CLH-6.30.2012-Q2
UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2012 |
OR |
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number 001-34223
_______________________
CLEAN HARBORS, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Massachusetts | | 04-2997780 |
(State of Incorporation) | | (IRS Employer Identification No.) |
| | |
42 Longwater Drive, Norwell, MA | | 02061-9149 |
(Address of Principal Executive Offices) | | (Zip Code) |
(781) 792-5000
(Registrant’s Telephone Number, Including area code)
_______________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large accelerated filer x | | Accelerated filer o |
| | |
Non-accelerated filer o | | Smaller reporting company o |
(Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
| | |
Common Stock, $.01 par value | | 53,356,666 |
(Class) | | (Outstanding as of August 6, 2012) |
CLEAN HARBORS, INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
|
| |
| Page No. |
| |
PART I: FINANCIAL INFORMATION | |
| |
ITEM 1: Unaudited Financial Statements | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
CLEAN HARBORS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
(in thousands)
|
| | | | | | | | |
| | June 30, 2012 | | December 31, 2011 |
| | (unaudited) | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 296,758 |
| | $ | 260,723 |
|
Marketable securities | | 9,701 |
| | 111 |
|
Accounts receivable, net of allowances aggregating $11,239 and $12,683, respectively | | 397,453 |
| | 449,553 |
|
Unbilled accounts receivable | | 30,173 |
| | 29,385 |
|
Deferred costs | | 7,273 |
| | 5,903 |
|
Prepaid expenses and other current assets | | 49,763 |
| | 73,349 |
|
Supplies inventories | | 57,782 |
| | 56,242 |
|
Deferred tax assets | | 16,605 |
| | 16,602 |
|
Total current assets | | 865,508 |
| | 891,868 |
|
Property, plant and equipment: | | | | |
Land | | 37,171 |
| | 37,185 |
|
Asset retirement costs (non-landfill) | | 2,544 |
| | 2,529 |
|
Landfill assets | | 61,056 |
| | 58,466 |
|
Buildings and improvements | | 193,717 |
| | 189,445 |
|
Camp equipment | | 130,340 |
| | 110,242 |
|
Vehicles | | 259,315 |
| | 231,980 |
|
Equipment | | 768,502 |
| | 729,154 |
|
Furniture and fixtures | | 3,988 |
| | 3,759 |
|
Construction in progress | | 39,641 |
| | 24,522 |
|
| | 1,496,274 |
| | 1,387,282 |
|
Less—accumulated depreciation and amortization | | 541,234 |
| | 483,335 |
|
Total property, plant and equipment, net | | 955,040 |
| | 903,947 |
|
Other assets: | | | | |
Long-term investments | | 4,326 |
| | 4,245 |
|
Deferred financing costs | | 12,152 |
| | 13,607 |
|
Goodwill | | 135,962 |
| | 122,392 |
|
Permits and other intangibles, net of accumulated amortization of $80,000 and $72,544, respectively | | 138,622 |
| | 139,644 |
|
Other | | 10,604 |
| | 10,100 |
|
Total other assets | | 301,666 |
| | 289,988 |
|
Total assets | | $ | 2,122,214 |
| | $ | 2,085,803 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
LIABILITIES AND STOCKHOLDERS’ EQUITY
(in thousands)
|
| | | | | | | | |
| | June 30, 2012 | | December 31, 2011 |
| | (unaudited) | | |
Current liabilities: | | | | |
Current portion of capital lease obligations | | $ | 6,322 |
| | $ | 8,310 |
|
Accounts payable | | 172,657 |
| | 178,084 |
|
Deferred revenue | | 32,015 |
| | 32,297 |
|
Accrued expenses | | 130,526 |
| | 147,992 |
|
Current portion of closure, post-closure and remedial liabilities | | 19,801 |
| | 15,059 |
|
Total current liabilities | | 361,321 |
| | 381,742 |
|
Other liabilities: | | | | |
Closure and post-closure liabilities, less current portion of $6,407 and $3,885, respectively | | 29,140 |
| | 30,996 |
|
Remedial liabilities, less current portion of $13,394 and $11,174, respectively | | 118,563 |
| | 124,146 |
|
Long-term obligations | | 523,481 |
| | 524,203 |
|
Capital lease obligations, less current portion | | 4,482 |
| | 6,375 |
|
Unrecognized tax benefits and other long-term liabilities | | 124,327 |
| | 117,354 |
|
Total other liabilities | | 799,993 |
| | 803,074 |
|
| | | | |
Stockholders’ equity: | | | | |
Common stock, $.01 par value: | | | | |
Authorized 80,000,000; shares issued and outstanding 53,319,029 and 53,182,859 shares, respectively | | 533 |
| | 532 |
|
Shares held under employee participation plan | | (469 | ) | | (469 | ) |
Additional paid-in capital | | 504,667 |
| | 497,919 |
|
Accumulated other comprehensive income | | 29,076 |
| | 31,353 |
|
Accumulated earnings | | 427,093 |
| | 371,652 |
|
Total stockholders’ equity | | 960,900 |
| | 900,987 |
|
Total liabilities and stockholders’ equity | | $ | 2,122,214 |
| | $ | 2,085,803 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands except per share amounts)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
| | | | | | | | |
Revenues | | $ | 523,118 |
| | $ | 447,235 |
| | $ | 1,095,140 |
| | $ | 882,197 |
|
Cost of revenues (exclusive of items shown separately below) | | 367,623 |
| | 307,754 |
| | 767,938 |
| | 620,331 |
|
Selling, general and administrative expenses | | 66,794 |
| | 58,254 |
| | 137,553 |
| | 113,048 |
|
Accretion of environmental liabilities | | 2,505 |
| | 2,407 |
| | 4,921 |
| | 4,796 |
|
Depreciation and amortization | | 38,663 |
| | 26,936 |
| | 75,494 |
| | 52,396 |
|
Income from operations | | 47,533 |
| | 51,884 |
| | 109,234 |
| | 91,626 |
|
Other (expense) income | | (75 | ) | | 2,868 |
| | (374 | ) | | 5,767 |
|
Interest expense, net of interest income of $215 and $402 for the quarter and year-to-date ended 2012 and $302 and $546 for the quarter and year-to-date ended 2011, respectively | | (10,968 | ) | | (10,642 | ) | | (22,240 | ) | | (17,120 | ) |
Income before provision for income taxes | | 36,490 |
| | 44,110 |
| | 86,620 |
| | 80,273 |
|
Provision for income taxes | | 13,064 |
| | 14,954 |
| | 31,179 |
| | 28,387 |
|
Net Income | | $ | 23,426 |
| | $ | 29,156 |
| | $ | 55,441 |
| | $ | 51,886 |
|
| | | | | | | | |
Earnings per share: | | | | | | | | |
Basic | | $ | 0.44 |
| | $ | 0.55 |
| | $ | 1.04 |
| | $ | 0.98 |
|
Diluted | | $ | 0.44 |
| | $ | 0.55 |
| | $ | 1.04 |
| | $ | 0.97 |
|
| | | | | | | | |
Weighted average common shares outstanding | | 53,308 |
| | 52,939 |
| | 53,268 |
| | 52,869 |
|
Weighted average common shares outstanding plus potentially dilutive common shares | | 53,505 |
| | 53,362 |
| | 53,497 |
| | 53,261 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
Net income | | $ | 23,426 |
| | $ | 29,156 |
| | $ | 55,441 |
| | $ | 51,886 |
|
Other comprehensive income: | | | | | | | | |
Unrealized losses on available-for-sale securities (net of taxes of $43 and $83 for the quarter and year-to-date 2012 and $37 and $178 for the quarter and year-to-date 2011, respectively) | | (947 | ) | | (1,545 | ) | | (584 | ) | | (791 | ) |
Foreign currency translation adjustments | | (16,510 | ) | | 4,671 |
| | (1,693 | ) | | 20,398 |
|
Other comprehensive (loss) income | | (17,457 | ) | | 3,126 |
| | (2,277 | ) | | 19,607 |
|
Comprehensive income | | $ | 5,969 |
| | $ | 32,282 |
| | $ | 53,164 |
| | $ | 71,493 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
| | | | | | | | |
| | Six Months Ended |
| | June 30, |
| | 2012 | | 2011 |
Cash flows from operating activities: | | | | |
Net income | | $ | 55,441 |
| | $ | 51,886 |
|
Adjustments to reconcile net income to net cash from operating activities: | | | | |
Depreciation and amortization | | 75,494 |
| | 52,396 |
|
Allowance for doubtful accounts | | 405 |
| | 402 |
|
Amortization of deferred financing costs and debt discount | | 753 |
| | 898 |
|
Accretion of environmental liabilities | | 4,921 |
| | 4,796 |
|
Changes in environmental liability estimates | | (3,095 | ) | | (773 | ) |
Deferred income taxes | | (510 | ) | | 819 |
|
Stock-based compensation | | 3,616 |
| | 2,880 |
|
Excess tax benefit of stock-based compensation | | (1,122 | ) | | (1,617 | ) |
Income tax benefit related to stock option exercises | | 1,121 |
| | 1,617 |
|
Other expense (income) | | 374 |
| | (2,413 | ) |
Environmental expenditures | | (3,787 | ) | | (5,564 | ) |
Changes in assets and liabilities, net of acquisitions | | | | |
Accounts receivable | | 54,117 |
| | 18,063 |
|
Other current assets | | 15,657 |
| | (5,252 | ) |
Accounts payable | | (16,904 | ) | | (33,024 | ) |
Other current and long-term liabilities | | (10,707 | ) | | (9,485 | ) |
Net cash from operating activities | | 175,774 |
| | 75,629 |
|
Cash flows from investing activities: | | | | |
Additions to property, plant and equipment | | (82,971 | ) | | (65,460 | ) |
Proceeds from sales of fixed assets | | 3,886 |
| | 4,891 |
|
Acquisitions, net of cash acquired | | (43,039 | ) | | (205,922 | ) |
Additions to intangible assets, including costs to obtain or renew permits | | (953 | ) | | (1,066 | ) |
Purchase of marketable securities | | (10,517 | ) | | — |
|
Proceeds from sales of marketable securities | | — |
| | 388 |
|
Other | | 5,120 |
| | — |
|
Net cash used in investing activities | | (128,474 | ) | | (267,169 | ) |
Cash flows from financing activities: | | | | |
Change in uncashed checks | | (9,496 | ) | | 13,746 |
|
Proceeds from exercise of stock options | | 98 |
| | 783 |
|
Remittance of shares, net | | (1,216 | ) | | (1,807 | ) |
Proceeds from employee stock purchase plan | | 3,130 |
| | 1,556 |
|
Deferred financing costs paid | | (21 | ) | | (8,099 | ) |
Payments on capital leases | | (3,833 | ) | | (3,316 | ) |
Distribution of cash earned on employee participation plan | | (38 | ) | | (189 | ) |
Excess tax benefit of stock-based compensation | | 1,122 |
| | 1,617 |
|
Issuance of senior secured notes, including premium | | — |
| | 261,250 |
|
Net cash from financing activities | | (10,254 | ) | | 265,541 |
|
Effect of exchange rate change on cash | | (1,011 | ) | | 1,365 |
|
Increase in cash and cash equivalents | | 36,035 |
| | 75,366 |
|
Cash and cash equivalents, beginning of period | | 260,723 |
| | 302,210 |
|
Cash and cash equivalents, end of period | | $ | 296,758 |
| | $ | 377,576 |
|
| | | | |
Supplemental information: | | | | |
Cash payments for interest and income taxes: | | | | |
Interest paid | | $ | 21,812 |
| | $ | 11,551 |
|
Income taxes paid | | 4,219 |
| | 26,454 |
|
Non-cash investing and financing activities: | | | | |
Property, plant and equipment accrued | | $ | 26,885 |
| | $ | 24,586 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Shares Held Under Employee Participation Plan | | | | Accumulated Other Comprehensive Income | | | | |
| Number of Shares | | $ 0.01 Par Value | | | Additional Paid-in Capital | | | Accumulated Earnings | | Total Stockholders’ Equity |
Balance at January 1, 2012 | 53,183 |
| | $ | 532 |
| | $ | (469 | ) | | $ | 497,919 |
| | $ | 31,353 |
| | $ | 371,652 |
| | $ | 900,987 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | 55,441 |
| | 55,441 |
|
Other comprehensive loss | — |
| | — |
| | — |
| | — |
| | (2,277 | ) | | — |
| | (2,277 | ) |
Stock-based compensation | 71 |
| | — |
| | — |
| | 3,616 |
| | — |
| | — |
| | 3,616 |
|
Issuance of restricted shares, net of shares remitted | (18 | ) | | — |
| | — |
| | (1,216 | ) | | — |
| | — |
| | (1,216 | ) |
Exercise of stock options | 18 |
| | 1 |
| | — |
| | 97 |
| | — |
| | — |
| | 98 |
|
Net tax benefit on exercise of stock options | 65 |
| | — |
| | — |
| | 1,121 |
| | — |
| | — |
| | 1,121 |
|
Employee stock purchase plan | — |
| | — |
| | — |
| | 3,130 |
| | — |
| | — |
| | 3,130 |
|
Balance at June 30, 2012 | 53,319 |
| | $ | 533 |
| | $ | (469 | ) | | $ | 504,667 |
| | $ | 29,076 |
| | $ | 427,093 |
| | $ | 960,900 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
CLEAN HARBORS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(1) BASIS OF PRESENTATION
The accompanying consolidated interim financial statements include the accounts of Clean Harbors, Inc. and its subsidiaries (collectively, “Clean Harbors” or the “Company”) and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in the opinion of management, include all adjustments which are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented. The results for interim periods are not necessarily indicative of results for the entire year or any other interim periods. The financial statements presented herein should be read in connection with the financial statements included in the Company’s Current Report on Form 8-K filed on July 16, 2012.
During the quarter ended March 31, 2012, the Company re-assigned certain departments among its segments to support management reporting changes. Accordingly, the Company re-allocated shared departmental costs among its segments. The Company has recast the prior year segment information to conform to the current year presentation. See Note 14, “Segment Reporting.”
In preparing the accompanying unaudited consolidated financial statements, the Company has reviewed, as determined necessary by the Company’s management, events that have occurred after June 30, 2012, until the issuance of the financial statements.
(2) RECENT ACCOUNTING PRONOUNCEMENTS
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) and are adopted by the Company as of the specified effective dates. Management believes that the impact of recently issued accounting pronouncements will not have a material impact on the Company’s financial position, results of operations or cash flows, or do not apply to the Company’s operations.
In June 2011, the FASB issued ASU 2011-5 Comprehensive Income (Topic 220) — Presentation of Comprehensive Income. The new guidance revises the manner in which entities present comprehensive income in their financial statements. ASU 2011-5 requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. The ASU does not change the items that must be reported in other comprehensive income. This guidance required a change in the presentation of the financial statements and required retrospective application. In December 2011, the FASB deferred certain provisions of the ASU that relate to presentation of reclassification adjustments. The Company retrospectively adopted this guidance utilizing two separate but consecutive statements to report the components of other comprehensive income, and recast the financial statements for the years ending 2011, 2010 and 2009 in the Company's Current Report on Form 8-K filed on July 16, 2012. This standard had no impact on the Company's financial position, results of operations or cash flows.
In September 2011, the FASB issued ASU 2011-08 Goodwill and Other (Topic 350) which amends the guidance on testing goodwill for impairment. Under the revised guidance, entities testing goodwill for impairment have the option of performing a qualitative assessment before calculating the fair value of the reporting unit (i.e., step 1 of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, the two-step impairment test would be required. The ASU does not change how goodwill is calculated or assigned to reporting units, nor does it revise the requirement to test goodwill annually for impairment. In addition, the ASU does not amend the requirement to test goodwill for impairment between annual tests if events or circumstances warrant; however, it does revise the examples of events and circumstances that an entity should consider. The Company adopted this standard on January 1, 2012. This standard did not have a material impact on the Company's financial statements.
In May 2011, the FASB issued ASU 2011-04 Fair Value Measurement (Topic 820). The ASU is the result of joint efforts by the FASB and International Accounting Standards Board (IASB) to develop a single, converged fair value framework. While the ASU is largely consistent with existing fair value measurement principles in U.S. GAAP, it expands existing disclosure requirements for fair value measurements and makes other amendments to eliminate unnecessary wording differences between U.S. GAAP and International Financial Reporting Standards ("IFRS"). The Company adopted this standard on January 1, 2012. The standard did not have a material impact on the Company's financial statements.
(3) BUSINESS COMBINATIONS
Acquisitions during the third quarter of 2011
During the quarter ended September 30, 2011, the Company acquired (i) certain assets of a Canadian public company which is engaged in the business of providing geospatial, line clearing and drilling services in Canada and the United States; (ii) all of the outstanding stock of a privately owned U.S. company which specializes in treating refinery waste streams primarily in the United States; and (iii) all of the outstanding stock of a privately owned Canadian company which manufactures modular buildings. The combined purchase price for the three acquisitions was approximately $142.1 million, including the assumption and payment of debt of $25.2 million, and post-closing adjustments of $4.5 million based upon the assumed target amounts of working capital.
The following table summarizes the recognized amounts of identifiable assets acquired and liabilities assumed (in thousands). The Company has finalized the acquisition accounting of the identified acquired assets and liabilities, except for the completion of the intangible assets, current liabilities and remedial liability valuations. The Company expects to finalize the valuations of these exceptions as soon as practicable but no later than one year after the acquisition date. Final determination of the fair value may result in further adjustments to the value of the intangible assets, current liabilities and remedial liabilities.
|
| | | | | | | | | | | |
| At Acquisition Dates (As reported at March 31, 2012) | | Measurement Period Adjustments | | At Acquisition Dates (As Adjusted) |
Current assets (i) | $ | 41,491 |
| | $ | — |
| | $ | 41,491 |
|
Property, plant and equipment | 62,969 |
| | — |
| | 62,969 |
|
Customer relationships and other intangibles | 23,371 |
| | — |
| | 23,371 |
|
Other assets | 1,671 |
| | — |
| | 1,671 |
|
Current liabilities | (22,117 | ) | | (1,286 | ) | | (23,403 | ) |
Asset retirement obligations and remedial liabilities | (200 | ) | | — |
| | (200 | ) |
Other liabilities | (2,419 | ) | | — |
| | (2,419 | ) |
Total identifiable net assets | 104,766 |
| | (1,286 | ) | | 103,480 |
|
Goodwill (ii) | 37,368 |
| | 1,286 |
| | 38,654 |
|
Total | $ | 142,134 |
| | $ | — |
| | $ | 142,134 |
|
| |
(i) | The preliminary fair value of the financial assets acquired includes customer receivables with a preliminary aggregate fair value of $21.4 million. Combined gross amounts due were $22.1 million. |
| |
(ii) | Goodwill represents the excess of the fair value of the net assets acquired over the purchase price. Goodwill of $13.3 million, $11.4 million and $14.0 million has been assigned to the Oil and Gas Field Services segment, the Technical Services segment, and the Industrial Services segment, respectively, and will not be deductible for tax purposes. |
Management has determined the preliminary purchase price allocations based on estimates of the fair values of all tangible and intangible assets acquired and liabilities assumed. Such amounts are subject to adjustment based on the additional information necessary to determine fair values.
The following unaudited pro forma combined summary data presents information as if the third quarter acquisitions had been acquired at the beginning of 2011 and assumes that there were no material, non-recurring pro forma adjustments directly attributable to the acquisitions. The pro forma information does not necessarily reflect the actual results that would have occurred had the Company and those three acquisitions been combined during the periods presented, nor is it necessarily indicative of the future results of operations of the combined companies (in thousands).
|
| | | | | | | |
| For the Three Months Ended | | For the Six Months Ended |
| June 30, 2011 | | June 30, 2011 |
Pro forma combined revenues | $ | 483,164 |
| | $ | 965,633 |
|
Pro forma combined net income | $ | 30,093 |
| | $ | 57,063 |
|
Peak
On June 10, 2011, the Company acquired 100% of the outstanding common shares of Peak Energy Services Ltd. (“Peak”) (other than the 3.15% of Peak’s outstanding common shares which the Company already owned) in exchange for approximately CDN $158.7 million in cash (CDN $0.95 for each Peak share) and the assumption and payment of Peak net debt of approximately CDN $37.5 million. The total acquisition price, which includes the previous investment in Peak shares referred to above, was CDN $200.2 million, or U.S. $205.1 million based on an exchange rate of 0.976057 CDN $ to one U.S. $ on June 10, 2011.
During the three months ended June 30, 2012, the Company finalized the purchase accounting for the acquisition of Peak. The following table summarizes the amounts of identifiable assets acquired and liabilities assumed at June 10, 2011 (in thousands).
|
| | | | | | | | | | | | |
| | At June 10, 2011 (As reported at March 31, 2012) | | Measurement Period Adjustments | | At June 10, 2011 (As adjusted) |
Current assets (i) | | $ | 45,222 |
| | $ | — |
| | $ | 45,222 |
|
Property, plant and equipment | | 151,574 |
| | — |
| | 151,574 |
|
Identifiable intangible assets | | 14,731 |
| | (2,394 | ) | | 12,337 |
|
Other assets | | 7,640 |
| | 369 |
| | 8,009 |
|
Current liabilities | | (29,013 | ) | | 228 |
| | (28,785 | ) |
Asset retirement obligations | | (103 | ) | | — |
| | (103 | ) |
Other liabilities | | (10,077 | ) | | (1,264 | ) | | (11,341 | ) |
Total identifiable net assets | | 179,974 |
| | (3,061 | ) | | 176,913 |
|
Goodwill (ii) | | 25,159 |
| | 3,061 |
| | 28,220 |
|
Total | | $ | 205,133 |
| | $ | — |
| | $ | 205,133 |
|
_______________________
| |
(i) | The fair value of the financial assets acquired includes customer receivables with a fair value of $33.3 million. The gross amount due was $34.7 million. |
| |
(ii) | Goodwill, which is attributable to expected operating and cross-selling synergies, will not be deductible for tax purposes. Goodwill of $12.9 million and $15.3 million has been recorded in the Oil and Gas Field Services and Industrial Services segments, respectively. |
The following unaudited pro forma combined summary data presents information as if Peak had been acquired at the beginning of 2011 and assumes that there was no material, non-recurring pro forma adjustment directly attributable to the acquisition. The pro forma information does not necessarily reflect the actual results that would have occurred had the Company and Peak been combined during the periods presented, nor is it necessarily indicative of the future results of operations of the combined companies (in thousands).
|
| | | | | | |
| For the Three Months Ended | For the Six Months Ended |
| June 30, 2011 | June 30, 2011 |
Pro forma combined revenues | $ | 476,738 |
| $ | 977,430 |
|
Pro forma combined net income | $ | 22,698 |
| $ | 53,738 |
|
(4) FAIR VALUE MEASUREMENTS
The Company’s financial instruments consist of cash and cash equivalents, marketable securities, receivables, trade payables, auction rate securities and long-term debt. The estimated fair value of cash equivalents, receivables, trade payables and accrued liabilities approximate their carrying value due to the short maturity of these instruments. The carrying value of the cash equivalents and accrued liabilities is Level 2 in the fair value hierarchy.
Marketable Securities and Auction Rate Securities
As of June 30, 2012, the Company held certain marketable securities and auction rate securities that are required to be measured at fair value on a recurring basis. The fair value of marketable securities is recorded based on quoted market prices. The auction rate securities are classified as available for sale and the fair value of these securities as of June 30, 2012 was estimated
utilizing a probability discounted cash flow analysis (“DCF”). Management considered, among other items, the collateralization underlying the security investments, the creditworthiness of the counterparty, the timing of expected future cash flows, and the expectation of the next time these securities are expected to have a successful auction. The auction rate securities were also compared, when possible, to other observable market data with similar characteristics to the securities held by the Company.
The significant unobservable inputs used in the fair value measurement of the Company's auction rate securities are the cumulative probability of earning the maximum rate until maturity, the cumulative probability of principal return prior to maturity, the cumulative probability of default, the liquidity risk premium and the recovery rate in default. Generally interrelationships are such that a change in the assumption used for the cumulative probability of principal return prior to maturity is accompanied by a directionally similar change in the assumptions used for the cumulative probability of earning the maximum rate until maturity and a directionally opposite change in the assumptions used for the cumulative probability of default and the liquidity risk premium. The recovery rate in default is somewhat independent and based upon the securities' specific underlying assets and published recovery rate indices. Changes in the unobservable input variables would be unlikely to cause material changes in the fair value of the auction rate securities.
As of June 30, 2012, all of the Company’s auction rate securities continue to have AAA underlying ratings. The underlying assets of the Company’s auction rate securities are student loans, which are substantially insured by the Federal Family Education Loan Program. The Company attributes the $0.4 million decline in the fair value of the securities from the original cost basis to external liquidity issues rather than credit issues. The Company assessed the decline in value to be temporary because it does not intend to sell and it is more likely than not that the Company will not have to sell the securities before their maturity.
During the six months ended June 30, 2012 and 2011, the Company recorded an unrealized pre-tax gain of $0.1 million and an unrealized pre-tax loss of $0.1 million, respectively, on its auction rate securities, which was included in accumulated other comprehensive income. As of June 30, 2012, the Company continued to earn interest on its auction rate securities according to their stated terms with interest rates resetting generally every 28 days.
The Company’s assets measured at fair value on a recurring basis at June 30, 2012 and December 31, 2011 were as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
June 30, 2012 | | | | | | | | |
| | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Balance at June 30, 2012 |
Auction rate securities | | $ | — |
| | $ | — |
| | $ | 4,326 |
| | $ | 4,326 |
|
Marketable securities | | $ | 9,701 |
| | $ | — |
| |
|
| | $ | 9,701 |
|
|
| | | | | | | | | | | | | | | | |
December 31, 2011 | | | | | | | | |
| | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Balance at December 31, 2011 |
Auction rate securities | | $ | — |
| | $ | — |
| | $ | 4,245 |
| | $ | 4,245 |
|
Marketable securities | | $ | 111 |
| | $ | — |
| | $ | — |
| | $ | 111 |
|
The following table presents the changes in the Company’s auction rate securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and six months ended June 30, 2012 and 2011 (in thousands):
|
| | | | | | | | |
| | Three Months Ended |
| | June 30, |
| | 2012 | | 2011 |
Balance at April 1, | | $ | 4,245 |
| | $ | 5,379 |
|
Unrealized gains (losses) included in other comprehensive income | | 81 |
| | (68 | ) |
Balance at June 30, | | $ | 4,326 |
| | $ | 5,311 |
|
|
| | | | | | | | |
| | Six Months Ended |
| | June 30, |
| | 2012 | | 2011 |
Balance at January 1, | | $ | 4,245 |
| | $ | 5,437 |
|
Unrealized gains (losses) included in other comprehensive income | | 81 |
| | (126 | ) |
Balance at June 30, | | $ | 4,326 |
| | $ | 5,311 |
|
Senior Secured Notes
The fair value of the Company’s currently outstanding notes is based on quoted market prices and was $527.1 million at June 30, 2012 and $538.5 million at December 31, 2011. The notes fair value is Level 2 in the fair value hierarchy.
(5) GOODWILL AND OTHER INTANGIBLE ASSETS
The changes to goodwill for the six months ended June 30, 2012 were as follows (in thousands):
|
| | | | |
| | 2012 |
Balance at January 1, 2012 | | $ | 122,392 |
|
Acquired from acquisitions | | 8,666 |
|
Increase from adjustments related to the acquisitions during the measurement period | | 5,352 |
|
Currency translation and other | | (448 | ) |
Balance at June 30, 2012 | | $ | 135,962 |
|
Below is a summary of amortizable other intangible assets (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2012 | | December 31, 2011 |
| | Cost | | Accumulated Amortization | | Net | | Weighted Average Amortization Period (in years) | | Cost | | Accumulated Amortization | | Net | | Weighted Average Amortization Period (in years) |
Permits | | $ | 109,273 |
| | $ | 47,481 |
| | $ | 61,792 |
| | 16.7 | | $ | 106,939 |
| | $ | 45,629 |
| | $ | 61,310 |
| | 17.9 |
Customer relationships | | 87,299 |
| | 21,904 |
| | 65,395 |
| | 7.3 | | 83,721 |
| | 17,650 |
| | 66,071 |
| | 7.9 |
Other intangible assets | | 22,050 |
| | 10,615 |
| | 11,435 |
| | 3.7 | | 21,528 |
| | 9,265 |
| | 12,263 |
| | 5.3 |
| | $ | 218,622 |
| | $ | 80,000 |
| | $ | 138,622 |
| | 9.0 | | $ | 212,188 |
| | $ | 72,544 |
| | $ | 139,644 |
| | 10.0 |
The aggregate amortization expense for the three and six months ended June 30, 2012 was $3.5 million and $7.3 million, respectively. The aggregate amortization expense for the three and six months ended June 30, 2011 was $2.9 million and $5.8 million, respectively.
Below is the expected future amortization for the net carrying amount of finite lived intangible assets at June 30, 2012 (in thousands):
|
| | | | |
Years Ending December 31, | | Expected Amortization |
2012 (six months) | | $ | 7,298 |
|
2013 | | 10,140 |
|
2014 | | 9,183 |
|
2015 | | 8,652 |
|
2016 | | 8,778 |
|
Thereafter | | 91,403 |
|
| | $ | 135,454 |
|
(6) ACCRUED EXPENSES
Accrued expenses consisted of the following (in thousands):
|
| | | | | | | | |
| | June 30, 2012 | | December 31, 2011 |
Insurance | | $ | 24,840 |
| | $ | 21,712 |
|
Interest | | 15,515 |
| | 15,434 |
|
Accrued disposal costs | | 2,058 |
| | 2,455 |
|
Accrued compensation and benefits | | 42,562 |
| | 56,029 |
|
Income, real estate, sales and other taxes | | 17,252 |
| | 14,863 |
|
Other | | 28,299 |
| | 37,499 |
|
| | $ | 130,526 |
| | $ | 147,992 |
|
(7) CLOSURE AND POST-CLOSURE LIABILITIES
The changes to closure and post-closure liabilities (also referred to as “asset retirement obligations”) for the six months ended June 30, 2012 were as follows (in thousands):
|
| | | | | | | | | | | | |
| | Landfill Retirement Liability | | Non-Landfill Retirement Liability | | Total |
Balance at January 1, 2012 | | $ | 25,764 |
| | $ | 9,117 |
| | $ | 34,881 |
|
New asset retirement obligations | | 1,330 |
| | — |
| | 1,330 |
|
Accretion | | 1,414 |
| | 528 |
| | 1,942 |
|
Changes in estimates recorded to statement of income | | — |
| | 298 |
| | 298 |
|
Other changes in estimates recorded to balance sheet | | (2,064 | ) | | 15 |
| | (2,049 | ) |
Expenditures | | (653 | ) | | (209 | ) | | (862 | ) |
Currency translation and other | | (9 | ) | | 16 |
| | 7 |
|
Balance at June 30, 2012 | | $ | 25,782 |
| | $ | 9,765 |
| | $ | 35,547 |
|
All of the landfill facilities included in the above were active as of June 30, 2012.
New asset retirement obligations incurred in 2012 are being discounted at the credit-adjusted risk-free rate of 8.56% and inflated at a rate of 1.02%.
(8) REMEDIAL LIABILITIES
The changes to remedial liabilities for the six months ended June 30, 2012 were as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Remedial Liabilities for Landfill Sites | | Remedial Liabilities for Inactive Sites | | Remedial Liabilities (Including Superfund) for Non-Landfill Operations | | Total |
Balance at January 1, 2012 | | $ | 5,600 |
| | $ | 78,449 |
| | $ | 51,271 |
| | $ | 135,320 |
|
Accretion | | 136 |
| | 1,726 |
| | 1,117 |
| | 2,979 |
|
Changes in estimates recorded to statement of income | | (49 | ) | | (1,172 | ) | | (2,172 | ) | | (3,393 | ) |
Expenditures | | (42 | ) | | (1,750 | ) | | (1,133 | ) | | (2,925 | ) |
Currency translation and other | | (5 | ) | | 1 |
| | (20 | ) | | (24 | ) |
Balance at June 30, 2012 | | $ | 5,640 |
| | $ | 77,254 |
| | $ | 49,063 |
| | $ | 131,957 |
|
(9) FINANCING ARRANGEMENTS
The following table is a summary of the Company’s financing arrangements (in thousands):
|
| | | | | | | | |
| | June 30, 2012 | | December 31, 2011 |
| | | | |
Senior secured notes, at 7.625%, due August 15, 2016 | | $ | 520,000 |
| | $ | 520,000 |
|
Revolving credit facility, due May 31, 2016 | | — |
| | — |
|
Unamortized notes premium and discount, net | | 3,481 |
| | 4,203 |
|
Long-term obligations | | $ | 523,481 |
| | $ | 524,203 |
|
At June 30, 2012, the revolving credit facility had no outstanding loans, $163.5 million available to borrow and $86.5 million of letters of credit outstanding. There have been no changes to the revolving credit facility since December 31, 2011.
The financing arrangements and principal terms of the senior secured notes and the revolving credit facility are discussed further in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
On July 13, 2012, the Company redeemed $30.0 million principal amount of the $520.0 million aggregate principal amount of the Company's 7.625% senior secured notes (the “2016 notes”) which were outstanding on June 30, 2012 in accordance with the terms of the 2016 notes. On July 16, 2012, the Company commenced a tender offer to purchase any and all of the $490.0 million aggregate principal amount of 2016 notes which remained outstanding following such partial redemption. On July 30, 2012, the Company purchased the $339.1 million principal amount of 2016 notes which had been tendered on or prior to 5:00 p.m., New York City time, on July 27, 2012, and called for redemption on August 15, 2012 the $150.9 million principal amount of 2016 notes which had not by then been tendered. The Company financed that purchase and call for redemption of 2016 notes through a private placement of $800.0 million aggregate principal amount of 5.25% senior unsecured notes due 2020 (the “new notes”) which the Company also completed on July 30, 2012. The Company intends to use the approximately $262.8 million of remaining net proceeds from such private placement of the new notes to finance potential future acquisitions and for general corporate purposes.
In connection with the tender offer and redemption of the 2016 notes described above, the Company will record an aggregate $26.5 million loss on early extinguishment of debt, which consists of $21.2 million of purchase, consent and redemption fees and non-cash expenses of $5.3 million, of which $8.8 million related to unamortized financing costs offset partially by $3.5 million of unamortized net premium.
The principal terms of the new notes are as follows:
The new notes will mature on August 1, 2020. The new notes will bear interest at a rate of 5.25% per annum, computed on the basis of a 360-day year composed of twelve 30-day months and payable semi-annually on August 1 and February 1 of each year, commencing on February 1, 2013.
The Company may redeem some or all of the new notes at any time on or after August 1, 2016 upon not less than 30 nor more than 60 days' notice, at the following redemption prices (expressed as percentages of the principal amount) if redeemed during the twelve-month period commencing on August 1 of the year set forth below, plus, in each case, accrued and unpaid interest, if any, to the date of redemption:
|
| | | |
Year | | Percentage | |
2016 | | 102.625 | % |
2017 | | 101.313 | % |
2018 and thereafter | | 100.000 | % |
At any time prior to August 1, 2015, the Company may also redeem up to 35% of the aggregate principal amount of all new notes issued under the indenture (whether on July 30, 2012 or thereafter pursuant to an issuance of additional new notes under the indenture) at a redemption price of 105.250% of the principal amount, plus any accrued and unpaid interest, using proceeds from certain equity offerings, and may also redeem some or all of the new notes at a redemption price of 100% of the principal amount plus a make-whole premium and any accrued and unpaid interest. Holders may require the Company to repurchase the new notes at a purchase price equal to 101% of the principal amount, plus any accrued and unpaid interest, upon a change of control of the Company.
The new notes are guaranteed by substantially all the Company's current and future domestic restricted subsidiaries. The new notes are the Company's and the guarantors' senior unsecured obligations ranking equally with the Company's and the guarantors' existing and future senior unsecured obligations and senior to any future indebtedness that is expressly subordinated to the new notes and the guarantees. The new notes and the guarantees will rank effectively junior in right of payment to the Company's and the guarantors' secured indebtedness (including loans and reimbursement obligations in respect of outstanding letters of credit) under the Company's revolving credit facility and capital lease obligations to the extent of the value of the assets securing such secured indebtedness. The new notes are not guaranteed by the Company's Canadian or other foreign subsidiaries, and the new notes will be structurally subordinated to all indebtedness and other liabilities, including trade payables, of the Company's subsidiaries that are not guarantors of the new notes.
(10) INCOME TAXES
The Company’s effective tax rate for the three and six months ended June 30, 2012 was 35.8% and 36.0%, respectively, compared to 33.9% and 35.4% for the same period in 2011.
As of June 30, 2012, the Company had recorded $36.2 million of liabilities for unrecognized tax benefits and $28.1 million of interest and penalties. As of December 31, 2011, the Company had recorded $36.2 million of liabilities for unrecognized tax benefits and $26.8 million of interest and penalties.
The Company believes that it is reasonably possible that total unrecognized tax benefits and related reserves will decrease by approximately $63.1 million within the next twelve months as a result of the lapse of the statute of limitations. The $63.1 million (which includes interest and penalties of $27.9 million) is primarily related to a historical Canadian debt restructuring transaction and, if realized, will be recorded in earnings and therefore will impact the effective income tax rate.
(11) EARNINGS PER SHARE
The following is a reconciliation of basic and diluted earnings per share computations (in thousands except for per share amounts):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
Numerator for basic and diluted earnings per share: | | |
| | |
| | |
| | |
|
Net Income | | $ | 23,426 |
| | $ | 29,156 |
| | $ | 55,441 |
| | $ | 51,886 |
|
| | | | | | | | |
Denominator: | | |
| | |
| | |
| | |
|
Basic shares outstanding | | 53,308 |
| | 52,939 |
| | 53,268 |
| | 52,869 |
|
Dilutive effect of equity-based compensation awards | | 197 |
| | 423 |
| | 229 |
| | 392 |
|
Dilutive shares outstanding | | 53,505 |
| | 53,362 |
| | 53,497 |
| | 53,261 |
|
| | | | | | | | |
Basic earnings per share: | | $ | 0.44 |
| | $ | 0.55 |
| | $ | 1.04 |
| | $ | 0.98 |
|
| | |
| | |
| | |
| | |
|
Diluted earnings per share: | | $ | 0.44 |
| | $ | 0.55 |
| | $ | 1.04 |
| | $ | 0.97 |
|
For the three- and six-month periods ended June 30, 2012, the dilutive effect of all then outstanding options, restricted stock and performance awards is included in the above calculations except for 65 thousand outstanding performance stock awards for which the performance criteria were not attained at that time. For the three- and six-month periods ended June 30, 2011, the above calculations include the dilutive effects of all then outstanding options, restricted stock, and performance awards except for 70 thousand outstanding performance stock awards for which the performance criteria were not attained at that time.
(12) STOCK-BASED COMPENSATION
The following table summarizes the total number and type of awards granted during the six-month period ended June 30, 2012, as well as the related weighted-average grant-date fair values:
|
| | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, 2012 | | June 30, 2012 |
| | Shares | | Weighted Average Grant-Date Fair Value | | Shares | | Weighted Average Grant-Date Fair Value |
Restricted stock awards | | 27,760 |
| | $ | 57.35 |
| | 75,267 |
| | $ | 63.65 |
|
Performance stock awards | | 400 |
| | $ | 54.84 |
| | 69,119 |
| | $ | 67.26 |
|
Total awards | | 28,160 |
| | |
| | 144,386 |
| | |
|
Certain performance stock awards granted in March 2012 and June 2012 are subject to achieving three performance goals including predetermined revenue, EBITDA and total reportable incident rate targets for a specified period of time as well as service conditions. As of June 30, 2012, based on year-to-date results of operations, management has not determined that it is probable that the performance targets for the 2012 performance awards will be achieved by December 31, 2013. As a result, the Company recognized no expense during the three and six months ended June 30, 2012 related to the 2012 performance stock awards.
(13) COMMITMENTS AND CONTINGENCIES
Legal and Administrative Proceedings
The Company’s waste management services are regulated by federal, state, provincial and local laws enacted to regulate discharge of materials into the environment, remediation of contaminated soil and groundwater or otherwise protect the environment. This ongoing regulation results in the Company frequently becoming a party to legal or administrative proceedings involving all levels of governmental authorities and other interested parties. The issues involved in such proceedings generally relate to applications for permits and licenses by the Company and conformity with legal requirements, alleged violations of
existing permits and licenses, or alleged responsibility arising under federal or state Superfund laws to remediate contamination at properties owned either by the Company or by other parties (“third party sites”) to which either the Company or prior owners of certain of the Company’s facilities shipped wastes.
At June 30, 2012 and December 31, 2011, the Company had recorded reserves of $30.5 million and $30.3 million, respectively, in the Company’s financial statements for actual or probable liabilities related to the legal and administrative proceedings in which the Company was then involved, the principal of which are described below. At June 30, 2012 and December 31, 2011, the Company also believed that it was reasonably possible that the amount of these potential liabilities could be as much as $2.7 million more. The Company periodically adjusts the aggregate amount of these reserves when these actual or probable liabilities are paid or otherwise discharged, new claims arise, or additional relevant information about existing or probable claims becomes available. As of June 30, 2012, the $30.5 million of reserves consisted of (i) $27.1 million related to pending legal or administrative proceedings, including Superfund liabilities, which were included in remedial liabilities on the consolidated balance sheets and (ii) $3.4 million primarily related to federal and state enforcement actions, which were included in accrued expenses on the consolidated balance sheets.
As of June 30, 2012, the principal legal and administrative proceedings in which the Company was involved were as follows:
Ville Mercier. In September 2002, the Company acquired the stock of a subsidiary (the “Mercier Subsidiary”) which owns a hazardous waste incinerator in Ville Mercier, Quebec (the “Mercier Facility”). The property adjacent to the Mercier Facility, which is also owned by the Mercier Subsidiary, is now contaminated as a result of actions dating back to 1968, when the Government of Quebec issued to a company unrelated to the Mercier Subsidiary two permits to dump organic liquids into lagoons on the property. In 1999, Ville Mercier and three neighboring municipalities filed separate legal proceedings against the Mercier Subsidiary and the Government of Quebec claiming a total of $1.6 million as damages for additional costs to obtain drinking water supplies and seek an injunctive order to obligate the defendants to remediate the groundwater in the region. The Quebec Government also sued the Mercier Subsidiary to recover approximately $17.4 million (CDN) of alleged past costs for constructing and operating a treatment system and providing alternative drinking water supplies. On September 26, 2007, the Quebec Minister of Sustainable Development, Environment and Parks issued a Notice pursuant to Section 115.1 of the Environment Quality Act, superseding Notices issued in 1992, which are the subject of the pending litigation. The Mercier Subsidiary continues to assert that it has no responsibility for the groundwater contamination in the region and will contest any action by the Ministry to impose costs for remedial measures on the Mercier Subsidiary. The Company also continues to pursue settlement options. At June 30, 2012 and December 31, 2011, the Company had accrued $13.6 million and $13.3 million, respectively, for remedial liabilities relating to the Ville Mercier legal proceedings.
Deer Trail, Colorado Facility. Since April 5, 2006, the Company has been involved in various legal proceedings which have arisen as a result of the issuance by the Colorado Department of Public Health and Environment (“CDPHE”) of a radioactive materials license (“RAD License”) to a Company subsidiary, Clean Harbors Deer Trail, LLC (“CHDT”) to accept certain low level radioactive materials known as “NORM/TENORM” wastes for disposal. Adams County, the county where the CHDT facility is located, filed two suits against the CDPHE in Colorado effectively seeking to invalidate the license. On December 16, 2011, the parties to the lawsuits described above reached an Agreement in Principle (“AIP”) to resolve all outstanding disputes. The AIP requires additional approvals by County and State authorities before a final settlement and dismissal of the lawsuits can be finalized. The Company has not recorded any liability for this matter on the basis that such liability is currently neither probable nor estimable.
Superfund Proceedings
The Company has been notified that either the Company or the prior owners of certain of the Company’s facilities for which the Company may have certain indemnification obligations have been identified as potentially responsible parties (“PRPs”) or potential PRPs in connection with 67 sites which are subject to or are proposed to become subject to proceedings under federal or state Superfund laws. Of the 67 sites, two involve facilities that are now owned by the Company and 65 involve third party sites to which either the Company or the prior owners shipped wastes. In connection with each site, the Company has estimated the extent, if any, to which it may be subject, either directly or as a result of any such indemnification provisions, for cleanup and remediation costs, related legal and consulting costs associated with PRP investigations, settlements, and related legal and administrative proceedings. The amount of such actual and potential liability is inherently difficult to estimate because of, among other relevant factors, uncertainties as to the legal liability (if any) of the Company or the prior owners of certain of the Company’s facilities to contribute a portion of the cleanup costs, the assumptions that must be made in calculating the estimated cost and timing of remediation, the identification of other PRPs and their respective capability and obligation to contribute to remediation efforts, and the existence and legal standing of indemnification agreements (if any) with prior owners, which may either benefit the Company or subject the Company to potential indemnification obligations.
The Company’s potential liability for cleanup costs at the two facilities now owned by the Company and at 35 (the “Listed Third Party Sites”) of the 65 third party sites arose out of the Company’s 2002 acquisition of substantially all of the assets (the “CSD assets”) of the Chemical Services Division of Safety-Kleen Corp. As part of the purchase price for the CSD assets, the Company became liable as the owner of these two facilities and also agreed to indemnify the prior owners of the CSD assets against their share of certain cleanup costs for the Listed Third Party Sites payable to governmental entities under federal or state Superfund laws. Of the 35 Listed Third Party Sites, seven are currently requiring expenditures on remediation, 13 are now settled, and 15 are not currently requiring expenditures on remediation. The status of one of the facilities now owned by the Company (the BR Facility) and one of the Listed Third Party Sites (the Casmalia site) are further described below. There are also two third party sites at which the Company has been named a PRP as a result of its acquisition of the CSD assets but disputes that it has any cleanup or related liabilities; one such site (the Marine Shale site) is described below. The Company views any liabilities associated with the Marine Shale site and the other third party site as excluded liabilities under the terms of the CSD asset acquisition, but the Company is working with the EPA on a potential settlement. In addition to the CSD related Superfund sites, there are certain of the other third party sites which are not related to the Company’s acquisition of the CSD assets, and certain notifications which the Company has received about other third party sites.
BR Facility. The Company acquired in 2002 as part of the CSD assets a former hazardous waste incinerator and landfill in Baton Rouge (the “BR Facility”), for which operations had been previously discontinued by the prior owner. In September 2007, the United States Environmental Protection Agency (the “EPA”) issued a special notice letter to the Company related to the Devil’s Swamp Lake Site (“Devil’s Swamp”) in East Baton Rouge Parish, Louisiana. Devil’s Swamp includes a lake located downstream of an outfall ditch where wastewater and stormwater have been discharged, and Devil’s Swamp is proposed to be included on the National Priorities List due to the presence of Contaminants of Concern (“COC”) cited by the EPA. These COCs include substances of the kind found in wastewater and storm water discharged from the BR Facility in past operations. The EPA originally requested COC generators to submit a good faith offer to conduct a remedial investigation feasibility study directed towards the eventual remediation of the site. The Company is currently performing corrective actions at the BR Facility under an order issued by the Louisiana Department of Environmental Quality (the “LDEQ”), and has begun conducting the remedial investigation and feasibility study under an order issued by the EPA. The Company cannot presently estimate the potential additional liability for the Devil’s Swamp cleanup until a final remedy is selected by the EPA.
Casmalia Site. At one of the 35 Listed Third Party Sites, the Casmalia Resources Hazardous Waste Management Facility (the “Casmalia site”) in Santa Barbara County, California, the Company received from the EPA a request for information in May 2007. In that request, the EPA is seeking information about the extent to which, if at all, the prior owner transported or arranged for disposal of waste at the Casmalia site. The Company has not recorded any liability for this 2007 notice on the basis that such transporter or arranger liability is currently neither probable nor estimable.
Marine Shale Site. On May 11, 2007, the EPA and the LDEQ issued a special notice to the Company and other PRPs, seeking a good faith offer to address site remediation at the former Marine Shale facility. Certain of the former owners of the CSD assets were major customers of Marine Shale, but the Marine Shale site was not included as a Listed Third Party Site in connection with the Company’s acquisition of the CSD assets and the Company was never a customer of Marine Shale. Although the Company believes that it is not liable (either directly or under any indemnification obligation) for cleanup costs at the Marine Shale site, the Company elected to join with other parties which had been notified that are potentially PRPs in connection with Marine Shale site to form a group (the “Site Group”) to retain common counsel and participate in further negotiations with the EPA and the LDEQ directed towards the eventual remediation of the Marine Shale site. The Site Group made a good faith settlement offer to the EPA on November 29, 2007, and negotiations among the EPA, the LDEQ and the Site Group with respect to the Marine Shale site are ongoing. At June 30, 2012 and December 31, 2011, the amount of the Company’s reserves relating to the Marine Shale site was $3.9 million and $3.8 million, respectively.
Certain Other Third Party Sites. At 15 of the 65 third party sites, the Company has an indemnification agreement with ChemWaste, a former subsidiary of Waste Management, Inc. and the prior owner. The agreement indemnifies the Company with respect to any liability at the 15 sites for waste disposed prior to the Company’s acquisition of the sites. Accordingly, Waste Management is paying all costs of defending those subsidiaries in those 15 cases, including legal fees and settlement costs. However, there can be no guarantee that the Company’s ultimate liabilities for these sites will not exceed the amount recorded or that indemnities applicable to any of these sites will be available to pay all or a portion of related costs. The Company does not have an indemnity agreement with respect to any of the other remaining 65 third party sites not discussed above. However, the Company believes that its additional potential liability, if any, to contribute to the cleanup of such remaining sites will not, in the aggregate, exceed $100,000.
Other Notifications. Between September 2004 and May 2006, the Company also received notices from certain of the prior owners of the CSD assets seeking indemnification from the Company at five third party sites which are not included in the
third party sites described above that have been designated as Superfund sites or potential Superfund sites and for which those prior owners have been identified as PRPs or potential PRPs. The Company has responded to such letters asserting that the Company has no obligation to indemnify those prior owners for any cleanup and related costs (if any) which they may incur in connection with these five sites. The Company intends to assist those prior owners by providing information that is now in the Company’s possession with respect to those five sites and, if appropriate, to participate in negotiations with the government agencies and PRP groups involved. The Company has also investigated the sites to determine the existence of potential liabilities independent from the liability of those former owners, and concluded that at this time the Company is not liable for any portion of the potential cleanup of the five sites and therefore has not established a reserve.
Federal, State and Provincial Enforcement Actions
From time to time, the Company pays fines or penalties in regulatory proceedings relating primarily to waste treatment, storage or disposal facilities. As of June 30, 2012 and December 31, 2011, there were two and four proceedings, respectively, for which the Company reasonably believed that the sanctions could equal or exceed $100,000. The Company believes that the fines or other penalties in these or any of the other regulatory proceedings, individually or in the aggregate, will not have a material adverse effect on its financial condition, results of operations or cash flows.
Other Contingencies
In December 2010, the Company paid $10.5 million to acquire a minority interest in a privately-held company. Subsequent to the purchase of those securities but prior to December 31, 2010, the privately-held company exercised its irrevocable call right for those shares and tendered payment for a total of $10.5 million. The Company is disputing the fair value asserted by the privately-held company and believes that the shares had a fair value on the date of the exercise of the call right greater than the amount tendered. Due to the exercise of the irrevocable call right, the Company did not own those shares of that privately-held company as of December 31, 2010, and accordingly has recorded the $10.5 million in prepaid expenses and other current assets. The potential recovery of any additional amount depends upon several contested factors, and is considered a gain contingency and therefore has not been recorded in the Company’s consolidated financial statements. At June 30, 2012, the Company still had $10.5 million recorded in prepaid expenses and other current assets.
(14) SEGMENT REPORTING
During the quarter ended March 31, 2012, the Company re-assigned certain departments among its segments to support management reporting changes. Accordingly, the Company re-allocated shared departmental costs among its segments. The Company has recast the prior year segment information to conform to the current year presentation.
The Company’s operations are managed in four reportable segments: Technical Services, Field Services, Industrial Services and Oil and Gas Field Services. Performance of the segments is evaluated on several factors, of which the primary financial measure is “Adjusted EBITDA,” which consists of net income plus accretion of environmental liabilities, depreciation and amortization, net interest expense, and provision for income taxes. Also excluded is other income as this amount is not considered part of usual business operations. Transactions between the segments are accounted for at the Company’s estimate of fair value based on similar transactions with outside customers.
The operations not managed through the Company’s four operating segments are recorded as “Corporate Items.” Corporate Items revenues consist of two different operations for which the revenues are insignificant. Corporate Items cost of revenues represents certain central services that are not allocated to the four operating segments for internal reporting purposes. Corporate Items selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature that are not allocated to the Company’s four operating segments.
The following table reconciles third party revenues to direct revenues for the three- and six-month periods ended June 30, 2012 and 2011 (in thousands). Third party revenue is revenue billed to outside customers by a particular segment. Direct revenue is the revenue allocated to the segment performing the provided service. The Company analyzes results of operations based on direct revenues because the Company believes that these revenues and related expenses best reflect the manner in which operations are managed.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, 2012 |
| | Technical Services | | Field Services | | Industrial Services | | Oil and Gas Field Services | | Corporate Items | | Totals |
Third party revenues | | $ | 229,502 |
| | $ | 62,553 |
| | $ | 149,642 |
| | $ | 81,091 |
| | $ | 330 |
| | $ | 523,118 |
|
Intersegment revenues, net | | 7,724 |
| | (3,485 | ) | | (7,835 | ) | | 4,118 |
| | (522 | ) | | — |
|
Direct revenues | | $ | 237,226 |
| | $ | 59,068 |
| | $ | 141,807 |
| | $ | 85,209 |
| | $ | (192 | ) | | $ | 523,118 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, 2011 |
| | Technical Services | | Field Services | | Industrial Services | | Oil and Gas Field Services | | Corporate Items | | Totals |
Third party revenues | | $ | 215,747 |
| | $ | 59,505 |
| | $ | 115,013 |
| | $ | 56,673 |
| | $ | 297 |
| | $ | 447,235 |
|
Intersegment revenues, net | | 6,901 |
| | (5,461 | ) | | (3,567 | ) | | 2,591 |
| | (464 | ) | | — |
|
Direct revenues | | $ | 222,648 |
| | $ | 54,044 |
| | $ | 111,446 |
| | $ | 59,264 |
| | $ | (167 | ) | | $ | 447,235 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Six Months Ended June 30, 2012 |
| | Technical Services | | Field Services |
| | Industrial Services | | Oil and Gas Field Services | | Corporate Items | | Totals |
Third party revenues | | $ | 439,469 |
| | $ | 114,363 |
| | $ | 309,738 |
| | $ | 230,539 |
| | $ | 1,031 |
| | $ | 1,095,140 |
|
Intersegment revenues, net | | 17,278 |
| | (7,778 | ) | | (15,371 | ) | | 6,666 |
| | (795 | ) | | — |
|
Direct revenues | | $ | 456,747 |
| | $ | 106,585 |
| | $ | 294,367 |
| | $ | 237,205 |
| | $ | 236 |
| | $ | 1,095,140 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Six Months Ended June 30, 2011 |
| | Technical Services | | Field Services | | Industrial Services | | Oil and Gas Field Services | | Corporate Items | | Totals |
Third party revenues | | $ | 411,763 |
| | $ | 111,196 |
| | $ | 227,895 |
| | $ | 131,007 |
| | $ | 336 |
| | $ | 882,197 |
|
Intersegment revenues, net | | 10,247 |
| | (7,618 | ) | | (7,046 | ) | | 5,391 |
| | (974 | ) | | — |
|
Direct revenues | | $ | 422,010 |
| | $ | 103,578 |
| | $ | 220,849 |
| | $ | 136,398 |
| | $ | (638 | ) | | $ | 882,197 |
|
The following table presents information used by management by reported segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, and other income to its segments.
|
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended | | For the Six Months Ended |
| | June 30, | | June 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
Adjusted EBITDA: | | |
| | |
| | |
| | |
|
Technical Services | | $ | 66,717 |
| | $ | 63,823 |
| | $ | 117,542 |
| | $ | 111,502 |
|
Field Services | | 7,588 |
| | 8,220 |
| | 9,892 |
| | 12,209 |
|
Industrial Services | | 34,935 |
| | 27,401 |
| | 69,592 |
| | 51,697 |
|
Oil and Gas Field Services | | 7,810 |
| | 6,974 |
| | 46,209 |
| | 20,686 |
|
Corporate Items | | (28,349 | ) | | (25,191 | ) | | (53,586 | ) | | (47,276 | ) |
Total | | $ | 88,701 |
| | $ | 81,227 |
| | $ | 189,649 |
| | $ | 148,818 |
|
| | | | | | | | |
Reconciliation to Consolidated Statements of Income: | | |
| | |
| | |
| | |
|
Accretion of environmental liabilities | | $ | 2,505 |
| | $ | 2,407 |
| | $ | 4,921 |
| | $ | 4,796 |
|
Depreciation and amortization | | 38,663 |
| | 26,936 |
| | 75,494 |
| | 52,396 |
|
Income from operations | | 47,533 |
| | 51,884 |
| | 109,234 |
| | 91,626 |
|
Other expense (income) | | 75 |
| | (2,868 | ) | | 374 |
| | (5,767 | ) |
Interest expense, net of interest income | | 10,968 |
| | 10,642 |
| | 22,240 |
| | 17,120 |
|
Income before provision for income taxes | | $ | 36,490 |
| | $ | 44,110 |
| | $ | 86,620 |
| | $ | 80,273 |
|
The following table presents assets by reported segment and in the aggregate (in thousands):
|
| | | | | | | | |
| | June 30, 2012 | | December 31, 2011 |
Property, plant and equipment, net | | |
| | |
|
Technical Services | | $ | 311,447 |
| | $ | 308,118 |
|
Field Services | | 34,643 |
| | 30,296 |
|
Industrial Services | | 284,960 |
| | 254,469 |
|
Oil and Gas Field Services | | 266,709 |
| | 267,987 |
|
Corporate Items | | 57,281 |
| | 43,077 |
|
Total property, plant and equipment, net | | $ | 955,040 |
| | $ | 903,947 |
|
Intangible assets: | | |
| | |
|
Technical Services | | |
| | |
|
Goodwill | | $ | 45,577 |
| | $ | 44,410 |
|
Permits and other intangibles, net | | 80,168 |
| | 81,605 |
|
Total Technical Services | | 125,745 |
| | 126,015 |
|
Field Services | | |
| | |
|
Goodwill | | 2,232 |
| | 2,232 |
|
Permits and other intangibles, net | | 1,127 |
| | 1,204 |
|
Total Field Services | | 3,359 |
| | 3,436 |
|
Industrial Services | | |
| | |
|
Goodwill | | 51,976 |
| | 45,444 |
|
Permits and other intangibles, net | | 24,296 |
| | 19,701 |
|
Total Industrial Services | | 76,272 |
| | 65,145 |
|
Oil and Gas Field Services | | |
| | |
|
Goodwill | | 36,177 |
| | 30,306 |
|
Permits and other intangibles, net | | 33,031 |
| | 37,134 |
|
Total Oil and Gas Field Services | | 69,208 |
| | 67,440 |
|
Total | | $ | 274,584 |
| | $ | 262,036 |
|
The following table presents the total assets by reported segment (in thousands):
|
| | | | | | | | |
| | June 30, 2012 | | December 31, 2011 |
Technical Services | | $ | 604,781 |
| | $ | 604,904 |
|
Field Services | | 43,442 |
| | 37,850 |
|
Industrial Services | | 394,180 |
| | 345,202 |
|
Oil and Gas Field Services | | 371,338 |
| | 429,938 |
|
Corporate Items | | 708,473 |
| | 667,909 |
|
Total | | $ | 2,122,214 |
| | $ | 2,085,803 |
|
The following table presents the total assets by geographical area (in thousands):
|
| | | | | | | | |
| | June 30, 2012 | | December 31, 2011 |
United States | | $ | 1,144,546 |
| | $ | 1,119,491 |
|
Canada | | 977,668 |
| | 961,936 |
|
Other foreign | | — |
| | 4,376 |
|
Total | | $ | 2,122,214 |
| | $ | 2,085,803 |
|
(15) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION
As of June 30, 2012, the Company had outstanding $520.0 million aggregate principal amount of 7.625% senior secured notes due 2016 issued by the parent company, Clean Harbors, Inc. The 2016 notes were guaranteed by substantially all of the parent’s subsidiaries organized in the United States. Each guarantor is a wholly-owned subsidiary of the Company and its guarantee was both full and unconditional and joint and several. The 2016 notes were not guaranteed by the Company’s Canadian or other foreign subsidiaries. There will no impact on this footnote as a result of the issuance of the new notes discussed further in Note 9, "Financing Arrangements." The following presents supplemental condensed consolidating financial information for the parent company, the guarantor subsidiaries and the non-guarantor subsidiaries, respectively.
Following is the condensed consolidating balance sheet at June 30, 2012 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Clean Harbors, Inc. | | U.S. Guarantor Subsidiaries | | Foreign Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Total |
Assets: | | |
| | |
| | |
| | |
| | |
|
Cash and cash equivalents | | $ | 94,960 |
| | $ | 138,482 |
| | $ | 63,316 |
| | $ | — |
| | $ | 296,758 |
|
Intercompany receivables | | 324,405 |
| | — |
| | 122,618 |
| | (447,023 | ) | | — |
|
Other current assets | | 26,294 |
| | 332,701 |
| | 209,755 |
| | — |
| | 568,750 |
|
Property, plant and equipment, net | | — |
| | 417,583 |
| | 537,457 |
| | — |
| | 955,040 |
|
Investments in subsidiaries | | 1,138,424 |
| | 473,506 |
| | 91,751 |
| | (1,703,681 | ) | | — |
|
Intercompany debt receivable | | — |
| | 472,279 |
| | 3,701 |
| | (475,980 | ) | | — |
|
Other long-term assets | | 12,328 |
| | 111,993 |
| | 177,345 |
| | — |
| | 301,666 |
|
Total assets | | $ | 1,596,411 |
| | $ | 1,946,544 |
| | $ | 1,205,943 |
| | $ | (2,626,684 | ) | | $ | 2,122,214 |
|
Liabilities and Stockholders’ Equity: | | |
| | |
| | |
| | |
| | |
|
Current liabilities | | $ | 18,580 |
| | $ | 227,821 |
| | $ | 114,920 |
| | $ | — |
| | $ | 361,321 |
|
Intercompany payables | | — |
| | 447,023 |
| | — |
| | (447,023 | ) | | — |
|
Closure, post-closure and remedial liabilities, net | | — |
| | 126,245 |
| | 21,458 |
| | — |
| | 147,703 |
|
Long-term obligations | | 523,481 |
| | — |
| | — |
| | — |
| | 523,481 |
|
Capital lease obligations, net | | — |
| | 357 |
| | 4,125 |
| | — |
| | 4,482 |
|
Intercompany debt payable | | 3,701 |
| | — |
| | 472,279 |
| | (475,980 | ) | | — |
|
Other long-term liabilities | | 89,749 |
| | 7,727 |
| | 26,851 |
| | — |
| | 124,327 |
|
Total liabilities | | 635,511 |
| | 809,173 |
| | 639,633 |
| | (923,003 | ) | | 1,161,314 |
|
Stockholders’ equity | | 960,900 |
| | 1,137,371 |
| | 566,310 |
| | (1,703,681 | ) | | 960,900 |
|
Total liabilities and stockholders’ equity | | $ | 1,596,411 |
| | $ | 1,946,544 |
| | $ | 1,205,943 |
| | $ | (2,626,684 | ) | | $ | 2,122,214 |
|
Following is the condensed consolidating balance sheet at December 31, 2011 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Clean Harbors, Inc. | | U.S. Guarantor Subsidiaries | | Foreign Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Total |
Assets: | | |
| | |
| | |
| | |
| | |
|
Cash and cash equivalents | | $ | 91,581 |
| | $ | 128,071 |
| | $ | 41,071 |
| | $ | — |
| | $ | 260,723 |
|
Intercompany receivables | | 319,444 |
| | — |
| | 126,823 |
| | (446,267 | ) | | — |
|
Other current assets | | 43,687 |
| | 324,607 |
| | 262,851 |
| | — |
| | 631,145 |
|
Property, plant and equipment, net | | — |
| | 392,566 |
| | 511,381 |
| | — |
| | 903,947 |
|
Investments in subsidiaries | | 1,064,966 |
| | 421,648 |
| | 91,654 |
| | (1,578,268 | ) | | — |
|
Intercompany debt receivable | | — |
| | 472,929 |
| | 3,701 |
| | (476,630 | ) | | — |
|
Other long-term assets | | 13,228 |
| | 111,104 |
| | 165,656 |
| | — |
| | 289,988 |
|
Total assets | | $ | 1,532,906 |
| | $ | 1,850,925 |
| | $ | 1,203,137 |
| | $ | (2,501,165 | ) | | $ | 2,085,803 |
|
Liabilities and Stockholders’ Equity: | | |
| | |
| | |
| | |
| | |
|
Current liabilities | | $ | 15,612 |
| | $ | 220,968 |
| | $ | 145,162 |
| | $ | — |
| | $ | 381,742 |
|
Intercompany payables | | — |
| | 446,267 |
| | — |
| | (446,267 | ) | | — |
|
Closure, post-closure and remedial liabilities, net | | — |
| | 133,773 |
| | 21,369 |
| | — |
| | 155,142 |
|
Long-term obligations | | 524,203 |
| | — |
| | — |
| | — |
| | 524,203 |
|
Capital lease obligations, net | | — |
| | 475 |
| | 5,900 |
| | — |
| | 6,375 |
|
Intercompany debt payable | | 3,701 |
| | — |
| | 472,929 |
| | (476,630 | ) | | — |
|
Other long-term liabilities | | 88,403 |
| | 7,588 |
| | 21,363 |
| | — |
| | 117,354 |
|
Total liabilities | | 631,919 |
| | 809,071 |
| | 666,723 |
| | (922,897 | ) | | 1,184,816 |
|
Stockholders’ equity | | 900,987 |
| | 1,041,854 |
| | 536,414 |
| | (1,578,268 | ) | | 900,987 |
|
Total liabilities and stockholders’ equity | | $ | 1,532,906 |
| | $ | 1,850,925 |
| | $ | 1,203,137 |
| | $ | (2,501,165 | ) | | $ | 2,085,803 |
|
Following is the consolidating statement of income for the three months ended June 30, 2012 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Clean Harbors, Inc. | | U.S. Guarantor Subsidiaries | | Foreign Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Total |
| | | | | | | | | | |
Revenues | | $ | — |
| | $ | 313,742 |
| | $ | 214,821 |
| | $ | (5,445 | ) | | $ | 523,118 |
|
Cost of revenues (exclusive of items shown separately below) | | — |
| | 210,755 |
| | 162,313 |
| | (5,445 | ) | | 367,623 |
|
Selling, general and administrative expenses | | (62 | ) | | 41,445 |
| | 25,411 |
| | — |
| | 66,794 |
|
Accretion of environmental liabilities | | — |
| | 2,184 |
| | 321 |
| | — |
| | 2,505 |
|
Depreciation and amortization | | — |
| | 19,154 |
| | 19,509 |
| | — |
| | 38,663 |
|
Income from operations | | 62 |
| | 40,204 |
| | 7,267 |
| | — |
| | 47,533 |
|
Other (expense) income | | — |
| | 125 |
| | (200 | ) | | — |
| | (75 | ) |
Interest (expense) income | | (10,726 | ) | | 21 |
| | (263 | ) | | — |
| | (10,968 | ) |
Equity in earnings of subsidiaries | | 38,461 |
| | 7,371 |
| |
|
| | (45,832 | ) | | — |
|
Intercompany dividend income (expense) | | — |
| | — |
| | 3,389 |
| | (3,389 | ) | | — |
|
Intercompany interest income (expense) | | — |
| | 10,259 |
| | (10,259 | ) | | — |
| | — |
|
Income before provision for income taxes | | 27,797 |
| | 57,980 |
| | (66 | ) | | (49,221 | ) | | 36,490 |
|
Provision (benefit) for income taxes | | 4,371 |
| | 9,920 |
| | (1,227 | ) | | — |
| | 13,064 |
|
Net income | | 23,426 |
| | 48,060 |
| | 1,161 |
| | (49,221 | ) | | 23,426 |
|
Other comprehensive (loss) income | | (17,457 | ) | | (17,457 | ) | | (7,956 | ) | | 25,413 |
| | (17,457 | ) |
Comprehensive income (loss) | | $ | 5,969 |
| | $ | 30,603 |
| | $ | (6,795 | ) | | $ | (23,808 | ) | | $ | 5,969 |
|
Following is the consolidating statement of income for the three months ended June 30, 2011 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Clean Harbors, Inc. | | U.S. Guarantor Subsidiaries | | Foreign Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Total |
| | | | | | | | | | |
Revenues | | $ | — |
| | $ | 263,194 |
| | $ | 189,238 |
| | $ | (5,197 | ) | | $ | 447,235 |
|
Cost of revenues (exclusive of items shown separately below) | | — |
| | 178,057 |
| | 134,894 |
| | (5,197 | ) | | 307,754 |
|
Selling, general and administrative expenses | | 8 |
| | 38,621 |
| | 19,625 |
| | — |
| | 58,254 |
|
Accretion of environmental liabilities | | — |
| | 2,090 |
| | 317 |
| | — |
| | 2,407 |
|
Depreciation and amortization | | — |
| | 12,693 |
| | 14,243 |
| | — |
| | 26,936 |
|
Income from operations | | (8 | ) | | 31,733 |
| | 20,159 |
| | — |
| | 51,884 |
|
Other income | | — |
| | 394 |
| | 2,474 |
| | — |
| | 2,868 |
|
Interest (expense) income | | (10,630 | ) | | 5 |
| | (17 | ) | | — |
| | (10,642 | ) |
Equity in earnings of subsidiaries | | 43,534 |
| | 24,411 |
| | — |
| | (67,945 | ) | | — |
|
Intercompany dividend income (expense) | | — |
| | — |
| | 3,537 |
| | (3,537 | ) | | — |
|
Intercompany interest income (expense) | | — |
| | 8,970 |
| | (8,970 | ) | | — |
| | — |
|
Income before provision for income taxes | | 32,896 |
| | 65,513 |
| | 17,183 |
| | (71,482 | ) | | 44,110 |
|
Provision for income taxes | | 3,740 |
| | 6,849 |
| | 4,365 |
| | — |
| | 14,954 |
|
Net income | | 29,156 |
| | 58,664 |
| | 12,818 |
| | (71,482 | ) | | 29,156 |
|
Other comprehensive income (loss) | | 3,126 |
| | 3,126 |
| | 90 |
| | (3,216 | ) | | 3,126 |
|
Comprehensive income (loss) | | $ | 32,282 |
| | $ | 61,790 |
| | $ | 12,908 |
| | $ | (74,698 | ) | | $ | 32,282 |
|
Following is the consolidating statement of income for the six months ended June 30, 2012 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Clean Harbors, Inc. | | U.S. Guarantor Subsidiaries | | Foreign Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Total |
| | | | | | | | | | |
Revenues | | $ | — |
| | $ | 605,279 |
| | $ | 500,550 |
| | $ | (10,689 | ) | | $ | 1,095,140 |
|
Cost of revenues (exclusive of items shown separately below) | | — |
| | 411,955 |
| | 366,672 |
| | (10,689 | ) | | 767,938 |
|
Selling, general and administrative expenses | | 18 |
| | 86,357 |
| | 51,178 |
| | — |
| | 137,553 |
|
Accretion of environmental liabilities | | — |
| | 4,280 |
| | 641 |
| | — |
| | 4,921 |
|
Depreciation and amortization | | — |
| | 35,790 |
| | 39,704 |
| | — |
| | 75,494 |
|
Income from operations | | (18 | ) | | 66,897 |
| | 42,355 |
| | — |
| | 109,234 |
|
Other expense | | — |
| | (325 | ) | | (49 | ) | | — |
| | (374 | ) |
Interest (expense) income | | (21,432 | ) | | (180 | ) | | (628 | ) | | — |
| | (22,240 | ) |
Equity in earnings of subsidiaries | | 74,926 |
| | 33,367 |
| | — |
| | (108,293 | ) | | — |
|
Intercompany dividend income (expense) | | 10,010 |
| | — |
| | 6,915 |
| | (16,925 | ) | | — |
|
Intercompany interest income (expense) | | — |
| | 20,604 |
| | (20,604 | ) | | — |
| | — |
|
Income before provision for income taxes | | 63,486 |
| | 120,363 |
| | 27,989 |
| | (125,218 | ) | | 86,620 |
|
Provision for income taxes | | 8,045 |
| | 15,642 |
| | 7,492 |
| | — |
| | 31,179 |
|
Net income | | 55,441 |
| | 104,721 |
| | 20,497 |
| | (125,218 | ) | | 55,441 |
|
Other comprehensive (loss) income | | (2,277 | ) | | (2,277 | ) | | (1,672 | ) | | 3,949 |
| | (2,277 | ) |
Comprehensive income (loss) | | $ | 53,164 |
| | $ | 102,444 |
| | $ | 18,825 |
| | $ | (121,269 | ) | | $ | 53,164 |
|
Following is the consolidating statement of income for the six months ended June 30, 2011 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Clean Harbors, Inc. | | U.S. Guarantor Subsidiaries | | Foreign Non-Guarantor Subsidiaries | | Consolidating Adjustments | | Total |
| | | | | | | | | | |
Revenues | | $ | — |
| | $ | 511,561 |
| | $ | 382,026 |
| | $ | (11,390 | ) | | $ | 882,197 |
|
Cost of revenues (exclusive of items shown separately below) | | — |
| | 353,495 |
| | 278,226 |
| | (11,390 | ) | | 620,331 |
|
Selling, general and administrative expenses | | 50 |
| | 74,732 |
| | 38,266 |
| | — |
| | 113,048 |
|
Accretion of environmental liabilities | | — |
| | 4,177 |
| | 619 |
| | — |
| | 4,796 |
|
Depreciation and amortization | | — |
| | 25,691 |
| | 26,705 |
| | — |
| | 52,396 |
|
Income from operations | | (50 | ) | | 53,466 |
| | 38,210 |
| | — |
| | 91,626 |
|
Other income | | — |
| | 3,730 |
| | 2,037 |
| | — |
| | 5,767 |
|
Interest (expense) income | | (17,306 | ) | | 173 |
| | 13 |
| | — |
| | (17,120 | ) |
Equity in earnings of subsidiaries | | 76,865 |
| | 31,712 |
| | — |
| | (108,577 | ) | | — |
|
Intercompany dividend income (expense) | | — |
| | — |
| | 6,993 |
| | (6,993 | ) | | — |
|
Intercompany interest income (expense) | | — |
| | 17,700 |
| | (17,700 | ) | | — |
| | — |
|
Income before provision for income taxes | | 59,509 |
| | 106,781 |
| | 29,553 |
| | (115,570 | ) | | 80,273 |
|
Provision for income taxes | | 7,623 |
| | 13,176 |
| | 7,588 |
| | — |
| | 28,387 |
|
Net income | | 51,886 |
| | 93,605 |
| | 21,965 |
| | (115,570 | ) | | 51,886 |
|
Other comprehensive income (loss) | | 19,607 |
| | 19,607 |
| | 5,795 |
| | (25,402 | ) | | 19,607 |
|
Comprehensive income (loss) | | $ | 71,493 |
| | $ | 113,212 |
| | $ | 27,760 |
| | $ | (140,972 | ) | | $ | 71,493 |
|
Following is the condensed consolidating statement of cash flows for the six months ended June 30, 2012 (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Clean Harbors, Inc. | | U.S. Guarantor Subsidiaries | | Foreign Non-Guarantor Subsidiaries | | Total |
| | | | | | | | |
Net cash from operating activities | | $ | (9,706 | ) | | $ | 48,387 |
| | $ | 137,093 |
| | $ | 175,774 |
|
Cash flows from investing activities: | | |
| | |
| | |
| | |
|
Additions to property, plant and equipment | | — |
| | (47,808 | ) | | (35,163 | ) | | (82,971 | ) |
Proceeds from sales of fixed assets | | — |
| | 3,344 |
| | 542 |
| | 3,886 |
|
Acquisitions, net of cash acquired | | — |
| | (2,276 | ) | | (40,763 | ) | | (43,039 | ) |
Costs to obtain or renew permits | | — |
| | (262 | ) | | (691 | ) | | (953 | ) |
Purchase of marketable securities | | — |
| | — |
| | (10,517 | ) | | (10,517 | ) |
Other | | — |
| | 603 |
| | 4,517 |
| | 5,120 |
|
Net cash from investing activities | | — |
| | (46,399 | ) | | (82,075 | ) | | (128,474 | ) |
| | | | | | | | |
Cash flows from financing activities: | | |
| | |
| | |
| | |
|
Change in uncashed checks | | — |
| | (4,167 | ) | | (5,329 | ) | | (9,496 | ) |
Proceeds from exercise of stock options | | 98 |
| | — |
| | — |
| | 98 |
|
Proceeds from employee stock purchase plan | | 3,130 |
| | — |
| | — |
| | 3,130 |
|
Remittance of shares, net | | (1,216 | ) | | — |
| | — |
| | (1,216 | ) |
Excess tax benefit of stock-based compensation | | 1,122 |
| | — |
| | — |
| | 1,122 |
|
Deferred financing costs paid | | (21 | ) | | — |
| | — |
| | (21 | ) |
Payments on capital leases | | — |
| | (573 | ) | | (3,260 | ) | | (3,833 | ) |
Distribution of cash earned on employee participation plan | | (38 | ) | | — |
| | — |
| | (38 | ) |
Dividends (paid) / received | | 10,010 |
| | (23,622 | ) | | 13,612 |
| | — |
|
Interest (payments) / received | | — |
| | 36,785 |
| | (36,785 | ) | | — |
|
Net cash from financing activities | | 13,085 |
| | 8,423 |
| | (31,762 | ) | | (10,254 | ) |
Effect of exchange rate change on cash | | — |
| | — |
| | (1,011 | ) | | (1,011 | ) |
Increase in cash and cash equivalents | | 3,379 |
| | 10,411 |
| | 22,245 |
| | 36,035 |
|
Cash and cash equivalents, beginning of period | | 91,581 |
| | 128,071 |
| | 41,071 |
| | 260,723 |
|
Cash and cash equivalents, end of period | | $ | 94,960 |
| | $ | 138,482 |
| | $ | 63,316 |
| | $ | 296,758 |
|
Following is the condensed consolidating statement of cash flows for the six months ended June 30, 2011 (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Clean Harbors, Inc. | | U.S. Guarantor Subsidiaries | | Foreign Non-Guarantor Subsidiaries | | Total |
| | | | | | | | |
Net cash from operating activities | | $ | 4,474 |
| | $ | 28,763 |
| | $ | 42,392 |
| | $ | 75,629 |
|
Cash flows from investing activities: | | |
| | |
| | |
| | |
|
Additions to property, plant and equipment | | — |
| | (40,991 | ) | | (24,469 | ) | | (65,460 | ) |
Proceeds from sale of fixed assets | | — |
| | 361 |
| | 4,530 |
| | 4,891 |
|
Acquisitions, net of cash acquired | | — |
| | — |
| | (205,922 | ) | | (205,922 | ) |
Additions to intangible assets, including costs to obtain or renew permits | | — |
| | (298 | ) | | (768 | ) | | (1,066 | ) |
Proceeds from sale of marketable securities | | — |
| | — |
| | 388 |
| | 388 |
|
Investment in subsidiaries | | (173,540 | ) | | 115,784 |
| | 57,756 |
| | — |
|
Net cash from investing activities | | (173,540 | ) | | 74,856 |
| | (168,485 | ) | | (267,169 | ) |
| | | | | | | | |
Cash flows from financing activities: | | |
| | |
| | |
| | |
|
Change in uncashed checks | | — |
| | 11,329 |
| | 2,417 |
| | 13,746 |
|
Proceeds from exercise of stock options | | 783 |
| | — |
| | — |
| | 783 |
|
Proceeds from employee stock purchase plan | | 1,556 |
| | — |
| | — |
| | 1,556 |
|
Remittance of shares, net | | (1,807 | ) | | — |
| | — |
| | (1,807 | ) |
Excess tax benefit of stock-based compensation | | 1,617 |
| | — |
| | — |
| | 1,617 |
|
Deferred financing costs paid | | (8,099 | ) | | — |
| | — |
| | (8,099 | ) |
Payments of capital leases | | — |
| | (318 | ) | | (2,998 | ) | | (3,316 | ) |
Distribution of cash earned on employee participation plan | | — |
| | — |
| | (189 | ) | | (189 | ) |
Issuance of senior secured notes, including premium | | 261,250 |
| | — |
| | — |
| | 261,250 |
|
Dividends (paid) / received | | 10,186 |
| | (24,306 | ) | | 14,120 |
| | — |
|
Interest (payments) / received | | — |
| | 24,132 |
| | (24,132 | ) | | — |
|
Intercompany debt | | — |
| | (120,475 | ) | | 120,475 |
| | — |
|
Net cash from financing activities | | 265,486 |
| | (109,638 | ) | | 109,693 |
| | 265,541 |
|
Effect of exchange rate change on cash | | — |
| | — |
| | 1,365 |
| | 1,365 |
|
Increase (decrease) in cash and cash equivalents | | 96,420 |
| | (6,019 | ) | | (15,035 | ) | | 75,366 |
|
Cash and cash equivalents, beginning of period | | 100,476 |
| | 124,582 |
| | 77,152 |
| | 302,210 |
|
Cash and cash equivalents, end of period | | $ | 196,896 |
| | $ | 118,563 |
| | $ | 62,117 |
| | $ | 377,576 |
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
In addition to historical information, this quarterly report contains forward-looking statements, which are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed under Item 1A, “Risk Factors,” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 29, 2012, under Item 1A, “Risk Factors,” included in Part II—Other Information in this report, and in other documents we file from time to time with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date hereof. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.
General
We are a leading provider of environmental, energy and industrial services throughout North America. We serve over 60,000 customers, including a majority of Fortune 500 companies, thousands of smaller private entities and numerous federal, state, provincial and local governmental agencies. We have more than 200 locations, including over 50 waste management facilities, throughout North America in 37 U.S. states, seven Canadian provinces, Mexico and Puerto Rico.
During the quarter ended March 31, 2012, we re-assigned certain departments among the segments to support management reporting changes. Accordingly, we re-allocated shared departmental costs among our segments. We have recast the prior year segment information to conform to the current year presentation.
We report our business in four operating segments, consisting of:
| |
• | Technical Services — provide a broad range of hazardous material management services including the packaging, collection, transportation, treatment and disposal of hazardous and non-hazardous waste at Company owned incineration, landfill, wastewater, and other treatment facilities. |
| |
• | Field Services — provide a wide variety of environmental cleanup services on customer sites or other locations on a scheduled or emergency response basis including tank cleaning, decontamination, remediation, and spill cleanup. |
| |
• | Industrial Services — provides industrial and specialty services, such as high-pressure and chemical cleaning, catalyst handling, decoking, material processing, surface rentals and industrial lodging services to refineries, chemical plants, oil sands facilities, pulp and paper mills, and other industrial facilities. |
| |
• | Oil and Gas Field Services — provides fluid handling, fluid hauling, down hole servicing, exploration, mapping and directional boring services to the energy sector serving oil and gas exploration, production, and power generation. |
Technical Services and Field Services are included as part of Clean Harbors Environmental Services, and Industrial Services and Oil and Gas Field Services are included as part of Clean Harbors Energy and Industrial Services.
Overview
During the three months ended June 30, 2012, our revenues were $523.1 million, compared with $447.2 million during the three months ended June 30, 2011. The year-over-year revenue growth was driven by growth across the majority of our segments.
Our Technical Services revenues accounted for 46% of our total revenues for the three months ended June 30, 2012. The year-over-year increase in revenues of 7% was primarily due to revenue growth at our incinerators and landfills. The utilization rate at our incinerators was 90.3% for the three months ended June 30, 2012, compared with 92.2% in the comparable period of 2011, and our landfill volumes increased more than 60% year-over-year.
Our Field Services revenues accounted for 11% of our total revenues for the three months ended June 30, 2012. The year-over-year increase in revenue of 9% resulted primarily from a steady stream of ongoing maintenance and project work in the
quarter.
Our Industrial Services revenues accounted for 27% of our total revenues for the three months ended June 30, 2012. The year-over-year increase in revenue of 27% was primarily due to increased activity in the oil sands region of Canada, continued demand for our broad array of specialty services, revenues associated with the acquisitions including Peak Energy Services Ltd. (“Peak”), and high utilization rates at the camps in our lodging business.
Our Oil and Gas Field Services revenues accounted for 16% of our total revenues for the three months ended June 30, 2012. The year-over-year increase of 44% was primarily due to contributions from cross-selling opportunities related to the Peak acquisition and other acquisitions we completed in 2011 and continued investments in U.S. gas and oil production resulting in increased demand for our services.
Our cost of revenues increased from $307.8 million in the second quarter of 2011 to $367.6 million in the second quarter of 2012. Our cost of revenues increased primarily due to costs associated with our recent acquisitions and because of our increased revenues. Our gross profit margin was 29.7% for the three months ended June 30, 2012, compared to 31.2% in the same period last year. The year-over-year decrease in gross margin was primarily due to the mix of business and the underutilized assets in our Oil & Gas Field Services segment.
During the three months ended June 30, 2012, our effective tax rate was 35.8%, compared with 33.9% for the same period last year. The increase in the effective tax rate for the three months ended June 30, 2012 was primarily attributable to the recording of the solar tax credit during the second quarter of 2011.
Environmental Liabilities
We have accrued environmental liabilities as of June 30, 2012, of approximately $167.5 million, substantially all of which we assumed as part of our acquisitions of the Chemical Services Division, or “CSD,” of Safety-Kleen Corp. in 2002, Teris LLC in 2006, and one of the two solvent recycling facilities we purchased from Safety-Kleen Systems, Inc. in 2008. We anticipate such liabilities will be payable over many years and that cash flows generated from operations will be sufficient to fund the payment of such liabilities when required. However, events not now anticipated (such as future changes in environmental laws and regulations) could require that such payments be made earlier or in greater amounts than currently anticipated.
We realized a net benefit in the six months ended June 30, 2012 of $3.1 million related to changes in our environmental liability estimates. Changes in environmental liability estimates include changes in landfill retirement liability estimates, which are recorded in cost of revenues, and changes in non-landfill retirement and remedial liability estimates, which are recorded in selling, general and administrative costs. During the six months ended June 30, 2012, a benefit of approximately $3.1 million was recorded in selling, general and administrative expenses. See further detail discussed in Note 7, “Closure and Post-Closure Liabilities,” and Note 8, “Remedial Liabilities,” to our consolidated financial statements included in Item 1 of this report.
Results of Operations
The following table sets forth for the periods indicated certain operating data associated with our results of operations. This table and subsequent discussions should be read in conjunction with Item 6, “Selected Financial Data,” and Item 8, "Financial Statements and Supplementary Data," of our Annual Report on Form 10-K for the year ended December 31, 2011, and Item 1, "Financial Statements," in this report.
|
| | | | | | | | | | | | |
| | Percentage of Total Revenues |
| | For the Three Months Ended | | For the Six Months Ended |
| | June 30, | | June 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
| | | | | | | | |
Revenues | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of revenues (exclusive of items shown separately below) | | 70.3 |
| | 68.8 |
| | 70.1 |
| | 70.3 |
|
Selling, general and administrative expenses | | 12.8 |
| | 13.1 |
| | 12.6 |
| | 12.8 |
|
Accretion of environmental liabilities | | 0.5 |
| | 0.5 |
| | 0.5 |
| | 0.6 |
|
Depreciation and amortization | | 7.4 |
| | 6.0 |
| | 6.9 |
| | 5.9 |
|
Income from operations | | 9.0 |
| | 11.6 |
| | 9.9 |
| | 10.4 |
|
Other (expense) income | | — |
| | 0.6 |
| | — |
| | 0.6 |
|
Interest expense, net of interest income | | (2.1 | ) | | (2.4 | ) | | (2.0 | ) | | (1.9 | ) |
Income before provision for income taxes | | 6.9 |
| | 9.8 |
| | 7.9 |
| | 9.1 |
|
Provision for income taxes | | 2.5 |
| | 3.3 |
| | 2.8 |
| | 3.2 |
|
Net Income | | 4.4 | % | | 6.5 | % | | 5.1 | % | | 5.9 | % |
Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)
We define Adjusted EBITDA (a measure not defined under generally accepted accounting principles) as net income plus accretion of environmental liabilities, depreciation and amortization, net interest expense and provision for income taxes, less other income and income from discontinued operations, net of tax. Our management considers Adjusted EBITDA to be a measurement of performance which provides useful information to both management and investors. Adjusted EBITDA should not be considered an alternative to net income or other measurements under generally accepted accounting principles in the United States (“GAAP”). Because Adjusted EBITDA is not calculated identically by all companies, our measurements of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
We use Adjusted EBITDA to enhance our understanding of our core operating performance, which represents our views concerning our performance in the ordinary, ongoing and customary course of our operations. We historically have found it helpful, and believe that investors have found it helpful, to consider an operating measure that excludes expenses such as debt extinguishment and related costs relating to transactions not reflective of our core operations.
The information about our core operating performance provided by this financial measure is used by our management for a variety of purposes. We regularly communicate Adjusted EBITDA results to our board of directors and discuss with the board our interpretation of such results. We also compare our Adjusted EBITDA performance against internal targets as a key factor in determining cash bonus compensation for executives and other employees, largely because we believe that this measure is indicative of how the fundamental business is performing and is being managed.
We also provide information relating to our Adjusted EBITDA so that analysts, investors and other interested persons have the same data that we use to assess our core operating performance. We believe that Adjusted EBITDA should be viewed only as a supplement to the GAAP financial information. We also believe, however, that providing this information in addition to, and together with, GAAP financial information permits the foregoing persons to obtain a better understanding of our core operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance on a standalone and a comparative basis.
The following is a reconciliation of net income to Adjusted EBITDA (in thousands):
|
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended | | For the Six Months Ended |
| | June 30, | | June 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
Net income | | $ | 23,426 |
| | $ | 29,156 |
| | $ | 55,441 |
| | $ | 51,886 |
|
Accretion of environmental liabilities | | 2,505 |
| | 2,407 |
| | 4,921 |
| | 4,796 |
|
Depreciation and amortization | | 38,663 |
| | 26,936 |
| | 75,494 |
| | 52,396 |
|
Other expense (income) | | 75 |
| | (2,868 | ) | | 374 |
| | (5,767 | ) |
Interest expense, net | | 10,968 |
| | 10,642 |
| | 22,240 |
| | 17,120 |
|
Provision for income taxes | | 13,064 |
| | 14,954 |
| | 31,179 |
| | 28,387 |
|
Adjusted EBITDA | | $ | 88,701 |
| | $ | 81,227 |
| | $ | 189,649 |
| | $ | 148,818 |
|
The following reconciles Adjusted EBITDA to cash from operations (in thousands):
|
| | | | | | | | |
| | For the Six Months Ended |
| | June 30, |
| | 2012 | | 2011 |
Adjusted EBITDA | | $ | 189,649 |
| | $ | 148,818 |
|
Interest expense, net | | (22,240 | ) | | (17,120 | ) |
Provision for income taxes | | (31,179 | ) | | (28,387 | ) |
Allowance for doubtful accounts | | 405 |
| | 402 |
|
Amortization of deferred financing costs and debt discount | | 753 |
| | 898 |
|
Change in environmental liability estimates | | (3,095 | ) | | (773 | ) |
Deferred income taxes | | (510 | ) | | 819 |
|
Stock-based compensation | | 3,616 |
| | 2,880 |
|
Excess tax benefit of stock-based compensation | | (1,122 | ) | | (1,617 | ) |
Income tax benefits related to stock option exercises | | 1,121 |
| | 1,617 |
|
Eminent domain compensation | | — |
| | 3,354 |
|
Environmental expenditures | | (3,787 | ) | | (5,564 | ) |
Changes in assets and liabilities, net of acquisitions: | | |
| | |
|
Accounts receivable | | 54,117 |
| | 18,063 |
|
Other current assets | | 15,657 |
| | (5,252 | ) |
Accounts payable | | (16,904 | ) | | (33,024 | ) |
Other current and long-term liabilities | | (10,707 | ) | | (9,485 | ) |
Net cash from operating activities | | $ | 175,774 |
| | $ | 75,629 |
|
Segment data
Performance of our segments is evaluated on several factors of which the primary financial measure is Adjusted EBITDA. The following tables set forth certain operating data associated with our results of operations and summarizes Adjusted EBITDA contribution by operating segment for the three months ended June 30, 2012 and 2011 (in thousands). We consider the Adjusted EBITDA contribution from each operating segment to include revenue attributable to each segment less operating expenses, which include cost of revenues and selling, general and administrative expenses. Revenue attributable to each segment is generally external or direct revenue from third party customers. Certain income or expenses of a non-recurring or unusual nature are not included in the operating segment Adjusted EBITDA contribution. Amounts presented have been recast to reflect the changes made to our segment presentation as a result of the changes made in the first quarter of 2012 in how we manage our business. This table and subsequent discussions should be read in conjunction with Item 6, "Selected Financial Data" and Item 8, "Financial Statements and Supplementary Data" included in our Annual Report on Form 10-K for the year ended December 31, 2011, Item 8, "Financial Statements and Supplementary Data" and in particular Note 16 "Segment Reporting," included in our Current Report on Form 8-K filed on July 16, 2012 and Item 1, "Unaudited Financial Statements" and in particular Note 14, "Segment Reporting," in this report.
Three months ended June 30, 2012 versus the three months ended June 30, 2011
|
| | | | | | | | | | | | | | | |
| | Summary of Operations (in thousands) |
| | For the Three Months Ended June 30, |
| | 2012 | | 2011 | | $ Change | | % Change |
| | | | | | | | |
Direct Revenues: | | |
| | |
| | |
| | |
|
| | | | | | | | |
Technical Services | | $ | 237,226 |
| | $ | 222,648 |
| | $ | 14,578 |
| | 6.5 | % |
Field Services | | 59,068 |
| | 54,044 |
| | 5,024 |
| | 9.3 |
|
Industrial Services | | 141,807 |
| | 111,446 |
| | 30,361 |
| | 27.2 |
|
Oil and Gas Field Services | | 85,209 |
| | 59,264 |
| | 25,945 |
| | 43.8 |
|
Corporate Items | | (192 | ) | | (167 | ) | | (25 | ) | | 15.0 |
|
Total | | 523,118 |
| | 447,235 |
| | 75,883 |
| | 17.0 |
|
| | | | | | | | |
Cost of Revenues (exclusive of items shown separately) (1): | | |
| | |
| | |
| | |
|
Technical Services | | 151,785 |
| | 140,970 |
| | 10,815 |
| | 7.7 |
|
Field Services | | 44,244 |
| | 39,281 |
| | 4,963 |
| | 12.6 |
|
Industrial Services | | 99,067 |
| | 76,960 |
| | 22,107 |
| | 28.7 |
|
Oil and Gas Field Services | | 69,205 |
| | 47,171 |
| | 22,034 |
| | 46.7 |
|
Corporate Items | | 3,322 |
| | 3,372 |
| | (50 | ) | | (1.5 | ) |
Total | | 367,623 |
| | 307,754 |
| | 59,869 |
| | 19.5 |
|
| | | | | | | | |
Selling, General & Administrative Expenses: | | |
| | |
| | |
| | |
|
Technical Services | | 18,724 |
| | 17,855 |
| | 869 |
| | 4.9 |
|
Field Services | | 7,236 |
| | 6,543 |
| | 693 |
| | 10.6 |
|
Industrial Services | | 7,805 |
| | 7,085 |
| | 720 |
| | 10.2 |
|
Oil and Gas Field Services | | 8,194 |
| | 5,119 |
| | 3,075 |
| | 60.1 |
|
Corporate Items | | 24,835 |
| | 21,652 |
| | 3,183 |
| | 14.7 |
|
Total | | 66,794 |
| | 58,254 |
| | 8,540 |
| | 14.7 |
|
| | | | | | | | |
Adjusted EBITDA: | | |
| | |
| | |
| | |
|
Technical Services | | 66,717 |
| | 63,823 |
| | 2,894 |
| | 4.5 |
|
Field Services | | 7,588 |
| | 8,220 |
| | (632 | ) | | (7.7 | ) |
Industrial Services | | 34,935 |
| | 27,401 |
| | 7,534 |
| | 27.5 |
|
Oil and Gas Field Services | | 7,810 |
| | 6,974 |
| | 836 |
| | 12.0 |
|
Corporate Items | | (28,349 | ) | | (25,191 | ) | | (3,158 | ) | | 12.5 |
|
Total | | $ | 88,701 |
| | $ | 81,227 |
| | $ | 7,474 |
| | 9.2 | % |
_______________________
(1) Items shown separately consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization.
Revenues
Technical Services revenues increased 6.5%, or $14.6 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to a combination of changes in pricing and product mix ($0.5 million), increases in volumes being processed through our landfills, treatment, storage and disposal facilities, and waste water treatment plants ($12.6 million), a slight increase due to an acquisition in August 2011, and an increase in our base business. The increase in changes in
pricing and product mix resulted from pricing gains in the incineration business offset partially by the product mix effect from our waste projects and landfill business. These increases were offset partially by reductions in volumes being processed through our incinerators and solvent recycling facilities ($4.4 million).
Field Services revenues increased 9.3%, or $5.0 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to growth in oil and gas markets associated with recent drilling activity ($3.8 million), an increase in large remedial project business ($2.7 million), and growth in our base business, offset partially by reductions in our large event business ($2.8 million) and our transformer services business ($0.9 million).
Industrial Services revenues increased 27.2%, or $30.4 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to an increase in our lodging business ($28.0 million), growth in the oil sands region of Canada, and an increase in a broad array of our specialty services. These increases resulted partially from revenues associated with our acquisitions in 2011 including Peak in June 2011.
Oil and Gas Field Services revenues increased 43.8%, or $25.9 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to fluids handling and surface rentals activity related to the acquisition of Peak in June 2011 ($16.7 million) and increased exploration activities partially from revenues associated with an acquisition in July 2011 ($14.4 million), offset partially by a reduction in the energy services business ($6.9 million).
There are many factors which have impacted, and continue to impact, our revenues. These factors include, but are not limited to: the level of emergency response projects, the general conditions of the oil and gas industries, competitive industry pricing, and the effects of fuel prices on our fuel recovery fees.
Cost of Revenues
Technical Services cost of revenues increased 7.7%, or $10.8 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to increases in outside disposal and rail costs ($5.0 million), salary and labor expenses ($2.6 million), chemicals and consumables expenses ($1.7 million), turnaround and downtime costs ($1.0 million), vehicle and equipment repair costs ($0.7 million), subcontractor fees ($0.7 million), and materials for reclaim costs ($0.5 million), offset partially by a reduction in fuel expense ($0.8 million).
Field Services cost of revenues increased 12.6%, or $5.0 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to increases in labor and related expenses ($1.6 million) and materials and supplies costs ($1.2 million).
Industrial Services cost of revenues increased 28.7%, or $22.1 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to increased salary and labor expenses ($9.9 million), material and supplies expenses ($8.8 million), catering costs associated with the increased lodging services revenues ($2.7 million), and equipment rental fees ($1.7 million), offset partially by decreases in lease operator expenses due to expired leases ($1.0 million). These increases resulted partially from costs associated with recent acquisitions including Peak in June 2011.
Oil and Gas Field Services cost of revenues increased 46.7%, or $22.0 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to salary and labor expenses ($11.8 million), travel costs ($2.7 million), rent expense ($1.6 million), equipment repair expenses ($1.5 million), materials and supplies costs ($1.1 million), vehicle expenses ($0.9 million), fuel expenses ($0.7 million), insurance costs ($0.6 million), and equipment rental fees ($0.4 million), offset partially by decreases in lease operator expenses due to expired leases ($1.0 million). These increases resulted partially from costs associated with recent acquisitions including Peak in June 2011.
We believe that our ability to manage operating costs is important in our ability to remain price competitive. We continue to upgrade the quality and efficiency of our waste treatment services through the development of new technology and continued modifications and upgrades at our facilities, and implementation of strategic sourcing initiatives. We plan to continue to focus on achieving cost savings relating to purchased goods and services through a strategic sourcing initiative. No assurance can be given that our efforts to reduce future operating expenses will be successful.
Selling, General and Administrative Expenses
Technical Services selling, general and administrative expenses increased 4.9%, or $0.9 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to increased salaries and commissions and bonus expense offset partially by a year-over-year benefit in environmental changes in estimate.
Field Services selling, general and administrative expenses increased 10.6%, or $0.7 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to increased salaries and commissions and bonus expense.
Industrial Services selling, general and administrative expenses increased 10.2%, or $0.7 million, in the three months ended June 30, 2012 from the comparable period in 2011 primarily due to increased salaries, commissions and bonus expense.
Oil and Gas Field Services selling, general and administrative expenses increased 60.1% or $3.1 million for the three months ended June 30, 2012, from the comparable period in 2011. The increase was primarily due to the 2011 acquisitions resulting in increases in salaries, commissions and bonus expense, and travel expense.
Corporate Items selling, general and administrative expenses increased 14.7%, or $3.2 million, for the three months ended June 30, 2012, as compared to the same period in 2011 primarily due to increases in travel costs related primarily to a national sales meeting held in April ($1.6 million), employee benefits costs ($0.6 million), and severance costs ($0.5 million).
Depreciation and Amortization
|
| | | | | | | | |
| | Three Months Ended June 30, |
| | (in thousands) |
| | 2012 | | 2011 |
Depreciation of fixed assets | | $ | 30,913 |
| | $ | 21,784 |
|
Landfill and other amortization | | 7,750 |
| | 5,152 |
|
Total depreciation and amortization | | $ | 38,663 |
| | $ | 26,936 |
|
Depreciation and amortization increased 43.5%, or $11.7 million, in the first quarter of 2012 compared to the same period in 2011. Depreciation of fixed assets increased primarily due to acquisitions and other increased capital expenditures in recent periods. Landfill and other amortization increased primarily due to the increase in other intangibles resulting from recent acquisitions.
Interest Expense, Net
|
| | | | | | | | |
| | Three Months Ended June 30, |
| | (in thousands) |
| | 2012 | | 2011 |
Interest expense | | $ | 11,183 |
| | $ | 10,944 |
|
Interest income | | (215 | ) | | (302 | ) |
Interest expense, net | | $ | 10,968 |
| | $ | 10,642 |
|
Interest expense, net increased $0.3 million in the second quarter of 2012 compared to the same period in 2011. The increase in interest expense was primarily due to the amendment of our revolving credit facility in May 2011.
Six months ended June 30, 2012 versus the six months ended June 30, 2011
|
| | | | | | | | | | | | | | | |
| | Summary of Operations (in thousands) |
| | For the Six Months Ended June 30, |
| | 2012 | | 2011 | | $ Change | | % Change |
| | | | | | | | |
Direct Revenues: | | |
| | |
| | |
| | |
|
Technical Services | | $ | 456,747 |
| | $ | 422,010 |
| | $ | 34,737 |
| | 8.2 | % |
Field Services | | 106,585 |
| | 103,578 |
| | 3,007 |
| | 2.9 |
|
Industrial Services | | 294,367 |
| | 220,849 |
| | 73,518 |
| | 33.3 |
|
Oil and Gas Field Services | | 237,205 |
| | 136,398 |
| | 100,807 |
| | 73.9 |
|
Corporate Items | | 236 |
| | (638 | ) | | 874 |
| | (137.0 | ) |
Total | | 1,095,140 |
| | 882,197 |
| | 212,943 |
| | 24.1 |
|
| | | | | | | | |
Cost of Revenues (exclusive of items shown separately) (1): | | |
| | |
| | |
| | |
|
Technical Services | | 298,734 |
| | 275,153 |
| | 23,581 |
| | 8.6 |
|
Field Services | | 82,689 |
| | 79,390 |
| | 3,299 |
| | 4.2 |
|
Industrial Services | | 208,466 |
| | 154,420 |
| | 54,046 |
| | 35.0 |
|
Oil and Gas Field Services | | 173,059 |
| | 105,990 |
| | 67,069 |
| | 63.3 |
|
Corporate Items | | 4,990 |
| | 5,378 |
| | (388 | ) | | (7.2 | ) |
Total | | 767,938 |
| | 620,331 |
| | 147,607 |
| | 23.8 |
|
| | | | | | | | |
Selling, General & Administrative Expenses: | | |
| | |
| | |
| | |
|
Technical Services | | 40,471 |
| | 35,355 |
| | 5,116 |
| | 14.5 |
|
Field Services | | 14,004 |
| | 11,979 |
| | 2,025 |
| | 16.9 |
|
Industrial Services | | 16,309 |
| | 14,732 |
| | 1,577 |
| | 10.7 |
|
Oil and Gas Field Services | | 17,937 |
| | 9,722 |
| | 8,215 |
| | 84.5 |
|
Corporate Items | | 48,832 |
| | 41,260 |
| | 7,572 |
| | 18.4 |
|
Total | | 137,553 |
| | 113,048 |
| | 24,505 |
| | 21.7 |
|
| | | | | | | | |
Adjusted EBITDA: | | |
| | |
| | |
| | |
|
Technical Services | | 117,542 |
| | 111,502 |
| | 6,040 |
| | 5.4 |
|
Field Services | | 9,892 |
| | 12,209 |
| | (2,317 | ) | | (19.0 | ) |
Industrial Services | | 69,592 |
| | 51,697 |
| | 17,895 |
| | 34.6 |
|
Oil and Gas Field Services | | 46,209 |
| | 20,686 |
| | 25,523 |
| | 123.4 |
|
Corporate Items | | (53,586 | ) | | (47,276 | ) | | (6,310 | ) | | 13.3 |
|
Total | | $ | 189,649 |
| | $ | 148,818 |
| | $ | 40,831 |
| | 27.4 | % |
_______________________
(1) Items shown separately consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization.
Revenues
Technical Services revenues increased 8.2%, or $34.7 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to a combination of changes in pricing and product mix ($3.3 million), increases in volumes being processed through our landfills, treatment, storage and disposal facilities, and waste water treatment plants ($23.6 million), a slight increase due to an acquisition in August 2011, and an increase in our base business. These increases were offset partially by reductions in volumes being processed through our incinerators and solvent recycling facilities ($5.4 million).
Field Services revenues increased 2.9%, or $3.0 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to growth in oil and gas markets associated with recent drilling activity ($5.5 million), an increase in our large remedial project business ($4.2 million) and growth in our base business offset partially by reductions in our large event business ($7.4 million) and our transformer services business ($2.5 million).
Industrial Services revenues increased 33.3%, or $73.5 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to an increase in our lodging business ($66.2 million), growth in the oil sands region of Canada, and an increase in a broad array of our specialty services. These increases resulted partially from revenues associated with our acquisitions in 2011 including Peak in June 2011.
Oil and Gas Field Services revenues increased 73.9%, or $100.8 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to fluids handling and surface rentals activity related to the acquisition of Peak in June 2011 ($41.3 million) and increased exploration activities partially from revenues associated with an acquisition in July 2011($49.0 million), offset partially by a reduction in the energy services business ($4.8 million).
There are many factors which have impacted, and continue to impact, our revenues. These factors include, but are not limited to: the level of emergency response projects, the general conditions of the oil and gas industries, competitive industry pricing, and the effects of fuel prices on our fuel recovery fees.
Cost of Revenues
Technical Services cost of revenues increased 8.6%, or $23.6 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to increases in salary and labor expenses ($6.3 million), outside disposal and rail costs ($4.7 million), chemicals and consumables expenses ($3.2 million), materials for reclaim costs ($2.8 million), vehicle and equipment repair costs ($2.0 million), subcontractor fees ($1.3 million), and turnaround and downtime costs ($0.7 million), offset partially by a reductions in outside transportation costs ($2.0 million) and utilities costs ($1.0 million).
Field Services cost of revenues increased 4.2%, or $3.3 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to increases in labor and related expenses ($3.2 million) and equipment rental fees ($1.0 million), chemicals and consumables costs ($0.9 million), and materials and supplies costs ($0.6 million), offset partially by reductions in subcontractor fees ($2.0 million) and materials for reclaim costs ($1.1 million).
Industrial Services cost of revenues increased 35.0%, or $54.0 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to increased salary and labor expenses ($23.7 million), material and supplies expenses ($21.8 million), catering costs associated with the increased lodging services revenues ($4.2 million), equipment rental fees ($3.9 million), subcontractor fees ($2.7 million), and vehicle expenses ($1.0 million), offset partially by decreases in lease operator expenses due to expired leases ($2.5 million) and royalty fees ($1.1 million). These increases resulted partially from costs associated with recent acquisitions including Peak in June 2011.
Oil and Gas Field Services cost of revenues increased 63.3%, or $67.1 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to salary and labor expenses ($31.9 million), subcontractor fees ($8.3 million), travel costs ($4.5 million), equipment repair expenses ($3.9 million), vehicle expenses ($3.7 million), rent expense ($3.5 million), equipment rental fees ($3.1 million), materials and supplies costs ($3.1 million), fuel expenses ($1.6 million), and insurance costs ($1.3 million), offset partially by decreases in lease operator expenses due to expired leases ($1.3 million). These increases resulted partially from costs associated with recent acquisitions including Peak in June 2011.
We believe that our ability to manage operating costs is important in our ability to remain price competitive. We continue to upgrade the quality and efficiency of our waste treatment services through the development of new technology and continued modifications and upgrades at our facilities, and implementation of strategic sourcing initiatives. We plan to continue to focus on achieving cost savings relating to purchased goods and services through a strategic sourcing initiative. No assurance can be given that our efforts to reduce future operating expenses will be successful.
Selling, General and Administrative Expenses
Technical Services selling, general and administrative expenses increased 14.5%, or $5.1 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to increased salaries and commissions and bonus expense offset partially by a year-over-year benefit in environmental changes in estimate.
Field Services selling, general and administrative expenses increased 16.9%, or $2.0 million, in the six months ended
June 30, 2012 from the comparable period in 2011 primarily due to increased salaries and commissions and bonus expense.
Industrial Services selling, general and administrative expenses increased 10.7%, or $1.6 million, in the six months ended June 30, 2012 from the comparable period in 2011 primarily due to increased salaries, commissions and bonus expense.
Oil and Gas Field Services selling, general and administrative expenses increased 84.5%, or $8.2 million, for the six months ended June 30, 2012, from the comparable period in 2011. The increase was primarily due to the 2011 acquisitions resulting in increases in salaries, commissions and bonus expense, and travel expense.
Corporate Items selling, general and administrative expenses increased 18.4%, or $7.6 million, for the six months ended June 30, 2012, as compared to the same period in 2011 primarily due to increases in salaries and bonuses ($2.3 million), travel costs related primarily to a national sales meeting held in April ($1.7 million), professional fees ($1.3 million), and stock-based compensation costs ($0.8 million), offset partially by a year-over-year benefit in environmental changes in estimate ($0.7 million).
Depreciation and Amortization
|
| | | | | | | | |
| | Six Months Ended June 30, |
| | (in thousands) |
| | 2012 | | 2011 |
Depreciation of fixed assets | | $ | 60,711 |
| | $ | 41,954 |
|
Landfill and other amortization | | 14,783 |
| | 10,442 |
|
Total depreciation and amortization | | $ | 75,494 |
| | $ | 52,396 |
|
Depreciation and amortization increased 44.1%, or 23.1 million, in the first six months of 2012 compared to the same period in 2011. Depreciation of fixed assets increased primarily due to acquisitions and other increased capital expenditures in recent periods. Landfill and other amortization increased primarily due to the increase in other intangibles resulting from recent acquisitions.
Interest Expense, Net
|
| | | | | | | | |
| | Six Months Ended June 30, |
| | (in thousands) |
| | 2012 | | 2011 |
Interest expense | | $ | 22,642 |
| | $ | 17,666 |
|
Interest income | | (402 | ) | | (546 | ) |
Interest expense, net | | $ | 22,240 |
| | $ | 17,120 |
|
Interest expense, net increased $5.1 million in the first six months of 2012 compared to the same period in 2011. The increase in interest expense was primarily due to the issuance of $250.0 million in senior secured notes in March 2011 and the amendment of our revolving credit facility in May 2011.
Income Taxes
Our effective tax rate for the three and six months ended June 30, 2012 was 35.8% and 36.0%, compared to 33.9% and 35.4% for the same periods in 2011. The increase in the effective tax rate for the three and six months ended June 30, 2012 was primarily attributable to the recording of the solar tax credit during the second quarter of 2011.
Income tax expense for the three months ended June 30, 2012 decreased $1.9 million to $13.1 million from $15.0 million for the comparable period in 2011. Income tax expense for the six months ended June 30, 2012 increased $2.8 million to $31.2 million from $28.4 million for the comparable period in 2011.The decreased tax expense for the three months ended June 30, 2012 was primarily attributable to our decreased revenue and profits as compared to the same period last year. The increased tax expense for the six months ended June 30, 2012 was primarily attributable to our increased revenue and profits as compared to the same period last year and the recording of the solar tax credit during the second quarter of 2011.
A valuation allowance is required to be established when, based on an evaluation of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. At June 30, 2012 and December 31, 2011, we had a remaining valuation allowance of $12.0 and $11.5 million, respectively. The allowance as of June 30, 2012 consisted of $10.2
million of foreign tax credits, $1.3 million of state and federal net operating loss carryforwards and $0.5 million of foreign net operating loss carryforwards. The allowance as of December 31, 2011 consisted of $10.2 million of foreign tax credits, $1.1 million of state net operating loss carryforwards and $0.2 million of foreign net operating loss carryforwards.
Management’s policy is to recognize interest and penalties related to income tax matters as a component of income tax expense. The liability for unrecognized tax benefits and related reserves as of June 30, 2012 and December 31, 2011, included accrued interest and penalties of $28.1 million and $26.8 million, respectively. Tax expense for each of the three months ended June 30, 2012 and 2011 included interest and penalties of $0.7 million and $0.9 million, respectively.
Liquidity and Capital Resources
Cash and Cash Equivalents
During the six months ended June 30, 2012, cash and cash equivalents increased $36.0 million primarily related to cash flow from operations, offset partially by the February 2012 semi-annual interest payment on our $520.0 million of then outstanding 2016 notes, the payment in March 2012 for bonuses and commissions earned throughout 2011 and acquisition payments.
We intend to use our existing cash and cash equivalents, marketable securities and cash flow from operations to provide for our working capital needs, to fund capital expenditures and for potential acquisitions. We anticipate that our cash flow provided by operating activities will provide the necessary funds on a short- and long-term basis to meet operating cash requirements.
At June 30, 2012, cash and cash equivalents totaled $296.8 million, compared to $260.7 million at December 31, 2011. At June 30, 2012, cash and cash equivalents held by foreign subsidiaries totaled $63.3 million and were readily convertible into other foreign currencies including U.S. dollars. At June 30, 2012, the cash and cash equivalent balances for our U.S. operations were $233.4 million. Our U.S. operations had net operating cash outflows from operations of $38.7 million for the six months ended June 30, 2012. Additionally, we have available a $250.0 million revolving credit facility of which $163.5 million was available to borrow at June 30, 2012. Based on the above and on our current plans, we believe that our U.S. operations have adequate financial resources to satisfy their liquidity needs without being required to repatriate earnings from foreign subsidiaries. Accordingly, although repatriation to the U.S. of foreign earnings would generally be subject to U.S. income taxation, net of any available foreign tax credits, we have not recorded any deferred tax liability related to such repatriation since we intend to permanently reinvest foreign earnings outside the U.S.
We had accrued environmental liabilities as of June 30, 2012 of approximately $167.5 million, substantially all of which we assumed in connection with our acquisitions of the CSD assets in September 2002, Teris LLC in 2006, and one of the two solvent recycling facilities we purchased from Safety-Kleen Systems, Inc. in 2008. We anticipate our environmental liabilities will be payable over many years and that cash flow from operations will generally be sufficient to fund the payment of such liabilities when required. However, events not anticipated (such as future changes in environmental laws and regulations) could require that such payments be made earlier or in greater amounts than currently anticipated, which could adversely affect our results of operations, cash flow and financial condition.
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Our primary ongoing cash requirements will be to fund operations, capital expenditures, interest payments and investments in line with our business strategy. We believe our future operating cash flows will be sufficient to meet our future operating and investing cash needs. Furthermore, the existing cash balances and the availability of additional borrowings under our revolving credit facility provide additional potential sources of liquidity should they be required.
Cash Flows for the six months ended June 30, 2012
Cash from operating activities in the first six months of 2012 was $175.8 million, an increase of 132.4%, or $100.1 million, compared with cash from operating activities in the first six months of 2011. The change was primarily the result of a net decrease in working capital items.
Cash used for investing activities in the first six months of 2012 was $128.5 million, a decrease of 51.9% or $138.7 million, compared with cash used for investing activities in the first six months of 2011. The change was due primarily from lower year-over-year costs associated with acquisitions offset partially by increases in additions to property, plant and equipment.
Cash used for financing activities in the first six months of 2012 was $10.3 million, compared with cash from financing
activities of $265.5 million in the first six months of 2011. The change was primarily the result of the issuance of $250.0 million aggregate principal amount of 7.625% senior secured notes on March 24, 2011.
Cash Flows for the six months ended June 30, 2011
Cash from operating activities in the first six months of 2011 was $75.6 million, compared with cash used for operating activities of $97.3 million in the first six months of 2010. The change was primarily the result of a net reduction in certain working capital items and a decrease in income from operations.
Cash used for investing activities in the first six months of 2011 was $267.2 million, an increase of 772.3%, or $236.5 million, compared with cash used for investing activities in the first six months of 2010. The increase resulted primarily from year-over-year higher costs associated with additions to property, plant and equipment and acquisitions.
Cash from financing activities in the first six months of 2011 was $265.5 million, compared with cash used for financing activities of $3.4 million in the first six months of 2010. The change was primarily the result of the issuance of $250.0 million aggregate principal amount of 7.625% senior secured notes on March 24, 2011.
Financing Arrangements
The financing arrangements and principal terms of the $520.0 million aggregate principal amount of our 7.625% senior secured notes due 2016 (the "2016 notes") which were outstanding at June 30, 2012 and our $250.0 million revolving credit facility are discussed further in Note 9, “Financing Arrangements,” in our Annual Report on Form 10-K for the year ended December 31, 2011.
On July 13, 2012, we redeemed $30.0 million principal amount of the $520.0 million aggregate principal amount of our 2016 notes which were outstanding on June 30, 2012 in accordance with the terms of the 2016 notes. On July 16, 2012, we commenced a tender offer to purchase any and all of the $490.0 million aggregate principal amount of the 2016 notes which remained outstanding following such partial redemption. On July 30, 2012, we purchased the $339.1 million principal amount of 2016 notes which had been tendered on or prior to 5:00 p.m., New York City time, on July 27, 2012, and called for redemption on August 15, 2012 the $150.9 million principal amount of 2016 notes which had not by then been tendered. We financed that purchase and call for redemption of 2016 notes through a private placement of $800.0 million aggregate principal amount of 5.25% senior unsecured notes due 2020 (the “new notes”) which we also completed on July 30, 2012. We intend to use the approximately $262.8 million of remaining net proceeds from such private placement of the new notes to finance potential future acquisitions and for general corporate purposes. See further detail discussed in Note 9, "Financing Arrangements," to our consolidated financial statements included in Item 1 of this report.
As of June 30, 2012, we were in compliance with the covenants of our debt agreements, and we believe it is reasonably likely that we will continue to meet such covenants.
Liquidity Impacts of Uncertain Tax Positions
As discussed in Note 10, “Income Taxes,” to our financial statements included in Item 1 of this report, we have recorded as of June 30, 2012, $36.2 million of unrecognized tax benefits and related reserves and $28.1 million of potential interest and penalties. These liabilities are classified as “unrecognized tax benefits and other long-term liabilities” in our consolidated balance sheets. We are not able to reasonably estimate when we might make any cash payments to settle these liabilities. However, we believe no material cash payments will be required in the next 12 months.
Auction Rate Securities
As of June 30, 2012, our long-term investments included $4.3 million of available for sale auction rate securities. With the liquidity issues experienced in global credit and capital markets, these auction rate securities have experienced multiple failed auctions and as a result are currently not liquid. The auction rate securities are secured by student loans substantially insured by the Federal Family Education Loan Program, maintain the highest credit rating of AAA, and continue to pay interest according to their stated terms with interest rates resetting generally every 28 days.
We believe we have sufficient liquidity to fund operations and do not plan to sell our auction rate securities in the foreseeable future at an amount below the original purchase value. In the unlikely event that we need to access the funds that are in an illiquid state, we may not be able to do so without a possible loss of principal until a future auction for these investments is successful, another secondary market evolves for these securities, they are redeemed by the issuer, or they mature. If we were unable to sell these securities in the market or they are not redeemed, we could be required to hold them to maturity. These
securities are currently reflected at their fair value utilizing a discounted cash flow analysis or significant other observable inputs. As of June 30, 2012, we have recorded an unrealized pre-tax loss of $0.4 million, which we assess as temporary. We will continue to monitor and evaluate these investments on an ongoing basis for other than temporary impairment and record an adjustment to earnings if and when appropriate.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In the normal course of business, we are exposed to market risks, including changes in interest rates, certain commodity prices, and certain foreign currency rates, primarily the Canadian dollar. Our philosophy in managing interest rate risk is to borrow at fixed rates for longer time horizons to finance non-current assets and to borrow (to the extent, if any, required) at variable rates for working capital and other short-term needs. We therefore have not entered into derivative or hedging transactions, nor have we entered into transactions to finance off-balance sheet debt. The following table provides information regarding our fixed rate borrowings at June 30, 2012 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Remaining | | | | | | | | | | | | |
Scheduled Maturity Dates | | 2012 | | 2013 | | 2014 | | 2015 | | 2016 | | Thereafter | | Total |
Senior secured notes | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 520,000 |
| | $ | — |
| | $ | 520,000 |
|
Capital lease obligations | | 4,078 |
| | 4,146 |
| | 2,237 |
| | 343 |
| | | | | | 10,804 |
|
| | $ | 4,078 |
| | $ | 4,146 |
| | $ | 2,237 |
| | $ | 343 |
| | $ | 520,000 |
| | $ | — |
| | $ | 530,804 |
|
Weighted average interest rate on fixed rate borrowings | | 7.6 | % | | 7.6 | % | | 7.6 | % | | 7.6 | % | | 7.6 | % | | — | % | | |
|
In addition to the fixed rate borrowings described in the above table, we had at June 30, 2012 variable rate instruments that included a revolving credit facility with maximum borrowings of up to $250.0 million (with a $215.0 million sub-limit for letters of credit). Subsequent to June 30, 2012, changes made to the Company's above noted outstanding senior secured notes are discussed in Note 9, "Financing Arrangements," to our consolidated financial statements included in Item 1 of this report.
We view our investment in our foreign subsidiaries as long-term; thus, we have not entered into any hedging transactions between any two foreign currencies or between any of the foreign currencies and the U.S. dollar. During 2012, the Canadian subsidiaries transacted approximately 2.3% of their business in U.S. dollars and at any period end have cash on deposit in U.S. dollars and outstanding U.S. dollar accounts receivable related to these transactions. These cash and receivable accounts are vulnerable to foreign currency translation gains or losses. Exchange rate movements also affect the translation of Canadian generated profits and losses into U.S. dollars. Had the Canadian dollar been 10.0% stronger or weaker against the U.S. dollar, we would have reported increased or decreased net income of $0.3 million and $0.3 million for the three months ended June 30, 2012 and 2011, respectively. Had the Canadian dollar been 10.0% stronger or weaker against the U.S. dollar, we would have reported increased or decreased net income of $1.3 million and $0.1 million for the six months ended June 30, 2012 and 2011, respectively.
At June 30, 2012, $4.3 million of our noncurrent investments were auction rate securities. While we are uncertain as to when the liquidity issues relating to these investments will improve, we believe these issues will not materially impact our ability to fund our working capital needs, capital expenditures, or other business requirements.
We are subject to minimal market risk arising from purchases of commodities since no significant amount of commodities are used in the treatment of hazardous waste or providing energy and industrial services.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by this Quarterly Report, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of June 30, 2012 to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15e or 15d-15e that was conducted during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
CLEAN HARBORS, INC. AND SUBSIDIARIES
PART II—OTHER INFORMATION
Item 1—Legal Proceedings
See Note 13, “Commitments and Contingencies,” to the financial statements included in Item 1 of this report, which description is incorporated herein by reference.
Item 1A—Risk Factors
During the three months ended June 30, 2012, there were no material changes from the risk factors as previously disclosed in Item 1A in the Company's Annual Report on Form 10-K for the year ended December 31, 2011.
Item 2—Unregistered Sale of Equity Securities and Use of Proceeds—None.
Item 3—Defaults Upon Senior Securities—None.
Item 4—Mine Safety Disclosures—None.
Item 5—Other Information
Subsequent to the issuance of the Company's Form 10-Q for the period ended March 31, 2012,
management identified a disclosure error in Note 15, ''Guarantor and Non-Guarantor Subsidiaries Financial Information.'' The previously disclosed guarantor information did not provide the details of comprehensive income by guarantor for the periods ended March 31, 2012 and 2011. While the Form 10-Q for the period ended March 31, 2012, was not materially misstated, the Company will provide the guarantor comprehensive income disclosure within its Form 10-Q for the period ended March 31, 2013. For the period ended March 31, 2012, the other comprehensive income and comprehensive income was $15.2 million and $47.2 million, respectively, for Clean Harbors, Inc., $15.2 million and $71.8 million, respectively, for the U.S. Guarantors, and $6.3 million and $25.6 million, respectively, for the Foreign Non-Guarantors. For the period ended March 31, 2011, the other comprehensive income and comprehensive income was $16.5 million and $39.2 million, respectively, for Clean Harbors, Inc., $16.5 million and $51.4 million, respectively, for the U.S. Guarantors and $5.7 million and $14.9 million, respectively, for the Foreign Non-Guarantors.
Item 6—Exhibits
|
| | | | |
Item No. | | Description | | Location |
31.1 | | Rule 13a-14a/15d-14(a) Certification of the CEO Alan S. McKim | | Filed herewith |
| | | | |
31.2 | | Rule 13a-14a/15d-14(a) Certification of the CFO James M. Rutledge | | |
| | | | |
32 | | Section 1350 Certifications | | Filed herewith |
| | | | |
101 | | Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the quarterly report on Form 10-Q of Clean Harbors, Inc. for the quarter ended June 30, 2012, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Cash Flows, (v) Unaudited Consolidated Statements of Stockholders’ Equity, and (vi) Notes to Unaudited Consolidated Financial Statements. | | * |
_______________________
| |
* | These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
CLEAN HARBORS, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | CLEAN HARBORS, INC. |
| | Registrant |
| | |
| | By: | /s/ ALAN S. MCKIM |
| | | Alan S. McKim |
| | | President and Chief Executive Officer |
| | | |
Date: | August 9, 2012 | | |
| | | |
| | By: | /s/ JAMES M. RUTLEDGE |
| | | James M. Rutledge |
| | | Vice Chairman and Chief Financial Officer |
| | |
Date: | August 9, 2012 | |