[X] QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
|
For
the quarterly period ended June 30, 2007
|
or
|
[ ] TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission
file number 1-1043
|
Delaware
|
36-0848180
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
1
N. Field Court, Lake Forest, Illinois
|
60045-4811
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(847)
735-4700
|
|
(Registrant’s
telephone number, including area
code)
|
Page
|
||
PART
I – FINANCIAL INFORMATION
|
||
Item
1.
|
Consolidated
Financial Statements
|
|
Consolidated
Statements of Income for the three months and six
months
ended June 30, 2007, and July 1, 2006 (unaudited)
|
1
|
|
Condensed
Consolidated Balance Sheets as of June 30, 2007
(unaudited),
December 31, 2006, and July 1, 2006 (unaudited)
|
2
|
|
Condensed
Consolidated Statements of Cash Flows for the six months
ended
June 30, 2007, and July 1, 2006 (unaudited)
|
4
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
|
19
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
33
|
Item
4.
|
Controls
and Procedures
|
33
|
PART
II – OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
34
|
Item
1A.
|
Risk
Factors
|
34
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
35
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
35
|
Item
6.
|
Exhibits
|
36
|
BRUNSWICK
CORPORATION
|
Consolidated
Statements of Income
|
(in
millions, except per share data)
|
(unaudited)
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
Net
sales
|
$ |
1,522.9
|
$ |
1,543.1
|
$ |
2,909.0
|
$ |
2,956.4
|
||||||||
Cost
of sales
|
1,190.6
|
1,188.3
|
2,280.3
|
2,288.2
|
||||||||||||
Selling,
general and administrative expense
|
210.3
|
182.6
|
420.2
|
367.3
|
||||||||||||
Research
and development expense
|
35.7
|
34.0
|
69.2
|
64.5
|
||||||||||||
Operating
earnings
|
86.3
|
138.2
|
139.3
|
236.4
|
||||||||||||
Equity
earnings
|
7.1
|
6.6
|
13.4
|
11.8
|
||||||||||||
Other
income (expense), net
|
0.2
|
(2.6 | ) | (0.2 | ) | (2.7 | ) | |||||||||
Earnings
before interest and income taxes
|
93.6
|
142.2
|
152.5
|
245.5
|
||||||||||||
Interest
expense
|
(13.3 | ) | (14.2 | ) | (26.9 | ) | (27.8 | ) | ||||||||
Interest
income
|
1.9
|
2.5
|
3.7
|
5.4
|
||||||||||||
Earnings
before income taxes
|
82.2
|
130.5
|
129.3
|
223.1
|
||||||||||||
Income
tax provision
|
25.3
|
36.0
|
38.1
|
54.5
|
||||||||||||
Net
earnings from continuing operations
|
56.9
|
94.5
|
91.2
|
168.6
|
||||||||||||
Discontinued
operations:
|
||||||||||||||||
Earnings
(loss) from discontinued operations, net of tax
|
0.6
|
(11.3 | ) |
4.0
|
(18.0 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
(0.2 | ) |
–
|
7.7
|
–
|
|||||||||||
Net
earnings (loss) from discontinued operations
|
0.4
|
(11.3 | ) |
11.7
|
(18.0 | ) | ||||||||||
Net
earnings
|
$ |
57.3
|
$ |
83.2
|
$ |
102.9
|
$ |
150.6
|
||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
0.63
|
$ |
1.00
|
$ |
1.00
|
$ |
1.77
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
–
|
(0.12 | ) |
0.04
|
(0.19 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
–
|
–
|
0.09
|
–
|
||||||||||||
Net
earnings
|
$ |
0.63
|
$ |
0.88
|
$ |
1.13
|
$ |
1.58
|
||||||||
Diluted
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
0.63
|
$ |
0.99
|
$ |
1.00
|
$ |
1.76
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
–
|
(0.12 | ) |
0.04
|
(0.19 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
–
|
–
|
0.09
|
–
|
||||||||||||
Net
earnings
|
$ |
0.63
|
$ |
0.87
|
$ |
1.13
|
$ |
1.57
|
||||||||
Weighted
average shares used for computation of:
|
||||||||||||||||
Basic
earnings per share
|
90.5
|
94.7
|
91.0
|
95.2
|
||||||||||||
Diluted
earnings per share
|
91.0
|
95.5
|
91.5
|
96.1
|
||||||||||||
The
Notes to Consolidated Financial Statements are an integral part of
these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
(in
millions)
|
June
30,
|
December
31,
|
July
1,
|
||||||||||
2007
|
2006
|
2006
|
||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Assets
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents, at cost, which approximates
market
|
$ |
278.8
|
$ |
283.4
|
$ |
310.6
|
||||||
Accounts
and notes receivable, less allowances
of $28.5, $29.7 and $24.4
|
575.4
|
492.3
|
542.5
|
|||||||||
Inventories
|
||||||||||||
Finished
goods
|
462.2
|
410.4
|
393.4
|
|||||||||
Work-in-process
|
328.9
|
308.4
|
338.6
|
|||||||||
Raw
materials
|
141.5
|
143.1
|
141.9
|
|||||||||
Net
inventories
|
932.6
|
861.9
|
873.9
|
|||||||||
Deferred
income taxes
|
240.7
|
249.9
|
266.4
|
|||||||||
Prepaid
expenses and other
|
63.6
|
85.4
|
64.4
|
|||||||||
Current
assets held for sale
|
27.4
|
105.5
|
113.5
|
|||||||||
Current
assets
|
2,118.5
|
2,078.4
|
2,171.3
|
|||||||||
Property
|
||||||||||||
Land
|
93.7
|
91.7
|
84.6
|
|||||||||
Buildings
and improvements
|
644.9
|
631.6
|
606.5
|
|||||||||
Equipment
|
1,200.4
|
1,181.7
|
1,172.7
|
|||||||||
Total
land, buildings and improvements and equipment
|
1,939.0
|
1,905.0
|
1,863.8
|
|||||||||
Accumulated
depreciation
|
(1,071.7 | ) | (1,046.3 | ) | (1,022.2 | ) | ||||||
Net
land, buildings and improvements and equipment
|
867.3
|
858.7
|
841.6
|
|||||||||
Unamortized
product tooling costs
|
153.6
|
156.2
|
147.4
|
|||||||||
Net
property
|
1,020.9
|
1,014.9
|
989.0
|
|||||||||
Other
assets
|
||||||||||||
Goodwill
|
670.1
|
663.6
|
648.2
|
|||||||||
Other
intangibles
|
318.7
|
322.6
|
347.1
|
|||||||||
Investments
|
146.5
|
142.9
|
149.9
|
|||||||||
Other
long-term assets
|
184.8
|
195.1
|
235.6
|
|||||||||
Long-term
assets held for sale
|
24.6
|
32.8
|
92.3
|
|||||||||
Other
assets
|
1,344.7
|
1,357.0
|
1,473.1
|
|||||||||
Total
assets
|
$ |
4,484.1
|
$ |
4,450.3
|
$ |
4,633.4
|
||||||
The
Notes to Consolidated Financial Statements are an integral part of
these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
(in
millions, except share
data)
|
June
30,
|
December
31,
|
July
1,
|
||||||||||
2007
|
2006
|
2006
|
||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Liabilities
and shareholders’ equity
|
||||||||||||
Current
liabilities
|
||||||||||||
Short-term
debt, including current maturities of
long-term debt
|
$ |
0.4
|
$ |
0.7
|
$ |
1.0
|
||||||
Accounts
payable
|
414.6
|
448.6
|
406.5
|
|||||||||
Accrued
expenses
|
850.1
|
748.9
|
786.7
|
|||||||||
Current
liabilities held for sale
|
19.4
|
95.0
|
64.9
|
|||||||||
Current
liabilities
|
1,284.5
|
1,293.2
|
1,259.1
|
|||||||||
Long-term
liabilities
|
||||||||||||
Debt
|
724.8
|
725.7
|
722.6
|
|||||||||
Deferred
income taxes
|
43.9
|
86.3
|
142.0
|
|||||||||
Postretirement
and postemployment benefits
|
224.7
|
224.2
|
208.2
|
|||||||||
Other
|
275.5
|
240.4
|
251.2
|
|||||||||
Long-term
liabilities held for sale
|
10.7
|
8.7
|
6.8
|
|||||||||
Long-term
liabilities
|
1,279.6
|
1,285.3
|
1,330.8
|
|||||||||
Shareholders’
equity
|
||||||||||||
Common
stock; authorized: 200,000,000 shares,
$0.75
par value; issued: 102,538,000 shares
|
76.9
|
76.9
|
76.9
|
|||||||||
Additional
paid-in capital
|
384.3
|
378.7
|
369.7
|
|||||||||
Retained
earnings
|
1,932.3
|
1,820.7
|
1,892.4
|
|||||||||
Treasury
stock, at cost:
|
||||||||||||
13,631,000;
11,671,000 and 9,341,000 shares
|
(390.8 | ) | (315.5 | ) | (240.5 | ) | ||||||
Accumulated
other comprehensive loss, net of tax
|
(82.7 | ) | (89.0 | ) | (55.0 | ) | ||||||
Shareholders’
equity
|
1,920.0
|
1,871.8
|
2,043.5
|
|||||||||
Total
liabilities and shareholders’ equity
|
$ |
4,484.1
|
$ |
4,450.3
|
$ |
4,633.4
|
||||||
The
Notes to Consolidated Financial Statements are an integral part of
these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Statements of Cash Flows
|
(in
millions)
|
(unaudited)
|
Six
Months Ended
|
||||||||
June
30,
2007
|
July
1,
2006
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
earnings from continuing operations
|
$ |
91.2
|
$ |
168.6
|
||||
Depreciation
and amortization
|
84.8
|
81.7
|
||||||
Changes
in non-cash current assets and current liabilities
|
(97.3 | ) | (150.9 | ) | ||||
Income
taxes
|
49.2
|
32.4
|
||||||
Other,
net
|
6.6
|
(5.4 | ) | |||||
Net
cash provided by operating activities of continuing
operations
|
134.5
|
126.4
|
||||||
Net
cash used for operating activities of discontinued
operations
|
(26.8 | ) | (32.7 | ) | ||||
Net
cash provided by operating activities
|
107.7
|
93.7
|
||||||
Cash
flows from investing activities
|
||||||||
Capital
expenditures
|
(82.5 | ) | (97.3 | ) | ||||
Acquisitions
of businesses, net of cash acquired
|
(1.6 | ) | (74.0 | ) | ||||
Investments
|
4.5
|
2.7
|
||||||
Proceeds
from the sale of property, plant and equipment
|
1.6
|
5.4
|
||||||
Other,
net
|
12.4
|
–
|
||||||
Net
cash used for investing activities of continuing
operations
|
(65.6 | ) | (163.2 | ) | ||||
Net
cash provided by (used for) investing activities of discontinued
operations
|
30.2
|
(3.5 | ) | |||||
Net
cash used for investing activities
|
(35.4 | ) | (166.7 | ) | ||||
Cash
flows from financing activities
|
||||||||
Net
issuances (repayments) of commercial paper and other
short-term debt
|
–
|
0.4
|
||||||
Payments
of long-term debt including current maturities
|
(0.5 | ) | (0.6 | ) | ||||
Stock
repurchases
|
(87.2 | ) | (117.3 | ) | ||||
Stock
options exercised
|
10.8
|
13.4
|
||||||
Net
cash used for financing activities of continuing
operations
|
(76.9 | ) | (104.1 | ) | ||||
Net
cash used for financing activities of discontinued
operations
|
–
|
–
|
||||||
Net
cash used for financing activities
|
(76.9 | ) | (104.1 | ) | ||||
Net
decrease in cash and cash equivalents
|
(4.6 | ) | (177.1 | ) | ||||
Cash
and cash equivalents at beginning of period
|
283.4
|
487.7
|
||||||
Cash
and cash equivalents at end of period
|
$ |
278.8
|
$ |
310.6
|
||||
The
Notes to Consolidated Financial Statements are an integral part of
these
consolidated statements.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
16.5
|
$ |
69.9
|
$ |
97.5
|
$ |
117.4
|
||||||||
Pre-tax
earnings (loss)
|
$ | (2.6 | ) | $ | (23.5 | ) | $ |
2.1
|
$ | (34.5 | ) |
June
30,
2007
|
December
31, 2006
|
July
1,
2006
|
||||||||||
(in
millions)
|
||||||||||||
Accounts
receivable
|
$ |
23.0
|
$ |
51.5
|
$ |
44.5
|
||||||
Inventory,
net
|
4.1
|
52.5
|
67.6
|
|||||||||
Other
current assets
|
0.3
|
1.5
|
1.4
|
|||||||||
Total
current assets
|
27.4
|
105.5
|
113.5
|
|||||||||
Goodwill
and intangible assets
|
13.1
|
19.8
|
73.8
|
|||||||||
Investments
|
8.0
|
6.1
|
–
|
|||||||||
Property,
plant and equipment
|
3.5
|
6.9
|
18.5
|
|||||||||
Total
long-term assets
|
24.6
|
32.8
|
92.3
|
|||||||||
Total
assets
|
52.0
|
138.3
|
205.8
|
|||||||||
Accounts
payable
|
6.3
|
46.4
|
35.3
|
|||||||||
Accrued
expenses
|
13.1
|
48.6
|
29.6
|
|||||||||
Total
current liabilities
|
19.4
|
95.0
|
64.9
|
|||||||||
Long-term
liabilities
|
10.7
|
8.7
|
6.8
|
|||||||||
Total
liabilities
|
30.1
|
103.7
|
71.7
|
|||||||||
Net
assets
|
$ |
21.9
|
$ |
34.6
|
$ |
134.1
|
2007
|
2006
|
||
Risk-free
interest rate
|
4.8
%
|
4.4
%
|
|
Dividend
yield
|
1.8
%
|
1.5
%
|
|
Volatility
factor
|
29.9
%
|
31.2
%
|
|
Weighted
average expected life
|
5.1
– 6.2 years
|
4.8
– 6.1 years
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
56.9
|
$ |
94.5
|
$ |
91.2
|
$ |
168.6
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
0.6
|
(11.3 | ) |
4.0
|
(18.0 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
(0.2 | ) |
–
|
7.7
|
–
|
|||||||||||
Net
earnings
|
$ |
57.3
|
$ |
83.2
|
$ |
102.9
|
$ |
150.6
|
||||||||
Average
outstanding shares – basic
|
90.5
|
94.7
|
91.0
|
95.2
|
||||||||||||
Dilutive
effect of common stock equivalents
|
0.5
|
0.8
|
0.5
|
0.9
|
||||||||||||
Average
outstanding shares – diluted
|
91.0
|
95.5
|
91.5
|
96.1
|
||||||||||||
Basic
earnings per share
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
0.63
|
$ |
1.00
|
$ |
1.00
|
$ |
1.77
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
–
|
(0.12 | ) |
0.04
|
(0.19 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
–
|
–
|
0.09
|
–
|
||||||||||||
Net
earnings
|
$ |
0.63
|
$ |
0.88
|
$ |
1.13
|
$ |
1.58
|
||||||||
Diluted
earnings per share
|
||||||||||||||||
Net
earnings from continuing operations
|
$ |
0.63
|
$ |
0.99
|
$ |
1.00
|
$ |
1.76
|
||||||||
Earnings
(loss) from discontinued operations, net of tax
|
–
|
(0.12 | ) |
0.04
|
(0.19 | ) | ||||||||||
Gain
(loss) on disposal of discontinued operations, net of tax
|
–
|
–
|
0.09
|
–
|
||||||||||||
Net
earnings
|
$ |
0.63
|
$ |
0.87
|
$ |
1.13
|
$ |
1.57
|
2007
|
||||
(in
millions)
|
||||
Balance
at beginning of period
|
$ |
161.0
|
||
Payments
made
|
(56.4 | ) | ||
Provisions/additions
for contracts issued/sold
|
55.5
|
|||
Aggregate
changes for preexisting warranties
|
(1.3 | ) | ||
Balance
at end of period
|
$ |
158.8
|
Net
Sales
|
Operating
Earnings
|
|||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Boat
|
$ |
732.8
|
$ |
769.7
|
$ |
19.3
|
$ |
53.1
|
||||||||
Marine
Engine
|
669.6
|
668.5
|
80.3
|
94.7
|
||||||||||||
Marine
eliminations
|
(126.7 | ) | (134.9 | ) |
–
|
–
|
||||||||||
Total
Marine
|
1,275.7
|
1,303.3
|
99.6
|
147.8
|
||||||||||||
Fitness
|
144.0
|
129.7
|
7.4
|
7.4
|
||||||||||||
Bowling
& Billiards
|
103.2
|
110.1
|
(2.7 | ) |
0.6
|
|||||||||||
Eliminations
|
–
|
–
|
–
|
–
|
||||||||||||
Corporate/Other
|
–
|
–
|
(18.0 | ) | (17.6 | ) | ||||||||||
Total
|
$ |
1,522.9
|
$ |
1,543.1
|
$ |
86.3
|
$ |
138.2
|
Net
Sales
|
Operating
Earnings
|
|||||||||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Boat
|
$ |
1,431.8
|
$ |
1,520.7
|
$ |
38.8
|
$ |
101.5
|
||||||||
Marine
Engine
|
1,242.2
|
1,223.5
|
115.0
|
139.6
|
||||||||||||
Marine
eliminations
|
(262.9 | ) | (276.2 | ) |
–
|
–
|
||||||||||
Total
Marine
|
2,411.1
|
2,468.0
|
153.8
|
241.1
|
||||||||||||
Fitness
|
289.0
|
263.7
|
15.5
|
16.3
|
||||||||||||
Bowling
& Billiards
|
209.0
|
224.8
|
5.6
|
13.4
|
||||||||||||
Eliminations
|
(0.1 | ) | (0.1 | ) |
–
|
–
|
||||||||||
Corporate/Other
|
–
|
–
|
(35.6 | ) | (34.4 | ) | ||||||||||
Total
|
$ |
2,909.0
|
$ |
2,956.4
|
$ |
139.3
|
$ |
236.4
|
Date
|
Name/Description
|
Net
Cash
Consideration(A)
|
Other
Consideration
|
Total
Consideration
|
||||||||||
(in
millions)
|
||||||||||||||
4/04/07
|
Marine
Innovations Warranty Corporation
|
$ |
1.5
|
$ |
–
|
$ |
1.5
|
|||||||
Various
|
Miscellaneous
|
0.1
|
0.5
|
0.6
|
||||||||||
$ |
1.6
|
$ |
0.5
|
$ |
2.1
|
Date
|
Name/Description
|
Net
Cash
Consideration
(A)
|
||||
(in
millions)
|
||||||
2/16/06
|
Cabo
Yachts, Inc.
|
$ |
60.6
|
|||
3/24/06
|
Marine
Innovations Warranty Corporation
|
2.3
|
||||
4/26/06
|
Diversified
Marine Products, L.P.
|
11.1
|
||||
$ |
74.0
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
earnings
|
$ |
57.3
|
$ |
83.2
|
$ |
102.9
|
$ |
150.6
|
||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Foreign
currency cumulative translation
adjustment
|
6.6
|
7.9
|
2.6
|
7.9
|
||||||||||||
Net
change in unrealized gains (losses) on
investments
|
0.1
|
(0.4 | ) |
0.1
|
1.2
|
|||||||||||
Net
change in unamortized prior service cost
|
0.6
|
–
|
1.1
|
–
|
||||||||||||
Net
change in unamortized actuarial loss
|
1.3
|
–
|
2.6
|
–
|
||||||||||||
Net
change in accumulated unrealized
derivative
gains (losses)
|
(0.5 | ) |
1.8
|
(0.1 | ) |
2.0
|
||||||||||
Total
other comprehensive income (loss)
|
8.1
|
9.3
|
6.3
|
11.1
|
||||||||||||
Comprehensive
income
|
$ |
65.4
|
$ |
92.5
|
$ |
109.2
|
$ |
161.7
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ |
4.4
|
$ |
4.7
|
$ |
0.8
|
$ |
0.7
|
||||||||
Interest
cost
|
15.7
|
14.7
|
1.9
|
1.5
|
||||||||||||
Expected
return on plan assets
|
(20.5 | ) | (19.5 | ) |
–
|
–
|
||||||||||
Amortization
of prior service costs
|
1.6
|
1.7
|
(0.5 | ) | (0.5 | ) | ||||||||||
Amortization
of net actuarial loss
|
1.8
|
2.6
|
0.3
|
0.3
|
||||||||||||
Net
pension and other benefit costs
|
$ |
3.0
|
$ |
4.2
|
$ |
2.5
|
$ |
2.0
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ |
8.7
|
$ |
9.3
|
$ |
1.5
|
$ |
1.4
|
||||||||
Interest
cost
|
31.4
|
29.4
|
3.3
|
3.0
|
||||||||||||
Expected
return on plan assets
|
(40.9 | ) | (39.2 | ) |
–
|
–
|
||||||||||
Amortization
of prior service costs
|
3.2
|
3.4
|
(0.9 | ) | (1.0 | ) | ||||||||||
Amortization
of net actuarial loss
|
3.6
|
5.2
|
0.5
|
0.6
|
||||||||||||
Net
pension and other benefit costs
|
$ |
6.0
|
$ |
8.1
|
$ |
4.4
|
$ |
4.0
|
Three
Months
Ended
|
Six
Months
Ended
|
|||||||
June
30,
2007
|
June
30,
2007
|
|||||||
(in
millions)
|
||||||||
Cost
of sales:
|
||||||||
Severance
|
$ |
0.0
|
$ |
0.3
|
||||
Other
|
0.3
|
0.6
|
||||||
Total
|
0.3
|
0.9
|
||||||
Selling,
general and administrative expense:
|
||||||||
Severance
|
0.5
|
3.0
|
||||||
Other
|
0.3
|
0.9
|
||||||
Total
|
0.8
|
3.9
|
||||||
Total
restructuring charges
|
$ |
1.1
|
$ |
4.8
|
Three
Months
Ended
|
Six
Months
Ended
|
|||||||
June
30,
2007
|
June
30,
2007
|
|||||||
(in
millions)
|
||||||||
Boat
|
$ |
1.0
|
$ |
4.1
|
||||
Marine
Engine
|
–
|
0.4
|
||||||
Corporate
|
0.1
|
0.3
|
||||||
Total
|
$ |
1.1
|
$ |
4.8
|
Date
|
Description
|
Segment
|
||
2/16/06
|
Cabo
Yachts, Inc.
|
Boat
|
||
4/26/06
|
Diversified
Marine Products, L.P.
|
Boat
|
||
10/18/06
|
Blue
Water Dealer Services, Inc.
|
Boat
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
June
30,
2007
|
July
1,
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
earnings from continuing operations
per
diluted share – as reported
|
$ |
0.63
|
$ |
0.99
|
$ |
1.00
|
$ |
1.76
|
||||||||
Tax
items
|
–
|
(0.06 | ) | (0.02 | ) | (0.19 | ) | |||||||||
Net
earnings from continuing operations
per
diluted share – as adjusted
|
$ |
0.63
|
$ |
0.93
|
$ |
0.98
|
$ |
1.57
|
2007
vs. 2006
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Net
sales
|
$ |
1,522.9
|
$ |
1,543.1
|
$ | (20.2) | (1.3)% | |||||||||
Gross
margin (A)
|
$ |
332.3
|
$ |
354.8
|
$ | (22.5) | (6.3)% | |||||||||
Operating
earnings
|
$ |
86.3
|
$ |
138.2
|
$ | (51.9) | (37.6)% | |||||||||
Net
earnings from continuing operations
|
$ |
56.9
|
$ |
94.5
|
$ | (37.6) | (39.8)% | |||||||||
Diluted
earnings per share from continuing
operations
|
$ |
0.63
|
$ |
0.99
|
$ | (0.36) | (36.4)% | |||||||||
Expressed
as a percentage of Net sales (B):
|
||||||||||||||||
Gross
margin
|
21.8% | 23.0% |
(120)
bpts
|
|||||||||||||
Selling,
general and administrative expense
|
13.8% | 11.8% |
200 bpts
|
|||||||||||||
Operating
margin
|
5.7% | 9.0% |
(330)
bpts
|
(A)
|
Gross
margin is defined as Net sales less Cost of sales as presented in
the
Consolidated Statements of Income.
|
(B)
|
Percentages
are determined by using the following numerators expressed as a percentage
of Net sales: Gross margin as defined in (A), Selling, general and
administrative expense and Operating earnings as presented in the
Consolidated Statements of Income.
|
2007
vs. 2006
|
||||||||||||||||
Six
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Net
sales
|
$ |
2,909.0
|
$ |
2,956.4
|
$ | (47.4) | (1.6)% | |||||||||
Gross
margin (A)
|
$ |
628.7
|
$ |
668.2
|
$ | (39.5) | (5.9)% | |||||||||
Operating
earnings
|
$ |
139.3
|
$ |
236.4
|
$ | (97.1) | (41.1)% | |||||||||
Net
earnings from continuing operations
|
$ |
91.2
|
$ |
168.6
|
$ | (77.4) | (45.9)% | |||||||||
Diluted
earnings per share from continuing
operations
|
$ |
1.00
|
$ |
1.76
|
$ | (0.76) | (43.2)% | |||||||||
Expressed
as a percentage of Net sales (B):
|
||||||||||||||||
Gross
margin
|
21.6% | 22.6% |
(100)
bpts
|
|||||||||||||
Selling,
general and administrative expense
|
14.4% | 12.4% |
200 bpts
|
|
||||||||||||
Operating
margin
|
4.8% | 8.0% |
(320)
bpts
|
(A)
|
Gross
margin is defined as Net sales less Cost of sales as presented in
the
Consolidated Statements of Income.
|
(B) |
Percentages
are determined by using the following numerators expressed as a percentage
of Net sales: Gross margin as defined in (A), Selling, general
and administrative expense and Operating earnings as presented in
the
Consolidated Statements of Income.
|
2007
vs. 2006
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
732.8
|
$ |
769.7
|
$ | (36.9 | ) | (4.8)% | ||||||||
Operating
earnings
|
$ |
19.3
|
$ |
53.1
|
$ | (33.8 | ) | (63.7)% | ||||||||
Operating
margin
|
2.6% | 6.9% |
(430)
bpts
|
|||||||||||||
Capital
expenditures
|
$ |
16.9
|
$ |
11.8
|
$ |
5.1
|
43.2
%
|
2007
vs. 2006
|
||||||||||||||||
Six
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
1,431.8
|
$ |
1,520.7
|
$ | (88.9 | ) | (5.8)% | ||||||||
Operating
earnings
|
$ |
38.8
|
$ |
101.5
|
$ | (62.7 | ) | (61.8)% | ||||||||
Operating
margin
|
2.7% | 6.7% |
(400)
bpts
|
|||||||||||||
Capital
expenditures
|
$ |
31.4
|
$ |
36.4
|
$ | (5.0 | ) | (13.7)% |
2007
vs. 2006
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
669.6
|
$ |
668.5
|
$ |
1.1
|
0.2 % | |||||||||
Operating
earnings
|
$ |
80.3
|
$ |
94.7
|
$ | (14.4 | ) | (15.2)% | ||||||||
Operating
margin
|
12.0% | 14.2% |
(220)
bpts
|
|||||||||||||
Capital
expenditures
|
$ |
11.3
|
$ |
17.8
|
$ | (6.5 | ) | (36.5)% |
2007
vs. 2006
|
||||||||||||||||
Six
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
1,242.2
|
$ |
1,223.5
|
$ |
18.7
|
1.5 % | |||||||||
Operating
earnings
|
$ |
115.0
|
$ |
139.6
|
$ | (24.6 | ) | (17.6)% | ||||||||
Operating
margin
|
9.3% | 11.4% |
(210)
bpts
|
|||||||||||||
Capital
expenditures
|
$ |
25.3
|
$ |
38.0
|
$ | (12.7 | ) | (33.4)% |
2007
vs. 2006
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
144.0
|
$ |
129.7
|
$ |
14.3
|
11.0 % | |||||||||
Operating
earnings
|
$ |
7.4
|
$ |
7.4
|
$ |
–
|
– | |||||||||
Operating
margin
|
5.1% | 5.7% |
(60)
bpts
|
|||||||||||||
Capital
expenditures
|
$ |
3.0
|
$ |
1.3
|
$ |
1.7
|
130.8 % |
2007
vs. 2006
|
||||||||||||||||
Six
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
289.0
|
$ |
263.7
|
$ |
25.3
|
9.6 % | |||||||||
Operating
earnings
|
$ |
15.5
|
$ |
16.3
|
$ | (0.8 | ) | (4.9)% | ||||||||
Operating
margin
|
5.4% | 6.2% |
(80)
bpts
|
|||||||||||||
Capital
expenditures
|
$ |
4.5
|
$ |
5.0
|
$ | (0.5 | ) | (10.0)% |
2007
vs. 2006
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
103.2
|
$ |
110.1
|
$ | (6.9 | ) | (6.3)% | ||||||||
Operating
earnings
|
$ | (2.7) | $ |
0.6
|
$ | (3.3 | ) | NM | ||||||||
Operating
margin
|
(2.6)% | 0.5% |
(310)
bpts
|
|||||||||||||
Capital
expenditures
|
$ |
10.1
|
$ |
11.0
|
$ | (0.9 | ) | (8.2)% |
2007
vs. 2006
|
||||||||||||||||
Six
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
June
30,
2007
|
July
1,
2006
|
$
|
%
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
sales
|
$ |
209.0
|
$ |
224.8
|
$ | (15.8 | ) | (7.0)% | ||||||||
Operating
earnings
|
$ |
5.6
|
$ |
13.4
|
$ | (7.8 | ) | (58.2)% | ||||||||
Operating
margin
|
2.7% | 6.0% |
(330)
bpts
|
|||||||||||||
Capital
expenditures
|
$ |
19.5
|
$ |
16.7
|
$ |
2.8
|
16.8 % |
Six
Months Ended
|
||||||||
June
30,
2007
|
July
1,
2006
|
|||||||
(in
millions)
|
||||||||
Net
cash provided by operating activities of continuing
operations
|
$ |
134.5
|
$ |
126.4
|
||||
Net
cash provided by (used for):
|
||||||||
Capital
expenditures
|
(82.5 | ) | (97.3 | ) | ||||
Proceeds
from the sale of property, plant and equipment
|
1.6
|
5.4
|
||||||
Other,
net
|
12.4
|
–
|
||||||
Free
cash flow from continuing operations *
|
$ |
66.0
|
$ |
34.5
|
*
|
The
Company defines “Free cash flow from continuing operations” as cash flow
from operating and investing activities of continuing operations
(excluding cash used for acquisitions and investments), and excluding
financing activities. Free cash flow from continuing operations
is not intended as an alternative measure of cash flow from operations,
as
determined in accordance with generally accepted accounting principles
(GAAP) in the United States. The Company uses this non-GAAP
financial measure both in presenting its results to shareholders
and the
investment community and in its internal evaluation and management
of its
businesses. Management believes that this financial measure and the
information it provides are useful to investors because it permits
investors to view Brunswick’s performance using the same tool that
management uses to gauge progress in achieving its goals. Management
believes that Free cash flow from continuing operations is also useful
to
investors because it is an indication of cash flow that may be available
to fund further investments in future growth
initiatives.
|
Issuer
Purchases of Equity Securities
|
||||||||
Period
|
Total
Number
of
Shares
(or
Units)
Purchased
|
Average
Price
Paid
per
Share
(or
Unit)
|
Total
Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans
or Programs
|
Maximum
Number (or
Approximate
Dollar
Value)
of Shares (or
Units)
that May Yet Be
Purchased
Under the
Plans
or Programs
(in
thousands)
|
||||
4/01/07
– 4/28/07
|
—
|
$ —
|
—
|
$ 332,835
|
||||
4/29/07
– 5/26/07
|
879,800
|
$ 33.36
|
879,800
|
$ 303,488
|
||||
5/27/07
– 6/30/07
|
720,200
|
$ 33.91
|
720,200
|
$ 279,068
|
||||
Total
Share Repurchases
|
1,600,000
|
$ 33.60
|
1,600,000
|
$ 279,068
|
||||
NOMINEE
|
FOR
|
WITHHELD
|
||
Nolan
A. Archibald
|
53,274,987
|
27,349,175
|
||
Jeffrey
L. Bleustein
|
71,719,656
|
8,904,506
|
||
Graham
H. Phillips
|
71,702,165
|
8,921,996
|
||
Lawrence
A. Zimmerman
|
66,852,261
|
13,771,900
|
NUMBER
OF SHARES
|
|
For
|
79,604,748
|
Against
|
438,289
|
Abstain
|
581,123
|
31.1
|
Certification
of CEO Pursuant to 15 U.S.C. Section 7241, as adopted pursuant to
Section
302 of the Sarbanes-Oxley Act of
2002
|
31.2
|
Certification
of CFO Pursuant to 15 U.S.C. Section 7241, as adopted pursuant to
Section
302 of the Sarbanes-Oxley Act of
2002
|
32.1
|
Certification
of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
Certification
of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002
|
BRUNSWICK CORPORATION | |||
August
1,
2007
|
By:
|
/s/ ALAN L. LOWE | |
Alan L. Lowe | |||
Vice President and Controller | |||