As filed with the Securities and Exchange Commission on January 8, 2019
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 20-F/A
(Amendment No. 1)
☐ | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2017 |
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
☐ | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 001-32696
COPA HOLDINGS, S.A.
(Exact name of Registrant as Specified in Its Charter)
Not Applicable
(Translation of Registrants Name Into English)
Republic of Panama
(Jurisdiction of Incorporation or Organization)
Avenida Principal y Avenida de la Rotonda, Costa del Este
Complejo Business Park, Torre Norte
Parque Lefevre, Panama City
Panama
(Address of Principal Executive Offices)
Raul Pascual
Complejo Business Park, Torre Norte
Parque Lefevre, Panama City, Panama
+507 304 2774 (Telephone)
+507 304 2535 (Facsimile)
(Registrants Contact Person)
Securities registered or to be registered pursuant to Section 12(b) of the Act
Title of Each Class: |
Name of Each Exchange On Which Registered | |
Class A Common Stock, without par value | New York Stock Exchange |
Securities registered or to be registered pursuant to Section 12(g) of the Act:
None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
None
Indicate the number of outstanding shares of each of the issuers classes of capital or common stock as of the close of the period covered by the annual report: At December 31, 2017, there were outstanding 42,123,766 shares of common stock, without par value, of which 31,185,641 were Class A shares and 10,938,125 were Class B shares.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☒ Yes ☐ No
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. ☐ Yes ☒ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of large accelerated filer, accelerated filer and emerging growth company in Rule 12b-2 of Exchange Act.:
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | |||
Non-accelerated Filer | ☐ | Emerging Growth Company | ☐ |
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP ☐ |
International Financial Reporting Standards as issued by the International Accounting Standards Board ☒ |
Other ☐ |
If Other has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow:
☐ Item 17 ☐ Item 18
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
EXPLANATORY NOTE
This Amendment No. 1 on Form 20-F/A (this Amendment No. 1) to our annual report on Form 20-F for the year ended December 31, 2017, filed with the Securities and Exchange Commission on April 18, 2018 (the 2017 Form 20-F), is filed [(i)] to amend and restate Item 3. Key Information, Item 4. Information on the Company, and Item 5. Operating and Financial Review and Prospects of Part I of the 2017 Form 20-F, (ii) to amend and restate Item 15. Control and Procedures, of Part II of the 2017 Form 20-F and (iii) to amend and restate] Item 17. Financial Statements and Item 18. Financial Statements, of Part III of the 2017 Form 20-F.
Pursuant to Rule 12b-15 promulgated under the Securities Exchange Act of 1934, as amended, new certifications by our chief executive officer and chief financial officer are being filed as exhibits to this Amendment No. 1. The amended Item 19. Exhibits, of Part III of the 2017 Form 20-F, is included in this Amendment No. 1.
This Amendment No. 1 speaks as of the filing date of the 2017 Form 20-F on April 18, 2018. Other than as described above, this Amendment No. 1 does not, and does not purport to, amend, update or restate any other information or disclosure included in the 2017 Form 20-F or reflect any events that have occurred after the filing of the 2017 Form 20-F on April 18, 2018.
i
A. Selected Financial Data
The following table presents summary consolidated financial and operating data for each of the periods indicated. Our consolidated financial statements are prepared in accordance with IFRS, as issued by the IASB and are stated in U.S. dollars. You should read this information in conjunction with our consolidated financial statements included in this annual report and the information under Item 5. Operating and Financial Review and Prospects appearing elsewhere in this annual report.
The summary consolidated financial information as of December 31, 2017, and for the years ended December 31, 2017, 2016 and 2015 have been derived from our audited consolidated financial statements included elsewhere in this annual report. The summary consolidated financial information has been modified using the updated chart of accounts, resulting in the reclassification of certain lines from our consolidated statements of profit or loss for these periods compared to amounts previously reported (see Note 5.2 to the consolidated financial statements). The summary consolidated financial information for the years ended December 31, 2014 and 2013 have been derived from our audited consolidated financial statements for those years (not included herein) after giving similar reclassification adjustments for such years.
Year Ended December 31, (in thousands of dollars, except share and per share data and operating data) |
||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
STATEMENT OF PROFIT OR LOSS DATA |
| |||||||||||||||||||
Operating revenue: |
||||||||||||||||||||
Passenger revenue |
2,462,419 | 2,155,167 | 2,185,465 | 2,638,392 | 2,535,422 | |||||||||||||||
Cargo and mail revenue |
55,290 | 53,989 | 56,738 | 60,715 | 60,872 | |||||||||||||||
Other operating revenue |
9,847 | 12,696 | 11,507 | 12,218 | 17,715 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating revenues |
2,527,556 | 2,221,852 | 2,253,710 | 2,711,325 | 2,614,009 | |||||||||||||||
Operating expenses: |
||||||||||||||||||||
Fuel |
572,746 | 528,996 | 603,760 | 822,130 | 785,010 | |||||||||||||||
Wages, salaries, benefits and other employees expenses |
415,147 | 370,190 | 373,631 | 376,193 | 344,233 | |||||||||||||||
Passenger servicing |
99,447 | 86,329 | 84,327 | 90,457 | 81,761 | |||||||||||||||
Airport facilities and handling charges |
171,040 | 159,771 | 148,078 | 141,594 | 130,893 | |||||||||||||||
Sales and distribution |
200,413 | 193,984 | 188,961 | 193,038 | 198,931 | |||||||||||||||
Maintenance, materials and repairs |
132,148 | 121,781 | 111,178 | 100,307 | 93,451 | |||||||||||||||
Depreciation and amortization |
167,324 | 167,894 | 150,548 | 115,147 | 137,412 | |||||||||||||||
Flight operations |
101,647 | 88,188 | 86,461 | 85,183 | 78,540 | |||||||||||||||
Aircraft rentals and other rentals |
134,539 | 138,885 | 142,177 | 129,431 | 106,792 | |||||||||||||||
Cargo and courier expenses |
7,375 | 6,099 | 6,471 | 7,601 | 6,525 | |||||||||||||||
Other operating and administrative expenses |
96,087 | 92,215 | 105,484 | 118,746 | 130,192 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
2,097,913 | 1,954,332 | 2,001,076 | 2,179,827 | 2,093,740 | |||||||||||||||
Operating profit |
429,643 | 267,520 | 252,634 | 531,498 | 520,269 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-operating income (expense): |
||||||||||||||||||||
Finance cost |
(35,223 | ) | (37,024 | ) | (33,155 | ) | (29,529 | ) | (30,180 | ) | ||||||||||
Finance income |
17,939 | 13,000 | 25,947 | 18,066 | 12,636 | |||||||||||||||
Gain (loss) on foreign currency fluctuations |
6,145 | 13,043 | (440,097 | ) | (6,448 | ) | (22,929 | ) | ||||||||||||
Net change in fair value of derivatives |
2,801 | 111,642 | (11,572 | ) | (117,950 | ) | 5,241 | |||||||||||||
Other non-operating income (expense) |
(2,337 | ) | (3,982 | ) | (1,632 | ) | 2,671 | 3,533 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-operating income (expense), net |
10,675 | 96,679 | (460,509 | ) | (133,190 | ) | (31,699 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit (loss) before taxes |
418,968 | 364,199 | (207,875 | ) | 398,308 | 488,570 | ||||||||||||||
Income tax expenses |
(49,310 | ) | (38,271 | ) | (32,759 | ) | (36,639 | ) | (61,099 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net profit (loss) |
369,658 | 325,928 | (240,634 | ) | 361,669 | 427,471 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
STATEMENT OF FINANCIAL POSITION DATA |
||||||||||||||||||||
Total cash, cash equivalents and short-term investments |
943,900 | 814,689 | 684,948 | 766,603 | 1,131,689 | |||||||||||||||
Accounts receivable, net |
118,085 | 116,100 | 105,777 | 122,150 | 135,056 | |||||||||||||||
Total current assets |
1,198,488 | 1,069,391 | 907,585 | 1,011,449 | 1,401,153 | |||||||||||||||
Purchase deposits for flight equipment |
413,633 | 250,165 | 243,070 | 321,175 | 327,545 | |||||||||||||||
Total property and equipment |
2,617,407 | 2,418,164 | 2,453,751 | 2,505,336 | 2,348,514 | |||||||||||||||
Total assets |
4,044,961 | 3,640,595 | 3,518,574 | 4,079,612 | 3,952,764 | |||||||||||||||
Long-term debt |
876,119 | 961,414 | 1,055,183 | 928,964 | 913,507 | |||||||||||||||
Total equity |
1,905,612 | 1,636,753 | 1,390,520 | 2,075,108 | 1,901,906 | |||||||||||||||
Capital stock |
101,449 | 93,440 | 85,845 | 81,811 | 77,123 | |||||||||||||||
CASH FLOW DATA |
||||||||||||||||||||
Net cash from operating activities |
727,332 | 594,590 | 316,863 | 384,892 | 830,265 | |||||||||||||||
Net cash (used in) from investing activities |
(578,159 | ) | (179,909 | ) | 32,384 | 21,147 | (565,720 | ) | ||||||||||||
Net cash used in financing activities |
(204,756 | ) | (248,625 | ) | (357,466 | ) | (316,420 | ) | (201,268 | ) | ||||||||||
OTHER FINANCIAL DATA |
||||||||||||||||||||
Underlying net income(1) |
366,857 | 192,743 | 210,342 | 486,181 | 436,157 | |||||||||||||||
Adjusted EBITDA(2) |
603,576 | 556,117 | (50,119 | ) | 524,918 | 643,526 | ||||||||||||||
Aircraft rentals |
116,449 | 120,841 | 122,217 | 112,082 | 90,233 | |||||||||||||||
Operating margin(3) |
17.0 | % | 12.0 | % | 11.2 | % | 19.6 | % | 19.9 | % | ||||||||||
Weighted average shares used in computing net income per share (basic) |
42,418,773 | 42,358,091 | 43,861,084 | 44,381,265 | 44,388,098 | |||||||||||||||
Weighted average shares used in computing net income per share (diluted) |
42,418,773 | 42,363,171 | 43,868,864 | 44,393,054 | 44,403,098 | |||||||||||||||
Earnings (Loss) per share (basic) |
8.71 | 7.69 | (5.49 | ) | 8.15 | 9.63 | ||||||||||||||
Earnings (Loss) per share (diluted) |
8.71 | 7.69 | (5.49 | ) | 8.15 | 9.63 | ||||||||||||||
Dividends per share paid |
2.52 | 2.04 | 3.36 | 3.84 | 1.46 | |||||||||||||||
Total number of shares at end of period |
42,123,766 | 42,050,481 | 41,955,227 | 43,988,423 | 44,098,620 | |||||||||||||||
OPERATING DATA |
||||||||||||||||||||
Revenue passengers carried(4) |
14,201 | 12,870 | 11,876 | 11,681 | 11,345 | |||||||||||||||
Revenue passenger miles(5) |
19,914 | 17,690 | 16,309 | 15,913 | 14,533 | |||||||||||||||
Available seat miles(6) |
23,936 | 22,004 | 21,675 | 20,757 | 18,950 | |||||||||||||||
Load factor(7) |
83.2 | % | 80.4 | % | 75.2 | % | 76.7 | % | 76.7 | % | ||||||||||
Total block hours(8) |
419,610 | 388,058 | 388,355 | 376,903 | 348,882 | |||||||||||||||
Average daily aircraft utilization(9) |
11.5 | 10.6 | 10.8 | 11.0 | 11.1 | |||||||||||||||
Average passenger fare |
173.4 | 167.5 | 184.0 | 225.9 | 223.5 | |||||||||||||||
Yield(10) |
12.37 | 12.18 | 13.40 | 16.58 | 17.45 | |||||||||||||||
Passenger revenue per ASM(11) |
10.29 | 9.79 | 10.08 | 12.71 | 13.38 | |||||||||||||||
Operating revenue per ASM(12) |
10.56 | 10.10 | 10.40 | 13.06 | 13.79 | |||||||||||||||
Operating expenses per ASM (CASM)(13) |
8.76 | 8.88 | 9.23 | 10.50 | 11.05 | |||||||||||||||
Departures |
126,963 | 123,098 | 122,588 | 121,310 | 119,177 | |||||||||||||||
Average daily departures |
347.8 | 337.3 | 335.9 | 332.4 | 326.5 | |||||||||||||||
Average number of aircraft |
100.4 | 99.9 | 98.3 | 93.8 | 86.4 | |||||||||||||||
Airports served at period end |
75 | 73 | 73 | 69 | 66 | |||||||||||||||
On-Time Performance(14) |
86.8 | % | 88.4 | % | 90.6 | % | 90.5 | % | 87.7 | % | ||||||||||
Stage Length(15) |
1,282 | 1,213 | 1,236 | 1,213 | 1,140 |
(1) | Underlying net income represents net income (loss) minus the sum of fuel hedge mark-to-market gain/(loss), and devaluation and translation losses in Venezuela and Argentina. Underlying net income is presented because the Company uses this measure to determine annual dividends. However, underlying net income should not be considered in isolation, as a substitute for net income (loss) prepared in accordance with IFRS as issued by the IASB or as a measure of our profitability. The following table presents a reconciliation of our net income (loss) to underlying net income for the specified periods. |
2
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
Net income (loss) |
369,658 | 325,928 | (240,634 | ) | 361,669 | 427,471 | ||||||||||||||
Fuel hedge mark to market gain/(loss) |
(2,801 | ) | (111,642 | ) | 11,572 | 117,950 | (5,241 | ) | ||||||||||||
Venezuela devaluation |
| (21,543 | ) | 432,503 | 6,562 | 13,927 | ||||||||||||||
Argentina devaluation |
| | 6,901 | | | |||||||||||||||
Underlying net income |
366,857 | 192,743 | 210,342 | 486,181 | 436,157 |
(2) | Adjusted EBITDA represents net income (loss) plus the sum of interest expense, income taxes, depreciation, amortization and impairment minus interest income. Adjusted EBITDA is presented as supplemental information because we believe it is a useful indicator of our operating performance and is useful in comparing our operating performance with other companies in the airline industry. However, adjusted EBITDA should not be considered in isolation, as a substitute for net income (loss) prepared in accordance with IFRS as issued by the IASB or as a measure of our profitability. In addition, our calculation of adjusted EBITDA may not be comparable to other companies similarly titled measures. The following table presents a reconciliation of our net income (loss) to adjusted EBITDA for the specified periods. Aircraft rentals represent a significant operating expense of our business. Because we leased several of our aircraft during the periods presented, we believe that when assessing our adjusted EBITDA you should also consider the impact of our aircraft rentals. |
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
Net income (loss) |
369,658 | 325,928 | (240,634 | ) | 361,669 | 427,471 | ||||||||||||||
Interest expense |
35,223 | 37,024 | 33,155 | 29,529 | 30,180 | |||||||||||||||
Income taxes |
49,310 | 38,271 | 32,759 | 36,639 | 61,099 | |||||||||||||||
Depreciation, amortization and impairment |
167,324 | 167,894 | 150,548 | 115,147 | 137,412 | |||||||||||||||
Interest income |
(17,939 | ) | (13,000 | ) | (25,947 | ) | (18,066 | ) | (12,636 | ) | ||||||||||
Adjusted EBITDA |
603,576 | 556,117 | (50,119 | ) | 524,918 | 643,526 |
(3) | Operating margin represents operating income as a percentage of operating revenues. |
(4) | Total number of paying passengers (including all passengers redeeming frequent flyer miles and other travel awards) flown on all flight segments, expressed in thousands. |
(5) | Number of miles flown by revenue passengers, expressed in millions. |
(6) | Aircraft seating capacity multiplied by the number of miles the seats are flown, expressed in millions. |
(7) | Percentage of aircraft seating capacity that is actually utilized. Load factors are calculated by dividing revenue passenger miles by available seat miles. |
(8) | The number of hours from the time an airplane moves off the departure gate for a revenue flight until it is parked at the gate of the arrival airport. |
(9) | Average number of block hours operated per day per aircraft for the total aircraft fleet. |
(10) | Average amount (in cents) one passenger pays to fly one mile. |
(11) | Passenger revenues (in cents) divided by the number of available seat miles. |
(12) | Total operating revenues (in cents) divided by the number of available seat miles. |
(13) | Total operating expenses (in cents) divided by the number of available seat miles. |
(14) | Percentage of flights that arrive at the destination gate within fourteen minutes of scheduled arrival. |
(15) | The average number of miles flown per flight. |
B. Capitalization and Indebtedness
Not applicable.
3
C. Reasons for the Offer and Use of Proceeds
Not applicable.
D. Risk Factors
Risks Relating to Our Company
Failure to successfully implement our growth strategy may adversely affect our results of operations and harm the market value of our Class A shares.
Through a growth-oriented plan, we intend to continue to expand our service to new markets and to increase the frequency of flights to the markets we currently serve. Achieving these goals allows our business to benefit from cost efficiencies resulting from economies of scale. We expect to have substantial cash needs as we expand, including cash required to fund aircraft acquisitions or aircraft deposits as we add to our fleet. If we do not have sufficient cash to fund such projects, we may not be able to successfully expand our route system and our future revenue and earnings growth would be limited.
When we commence a new route, load factors tend to be lower than those on our established routes and our advertising and other promotional costs tend to be higher, which could result in initial losses that could have a negative impact on our results of operations as well as require a substantial amount of cash to fund. We also periodically run special promotional fare campaigns, particularly in connection with the opening of new routes. Promotional fares can have the effect of increasing load factors while reducing our yield on such routes during the period that they are in effect. The number of markets we serve and flight frequencies depend on our ability to identify the appropriate geographic markets upon which to focus and to gain suitable airport access and route approval in these markets. There can be no assurance that the new markets we enter will yield passenger traffic that is sufficient to make our operations in those new markets profitable. Any condition that would prevent or delay our access to key airports or routes, including limitations on the ability to process more passengers, the imposition of flight capacity restrictions, the inability to secure additional route rights under bilateral agreements or the inability to maintain our existing slots and flight banks and obtain additional slots, could constrain the expansion of our operations.
The expansion of our business will also require additional skilled personnel, equipment and facilities. The inability to hire, train and/or retain pilots and other personnel or secure the required equipment and facilities efficiently, cost-effectively, and on a timely basis, could adversely affect our ability to execute our plans. It also could strain our existing management resources and operational, financial and management information systems to the point where they may no longer be adequate to support our operations, requiring us to make significant expenditures in these areas. In light of these factors, we cannot ensure that we will be able to successfully establish new markets or expand our existing markets, and our failure to do so could have an impact on our business and results of operations, as well as the value of our Class A shares.
Our performance is heavily dependent on economic and political conditions in the countries in which we do business.
Passenger demand is heavily cyclical and highly dependent on global, regional and country-specific economic growth, economic expectations and foreign exchange rate variations. In the past, we have been negatively impacted by poor economic performance in certain emerging market countries in which we operate, as well as by weaker Latin American currencies. Any of the following developments (or a continuation or worsening of any of the following currently in existence) in the countries in which we operate could adversely affect our business, financial condition, liquidity and results of operations:
| changes in economic or other governmental policies, including exchange controls; |
| changes in regulatory, legal or administrative practices; or |
| other political or economic developments over which we have no control. |
Additionally, a significant portion of our revenues is derived from discretionary and leisure travel, which are especially sensitive to economic downturns and political conditions. An adverse economic and/or political environment, whether global, regional or in a specific country, could result in a reduction in passenger traffic, and leisure travel in particular, as well as a reduction in our cargo business, and could also impact our ability to raise fares, which in turn would materially and negatively affect our financial condition and results of operations.
4
The cost of refinancing our debt and obtaining additional financing for new aircraft has increased and may continue to increase, which may negatively impact our business.
We currently finance our aircraft through bank loans, sale-leasebacks and operating leases under terms attractive to us. In the past, we have been able to obtain lease or debt financing on satisfactory terms to us with a significant portion of the financing for our Boeing aircraft purchases from commercial financial institutions utilizing guarantees provided by the Export-Import Bank of the United States. As of December 31, 2017, we had $372.0 million of outstanding indebtedness with financial institutions under financing arrangements guaranteed by the Export-Import Bank.
In recent years the Company has diversified its financing sources and obtained access to very competitive financing terms. Since 2014 our aircraft deliveries have been financed through a mix of sale-leasebacks and Japanese Operating Leases with Call Options (JOLCO).
Nevertheless, we cannot ensure that we will be able to continue to raise financing from past sources, or from other sources, on terms comparable to our existing financing or at all. If the cost of such financing increases or we are unable to obtain such financing, we may be forced to incur higher than anticipated financing costs, which could have an adverse impact on the execution of our growth strategy and business.
We have historically operated using a hub-and-spoke model and are vulnerable to competitors offering direct flights between destinations we serve.
The general structure of our flight operations follows what is known in the airline industry as a hub-and-spoke model. This model aggregates passengers by operating flights from a number of spoke origins to a central hub through which they are transported to their final destinations. In recent years, many traditional hub-and-spoke operators have faced significant and increasing competitive pressure from low-cost, point-to-point carriers on routes with sufficient demand to sustain point-to-point service. A point-to-point structure enables airlines to focus on the most profitable, high-demand routes and to offer greater convenience and, in many instances, lower fares. As demand for air travel in Latin America increases, some of our competitors have initiated non-stop service between destinations that we currently serve through our hub in Panama. Additionally, new aircraft models, such as, Boeing 737 MAX and Airbus 320-NEO, allow nonstop flights in certain city pairs that could not be served with prior generation aircraft and may bypass our hub. Non-stop service, which bypasses our hub in Panama, is more convenient and possibly less expensive than our connecting service and could significantly decrease demand for our service to those destinations. In December 2016, we launched a low-cost business model, Wingo, to diversify our offerings and to better compete with other low-cost carriers, or LCCs, in the market. However, our traditional hub and spoke model remains our primary operational model and we believe that competition from point-to-point carriers will be directed towards the largest markets that we serve and is likely to continue at this level or intensify in the future. As a result, the effect of competition on us could be significant and could have a material adverse effect on our business, financial condition and results of operations.
We may not realize benefits from Wingo, our low-cost business model.
Wingo, our low-cost business model, which is part of Copa Colombia, utilizes four of our 737-700s, each configured with 142 seats in a single class cabin. Wingo operates point-to-point flights within Colombia and to other international destinations in the region.
We have limited experience operating a low-cost business model and we may not be able to accurately predict its impact on our main line services. In particular, if demand for Wingo flights is not substantial, if our pricing strategy does not adequately align with our cost structure, if Wingo does not meet customer expectations or if demand for Wingo flights cannibalizes some of our main line flights, Wingos operations may have a negative impact on our reputation or our operating results.
Wingo operates administratively and functionally under Copa Colombia, with an independent structure for its planning, marketing, distribution systems and customer service.
Our business is subject to extensive regulation which may restrict our growth or our operations or increase our costs.
Our business, financial condition and results of operations could be adversely affected if we or certain aviation authorities in the countries to which we fly fail to maintain the required foreign and domestic governmental authorizations necessary for our operations. In order to maintain the necessary authorizations issued by the Panamanian Civil Aviation Authority (the Autoridad de Aeronáutica Civil,
5
or the AAC), the Colombian Civil Aviation Administration (the Unidad Administrativa Especial de Aeronáutica Civil, or the UAEAC), and other corresponding foreign authorities, we must continue to comply with applicable statutes, rules and regulations pertaining to the airline industry, including any rules and regulations that may be adopted in the future. In addition, Panama is a member state of the International Civil Aviation Organization, or ICAO, a United Nations specialized agency. ICAO coordinates with its member states and various industry groups to establish and maintain international civil aviation standards and recommended practices and policies, which are then used by ICAO member states to ensure that their local civil aviation operations and regulations conform to global standards. We cannot predict or control any actions that the AAC, the UAEAC, ICAO or other foreign aviation regulators may take in the future, which could include restricting our operations or imposing new and costly regulations or policies. Also, our fares are subject to review by the AAC, the UAEAC, and the regulators of certain other countries to which we fly, any of which may in the future impose restrictions on our fares.
We are also subject to international bilateral air transport agreements that provide for the exchange of air traffic rights between each of Panama and Colombia, and various other countries, and we must obtain permission from the applicable foreign governments to provide service to foreign destinations. There can be no assurance that existing bilateral agreements between the countries in which our airline operating companies are based and foreign governments will continue, or that we will be able to obtain more route rights under those agreements to accommodate our future expansion plans. Any modification, suspension or revocation of one or more bilateral agreements could have a material adverse effect on our business, financial condition and results of operations. The suspension of our permits to operate to certain airports or destinations, the cancellation of any of our provisional routes, the inability for us to obtain favorable take-off and landing authorizations at certain high-density airports or the imposition of other sanctions could also have a negative impact on our business. We cannot be certain that a change in a foreign governments administration of current laws and regulations or the adoption of new laws and regulations will not have a material adverse effect on our business, financial condition and results of operations.
We plan to continue to increase the scale of our operations and revenues by expanding our presence on new and existing routes. Our ability to successfully implement this strategy will depend upon many factors, several of which are outside our control or subject to change. These factors include the permanence of a suitable political, economic and regulatory environment in the Latin American countries in which we operate or intend to operate and our ability to identify strategic local partners.
The most active government regulator among the countries to which we fly is the U.S. Federal Aviation Administration, or FAA. The FAA from time to time issues directives and other regulations relating to the maintenance and operation of aircraft that require significant expenditures. FAA requirements cover, among other things, security measures, collision avoidance systems, airborne wind shear avoidance systems, noise abatement and other environmental issues, and increased inspections and maintenance procedures to be conducted on older aircraft. Additional new regulations continue to be regularly implemented by the U.S. Transportation Security Administration, or TSA, as well. As we continue to expand our presence on routes to and from the United States, we expect to continue incurring expenses to comply with the FAAs and TSAs regulations, and any increase in the cost of compliance could have an adverse effect on our financial condition and results of operations.
The growth of our operations to the United States and the benefits of our code-sharing arrangements with United Continental Holdings, Inc. (UAL) are dependent on Panamas continued favorable safety assessment.
The FAA periodically audits the aviation regulatory authorities of other countries. As a result of its investigation, each country is given an International Aviation Safety Assessment, or IASA, rating. Since April 2004, IASA has rated Panama as a Category 1, which means that Panama complies with the safety requirements set forth by ICAO. A 2015 ICAO study found significant safety deficiencies in Panama, but the countrys category has not been downgraded. We cannot guarantee that the government of Panama and the AAC in particular, will continue to meet international safety standards, and we have no direct control over their compliance with IASA guidelines. If Panamas IASA rating were to be downgraded in the future, it could prohibit us from increasing service to the United States and UAL affecting our code-share arrangement with United Airlines.
We are highly dependent on our hub at Panama Citys Tocumen International Airport.
Our business is heavily dependent on our operations at our hub at Panama Citys Tocumen International Airport. Substantially all of our Copa flights either depart from or arrive at our hub. Our operations and growth strategy is therefore highly dependent on its facilities and infrastructure, including the success of its multi-phase expansion projects, certain of which have been completed and others, such as Terminal 2, that are underway and have experienced important delays. One of the contractors responsible for the construction of Terminal 2, Norberto Odebrecht Construction, was subject to penalties in 2017 for its past practices related to project approvals. Their
6
involvement in the construction of Terminal 2 may further delay completion of the expansion based on delays related to government approvals of individual projects or if they lack sufficient liquidity to complete their portion of the Tocumen International Airport. Terminal 2 is currently scheduled for completion toward the end of 2018. Due to the magnitude of the construction required for this new Terminal 2 currently under construction, we may experience logistical issues and/or be subject to further increases in passenger taxes and airport charges related to the financing of the construction.
In addition, the hub-and-spoke structure of our operations is particularly dependent on the on-time arrival of tightly coordinated groupings of flights (or banks) to ensure that passengers can make timely connections to continuing flights. Like other airlines, we are subject to delays caused by factors beyond our control, including air traffic congestion at airports, adverse weather conditions and increased security measures. On September 18, 2017, our operations were affected by a power outage at Tocumen International Airport, which caused significant delays and cancellation of flights. Delays inconvenience passengers, reduce aircraft utilization and increase costs, all of which in turn negatively affect our profitability. In addition, at its current utilization level, Tocumen International Airport has limited fuel storage capacity. In the event there is a disruption in the transport of fuel to the airport, we may be forced to suspend flights until the fuel tanks can be refueled. A significant interruption or disruption in service or fuel at Tocumen International Airport could have a serious impact on our business, financial condition and operating results.
Tocumen International Airport is operated by a corporation that is owned and controlled by the government of the Republic of Panama. We depend on our good working relationship with the quasi-governmental corporation that operates the airport to ensure that we have adequate access to aircraft parking positions, landing rights and gate assignments for our aircraft to accommodate our current operations and future plans for expansion. The corporation that operates Tocumen International Airport does not enter into any formal, written leases or other agreements with airlines to govern rights to use the airports jet ways or aircraft parking spaces. Therefore, we would not have contractual recourse if the airport authority assigned new capacity to competing airlines, reassigned our resources to other aircraft operators, raised fees or discontinued investments in the airports maintenance and expansion. Any of these events could result in significant new competition for our routes or could otherwise have a material adverse effect on our current operations or capacity for future growth.
We are exposed to increases in airport charges, taxes and various other fees and cannot be assured access to adequate facilities and landing rights necessary to achieve our expansion plans.
We must pay fees to airport operators for the use of their facilities. Any substantial increase in airport charges, including at Tocumen International Airport, could have a material adverse impact on our results of operations. Passenger taxes and airport charges have increased in recent years, sometimes substantially. Certain important airports that we use may be privatized in the near future, which is likely to result in significant cost increases to the airlines that use these airports. We cannot ensure that the airports used by us will not impose, or further increase, passenger taxes and airport charges in the future, and any such increases could have an adverse effect on our financial condition and results of operations.
Certain airports that we serve (or that we plan to serve in the future) are subject to capacity constraints and impose various restrictions, including slot restrictions during certain periods of the day, limits on aircraft noise levels, limits on the number of average daily departures and curfews on runway use. We cannot be certain that we will be able to obtain a sufficient number of slots, gates and other facilities at airports to expand our services in line with our growth strategy. It is also possible that airports not currently subject to capacity constraints may become so in the future. In addition, an airline must use its slots on a regular and timely basis or risk having those slots re-allocated to others. Where slots or other airport resources are not available or their availability is restricted in some way, we may have to amend our schedules, change routes or reduce aircraft utilization. Any of these alternatives could have an adverse financial impact on us. In addition, we cannot ensure that airports at which there are no such restrictions may not implement restrictions in the future or that, where such restrictions exist, they may not become more onerous. Such restrictions may limit our ability to continue to provide or to increase services at such airports.
We have significant fixed financing costs and expect to incur additional fixed costs as we expand our fleet.
The airline business is characterized by high leverage. We have significant fixed expenditures in connection with our operating leases and facility rental costs, and substantially all of our property and equipment is pledged to secure indebtedness. For the year ended December 31, 2017, our finance cost and aircraft and other rental expense under operating leases totaled $169.8 million. At December 31, 2017, approximately 36.1% of our total indebtedness bore interest at fixed rates and the remainder was determined with reference to LIBOR. Most of our aircraft lease obligations bear interest at fixed rates. Accordingly, our financing and rent expense will not decrease significantly if market interest rates decline, but our financing costs could materially increase as LIBOR rates increase.
7
As of December 31, 2017, the Company had two purchase contracts with Boeing: the first contract entails two firm orders of Boeing 737 Next Generation aircraft, to be delivered in the first half of 2018, and the second contract entails 71 firm orders of Boeing 737 MAX aircraft, which will be delivered between 2018 and 2025. The firm orders have an approximate value of $9.5 billion based on aircraft list prices, including estimated amounts for contractual price escalation and pre-delivery deposits. We will require substantial capital from external sources to meet our future financial commitments. In addition, the acquisition and financing of these aircraft will likely result in a substantial increase in our leverage and fixed financing costs. A high degree of leverage and fixed payment obligations could:
| limit our ability in the future to obtain additional financing for working capital or other important needs; |
| impair our liquidity by diverting substantial cash from our operating needs to service fixed financing obligations; or |
| limit our ability to plan for or react to changes in our business, in the airline industry or in general economic conditions. |
Any one of these factors could have a material adverse effect on our business, financial condition and results of operations.
Our existing debt financing agreements and our aircraft operating leases contain restrictive covenants that impose significant operating and financial restrictions on us.
Our aircraft financing loans, operating leases and the instruments governing our other indebtedness contain a number of significant covenants and restrictions that limit our and our subsidiaries ability to:
| create material liens on our assets; |
| take certain actions that may impair creditors rights to our aircraft; |
| sell assets or engage in certain mergers or consolidations; and |
| engage in other specified significant transactions. |
In addition, several of our aircraft financing agreements require us to maintain compliance with specified financial ratios and other financial and operating tests. For example, our access to certain borrowings under our aircraft financing arrangements is conditioned upon our maintenance of minimum debt service coverage and capitalization ratios. See Item 5. Operating and Financial Review and ProspectsLiquidity and Capital Resources. Complying with these covenants may cause us to take actions that could make it more difficult to execute our business strategy successfully, and we may face competition from companies not subject to such restrictions. Moreover, our failure to comply with these covenants could result in an event of default or refusal by our creditors to extend certain of our loans.
If we fail to successfully take delivery of or reliably operate new aircraft, in particular our new Boeing 737 MAX aircraft, our business could be harmed.
We fly and rely on Boeing and Embraer aircraft. As of December 31, 2017 we operated a fleet of 80 Boeing aircraft and 20 Embraer 190 aircraft. In 2018, we expect to take delivery of two additional Boeing 737-800s and five of our first Boeing 737 MAX aircraft. In the future we expect to continue to incorporate new aircraft into our fleet. The decision to incorporate new aircraft is based on a variety of factors, including the implementation of our growth strategy. Acquisition of new aircraft involves a variety of risks relating to their ability to be successfully placed into service including:
| manufacturers delays in meeting the agreed upon aircraft delivery schedule; |
| difficulties in obtaining financing on acceptable terms to complete our purchase of all of the aircraft we have committed to purchase; and |
| the inability of new aircraft and their components to comply with agreed upon specifications and performance standards. |
In addition, we cannot predict the reliability of our fleet as the aircraft matures. In particular, we cannot predict the reliability of the Boeing 737 MAX aircraft, which first entered commercial service in May 2017. Any technical issues with our aircraft would increase our maintenance expenses.
8
If we were to determine that our aircraft, rotable parts or inventory were impaired, it would have a significant adverse effect on our operating results.
If there is objective evidence that an impairment loss on long-lived assets carried at amortized cost has been incurred, the amount of the impairment loss is measured as the difference between the assets carrying amount and the higher of its fair value less cost to sell and its value in use, defined as the present value of estimated future cash flows (excluding future expected credit losses that have not been incurred) discounted at the assets risk adjusted interest rate. The carrying amount of the asset is reduced and the loss is recorded in the consolidated statement of profit or loss. In addition to the fact that the value of our fleet declines as it ages, any potential excess capacity in the airline industry, airline bankruptcies and other factors beyond our control may further contribute to the decline of the fair market value of our aircraft and related rotable parts and inventory. If such impairment does occur, we would be required under IFRS to write down these assets through a charge to earnings. A significant charge to earnings would adversely affect our financial condition and operating results. In addition, the interest rates on and the availability of certain of our aircraft financing loans are tied to the value of the aircraft securing the loans. If those values were to decrease substantially, our interest rates may rise or the lenders under those loans may cease extending credit to us, either of which could have an adverse impact on our financial condition and results of operations.
We rely on information and other aviation technology systems to operate our businesses and any failure or disruption of these systems may have an impact on our business.
We rely upon information technology systems to operate our business and increase our efficiency. We are highly reliant on certain systems for flight operations, maintenance, reservations, check-in, revenue management, accounting and cargo distribution. Other systems are designed to decrease distribution costs through internet reservations and to maximize cargo distributions, crew utilization and flight operations. These systems may not deliver their anticipated benefits.
In the ordinary course of business, we may upgrade or replace our systems or otherwise modify and refine our existing systems to address changing business requirements. In particular, aircraft rely on advanced technology and, as this technology is updated, old aircraft models may become obsolete. Our operations and competitive position could be adversely affected if we are unable to upgrade or replace our systems in a timely and effective manner once they become outdated, and any inability to upgrade or replace our systems could negatively impact our financial results.
Further, Wingo, our low-cost business model, uses a reservation system that differs from the system we have traditionally used for our operations. Any transition to new systems may result in a loss of data or service interruption that could harm our business. Information systems could also suffer disruptions due to events beyond our control, including natural disasters, power failures, terrorist attacks, cyber-attacks, data theft, equipment or software failures, computer viruses or telecommunications failures. We cannot ensure that our security measures or disaster recovery plans are adequate to prevent failures or disruptions. Substantial or repeated website, reservations systems or telecommunication system failures or disruptions, including failures or disruptions related to our integration of technology systems, could reduce the attractiveness of our Company versus our competitors, materially impair our ability to market our services and operate flights, result in the unauthorized release of confidential or otherwise protected information, and result in increased costs, lost revenue, or the loss or compromise of important data.
Our reputation and business may be harmed and we may be subject to legal claims if there is a loss, unlawful disclosure or misappropriation of, or unsanctioned access to, our customers, employees, business partners or our own information, or any other breaches of our information security.
We make extensive use of online services and centralized data processing, including through third-party service providers. The secure maintenance and transmission of customer and employee information is a critical element of our operations. Our information technology and other systems, or those of service providers or business partners that maintain and transmit customer information, may be compromised by a malicious third-party penetration of our network security, or of a third-party service provider or business partner, or impacted by deliberate or inadvertent actions or inactions by our employees, or those of a third-party service provider or business partner. As a result, personal information may be lost, disclosed, accessed or taken without consent.
We transmit confidential credit card information by way of secure private retail networks and rely on encryption and authentication technology licensed from third parties to provide the security and authentication necessary to effect secure transmission and storage of confidential information, such as customer credit card information. The Company has made significant efforts to secure its computer network. If our security or computer network were compromised in any way, it could have a material adverse effect on the
9
reputation, business, operating results and financial condition of the Company, and could result in a loss of customers. Additionally, any material failure by the Company to achieve or maintain compliance with the Payment Card Industry security requirements or rectify a security issue may result in fines and the imposition of restrictions on the Companys ability to accept credit cards as a form of payment.
As a result of these types of risks, we regularly review and update procedures and processes to prevent and protect against unauthorized access to our systems and information and inadvertent misuse of data. However, we cannot be certain that we will not be the target of attacks on our networks and intrusions into our data, particularly given recent advances in technical capabilities, and increased financial and political motivations to carry out cyber-attacks on physical systems, gain unauthorized access to information, and make information unavailable for use through, for example, ransomware or denial-of-service attacks, and otherwise exploit new and existing vulnerabilities in our infrastructure. The risk of a data security incident or disruption, particularly through cyber-attack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Furthermore, in response to these threats there has been heightened legislative and regulatory focus on attacks on critical infrastructures, including those in the transportation sector, and on data security in Panama, the United States and other parts of the world, including requirements for varying levels of data subject notification in the event of a data security incident.
Any such loss, disclosure or misappropriation of, or access to, customers, employees or business partners information or other breach of our information security could result in legal claims or legal proceedings, including regulatory investigations and actions, may have a negative impact on our reputation and may materially adversely affect our business, operating results and financial condition. Furthermore, the loss, disclosure or misappropriation of our business information may materially adversely affect our business, operating results and financial condition.
Our liquidity could be adversely impacted in the event one or more of our credit card processors were to impose material reserve requirements for payments due to us from credit card transactions.
We currently have agreements with organizations that process credit card transactions arising from purchases of air travel tickets by our customers. Credit card processors have financial risk associated with tickets purchased for travel that can occur several weeks after the purchase. Our credit card processing agreements provide for reserves to be deposited with the processor in certain circumstances. We do not currently have reserves posted for our credit card processors. If circumstances were to occur requiring us to deposit reserves, the negative impact on our liquidity could be significant, which could materially adversely affect our business.
Our quarterly results could fluctuate substantially, and the trading price of our Class A shares may be affected by such variations.
The airline industry is by nature cyclical and seasonal, and our operating results may vary from quarter to quarter. In general, demand for air travel is higher in the third and fourth quarters, particularly in international markets, because of the increase in vacation travel during these periods relative to the remainder of the year. We tend to experience the highest levels of traffic and revenue in July and August, with a smaller peak in traffic in December and January. We generally experience our lowest levels of passenger traffic in April and May. Given our high proportion of fixed costs, seasonality can affect our profitability from quarter to quarter. Demand for air travel is also affected by factors such as economic conditions, war or the threat of war, fare levels and weather conditions.
Due to the factors described above and others described in this annual report, quarter-to-quarter comparisons of our operating results may not be good indicators of our future performance. In addition, it is possible that in any quarter our operating results could be below the expectations of investors and any published reports or analyses regarding our Company. In that event, the price of our Class A shares could decline, perhaps substantially.
Our reputation and financial results could be harmed in the event of an accident or incident involving our aircraft.
An accident or incident involving one of our aircraft could involve significant claims by injured passengers and others, as well as significant costs related to the repair or replacement of a damaged aircraft and its temporary or permanent loss from service. We are required by our creditors and the lessors of our aircraft under our operating lease agreements to carry liability insurance, but the amount of such liability insurance coverage may not be adequate and we may be forced to bear substantial losses in the event of an accident. Our insurance premiums may also increase, or we may lose our eligibility for insurance, due to an accident or incident affecting one of our aircraft. Substantial claims resulting from an accident in excess of our related insurance coverage or increased premiums would harm our business and financial results.
10
Moreover, any aircraft accident or incident, even if fully insured, could cause the public to perceive us as less safe or reliable than other airlines, which could harm our business and results of operations. The Copa brand name and our corporate reputation are important and valuable assets. Adverse publicity (whether or not justified) could tarnish our reputation and reduce the value of our brand. Adverse perceptions of the types of aircraft that we operate arising from safety concerns or other problems, whether real or perceived, or in the event of an accident involving those types of aircraft, could significantly harm our business as the public may avoid flying on our aircraft.
Fluctuations in foreign exchange rates could negatively affect our net income.
In 2017, approximately 59.8% of our expenses and 43.7% of our revenues were denominated in U.S. dollars, respectively (2016: 67.2% and 46.8%, respectively). A significant part of our revenue is denominated in foreign currencies, including the Brazilian real, Colombian peso and Argentinian peso, which represented 16.5%, 11.4% and 7.8%, respectively (2016: 10.1%, 11.8% and 6.8% respectively). If any of these currencies decline in value against the U.S. dollar, our revenues, expressed in U.S. dollars, and our operating margin would be adversely affected. We may not be able to adjust our fares denominated in other currencies to offset any increases in U.S. dollar-denominated expenses, increases in interest expense or exchange losses on fixed obligations or indebtedness denominated in foreign currency.
We are also exposed to exchange rate losses, as well as gains, due to the fluctuation in the value of local currencies the U.S. dollar during the period of time between the times we are paid in local currencies and the time we are able to repatriate the revenues in U.S. dollars. Typically this process takes between one and two weeks in most countries to which we fly, excluding Venezuela [note 28.2 Market riskon our Financial Statements].
Our maintenance costs will increase as our fleet ages.
The average age of our fleet was approximately 8.0 years as of December 31, 2017. Historically, we have incurred low levels of maintenance expenses relative to the size of our fleet because most of the parts on our aircraft are covered under multi-year warranties. As our fleet ages and these warranties expire and the mileage on each aircraft increases, our maintenance costs will increase, both on an absolute basis and as a percentage of our operating expenses.
If we enter into a prolonged dispute with any of our employees, many of whom are represented by unions, or if we are required to substantially increase the salaries or benefits of our employees, it may have an adverse impact on our operations and financial condition.
Approximately 62.9% of our 9,045 employees are unionized. There are currently five unions covering our employees based in Panama: the pilots union; the flight attendants union; the mechanics union; the passenger service agents union; and an industry union, which represents ground personnel, messengers, drivers, passenger service agents, counter agents and other non-executive administrative staff. Copa entered into collective bargaining agreements with the pilots union in July 2017, the industry union in December 2017, the mechanics union during the late first quarter 2018 and the flight attendants union during the early third quarter of 2018. Collective bargaining agreements in Panama typically have four-year terms. In addition to unions in Panama, there are four unions covering employees in Colombia; in Brazil, all airline industry employees in the country are covered by the industry union agreements; employees in Uruguay are covered by an industry union, and airport employees in Argentina are affiliated to an industry union (UPADEP).
A strike, work interruption or stoppage or any prolonged dispute with our employees who are represented by any of these unions could have an adverse impact on our operations. These risks are typically exacerbated during periods of renegotiation with the unions, which typically occurs every two to four years depending on the jurisdiction and the union. For example, on November 23, 2017, our ground staff held a one-day work stoppage at the end of the negotiation process between Copa and the Sindicato Nacional de Trabajadores de la Industria de la Aviación Civil union or SIELAS. Our operations were not interrupted during such work stoppage. Any renegotiated collective bargaining agreement could feature significant wage increases and a consequent increase in our operating expenses. Any failure to reach an agreement during negotiations with unions may require us to enter into arbitration proceedings, use financial and management resources, and potentially agree to terms that are less favorable to us than our existing agreements. Employees who are not currently members of unions may also form new unions that may seek further wage increases or benefits.
11
Our business is labor-intensive. We expect salaries, wages, benefits and other employee expenses to increase on a gross basis, and these costs could increase as a percentage of our overall costs. If we are unable to hire, train and retain qualified pilots and other employees at a reasonable cost, our business could be harmed and we may be unable to complete our expansion plans.
Our revenues depend on our relationship with travel agents and tour operators and we must manage the costs, rights and functionality of these third-party distribution channels effectively.
In 2017, approximately 67.3% of our revenues were derived from tickets sold through third-party distribution channels, including those provided by conventional travel agents, online travel agents, or OTAs, or tour operators. We cannot assure that we will be able to maintain favorable relationships with these ticket sellers. Our revenues could be adversely impacted if travel agents or tour operators elect to favor other airlines or to disfavor us. Our relationship with travel agents and tour operators may be affected by:
| the size of commissions offered by other airlines; |
| changes in our arrangements with other distributors of airline tickets; and |
| the introduction and growth of new methods of selling tickets. |
These third-party distribution channels, along with global distribution systems, or GDSs, that travel agents, OTAs and tour operators use to obtain airline travel information and issue airline tickets, are more expensive than those we operate ourselves, such as our website. Certain of these distribution channels also effectively restrict the manner in which we distribute our products generally. To remain competitive, we will need to successfully manage our distribution costs and rights, increase our distribution flexibility and improve the functionality of third-party distribution channels, while maintaining an industry-competitive cost structure. These initiatives may affect our relationships with our third-party distribution channels. Any inability to manage our third-party distribution costs, rights and functionality at a competitive level or any material diminishment or disruption in the distribution of our tickets could have a material adverse effect on our business, results of operations and financial condition.
We rely on third parties to provide our customers and us with services that are integral to our business.
We have several agreements with third-party contractors to provide certain services primarily outside of Panama. Maintenance services include aircraft heavy checks, engine maintenance, overhaul, component repairs and line maintenance activities. In addition to call center services, third-party contractors also provide us with below the wing aircraft services. At airports other than Tocumen International Airport, most of our aircraft services are performed by third-party contractors. Substantially all of our agreements with third-party contractors are subject to termination on short notice. The loss or expiration of these agreements or our inability to renew these agreements or to negotiate new agreements with other providers at comparable rates could negatively impact our business and results of operations. Further, our reliance on third parties to provide reliable equipment or essential services on our behalf could lead us to have less control over the costs, efficiency, timeliness and quality of our service. A contractors negligence could compromise our aircraft or endanger passengers and crew. This could also have a material adverse effect on our business. We expect to be dependent on such agreements for the foreseeable future and if we enter any new market, we will need to have similar agreements in place.
We depend on a limited number of suppliers.
We are subject to the risks of having a limited number of suppliers for our aircraft and engines. One of the elements of our business strategy is to save costs by operating a simplified fleet. Copa currently operates the Boeing 737-700/800 Next Generation aircraft powered by CFM 56-7B engines from CFM International and the Embraer 190, powered by CF 34-10 engines from General Electric. We currently intend to continue to rely exclusively on these aircraft. However, starting in August 2018 we will begin receiving the 737 MAX, which is an advanced version of the existing 737-Next Generation. This aircraft will be equipped with a Leap 1B engine, also manufactured by CFM International. If any of Boeing, Embraer, CFM International or General Electric are unable to perform their contractual obligations, or if we are unable to acquire or lease new aircraft or engines from aircraft or engine manufacturers or lessors on acceptable terms, we would have to find another supplier for a similar type of aircraft or engine.
If we have to lease or purchase aircraft from another supplier, we could lose the benefits we derive from our current fleet composition. We cannot ensure that any replacement aircraft would have the same operating advantages as the Boeing 737-700/800 Next Generation or Embraer 190 aircraft that would be replaced or that Copa could lease or purchase engines that would be as reliable and efficient as the CFM 56-7B and GE CF34-10. We may also incur substantial transition costs, including costs associated with acquiring spare parts for different aircraft models, retraining our employees, replacing our manuals and adapting our facilities. Our operations could also be harmed by the failure or inability of Boeing, Embraer, CFM International or General Electric to provide sufficient parts or related support services on a timely basis.
12
Our business would be impacted if a design defect or mechanical problem with any of the types of aircraft or components that we operate were discovered that would ground any of our aircraft while the defect or problem was being addressed, assuming it could be corrected at all. The use of our aircraft could be suspended or restricted by regulatory authorities in the event of any actual or perceived mechanical or design issues. Our business would also be negatively impacted if the public began to avoid flying with us due to an adverse perception of the types of aircraft that we operate stemming from safety concerns or other problems, whether real or perceived, or in the event of an accident involving those types of aircraft or components.
We also depend on a limited number of suppliers with respect to supplies obtained locally, such as our fuel. These local suppliers may not be able to maintain the pace of our growth and our requirements may exceed their capabilities, which may adversely affect our ability to execute our day-to-day operations and our growth strategy.
Our business financial condition and results of operations could be materially affected by the loss of key personnel.
Our success depends to a significant extent on the ability of our senior management team and key personnel to operate and manage our business effectively. Most of our employment agreements with key personnel do not contain any non-competition provisions applicable upon termination. Competition for highly qualified personnel is intense. If we lose any executive officer, senior manager or other key employee and are not able to obtain an adequate replacement, or if we are unable to attract and retain new qualified personnel, our business, financial condition and results of operations could be materially adversely affected.
Risks Relating to the Airline Industry
The airline industry is highly competitive.
We face intense competition throughout our route network. Overall airline industry profit margins are low and industry earnings are volatile. Airlines compete in the areas of pricing, scheduling (frequency and flight times), on-time performance, frequent flyer programs and other services. Some of our competitors have larger customer bases and greater brand recognition in the markets we serve outside Panama, and some of our competitors have significantly greater financial and marketing resources than we have. Airlines based in other countries may also receive subsidies, tax incentives or other state aid from their respective governments, which are not provided by the Panamanian government. Changes in our interactions with our passengers or our product offerings could negatively impact our business. For example, prior to 2015, we had participated in UALs loyalty program, MileagePlus, but in July 2015, we launched our own ConnectMiles frequent flyer program. Although, ConnectMiles is allowing us to build a more direct relationship with our customers, it may not be as successful as UALs MileagePlus program in building, and maintaining, brand loyalty. In addition, the commencement of, or increase in, service on the routes we serve by existing or new carriers could negatively impact our operating results. Likewise, competitors service on routes that we are targeting for expansion may make those expansion plans less attractive.
We compete with a number of other airlines that currently serve some of the routes on which we operate, including Avianca, American Airlines, Delta Air Lines, Aeromexico, and LATAM Group among others. Strategic alliances, bankruptcy restructurings and industry consolidations characterize the airline industry and tend to intensify competition. Several air carriers have merged and/or reorganized in recent years, including certain of our competitors, such as LAN-TAM, Avianca-Taca, American-US Airways and Delta-Northwest, and have benefited from lower operating costs and fare discounting in order to maintain cash flows and to enhance continued customer loyalty.
Traditional hub-and-spoke carriers in the United States and Europe continue to face substantial and increasing competitive pressure from LCCs offering discounted fares. The LCCs operations are typically characterized by point-to-point route networks focusing on the highest demand city pairs, high aircraft utilization, single class service and fewer in-flight amenities. As evidenced by Grupo Viva, which is growing in domestic and international markets in Latin America; Spirit, which serves Latin America, including Panama, from Fort Lauderdale; Volaris that operates within Central America region, Mexico and the United States; JetBlue, which flies from Orlando to Latin America; Azul, which flies from Brazil to several South American countries and a number of other LCCs that operate within the Latin American region. The LCC business model appears to be gaining acceptance in the Latin American aviation industry. As a result, we may face new and substantial competition from LCCs in the future, which could result in significant and lasting downward pressure on the fares we charge for flights on our routes. In December 2016, Copas subsidiary in Colombia, AeroRepública, launched Wingo, a low-cost business model to serve domestic destinations and some point-to-point international leisure markets, to improve Copas position
13
within Colombia, and better compete with low unbundled prices from LCCs. Although we intend to compete vigorously and maintain our strong competitive position in the industry, Avianca and LAN Colombia (LATAM) represent a significant portion of the domestic market in Colombia and have access to greater resources as a result of their recent combinations. Therefore, Copa faces stronger competition now than in recent years, and its prior results may not be indicative of its future performance.
We must constantly react to changes in prices and services offered by our competitors to remain competitive. The airline industry is highly susceptible to price discounting, particularly because airlines incur very low marginal costs for providing service to passengers occupying otherwise unsold seats. Carriers use discount fares to stimulate traffic during periods of lower demand to generate cash flow and to increase market share. Any lower fares offered by one airline are often matched by competing airlines, which often results in lower industry yields with little or no increase in traffic levels. Price competition among airlines in the future could lead to lower fares or passenger traffic on some or all of our routes, which could negatively impact our profitability. We cannot be certain that any of our competitors will not undercut our fares in the future or increase capacity on routes in an effort to increase their respective market share. Although we intend to compete vigorously and to assert our rights against any predatory conduct, such activity by other airlines could reduce the level of fares or passenger traffic on our routes to the point where profitable levels of operations cannot be maintained. Due to our smaller size and financial resources compared to several of our competitors, we may be less able to withstand aggressive marketing tactics or fare wars engaged in by our competitors should such events occur.
Significant changes or extended periods of high fuel costs or fuel supply disruptions could materially affect our operating results.
Fuel costs constitute a significant portion of our total operating expenses, representing approximately 27.3% of operating expenses in 2017, 27.1% in 2016 and 30.2% in 2015. Jet fuel costs have been subject to wide fluctuations as a result of increases in demand, sudden disruptions in and other concerns about global supply, as well as market speculation. Fuel prices reached record levels during the middle of 2008, decreased substantially in 2009, and have fluctuated up and down since 2009. Both the cost and availability of fuel are subject to many economic, political, weather, environmental and other factors and events occurring throughout the world that we can neither control nor accurately predict, including international political and economic circumstances such as the political instability in major oil-exporting countries in Latin America, Africa and Asia. Any future fuel supply shortage (for example, as a result of production curtailments by the Organization of the Petroleum Exporting Countries, or OPEC, a disruption of oil imports, supply disruptions resulting from severe weather or natural disasters, the continued unrest in the Middle East or otherwise could result in higher fuel prices or further reductions in scheduled airline services). We cannot ensure that we would be able to offset any increases in the price of fuel by increasing our fares.
We may experience difficulty recruiting, training and retaining pilots and other employees.
The airline industry is a labor-intensive business. We employ a large number of flight attendants, maintenance technicians and other operating and administrative personnel. The airline industry has, from time to time, experienced a shortage of qualified personnel. Recently, we have experienced significant turnover due to shifting economic environments worldwide that have led competitors to offer incentives to attract skilled pilots. As is common with most of our competitors, considerable turnover of employees may occur and may not always be predictable. When we experience higher turnover, our training costs may be higher due to the significant amount of time required to train each new employee and, in particular, each new pilot. If our pilots terminate their contracts earlier than anticipated, we may be unable to successfully recoup the costs spent to train those pilots. We cannot be certain that we will be able to recruit, train and retain the qualified employees that we need to continue our current operations to replace departing employees. A failure to hire, train and retain qualified employees at a reasonable cost could materially adversely affect our business, financial condition and results of operations.
Under Panamanian law, there is a limit on the maximum number of non-Panamanian employees that we may employ. Our need for qualified pilots has at times exceeded the domestic supply and as such, we have had to hire a substantial number of non-Panamanian national pilots. However, we cannot ensure that we will continue to attract Panamanian and foreign pilots. The inability to attract and retain pilots may adversely affect our growth strategy by limiting our ability to add new routes or increase the frequency of existing routes.
Because the airline industry is characterized by high fixed costs and relatively elastic revenues, airlines cannot quickly reduce their costs to respond to shortfalls in expected revenue.
The airline industry is characterized by low gross profit margins, high fixed costs and revenues that generally exhibit substantially greater elasticity than costs. The operating costs of each flight do not vary significantly with the number of passengers flown and, therefore, a relatively small change in the number of passengers, fare pricing or traffic mix could have a significant effect on operating and financial results. These fixed costs cannot be adjusted quickly to respond to changes in revenues, and a shortfall from expected revenue levels could have a material adverse effect on our net income.
14
Our business may be adversely affected by downturns in the airline industry caused by terrorist attacks, political unrest, war or outbreak of disease, which may alter travel behavior or increase costs.
Demand for air transportation may be adversely affected by terrorist attacks, war or political and social instability, an outbreak of a disease or similar public health threat, natural disasters, cyber security threats and other events. Any of these events could cause governmental authorities to impose travel restrictions or otherwise cause a reduction in travel demand or changes in travel behavior in the markets in which we operate. Any of these events in our markets could have a material impact on our business, financial condition and results of operations. Furthermore, these types of situations could have a prolonged effect on air transportation demand and on certain cost items, such as security and insurance costs.
The terrorist attacks in the United States on September 11, 2001, for example, had a severe and lasting adverse impact on the airline industry, in particular, a decrease in airline traffic in the United States and, to a lesser extent, in Latin America. Our revenues depend on the number of passengers traveling on our flights. Therefore, any future terrorist attacks or threat of attacks, whether or not involving commercial aircraft, any increase in hostilities relating to reprisals against terrorist organizations, including an escalation of military involvement in the Middle East, or otherwise, and any related economic impact could result in decreased passenger traffic and materially and negatively affect our business, financial condition and results of operations.
Increases in insurance costs and/or significant reductions in coverage would harm our business, financial condition and results of operations.
Following the 2001 terrorist attacks, premiums for insurance against aircraft damage and liability to third parties increased substantially, and insurers could reduce their coverage or increase their premiums even further in the event of additional terrorist attacks, hijackings, airline crashes or other events adversely affecting the airline industry abroad or in Latin America. In the future, certain aviation insurance could become unaffordable, unavailable, or available only for reduced amounts of coverage that are insufficient to comply with the levels of insurance coverage required by aircraft lenders and lessors or applicable government regulations. While governments in other countries have agreed to indemnify airlines for liabilities that they might incur from terrorist attacks or provide low-cost insurance for terrorism risks, the Panamanian government has not indicated an intention to provide similar benefits to us. Increases in the cost of insurance may result in higher fares, which could result in a decreased demand and materially and negatively affect our business, financial condition and results of operations.
Failure to comply with applicable environmental regulations could adversely affect our business.
Our operations are covered by various local, national and international environmental regulations. These regulations cover, among other things, emissions to the atmosphere, disposal of solid waste and aqueous effluents, aircraft noise and other activities that result from the operation of aircraft. Future operations and financial results may vary as a result of such regulations. Compliance with these regulations and new or existing regulations that may be applicable to us in the future could increase our cost base and adversely affect our operations and financial results.
Risks Relating to Panama and our Region
We are highly dependent on conditions in Panama and, to a lesser extent, in Colombia.
A substantial portion of our assets is located in the Republic of Panama and a significant proportion of our passengers trips either originates or ends in Panama. Furthermore, substantially all of Copas flights operate through our hub at Tocumen International Airport. As a result, we depend on economic and political conditions prevailing from time to time in Panama. Panamas economic conditions in turn highly depend on the continued profitability and economic impact of the Panama Canal. Control of the Panama Canal and many other assets were transferred from the United States to Panama in 1999 after nearly a century of U.S. control. Political events in Panama may significantly affect our operations.
Copa Colombias results of operations are highly sensitive to macroeconomic and political conditions prevailing in Colombia. Although the state of affairs in Colombia has been steadily improving since 2002, the Colombian economys growth slowed during 2015. Any political unrest and instability in Colombia could adversely affect Copa Colombias financial condition and results of operations.
15
According to International Monetary Fund estimates, during 2018 the Panamanian and Colombian economies are expected to grow by 6.1% and 3.8%, respectively, as measured by their GDP at constant prices. However, if either economy experiences a sustained recession, or significant political disruptions, our business, financial condition or results of operations could be materially and negatively affected.
Any increase in the taxes we or our shareholders pay in Panama or the other countries where we do business could adversely affect our financial performance and results of operations.
We cannot ensure that our current tax rates will not increase. Our income tax expenses were $49.3 million, $38.3 million and $32.8 million in the years ended December 31, 2017, 2016 and 2015, respectively, which represented an effective income tax rate of 11.8%, 10.5% and -15.8%, respectively. We are subject to local tax regulations in each of the jurisdictions where we operate, the great majority of which are related to the taxation of income. In some of the countries to which we fly, we do are not subject to pay income taxes, either because those countries do not have income tax or because of treaties or other arrangements those countries have with Panama. In the remaining countries, we pay income tax at rates ranging from 22% to 34% of income.
Different countries calculate income in different ways, but they are typically derived from sales in the applicable country multiplied by our net margin or by a presumed net margin set by the relevant tax legislation. The determination of our taxable income in certain countries is based on a combination of revenues sourced to each particular country and the allocation of expenses of our operations to that particular country. The methodology for multinational transportation company sourcing of revenues and expenses is not always specifically prescribed in the relevant tax regulations, and therefore is subject to interpretation by both us and the respective taxing authorities. Additionally, in some countries, the applicability of certain regulations governing non-income taxes and the determination of our filing status are also subject to interpretation. We cannot estimate the amount, if any, of potential tax liabilities that might result if the allocations, interpretations and filing positions used by us in our tax returns were challenged by the taxing authorities of one or more countries. If taxes were to increase, our financial performance and results of operations could be materially and adversely affected. Due to the competitive revenue environment, many increases in fees and taxes have been absorbed by the airline industry rather than being passed on to the passenger. If we were to pass any of these increases in fees and taxes onto passengers, we may no longer compete effectively as those increases may result in reduced customer demand for air travel with us and we may no longer compete effectively, thereby reducing our revenues. If we were to absorb any increases in fees and taxes, the additional costs could have a material adverse effect on our results of operations.
The Panamanian tax code for the airline industry states that tax is based on net income earned for traffic with an origin or final destination in the Republic of Panama. The applicable tax rate is currently 25%. Dividends from our Panamanian subsidiaries, including Copa, are separately subject to a 10% percent withholding tax on the portion attributable to Panamanian-sourced income and a 5% withholding tax on the portion attributable to foreign-sourced income. Additionally, a 7% value added tax is levied on tickets issued in Panama for travel commencing in Panama and going abroad, irrespective of where such tickets were ordered. If such taxes were to increase, our financial performance and results of operations could be materially and adversely affected.
Political unrest and instability in Latin American countries in which we operate may adversely affect our business and the market price of our Class A shares.
While geographic diversity helps reduce our exposure to risks in any one country, we operate primarily within Latin America and are thus subject to a full range of risks associated with our operations in these regions. These risks may include unstable political or economic conditions, lack of well-established or reliable legal systems, exchange controls and other limits on our ability to repatriate earnings and changeable legal and regulatory requirements. In Venezuela and Argentina, for example, we and other airlines and foreign companies may only repatriate cash through specific governmental programs, which may effectively preclude us from repatriating cash for periods of time. In addition, Venezuela has experienced difficult political conditions and declines in the rate of economic growth in recent periods as well as governmental actions that have adversely impacted businesses that operate there. For the year ended December 31, 2017, sales in local currency in Venezuela and Argentina represented 0.1% and 9.4% of our total sales, respectively. Inflation, any decline in GDP or other future economic, social and political developments in Latin America may adversely affect our financial condition or results of operations.
Although conditions throughout Latin America vary from country to country, our customers reactions to developments in Latin America generally may result in a reduction in passenger traffic, which could materially and negatively affect our financial condition, results of operations and the market price of our Class A shares.
16
Risks Relating to Our Class A Shares
The value of our Class A shares may be adversely affected by ownership restrictions on our capital stock and the power of our Board of Directors to take remedial actions to preserve our operating license and international route rights by requiring sales of certain outstanding shares or issuing new stock.
Pursuant to the Panamanian Aviation Act, as amended and interpreted to date, and certain of the bilateral treaties affording us the right to fly to other countries, we are required to be substantially owned and effectively controlled by Panamanian nationals. Our failure to comply with such requirements could result in the loss of our Panamanian operating license and/or our right to fly to certain important countries. Our Articles of Incorporation (Pacto Social) give special powers to our independent directors to take certain significant actions to attempt to ensure that the amount of shares held in us by non-Panamanian nationals does not reach a level that could jeopardize our compliance with Panamanian and bilateral ownership and control requirements. If our independent directors determine it is reasonably likely that we will be in violation of these ownership and control requirements and our Class B shares represent less than 10% of our total outstanding capital stock (excluding newly issued shares sold with the approval of our independent directors committee), our independent directors will have the power to issue additional Class B shares or Class C shares with special voting rights solely to Panamanian nationals. See 10B. Memorandum and Articles of AssociationDescription of Capital Stock.
If any of these remedial actions are taken, the trading price of the Class A shares may be materially and adversely affected. An issuance of Class C shares could have the effect of discouraging certain changes of control of Copa Holdings or may reduce any voting power that the Class A shares enjoy prior to the Class C share issuance. There can be no assurance that we would be able to complete an issuance of Class B shares to Panamanian nationals. We cannot be certain that restrictions on ownership by non-Panamanian nationals will not impede the development of an active public trading market for the Class A shares, adversely affect the market price of the Class A shares or materially limit our ability to raise capital in markets outside of Panama in the future.
Our controlling shareholder has the ability to direct our business and affairs, and its interests could conflict with those of other shareholders.
All of our Class B shares, representing approximately 26.0% of the economic interest in Copa Holdings and 100% of the voting power of our capital stock, are owned by Corporación de Inversiones Aéreas, S.A., or CIASA, a Panamanian entity. CIASA is in turn controlled by a group of Panamanian investors. In order to comply with the Panamanian Aviation Act, as amended and interpreted to date, we have amended our organizational documents to modify our share capital so that CIASA will continue to exercise voting control of Copa Holdings. CIASA will not be able to transfer its voting control unless control of our Company will remain with Panamanian nationals. CIASA will maintain voting control of the Company so long as CIASA continues to own a majority of our Class B shares and the Class B shares continue to represent more than 10% of our total share capital (excluding newly issued shares sold with the approval of our independent directors committee). Even if CIASA ceases to own the majority of the voting power of our capital stock, CIASA may continue to control our Board of Directors indirectly through its control of our Nominating and Corporate Governance Committee. As the controlling shareholder, CIASA may direct us to take actions that could be contrary to other shareholders interests and under certain circumstances CIASA will be able to prevent other shareholders, including you, from blocking these actions. Also, CIASA may prevent change of control transactions that might otherwise provide an opportunity to dispose of or realize a premium on investments in our Class A shares.
The Class A shares will only be permitted to vote in very limited circumstances and may never have full voting rights.
The holders of Class A shares have no right to vote at our shareholders meetings except with respect to corporate transformations of Copa Holdings, mergers, consolidations or spin-offs of Copa Holdings, changes of corporate purpose, voluntary delisting of the Class A shares from the NYSE, the approval of nominations of our independent directors and amendments to the foregoing provisions that adversely affect the rights and privileges of any Class A shares. The holders of Class B shares have the power to elect the Board of Directors and to determine the outcome of all other matters to be decided by a vote of shareholders. Class A shares will not have full voting rights unless the Class B shares represent less than 10% of our total capital stock (excluding newly issued shares sold with the approval of our independent directors committee). See Item 10B. Memorandum and Articles of AssociationDescription of Capital Stock. We cannot assure that the Class A shares will ever carry full voting rights.
17
Substantial future sales of our Class A shares by CIASA could cause the price of the Class A shares to decrease.
CIASA owns all of our Class B shares, and those Class B shares will be converted into Class A shares if they are sold to non-Panamanian investors. In connection with our initial public offering in December 2005, Continental and CIASA reduced their ownership of our total capital stock from 49.0% to approximately 27.3% and from 51.0% to approximately 25.1%, respectively. In a follow-on offering in June 2006, Continental further reduced its ownership of our total capital stock from 27.3% to 10.0%. In May 2008, we and CIASA released Continental from its standstill obligations and they sold down their remaining shares in the public market. CIASA holds registration rights with respect to a significant portion of its shares pursuant to a registration rights agreement entered into in connection with our initial public offering. In March 2010, CIASA converted a portion of its Class B shares into 1.6 million non-voting Class A shares and sold such Class A shares in an SEC-registered public offering. In the event CIASA seeks to reduce its ownership below 10% of our total share capital, our independent directors may decide to issue special voting shares solely to Panamanian nationals to maintain the ownership requirements mandated by the Panamanian Aviation Act. As a result, the market price of our Class A shares could drop significantly if CIASA further reduces its investment in us, other significant holders of our shares sell a significant number of shares or if the market perceives that CIASA or other significant holders intend to sell their shares. As of December 31, 2017 CIASA owned 26.0% of Copa Holdings total capital stock mainly as a result of share repurchase programs executed in 2014 and 2015.
Holders of our common stock are not entitled to preemptive rights, and as a result shareholders may experience substantial dilution upon future issuances of stock by us.
Under Panamanian corporate law and our organizational documents, holders of our Class A shares are not entitled to any preemptive rights with respect to future issuances of capital stock by us. Therefore, unlike companies organized under the laws of many other Latin American jurisdictions, we are free to issue new shares of stock to other parties without first offering them to our existing Class A shareholders. In the future we may sell Class A or other shares to persons other than our existing shareholders at a lower price than the shares already sold, and as a result shareholders may experience substantial dilution of their interest in us.
Shareholders may not be able to sell our Class A shares at the price or at the time desired because an active or liquid market for the Class A shares may not continue.
Our Class A shares are listed on the NYSE. During the three months ended December 31, 2017, the average daily trading volume for our Class A shares as reported by the NYSE was approximately 249,224 shares. Active, liquid trading markets generally result in lower price volatility and more efficient execution of buy and sell orders for our investors. The liquidity of a securities market is often affected by the volume of shares publicly held by unrelated parties. We cannot predict whether an active liquid public trading market for our Class A shares will be sustained.
Our operations in Cuba may adversely affect the market price of our Class A shares
We currently operate seven daily departures to and from Cuba which provide passenger, cargo and mail transportation service. For the year ended December 31, 2017, our transported passengers to and from Cuba represented approximately 4.3% of our total passengers. Our operating revenues from Cuban operations during the year ended December 31, 2017 represented approximately 1.7% of our total consolidated operating revenues for such year. Our assets located in Cuba are not significant.
The U.S. Treasury Departments Office of Foreign Assets Control (OFAC) administers and enforces economic and trade sanctions based on U.S. foreign policy against Cuba and certain other targeted foreign countries, and groups opposed to the Cuban regime may seek to exert pressure on companies doing business in Cuba. Although Cuba has been removed from the U.S. Department of States list of state sponsors of terrorism, uncertainty remains over OFACs enforcement of sanctions against Cuba and the impact the sanctions program will have on our operations, particularly if such activities grow in the future. Certain U.S. states have enacted or may enact legislation regarding investments by state-owned investors, such as public employee pension funds and state university endowments, in companies that have business activities with Cuba. As a result, such state-owned institutional investors may be subject to restrictions with respect to investments in companies such as ours, which could adversely affect the market for our shares.
18
Our Board of Directors may, in its discretion, amend or repeal our dividend policy. Shareholders may not receive the level of dividends provided for in the dividend policy or any dividends at all.
In February 2016, the Board of Directors approved a change to the dividend policy to limit aggregate annual dividends to an amount equal to 40% of the previous years annual consolidated underlying net income, to be distributed in equal quarterly installments subject to board approval. Our Board of Directors may, in its sole discretion and for any reason, amend or repeal any aspect of this dividend policy. Our Board of Directors may decrease the level of dividends provided for in this dividend policy or entirely discontinue the payment of dividends. Future dividends with respect to shares of our common stock, if any, will depend on, among other things, our results of operations, cash requirements, financial condition, contractual restrictions, business opportunities, provisions of applicable law and other factors that our Board of Directors may deem relevant. See Item 8A. Consolidated Statements and Other Financial InformationDividend Policy.
To the extent we pay dividends to our shareholders, we will have less capital available to meet our future liquidity needs.
Our Board of Directors has reserved the right to amend the dividend policy or pay dividends in excess of the level circumscribed in the dividend policy. The aviation industry has cyclical characteristics, and many international airlines are currently experiencing difficulties meeting their liquidity needs. Also, our business strategy contemplates growth over the next several years, and we expect such growth will require a great deal of liquidity. To the extent that we pay dividends in accordance with, or in excess of, our dividend policy, the money that we distribute to shareholders will not be available to us to fund future growth and meet our other liquidity needs.
Our Articles of Incorporation impose ownership and control restrictions on our Company that ensure that Panamanian nationals will continue to control us and these restrictions operate to prevent any change of control or some transfers of ownership in order to comply with the Aviation Act and other bilateral restrictions.
Under Law No. 21 of January 29, 2003, as amended and interpreted to date, or the Aviation Act, which regulates the aviation industry in the Republic of Panama, Panamanian nationals must exercise effective control over the operations of the airline and must maintain substantial ownership. Under certain of the bilateral agreements between Panama and other countries pursuant to which we have the right to fly to those other countries and over their territories, we must also continue to have substantial Panamanian ownership and effective control by Panamanian nationals to retain these rights. On November 25, 2005, the Executive Branch of the Government of Panama promulgated a decree stating that the substantial ownership and effective control requirements of the Aviation Act are met if a Panamanian citizen or a Panamanian company is the record holder of shares representing 51% or more of the voting power of the Company. Although the decree has the force of law for so long as it remains in effect, it does not supersede the Aviation Act, and it could be modified or superseded at any time by a future Executive Branch decree. Additionally, the decree has no binding effect on regulatory authorities of other countries whose bilateral agreements impose Panamanian ownership and control limitations on us. These phrases are not defined in the Aviation Act itself or in the bilateral agreements to which Panama is a party, and it is unclear how a Panamanian court or, in the case of the bilateral agreements, foreign regulatory authorities, would interpret them.
The share ownership requirements and transfer restrictions contained in our Articles of Incorporation, as well as the dual-class structure of our voting capital stock, are designed to ensure compliance with these ownership and control restrictions. See Item 10B. Memorandum and Articles of AssociationDescription of Capital Stock. At the present time, CIASA is the record owner of 100% of our Class B voting shares, representing approximately 26.0% of our total share capital and all of the voting power of our capital stock. These provisions of our Articles of Incorporation may prevent change of control transactions that might otherwise provide an opportunity to realize a premium on investments in our Class A shares. They also ensure that Panamanians will continue to control all the decisions of our Company for the foreseeable future.
The protections afforded to minority shareholders in Panama are different from and more limited than those in the United States and may be more difficult to enforce.
Under Panamanian law, the protections afforded to minority shareholders are different from, and much more limited than, those in the United States and some other Latin American countries. For example, the legal framework with respect to shareholder disputes is less developed under Panamanian law than under U.S. law and there are different procedural requirements for bringing shareholder lawsuits, including shareholder derivative suits. As a result, it may be more difficult for our minority shareholders to enforce their rights against us or our directors or controlling shareholder than it would be for shareholders of a U.S. company. In addition, Panamanian law does not afford minority shareholders as many protections for investors through corporate governance mechanisms as in the United States and provides no mandatory tender offer or similar protective mechanisms for minority shareholders in the event of a change in control. While our Articles of Incorporation provide limited rights to holders of our Class A shares to sell their shares at the same price as CIASA in the event that a sale of Class B shares by CIASA results in the purchaser having the right to elect a majority of our board, there are
19
other change of control transactions in which holders of our Class A shares would not have the right to participate, including the sale of interests by a party that had previously acquired Class B shares from CIASA, the sale of interests by another party in conjunction with a sale by CIASA, the sale by CIASA of control to more than one party, or the sale of controlling interests in CIASA itself.
Item 4. Information on the Company
A. History and Development of the Company
General
Copa was established in 1947 by a group of Panamanian investors and Pan American World Airways, which provided technical and economic assistance as well as capital. Initially, Copa served three domestic destinations in Panama with a fleet of three Douglas C-47 aircraft. In the 1960s, Copa began its international service with three weekly flights to cities in Costa Rica, Jamaica and Colombia using a small fleet of Avro 748s and Electra 188s. In 1971, Pan American World Airways sold its stake in Copa to a group of Panamanian investors who retained control of the airline until 1986. During the 1980s, Copa suspended its domestic service to focus on international flights.
In 1986, CIASA purchased 99% of Copa, which was controlled by the group of Panamanian shareholders who currently control CIASA. From 1992 until 1998, Copa was a part of a commercial alliance with Grupo TACAs network of Central American airline carriers. In 1997, together with Grupo TACA, Copa entered into a strategic alliance with American Airlines. After a year our alliance with American Airlines was terminated by mutual consent.
On May 6, 1998, Copa Holdings, S.A., the holding company for Copa and related companies was incorporated as a sociedad anónima under the laws of Panama to facilitate the sale by CIASA of a 49% stake in Copa Holdings to Continental. In connection with Continentals investment, we entered into an extensive alliance agreement with Continental providing for code-sharing, joint marketing, technical exchanges and other cooperative initiatives between the airlines. At the time of our initial public offering in December 2005, Continental reduced its ownership of our total capital stock from 49% to approximately 27.3%. In a follow-on offering in June 2006, Continental further reduced its ownership of our total capital stock from 27.3% to 10.0%. In May 2008, Continental sold its remaining shares in the public market. In March 2010, CIASA sold 4.2% of its interest and as of December 31, 2017 held 26.0% of our total capital stock.
Since 1998, we have grown and modernized our fleet while improving customer service and reliability. Copa has expanded its operational fleet from 13 aircraft to 100 aircraft at December 31, 2017. In 1999, we received our first Boeing 737-700s, in 2003 we received our first Boeing 737-800, and in 2005 we received our first Embraer 190. In the first quarter of 2005, we completed our fleet renovation program and discontinued the use of our last Boeing 737-200. Since 2005, we have expanded from 24 destinations in 18 countries to 75 destinations in 31 countries. We plan to continue our expansion, which includes increasing our fleet, over the next several years. In 2018, we expect to take delivery of five of our first Boeing 737 MAX aircraft.
On April 22, 2005, we acquired an initial 85.6% equity ownership interest in AeroRepública, which was one of the largest domestic carriers in Colombia in terms of passengers carried. Through subsequent acquisitions, we increased our total ownership interest in AeroRepública to 99.9% by the end of that year. We believe that Copa Airlines operational coordination with Copa Colombia creates additional passenger traffic in our existing route network by providing Colombian passengers more convenient access to the international destinations served through our Panama hub.
In July 2015, we elected to cease co-branding the MileagePlus frequent flyer program in Latin America and launched our own frequent flyer program, ConnectMiles. We have reached a scale where establishing our own direct relationship with our customers is warranted. Copa and UAL will remain strong loyalty partners through our participation in Star Alliance.
In December 2016, we launched a low-cost business model, Wingo, to diversify our offerings and to better compete with other low- cost carriers in the markets. Wingo serves domestic flights in Colombia and some international cities to and from Colombia.
Our registered office is located at Avenida Principal y Avenida de la Rotonda, Urbanización Costa del Este, Complejo Business Park, Torre Norte, Parque Lefevre, Panama City, Panama and our telephone number is +507 304-2774. The website of Copa Airlines is www.copaair.com. Information contained on, or accessible through, this website is not incorporated by reference herein and shall not be considered part of this annual report. Our agent for service of process in the United States is Puglisi & Associates, 850 Library Avenue, Suite 204, Newark, Delaware 19715, and its telephone number is +(302) 738-6680.
Capital Expenditures
During 2017, our capital expenditures were $272.4 million, which consisted primarily of the acquisition of property and equipment. During 2016, our capital expenditures were $106.7 million, which consisted primarily of the acquisition of property and equipment. During 2015, our capital expenditures were $3.7 million, which consisted primarily of expenditures related to our purchase of four Boeing 737-800 aircraft, offset by reimbursement of advance payments on aircraft purchase contracts.
B. Business Overview
We are a leading Latin American provider of airline passenger and cargo service through our two principal operating subsidiaries, Copa Airlines and Copa Colombia. Copa Airlines operates from its strategically-located position in the Republic of Panama, and Copa Colombia flies from Colombia to Copa Airlines Hub of the Americas in Panama, and operates a low-cost business model within Colombia and various cities in the region. We currently operate a fleet of 100 aircraft, 80 Boeing 737-Next Generation aircraft and 20 Embraer 190 aircraft to meet our growing capacity requirements. As of December 31, 2017 the Company had two purchase contracts with Boeing: the first contract entails two firm orders of Boeing 737 Next Generation aircraft, to be delivered in the first half of 2018, and the second contract entails 71 firm orders of Boeing 737 MAX aircraft, which will be delivered between 2018 and 2025.
Copa currently offers approximately 347 daily scheduled flights among 75 destinations in 31 countries in North, Central and South America and the Caribbean from its Panama City hub. Copa provides passengers with access to flights to more than 200 other destinations through code-share arrangements with UAL and other airlines pursuant to which each airline places its name and flight designation code on the others flights. Through its Panama City hub, Copa is able to consolidate passenger traffic from multiple points to serve each destination effectively.
Copa began its strategic alliance with Continental in 1998. Since then, Copa, Continental and Continentals successor, United Airlines, or UAL or United, have conducted joint marketing and code-sharing arrangements. On October, 2010, Continental merged with United Airlines. The combined carrier took the United Airlines name but uses the former Continentals livery and logo. All of the service and alliance agreements we had in place with Continental have been transferred to the combined UAL entity. We believe that Copas co-branding and joint marketing activities, which continue with UAL, have enhanced its brand in Latin America, and that the relationship with UAL has afforded it cost-related benefits, such as improved purchasing power in negotiations with aircraft vendors and insurers. We have reached a mutually beneficial arrangement with UAL and extended the term, and continue with, an updated alliance agreement from May 2016 forward. Due to the long-standing alliance relationship with Continental, and in order to ensure Copa remained fully aligned with Continental on a number of important joint initiatives, Copa officially joined Star Alliance on June 21, 2012, which Continental had joined at the end of 2009.
Since January 2001, we have grown significantly and have established a track record of consistent profitability, with the one exception of 2015. Although in 2015 and 2016 our revenues and margins decreased as compared to 2014, our total operating revenues increased from $0.3 billion in 2001 to $2.5 billion in 2017 while our operating margins also increased from 8.6% to 17.0% over the same period.
Our Strengths
We believe our primary business strengths that have allowed us to compete successfully in the airline industry include the
following:
| Our Hub of the Americas airport is strategically located. We believe that Copas base of operations at the geographically central location of Tocumen International Airport in Panama City, Panama provides convenient connections to our principal markets in North, Central and South America and the Caribbean, enabling us to |
20
consolidate traffic to serve several destinations that do not generate enough demand to justify point-to-point service. Flights from Panama operate with few service disruptions due to weather, contributing to high completion factors and on-time performance. Tocumen International Airports sea-level altitude allows our aircraft to operate without the performance restrictions they would be subject to a higher altitude airports. We believe that Copas hub in Panama allows us to benefit from Panama Citys status as a center for financial services, shipping and commerce and from Panamas stable, dollar-based economy, free-trade zone and growing tourism. |
| We focus on keeping our operating costs low. In recent years, our low operating costs and efficiency have contributed significantly to our profitability. Our operating CASM, excluding costs for fuel was $6.91 in 2013, $6.54 in 2014, $6.45 in 2015, $6.48 in 2016 and $6.37 in 2017. We believe that our cost per available seat mile reflects our modern fleet, efficient operations and the competitive cost of labor in Panama. |
| We operate a modern fleet. Our fleet consists of modern Boeing 737-Next Generation and Embraer 190 aircraft equipped with winglets and other modern cost-saving and safety features. Over the next several years, we intend to enhance our modern fleet through the addition of two Boeing 737-Next Generation aircraft which will be delivered in the first half of 2018 and 71 Boeing 737 MAX aircraft to be delivered between 2018 and 2025. We believe that our modern fleet contributes to our on-time performance and high completion factor (percentage of scheduled flights not cancelled). |
| We believe Copa has a strong brand and a reputation for quality service. We believe that the Copa brand is associated with value to passengers, providing world-class service and competitive pricing. For the year ended December 31, 2017, Copas statistic for on-time performance, according to DOT standard methodology of arrivals within 14 minutes of scheduled arrival time, was 86.8% and its completion factor was 99.5%. We believe our focus on customer service has helped to build passenger loyalty. In addition, the excellent response to our new loyalty program, ConnectMiles, demonstrates the strong affinity Copa customers have for the brand. During 2017 we were recognized by OAG as the fourth most on-time airline in the world, and by Flight Stats, for the fifth consecutive year as the most on-time airline in Latin America. |
| Our management fosters a culture of teamwork and continuous improvement. Our management team has been successful at creating a culture based on teamwork and focused on continuous improvement. Each of our employees has individual objectives based on corporate goals that serve as a basis for measuring performance. When corporate operational and financial targets are met, employees are eligible to receive bonuses according to our profit sharing program. See Item 6D. Employees. We also recognize outstanding performance of individual employees through company-wide recognition, one-time awards, special events and, in the case of our senior management, grants of restricted stock and stock options. Our goal-oriented culture and incentive programs have contributed to a motivated work force that is focused on satisfying customers, achieving efficiencies and growing profitability. |
Our Strategy
Our goal is to continue to grow profitably and enhance our position as a leader in Latin American aviation by providing a combination of superior customer service, convenient schedules and competitive fares, while maintaining competitive costs. The key elements of our business strategy include the following:
| Expand our network by increasing frequencies and adding new destinations. We believe that demand for air travel in Latin America is likely to expand in the next decade, and we intend to use our increasing fleet capacity to meet this growing demand. We intend to focus on expanding our operations by increasing flight frequencies on our most profitable routes and initiating service to new destinations. Copas Panama City hub allows us to consolidate traffic and provide non-stop or one-stop connecting service to over 2,000 city pairs, and we intend to focus on providing new or increased service to destinations that we believe best enhance the overall connectivity and profitability of our network. |
| Continue to focus on keeping our costs low. We seek to reduce our cost per available seat mile without sacrificing services valued by our customers as we execute our growth plans. Our goal is to maintain a modern fleet and to make effective use of our resources through efficient aircraft utilization and employee productivity. We intend to reduce our distribution costs by increasing direct sales as well as improving efficiency through technology and automated processes. |
21
| Emphasize superior service and value to our customers. We intend to continue to focus on satisfying our customers and earning their loyalty by providing a combination of superior service and competitive fares. We believe that continuing our operational success in keeping flights on time, reducing mishandled luggage and offering convenient schedules to attractive destinations will be essential to achieving this goal. We intend to continue to incentivize our employees to improve or maintain operating and service metrics relating to our customers satisfaction by continuing our profit sharing plan and employee recognition programs. We will continue to reward our customer loyalty with, ConnectMiles awards, upgrades and access to our Copa Club lounges. |
Industry
In Latin America, the scheduled passenger service market consists of three principal groups of travelers: strictly leisure, business and travelers visiting friends and family. Leisure passengers and passengers visiting friends and family typically place a higher emphasis on lower fares, whereas business passengers typically place a higher emphasis on flight frequency, on-time performance, breadth of network and service enhancements, including loyalty programs and airport lounges.
According to data from the International Air Transport Association, or IATA, Latin America comprised approximately 7.2% of international worldwide passengers flown in 2016 or million passengers.
The Central American aviation market is dominated by international traffic. According to data from IATA, international revenue passenger kilometers, or RPKs, are concentrated between North America and Central America. This segment represented 78% of international RPKs flown to and from Central America in 2016, compared to 16.4% RPKs flown between Central America and South America and 5.9% for RPKs flown between Central American countries. Total RPKs flown on international flights to and from Central America increased 6.1%, and load factors on international flights to and from Central America were 80% on average.
The chart below details passenger traffic between regions in 2016:
2016 IATA Traffic Results | ||||||||||||||||||||||||
Passenger Kms Flown | Available Seat Kms | Passenger Load Factor | ||||||||||||||||||||||
(Millions) | Change (%) | (Millions) | Change (%) | Load Factor | Change (%) | |||||||||||||||||||
North America - Central America / Caribbean |
144,853 | 4.4 | 175,212 | 3.3 | 83 | % | 0.9 p.p. | |||||||||||||||||
North America - South America |
97,822 | (0.5 | ) | 116,775 | (3.3 | ) | 84 | % | 2.3 p.p. | |||||||||||||||
Within South America |
40,671 | 8.0 | 50,829 | 7.4 | 80 | % | 0.5 p.p. | |||||||||||||||||
Central America/Caribbean - South America |
30,459 | 4.3 | 37,622 | (0.5 | ) | 81 | % | 3.8 p.p. | ||||||||||||||||
Within Central America |
10,971 | 45.3 | 15,206 | 32.7 | 72 | % | 6.3 p.p. |
Panama serves as a hub for connecting passenger traffic between major markets in North, South, and Central America and the Caribbean. Accordingly, passenger traffic to and from Panama is significantly influenced by economic growth in surrounding regions. Major passenger traffic markets in North, South and Central America experienced growth in their GDP in 2017. Preliminary figures indicate that real GDP increased by 5.8% in Panama and by 2.7% in Colombia, according to data of the World Economic and Financial Survey conducted by the International Monetary Fund or IMF.
22
GDP (in US$ billions) | GDP per Capita | |||||||||||
2017 | 2017 | 2017 | ||||||||||
Current Prices | Real GDP | Current Prices | ||||||||||
(US$) | (% Growth) | (US$) | ||||||||||
Argentina |
620 | 2.46 | 14,062 | |||||||||
Brazil |
2,081 | 0.75 | 10,020 | |||||||||
Chile |
263 | 1.38 | 14,315 | |||||||||
Colombia |
307 | 1.70 | 6,238 | |||||||||
Mexico |
1,142 | 2.15 | 9,249 | |||||||||
Panama |
59 | 5.30 | 14,409 | |||||||||
USA |
19,362 | 2.18 | 59,495 |
Source: International Monetary Fund, World Economic Outlook Database, October 2017
Panama has benefited from a stable economy with moderate inflation and steady GDP growth. According to IMF estimates, from 2011 to 2017, Panamas real GDP grew at an average annual rate of 7.2%, while inflation averaged 2.9% per year The IMF currently estimates Panamas population to be approximately 4.1 million in 2017, with the majority of the population concentrated in Panama City, where our hub at Tocumen International Airport is located. We believe the combination of a stable, service-oriented economy and steady population growth has helped drive our domestic origin and destination passenger traffic.
Domestic travel within Panama primarily consists of individuals visiting families as well as domestic and foreign tourists visiting the countryside. Most of this travel is done via ground transportation, and its main flow is to and from Panama City, where most of the economic activity and population is concentrated. Demand for domestic air travel is growing and relates primarily to leisure travel from foreign and local tourists. Since January 2015, Copa has operated three daily flights to the second-largest city in Panama, David in Chiriqui. The remaining market is served primarily by one local airline, Air Panama, which operates a fleet primarily consisting of turbo prop aircraft generally with less than 50 seats. This airline offers limited international service and operates in the domestic terminal of Panama City, which is located 30 minutes by car from Tocumen International Airport.
Colombia is the third largest country in Latin America in terms of population, with a population of approximately 49.3 million in 2017 according to the IMF, and has a land area of approximately 440,000 square miles. Colombias GDP is estimated to be $307.5 billion for 2017, and per capita income was approximately $6.2 thousand (current prices) according to the IMF. Colombias geography is marked by the Andean mountains and an inadequate road and rail infrastructure, making air travel a convenient and attractive transportation alternative. Colombia shares a border with Panama, and for historic, cultural and business reasons it represents a significant market for many Panamanian businesses.
Route Network and Schedules
As of December 31, 2017, Copa provided regularly-scheduled flights to 75 cities in North, Central and South America and the Caribbean. The majority of Copa flights operate through our hub in Panama City which allows us to transport passengers and cargo among a large number of destinations with service that is more frequent than if each route were served directly.
We believe our hub-and-spoke model is the most efficient way for us to operate our business since most of the origination/destination city pairs we serve do not generate sufficient traffic to justify point-to-point service. Also, since we serve many countries, it would be very difficult to obtain the bilateral route rights necessary to operate a competitive network-wide point-to-point system.
Copa schedules its hub flights using a connecting bank structure, where flights arrive at the hub at approximately the same time and depart a short time later. In June 2011, we increased our banks of flights from four to six a day. This allowed us to increase efficiency in the use of hub infrastructure in addition to providing more time of day choices to passengers.
As a part of our strategic relationship with UAL, Copa provides flights through code-sharing arrangements to over 200 other destinations. In addition to code-shares provided with our Star Alliance partners, Copa also has code-sharing arrangements in place with several other carriers, including Air France, KLM, Iberia, Emirates, Gol, Tame and Aeromexico.
23
In addition to increasing the frequencies to destinations we already serve, Copas business strategy is also focused on adding new destinations across Latin America, the Caribbean and North America in order to increase the attractiveness of our Hub of the Americas at Tocumen International Airport for intra-American traffic. We currently plan to introduce new destinations and to increase frequencies to many of the destinations that Copa currently serves. Our Embraer 190 aircraft, together with the Boeing 737-Next Generation aircraft, allow us to improve our service by increasing frequencies and service to new destinations with the right-sized aircraft.
In December 2016, we launched a low-cost business model, Wingo, to diversify our offerings and to better compete with other low-cost carriers in the markets. Wingo serves domestic flights in Colombia and some international cities to and from Colombia.
Our plans to introduce new destinations and increase frequencies depend on the allocation of route rights, a process over which we do not have direct influence. Route rights are allocated through negotiations between the government of Panama and Colombia, and the governments of countries to which we intend to increase flights. If we are unable to obtain route rights, we will exercise the flexibility within our route network to re-allocate capacity as appropriate.
Revenue by Region
The following table shows our revenue generated in each of our major operating regions.
Year Ended December 31, | ||||||||||||||||||||
Region |
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
North America (1) |
24.1 | % | 28.8 | % | 24.8 | % | 20.5 | % | 18.0 | % | ||||||||||
South America |
48.6 | % | 42.2 | % | 45.7 | % | 55.1 | % | 63.6 | % | ||||||||||
Central America (2) |
22.1 | % | 23.1 | % | 23.3 | % | 19.7 | % | 13.7 | % | ||||||||||
Caribbean (3) |
5.2 | % | 5.9 | % | 6.2 | % | 4.7 | % | 4.7 | % |
(1) | Includes USA, Canada, Mexico |
(2) | Includes Panama |
(3) | Cuba, Dominican Republic, Haiti, Jamaica, Puerto Rico, Aruba, Curaçao, St. Maarten, Bahamas, and Trinidad and Tobago |
Airline Operations
Passenger Operations
Passenger revenue accounted for approximately $2,462.4 million in 2017, $2,155.2 million in 2016, and $2,185.5 million in 2015, representing 97.4%, 97.0%, and 97.0%, respectively, of Copas total revenues. Leisure traffic, which makes up close to half of Copas total traffic, tends to coincide with holidays, school vacations and cultural events and peaks in July and August, and again in December and January. Despite these seasonal variations, Copas overall traffic pattern is relatively stable due to the constant influx of business travelers. Approximately half of Copas passengers regard Panama City as their destination or origination point, and most of the remaining passengers pass through Panama City in transit to other points on our route network.
Cargo Operations
In addition to our passenger service, we make efficient use of extra capacity in the belly of our aircraft by carrying cargo. Our cargo operations consist principally of freight service. Copas cargo business generated revenues of approximately $55.3 million in 2017, $54.0 million in 2016, and $56.7 million in 2015, representing 2.2%, 2.4%, and 2.5% respectively, of Copas operating revenues. We primarily move our cargo in the belly of our aircraft; however, we also wet-lease and charter freighter capacity when necessary to meet our cargo customers needs.
Pricing and Revenue Management
Copa has designed its fare structure to balance its load factors and yields in a way that it believes will maximize profits on its flights. Copa also maintains revenue management policies and procedures that are intended to maximize total revenues, while remaining generally competitive with those of our major competitors. Copa uses Revenue Manager (RMS), the revenue management software designed by Sabre.
24
Copa charges higher fares for tickets sold on higher-demand routes, tickets purchased on short notice and other itineraries suggesting a passenger would be willing to pay a premium. This represents strong value to Copas business customers, who need more flexibility with their flight plans. The number of seats Copa offers at each fare level in each market results from a continual process of analysis and forecasting. Past booking history, seasonality, the effects of competition and current booking trends are used to forecast demand. Current fares and knowledge of upcoming events at destinations that will affect traffic volumes are included in Copas forecasting model to arrive at optimal seat allocations for its fares on specific routes. Copa uses a combination of approaches, taking into account yields, flight load factors and effects on load factors of continuing traffic, depending on the characteristics of the markets served, to arrive at a strategy for achieving the best possible revenue per available seat mile, balancing the average fare charged against the corresponding effect on our load factors.
Relationship with UAL
It is common practice in the commercial aviation industry for airlines to develop marketing and commercial alliances with other carriers in order to offer a more complete and seamless travel experience to passengers. These alliances typically yield certain conveniences such as code-sharing, frequent flyer reciprocity, and, where permitted, coordinated scheduling of flights as well as additional joint marketing activities.
In May 1998, Copa Airlines and Continental entered into a comprehensive alliance agreement package, encompassing a broad array of activities such as Copas participation in Continentals frequent flyer programs and VIP lounges; as well as agreements in other areas, such as trademarks. These agreements were initially signed for a period of ten years. In November 2005, Copa and Continental amended and restated these agreements and extended their term through the year 2016. In 2010, United Airlines merged with Continental Airlines, keeping the name United Airlines. In May 2016 Copa and United Airlines amended and restated these agreements and extended their term through the year 2021.
Copa Holdings is also a party to a supplemental agreement with CIASA and Continental entered into in connection with Continentals May 1998 offering of our shares. The supplemental agreement terminates the shareholders agreement between the Company, CIASA and Continental that existed prior to Continentals exit and further amends the amended and restated registration rights agreement between the parties. Pursuant to the supplemental agreement, Continental received the right to appoint a member of its senior management to our Board of Directors during the term of our alliance agreement with Continental.
On October 1, 2010, Continental merged with United Airlines and became a wholly-owned subsidiary of UAL. All the benefits from our previous alliance with Continental were recognized by UAL. Our alliance relationship with Continental enjoyed a grant of antitrust immunity from the U.S. Department of Transportation, or DOT. The DOT issued a route transfer order document after Continental merged with UAL, whereby the existing antitrust immunity grant between Continental and Copa Airlines is now in effect between UAL and Copa Airlines.
As a result of our alliance, we have benefited from Continentals and now UALs expertise and experience over the years. For example, prior to July 2015 when we launched our own frequent flyer program, ConnectMiles, we adopted Continentals OnePass (now UALs MileagePlus) frequent flyer program and rolled out a co-branded joint product in most of Latin America, which enabled Copa to develop brand loyalty among travelers. The co-branding of the OnePass (now MileagePlus) loyalty program helped Copa to leverage the brand recognition that Continental already enjoyed across Latin America and has enabled Copa to compete more effectively against regional competitors such as Avianca and the Oneworld alliance represented by American Airlines and LATAM Airlines. We also share UALs Sceptre inventory management software, which allows Copa to pool spare parts with UAL and to rely on UAL to provide engineering support for maintenance projects. We have also been able to take advantage of UALs purchasing power and negotiate more competitive rates for spare parts and third-party maintenance work. In addition to the Sceptre system, we have adopted several important information technology systems, such as the SHARES computer reservation system in an effort to maintain commonality with UAL.
In 2007, Copa joined the SkyTeam global alliance as an Associate Member, in part due to the support and sponsorship of Continental. Continental left the SkyTeam global alliance and joined Star Alliance effective the fourth quarter of 2009. Due to the long-standing alliance relationship with Continental, and in order to ensure Copa remained fully aligned with Continental on a number of important joint initiatives, Copa also exited the SkyTeam global alliance during the fourth quarter of 2009 and officially joined Star Alliance on June 21, 2012.
25
Alliance Agreement. Under our current alliance agreement with UAL, both entities agree to continue their code-sharing relationship with extensions as they feel appropriate and to work to maintain our antitrust immunity with the DOT. In order to support the code-sharing relationship, the alliance agreement also contains provisions mandating a continued frequent flyer relationship between the airlines, setting minimum levels of quality of service for the airlines and encouraging cooperation in marketing and other operational initiatives. Other than by expiration as described above, the agreement is also terminable by either airline in cases of, among other things, uncured material breaches of the alliance agreement by the other airline, bankruptcy of the other airline, termination of the services agreement for breach by the other airline, termination of the frequent flyer participation agreement without entering into a successor agreement with the other airline, certain competitive activities, certain changes of control of either of the parties and certain significant operational service failures by the other airline.
Frequent Flyer Participation Agreement. In July 2015, we elected to cease co-branding the MileagePlus frequent flyer program in Latin America and launched our own frequent flyer program, ConnectMiles. We have reached a scale where establishing our own direct relationship with our customers is warranted. Copa and UAL will remain strong loyalty partners through our participation in Star Alliance.
Trademark License Agreement. Under our trademark license agreement with UAL, we have the right to use a logo incorporating a design that is similar to the design of the new UAL logo. We also have the right to use UALs trade dress, aircraft livery and certain other UAL marks under the agreement that allow us to more closely align our overall product with our strategic alliance partner. The trademark license agreement is coterminous with the alliance agreement and can also be terminated for breach. In most cases, we have a period of five years after termination to cease to use the marks on our aircraft, with less time provided for signage and other uses of the marks or in cases where the agreement is terminated for a breach by us.
Sales, Marketing and Distribution
Sales and Distribution. Approximately 66.1% of sales during 2017 were completed through travel agents, including OTAs and other airlines while approximately 33.9% were direct sales via our city ticket offices, or CTOs, call centers, airport counters or website. Travel agents receive base commissions, not including back-end incentive payments, ranging from 0% to 6.7% depending on the country. The weighted average rate for these commissions during 2017 was 1.9%. In recent years, base commissions have decreased significantly in most markets as more efficient back-end incentive programs have been implemented to reward selected travel agencies that exceed their sales targets.
Travel agents obtain airline travel information and issue airline tickets through global distribution systems, or GDSs, that enable them to make reservations on flights from a large number of airlines. GDSs are also used by travel agents to make hotel and car rental reservations. Copa participates actively in all major international GDSs, including SABRE, Amadeus, Galileo and Worldspan. In return for access to these systems, Copa pays transaction fees that are generally based on the number of reservations booked through each system.
Copa has a sales and marketing network consisting of 68 domestic and international ticket offices, including city ticket offices located in Panama and Colombia, in addition to the airports where we operate.
The call center that operates Copas reservations and sales services handles calls from Panama as well as most other countries to which Copa flies. Such centralization has resulted in a significant increase in telephone sales, as it efficiently allows for improvements in service levels such as 24-hour-a-day, 7-days-a-week service, in three different languages.
Advertising and Promotional Activities. Our advertising and promotional activities include the use of television, print, radio and billboards, as well as targeted public relation events in the cities where we fly. In recent years, we have increased our use of digital marketing, including social media via Facebook, Instagram and Twitter to enhance our brand image and engage customers in a new way. We believe that the corporate traveler is an important part of our business, and we particularly promote our service to these customers by conveying the reliability, convenience and consistency of our service and offering value-added services such as convention and conference travel arrangements. We also promote package deals for the destinations where we fly through combined efforts with selected hotels and travel agencies.
26
Competition
We face considerable competition throughout our route network. Overall airline industry profit margins are relatively low and industry earnings are volatile. Airlines compete in the areas of pricing, scheduling (frequency and flight times), on-time performance, frequent flyer programs and other services. Strategic alliances, bankruptcy restructurings and industry consolidations characterize the airline industry and tend to intensify competition.
Copa competes with a number of other airlines that currently serve the routes on which we operate, including Avianca, American Airlines, Delta Airlines, Aeromexico, and LATAM, among others. In order to remain competitive, we must constantly react to changes in prices and services offered by our competitors.
Since 2008, the airline industry has experienced increased consolidation and changes in international alliances, both of which have altered and will continue to alter the competitive landscape in the industry by resulting in the formation of airlines and alliances with increased financial resources, more extensive global networks and altered cost structures.
The airline industry is highly susceptible to price discounting, particularly because airlines incur very low marginal costs for providing service to passengers occupying otherwise unsold seats. Carriers use discount fares to stimulate traffic during periods of lower demand to generate cash flow and to increase market share. Any lower fares offered by one airline are often matched by competing airlines, which frequently results in lower industry yields with little or no increase in traffic levels. Price competition among airlines could lead to lower fares or passenger traffic on some or all of our routes, which could negatively impact our profitability.
Airlines based in other countries may also receive subsidies, tax incentives or other state aid from their respective governments, which are not provided by the Panamanian government. The commencement of, or increase in, service on the routes we serve by existing or new carriers could negatively impact our operating results. Likewise, competitors service on routes that we are targeting for expansion may make those expansion plans less attractive. We must constantly react to changes in prices and services offered by our competitors to remain competitive.
Traditional hub-and-spoke carriers in the United States and Europe have in recent years faced substantial and increasing competitive pressure from low-cost carriers offering discounted fares. The low-cost carriers operations are typically characterized by point-to-point route networks focusing on the highest demand city pairs, high aircraft utilization, single class service and fewer in-flight amenities. As evidenced by the operations of competitors in Brazil and other South American countries and several new low-cost carriers which have launched service, the low-cost carrier business model appears to be gaining acceptance in the Latin American aviation industry, and we may face new and substantial competition from low-cost carriers in the future.
With respect to our cargo operations, we will continue to face competition from all of the major airfreight companies, most notably DHL, which has a cargo hub operation at Tocumen International Airport.
Aircraft
As of December 31, 2017, Copa operated a fleet consisting of 100 aircraft, including 14 Boeing 737-700 Next Generation aircraft, 66 Boeing 737-800 Next Generation aircraft and 20 Embraer 190 aircraft. As of December 31, 2017, Copa had firm orders, including purchase and lease commitments, for two additional Boeing 737 Next Generation aircraft to be delivered in the first half of 2018, and 71 Boeing 737 MAX aircraft to be delivered between 2018 and 2025. The 737 MAX aircraft first entered commercial service in May 2017.
The current composition of the Copa fleet as of December 31, 2017 is fully described below:
Average Term of Lease | ||||||||||||||||||||||||
Number of Aircraft | Remaining | Average Age | Seating | |||||||||||||||||||||
Total | Owned | Leased | (Years) | (Years) | Capacity | |||||||||||||||||||
Boeing 737-700 |
14 | 12 | 2 | 3.3 | 15.6 | 124/142 | ||||||||||||||||||
Boeing 737-800 |
66 | 39 | 27 | 3.5 | 5.6 | 154/160 | ||||||||||||||||||
Embraer 190 |
20 | 19 | 1 | 0.2 | 10.6 | 94/100 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
100 | 70 | 30 | 3.4 | 8.0 | |
27
The table below describes the expected size of our fleet at the end of each year set forth below, assuming delivery of all aircraft for which we currently have firm orders but not taking into account any aircraft for which we have purchase rights and options:
Aircraft Type |
2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||||
737-700(1) |
14 | 14 | 16 | 14 | 14 | |||||||||||||||
737-800(2) |
68 | 64 | 61 | 57 | 52 | |||||||||||||||
737-MAX(3) |
5 | 13 | 22 | 34 | 46 | |||||||||||||||
Embraer 190 |
19 | 19 | 19 | 19 | 19 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Fleet |
106 | 110 | 118 | 124 | 131 |
(1) | Assumes the return of leased aircraft upon expiration of lease contracts. |
(2) | We have the flexibility to choose between the different members of the 737-Next Generation family of aircraft for most of the 737-800 aircraft deliveries. |
(3) | We have the flexibility to choose between the different members of the 737 MAX family. |
The Boeing 737 aircraft currently in our fleet are fuel-efficient and suit our operations well for the following reasons:
| They have simplified maintenance procedures. |
| They require just one type of standardized training for our crews. |
| They have one of the lowest operating costs in their class. |
Our focus on profitable operations means that we periodically review our fleet composition. As a result, our fleet composition changes over time when we conclude that adding other types of aircraft will help us achieve this goal. The introduction of any new type of aircraft to our fleet is only done if, after careful consideration, we determine that such a step will improve our profitability. In line with this philosophy, after conducting a careful cost-benefit analysis, we added the Embraer 190 aircraft because its combination of smaller size and highly efficient operating characteristics made it the ideal aircraft to serve new mid-sized markets and to increase frequency to existing destinations. The Embraer 190 incorporates advanced design features, such as integrated avionics, fly-by-wire flight controls, and CF34-10 engines made by General Electric. The Embraer 190 has a range of approximately 2,000 nautical miles, enabling it to fly to a wide range of destinations from short-haul to certain medium-haul destinations. We have configured Copas Embraer aircraft with a business class section similar to the business class section we have on our Boeing 737-Next Generation aircraft. Following our growth strategy, we have placed an order of 71 Boeing 737 MAX aircraft. The 737 MAX will provide additional benefits to the current fleet such as fuel efficiency, longer range and additional capacity compared to the current Copa seat configuration.
Through several special purpose vehicles, we currently have beneficial ownership of 70 of our aircraft, including 19 Embraer 190s. In addition, we lease two of our Boeing 737-700s, 27 of our Boeing 737-800s, and one of our Embraer 190s under long-term operating lease agreements that have an average remaining term of 3.4 years. Since 2012, we have financed certain aircraft by entering into sale-leaseback transactions. In 2013, we sold four Boeing 737-800 aircraft delivered in 2013 to MC Aviation Partners, or MCAP, the aircraft leasing arm of Mitsubishi Corporation, and in 2014 an additional four Boeing 737-800 aircraft delivered in 2014 to SMBC Aviation Capital or SMBC. We have entered into leasing arrangements on market terms with the purchasers for all eight aircraft. Leasing some of our aircraft provides us with flexibility to change our fleet composition if we consider it to be in our best interests to do so. We make monthly rental payments, some of which are based on floating rates, but we are not required to make termination payments at the end of the lease. Currently, we do not have purchase options under any of our operating lease agreements. Under our operating lease agreements, we are required in some cases to keep maintenance reserve accounts and in other cases to make supplemental rent payments at the end of the lease that are calculated with reference to the aircrafts maintenance schedule. In either case, we must return the aircraft in the agreed-upon condition at the end of the lease term. Title to the aircraft remains with the lessor. We are responsible for the maintenance, servicing, insurance, repair and overhaul of the aircraft during the term of the lease.
To better serve the growing number of business travelers, we offer a business class (Clase Ejecutiva) configuration in our fleet. Our business class service features upgraded meal service, special check-in desks, bonus mileage for full-fare business class passengers and access to VIP lounges. In each of our Boeing 737-700 aircraft, we offer 12 business class luxury seats with 38-inch pitch. Our Boeing
28
737-800 aircraft currently have two different configurations, one with 16 business class seats with 38-inch pitch; and a second, with 49-inch pitch seats, which is currently being used in 36 of our 737-800s. In order to accommodate these luxury seats, a row from economy class was removed, decreasing the total number of seats in those aircraft from 160 to 154. On our Embraer 190s, we offer two different configurations, one with 12 business class seats in a four abreast configuration with 40-inch pitch, and one with 10 business class seats in a three abreast configuration with 38-inch pitch.
Also, within the Copa Holdings fleet, there are four 737-700s dedicated to the operations of Wingo. These aircraft are equipped with 142 economy class seats.
Each of our Boeing 737-Next Generation aircraft is powered by two CFM International Model CFM 56-7B engines. Each of our Embraer 190 aircraft is powered by two CF34-10 engines made by General Electric. We currently have 16 spare engines for service replacements and for periodic rotation through our fleet. In 2018, we will receive our first Boeing 737 MAX aircraft which is powered by two CMF International LEAP engines.
Maintenance
The maintenance performed on our aircraft can be divided into two general categories: line and heavy maintenance. Line maintenance consists of routine, scheduled maintenance checks on our aircraft, including pre-flight, service visits, A-checks and any diagnostics and routine repairs. Copas line maintenance is performed by Copas own technicians at our main base in Panama and/or at the out stations by Copa Airlines and/or Copa Colombia employees or third-party contractors. Heavy maintenance consists of more complex inspections and overhauls, including C-checks, and servicing of the aircraft that cannot be accomplished during an overnight visit. Maintenance checks are performed intermittently as determined by the aircraft manufacturer through Copa Airlines AAC approved maintenance program. These checks are based on the number of hours, departures or calendar months flown. Historically we had contracted with certified outside maintenance providers, such as COOPESA. In October of 2010, Copa decided to begin performing a portion of the heavy maintenance work in-house. The hiring, training, facility and tooling setup, as well as enhancing certain support shops, were completed during a ten-month period. Ultimately, Copa acquired the required certifications by the local authorities to perform the first in-house C-Check in August 2011, followed by its second C-check in October of the same year. Today we are performing a continuous line of C-Checks in-house for the entire year, and on January 20, 2017 we held the ground-breaking of our new maintenance facility which allows us to perform up to three complete continuous lines of C-checks, as required. We estimate the completion date for the new facility to be July 2018. In 2017, 19 heavy maintenance checks were successfully performed in-house. When possible, Copa attempts to schedule heavy maintenance during its lower-demand seasons in order to maximize productive use of its aircraft.
Copa has exclusive long-term contracts with GE Engines whereby they perform maintenance on all of our CFM-56 and CF-34 engines.
In October of 2014 Copa Airlines established its own maintenance technician training academy. Through this program, we recruit and train technicians through on-the-job training and formal classes. These future technicians stay in the program for four years total. After the first two years, each trainee will receive their airframe license and become a mechanic. After the next two years, each trainee will receive their power plant license and will be released as a mechanic into our work force. Presently, we have 60 students in the program.
Copa Airlines and Copa Colombia employ, system-wide, around 500 maintenance professionals, who perform maintenance in accordance with maintenance programs that are established by the manufacturers and approved and certified by international aviation authorities. Every mechanic is trained in factory procedures and goes through our own rigorous in-house training program. Every mechanic is licensed by the AAC and approximately 34 of our mechanics are also licensed by the FAA. Our safety and maintenance procedures are reviewed and periodically audited by the AAC (Panama), UAEAC (Colombia), the FAA (United States), IATA (IOSA) and, to a lesser extent, every foreign country to which we fly. Copa Airlines maintenance facility at Tocumen International Airport has been certified by the FAA as an approved repair station, and once a year the FAA inspects this facility to validate and renew the certification. Copas aircraft are initially covered by warranties that have a term of four years, resulting in lower maintenance expenses during the period of coverage. All of Copa Airlines and Copa Colombias mechanics are trained to perform line maintenance on each of the Boeing 737-Next Generation, Boeing 737 MAX and Embraer 190 aircraft.
29
All of Copa Colombias maintenance and safety procedures are certified by the Aeronáutica Civil of Colombia and BVQi, the institute that issues International Organization for Standardization, or ISO, quality certificates. All of Copa Colombias maintenance personnel are licensed by the Aeronáutica Civil of Colombia. In December 2017, Copa Colombia received its IATA Operational Safety Audit, or IOSA, compliance certification, which will remain valid until December 2019.
Safety
We place a high priority on providing safe and reliable air service. We are focused on continuously improving our safety performance by implementing internationally recognized best practices such as Safety Management System, or SMS, Flight Data Analysis (FDA), internal and external operational safety audits, and associated programs.
Our SMS provides operational leaders with reactive, proactive, and predictive data analyses that are delivered on a frequent and recurring basis. This program also uses a three-tiered meeting structure to ensure the safety risk of all identified hazards are assessed and corrective actions (if required) are implemented. At the lowest meeting level, the Operational Leaders review the risk assessments, assign actions, and monitor progress. At the middle meeting level, the Chief Operations Officer meets with the Operational Leaders to ensure all cross-divisional issues are properly addressed and funded. At the highest meeting level, the Chief Executive Officer monitors the performance of the SMS program and ensures the safety risk is being properly managed.
The SMS is supported by safety investigations and a comprehensive audit program. Investigations are initiated either by operational events or analyses of relevant trend information, such as via our Flight Data Analysis program. These investigations are conducted by properly qualified and trained internal safety professionals. Our audit program consists of three major components. The first serves as the aircraft maintenance quality assurance program and is supported by six dedicated maintenance professionals. The second team consists of an internal team dedicated to conducting standardized audits of airport, flight operations, and associated functions. The third component of our audit program is a biennial audit of all operational components by the internationally recognized standard IOSA (IATA Operational Safety Audit). We are happy to report that in 2017 Copa Airlines and Copa Colombia successfully completed IOSA audits by external providers.
Airport Facilities
We believe that our hub at Panama Citys Tocumen International Airport (PTY) is an excellent base of operations for the following reasons:
| Panamas consistently temperate climate is ideal for airport operations. For example, in recent years Tocumen was closed and unavailable for flight operations for a total of fewer than two hours per year on average. |
| Tocumen is the only airport in Central America with two operational runways. Also, unlike some other regional airports, consistent modernization and growth of our hub has kept pace with our needs. In 2012, Tocumen Airport completed Phase II of an expansion project of the existing terminal. In 2013, Tocumen was awarded the bid for the construction of a new south terminal, with an additional 20 gates, eight remote positions and a second customs area. Currently, this second terminal is under construction and scheduled for completion toward the end of 2018. |
| Panamas central and sea level location provides a very efficient base to operate our narrow body fleet, efficiently serving short and long-haul destinations in Central, North and South America, as well as the Caribbean. |
| Travelers can generally make connections seamlessly through Tocumen because of its manageable size and Panamas policies accommodating in-transit passengers. |
Tocumen International Airport is operated by an independent corporate entity established by the government, where stakeholders have a say in the operation and development of the airport. The law that created this entity also provided for a significant portion of revenues generated at Tocumen to be used for airport expansion and improvements. We do not have any formal, written agreements with the airport management to govern access fees, landing rights or allocation of terminal gates. We rely upon our good working relationship with the airports management and the Panamanian government to ensure that we have access to the airport resources we need at prices that are reasonable.
We worked closely with the airports management and consulted with the IATA infrastructure group to provide plans and guidance for Phase I of an airport expansion that provided eight new gate positions with jet bridges, six new remote parking positions, expanded retail areas and improved baggage-handling facilities. The government authorized $70 million to cover the costs of this expansion. Work on Phase I was completed in the third quarter of 2006. Phase II of the expansion added 12 additional jet bridge gates and was completed in the fourth quarter of 2012. Construction on the south terminal started in 2013 and is expected to be completed toward the end of 2018.
30
We provide most of our own ground services and handling of passengers and cargo at Tocumen International Airport. In addition, we provide services to several of the principal foreign airlines that operate at Tocumen. At most of the foreign airports where we operate, foreign airport services companies provide all of our support services other than sales, counter services and some minor maintenance.
We lease a variety of facilities at Tocumen, including our maintenance hangar and our operations facilities in the airport terminal. We generally cooperate with the airport authority to modify the lease terms as necessary to account for capital improvements and expansion plans. Currently, our Gold and higher PreferMember passengers have access to a Copa Club at the Tocumen International Airport in Panama. The capacity of the lounge is approximately 300 passengers and boasts a spacious footprint of more than 13,000 square feet, offering more space, improved facilities and additional value to our passengers.
Our Gold and higher PreferMember passengers also have access to four other Copa Clubs in the region, which are strategically located in San José, Guatemala City, Santo Domingo, Medellin and Bogota. The Copa Club in San José is located at the Juan Santa Maria International Airport and has a capacity of up to 135 passengers with an area of almost 6,400 square feet. The Copa Club in Guatemala City is located at the Aurora International Airport and has a capacity of 55 passengers with an area of almost 2,400 square feet. In Santo Domingo, the lounge is located at the Las Americas International Airport with a capacity in excess of 65 passengers and an area of almost 3,000 square feet. Additionally, the Copa Club in Medellin, located at Jose Maria Cordova International Airport, has an area close to 2,800 square feet and a capacity of more than 65 passengers. Lastly, our Copa Club in Bogota is located at the Dorado International Airport. It seats 107 passengers and has an area close to 3,500 square feet.
Fuel
Fuel costs are extremely volatile, as they are subject to many global economic, geopolitical, weather, environmental and other factors that we can neither control nor accurately predict. Due to its inherent volatility, aircraft fuel has historically been our most unpredictable unit cost. In the past, rapid increases in prices have come from increased demand for oil coupled with limited refinery capacity and instability in oil-exporting countries. Recently, prices have decreased due to the strong U.S. dollar, declining demand and rising crude oil inventories.
Aircraft Fuel Data | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
Average price per gallon of jet fuel into plane (excluding hedge) (in U.S. dollars) |
$ | 1.85 | $ | 1.53 | $ | 1.83 | ||||||
Gallons consumed (in millions) |
307.0 | 284.3 | 277.1 | |||||||||
Available seat miles (in millions) |
23,936 | 22,004 | 21,675 | |||||||||
Gallons per ASM (in hundredths) |
1.28 | 1.29 | 1.28 |
In 2017 the average price of West Texas Intermediate or WTI crude oil, a benchmark widely used for crude oil prices that is measured in barrels and quoted in U.S. dollars, increased by 17.9% from $43.1 per barrel to $50.9 per barrel. In 2017, we hedged approximately 5% of our fuel needs and for 2018 we have not hedged any part of our fuel needs. Although we have not added hedge positions since August of 2015, we continue to evaluate various hedging strategies and may enter into additional hedging agreements in the future, as any substantial and prolonged increase in the price of jet fuel will likely materially and negatively affect our business, financial condition and results of operation. In the past, we have managed to offset some of the increases in fuel prices with higher load factors, fuel surcharges and fare increases. In addition, our relatively young, winglet-equipped fleet also helps us mitigate the impact of higher fuel prices.
Tocumen International Airport has limited fuel storage capacity. In the event there is a disruption in the transport of fuel to the airport, we may be forced to suspend flights until the fuel tanks can be refueled.
31
Insurance
We maintain passenger liability insurance in an amount consistent with industry practice, and we insure our aircraft again losses and damages on an all risks basis. We have obtained all insurance coverage required by the terms of our leases. We believe our insurance coverage is consistent with airline industry standards and appropriate to protect us from material losses in light of the activities we conduct. No assurance can be given, however, that the amount of insurance we carry will be sufficient to protect us from material losses. We have negotiated low premiums on our Copa Airlines insurance policies by leveraging the purchasing power of our alliance partner, UAL.
Environmental
Our operations are covered by various local, national, and international environmental regulations. These regulations cover, among other things, gas emissions into the atmosphere, disposal of solid waste and aqueous effluents, aircraft noise, and other activities that result from the operation of aircraft and our aircraft comply with all environmental standards applicable to their operations as described in this annual report. Currently, we maintain an Environmental Management and Adequacy Program, or PAMA, in all our facilities, including our maintenance hangar and support facilities at the Tocumen International Airport, Administrative Offices at Costa del Este and Instruction Center at Clayton. This program was approved by the Panamanian National Environmental Authority, or MiAmbiente, in 2013, and includes actions like a recycling program, better use of natural resources, and final disposition of domestic water, among many others. Currently, the Copa Tocumen Airport PAMAs final report has been rendered to MiAmbiente, and we are waiting for formal resolution, which may allow us to monitoring and report our environmental follow-up assessments in an annual basis instead of each semester. Copa Airlines is an active signatory company of the Global Compact of the United Nations and its local chapter of the Global Compact Network Panama, and have, thus, published our Communication on Progress, or COP, since October 2001. This Global Compact agreement requires us to implement measures like maintaining a young fleet, incorporating new navigation technologies such as RNAV to reduce fuel consumption, installing winglets and scimitars in our planes to reduce fuel consumption, and recycling, among many others. From January to December 2017 we collected a total of 289.85 tons of recycling materials in Panamas Copa facilities, which represents a total of approximately $33,912.45 in savings resulting from not sending this waste to the landfill. During the same period, our recycling programs also included the reconversion of burned oil from vehicles and contaminated fuel drained from aircraft, for which we outsourced the collection of 8,550 gallons of hydrocarbons for use as alternative fuel for other industries. We also outsourced the collection of 459,850 gallons of oily water from aircraft cleaning and painting operations; the subsequent treatment of that water made it possible to recover 367,880 gallons of water which were then returned to nature. We have incinerated a total of 61,600 kilograms of chemical disposals from Aircraft Maintenance operations which reduced our green gases emissions levels.
Regulation
Panama
Authorizations and Certificates. Panamanian law requires airlines providing commercial services in Panama to hold an Operation Certificate and an Air Transportation License/Certificate issued by the AAC. The Air Transportation Certificate specifies the routes, equipment used, capacity, and frequency of flights. This certificate must be updated every time Copa acquires new aircraft, or when routes and frequencies to a particular destination are modified.
Panamanian law also requires that the aircraft operated by Copa Airlines be registered with the Panamanian National Aviation Registrar kept by the AAC, and that the AAC certifies the airworthiness of each aircraft in the fleet.
The Panamanian government does not have an equity interest in our Company. Bilateral agreements signed by the Panamanian government have protected our operational position and route network, allowing us to have a significant hub in Panama to transport traffic within and between the Americas and the Caribbean. All international fares are filed and, depending on the bilateral agreement, are technically subject to the approval of the Panamanian government. Historically, we have been able to modify ticket prices on a daily basis to respond to market conditions. Copa Airlines status as a private carrier means that it is not required under Panamanian law to serve any particular route and is free to withdraw service from any of the routes it currently serves, subject to bilateral agreements. We are also free to determine the frequency of service we offer across our route network without any minimum frequencies imposed by the Panamanian authorities.
Ownership Requirements. The most significant restriction on our Company imposed by the Panamanian Aviation Act, as amended and interpreted to date, is that Panamanian nationals must exercise effective control over the operations of the airline and must maintain substantial ownership. These phrases are not defined in the Aviation Act itself and it is unclear how a Panamanian court would interpret them. The share ownership requirements and transfer restrictions contained in our Articles of Incorporation, as well as
32
the structure of our capital stock described under the caption Description of Capital Stock, are designed to ensure compliance with these ownership and control restrictions created by the Aviation Act. While we believe that our ownership structure complies with the ownership and control restrictions of the Aviation Act as interpreted by a recent decree by the Executive Branch, we cannot assure you that a Panamanian court would share our interpretation of the Aviation Act or the decree or that any such interpretations would remain valid for the entire time you hold our Class A shares.
Although the Panamanian government does not currently have the authority to dictate the terms of our service, the government is responsible for negotiating the bilateral agreements with other nations that allow us to fly to other countries. Several of these agreements require Copa to remain effectively controlled and substantially owned by Panamanian nationals in order for us to use the rights conferred by the agreements. Such requirements are analogous to the Panamanian Aviation Act described above that requires Panamanian control of our business.
Antitrust Regulations. In 1996, the Republic of Panama enacted antitrust legislation, which regulates industry concentration and vertical anticompetitive practices and prohibits horizontal collusion. The Consumer Protection and Free Trade Authority is in charge of enforcement and may impose fines only after a competent court renders an adverse judgment. The law also provides for direct action by any affected market participant or consumer, independently or through class actions. The law does not provide for the granting of antitrust immunity, as is the case in the United States. In February 2006, the antitrust legislation was amended to increase the maximum fines that may be assessed for violations to $1,000,000 for violations and $250,000 for minor infractions of antitrust law. In October 2007, the antitrust legislation was amended again to include new regulations.
Colombia
Even though the Colombian aviation market continues to be regulated by the Colombian Civil Aviation Administration, Unidad Especial Administrativa de Aeronáutica Civil, or Aeronáutica Civil, the government policies have become more liberal in recent years.
Colombia has expanded its open-skies agreements with several countries in the last years. In addition to Aruba and the Andean Pact nations of Bolivia, Ecuador and Peru, open-skies agreements have been negotiated with Costa Rica, El Salvador, Panama, and Dominican Republic. In the framework of liberalization between Colombia and Panama, any airline has the right to operate unlimited frequencies between any city pair of the two countries. As a result, Copa offers scheduled services between eight main cities in Colombia and Panama. In November 2010, Colombia signed an open-skies agreement with the United States, which took effect in January 2013. With respect to domestic aviation, airlines must present feasibility studies to secure specific route rights, and no airline may serve the city pairs with the most traffic unless that airline has at least five aircraft with valid airworthiness certificates. While Aeronáutica Civil has historically regulated the competition on domestic routes, in December 2012 it revoked a restriction requiring a maximum number of competing airlines on each domestic route.
In October 2011, Aeronáutica Civil announced its decision to liberalize air fares in Colombia starting April 1, 2012, including the elimination of fuel surcharges. However, airlines are required to charge an administrative fee (tarifa administrativa) for each ticket sold on domestic routes within Colombia through an airlines direct channels. Passengers in Colombia are also entitled by law to compensation in the event of delays in excess of four hours, over-bookings and cancellations. Currently, the San Andrés, Bogotá, Pereira, Cali, Cartagena, Medellin, Bucaramanga, Cucuta, and Santa Marta airports, among others, are under private management arrangements. The governments decision to privatize airport administration in order to finance the necessary expansion projects and increase the efficiency of operations has increased airports fees and facility rentals at those airports.
Authorization and Certificates. Colombian law requires airlines providing commercial services in Colombia to hold an operation certificate issued by the Aeronáutica Civil which is automatically renewed every five years. Copa Colombias operation certificate was automatically renewed in 2013.
Safety Assessment. On December 9, 2010, Colombia was re-certified as a Category 1 country under the FAAs IASA program.
Ownership Requirements. Colombian regulations establish that an airline satisfies the ownership requirements of Colombia if it is registered under the Colombian Laws and Regulations.
Antitrust Regulations. In 2009, an antitrust law was issued by the Republic of Colombia; however, commercial aviation activities remain under the authority of the Aeronáutica Civil.
33
Airport Facilities. The airports of the major cities in Colombia have been granted to concessionaries, who impose charges on the airlines for the rendering of airport services. The ability to contest these charges is limited, but contractual negotiations with the concessionaries are possible.
United States
Operations to the United States by non-U.S. airlines, such as Copa Airlines, are subject to Title 49 of the U.S. Code, under which the DOT, the FAA and the TSA exercise regulatory authority. The U.S. Department of Justice also has jurisdiction over airline competition matters under federal antitrust laws.
Authorizations and Licenses. The DOT has jurisdiction over international aviation with respect to air transportation to and from the United States, including regulation of related route authorities, the granting of which are subject to review by the President of the United States. The DOT exercises its jurisdiction with respect to unfair practices and methods of competition by airlines and related consumer protection matters as to all airlines operating to and from the United States. Copa Airlines is authorized by the DOT to engage in scheduled and charter air transportation services, including the transportation of persons, property (cargo) and mail, or combinations thereof, between points in Panama and points in the United States and beyond (via intermediate points in other countries). Copa Airlines holds the necessary authorizations from the DOT in the form of a foreign air carrier permit, an exemption authority and statements of authorization to conduct our current operations to and from the United States. The exemption authority was granted by the DOT in February 1998 and was due to expire in February 2000. However, the authority remains in effect by operation of law under the terms of the Administrative Procedure Act pending final DOT action on the application we filed to renew the authority on January 3, 2000. There can be no assurance that the DOT will grant the application. Our foreign air carrier permit has no expiration date.
Copa Airlines operations in the United States are also subject to regulation by the FAA with respect to aviation safety matters, including aircraft maintenance and operations, equipment, aircraft noise, ground facilities, dispatch, communications, personnel, training, weather observation, air traffic control and other matters affecting air safety. The FAA requires each foreign air carrier serving the United States to obtain operational specifications pursuant to 14 CFR Part 129 of its regulations and to meet operational criteria associated with operating specified equipment on approved international routes. We believe that we are in compliance in all material respects with all requirements necessary to maintain in good standing our operations specifications issued by the FAA. The FAA can amend, suspend, revoke or terminate those specifications, or can temporarily suspend or permanently revoke our authority if we fail to comply with the regulations, and can assess civil penalties for such failure. A modification, suspension or revocation of any of our DOT authorizations or FAA operating specifications could have a material adverse effect on our business. The FAA also conducts safety audits and has the power to impose fines and other sanctions for violations of airline safety regulations. We have not incurred any material fines related to operations. The FAA also conducts safety International Aviation Safety Assessment, or IASA, as to Panamas compliance with ICAO safety standards. Panama is currently considered a Category 1 country that complies with ICAO international safety standards. As a Category 1 country, no limitations are placed upon our operating rights to the Unites States. If the FAA should determine that Panama does not meet the ICAO safety standards, the FAA and DOT would restrict our rights to expand operations to the United States.
Security. On November 19, 2001, the U.S. Congress passed, and the President signed into law, the Aviation and Transportation Security Act or the Aviation Security Act. This law federalized substantially all aspects of civil aviation security and created the TSA, an agency of the Department of Homeland Security, to which the security responsibilities previously held by the FAA were transitioned. The Aviation Security Act requires, among other things, the implementation of certain security measures by airlines and airports, such as the requirement that all passengers, their bags and all cargo be screened for explosives and other security-related contraband. Funding for airline and airport security required under the Aviation Security Act is provided in part by a $2.50 per segment passenger security fees for flights departing from the United States, subject to a $10 per roundtrip cap; however, airlines are responsible for costs incurred to meet security requirements beyond those provided by the TSA. The United States government is considering increases to this fee as the TSAs costs exceed the revenue it receives from these fees. Implementation of the requirements of the Aviation Security Act has resulted in increased costs for airlines and their passengers. Since the events of September 11, 2001, the U.S. Congress has mandated and the TSA has implemented numerous security procedures and requirements that have imposed and will continue to impose burdens on airlines, passengers and shippers.
Passenger Facility Charges. Most major U.S. airports impose passenger facility charges. The ability of airlines to contest increases in these charges is restricted by federal legislation, DOT regulations and judicial decisions. With certain exceptions, air carriers pass these charges on to passengers. However, our ability to pass through passenger facility charges to our customers is subject to various factors, including market conditions and competitive factors. Passenger facility charges are capped at $4.50 per flight segment with a maximum of two PFCs charged on a one-way trip or four PFCs on a round trip, for a maximum of $9 or $18 total, respectively.
34
Airport Access. Two U.S. airports at which we operate, OHare International Airport in Chicago (OHare) and John F. Kennedy International Airport in New York, or JFK, were formerly designated by the FAA as high density traffic airports subject to arrival and departure slot restrictions during certain periods of the day. From time to time, the FAA has also issued temporary orders imposing slot restrictions at certain airports. Although slot restrictions at JFK were formally eliminated as of January 1, 2007, on January 15, 2008, the FAA issued an order limiting the number of scheduled flight operations at JFK during peak hours to address the over-scheduling, congestion and delays at JFK. The FAA is currently contemplating the implementation of a long-term congestion management rule at LaGuardia Airport, JFK and Newark Liberty International Airport, which would replace the order currently in effect at JFK. We cannot predict the outcome of this potential rule change on our costs or ability to operate at JFK.
On July 8, 2008, the DOT also issued a revised Airport Rates and Charges policy that allows airports to establish non-weight based fees during peak hours and to apportion certain expenses from reliever airports to the charges for larger airports in an effort to limit congestion.
Noise Restrictions. Under the Airport Noise and Capacity Act of 1990 and related FAA regulations, aircraft that fly to the United States must comply with certain Stage 3 noise restrictions, which are currently the most stringent FAA operating noise requirements. All of our Copa aircraft meet the Stage 3 requirement.
Other Regulation. U.S. laws and regulations have been proposed from time to time that could significantly increase the cost of airline operations by imposing additional requirements or restrictions on airlines. There can be no assurance that laws and regulations currently enacted or enacted in the future will not adversely affect our ability to maintain our current level of operating results.
Other Jurisdictions
We are also subject to regulation by the aviation regulatory bodies that set standards and enforce national aviation legislation in each of the jurisdictions to which we fly. These regulators may have the power to set fares, enforce environmental and safety standards, levy fines, restrict operations within their respective jurisdictions or any other powers associated with aviation regulation. We cannot predict how these various regulatory bodies will perform in the future, and the evolving standards enforced by any of them could have a material adverse effect on our operations.
C. Organizational Structure
The following is an organizational chart showing Copa Holdings and its principal subsidiaries.
* | Includes ownership by us held through wholly-owned holding companies organized in the British Virgin Islands. |
35
Copa Airlines is our principal airline operating subsidiary that operates out of our hub in Panama and provides passenger service in North, South and Central America and the Caribbean. Copa Airlines Colombia is our operating subsidiary that provides air travel from Colombia to Copa Airlines Hub of the Americas in Panama, and operates a low-cost business model within Colombia and various cities in the region. Oval Financial Leasing, Ltd. controls the special purpose vehicles that have a beneficial interest in the majority of our fleet.
D. Property, plants and equipment
Headquarters
Our headquarters are located six miles away from Tocumen International Airport. We have leased six floors consisting of approximately 119,700 square feet of the building from Desarollo Inmobiliario del Este, S.A., an entity controlled by the same group of investors that controls CIASA, under a ten-year lease that began in January 2015 at a rate of $0.2 million per month.
Other Property
At Tocumen International Airport, we lease a maintenance hangar, operations offices in the terminal, counter space, parking spaces and other operational properties from the entity that manages the airport. We pay approximately $165,720per month for this leased property. Around Panama City, we also lease various office spaces, parking spaces and other properties from a variety of lessors, for which we pay approximately $90,302per month in the aggregate.
In each of our destination cities, we also lease space at the airport for check-in, reservations and airport ticket office sales, and we lease space for CTOs in 49 of those cities.
Copa Colombia leases most of its airport offices and CTOs. Owned properties only include one CTO and a warehouse close to the Bogota airport.
See also our discussion of Aircraft and Airport Facilities above.
Item 5. Operating and Financial Review and Prospects
A. Operating Results
You should read the following discussion in conjunction with our consolidated financial statements and the related notes and the other financial information included elsewhere in this annual report.
We are a leading Latin American provider of airline passenger and cargo service through our two principal operating subsidiaries, Copa Airlines and Copa Colombia. Copa Airlines operates from its strategically located position in the Republic of Panama, and Copa Colombia provides air travel from Colombia to Copa Airlines Hub of the Americas in Panama and operates a low-cost business model within Colombia and various cities in the region.
Copa currently offers approximately 347 daily scheduled flights among 75 destinations in 31 countries in North, Central and South America and the Caribbean from its Panama City hub. Copa provides passengers with access to flights to more than 146 other destinations through code-share arrangements with our Star Alliance partners and other carriers including Air France, KLM, Iberia, Emirates, Gol, Tame and Aeromexico. Through its Panama City hub, Copa Airlines is able to consolidate passenger traffic from multiple points to serve each destination effectively.
Copa Airlines and Copa Colombia operate a modern fleet of 80 Boeing 737-Next Generation aircraft and 20 Embraer 190 aircraft. To meet growing capacity requirements we have firm orders, including purchase and lease commitments. As of December 31, 2017 the Company has two purchase contracts with Boeing: the first contract entails two firm orders of Boeing 737 Next Generation aircraft, to be delivered in the first half of 2018, the second contract entails 71 firm orders of Boeing 737 MAX, which will be delivered between 2018 and 2025.
36
We began our strategic alliance with Continental, now UAL, in 1998. Since then, we have conducted joint marketing and code-sharing arrangements. We believe that Copas co-branding and joint marketing activities with UAL have enhanced our brand in Latin America, and that the relationship with UAL has afforded cost-related benefits, such as improved purchasing power in negotiations with aircraft vendors and insurers. In May 2016, after mutually beneficial negotiations, we signed an updated alliance agreement with UAL that will continue to support the companys performance and strategic development.
Factors Affecting Our Results of Operations
Fuel
In 2017 the average price of WTI crude oil, a benchmark widely used for crude oil prices that is measured in barrels and quoted in U.S. dollars, increased by 17.9% from $43.1 per barrel to $50.9 per barrel. For the year 2017, we maintained hedge positions representing 5% of our requirements through the use of jet fuel swap and zero cost collars. For 2018, although we have not hedged any part of our anticipated fuel needs, we continue to evaluate various hedging strategies and may enter into additional hedging agreements in the future, as any substantial and prolonged increase in the price of jet fuel will likely materially and negatively affect our business, financial condition and results of operation. In the past, we have managed to offset some of the increases in fuel prices with higher load factors, fuel surcharges and fare increases. In addition, our relatively young, winglet-equipped fleet also helps us mitigate the impact of higher fuel prices.
Regional Economic Environment
Our historical financial results have been, and we expect them to continue to be, materially affected by the general level of economic activity and growth of per capita disposable income in North, South and Central America and the Caribbean, which have a material impact on discretionary and leisure travel (drivers of our passenger revenue) and the volume of trade between countries in the region (the principal driver of our cargo revenue). As an example, during 2016 passenger revenue totaled $2.1 billion in 2016, a 1.5% decrease over passenger revenue of $2.2 billion in 2015, mainly driven by a yield decrease of 9.2 percentage points to 12.06 cents in 2016 compared to 2015. This decrease was due to weaker Latin American currencies, especially during the first half of the year. In 2017 our passenger yield increased by 1.5% to 12.37 cents compared to 2016.
In Colombia, real GDP growth in Colombia at constant prices was approximately 1.7% in 2017, which represented a slower growth rate than in 2016 primarily because of lower oil prices. Average inflation of consumer prices in Colombia rose approximately 4.1% in 2017, according to the IMF.
In previous years our yields in Venezuela were negatively impacted by exchange controls, along with high inflation and political uncertainty, which led us to restrict ticket sales for passengers paying in Venezuelan bolivars. Today, sales in Venezuela are very limited (0.1% of our total sales) and operational feasibility of Venezuela flights is closely monitored in order to deliver optimal profitability and avoid accumulations of Venezuelan strong bolivars. According to data from the IMF, Venezuelas GDP contracted by 4.5% in 2017. Exact data regarding inflation rates in Venezuela varies significantly, depending on the source.
On April 5, 2018, the government of Venezuela announced that it was temporally suspending economic, financial and commercial relations with Panama, including certain companies and Panamanian citizens, for a period of 90 days. This announcement includes the operations of Copa Airlines in Venezuela. Copa Airlines has cancelled all of its flights between Panama and Venezuela for the next 90 days, effective immediately. For the year ended December 31, 2017, revenue from Copa Airlines flights to Venezuela, including connecting traffic, represented about 5% of consolidated revenues and direct flights between Panama and Venezuela, excluding connections, represented about 2% of total available seat miles (ASMs). While it is too early to predict the ultimate impact of these restrictions, Copa Holdings does not expect any such cancellations to have other effects on Copa Holdings consolidated operations.
According to data from The Preliminary Overview of the Economies of Latin America and the Caribbean, an annual United Nations publication prepared by the Economic Development Division, the economy of Latin America (including the Caribbean) increased by 1.6% in 2017 and is estimated to increase by 2.1% in 2018. In recent years, the Panamanian economy has outpaced the economic growth of the United States and of Latin America as a whole. Preliminary figures for 2017 indicate that the Panamanian economy grew by 5.8% (versus 5.2% in 2016), while headline inflation (as indicated by the consumer price index) rose by 1.5% in 2017. Additionally, the Colombian economy has experienced relatively stable growth. The Colombian gross domestic product grew by 2.7% in 2017 and an estimated 3.8% in 2018, while headline inflation (as indicated by the consumer price index) rose by 4.1% in 2017.
37
Revenues
We derive our revenues primarily from passenger transportation, which represented 97.4% of our revenues for the year ended December 31, 2017. In addition, 2.2% of our total revenues are derived from cargo and 0.4% from other revenues.
We recognize passenger revenue when transportation is provided. Passenger revenues reflect the capacity of our aircraft on the routes we fly, load factor and yield. Our capacity is measured in terms of available seat miles, or ASMs, which represents the number of seats available on our aircraft multiplied by the number of miles the seats are flown. Our usage is measured in terms of RPMs, which is the number of revenue passengers multiplied by the miles these passengers fly. Load factor, or the percentage of our capacity that is actually used by paying customers, is calculated by dividing RPMs by ASMs. Yield is the average amount that one passenger pays to fly one mile. We use a combination of approaches, taking into account yields, flight load factors and effects on load factors of connecting traffic, depending on the characteristics of the markets served, to arrive at a strategy for achieving the best possible revenue per available seat mile, balancing the average fare charged against the corresponding effect on our load factors.
We recognize cargo revenue when transportation is provided. Historically our other revenue consists primarily of commissions earned on tickets sold for flights on other airlines, special charges, charter flights, and services provided to other airlines.
Overall demand for our passenger and cargo services is highly dependent on the regional economic environment in which we operate, including the GDP of the countries we serve and the disposable income of the residents of those countries. Approximately 40% of our passengers travel at least in part for business reasons, and the growth of intraregional trade greatly affects that portion of our business. The remaining 60% of our passengers are tourists or travelers visiting friends and family.
The following table sets forth our capacity, load factor and yields for the periods indicated.
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
Capacity (in available seat miles, in millions) |
23,936 | 22,004 | 21,675 | 20,757 | 18,950 | |||||||||||||||
Load factor |
83.2 | % | 80.4 | % | 75.2 | % | 76.7 | % | 76.7 | % | ||||||||||
Yield (in cents) |
12.37 | 12.18 | 13.40 | 16.58 | 17.45 |
Seasonality
Generally, our revenues from and the profitability of our flights peak during the northern hemispheres summer season in July and August and again during the December and January holiday season. Given our high proportion of fixed costs, this seasonality is likely to cause our results of operations to vary from quarter to quarter.,
Operating Expenses
The main components of our operating expenses are aircraft fuel, wages, salaries, benefits and other employees expenses, sales and distribution and airport facilities and handling charges. A common measure of per unit costs in the airline industry is cost per available seat mile, or CASM, which is generally defined as operating expenses divided by ASMs.
Fuel. The price we pay for aircraft fuel varies significantly from country to country primarily due to local taxes. While we purchase aircraft fuel at most of the airports to which we fly, we attempt to negotiate fueling contracts with companies that have a multinational presence in order to benefit from volume purchases. During 2017, as a result of the location of its hub, Copa purchased 56% of its aircraft fuel in Panama. Copa has 21 suppliers of aircraft fuel across its network. In some cases, we tanker fuel in order to minimize our cost, by fueling in airports where fuel prices are lowest. Our aircraft fuel expenses are variable and fluctuate based on global oil prices.
38
Aircraft Fuel Data | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
Average price per gallon of jet fuel into plane (excluding hedge) (in U.S. dollars) |
$ | 1.85 | $ | 1.53 | $ | 1.83 | ||||||
Gallons consumed (in millions) |
307.0 | 284.3 | 277.1 | |||||||||
Available seat miles (in millions) |
23,936 | 22,004 | 21,675 | |||||||||
Gallons per ASM (in hundredths) |
1.28 | 1.29 | 1.28 |
Wages, salaries and other employees expenses. Salary and benefit expenses have historically increased at the rate of inflation and by the growth in the number of our employees. In some cases, we have adjusted the salaries of our employees to correspond to changes in the cost of living in the countries where these employees work. We do not increase salaries based on seniority.
Passenger servicing. Our passenger servicing expenses consist of expenses for liability insurance, baggage handling, catering, and in-flight entertainment. These expenses are generally directly related to the number of passengers we carry or the number of flights we operate. Passenger servicing expenses provide us with a directional measurement of cost variances.
Airport facilities and handling charges. Our airport facility and handling charges consist of take-off, landing and aircraft parking charges, baggage handling, and airport security charges. These charges are mainly driven by the number of flights we operate.
Sales and distribution. Our sales and distribution expenses are driven mainly by passenger revenues, indirect channel penetration performance, agreed commission rates, as opposed to ASM growth and from payments to global distribution systems GDS, such as Amadeus and Sabre. Our commission expenses consist primarily of payments for ticket sales made by travel agents and commissions paid to credit card companies. Travel agents receive base commissions, not including back-end incentive programs, ranging from 0% to 6.7% depending on the country. During the last few years we have reduced our commission expense per available seat mile as a result of an industry-wide trend of paying lower commissions to travel agencies and by increasing the proportion of our sales made through direct channels. We expect this trend to continue as more of our customers become accustomed to purchasing through call centers and through the internet. While increasing direct sales may increase the commissions we pay to credit card companies, we expect that the savings from the corresponding reduction in travel agency commissions will more than offset this increase. In recent years, base commissions paid to travel agents have decreased significantly. At the same time, we have encouraged travel agencies to move from standard base commissions to incentive compensation based on sales volume and fare types. In addition, the GDS or reservation systems tend to raise their rates periodically, but we expect that if we are successful in encouraging our customers to purchase tickets through our direct sales channels, these costs will decrease as a percentage of our operating costs. A portion of our reservations and sales expenses is also comprised of our licensing payments for the SHARES reservation and check-in management software we use, which is not expected to change significantly from period to period.
Maintenance, materials and repairs. Our maintenance, materials and repairs expenses consist of aircraft repair expenses and charges related to the line maintenance of our aircraft, including maintenance materials, and aircraft return costs. As the age of our fleet increases and our warranties expire, our maintenance expenses will increase. We conduct line maintenance internally and outsource most heavy maintenance to independent third-party contractors. In 2015, we restructure the original contract negotiated with GE Engine Services in 2003 for the repair and maintenance of our CFM-56 engines which power our Boeing 737 Next Generation fleet. Our engine maintenance costs are also aided by the sea-level elevation of our hub and the use of winglets which allow us to operate the engines on our Boeing 737 Next Generation aircraft with lower thrust, thus putting less strain on the engines. In 2011, we negotiated a maintenance agreement with GE Engine Services for the repair and maintenance of our CF-34 engines.
Depreciation and amortization. These expenses correspond primary to the depreciation of aircraft owned by the company, engines, maintenance components and other related flight equipment.
Flight operations. These expenses are generally directly related to the number of flights we operate, with a component attributed to fixed costs relating to facility rental expenses.
Aircraft rentals and other rentals. Our aircraft rental expenses are generally fixed by the terms of our operating lease agreements. We currently have 30 operating leases, 25 of which are operating leases with fixed rates not subject to fluctuations in interest rates; the remaining five operating leases are tied to LIBOR. Our aircraft rent expense also includes rental payments related to any wet-leasing of freighter aircraft to supplement our cargo operations.
39
Cargo and courier expenses. Cargo and courier expenses consist of expenses related to handling of cargo and courier and are driven by the volume of cargo transported.
Other operating and administrative expenses. Other expenses include our frequent flyer program, publicity and promotion expenses, expenses related to our cargo operations, technology related initiatives and miscellaneous other expenses.
Taxes
We pay taxes in the Republic of Panama and in other countries in which we operate, based on regulations in effect in each respective country. Our revenues come principally from foreign operations, and according to the Panamanian Fiscal Code income from these foreign operations are not subject to income tax in Panama.
The Panamanian Fiscal Code for the airline industry states that tax is based on net income earned for traffic whose origin or final destination is the Republic of Panama. The applicable tax rate is currently 25%. Dividends from our Panamanian subsidiaries, including Copa, are separately subject to a 10% percent withholding tax on the portion attributable to Panamanian sourced income and a 5% withholding tax on the portion attributable to foreign sourced income. Additionally, a 7% value added tax is levied on tickets issued in Panama for travel commencing in Panama and going abroad, irrespective of where such tickets were ordered.
We are also subject to local tax regulations in each of the other jurisdictions where we operate, the great majority of which are related to the taxation of our income. In some of the countries to which we fly, we do not pay any income taxes because we do not generate income under the laws of those countries either because they do not have income taxes or due to treaties or other arrangements those countries have with Panama. In the remaining countries, we pay income tax at rates ranging from 22% to 34% of our income attributable to those countries. Different countries calculate our income in different ways, but they are typically derived from our sales in the applicable country multiplied by our net margin or by a presumed net margin set by the relevant tax legislation.
The determination of our taxable income in several countries is based on a combination of revenues sourced to each particular country and the allocation of expenses to that particular country. The methodology for multinational transportation company sourcing of revenue and expense is not always specifically prescribed in the relevant tax regulations, and therefore is subject to interpretation by both ourselves and the respective tax authorities. Additionally, in some countries, the applicability of certain regulations governing non-income taxes and the determination of our filing status are also subject to interpretation. We cannot estimate the amount, if any, of the potential tax liabilities that might result if the allocations, interpretations and filing positions we use in preparing our income tax returns were challenged by the tax authorities of one or more countries. If taxes were to increase, our financial performance and results of operations could be materially and adversely affected. Due to the competitive revenue environment, many increases in fees and taxes have been absorbed by the airline industry rather than being passed on to the passenger. Any such increases in our fees and taxes may reduce demand for air travel and thus our revenues.
Under a reciprocal exemption confirmed by a bilateral agreement between Panama and the United States, we are exempt from the U.S. source transportation income tax derived from the international operation of aircraft.
Our income tax expense totaled approximately $49.3 million in 2017, $38.3 million in 2016 and $32.8 million in 2015.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with IFRS as issued by the IASB requires our management to adopt accounting policies and make estimates and judgments to develop amounts reported in our consolidated financial statements and related notes. We strive to maintain a process to review the application of our accounting policies and to evaluate the appropriateness of the estimates required for the preparation of our consolidated financial statements. We believe that our estimates and judgments are reasonable; however, actual results and the timing of recognition of such amounts could differ from those estimates. In addition, estimates routinely require adjustments based on changing circumstances and the receipt of new or better information.
Our critical accounting policies and estimates are described below as those that are reflective of significant judgments and uncertainties and potentially result in materially different results under different assumptions and conditions. For a discussion of these and other accounting policies, see notes 3 and 4 to our annual consolidated financial statements.
40
Goodwill. Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred over the net identifiable assets acquired and liabilities assumed of the acquired subsidiary at the date of acquisition. After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Companys CGU or group of CGUs that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquire are assigned to those units. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized.
The Company performed its annual impairment test in September 2017 and the recoverable amount was estimated at $3.9 billion, an amount far in excess of the $20.4 million of goodwill recorded.
Provision for return condition. The Company records a maintenance provision to accrue for the cost that will be incurred in order to return certain aircraft to their lessors in the agreed-upon condition. The methodology applied to calculate the provision requires management to make assumptions, including the future maintenance costs, discount rate, related inflation rates and aircraft utilization. Any difference in the actual maintenance cost incurred and the amount of the provision is recorded in maintenance expense in the period. The effect of any changes in estimates, including changes in discount rates, inflation assumptions, cost estimates or lease expiries, is also recognized in maintenance expense in the period.
Accounting for Property and Equipment. Property and equipment, including rotable parts, are recorded at cost and are depreciated to estimated residual values over their estimated useful lives using the straight-line method.
Major maintenance events, including major engine overhauls, are capitalized and depreciated over the period until the next major event. All other replacement spares and costs relating to maintenance of fleet assets are charged to the consolidated statement of profit or loss on consumption or as incurred.
Pre-delivery deposits refer to prepayments made based on the agreements entered into with the Boeing Company for the purchase of aircraft and include interest and other finance charges incurred during the manufacture of aircraft. Interest costs incurred on borrowings that fund progress payments on assets under construction, including pre-delivery deposits to acquire new aircraft, are capitalized and included as part of the cost of the assets through the earlier of the date of completion or aircraft delivery.
The residual values, useful lives, and methods of depreciation of property and equipment are reviewed at each financial year-end and adjusted prospectively through depreciation and amortization expense, as required by the IFRS.
We evaluate annually whether there is an indication that our property, plant and equipment may be impaired. Factors that would indicate potential impairment may include, but are not limited to technological obsolescence, significant decreases in the market value of long-lived asset(s), a significant change in physical condition or useful life of long-lived asset(s), and operating or cash flow losses associated with the use of long-lived asset(s).
Revenue recognition Expired tickets. The Company recognizes estimated fare revenue for tickets that are expected to expire based on departure date (unused tickets), based on historical data and experience. Estimating the expected expiration tickets requires managements judgment, among other things, the historical data and experience is an indication of future customer behavior.
Frequent Flyer Program. On July 1, 2015, the Company launched its frequent flyer program, whose objective is to reward customer loyalty through the earning of miles whenever program members make certain flights. The miles or points earned can be exchanged for flights on Copa or any of the other Star Alliance partners airlines.
When a passenger elects to receive Copas frequent flyer miles in connection with a flight, the Company recognizes a portion of the ticket sales as revenue when the air transportation is provided and recognizes a deferred liability (Frequent flyer deferred revenue) for the portion of the ticket sale representing the value of the related miles as a multiple-deliverable revenue arrangement, in accordance with International Financial Reporting Interpretation Committee (IFRIC) 13: Customer loyalty programs. To determine the amount of revenue to be deferred, the Company estimates and allocates the fair value of the miles that were essentially sold along with the airfare, based on a weighted average ticket value, which incorporates the expected redemption of miles including factors such as redemption pattern, cabin class, loyalty status and geographic region.
41
Furthermore, the Company estimates miles earned by members which will not be redeemed for an award before they expire (breakage). A statistical model that estimates the percentage of points that will not be redeemed before expiration is utilized to estimate breakage. The breakage and the fair value of the miles are reviewed annually.
The Company calculates the short and long-term portion of the frequent flyer deferred revenue, using a model that includes estimates based on the members redemption rates projected by management due clients behavior.
Currently, when a member of another carrier frequent flyer program redeems miles on a Copa Airlines or Copa Colombia flights, those carriers pay to the Company a per mile rate. The rates paid by them depend on the class of service, the flight length, and the availability of the reward.
In addition, the Company sells miles to non-airline businesses with which it has marketing agreements. The main contracts to sell miles relate to co-branded credit card relationships with major banks in the region. The Company determined the selling prices of miles according to a negotiated rate.
Lease accounting. The Company enters into lease contracts on some of the aircraft it operates. The Company assesses, based on the terms and conditions of the arrangements, whether or not substantially all risks and rewards of ownership of the aircraft it leases have been transferred/retained by the lessor to determine the appropriate accounting classification of the contracts as an operating or finance lease.
Finance lease assets are measured initially at an amount equal to the lower of their fair value and the present value of the minimum lease payments. Minimum lease payments made under finance leases are apportioned between the finance cost and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability; these are recognized as finance cost in the consolidated statement of profit or loss. Lease agreements that do not transfer the risks and benefits to us are classified as operating leases. Operating leases are accounted as a rental, and the minimum lease expense is recognized through the straight line method.
Lease accounting is critical for us because it requires an extensive analysis of the lease agreements in order to classify and measure the transactions in our financial statements and significantly impacts our financial position and results of operations. Changes in the terms of our outstanding lease agreements and the terms of future lease agreements may impact the accounting for the lease transactions and our future financial position and results of operations.
Deferred taxes. Deferred taxes are recognized for tax losses, tax credits, and temporary differences between tax bases and carrying amounts for financial reporting purposes of our assets and liabilities. Recognition and measurement of deferred taxes is a critical accounting policy for us because it requires a number of assumptions and is based on our best estimate of our projections related to future taxable profit. In addition, because the preparation of our business plan is subject to a variety of market conditions, the results of our operations may vary significantly from our projections and as such, the amounts recorded as deferred tax assets may be impacted significantly in the future.
Recently Issued Accounting Pronouncements
The standards and interpretations that are issued, but not yet effective, up to date of issuance of the Companys financial statements are disclosed below. The Company intends to adopt these standards, if applicable, when they become effective.
| IFRS 9, Financial Instruments |
| IFRS 15, Revenue from Contracts with Customers |
| IFRS 16, Leases |
| IFRS 17, Insurance Contracts |
| Amendment to IFRS 2, Share based payments |
| Amendment to IFRS 4, Insurance contracts |
| Amendment to IFRS 9, Financial instruments |
42
| Amendment to IAS 28, Investments in Associates and Joint Ventures |
| Amendment to IAS 40, Investment property |
| IFRIC 22, Foreign currency transactions and advance consideration |
| IFRIC 23, Uncertainty over income tax treatments |
| Annual Improvements Cycle 20142016 |
For a discussion of these improvements to IFRS, see note 6 to our annual consolidated financial statements.
Results of Operation
The following table shows each of the line items in our statement of profit or loss for the periods indicated as a percentage of our total operating revenues for that period:
2017 | 2016 | 2015 | ||||||||||
Operating revenues: |
||||||||||||
Passenger revenue |
97.4 | % | 97.0 | % | 97.0 | % | ||||||
Cargo and mail revenue |
2.2 | % | 2.4 | % | 2.5 | % | ||||||
Other operating revenue |
0.4 | % | 0.6 | % | 0.5 | % | ||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Operating expenses: |
||||||||||||
Fuel |
22.7 | % | 20.9 | % | 26.8 | % | ||||||
Wages, salaries, benefits and other employees expenses |
16.4 | % | 16.7 | % | 16.6 | % | ||||||
Passenger servicing |
3.9 | % | 3.9 | % | 3.7 | % | ||||||
Airport facilities and handling charges |
6.8 | % | 7.2 | % | 6.6 | % | ||||||
Sales and distribution |
7.9 | % | 8.7 | % | 8.4 | % | ||||||
Maintenance, materials and repairs |
5.2 | % | 5.5 | % | 4.9 | % | ||||||
Depreciation and amortization |
6.6 | % | 7.6 | % | 6.7 | % | ||||||
Flight operations |
4.0 | % | 4.0 | % | 3.8 | % | ||||||
Aircraft rentals and other rentals |
5.3 | % | 6.3 | % | 6.3 | % | ||||||
Cargo and courier expenses |
0.3 | % | 0.3 | % | 0.3 | % | ||||||
Other operating and administrative expenses |
3.8 | % | 4.2 | % | 4.7 | % | ||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
83.0 | % | 88.0 | % | 88.8 | % | ||||||
Operating income |
17.0 | % | 12.0 | % | 11.2 | % | ||||||
Non-operating income (expense): |
||||||||||||
Finance cost |
-1.4 | % | -1.7 | % | -1.5 | % | ||||||
Finance income |
0.7 | % | 0.6 | % | 1.2 | % | ||||||
Gain (loss) on foreign currency fluctuations |
0.2 | % | 0.6 | % | -19.5 | % | ||||||
Net change in fair value of derivatives |
0.1 | % | 5.0 | % | -0.5 | % | ||||||
Other non-operating income (expense) |
-0.1 | % | -0.2 | % | -0.1 | % | ||||||
|
|
|
|
|
|
|||||||
Total non-operating income (expense) |
-0.4 | % | 4.4 | % | -20.4 | % | ||||||
Income/(loss) before income taxes |
0.0 | % | 0.0 | % | 0.0 | % | ||||||
Income taxes |
-16.6 | % | -16.4 | % | 9.2 | % | ||||||
Net profit (loss) |
14.6 | % | 14.7 | % | -10.7 | % |
Year 2017 Compared to Year 2016
Our consolidated net profit in 2017 totaled $369.7 million, a 13.4% increase from net profit of $325.9 million in 2016. In addition, we had consolidated operating profit of $429.6 million in 2017, a 60.6% increase over operating profit of $267.5 million in 2016. Our consolidated operating margin in 2017 was 17.0% an increase of 5.0 percentage point versus 2016.
43
Operating revenue
Our consolidated revenue totaled $2.5 billion in 2017, a 13.8% increase over operating revenue of $2.2 billion in 2016, due to an increase in passenger revenue. This increase was driven by a 1.5% increase in passenger yield, and a 2.8 percentage point increase in load factor, compared to 2016.
Passenger revenue. Passenger revenue totaled $2.5 billion in 2017, a 14.3% increase over passenger revenue of $2.2 billion in 2016. This increase was driven by a 1.5% increase in passenger yield, and a 2.8 percentage point increase in load factor, compared to 2016.
Cargo and mail revenue. Cargo and mail revenue totaled $55.3 million in 2017, a 2.4% increase from cargo and mail revenue of $54.0 million in 2016, driven by an increase in courier services, compared to 2016.
Other operating revenue. Other operating revenue totaled $9.8 million in 2017, a 22.4% decrease from other revenue of $12.7 million in 2016 driven by a decrease in revenues from services to other airlines.
Operating expenses
Our consolidated operating expenses totaled $2.1 billion in 2017, a 7.3% increase over operating expenses of $2.0 billion in 2016. This resulted from an increase in fuel and wages, salaries, benefits and other employees expenses.
An overview of the major variances on a consolidated basis follows:
Fuel. Aircraft fuel totaled $572.7 million in 2017, an 8.3% increase from aircraft fuel of $529.0 million in 2016, primary due to a 8.0% higher fuel consumption.
Wages, salaries and other employees expenses. Salaries and benefits totaled $415.1 million in 2017, a 12.1% increase over salaries and benefits of $370.2 million in 2016, mainly driven by variable compensation, full year effects on salary adjustments and headcount increases to support additional capacity.
Passenger servicing. Passenger servicing totaled $99.4 million in 2017 compared to $86.3 million in 2016. This represented a 15.2% increase driven by passenger traffic growth and an effective rate per passenger related to longer flights.
Airport facilities and handling charges. Airport facilities and handling charges totaled $171.0 million in 2017, a 7.1% increase of $159.8 million in 2016. This increase was driven mainly by a 3.1% departures increase and higher effective rates related to airport services.
Sales and Distribution. Sales and distribution totaled $200.4 million in 2017, a 3.3% increase compared to $194.0 million in 2016, due to 14.3% higher passenger revenue, offset by lower commission rates.
Maintenance, materials and repairs. Maintenance, materials and repairs totaled $132.1 million in 2017, a 8.5% increase over maintenance, materials and repairs of $121.8 million in 2016. This increase was primarily a result of more components and maintenance expenses due to 8.4% more hours flown, offset by fewer aircraft leased returns.
Depreciation and amortization. Depreciation totaled $167.3 million in 2017, a 0.3% decrease over $167.9 million in 2016, mainly as a result of additional aircraft delivery and maintenance events capitalized.
Flight operations. Flight operations amounted to $101.6 million in 2017, a 15.3% increase compared to $88.2 million in 2016, mainly due to 8.1% more block hours and higher overflight rates.
Aircraft rentals and other rentals. Aircraft rental expense amounted to $134.5 million in 2017, a 3.1% decrease from $138.9 million reported in 2016. This decrease was primarily a result of fewer leased aircraft.
44
Cargo and courier expenses. Cargo and courier expenses amounted to $7.4 million in 2017, a 20.9% increase compared to $6.1 million in 2016, mainly due to a higher volume transported in courier services.
Other operating and administrative expenses. Other expenses totaled $96.1 million in 2017, a 4.2% increase from $92.2 million in 2016, mainly due to more expenses in professional services and consultancies.
Total Non-operating Income (Expense)
Non-operating expense totaled $10.7 million in 2017, as compared to non-operating income of $96.7 million in 2016 mainly due to fewer mark to market contracts (a net change in fair values of derivatives).
Finance cost. Finance cost totaled $35.2 million in 2017, an 4.9% decrease over finance cost of $37.0 million in 2016, as a result of a lower average debt balance and a lower factoring interest rate offset by higher flows.
Finance income. Finance income totaled $17.9 million in 2017, a 38.0% decrease over finance income of $13.0 million in 2016 due to higher investments.
Net change in fair value of derivatives. In 2017 the net change in fair value of derivatives decreased from $111.6 million in 2016 to $2.8 million in 2017 as a result of fewer mark to market contracts.
Other non-operating expense. Other non-operating expense totaled $2.3 million in 2017, compared to $4.0 million in 2016, mainly due to less maintenance scrap during 2017.
Year 2016 Compared to Year 2015
Our consolidated net profit in 2016 totaled $325.9 million, a substantial increase from a net loss of $240.6 million in 2015. In 2015, we recognized a Venezuelan currency translation and transactional loss of $432.5 million. In addition, we had consolidated operating profit of $267.5 million in 2016, a 5.9% increase over operating profit of $252.6 million in 2015. Our consolidated operating margin in 2016 was 12%, an increase of 0.8 percentage points versus 2015.
Operating revenue
Our consolidated revenue totaled $2.2 billion in 2016, a 1.4% decrease over operating revenue of $2.3 billion in 2015. This was mainly a result of a decrease in passenger revenue, driven by a 9.1% decrease in passenger yield in 2016 compared to 2015.
Passenger revenue. Passenger revenue totaled $2.1 billion in 2016, a 1.4% or $30.3 million decrease over passenger revenue of $2.2 billion in 2015. This decrease was mainly driven by a 9.1% drop in passenger yield compared to 2015 offset by a 5.1 percentage point increase in load factor. Passenger yield decreased to 12.18 cents in 2016, from 13.40 in 2015, mainly due to weaker Latin American currencies, especially during the first half of the year.
Cargo and mail revenue. Cargo, and mail revenue totaled $54.0 million in 2016, a 4.8% decrease from cargo and mail revenue of $56.7 million in 2015. This decrease was primarily the result of less volume of cargo due to higher passenger load factors during the second half of 2016, offset by better average rate per kilogram.
Other operating revenue. Other operating revenue totaled $12.7 million in 2016, a 10.3% increase from other operating revenue of $11.5 million in 2015. This increase was primarily related to maintenance income and incentives received from airport authorities for new routes.
Operating expenses
Our consolidated operating expenses totaled $2.0 billion in 2016, a 2.3% decrease over operating expenses of $2.0 billion in 2015, a result of lower all-in average fuel price per gallon of jet fuel.
45
An overview of the major variances on a consolidated basis follows:
Fuel. Fuel totaled $529.0 million in 2016, a 12.4% decrease from aircraft fuel of $603.8 million in 2015. This decrease was primarily a result of 14.6% decrease in the all-in average fuel price per gallon of jet fuel ($1.86 in 2016 compared to $2.17 in 2015) offset by a 2.6% higher fuel consumption, and is net of a realized fuel hedge loss of $93.7 million in 2016, as compared to a realized fuel hedge loss of $95.2 million in 2015.
Wages, salaries and other employees expenses. Wages salaries and benefits totaled $370.2 million in 2016, a 0.9% decrease over salaries and benefits of $373.6 million in 2015. This was primarily a result of a decrease in variable crew related expenses, offset by an increase in variable compensation accruals and full-year effects of inflation adjustments slightly offset by foreign exchange rates.
Passenger servicing. Passenger servicing totaled $86.3 million in 2016 compared to $84.3 million in 2015. This represented a 2.4% increase driven mainly by passenger traffic growth offset by efficiencies related to meals, beverages and supplies onboard.
Airport facilities and handling charges. Airport facilities and handling charges totaled $159.8 million in 2016, an increase of 7.9% over $148.1 million in 2015. This increase was driven mainly by an increase of departures and higher effective rates related to airport services.
Sales and distribution. Sales and distribution totaled $194.0 million in 2016, a 2.7% increase from sales and distribution expenses of $189.0 million in 2015. This increase was primarily because of higher volumes of net bookings, offset by a lower base of sales through indirect channels (BSP) and lower commission rates compared to 2015.
Maintenance, materials and repairs. Maintenance, materials and repairs totaled $121.8 million in 2016, a 9.5% increase over maintenance, materials and repairs of $111.2 million in 2015. This increase was primarily a result of aircraft lease returns, and increased provisions for future lease returns.
Depreciation and amortization. Depreciation totaled $167.9 million in 2016, a 11.5% increase over $150.5 million in 2015, mainly as a result of adjusting the fleets useful life assumption from 30 to 27 years, the full-year effect of additional aircraft and maintenance events from 2015 and one additional delivery in 2015.
Flight operations. Flight operations amounted to $88.2 million in 2016, a 2.0% increase compared to $86.6 million in 2015, mainly as a result of less overflights expenses and exchange rate devaluation on non-USD denominated costs mainly in Mexico and Venezuela.
Aircraft rentals and other rentals. Aircraft rentals and other rentals expenses amounted to $138.9 million in 2016, a 2.3% decrease from $142.2 million in 2015. This decrease is attributable to two leased aircraft returns and by fewer parts exchanges in 2016.
Cargo and courier expenses. Cargo and courier expenses totaled $6.1 million in 2016, a 5.7% decrease from cargo and courier expenses of $6.5 million in 2015. This decrease was mainly driven by less cargo volume during 2016, compared to 2015.
Other operating and administrative expenses. Other operating and administrative expenses totaled $92.2 million in 2016, a 12.6% decrease from $105.5 million in 2015. This decrease was mainly driven by less discretionary spending mostly related to general and administrative expenses.
Total Non-operating Income (Expense)
Non-operating income totaled $96.7 million in 2016, an increase from a net non-operating expense of $460.5 million in 2015. This was mainly recognition of a Venezuelan currency translation and transactional loss of $432.5 million during 2015.
Finance cost. Finance cost totaled $37.0 million in 2016, an 11.7% increase over finance cost of $33.2 million in 2015, primarily resulting from a higher average interest rate during the period, offset by lower total debt. The average effective interest rate on our debt increased by 0.1 basis points, from 2.6% during 2015 to 2.7% during 2016. At the end of 2016, 59.3% of our outstanding debt was fixed at an average effective rate of 3.3%.
46
Finance income. Finance income totaled $13.0 million in 2016, a 49.9% decrease over finance income of $25.9 million in 2015. This came as a result of recognition of a Venezuelan currency translation and transactional loss of $432.5 million during 2015, which affected our interest income related to our Venezuela funds.
B. Liquidity and Capital Resources
Our cash, cash equivalents, and short-term investments at December 31, 2017 increased by $129.2 million, to $943.9 million. As part of our financing policy, we expect to continue to finance our liquidity needs with cash from operations. We forecast our cash requirements weekly. As of the date hereof, our current unrestricted cash exceeds our forecasted cash requirements to carry out operations, including payment of debt service for fiscal year 2018.
Our cash, cash equivalent and short-term investment position represented 37.3% of our revenues for the year ended December 31, 2017; 23.3% of our total assets and 49.5% of our total equity as of December 31, 2017, which we believe provides us with a strong liquidity position.
In recent years, we have been able to meet our working capital requirements through cash from our operations. Our capital expenditures, which consist primarily of aircraft purchases, are funded through a combination of our cash from operations and long-term financing. From time to time, we finance pre-delivery payments related to our aircraft with short or medium-term financing in the form of commercial bank loans and/or bonds privately placed with commercial banks. In our opinion, the Companys working capital is sufficient for the Companys present requirements.
Copa Airlines has lines of credit for a total of $212.3 million, in which it has committed lines of credit totaling $20.0 million, including one line of credit for $15 million and one overdraft line of credit of $5 million with Banco General. Copa Airlines also has uncommitted lines of credit for a total of $192.3 million, including one line of credit of $100.0 million with Bladex, one line of credit of $77.3 million with Citibank, and one line of credit of $15 million with Banco Nacional de Panama. These lines of credit have been put in place to bridge liquidity gaps and for other potential contingencies.
Operating Activities
We rely primarily on cash flows from operations to provide working capital for current and future operations. Net cash flows provided by operating activities for the year ended December 31, 2017 were $727.3 million, an increase of $132.7 million over the $594.6 million in 2016. Our principal source of cash is receipts from ticket sales to customers, which for the year ended December 31, 2017 increased by $336.0 million over receipts in the year 2016.
Net cash flows provided by operating activities for the year ended December 31, 2016 were $594.6 million, an increase of $277.7 million over $316.9 million in 2015. Our principal source of cash is receipts from ticket sales to customers, which for the year ended December 31, 2016 increased by $71.8 million over receipts in the year 2015. In addition, our cash outflows decreased overall in 2016 due to a decrease in cash payments for operational expenses of $67.5 million mainly related to fuel purchases, a decrease in collateral cash of $76.0 million related to fuel hedge contracts coming to term, a net increase in our accounts payable of $48.3 million related to the timing of certain payments at year-end, a decrease in passenger expenses of $3.4 million, and an increase in administrative expenses of $3.5 million mainly relating to salaries and benefits.
Investing Activities
Net cash flow used in investing activities was $578.2 million in 2017 compared to a net cash flow used in investing activities of $179.9 million in 2016 and net cash flow from investing activities of $32.4 million in 2015. During 2017, we made capital expenditures of $81.1 million, which consisted of expenditures related to the net of acquisition of property and equipment and advance payments on aircraft purchase contracts, compared to $50.9 million in 2016 and $82.8 million in 2015. In 2017, the Company used 287.1 million in acquiring investments compared to $67.1 million in 2016 and $52.1 million from net proceeds on investments in 2015.
47
Financing Activities
Net cash flow used in financing activities were $204.8 million in 2017 compared to net cash flows used in financing activities of $248.6 million in 2016 and $357.5 million in 2015. During 2017, $147.8 million of proceeds from borrowings were offset by the repayment of $246.3 million in debt and $106.8 million in dividends paid. During 2016, $164.4 million of proceeds from financing were offset by the repayment of $327.0 million in debt and $86.1 million in dividends declared. During 2015, $130.0 million of proceeds from borrowing were offset by the repayment of $221.9 million in long-term debt, $147.6 million in dividends paid and $118.0 million in repurchases of treasury shares.
We have financed the acquisition of 40 Boeing 737-Next Generation aircraft through syndicated loans provided by international financial institutions with the support of partial guarantees issued by the Export-Import Bank of the United States, or Ex-Im, with repayment profiles of 12 years. The Ex-Im guarantees support 80% of the net purchase price and are secured with a first priority mortgage on the aircraft in favor of a security trustee on behalf of Ex-Im. The documentation for each loan follows standard market forms for this type of financing, including standard events of default. Our Ex-Im supported financings amortize on a quarterly basis, are denominated in dollars and originally bear interest at a floating rate linked to LIBOR. Our Ex-Im guarantee facilities typically offer an option to fix the applicable interest rate. We have exercised this option with respect to $231.9 million as of December 31, 2017 at an average weighted interest rate of 3.27%. $140.1 million bears interest at a floating weighted average interest rate of 1.89% representing a spread of 20 bps over the 3 month LIBOR of December 31, 2017. At December 31, 2017, the total amount outstanding under our Ex-Im-supported financings totaled $372 million.
We have effectively extended the maturity of certain of our Boeing aircraft financing to 15 years through the use of a Stretched Overall Amortization and Repayment, or SOAR, structure which provides serial draw-downs calculated to result in a 100% loan accreting to a recourse balloon at the maturity of the Ex-Im guaranteed loan. The SOAR portions of our facilities require us to maintain certain financial covenants, including an EBITDAR to fixed-charge ratio, a long-term obligation to EBITDAR ratio and a minimum unrestricted cash balance. To comply with the first ratio, our EBITDA plus aircraft rent expense, or EBITDAR, for the prior year must be at least 2.0 times our fixed-charge expenses (including interest, commission, fees, discounts and other finance payments) for that year. To comply with the second ratio, our long-term obligations must be no more than six times EBITDAR. Third, our cash, cash equivalents and short-term investment balance should be at least $50.0 million. We also pay a commitment fee on the unutilized portion of our SOAR loans.
In February 2011, participants from the member states of the Organization for Economic Co-operation and Development, or OECD, including the Export-Import Bank of the United States, agreed to a new common approach with respect to aircraft purchase financing, or the 2011 Aircraft Sector Understanding. The 2011 Aircraft Sector Understanding unifies the terms, conditions and procedures governing large and regional aircraft exports and in particular attempts to reduce the subsidies from which we benefit by setting forth increased minimum guarantee premium rates, lower loan-to-value ratios and more restrictive repayment terms, all based on the borrowers credit risk classification. These developments are likely to increase our financing costs and may negatively affect our results of operation. Nevertheless, in recent years the Company has diversified its financing sources and obtained access to very competitive financing terms. In fact, as of 2013 our aircraft deliveries have been financed through a mix of sale-leasebacks and Japanese Operating Leases with Call Options or JOLCO.
JOLCO is a Japanese-sourced lease transaction that provides for 100% financing, and is typically used to finance new aircraft and has a minimum lease term of 10 years. In a JOLCO, the aircraft is purchased by a Japanese equity investor. The Japanese equity investor funds approximately 20-30% of the acquisition cost of the aircraft and becomes the owner of the aircraft via a Special Purpose Entity. An international bank with on-shore lending capabilities provides the balance of the aircraft purchase price (approximately 70-80%) via a senior secured mortgage loan. JOLCOs have a call option, which lessees often expect the lessor to exercise. Under IFRS, these transactions are accounted for as financial leases. In 2015, 2016 and 2017 we financed 13 Boeing 737-800 aircraft through JOLCO.
Our Embraer aircraft have all been financed via commercial loans. During 2008, we secured a senior term loan facility in the amount of $100.0 million for the purchase of four Embraer 190 aircraft. The loans have a term of twelve years. During 2008, we utilized all of this facility. Under the 2008 loan agreement we are required to comply with certain financial covenants. The first covenant requires our EBITDAR for the prior year to be at least 2.5 times our fixed-charge expenses (including interest, commission, fees, discounts and other finance payments) for that year. The second covenant requires a total liability plus operating leases minus operating cash to tangible net worth ratio of less than 5.5 to 1. The third covenant requires our tangible net worth to be at least $160.0 million. The last covenant requires us to maintain a minimum of $75.0 million in available cash, cash equivalents and short-term investments.
We complied with all required covenants in 2017.
Capital resources. We finance our aircraft through long-term debt and operating lease financings. Although we expect to finance future aircraft deliveries with a combination of similar debt arrangements and financing leases, we may not be able to secure such financing on attractive terms. To the extent we cannot secure financing, we may be required to modify our aircraft acquisition plans or incur higher than anticipated financing costs. We expect to meet our operating obligations as they become due through available cash and internally generated funds, supplemented as necessary by short-term or medium term credit lines.
48
As of December 31, 2017 the Company has two purchase contracts with Boeing: the first contract entails two firm orders of Boeing 737 Next Generation aircraft, to be delivered in the first half of 2018, and the second contract entails 71 firm orders of Boeing 737 MAX aircraft, which will be delivered between 2018 and 2025. The firm orders have an approximate value $9.5 billion based on aircraft list prices, including estimated amounts for contractual price escalation and pre-delivery deposits. We meet our pre-delivery deposit requirements for our Boeing 737 aircraft by using cash from operations, or by using short or medium-term borrowing facilities and/or vendor financing for deposits required between three years and six months prior to delivery.
We maintain available facilities for letters of credit with several banks with outstanding balances of $25.5 million and $26.6 million at December 31, 2017 and 2016, respectively. These letters of credit are pledged mainly for operating lessors, maintenance providers and airport operators.
At December 31, 2017 Copa Airlines has lines of credit for a total of $212.3 million, in which it has committed lines of credit totaling $20.0 million, including one line of credit for $15.0 million and one overdraft line of credit of $5.0 million with Banco General. Copa Airlines also has uncommitted lines of credit for a total of $192.3 million, including one line of credit of $100.0 million with Bladex, one line of credit of $77.3 million with Citibank, and one line of credit of $15.0 million with Banco Nacional de Panama. These lines of credit have been put in place to bridge liquidity gaps and for other potential contingencies.
C. | Research and Development, Patents and Licenses, etc. |
We believe that the Copa brand has strong value and indicates superior service and value in the Latin American travel industry. We have registered the trademarks Copa, Copa Airlines and Wingo with the trademark offices in Panama, the United States, and the majority of the countries in which we operate. We license certain brands, logos and trade uniforms under the trademark license agreement with UAL related to our alliance. We will have the right to continue to use our current logos on our aircraft for up to five years after the end of the alliance agreement term. Copa Colombia, Copa Airlines Colombia and Wingo are registered names and trademarks in Colombia, Panama, Ecuador, Venezuela, Mexico, Dominican Republic, and Guatemala.
We operate many software products under licenses from our vendors, including our passenger services system, booking engine, revenue management software and our cargo management system. Under our agreements with Boeing, we also use a large amount of Boeings proprietary information to maintain our aircraft. The loss of these software systems or technical support information from our vendors could negatively affect our business.
D. | Trend Information |
Since the latter half of 2016 and continuing in 2017, we have been able to deliver high load factors and year-over-year yield improvement, resulting in a significant unit revenue expansion, mainly due to stable and improving macro-economic factors in the region. We are optimistic this trend will continue into 2018.
We intend to continue developing initiatives to improve our operations, including a continued focus on on-time performance and our completion factor. Additionally, we continue to seek further integration of Copa Airlines and Copa Colombias network through code-sharing and fleet interchange agreements.
E. | Off-Balance Sheet Arrangements |
Our only off-balance sheet arrangements are operating leases, which are summarized in the contractual obligations table in F. Tabular disclosure of Contractual Obligations below. We are responsible for all maintenance, insurance and other costs associated with operating these aircraft; however, we have not made any residual value or other guarantees to our lessors.
We have no other off-balance sheet arrangements.
49
F. | Tabular Disclosure of Contractual Obligations |
Our non-cancelable contractual obligations at December 31, 2017 included the following:
At December 31, | ||||||||||||||||||||
Total | Less than 1 Year |
1-3 Years | 3-5 Years | More than 5 Years |
||||||||||||||||
(in thousands of dollars) | ||||||||||||||||||||
Aircraft and engine purchase commitments |
9,559,294 | 816,245 | 3,765,103 | 3,193,642 | 1,784,304 | |||||||||||||||
Aircraft operating leases |
400,835 | 111,568 | 170,656 | 99,654 | 18,957 | |||||||||||||||
Other operating leases |
107,440 | 14,988 | 44,966 | 29,977 | 17,509 | |||||||||||||||
Short-term debt and long-term debt(1) |
1,174,580 | 298,462 | 381,637 | 89,143 | 405,338 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
11,242,149 | 1,241,263 | 4,362,362 | 3,412,416 | 2,226,108 |
(1) Includes actual interest and estimated interest for floating-rate debt based on December 31, 2017 rates.
Most contract leases include renewal options. Non-aircraft related leases have renewable terms of one year, and their respective amounts included in the table above have been estimated through 2019, but we cannot estimate amounts with respect to those leases for later years. Our leases do not include residual value guarantees.
G. | Safe harbor |
Not applicable.
Item 15. Controls and Procedures
A. Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. We carried out an evaluation under the supervision of our Management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2017. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
B. Managements Annual Report on Internal Control over Financial Reporting
The Management of Copa Holdings, S.A. or the Company, is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f) under the Securities Exchange Act of 1934. The Companys internal control over financial reporting is designed to provide reasonable assurance to the Companys management and board of directors regarding the preparation and fair presentation of published financial statements.
50
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2017. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control Integrated Framework (2013).
Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:
(i) | pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; |
(ii) | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and |
(iii) | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements. |
During the year ended December 31, 2018, the Company reevaluated its accounting treatment for flight equipment and concluded that characteristics related to the derecognition of certain aircraft components after maintenance events must be corrected to be compliant with IFRS.
Due to these conclusions, Management identified a material weakness in our internal control over financial reporting in the year ended December 31, 2017 related to the Companys flight equipment accounting treatment, and concluded that our internal control over financial reporting was not effective as of December 31, 2017. We have adjusted our policies accordingly and reflected the appropriate correction in our 2017 consolidated financial statements, and have retrospectively adjusted the prior years presented for comparable purposes (see Note 5.1 to our consolidated financial statements). Management believes that these actions will remediate the material weakness in internal control over financial reporting described above. Also, Management will consider the implementation of additional controls related to the Companys flight equipment accounting treatment.
C. Attestation Report of the Registered Public Accounting Firm
The effectiveness of our internal controls over financial reporting as of December 31, 2017 has been audited by Ernst &Young, the independent registered public accounting firm who also audited the Companys consolidated financial statements. Ernst & Youngs attestation report of the effectiveness of the Companys internal control over financial reporting is included herein.
D. Changes in Internal Control over Financial Reporting
Besides the material weakness related to the Companys flight equipment accounting treatment, there has been no additional change in our internal control over financial reporting during 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
51
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
of Copa Holdings, S.A. and subsidiaries
Opinion on Internal Control over Financial Reporting
We have audited Copa Holdings, S.A. and subsidiaries internal control over financial reporting as of December 31, 2017, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, because of the effect of the material weakness described below on the achievement of the objectives of the control criteria, Copa Holdings, S.A. and subsidiaries (the Company) has not maintained effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.
In our report dated April 18, 2018, we expressed an unqualified opinion that the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria. Management has subsequently identified a deficiency in controls related to its prior accounting for flight equipment with respect to the identification of the built-in maintenance events at initial recognition and has further concluded that such deficiency represented a material weakness as of December 31, 2017. As a result, management has revised its assessment, as presented in the accompanying Managements Report on Internal Control Over Financial Reporting; to conclude that the Company´s internal control over financial reporting was not effective as of December 31, 2017. Accordingly, our present opinion on the effectiveness of December 31, 2017´s internal control over financial reporting as of December 31, 2017, as expressed herein, is different from that expressed in our previous report.
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the companys annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness has been identified and included in management´s assessment. Management has identified a material weakness in controls related to the Company´s prior accounting for flight equipment with respect to the identification of the built-in maintenance events at initial recognition.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statements of financial position of the Company as of December 31, 2017 and 2016 and the related consolidated statements of profit or loss, comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2017. This material weakness was considered in determining the nature, timing and extent of audit tests applied in our audit of the December 31, 2017 consolidated financial statements, and this report does not affect our report dated April 18, 2018, except for the error correction discussed in note 5.1., as to which the date is January 8, 2019, which expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company´s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Managements Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Ernst & Young Limited Corp.
A member practice of
Ernst & Young Global Limited
/s/ Ernst & Young Limited Corp.
Panama City, Republic of Panama
April 18, 2018, except for the effect of the material weakness described in the third paragraph above, as to which the date is January 8, 2019
52
See Item 18. Financial Statements
See our consolidated financial statements beginning on page F-1.
53
54
55
* | Previously filed with the SEC as an exhibit and incorporated by reference from our Registration Statement on Form F-1, filed June 15, 2006, File No. 333-135031. | |
** | Previously filed with the SEC as an exhibit and incorporated by reference from our Registration Statement on Form F-1, filed November 28, 2005, as amended on December 1, 2005 and December 13, 2005, File No. 333-129967. |
56
2006 | Previously filed with the SEC as an exhibit and incorporated by reference from our Annual Report on Form 20-F, filed July 2, 2007, File No.001-07956031. | |
2007 | Previously filed with the SEC as an exhibit and incorporated by reference from our Annual Report on Form 20-F, filed May 9, 2008, File No.001-08818238. | |
2008 | Previously filed with the SEC as an exhibit and incorporated by reference from our Annual Report on Form 20-F, filed May 6, 2009, File No. 001- 09801609. | |
2009 | Previously filed with the SEC as an exhibit and incorporated by reference from our Annual Report on Form 20-F, filed March 17, 2010, File No. 001- 10686910. | |
2010 | Previously filed with the SEC as an exhibit and incorporated by reference from our Annual Report on Form 20-F, filed May 17, 2011, as amended on December 22, 2011, File No. 001- 111276555 | |
2011 | Previously filed with the SEC as an exhibit and incorporated by reference from our Annual Report on Form 20-F, filed April 16, 2012, File No. 001- 12762135. | |
2012 | Previously filed with the SEC as an exhibit and incorporated by reference from our Annual Report on Form 20-F, filed April 29, 2013, File No. 001- 13792566. | |
| The Registrant was granted confidential treatment for portions of this exhibit. |
57
SIGNATURES
The Registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Amendment No.1 on Form 20-F/A on its behalf.
COPA HOLDINGS, S.A. | ||||
By: | /s/ Pedro Heilbron | |||
Name: | Pedro Heilbron | |||
Title: | Chief Executive Officer | |||
By: | /s/ Jose Montero | |||
Name: | Jose Montero | |||
Title: | Chief Financial Officer |
Dated: January 8, 2019
58
Consolidated Financial Statements
Copa Holdings, S. A. and Subsidiaries
Year ended December 31, 2017
with Report of the Independent Registered Public Accounting Firm
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Contents
6. |
F-34 | |||||||
7. |
F-44 | |||||||
8. |
F-45 | |||||||
9. |
F-45 | |||||||
10. |
F-46 | |||||||
11. |
F-47 | |||||||
12. |
F-47 | |||||||
13. |
F-48 | |||||||
14. |
F-49 | |||||||
15. |
F-51 | |||||||
16. |
F-54 | |||||||
17. |
F-56 | |||||||
18. |
F-56 | |||||||
19. |
F-58 | |||||||
20. |
F-58 | |||||||
21. |
F-59 | |||||||
22. |
F-60 | |||||||
23. |
F-62 | |||||||
24. |
F-64 | |||||||
25. |
F-65 | |||||||
26. |
F-68 | |||||||
27. |
F-68 | |||||||
28. |
F-70 | |||||||
28.1 |
F-70 | |||||||
28.2 |
F-71 | |||||||
28.3 |
F-72 | |||||||
28.4 |
F-73 | |||||||
28.5 |
F-73 | |||||||
28.6 |
F-74 | |||||||
28.7 |
F-75 | |||||||
29. |
F-76 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
Copa Holdings, S.A. and subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial position of Copa Holdings, S.A. and subsidiaries as of December 31, 2017 and 2016, and the related consolidated statements of profit or loss, comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2017 and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2017 and 2016, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with International Financial Reporting Standards, as issued by the International Accounting Standards Board.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Companys internal control over financial reporting as December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated April 18, 2018, except for the effect of the material weakness described in the third paragraph of that report, as to which the date is January 8, 2019, expressed an adverse opinion thereon.
Basis for Opinion
These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 5.1 to the consolidated financial statements, the 2017 financial statements have been restated to correct its prior accounting for flight equipment with respect to the identification of the built-in maintenance events at initial recognition and correct other previously identified differences.
Ernst & Young Limited Corp.
A member practice of
Ernst & Young Global Limited
/s/ Ernst & Young Limited Corp.
We have served as the Companys auditor since 1999.
Panama City, Republic of Panama
April 18, 2018, except for note 5.1., as to which the date is January 8, 2019
Copa Holdings, S. A. and Subsidiaries
Consolidated statement of financial position
As of December 31
(In US$ thousands)
Notes | 2017 Restated* |
2016 Restated* |
As at 1 January 2016 Restated* |
|||||||||||
ASSETS |
||||||||||||||
Current assets |
||||||||||||||
Cash and cash equivalents |
8 | $ | 238,792 | $ | 331,687 | $ | 204,715 | |||||||
Investments |
9 | 705,108 | 483,002 | 480,233 | ||||||||||
Accounts receivable |
10,23 | 115,641 | 114,143 | 105,777 | ||||||||||
Expendable parts and supplies |
11 | 81,825 | 74,502 | 62,247 | ||||||||||
Prepaid expenses |
12 | 45,421 | 58,407 | 48,667 | ||||||||||
Other currents assets |
17 | 11,701 | 7,650 | 5,946 | ||||||||||
|
|
|
|
|
|
|||||||||
1,198,488 | 1,069,391 | 907,585 | ||||||||||||
Non-current assets |
||||||||||||||
Investments |
9 | 65,953 | 953 | 861 | ||||||||||
Accounts receivable |
10 | 2,444 | 1,957 | | ||||||||||
Prepaid expenses |
12 | 26,130 | 26,398 | | ||||||||||
Property and equipment |
13 | 2,617,407 | 2,418,164 | 2,453,751 | ||||||||||
Net pension asset |
15 | 3,185 | 8,826 | 6,050 | ||||||||||
Intangible assets |
16 | 81,115 | 69,502 | 69,426 | ||||||||||
Deferred tax assets |
22 | 19,099 | 18,339 | 12,708 | ||||||||||
Other non-current assets |
17 | 31,140 | 27,065 | 68,193 | ||||||||||
|
|
|
|
|
|
|||||||||
2,846,473 | 2,571,204 | 2,610,989 | ||||||||||||
|
|
|
|
|
|
|||||||||
Total assets |
$ | 4,044,961 | $ | 3,640,595 | $ | 3,518,574 | ||||||||
|
|
|
|
|
|
|||||||||
LIABILITIES AND EQUITY |
||||||||||||||
Current liabilities |
||||||||||||||
Current maturities of long-term debt |
18 | $ | 298,462 | $ | 222,718 | $ | 245,514 | |||||||
Trade, other payables and financial liabilities |
19,23 | 130,590 | 120,437 | 218,969 | ||||||||||
Air traffic liability |
470,693 | 396,237 | 352,110 | |||||||||||
Frequent flyer deferred revenue |
13,186 | 9,044 | 18,884 | |||||||||||
Taxes and interest payable |
70,077 | 68,483 | 43,176 | |||||||||||
Accrued expenses payable |
20 | 60,321 | 44,362 | 82,948 | ||||||||||
Income tax payable |
3,700 | 1,401 | 24,066 | |||||||||||
|
|
|
|
|
|
|||||||||
1,047,029 | 862,682 | 985,667 | ||||||||||||
Non-current liabilities |
||||||||||||||
Long-term debt |
18 | 876,119 | 961,414 | 1,055,183 | ||||||||||
Frequent flyer deferred revenue |
33,115 | 26,324 | | |||||||||||
Other long-term liabilities |
21 | 130,621 | 108,448 | 54,339 | ||||||||||
Deferred tax liabilities |
22 | 52,465 | 44,974 | 32,865 | ||||||||||
|
|
|
|
|
|
|||||||||
1,092,320 | 1,141,160 | 1,142,387 | ||||||||||||
|
|
|
|
|
|
|||||||||
Total liabilities |
2,139,349 | 2,003,842 | 2,128,054 | |||||||||||
|
|
|
|
|
|
|||||||||
Equity |
24 | |||||||||||||
Issued capital |
||||||||||||||
Class A common stock - 33,776,480 (2016 - 33,743,286) shares issued, 31,185,641 (2016 - 31,112,356) outstanding |
21,038 | 20,988 | 20,924 | |||||||||||
Class B common stock - 10,938,125 (2016 - 10,938,125) shares issued and outstanding, no par value |
7,466 | 7,466 | 7,466 | |||||||||||
Additional paid in capital |
72,945 | 64,986 | 57,455 | |||||||||||
Treasury stock |
(136,388 | ) | (136,388 | ) | (136,388 | ) | ||||||||
Retained earnings |
1,944,439 | 1,681,573 | 1,441,831 | |||||||||||
Accumulated other comprehensive loss |
(3,888 | ) | (1,872 | ) | (768 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Total equity |
1,905,612 | 1,636,753 | 1,390,520 | |||||||||||
|
|
|
|
|
|
|||||||||
Commitments and contingencies |
27 | | | | ||||||||||
|
|
|
|
|
|
|||||||||
Total liabilities and equity |
$ | 4,044,961 | $ | 3,640,595 | $ | 3,518,574 | ||||||||
|
|
|
|
|
|
* See in note 5.1
The accompanying notes are an integral part of these consolidated financial statements.
F-2
Copa Holdings, S. A. and Subsidiaries
Consolidated statement of profit or loss
For the year ended December 31
(In US$ thousands)
Notes | 2017 Restated* |
2016 Restated* |
2015 Restated* |
|||||||||||
Operating revenue |
||||||||||||||
Passenger revenue |
$ | 2,462,419 | $ | 2,155,167 | $ | 2,185,465 | ||||||||
Cargo and mail revenue |
55,290 | 53,989 | 56,738 | |||||||||||
Other operating revenue |
9,847 | 12,696 | 11,507 | |||||||||||
|
|
|
|
|
|
|||||||||
7 | 2,527,556 | 2,221,852 | 2,253,710 | |||||||||||
Operating expenses |
||||||||||||||
Fuel |
572,746 | 528,996 | 603,760 | |||||||||||
Wages, salaries, benefits and other employees expenses |
415,147 | 370,190 | 373,631 | |||||||||||
Passenger servicing |
99,447 | 86,329 | 84,327 | |||||||||||
Airport facilities and handling charges |
171,040 | 159,771 | 148,078 | |||||||||||
Sales and distribution |
200,413 | 193,984 | 188,961 | |||||||||||
Maintenance, materials and repairs |
132,148 | 121,781 | 111,178 | |||||||||||
Depreciation and amortization |
13,16 | 167,324 | 167,894 | 150,548 | ||||||||||
Flight operations |
101,647 | 88,188 | 86,461 | |||||||||||
Aircraft rentals and other rentals |
134,539 | 138,885 | 142,177 | |||||||||||
Cargo and courier expenses |
7,375 | 6,099 | 6,471 | |||||||||||
Other Operating and administrative expenses |
96,087 | 92,215 | 105,484 | |||||||||||
|
|
|
|
|
|
|||||||||
2,097,913 | 1,954,332 | 2,001,076 | ||||||||||||
|
|
|
|
|
|
|||||||||
Operating profit |
429,643 | 267,520 | 252,634 | |||||||||||
Non-operating income (expense) |
||||||||||||||
Finance cost |
18 | (35,223 | ) | (37,024 | ) | (33,155 | ) | |||||||
Finance income |
18 | 17,939 | 13,000 | 25,947 | ||||||||||
Gain (Loss) on foreign currency fluctuations |
6,145 | 13,043 | (440,097 | ) | ||||||||||
Net change in fair value of derivatives |
2,801 | 111,642 | (11,572 | ) | ||||||||||
Other non-operating expense |
(2,337 | ) | (3,982 | ) | (1,632 | ) | ||||||||
|
|
|
|
|
|
|||||||||
(10,675 | ) | 96,679 | (460,509 | ) | ||||||||||
|
|
|
|
|
|
|||||||||
Profit (loss) before taxes |
418,968 | 364,199 | (207,875 | ) | ||||||||||
Income tax expense |
22 | (49,310 | ) | (38,271 | ) | (32,759 | ) | |||||||
|
|
|
|
|
|
|||||||||
Net profit (loss) |
$ | 369,658 | $ | 325,928 | $ | (240,634 | ) | |||||||
|
|
|
|
|
|
|||||||||
Earnings (loss) per share |
||||||||||||||
|
|
|
|
|
|
|||||||||
Basic and diluted |
26 | $ | 8.71 | $ | 7.69 | $ | (5.49 | ) | ||||||
|
|
|
|
|
|
* See in note 5.1
The accompanying notes are an integral part of these consolidated financial statements.
F-3
Copa Holdings, S. A. and Subsidiaries
Consolidated statement of comprehensive income (loss)
For the year ended December 31
(In US$ thousands)
2017 Restated* |
2016 Restated* |
2015 Restated* |
||||||||||
Net profit (loss) |
$ | 369,658 | $ | 325,928 | $ | (240,634 | ) | |||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
||||||||||||
Other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods - |
||||||||||||
Net change in fair value of derivative instrument |
| | 1,206 | |||||||||
|
|
|
|
|
|
|||||||
| | 1,206 | ||||||||||
Other comprehensive loss not to be reclassified to profit or loss in subsequent periods - |
||||||||||||
Remeasurement of actuarial loss, net of amortization |
(2,016 | ) | (1,104 | ) | (2,212 | ) | ||||||
|
|
|
|
|
|
|||||||
(2,016 | ) | (1,104 | ) | (2,212 | ) | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive loss for the year, net of tax |
(2,016 | ) | (1,104 | ) | (1,006 | ) | ||||||
|
|
|
|
|
|
|||||||
Total comprehensive income (loss) for the year |
$ | 367,642 | $ | 324,824 | $ | (241,640 | ) | |||||
|
|
|
|
|
|
* See in note 5.1
F-4
Copa Holdings, S. A. and Subsidiaries
Consolidated statement of changes in equity
For the year ended December 31
(In US$ thousands)
Common stock (Non - par value) |
Issued capital | Additional paid in |
Treasury | Retained | Accumulated other comprehensive |
Total | ||||||||||||||||||||||||||||||||
Notes | Class A | Class B | Class A | Class B | capital | stock | earnings | income (loss) | equity | |||||||||||||||||||||||||||||
At December 31, 2014 (reported) |
33,050,298 | 10,938,125 | $ | 20,859 | $ | 7,466 | $ | 53,486 | $ | (18,426 | ) | $ | 2,011,485 | $ | 238 | $ | 2,075,108 | |||||||||||||||||||||
Adjustment on correction of error |
5.1 | | | | | | | (181,242 | ) | | (181,242 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
At December 31, 2014 (restated) |
33,050,298 | 10,938,125 | 20,859 | 7,466 | 53,486 | (18,426 | ) | 1,830,243 | 238 | 1,893,866 | ||||||||||||||||||||||||||||
Net loss |
| | | | | | (240,634 | ) | | (240,634 | ) | |||||||||||||||||||||||||||
Other comprehensive income |
| | | | | | | (1,006 | ) | (1,006 | ) | |||||||||||||||||||||||||||
Issuance of stock for employee awards |
94,704 | | 65 | | (65 | ) | | | | | ||||||||||||||||||||||||||||
Share-based compensation expense |
| | | | 4,034 | | | | 4,034 | |||||||||||||||||||||||||||||
Repurchase of treasury shares |
(2,127,900 | ) | | | | (117,962 | ) | | | (117,962 | ) | |||||||||||||||||||||||||||
Dividends paid |
| | | | | | (147,592 | ) | | (147,592 | ) | |||||||||||||||||||||||||||
Other |
| | | | | | (186 | ) | | (186 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
At December 31, 2015 (restated) |
31,017,102 | 10,938,125 | $ | 20,924 | $ | 7,466 | $ | 57,455 | $ | (136,388 | ) | $ | 1,441,831 | $ | (768 | ) | $ | 1,390,520 | ||||||||||||||||||||
Net income |
| | | | | | 325,928 | | 325,928 | |||||||||||||||||||||||||||||
Other comprehensive income |
| | | | | | | (1,104 | ) | (1,104 | ) | |||||||||||||||||||||||||||
Issuance of stock for employee awards |
94,208 | | 64 | | (64 | ) | | | | | ||||||||||||||||||||||||||||
Share-based compensation expense |
25 | | | | | 7,539 | | | | 7,539 | ||||||||||||||||||||||||||||
Dividends paid |
24 | | | | | | | (86,116 | ) | | (86,116 | ) | ||||||||||||||||||||||||||
Other |
1,046 | | | | 56 | | (70 | ) | | (14 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
At December 31, 2016 (restated) |
31,112,356 | 10,938,125 | $ | 20,988 | $ | 7,466 | $ | 64,986 | $ | (136,388 | ) | $ | 1,681,573 | $ | (1,872 | ) | $ | 1,636,753 | ||||||||||||||||||||
Net income |
| | | | | | 369,658 | | 369,658 | |||||||||||||||||||||||||||||
Other comprehensive income |
| | | | | | | (2,016 | ) | (2,016 | ) | |||||||||||||||||||||||||||
Issuance of stock for employee awards |
62,224 | | 42 | | (42 | ) | | | | | ||||||||||||||||||||||||||||
Share-based compensation expense |
25 | | | | | 7,422 | | | | 7,422 | ||||||||||||||||||||||||||||
Dividends paid |
24 | | | | | | | (106,792 | ) | | (106,792 | ) | ||||||||||||||||||||||||||
Share options exercised |
25 | 11,061 | | 8 | | 579 | | | | 587 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
At December 31, 2017 (restated) |
31,185,641 | 10,938,125 | $ | 21,038 | $ | 7,466 | $ | 72,945 | $ | (136,388 | ) | $ | 1,944,439 | $ | (3,888 | ) | $ | 1,905,612 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
Copa Holdings, S. A. and Subsidiaries
Consolidated statement of cash flows
For the year ended December 31
(In US$ thousands)
Notes | 2017 Restated* |
2016 Restated* |
2015 Restated* |
|||||||||||
Operating activities |
||||||||||||||
Net profit (loss) |
$ | 369,658 | $ | 325,928 | $ | (240,634 | ) | |||||||
Adjustments for: |
||||||||||||||
Income tax expense |
49,310 | 38,271 | 32,759 | |||||||||||
Finance cost |
18 | 35,223 | 37,024 | 33,155 | ||||||||||
Finance income |
18 | (17,939 | ) | (13,000 | ) | (25,947 | ) | |||||||
Depreciation, amortization and impairment |
13,16 | 167,324 | 167,810 | 150,548 | ||||||||||
Loss (gain) on sale of property and equipment |
(2 | ) | 604 | 1,896 | ||||||||||
Disposal of assets |
3,318 | 4,139 | 3,344 | |||||||||||
Impairment of accounts receivable |
10 | 879 | 1,511 | (71 | ) | |||||||||
Allowance for obsolescence of expendable parts and supplies |
182 | 87 | 63 | |||||||||||
Derivative instruments mark to market |
(2,801 | ) | (111,642 | ) | 11,572 | |||||||||
Share-based compensation expense |
25 | 7,422 | 7,539 | 4,034 | ||||||||||
Net foreign exchange differences |
26,654 | 35,525 | 435,983 | |||||||||||
Change in: |
||||||||||||||
Accounts receivable |
(3,534 | ) | (9,967 | ) | 17,471 | |||||||||
Accounts receivable from related parties |
10 | 181 | 143 | (317 | ) | |||||||||
Other current assets |
25,770 | (14,745 | ) | 4,398 | ||||||||||
Restricted cash |
| 64,228 | (11,803 | ) | ||||||||||
Other assets |
(1,012 | ) | 10,202 | 14,628 | ||||||||||
Accounts payable |
20,943 | 16,387 | (31,913 | ) | ||||||||||
Accounts payable from related parties |
19 | 4,199 | 3,076 | (1,801 | ) | |||||||||
Air traffic liability |
74,456 | 44,127 | (55,902 | ) | ||||||||||
Frequent flyer deferred revenue |
10,933 | 16,484 | 18,884 | |||||||||||
Other liability |
28,322 | 30,117 | 2,598 | |||||||||||
|
|
|
|
|
|
|||||||||
Cash from operating activities |
799,486 | 653,848 | 362,945 | |||||||||||
Income tax paid |
(51,077 | ) | (33,364 | ) | (39,168 | ) | ||||||||
Interest paid |
(35,312 | ) | (37,420 | ) | (31,668 | ) | ||||||||
Interest received |
14,235 | 11,526 | 24,754 | |||||||||||
|
|
|
|
|
|
|||||||||
Net cash from operating activities |
727,332 | 594,590 | 316,863 | |||||||||||
Investing activities |
||||||||||||||
Acquisition of investments |
(854,119 | ) | (553,037 | ) | (383,005 | ) | ||||||||
Proceeds from redemption of investments |
567,007 | 485,944 | 435,110 | |||||||||||
Advance payments on aircraft purchase contracts and other |
(191,315 | ) | (47,479 | ) | (83,064 | ) | ||||||||
Reimbursement of advance payments on aircraft purchase contracts |
28,888 | 29,150 | 161,169 | |||||||||||
Acquisition of property and equipment |
(109,945 | ) | (88,345 | ) | (81,788 | ) | ||||||||
Proceeds from sale of property and equipment |
6 | 8,332 | 3,380 | |||||||||||
Acquisition of intangible assets |
16 | (18,681 | ) | (14,474 | ) | (19,418 | ) | |||||||
|
|
|
|
|
|
|||||||||
Net cash (used in) from investing activities |
(578,159 | ) | (179,909 | ) | 32,384 | |||||||||
Financing activities |
||||||||||||||
Proceeds from new borrowings |
147,798 | 164,400 | 130,000 | |||||||||||
Payments on loans, borrowings and finance leases |
(246,349 | ) | (326,965 | ) | (221,912 | ) | ||||||||
Dividends paid |
(106,792 | ) | (86,116 | ) | (147,592 | ) | ||||||||
Proceeds from exercise of share options |
587 | 56 | | |||||||||||
Repurchase of treasury shares |
24 | | | (117,962 | ) | |||||||||
|
|
|
|
|
|
|||||||||
Net cash used in financing activities |
(204,756 | ) | (248,625 | ) | (357,466 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Net (decrease) increase in cash and cash equivalents |
(55,583 | ) | 166,056 | (8,219 | ) | |||||||||
Cash and cash equivalents at January 1 |
331,687 | 204,715 | 221,443 | |||||||||||
Effect of exchange rate change on cash |
(37,312 | ) | (39,084 | ) | (8,509 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at December 31 |
$ | 238,792 | $ | 331,687 | $ | 204,715 | ||||||||
|
|
|
|
|
|
* See in note 5.1
The accompanying notes are an integral part of these consolidated financial statements.
F-6
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
1. | Corporate information |
Copa Holdings, S. A. (the Company) was incorporated according to the laws of the Republic of Panama on May 6, 1988 with an indefinite duration. The Company is a public company listed in the New York Stock Exchange (NYSE) under the symbol CPA since December 14, 2005. The address of its registered office is Boulevard Costa del Este, Avenida Principal y Avenida de la Rotonda, Urbanización Costa del Este, Complejo Business Park, Torre Norte, Parque Lefevre, Panama City, Republic of Panama.
These consolidated financial statements comprise the Company and its subsidiaries: Compañía Panameña de Aviación, S. A. (Copa Airlines), Oval Financial Leasing, Ltd. (OVAL), AeroRepública, S. A. (Copa Colombia):
| Copa Airlines: the Companys core operation is incorporated according to the laws of the Republic of Panama and provides international air transportation for passengers, cargo and mail, operating from its Panama City hub in the Republic of Panama. |
| Copa Colombia: is a Colombian air carrier, incorporated according to the laws of the Republic of Colombia which provides domestic and international air transportation for passengers, cargo, and mail. |
In October 2016, Copa Colombia officially launched Wingo a new low-cost business model. Wingo operates administratively and functionally under Copa Colombia, with an independent structure for its commercialization, distribution systems and customer service. Wingo began operations on December 1st, 2016, currently flights to 14 destinations, 6 domestic and 8 international, in 8 countries in South, Central America and the Caribbean.
| OVAL: incorporated according to the laws of the British Virgin Islands, it controls the special-purpose entities that have a beneficial interest in the majority of the Companys fleet, which is leased to either Copa Airlines or Copa Colombia. |
The Company currently offers approximately 347 daily scheduled flights to 75 destinations in 31 countries in North, Central and South America and the Caribbean, mainly from its Panama City Hub. Additionally, the Company provides passengers with access to flights to more than 200 international destinations through codeshare agreements. The Company is part of Star Alliance, the leading global airline network since June 2012.
The Company has a broad commercial alliance with United Continental Holdings, Inc. (United), which was renewed during May 2016, for another five years. This Alliance includes an extensive and expanding code-sharing and technology cooperation. The Company participated in Uniteds Mileage Plus frequent flyer loyalty program until June 30, 2015.
On July 1, 2015, Copa Airlines started its new loyalty program ConnectMiles, designed to strengthen the relationship with its frequent flyers and provide exclusive attention. The program maintains the mile accumulation and redemption model that Copa Airliness passengers have enjoyed in recent years in Uniteds Mileage Plus frequent flyer loyalty program. ConnectMiles members are eligible to earn and redeem miles to any of Star Alliances 1,300 (unaudited) destinations in 190 countries within 28 airlines members (unaudited).
As of December 31, 2017, the Company operates a fleet of 100 aircraft with an average age of 8.00 years, and consists of 66 Boeing 737-800 Next Generation aircraft, 14 Boeing 737-700 Next Generation aircraft and 20 Embraer E190 aircraft.
F-7 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The consolidated financial statements for the year ended December 31, 2017 have been authorized for issuance by the Companys Chief Executive Officer and Chief Financial Officer on January 8, 2019.
2. | Basis of preparation |
Statement of compliance
The Companys consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
As used in these notes to consolidated financial statements, the terms the Company, we, us, our, and similar terms refer to Copa Holdings, S. A. and, unless the context indicates otherwise, its consolidated subsidiaries.
The consolidated financial statements provide comparative information in respect of the previous period. In addition, the Company presents an additional statement of financial position at 1 January 2016 in these consolidated financial statements due to the correction of an error.
Basis of measurement
The consolidated financial statements have been prepared on a historical cost basis, except for the following:
| available-for-sale financial assets, derivative instruments, certain classes of property, plant and equipment and investment property measured at fair value |
| assets held for sale measured at fair value less cost of disposal, and |
| defined benefit pension plans plan assets measured at fair value. |
Functional and presentation currency
These consolidated financial statements are presented in United States dollars (U.S. dollars $), which is the Companys functional currency and the legal tender of the Republic of Panama. The Republic of Panama does not issue its own paper currency; instead, the U.S. dollar is used as legal currency.
All values are rounded to the nearest thousand in U.S. dollars ($000), except when otherwise indicated.
3. | Significant accounting policies |
(a) | Basis of consolidation |
These consolidated financial statements comprise the financial statements of the Company and its subsidiaries. Control is achieved when the Company is exposed to, or has right to, variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Company controls the investee, when it has:
| power over the investee |
| exposure, or rights to, variable returns from its involvement with the investee, and |
| the ability to use its power over the investee to affect its returns. |
F-8 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intercompany balances, transactions, and dividends are eliminated in full.
The following are the significant subsidiaries included in these financial statements:
Name |
Country of |
Ownership interest |
||||||||
2017 | 2016 | |||||||||
Copa Airlines |
Panama | 99 | % | 99 | % | |||||
Copa Colombia |
Colombia | 99 | % | 99 | % | |||||
Oval |
British Virgin Islands | 100 | % | 100 | % |
(b) | Current versus non-current classification |
The Company presents assets and liabilities in the statement of financial position based on current/non-current classification.
An asset is current when it is:
| expected to be realized or intended to be sold or consumed in the normal operating cycle |
| expected to be realized within twelve months after the reporting period, or |
| cash or cash equivalent, unless restricted. |
All other assets are classified as non-current.
A liability is current when:
| it is expected to be settled in the normal operating cycle |
| it is due to be settled within twelve months after the reporting period, or |
| there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period. |
The Company classifies all other liabilities as non-current.
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
(c) | Foreign currencies |
The Companys consolidated financial statements are presented in U.S. dollars, which is the Companys functional currency. The Company determines the functional currency for each entity, and the items included in the financial statements of each entity are measured using that functional currency.
F-9 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Transactions and balances
Transactions in foreign currencies are initially recorded by the Company at the respective functional currency spot rates on the date when the transaction first qualifies for recognition.
Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot exchange rate at the reporting date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transactions.
Foreign exchange gains and losses are included in the exchange rate difference line in the consolidated statement of profit or loss for the year.
(d) | Revenue recognition |
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured, regardless of when the payment is made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or duties. The following specific recognition criteria must also be met before revenue is recognized:
Passenger revenue
Passenger revenue is recognized when transportation is provided rather than when a ticket is sold. The amount of passenger ticket sales, not yet recognized as revenue, is reflected under Air traffic liability in the consolidated statement of financial position. The Company performs a monthly liability evaluation, and a provision is recognized for tickets that are expected not to be used or redeemed. A year after the sales is made, all unredeemed sales are transferred from Air Traffic liability and recognized as revenue, and the provision is reversed.
A significant portion of the Companys ticket sales are processed through major credit card companies, resulting in accounts receivable that are generally short-term in duration and typically collected prior to when revenue is recognized. The Company believes that the credit risk associated with these receivables is minimal.
The Company is required to charge certain taxes and fees on its passenger tickets. These taxes and fees include transportation taxes, airport passenger facility charges, and arrival and departure taxes. These taxes and fees are legal assessments on the customer. Since the Company has a legal obligation to act as a collection agent with respect to these taxes and fees, we do not include such amounts in passenger revenue. The Company records a liability when these amounts are collected and derecognizes the liability when payments are made to the applicable government agency or operating carrier.
Cargo and mail revenue
Cargo and mail revenue is recognized when the Company provides and completes the shipping services as requested by the client and the risks on the merchandise and goods are transferred.
F-10 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Other operating revenue
Other operating revenue is primarily comprised of commissions earned on tickets sold for flights on other airlines, special charges, charter flights, and other services provided to other airlines and are recognized when the transportation or service is provided.
Frequent flyer program
On July 1, 2015, the Company launched its frequent flyer program, whose objective is to reward customer loyalty through the earning of miles whenever the programs members make certain flights. The miles or points earned can be exchanged for flights on Copa or any of other Star Alliance partners airlines.
When a passenger elects to receive Copas frequent flyer miles in connection with a flight, the Company recognizes a portion of the tickets sale as revenue when the air transportation is provided and recognizes a deferred liability (Frequent flyer deferred revenue) for the portion of the ticket sale representing the value of the related miles as a multiple-deliverable revenue arrangement, in accordance with International Financial Reporting Interpretation Committee (IFRIC) 13: Customer loyalty programs. To determine the amount of revenue to be deferred, the Company estimates and allocates the fair value of the miles that were essentially sold along with the airfare, based on a weighted average ticket value, which incorporates the expected redemption of miles including factors such as redemption pattern, cabin class, loyalty status and geographic region.
Furthermore, the Company estimates miles earned by members which will not be redeemed for an award before they expire (breakage). A statistical model that estimates the percentages of points that will not be redeemed before expiration is used to estimate breakage. The breakage and the fair value of the miles are reviewed annually.
The Company calculates the short and long-term portion of the frequent flyer deferred revenue, using a model that includes estimates based on the members´ redemption rates projected by management due to clients behavior.
Currently, when a member of another carrier frequent flyer program redeems miles on a Copa Airlines or Copa Colombia flights, those carriers pay to the Company a per mile rate. The rates paid by them depend on the class of service, the flight length, and the availability of the reward.
In addition, the Company sells miles to non-airline businesses with which it has marketing agreements. The main contracts to sell miles are related to co-branded credit card relationships with major banks in the region. The Company determined the selling prices of miles according to a negotiated rate.
Prior to July 1, 2015, the Company participated in United Airlines (United) Mileage Plus frequent flyer program. Under the terms of the Companys frequent flyer agreement with United, Mileage Plus members received Mileage Plus frequent flyer mileage credits for traveling on the Companys flights. Copa paid United a per mile rate for each mileage credit granted by United at the time of Copas flight.
The amounts paid to United were recognized by the Company as a reduction to Passenger revenue in the consolidated statement of profit or loss. Upon payment the Company did not have any further obligation with respect to the mileage credits.
F-11 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
(e) | Cash and cash equivalents |
Cash and cash equivalents in the statement of financial position, comprise cash on hand and in banks, money market accounts, and time deposits with original maturities of three months or less from the date of purchase.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash net of outstanding bank overdrafts, if any. The Company has elected to present the statement of cash flows using the indirect method.
F-12 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
(f) | Financial instruments |
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
Financial assets
The Companys financial assets include cash and cash equivalents, short and long-term investments and accounts receivable.
(i) | Initial recognition and derecognition |
Financial assets are classified, at initial recognition, as financial assets at fair value through profit or loss, receivables, held to maturity investments, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial assets are recognized initially at fair value plus directly attributable transaction costs, except in the case of financial assets at fair value through profit and loss.
A financial asset is derecognized when:
| the rights to receive cash flows from the asset have expired, or |
| the Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a pass-through arrangement, and either (a) the Company has transferred substantially all of the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all of the risks and rewards of the asset, but has transferred control of the asset. |
When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates if and to what extent it has retained the risks and rewards of ownership. When it has neither transferred nor retained substantially all of the risks and rewards of the asset nor transferred control of the asset, the asset is recognized to the extent of the Companys continuing involvement in the asset. In that case, the Company also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Company has retained.
(ii) | Measurement |
The subsequent measurement of financial assets depends on their classification as described below (see also note 4, Fair value measurement for financial assets):
| Held to maturity investments |
The Company invests in short-term deposits with original maturities of more than three months but less than one year. Additionally, the Company invests in long-term deposits with maturities greater than one year. These investments are classified as short and long-term investments, respectively, in the accompanying consolidated statement of financial position. All of these investments are classified as held-to-maturity securities and are subsequently measured at amortized cost using the Effective Interest Rate (EIR) method, less impairment, since the Company has determined that it has the intent and ability to hold the securities to maturity.
F-13 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in finance income in the consolidated statement of profit or loss. Restricted cash and cash equivalents are classified within short-term and long-term investments and are held as collateral for letters of credit.
| Receivables |
Accounts receivable are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. These financial instruments, which generally have 30 days terms, are initially recognized and carried at the original invoice amount since recognition of interest under the amortized cost would be immaterial less a provision for impairment. Losses arising from impairment are recognized under Other operating expenses in the consolidated statement of profit or loss.
The Company records its best estimate of the provision for impairment of receivables, based on several factors, including varying customer classifications, agreed upon credit terms, and the aging of the individual debt.
When the Company considers that there are no realistic prospects of recovery of the asset, the relevant amounts are written off. If the amount of impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, then the previously recognized impairment loss is reversed through profit or loss.
The Company considers that there is evidence of impairment if any of the following indicators are present:
| the debtor is in a state of permanent disability |
| the Company has exhausted all legal and/or administrative recourse |
| where the account exceeds one year without decreases |
| when there are not documents that establishing the debt. |
(iii) | Offsetting of financial instruments |
Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Company has a legally enforceable right to set off the recognized amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the ordinary course of business and in the event of default, insolvency or bankruptcy of the Company or the counterparty.
Non-derivative financial liabilities
(i) | Initial recognition and derecognition |
The Companys financial liabilities include trade and other payables and loans and borrowings.
Financial liabilities are classified as financial liabilities at fair value through profit or loss, loans and borrowings, or derivatives designated as hedging instruments in an effective hedge, as appropriate. The Company determines the classification of its financial liabilities at initial recognition.
All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings, net of directly attributable transaction costs.
F-14 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Financial liabilities are derecognized when the obligation under the liability is discharged, cancelled, or expire. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in the consolidated statement of profit or loss.
(ii) | Measurement |
The measurement of financial liabilities depends on their classification as described below:
| Debt |
All borrowings and loans are initially recognized at fair value less any directly attributable transaction costs. Subsequent to initial recognition, these liabilities are measured at amortized cost using the effective interest rate (EIR) method. Gains and losses are recognized in the consolidated statement of profit or loss when the liabilities are derecognized as well as through the EIR amortization process.
Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included under finance cost in the consolidated statement of profit or loss.
| Other financial liabilities |
Other financial liabilities are initially recognized at fair value, including directly attributable transaction costs. Subsequent to initial recognition, they are measured at amortized cost using the EIR method.
Gains and losses are recognized in the consolidated statement of profit or loss when the liabilities are derecognized as well as through the amortization process.
Derivative financial instruments and hedging activities
Derivative instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at their fair value.
Derivatives are carried as financial assets when the fair value results in a right to the Company and as financial liabilities when the fair value results in an obligation. The accounting for changes in value depends on whether the derivative is designated as a hedging instrument, and if so, the classification of the hedge. The fair values of various derivative instruments used for hedging purposes are shown in note 28.7.
For hedge accounting purposes, hedges are classified into:
| fair value hedges |
| cash flow hedges |
| hedges of a net investment in a foreign operation. |
The Company designated certain derivatives as cash flow hedges.
F-15 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
At the inception of a hedge relationship, the Company formally designates and documents the relationship between the hedging instruments and the hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions.
The Company also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions, as expected, are highly effective in offsetting changes in fair values or cash flows of hedged items.
Any gain or loss on the hedging instrument relating to the effective portion of a cash flow hedge is recognized in the consolidated statement of comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in the consolidated statement of profit or loss.
Amounts recognized as other comprehensive income are transferred to the statement of profit or loss when the hedged transaction affects profit or loss, such as when the hedged financial income or financial expense is recognized. When the hedged item is the cost of a non-financial asset or non-financial liability, the amounts recognized as other comprehensive income are transferred to the initial carrying amount of the non-financial asset or liability.
As of December 31, 2017 and 2016, the Company does not have financial instruments designated under hedge accounting.
(g) | Impairment |
Impairment of financial assets
The Company assesses at the end of each reporting date whether there is objective evidence that a financial asset or group of financial assets is impaired. An impairment exists if one or more events that have occurred since the initial recognition of the asset (an incurred loss event) have an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.
Evidence of impairment may include indicators that the debtors or the group of debtors are experiencing financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganization, and observable data indicating that there is a measurable decrease in the estimated future cash flows.
| Impairment of financial assets carried at amortized cost |
For financial assets carried at amortized cost, the Company first assesses whether impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Company determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognized are not included in a collective assessment of impairment.
F-16 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The amount of any impairment loss identified is measured as the difference between the assets carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial assets original EIR.
The carrying amount of the asset is reduced and the loss recorded in the consolidated statement of profit or loss.
Impairment of non-financial assets
The Company assesses at each reporting date whether there is an indication that an asset or its cash-generating unit (CGU) may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Company estimates the assets or CGUs recoverable amount. The recoverable amount is the higher of an assets or its CGUs fair value less costs to sell and its value in use. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or group of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
Impairment losses of continuing operations, including impairment on inventories, are recognized in the consolidated statement of profit or loss in those expense categories consistent with the function of the impaired asset.
For assets, excluding goodwill, an assessment is made at each reporting date to determine whether there is any indication that previously recognized impairment losses no longer exist or may have decreased. If such indication exists, the Company estimates the assets or CGUs recoverable amount.
A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the assets recoverable amount since the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in the statement of profit or loss.
(h) | Expendable parts and supplies |
Expendable parts and supplies for flight equipment are carried at the lower of the average acquisition cost or replacement cost, and are expensed when used in operations. The replacement cost is the estimated purchase price in the ordinary course of business.
F-17 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
(i) | Passenger traffic commissions |
Passenger traffic commissions are recognized as expense when transportation is provided and the related revenue is recognized. Passenger traffic commissions paid but not yet recognized as expense are included under Prepaid expenses in the accompanying consolidated statement of financial position.
F-18 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
(j) |
Property and equipment comprise mainly airframe, engines, maintenance components and other related flight equipment. All property and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses, if any.
When a major maintenance inspection or overhaul cost is embedded in the initial purchase cost of an aircraft, the Company estimates the carrying amount of the component. These initial built-in maintenance assets are depreciated over the estimated time period until the first maintenance event is performed. The cost of major maintenance events completed after the aircraft acquisition are capitalized and depreciated over the estimated time period until the next major maintenance event. The remaining value of the previously capitalized component if any, is charged to expense upon completion of the subsequent maintenance event.
The Company recognizes the depreciation on a straight-line basis over the estimated useful lives of the assets. Depreciation is recognized in the consolidated statement of profit or loss from the date the property, and equipment is installed and ready for use.
Estimate useful | Residual | |||||
Property and equipment |
life (years) |
Value | ||||
Flight equipment - |
||||||
Airframe and engines |
27 | 15 | % | |||
Major maintenance events |
3-16 | | ||||
Ramp and miscellaneous - |
||||||
Ground equipment |
10 | | ||||
Furniture, fixture, equipment and other |
5-10 | | ||||
Leasehold improvements |
Lesser of remaining lease term and estimated useful life of the leasehold improvement | |
An item of property and equipment and any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the statement of profit or loss when the asset is derecognized.
The costs of major maintenance events for leased aircraft are capitalized and depreciated over the shorter operating of the scheduled usage period to the next major inspection event or the remaining life of lease term (as appropriate). The value of major maintenance inspection or overhaul embedded in the aircraft operating leases is not recognised as a separated component under IAS 17 Leases.
The residual values, useful lives, and methods of depreciation of property and equipment are reviewed at each financial year-end and adjusted prospectively, if appropriate.
During 2016, as result of the annual review of the useful life, the Company concluded that airframe and engines are now expected to remain in operations for 27 years from the purchase date. As consequence the expected useful life of the fleet decreased by 3 years (see note 13).
The land owned by the Company is recognized at cost less any accumulated impairment.
F-19 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
(k) |
The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement at the inception date. The arrangement is assessed for whether the fulfillment of the agreement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset, even if that right is not explicitly specified in the arrangement.
A reassessment is made after inception of the lease only if one of the following applies:
| there is a change in contractual terms, other than a renewal or extension of the arrangement; |
| a renewal option is exercised or extension granted, unless the term of the renewal or extension was initially included in the lease term; |
| there is a change in the determination of whether fulfillment is dependent on a specified asset; or |
| there is a substantial change to the asset. |
Where a reassessment is made, lease accounting shall commence or cease from the date when the change in circumstances gave rise to the reassessment. When a renewal option is exercised or extension granted, lease accounting shall commence or cease at the date of renewal or extension.
The Company as lessor
(i) | Operating leases |
When assets are leased under operating leases, the asset is included in the consolidated statement of financial position according to its nature. Revenue from operating leases is recognized over the lease term on a straight-line basis.
Initial direct costs incurred by the Company in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the related lease income.
The Company as lessee
(ii) | Operating leases |
Leases where the lessor effectively retains substantially all the risks and benefits of ownership of the leased item are classified as operating leases.
Operating lease payments are recognized as an expense in the consolidated statement of profit or loss on a straight-line basis over the lease term.
(iii) | Finance leases |
Leases where the lessor substantially transfers all the risks and benefits of ownership of the leased item are classified as finance leases.
The leased assets are measured initially at an amount equal to the lower of their fair value and the present value of the minimum lease payments. Minimum lease payments made under finance leases are apportioned between the finance cost and the reduction of the outstanding liability.
The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability; these are recognized as finance costs in the consolidated statement of profit or loss.
F-20 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Sale and leaseback transactions
The Company enters into transactions whereby aircraft are sold and subsequently leased back. The Company has not entered into sale and leaseback transactions that resulted in finance leases.
If a sale and leaseback transaction results in an operating lease, and it is clear that the transaction is established at fair value, any profit or loss is recognized immediately. If the sale price is below fair value any profit is recognized immediately. If the transaction is not at fair value, any resulting loss that is compensated for by future lease payments at below market rate is deferred and amortized over the lease term.
(l) |
Goodwill
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred over the net identifiable assets acquired and liabilities assumed of the acquired subsidiary at the date of acquisition.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Companys CGU or group of CGUs that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.
Other intangible assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses. Internally generated intangible assets, excluding capitalized development costs, are not capitalized and the expenditure is reflected in the consolidated statement of profit or loss in the year in which the expenditure is incurred.
The useful lives of intangible assets are assessed as either finite or indefinite.
Intangible assets with finite lives are amortized over their useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and amortization method for an intangible asset with a finite useful life are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are considered to modify the amortization period or method, as appropriate, and are treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in the consolidated statement of profit or loss as the expense category that is consistent with the function of the intangible assets.
Intangible assets with indefinite useful lives are not amortized but are tested for impairment at least annually, either individually or at the CGU level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.
F-21 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Gains and losses arising from the derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the consolidated statement of profit or loss when the asset is derecognized.
The Companys intangible assets and the policies applied are summarized as follows:
| Licenses and software rights |
Acquired computer software licenses are capitalized on the basis of the costs incurred to acquire and bring to use the specific software. These costs are amortized using the straight-line method over their estimated useful lives (from three to eight years).
Costs associated with developing or maintaining computer software programs are recognized as an expense as incurred. Costs that are directly associated with the production of identifiable and unique software products controlled by the Company and that are estimated to generate economic benefits exceeding costs beyond one year, are recognized as intangible assets. Direct costs include the software development employee costs and an appropriate portion of relevant overheads. These costs are amortized using the straight-line method over their estimated useful lives (from five to fifteen years).
Computer software development costs recognized as assets are amortized on a straight-line basis over their estimated useful lives, which range between three and five years.
Licenses and software rights acquired by the Company have finite useful lives and are amortized on a straight-line basis over the term of the contract and the amortization is recognized in the consolidated statement of profit or loss.
(m) |
Income tax expense
Income tax expense comprises current and deferred tax. It is recognized in profit or loss except when related to the items recognized directly in equity or in other comprehensive income (OCI).
F-22 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Current income tax
The Company pays taxes in the Republic of Panama and in other countries in which it operates, based on regulations in effect in each respective country.
Revenue arise principally from foreign operations, and according to the Panamanian Tax Code, these foreign operations are not subject to income tax in Panama.
The Panamanian tax code for the airline industry states that tax is based on net income earned for traffic with origin or final destination in the Republic of Panama. The applicable tax rate is currently 25.0%. Dividends from the Panamanian subsidiaries, are separately subject to a 10% withholding tax on the portion attributable to Panamanian sourced income and a 5% withholding tax on the portion attributable to foreign sourced income.
The Company is also subject to local tax regulations in each of the other jurisdictions where it operates, the great majority of which are related to income taxes.
Current income tax assets and liabilities are measured at the amount expected to be paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date in the countries where the Company operates and generates taxable income.
Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions when appropriate.
Deferred tax
Deferred tax is calculated using the liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax assets are recognized for all deductible temporary differences, the carry forward of unused tax credits and unused tax losses. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry forward of unused tax credits and unused tax losses can be utilized, except:
| when the deferred tax asset relating to the deductible temporary difference arises from initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit or loss. |
| in respect of deductible temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized. |
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.
F-23 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Deferred tax liabilities are recognized for all taxable temporary differences, except:
| when the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit or loss. |
| in respect of taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future. |
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred tax relating to items recognized outside profit or loss is recognized outside profit or loss. Deferred tax items are recognized in correlation to the underlying transaction either in other comprehensive income or directly in equity.
Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.
(n) |
Borrowing costs directly attributable to the acquisition, construction, or production of any qualifying asset, that necessarily takes a substantial period of time to get ready for its intended use or sale, are capitalized as part of the cost of the asset during that period of time.
Other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
(o) |
Provisions for costs, including restitution, restructuring and legal claims and assessments are recognized when:
| the Company has a present legal or constructive obligation as a result of past events; |
| it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and |
| the amount of obligation can be reliably estimated. |
For certain operating leases, the Company is contractually obliged to return the aircraft in a defined condition. The Company accrues a provision for restitution costs related to aircraft held under operating leases throughout the duration of the lease.
Restitution costs are based on the net present value of the estimated costs of returning the aircraft and are recognized in the consolidated statement of profit or loss under Maintenance, materials and repairs. These costs are reviewed annually and adjusted as appropriate.
F-24 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
(p) |
Defined benefit plan
The Company sponsors a defined benefit plan, which requires contributions to be made to a separately administered fund.
The calculation of the defined benefit obligation is performed annually by a qualified actuary using the projected unit credit actuarial cost method (PUC).
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets and the effect of the asset ceiling (if any), are recognized immediately in other comprehensive income. The Company determines the net interest by applying the discount rate to the net defined benefit liability or asset. The Company recognizes the following changes in the net defined benefit obligation in the consolidated statement of profit or loss.
Share-based payments
Employees (including senior executives) of the Company receive compensation in the form of share-based payment transactions, whereby employees render services as consideration for equity instruments (equity-settled transactions).
The cost of equity-settled transactions is recognized, together with a corresponding increase in additional paid in capital in equity, over the period in which the performance and/or service conditions are fulfilled. The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Companys best estimate of the number of equity instruments that will ultimately vest. Expense or credit for a period represents the movement in cumulative expense recognized as of the beginning and end of that period and is recognized under Salaries and benefits expense in the consolidated statement of profit or loss (note 25).
Termination benefits
Termination benefits are payable when employment is terminated by the Company before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Company recognizes termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without realistic possibility of withdrawal, or providing termination benefits as a result of an offer made to encourage voluntary redundancy.
4. |
The preparation of the Companys consolidated financial statements requires management to make judgments, estimates, and assumptions that affect the reported amounts of revenues, expenses, assets, and liabilities and the accompanying disclosures and the disclosure of contingent liabilities. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities in future periods.
F-25 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Judgments
In the process of applying the Companys accounting policies, management has made judgments, which have the most significant effect on the amounts recognized in the consolidated financial statements in the following area:
| Leases |
The Company enters into lease contracts on some of the aircraft it operates. The Company assesses, based on the terms and conditions of the arrangements, whether or not substantially all risks and rewards of ownership of the aircraft it leases have been transferred/retained by the lessor to determine the appropriate accounting classification of the contracts as an operating or finance leases.
Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are described below.
The Company based its assumptions and estimates on parameters available when the consolidated financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the Companys control. Such changes are reflected in the assumptions when they occur.
| Impairment of non-financial assets |
Impairment exists when the carrying amount of an asset or CGU exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available data from binding sales transactions, conducted at arms length, for similar assets or observable market prices less incremental costs for disposing of the asset. The value in use calculation is based on a discounted cash flow model. The cash flows are derived from the budget for the next five years and do not include restructuring activities that the Company is not yet committed to or significant future investments that will enhance the assets performance of the CGU being tested. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash-inflows and the growth rate used for extrapolation purposes (see note 16).
| Property and equipment |
The Companys management has determined that the residual value of the airframe, engines, and components (rotable parts) owned is 15% of the cost of the asset, so the depreciation of flight equipment is made accordingly. Annually, management reviews the useful life and residual value of each of these assets (see note 13).
| Provision for return condition |
The Company records a maintenance provision to accrue for the cost that will be incurred in order to return certain aircraft to their lessor in the agreed-upon condition. The methodology applied to calculate the provision requires management to make assumptions, including the future maintenance costs, discount rate, related inflation rates and aircraft utilization.
F-26 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Any difference in the actual maintenance cost incurred and the amount of the provision is recorded in maintenance expenses in the period. The effect of any changes in estimates, including those mentioned above, is also recognized in maintenance expenses for the period (see note 21).
| Share-based payments |
The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Estimating fair value for share-based payment transactions requires determination of the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determination of the most appropriate inputs to the valuation model including the expected life of the share option, volatility, and dividend yield and making assumptions about them. The assumptions and models used for estimating fair value for share-based payment transactions are disclosed in note 25.
| Revenue recognition expired tickets |
The Company recognizes estimated fare revenue for tickets that are expected to expire based on departure date (unused tickets), based on historical data and experience. Estimating the expected expiration rate requires managements judgment, among other things, the historical data and experience is an indication of the future customer behavior.
| Multiple deliverable revenue arrangements - Frequent flyer program |
The Company recognizes a portion of the proceeds from the sale of tickets as frequent-flyer deferred revenue, reflecting the value of the related miles earned by the passenger in a multiple element revenue arrangement. Pursuant to IFRIC 13, the Company estimates the fair value of the miles sold along with the ticketed flight using a blended calculation of rates charged when miles are sold to other partners and the average value of a mile flown by a customer. Also, the Company estimates and reduces the liability for the value of miles earned but expected to expire unused, based on historical experience.
| Taxes |
The Company believes that tax positions taken are reasonable. However, in the event of an audit by the tax authorities, they may challenge the positions taken by the Company, resulting in additional taxes and interest liabilities.
The tax positions involve considerable judgment by management and are reviewed and adjusted to account for changes in circumstances, such as lapsing of applicable statutes of limitations, conclusion of tax audits, additional exposures based on identification of new issues, or court decisions affecting a particular tax issue. Actual results may differ from estimates (see note 22).
| Fair value measurement |
The Company measures financial instruments such as derivatives at fair value at the date of each statement of financial position. Fair values of financial instruments measured at amortized cost are disclosed in note 28.7.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
| in the principal market for the asset or liability, or |
F-27 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
| in the absence of a principal market, in the most advantageous market for the asset or liability. |
The principal or the most advantageous market must be accessible to the Company.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participants ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole (see note 28.7 for further disclosures):
i) | Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities. |
ii) | Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable. |
iii) | Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. Judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments. |
For assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
5. |
5.1 |
In connection with the implementation of the new accounting standard IFRS 16 Leases, the Company concluded its prior accounting for flight equipment with respect to the identification of the built-in maintenance events at initial recognition was incorrect. These initial built-in maintenance components should have been depreciated over a shorter life then the lives assigned for the core airframe and engines, specifically, the time period until the first maintenance event was performed with any remaining value derecognized and charged to expense at the time of the major maintenance event. However, the Company instead had included such components in airframe and engines assets, and depreciated with the same useful life. The restatement reflects the corrected amortization of these initial maintenance components and derecognizes any remaining balance of each such component at the moment of the capitalization of the next maintenance event, if any.
In addition, the Company corrected other previously identified differences, including an error in the valuation method of foreign currency in certain local tax accounts, which resulted the Company recognized an unrealized foreign currency gain on translation of $11 million in 2017, and the Company corrected for the discount rate used to calculate the present value of the provision for return condition in 2017. The Companys operating leases provide that the Company is contractually obliged to return aircraft in an agreed-upon condition (see note 21).
F-28 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The tables below reflects each of the affected financial statement line items for the prior periods, as follows:
Impact on the statement of financial position (increase/(decrease)):
2017 | 2016 | |||||||
ASSETS |
||||||||
Non - current assets |
||||||||
Property and equipment |
$ | (208,497 | ) | $ | (205,518 | ) | ||
Deferred tax assets |
527 | | ||||||
|
|
|
|
|||||
Total assets |
$ | (207,970 | ) | $ | (205,518 | ) | ||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities |
||||||||
Taxes and interest payable |
(11,363 | ) | | |||||
Non-current liabilities |
||||||||
Other long-term liabilities |
7,439 | | ||||||
Deferred tax liabilities |
1,837 | | ||||||
|
|
|
|
|||||
Total liabilities |
(2,087 | ) | | |||||
|
|
|
|
|||||
Equity |
||||||||
Retained earnings |
(205,518 | ) | (196,902 | ) | ||||
Net income |
(365 | ) | (8,616 | ) | ||||
|
|
|
|
|||||
Total equity |
(205,883 | ) | (205,518 | ) | ||||
|
|
|
|
|||||
Total liabilities and equity |
$ | (207,970 | ) | $ | (205,518 | ) | ||
|
|
|
|
Impact on the statement of profit or loss (increase/(decrease)):
2017 | 2016 | 2015 | ||||||||||
Operating expenses |
||||||||||||
Maintenance, materials and repairs |
$ | 7,439 | $ | | $ | | ||||||
Depreciation and amortization |
2,979 | 8,616 | 15,660 | |||||||||
|
|
|
|
|
|
|||||||
10,418 | 8,616 | 15,660 | ||||||||||
Operating profit |
(10,418 | ) | (8,616 | ) | (15,660 | ) | ||||||
Non-operating income (expense) |
||||||||||||
Gain (loss) on foreign currency fluctuations |
11,363 | | | |||||||||
Profit (loss) before taxes |
945 | (8,616 | ) | (15,660 | ) | |||||||
Income tax expense |
(1,310 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Net profit (loss) |
$ | (365 | ) | $ | (8,616 | ) | $ | (15,660 | ) | |||
|
|
|
|
|
|
|||||||
Earnings (loss) per share |
||||||||||||
|
|
|
|
|
|
|||||||
Basic and diluted |
$ | (0.01 | ) | $ | (0.21 | ) | $ | (0.36 | ) | |||
|
|
|
|
|
|
The change did not have a material impact on the consolidated statement of comprehensive income (loss) for the period. The impact on the statement of cash flows for the year ended December 31, 2017, 2016 and 2015, only relates to the changes in the net profit by the adjustment in the depreciation expense and working capital items. There was no impact on the net cash flows from operating activities. The cash flows from investing and financing activities were not affected.
The following notes are restated by the correction of the error: 3(j), 13, 21, 22, 26 and 28.6.
F-29 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
5.2 | Change in accounts classifications |
Consolidated statement of financial position
As disclosed in the table below, certain retrospective corrections have been made to the December 31, 2016 consolidated statement of financial position to conform to the 2017 presentation. The movement between current and non-current liabilities corresponds to the classification to non-current liabilities of a portion of the provision for maintenance. This provision include the accrual of formal agreements with third parties for operational maintenance events, the Company has determined that a part of this provision is not going to be settled within 12 months after the reporting period.
Additionally, the Company is adjusting the presentation of the prepaid income tax, previously presented within taxes and interest payables.
F-30 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The following table reconcile the changes in presentation in prior years for comparative effects on the consolidated statement of financial position:
As previosly reported |
Reclasification | 2016 (Adjusted) |
||||||||||
Current liabilities |
||||||||||||
Taxes and interest payable |
$ | 47,389 | $ | 21,094 | $ | 68,483 | ||||||
Accrued expenses payable |
$ | 80,116 | $ | (35,754 | ) | $ | 44,362 | |||||
Income tax payable |
$ | 22,495 | $ | (21,094 | ) | $ | 1,401 | |||||
Non-current liabilities |
||||||||||||
Other long-term liabilities |
$ | 72,694 | $ | 35,754 | $ | 108,448 |
Consolidated statement of profit or loss
The Company has historically presented its IFRS consolidated statement of profit or loss by nature and function on a mixed basis as permitted by IAS 1. During February 2017, the Company introduced a new business, planning and financial consolidation accounting system, with the objective of improving and giving greater uniformity to the structure and presentation of the consolidated financial statements. While the Company continues to present its consolidated income statement by nature and function on a mixed basis, a new chart of accounts was implemented resulting in the reclassification of certain lines in the consolidated financial statements, as well as certain new financial statement line items. In the accompanying consolidated statements, prior periods have been retrospectively reclassified giving effect to the new classifications. The Company does not believe these reclassifications significantly affect its previously reported financial statements, nor do they have any significant impact on previously reported Key Performance Indicators (KPIs) or debt covenant compliance. There was also no impact on the Companys basic or diluted earnings per share and no impact on the total operating, investing or financing cash flows for the years ended December 31, 2016 and 2015.
F-31 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The following tables discloses both previously reported and as adjusted amounts of the consolidated statement of profit or loss:
F-32 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
5.3 |
The Company applied for the first time certain amendments to the standards, which are effective for annual periods beginning on or after January 1, 2017. The Company has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective.
| Amendments to IAS 7 Statement of cash flows: disclosure initiative |
The amendments require entities to provide disclosure of changes in their liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes (such as foreign exchange gains or losses). The Company has provided the information for the current period in note 18.
| Other standards |
The following amendments effective for annual periods beginning on or after January 1, 2017, had no impact on the Companys financial statements:
Annual Improvements Cycle2014-2016: IFRS 12 Disclosure of interests in other entities regarding clarification of the scope of the standard.
Amendments to IAS 12 Income Taxes: recognition of deferred tax assets for unrealized losses
F-33 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
6. |
The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Companys financial statements are disclosed below. The Company intends to adopt these standards, if applicable, when they become effective.
As part of the implementation of IFRS 9 Financial instruments, IFRS 15 Revenue from contracts with customers and IFRS 16 Leases, the Company has actively participated in a specialized airline industry accounting group, which is comprise of by various airline members, accounting firms and the staff of the International Air Transport Association (IATA). The objective of this group is to discuss the nature and volume of implementation questions to adopt uniform accounting policies about these new standards within the airline industry.
IFRS 15 Revenue from contracts with customers
The new standard provides a framework that replaces existing revenue recognition guidance in IFRS. Entities will apply a five-step model to determine when to recognize revenue, and at what amount.
During April 2016, the IASB issued an amendment to this standard, introducing some clarification and guidance to identifying performance obligations, accounting for licenses of intellectual property and the principal versus agent assessment.
The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount to which the entity expects to be entitled.
Depending on whether certain criteria are met, revenue is recognized:
| over time, in a manner that depicts the entitys performance; or |
| at a point in time, when control of the goods or services is transferred to the customer. |
The Company plans to adopt IFRS 15 in its consolidated financial statements for the annual period beginning on January 1, 2018, using the full retrospective approach. The comparative results included in the 2018 financial statements will be restated with an adjustment to the opening equity at December 31, 2016.
The Company´s decision to adopt retrospectively was the result of a number of factors considering the time, effort and cost involved in doing so when compared to the benefits to users of the consolidated financial statements.
The Company has carried out an evaluation and implementation process, culminating at the end of the 2017 period. The Companys analysis has resulted in a number of impacts on its consolidated financial statements, due to changes mainly related to the revenue recognition of passenger services.
The following are the causes of the impacts related to the process of adoption of the new standard:
| Ancillary services: considerations about these contracts are at what level and when revenues take place. This was evaluated under the performance obligations criteria, including services such as excess baggage fees, exchange fees, upgrades fees and other fees. The main change is the recognition of revenue from the sales date to the departure date, the moment when the performance obligations are fulfilled. Under the new standard these deliverables are considered a single performance obligation, which will not exist without the main performance obligation, the travel service that is fulfilled at departure date. |
F-34 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
| Loyalty program contract: considerations about loyalty point valuations, related to co-brand contracts. Multiple deliverable in this contract relate to points earn by the passenger and marketing related to the credit card with the financial entities were changed from a residual method to a method which allocates consideration based upon the relative selling price of the deliverables. The relative selling price of the deliverables is determined based upon the estimated standalone selling prices of each deliverable in the arrangement. Due to this assessment, the value applied to miles earned under the co-brand agreements will be adjusted, changing the amount of revenue recognized from the inceptions of these contracts. |
| Denied board compensation: considerations about whether this performance obligation should be recognized as an operational expense or be allocated against the revenue. This impact consist in the reclassification of this type of performance obligation from the operational expense to contra revenue. |
| Classification of revenue streams: certain revenues that are currently presented as passenger revenue will be reclassified to other revenue. We expect that these revenues will be reclassified between passenger revenue, other revenue and operational expenses after the adoption. This reclassification occurs due to the analysis and classification of each contract according to each associated performance obligations. Some of this concepts include charter flights, publicity and fees related to cobrand agreements. |
The impact of the adoption of the new standard on the Companys equity, as at January 1, 2018, is based on assessments undertaken to date and is summarized below. The actual impacts of adopting the standard, at January 1, 2018, may be subject to changes arising from further reasonable and supportable information being made available to the Company during 2018.
F-35 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
For the period 2017, the Companys consolidated statement of financial position and the consolidated statement of profit or loss presents the following impacts due to the adoption of the new standard:
2017 | Transition impact | 2017 under IFRS15 |
||||||||||
ASSETS |
||||||||||||
Current assets |
$ | 1,198,488 | $ | | $ | 1,198,488 | ||||||
Non - current assets |
2,846,473 | | 2,846,473 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 4,044,961 | $ | | $ | 4,044,961 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES AND EQUITY |
||||||||||||
Current liabilities |
||||||||||||
Air traffic liability |
$ | 470,693 | $ | 6,475 | $ | 477,168 | ||||||
Frequent flyer deferred revenue |
13,186 | 4,011 | 17,197 | |||||||||
Income tax payable |
3,700 | (820 | ) | 2,880 | ||||||||
Other current liabilities |
559,450 | | 559,450 | |||||||||
|
|
|
|
|
|
|||||||
1,047,029 | 9,666 | 1,056,695 | ||||||||||
Non - current liabilities |
||||||||||||
Frequent flyer deferred revenue |
33,115 | | 33,115 | |||||||||
Other non - current liabilities |
1,059,205 | | 1,059,205 | |||||||||
|
|
|
|
|
|
|||||||
1,092,320 | | 1,092,320 | ||||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
2,139,349 | 9,666 | 2,149,015 | |||||||||
|
|
|
|
|
|
|||||||
Equity |
||||||||||||
Issued capital |
28,504 | | 28,504 | |||||||||
Additional paid in capital |
72,945 | | 72,945 | |||||||||
Treasury stock |
(136,388 | ) | | (136,388 | ) | |||||||
Retained earnings |
1,574,781 | (4,524 | ) | 1,570,257 | ||||||||
Net income |
369,658 | (5,142 | ) | 364,516 | ||||||||
Accumulated other comprehensive loss |
(3,888 | ) | | (3,888 | ) | |||||||
|
|
|
|
|
|
|||||||
Total equity |
1,905,612 | (9,666 | ) | 1,895,946 | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
$ | 4,044,961 | $ | | $ | 4,044,961 | ||||||
|
|
|
|
|
|
F-36 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
2017 | Transition impact | 2017 under IFRS15 |
||||||||||
Operating revenue |
||||||||||||
Passenger revenue |
$ | 2,462,419 | $ | (18,442 | ) | $ | 2,443,977 | |||||
Cargo and mail revenue |
55,290 | | 55,290 | |||||||||
Other operating revenue |
9,847 | 12,672 | 22,519 | |||||||||
|
|
|
|
|
|
|||||||
2,527,556 | (5,770 | ) | 2,521,786 | |||||||||
Operating expenses |
||||||||||||
Other operating expenses |
1,897,500 | | 1,897,500 | |||||||||
Sales and distribution |
200,413 | (157 | ) | 200,256 | ||||||||
|
|
|
|
|
|
|||||||
2,097,913 | (157 | ) | 2,097,756 | |||||||||
|
|
|
|
|
|
|||||||
Operating profit |
429,643 | (5,613 | ) | 424,030 | ||||||||
Non - operating income (expense) |
(10,675 | ) | | (10,675 | ) | |||||||
|
|
|
|
|
|
|||||||
Profit (loss) before taxes |
418,968 | (5,613 | ) | 413,355 | ||||||||
Income tax expense |
(49,310 | ) | 471 | (48,839 | ) | |||||||
|
|
|
|
|
|
|||||||
Net profit (loss) |
$ | 369,658 | $ | (5,142 | ) | $ | 364,516 | |||||
|
|
|
|
|
|
The main components of the adjustment, for the period, are as follows:
| An increase of $6.4 million and $4.0 million in Air traffic liability and Frequent flyer deferred revenue, due to the change in the timing of revenue recognition related to exchange fee and other ancillary, from the sales date, to the departure date, and the change in the amount deferred for mileages credits due to sales from co-brand partner agreements resulting from the change from the residual method to the relative selling price method, respectively. |
| A decrease of $4.5 million in retained earnings due to the impacts of the 2016 period. |
| A decrease of $18.4 million in Passenger revenue by: $2.8 million due to the change in the timing of revenue recognition related to exchange fee and other ancillary, from the sales date, to the departure date; $15.4 million due to the reclassification between Passenger revenue and Other operating revenue of the revenue related to the sale and transfer of miles and cobrand agreements from our frequent flyer program, the sale of advertising space, and charter flights; and $0.2 million due the reclassification of denied board compensation from the Sales and distribution operating expenses to Passenger revenue. |
| An increase of $12.7 million in Other operating revenue by: a decrease of $2.7 million due to the change in the amount deferred for mileages credits due to sales from co-brand partner agreements resulting from the change from the residual method to the relative selling price method; and an increase of $15.4 million due to the reclassification between Passenger revenue and Other operating revenue of the revenue related to the sale and transfer of miles and cobrand agreements from our frequent flyer program, the sale of advertising space, and charter flights. |
| A decrease of $0.4 million in Income tax expense, and Income tax payable as a result of the transitions impacts. |
F-37 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
For the period 2016, the Companys consolidated statement of financial position and the consolidated statement of profit or loss presents the following impacts due to the adoption of the new standard:
2016 | Transition impact | 2016 under IFRS15 |
||||||||||
ASSETS |
||||||||||||
Current assets |
$ | 1,069,391 | $ | | $ | 1,069,391 | ||||||
Non - current assets |
2,571,204 | | 2,571,204 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 3,640,595 | $ | | $ | 3,640,595 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES AND EQUITY |
||||||||||||
Current liabilities |
||||||||||||
Air traffic liability |
$ | 396,237 | $ | 3,559 | $ | 399,796 | ||||||
Frequent flyer deferred revenue |
9,044 | 1,314 | 10,358 | |||||||||
Income tax payable |
1,401 | (349 | ) | 1,052 | ||||||||
Other current liabilities |
456,000 | | 456,000 | |||||||||
|
|
|
|
|
|
|||||||
862,682 | 4,524 | 867,206 | ||||||||||
Non - current liabilities |
||||||||||||
Frequent flyer deferred revenue |
26,324 | | 26,324 | |||||||||
Other non - current liabilities |
1,114,836 | | 1,114,836 | |||||||||
|
|
|
|
|
|
|||||||
1,141,160 | | 1,141,160 | ||||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
2,003,842 | 4,524 | 2,008,366 | |||||||||
|
|
|
|
|
|
|||||||
Equity |
||||||||||||
Issued capital |
28,454 | | 28,454 | |||||||||
Additional paid in capital |
64,986 | | 64,986 | |||||||||
Treasury stock |
(136,388 | ) | | (136,388 | ) | |||||||
Retained earnings |
1,355,645 | (2,354 | ) | 1,353,291 | ||||||||
Net income |
325,928 | (2,170 | ) | 323,758 | ||||||||
Accumulated other comprehensive loss |
(1,872 | ) | | (1,872 | ) | |||||||
|
|
|
|
|
|
|||||||
Total equity |
1,636,753 | (4,524 | ) | 1,632,229 | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
$ | 3,640,595 | $ | | $ | 3,640,595 | ||||||
|
|
|
|
|
|
F-38 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
2016 | Transition impact | 2016 under IFRS15 |
||||||||||
Operating revenue |
||||||||||||
Passenger revenue |
$ | 2,155,167 | $ | (6,666 | ) | $ | 2,148,501 | |||||
Cargo and mail revenue |
53,989 | | 53,989 | |||||||||
Other operating revenue |
12,696 | 4,000 | 16,696 | |||||||||
|
|
|
|
|
|
|||||||
2,221,852 | (2,666 | ) | 2,219,186 | |||||||||
Operating expenses |
||||||||||||
Other operating expenses |
1,760,348 | | 1,760,348 | |||||||||
Sales and distribution |
193,984 | (147 | ) | 193,837 | ||||||||
|
|
|
|
|
|
|||||||
1,954,332 | (147 | ) | 1,954,185 | |||||||||
|
|
|
|
|
|
|||||||
Operating profit |
267,520 | (2,519 | ) | 265,001 | ||||||||
Non - operating income (expense) |
96,679 | | 96,679 | |||||||||
|
|
|
|
|
|
|||||||
Profit (loss) before taxes |
364,199 | (2,519 | ) | 361,680 | ||||||||
Income tax expense |
(38,271 | ) | 349 | (37,922 | ) | |||||||
|
|
|
|
|
|
|||||||
Net profit (loss) |
$ | 325,928 | $ | (2,170 | ) | $ | 323,758 | |||||
|
|
|
|
|
|
The main components of the adjustment, for the period 2016, are as follows:
| An increase of $3.6 million, and $1.3 million in Air traffic liability and Frequent flyer deferred revenue, due to the change in the timing of revenue recognition related to exchange fee and other ancillary, from the sales date, to the departure date, and the change in the amount deferred for mileages credits due to sales from co-brand partner agreements resulting from the change from the residual method to the relative selling price method product, respectively. |
| A decrease of $2.4 million in retained earnings by: $2.2 million due to the change in the timing of revenue recognition related to exchange fee and other ancillary, from the sales date, to the departure date; and $0.2 million due to the change in the amount deferred for mileages credits due to sales from co-brand partner agreements resulting from the change from the residual method to the relative selling price method. This effect is the product of the impact of the 2015 period. |
| A decrease of $6.7 million in Passenger revenue by: $1.4 million due to the change in the timing of revenue recognition related to exchange fee and other ancillary, from the sales date, to the departure date; $5.1 million due to the reclassification between Passenger revenue and Other operating revenue of the revenue related to the sale and transfer of miles and cobrand agreements from our frequent flyer program, the sale of advertising space, and charter flights; and $0.2 million due the reclassification of denied board compensation from the Sales and distribution operating expenses to Passenger revenue. |
| An increase of $4.0 million in Other operating revenue by: an increase of $5.1 million due to the reclassification between Passenger revenue and Other operating revenue of the revenue related to the sale and transfer of miles and cobrand agreements from our frequent flyer program, the sale of advertising space, and charter flights; and a decrease of $1.1 million due to the change in the amount deferred for mileages credits due to sales from co-brand partner agreements resulting from the change from the residual method to the relative selling price method. |
| A decrease of $0.3 million in Income tax expense, and Income tax payable as a result of the transitions impacts. |
The presentation and disclosure requirements in IFRS 15 are more detailed than under current IFRS.
F-39 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
IFRS 9 Financial Instruments
The new standard includes revised guidance on the classification and measurement of financial assets, including impairment, and supplements the new hedge accounting principles published in 2013. IFRS 9 contains three main classification categories for financial assets measured at: amortized cost, fair value through other comprehensive income (FVOCI), and fair value through profit or loss (FVTPL). Otherwise, the new standard retains almost all of the existing requirements for financial liabilities in IAS 39 Financial Instruments: Recognition and Measurement.
The Company plans to adopt the new standard on the required effective date and will not restate comparative information. The Company will take advantage of the exemption allowing it not to restate comparative information for prior periods with respect to classification and measurement (including impairment) changes.
During 2017, the Company has performed an assessment of all three aspects of IFRS 9: classification and measurement, impairment and hedge accounting. This assessment is based on currently available information and may be subject to changes arising from further reasonable and supportable information being made available to the Company during 2018, when the Company will adopt this standard.
| Classification and measurement |
The Company does not expect a significant impact on its consolidated statement of financial position on applying the classification and measurement requirements of IFRS 9, trade receivables and investments are held to collect contractual cash flows and are expected to give rise to cash flows representing solely payments of principal and interest. The Company analyzed the contractual cash flow characteristics of those instruments and concluded that they meet the criteria for amortized cost measurement under IFRS 9 therefore; reclassification for these instruments is not required.
There will be no impact on the Companys accounting for financial liabilities, as the new requirements only affect the accounting for financial liabilities that are designated at fair value through profit or loss and the Company as of December 31, 2017 does not have any such liabilities.
| Impairment |
The new impairment model requires the recognition of impairment provisions based on expected credit losses (ECL) rather than only incurred credit losses as is the case under IAS 39. The Company will apply the simplified approach and record lifetime expected losses on all trade receivables. The Company does not expect a material increase in the provision for impairment of accounts receivable due the application this method.
| Hedge accounting |
As of December 31, 2017, the Company does not have financial instruments designated under hedge accounting.
| Other |
The new standard also introduces expanded disclosure requirements and changes in presentation. These are expected to change the nature and extent of the Companys disclosures about its financial instruments particularly in the year of the adoption of the new standard.
F-40 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Amendments to IFRS 9 Financial instruments
This amendment was issue in October, 2017 and confirm when a financial liability measured at amortized cost is modified without this resulting in de-recognition, a gain or loss should be recognized immediately in profit or loss.
The gain or loss is calculated as the difference between the original contractual cash flows and the modified cash flows discounted at the original effective interest rate. This means that the difference cannot be spread over the remaining life of the instrument which may be a change in practice from IAS 39.
The Amendment is mandatory for annual reporting periods beginning on or after January 1, 2019, with earlier application permitted. The Amendment is required to be applied retrospectively.
The Amendment provides specific transition provisions if it is only applied in 2019 rather than in 2018 with the remainder of IFRS 9:
| The Company must revoke its application of the fair value option if, as a result of the Amendment, an accounting mismatch no longer exists, and may newly designate a financial asset or liability to be measured at fair value though profit or loss if a new accounting mismatch is created. |
| Restatement of prior periods is not required and is only permitted if such restatement is possible without the use of hindsight. |
| Additional disclosures must be made to describe the effect of applying the Amendment and any changes to the use of the fair value option. |
During 2018, the Company will assess the impact on its consolidated financial statements resulting from the application of this amendment.
IFRS 16 Leases
This standard was issued in January 2016 and sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, i.e. the customer (lessee) and the supplier (lessor). IFRS 16 eliminates the classification of leases as either operating leases or finance leases for a lessee. Instead all leases are treated in a similar way to finance leases under IAS 17.
The lessee is required to recognize the present values of future lease payments and showing them either as lease assets (right-of-use assets ROU) or together with property, plant and equipment, and also recognizing a financial liability representing its obligation to make future lease payments. Lessees will be required to separately recognise the interest expense on the lease liability and the depreciation expense on the ROU. IFRS 16 does not require a company to recognize assets and liabilities for (a) short-term leases (i.e. leases of 12 months or less), and (b) leases of low-value assets.
As a lessee, the Company can either apply the standard using a:
| retrospective approach; or |
| modified retrospective approach with optional practical expedients. |
As a lessor, the Company´s accounting under IFRS 16 is substantially unchanged from todays accounting under IAS 17.
F-41 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The new standard is effective for annual periods beginning on or after January 1, 2019, early adoption is permitted for entities that apply IFRS 15. The Company is evaluating some implementation topics, including, but not limited to:
| assessment of the maintenance obligation as part of the ROU of the leased aircraft |
| assessment of the lease term |
| contracts in the airports, hub and non-hub, about if there is genuine right of substitution of the airport |
| determination of the discount rate in the calculation of ROU. |
The Company is assessing the potential impact on its consolidated financial statements but has not yet completed its detailed assessment. The actual impact of applying IFRS 16 on its initial application will depend of future economic conditions, including the Companys borrowing rate at January 1, 2019, the composition of the Companys lease portfolio at that date, the latest assessment about the exercise of renewal options, among others.
The most significant impact identified is that the Company will recognize new assets and liabilities for its aircraft under operating leases. As of December 31, 2017, the Companys future minimum lease payments under non-cancellable aircraft operating leases amount to $400.8 million on an undiscounted basis (see note 14). No significant impact is expected for the Companys finance leases.
In the case of operating leases of facilities as real estate, airport and terminals, sales offices, and general offices, the Company is assessing which of these contracts meet the definition of a lease within the scope of IFRS 16.
In 2018, the Company will continue to assess the potential effect of IFRS 16 on its consolidated financial statements and covenant compliance, and expects to disclose quantitative information before adoption. The Company intends to apply the retrospective transition approach and will restate comparative amounts for the year prior to first adoption.
IFRIC 23 Uncertainty over income tax treatments
This IFRIC was issue in June, 2017 and clarifies how the recognition and measurement requirements of IAS 12 Income taxes, are applied where there is uncertainty over income tax treatments.
The IFRIC had clarified previously that IAS 12, not IAS 37 Provisions, contingent liabilities and contingent assets, applies to accounting for uncertain income tax treatments. IFRIC 23 explains how to recognize and measure deferred and current income tax assets and liabilities where there is uncertainty over a tax treatment.
An uncertain tax treatment is any tax treatment applied by an entity where there is uncertainty over whether that treatment will be accepted by the tax authority. For example, a decision to claim a deduction for a specific expense or not to include a specific item of income in a tax return is an uncertain tax treatment if its acceptability is uncertain under tax law. IFRIC 23 applies to all aspects of income tax accounting where there is an uncertainty regarding the treatment of an item, including taxable profit or loss, the tax bases of assets and liabilities, tax losses and credits and tax rates.
The Interpretation is applicable for annual reporting periods beginning on or after January 1, 2019; it provides a choice of two transition approaches:
| full retrospective using IAS 8, only if the application is possible without the use of hindsight; or |
| modified retrospective with the cumulative effect of the initial application recognized as an adjustment to equity on the date of initial application. In this approach, comparative information is not restated. |
During 2018, the Company will continue to assess the possible impact, if any, on its consolidated financial statements resulting from the application of this amendment.
F-42 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Amendments to IFRS 2 Share-based payments
This amendment address three main areas: the effects of vesting conditions on the measurement of a cash-settled share-based payment transaction; the classification of a share-based payment transaction with net settlement features for withholding tax obligations; and accounting where a modification to the terms and conditions of a share-based payment transaction changes its classification from cash settled to equity settled.
The amendment is effective for annual periods beginning on or after January 1, 2018. Based on the actual share-based payment plans, the Company does not expect any impact.
Amendments to IFRS 4 Insurance contracts
The amended standard will give all companies that issue insurance contracts the option to recognize in other comprehensive income, rather than in profit or loss, the volatility that could arise when IFRS 9 is applied before the new insurance contracts standard is issued; and give companies whose activities are predominantly connected with insurance an optional temporary exemption from applying IFRS 9 until 2021. The entities that defer the application of IFRS 9 will continue to apply the existing standard IAS 39.
The amendment is effective for annual periods beginning on or after January 1, 2018, and will not be relevant to the Company.
Amendment to IAS 40 Investment property
These amendments clarify when an entity should transfer property into, or out of investment property. The amendments state that a change in use occurs when the property meets, or ceases to meet, the definition of investment property and there is evidence of the change in use. A mere change in managements intentions for the use of a property does not provide evidence of a change in use.
The amendment is effective for annual periods beginning on or after January 1, 2018, and is not expected to be relevant to the Company, since does not have any investment property.
Annual Improvements Cycle 20142016
These amendments impact two standards:
| IFRS 1, First-time adoption of IFRS, regarding the deletion of short-term exemptions for first-time adopters regarding IFRS 7, IAS 19, and IFRS 10 effective January, 1 2018. |
| IAS 28,Investments in associates and joint ventures regarding measuring an associate or joint venture at fair value effective January, 1 2018. |
The amendments are not expected to be relevant to the Company.
F-43 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Amendment to IAS 28 - Investments in Associates and Joint Ventures
This Amendment was issue in October, 2017 and clarify that companies account for long-term interests in an associate or joint venture to which the equity method is not applied using IFRS 9.
The Amendment is mandatory for annual reporting periods beginning on or after January 1, 2019, and is not expected to be relevant to the Company.
IFRS 17 Insurance Contracts
In May 2017, the IASB issued IFRS 17 Insurance Contracts (IFRS 17), a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. Once effective, IFRS 17 will replace IFRS 4 Insurance Contracts (IFRS 4) that was issued in 2005. IFRS 17 applies to all types of insurance contracts (i.e., life, non-life, direct insurance and reinsurance), regardless of the type of entities that issue them, as well as to certain guarantees and financial instruments with discretionary participation features.
IFRS 17 is effective for reporting periods beginning on or after January 1, 2021 with comparative figures required. Early application is permitted; provided the entity also applies IFRS 9 and IFRS 15 on or before the date it first applies IFRS 17. This standard is not applicable to the Company.
IFRIC 22 Foreign currency transactions and advance consideration
This IFRIC addresses foreign currency transactions or parts of transactions where there is a consideration that is denominated or priced in a foreign currency. The interpretation provides guidance for when a single payment/receipt is made as well as for situations where multiple payments/receipts are made. The guidance aims to reduce diversity in practice.
The amendment is effective for annual periods beginning on or after January 1, 2018, since the Companys current practice is in line with the Interpretation, the Company does not expect any effect on its consolidated financial statements.
7. | Segment reporting |
The Companys business activities are conducted as one operating segment Air transportation, the reporting results of which are regularly reviewed by management for purposes of analyzing its performance and making decisions about resource allocations. Information concerning operating revenue by geographic area for the period ended December 31 is as follows (in millions):
2017 | 2016 | 2015 | ||||||||||
North America |
$ | 610.0 | $ | 638.9 | $ | 559.6 | ||||||
Panama |
413.5 | 371.6 | 374.2 | |||||||||
Central America and the Caribbean |
275.3 | 273.6 | 289.0 | |||||||||
Brazil |
363.7 | 245.4 | 290.6 | |||||||||
Colombia |
197.9 | 146.1 | 174.2 | |||||||||
Others South America |
667.2 | 546.2 | 566.1 | |||||||||
|
|
|
|
|
|
|||||||
$ | 2,527.6 | $ | 2,221.8 | $ | 2,253.7 | |||||||
|
|
|
|
|
|
F-44 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The Company attributes revenue to the geographic areas based on point of sales. Our tangible assets and capital expenditures consist primarily of flight and related ground support equipment, which is mobile across geographic markets and, therefore, has not been allocated.
8. | Cash and cash equivalents |
2017 | 2016 | |||||||
Checking and saving accounts |
$ | 145,283 | $ | 173,943 | ||||
Time deposits of no more than ninety days |
30,000 | 57,500 | ||||||
Overnight deposits |
63,157 | 99,933 | ||||||
Cash on hand |
352 | 311 | ||||||
|
|
|
|
|||||
$ | 238,792 | $ | 331,687 | |||||
|
|
|
|
As of December 31, 2017 and 2016, the Companys cash and cash equivalents are free of restriction or charges that could limit its availability.
Time deposits earned interest based on rates determined by the banks in which the instruments are held, ranging between 1.49% and 1.58% for U.S. dollars investments until December 2017 (2016: between 0.42% and 1.00%).
9. | Investments |
2017 | 2016 | |||||||
Short-term |
||||||||
Time deposits between 90 and 365 days |
$ | 705,108 | $ | 483,002 | ||||
|
|
|
|
|||||
$ | 705,108 | $ | 483,002 | |||||
|
|
|
|
|||||
Long-term |
||||||||
Time deposits of more than 365 days |
$ | 65,953 | $ | 953 | ||||
|
|
|
|
|||||
$ | 65,953 | $ | 953 | |||||
|
|
|
|
Time deposits earned interest based on rates determined by the banks in which the instruments are held. The use of the time deposits depends on the cash requirements of the Company and bear interest at rates ranging between 1.37% and 3.75% for investments denominated in U.S. dollars (2016: between 1.00% and 3.75%).
During 2017, the Company acquired time deposits denominated in U.S. dollars with a contractual maturity of more than 365 days and bear interest at rates ranging between 3.20% and 3.75%.
F-45 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
10. | Accounts receivable |
2017 | 2016 | |||||||
Credit cards |
$ | 64,420 | $ | 65,052 | ||||
Travel agencies and airlines clearing house |
36,640 | 36,318 | ||||||
Cargo, mail and other travel agencies |
6,798 | 9,278 | ||||||
Trade receivables due from related parties |
318 | 499 | ||||||
Government |
6,216 | 1,957 | ||||||
Other |
7,366 | 6,735 | ||||||
|
|
|
|
|||||
121,758 | 119,839 | |||||||
Provision for impairment |
(3,673 | ) | (3,739 | ) | ||||
|
|
|
|
|||||
$ | 118,085 | $ | 116,100 | |||||
|
|
|
|
|||||
Current |
115,641 | 114,143 | ||||||
Non-current |
2,444 | 1,957 | ||||||
|
|
|
|
|||||
$ | 118,085 | $ | 116,100 | |||||
|
|
|
|
See detail of trade receivables due from related parties in note 23.
As of December 31, 2017, the Company maintained a non-current account receivable with a government institution in the amount of $2.4 million (2016: $1.9 million).
The maturity of the portfolio at each year-end is as follows:
2017 | 2016 | |||||||
Neither past due nor impaired |
$ | 115,685 | $ | 110,524 | ||||
Past due 1 to 30 days |
1,286 | 711 | ||||||
Past due 31 to 60 days |
617 | 914 | ||||||
More than 60 days |
497 | 3,951 | ||||||
|
|
|
|
|||||
118,085 | 116,100 | |||||||
Impaired |
3,673 | 3,739 | ||||||
|
|
|
|
|||||
Total accounts receivable |
$ | 121,758 | $ | 119,839 | ||||
|
|
|
|
Neither past due nor impaired accounts receivable are those that do not show delays in their payments, according to the payment date agreed with the customer.
Movements in the provision for impairment of receivables are as follows:
2017 | 2016 | 2015 | ||||||||||
Balance at beginning of year |
$ | (3,739 | ) | $ | (2,997 | ) | $ | (3,691 | ) | |||
(Additions) reversals |
(879 | ) | (1,511 | ) | 71 | |||||||
Write-offs |
945 | 769 | 623 | |||||||||
|
|
|
|
|
|
|||||||
Balance at end of year |
$ | (3,673 | ) | $ | (3,739 | ) | $ | (2,997 | ) | |||
|
|
|
|
|
|
F-46 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
11. | Expendable parts and supplies |
2017 | 2016 | |||||||
Material for repair and maintenance |
$ | 79,424 | $ | 71,876 | ||||
Other inventories |
3,058 | 3,101 | ||||||
|
|
|
|
|||||
82,482 | 74,977 | |||||||
Allowance for obsolescence |
(657 | ) | (475 | ) | ||||
|
|
|
|
|||||
$ | 81,825 | $ | 74,502 | |||||
|
|
|
|
Expendable parts and supplies recognized as an expense in the accompanying consolidated statement of profit or loss under Maintenance, materials and repairs amount to $ 28.1 million, $24.7 million and $27.2 million, for the years ended December 31, 2017, 2016 and 2015, respectively.
12. | Prepaid expenses |
2017 | 2016 | |||||||
Prepaid taxes |
$ | 38,672 | $ | 39,153 | ||||
Prepaid commissions |
5,297 | 4,649 | ||||||
Prepaid rent |
7,479 | 6,707 | ||||||
Prepaid insurance |
207 | 772 | ||||||
Prepaid other |
19,896 | 33,524 | ||||||
|
|
|
|
|||||
$ | 71,551 | $ | 84,805 | |||||
|
|
|
|
|||||
Current |
45,421 | 58,407 | ||||||
Non-current |
26,130 | 26,398 | ||||||
|
|
|
|
|||||
$ | 71,551 | $ | 84,805 | |||||
|
|
|
|
Prepaid taxes include $12.5 million of tax advance of VAT and withholdings taxes (2016: $12.7 million). The non-current portion of prepaid expenses corresponds to $12.9 million (2016: $14.8 million) of advance payments of taxes which are credited to future payments from tax dividends in Panama and $13.2 million in tax credits (2016: $11.5 million).
Prepaid other mainly includes operating expenses related to management of fuel and maintenance services. As of December 31, 2017, Prepaid other includes $4.0 million (2016: $20.0 million) paid in advance to GE Engines Services, LLC, for the purpose of future maintenance services related to aircraft engines.
F-47 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
13. | Property and equipment |
Land | Flight equipment |
Purchase deposits for flight equipment |
Ramp and miscellaneous |
Furniture, fixtures, equipment a and other |
Leasehold improvements |
Construction in progress |
Total | |||||||||||||||||||||||||
Cost - |
||||||||||||||||||||||||||||||||
Balance at January 1, 2015 |
$ | 6,301 | $ | 2,707,019 | $ | 321,175 | $ | 39,740 | $ | 25,308 | $ | 28,580 | $ | 7,716 | $ | 3,135,839 | ||||||||||||||||
Transfer of pre-delivery payments |
| 161,169 | (161,169 | ) | | | | | | |||||||||||||||||||||||
Additions |
| 178,582 | 83,064 | 2,827 | 2,269 | 3,190 | 9,751 | 279,683 | ||||||||||||||||||||||||
Disposals |
| (16,773 | ) | | (25 | ) | (864 | ) | (881 | ) | (2,343 | ) | (20,886 | ) | ||||||||||||||||||
Reclassifications |
| 364 | | 495 | (766 | ) | 4,977 | (5,070 | ) | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2015 |
$ | 6,301 | $ | 3,030,361 | $ | 243,070 | $ | 43,037 | $ | 25,947 | $ | 35,866 | $ | 10,054 | $ | 3,394,636 | ||||||||||||||||
Transfer of pre-delivery payments |
| 27,585 | (27,585 | ) | | | | | | |||||||||||||||||||||||
Additions |
| 94,348 | 34,680 | 3,026 | 1,878 | 73 | 7,435 | 141,440 | ||||||||||||||||||||||||
Disposals |
| (36,812 | ) | | (604 | ) | (1,226 | ) | (98 | ) | | (38,740 | ) | |||||||||||||||||||
Adjustments |
| 100 | | | 2,363 | | | 2,463 | ||||||||||||||||||||||||
Reclassifications |
| (340 | ) | | (289 | ) | 645 | 9,140 | (10,896 | ) | (1,740 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2016 |
$ | 6,301 | $ | 3,115,242 | $ | 250,165 | $ | 45,170 | $ | 29,607 | $ | 44,981 | $ | 6,593 | $ | 3,498,059 | ||||||||||||||||
Transfer of pre-delivery payments |
| 28,674 | (28,674 | ) | | | | | | |||||||||||||||||||||||
Additions |
| 158,557 | 192,196 | 1,461 | 3,392 | 1,614 | 5,246 | 362,466 | ||||||||||||||||||||||||
Disposals |
| (54,114 | ) | (54 | ) | (228 | ) | (711 | ) | | | (55,107 | ) | |||||||||||||||||||
Reclassifications |
| 3,870 | | 1,950 | (4,764 | ) | 3448 | (6,061 | ) | (1,557 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2017 |
$ | 6,301 | $ | 3,252,229 | $ | 413,633 | $ | 48,353 | $ | 27,524 | $ | 50,043 | $ | 5,778 | $ | 3,803,861 | ||||||||||||||||
Accumulated depreciation - |
||||||||||||||||||||||||||||||||
Balance at January 1, 2015 (reported) |
$ | | $ | (567,341 | ) | $ | | $ | (26,560 | ) | $ | (18,197 | ) | $ | (18,405 | ) | $ | | $ | (630,503 | ) | |||||||||||
Adjustment on correction of error |
| (181,242 | ) | | | | | | (181,242 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at January 1, 2015 (restated) |
$ | | $ | (748,583 | ) | $ | | $ | (26,560 | ) | $ | (18,197 | ) | $ | (18,405 | ) | $ | | $ | (811,745 | ) | |||||||||||
Depreciation for the year |
| (133,045 | ) | | (3,214 | ) | (2,774 | ) | (4,229 | ) | | (143,262 | ) | |||||||||||||||||||
Disposals |
| 13,341 | | 23 | 581 | 177 | | 14,122 | ||||||||||||||||||||||||
Reclassifications |
| (39 | ) | | 1,202 | (1,501 | ) | 338 | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2015 (restated) |
$ | | $ | (868,326 | ) | $ | | $ | (28,549 | ) | $ | (21,891 | ) | $ | (22,119 | ) | $ | | $ | (940,885 | ) | |||||||||||
Depreciation for the year |
| (141,418 | ) | | (3,724 | ) | (2,284 | ) | (4,246 | ) | | (151,672 | ) | |||||||||||||||||||
Disposals |
| 13,587 | | 524 | 1,220 | 12 | | 15,343 | ||||||||||||||||||||||||
Adjustments |
| (14 | ) | | | (2,667 | ) | | | (2,681 | ) | |||||||||||||||||||||
Reclassifications |
| (99 | ) | | (116 | ) | 41 | 174 | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2016 (restated) |
$ | | $ | (996,270 | ) | $ | | $ | (31,865 | ) | $ | (25,581 | ) | $ | (26,179 | ) | $ | | $ | (1,079,895 | ) | |||||||||||
Depreciation for the year |
| (148,188 | ) | | (3,811 | ) | (2,192 | ) | (4,505 | ) | | (158,696 | ) | |||||||||||||||||||
Disposals |
| 51,233 | | 200 | 704 | | | 52,137 | ||||||||||||||||||||||||
Reclassifications |
| (1,335 | ) | | (1,540 | ) | 4,110 | (1,235 | ) | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2017 (restated) |
$ | | $ | (1,094,560 | ) | $ | | $ | (37,016 | ) | $ | (22,959 | ) | $ | (31,919 | ) | $ | | $ | (1,186,454 | ) | |||||||||||
Carrying amounts - |
||||||||||||||||||||||||||||||||
At December 31, 2015 (restated) |
$ | 6,301 | $ | 2,162,035 | $ | 243,070 | $ | 14,488 | $ | 4,056 | $ | 13,747 | $ | 10,054 | $ | 2,453,751 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
At December 31, 2016 (restated) |
$ | 6,301 | $ | 2,118,972 | $ | 250,165 | $ | 13,305 | $ | 4,026 | $ | 18,802 | $ | 6,593 | $ | 2,418,164 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
At December 31, 2017 (restated) |
$ | 6,301 | $ | 2,157,669 | $ | 413,633 | $ | 11,337 | $ | 4,565 | $ | 18,124 | $ | 5,778 | $ | 2,617,407 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-48 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Flight equipment comprises aircraft, engines, aircraft components and, major maintenance.
The amount of $192.2 million corresponds to the advance payments on aircraft purchase contracts during 2017 (2016: $34.7 million), which include $1.8 million of borrowing costs capitalized during the year ended December 31, 2017 (2016 and 2015: Nil). The rate used to determine the amount of borrowing costs eligible for capitalization was 2.14%, which is the interest rate of the specific borrowing (see note 18). As of December 31, 2017, the carrying amount of the asset acquired under finance leases is $535.5 million (2016: $463.4 million).
Aircraft and related maintenance components with a carrying value of $1.7 billion are pledged as collateral for the obligation of the special purpose entities as of December 31, 2017 and 2016.
As of December 31, 2017 and 2016, construction in progress mainly comprises remodeling projects for airport facilities and offices, and the construction of the new hangar.
During 2016, as a result of the annual review of the useful life, the Company concluded that airframe and engines are now expected to remain in operation for 27 years from the purchase date. As consequence the expected useful life of the fleet decreased by 3 years. The effects of these changes on actual and expected depreciation expense of the current fleet, included in the operational expenses in the consolidated statement of profit or loss, amounts to $11.8 million per year.
14. | Leases |
Finance leases
The Company entered into finance leases of aircraft through Japanese Operating Leases with Call Option (JOLCO) arrangements. These arrangements establish semi-annual payments of obligations, and have a minimum lease term of 10 years, with a purchase option at the end of the lease.
As of December 31, 2017, the scheduled future minimum lease payments required under finance leases are as follows:
Future minimum lease payments |
Interest | Present value of minimum lease payments |
||||||||||
Up to one year |
$ | 46,274 | $ | 16,180 | $ | 45,416 | ||||||
One to five years |
186,344 | 54,830 | 169,383 | |||||||||
Over five years |
388,005 | 26,924 | 310,388 | |||||||||
|
|
|
|
|
|
|||||||
Total minimum lease payments |
$ | 620,623 | $ | 97,934 | $ | 525,187 | ||||||
|
|
|
|
|
|
As of December 31, 2016, the scheduled future minimum lease payments required under finance leases are as follows:
Future minimum lease payments |
Interest | Present value of minimum lease payments |
||||||||||
Up to one year |
$ | 39,016 | $ | 14,524 | $ | 38,407 | ||||||
One to five years |
152,880 | 48,979 | 139,322 | |||||||||
Over five years |
366,131 | 32,727 | 288,638 | |||||||||
|
|
|
|
|
|
|||||||
Total minimum lease payments |
$ | 558,027 | $ | 96,230 | $ | 466,367 | ||||||
|
|
|
|
|
|
Assets acquired under finance leases are classified under property and equipment, and the finance leases are classified as long-term debt (see note 18).
F-49 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
During the years ended 2017 and 2016, the Companys non-cash investing and financing transactions include the acquisition of new aircraft that are financed using a JOLCO structure in the amounts of $89.0 million and $46.0 million, respectively.
Operating leases
As of December 31, 2017, the scheduled future minimum lease payments required under aircraft and non-aircraft operating leases that have initial non-cancellable lease terms in excess of one year are as follows:
Aircraft | Others | |||||||
Up to one year |
$ | 111,568 | $ | 14,988 | ||||
One to five years |
270,310 | 74,943 | ||||||
More than five years |
18,957 | 17,509 | ||||||
|
|
|
|
|||||
Total minimum lease payments |
$ | 400,835 | $ | 107,440 | ||||
|
|
|
|
Total lease expense amount to $134.5 million for the year ended December, 31 2017 (2016: $138.8 million and 2015: $142.2 million) included under Aircraft rentals and other rentals in the accompanying consolidated statement of profit or loss.
The Company leases some of the aircraft it operates under long-term lease agreements with an average duration of 10 years. Aircraft under operating leases may be renewed in accordance with managements business plan.
Other leased assets include real estate, airport and terminal facilities, sales offices, maintenance facilities, and general offices. Most lease agreements include renewal options; a few have escalation clauses, but no purchase options.
Because the lease renewals are not considered to be reasonably assured, the lease payments that would be due during the renewal periods are not included in the determination of lease expenses until the leases are renewed. Leasehold improvements are amortized over the contractually committed lease term, which does not include the renewal periods.
Since 2015, the Company is the lessor of two aircraft, as part of the strategy of fleet management, in order to optimize the use of aircraft in relation to the routes scheduled for that year. Each lease is scheduled to expire in 2020. The carrying amount of the two aircraft under operating leases is up to $37.0 million (2015: $41.6 million).
Total lease income amounts to $3.5 million for the year ended December 31, 2017 (2016: $3.5 million and 2015: $1.9 million), included under Other operating revenue in the accompanying consolidated statement of profit or loss.
As of December 31, 2017, future minimum lease receivables under non-cancellable leases are as follows:
2017 | 2016 | |||||||
Up to one year |
$ | 3,480 | $ | 3,480 | ||||
One to five years |
5,075 | 8,555 | ||||||
|
|
|
|
|||||
Total minimum lease rental payments |
$ | 8,555 | $ | 12,035 | ||||
|
|
|
|
F-50 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
15. | Net pension assets |
2017 | 2016 | |||||||
Pension assets |
$ | 23,794 | $ | 25,946 | ||||
|
|
|
|
|||||
Post-employment benefits |
(19,997 | ) | (16,498 | ) | ||||
Other employee benefits |
(612 | ) | (622 | ) | ||||
|
|
|
|
|||||
Total employee benefits liability |
$ | (20,609 | ) | $ | (17,120 | ) | ||
|
|
|
|
|||||
Net pension asset |
$ | 3,185 | $ | 8,826 | ||||
|
|
|
|
In accordance with Panamanian law, the Company contributes to the following defined benefit plans:
Seniority premium plan: it covers all employees eligible for the seniority premium as provided by the Company. Employees are fully vested in their benefit upon leaving the Company. The benefits consist of 1.92% of eligible earnings accumulated for each year of service.
Indemnity plan: it covers all employees eligible for the indemnity plan as provided by the Company. The benefits consist of 6.54% of eligible earnings accumulated for each year of service.
The actuarial liability is recognized for the legal obligation under the formal terms of the plan, and for the implied projections as required under IAS 19R. These actuarial projections do not constitute a legal obligation for the Company.
The following table summarizes the components of net benefit expense included under Wages, salaries, benefits and other employees expenses in the accompanying consolidated statement of profit or loss:
Defined benefit obligation |
Fair value of assets |
Defined benefit assets (liability) |
||||||||||
Year ended December 31, 2017 |
||||||||||||
Current service cost |
(1,767 | ) | | (1,767 | ) | |||||||
Interest cost on net benefit obligation |
(568 | ) | 778 | 210 | ||||||||
|
|
|
|
|
|
|||||||
Net benefit expense |
$ | (2,335 | ) | $ | 778 | $ | (1,557 | ) | ||||
|
|
|
|
|
|
|||||||
Defined benefit obligation |
Fair value of assets |
Defined benefit assets (liability) |
||||||||||
Year ended December 31, 2016 |
||||||||||||
Current service cost |
(1,724 | ) | | (1,724 | ) | |||||||
Interest cost on net benefit obligation |
(516 | ) | 689 | 173 | ||||||||
|
|
|
|
|
|
|||||||
Net benefit expense |
$ | (2,240 | ) | $ | 689 | $ | (1,551 | ) | ||||
|
|
|
|
|
|
|||||||
Defined benefit obligation |
Fair value of assets |
Defined benefit assets (liability) |
||||||||||
Year ended December 31, 2015 |
||||||||||||
Current service cost |
(1,638 | ) | | (1,638 | ) | |||||||
Interest cost on net benefit obligation |
(422 | ) | 532 | 110 | ||||||||
|
|
|
|
|
|
|||||||
Net benefit expense |
$ | (2,060 | ) | $ | 532 | $ | (1,528 | ) | ||||
|
|
|
|
|
|
F-51 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The following table shows reconciliation from the opening balance to the closing balances for net pension asset and its components:
Defined benefit obligation |
Fair value of assets |
Other employee benefits liability |
Defined benefit assets (liability) |
|||||||||||||
At January 1, 2015 |
$ | (12,778 | ) | $ | 18,559 | $ | (3,259 | ) | $ | 2,522 | ||||||
Current service cost |
(1,638 | ) | | | (1,638 | ) | ||||||||||
Interest cost |
(422 | ) | 532 | | 110 | |||||||||||
Return on plan assets greater (less) than discount rate |
| 701 | 701 | |||||||||||||
Experience (gain) loss |
(809 | ) | | | (809 | ) | ||||||||||
Investment return |
| 105 | | 105 | ||||||||||||
Gross benefits paid |
| (599 | ) | | (599 | ) | ||||||||||
Assumption changes |
222 | | | 222 | ||||||||||||
Employer contributions |
| 3,749 | | 3,749 | ||||||||||||
Benefits paid |
957 | (774 | ) | | 183 | |||||||||||
Adjustments |
| | 1,504 | 1,504 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2015 |
$ | (14,468 | ) | $ | 22,273 | $ | (1,755 | ) | $ | 6,050 | ||||||
Current service cost |
(1,724 | ) | | | (1,724 | ) | ||||||||||
Interest (cost) income |
(516 | ) | 689 | | 173 | |||||||||||
Return on plan assets greater (less) than discount rate |
| 518 | 518 | |||||||||||||
Experience gain (loss) |
(1,052 | ) | | | (1,052 | ) | ||||||||||
Investment return |
| 27 | | 27 | ||||||||||||
Gross benefits paid |
| (513 | ) | | (513 | ) | ||||||||||
Assumption changes |
(67 | ) | | | (67 | ) | ||||||||||
Employer contributions |
| 3,970 | | 3,970 | ||||||||||||
Benefits paid |
1,329 | (1,018 | ) | (75 | ) | 236 | ||||||||||
Adjustments |
| | 1,208 | 1,208 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2016 |
$ | (16,498 | ) | $ | 25,946 | $ | (622 | ) | $ | 8,826 | ||||||
Current service cost |
(1,767 | ) | | | (1,767 | ) | ||||||||||
Interest (cost) income |
(568 | ) | 778 | | 210 | |||||||||||
Return on plan assets greater (less) than discount rate |
| (21 | ) | | (21 | ) | ||||||||||
Experience gain (loss) |
(2,033 | ) | | | (2,033 | ) | ||||||||||
Investment return |
| 88 | | 88 | ||||||||||||
Gross benefits paid |
| (440 | ) | | (440 | ) | ||||||||||
Assumption changes |
(226 | ) | | | (226 | ) | ||||||||||
Employer contributions |
| (1,677 | ) | | (1,677 | ) | ||||||||||
Benefits paid |
1,095 | (880 | ) | | 215 | |||||||||||
Adjustments |
| | 10 | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2017 |
$ | (19,997 | ) | $ | 23,794 | $ | (612 | ) | $ | 3,185 | ||||||
|
|
|
|
|
|
|
|
As of December 31, 2017 and 2016, plan assets are comprised totally by fixed term deposits. As of December 31, 2017 employer contributions is a net amount of regular contributions by $ 3.5 million and retirement of interest earned by $ 5.2 million.
For the year ended December 31, 2017 actuarial loss of $2.0 million (2016: $1.1 million and 2015:$2.2 million) where recognized in other comprehensive income.
F-52 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The following were the principal actuarial assumptions at the reporting date:
2017 | 2016 | 2015 | ||||||||||
Economic assumptions - |
||||||||||||
Discount rate |
3.15 | % | 3.37 | % | 3.45 | % | ||||||
Compensation - salary increase |
4 | % | 4 | % | 4 | % | ||||||
Demographic assumptions - |
||||||||||||
Mortality |
RP - 2000 no collar | |||||||||||
Termination |
13% all ages | |||||||||||
Retirement |
||||||||||||
Males |
62 years | |||||||||||
Females |
57 years |
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amount shown below:
December, 31 2017 | December, 31 2016 | December, 31 2015 | ||||||||||||||||||||||
Increase | Decrease | Increase | Decrease | Increase | Decrease | |||||||||||||||||||
Discount rate (0.5% movement) |
$ | (506 | ) | $ | 537 | $ | (410 | ) | $ | 434 | $ | (366 | ) | $ | 388 | |||||||||
Salary rate (0.5% movement) |
99 | (89 | ) | 122 | (117 | ) | 114 | (109 | ) |
The following payments are expected contributions to the defined benefit plan in future years:
2017 | 2016 | |||||||
Up to one year |
$ | 3,424 | $ | 2,823 | ||||
One to five years |
10,794 | 9,195 | ||||||
Over five years |
11,401 | 9,453 | ||||||
|
|
|
|
|||||
Total expected payments |
$ | 25,619 | $ | 21,471 | ||||
|
|
|
|
F-53 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Other intangibles assets | ||||||||||||||||
Goodwill | License and software rights |
Intangible in process |
Total | |||||||||||||
Cost - |
||||||||||||||||
Balance at January 1, 2015 |
$ | 20,380 | $ | 37,663 | $ | 24,474 | $ | 82,517 | ||||||||
Additions |
| 121 | 19,297 | 19,418 | ||||||||||||
Disposals |
| (65 | ) | | (65 | ) | ||||||||||
Reclassifications |
| 26,090 | (26,090 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2015 |
20,380 | 63,809 | 17,681 | 101,870 | ||||||||||||
Additions |
| 73 | 14,401 | 14,474 | ||||||||||||
Disposals |
| (1,546 | ) | | (1,546 | ) | ||||||||||
Impairment loss |
| | (5,931 | ) | (5,931 | ) | ||||||||||
Reclassifications |
| 11,813 | (10,073 | ) | 1,740 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2016 |
20,380 | 74,149 | 16,078 | 110,607 | ||||||||||||
Additions |
| 1,783 | 16,898 | 18,681 | ||||||||||||
Disposals |
| (4,891 | ) | | (4,891 | ) | ||||||||||
Reclassifications |
| 3,642 | (2,085 | ) | 1,557 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2017 |
20,380 | 74,683 | 30,891 | 125,954 | ||||||||||||
Amortization - |
||||||||||||||||
Balance at January 1, 2015 |
$ | | $ | (25,222 | ) | $ | | $ | (25,222 | ) | ||||||
Amortization for the year |
| (7,287 | ) | | (7,287 | ) | ||||||||||
Disposals |
| 65 | | 65 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2015 |
| (32,444 | ) | | (32,444 | ) | ||||||||||
Amortization for the year |
| (10,207 | ) | | (10,207 | ) | ||||||||||
Disposals |
| 1,546 | | 1,546 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2016 |
| (41,105 | ) | | (41,105 | ) | ||||||||||
Amortization for the year |
| (8,628 | ) | | (8,628 | ) | ||||||||||
Disposals |
| 4,894 | | 4,894 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2017 |
| (44,839 | ) | | (44,839 | ) | ||||||||||
Carrying amounts - |
||||||||||||||||
At December 31, 2015 |
$ | 20,380 | $ | 31,365 | $ | 17,681 | $ | 69,426 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2016 |
$ | 20,380 | $ | 33,044 | $ | 16,078 | $ | 69,502 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2017 |
$ | 20,380 | $ | 29,844 | $ | 30,891 | $ | 81,115 | ||||||||
|
|
|
|
|
|
|
|
Goodwill
The Company performed its annual impairment test in September 2017 and the recoverable amount was estimated at $4.4 billion (2016: $3.5 billion), an amount far in excess of the $20.4 million of goodwill recorded.
The cash flows beyond the five-year period are extrapolated using a 3.1% growth rate. It was concluded that no impairment charge is necessary since the estimated recoverable amount of the CGU exceed its carrying value by approximately 92%.
F-54 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Key assumptions used in value in use calculations
The calculations of value in use of the CGU are sensitive to the following main assumptions:
| Revenue the Company calculated the projected passenger revenue based on the current beliefs, expectations, and projections about future events and financial trends affecting its business. |
| Cash flows - determination of the terminal value is based on the present value of the Companys cash flows in perpetuity. When estimating the cash flows for use in the residual value calculation, it is essential to clearly define the normalized cash flows level, the appropriate discount rate for the degree of risk inherent in that return stream, and a constant future growth rate for the related cash flows. To estimate the value, the Gordon Growth Model was used. |
| Discount rates The selected pre-tax rate of 12.92% represents the current market assessment of the risks specific to the CGU, taking into consideration the time value of money and individual risks of the underlying assets that have not been incorporated in the cash flow estimates. The discount rate calculation is based on the specific circumstances of the Company and its operating segment and is derived from its pre-tax weighted average cost of capital (WACC). The WACC takes into account both debt and equity. The cost of equity is derived from the expected return on investment by the Companys investors. The cost of debt is based on the interest-bearing borrowings the Company is obliged to service. Segment-specific risk is incorporated by applying individual beta factors. The beta factors are evaluated annually based on publicly available market data. |
Sensitivity to changes in assumptions
| The Company estimated that a reduction to 11.5% or an increase to 13.5% in the discount rate would not cause the carrying amounts to exceed the recoverable amount. |
Other intangible assets
Intangible assets in process
During 2016, the Company evaluated the recoverability of the development cost generated in a project in process related to some systems; as a result of this evaluation, the Company recognized an impairment of $5.9 million of incurred cost that will no longer generate probable future economic benefits.
Intangible assets in process as of December 31, 2017 and 2016 mainly comprise improvements to the tickets reservation system, and other operational system.
During 2016, the Company capitalized an $11.8 million of a new operating and administrative systems and other program for ConnectMiles.
F-55 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
17. | Other assets |
2017 | 2016 | |||||||
Current - |
||||||||
Interest receivable |
$ | 10,443 | $ | 6,741 | ||||
Other |
1,258 | 909 | ||||||
|
|
|
|
|||||
11,701 | 7,650 | |||||||
Non-current - |
||||||||
Guarantee deposits |
14,568 | 10,401 | ||||||
Deposits for litigation |
12,390 | 12,482 | ||||||
Other |
4,182 | 4,182 | ||||||
|
|
|
|
|||||
31,140 | 27,065 | |||||||
|
|
|
|
|||||
$ | 42,841 | $ | 34,715 | |||||
|
|
|
|
Guarantee deposits are mainly amounts paid to fuel suppliers, as required at the inception of the agreements (see note 23).
Deposit for litigation is cash deposited into the escrow account until the related dispute is settled (see note 21).
18. | Debt |
2017 | ||||||||||||
Due through |
Effective rates ranged |
Carrying Amount |
||||||||||
Long-term fixed rate debt |
2025 | 1.81% to 5.58% | $ | 626,150 | ||||||||
Long-term variable rate debt |
2027 | 1.54% to 3.04% | 420,634 | |||||||||
Loans payables |
2018 | 2.33% to 2.58% | 127,797 | |||||||||
|
|
|||||||||||
1,174,581 | ||||||||||||
Current maturities |
(298,462 | ) | ||||||||||
|
|
|||||||||||
Long-term debt |
$ | 876,119 | ||||||||||
|
|
|||||||||||
2016 | ||||||||||||
Due through |
Effective rates ranged |
Carrying Amount |
||||||||||
Long-term fixed rate debt |
2025 | 1.81% to 5.58% | $ | 702,454 | ||||||||
Long-term variable rate debt |
2026 | 0.90% to 2.23% | 398,178 | |||||||||
Loans payables |
2017 | 1.88% to 1.98% | 83,500 | |||||||||
|
|
|||||||||||
1,184,132 | ||||||||||||
Current maturities |
(222,718 | ) | ||||||||||
|
|
|||||||||||
Long-term debt |
$ | 961,414 | ||||||||||
|
|
F-56 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Maturities of long-term debt for the next five years are as follows:
Year ending December 31, 2018 |
298,462 | |||
2019 |
167,191 | |||
2020 |
118,376 | |||
2021 |
96,070 | |||
2022 |
89,144 | |||
Thereafter |
405,338 | |||
|
|
|||
$ | 1,174,581 | |||
|
|
As of December 31, 2017, long-term fixed rate debt included $394.2 million (2016: $416.3 million) and long-term variable debt included $128.4 million corresponding to finance leases (2016: $45.4 million) (see note 14).
As of December 31, 2017 the Company had $372.0 million (2016: $446.5 million) of outstanding indebtedness that is owed to financial institutions under financing arrangements guaranteed by the Export-Import Bank of the United States. The Export-Import Bank guarantees support 80% of the net purchase price of the aircraft and are secured with a first priority mortgage on the aircraft in favor of a security trustee on behalf of Export-Import Bank.
The Companys Export-Import Bank supported financings are amortized on a quarterly basis, are denominated in U.S. dollars, and originally bear interest at a floating rate linked to LIBOR. The Export-Import Bank guaranteed facilities typically offer an option to fix the applicable interest rate. The Company has exercised this option with respect to $231.9 million as of December 31, 2017 (2016: $286.1 million).
In the past, the Company has extended the maturity of some of its aircraft financing to 15 years through the use of a Stretched Overall Amortization and Repayment (SOAR), structure which provides serial draw-downs, calculated to result in a 100% loan accreting to a recourse balloon at the maturity of the Export-Import Bank guaranteed loan. The Company currently has 4 aircraft finance under SOAR structure which had an outstanding balance of $28.3 million as of December 31, 2017 (2016: $24.8 million).
As of December 31, 2017, the loan payable in the amount of $127.8 million (2016: $83.5 million) resulted from the use of the lines of credits (see note 27 for information regarding financial covenants related to the Companys financial agreement).
The detail of finance cost and income is as follows:
2017 | 2016 | 2015 | ||||||||||
Finance income - |
||||||||||||
Interest income on short-term bank deposits |
$ | 1,499 | $ | 675 | $ | 3,662 | ||||||
Interest income on investment |
16,440 | 12,325 | 22,285 | |||||||||
|
|
|
|
|
|
|||||||
$ | 17,939 | $ | 13,000 | $ | 25,947 | |||||||
|
|
|
|
|
|
|||||||
Finance cost - |
||||||||||||
Interests expense on bank loans |
$ | (32,599 | ) | $ | (32,647 | ) | $ | (30,866 | ) | |||
Interest on factoring |
(2,624 | ) | (4,377 | ) | (2,289 | ) | ||||||
|
|
|
|
|
|
|||||||
$ | (35,223 | ) | $ | (37,024 | ) | $ | (33,155 | ) | ||||
|
|
|
|
|
|
F-57 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Changes in liabilities arising from financing activities:
Non-cash |
||||||||||||||||||||
2016 | Cash flows | New debt | transactions | 2017 | ||||||||||||||||
Debt |
||||||||||||||||||||
Obligations under finance leases |
$ | 461,797 | $ | (28,107 | ) | $ | | $ | 89,000 | $ | 522,690 | |||||||||
Debt |
722,335 | (218,242 | ) | 147,798 | | 651,891 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities from |
||||||||||||||||||||
financing activities |
$ | 1,184,132 | $ | (246,349 | ) | $ | 147,798 | $ | 89,000 | $ | 1,174,581 | |||||||||
|
|
|
|
|
|
|
|
|
|
During 2017, the Companys non-cash investing and financing transactions are comprised of $89.0 million related to the acquisition of new aircraft that are financed using the JOLCO structure (see note 14).
19. | Trade, other payables and financial liabilities |
2017 | 2016 | |||||||
Account payables |
$ | 116,554 | $ | 104,176 | ||||
Account payables to related parties |
12,880 | 8,681 | ||||||
|
|
|
|
|||||
129,434 | 112,857 | |||||||
Other payables and financial liabilities - Fuel derivative instruments |
| 2,801 | ||||||
Others |
1,156 | 4,779 | ||||||
|
|
|
|
|||||
1,156 | 7,580 | |||||||
|
|
|
|
|||||
$ | 130,590 | $ | 120,437 | |||||
|
|
|
|
See details of the account due to related parties in note 23.
The Company used to engage on fuel derivative instruments, with the purpose of covering the risk of potential sudden and significant increases in jet fuel prices. However, the use of these instruments does not satisfy the requirement for hedge accounting. There are no fuel derivative instruments outstanding at December, 2017 (see note 28.1).
20. | Accrued expenses payable |
2017 | 2016 | |||||||
Accruals and estimations |
$ | 9,059 | $ | 5,849 | ||||
Labor related provisions |
44,188 | 31,785 | ||||||
Liability for social security contributions |
6,432 | 5,700 | ||||||
Other |
642 | 1,028 | ||||||
|
|
|
|
|||||
$ | 60,321 | $ | 44,362 | |||||
|
|
|
|
As of December 31, 2017 accruals and estimations include the estimated balance of the current portion of the provision for return condition of $4.9 million (2016: $2.3 million) (see note 21).
As of December 31, 2017, accruals and estimations include the estimated balance of the current portion of the provision for maintenance of $4.2 million (2016: $3.5 million) (see note 21).
F-58 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Labor related provisions include a profit-sharing program for both management and non-management personnel. For members of management, profit-sharing is based on a combination of the Companys performance as a whole and the achievement of individual goals. Profit-sharing for non-management employees is based solely on the Companys performance. The accrual at year-end represents the amount expensed for the current year, which is expected to be settled within 12 months.
21. | Other long-term liabilities |
Provision for litigations |
Provision for return condition |
Other long- term liabilities |
Total | |||||||||||||
Balance at January 1, 2017 |
$ | 14,318 | $ | 58,299 | $ | 41,651 | $ | 114,268 | ||||||||
Increases |
1,021 | 40,499 | 463 | 41,983 | ||||||||||||
Used |
| (5,824 | ) | (3,325 | ) | (9,149 | ) | |||||||||
Reclassification |
| | (7,235 | ) | (7,235 | ) | ||||||||||
Effect of movements in exchange rates |
(187 | ) | | | (187 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2017 |
$ | 15,152 | $ | 92,974 | $ | 31,554 | $ | 139,680 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Current |
| 4,897 | 4,162 | 9,059 | ||||||||||||
Non-current |
15,152 | 88,077 | 27,392 | 130,621 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 15,152 | $ | 92,974 | $ | 31,554 | $ | 139,680 | |||||||||
|
|
|
|
|
|
|
|
Provision for litigation
Provisions for litigation in process and expected payments related to labor legal cases.
The Company is the plaintiff in an action in October 2003 against Empresa Brasileira de Infraestrutura Aeroportuária (INFRAERO), Brazils airport operator, the legality of the Additional Airport Tariffs (Adicional das Tarifas Aeroportuárias, or ATAERO), which is a 50% surcharge imposed on all airlines which fly to Brazil. Similar suits have been filed against INFRAERO by other major airline carriers. In this case, the court of first instance ruled in favor of INFRAERO and the Company has appealed the judgment. While the litigation is still pending, the Company continues to pay the ATAERO amounts due into an escrow account and as of December 31, 2017, the aggregate amount in such account totaled $12.4 million (2016: $12.5 million).
In the event that the Company receives a final unfavorable judgment it will be required to release the escrowed fund to INFRAERO and will not be able to recover such amounts. The Company does not, however, expect the release of such amounts to have a material impact on its financial results since these amounts already had been expensed.
Provision for return condition
For operating leases, the Company is contractually obliged to return aircraft in an agreed-upon condition. The Company accrues for restitution costs related to aircraft held under operating leases throughout the duration of the lease. As of December 31, 2017 and 2016, the Company presented the estimated balance of the current portion of this provision as Accrued expenses payable in the consolidated statement of financial position (see note 20).
F-59 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Other long-term liabilities
Other long-term liabilities include principally the provision for maintenance which mainly include the accrual of formal agreements with third parties for operational maintenance events. The cost of these agreements are billed by power by the hour and charged to the consolidated statement of profit or loss. As of December 31, 2017, the provision for maintenance amount to $28.9 million and the Company has presented the estimated balance of the current portion of this provision as Accrued expenses payable in the consolidated statement of financial position (see note 20).
Other long-term liabilities also include the provision for the non-compete agreement created for payment to senior management related to covenants not to compete with the Company in the future (relative to the $3.1 million trust fund). This provision is accounted for as Other long-term employee benefits under IAS 19R Employee benefits. The accrued amount is revalued annually using the projected benefit method as required by IAS 19R.
22. | Income taxes |
2017 | 2016 | 2015 | ||||||||||
Current taxes expense - |
||||||||||||
Current period |
$ | (43,034 | ) | $ | (31,666 | ) | $ | (30,435 | ) | |||
Adjustment for prior period |
455 | (127 | ) | (1,228 | ) | |||||||
|
|
|
|
|
|
|||||||
$ | (42,579 | ) | $ | (31,793 | ) | $ | (31,663 | ) | ||||
Deferred taxes expenses - |
||||||||||||
Origination and reversal of temporary differences |
(6,731 | ) | (6,478 | ) | (1,096 | ) | ||||||
|
|
|
|
|
|
|||||||
Total income tax expense |
$ | (49,310 | ) | $ | (38,271 | ) | $ | (32,759 | ) | |||
|
|
|
|
|
|
During the year 2016 the deferred tax balances have been re-measured as a result of the change in Colombias income tax rate, 37% for short term position and 33% for long term position according to the law N°1819 published on December 29, 2016. Deferred tax expected to reverse in the year 2018, has been measured using the effective rate that will apply in Colombia for the period (37%).
F-60 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The balances of deferred taxes are as follows:
Statement | Statement of | |||||||||||||||||||
of financial position | profit or loss | |||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2015 | ||||||||||||||||
Deferred tax liabilities |
||||||||||||||||||||
Maintenance deposits |
$ | (26,586 | ) | $ | (23,790 | ) | $ | 2,796 | $ | 2,286 | $ | 5,866 | ||||||||
Prepaid dividend tax |
(14,103 | ) | (12,432 | ) | 1,671 | 5,300 | | |||||||||||||
Property and equipment |
(9,975 | ) | (7,867 | ) | 2,108 | (1,599 | ) | 3,579 | ||||||||||||
Other |
(4,050 | ) | (6,013 | ) | (1,963 | ) | (10,147 | ) | 11,692 | |||||||||||
Set off tax |
2,249 | 5,128 | 2,879 | 16,269 | (24,568 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | (52,465 | ) | $ | (44,974 | ) | $ | 7,491 | $ | 12,109 | $ | (3,431 | ) | ||||||||
Deferred tax assets |
||||||||||||||||||||
Provision for return conditions |
$ | 7,859 | $ | 7,606 | $ | (253 | ) | $ | 4,417 | $ | (11,203 | ) | ||||||||
Air traffic liability |
1,281 | 1,015 | (266 | ) | 305 | 1,076 | ||||||||||||||
Fuel derivative |
| 107 | 107 | 4,403 | 94 | |||||||||||||||
Other provisions |
4,859 | 4,587 | (272 | ) | (3,059 | ) | 4,716 | |||||||||||||
Tax loss |
7,349 | 10,152 | 2,803 | 4,572 | (14,724 | ) | ||||||||||||||
Set off tax |
(2,249 | ) | (5,128 | ) | (2,879 | ) | (16,269 | ) | 24,568 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 19,099 | $ | 18,339 | $ | (760 | ) | $ | (5,631 | ) | $ | 4,527 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | (33,366 | ) | $ | (26,635 | ) | $ | 6,731 | $ | 6,478 | $ | 1,096 | |||||||||
|
|
|
|
|
|
|
|
|
|
At December 31, 2017 the deferred tax assets include an amount of $7.3 million ($10.1 million at December, 2016) which relates to carried forward tax losses of Copa Colombia. During 2017, the subsidiary generated a tax profit. The Company has concluded that the deferred assets will be recoverable using the estimated future taxable income based on the approved business plans for the subsidiary. The Company expects to use the remaining tax losses within the next three to five years, however, these tax losses can be carried forward indefinitely.
The aggregate amount of temporary differences associated with investments in subsidiaries, for which deferred tax liabilities have not been recognized, is $397.9 million as of December 31, 2017 (2016: $237.1 million).
Reconciliation of the effective tax rate is as follows:
Tax rate | 2017 | Tax rate | 2016 | Tax rate | 2015 | |||||||||||||||||||
Net income (loss) |
$ | 369,658 | $ | 325,928 | $ | (240,634 | ) | |||||||||||||||||
Total income tax expense |
49,310 | 38,271 | 32,759 | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Profit (loss) excluding income tax |
418,968 | 364,199 | (207,875 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Income taxes at Panamanian statutory rates |
25.0 | % | 104,742 | 25.0 | % | 91,050 | 25.0 | % | (51,969 | ) | ||||||||||||||
Panamanian gross tax election |
||||||||||||||||||||||||
Effect of tax rates in non-panamanian jurisdictions |
0.1 | % | 590 | (2.5 | %) | (9,260 | ) | (11.0 | %) | 22,936 | ||||||||||||||
Exemption in non - taxable countries |
(13.3 | %) | (55,567 | ) | (12.0 | %) | (43,646 | ) | (29.1 | %) | 60,564 | |||||||||||||
Adjustment for prior period |
(0.1 | %) | (455 | ) | 0.03 | % | 127 | (0.6 | %) | 1,228 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Provision for income taxes |
11.7 | % | $ | 49,310 | 10.5 | % | $ | 38,271 | (15.7 | %) | $ | 32,759 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-61 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
23. | Accounts and transactions with related parties |
2017 | 2016 | |||||||
Account receivable - |
||||||||
Panama Air Cargo Terminal |
$ | 254 | $ | | ||||
Editora del Caribe, S.A. |
32 | 15 | ||||||
Petroleos Delta, S.A. |
19 | 5 | ||||||
Banco General, S.A. |
12 | | ||||||
Assa Compañía de Seguros, S.A. |
1 | 479 | ||||||
|
|
|
|
|||||
$ | 318 | $ | 499 | |||||
|
|
|
|
|||||
Account payable - |
||||||||
Petróleos Delta, S.A. |
$ | 10,371 | $ | 7,504 | ||||
Assa Compañía de Seguros, S.A. |
1,431 | 687 | ||||||
Desarrollos Inmobiliarios del Este, S.A. |
650 | 421 | ||||||
Motta International, S.A. |
81 | 25 | ||||||
Panama Air Cargo Terminal |
200 | | ||||||
Cable Onda, S.A. |
112 | 21 | ||||||
Galindo, Arias & López |
31 | 16 | ||||||
Global Brands, S.A. |
4 | 7 | ||||||
|
|
|
|
|||||
$ | 12,880 | $ | 8,681 | |||||
|
|
|
|
Transactions with related parties for the year ended December 31 are as follows:
Related party | Transaction | Amount of transaction 2017 |
Amount of transaction 2016 |
Amount of transaction 2015 |
||||||||||
Petróleos Delta, S.A. |
Purchase of jet fuel | 290,172 | 229,899 | 248,944 | ||||||||||
ASSA Compañía de Seguros, S.A. |
Insurance | 8,527 | 7,128 | 9,170 | ||||||||||
Desarrollo Inmobiliario del Este, S.A. |
Property leasing | 3,625 | 3,795 | 2,982 | ||||||||||
Profuturo Administradora de Fondos de Pensión y Cesantía |
Payments | 2,386 | 3,238 | | ||||||||||
Motta International |
Purchase | 1,632 | 1,646 | 1,290 | ||||||||||
Cable Onda, S.A. |
Communications | 1,448 | 1,625 | | ||||||||||
GBM International, Inc. |
Technological support | 273 | 272 | 533 | ||||||||||
Galindo, Arias & López |
Legal services | 373 | 341 | 271 | ||||||||||
Global Brands, S.A. |
Purchase | 79 | 67 | 47 | ||||||||||
Panama Air Cargo Terminal |
Handling | 4,869 | | | ||||||||||
Lubricantes Delta, S.A. |
Fuel accesories | | 63 | | ||||||||||
Editora del Caribe, S.A. |
Advertising | 4 | (162 | ) | 22 | |||||||||
Banco General, S.A. |
Interest income | $ | (2,986 | ) | $ | (1,284 | ) | $ | (1,301 | ) |
Banco General, S.A.: The Companys controlling shareholders have a vote and a decision within the board of directors of BG Financial Group, which is the controlling company of Banco General. Likewise, Banco General, S. A. owns ProFuturo Administradora de Fondos de Pensión y Cesantía S.A., which manage the Companys reserves for pension purposes.
Petróleos Delta, S.A.: Since 2005, the fuel company entered into a contract with the Company to meet its jet fuel needs. The contracts term is two years, and the last contract subscribed was on June, 2016.
F-62 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
As of December 31, 2017, the Company maintained guarantee deposits with Petróleos Delta, S.A. in the amount of $11.8 million (2016: $7 million), recorded as Other non-current assets in the consolidated statement of financial position. While the Companys controlling shareholders do not hold a controlling equity interest in Petróleos Delta, S. A., various members of the Companys Board of Directors are also board members of Petróleos Delta, S. A.
ASSA Compañía de Seguros, S. A.: An insurance company controlled by the Companys controlling shareholders that provide substantially all of the Companys insurance policies.
Desarrollo Inmobiliario del Este, S. A.: The Company leases five floors consisting of approximately 121,686 square feet of the building from Desarrollo Inmobiliario, an entity controlled by the same group of investors that controls Corporación de Inversiones Aéreas, S. A. (CIASA). CIASA owns 100% of the class B shares of the Company.
Motta Internacional, S.A. & Global Brands, S. A.: The Company purchases most of the alcohol and other beverages served on its aircraft from Motta Internacional, S. A. and Global Brands, S. A., both of which are controlled by the Companys controlling shareholders.
GBM International, Inc.: Provides systems integration and computer services, as well as technical services and enterprise management. A member of the Companys Board of Directors is shareholder of GBM International, Inc.
Galindo, Arias & López: Certain partners of Galindo, Arias & López (a law firm) are indirect shareholders of CIASA and serve on the Companys Board of Directors.
Editora del Caribe, S.A.: this Panamanian publisher is responsible for publishing the official journal of Copa Airlines Panorama of the Americas. A member of the Companys Board of Directors is shareholder of Editora del Caribe, S. A.
Cable Onda, S.A.: The Company is responsible for providing television and internet broadcasting services in Panama. A member of the Companys Board of Directors is shareholder of Cable Onda, S. A.
Panama Air Cargo Terminal: Provides cargo and courier services in Panama, an entity controlled by the same group of investors that controls CIASA.
Compensation of key management personnel
Key management personnel compensation is as follows:
2017 | 2016 | 2015 | ||||||||||
Short-term employee benefits |
$ | 5,133 | $ | 3,763 | $ | 3,570 | ||||||
Post-employment pension |
99 | 72 | 68 | |||||||||
Share-based payments |
5,524 | 5,799 | 3,023 | |||||||||
|
|
|
|
|
|
|||||||
$ | 10,756 | $ | 9,634 | $ | 6,661 | |||||||
|
|
|
|
|
|
The Company has not set aside any additional funds for future payments to executive officers, other than one pursuant to a non-compete agreement for $3.1 million established in 2006 (see note 21).
F-63 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
24. | Equity |
Common stock
The authorized capital stock consists of 80 million shares of common stock without par value, divided into Class A shares, Class B shares, and Class C shares. As of December 31, 2017, the Company had 33,776,480 Class A shares issued (2016: 33,743,286) and 31,185,641 shares outstanding (2016: 31,112,356), 10,938,125 Class B shares issued and outstanding (2016: 10,938,125), and no Class C shares outstanding. Class A and Class B shares have the same economic rights and privileges, including the right to receive dividends.
| Class A shares |
The holders of the Class A shares are not entitled to vote at our shareholders meetings, except in connection with the following specific matters: (i) a transformation of the Company into another corporate type; (ii) a merger, consolidation, or spin-off of the Company, (iii) a change of corporate purpose; (iv) voluntarily delisting Class A shares from the NYSE; (v) and any amendment to the foregoing special voting provisions adversely affecting the rights and privileges of the Class A shares.
| Class B shares |
Every holder of Class B shares is entitled to one vote per share on all matters for which shareholders are entitled to vote. The Class B shares may only be held by Panamanians, and upon registration of any transfer of a Class B share to a holder that does not certify that it is Panamanian, such Class B share shall automatically convert into a Class A share.
Transferees of Class B shares will be required to deliver to the Company a written certification of their status as Panamanian as a condition to registering the transfer to them of Class B shares.
| Class C shares |
The Independent Directors Committee of the Board of Directors, or the Board of Directors as a whole if applicable, is authorized to issue Class C shares to the Class B holders pro rata in proportion to such Class B holders ownership of Copa Holdings. The Class C shares will have no economic value and will not be transferable except to Class B holders, but will possess such voting rights as the Independent Directors Committee shall deem necessary to ensure the effective control of the Company by Panamanians.
The Class C shares will be redeemable by the Company at such time as the Independent Directors Committee determines that such a triggering event shall no longer be in effect. The Class C shares will not be entitled to any dividends or any other economic rights.
Class A shares are listed on the NYSE under the symbol CPA. The Class B shares and Class C shares will not be listed on any stock exchange unless the Board of Directors determines that it is in the best interest of the Company to list the Class B shares on the Panama Stock Exchange.
Dividends
The payment of dividends on shares is subject to the discretion of the Board of Directors. Under Panamanian law, the Company may pay dividends only out of retained earnings and capital surplus. The Articles of Incorporation provides that all dividends declared by the Board of Directors will be paid equally with respect to all of the Class A and Class B shares.
F-64 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
In February 2016, the Board of Directors of the Company approved to change the dividend policy to base the calculation of the payment of yearly dividends to shareholders in an amount of up to 40% of the prior years annual consolidated underlying net income, distributed in equal quarterly installments upon board ratifications.
In 2017, the Company paid quarterly dividends in the amount of $0.51 per share for the first and second quarters and $0.75 per share for the third and fourth quarter (2016: $0.51 per share).
Treasury stock
When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable cost net of any tax effects, is recognized as a deduction from equity and presented separately in the balance sheet. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is presented within share premium.
Since treasury stock is not considered outstanding for share count purposes, it is excluded from average common shares outstanding for basic and diluted earnings per share.
In November 2014, the Board of Directors of the Company approved a $250 million share repurchase program. Purchases will be made from time to time, subject to market and economic conditions, applicable legal requirements, and other relevant factors.
In the first quarter of 2015, the Company repurchased 167,650 shares for a total amount of $17.9 million.
During September 2015, the Company entered into an Accelerated Share Repurchase (ASR) with Citibank for a period of approximately three months for a total amount of $100 million. On December 15, 2015, the Bank delivered to the Company 1,960,250 shares, recognized at the settlement price of $51.01 per share.
25. | Share-based payments |
The Company has established equity compensation plans under which it administers restricted stock, stock options, and certain other equity-based awards to attract, retain, and motivate executive officers, certain key employees, and non-employee directors to compensate them for their contributions to the growth and profitability of the Company. Shares delivered under this award program may be sourced from treasury stock, or authorized unissued shares.
The Companys equity compensation plans are accounted for under IFRS 2 Share-Based Payment (IFRS 2). IFRS 2 requires companies to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award or at fair value of the award at each reporting date, depending on the type of award granted. The resulting cost is recognized over the period during which an employee is required to provide service in exchange for the award, which is usually the vesting period.
The total compensation cost recognized for non-vested stock and options awards amounts to $7.4 million, $7.5 million, and $4.0 million in 2017, 2016, and 2015, respectively, and was recorded as a component of Wages, salaries, benefits and other employees expenses within operating expenses.
Non-vested Stock
The Company approved a non-vested stock bonus award for certain executive officers of the Company.
F-65 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
A summary of the terms and conditions, properly approved by the Compensation Committee of our Board of Directors, relating to the grants of the non-vested stock award under the equity compensation plan is as follows:
Grant date |
Number of instruments |
Vesting conditions |
Contractual life | |||||
February, 2013 |
19,786 | 15% first three anniversaries | 5 years | |||||
25% fourth and 30% fifth anniversary | ||||||||
February, 2015 |
13,709 | One-third every anniversary | 3 years | |||||
April, 2015 |
4,915 | 15% first three anniversaries | 5 years | |||||
25% fourth anniversary 30% fifth anniversary |
||||||||
June, 2015 |
10,920 | One-third every anniversary | 3 years | |||||
June, 2015 |
4,912 | Third anniversary | 3 years | |||||
June, 2015 |
6,750 | 15% first three anniversaries | 5 years | |||||
25% fourth anniversary 30% fifth anniversary |
||||||||
December, 2015 |
429 | Third anniversary | 3 years | |||||
February, 2016 |
19,012 | One-third every anniversary | 3 years | |||||
February, 2016 |
147,000 | 15% first three anniversaries | 5 years | |||||
25% fourth anniversary 30% fifth anniversary |
||||||||
February, 2016 |
63,000 | Fifth anniversary | 5 years | |||||
May, 2016 |
7,899 | 15% first three anniversaries | 5 years | |||||
25% fourth anniversary 30% fifth anniversary |
||||||||
May, 2016 |
4,739 | One-third every anniversary | 3 years | |||||
June, 2016 |
25,280 | One-third every anniversary | 3 years | |||||
June, 2016 |
7,925 | Third anniversary | 3 years | |||||
September, 2016 |
6,668 | Third anniversary | 3 years | |||||
September, 2016 |
5,005 | One-third every anniversary | 3 years | |||||
February, 2017 |
22,012 | One-third every anniversary | 3 years | |||||
June, 2017 |
11,980 | One-third every anniversary | 3 years | |||||
June, 2017 |
2,237 | Third anniversary | 3 years |
Non-vested stock awards were measured at their fair value on the grant date. For the 2017 grants, the fair value of these non-vested stock awards amounts to $107.29 per share (2016: $59.94, $63.3 and $59.94).
F-66 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
A summary of the non-vested stock award activity under the plan as of December 31, 2017 and 2016 with changes during these years is as follows (in number of shares):
2017 | 2016 | 2015 | ||||||||||
Non-vested as of January 1 |
333,183 | 139,962 | 199,786 | |||||||||
Granted |
36,229 | 291,872 | 36,291 | |||||||||
Vested |
(62,224 | ) | (94,208 | ) | (94,704 | ) | ||||||
Forfeited |
(3,035 | ) | (4,443 | ) | (1,411 | ) | ||||||
|
|
|
|
|
|
|||||||
Non-vested as of December 31 |
304,153 | 333,183 | 139,962 | |||||||||
|
|
|
|
|
|
The Company uses the accelerated attribution method to recognize the compensation cost for awards with graded vesting periods. The Company estimates that the remaining compensation cost, not yet recognized for the non-vested stock awards, amounts to $9.3 million (2016: $13.1 million), with a weighted average remaining contractual life of 2.1 years (2016: 2.8 years). Additionally, the Company estimates that the 2018 compensation cost related to these plans amounts to $4.9 million.
Stock options
In March 2007, Copa Holdings granted 35,657 equity stock options to certain named executive officers, which vested over three (3) years in yearly installments equal to one-third of the awarded stock on each of the three anniversaries of the grant date. The exercise price of the options amounts to $53.1, which was the market price of the Companys stock at the grant date. The stock options have a contractual term of 10 years.
The weighted-average fair value of the stock options at the grant date amounts to $22.3 and was estimated using the Black-Scholes option-pricing model assuming an expected dividend yield of 0.58%, expected volatility of approximately 37.80% based on historical volatility, weighted average risk-free interest rate of 4.59%, and an expected term of 6 years calculated under the simplified method.
A summary of the options award activity under the plan as of December 31, 2017 and 2016 and changes during the year is as follows (in number of shares):
2017 | 2016 | 2015 | ||||||||||
Outstanding as of January 1 |
19,894 | 20,940 | 20,940 | |||||||||
Exercised |
(11,061 | ) | (1,046 | ) | | |||||||
Forfeited |
(8,833 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Outstanding as of December 31 |
| 19,894 | 20,940 | |||||||||
|
|
|
|
|
|
The Company uses the accelerated method to recognize the compensation cost for stock options. There is no additional compensation cost to be recognized for stock options. This option award expired on March 2017.
The Company plans to make additional equity-based awards under the plan from time to time, including additional non-vested stock and stock option awards. The Company anticipates that future employee non-vested stock and stock option awards granted pursuant to the plan will generally vest over a three to five year period and the stock options will carry a ten-year term.
F-67 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
26. | Earnings (loss) per share |
Basic earnings per share amounts are calculated by dividing the net profit (loss) for the year attributable to ordinary equity holders of the parent by the weighted average number of shares outstanding during the year, increased by the number of non-vested dividend participating share-based payment awards outstanding during the period.
Diluted earnings per share amounts are calculated by dividing the net profit (loss) attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares, when the effect of their inclusion is dilutive (decreases earnings per share or increases loss per share).
The computation of the income (loss) and share data used in the basic and diluted earnings per share is as follows:
2017 | 2016 | 2015 | ||||||||||
Basic earnings (loss) per share - |
||||||||||||
Net income (loss) |
$ | 369,658 | $ | 325,928 | $ | (240,634 | ) | |||||
Weighted-average shares outstanding |
42,111 | 42,036 | 43,716 | |||||||||
Non-vested dividend participating awards |
308 | 322 | 145 | |||||||||
|
|
|
|
|
|
|||||||
42,419 | 42,358 | 43,861 | ||||||||||
|
|
|
|
|
|
|||||||
8.71 | 7.69 | (5.49 | ) | |||||||||
|
|
|
|
|
|
|||||||
2017 | 2016 | 2015 | ||||||||||
Diluted earnings (loss) per share - |
||||||||||||
Net income (loss) |
$ | 369,658 | $ | 325,928 | $ | (240,634 | ) | |||||
Weighted-average shares outstanding used for basic earnings per share |
42,419 | 42,358 | 43,861 | |||||||||
Share options on issue |
| 5 | 8 | |||||||||
|
|
|
|
|
|
|||||||
42,419 | 42,363 | 43,869 | ||||||||||
|
|
|
|
|
|
|||||||
8.71 | 7.69 | (5.49 | ) | |||||||||
|
|
|
|
|
|
27. | Commitments and contingencies |
Purchase contracts
As of December 31, 2017, the Company has subscribed two (2) purchase contracts with Boeing. The first contract entails two (2) firm orders of Boeing 737 Next Generation aircraft, which will be delivered in 2018, while the second contract entails seventy-one (71) firm orders of Boeing 737 MAX aircraft, which will be delivered between 2018 and 2025.
The firm orders have an approximate value of $9.5 billion based on aircraft list prices, including estimated amounts for contractual price escalation and pre-delivery deposits.
F-68 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Covenants
As a result of the various aircraft financing contracts entered into by the Company, the Company is required to comply with certain financial covenants. These covenants, among other things, require the Company to maintain earnings before income taxes, depreciation, amortization, and restructuring, or rent cost (EBITDAR) to a fixed charge ratio of at least 2.5 times, a minimum tangible net worth of $160 million, an EBITDAR to a finance charge expense ratio of at least 2.0 times, a total liability plus operating leases minus operating cash to tangible net worth ratio of less than 5.5, a long-term obligations to an EBITDAR ratio of less than 6.0, a minimum unrestricted cash balance of $50 million, and a minimum of $75 million in available cash, cash equivalents, and short-term investments.
As of December 31, 2017 and 2016, the Company was in compliance with all required covenants.
Labor unions
Approximately 62% of the Companys 9,045 employees are unionized. There are currently nine (9) union organizations, five (5) covering employees in Panama and four (4) covering employees in Colombia. The Company traditionally had good relations with its employees and with all the unions and expects to continue to enjoy good relations with its employees and the unions in the future.
The five (5) unions covering employees in Panama include the pilots union (UNPAC); the flight attendants union (SIPANAB); the mechanics union (SITECMAP); the passenger service agents union (UGETRACO), and the industry union (SIELAS), which represents ground personnel, messengers, drivers, passenger service agents, counter agents, and other non-executive administrative staff.
Copa entered into collective bargaining agreements with the pilots union in July 2017, the industry union in December 2017, the mechanics union during the late first quarter 2018 and the flight attendants union during the early third quarter of 2018.
Collective bargaining agreements in Panama typically have terms of four years.
The four (4) unions covering employees in Colombia are: the pilots union (ACDAC), the flight attendants union (ACAV), the industry union (SINTRATAC), and the Mechanics Union (ACMA).
Copa entered into collective bargaining with ACDAC and ACAV in January 2018; both of which are expected to end towards the end of the first quarter of 2018. Additionally, SINTRATAC and Copa entered into collective bargaining agreement in December 2017 for terms of four years until December 2021. Negotiations with ACMA were resolved by arbitration on December 31, 2015, extending the validation every 6 months from this date, until June 30, 2017. As of December 31, 2017, ACMA has not presented a new bill of petition.
Typically, collective bargaining agreements in Colombia have terms of two to three years. Although Copa Colombia usually settles many of its collective bargaining agreement negotiations through arbitration proceedings, it has traditionally experienced good relations with its unions.
In addition to unions in Panama and Colombia, the Companys employees in Brazil are covered by industry union agreements that cover all airline industry employees in the country; employees in Uruguay are covered by an industry union, and airport employees in Argentina are affiliated to an industry union (UPADEP).
F-69 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Lines of credit for working capital and letters of credit
The Company maintained letters of credit with several banks with a value of $25.5 million as of December 31, 2017 (2016: $26.6 million). These letters of credit are pledged mainly for operating lessors, maintenance providers and airport operators.
Copa Airlines has lines of credit for a total of $212.3 million, in which it has committed lines of credit totaling $20.0 million, including one line of credit for $15 million and one overdraft line of credit of $5 million with Banco General. Copa Airlines also has uncommitted lines of credit for a total of $192.3 million, including one line of credit of $100.0 million with Bladex, one line of credit of $77.3 million with Citibank, and one line of credit of $15 million with Banco Nacional de Panama. These lines of credit have been put in place to bridge liquidity gaps and for other potential contingencies.
As of December 31, 2017, the Company has a balance of $127.8 million from lines of credit (2016: $83.5 million).
Tax audit
In March 2016, the Company received notifications from the tax authorities in Colombia and Brazil. The Company, along with its tax advisors, has concluded that it is not probable that an outflow of resources embodying economic benefits will be required to settle them, especially considering that the Company has enough arguments to support its position and also taking into consideration that both cases are in the preliminary stages.
28. | Financial instruments - Risk management and fair value |
In the normal course of its operations, the Company is exposed to a variety of financial risks: market risk (especially cash flow, currency, commodity prices and interest rate risk), credit risks and liquidity risk. The Company has established risk management policies to minimize potential adverse effects on the Companys financial performance:
28.1 | Fuel price risk |
The Company has risks that are common in its industry, which it mitigates through derivatives contracts. The main risk associated with the industry is the variation in fuel prices, which the Company mitigates through derivatives instruments contracts.
The Company periodically enters into transactions for derivative financial instruments, namely, fuel derivative instruments, with the purpose of providing for short to mid-term hedging (generally three to eighteen months) against sudden and significant increases in jet fuel prices, while simultaneously ensuring that the Company is not at competitive disadvantage in the event of a substantial decrease in jet fuel prices. The Company does not hold or issue derivative financial instruments for trading purposes.
The Companys derivative contracts did not qualify as hedges for financial reporting purposes. Accordingly, changes in fair value of such derivative contracts, which amounted to gains of $2.8 million (2016: gains of $111.6 million and loss of $11.6 million in 2015), were recorded as a component of Net change in fair value of derivatives in the accompanying consolidated statement of profit or loss.
The Companys derivative contracts matured in December 2017 (2016: $2.8 million), the fair value of derivative was recorded in Trade, other payables and financial liabilities in the consolidated statement of financial position. The Companys purchases of jet fuel are made primarily from one supplier (see note 19).
F-70 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
Financial derivative instruments expose the Company to credit loss in the event of nonperformance by the counterparties to the agreements. However, the Company does not expect any failure of the counterparties to meet their obligations, as the Companys policy to manage credit risk is to engage in business with counterparties that are financially stable and experienced in energy risk management. The amount of such credit exposure is generally the unrealized gain, if any, of such contracts.
Fuel price risk is estimated as a hypothetical 10% increase in the December 31, 2017 cost per gallon of fuel. Based on projected 2018 fuel consumption, such an increase would result in an increase to aircraft fuel expense of approximately $60.9 million in 2018 (unaudited).
28.2 | Market risk |
Foreign currency risk
Foreign exchange risk is originated when the Company performs transactions and maintains monetary assets and liabilities in currencies that are different from the functional currency of the Company. Assets and liabilities in foreign currency are translated using with the exchange rates at the end of the period, except for non-monetary assets and liabilities that are translated at the equivalent cost of the U.S. dollar at the acquisition date and maintained at the historical rate. The results of foreign operations are translated using the average exchange rates that were in place during the period. Gains and losses deriving from exchange rates are included within (Loss) Gain on foreign currency fluctuations in the consolidated statement of profit or loss.
The majority of the obligations are denominated in U.S. dollars. Since Panama uses the U.S. dollar as legal tender, the majority of the Companys operating expenses are also denominated in U.S. dollars, approximately 43.7% of revenues and 59.8% of expenses, respectively. A significant part of our revenue is denominated in foreign currencies, including the Brazilian real, Colombian peso and Argentinian peso, which represented 16.5%, 11.4% and 7.8%, respectively (2016: 10.1%, 11.8% and 6.8% respectively).
Generally, the Companys exposure to most of these foreign currencies, with the exception of the Venezuelan bolivar, is limited to the period of up to two weeks between the completion of a sale and the conversion to U.S. dollar.
Foreign companies operating in Venezuela, including airlines, have experienced increasing delays for approvals by the Venezuelan government to repatriate funds. To reduce the cash exposure in Venezuela, the Company processes its passenger tickets mainly in U.S. dollars, constantly monitors sales and adjusts capacity.
During 2015, the Company used Sistema Complementario de Administracion de divisas (SICAD) rate of VEF 13.50 per U.S. dollar. As of December 31, 2015, the Company decided that in view of the lack of repatriation the SICAD rate could no longer be considered available in practice, this combined with the deterioration of the Venezuelan economy. Instead, the Company has chosen to use Sistema Marginal de Divisas (SIMADI) exchange rate of VEF198.7 per U.S. dollar to translate all the financial assets and liabilities at the 2015 year-end, which is considered a better reflection of the Bolivar given the current economic reality of that country.
This rate was applied to all funds in Venezuela, resulting in a foreign currency translation loss of $430.2 million as of December 31, 2015.
On March 9, 2016, the Venezuelan government published in official gazette The Exchange Agreement No. 35 where is indicated the elimination of the SICAD and the preferential exchange rate of VEF 13.50 per U.S. dollar for aeronautical operations. The SICAD was replace by Sistema de tipo de cambio complementario flotante de Mercado (DICOM), which consists of a system of floating exchange rate according to market conditions. As of December 31, 2017, the exchange rate to translate all the financial assets and liabilities in Venezuela, according to DICOM, is VEF 3,345.0 (2016: VEF 673.7) per U.S. dollar.
F-71 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
The following chart summarizes the Companys foreign currency risk exposure (assets and liabilities denominated in foreign currency) as of December 31:
2017 | 2016 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 25,189 | $ | 51,718 | ||||
Investments |
277 | 276 | ||||||
Accounts receivable, net |
75,769 | 69,460 | ||||||
Prepaid expenses |
32,045 | 34,635 | ||||||
Other assets |
29,459 | 35,343 | ||||||
|
|
|
|
|||||
Total assets |
$ | 162,739 | $ | 191,432 | ||||
Liabilities |
||||||||
Accounts payable |
37,186 | 32,098 | ||||||
Taxes payable |
39,559 | 55,060 | ||||||
Other liabilities |
25,471 | 40,342 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 102,216 | $ | 127,500 | ||||
|
|
|
|
|||||
Net position |
$ | 60,523 | $ | 63,932 | ||||
|
|
|
|
From time to time the, Company enters into factoring agreements on receivables outstanding on credit card sales in certain countries.
28.3 | Credit risk |
Credit risk originates from cash and cash equivalents, deposits in banks, investments in financial instruments and accounts receivables. It is the risk that the counterparty is not being capable of fulfilling its contractual obligations, causing financial losses to the Company.
To mitigate the credit risk arising from deposits in banks and investments in financial instruments, the Company only conducts business with financial institutions that have an investment grade above BBB-from Fitch or Standard & Poors, with strength and liquidity indicators aligning with or above the market average.
Regarding credit risk originating from commercial accounts receivable, the Company does not consider it significant since most of the accounts receivable can be easily converted into cash, usually in periods no longer than one month. Accounts receivable from cargo agencies are more likely to be exposed to credit risk, but this is mitigated with the established policies to make sure that the credit sales are to clients with good credit history. Specific credit limits and payment terms have been established according to periodic analysis of the clients payment capacity.
A considerable amount of the Companys tickets sales are processed through major credit cards, resulting in accounts receivable that are generally short-term and usually collected before revenue is recognized. The Company considers that the credit risk associated with these accounts receivable is controllable based on the industrys trends and strong policies and procedures established and followed by the Company.
F-72 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
28.4 | Interest rate and cash flow risk |
The income and operating cash flows of the Company are substantially independent of changes in interest rates, because the Company does not have significant assets that generate interest except for surplus cash and cash equivalents and short and long-term investments.
Interest rate risk is originates mainly from long-term debts related to aircraft acquisition. These long-term lease payments at variable interest rates expose the Company to cash flow risk. To mitigate the effect of variable cash flows associated to contracted rates and transform them into fixed rates, the Company entered into one Interest Rates Swap contract to hedge against market rates fluctuations.
As of December 31, 2017 and 2016, fixed interest rates range from 1.81% to 5.58%, and the main floating rate is LIBOR.
The Companys earnings are affected by changes in interest rates due to the impact of those changes on interest expenses from variable-rate debt instruments and operating leases, and on interest income generated from cash and investment balances. If the interest rate average is 10% more in 2018 than in 2017, the interest expense would increase by approximately $1.4 million and the fair value of the debt would decrease by approximately $1.3 million. If interest rates average 10% less in 2018 than in 2017, the interest income from marketable securities would decrease by approximately $1.4 million and the fair value of the debt would increase by approximately $1.3 million. These amounts are determined by considering the impact of the hypothetical interest rates on the variable-rate debt and marketable securities equivalent balances at December 31, 2017.
28.5 | Liquidity risk |
The Companys policy requires having sufficient cash to fulfill its obligations. The Company maintains sufficient cash on hand and in banks or cash equivalents that are highly liquid. The Company also has credit lines in financial institutions that allow it to withstand potential cash shortages to fulfill its short-term commitments (see note 27).
The table below summarizes the Companys financial liabilities according to their maturity date. The amounts in the table are the contractual undiscounted cash flows. Balances due within twelve months equal their carrying balances as the impact of discounting is not significant.
December 31, 2017
Note | Carrying amount |
Contractual cash flow |
Less than twelve months |
Between 1 and 4 years |
More than 4 years |
|||||||||||||||||
Non-derivative financial liabilities |
||||||||||||||||||||||
Debt |
18 | $ | 1,174,581 | $ | 1,313,191 | $ | 329,284 | $ | 549,726 | $ | 434,181 | |||||||||||
Account payable |
19 | 116,554 | 116,554 | 116,554 | | | ||||||||||||||||
Account payable to related parties |
19 | 12,880 | 12,880 | 12,880 | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,304,015 | $ | 1,442,625 | $ | 458,718 | $ | 549,726 | $ | 434,181 |
F-73 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
December 31, 2016
Note | Carrying amount |
Contractual cash flow |
Less than twelve months |
Between 1 and 4 years |
More than 4 years |
|||||||||||||||||
Non-derivative financial liabilities |
||||||||||||||||||||||
Debt |
18 | $ | 1,184,132 | $ | 1,334,816 | $ | 252,680 | $ | 616,031 | $ | 466,105 | |||||||||||
Account payable |
19 | 104,174 | 104,174 | 104,174 | | | ||||||||||||||||
Account payable to related parties |
19 | 8,681 | 8,681 | 8,681 | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1,296,987 | 1,447,671 | 365,535 | 616,031 | 466,105 | ||||||||||||||||||
Derivative financial liabilities |
||||||||||||||||||||||
Fuel derivative instrument |
19 | 2,801 | 2,801 | 2,801 | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 2,801 | $ | 2,801 | $ | 2,801 | $ | | $ | |
The Companys objectives when managing equity are to safeguard the Companys ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal equity structure to reduce the cost of capital.
Consistent with others in the industry, the Company monitors equity on the basis of the gearing ratio. This ratio is calculated as net debt divided by total equity. Net debt is calculated as total borrowings (including current and non-current borrowings as shown in the consolidated statement of financial position), less cash and cash equivalents and short-term investments. Total capitalization is calculated as equity as shown in the consolidated statement of financial position plus net debt.
The Companys gearing ratio (unaudited) is a follows:
2017 | 2016 | |||||||
Total debt (note 18) |
$ | 1,174,581 | $ | 1,184,132 | ||||
Less: non-restricted cash and cash equivalents and short-term investments |
(943,900 | ) | (814,689 | ) | ||||
|
|
|
|
|||||
Net debt |
230,681 | 369,443 | ||||||
Total equity |
1,905,612 | 1,636,753 | ||||||
|
|
|
|
|||||
Total capitalization |
2,136,293 | 2,006,196 | ||||||
|
|
|
|
|||||
Gearing ratio |
10.8 | % | 18.4 | % | ||||
|
|
|
|
F-74 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
28.7 | Fair value measurement |
The following table shows the carrying amount and fair values of financial assets and financial liabilities as of December 31:
Carrying amount | Fair Value | |||||||||||||||||
Note | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Financial assets |
||||||||||||||||||
Cash and cash equivalents |
8 | $ | 238,792 | $ | 331,687 | $ | 238,792 | $ | 331,687 | |||||||||
Short-term investments |
9 | 705,108 | 483,002 | 705,108 | 483,002 | |||||||||||||
Account receivable |
10 | 118,085 | 116,100 | 118,085 | 116,100 | |||||||||||||
Long-term investments |
9 | 65,953 | 953 | 65,953 | 953 | |||||||||||||
Financial liabilities |
||||||||||||||||||
Debt |
18 | 1,174,581 | 1,184,132 | 1,053,070 | 1,062,952 | |||||||||||||
Account payable |
19 | 129,434 | 112,857 | 129,434 | 112,857 | |||||||||||||
Fuel derivative instruments |
19 | | 2,801 | | 2,801 |
The fair value of the financial assets and liabilities is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.
The following methods and assumptions were used to estimate the fair values:
| Cash and cash equivalents, short-term investments approximate their carrying amounts largely due to the short-term maturities of these instruments. |
| Accounts receivable are evaluated by the Company based on parameters such as interest rates, and risk characteristics. Based on this evaluation, allowances are taken into account for the expected losses of these receivables. |
| Debt obligations, financial assets, and financial liabilities are estimated by discounting future cash flows using the Companys current incremental borrowing for a similar liability. |
The following chart summarizes the Companys financial instruments measured at fair value, classified according to the valuation method:
Fair value measurement as of reporting date | ||||||||||||||||
2016 | Level 1 | Level 2 | Level 3 | |||||||||||||
Liabilities |
||||||||||||||||
Fuel derivatives |
2,801 | | 2,801 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 2,801 | $ | | $ | 2,801 | $ | | ||||||||
|
|
|
|
|
|
|
|
F-75 | (Continued) |
COPA HOLDINGS, S. A. AND SUBSIDIARIES
Notes to the consolidated financial statements
29. | Subsequent events |
Stock Grants
During the first quarter of 2018, the Compensation Committee of the Companys Board of Directors approved three awards. Awards under these plans will grant approximately 39,761 shares of non-vested stock, which will vest over a period of three to five years. The Company estimates the fair value of these awards to be approximately $5.4 million and the 2018 compensation cost for these plans will be $2.5 million.
Venezuelas exchange rate
On January 26, 2018, the Venezuelan government published in official gazette the Exchange Agreement No. 39 where is indicated the elimination of the Sistema de divisas protegidas (DIPRO) which were the preferential exchange rate of VEF 10 per U.S. dollar for importation of medicine and foods. The new model unifies the exchange rate that will manage through the DICOM and also include change to the way of auctions are held.
The new regulation establishes that the exchange rate resulting from the auctions carried out through the DICOM is the one that will be used as a reference for all foreign currency settlement operations, both in the public and private sectors. In its first auction on February 5, 2018, the Venezuelas Central Bank reports the new DICOM exchange rate of VEF 25,000.0 per U.S. dollar. The Company does not expect a significant impact on its consolidated financial statement on applying the new exchange rate since the operations, assets and liabilities in VEF are not material.
Temporarily cancelation of all flights to Venezuela
On April 5, 2018, the government of Venezuela announced that it was temporarily suspending economic, financial and commercial relations with Panama, including certain companies and Panamanian citizens, for a period of 90 days. This announcement includes the operations of Copa Airlines in Venezuela. Copa Airlines has cancelled all of its flights between Panama and Venezuela for the next 90 days, effective immediately. For the year ended December 31, 2017, revenue from Copa Airlines flights to Venezuela, including connecting traffic, represented about 5% of consolidated revenues and direct flights between Panama and Venezuela. While it is too early to predict the ultimate impact of these restrictions, the Company does not expect any such cancellations to have other effects on Company consolidated operations.
F-76 |