17, 2013 ~ Nov. 17, 2017 | |||||
Mar. 7, 2013 |
Floating-to-fixed cross currency interest rate swap (U.S. dollar denominated bonds face value of USD 300,000) |
Foreign currency risk and the interest rate risk |
Currency interest rate swap |
DBS Bank | Mar. 7, 2013 ~ Mar. 7, 2020 | |||||
Oct. 29, 2013 | Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 300,000) |
Foreign currency risk |
Currency swap |
Korea Development Bank and others |
Oct. 29, 2013 ~ Oct. 26, 2018 | |||||
Dec. 16, 2013 | Fixed-to-fixed cross currency swap (Australia dollar denominated bonds face value of USD 86,338) |
Foreign currency risk |
Currency swap |
Deutsche bank | Dec. 16, 2013 ~ Apr. 29, 2022 |
73
23. | Derivative Instruments, Continued |
(2) | As of December 31, 2014, fair values of the above derivatives recorded in assets or liabilities and details of derivative instruments are as follows: |
(In millions of won and thousands of foreign currencies) | ||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||
Cash flow hedge | Held for trading purpose |
|||||||||||||||||||||||
Hedged item |
Accumulated gain (loss) on valuation of derivatives |
Tax effect |
Accumulated foreign currency translation (gain) loss |
Others (*) |
Total | |||||||||||||||||||
Non-current assets: |
||||||||||||||||||||||||
Structured bond (face value of KRW 100,000) |
₩ | | | | | 8,713 | 8,713 | |||||||||||||||||
Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 400,000) |
(40,360 | ) | (12,886 | ) | (17,545 | ) | 129,806 | | 59,015 | |||||||||||||||
Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 300,000) |
8,895 | | (6,588 | ) | | | 2,307 | |||||||||||||||||
|
|
|||||||||||||||||||||||
Total assets |
₩ | 70,035 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Non-current liabilities: |
||||||||||||||||||||||||
Fixed-to-fixed cross currency swap (Swiss Franc denominated bonds face value of CHF 300,000) |
₩ | (8,725 | ) | (2,786 | ) | (29,993 | ) | | | (41,504 | ) | |||||||||||||
Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 700,000) |
(22,903 | ) | (7,312 | ) | 6,058 | | | (24,157 | ) | |||||||||||||||
Fixed-to-fixed cross currency swap (Australia dollar denominated bonds face value of AUD 300,000) |
2,588 | 826 | (65,496 | ) | | | (62,082 | ) | ||||||||||||||||
Fixed-to-fixed cross currency interest rate swap |
(4,369 | ) | (1,395 | ) | 4,668 | | | (1,096 | ) | |||||||||||||||
Fixed-to-fixed long-term borrowings (U.S. dollar denominated bonds face value of USD 86,338) |
(4,439 | ) | (1,417 | ) | 3,806 | | | (2,050 | ) | |||||||||||||||
|
|
|||||||||||||||||||||||
Total liabilities |
₩ | (130,889 | ) | |||||||||||||||||||||
|
|
(*) | Cash flow hedge accounting has been applied to the relevant contract from May 12, 2010. Others represent gain on valuation of currency swap incurred prior to the application of hedge accounting and was recognized through profit or loss prior to the year ended December 31, 2013. |
74
24. | Share Capital and Capital Surplus (Deficit) and Other Capital Adjustments |
The Parent Companys outstanding share capital consists entirely of common stock with a par value of ₩500. The number of authorized, issued and outstanding common shares and capital surplus and other capital adjustments as of December 31, 2014 and 2013 are as follows:
(In millions of won, except for share data) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Authorized shares |
220,000,000 | 220,000,000 | ||||||
Issued shares(*1) |
80,745,711 | 80,745,711 | ||||||
Share capital |
||||||||
Common stock |
₩ | 44,639 | 44,639 | |||||
Capital surplus and other capital adjustments: |
||||||||
Paid-in surplus |
2,915,887 | 2,915,886 | ||||||
Treasury stock (Note 25) |
(2,139,683 | ) | (2,139,683 | ) | ||||
Loss on disposal of treasury stock |
(18,087 | ) | (18,087 | ) | ||||
Hybrid bonds (Note 26) |
398,518 | 398,518 | ||||||
Others(*2) |
(878,637 | ) | (839,126 | ) | ||||
|
|
|
|
|||||
₩ | 277,998 | 317,508 | ||||||
|
|
|
|
(*1) | For the years ended December 31, 2003, 2006 and 2009, the Parent Company retired 7,002,235 shares, 1,083,000 shares and 448,000 shares, respectively, of treasury stock which reduced its retained earnings before appropriation in accordance with the Korean Commercial Law. As a result, the Parent Companys outstanding shares have decreased without change in the share capital. |
There were no changes in share capital for years ended December 31, 2014 and 2013. Changes in number of shares outstanding for the years ended December 31, 2014 and 2013 are follows:
(In shares) | 2014 | 2013 | ||||||||||||||||||||||
Issued shares |
Treasury stock |
Outstanding shares |
Issued shares |
Treasury stock |
Outstanding shares |
|||||||||||||||||||
Beginning issued shares |
80,745,711 | 9,809,375 | 70,936,336 | 80,745,711 | 11,050,712 | 69,694,999 | ||||||||||||||||||
Disposal of treasury stock |
| | | | (1,241,337 | ) | 1,241,337 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending issued shares |
80,745,711 | 9,809,375 | 70,936,336 | 80,745,711 | 9,809,375 | 70,936,336 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*2) | Others primarily consist of the excess of the consideration paid by the Group over the carrying values of net assets acquired from common control transactions with entities within the control of the Ultimate Controlling Entity (See Note 12). |
75
25. | Treasury Stock |
The Parent Company acquired treasury stock to provide stock dividends, merge with Shinsegi Telecom, Inc. and SK IMT Co, Ltd., increase shareholder value and to stabilize its stock prices when needed.
Treasury stock as of December 31, 2014 and 2013 are as follows:
(In millions of won, shares) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Number of shares |
9,809,375 | 9,809,375 | ||||||
Amount |
₩ | 2,139,683 | 2,139,683 |
26. | Hybrid Bonds |
Hybrid bonds classified as equity as of December 31, 2014 is as follows:
(In millions of won) | ||||||||||||||||||
Type | Issuance date | Maturity | Annual interest rate(%) |
Amount | ||||||||||||||
Private hybrid bonds |
Blank coupon unguaranteed subordinated bond |
June 7, 2013 | June 7, 2073 | (*1) | 4.21 | (*2) | ₩ | 400,000 | ||||||||||
Issuance costs |
(1,482 | ) | ||||||||||||||||
|
|
|||||||||||||||||
₩ | 398,518 | |||||||||||||||||
|
|
Hybrid bonds issued by the Parent Company are classified as equity as there is no contractual obligation for delivery of financial assets to the bond holders. These are subordinated bonds which rank before common shareholders in the event of a liquidation or reorganization of the Parent Company.
(*1) | The Parent Company has a right to extend the maturity under the same issuance terms without any notice or announcement. The Parent Company also has the right to defer interest payment at its sole discretion. |
(*2) | Annual interest rate is adjusted after five years from the issuance date. |
76
27. | Retained Earnings |
(1) | Retained earnings as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Appropriated: |
||||||||
Legal reserve |
₩ | 22,320 | 22,320 | |||||
Reserve for research & manpower development |
151,533 | 155,767 | ||||||
Reserve for business expansion |
9,476,138 | 9,376,138 | ||||||
Reserve for technology development |
2,416,300 | 2,271,300 | ||||||
|
|
|
|
|||||
12,066,291 | 11,825,525 | |||||||
Unappropriated |
2,122,300 | 1,276,970 | ||||||
|
|
|
|
|||||
₩ | 14,188,591 | 13,102,495 | ||||||
|
|
|
|
(2) | Legal reserve |
The Korean Commercial Act requires the Parent Company to appropriate as a legal reserve at least 10% of cash dividends paid for each accounting period until the reserve equals 50% of outstanding share capital. The legal reserve may not be utilized for cash dividends, but may only be used to offset a future deficit, if any, or may be transferred to share capital.
(3) | Reserve for research & manpower development |
The reserve for research and manpower development was appropriated in order to recognize certain tax deductible benefits through the early recognition of future expenditures for tax purposes. These reserves will be reversed from appropriated and retained earnings in accordance with the relevant tax laws. Such reversal will be included in taxable income in the year of reversal.
28. | Reserves |
(1) | Details of reserves, net of taxes, as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Unrealized fair value of available-for-sale financial assets |
₩ | 7235,385 | 208,529 | |||||
Other comprehensive loss of investments in associates |
(163,808 | ) | (172,117 | ) | ||||
Unrealized fair value of derivatives |
(77,531 | ) | (35,429 | ) | ||||
Foreign currency translation differences for foreign operations |
1,465 | (13,253 | ) | |||||
|
|
|
|
|||||
₩ | (4,489 | ) | (12,270 | ) | ||||
|
|
|
|
77
28. | Reserves, Continued |
(2) | Changes in reserves for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||||||||||
Unrealized fair value of available-for- sale financial assets |
Other comprehensive loss of investments in associates |
Unrealized fair value of derivatives |
Foreign currency translation differences for foreign operations |
Total | ||||||||||||||||
Balance at January 1, 2014 |
₩ | 208,529 | (172,117 | ) | (35,429 | ) | (13,253 | ) | (12,270 | ) | ||||||||||
Changes |
30,945 | 8,381 | (54,290 | ) | 14,718 | (246 | ) | |||||||||||||
Tax effect |
(4,089 | ) | (72 | ) | 12,188 | | 8,027 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2014 |
₩ | 235,385 | (163,808 | ) | (77,531 | ) | 1,465 | (4,489 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of won) | 2013 | |||||||||||||||||||
Unrealized fair value of available-for- sale financial assets |
Other comprehensive loss of investments in associates |
Unrealized fair value of derivatives |
Foreign currency translation differences for foreign operations |
Total | ||||||||||||||||
Balance at January 1, 2013 |
₩ | 207,063 | (175,044 | ) | (46,652 | ) | (11,003 | ) | (25,636 | ) | ||||||||||
Changes |
2,747 | 1,254 | 14,488 | (2,250 | ) | 16,239 | ||||||||||||||
Tax effect |
(1,281 | ) | 1,673 | (3,265 | ) | | (2,873 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2013 |
₩ | 208,529 | (172,117 | ) | (35,429 | ) | (13,253 | ) | (12,270 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
(3) | Details of changes in unrealized fair value of available-for-sale financial assets for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||
Before taxes | Income tax effect |
After taxes | ||||||||||
Balance at January 1, 2014 |
₩ | 275,663 | (67,134 | ) | 208,529 | |||||||
Amount recognized as other comprehensive loss during the year |
40,785 | (6,470 | ) | 34,315 | ||||||||
Amount reclassified to profit or loss |
(9,840 | ) | 2,381 | (7,459 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2014 |
₩ | 306,608 | (71,223 | ) | 235,385 | |||||||
|
|
|
|
|
|
|||||||
(In millions of won) | 2013 | |||||||||||
Before taxes | Income tax effect |
After taxes | ||||||||||
Balance at January 1, 2013 |
₩ | 272,917 | (65,854 | ) | 207,063 | |||||||
Amount recognized as other comprehensive income during the year |
3,879 | (1,529 | ) | 2,350 | ||||||||
Amount reclassified to profit or loss |
(1,133 | ) | 249 | (884 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2013 |
₩ | 275,663 | (67,134 | ) | 208,529 | |||||||
|
|
|
|
|
|
78
28. | Reserves, Continued |
(4) | Details of changes in unrealized fair value of derivatives for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||
Before taxes | Income tax effect |
After taxes | ||||||||||
Balance at January 1, 2014 |
₩ | (48,211 | ) | 12,782 | (35,429 | ) | ||||||
Amount recognized as other comprehensive loss during the year |
(46,535 | ) | 10,311 | (36,224 | ) | |||||||
Amount reclassified through profit or loss |
(7,755 | ) | 1,877 | (5,878 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2014 |
₩ | (102,501 | ) | 24,970 | (77,531 | ) | ||||||
|
|
|
|
|
|
|||||||
(In millions of won) | 2013 | |||||||||||
Before taxes | Income tax effect |
After taxes | ||||||||||
Balance at January 1, 2013 |
₩ | (62,698 | ) | 16,046 | (46,652 | ) | ||||||
Amount recognized as other comprehensive income during the year |
11,833 | (3,001 | ) | 8,832 | ||||||||
Amount reclassified through profit or loss |
2,654 | (263 | ) | 2,391 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2013 |
₩ | (48,211 | ) | 12,782 | (35,429 | ) | ||||||
|
|
|
|
|
|
29. | Other Operating Expenses |
Details of other operating expenses for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Other Operating Expenses: |
||||||||
Communication expenses |
₩ | 58,622 | 62,193 | |||||
Utilities |
247,919 | 227,593 | ||||||
Taxes and dues |
33,500 | 29,873 | ||||||
Repair |
260,533 | 252,344 | ||||||
Research and development |
390,943 | 352,385 | ||||||
Training |
42,781 | 40,446 | ||||||
Bad debt for accounts receivables - trade |
45,754 | 53,344 | ||||||
Reversal of allowance for doubtful accounts |
| (359 | ) | |||||
Travel |
28,912 | 31,762 | ||||||
Supplies and other |
209,933 | 189,042 | ||||||
|
|
|
|
|||||
₩ | 1,318,897 | 1,238,623 | ||||||
|
|
|
|
.
79
30. | Other Non-operating Income and Expenses |
Details of other non-operating income and expenses for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Other Non-operating Income: |
||||||||
Fees |
₩ | 8,199 | 7,303 | |||||
Gain on disposal of property and equipment and intangible assets |
8,792 | 7,991 | ||||||
Others(*1) |
39,288 | 59,173 | ||||||
|
|
|
|
|||||
₩ | 56,279 | 74,467 | ||||||
|
|
|
|
|||||
Other Non-operating Expenses: |
||||||||
Impairment loss on property and equipment, and intangible assets |
₩ | 47,489 | 13,770 | |||||
Loss on disposal of property and equipment and intangible assets |
32,950 | 267,468 | ||||||
Donations |
67,823 | 82,057 | ||||||
Bad debt for accounts receivable other |
17,943 | 22,155 | ||||||
Others(*2) |
107,353 | 121,723 | ||||||
|
|
|
|
|||||
₩ | 273,558 | 507,173 | ||||||
|
|
|
|
(*1) | Others for the year ended December 31, 2014 primarily consists of VAT refund. |
(*2) | Others for the year ended December 31, 2014 and 2013 primarily consists of penalties. |
31. | Finance Income and Costs |
(1) Details of finance income and costs for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Finance Income: |
||||||||
Interest income |
₩ | 60,006 | 65,560 | |||||
Dividends |
13,048 | 10,197 | ||||||
Gain on foreign currency transactions |
16,301 | 11,041 | ||||||
Gain on foreign currency translations |
6,277 | 4,401 | ||||||
Gain on disposal of long-term investment securities |
13,994 | 9,300 | ||||||
Gain on valuation of derivative |
8,713 | | ||||||
Gain on settlement of derivatives |
7,998 | 7,716 | ||||||
Gain relating to financial asset at fair value through profit or loss |
| 5,177 | ||||||
|
|
|
|
|||||
₩ | 126,337 | 113,392 | ||||||
|
|
|
|
80
31. | Finance Income and Costs, Continued |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Finance Costs: |
||||||||
Interest expense |
₩ | 323,910 | 331,834 | |||||
Loss on foreign currency transactions |
18,053 | 16,430 | ||||||
Loss on foreign currency translations |
5,079 | 2,634 | ||||||
Loss on disposal of long-term investment securities |
2,694 | 31,909 | ||||||
Loss on valuation of derivatives |
10 | 2,106 | ||||||
Loss on settlement of derivatives |
672 | | ||||||
Loss relating to financial asset at fair value through profit or loss |
1,352 | | ||||||
Loss relating to financial liability at fair value through profit or loss(*) |
10,370 | 134,232 | ||||||
Other finance costs |
24,533 | 52,058 | ||||||
|
|
|
|
|||||
₩ | 386,673 | 571,203 | ||||||
|
|
|
|
(*) | Loss relating to financial liability at fair value through profit or loss for the year ended December 31, 2013 represents 1) valuation loss related to exchangeable bond (issue price of USD 326,397,463) as a result of increase in stock price of the Parent Company and increase in foreign exchange rate, and 2) loss on repayment of debentures upon the claim for exchange. |
(2) | Details of interest income included in finance income for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Interest income on cash equivalents and deposits |
₩ | 33,417 | 41,907 | |||||
Interest income on installment receivables and others |
26,589 | 23,653 | ||||||
|
|
|
|
|||||
₩ | 60,006 | 65,560 | ||||||
|
|
|
|
(3) | Details of interest expense included in finance costs for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Interest expense on bank overdrafts and borrowings |
₩ | 26,360 | 28,600 | |||||
Interest expense on debentures |
247,972 | 258,962 | ||||||
Interest on finance lease liabilities |
504 | 1,333 | ||||||
Others |
49,074 | 42,939 | ||||||
|
|
|
|
|||||
₩ | 323,910 | 331,834 | ||||||
|
|
|
|
81
31. | Finance Income and Costs, Continued |
(4) | Finance income and costs by categories of financial instruments for the years ended December 31, 2014 and 2013 are as follows. Bad debt expenses (reversal of allowance for doubtful accounts) for accounts receivable trade, loans and receivables are excluded and are explained in Note 7. |
(i) | Finance income and costs |
(In millions of won) | 2014 | 2013 | ||||||||||||||
Finance income |
Finance costs |
Finance income |
Finance costs |
|||||||||||||
Financial Assets: |
||||||||||||||||
Financial assets at fair value through profit or loss |
₩ | 8,713 | 1,361 | 5,177 | 276 | |||||||||||
Available-for-sale financial assets |
32,227 | 27,227 | 23,311 | 83,967 | ||||||||||||
Loans and receivables |
57,685 | 18,182 | 62,211 | 16,479 | ||||||||||||
Derivative financial instruments designated as hedged item |
7,998 | 672 | 7,716 | 1,830 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total |
106,623 | 47,442 | 98,415 | 102,552 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Liabilities: |
||||||||||||||||
Financial liabilities at fair value through profit or loss |
| 10,370 | | 134,232 | ||||||||||||
Financial liabilities measured at amortized cost |
19,714 | 328,861 | 14,977 | 334,419 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total |
19,714 | 339,231 | 14,977 | 468,651 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
₩ | 126,337 | 386,673 | 113,392 | 571,203 | |||||||||||
|
|
|
|
|
|
|
|
(ii) | Other comprehensive income (loss) |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Financial Assets: |
||||||||
Available-for-sale financial assets |
₩ | 26,855 | 2,009 | |||||
Derivative financial instruments designated as hedged item |
(20,301 | ) | 12,240 | |||||
|
|
|
|
|||||
Sub-total |
6,554 | 14,249 | ||||||
|
|
|
|
|||||
Financial Liabilities: |
||||||||
Derivative financial instruments designated as hedged item |
(21,801 | ) | (1,018 | ) | ||||
|
|
|
|
|||||
Sub-total |
(21,801 | ) | (1,018 | ) | ||||
|
|
|
|
|||||
Total |
₩ | (15,247 | ) | 13,231 | ||||
|
|
|
|
82
31. | Finance Income and Costs, Continued |
(5) | Details of impairment losses for financial assets for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Available-for-sale financial assets |
₩ | 24,533 | 52,058 | |||||
Bad debt for accounts receivable - trade |
45,754 | 53,344 | ||||||
Bad debt for accounts receivable - other |
17,943 | 22,167 | ||||||
|
|
|
|
|||||
₩ | 88,230 | 127,569 | ||||||
|
|
|
|
32. | Income Tax Expense for Continuing Operations |
(1) | Income tax expenses for continuing operations for the years ended December 31, 2014 and 2013 consist of the following: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Current tax expense |
||||||||
Current tax payable |
₩ | 181,273 | 145,457 | |||||
Adjustments recognized in the period for current tax of prior periods |
(19,938 | ) | (16,696 | ) | ||||
|
|
|
|
|||||
161,335 | 128,761 | |||||||
|
|
|
|
|||||
Deferred tax expense |
||||||||
Changes in net deferred tax assets |
276,049 | 266,601 | ||||||
Tax directly charged to equity |
16,929 | (3,584 | ) | |||||
Changes in scope of consolidation |
| 8,919 | ||||||
Others (exchange rate differences, etc. |
195 | 100 | ||||||
|
|
|
|
|||||
293,173 | 272,036 | |||||||
|
|
|
|
|||||
Income tax for continuing operation |
₩ | 454,508 | 400,797 | |||||
|
|
|
|
83
32. | Income Tax Expense for Continuing Operations, Continued |
(2) | The difference between income taxes computed using the statutory corporate income tax rates and the recorded income taxes for the years ended December 31, 2014 and 2013 is attributable to the following: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Income taxes at statutory income tax rates |
₩ | 544,964 | 441,697 | |||||
Non-taxable income |
(32,277 | ) | (35,632 | ) | ||||
Non-deductible expenses |
61,580 | 74,311 | ||||||
Tax credit and tax reduction |
(33,581 | ) | (37,893 | ) | ||||
Changes in unrealizable deferred taxes |
(43,820 | ) | (13,285 | ) | ||||
Others (income tax refund and tax rate differences, etc.) |
(42,358 | ) | (28,401 | ) | ||||
|
|
|
|
|||||
Income tax for continuing operation |
₩ | 454,508 | 400,797 | |||||
|
|
|
|
Tax rates applied for the above taxable income for the years ended December 31, 2014 and 2013 are corporate income tax rates applied for taxable income in Republic of Korea, of which SK Telecom Co., Ltd., the Parent Company, is located.
(3) | Deferred taxes directly charged to (credited from) equity for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Net change in fair value of available-for-sale financial assets |
₩ | (4,089 | ) | (1,281 | ) | |||
Share of other comprehensive income of associates |
(72 | ) | 1,673 | |||||
Gain or loss on valuation of derivatives |
12,188 | (3,265 | ) | |||||
Remeasurement of defined benefit liabilities |
8,902 | (466 | ) | |||||
Loss on disposal of treasury stock |
| (245 | ) | |||||
|
|
|
|
|||||
₩ | 16,929 | (3,584 | ) | |||||
|
|
|
|
84
32. | Income Tax Expense for Continuing Operations, Continued |
(4) | Details of changes in deferred tax assets (liabilities) for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||||||||||
Beginning | Deferred tax expense (benefit) |
Directly added to (deducted from) equity |
Other | Ending | ||||||||||||||||
Deferred tax assets (liabilities) related to temporary differences |
||||||||||||||||||||
Allowance for doubtful accounts |
₩ | 56,427 | (2,700 | ) | | (149 | ) | 53,578 | ||||||||||||
Accrued interest income |
(2,831 | ) | 381 | | | (2,450 | ) | |||||||||||||
Available-for-sale financial assets |
(589 | ) | (146 | ) | (4,089 | ) | | (4,824 | ) | |||||||||||
Investments in subsidiaries and associates |
(44,844 | ) | (165,663 | ) | (72 | ) | (464 | ) | (211,043 | ) | ||||||||||
Property and equipment (depreciation) |
(333,633 | ) | (38,690 | ) | | (9 | ) | (372,332 | ) | |||||||||||
Provisions |
14,303 | (6,699 | ) | | (17 | ) | 7,587 | |||||||||||||
Retirement benefit obligation |
16,089 | 2,390 | 8,902 | (20 | ) | 27,361 | ||||||||||||||
Gain or loss on valuation of derivatives |
12,779 | 2 | 12,188 | | 24,969 | |||||||||||||||
Gain or loss on foreign currency translation |
19,572 | (248 | ) | | | 19,324 | ||||||||||||||
Tax free reserve for research and manpower development |
(40,011 | ) | 32,849 | | | (7,162 | ) | |||||||||||||
Goodwill relevant to leased line |
31,025 | (26,592 | ) | | | 4,433 | ||||||||||||||
Unearned revenue (activation fees) |
53,412 | (27,435 | ) | | | 25,977 | ||||||||||||||
Others |
44,738 | (61,274 | ) | | 854 | (15,682 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(173,563 | ) | (293,825 | ) | 16,929 | 195 | (450,264 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deferred tax assets related to unused tax loss carryforwards and unused tax credit carryforwards |
||||||||||||||||||||
Tax loss carryforwards |
31,060 | 652 | | | 31,712 | |||||||||||||||
Tax credit carryforwards |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
31,060 | 652 | | | 31,712 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | (142,503 | ) | (293,173 | ) | 16,929 | 195 | (418,552 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
85
32. | Income Tax Expense for Continuing Operations, Continued |
(4) | Details of changes in deferred tax assets (liabilities) for the years ended December 31, 2014 and 2013 are as follows, Continued: |
(In millions of won) | 2013 | |||||||||||||||||||||||
Beginning | Changes in scope of consolidation |
Deferred tax expense (benefit) |
Directly added to (deducted from) equity |
Other | Ending | |||||||||||||||||||
Deferred tax assets (liabilities) related to temporary differences |
||||||||||||||||||||||||
Allowance for doubtful accounts |
₩ | 51,972 | (2,323 | ) | 6,773 | | 5 | 56,427 | ||||||||||||||||
Accrued interest income |
(1,782 | ) | (756 | ) | (293 | ) | | | (2,831 | ) | ||||||||||||||
Available-for-sale financial assets |
13,419 | (45 | ) | (12,682 | ) | (1,281 | ) | | (589 | ) | ||||||||||||||
Investments in subsidiaries and associates |
66,969 | 51 | (113,541 | ) | 1,673 | 4 | (44,844 | ) | ||||||||||||||||
Property and equipment (depreciation) |
(272,940 | ) | 4,940 | (65,633 | ) | | | (333,633 | ) | |||||||||||||||
Provisions |
86,567 | 206 | (72,470 | ) | | | 14,303 | |||||||||||||||||
Retirement benefit obligation |
16,849 | 151 | (445 | ) | (466 | ) | | 16,089 | ||||||||||||||||
Gain or loss on valuation of derivatives |
15,894 | | 150 | (3,265 | ) | | 12,779 | |||||||||||||||||
Gain or loss on foreign currency translation |
19,652 | | (80 | ) | | | 19,572 | |||||||||||||||||
Tax free reserve for research and manpower development |
(31,093 | ) | | (8,918 | ) | | | (40,011 | ) | |||||||||||||||
Goodwill relevant to leased line |
68,675 | | (37,650 | ) | | | 31,025 | |||||||||||||||||
Unearned revenue (activation fees) |
97,110 | | (43,698 | ) | | | 53,412 | |||||||||||||||||
Others |
(23,804 | ) | (11,654 | ) | 80,350 | (245 | ) | 91 | 44,738 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
107,488 | (9,430 | ) | (268,137 | ) | (3,584 | ) | 100 | (173,563 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Deferred tax assets related to unused tax loss carryforwards and unused tax credit carryforwards |
||||||||||||||||||||||||
Tax loss carryforwards |
16,609 | 18,350 | (3,899 | ) | | | 31,060 | |||||||||||||||||
Tax credit carryforwards |
1 | (1 | ) | | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
16,610 | 18,349 | (3,899 | ) | | | 31,060 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 124,098 | 8,919 | (272,036 | ) | (3,584 | ) | 100 | (142,503 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(5) | Details of temporary differences, unused tax loss carryforwards and unused tax credits carryforwards which are not recognized as deferred tax assets, as the Group does not believe it is probable that the deferred tax assets will be realizable in the future, in the consolidated statements of financial position as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Allowance for doubtful accounts |
₩ | 155,634 | 152,341 | |||||
Investments in subsidiaries and associates |
422,033 | 719,974 | ||||||
Other temporary differences |
314,188 | 221,264 | ||||||
Unused tax loss carryforwards |
729,570 | 669,890 | ||||||
Unused tax credit carryforwards |
2,438 | | ||||||
|
|
|
|
|||||
₩ | 1,623,863 | 1,763,469 | ||||||
|
|
|
|
86
32 | Income Tax Expense for Continuing Operations, Continued |
(6) | The expirations of unused tax loss carryforwards and unused tax credit carryforwards which are not recognized as deferred tax assets as of December 31, 2014 are as follows: |
(In millions of won) | ||||||||
Unused tax loss carryforwards |
Unused tax credit carryforwards |
|||||||
Less than 1 year |
₩ | 1,087 | 270 | |||||
1 ~ 2 years |
4,894 | 1041 | ||||||
2 ~ 3 years |
| 155 | ||||||
More than 3 years |
723,589 | 972 | ||||||
|
|
|
|
|||||
₩ | 729,570 | 2,438 | ||||||
|
|
|
|
33. | Earnings per Share |
(1) | Basic earnings per share |
1) | Basic earnings per share for the years ended December 31, 2014 and 2013 are calculated as follows: |
(In millions of won, shares) | ||||||||
2014 | 2013 | |||||||
Basic earnings per share attributable to owners of the Parent Company from continuing operation: |
||||||||
Profit attributable to owners of the Parent Company from continuing operations |
₩ | 1,801,178 | 1,463,097 | |||||
Interest on hybrid bonds |
(16,840 | ) | (8,420 | ) | ||||
|
|
|
|
|||||
Profit attributable to owners of the Parent Company from continuing operations on common shares |
1,784,338 | 1,454,677 | ||||||
Weighted average number of common shares outstanding |
70,936,336 | 70,247,592 | ||||||
|
|
|
|
|||||
Basic earnings per share from continuing operations (In won) |
₩ | 25,154 | 20,708 | |||||
|
|
|
|
|||||
Basic earnings per share attributable to owners of the Parent Company: |
||||||||
Profit attributable to owners of the Parent Company |
₩ | 1,801,178 | 1,638,964 | |||||
Interest on hybrid bond |
(16,840 | ) | (8,420 | ) | ||||
|
|
|
|
|||||
Profit attributable to owners of the Parent Company on common shares |
1,784,338 | 1,630,544 | ||||||
Weighted average number of common shares outstanding |
70,936,336 | 70,247,592 | ||||||
|
|
|
|
|||||
Basic earnings per share (In won) |
₩ | 25,154 | 23,211 | |||||
|
|
|
|
87
33 | Earnings per Share, Continued |
(1) | Basic earnings per share, Continued |
2) | Profit attributable to owners of the Parent Company from continuing operation for the years ended December 31, 2014 and 2013 are calculated as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Profit attributable to owners of the Parent Company |
₩ | 1,801,178 | 1,638,964 | |||||
Profit from discontinued operation attributable to owners of the Parent Company |
| 175,867 | ||||||
|
|
|
|
|||||
Profit attributable to owners of the Parent Company from continuing operation |
₩ | 1,801,178 | 1,463,097 | |||||
|
|
|
|
3) | The weighted average number of common shares outstanding for the years ended December 31, 2014 and 2013 are calculated as follows: |
(In shares) | ||||||||
2014 | 2013 | |||||||
Outstanding common shares |
80,745,711 | 80,745,711 | ||||||
Weighted number of treasury stocks |
(9,809,375 | ) | (10,498,119 | ) | ||||
|
|
|
|
|||||
Weighted average number of common shares outstanding |
70,936,336 | 70,247,592 | ||||||
|
|
|
|
(2) | Diluted earnings per share |
For the year ended December 31, 2014, there were no potentially dilutive shares. The number of common shares outstanding in respect of the exchangeable common shares of exchangeable bonds is excluded from the diluted earnings per share calculation for the year ended December 31, 2013 as effect would have been anti-dilutive (diluted shares of 688,744). Therefore, diluted earnings per share for the years ended December 31, 2014 and 2013 are the same as basic earnings per share.
(3) | Basic earnings per share from discontinued operation |
(In millions of won, shares) | ||||||||
2014 | 2013 | |||||||
Profit from discontinued operation attributable to owners of the Parent Company |
₩ | | 175,867 | |||||
Weighted average number of common shares outstanding |
70,936,336 | 70,247,592 | ||||||
|
|
|
|
|||||
Basic earnings per share (In won) |
₩ | | 2,503 | |||||
|
|
|
|
Diluted earnings per share from discontinued operation are the same as basic earnings per share from discontinued operation.
88
34. | Dividends |
(1) | Details of dividends declared |
Details of dividend declared for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won, except for face value and share data) | ||||||||||||||||||
Year |
Dividend type |
Number of shares outstanding |
Face value (In won) |
Dividend ratio |
Dividends | |||||||||||||
2014 |
Cash dividends (Interim) | 70,936,336 | 500 | 200 | % | ₩ | 70,937 | |||||||||||
Cash dividends (Year-end) | 70,936,336 | 500 | 1680 | % | 595,865 | |||||||||||||
|
|
|||||||||||||||||
₩ | 666,802 | |||||||||||||||||
|
|
|||||||||||||||||
2013 |
Cash dividends (Interim) | 70,508,482 | 500 | 200 | % | ₩ | 70,508 | |||||||||||
Cash dividends (Year-end) | 70,936,336 | 500 | 1,680 | % | 595,865 | |||||||||||||
|
|
|||||||||||||||||
₩ | 666,373 | |||||||||||||||||
|
|
(2) | Dividends payout ratio |
Dividends payout ratios for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||||||
Year |
Dividends calculated |
Profit | Dividends payout ratio |
|||||||||
2014 | ₩ | 666,802 | 1,801,178 | 37.02 | % | |||||||
2013 | ₩ | 666,373 | 1,638,964 | 40.66 | % |
(3) | Dividends yield ratio |
Dividends yield ratios for the years ended December 31, 2014 and 2013 are as follows:
(In won) | ||||||||||||||
Year |
Dividend type | Dividend per share | Closing price at settlement |
Dividend yield ratio | ||||||||||
2014 | Cash dividend | 9,400 | 268,000 | 3.51 | % | |||||||||
2013 | Cash dividend | 9,400 | 230,000 | 4.09 | % |
89
35. | Categories of Financial Instruments |
(1) | Financial assets by categories as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Financial assets at fair value through profit or loss |
Available- for-sale financial assets |
Loans and receivables |
Derivative financial instruments designated as hedged item |
Total | ||||||||||||||||
Cash and cash equivalents |
₩ | | | 834,429 | | 834,429 | ||||||||||||||
Financial instruments |
| | 313,699 | | 313,699 | |||||||||||||||
Short-term investment securities |
| 280,161 | | | 280,161 | |||||||||||||||
Long-term investment securities(*1) |
7,817 | 948,463 | | | 956,280 | |||||||||||||||
Accounts receivable trade |
| | 2,460,686 | | 2,460,686 | |||||||||||||||
Loans and other receivables(*2) |
| | 1,123,507 | | 1,123,507 | |||||||||||||||
Derivative financial assets |
8,713 | | | 61,322 | 70,035 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 16,530 | 1,228,624 | 4,732,321 | 61,322 | 6,038,797 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of won) | ||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||
Financial assets at fair value through profit or loss |
Available- for-sale financial assets |
Loans and receivables |
Derivative financial instruments designated as hedged item |
Total | ||||||||||||||||
Cash and cash equivalents |
₩ | | | 1,398,639 | | 1,398,639 | ||||||||||||||
Financial instruments |
| | 319,616 | | 319,616 | |||||||||||||||
Short-term investment securities |
| 106,068 | | | 106,068 | |||||||||||||||
Long-term investment securities(*1) |
20,532 | 947,995 | | | 968,527 | |||||||||||||||
Accounts receivable trade |
| | 2,270,471 | | 2,270,471 | |||||||||||||||
Loans and other receivables(*2) |
| | 1,044,529 | | 1,044,529 | |||||||||||||||
Derivative financial assets(*3) |
10 | | | 41,712 | 41,722 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 20,542 | 1,054,063 | 5,033,255 | 41,712 | 6,149,572 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | Long-term investment securities were designated as financial assets at fair value through profit of loss since the embedded derivative (conversion right option), which should be separated from the host contract, could not be separately measured. |
90
35. | Categories of Financial Instruments, Continued |
(*2) | Details of loans and other receivables as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Short-term loans |
₩ | 74,512 | 79,395 | |||||
Accounts receivable other |
690,527 | 643,603 | ||||||
Accrued income |
10,134 | 11,941 | ||||||
Other current assets |
3,866 | 2,548 | ||||||
Long-term loans |
55,728 | 57,442 | ||||||
Long-term accounts receivable-other |
3,596 | | ||||||
Guarantee deposits |
285,144 | 249,600 | ||||||
|
|
|
|
|||||
₩ | 1,123,507 | 1,044,529 | ||||||
|
|
|
|
(*3) | Derivative financial assets classified as financial assets at fair value through profit or loss is the fair value of conversion right of convertible bonds held by SK Communications Co., Ltd., a subsidiary of the Parent Company. |
(2) | Financial liabilities by categories as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | December 31, 2014 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities measured at amortized cost |
Derivative financial instruments designated as hedged item |
Total | |||||||||||||
Accounts payable trade |
₩ | | 275,495 | | 275,495 | |||||||||||
Derivative financial liabilities |
| | 130,889 | 130,889 | ||||||||||||
Borrowings |
| 537,562 | | 537,562 | ||||||||||||
Debentures(*1) |
110,365 | 6,108,265 | | 6,218,630 | ||||||||||||
Accounts payable - other and others (*3) |
| 3,241,615 | | 3,241,615 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 110,365 | 10,162,937 | 130,889 | 10,404,191 | ||||||||||||
|
|
|
|
|
|
|
|
(In millions of won) | December 31, 2013 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities measured at amortized cost |
Derivative financial instruments designated as hedged item |
Total | |||||||||||||
Accounts payable trade |
₩ | | 214,716 | | 214,716 | |||||||||||
Derivative financial liabilities |
| | 124,339 | 124,339 | ||||||||||||
Borrowings |
| 386,192 | | 386,192 | ||||||||||||
Debentures(*2) |
96,147 | 5,830,324 | | 5,927,471 | ||||||||||||
Accounts payable - other and others (*3) |
| 3,949,794 | | 3,949,794 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 96,147 | 10,381,026 | 124,339 | 10,601,512 | ||||||||||||
|
|
|
|
|
|
|
|
91
35. | Categories of Financial Instruments, Continued |
(*1) | Bonds classified as financial liabilities at fair value through profit or loss as of December 31, 2014 are structured bonds and they were designated as financial liabilities at fair value through profit or loss in order to settle the difference of the measurement bases of accounting profit or loss between the related derivatives and bonds. |
(*2) | The entire amount of debentures as of December 31, 2013 was designated as financial liabilities at fair value through profit or loss as the fair value of the embedded derivative (conversion right option), which should be separated from the main contract, could not be separately measured. |
(*3) | Details of accounts payable other and other payables as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Accounts payable other |
₩ | 1,381,850 | 1,864,024 | |||||
Withholdings |
1,760 | 1,549 | ||||||
Accrued expenses |
952,418 | 988,193 | ||||||
Current portion of long-term payables - other |
193,193 | 226,151 | ||||||
Long-term payables other |
684,567 | 838,585 | ||||||
Finance lease liabilities |
26 | 3,867 | ||||||
Other non-current liabilities |
27,801 | 27,425 | ||||||
|
|
|
|
|||||
₩ | 3,241,615 | 3,949,794 | ||||||
|
|
|
|
36. | Financial Risk Management |
(1) | Financial risk management |
The Group is exposed to credit risk, liquidity risk and market risk. Market risk is the risk related to the changes in market prices, such as foreign exchange rates, interest rates and equity prices. The Group implements a risk management system to monitor and manage these specific risks.
The Groups financial assets under financial risk management consist of cash and cash equivalents, financial instruments, available-for-sale financial assets, trade and other receivables. Financial liabilities consist of trade and other payables, borrowings, and debentures.
1) | Market risk |
(i) | Currency risk |
The Group is exposed to currency risk mainly on exchange fluctuations on recognized assets and liabilities. The Group manages currency risk by currency forward, etc. if needed to hedge currency risk on business transactions. Currency risk occurs on forecasted transaction and recognized assets and liabilities which are denominated in a currency other than the functional currency of the Group.
92
36. | Financial Risk Management, Continued |
(1) | Financial risk management, Continued |
1) | Market risk, Continued |
(i) | Currency risk, Continued |
Monetary foreign currency assets and liabilities as of December 31, 2014 are as follows:
(In millions of won, thousands of U.S. dollars, thousands of Euros, thousands of Japanese Yen, thousands of other currencies) | ||||||||||||||||
Assets | Liabilities | |||||||||||||||
Foreign currencies |
Won translation |
Foreign currencies |
Won translation |
|||||||||||||
USD |
162,382 | ₩ | 178,323 | 1,877,566 | ₩ | 2,063,802 | ||||||||||
EUR |
5,259 | 7,059 | 2,352 | 3,143 | ||||||||||||
JPY |
29,184 | 268 | 5,174 | 48 | ||||||||||||
AUD |
79 | 66 | | | ||||||||||||
CHF |
| | 298,536 | 268,411 | ||||||||||||
SGD |
| | 298,956 | 332,269 | ||||||||||||
Others |
161,777 | 11,656 | 43,656 | 1,227 | ||||||||||||
|
|
|
|
|||||||||||||
₩ | 197,372 | ₩ | 2,668,900 | |||||||||||||
|
|
|
|
In addition, the Group has entered into cross currency swaps to hedge against currency risk related to foreign currency borrowings and debentures. (See Note 23)
As of December 31, 2014, effects on income (loss) before income tax as a result of change in exchange rate by 10% are as follows:
(In millions of won) | ||||||||
If increased by 10% | If decreased by 10% | |||||||
USD |
₩ | 5,913 | (5,913 | ) | ||||
EUR |
356 | (356 | ) | |||||
JPY |
22 | (22 | ) | |||||
Others |
1,050 | (1,050 | ) | |||||
|
|
|
|
|||||
₩ | 7,341 | (7,341 | ) | |||||
|
|
|
|
(ii) | Equity price risk |
The Group has equity securities which include listed and non-listed securities for its liquidity and operating purpose. As of December 31, 2014, available-for-sale equity instruments measured at fair value amount to ₩846,614 million.
(iii) | Interest rate risk |
Since the Groups interest bearing assets are mostly fixed-interest bearing assets, as such, the Groups revenue and operating cash flow are not influenced by the changes in market interest rates. However, the Group still has interest rate risk arising from borrowings and debentures.
Accordingly, the Group performs various analysis of interest rate risk, which includes refinancing, renewal, alternative financing and hedging instrument option, to reduce interest rate risk and to optimize its financing.
93
36. | Financial Risk Management, Continued |
(1) | Financial risk management, Continued |
1) | Market risk, Continued |
(iii) | Interest rate risk, Continued |
The interest rate risk arises from the Groups floating-rate borrowings and bonds agreements. As of the year ended December 31, 2014, the floating-rate borrowings and bonds are ₩49,800 million and ₩329,760 million, respectively, and the Group has entered into interest rate swap agreements, as described in Note 23, for all floating-rate bonds to hedge the interest rate risk of floating-rate bonds. On the other hand, if the interest rate increases (decreases) 1% with all other variables held constant, income before income taxes as of the end of December 31, 2014, fluctuates as much as ₩498 million due to the interest expense on floating-rate borrowings that have not entered into an interest rate swap agreement.
2) | Credit risk |
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet his/her contractual obligations. The maximum credit exposure as of December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Cash and cash equivalents |
₩ | 833,129 | 1,398,548 | |||||
Financial instruments |
313,699 | 319,616 | ||||||
Available-for-sale financial assets |
15,498 | 35,174 | ||||||
Accounts receivable trade |
2,460,686 | 2,270,471 | ||||||
Loans and receivables |
1,123,507 | 1,044,529 | ||||||
Derivative financial assets |
70,035 | 41,712 | ||||||
Financial assets at fair value through profit or loss |
7,817 | 20,532 | ||||||
|
|
|
|
|||||
₩ | 4,824,371 | 5,130,582 | ||||||
|
|
|
|
To manage credit risk, the Group evaluates the credit worthiness of each customer or counterparty considering the partys financial information, its own trading records and other factors; based on such information, the Group establishes credit limits for each customer or counterparty.
For the year ended December 31, 2014, the Group has no trade and other receivables or loans which have indications of significant impairment loss or are overdue for a prolonged period. As a result, the Group believes that the possibility of default is remote. Also, the Groups credit risk can rise due to transactions with financial institutions related to its cash and cash equivalents, financial instruments and derivatives. To minimize such risk, the Group has a policy to deal with high credit worthy financial institutions. The amount of maximum exposure to credit risk of the Group is the carrying amount of financial assets as of December 31, 2014.
In addition, the aging of trade and other receivables that are overdue at the end of the reporting period but not impaired is stated in Note 7 and the analysis of financial assets that are individually determined to be impaired at the end of the reporting period is stated in Note 31.
94
36. | Financial Risk Management, Continued |
(1) | Financial risk management, Continued |
3) | Liquidity risk |
The Groups approach to managing liquidity is to ensure that it will always maintain sufficient cash and cash equivalents balances and have enough liquidity through various committed credit lines. The Group manages liquidity risks by maintaining credit lines in case of insufficient liquidity generated by operating activities.
Contractual maturities of financial liabilities as of December 31, 2014 are as follows:
(In millions of won) | ||||||||||||||||||||
Carrying amount | Contractual cash flows |
Less than 1 year |
1 - 5 years |
More than 5 years |
||||||||||||||||
Accounts payable - trade |
₩ | 275,495 | 275,495 | 275,494 | | | ||||||||||||||
Borrowings(*1) |
537,562 | 555,407 | 386,814 | 129,047 | 39,546 | |||||||||||||||
Debentures(*1) |
6,218,630 | 7,516,339 | 770,663 | 4,082,384 | 2,663,292 | |||||||||||||||
Accounts payable - other and others(*2) |
3,241,615 | 3,271,633 | 2,421,297 | 598,447 | 251,889 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 10,273,302 | 11,618,874 | 3,854,268 | 4,809,878 | 2,954,727 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
The Group does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at different amounts.
(*1) | Includes estimated interest to be paid and excludes discounts on borrowings and debentures. |
(*2) | Excludes discounts on accounts payable-other and others. |
As of December 31, 2014, periods which cash flows from cash flow hedge derivatives is expected to be incurred are as follows:
(In millions of won) | ||||||||||||||||||||
Carrying amount |
Contractual cash flows |
Less than 1 year |
1 - 5 years |
More than 5 years |
||||||||||||||||
Assets |
₩ | 61,322 | 64,440 | 6,288 | 42,448 | 15,704 | ||||||||||||||
Liabilities |
(130,889 | ) | (137,344 | ) | (15,145 | ) | (121,463 | ) | (736 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | (69,567 | ) | (72,904 | ) | (8,857 | ) | (79,015 | ) | 14,968 | |||||||||||
|
|
|
|
|
|
|
|
|
|
95
36. | Financial Risk Management, Continued |
(2) | Capital management |
The Group manages its capital to ensure that it will be able to continue as a business while maximizing the return to shareholders through the optimization of its debt and equity balance. The overall strategy of the Group is the same as that of the group as of and for the year ended 31 December 2013.
The Group monitors its debt-equity ratio as a capital management indicator. This ratio is calculated as total liabilities divided by total equity which are extracted from the financial statements.
Debt-equity ratio as of December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Liabilities |
₩ | 12,692,963 | 12,409,958 | |||||
Equity |
15,248,270 | 14,166,557 | ||||||
|
|
|
|
|||||
Debt-equity ratio |
83.24 | % | 87.60 | % | ||||
|
|
|
|
96
36. | Financial Risk Management, Continued |
(3) | Fair value |
1) | Fair value and carrying amount of financial assets and liabilities including fair value hierarchy as of December 31, 2014 are as follows: |
(In millions of won) | ||||||||||||||||||||
Carrying amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Financial assets that can be measured at fair value |
||||||||||||||||||||
Financial assets at fair value through profit or loss |
₩ | 16,530 | | 8,713 | 7,817 | 16,530 | ||||||||||||||
Derivative financial assets |
61,322 | | 61,322 | | 61,322 | |||||||||||||||
Available-for-sale financial assets |
846,614 | 657,286 | 47,002 | 142,326 | 846,614 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 924,466 | 657,286 | 117,037 | 150,143 | 924,466 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial assets that cannot be measured at fair value |
||||||||||||||||||||
Cash and cash equivalents(*1) |
₩ | 834,429 | | | | | ||||||||||||||
Available-for-sale financial assets(*1,2) |
382,010 | | | | | |||||||||||||||
Accounts receivable trade and others(*1) |
3,584,193 | | | | | |||||||||||||||
Financial instruments(*1) |
313,699 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 5,114,331 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial liabilities that can be measured at fair value |
||||||||||||||||||||
Financial liabilities at fair value through profit or loss |
₩ | 110,365 | | 110,365 | | 110,365 | ||||||||||||||
Derivative financial liabilities |
130,889 | | 130,889 | | 130,889 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 241,254 | | 241,254 | | 241,254 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial liabilities that cannot be measured at fair value |
||||||||||||||||||||
Accounts payable trade(*1) |
₩ | 275,495 | | | | | ||||||||||||||
Borrowings |
537,562 | | 548,583 | | 548,583 | |||||||||||||||
Debentures |
6,108,265 | | 6,514,832 | | 6,514,832 | |||||||||||||||
Accounts payable - other and others(*1) |
3,241,615 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 10,162,937 | | 7,063,415 | | 7,063,415 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
97
36. | Financial Risk Management, Continued |
(3) | Fair value, Continued |
2) | Fair value and carrying amount of financial assets and liabilities including fair value hierarchy as of December 31, 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||
Carrying amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Financial assets that can be measured at fair value |
||||||||||||||||||||
Financial assets at fair value through profit or loss |
₩ | 20,542 | | 20,532 | 10 | 20,542 | ||||||||||||||
Derivative financial assets |
41,712 | | 41,712 | | 41,712 | |||||||||||||||
Available-for-sale financial assets |
839,647 | 638,445 | 46,414 | 154,788 | 839,647 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 901,901 | 638,445 | 108,658 | 154,798 | 901,901 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial assets that cannot be measured at fair value |
||||||||||||||||||||
Cash and cash equivalents(*1) |
₩ | 1,398,639 | | | | | ||||||||||||||
Available-for-sale financial assets(*1,2) |
214,416 | | | | | |||||||||||||||
Accounts receivable trade and others(*1) |
3,314,999 | | | | | |||||||||||||||
Financial instruments(*1) |
319,616 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 5,247,670 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial liabilities that can be measured at fair value |
||||||||||||||||||||
Financial liabilities at fair value through profit or loss |
₩ | 96,147 | 96,147 | | | 96,147 | ||||||||||||||
Derivative financial liabilities |
124,339 | | 124,339 | | 124,339 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 220,486 | 96,147 | 124,339 | | 220,486 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial liabilities that cannot be measured at fair value |
||||||||||||||||||||
Accounts payable trade(*1) |
₩ | 214,716 | | | | | ||||||||||||||
Borrowings |
386,192 | | 399,247 | | 399,247 | |||||||||||||||
Debentures |
5,830,324 | | 5,946,586 | | 5,946,586 | |||||||||||||||
Accounts payable - other and others(*1) |
3,949,794 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 10,381,026 | | 6,345,833 | | 6,345,833 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | Does not include fair values of financial assets and liabilities of which fair values have not been measured as carrying amounts are closed to the reasonable approximate fair values. |
(*2) | Equity instruments which do not have quoted price in an active market for the identical instruments (inputs for level 1) are measured at cost in accordance with K-IFRS 1039 as such equity instruments cannot be reliably measured using other methods. |
Fair value of the financial instruments that are traded in an active market (available-for-sale financial assets, financial liabilities at fair value through profit or loss, etc.) is measured based on the bid price at the end of the reporting date.
98
36. | Financial Risk Management, Continued |
(3) | Fair value, Continued |
The management uses various valuation methods for valuation of fair value of financial instruments that are not traded in an active market. Fair value of available-for-sale securities is determined using the market approach methods and financial assets through profit or loss are measured using the option pricing model. In addition, derivative financial contracts and long-term liabilities are measured using the present value methods. Inputs used to such valuation methods include swap rate, interest rate, and risk premium, and the Group performs valuation using the inputs which are consistent with natures of assets and liabilities being evaluated.
Fair values of accounts receivable trade, and accounts payabletrade are considered to be carrying amount less impairment and fair value of financial liabilities for the disclosure purpose is estimated by discounting contractual future cash flows using the current market interest rate used for the similar financial instruments by the Group.
Interest rates used by the Group for the fair value measurement as of December 31, 2014 are as follows:
Interest rate | ||||
Derivative instruments |
1.90% ~ 2.40% | |||
Borrowings and debentures |
2.55 ~ 2.68 | % |
3) There have been no transfers from Level 2 to Level 1 in 2014 and changes of financial assets classified as Level 3 for the year ended December 31, 2014 are as follows:
Balance at Jan. 1 |
Acquisition | Gain for the period |
Other comprehensive loss |
Disposal | Balance at Dec. 31 |
|||||||||||||||||||
Financial assets at fair value through profit or loss |
₩ | 10 | 5,000 | 2,817 | | (10 | ) | 7,817 | ||||||||||||||||
Available-for-sale financial assets |
154,788 | 34,611 | | (2,339 | ) | (44,734 | ) | 142,326 |
99
36. | Financial Risk Management, Continued |
(4) | Enforceable master netting agreement or similar agreement |
Carrying amount of financial instruments recognized of which offset agreements are applicable as of December 31, 2014 are as follows:
(In millions of won) | ||||||||||||||||||||||||
Gross offset | Net financial instruments |
Relevant amount not offset on the statements of financial position |
||||||||||||||||||||||
Gross financial instruments recognized |
financial instruments recognized |
presented on the statements of financial position |
Financial instruments |
Cash collaterals received |
Net amount |
|||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives(*) |
₩ | 48,057 | | 48,057 | (45,892 | ) | | 2,165 | ||||||||||||||||
Accounts receivable trade and other |
128,794 | (117,568 | ) | 11,226 | | | 11,226 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 176,851 | (117,568 | ) | 59,283 | (45,892 | ) | | 13,391 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives(*) |
₩ | 45,892 | | 45,892 | (45,892 | ) | | | ||||||||||||||||
Accounts payable other and others |
117,568 | (117,568 | ) | | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 163,460 | (117,568 | ) | 45,892 | (45,892 | ) | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount of financial instruments recognized of which offset agreements are applicable as of December 31, 2013 are as follows:
(In millions of won) | ||||||||||||||||||||||||
Gross financial |
Gross offset financial |
Net financial presented on the |
Relevant amount not offset on the statements of financial position |
|||||||||||||||||||||
instruments recognized |
instruments recognized |
statements of financial position |
Financial instruments |
Cash collaterals received |
Net amount |
|||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives(*) |
₩ | 28,870 | | 28,870 | (28,870 | ) | | | ||||||||||||||||
Accounts receivable trade and others |
138,897 | (127,055 | ) | 11,842 | | | 11,842 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 167,767 | (127,055 | ) | 40,712 | (28,870 | ) | | 11,842 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives(*) |
₩ | 43,536 | | 43,536 | (28,870 | ) | | 14,666 | ||||||||||||||||
Accounts payable others |
127,055 | (127,055 | ) | | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 170,591 | (127,055 | ) | 43,536 | (28,870 | ) | | 14,666 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | The Group entered into derivative contracts which include enforceable master netting arrangement in accordance with International Swap and Derivatives Association (ISDA). Generally, all contracts made with the identical currencies are settled from one party to another by combining one net amount. In this case, all contracts are liquidated and paid off at net amount by evaluating liquidation value if credit events such as bankruptcy occur. |
ISDA agreements do not allow the Group to exercise rights of set-off unless credit events such as bankruptcy occur. Therefore, assets and liabilities recognized in accordance with the agreements cannot be offset as the Group does not have enforceable rights of set-off.
100
37. | Transactions with Related Parties |
(1) | List of related parties |
Relationship |
Interest rate | |
Ultimate Controlling Entity | SK Holding Co., Ltd. | |
Subsidiaries | SK Planet Co., Ltd. and 39 others (See Note 1) | |
Joint venture | Dogus Planet, Inc. and 4 others | |
Associates | SK hynix Inc. and 59 others | |
Affiliates | The Ultimate Controlling Entitys investee under equity method, the Ultimate Controlling Entitys subsidiaries and associates, etc. |
(2) | Compensation for the key management |
The Parent Company considers registered directors who have substantial role and responsibility in planning, operating, and controlling of the business as key management. The considerations given to such key management for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Salaries |
₩ | 2,600 | 2,263 | |||||
Provision for retirement benefits |
907 | 1,012 | ||||||
|
|
|
|
|||||
₩ | 3,507 | 3,275 | ||||||
|
|
|
|
Compensation for the key management includes salaries, non-monetary salaries and contributions made in relation to the pension plan.
101
37. | Transactions with Related Parties, Continued |
(3) | Transactions with related parties for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||||||||||||
Scope |
Company |
Operating revenue and others |
Operating expense and others |
Acquisition of property and equipment |
Loans | Loans collection |
||||||||||||||||
Ultimate Controlling Entity |
SK Holding Co., Ltd.(*1) |
₩ | 530 | 226,772 | | | | |||||||||||||||
Associates |
F&U Credit information Co., Ltd. |
2,395 | 45,417 | | | | ||||||||||||||||
HappyNarae Co., Ltd. |
253 | 6,492 | 10,418 | | | |||||||||||||||||
SK hynix Inc. |
12,964 | 3,391 | | | | |||||||||||||||||
SK USA, Inc. |
| 2,153 | | | | |||||||||||||||||
SK Wyverns Baseball Club., Ltd. |
901 | 22,402 | | | 204 | |||||||||||||||||
KEB HanaCard Co., Ltd.(*2) |
39,828 | 5,416 | | | | |||||||||||||||||
Others |
5,852 | 15,150 | | 45 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
62,193 | 100,421 | 10,418 | 45 | 204 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other |
SK Engineering & Construction Co., Ltd. |
3,385 | 42,964 | 460,783 | | | ||||||||||||||||
SK C&C Co., Ltd. |
18,309 | 360,842 | 168,778 | | | |||||||||||||||||
SK Networks Co., Ltd. |
16,230 | 1,509,017 | 5,388 | | | |||||||||||||||||
SK Networks Services Co., Ltd. |
13,017 | 106,273 | 2,583 | | | |||||||||||||||||
SK Telesys Co., Ltd. |
494 | 64,038 | 205,538 | | | |||||||||||||||||
SK Energy Co., Ltd. |
22,650 | 944 | | | | |||||||||||||||||
SK Gas Co., Ltd. |
10,115 | | | | | |||||||||||||||||
Others |
25,537 | 38,868 | 12,628 | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
109,737 | 2,122,946 | 855,698 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 172,460 | 2,450,139 | 866,116 | 45 | 204 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | Operating expense and others include ₩191,416 million of dividends paid by the Parent Company. |
(*2) | During the year ended December 31, 2014, due to merger between Hana SK Card Co., Ltd., the Parent Companys associate and KEB Card Co., Ltd., the Group exchanged 57,647,058 shares of Hana SK Card Co., Ltd., with 67,627,587 shares of the merged company, KEB HanaCard Co., Ltd. (See Note 13.(1)). |
102
37. | Transactions with Related Parties, Continued |
(In millions of won) | 2013 | |||||||||||||||||||||
Scope |
Company |
Operating revenue and others |
Operating expense and others |
Acquisition of property and equipment |
Loans | Loans collection |
||||||||||||||||
Ultimate Controlling Entity |
SK Holding Co., Ltd.(*) |
₩ | 1,912 | 226,023 | | | | |||||||||||||||
Associates |
F&U Credit information Co., Ltd. |
1,753 | 43,931 | | | | ||||||||||||||||
HappyNarae Co., Ltd. |
281 | 6,217 | 10,542 | | | |||||||||||||||||
SK hynix Inc. |
3,178 | 1,160 | | | | |||||||||||||||||
SK USA, Inc. |
| 2,086 | | | | |||||||||||||||||
SK Wyverns Baseball Club., Ltd. |
363 | | | | 204 | |||||||||||||||||
HanaSK Card Co., Ltd.(*2) |
11,129 | 14,342 | | | | |||||||||||||||||
Others |
3,171 | 3,734 | 125 | 1,200 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
19,875 | 71,470 | 10,667 | 1,200 | 204 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other |
SK Engineering & Construction Co., Ltd. |
5,564 | 37,978 | 484,006 | | | ||||||||||||||||
SK C&C Co., Ltd. |
4,041 | 357,945 | 206,298 | | | |||||||||||||||||
SK Networks Co., Ltd. |
51,996 | 1,463,341 | 6,241 | | | |||||||||||||||||
SK Networks Services Co., Ltd. |
6,165 | 108,972 | 3,057 | | | |||||||||||||||||
SK Telesys Co., Ltd. |
1,554 | 99,381 | 234,319 | | | |||||||||||||||||
SK Energy Co., Ltd. |
20,831 | 2,422 | | | | |||||||||||||||||
SK Gas Co., Ltd. |
6,656 | | | | | |||||||||||||||||
Others |
30,905 | 43,759 | 11,724 | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
127,712 | 2,113,798 | 945,645 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 149,499 | 2,411,291 | 956,312 | 1,200 | 204 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | Operating expense and others include ₩191,416 million of dividends paid by the Parent Company. |
103
37. | Transactions with Related Parties, Continued |
(4) | Account balances as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||||
Accounts receivable | Accounts payable | |||||||||||||
Scope |
Company |
Loans | Accounts receivable- trade, and others |
Accounts payable trade, and others |
||||||||||
Ultimate Controlling Entity |
SK Holding Co., Ltd. |
₩ | | 90 | | |||||||||
Associates |
HappyNarae Co., Ltd. |
| 13 | 2,650 | ||||||||||
F&U Credit information Co., Ltd. |
| 148 | 797 | |||||||||||
SK hynix Inc. |
| 2,800 | 2,840 | |||||||||||
SK Wyverns Baseball Club Co., Ltd. |
1,221 | | | |||||||||||
Wave City Development Co., Ltd. |
1,200 | 38,412 | | |||||||||||
Daehan Kanggun BcN Co., Ltd. |
22,148 | | | |||||||||||
KEB HanaCard Co., Ltd. |
| 1,998 | 59 | |||||||||||
Others |
| 543 | 1,285 | |||||||||||
|
|
|
|
|
|
|||||||||
24,569 | 43,914 | 7,631 | ||||||||||||
|
|
|
|
|
|
|||||||||
Other |
SK Engineering & Construction Co., Ltd. |
| 897 | 27,282 | ||||||||||
SK C&C Co., Ltd. |
| 1,393 | 121,145 | |||||||||||
SK Networks. Co., Ltd. |
| 2,608 | 238,351 | |||||||||||
SK Networks Services Co., Ltd. |
| 16 | 2,922 | |||||||||||
SK Telesys Co., Ltd. |
| 321 | 3,037 | |||||||||||
SK innovation co., ltd. |
| 1,641 | 271 | |||||||||||
SK Energy Co., Ltd. |
| 4,781 | 79 | |||||||||||
SK Gas Co., Ltd. |
| 2,143 | 47 | |||||||||||
Others |
| 2,813 | 9,342 | |||||||||||
|
|
|
|
|
|
|||||||||
| 16,613 | 402,476 | ||||||||||||
|
|
|
|
|
|
|||||||||
Total |
₩ | 24,569 | 60,617 | 410,107 | ||||||||||
|
|
|
|
|
|
104
37. | Transactions with Related Parties, Continued |
(In millions of won) | 2013 | |||||||||||||
Accounts receivable | Accounts payable | |||||||||||||
Scope |
Company |
Loans | Accounts receivable- trade, and others |
Accounts payable trade, and others |
||||||||||
Ultimate Controlling Entity |
SK Holding Co., Ltd. |
₩ | | 334 | | |||||||||
Associates |
HappyNarae Co., Ltd. |
| 27 | 16,317 | ||||||||||
F&U Credit information Co., Ltd. |
| 258 | 585 | |||||||||||
SK hynix Inc. |
| 392 | | |||||||||||
SK Wyverns Baseball Club Co., Ltd. |
1,425 | | | |||||||||||
Wave City Development Co., Ltd. |
1,200 | 38,412 | | |||||||||||
Daehan Kanggun BcN Co., Ltd. |
22,102 | | | |||||||||||
SK USA, Inc. |
| | 436 | |||||||||||
Hana Card Co., Ltd. |
| 3,723 | 468 | |||||||||||
Others |
| 10 | 947 | |||||||||||
|
|
|
|
|
|
|||||||||
24,727 | 42,822 | 18,753 | ||||||||||||
|
|
|
|
|
|
|||||||||
Other |
SK Engineering & Construction Co., Ltd. |
| 988 | 92,058 | ||||||||||
SK C&C Co., Ltd. |
| 182 | 127,571 | |||||||||||
SK Networks. Co., Ltd. |
| 5,930 | 118,759 | |||||||||||
SK Networks Services Co., Ltd. |
| 3 | 5,048 | |||||||||||
SK Telesys Co., Ltd. |
| 412 | 70,467 | |||||||||||
SK innovation co., ltd. |
| 1,480 | 286 | |||||||||||
SK Energy Co., Ltd. |
| 5,457 | 7,438 | |||||||||||
SK Gas Co., Ltd. |
| 1,469 | 47 | |||||||||||
Others |
| 3,223 | 31,592 | |||||||||||
|
|
|
|
|
|
|||||||||
| 19,144 | 453,266 | ||||||||||||
|
|
|
|
|
|
|||||||||
Total |
₩ | 24,727 | 62,300 | 472,019 | ||||||||||
|
|
|
|
|
|
(5) | As of December 31, 2014, there are no collateral and guarantee provided by the Group to related parties nor by related parties to the Group. |
(6) | M&Service Co., Ltd., a subsidiary of the Parent Company, entered into performance agreement with SK Energy Co., Ltd. and provides a blank note to SK Energy Co., Ltd., with regard to this transaction. |
(7) | There were additional investments in associates and joint ventures during the year ended December 31, 2014. (See Note 13) |
(8) | For the year ended December 31, 2014, the Group acquired convertible bonds with a face value of ₩6,000 million from Health Connect Co., Ltd. at the face value. The convertible bonds are included in long-term investment securities. |
105
38. | Commitments and Contingencies |
(1) | Collateral assets and commitments |
SK Broadband Co., Ltd., a subsidiary of the Parent Company, has pledged its properties as collateral for leases on buildings in the amount of ₩14,230 million as of December 31, 2014.
SK Broadband Co., Ltd., has guaranteed for employees borrowings relating to employee stock ownership and provided short-term financial instruments amounting to ₩2,071 million as collateral as of December 31, 2014.
In addition, Neosnetworks Co., Ltd., a subsidiary of the Parent Company, has pledged its properties as collateral for facility funds borrowings in the amount of ₩2,071 million as of December 31, 2014.
(2) | Contingencies |
As of December 31, 2014, the claim amount of pending litigations of SK Communications Co., Ltd., a subsidiary of the Parent Company, amounts to ₩2,097 million. The ultimate outcome of such litigation is not expected to have a material effect on the Groups financial position or performance results.
(3) | Guarantee provided |
PS&Marketing Corporation, a subsidiary of the Parent Company, obtained ₩3,000 million of payment guarantees related to handsets purchased from the Apple Computer Korea Ltd.
106
39. | Discontinued Operation |
(1) | Discontinued operation |
During the year ended December 31, 2013, SK Planet Co., Ltd., a subsidiary of the Parent Company, sold 52.6% of its ownership interests (13,294,369 shares) in Loen Entertainment, Inc., to Star Invest Holdings Limited. Consideration for the sale amounted to ₩265,887 million. Loen Entertainment was a subsidiary of SK Planet Co., Ltd. and is engaged in the release of music discs as its primary business, The Groups ownership interests after the disposition is 15.0% and Loen Entertainment, Inc. was excluded from the Groups consolidated financial statements as of the date of the sale.
(2) | Results of discontinued operations |
Results of discontinued operations included in the consolidated statements of income for the year ended December 31, 2013 are as follows. The consolidated statement of income presented for comparative purposes was restated in order to present discontinued operation segregated from the Groups continuing operations.
(In millions of won) | ||||
2013 | ||||
Results of discontinued operations: |
||||
Revenue |
₩ | 167,033 | ||
Expense |
(140,204 | ) | ||
|
|
|||
Operating income generated by discontinued operations |
26,829 | |||
Non-operating income |
3,189 | |||
Gain on disposal relating to discontinued operations |
214,352 | |||
Income tax expense |
(61,125 | ) | ||
|
|
|||
Gain from discontinued operations |
₩ | 183,245 | ||
|
|
|||
Attributable to : |
||||
Owners of the Parent Company |
175,867 | |||
Non-controlling interests |
7,378 |
107
39. | Discontinued Operation, Continued |
(3) | Cash flows from discontinued operations |
Cash flows from discontinued operations for the year ended December 31, 2013 are as follows:
(In millions of won) | ||||
2013 | ||||
Cash flow from discontinued operations: |
||||
Net cash provided by operating activities |
₩ | 40,884 | ||
Net cash provided by investing activities |
179,490 | |||
Net cash used in financing activities |
(4,780 | ) | ||
|
|
|||
₩ | 215,594 | |||
|
|
108
40. | Statements of Cash Flows |
(1) | Adjustments for income and expenses from operating activities for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Interest income |
₩ | (60,006 | ) | (67,359 | ) | |||
Dividend |
(13,048 | ) | (10,197 | ) | ||||
Gain on foreign currency translation |
(6,277 | ) | (4,401 | ) | ||||
Gain on disposal of long-term investment securities |
(13,994 | ) | (9,300 | ) | ||||
Gain on valuation of derivatives |
(8,713 | ) | | |||||
Gain on settlement of derivatives |
(7,998 | ) | (7,716 | ) | ||||
Gain related to investments in subsidiaries and associates, net |
(906,338 | ) | (921,861 | ) | ||||
Gain on disposal of property and equipment and intangible assets |
(8,792 | ) | (7,991 | ) | ||||
Reversal of allowance for doubtful accounts |
| (359 | ) | |||||
Gain relating to financial asset at fair value through profit or loss |
| (5,177 | ) | |||||
Other income |
(608 | ) | (3,951 | ) | ||||
Interest expenses |
323,910 | 331,834 | ||||||
Loss on foreign currency translation |
5,079 | 2,634 | ||||||
Loss on disposal of long-term investment securities |
2,694 | 31,909 | ||||||
Impairment loss on long-term investment securities |
24,533 | 52,058 | ||||||
Loss on valuation of derivatives |
10 | 2,106 | ||||||
Loss on settlement of derivatives |
672 | | ||||||
Income tax expense |
454,508 | 461,922 | ||||||
Expense related to defined benefit plan |
112,717 | 92,840 | ||||||
Depreciation and amortization |
2,891,870 | 2,829,784 | ||||||
Bad debt expenses |
45,754 | 57,163 | ||||||
Loss on disposal of property and equipment and intangible assets |
32,950 | 267,702 | ||||||
Impairment loss on property and equipment and intangible assets |
47,489 | 14,399 | ||||||
Loss relating to financial assets at fair value through profit or loss |
1,352 | | ||||||
Loss relating to financial liabilities at fair value through profit or loss |
10,370 | 134,232 | ||||||
Bad debt for accounts receivable - other |
17,943 | 22,167 | ||||||
Impairment loss on other investment securities |
22,749 | 6,136 | ||||||
Other expenses |
10,169 | 6,802 | ||||||
|
|
|
|
|||||
₩ | 2,978,995 | 3,275,376 | ||||||
|
|
|
|
109
40. | Statements of Cash Flows, Continued |
(2) | Changes in assets and liabilities from operating activities for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | 2013 | ||||||
Accounts receivable - trade |
₩ | (168,839) | (267,754 | ) | ||||
Accounts receivable - other |
(52,137 | ) | (41,243 | ) | ||||
Accrued income |
14 | (502 | ) | |||||
Advance payments |
(62,873 | ) | (26,064 | ) | ||||
Prepaid expenses |
(36,808 | ) | (1,583 | ) | ||||
V.A.T. refund receivable |
7,200 | (5,442 | ) | |||||
Inventories |
(171 | ) | (39,610 | ) | ||||
Long-term accounts receivables - other |
80 | | ||||||
Guarantee deposits |
(12,699 | ) | 59,431 | |||||
Accounts payable - trade |
(37,790 | ) | (4,708 | ) | ||||
Accounts payable - other |
(296,875 | ) | (131,142 | ) | ||||
Advanced receipts |
20,701 | (2,916 | ) | |||||
Withholdings |
306,515 | 22,025 | ||||||
Deposits received |
(4,395 | ) | (1,745 | ) | ||||
Accrued expenses |
(79,831 | ) | 98,081 | |||||
V.A.T. payable |
2,711 | (3,901 | ) | |||||
Unearned revenue |
(140,295 | ) | (188,589 | ) | ||||
Provisions |
(38,469 | ) | (226,644 | ) | ||||
Long-term provisions |
29,532 | (72,398 | ) | |||||
Plan assets |
(96,847 | ) | (61,856 | ) | ||||
Retirement benefit payment |
(46,531 | ) | (42,948 | ) | ||||
Others |
474 | (30,362 | ) | |||||
|
|
|
|
|||||
₩ | (707,333) | (969,870 | ) | |||||
|
|
|
|
(3) | Significant non-cash transactions for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Transfer of construction in progress to property and equipment, and intangible assets |
₩ | 2,238,620 | 2,320,528 | |||||
Transfer of other property and equipment and others to construction in progress |
1,090,954 | 1,188,826 | ||||||
Increase(decrease) of accounts payable - other related to acquisition of property and equipment and intangible assets |
(184,614 | ) | 350,735 | |||||
Return of the existing 1.8GHz frequency use rights |
| 614,600 |
110
SK TELECOM CO., LTD. | ||||
Separate Financial Statements | ||||
December 31, 2014 and 2013 | ||||
(With Independent Auditors Report Thereon) |
Page | ||||
1 | ||||
3 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
10 | ||||
Independent Accountants Review Report on Internal Accounting Control System (IACS) |
100 | |||
Report on the Assessment of Internal Accounting Control System (IACS) |
101 |
Based on a report originally issued in Korean
To The Board of Directors and Shareholders
SK Telecom Co., Ltd.:
We have audited the accompanying separate financial statements of SK Telecom Co., Ltd. (the Company) which comprise the separate statements of financial position as at December 31, 2014 and 2013, the separate statements of income, comprehensive income, changes in equity and cash flows for the years then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.
Managements Responsibility for the Separate Financial Statements
Management is responsible for the preparation and fair presentation of these separate financial statements in accordance with Korean International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of separate financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these separate financial statements based on our audits. We conducted our audits in accordance with Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the separate financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the separate financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the separate financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the entitys preparation and fair presentation of the separate financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the separate financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the separate financial statements present fairly, in all material respects, the separate financial position of the Company as at December 31, 2014 and 2013 and of its separate financial performance and its separate cash flows for the years then ended in accordance with Korean International Financial Reporting Standards.
1
Other Matter
The accompanying separate statement of finance position of the company as of December 31, 2013, and the related separate statements of income, comprehensive income, changes in equity and cash flows for the year then ended, were audited by us in accordance with the previous auditing standards generally accepted in the Republic of Korea.
The procedures and practices utilized in the Republic of Korea to audit such separate financial statements may differ from those generally accepted and applied in other countries.
KPMG Samjong Accounting Corp.
Seoul, Korea
February 23, 2015
This report is effective as of February 23, 2015, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying separate financial statements and notes thereto. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any. |
2
(In millions of won) | Note | December 31, 2014 |
December 31, 2013 |
|||||||||
Current Assets: |
||||||||||||
Cash and cash equivalents |
30,31 | ₩ | 248,311 | 448,459 | ||||||||
Short-term financial instruments |
5,30,31 | 143,000 | 166,000 | |||||||||
Short-term investment securities |
7,30,31 | 197,161 | 102,042 | |||||||||
Accounts receivable - trade, net |
6,30,31,32 | 1,559,281 | 1,513,138 | |||||||||
Short-term loans, net |
6,30,31,32 | 67,989 | 72,198 | |||||||||
Accounts receivable - other, net |
6,30,31,32 | 305,990 | 388,475 | |||||||||
Prepaid expenses |
86,070 | 82,837 | ||||||||||
Inventories, net |
23,694 | 24,596 | ||||||||||
Non-current assets held for sale |
8 | | 3,667 | |||||||||
Advanced payments and other |
6,30,31 | 58,417 | 16,370 | |||||||||
|
|
|
|
|||||||||
Total Current Assets |
2,689,913 | 2,817,782 | ||||||||||
|
|
|
|
|||||||||
Non-Current Assets: |
||||||||||||
Long-term financial instruments |
5,30,31 | 69 | 7,569 | |||||||||
Long-term investment securities |
7,30,31 | 608,797 | 729,703 | |||||||||
Investments in subsidiaries and associates |
9 | 8,181,769 | 8,010,121 | |||||||||
Property and equipment, net |
10,32 | 7,705,906 | 7,459,986 | |||||||||
Goodwill |
11 | 1,306,236 | 1,306,236 | |||||||||
Intangible assets, net |
12 | 1,928,169 | 2,239,167 | |||||||||
Long-term loans, net |
6,30,31,32 | 38,457 | 39,925 | |||||||||
Long-term prepaid expenses |
28,551 | 23,007 | ||||||||||
Guarantee deposits |
5,6,30,31,32 | 156,807 | 152,057 | |||||||||
Long-term derivative financial assets |
17,30,31 | 67,728 | 41,712 | |||||||||
Other non-current assets |
60 | 154 | ||||||||||
|
|
|
|
|||||||||
Total Non-Current Assets |
20,022,549 | 20,009,637 | ||||||||||
|
|
|
|
|||||||||
Total Assets |
₩ | 22,712,462 | 22,827,419 | |||||||||
|
|
|
|
See accompanying notes to the separate financial statements.
3
(In millions of won) | Note | December 31, 2014 |
December 31, 2013 |
|||||||||
Liabilities and Equity |
||||||||||||
Current Liabilities: |
||||||||||||
Short-term borrowings |
13,30,31 | ₩ | 200,000 | 260,000 | ||||||||
Current installments of debentures and long-term borrowings, net |
13,30,31 | 211,863 | 622,703 | |||||||||
Current installments of long-term payables other |
14,30,31 | 189,389 | 206,800 | |||||||||
Accounts payable other |
30,31,32 | 1,086,485 | 1,556,201 | |||||||||
Withholdings |
30,31 | 801,119 | 574,166 | |||||||||
Accrued expenses |
30,31 | 615,488 | 653,742 | |||||||||
Income tax payable |
27 | 91,315 | 104,564 | |||||||||
Unearned revenue |
92,783 | 178,569 | ||||||||||
Derivative financial liabilities |
17,30,31 | | 21,170 | |||||||||
Provisions |
15 | 50,456 | 66,559 | |||||||||
Advanced receipts |
39,148 | 43,599 | ||||||||||
|
|
|
|
|||||||||
Total Current Liabilities |
3,378,046 | 4,288,073 | ||||||||||
|
|
|
|
|||||||||
Non-Current Liabilities: |
||||||||||||
Debentures, excluding current installments, net |
13,30,31 | 4,655,137 | 4,014,777 | |||||||||
Long-term borrowings, excluding current installments |
13,30,31 | 80,147 | 85,125 | |||||||||
Long-term payables - other |
14,30,31 | 657,001 | 828,721 | |||||||||
Long-term unearned revenue |
19,544 | 50,894 | ||||||||||
Defined benefit liabilities |
16 | 15,555 | 22,886 | |||||||||
Long-term derivative financial liabilities |
17,30,31 | 130,889 | 100,210 | |||||||||
Long-term provisions |
15 | 27,676 | 19,537 | |||||||||
Deferred tax liabilities |
27 | 144,876 | 44,601 | |||||||||
Other non-current liabilities |
30,31 | 61,370 | 57,187 | |||||||||
|
|
|
|
|||||||||
Total Non-Current Liabilities |
5,792,195 | 5,223,938 | ||||||||||
|
|
|
|
|||||||||
Total Liabilities |
9,170,241 | 9,512,011 | ||||||||||
|
|
|
|
|||||||||
Equity |
||||||||||||
Share capital |
1,18 | 44,639 | 44,639 | |||||||||
Capital surplus and other capital adjustments |
18,19,20 | 433,894 | 433,894 | |||||||||
Retained earnings |
21,22 | 12,996,790 | 12,665,699 | |||||||||
Reserves |
23 | 66,898 | 171,176 | |||||||||
|
|
|
|
|||||||||
Total Equity |
13,542,221 | 13,315,408 | ||||||||||
|
|
|
|
|||||||||
Total Liabilities and Equity |
₩ | 22,712,462 | 22,827,419 | |||||||||
|
|
|
|
See accompanying notes to the separate financial statements.
4
(In millions of won except for per share data) | Note | 2014 | 2013 | |||||||||
4,32 | ||||||||||||
Revenue |
₩ | 13,012,644 | 12,860,379 | |||||||||
|
|
|
|
|||||||||
Operating expense: |
32 | |||||||||||
Labor cost |
588,635 | 598,885 | ||||||||||
Commissions paid |
5,591,245 | 5,333,869 | ||||||||||
Depreciation and amortization |
2,095,702 | 2,006,896 | ||||||||||
Network interconnection |
771,786 | 770,125 | ||||||||||
Leased line |
370,549 | 412,217 | ||||||||||
Advertising |
213,605 | 237,291 | ||||||||||
Rent |
377,112 | 362,659 | ||||||||||
Cost of products that have been resold |
457,049 | 399,810 | ||||||||||
Other operating expenses |
24 | 809,801 | 768,943 | |||||||||
|
|
|
|
|||||||||
11,275,484 | 10,890,695 | |||||||||||
|
|
|
|
|||||||||
Operating income |
1,737,160 | 1,969,684 | ||||||||||
Finance income |
26 | 82,276 | 81,196 | |||||||||
Finance costs |
26 | (293,338 | ) | (422,764 | ) | |||||||
Other non-operating income |
25 | 37,422 | 47,618 | |||||||||
Other non-operating expenses |
25 | (184,177 | ) | (417,252 | ) | |||||||
Loss relating to investments in subsidiaries and associates |
9 | (57,593 | ) | (37,685 | ) | |||||||
|
|
|
|
|||||||||
Profit before income tax |
1,321,750 | 1,220,797 | ||||||||||
Income tax expense |
27 | 293,209 | 310,640 | |||||||||
|
|
|
|
|||||||||
Profit for the year |
₩ | 1,028,541 | 910,157 | |||||||||
|
|
|
|
|||||||||
Earnings per share |
28 | |||||||||||
Basic earnings per share (in won) |
₩ | 14,262 | 12,837 | |||||||||
|
|
|
|
|||||||||
Diluted earnings per share (in won) |
₩ | 14,262 | 12,837 | |||||||||
|
|
|
|
See accompanying notes to the separate financial statements.
5
(In millions of won) | Note | 2014 | 2013 | |||||||||
₩ | 1,028,541 | 910,157 | ||||||||||
Other comprehensive income (loss) |
||||||||||||
Items that will never be reclassified to profit or loss: |
||||||||||||
Remeasurement of defined benefit liabilities |
16 | (13,808 | ) | 5,927 | ||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||
Net change in unrealized fair value of available-for-sale financial assets |
23 | (66,103 | ) | 4,795 | ||||||||
Net change in unrealized fair value of derivatives |
17,23 | (38,175 | ) | 11,793 | ||||||||
|
|
|
|
|||||||||
Other comprehensive income (loss) for the year |
(118,086 | ) | 22,515 | |||||||||
|
|
|
|
|||||||||
Total comprehensive income |
₩ | 910,455 | 932,672 | |||||||||
|
|
|
|
See accompanying notes to the separate financial statements.
6
(In millions of won) | ||||||||||||||||||||||||||||||||||||
Capital surplus (deficit) and other capital adjustments | ||||||||||||||||||||||||||||||||||||
Share capital |
Paid-in surplus |
Treasury stock |
Loss on disposal of treasury stock |
Hybrid bond |
Other | Retained earnings |
Reserves | Total equity | ||||||||||||||||||||||||||||
₩ | 44,639 | 2,915,887 | (2,410,451 | ) | (18,855 | ) | | (722,741 | ) | 12,413,981 | 154,588 | 12,377,048 | ||||||||||||||||||||||||
Cash dividends |
| | | | | | (655,946 | ) | | (655,946 | ) | |||||||||||||||||||||||||
Issuance of hybrid bond |
| | | | 398,518 | | | | 398,518 | |||||||||||||||||||||||||||
Interest on hybrid bond |
| | | | | | (8,420 | ) | | (8,420 | ) | |||||||||||||||||||||||||
Treasury stock |
| | 270,768 | 768 | | | | | 271,536 | |||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||||||
Profit for the year |
| | | | | | 910,157 | | 910,157 | |||||||||||||||||||||||||||
Other comprehensive income |
| | | | | | 5,927 | 16,588 | 22,515 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| | | | | | 916,084 | 16,588 | 932,672 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2013 |
₩ | 44,639 | 2,915,887 | (2,139,683 | ) | (18,087 | ) | 398,518 | (722,741 | ) | 12,665,699 | 171,176 | 13,315,408 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, January 1, 2014 |
₩ | 44,639 | 2,915,887 | (2,139,683 | ) | (18,087 | ) | 398,518 | (722,741 | ) | 12,665,699 | 171,176 | 13,315,408 | |||||||||||||||||||||||
Cash dividends |
| | | | | | (666,802 | ) | | (666,802 | ) | |||||||||||||||||||||||||
Interest on hybrid bond |
| | | | | | (16,840 | ) | | (16,840 | ) | |||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||||||
Profit for the year |
| | | | | | 1,028,541 | | 1,028,541 | |||||||||||||||||||||||||||
Other comprehensive loss |
| | | | | | (13,808 | ) | (104,278 | ) | (118,086 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| | | | | | 1,014,733 | (104,278 | ) | 910,455 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2014 |
₩ | 44,639 | 2,915,887 | (2,139,683 | ) | (18,087 | ) | 398,518 | (722,741 | ) | 12,996,790 | 66,898 | 13,542,221 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the separate financial statements.
7
(In millions of won) | Note | 2014 | 2013 | |||||||||
Cash generated from operating activities |
||||||||||||
Profit for the year |
₩ | 1,028,541 | 910,157 | |||||||||
Adjustments for income and expenses |
34 | 2,886,389 | 3,120,427 | |||||||||
Changes in assets and liabilities related to operating activities |
34 | (334,898 | ) | (714,862 | ) | |||||||
|
|
|
|
|||||||||
Sub-total |
3,580,032 | 3,315,722 | ||||||||||
Interest received |
20,954 | 29,695 | ||||||||||
Dividends received |
13,048 | 20,641 | ||||||||||
Interest paid |
(224,119 | ) | (246,632 | ) | ||||||||
Income tax paid |
(168,482 | ) | (96,953 | ) | ||||||||
|
|
|
|
|||||||||
Net cash provided by operating activities |
3,221,433 | 3,022,473 | ||||||||||
|
|
|
|
|||||||||
Cash flows from investing activities: |
||||||||||||
Cash inflows from investing activities: |
||||||||||||
Decrease in short-term financial instruments, net |
30,500 | 13,300 | ||||||||||
Collection of short-term loans |
197,925 | 279,815 | ||||||||||
Decrease in long-term financial instruments |
2,522 | | ||||||||||
Proceeds from disposal of long-term investment securities |
54,218 | 29,762 | ||||||||||
Proceeds from disposal of investments in subsidiaries and associates |
| 1,808 | ||||||||||
Proceeds from disposal of property and equipment |
25,677 | 3,148 | ||||||||||
Proceeds from disposal of intangible assets |
1,127 | 965 | ||||||||||
Proceeds from disposal of assets held for sale |
3,667 | 190,393 | ||||||||||
Collection of long-term loans |
3,660 | 11,727 | ||||||||||
Proceeds from disposal of other non-current assets |
93 | 290 | ||||||||||
|
|
|
|
|||||||||
Sub-total |
319,389 | 531,208 | ||||||||||
Cash outflows for investing activities: |
||||||||||||
Increase in short-term investment securities, net |
(94,802 | ) | (45,031 | ) | ||||||||
Increase in short-term loans |
(195,700 | ) | (275,913 | ) | ||||||||
Increase in long-term financial instruments |
(2,522 | ) | (7,500 | ) | ||||||||
Acquisition of long-term investment securities |
(28,801 | ) | (9,313 | ) | ||||||||
Acquisition of investments in subsidiaries and associates |
(210,060 | ) | (206,791 | ) | ||||||||
Acquisition of property and equipment |
(2,319,016 | ) | (2,201,354 | ) | ||||||||
Acquisition of intangible assets |
(91,060 | ) | (179,069 | ) | ||||||||
Increase in long-term loans |
(45 | ) | | |||||||||
|
|
|
|
|||||||||
Sub-total |
(2,942,006 | ) | (2,924,971 | ) | ||||||||
|
|
|
|
|||||||||
Net cash used in investing activities |
(2,622,617 | ) | (2,393,763 | ) | ||||||||
|
|
|
|
See accompanying notes to the separate financial statements.
8
(In millions of won) | 2014 | 2013 | ||||||
Cash flows from financing activities: |
||||||||
Cash inflows from financing activities: |
||||||||
Proceeds from long-term borrowings |
₩ | 3,552 | 96,455 | |||||
Issuance of hybrid bond |
| 398,518 | ||||||
Issuance of debentures |
797,364 | 1,014,859 | ||||||
Cash inflows from settlement of derivatives |
119 | 20,026 | ||||||
|
|
|
|
|||||
Sub-total |
801,035 | 1,529,858 | ||||||
Cash outflows for financing activities: |
||||||||
Decrease in short-term borrowings, net |
(60,000 | ) | (70,000 | ) | ||||
Repayment of long-term borrowings |
(12,814 | ) | (457,110 | ) | ||||
Repayment of long-term account payables-other |
(207,668 | ) | (161,575 | ) | ||||
Repayment of debentures |
(629,940 | ) | (621,976 | ) | ||||
Payment of cash dividends |
(666,802 | ) | (655,946 | ) | ||||
Payment of interest on hybrid bond |
(16,840 | ) | | |||||
Cash outflows from settlement of derivatives |
(5,882 | ) | | |||||
|
|
|
|
|||||
Sub-total |
(1,599,946 | ) | (1,966,607 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(798,911 | ) | (436,749 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
(200,095 | ) | 191,961 | |||||
Cash and cash equivalents at beginning of the year |
448,459 | 256,577 | ||||||
Effects of exchange rate changes on cash and cash equivalents |
(53 | ) | (79 | ) | ||||
|
|
|
|
|||||
Cash and cash equivalents at end of the year |
₩ | 248,311 | 448,459 | |||||
|
|
|
|
See accompanying notes to the separate financial statements.
9
1. | Reporting Entity |
SK Telecom Co., Ltd. (the Company) was incorporated in March 1984 under the laws of the Republic of Korea (Korea) to engage in providing cellular telephone communication services in Korea. The Company mainly provides wireless telecommunications in Korea. The Companys common shares and depositary receipts (DRs) are listed on the Stock Market of Korea Exchange, the New York Stock Exchange and the London Stock Exchange. As of December 31, 2014, the Companys total issued shares are held by the following:
Number of shares |
Percentage of total shares issued (%) |
|||||||
SK Holdings Co., Ltd. |
20,363,452 | 25.22 | ||||||
National Pension Service |
5,722,692 | 7.09 | ||||||
Institutional investors and other minority stockholders |
44,850,192 | 55.54 | ||||||
Treasury stock |
9,809,375 | 12.15 | ||||||
|
|
|
|
|||||
Total number of shares |
80,745,711 | 100.00 | ||||||
|
|
|
|
2. | Basis of Presentation |
(1) | Statement of compliance |
These separate financial statements were prepared in accordance with (K-IFRS), as prescribed in the Act on External Audit of Stock Companies in the Republic of Korea.
These financial statements are separate financial statements prepared in accordance with K-IFRS No.1027, Separate Financial Statements presented by a parent, an investor with joint control of, of significant influence over, an investee, in which the investments are accounted for at cost.
The separate financial statements were authorized for issuance by the Board of Directors on February 5, 2015, which will be submitted for approval at the shareholders meeting to be held on March 20, 2015.
(2) | Basis of measurement |
The separate financial statements have been prepared on the historical cost basis, except for the following material items in the separate statement of financial position:
| derivative financial instruments are measured at fair value |
| financial instruments at fair value through profit or loss are measured at fair value |
| available-for-sale financial assets are measured at fair value |
| liabilities for defined benefit plans are recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets |
10
(3) | Functional and presentation currency |
These separate financial statements are presented in Korean won, which is the Companys functional currency and the currency of the primary economic environment in which the Company operates.
11
2. | Basis of Presentation, Continued |
(4) | Use of estimates and judgments |
The preparation of the separate financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period prospectively.
1) | Critical judgments |
Information about critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements is included in the following notes:
| revenue (See Note 4.(21)) |
| classification of lease (See Note 4.(13)) |
2) | Assumptions and estimation uncertainties |
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year are included in the following notes: allowance for doubtful accounts, estimated useful lives of property and equipment and intangible assets, impairment of goodwill, recognition of provision, measurement of defined benefit obligations and recognition of deferred tax assets (liabilities).
3) | Fair value measurement |
A number of the Companys accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities. The Company has an established control framework with respect to the measurement of fair values. This includes a valuation team that has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values, and reports directly to the finance executive.
The valuation team regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of K-IFRS, including the level in the fair value hierarchy in which such valuations should be classified.
12
When measuring the fair value of an asset or a liability, the Company uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
| Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities. |
| Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). |
| Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs). |
13
2. | Basis of Presentation, Continued |
(4) | Use of estimates and judgments, Continued |
If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Company recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
Information about assumptions used for fair value measurements are included in Note 31.
(5) | Common control transactions |
SK Holdings Co., Ltd. (the Ultimate Controlling Entity) is the Ultimate Controlling Entity of the Company because it controls the Company. Accordingly, gains and losses from business acquisitions and dispositions involving entities that are under the control of the Ultimate Controlling Entity are accounted for as common control transactions within equity.
3. | Changes in Accounting Policies |
Except for the changes below, the Company has consistently applied the accounting policies set out in Note 4 to all periods presented in these financial statements.
The Company has adopted the following amendments to standards with a date of initial application of January 1, 2014.
(1) | Offsetting financial assets and financial liabilities |
The Company has adopted amendments to K-IFRS 1032, Offsetting Financial Assets and Financial Liabilities since January 1, 2014. The amendments clarify the meaning of currently has a legally enforceable right of set-off. According to the amendments, the right to set off should not be contingent on a future event, and legally enforceable in the normal course of business, in the event of default, and in the event of insolvency or bankruptcy of the entity and all of the counterparties. The amendments also state that some gross settlement systems would be considered equivalent to net settlement if they eliminate or result in insignificant credit and liquidity risk and process receivables and payables in a single settlement process or cycle.
There is no material impact of the application of this amendment on the Companys financial statements.
14
4. | Significant Accounting Policies |
The significant accounting policies applied by the Company in preparation of its separate financial statements in accordance with K-IFRSs are included below. The accounting policies set out below have been applied consistently to all periods presented in these separate financial statements except for those as described in Note 3.
(1) | Operating segments |
The Company presents disclosures relating to operating segments on its separate financial statements in accordance with K-IFRS No. 1108, Operating Segments and such disclosures are not separately disclosed on these separate financial statements.
(2) | Investments in subsidiaries and associates |
These separate financial statements are prepared and presented in accordance with K-IFRS No. 1027, Separate Financial Statements. The Company applied the cost method to investments in subsidiaries and associates in accordance with K-IFRS No. 1027. Dividends from a subsidiary or associate are recognized in profit or loss when the right to receive the dividend is established.
(3) | Cash and cash equivalents |
Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by the Company in the management of its short-term commitments.
(4) | Inventories |
Inventories are stated at the acquisition cost using the average method. During the period, a perpetual inventory systems is used to value inventories, which is adjusted to the physical inventory counts performed at the period end. When the net realizable value of inventories is less than the acquisition cost, the carrying amount is reduced to the net realizable value and any difference is charged to current operations as operating expenses. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
15
4. | Significant Accounting Policies, Continued |
(5) | Non-derivative financial assets |
The Company recognizes and measures non-derivative financial assets by the following four categories: financial assets at fair value through profit or loss, held-to-maturity investments, loans and receivables and available-for-sale financial assets. The Company recognizes financial assets in the separate statement of financial position when the Company becomes a party to the contractual provisions of the instrument.
Upon initial recognition, non-derivative financial assets are measured at their fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the assets acquisition or issuance.
(i) | Financial assets at fair value through profit or loss |
A financial asset is classified as financial assets are classified at fair value through profit or loss if it is held for trading or is designated as such upon initial recognition. Upon initial recognition, transaction costs are recognized in profit or loss when incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein are recognized in profit or loss.
(ii) | Held-to-maturity investments |
A non-derivative financial asset with a fixed or determinable payment and fixed maturity, for which the Company has the positive intention and ability to hold to maturity, are classified as held-to-maturity investments. Subsequent to initial recognition, held-to-maturity investments are measured at amortized cost using the effective interest rate method.
(iii) | Loans and receivables |
Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Subsequent to initial recognition, loans and receivables are measured at amortized cost using the effective interest method except for loans and receivables of which the effect of discounting is immaterial.
(iv) | Available-for-sale financial assets |
Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for-sale or are not classified as financial assets at fair value through profit or loss, held-to-maturity investments or loans and receivables. Subsequent to initial recognition, they are measured at fair value, which changes in fair value, net of any tax effect, recorded in other comprehensive income in equity. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured are measured at cost.
16
4. | Significant Accounting Policies, Continued |
(5) | Non-derivative financial assets, Continued |
(v) | De-recognition of financial assets |
The Company derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Company is recognized as a separate asset or liability. If the Company retains substantially all the risks and rewards of ownership of the transferred financial assets, the Company continues to recognize the transferred financial assets and recognizes financial liabilities for the consideration received.
(vi) | Offsetting between financial assets and financial liabilities |
Financial assets and financial liabilities are offset and the net amount is presented in the statement of financial position only when the Company currently has a legally enforceable right to offset the recognized amounts, and there is the intention to settle on a net basis or to realize the asset and settle the liability simultaneously.
(6) | Derivative financial instruments, including hedge accounting |
Derivatives are initially recognized at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as described below.
(i) | Hedge accounting |
The Company holds forward exchange contracts, interest rate swaps, currency swaps and other derivative contracts to manage interest rate risk and foreign exchange risk. The Company designated derivatives as hedging instruments to hedge the risk of changes in the fair value of assets, liabilities or firm commitments (a fair value hedge) and foreign currency risk of highly probable forecasted transactions or firm commitments (a cash flow hedge).
On initial designation of the hedge, the Company formally documents the relationship between the hedging instrument(s) and hedged item(s), including the risk management objectives and strategy in undertaking the hedge transaction, together with the methods that will be used to assess the effectiveness of the hedging relationship
17
Fair value hedge
Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognized in profit or loss. The gain or loss from remeasuring the hedging instrument at fair value for a derivative hedging instrument and the gain or loss on the hedged item attributable to the hedged risk are recognized in profit or loss in the same line item of the statement of income. The Company discontinues fair value hedge accounting if the hedging instrument expires or is sold, terminated or exercised, or if the hedge no longer meets the criteria for hedge accounting. Any adjustment arising from gain or loss on the hedged item attributable to the hedged risk is amortized to profit or loss from the date the hedge accounting is discontinued.
18
4. | Significant Accounting Policies, Continued |
(6) | Derivative financial instruments, including hedge accounting, Continued |
Cash flow hedge
When a derivative is designated to hedge the variability in cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecasted transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income, net of tax, and presented in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss. If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated, exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. The cumulative gain or loss on the hedging instrument that has been recognized in other comprehensive income is reclassified to profit or loss in the periods during which the forecasted transaction occurs. If the forecasted transaction is no longer expected to occur, then the balance in other comprehensive income is recognized immediately in profit or loss.
(ii) | Separable embedded derivatives |
Embedded derivatives are separated from the host contract and accounted for separately only if the following criteria have been met:
(a) | the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract; |
(b) | a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and |
(c) | the hybrid instrument is not measured at fair value with changes in fair value recognized in profit or loss. |
Changes in the fair value of separable embedded derivatives are recognized immediately in profit or loss.
(iii) | Other derivative financial instruments |
Changes in the fair value of other derivative financial instrument not designated as a hedging instrument are recognized immediately in profit or loss.
19
4. | Significant Accounting Policies, Continued |
(7) | Impairment of financial assets |
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably. However, losses expected as a result of future events, regardless of likelihood, are not recognized.
Objective evidence that a financial asset is impaired includes following loss events:
| significant financial difficulty of the issuer or obligor; |
| a breach of contract, such as default or delinquency in interest or principal payments; |
| the lender, for economic or legal reasons relating to the borrowers financial difficulty, granting to the borrower a concession that the lender would not otherwise consider; |
| it becoming probable that the borrower will enter bankruptcy or other financial reorganization; |
| the disappearance of an active market for that financial asset because of financial difficulties; or |
| observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the group. |
In addition, for an investment in an equity security, a significant or prolonged decline in its fair value below its cost is objective evidence of impairment.
If financial assets have objective evidence that they are impaired, impairment losses should be measured and recognized.
(i) | Financial assets measured at amortized cost |
An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount and the present value of its estimated future cash flows discounted at the assets original effective interest rate. If it is not practicable to obtain the instruments estimated future cash flows, impairment losses would be measured by using prices from any observable current market transactions. The Company can recognize impairment losses directly or establish a provision to cover impairment losses. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized (such as an improvement in the debtors credit rating), the previously recognized impairment loss shall be reversed either directly or by adjusting an allowance account.
20
4. | Significant Accounting Policies, Continued |
(7) | Impairment of financial assets, Continued |
(ii) | Financial assets carried at cost |
If there is objective evidence that an impairment loss has occurred on an unquoted equity instrument that is not carried at fair value because its fair value cannot be reliably measured, or on a derivative asset that is linked to and must be settled by delivery of such an unquoted equity instrument, the amount of the impairment loss is measured as the difference between the carrying amount of the financial asset and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment losses shall not be reversed.
(iii) | Available-for-sale financial assets |
When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income shall be reclassified from equity to profit or loss as a reclassification adjustment even though the financial asset has not been derecognized. Impairment losses recognized in profit or loss for an investment in an equity instrument classified as available-for-sale shall not be reversed through profit or loss. If, in a subsequent period, the fair value of a debt instrument classified as available-for-sale increases and the increase can be objectively related to an event occurring after the impairment loss was recognized in profit or loss, the impairment loss shall be reversed, with the amount of the reversal recognized in profit or loss.
(8) | Property, plant and equipment |
Property, plant and equipment are initially measured at cost and after initial recognition, are carried at cost less accumulated depreciation and accumulated impairment losses. The cost of property, plant and equipment includes expenditures arising directly from the construction or acquisition of the asset, any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
Subsequent to initial recognition, an item of property, plant and equipment is carried at its cost less any accumulated depreciation and any accumulated impairment losses.
21
4. | Significant Accounting Policies, Continued |
(8) | Property, plant and equipment, Continued |
Subsequent costs are recognized in the carrying amount of property, plant and equipment at cost or, if appropriate, as separate items if it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing are recognized in profit or loss as incurred.
Property, plant and equipment, except for land, are depreciated on a straight-line basis over estimated useful lives that appropriately reflect the pattern in which the assets future economic benefits are expected to be consumed. A component that is significant compared to the total cost of property, plant and equipment is depreciated over its separate useful life.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognized as other non-operating income (loss).
The estimated useful lives of the Companys property, plant and equipment are as follows:
Useful lives (years) | ||
Buildings and structures |
15, 30 | |
Machinery |
3 ~ 6 | |
Other property, plant and equipment (Other PP&E) |
4 ~ 10 |
Depreciation methods, useful lives and residual values are reviewed at the end of each reporting date and adjusted, if appropriate. The change is accounted for as a change in an accounting estimate.
(9) | Borrowing costs |
The Company capitalizes borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset. Other borrowing costs are recognized in expense as incurred. A qualifying asset is an asset that requires a substantial period of time to get ready for its intended use or sale. Financial assets and inventories that are manufactured or otherwise produced over a short period of time are not qualifying assets. Assets that are ready for their intended use or sale when acquired are not qualifying assets.
To the extent that the Company borrows funds specifically for the purpose of obtaining a qualifying asset, the Company determines the amount of borrowing costs eligible for capitalization as the actual borrowing costs incurred on that borrowing during the period less any investment income on the temporary investment of those borrowings. To the extent that the Company borrows funds generally and uses them for the purpose of obtaining a qualifying asset, the Company shall determine the amount of borrowing costs eligible for capitalization by applying a capitalization rate to the expenditures on that asset. The capitalization rate shall be the weighted average of the borrowing costs applicable to the borrowings of the Company that are outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. The amount of borrowing costs that the Company capitalizes during a period shall not exceed the amount of borrowing costs incurred during that period.
22
4. | Significant Accounting Policies, Continued |
(10) | Intangible assets |
Intangible assets are measured initially at cost and, subsequently, are carried at cost less accumulated amortization and accumulated impairment losses.
Amortization of intangible assets except for goodwill is calculated on a straight-line basis over the estimated useful lives of intangible assets from the date that they are available for use. The residual value of intangible assets is zero. However, as there are no foreseeable limits to the periods over which club memberships are expected to be available for use, this intangible asset is determined as having indefinite useful lives and not amortized.
The estimated useful lives of the Companys intangible assets are as follows:
Useful lives (years) | ||
Frequency use rights |
6.3 ~ 13.1 | |
Land use rights |
5 | |
Industrial rights |
5, 10 | |
Development costs |
5 | |
Facility usage rights |
10, 20 | |
Other |
3 ~ 20 |
Amortization periods and the amortization methods for intangible assets with finite useful lives are reviewed at the end of each reporting period. The useful lives of intangible assets that are not being amortized are reviewed at the end of each reporting period to determine whether events and circumstances continue to support indefinite useful life assessments for those assets. Changes are accounted for as changes in accounting estimates.
Expenditures on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding, are recognized in profit or loss as incurred. Development expenditures are capitalized only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Company intends to and has sufficient resources to complete development and to use or sell the asset. Other development expenditures are recognized in profit or loss as incurred.
Subsequent expenditures are capitalized only when they increase the future economic benefits embodied in the specific asset to which it relates. All other expenditures, including expenditures on internally generated goodwill and brands, are recognized in profit or loss as incurred.
23
4. | Significant Accounting Policies, Continued |
(11) | Government grants |
Government grants are not recognized unless there is reasonable assurance that the Company will comply with the grants conditions and that the grant will be received.
(i) Grants related to assets
Government grants whose primary condition is that the Company purchase, construct or otherwise acquire long-term assets are deducted in calculating the carrying amount of the asset. The grant is recognized in profit or loss over the life of a depreciable asset as a reduction to depreciation expense.
(ii) Grants related to income
Government grants which are intended to compensate the Company for expenses incurred are deducted from the related expenses.
(12) | Impairment of non-financial assets |
The carrying amounts of the Companys non-financial assets, other than assets arising from employee benefits, inventories, deferred tax assets and non-current assets held for sale, are reviewed at the end of the reporting period to determine whether there is any indication of impairment. If any such indication exists, then the assets recoverable amount is estimated. Goodwill and intangible assets that have indefinite useful lives or that are not yet available for use, irrespective of whether there is any indication of impairment, are tested for impairment annually by comparing their recoverable amount to their carrying amount.
The Company estimates the recoverable amount of an individual asset, if it is impossible to measure the individual recoverable amount of an asset, then the Company estimates the recoverable amount of cash-generating unit (CGU). A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. The value in use is estimated by applying a pre-tax discount rate that reflect current market assessments of the time value of money and the risks specific to the asset or CGU for which estimated future cash flows have not been adjusted, to the estimated future cash flows expected to be generated by the asset or CGU.
An impairment loss is recognized in profit or loss if the carrying amount of an asset or a CGU exceeds its recoverable amount.
24
Goodwill acquired in a business combination is allocated to each CGU that is expected to benefit from the synergies arising from the goodwill acquired. Any impairment identified at the CGU level will first reduce the carrying value of goodwill and then be used to reduce the carrying amount of the other assets in the CGU on a pro rata basis. Except for impairment losses in respect of goodwill which are never reversed, an impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
25
4. | Significant Accounting Policies, Continued |
(13) | Leases |
The Company classifies and accounts for leases as either a finance or operating lease, depending on the terms. Leases where the Company assumes substantially all of the risks and rewards of ownership are classified as finance leases. All other leases are classified as operating leases.
(i) | Finance leases |
At the commencement of the lease term, the Company recognizes as finance assets and finance liabilities in its separate statements of financial position, the lower amount of the fair value of the leased property and the present value of the minimum lease payments, each determined at the inception of the lease. Any initial direct costs are added to the amount recognized as an asset.
Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the periods in which they are incurred.
The depreciable amount of a leased asset is allocated to each accounting period during the period of expected use on a systematic basis consistent with the depreciation policy the lessee adopts for depreciable assets that are owned. If there is no reasonable certainty that the lessee will obtain ownership by the end of the lease term, the asset is fully depreciated over the shorter of the lease term and its useful life. The Company reviews to determine whether the leased asset may be impaired.
(ii) | Operating leases |
Leases where the lessor retains a significant portion of the risks and rewards of ownership are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are recognized in profit or loss on a straight-line basis over the period of the lease.
(iii) | Determining whether an arrangement contains a lease |
Determining whether an arrangement is, or contains, a lease shall be based on the substance of the arrangement and requires an assessment of whether fulfillment of the arrangement is dependent on the use of a specific asset or assets (the asset) and the arrangement conveys a right to use the asset.
At inception or reassessment of the arrangement, the Company separates payments and other consideration required by such an arrangement into those for the lease and those for other elements on the basis of their relative fair values. If the Company concludes for a financial lease that it is impracticable to separate the payments reliably, the Company recognizes an asset and a liability at an amount equal to the fair value of the underlying asset that was identified as the subject of the lease. Subsequently, the liability shall be reduced as payments are made and an imputed finance charge on the liability recognized using the purchasers incremental borrowing rate of interest.
26
4. | Significant Accounting Policies, Continued |
(14) | Non-current assets held for sale |
Non-current assets, or disposal groups comprising assets and liabilities, that are expected to be recovered primarily through sale rather than through continuing use, are classified as held for sale. In order to be classified as held for sale, the asset (or disposal group) must be available for immediate sale in its present condition and its sale must be highly probable. The assets or disposal group that are classified as non-current assets held for sale are measured at the lower of their carrying amount and fair value less cost to sell. The Company recognizes an impairment loss for any initial or subsequent write-down of an asset (or disposal group) to fair value less costs to sell, and a gain for any subsequent increase in fair value less costs to sell, up to the cumulative impairment loss previously recognized in accordance with K-IFRS No. 1036, Impairment of Assets.
A non-current asset that is classified as held for sale or part of a disposal group classified as held for sale is not depreciated (or amortized).
(15) | Non-derivative financial liabilities |
The Company classifies non-derivative financial liabilities into financial liabilities at fair value through profit or loss or other financial liabilities in accordance with the substance of the contractual arrangement and the definitions of financial liabilities. The Company recognizes financial liabilities in the separate statement of financial position when the Company becomes a party to the contractual provisions of the financial liability.
(i) | Financial liabilities at fair value through profit or loss |
Financial liabilities at fair value through profit or loss include financial liabilities held for trading or designated as such upon initial recognition. Subsequent to initial recognition, financial liabilities at fair value through profit or loss are measured at fair value, and changes therein are recognized in profit or loss. Upon initial recognition, transaction costs that are directly attributable to the acquisition are recognized in profit or loss as incurred.
(ii) | Other financial liabilities |
Non-derivative financial liabilities other than financial liabilities at fair value through profit or loss are classified as other financial liabilities. At the date of initial recognition, other financial liabilities are measured at fair value minus transaction costs that are directly attributable to the acquisition. Subsequent to initial recognition, other financial liabilities are measured at amortized cost using the effective interest method.
The Company derecognizes a financial liability from the separate statements of financial position when it is extinguished (i.e. when the obligation specified in the contract is discharged, cancelled or expires).
27
4. | Significant Accounting Policies, Continued |
(16) | Employee benefits |
(i) | Short-term employee benefits |
Short-term employee benefits are employee benefits that are due to be settled within 12 months after the end of the period in which the employees render the related service. When an employee has rendered service to the Company during an accounting period, the Company recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service.
(ii) | Other long-term employee benefits |
Other long-term employee benefits include employee benefits that are settled beyond 12 months after the end of the period in which the employees render the related service, and are calculated at the present value of the amount of future benefit that employees have earned in return for their service in the current and prior periods. Any changes from remeasurements are recognized through profit or loss in the period in which they arise.
(iii) | Retirement benefits: defined contribution plans |
When an employee has rendered service to the Company during a period, the Company recognizes the contribution payable to a defined contribution plan in exchange for that service as a liability (accrued expense), after deducting any contribution already paid. If the contribution already paid exceeds the contribution due for service before the end of the reporting period, the Company recognizes that excess as an asset (prepaid expense) to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
(iv) | Retirement benefits: defined benefit plans |
As of the end of reporting period, defined benefit liabilities relating to defined benefit plans are recognized as present value of defined benefit obligations net of fair value of plan assets.
The calculation is performed annually by an independent actuary using the projected unit credit method. When the fair value of plan assets exceeds the present value of the defined benefit obligations, the Company recognizes an asset, to the extent of the present value of any economic benefits available in the form of refunds from the plan or reduction in the future contributions to the plan.
Remeasurements of the net defined benefit liability comprise of actuarial gains and losses, the return on plan assets excluding amounts included in net interest on the net defined benefit liability, and any change in the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability and recognized in other comprehensive income. The Group determines net interests on net defined benefit liability (asset) by multiplying discount rate determined at the beginning of the annual reporting period and considers changes in net defined benefit liability (asset) from contributions and benefit payments. Net interest costs and other costs relating to the defined benefit plan are recognized through profit or loss.
28
When the plan amendment or curtailment occurs, gains or losses on amendment or curtailment in benefits for the past service provided are recognized through profit or loss. The Company recognizes gain or loss on a settlement when the settlement of defined benefit plan occurs.
29
4. | Significant Accounting Policies, Continued |
(17) | Provisions |
Provisions are recognized when the Company has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of a provision. Where the effect of the time value of money is material, provisions are determined at the present value of the expected future cash flows.
Where some or all of the expenditures required to settle a provision are expected to be reimbursed by another party, the reimbursement shall be recognized when, and only when, it is virtually certain that reimbursement will be received if the entity settles the obligation. The reimbursement shall be treated as a separate asset.
Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimates. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed.
A provision shall be used only for expenditures for which the provision was originally recognized.
(18) | Foreign currencies |
Transactions in foreign currencies are translated to the respective functional currencies of Company entities at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated to the functional currency using the reporting dates exchange rate. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined.
Foreign currency differences arising on retranslation are recognized in profit or loss, except for differences arising on the retranslation of available-for-sale equity instruments, a financial liability designated as a hedge of the net investment in a foreign operation, or qualifying cash flow hedges, which are recognized in other comprehensive income. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.
30
(19) | Equity capital |
Ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of ordinary shares and share options are recognized as a deduction from equity, net of any tax effects.
When the Company repurchases its share capital, the amount of the consideration paid is recognized as a deduction from equity and classified as treasury shares. The profits or losses from the purchase, disposal, reissue, or retirement of treasury shares are not recognized as current profit or loss. If the Company acquires and retains treasury shares, the consideration paid or received is directly recognized in equity.
31
4. | Significant Accounting Policies, Continued |
(20) | Hybrid bond |
The Company recognizes a financial instrument issued by the Company as an equity instrument if it does not include contractual obligation to deliver financial assets including cash to the counter party.
(21) | Revenue |
Revenue from the sale of goods, rendering of services or use of assets is measured at the fair value of the consideration received or receivable. Returns, trade discounts and volume rebates, and are recognized as a reduction of revenue.
(i) Services
Revenue from cellular services consists of revenue from basic charges, voice charges, data charges, data-roaming services and interconnection charges. Such revenues are recognized as services are performed. Revenues received for the activation of service are deferred and recognized over the average customer retention period.
Revenue from services rendered is recognized in profit or loss in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed by reference to surveys of work performed.
(ii) | Goods sold |
Revenue is recognized when persuasive evidence exists, usually in the form of an executed sales agreement, that the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, there is no continuing management involvement with the goods, and the amount of revenue can be measured reliably.
When two or more revenue generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of account is accounted for separately. The allocation of consideration from a revenue arrangement to its separate units of account is based on the relative fair values of each unit.
(iii) | Customer loyalty programmes |
For customer loyalty programmes, the fair value of the consideration received or receivable in respect of the initial sale is allocated between the award credits and the other components of the sale. The amount allocated to the award credits is estimated by reference to the fair value of the services to be provided with respect to the redeemable award credits. The fair value of the services to be provided with respect to the redeemable portion of the award credits granted to the customers in accordance with customer loyalty programmes is estimated taking into account the expected redemption rate and timing of the expected redemption. Considerations allocated to the award credits are deferred and revenue is recognized when the award credits are recovered and the Company performs its obligation to provide the service. The amount of revenue recognized is based on the relative size of the total award credits that are expected to be redeemed and the redeemed award credits in exchange for services.
32
4. | Significant Accounting Policies, Continued |
(22) | Finance income and finance costs |
Finance income comprises interest income on funds invested (including available-for-sale financial assets), dividend income, gains on the disposal of available-for-sale financial assets, changes in the fair value of financial assets at fair value through profit or loss, and gains on hedging instruments that are recognized in profit or loss. Interest income is recognized as it accrues in profit or loss, using the effective interest method. Dividend income is recognized in profit or loss on the date that the Companys right to receive payment is established.
Finance costs comprise interest expense on borrowings, unwinding of the discount on provisions, changes in the fair value of financial assets at fair value through profit or loss, and losses on hedging instruments that are recognized in profit or loss. Interest expense on borrowings and debentures are recognized in profit or loss using the effective interest rate method.
(23) | Income taxes |
Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to items recognized directly in equity or in other comprehensive income.
(i) | Current tax |
Current tax is the expected tax payable or receivable on the taxable profit or loss for the year, using tax rates enacted or substantively enacted at the end of the reporting period and any adjustment to tax payable in respect of previous years. The taxable profit is different from the accounting profit for the period since the taxable profit is calculated excluding the temporary differences, which will be taxable or deductible in determining taxable profit (tax loss) of future periods, and non-taxable or non-deductible items from the accounting profit.
(ii) | Deferred tax |
Deferred tax is recognized, using the asset-liability method, in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The Company recognizes a deferred tax liability for all taxable temporary differences associated with investments in subsidiaries and associates, except to the extent that the Company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. The Company recognizes a deferred tax asset for all deductible temporary differences arising from investments in subsidiaries and associates, to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
33
The carrying amount of a deferred tax asset is reviewed at the end of each reporting period and reduces the carrying amount to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilized.
34
4. | Significant Accounting Policies, Continued |
(23) | Income taxes, Continued |
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and deferred tax assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset only if (a) there is a legally enforceable right to offset the related current tax liabilities and assets, (b) they relate to income taxes levied by the same tax authority and (c) they intend to settle current tax liabilities and assets on a net basis. Income tax expense in relation to dividend payments is recognized when liabilities relating to the dividend payments are recognized.
(24) | Earnings per share |
The Company presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period, adjusted for own shares held. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effects of all dilutive potential ordinary shares, which comprise convertible notes and share options granted to employees.
(25) | New standards and interpretations not yet adopted |
The following new standards, interpretations and amendments to existing standards have been published and are mandatory for the Company for annual periods beginning on or after January 1, 2014, and the Company has not early adopted them.
As of December 31, 2014, management is not able to evaluate the impact, if any, of applying these standards on its financial position and results of operations.
1) K-IFRS 1019 Employee Benefits Employee contributions
Amendments to K-IFRS 1019 introduced a practical expedient to accounting for defined benefit plan, when employees or third parties pay contributions if certain criteria are met. According to the amendments, the entity is permitted to recognize those contributions as a reduction of the service cost in the period in which the related service is rendered, instead of forecast future contributions from employees or third parties and attribute them to periods or service as negative benefits. This amendment is effective for annual periods beginning on or after July 1, 2014, with early adoption permitted.
35
2) K-IFRS 1027 Separate Financial Statements
Amendments to K-IFRS 1027 introduced equity accounting as a third option in the entitys separate financial statements, in addition to the existing cost and equity method options. This amendment is effective for annual periods beginning on or after January 1, 2016, with early adoption permitted.
36
5. | Restricted Deposits |
Deposits which are restricted in use as of December 31, 2014 and 2013 are summarized as follows:
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Short-term financial instruments Charitable fund(*) |
₩ | 85,500 | 76,000 | |||||
Long-term financial instruments Charitable fund(*) |
| 7,500 | ||||||
Other |
69 | 69 | ||||||
Guarantee deposits |
280 | 40 | ||||||
|
|
|
|
|||||
₩ | 85,849 | 83,609 | ||||||
|
|
|
|
(*) | The Company established a trust fund for charitable purposes. Profits from the fund are donated to charitable institutions. As of December 31, 2014, the funds cannot be withdrawn. |
6. | Trade and Other Receivables |
(1) | Details of trade and other receivables as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | December 31, 2014 | |||||||||||
Gross amount |
Allowances for impairment |
Carrying amount |
||||||||||
Current assets: |
||||||||||||
Accounts receivable - trade |
₩ | 1,665,941 | (106,660 | ) | 1,559,281 | |||||||
Short-term loans |
68,676 | (687 | ) | 67,989 | ||||||||
Accounts receivable - other |
366,821 | (60,831 | ) | 305,990 | ||||||||
Accrued income |
6,354 | | 6,354 | |||||||||
|
|
|
|
|
|
|||||||
2,107,792 | (168,178 | ) | 1,939,614 | |||||||||
Non-current assets: |
||||||||||||
Long-term loans |
60,130 | (21,673 | ) | 38,457 | ||||||||
Guarantee deposits |
156,807 | | 156,807 | |||||||||
|
|
|
|
|
|
|||||||
216,937 | (21,673 | ) | 195,264 | |||||||||
|
|
|
|
|
|
|||||||
₩ | 2,324,729 | (189,851 | ) | 2,134,878 | ||||||||
|
|
|
|
|
|
37
(In millions of won) | December 31, 2013 | |||||||||||
Gross Amount |
Allowances for impairment |
Carrying amount |
||||||||||
Current assets: |
||||||||||||
Accounts receivable - trade |
₩ | 1,614,466 | (101,328 | ) | 1,513,138 | |||||||
Short-term loans |
72,928 | (730 | ) | 72,198 | ||||||||
Accounts receivable - other |
439,209 | (50,734 | ) | 388,475 | ||||||||
Accrued income |
5,682 | | 5,682 | |||||||||
|
|
|
|
|
|
|||||||
2,132,285 | (152,792 | ) | 1,979,493 | |||||||||
Non-current assets: |
||||||||||||
Long-term loans |
61,613 | (21,688 | ) | 39,925 | ||||||||
Guarantee deposits |
152,057 | | 152,057 | |||||||||
|
|
|
|
|
|
|||||||
213,670 | (21,688 | ) | 191,982 | |||||||||
|
|
|
|
|
|
|||||||
₩ | 2,345,955 | (174,480 | ) | 2,171,475 | ||||||||
|
|
|
|
|
|
38
6. | Trade and Other Receivables, Continued |
(2) | The movement in allowance for doubtful accounts of trade and other receivables during the years ended December 31, 2014 and 2013 were as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Balance at January 1 |
₩ | 174,480 | 153,337 | |||||
Increase of bad debt allowances |
43,186 | 52,835 | ||||||
Write-offs |
(49,926 | ) | (51,063 | ) | ||||
Collection of receivables previously written-off |
22,111 | 19,371 | ||||||
|
|
|
|
|||||
Balance at December 31 |
₩ | 189,851 | 174,480 | |||||
|
|
|
|
(3) | Details of overdue but not impaired, and impaired trade and other receivable as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | December 31, 2014 | December 31, 2013 | ||||||||||||||
Accounts receivable - trade |
Other receivables |
Accounts receivable - trade |
Other receivables |
|||||||||||||
Neither overdue nor impaired |
₩ | 1,182,627 | 553,014 | 1,169,946 | 622,679 | |||||||||||
Overdue but not impaired |
47,663 | | 32,705 | | ||||||||||||
Impaired |
435,651 | 105,774 | 411,815 | 108,810 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,665,941 | 658,788 | 1,614,466 | 731,489 | |||||||||||||
Allowances for doubtful accounts |
(106,660 | ) | (83,191 | ) | (101,328 | ) | (73,152 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 1,559,281 | 575,597 | 1,513,138 | 658,337 | ||||||||||||
|
|
|
|
|
|
|
|
The Company establishes allowances for doubtful accounts based on the likelihood of recoverability of trade and other receivables based on their aging at the end of the period, past customer default experience, customer credit status, and economic and industrial factors.
(4) | The aging of overdue but not impaired accounts receivable as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Less than 1 month |
₩ | 12,045 | 9,549 | |||||
1 ~ 3 months |
15,222 | 6,975 | ||||||
3 ~ 6 months |
8,591 | 2,565 | ||||||
More than 6 months |
11,805 | 13,616 | ||||||
|
|
|
|
|||||
₩ | 47,663 | 32,705 | ||||||
|
|
|
|
39
7. | Investment Securities |
(1) | Details of short-term investment securities as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Beneficiary certificates(*) |
₩ | 197,003 | 101,414 | |||||
Current portion of long-term investment securities |
158 | 628 | ||||||
|
|
|
|
|||||
₩ | 197,161 | 102,042 | ||||||
|
|
|
|
(*) | The interest distributions arising from beneficiary certificates as of December 31, 2014, were accounted for as accrued income. |
(2) | Details of long-term available-for-sale financial assets as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Equity securities: |
||||||||
Marketable equity securities |
₩ | 490,741 | 574,321 | |||||
Unlisted equity securities(*1) |
28,696 | 22,870 | ||||||
Equity investments(*2) |
73,054 | 111,792 | ||||||
|
|
|
|
|||||
592,491 | 708,983 | |||||||
Debt securities: |
||||||||
Public bonds(*3) |
158 | 356 | ||||||
Investment bonds(*4) |
16,306 | 20,992 | ||||||
|
|
|
|
|||||
16,464 | 21,348 | |||||||
|
|
|
|
|||||
Total |
608,955 | 730,331 | ||||||
Less current portion of long-term investment securities |
(158 | ) | (628 | ) | ||||
|
|
|
|
|||||
Long-term investment securities |
₩ | 608,797 | 729,703 | |||||
|
|
|
|
(*1) | Unlisted equity securities whose fair value cannot be measured reliably are recorded at cost. |
(*2) | Equity investments are recorded at cost. |
(*3) | Details of maturity for the public bonds as of December 30, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Less than 1 year |
₩ | 158 | 356 |
(*4) | During the year ended December 31, 2014, the Company exercised the conversion right for the convertible bonds of NanoEnTek, Inc., which were the Parent Company is able to exercise significant influence on NanoEnTek, Inc. classified as financial assets at fair value through profit or loss. As a result of this transaction, investments in associates have increased by ₩19,180 million and the difference between carrying amount of the financial assets at fair value and fair value of ₩1,352 million is accounted for as finance costs. In addition, during the year ended December 31, 2014, the Company classified the convertible bonds of IRIVER LIMITED, amounting to ₩7,817 million, as financial assets at fair value through profit or loss and the difference between carrying amount and fair value was accounted for as gain or loss relating to financial assets at fair value through profit or loss. |
40
8. | Non-current Assets Held for Sale |
Non-current assets held for sale as of December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Investments in associates: |
||||||||
TR Entertainment(*1) |
₩ | | 2,611 | |||||
SK Fans Co., Ltd.(*2) |
| 1,056 | ||||||
|
|
|
|
|||||
₩ | | 3,667 | ||||||
|
|
|
|
(*1) | A disposal contract for the Companys entire ownership interests in TR Entertainment was entered into during the year ended December 31, 2013 and the investment in the associate was reclassified to assets classified held for sale and an impairment loss of ₩4,019 million was recognized. During the year ended December 31, 2014, the Company disposed of its investments in TR Entertainment. |
(*2) | During the year ended December 31, 2013, contract changes for SK Fans Co., Ltd. was made and the Company recognized the difference between the changes and the existing contractual amount as impairment loss. During the year ended December 31, 2014, the Company disposed of its investments in SK Fans Co., Ltd. |
9. | Investments in Subsidiaries and Associates |
(1) | Investments in subsidiaries and associates as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Investments in subsidiaries |
₩ | 3,614,750 | 3,453,988 | |||||
Investments in associates |
4,567,019 | 4,556,133 | ||||||
|
|
|
|
|||||
₩ | 8,181,769 | 8,010,121 | ||||||
|
|
|
|
41
9. | Investments in Subsidiaries and Associates, Continued |
(2) | Details of investments in subsidiaries as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | December 31, 2014 | December 31, 2013 |
||||||||||||||
Number of shares |
Ownership (%) |
Carrying amount |
Carrying amount |
|||||||||||||
SK Telink Co., Ltd. |
1,082,272 | 83.5 | ₩ | 144,740 | 144,740 | |||||||||||
SK Broadband Co., Ltd. |
149,638,354 | 50.6 | 1,242,247 | 1,242,247 | ||||||||||||
PS&Marketing Corporation(*1) |
66,000,000 | 100.0 | 313,934 | 213,934 | ||||||||||||
Service Ace Co., Ltd. |
4,385,400 | 100.0 | 21,927 | 21,927 | ||||||||||||
Service Top Co., Ltd. |
2,856,200 | 100.0 | 14,281 | 14,281 | ||||||||||||
Network O&S Co., Ltd. |
3,000,000 | 100.0 | 15,000 | 15,000 | ||||||||||||
SK Planet Co., Ltd. |
72,927,317 | 100.0 | 1,538,020 | 1,538,020 | ||||||||||||
Neosnetworks Co., Ltd.(*2) |
31,310 | 66.7 | 23,968 | | ||||||||||||
IRIVER LIMITED(*3) |
15,202,039 | 49.0 | 54,503 | | ||||||||||||
SK Telecom China Holdings Co., Ltd. |
| 100.0 | 29,116 | 29,116 | ||||||||||||
SKT Vietnam PTE. Ltd. |
180,476,700 | 73.3 | 2,364 | 2,364 | ||||||||||||
SKT Americas, Inc.(*4) |
122 | 100.0 | 83,871 | 76,764 | ||||||||||||
YTK Investment Ltd.(*5) |
| 100.0 | 27,945 | 69,464 | ||||||||||||
Atlas Investment(*4) |
| 100.0 | 77,050 | 60,347 | ||||||||||||
SK Global Healthcare Business Group Ltd. |
| 100.0 | 25,784 | 25,784 | ||||||||||||
|
|
|
|
|||||||||||||
₩ | 3,614,750 | 3,453,988 | ||||||||||||||
|
|
|
|
(*1) | The Company participated in increasing paid-in capital and additionally obtained 20,000,000 shares. |
(*2) | During the year ended December 31, 2014, the Company acquired 31,310 shares of Neosnetworks Co., Ltd. (the ownership interest of 66.7%) by purchasing old shares from the pre-existing shareholders and participating in the capital increase. The Company entered into a shareholders agreement which granted put options to the pre-existing shareholders for the remaining equity interest of Neosnetworks Co., Ltd. and call options to the Company for those shares if certain conditions are met. |
(*3) | The Company newly acquired 10,241,722 shares of IRIVER LIMITED and additionally acquired 4,960,317 shares by participating in the capital increase during the year ended December 31, 2014. |
(*4) | The carrying amount increased due to additional investment during the year ended December 31, 2014. |
(*5) | For the year ended December 31, 2014, carrying amount in excess of the fair value less cost to sell of ₩41,519 million was recognized as impairment loss. |
42
9. | Investments in Subsidiaries and Associates, Continued |
(3) | Details of investments in associates as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | December 31, 2014 | December 31, 2013 |
||||||||||||||
Number of shares |
Ownership percentage (%) |
Carrying amount |
Carrying amount |
|||||||||||||
SK China Company Ltd.(*1) |
720,000 | 9.6 | 47,830 | 47,830 | ||||||||||||
HappyNarae Co., Ltd. |
680,000 | 42.5 | 12,250 | 12,250 | ||||||||||||
Korea IT Fund(*2) |
190 | 63.3 | 220,957 | 220,957 | ||||||||||||
Wave City Development Co., Ltd.(*1) |
382,000 | 19.1 | 1,532 | 1,532 | ||||||||||||
KEB HanaCard Co., Ltd.(*3) |
67,627,587 | 25.4 | 430,044 | 400,000 | ||||||||||||
Daehan Kanggun BcN Co., Ltd. |
1,675,126 | 29.0 | 8,340 | 8,340 | ||||||||||||
NanoEnTek, Inc.(*4) |
5,870,290 | 26.0 | 37,959 | 11,000 | ||||||||||||
SK Industrial Development China Co., Ltd. |
77,762,360 | 21.0 | 83,691 | 83,691 | ||||||||||||
Packet One Network(*1,5) |
2,265,944 | 13.6 | 60,706 | 60,706 | ||||||||||||
SK Technology Innovation Company(*6) |
14,700 | 49.0 | 45,864 | 85,873 | ||||||||||||
SK hynix Inc. |
146,100,000 | 20.1 | 3,374,725 | 3,374,725 | ||||||||||||
SK MENA Investment B.V. |
9,772,686 | 32.1 | 14,485 | 14,485 | ||||||||||||
SK Latin America Investment S.A. |
9,448,937 | 32.1 | 14,243 | 14,243 | ||||||||||||
SKY Property Mgmt. Ltd. |
12,639 | 33.0 | 145,656 | 145,656 | ||||||||||||
SK Wyverns Baseball Club Co., Ltd. and others(*6) |
| | 68,737 | 74,845 | ||||||||||||
|
|
|
|
|||||||||||||
4,567,019 | 4,556,133 | |||||||||||||||
|
|
|
|
(*1) | Classified as investments in associates because the Company can exercise significant influence over the associate through participation on the associates board of directors. |
(*2) | Classified as an investment in associate because the Company has less than 50% of the voting rights of the board of directors. |
(*3) | During the year ended December 31, 2014, due to merger between Hana SK Card Co., Ltd., the Companys associate, and KEB Card Co., Ltd., the Company exchanged 57,647,058 shares of Hana SK Card Co., Ltd., with 67,627,587 shares of the surviving company, KEB HanaCard Co., Ltd. |
(*4) | The number of shares increased by 2,812,374 and 1,250,786, respectively, due to a conversion of convertible bond and the additional investment during the year ended December 31, 2014. |
43
(*5) | The ownership percentage decreased due to unequal increase in paid-in capital during the year ended December 31, 2014. |
(*6) | During the year ended December 31, 2014, the difference between the recoverable amount and carrying amount of shares of SK Technology Innovation Company and Gemini, amounting to ₩46,116 million, was recognized as impairment loss. |
44
9. | Investments in Subsidiaries and Associates, Continued |
(4) | The market price of investments in listed subsidiaries as of December 31, 2014 and 2013 are as follows: |
(In millions of won, except for share data) | ||||||||||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||
Market value per share (In won) |
Number of shares |
Market price |
Market value per share (In won) |
Number of shares |
Market price |
|||||||||||||||||||
IRIVER LIMITED |
6,370 | 15,202,039 | 96,837 | | | | ||||||||||||||||||
SK Broadband Co., Ltd. |
₩ | 4,380 | 149,638,354 | 655,416 | 4,375 | 149,638,354 | 654,668 |
10. | Property and Equipment |
(1) | Property and equipment as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||
December 31, 2014 | ||||||||||||
Acquisition cost | Accumulated depreciation |
Carrying amount | ||||||||||
Land |
₩ | 448,255 | | 448,255 | ||||||||
Buildings |
1,033,307 | (464,433 | ) | 568,874 | ||||||||
Structures |
735,507 | (384,592 | ) | 350,915 | ||||||||
Machinery |
20,502,955 | (15,225,026 | ) | 5,277,929 | ||||||||
Other |
1,213,336 | (782,858 | ) | 430,478 | ||||||||
Construction in progress |
629,455 | | 629,455 | |||||||||
|
|
|
|
|
|
|||||||
₩ | 24,562,815 | (16,856,909 | ) | 7,705,906 | ||||||||
|
|
|
|
|
|
|||||||
(In millions of won) | ||||||||||||
December 31, 2013 | ||||||||||||
Acquisition cost | Accumulated depreciation |
Carrying amount | ||||||||||
Land |
₩ | 416,991 | | 416,991 | ||||||||
Buildings |
1,015,619 | (430,244 | ) | 585,375 | ||||||||
Structures |
714,814 | (351,721 | ) | 363,093 | ||||||||
Machinery |
18,807,106 | (13,862,018 | ) | 4,945,088 | ||||||||
Other |
1,223,845 | (751,013 | ) | 472,832 | ||||||||
Construction in progress |
676,607 | | 676,607 | |||||||||
|
|
|
|
|
|
|||||||
₩ | 22,854,982 | (15,394,996 | ) | 7,459,986 | ||||||||
|
|
|
|
|
|
45
10. | Property and Equipment, Continued |
(2) | Changes in property and equipment for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||||||
2014 | ||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Transfer | Depreciation | Ending balance |
|||||||||||||||||||
Land |
₩ | 416,991 | 7,502 | (12 | ) | 23,774 | | 448,255 | ||||||||||||||||
Buildings |
585,375 | 1,722 | (135 | ) | 16,311 | (34,399 | ) | 568,874 | ||||||||||||||||
Structures |
363,093 | 8,908 | (39 | ) | 11,843 | (32,890 | ) | 350,915 | ||||||||||||||||
Machinery |
4,945,088 | 208,645 | (19,955 | ) | 1,724,311 | (1,580,160 | ) | 5,277,929 | ||||||||||||||||
Other |
472,832 | 1,093,655 | (4,074 | ) | (1,025,891 | ) | (106,044 | ) | 430,478 | |||||||||||||||
Construction in progress |
676,607 | 776,239 | (14,922 | ) | (808,469 | ) | | 629,455 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 7,459,986 | 2,096,671 | (39,137 | ) | (58,121 | ) | (1,753,493 | ) | 7,705,906 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(In millions of won) | ||||||||||||||||||||||||
2013 | ||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Transfer | Depreciation | Ending balance |
|||||||||||||||||||
Land |
₩ | 395,968 | 6,865 | (21 | ) | 14,179 | | 416,991 | ||||||||||||||||
Buildings |
607,973 | 729 | (139 | ) | 11,045 | (34,233 | ) | 585,375 | ||||||||||||||||
Structures |
363,364 | 17,779 | (18 | ) | 15,315 | (33,347 | ) | 363,093 | ||||||||||||||||
Machinery |
4,532,811 | 205,190 | (6,250 | ) | 1,735,502 | (1,522,165 | ) | 4,945,088 | ||||||||||||||||
Other |
579,448 | 1,162,131 | (3,491 | ) | (1,157,528 | ) | (107,728 | ) | 472,832 | |||||||||||||||
Construction in progress |
639,526 | 841,444 | (25,105 | ) | (779,258 | ) | | 676,607 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 7,119,090 | 2,234,138 | (35,024 | ) | (160,745 | ) | (1,697,473 | ) | 7,459,986 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
46
11. | Goodwill |
Goodwill as of December 31, 2014 and 2013 is as follows:
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Goodwill related to acquisition of Shinsegi Telecom, Inc. |
₩ | 1,306,236 | 1,306,236 |
The recoverable amount of the CGU is based on its value in use calculated by applying the annual discount rate of 6.2% to the estimated future cash flows based on financial budgets for the next five years. An annual growth rate of 1.8% was applied for the cash flows expected to be incurred after five years and is not expected to exceed the Companys long-term wireless business growth. Management of the Company does not expect the total carrying amount of the CGU will exceed the total recoverable amount due to reasonably possible changes from the major assumptions used to estimate the recoverable amount.
12. | Intangible Assets |
(1) | Intangible assets as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||
2014 | ||||||||||||||||
Acquisition cost | Accumulated depreciation |
Accumulated impairment |
Carrying amount |
|||||||||||||
Frequency use rights |
₩ | 3,033,879 | (1,649,835 | ) | | 1,384,044 | ||||||||||
Land use rights |
43,192 | (29,176 | ) | | 14,016 | |||||||||||
Industrial rights |
37,770 | (27,187 | ) | | 10,583 | |||||||||||
Development costs |
99,215 | (99,215 | ) | | | |||||||||||
Facility usage rights |
45,636 | (29,793 | ) | | 15,843 | |||||||||||
Memberships(*1) |
81,955 | | (18,490 | ) | 63,465 | |||||||||||
Other(*2) |
1,840,574 | (1,400,356 | ) | | 440,218 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 5,182,221 | (3,235,562 | ) | (18,490 | ) | 1,928,169 | ||||||||||
|
|
|
|
|
|
|
|
(In millions of won) | ||||||||||||
2013 | ||||||||||||
Acquisition cost | Accumulated depreciation |
Carrying amount |
||||||||||
Frequency use rights |
₩ | 3,033,879 | (1,369,308 | ) | 1,664,571 | |||||||
Land use rights |
34,755 | (25,003 | ) | 9,752 | ||||||||
Industrial rights |
32,860 | (23,747 | ) | 9,113 | ||||||||
Development costs |
101,957 | (101,957 | ) | | ||||||||
Facility usage rights |
43,461 | (27,306 | ) | 16,155 | ||||||||
Memberships(*1) |
82,815 | | 82,815 | |||||||||
Other(*2) |
1,702,751 | (1,245,990 | ) | 456,761 | ||||||||
|
|
|
|
|
|
|||||||
₩ | 5,032,478 | (2,793,311 | ) | 2,239,167 | ||||||||
|
|
|
|
|
|
47
12. | Intangible Assets, Continued |
(1) | Intangible assets as of December 31, 2014 and 2013 are as follows, Continued: |
(*1) | Memberships are classified as intangible assets with indefinite useful life and are not amortized. |
(*2) | Other intangible assets primarily consist of computer software and usage rights to a research facility which the Company built and donated to a university and the Company is given rights-to-use for a definite number of years. |
(2) | Details of changes in intangible assets for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||||||||||
2014 | ||||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Transfer | Amortization | Impairment loss |
Ending balance |
||||||||||||||||||||||
Frequency use rights |
₩ | 1,664,571 | | | | (280,527 | ) | | 1,384,044 | |||||||||||||||||||
Land use rights |
9,752 | 8,737 | | | (4,473 | ) | | 14,016 | ||||||||||||||||||||
Industrial rights |
9,113 | 4,959 | (2 | ) | | (3,487 | ) | | 10,583 | |||||||||||||||||||
Facility usage rights |
16,155 | 1,890 | (30 | ) | 382 | (2,554 | ) | | 15,843 | |||||||||||||||||||
Memberships(*) |
82,815 | | (860 | ) | | | (18,490 | ) | 63,465 | |||||||||||||||||||
Other |
456,761 | 75,474 | (592 | ) | 72,760 | (164,185 | ) | | 440,218 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
₩ | 2,239,167 | 91,060 | (1,484 | ) | 73,142 | (455,226 | ) | (18,490 | ) | 1,928,169 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | The Company recognized the difference between recoverable amount and the carrying amount of memberships, amounting to ₩18,490 million as impairment loss for the year ended December 31, 2014. |
(In millions of won) | ||||||||||||||||||||||||
2013 | ||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Transfer | Amortization | Ending balance | |||||||||||||||||||
Frequency use rights(*) |
₩ | 1,693,868 | 1,046,833 | (814,213 | ) | | (261,917 | ) | 1,664,571 | |||||||||||||||
Land use rights |
9,815 | 4,275 | (51 | ) | | (4,287 | ) | 9,752 | ||||||||||||||||
Industrial rights |
9,769 | 1,910 | (74 | ) | | (2,492 | ) | 9,113 | ||||||||||||||||
Development costs |
665 | | | | (665 | ) | | |||||||||||||||||
Facility usage rights |
16,786 | 1,930 | (75 | ) | 9 | (2,495 | ) | 16,155 | ||||||||||||||||
Memberships |
81,518 | 2,131 | (834 | ) | | | 82,815 | |||||||||||||||||
Other |
375,451 | 53,599 | (184 | ) | 174,086 | (146,191 | ) | 456,761 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 2,187,872 | 1,110,678 | (815,431 | ) | 174,095 | (418,047 | ) | 2,239,167 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | The Company newly acquired 1.8GHz frequency use rights through auction during the year ended December 31, 2013 and returned the existing 1.8GHz frequency use rights as partial consideration in connection with the new acquisition. The Company recognized ₩199,613 million of loss on disposal of property and equipment and intangible assets with regard to this transaction. |
50
12. | Intangible Assets, Continued |
(3) | Research and development expenditure recognized as expense for the years ended December 31, 2014 and 2013 are as follows: |
2014 | 2013 | |||||||
Research and development costs expensed as incurred |
₩ | 240,562 | 231,767 |
(4) | The carrying amount and residual useful lives of frequency usage rights as of December 31, 2014 are as follows, all of which are depreciated on a straight-line basis: |
(In millions of won) | ||||||||||
Amount | Description |
Commencement of |
Completion of | |||||||
W-CDMA license |
₩ | 198,542 | Frequency use rights relating to W-CDMA service |
Dec. 2003 | Dec. 2016 | |||||
W-CDMA license |
32,622 | Frequency use rights relating to W-CDMA service |
Oct. 2010 | Dec. 2016 | ||||||
800MHz license |
263,536 | Frequency use rights relating to CDMA and LTE service |
Jul. 2011 | Jun. 2021 | ||||||
1.8GHz license |
879,340 | Frequency use rights relating to LTE service |
Sep. 2013 | Dec. 2021 | ||||||
WiBro license |
10,004 | WiBro service |
Mar. 2012 | Mar. 2019 | ||||||
|
|
|||||||||
₩ | 1,384,044 | |||||||||
|
|
49
13. | Borrowings and Debentures |
(1) | Short-term borrowings as of December 31, 2014 and 2013 are as follows: |
(In millions of won and thousands of U.S. dollars) | ||||||||||||||
Lender |
Annual interest rate (%) |
Maturity |
December 31, 2014 |
December 31, 2013 |
||||||||||
Kookmin Bank |
3.48 | Jan. 3, 2014 | ₩ | | 60,000 | |||||||||
Korea Development Bank |
2.48 | Apr. 30, 2015 | 100,000 | | ||||||||||
CP |
3.09 | Jan. 3, 2014 | | 100,000 | ||||||||||
3.09 | Jan. 6, 2014 | | 100,000 | |||||||||||
2.37 | Jan. 15, 2015 | 100,000 | | |||||||||||
|
|
|
|
|||||||||||
₩ | 200,000 | 260,000 | ||||||||||||
|
|
|
|
(2) | Long-term borrowings as of December 31, 2014 and 2013 are as follows: |
(In millions of won and thousands of U.S. dollars) | ||||||||||||||
Lender |
Annual interest rate (%) |
Maturity |
December 31, 2014 |
December 31, 2013 |
||||||||||
Export Kreditnamnden(*) |
1.70 | Apr. 29, 2022 | ₩ | 94,903 | 99,975 | |||||||||
(USD 86,338 | ) | (USD 94,736 | ) | |||||||||||
|
|
|
|
|||||||||||
94,903 | 99,975 | |||||||||||||
Less present value discount on long-term borrowings |
(2,623 | ) | (3,287 | ) | ||||||||||
|
|
|
|
|||||||||||
92,280 | 96,688 | |||||||||||||
Less current portion of long-term borrowings |
(12,133 | ) | (11,563 | ) | ||||||||||
|
|
|
|
|||||||||||
₩ | 80,147 | 85,125 | ||||||||||||
|
|
|
|
(*) | For the years ended December 31, 2014 and 2013, the Company obtained long-term borrowings from Export Kreditnamnden, an export credit agency. The long-term borrowings are redeemed by installments on an annual basis from 2014 to 2022. |
50
13. | Borrowings and Debentures, Continued |
(3) | Debentures as of December 31, 2014 and 2013 are as follows: |
(In millions of won, thousands of U.S. dollars, and thousands of other currencies) | ||||||||||||||||
Purpose |
Maturity | Annual interest rate (%) |
December 31, 2014 | December 31, 2013 | ||||||||||||
Unsecured private bonds |
Refinancing fund | 2016 | 5.00 | ₩ | 200,000 | 200,000 | ||||||||||
Unsecured private bonds |
2014 | 5.00 | | 200,000 | ||||||||||||
Unsecured private bonds |
Other fund | 2015 | 5.00 | 200,000 | 200,000 | |||||||||||
Unsecured private bonds |
2018 | 5.00 | 200,000 | 200,000 | ||||||||||||
Unsecured private bonds |
2016 | 5.54 | 40,000 | 40,000 | ||||||||||||
Unsecured private bonds |
2016 | 5.92 | 230,000 | 230,000 | ||||||||||||
Unsecured private bonds |
Operating fund | 2016 | 3.95 | 110,000 | 110,000 | |||||||||||
Unsecured private bonds |
2021 | 4.22 | 190,000 | 190,000 | ||||||||||||
Unsecured private bonds |
Operating and refinancing fund | 2019 | 3.24 | 170,000 | 170,000 | |||||||||||
Unsecured private bonds |
2022 | 3.30 | 140,000 | 140,000 | ||||||||||||
Unsecured private bonds |
2032 | 3.45 | 90,000 | 90,000 | ||||||||||||
Unsecured private bonds |
Operating fund | 2023 | 3.03 | 230,000 | 230,000 | |||||||||||
Unsecured private bonds |
2033 | 3.22 | 130,000 | 130,000 | ||||||||||||
Unsecured private bonds |
2019 | 3.30 | 50,000 | | ||||||||||||
Unsecured private bonds |
2024 | 3.64 | 150,000 | | ||||||||||||
Unsecured private bonds(*3) |
2029 | 4.73 | 55,188 | | ||||||||||||
Unsecured private bonds(*3) |
2029 | 4.72 | 55,177 | | ||||||||||||
Unsecured private bonds |
2019 | 2.53 | 160,000 | | ||||||||||||
Unsecured private bonds |
Refinancing fund |
2021 | 2.66 | 150,000 | | |||||||||||
Unsecured private bonds |
2024 | 2.82 | 190,000 | | ||||||||||||
Foreign global bonds |
Operating fund | 2027 | 6.63 | 439,680 | 422,120 | |||||||||||
(USD 400,000 | ) | (USD 400,000 | ) | |||||||||||||
Exchangeable bonds (*2) |
Refinancing fund | 2014 | 1.75 | | 96,147 | |||||||||||
(USD 91,109 | ) | |||||||||||||||
Floating rate notes (*1) |
Operating fund |
2014 | 3M Libor + 1.60 | | 263,825 | |||||||||||
(USD 250,000 | ) | |||||||||||||||
Floating rate notes |
2014 | SOR rate + 1.20 | | 54,129 | ||||||||||||
(SGD 65,000 | ) | |||||||||||||||
Swiss unsecured private bonds |
2017 | 1.75 | 333,429 | 356,601 | ||||||||||||
(CHF 300,000 | ) | (CHF 300,000 | ) | |||||||||||||
Foreign global bonds |
2018 | 2.13 | 769,440 | 738,710 | ||||||||||||
(USD 700,000 | ) | (USD 700,000 | ) | |||||||||||||
Australian unsecured private bonds |
2017 | 4.75 | 269,727 | 281,988 | ||||||||||||
(AUD 300,000 | ) | (AUD 300,000 | ) | |||||||||||||
Floating rate notes (*1) |
2020 | 3M Libor + 0.88 | 329,760 | 316,590 | ||||||||||||
(USD 300,000 | ) | (USD 300,000 | ) | |||||||||||||
|
|
|
|
|||||||||||||
4,882,401 | 4,660,110 | |||||||||||||||
Less discounts on bonds |
(27,534 | ) | (34,193 | ) | ||||||||||||
|
|
|
|
|||||||||||||
4,854,867 | 4,625,917 | |||||||||||||||
Less current portion of bonds |
(199,730 | ) | (611,140 | ) | ||||||||||||
|
|
|
|
|||||||||||||
₩ | 4,655,137 | 4,014,777 | ||||||||||||||
|
|
|
|
(*1) | As of December 31, 2014, 3M Libor rate is 0.23%. |
51
13. | Borrowings and Debentures, Continued |
(3) | Debentures as of December 31, 2014 and 2013 are as follows, Continued: |
(*2) | On April 7, 2009, the Company issued exchangeable bonds with a maturity of five years in the principal amount of USD 332,528,000 for USD 326,397,463 with a coupon rate of 1.75%. |
The Company may redeem the principal amount after three years from the issuance date if the market price exceeds 130% of the exchange price during a predetermined period. The exchange right may be exercised during the period from May 18, 2009 to March 24, 2014.
Exchanges of notes for common shares may be prohibited under the Telecommunications Law or other legal restrictions which restrains foreign governments, individuals and entities from owning more than 49% of the Companys voting stock. If such 49% ownership limitation is violated due to the exercise of exchange rights, the Company will pay the bond holder a cash settlement which will be determined at the average price of one day after a holder exercises its exchange right or the weighted average price for the following five or twenty business days. Unless either previously redeemed or exchanged, the notes are redeemable at 100% of the principal amount at maturity.
As of December 31, 2013, the principal amount and the fair value of the remaining exchangeable bonds were USD 57,046,000 and USD 91,108,508, respectively. Exchange for the remaining entire bonds was claimed during 2013 and redeemed by cash during the year ended December 31, 2014.
(*3) | The Company settled the difference of the measurement bases of accounting profit or loss between the bonds and related derivatives by appointing the structured bonds as designated financial liabilities at fair value through profit or loss. |
The difference between the carrying amount of the designated financial liabilities at fair value through profit or loss and the amount required to pay at maturity is ₩10,365 million as of December 31, 2014.
54
14. | Long-term Payables - Other |
(1) | As of December 31, 2014 and 2013, long-term payables - other consist of payables related to the acquisition of W-CDMA licenses for 2.1GHz, 800MHZ, 2.3GHz and 1.8GHz frequencies as follows (See Note 12): |
(In millions of won) | ||||||||||||||
Period of repayment |
Coupon rate |
Annual effective interest rate(*) |
December 31, 2014 |
December 31, 2013 |
||||||||||
2.1GHz |
2012~2014 | 3.58% | 5.89% | ₩ | | 17,533 | ||||||||
800MHz |
2013~2015 | 3.51% | 5.69% | 69,416 | 138,833 | |||||||||
2.3GHz |
2014~2016 | 3.00% | 5.80% | 5,766 | 8,650 | |||||||||
1.8GHz |
2012~2021 | 2.43~3.00% | 4.84~5.25% | 824,841 | 942,675 | |||||||||
|
|
|
|
|||||||||||
900,023 | 1,107,691 | |||||||||||||
Present value discount on long-term payables other |
(53,633 | ) | (72,170 | ) | ||||||||||
|
|
|
|
|||||||||||
846,390 | 1,035,521 | |||||||||||||
Less current portion of long-term payables other |
(190,134 | ) | (207,668 | ) | ||||||||||
Current portion of present value discount on long-term payables other |
745 | 868 | ||||||||||||
|
|
|
|
|||||||||||
Carrying amount at December 31 |
₩ | 657,001 | 828,721 | |||||||||||
|
|
|
|
(*) | The Company estimated the discount rate based on its credit ratings and corporate bond yield rate as there is no market interest rate available for long-term payables-other. |
(2) | The repayment schedule of long-term payables other related to acquisition of W-CDMA licenses as of December 31, 2014 is as follows: |
(In millions of won) |
Amount | |||
Less than 1 year |
₩ | 190,134 | ||
1~3 years |
238,552 | |||
3~5 years |
235,669 | |||
More than 5 years |
235,668 | |||
|
|
|||
₩ | 900,023 | |||
|
|
53
15. | Provisions |
Change in provisions for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | For the year ended December 31, 2014 | As of December 31, 2014 | ||||||||||||||||||||||
Beginning balance |
Increase | Utilization | Ending balance |
Current | Non- current |
|||||||||||||||||||
Provision for handset Subsidy(*1) |
₩ | 53,923 | 41,802 | (68,926 | ) | 26,799 | 14,844 | 11,955 | ||||||||||||||||
Provision for restoration(*2) |
32,173 | 19,699 | (539 | ) | 51,333 | 35,612 | 15,721 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 86,096 | 61,501 | (69,465 | ) | 78,132 | 50,456 | 27,676 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of won) | For the year ended December 31, 2013 | As of December 31, 2013 | ||||||||||||||||||||||||||
Beginning balance |
Increase | Utilization | Reversal | Ending balance |
Current | Non- current |
||||||||||||||||||||||
Provision for handset subsidy(*1) |
₩ | 353,383 | 9,416 | (308,876 | ) | | 53,923 | 53,334 | 589 | |||||||||||||||||||
Provision for restoration(*2) |
32,791 | 3,761 | (406 | ) | (3,973 | ) | 32,173 | 13,225 | 18,948 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
₩ | 386,174 | 13,177 | (309,282 | ) | (3,973 | ) | 86,096 | 66,559 | 19,537 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The Company has provided handset subsidy to subscribers who purchase handsets on an installment basis and recognized a provision for subsidy amounts which the Company is expected to pay in future periods. |
(*2) | In the course of the Companys activities, base station and other assets are utilized on leased premises which are expected to have costs associated with restoring the location where these assets are situated upon ceasing their use on those premises. The associated cash outflows, which are long-term in nature, are generally expected to occur at the dates of exit of the assets to which they relate. These restoration costs are calculated on the basis of the identified costs for the current financial year, extrapolated into the future based on managements best estimates of future trends in prices, inflation, and other factors, and are discounted to present value at a risk-adjusted rate specifically applicable to the liability. Forecasts of estimated future provisions are revised in light of future changes in business conditions or technological requirements. The Company records these restoration costs as property and equipment and subsequently allocates them to expense using a systematic and rational method over the assets useful life, and records the accretion of the liability as a charge to finance costs. |
54
(2) | The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period. |
Key assumptions | ||
Provision for handset subsidy | estimation based on historical service retention period data | |
Provision for restoration | estimation based on inflation assuming demolition of the relevant assets after six years |
55
16. | Defined Benefit Liabilities |
(1) | Details of defined benefit liabilities as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Present value of defined benefit obligations |
₩ | 195,130 | 154,460 | |||||
Fair value of plan assets |
(179,575 | ) | (131,574 | ) | ||||
|
|
|
|
|||||
₩ | 15,555 | 22,886 | ||||||
|
|
|
|
(2) | Principal actuarial assumptions as of December 31, 2014 and 2013 are as follows: |
December 31, 2014 |
December 31, 2013 |
|||||||
Discount rate for defined benefit obligations |
2.91 | % | 3.96 | % | ||||
Expected rate of salary increase |
3.80 | % | 4.32 | % |
Discount rate for defined benefit obligations is determined based on the Companys credit ratings and yield rate of corporate bonds with similar maturities for estimated payment term of defined benefit obligations. Expected rate of salary increase is determined based on the Companys historical promotion index, inflation rate and salary increase ratio in accordance with salary agreement.
(3) | Changes in defined benefit obligations for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | For the year ended December 31 | |||||||
2014 | 2013 | |||||||
Beginning balance |
₩ | 154,460 | 133,098 | |||||
Current service cost |
33,457 | 33,920 | ||||||
Interest cost |
6,415 | 4,977 | ||||||
Remeasurement |
||||||||
- Demographic assumption |
| (981 | ) | |||||
- Financial assumption |
8,231 | (9,099 | ) | |||||
- Adjustment based on experience |
11,500 | 3,837 | ||||||
Benefit paid |
(21,887 | ) | (15,566 | ) | ||||
Others(*) |
2,954 | 4,274 | ||||||
|
|
|
|
|||||
Ending balance |
₩ | 195,130 | 154,460 | |||||
|
|
|
|
(*) | Others for the years ended December 31, 2014 and 2013 include transfer to construction in progress and liabilities succeeded in relation to transfer of executives from affiliates. |
56
16. | Defined Benefit Liabilities, Continued |
(4) | Changes in plan assets for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Beginning balance |
₩ | 131,574 | 98,147 | |||||
Interest income |
5,302 | 3,535 | ||||||
Actuarial gain |
1,514 | 1,578 | ||||||
Contributions to the plan |
48,500 | 34,000 | ||||||
Benefit paid |
(7,315 | ) | (5,748 | ) | ||||
Others |
| 62 | ||||||
|
|
|
|
|||||
Ending balance |
₩ | 179,575 | 131,574 | |||||
|
|
|
|
The Company expects to make a contribution of ₩41,725 million to the defined benefit plans during the next financial year.
(5) | Expenses recognized in profit and loss (included in labor cost in the accompanying statements of income) and capitalized into construction-in-progress for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Current service cost |
₩ | 33,457 | 33,920 | |||||
Net Interest cost |
1,113 | 1,442 | ||||||
|
|
|
|
|||||
₩ | 34,570 | 35,362 | ||||||
|
|
|
|
The above costs are recognized in labor cost, research and development, or capitalized into construction-in-progress.
(6) | Details of plan assets as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Equity instruments |
₩ | 951 | 405 | |||||
Debt instruments |
52,614 | 33,320 | ||||||
Short-term financial instruments, etc. |
126,010 | 97,849 | ||||||
|
|
|
|
|||||
₩ | 179,575 | 131,574 | ||||||
|
|
|
|
Actual return on plan assets for the years ended December 31, 2014 and 2013 amounted to ₩6,816 million and ₩5,113 million, respectively.
57
16. | Defined Benefit Liabilities, Continued |
(7) | As of December 31, 2014, effects on defined benefit obligations if each of significant actuarial assumptions changes within expectable and reasonable range are as follows: |
(In millions of won) | ||||||||
Increase | Decrease | |||||||
Discount rate (if changed by 0.5%) |
₩ | (7,253 | ) | 7,786 | ||||
Expected salary increase rate (if changed by 0.5%) |
7,857 | (7,383 | ) |
The sensitivity analysis does not consider dispersion of all cash flows that are expected from the plan and provides approximate values of sensitivity for the assumptions used.
Weighted average durations of defined benefit obligations as of December 31, 2014 and 2013 are 8.42 years and 8.49 years, respectively.
17. | Derivative Instruments |
(1) | Currency swap contracts under cash flow hedge accounting as of December 31, 2014 are as follows: |
(In thousands of foreign currencies) | ||||||||||||
Borrowing date |
Hedged item |
Hedged risk | Contract type |
Financial institution |
Duration of contract |
|||||||
Jul. 20, 2007 |
Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 400,000) |
Foreign currency risk |
Currency swap |
Morgan Stanley and five other banks |
|
Jul. 20, 2007 ~ Jul. 20, 2027 |
| |||||
Jun. 12, 2012 |
Fixed-to-fixed cross currency swap (Swiss Franc denominated bonds face value of CHF 300,000) |
Foreign currency risk |
Currency swap |
Citibank and five other banks |
|
Jun. 12, 2012 ~ Jun. 12, 2017 |
| |||||
Nov. 1, 2012 |
Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 700,000) |
Foreign currency risk |
Currency swap |
Barclays and nine other banks |
|
Nov. 1, 2012 ~ May. 1, 2018 |
| |||||
Jan. 17, 2013 |
Fixed-to-fixed cross currency swap (Australia dollar denominated bonds face value of AUD 300,000) |
Foreign currency risk |
Currency swap |
BNP Paribas and three other banks |
|
Jan. 17, 2013 ~ Nov. 17, 2017 |
| |||||
Mar. 7, 2013 |
Floating-to-fixed cross currency interest rate swap (U.S. dollar denominated bonds face value of USD 300,000) |
Foreign currency risk and the interest rate risk |
Currency interest rate swap |
DBS Bank | |
Mar. 7, 2013 ~ Mar. 7, 2020 |
| |||||
Dec. 16, 2013 |
Fixed-to-fixed cross currency swap (Australia dollar denominated bonds face value of USD 86,338) |
Foreign currency risk |
Currency swap |
Deutsche bank | |
Dec. 16, 2013 ~ Apr. 29, 2022 |
|
58
17. | Derivative Instruments, Continued |
(2) | As of December 31, 2014, fair values of the above derivatives recorded in assets or liabilities and details of derivative instruments are as follows: |
(In millions of won and thousands of foreign currencies) | ||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||
Cash flow hedge | ||||||||||||||||||||||||
Hedged item |
Accumulated gain (loss) on valuation of derivatives |
Tax effect |
Accumulated foreign currency translations (gain) loss |
Others (*) |
Held for trading purpose |
Total | ||||||||||||||||||
Non-current assets: |
||||||||||||||||||||||||
Structured bond (face value of KRW 100,000) |
₩ | | | | | 8,713 | 8,713 | |||||||||||||||||
Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 400,000) |
(40,360 | ) | (12,886 | ) | (17,545 | ) | 129,806 | | 59,015 | |||||||||||||||
|
|
|||||||||||||||||||||||
Total assets |
₩ | 67,728 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Non-current liabilities: |
||||||||||||||||||||||||
Fixed-to-fixed cross currency swap (Swiss Franc denominated bonds face value of CHF 300,000) |
₩ | (8,725 | ) | (2,786 | ) | (29,993 | ) | | | (41,504 | ) | |||||||||||||
Fixed-to-fixed cross currency swap (U.S. dollar denominated bonds face value of USD 700,000) |
(22,903 | ) | (7,312 | ) | 6,058 | | | (24,157 | ) | |||||||||||||||
Fixed-to-fixed cross currency swap (Australia dollar denominated bonds face value of AUD 300,000) |
2,588 | 826 | (65,496 | ) | | | (62,082 | ) | ||||||||||||||||
Floating-to-fixed cross currency interest rate swap (U.S. dollar denominated bonds face value of USD 300,000) |
(4,369 | ) | (1,395 | ) | 4,668 | | | (1,096 | ) | |||||||||||||||
Fixed-to-fixed long-term borrowings (U.S. dollar denominated bonds face value of USD 86,388) |
(4,439 | ) | (1,417 | ) | 3,806 | | | (2,050 | ) | |||||||||||||||
|
|
|||||||||||||||||||||||
Total liabilities |
₩ | (130,889 | ) | |||||||||||||||||||||
|
|
(*) | Cash flow hedge accounting has been applied to the relevant contract from May 12, 2010. Others represent gain on valuation of currency swap incurred prior to the application of hedge accounting and was recognized through profit or loss prior to the year ended December 31, 2013. |
59
18. | Share Capital and Capital Surplus and Other Capital Adjustments |
The Companys outstanding share capital consists entirely of common stock with a par value of ₩500. The number of authorized, issued and outstanding common shares and capital surplus (deficit) and other capital adjustments as of December 31, 2014 and 2013 are as follows:
(In millions of won, except for share data) | ||||||||
December 31, 2014 | December 31, 2013 |
|||||||
Authorized shares |
220,000,000 | 220,000,000 | ||||||
Issued shares(*) |
80,745,711 | 80,745,711 | ||||||
Share capital |
||||||||
Common stock |
₩ | 44,639 | 44,639 | |||||
Capital surplus and other capital adjustments: |
||||||||
Paid-in surplus |
2,915,887 | 2,915,887 | ||||||
Treasury stock (Note 19) |
(2,139,683 | ) | (2,139,683 | ) | ||||
Loss on disposal of treasury stock |
(18,087 | ) | (18,087 | ) | ||||
Hybrid bond (Note 20) |
398,518 | 398,518 | ||||||
Others |
(722,741 | ) | (722,741 | ) | ||||
|
|
|
|
|||||
₩ | 433,894 | 433,894 | ||||||
|
|
|
|
(*) | During the years ended December 31, 2003, 2006 and 2009, the Company retired 7,002,235 shares, 1,083,000 shares and 448,000 shares, respectively, of treasury stock which reduced its retained earnings before appropriation in accordance with the Korean Commercial Law. As a result, the Companys outstanding shares have decreased without change in the share capital. |
There were no changes in share capital for the year ended December 31, 2014 and 2013.
Changes in number of shares outstanding for the years ended December 31, 2014 and 2013 are as follows:
(In shares) | 2014 | 2013 | ||||||||||||||||||||||
Issued shares |
Treasury stock |
Outstanding shares |
Issued shares |
Treasury stock |
Outstanding shares |
|||||||||||||||||||
Beginning issued shares |
80,745,711 | 9,809,375 | 70,936,336 | 80,745,711 | 11,050,712 | 69,694,999 | ||||||||||||||||||
Disposal of treasury stock |
| | | | (1,241,337 | ) | 1,241,337 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending issued shares |
80,745,711 | 9,809,375 | 70,936,336 | 80,745,711 | 9,809,375 | 70,936,336 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
60
19. | Treasury Stock |
The Company acquired treasury stock to provide stock dividends, issue new stocks, merge with Shinsegi Telecom, Inc. and SK IMT Co, Ltd., increase shareholder value and to stabilize its stock prices when needed. Treasury stock as of December 31, 2014 and 2013 are as follows:
(In millions of won, shares) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Number of shares |
9,809,375 | 9,809,375 | ||||||
Amount |
₩ | 2,139,683 | 2,139,683 |
20. | Hybrid Bonds |
Hybrid bonds classified as equity as of December 31, 2014 is as follows:
(In millions of won) | ||||||||||||||
Type | Issuance date | Maturity | Annual interest rate (%) |
Amount | ||||||||||
Private hybrid bonds |
Blank coupon unguaranteed subordinated bond |
June 7, 2013 | June 7, 2073(*1) | 4.21 | (*2) | ₩ | 400,000 | |||||||
Issuance costs |
(1,482 | ) | ||||||||||||
|
|
|||||||||||||
₩ | 398,518 | |||||||||||||
|
|
Hybrid bonds issued by the Company are classified as equity as there is no contractual obligation for delivery of financial assets to the bond holders. These are subordinated bonds which rank before common shareholders in the event of a liquidation or reorganization of the Company.
(*1) | The Company has a right to extend the maturity under the same issuance terms without any notice or announcement. The Company also has the right to defer interest payment at its sole discretion. |
(*2) | Annual interest rate is adjusted after five years from the issuance date. |
61
21. | Retained Earnings |
(1) | Retained earnings as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Appropriated: |
||||||||
Legal reserve |
₩ | 22,320 | 22,320 | |||||
Reserve for research & manpower development |
151,534 | 155,767 | ||||||
Reserve for business expansion |
9,476,138 | 9,376,138 | ||||||
Reserve for technology development |
2,416,300 | 2,271,300 | ||||||
|
|
|
|
|||||
12,066,292 | 11,825,525 | |||||||
Unappropriated |
930,498 | 840,174 | ||||||
|
|
|
|
|||||
₩ | 12,996,790 | 12,665,699 | ||||||
|
|
|
|
(2) | Legal reserve |
The Korean Commercial Act requires the Company to appropriate as a legal reserve at least 10% of cash dividends paid for each accounting period until the reserve equals 50% of outstanding share capital. The legal reserve may not be utilized for cash dividends, but may only be used to offset a future deficit, if any, or may be transferred to share capital.
(3) | Reserve for research & manpower development |
The reserve for research and manpower development was appropriated in order to recognize certain tax deductible benefits through the early recognition of future expenditures for tax purposes. These reserves will be reversed from appropriated and retained earnings in accordance with the relevant tax laws. Such reversal will be included in taxable income in the year of reversal.
62
22. | Statements of Appropriation of Retained Earnings |
Details of appropriations of retained earnings for the years ended December 31, 2014 and 2013 are as follows:
Date of appropriation for 2014: March 20, 2015
Date of appropriation for 2013: March 21, 2014
(In millions of won) |
||||||||
2014 | 2013 | |||||||
Unappropriated retained earnings: |
||||||||
Unappropriated retained earnings |
₩ | 3,542 | 3,018 | |||||
Remeasurement of defined benefit liabilities |
(13,808 | ) | 5,927 | |||||
Interim dividends - ₩1,000 per share, 200% on par value |
(70,937 | ) | (70,508 | ) | ||||
Interest on hybrid bond |
(16,840 | ) | (8,420 | ) | ||||
Profit |
1,028,541 | 910,157 | ||||||
|
|
|
|
|||||
930,498 | 840,174 | |||||||
|
|
|
|
|||||
Transfer from voluntary reserves: |
||||||||
Reserve for research and manpower development |
64,233 | 64,233 | ||||||
|
|
|
|
|||||
Appropriation of retained earnings: |
||||||||
Reserve for research and manpower development |
| 60,000 | ||||||
Reserve for business expansion |
195,000 | 100,000 | ||||||
Reserve for technology development |
200,000 | 145,000 | ||||||
Cash dividends ₩8,400 per share, 1,680% on par value |
595,865 | 595,865 | ||||||
|
|
|
|
|||||
990,865 | 900,865 | |||||||
|
|
|
|
|||||
Unappropriated retained earnings to be carried over to subsequent year |
₩ | 3,866 | 3,542 | |||||
|
|
|
|
63
23. | Reserves |
(1) | Details of reserves, net of taxes, as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Unrealized fair value of available-for-sale financial assets |
₩ | 145,106 | 211,209 | |||||
Unrealized fair value of derivatives |
(78,208 | ) | (40,033 | ) | ||||
|
|
|
|
|||||
₩ | 66,898 | 171,176 | ||||||
|
|
|
|
(2) | Changes in reserves for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||
Net change in unrealized fair value of available-for- sale financial assets |
Net change in unrealized fair value of derivatives |
Total | ||||||||||
Balance at January 1, 2014 |
211,209 | (40,033 | ) | 171,176 | ||||||||
Changes |
(87,207 | ) | (50,363 | ) | (137,570 | ) | ||||||
Tax effect |
21,104 | 12,188 | 33,292 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2014 |
₩ | 145,106 | (78,208 | ) | 66,898 | |||||||
|
|
|
|
|
|
(In millions of won) | 2013 | |||||||||||
Net change in unrealized fair value of available-for- sale financial assets |
Net change in unrealized fair value of derivatives |
Total | ||||||||||
Balance at January 1, 2013 |
206,414 | (51,826 | ) | 154,588 | ||||||||
Changes |
6,326 | 15,058 | 21,384 | |||||||||
Tax effect |
(1,531 | ) | (3,265 | ) | (4,796 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2013 |
₩ | 211,209 | (40,033 | ) | 171,176 | |||||||
|
|
|
|
|
|
64
23. | Reserves, Continued |
(3) | Details of change in unrealized fair value of available-for-sale financial assets for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||
Before taxes | Income tax effect |
After taxes | ||||||||||
Balance at January 1, 2014 |
₩ | 278,640 | (67,431 | ) | 211,209 | |||||||
Amount recognized as other comprehensive income during the year |
(77,367 | ) | 18,723 | (58,644 | ) | |||||||
Amount reclassified to profit or loss |
(9,840 | ) | 2,381 | (7,459 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2014 |
₩ | 191,433 | (46,327 | ) | 145,106 | |||||||
|
|
|
|
|
|
(In millions of won) | 2013 | |||||||||||
Before taxes | Income tax effect |
After taxes | ||||||||||
Balance at January 1, 2013 |
₩ | 272,314 | (65,900 | ) | 206,414 | |||||||
Amount recognized as other comprehensive income during the year |
6,326 | (1,531 | ) | 4,795 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2013 |
₩ | 278,640 | (67,431 | ) | 211,209 | |||||||
|
|
|
|
|
|
(4) | Details of change in unrealized fair value of derivatives for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||
Before taxes | Income tax effect |
After taxes | ||||||||||
Balance at January 1, 2014 |
₩ | (52,814 | ) | 12,781 | (40,033 | ) | ||||||
Amount recognized as other comprehensive income during the year |
(42,608 | ) | 10,311 | (32,297 | ) | |||||||
Amount reclassified to profit or loss |
(7,755 | ) | 1,877 | (5,878 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2014 |
₩ | (103,177 | ) | 24,969 | (78,208 | ) | ||||||
|
|
|
|
|
|
65
(In millions of won) | 2013 | |||||||||||
Before taxes | Income tax effect |
After taxes | ||||||||||
Balance at January 1, 2013 |
₩ | (67,871 | ) | 16,045 | (51,826 | ) | ||||||
Amount recognized as other comprehensive income during the year |
12,404 | (3,002 | ) | 9,402 | ||||||||
Amount reclassified to profit or loss |
2,654 | (263 | ) | 2,391 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2013 |
₩ | (52,813 | ) | 12,780 | (40,033 | ) | ||||||
|
|
|
|
|
|
66
24. | Other Operating Expenses |
Details of other operating expenses for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | 2014 | 2013 | ||||||
Other Operating Expenses: |
||||||||
Communication expenses |
₩ | 42,055 | 49,789 | |||||
Utilities |
182,790 | 168,073 | ||||||
Taxes and dues |
21,500 | 19,184 | ||||||
Repair |
202,824 | 191,489 | ||||||
Research and development |
240,562 | 231,767 | ||||||
Training |
31,768 | 27,847 | ||||||
Bad debt for accounts receivables trade |
27,313 | 32,051 | ||||||
Other |
60,989 | 48,743 | ||||||
|
|
|
|
|||||
₩ | 809,801 | 768,943 | ||||||
|
|
|
|
25. | Other Non-operating Income and Expenses |
Details of other non-operating income and expenses for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | 2014 | 2013 | ||||||
Other Non-operating Income: |
||||||||
Gain on disposal of property and equipment and intangible assets |
₩ | 3,676 | 1,869 | |||||
Others(*1) |
33,746 | 45,749 | ||||||
|
|
|
|
|||||
₩ | 37,422 | 47,618 | ||||||
|
|
|
|
|||||
Other Non-operating Expenses: |
||||||||
Loss on disposal of property and equipment and intangible assets |
₩ | 17,493 | 233,611 | |||||
Impairment loss on property and equipment, and intangible assets |
18,490 | | ||||||
Donations |
67,130 | 59,820 | ||||||
Bad debt for accounts receivable other |
15,873 | 20,784 | ||||||
Others(*2) |
65,191 | 103,037 | ||||||
|
|
|
|
|||||
₩ | 184,177 | 417,252 | ||||||
|
|
|
|
(*1) | Others for the year ended December 31, 2014 primarily consists of VAT refund. |
(*2) | Others for the year ended December 31, 2014 and 2013 primarily consists of penalties. |
67
26. | Finance Income and Costs |
(1) | Details of finance income and costs for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | 2013 | ||||||
Finance Income: |
||||||||
Interest income |
₩ | 25,015 | 32,265 | |||||
Dividends |
13,048 | 20,640 | ||||||
Gain on foreign currency transactions |
13,505 | 9,260 | ||||||
Gain on foreign currency translations |
1,373 | 699 | ||||||
Gain relating to financial assets at fair value through profit or loss |
2,817 | 5,177 | ||||||
Gain on disposal of long-term investment securities |
9,807 | 5,439 | ||||||
Gain on valuation of derivatives |
8,713 | | ||||||
Gain on settlement of derivatives |
7,998 | 7,716 | ||||||
|
|
|
|
|||||
₩ | 82,276 | 81,196 | ||||||
|
|
|
|
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Finance Costs: |
||||||||
Interest expense |
₩ | 265,195 | 274,190 | |||||
Loss on foreign currency transactions |
15,526 | 13,607 | ||||||
Loss on foreign currency translations |
167 | 662 | ||||||
Loss on disposal of long-term investment securities |
57 | 73 | ||||||
Loss on settlement of derivatives |
672 | | ||||||
Loss relating to financial assets at fair value through profit or loss |
1,352 | | ||||||
Loss relating to financial liabilities at fair value through profit or loss(*) |
10,369 | 134,232 | ||||||
|
|
|
|
|||||
₩ | 293,338 | 422,764 | ||||||
|
|
|
|
(*) | Loss relating to financial liability at fair value through profit or loss for the year ended December 31, 2013 represents 1) valuation loss related to exchangeable bond (issue price of USD 326,397,463) as a result of increase in stock price of the Company and increase in foreign exchange rate, and 2) loss on repayment of debentures upon the claim for exchange. |
68
26. | Finance Income and Costs, Continued |
(2) | Details of interest income included in finance income for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Interest income on cash equivalents and deposits |
₩ | 12,428 | 18,677 | |||||
Interest income on installment receivables and others |
12,587 | 13,588 | ||||||
|
|
|
|
|||||
₩ | 25,015 | 32,265 | ||||||
|
|
|
|
(3) | Details of interest expense included in finance costs for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Interest expense on bank overdrafts and borrowings |
₩ | 20,030 | 22,786 | |||||
Interest expense on debentures |
198,317 | 211,124 | ||||||
Others |
46,848 | 40,280 | ||||||
|
|
|
|
|||||
₩ | 265,195 | 274,190 | ||||||
|
|
|
|
69
26. | Finance Income and Costs, Continued |
(4) | Finance income and costs by categories of financial instruments for the years ended December 31, 2014 and 2013 are as follows. Bad debt expenses (reversal of allowance for doubtful accounts) for accounts receivable trade, loans and receivables are excluded and are explained in Note 6. |
(i) | Finance income and costs |
(In millions of won) | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Finance income |
Finance costs |
Finance income |
Finance costs |
|||||||||||||
Financial Assets: |
||||||||||||||||
Financial asset at fair value through profit or loss |
₩ | 11,530 | 1,352 | 5,177 | | |||||||||||
Available-for-sale financial assets |
23,981 | 57 | 27,061 | 73 | ||||||||||||
Loans and receivables |
35,377 | 15,682 | 40,502 | 14,219 | ||||||||||||
Derivative designated as hedging instrument |
7,998 | 672 | 7,716 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total |
78,886 | 17,763 | 80,456 | 14,292 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Liabilities: |
||||||||||||||||
Financial liability at fair value through profit or loss |
| 10,369 | | 134,232 | ||||||||||||
Financial liability measured as amortised cost |
3,390 | 265,206 | 740 | 274,240 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sub-total |
3,390 | 275,575 | 740 | 408,472 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
₩ | 82,276 | 293,338 | 81,196 | 422,764 | |||||||||||
|
|
|
|
|
|
|
|
(ii) | Other comprehensive income (loss) |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Financial Assets: |
||||||||
Available-for-sale financial assets |
₩ | (66,103 | ) | 4,795 | ||||
Derivative designated as hedging instrument |
(16,374 | ) | 12,810 | |||||
|
|
|
|
|||||
Sub-total |
(82,477 | ) | 17,605 | |||||
|
|
|
|
|||||
Financial Liabilities: |
||||||||
Derivative designated as hedging instrument |
(21,801 | ) | (1,017 | ) | ||||
|
|
|
|
|||||
Sub-total |
(21,801 | ) | (1,017 | ) | ||||
|
|
|
|
|||||
Total |
₩ | (104,278 | ) | 16,588 | ||||
|
|
|
|
70
(5) | Details of impairment losses for financial assets for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Bad debt for accounts receivable - trade |
₩ | 27,313 | 32,051 | |||||
Bad debt for accounts receivable - other |
15,873 | 20,784 | ||||||
|
|
|
|
|||||
₩ | 43,186 | 52,835 | ||||||
|
|
|
|
71
27. | Income Tax Expense |
(1) | Income tax expenses for the years ended December 31, 2014 and 2013 consist of the following: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Current tax expense |
||||||||
Current tax payable |
₩ | 169,456 | 173,915 | |||||
Adjustments recognized in the period for current tax of prior periods |
(14,223 | ) | (24,665 | ) | ||||
|
|
|
|
|||||
155,233 | 149,250 | |||||||
|
|
|
|
|||||
Deferred tax expense |
||||||||
Changes in net deferred tax assets |
100,275 | 168,324 | ||||||
Tax directly charged to equity |
37,701 | (6,934 | ) | |||||
|
|
|
|
|||||
137,976 | 161,390 | |||||||
|
|
|
|
|||||
Income tax for continuing operation |
₩ | 293,209 | 310,640 | |||||
|
|
|
|
(2) | The difference between income taxes computed using the statutory corporate income tax rates and the recorded income taxes for the years ended December 31, 2014 and 2013 is attributable to the following: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Income taxes at statutory income tax rate |
₩ | 319,401 | 294,971 | |||||
Non-taxable income |
(33,653 | ) | (34,067 | ) | ||||
Non-deductible expenses |
60,082 | 65,717 | ||||||
Tax credit and tax reduction |
(33,581 | ) | (36,290 | ) | ||||
Changes in unrealizable deferred taxes |
21,982 | 52,346 | ||||||
Others (income tax refund, etc.) |
(41,022 | ) | (32,037 | ) | ||||
|
|
|
|
|||||
Income tax for continuing operation |
₩ | 293,209 | 310,640 | |||||
|
|
|
|
(3) | Deferred taxes directly charged to (credited from) equity for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Net change in fair value of available-for-sale financial assets |
₩ | 21,104 | (1,531 | ) | ||||
Gain or loss on valuation of derivatives |
12,188 | (3,265 | ) | |||||
Remeasurement of defined benefit liabilities |
4,409 | (1,893 | ) | |||||
Loss on disposal of treasury stock |
| (245 | ) | |||||
|
|
|
|
|||||
₩ | 37,701 | (6,934 | ) | |||||
|
|
|
|
72
27. | Income Tax Expense, Continued |
(4) | Details of changes in deferred tax assets (liabilities) for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||||||
Beginning | Deferred tax expense (benefit) |
Directly added to (deducted from) equity |
Ending | |||||||||||||
Deferred tax assets (liabilities) related to temporary differences |
||||||||||||||||
Allowance for doubtful accounts |
₩ | 43,352 | 3,320 | | 46,672 | |||||||||||
Accrued interest income |
(1,375 | ) | (163 | ) | | (1,538 | ) | |||||||||
Available-for-sale financial assets |
(9,725 | ) | (336 | ) | 21,104 | 11,043 | ||||||||||
Investments in subsidiaries and associates |
85,298 | (16,246 | ) | | 69,052 | |||||||||||
Property and equipment (depreciation) |
(308,657 | ) | (35,831 | ) | | (344,488 | ) | |||||||||
Provisions |
13,049 | (6,564 | ) | | 6,485 | |||||||||||
Retirement benefit obligation |
7,906 | (2,929 | ) | 4,409 | 9,386 | |||||||||||
Gain or loss on valuation of derivatives |
12,781 | | 12,188 | 24,969 | ||||||||||||
Gain or loss on foreign currency translation |
19,580 | (253 | ) | | 19,327 | |||||||||||
Tax free reserve for research and manpower development |
(30,064 | ) | 30,064 | | | |||||||||||
Goodwill relevant to leased line |
31,025 | (26,592 | ) | | 4,433 | |||||||||||
Unearned revenue (activation fees) |
53,412 | (27,435 | ) | | 25,977 | |||||||||||
Others |
38,817 | (55,011 | ) | | (16,194 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | (44,601 | ) | (137,976 | ) | 37,701 | (144,876 | ) | |||||||||
|
|
|
|
|
|
|
|
73
27. | Income Tax Expense, Continued |
(4) | Details of changes in deferred tax assets (liabilities) for the years ended December 31, 2014 and 2013 are as follows, Continued: |
(In millions of won) | 2013 | |||||||||||||||
Beginning | Deferred tax expense (benefit) |
Directly added to (deducted from) equity |
Ending | |||||||||||||
Deferred tax assets (liabilities) related to temporary differences |
||||||||||||||||
Allowance for doubtful accounts |
₩ | 36,945 | 6,407 | | 43,352 | |||||||||||
Accrued interest income |
(1,004 | ) | (371 | ) | | (1,375 | ) | |||||||||
Available-for-sale financial assets |
12,156 | (20,350 | ) | (1,531 | ) | (9,725 | ) | |||||||||
Investments in subsidiaries and associates |
81,416 | 3,882 | | 85,298 | ||||||||||||
Property and equipment (depreciation) |
(235,440 | ) | (73,217 | ) | | (308,657 | ) | |||||||||
Provisions |
85,519 | (72,470 | ) | | 13,049 | |||||||||||
Retirement benefit obligation |
9,573 | 226 | (1,893 | ) | 7,906 | |||||||||||
Gain or loss on valuation of derivatives |
16,046 | | (3,265 | ) | 12,781 | |||||||||||
Gain or loss on foreign currency translation |
19,706 | (126 | ) | | 19,580 | |||||||||||
Tax free reserve for research and manpower development |
(31,089 | ) | 1,025 | | (30,064 | ) | ||||||||||
Goodwill relevant to leased line |
68,675 | (37,650 | ) | | 31,025 | |||||||||||
Unearned revenue (activation fees) |
97,110 | (43,698 | ) | | 53,412 | |||||||||||
Others |
(35,890 | ) | 74,952 | (245 | ) | 38,817 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 123,723 | (161,390 | ) | (6,934 | ) | (44,601 | ) | |||||||||
|
|
|
|
|
|
|
|
74
(5) | Details of temporary differences not recognized as deferred tax assets in the statements of financial position as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Allowance for doubtful accounts |
₩ | 77,405 | 77,405 | |||||
Investments in subsidiaries and associates |
717,455 | 626,620 | ||||||
Other temporary differences |
51,150 | 51,150 | ||||||
|
|
|
|
|||||
₩ | 846,010 | 755,175 | ||||||
|
|
|
|
28. | Earnings per Share |
(1) | Basic earnings per share |
1) | Basic earnings per share for the years ended December 31, 2014 and 2013 are calculated as follows: |
(In millions of won, shares) | ||||||||
2014 | 2013 | |||||||
Profit for the year |
₩ | 1,028,541 | 910,157 | |||||
Interest on hybrid bond |
(16,840 | ) | (8,420 | ) | ||||
|
|
|
|
|||||
Profit for the year on common shares |
1,011,701 | 901,737 | ||||||
Weighted average number of common shares outstanding |
70,936,336 | 70,247,592 | ||||||
|
|
|
|
|||||
Basic earnings per share (In won) |
₩ | 14,262 | 12,837 | |||||
|
|
|
|
2) | The weighted average number of common shares outstanding for the years ended December 31, 2014 and 2013 are calculated as follows: |
(In millions of won, shares) | ||||||||
2014 | 2013 | |||||||
Outstanding common shares at January 1, 2014 |
₩ | 80,745,711 | 80,745,711 | |||||
Effect of treasury stock |
(9,809,375 | ) | (10,498,119 | ) | ||||
|
|
|
|
|||||
Weighted average number of common shares outstanding at December 31, 2014 |
₩ | 70,936,336 | 70,247,592 | |||||
|
|
|
|
(2) | Diluted earnings per share |
For the year ended December 31, 2014, there were no potentially dilutive shares. The number of common shares outstanding in respect of the exchangeable common shares of exchangeable bonds is excluded from the diluted earnings per share calculation for the year ended December 31, 2013 as effect of exchangeable bond would have been anti-dilutive (diluted shares of 688,744). Therefore, diluted earnings per share for the years ended December 31, 2014 and 2013 are the same as basic earnings per share.
75
29. | Dividends |
(1) | Details of dividends declared |
Details of dividend declared for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won, except for face value and share data) | ||||||||||||||||||
Year |
Dividend type |
Number of shares outstanding |
Face value (In won) |
Dividend ratio |
Dividends | |||||||||||||
2014 |
Cash dividends (Interim) | 70,936,336 | 500 | 200 | % | ₩ | 70,937 | |||||||||||
Cash dividends (Year-end) | 70,936,336 | 500 | 1,680 | % | 595,865 | |||||||||||||
|
|
|||||||||||||||||
₩ | 666,802 | |||||||||||||||||
|
|
|||||||||||||||||
2013 |
Cash dividends (Interim) | 70,508,482 | 500 | 200 | % | ₩ | 70,508 | |||||||||||
Cash dividends (Year-end) | 70,936,336 | 500 | 1,680 | % | 595,865 | |||||||||||||
|
|
|||||||||||||||||
₩ | 666,373 | |||||||||||||||||
|
|
(2) | Dividends payout ratio |
Dividends payout ratios for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||||||
Year |
Dividends calculated | Profit | Dividends payout ratio |
|||||||||
2014 |
₩ | 666,802 | 1,028,541 | 64.83 | % | |||||||
2013 |
₩ | 666,373 | 910,157 | 73.22 | % |
(3) | Dividends yield ratio |
Dividends yield ratios for the years ended December 31, 2014 and 2013 are as follows:
(In won) | ||||||||||||||
Year |
Dividend type | Dividend per share |
Closing price at settlement |
Dividend yield ratio |
||||||||||
2014 |
Cash dividends | 9,400 | 268,000 | 3.51 | % | |||||||||
2013 |
Cash dividends | 9,400 | 230,000 | 4.09 | % |
76
30. | Categories of Financial Instruments |
(1) | Financial assets by categories as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Financial assets at fair value through profit or loss |
Available- for-sale financial assets |
Loans and receivables |
Derivative financial instruments designated as hedged item |
Total | ||||||||||||||||
Cash and cash equivalents |
₩ | | | 248,311 | | 248,311 | ||||||||||||||
Financial instruments |
| | 143,069 | | 143,069 | |||||||||||||||
Short-term investment securities |
| 197,161 | | | 197,161 | |||||||||||||||
Long-term investment securities(*1) |
7,817 | 600,980 | | | 608,797 | |||||||||||||||
Accounts receivable - trade |
| | 1,559,281 | | 1,559,281 | |||||||||||||||
Loans and other receivables(*2) |
| | 575,597 | | 575,597 | |||||||||||||||
Derivative financial assets |
8,713 | | | 59,015 | 67,728 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 16,530 | 798,141 | 2,526,258 | 59,015 | 3,399,944 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of won) | ||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||
Financial assets at fair value through profit or loss |
Available- for-sale financial assets |
Loans and receivables |
Derivative financial instruments designated as hedged item |
Total | ||||||||||||||||
Cash and cash equivalents |
₩ | | | 448,459 | | 448,459 | ||||||||||||||
Financial instruments |
| | 173,569 | | 173,569 | |||||||||||||||
Short-term investment securities |
| 102,042 | | | 102,042 | |||||||||||||||
Long-term investment securities(*1) |
20,532 | 709,171 | | | 729,703 | |||||||||||||||
Accounts receivable - trade |
| | 1,513,138 | | 1,513,138 | |||||||||||||||
Loans and other receivables(*2) |
| | 658,337 | | 658,337 | |||||||||||||||
Derivative financial assets |
| | | 41,712 | 41,712 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 20,532 | 811,213 | 2,793,503 | 41,712 | 3,666,960 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | Long-term investment securities were designated as financial assets at fair value through profit of loss since the embedded derivative (conversion right option), which should be separated from the host contract, could not be separately measured. |
77
30. | Categories of Financial Instruments, Continued |
(1) | Financial assets by categories as of December 31, 2014 and 2013 are as follows, Continued: |
(*2) | Details of loans and other receivables as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Short-term loans |
₩ | 67,989 | 72,198 | |||||
Accounts receivable other |
305,990 | 388,475 | ||||||
Accrued income |
6,354 | 5,682 | ||||||
Long-term loans |
38,457 | 39,925 | ||||||
Guarantee deposits |
156,807 | 152,057 | ||||||
|
|
|
|
|||||
₩ | 575,597 | 658,337 | ||||||
|
|
|
|
(2) | Financial liabilities by categories as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||||||||||
December 31, 2014 | ||||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities measured at amortized cost |
Derivative financial instruments designated as hedged item |
Total | |||||||||||||
Derivative financial liabilities |
₩ | | | 130,889 | 130,889 | |||||||||||
Borrowings |
| 292,280 | | 292,280 | ||||||||||||
Debentures (*1) |
110,365 | 4,744,502 | | 4,854,867 | ||||||||||||
Accounts payable other and others (*3) |
| 2,582,608 | | 2,582,608 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 110,365 | 7,619,390 | 130,889 | 7,860,644 | ||||||||||||
|
|
|
|
|
|
|
|
(In millions of won) | ||||||||||||||||
December 31, 2013 | ||||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities measured at amortized cost |
Derivative financial instruments designated as hedged item |
Total | |||||||||||||
Derivative financial liabilities |
₩ | | | 121,380 | 121,380 | |||||||||||
Borrowings |
| 356,688 | | 356,688 | ||||||||||||
Debentures (*2) |
96,147 | 4,529,770 | | 4,625,917 | ||||||||||||
Accounts payable other and others (*3) |
| 3,279,604 | | 3,279,604 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
₩ | 96,147 | 8,166,062 | 121,380 | 8,383,589 | ||||||||||||
|
|
|
|
|
|
|
|
78
30. | Categories of Financial Instruments, Continued |
(2) | Financial liabilities by categories as of December 31, 2014 and 2013 are as follows, Continued: |
(*1) | Bonds classified as financial liabilities at fair value through profit or loss as of December 31, 2014 are structured bonds and they were designated as financial liabilities at fair value through profit or loss in order to settle the difference of the measurement bases of accounting profit or loss between the related derivatives and bonds. |
(*2) | The entire amount of debentures was designated as financial liabilities at fair value through profit or loss as the fair value of the embedded derivative (conversion right option), which should be separated from the main contract, could not be separately measured. |
(*3) | Details of accounts payable and other payables as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
December 31, 2014 |
December 31, 2013 |
|||||||
Accounts payable other |
₩ | 1,086,485 | 1,556,201 | |||||
Withholdings |
3 | 3 | ||||||
Accrued expenses |
615,488 | 653,742 | ||||||
Current portion of long-term payables other |
189,389 | 206,800 | ||||||
Long-term payables other |
657,001 | 828,721 | ||||||
Other non-current liabilities |
34,242 | 34,137 | ||||||
|
|
|
|
|||||
₩ | 2,582,608 | 3,279,604 | ||||||
|
|
|
|
31. | Financial Risk Management |
(1) | Financial risk management |
The Company is exposed to credit risk, liquidity risk and market risk. Market risk is the risk related to the changes in market prices, such as foreign exchange rates, interest rates and equity prices. The Company implements a risk management system to monitor and manage these specific risks.
The Companys financial assets under financial risk management consist of cash and cash equivalents, financial instruments, available-for-sale financial assets, trade and other receivables. Financial liabilities consist of trade and other payables, borrowings, and debentures.
1) | Market risk |
79
(i) | Currency risk |
The Company is exposed to currency risk mainly on exchange fluctuations on recognized assets and liabilities. The Company manages currency risk by currency forward, etc. if needed to hedge currency risk on business transactions. Currency risk occurs on forecasted transaction and recognized assets and liabilities which are denominated in a currency other than the functional currency of the Company.
80
31. | Financial Risk Management, Continued |
(1) | Financial risk management, Continued |
Monetary foreign currency assets and liabilities as of December 31, 2014 are as follows:
(In millions of won, thousands of U.S. dollars, thousands of Euros, thousands of Japanese Yen, thousands of other currencies) | ||||||||||||||||
Assets | Liabilities | |||||||||||||||
Foreign currencies |
Won translation |
Foreign currencies |
Won translation |
|||||||||||||
USD |
38,129 | ₩ | 41,796 | 1,473,929 | ₩ | 1,620,130 | ||||||||||
EUR |
5,139 | 6,898 | 2,049 | 2,738 | ||||||||||||
JPY |
28,299 | 260 | | | ||||||||||||
SGD |
79 | 66 | | | ||||||||||||
AUD |
| | 298,536 | 268,411 | ||||||||||||
CHF |
| | 298,956 | 332,269 | ||||||||||||
Other |
77 | 97 | 636 | 122 | ||||||||||||
|
|
|
|
|||||||||||||
₩ | 49,117 | ₩ | 2,223,670 | |||||||||||||
|
|
|
|
In addition, the Company has entered into cross currency swaps to hedge against currency risk related to foreign currency borrowings and debentures. (See Note 17)
As of December 31, 2014, effects on income (loss) before income tax as a result of change in exchange rate by 10% are as follows:
(In millions of won) | ||||||||
If increased by 10% | If decreased by 10% | |||||||
USD |
₩ | 3,651 | (3,651 | ) | ||||
EUR |
380 | (380 | ) | |||||
JPY |
26 | (26 | ) | |||||
Others |
5 | (5 | ) | |||||
|
|
|
|
|||||
₩ | 4,062 | (4,062 | ) | |||||
|
|
|
|
(ii) | Equity price risk |
The Company has equity securities which include listed and non-listed securities for its liquidity and operating purpose. As of December 31, 2014, available-for-sale equity instruments measured at fair value amounts to ₩586,675 million.
(iii) | Interest rate risk |
Since the Companys interest bearing assets are mostly fixed-interest bearing assets, as such, the Companys revenue and operating cash flow are not influenced by the changes in market interest rates. However, the Company still has interest rate risk arising from borrowings and debentures.
81
Accordingly, the Company performs various analysis of interest rate risk, which includes refinancing, renewal, alternative financing and hedging instrument option, to reduce interest rate risk and to optimize its financing.
82
31. | Financial Risk Management, Continued |
(1) | Financial risk management, Continued |
The Companys interest rate risk arises from floating-rate borrowings and payables. As of December 31, 2014, floating-rate debentures amount to ₩329,760 million and the Company has entered into interest rate swaps to hedge interest rate risk related to floating-rate borrowings and debentures (See Note 17). If interest rate only increases (decreases) by 1%, income before income taxes for the year ended December 31, 2014 would not have been changed due to the interest expense from floating-rate borrowings and debentures.
2) | Credit risk |
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet his/her contractual obligations. The maximum credit exposure as of December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Cash and cash equivalents |
₩ | 248,281 | 448,429 | |||||
Financial instruments |
143,069 | 173,569 | ||||||
Available-for-sale financial assets |
8,648 | 816 | ||||||
Accounts receivable trade |
1,559,281 | 1,513,138 | ||||||
Loans and receivables |
575,597 | 658,337 | ||||||
Derivative financial assets |
67,728 | 41,712 | ||||||
Financial assets at fair value through profit or loss |
7,817 | 20,532 | ||||||
|
|
|
|
|||||
₩ | 2,610,421 | 2,856,533 | ||||||
|
|
|
|
To manage credit risk, the Company evaluates the credit worthiness of each customer or counterparty considering the partys financial information, its own trading records and other factors; based on such information, the Company establishes credit limits for each customer or counterparty.
For the year ended December 31, 2014, the Company has no trade and other receivables or loans which have indications of significant impairment loss or are overdue for a prolonged period. As a result, the Company believes that the possibility of default is remote. Also, the Companys credit risk can rise due to transactions with financial institutions related to its cash and cash equivalents, financial instruments and derivatives. To minimize such risk, the Company has a policy to deal with high credit worthy financial institutions. The amount of maximum exposure to credit risk of the Company is the carrying amount of financial assets as of December 31, 2014.
In addition, the aging of trade and other receivables that are overdue at the end of the reporting period but not impaired is stated in Note 6 and the analysis of financial assets that are individually determined to be impaired at the end of the reporting period is stated in Note 26.
83
31. | Financial Risk Management, Continued |
(1) | Financial risk management, Continued |
3) | Liquidity risk |
The Companys approach to managing liquidity is to ensure that it will always maintain sufficient cash equivalents balance and have enough liquidity through various committed credit lines. The Company maintains flexibly enough liquidity under credit lines through active operating activities.
Contractual maturities of financial liabilities as of December 31, 2014 are as follows:
(In millions of won) | ||||||||||||||||||||
Carrying amount |
Contractual cash flows |
Less than 1 year |
1 - 5 years | More than 5 years |
||||||||||||||||
Borrowings(*1) |
₩ | 292,280 | 310,143 | 215,189 | 55,408 | 39,546 | ||||||||||||||
Debentures (*1) |
4,854,867 | 6,016,374 | 363,383 | 2,989,699 | 2,663,292 | |||||||||||||||
Accounts payable - other and others (*2) |
2,582,608 | 2,636,293 | 1,823,097 | 567,673 | 245,523 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 7,729,755 | 8,962,810 | 2,401,669 | 3,612,780 | 2,948,361 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
The Company does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at different amounts.
(*1) | Includes estimated interest to be paid and excludes discounts on bonds. |
(*2) | Excludes discounts on accounts payable-other and others. |
As of December 31, 2014, periods which cash flows from cash flow hedge derivatives is expected to be incurred are as follows:
(In millions of won) | ||||||||||||||||||||
Carrying amount |
Contractual cash flows |
Less than 1 year |
1 - 5 years | More than 5 years |
||||||||||||||||
Assets |
₩ | 59,015 | 61,243 | 8,324 | 37,215 | 15,704 | ||||||||||||||
Liabilities |
(130,889 | ) | (137,344 | ) | (15,145 | ) | (121,463 | ) | (736 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | (71,874 | ) | (76,101 | ) | (6,821 | ) | (84,248 | ) | 14,968 | |||||||||||
|
|
|
|
|
|
|
|
|
|
84
(2) | Capital management |
The Company manages its capital to ensure that it will be able to continue as a business while maximizing the return to shareholders through the optimization of its debt and equity balance. The overall strategy of the Company is the same as that of the Company as of and for the year ended December 31, 2013.
The Company monitors its debt-equity ratio as a capital management indicator. This ratio is calculated as total liabilities divided by total equity; the total liabilities and equity is extracted from the financial statements.
85
31. | Financial Risk Management, Continued |
(2) | Capital management, Continued |
Debt-equity ratio as of December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Liability |
₩ | 9,170,241 | 9,512,011 | |||||
Equity |
13,542,221 | 13,315,408 | ||||||
|
|
|
|
|||||
Debt-equity ratio |
67.72 | % | 71.44 | % | ||||
|
|
|
|
(3) | Fair value |
1) | Fair value and carrying amount of financial assets and liabilities including fair value hierarchy as of December 31, 2014 are as follows: |
(In millions of won) | 2014 | |||||||||||||||||||
Carrying amount |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Financial assets that can be measured at fair value |
||||||||||||||||||||
Financial assets at fair value through profit or loss |
₩ | 16,530 | | 8,713 | 7,817 | 16,530 | ||||||||||||||
Derivative financial assets |
59,015 | | 59,015 | | 59,015 | |||||||||||||||
Available-for-sale financial assets |
586,675 | 490,741 | 47,002 | 48,932 | 586,675 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 662,220 | 490,741 | 114,730 | 56,749 | 662,220 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial assets that cannot be measured at fair value |
||||||||||||||||||||
Cash and cash equivalents(*1) |
₩ | 248,311 | | | | | ||||||||||||||
Available-for-sale financial assets(*1,2) |
211,466 | | | | | |||||||||||||||
Accounts receivable trade and others(*1) |
2,134,878 | | | | | |||||||||||||||
Financial instruments(*1) |
143,069 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 2,737,724 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial liabilities that can be measured at fair value |
||||||||||||||||||||
Financial liabilities at fair value through profit or loss |
₩ | 110,365 | | 110,365 | | 110,365 | ||||||||||||||
Derivative financial liabilities |
130,889 | | 130,889 | | 130,889 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 241,254 | | 241,254 | | 241,254 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial liabilities that cannot be measured at fair value |
||||||||||||||||||||
Borrowings |
₩ | 292,280 | | 300,048 | | 300,048 | ||||||||||||||
Debentures |
4,744,502 | | 5,103,527 | | 5,103,527 | |||||||||||||||
Accounts payable - other and others(*1) |
2,582,608 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 7,619,390 | | 5,403,575 | | 5,403,575 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
86
31. | Financial Risk Management, Continued |
(3) | Fair value, Continued |
2) | Fair value and carrying amount of financial assets and liabilities including fair value hierarchy as of December 31, 2013 are as follows: |
(In millions of won) | 2013 | |||||||||||||||||||
Carrying amount |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Financial assets that can be measured at fair value |
||||||||||||||||||||
Financial assets at fair value through profit or loss |
₩ | 20,532 | | 20,532 | | 20,532 | ||||||||||||||
Derivative financial assets |
41,712 | | 41,712 | | 41,712 | |||||||||||||||
Available-for-sale financial assets |
715,053 | 574,321 | 46,414 | 94,318 | 715,053 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 777,297 | 574,321 | 108,658 | 94,318 | 777,297 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial assets that cannot be measured at fair value |
||||||||||||||||||||
Cash and cash equivalents(*1) |
₩ | 448,459 | | | | | ||||||||||||||
Available-for-sale financial assets(*1,2) |
96,160 | | | | | |||||||||||||||
Accounts receivable trade and others(*1) |
2,171,475 | | | | | |||||||||||||||
Financial instruments(*1) |
173,569 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 2,889,663 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial liabilities that can be measured at fair value |
||||||||||||||||||||
Financial liabilities at fair value through profit or loss |
₩ | 96,147 | 96,147 | | | 96,147 | ||||||||||||||
Derivative financial liabilities |
121,380 | | 121,380 | | 121,380 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 217,527 | 96,147 | 121,380 | | 217,527 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial liabilities that cannot be measured at fair value |
||||||||||||||||||||
Borrowings |
₩ | 356,688 | | 369,810 | | 369,810 | ||||||||||||||
Debentures |
4,529,770 | | 4,621,010 | | 4,621,010 | |||||||||||||||
Accounts payable - other and others(*1) |
3,279,604 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
₩ | 8,166,062 | | 4,990,820 | | 4,990,820 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
87
(*1) | Does not include fair values of financial assets and liabilities of which fair values have not been measured as carrying amounts are closed to the reasonable approximate fair values. |
(*2) | Equity instruments which do not have quoted price in an active market for the identical instruments (inputs for Level 1) are measured at cost in accordance with K-IFRS 1039 as such equity instruments cannot be reliably measured using other methods. |
88
31. | Financial Risk Management, Continued |
(3) | Fair value, Continued |
Fair value of the financial instruments that are traded in an active market (available-for-sale financial assets, financial liabilities at fair value through profit or loss, etc.) is measured based on the bid price at the end of the reporting date.
The Company uses various valuation methods for valuation of fair value of financial instruments that are not traded in an active market. Fair value of available-for-sale securities is determined using the market approach methods and financial assets through profit or loss are measured using the option pricing model. In addition, derivative financial contracts and long-term liabilities are measured using the present value methods. Inputs used to such valuation methods include swap rate, interest rate, and risk premium, and the Company performs valuation using the inputs which are consistent with natures of assets, liabilities being evaluated.
Interest rates used by the Company for the fair value measurement as of December 31, 2014 are as follows:
Interest rate | ||
Derivative instruments |
1.90 ~ 2.40% | |
Borrowings and Debentures |
2.55 ~ 2.68% |
3) There have been no transfers from Level 2 to Level 1 in 2014 and changes of financial assets classified as Level 3 for the year ended December 31, 2014 are as follows:
(In millions of won) | ||||||||||||||||||||||||
Balance at beginning |
Acquisition | Gain for the period |
Other comprehensive loss |
Disposal | Balance at ending |
|||||||||||||||||||
Financial assets at fair value through profit or loss |
₩ | | 5,000 | 2,817 | | | 7,817 | |||||||||||||||||
Available-for-sale financial assets |
94,318 | | | (2,430 | ) | (42,956 | ) | 48,932 |
89
31. | Financial Risk Management, Continued |
(4) | Enforceable master netting agreement or similar agreement |
Carrying amount of financial instruments recognized of which offset agreements are applicable as of December 31, 2014 and 2013 are as follows:
(In millions of won) | Gross financial instruments recognized |
Gross offset financial instruments recognized |
Net financial instruments presented on the statements of financial position |
Relevant amount not offset on the statements of financial position |
Net amount | |||||||||||||||||||
Financial instruments |
Cash collaterals received |
|||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives(*) |
₩ | 48,057 | | 48,057 | (45,892 | ) | | 2,165 | ||||||||||||||||
Accounts receivable trade and others |
128,794 | (117,568 | ) | 11,226 | | | 11,226 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 176,851 | (117,568 | ) | 59,283 | (45,892 | ) | | 13,391 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives(*) |
₩ | 45,892 | | 45,892 | (45,892 | ) | | | ||||||||||||||||
Accounts payable other and others |
117,568 | (117,568 | ) | | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 163,460 | (117,568 | ) | 45,892 | (45,892 | ) | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of won) | ||||||||||||||||||||||||
Gross financial instruments recognized |
Gross offset financial instruments recognized |
Net financial instruments presented on the statements of financial position |
Relevant amount not offset on the statements of financial position |
Net amount | ||||||||||||||||||||
Financial instruments |
Cash collaterals received |
|||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives(*) |
₩ | 28,870 | | 28,870 | (28,870 | ) | | | ||||||||||||||||
Accounts receivable trade and others |
138,897 | (127,055 | ) | 11,842 | | | 11,842 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 167,767 | (127,055 | ) | 40,712 | (28,870 | ) | | 11,842 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives(*) |
₩ | 43,536 | | 43,536 | (28,870 | ) | | 14,666 | ||||||||||||||||
Accounts payable other and others |
127,055 | (127,055 | ) | | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
₩ | 170,591 | (127,055 | ) | 43,536 | (28,870 | ) | | 14,666 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | The amount applicable by enforceable master netting agreement according to ISDA (International Swap and Derivatives Association). |
90
32. | Transactions with Related Parties |
(1) | List of related parties |
Relationship |
Interest rate | |
Ultimate Controlling Entity | SK Holding Co., Ltd. | |
Subsidiaries | SK Planet Co., Ltd. and 39 others(*) | |
Joint venture | Dogus Planet, Inc. and 4 others | |
Associates | SK hynix Inc. and 59 others | |
Affiliates | The Ultimate Controlling Entitys investor using the equity method and the Ultimate Controlling Entitys subsidiaries and associates, etc. |
(*) | As of December 31, 2014, subsidiaries of the Company are as follows: |
Company |
Ownership percentage (%) |
Types of business | ||||
SK Telink Co., Ltd. |
83.5 | Telecommunication and MVNO service | ||||
M&Service Co., Ltd. |
100.0 | Data base and internet website service | ||||
SK Communications Co., Ltd. |
64.6 | Internet website services | ||||
Stonebridge Cinema Fund |
56.0 | Investment association | ||||
Commerce Planet Co., Ltd. |
100.0 | Online shopping mall operation agency | ||||
SK Broadband Co., Ltd. |
50.6 | Telecommunication services | ||||
K-net Culture and Contents Venture Fund |
59.0 | Investment association | ||||
Fitech Focus Limited Partnership II |
66.7 | Investment association | ||||
Open Innovation Fund |
98.9 | Investment association | ||||
PS&Marketing Corporation |
100.0 | Communications device retail business | ||||
Service Ace Co., Ltd. |
100.0 | Customer center management service | ||||
Service Top Co., Ltd. |
100.0 | Customer center management service | ||||
Network O&S Co., Ltd. |
100.0 | Base station maintenance service | ||||
BNCP Co., Ltd. |
100.0 | Internet website services | ||||
Icon Cube Holdings Co., Ltd. |
100.0 | Investment association | ||||
Icon Cube Co., Ltd. |
100.0 | Internet website services | ||||
SK Planet Co., Ltd. |
100.0 | Telecommunication service | ||||
Neosnetworks Co., Ltd. |
66.7 | Guarding of facilities | ||||
IRIVER LIMITED |
49.0 | Manufacturing of media and sound equipment | ||||
iriver CS Co., Ltd. |
100.0 | After Service and logistics agency business | ||||
iriver Enterprise Ltd. |
100.0 | Management of Chinese subsidiary | ||||
iriver America Inc. |
100.0 | Sales and marketing in North America | ||||
iriver Inc. |
100.0 | Sales and marketing in North America | ||||
iriver China Co., Ltd. |
100.0 | Manufacturing of MP3,4 and domestic sales in China | ||||
Dongguan iriver Electronics Co., Ltd. |
100.0 | Manufacturing of e-book and domestic sales in China | ||||
SK Telecom China Holdings Co., Ltd. |
100.0 | Investment association | ||||
Shenzhen E-eye High Tech Co., Ltd. |
65.5 | Manufacturing | ||||
SK Global Healthcare Business Group., Ltd. |
100.0 | Investment association | ||||
SK Planet Japan |
100.0 | Digital contents sourcing service | ||||
SKT Vietnam PTE. Ltd. |
73.3 | Telecommunication service | ||||
SK Planet Global PTE. Ltd. |
100.0 | Digital contents sourcing service | ||||
SKP GLOBAL HOLDINGS PTE. LTD. |
100.0 | Investment association | ||||
SKT Americas, Inc. |
100.0 | Information gathering and consulting | ||||
SKP America LLC. |
100.0 | Digital contents sourcing service | ||||
YTK Investment Ltd. |
100.0 | Investment association | ||||
Atlas Investment |
100.0 | Investment association | ||||
Technology Innovation Partners, L.P. |
100.0 | Investment association | ||||
SK Telecom China Fund I L.P. |
100.0 | Investment association | ||||
shopkick Management Company, Inc. |
95.2 | Investment association | ||||
shopkick, Inc. |
100.0 | Mileage-based online transaction App Development |
91
32. | Transactions with Related Parties, Continued |
(2) | Compensation for the key management |
The Company considers registered directors who have substantial role and responsibility in planning, operating, and controlling of the business as key management. The considerations given to such key management for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Salaries |
₩ | 2,600 | 2,263 | |||||
Provision for retirement benefits |
907 | 1,012 | ||||||
|
|
|
|
|||||
₩ | 3,507 | 3,275 | ||||||
|
|
|
|
Compensation for the key management includes salaries, non-monetary salaries and contributions made in relation to the pension plan.
92
32. | Transactions with Related Parties, Continued |
(3) Transactions with related parties for the years ended December 31, 2014 and 2013 are as follows:
(In millions of won) | 2014 | |||||||||||||||||||||
Scope |
Company |
Operating revenue and others |
Operating expense and others |
Acquisition of property and equipment |
Loans | Loans collection |
||||||||||||||||
Ultimate Controlling Entity |
SK Holding Co.,Ltd.(*1) |
₩ | 491 | 218,169 | | | | |||||||||||||||
Subsidiaries |
SK Broadband Co., Ltd. |
141,640 | 561,418 | 27,564 | | | ||||||||||||||||
PS&Marketing Corporation |
13,683 | 833,013 | 2,309 | | | |||||||||||||||||
Network O&S Co., Ltd. |
4,830 | 170,737 | 581 | | | |||||||||||||||||
SK Planet Co., Ltd. |
60,502 | 524,311 | 16,301 | | | |||||||||||||||||
SK Telink Co., Ltd. |
52,811 | 36,196 | 227 | | | |||||||||||||||||
Service Ace Co., Ltd. |
7,252 | 143,706 | | | | |||||||||||||||||
Service Top Co., Ltd. |
6,617 | 153,307 | | | | |||||||||||||||||
Others |
12,851 | 33,220 | 1,238 | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
300,186 | 2,455,908 | 48,220 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Associates |
F&U Credit information Co., Ltd. |
1,808 | 42,078 | | | | ||||||||||||||||
HappyNarae Co., Ltd. |
14 | 3,614 | 9,646 | | | |||||||||||||||||
SK hynix Inc. |
9,628 | 3,391 | | | | |||||||||||||||||
SK USA, Inc. |
| 2,153 | | | | |||||||||||||||||
SK Wyverns Baseball Club Co., Ltd. |
18 | 22,122 | | | 204 | |||||||||||||||||
KEB HanaCard Co., Ltd.(*2) |
25,295 | 3,902 | | | | |||||||||||||||||
Others |
1,409 | 6,140 | | 45 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
38,172 | 83,400 | 9,646 | 45 | 204 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other |
SK Engineering & Construction Co., Ltd. |
2,382 | 39,412 | 304,489 | | | ||||||||||||||||
SK C&C Co., Ltd. |
5,134 | 259,168 | 112,158 | | | |||||||||||||||||
SK Networks Co., Ltd. |
12,442 | 182,104 | 4,029 | | | |||||||||||||||||
SK Networks service Co., Ltd. |
10,321 | 28,293 | 1,600 | | | |||||||||||||||||
SK Telesys Co., Ltd. |
272 | 8,564 | 121,488 | | | |||||||||||||||||
Others |
13,977 | 20,628 | 8,905 | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
44,528 | 538,169 | 552,669 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 383,377 | 3,295,646 | 610,535 | 45 | 204 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | Operating expense and others include ₩191,416 million of dividends paid by the Company. |
(*2) | For the year ended December 31, 2014, due to merger between Hana SK Card Co., Ltd., the Companys associate, and KEB Card Co., Ltd., the Company exchanged 57,647,058 shares of Hana SK Card Co., Ltd. with 67,627,587 shares of the merged company, KEB HanaCard Co., Ltd. (See Note 9.(3)). |
93
32. | Transactions with Related Parties, Continued |
(In millions of won) | 2013 | |||||||||||||||||||||
Scope |
Company |
Operating revenue and others |
Operating expense and others |
Acquisition of property and equipment |
Loans | Loans collection |
||||||||||||||||
Ultimate Controlling Entity |
SK Holding Co.,Ltd.(*) |
₩ | 934 | 217,707 | | | | |||||||||||||||
Subsidiaries |
SK Broadband Co., Ltd. |
105,166 | 524,278 | 46,148 | | | ||||||||||||||||
PS&Marketing Corporation |
7,404 | 441,309 | | | | |||||||||||||||||
Network O&S Co., Ltd. |
9,005 | 156,123 | | | | |||||||||||||||||
SK Planet Co., Ltd. |
48,840 | 580,910 | 3,039 | | | |||||||||||||||||
SK Telink Co., Ltd. |
38,460 | 39,781 | 23 | | | |||||||||||||||||
Service Ace Co., Ltd. |
9,461 | 135,919 | | | | |||||||||||||||||
Service Top Co., Ltd. |
8,736 | 119,604 | | | | |||||||||||||||||
Others |
13,709 | 62,231 | 1,006 | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
240,781 | 2,060,155 | 50,216 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Associates |
F&U Credit information Co., Ltd. |
1,536 | 40,867 | | | | ||||||||||||||||
HappyNarae Co., Ltd. |
15 | 3,304 | 9,167 | | | |||||||||||||||||
SK hynix Inc. |
3,113 | 1,120 | | | | |||||||||||||||||
SK USA, Inc. |
| 3,300 | | | | |||||||||||||||||
SK Wyverns Baseball Club Co., Ltd. |
| 15,110 | | | 204 | |||||||||||||||||
HanaSK Card Co., Ltd. |
1,959 | 2,055 | | | | |||||||||||||||||
Others |
364 | | | 1,200 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
6,987 | 65,756 | 9,167 | 1,200 | 204 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other |
SK Engineering & Construction Co., Ltd. |
4,908 | 36,758 | 315,609 | | | ||||||||||||||||
SK C&C Co., Ltd. |
3,185 | 269,829 | 126,539 | | | |||||||||||||||||
SK Networks Co., Ltd. |
46,387 | 552,394 | 4,507 | | | |||||||||||||||||
SK Networks Services Co., Ltd. |
5,677 | 30,816 | 1,845 | | | |||||||||||||||||
SK Telesys Co., Ltd. |
394 | 13,039 | 101,433 | | | |||||||||||||||||
Others |
14,122 | 13,532 | 5,873 | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
74,673 | 916,368 | 555,806 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
₩ | 323,375 | 3,259,986 | 615,189 | 1,200 | 204 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | Operating expense and others include ₩191,416 million of dividends paid by the Company. |
94
32. | Transactions with Related Parties, Continued |
(4) | Account balances as of December 31, 2014 and 2013 are as follows: |
(In millions of won) | 2014 | |||||||||||||
Accounts receivable | Accounts payable | |||||||||||||
Scope |
Company |
Loans | Accounts receivable- trade, and others |
Accounts payable trade, and others |
||||||||||
Ultimate Controlling Entity |
SK Holding Co., Ltd. |
₩ | | 89 | | |||||||||
Subsidiaries |
SK Broadband Co., Ltd. |
| 3,236 | 38,432 | ||||||||||
PS&Marketing Corporation |
| 566 | 101,431 | |||||||||||
Network O&S Co., Ltd. |
| 1,201 | 12,981 | |||||||||||
SK Planet Co., Ltd. |
| 9,711 | 51,991 | |||||||||||
SK Telink Co., Ltd. |
| 10,306 | 5,665 | |||||||||||
Service Ace Co., Ltd. |
| 436 | 19,972 | |||||||||||
Service Top Co., Ltd. |
| 887 | 21,386 | |||||||||||
Others |
| 8,890 | 15,042 | |||||||||||
|
|
|
|
|
|
|||||||||
| 35,233 | 266,900 | ||||||||||||
|
|
|
|
|
|
|||||||||
Associates |
HappyNarae Co., Ltd. |
| | 1,780 | ||||||||||
SK hynix Inc. |
| 2,561 | 2,763 | |||||||||||
SK Wyverns Baseball Club., Ltd. |
1,221 | | | |||||||||||
Wave City Development Co., Ltd. |
1,200 | 38,412 | | |||||||||||
Daehan Kanggun BcN Co., Ltd. |
22,147 | | | |||||||||||
Hana Card Co., Ltd. |
| 1,867 | 38 | |||||||||||
Others |
| 226 | 840 | |||||||||||
|
|
|
|
|
|
|||||||||
24,568 | 43,066 | 5,421 | ||||||||||||
|
|
|
|
|
|
|||||||||
Other |
SK Engineering and Construction Co., Ltd. |
| 359 | 3,754 | ||||||||||
SK C&C Co., Ltd. |
| 718 | 76,777 | |||||||||||
SK Networks Co., Ltd. |
| 2,027 | 4,766 | |||||||||||
SK Networks Services Co., Ltd. |
| 12 | 2,004 | |||||||||||
SK Telesys Co., Ltd. |
| 282 | 1,559 | |||||||||||
SK Innovation Co., Ltd. |
| 1,510 | 247 | |||||||||||
Others |
| 2,592 | 6,108 | |||||||||||
|
|
|
|
|
|
|||||||||
| 7,500 | 95,215 | ||||||||||||
|
|
|
|
|
|
|||||||||
Total |
₩ | 24,568 | 85,888 | 367,536 | ||||||||||
|
|
|
|
|
|
95
32. | Transactions with Related Parties, Continued |
(In millions of won) | 2013 | |||||||||||||
Accounts receivable | Accounts payable | |||||||||||||
Scope |
Company |
Loans | Accounts receivable- trade, and others |
Accounts payable and others |
||||||||||
Ultimate Controlling Entity |
SK Holding Co., Ltd. |
₩ | | 193 | | |||||||||
Subsidiaries |
SK Broadband Co., Ltd. |
| 4,779 | 81,243 | ||||||||||
PS&Marketing Corporation |
| 464 | 32,573 | |||||||||||
Network O&S Co., Ltd. |
| 1,271 | 12,450 | |||||||||||
SK Planet Co., Ltd. |
| 10,882 | 116,927 | |||||||||||
SK Telink Co., Ltd. |
| 232 | 5,346 | |||||||||||
Service Ace Co., Ltd. |
| 269 | 18,019 | |||||||||||
Service Top Co., Ltd. |
| 1,258 | 15,375 | |||||||||||
Others |
| 3,975 | 21,713 | |||||||||||
|
|
|
|
|
|
|||||||||
| 23,130 | 303,646 | ||||||||||||
|
|
|
|
|
|
|||||||||
Associates |
HappyNarae Co., Ltd. |
| | 2,238 | ||||||||||
SK hynix Inc. |
| 392 | | |||||||||||
SK Wyverns Baseball Club., Ltd. |
1,425 | | | |||||||||||
Wave City Development Co., Ltd. |
1,200 | 38,412 | | |||||||||||
SK USA, Inc |
| | 436 | |||||||||||
Daehan Kanggun BcN Co., Ltd. |
22,102 | | | |||||||||||
HanaSK Card Co., Ltd. |
| 284 | 380 | |||||||||||
Others |
| 266 | | |||||||||||
|
|
|
|
|
|
|||||||||
24,727 | 39,354 | 3,054 | ||||||||||||
|
|
|
|
|
|
|||||||||
Other |
SK Engineering and Construction Co., Ltd. |
| 767 | 11,374 | ||||||||||
SK C&C Co., Ltd. |
| 140 | 64,071 | |||||||||||
SK Networks Co., Ltd. |
| 5,920 | 53,807 | |||||||||||
SK Networks Services Co., Ltd. |
| | 2,290 | |||||||||||
SK Telesys Co., Ltd. |
| 372 | 6,438 | |||||||||||
SK Innovation Co., Ltd. |
| 1,368 | | |||||||||||
Others |
| 2,367 | 8,189 | |||||||||||
|
|
|
|
|
|
|||||||||
| 10,934 | 146,169 | ||||||||||||
|
|
|
|
|
|
|||||||||
Total |
₩ | 24,727 | 73,611 | 452,869 | ||||||||||
|
|
|
|
|
|
(5) | As of December 31, 2014, there are no collateral or guarantee provided by related parties to the Company, nor by the Company to related parties. |
(6) | There were additional investments on the related parties during the year ended December 31, 2014. (See Note 9) |
(7) | For the year ended December 31, 2014, the company acquired convertible bonds with a face value of ₩5,000 million and ₩6,000 million, respectively, from IRIVER LIMITED and Health Connect Co., Ltd. at the face value. The convertible bonds are included in long-term investment securities. |
96
33. | Sale and Leaseback |
For the year ended December 31, 2012, the Company disposed a portion of its property and equipment and investment property, and entered into lease agreements with respect to those assets. This sale and leaseback transaction is accounted for as an operating lease and the gain on disposal of the property and equipment is recognized as profit or loss.
In addition, the Company subleased portion of the leased assets. The Company recognized lease payment of ₩14,075 million and ₩13,703 million, respectively, in relation to the above operating lease agreement and lease revenue of ₩7,993 million and ₩8,462 million, respectively, in relation to the sublease agreement for the year December 31, 2014 and 2013. Future lease payments and lease revenue from the above operating lease agreement and sublease agreement as of December 31, 2014 are as follows:
(In millions of won) | ||||||||
2014 | ||||||||
Lease payments | Lease revenue | |||||||
Less than 1 year |
₩ | 14,539 | 9,540 | |||||
1~5 years |
55,616 | 32,575 | ||||||
More than 5 years |
40,733 | 20,244 | ||||||
|
|
|
|
|||||
₩ | 110,888 | 62,359 | ||||||
|
|
|
|
97
34. | Statements of Cash Flows |
(1) | Adjustments for income and expenses from operating activities for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Gain on foreign currency translation |
₩ | (1,373 | ) | (699 | ) | |||
Interest income |
(25,015 | ) | (32,265 | ) | ||||
Dividends |
(13,048 | ) | (20,640 | ) | ||||
Gain relating to financial assets at fair value through profit or loss |
(2,817 | ) | (5,177 | ) | ||||
Gain on disposal of long-term investments securities |
(9,807 | ) | (5,439 | ) | ||||
Gain on disposal of property and equipment and intangible assets |
(3,676 | ) | (1,869 | ) | ||||
Gain on valuation of derivatives |
(8,713 | ) | | |||||
Gain on settlement of derivatives |
(7,998 | ) | (7,716 | ) | ||||
Other income |
| (3,626 | ) | |||||
Loss on foreign currency translation |
167 | 662 | ||||||
Bad debt for accounts receivable - trade |
27,313 | 32,051 | ||||||
Bad debt for accounts receivable - other |
15,873 | 20,784 | ||||||
Loss on disposal of long-term investments securities |
57 | 73 | ||||||
Loss relating to financial assets at fair value through profit or loss |
1,352 | | ||||||
Depreciation and amortization |
2,208,719 | 2,115,520 | ||||||
Loss on disposal of property and equipment and intangible assets |
17,493 | 233,611 | ||||||
Impairment loss on property and equipment and intangible assets |
18,490 | | ||||||
Interest expenses |
265,195 | 274,190 | ||||||
Loss relating to financial liabilities at fair value through profit or loss |
10,369 | 134,232 | ||||||
Loss on settlement of derivatives |
672 | | ||||||
Loss relating to investments in subsidiaries and associates |
57,593 | 37,685 | ||||||
Provision for retirement benefits |
34,570 | 35,362 | ||||||
Income tax expense |
293,209 | 310,640 | ||||||
Other expenses |
7,764 | 3,048 | ||||||
|
|
|
|
|||||
₩ | 2,886,389 | 3,120,427 | ||||||
|
|
|
|
98
34. | Statements of Cash Flows, Continued |
(2) | Changes in assets and liabilities from operating activities for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Accounts receivable trade |
₩ | (73,295 | ) | (138,033 | ) | |||
Accounts receivable other |
67,681 | (27,722 | ) | |||||
Advance payments |
(56,834 | ) | (20,073 | ) | ||||
Prepaid expenses |
(3,233 | ) | (6,821 | ) | ||||
Inventories |
265 | (8,601 | ) | |||||
Long-term prepaid expenses |
(5,544 | ) | (1,425 | ) | ||||
Guarantee deposits |
(1,798 | ) | (2,653 | ) | ||||
Accounts payable other |
(247,067 | ) | 5,584 | |||||
Advanced receipts |
(4,451 | ) | (3,095 | ) | ||||
Withholdings |
226,952 | 21,786 | ||||||
Deposits received |
(2,944 | ) | (66,828 | ) | ||||
Accrued expenses |
(48,641 | ) | 57,014 | |||||
Unearned revenue |
(117,136 | ) | (183,655 | ) | ||||
Provisions |
(38,491 | ) | (226,644 | ) | ||||
Long-term provisions |
29,959 | (72,228 | ) | |||||
Plan assets |
(41,185 | ) | (28,314 | ) | ||||
Retirement benefit payment |
(21,887 | ) | (15,566 | ) | ||||
Others |
2,751 | 2,412 | ||||||
|
|
|
|
|||||
₩ | (334,898 | ) | (714,862 | ) | ||||
|
|
|
|
(3) | Significant non-cash transactions for the years ended December 31, 2014 and 2013 are as follows: |
(In millions of won) | ||||||||
2014 | 2013 | |||||||
Transfer of other property and equipment and others to construction in progress |
₩ | 1,082,767 | 1,187,295 | |||||
Transfer of construction in progress to property and equipment and intangible assets |
1,891,236 | 1,966,553 | ||||||
Increase(decrease) of accounts payable - other related to acquisition of property and equipment and intangible assets |
(222,345 | ) | 349,793 | |||||
Acquisition of new frequency use rights by returning the existing 1.8GHz frequency use rights |
| 614,600 |
99
Independent Accountants Review Report on Internal Accounting Control System
English translation of a Report Originally Issued in Korean
To the Representative Director of
SK Telecom Co., Ltd.
We have reviewed the accompanying Report on the Operations of Internal Accounting Control System (IACS) of SK Telecom Co., Ltd. (the Company) as of December 31, 2014. The Companys management is responsible for designing and maintaining effective IACS and for its assessment of the effectiveness of IACS. Our responsibility is to review managements assessment and issue a report based on our review. In the accompanying report of managements assessment of IACS, the Companys management stated: Based on the assessment on the operations of the IACS, the Companys IACS has been effectively designed and is operating as of December 31, 2014, in all material respects, in accordance with the IACS Framework issued by the Internal Accounting Control System Operation Committee.
We conducted our review in accordance with IACS Review Standards, issued by the Korean Institute of Certified Public Accountants. Those Standards require that we plan and perform the review to obtain assurance of a level less than that of an audit as to whether Report on the Operations of Internal Accounting Control System is free of material misstatement. Our review consists principally of obtaining an understanding of the Companys IACS, inquiries of company personnel about the details of the report, and tracing to related documents we considered necessary in the circumstances. We have not performed an audit and, accordingly, we do not express an audit opinion.
A companys IACS is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, however, IACS may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Based on our review, nothing has come to our attention that Report on the Operations of Internal Accounting Control System as of December 31, 2014 is not prepared in all material respects, in accordance with IACS Framework issued by the Internal Accounting Control System Operation Committee.
This report applies to the Companys IACS in existence as of December 31, 2014. We did not review the Companys IACS subsequent to December 31, 2014. This report has been prepared for Korean regulatory purposes, pursuant to the External Audit Law, and may not be appropriate for other purposes or for other users.
February 23, 2015
100
Report on the Assessment of Internal Accounting Control System (IACS)
English translation of a Report Originally Issued in Korean
To the Board of Directors and Audit Committee of
SK Telecom Co., Ltd.
I, as the Internal Accounting Control Officer (IACO) of SK Telecom Co., Ltd. (the Company), assessed the status of the design and operation of the Companys IACS as of December 31, 2014.
The Companys management including IACO is responsible for designing and operating IACS. I, as the IACO, assessed whether the IACS has been appropriately designed and is effectively operating to prevent and detect any error or fraud which may cause any misstatement of the financial statements, for the purpose of preparing and disclosing reliable financial statements reporting. I, as the IACO, applied the IACS Framework established by the Korea Listed Companies Association for the assessment of design and operation of the IACS.
Based on the assessment of the IACS, the Companys IACS has been appropriately designed and is operating effectively as of December 31, 2014, in all material respects, in accordance with the IACS Framework issued by the Internal Accounting Control System Operation Committee.
February 4, 2015
/s/ Internal Accounting Control Officer |
/s/ Chief Executive Officer |
101
2. | Approval of Amendments to the Articles of Incorporation |
The proposed amendments are as follows:
Current |
Proposed Amendment |
Remarks | ||
Article 2. Objectives
(Text omitted)
In order to achieve the above objectives, the Company carries on the following businesses:
1.~18. (Text omitted)
19. Any other incidental businesses relating to the foregoing activities (amended on March 22, 2013).
(Text omitted) |
Article 2. Objectives
(Same as the present text)
(Same as the present text)
1.~18. (Same as the present text)
19. Import/export business, import/export brokerage and/or agency business (newly established on March 20, 2015); and
20. Any other incidental businesses relating to the foregoing activities (amended on March 20, 2015).
(Same as the present text) |
Addition of related businesses due to the promotion of new business opportunities | ||
| Addendum No. 24 (as of March 20, 2015)
Article 1. Date of Effectiveness These Articles of Incorporation shall take effect as of March 20, 2015. |
|
102
3. | Approval of the Appointment of an Executive Director |
(1) | Executive Director |
Name |
Term |
Profile |
Remarks | |||
Jang, Dong-Hyun |
3 Years | ¨ Education
Master in Industrial Engineering, Seoul National University
Bachelor in Industrial Engineering, Seoul National University
¨ Career
CEO of SK Telecom (Current)
COO of SK Planet (2013 2014)
CMO of SK Telecom (2011 2013)
CFO and Executive Vice President of the Strategy and Planning Division of SK Telecom (2010 2011) |
New Appointment |
4. | Approval of the Appointment of a Member of the Audit Committee |
(1) | Audit Committee Member |
Name |
Term |
Profile |
Remarks | |||
Lee, Jae-Hoon |
3 Years | ¨ Education
Ph.D. in Public Administration, Sung Kyun Kwan University
Master in Applied Economics, University of Michigan at Ann Arbor
Bachelor in Economics, Seoul National University
¨ Career
President, Korea Polytechnic University (Current)
Vice Minister, Ministry of Knowledge Economy (2008 2009)
Vice Minister, Ministry of Commerce, Industry and Energy (2007 2008)
Assistant Minister, Ministry of Commerce, Industry and Energy (2006 2007)
Head of the Trade-Investment Department, Ministry of Commerce, Industry and Energy (2005 2006) |
Current Director |
103
5. | Approval of Ceiling Amount of the Remuneration of Directors |
The number of directors and total amount and maximum authorized amount of compensation of directors are as follows:
Classification |
Fiscal year 2014 |
Fiscal year 2015 | ||
Number of directors (Number of independent non-executive directors) | 8 persons (5 persons) | 6 persons (4 persons) | ||
Total amount and maximum authorized amount of compensation of directors | Won 12 billion | Won 12 billion |
104
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SK TELECOM CO., LTD. | ||
(Registrant) | ||
By: | /s/ Soo Cheol Hwang | |
|
(Signature) | ||
Name: | Soo Cheol Hwang | |
Title: | Senior Vice President |
Date: March 23, 2015
105