Michigan
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
38-3324634
(I.R.S.
Employer Identification No.)
|
5211
Cascade Road, S.E.
Grand
Rapids, Michigan 49546
(Address
of Principal Executive Offices)
|
(616)
456-8899
(Issuer’s
Telephone Number,
Including
Area Code)
|
PART
I.
|
FINANCIAL
INFORMATION
|
Page
No.
|
Item
1. Financial
Statements
|
||
Condensed
Consolidated Balance Sheet - March 31, 2007 (Unaudited)
|
3
|
|
Condensed
Consolidated Statements of Income and Comprehensive Income - Three
Months
Ended March 31, 2007 (Unaudited) and March 31, 2006
(Unaudited)
|
4
|
|
Condensed
Consolidated Statements of Cash Flows - Three Months Ended March
31, 2007
(Unaudited) and March 31, 2006 (Unaudited)
|
5
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
|
Item
2. Management’s
Discussion and Analysis
|
8
|
|
Item
3. Controls
and Procedures
|
15
|
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
6. Exhibits
|
16
|
|
SIGNATURES
|
March
31,
|
2007
|
|||
(000)
|
||||
Assets
|
||||
Fixed
maturities held to maturity, at amortized cost
|
$
|
7,030
|
||
Fixed
maturities available for sale, at fair value
|
31,102
|
|||
Other
invested asset, at cost which approximates fair value
|
277
|
|||
Total
investments
|
38,409
|
|||
Cash
and cash equivalents
|
4,425
|
|||
Receivables:
|
||||
Amounts
due from reinsurers
|
17,034
|
|||
Other
|
1,902
|
|||
Prepaid
reinsurance premiums
|
3,683
|
|||
Deferred
acquisition costs
|
1,509
|
|||
Net
deferred federal income taxes
|
1,225
|
|||
Other
assets
|
1,278
|
|||
Total
Assets
|
$
|
69,465
|
||
Liabilities
and Shareholders’ Equity
|
||||
Liabilities
|
||||
Loss
and loss adjustment expense reserves
|
$
|
32,746
|
||
Unearned
premiums
|
12,218
|
|||
Amounts
due to reinsurers
|
1,827
|
|||
Other
liabilities
|
2,510
|
|||
Accrued
interest
|
986
|
|||
Surplus
certificates
|
1,343
|
|||
Trust
preferred securities
|
5,000
|
|||
Total
Liabilities
|
56,630
|
|||
Shareholders’
Equity
|
||||
Preferred
stock, no par (500,000 shares authorized, no shares
issued)
|
-
|
|||
Common
stock, no par (5,000,000 shares authorized, 333,300 shares issued
and
outstanding)
|
3,204
|
|||
Retained
earnings
|
9,871
|
|||
Accumulated
other comprehensive loss
|
(240
|
)
|
||
Total
Shareholders’ Equity
|
12,835
|
|||
Total
Liabilities and Shareholders’ Equity
|
$
|
69,465
|
Three
Months Ended
March
31,
|
||||||
2007
|
2006
|
|||||
(000)
|
(000)
|
|||||
Revenues
|
||||||
Net
premiums earned
|
$
|
3,958
|
$
|
4,004
|
||
Fees
and commissions
|
256
|
212
|
||||
Net
investment income
|
403
|
359
|
||||
Finance
and other income - including unusual gain of $82 and $113, respectively
(Note 3)
|
124
|
160
|
||||
Total
revenues
|
4,741
|
4,735
|
||||
Expenses
|
||||||
Losses
and loss adjustment expenses
|
2,787
|
2,835
|
||||
Operating
and administrative
|
1,223
|
948
|
||||
Interest
|
128
|
139
|
||||
Total
expenses
|
4,138
|
3,922
|
||||
Income
before federal income taxes
|
603
|
813
|
||||
Federal
income taxes
|
158
|
250
|
||||
Net
income
|
445
|
563
|
||||
Other
comprehensive income (loss) (net of tax (benefit) of $34 and
$(62), respectively)
|
66
|
(121
|
)
|
|||
Comprehensive
income
|
$
|
511
|
$
|
442
|
||
Per
share of common stock (not in thousands):
|
||||||
Basic
and diluted net income per share
|
$
|
1.33
|
$
|
1.69
|
||
Basic
and diluted comprehensive income per share
|
1.53
|
1.33
|
Three
Months Ended
March
31,
|
|||||||
|
|
|
2007
|
2006
|
|||
(000)
|
(000)
|
||||||
Operating activities | |||||||
Net
income
|
$
|
445
|
$
|
563
|
|||
Adjustments
to reconcile net income to net cash from operating
activities:
|
|||||||
Deferred
federal income taxes
|
(21
|
)
|
29
|
||||
Gain
from redemption of surplus certificates
|
(82
|
)
|
(113
|
)
|
|||
Depreciation
and amortization
|
160
|
168
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Amounts
due from reinsurers
|
(653
|
)
|
(76
|
)
|
|||
Other
receivables
|
146
|
(62
|
)
|
||||
Prepaid
reinsurance premiums
|
436
|
194
|
|||||
Deferred
acquisition costs
|
(93
|
)
|
26
|
||||
Other
assets
|
68
|
(126
|
)
|
||||
Loss
and loss adjustment expense reserves
|
(131
|
)
|
929
|
||||
Amounts
due to reinsurers
|
97
|
74
|
|||||
Unearned
premiums
|
433
|
(369
|
)
|
||||
Other
liabilities
|
(305
|
)
|
(190
|
)
|
|||
Accrued
interest
|
(159
|
)
|
(132
|
)
|
|||
Net
cash from operating activities
|
341
|
915
|
|||||
Investing
activities
|
|||||||
Cost
of fixed maturities acquired
|
(2,486
|
)
|
(5,703
|
)
|
|||
Proceeds
from sales or maturities of fixed maturities
|
1,256
|
1,670
|
|||||
Cost
of property and equipment acquired
|
(50
|
)
|
(105
|
)
|
|||
Net
cash for investing activities
|
(1,280
|
)
|
(4,138
|
)
|
|||
Financing
activities
|
|||||||
Repayments
of surplus certificates
|
(178
|
)
|
(141
|
)
|
|||
Net
repayments under lines of credit
|
-
|
(170
|
)
|
||||
Net
cash for financing activities
|
(178
|
)
|
(311
|
)
|
|||
Net
decrease in cash and cash equivalents
|
(1,117
|
)
|
(3,534
|
)
|
|||
Cash
and cash equivalents,
beginning of period
|
5,542
|
9,309
|
|||||
Cash
and cash equivalents,
end of period
|
$
|
4,425
|
$
|
5,775
|
|||
Supplemental
disclosures of cash flow information
|
|||||||
Federal
income tax payments
|
$
|
-
|
$
|
220
|
|||
Interest
payments
|
287
|
271
|
Three
Months Ended March 31,
|
|||||||||||||
2007
|
2006
|
Change
|
Percent
Change
|
||||||||||
(in
thousands of dollars, except for per share data)
|
|||||||||||||
Revenues:
|
|||||||||||||
Net
premiums earned
|
$
|
3,958
|
$
|
4,004
|
$
|
(46
|
)
|
(1.1
|
%)
|
||||
Fees
and commissions
|
256
|
212
|
44
|
20.8
|
%
|
||||||||
Net
investment income
|
403
|
359
|
44
|
12.3
|
%
|
||||||||
Finance
and other income
|
124
|
160
|
(36
|
)
|
(22.5
|
%)
|
|||||||
Total
revenues
|
4,741
|
4,735
|
6
|
0.1
|
%
|
||||||||
Expenses:
|
|||||||||||||
Losses
and loss adjustment expenses
|
2,787
|
2,835
|
(48
|
)
|
(1.7
|
%)
|
|||||||
Operating
and administrative
|
1,223
|
948
|
275
|
29.0
|
%
|
||||||||
Interest
|
128
|
139
|
(11
|
)
|
(7.9
|
%)
|
|||||||
Total
expenses
|
4,138
|
3,922
|
216
|
5.5
|
%
|
||||||||
Income
before federal income taxes
|
603
|
813
|
(210
|
)
|
(25.8
|
%)
|
|||||||
Federal
income taxes
|
158
|
250
|
(92
|
)
|
(36.8
|
%)
|
|||||||
Net
income
|
$
|
445
|
$
|
563
|
$
|
(118
|
)
|
(21.0
|
%)
|
||||
Selected
Balance Sheet Data:
(at
end of period)
|
|||||||||||||
Total
investments and cash
|
$
|
42,834
|
$
|
43,611
|
$
|
(777
|
)
|
(1.8
|
%)
|
||||
Total
assets
|
69,465
|
71,859
|
(2,394
|
)
|
(3.3
|
%)
|
|||||||
Total
liabilities
|
56,630
|
60,815
|
(4,185
|
)
|
(6.9
|
%)
|
|||||||
Total
shareholders’ equity
|
12,835
|
11,044
|
1,791
|
16.2
|
%
|
||||||||
Per
Share Data:
|
|||||||||||||
Net
income
|
$
|
1.33
|
$
|
1.69
|
$
|
(0.36
|
)
|
(21.3
|
%)
|
||||
Shareholders’
equity
|
38.51
|
33.12
|
5.39
|
16.3
|
%
|
Three
Months Ended March 31,
|
|||||||||||||
2007
|
2006
|
Change
|
Percent
Change
|
||||||||||
(in
thousands of dollars)
|
|||||||||||||
Beginning
gross unearned premiums
|
$
|
11,785
|
$
|
11,776
|
$
|
9
|
0.1
|
%
|
|||||
Beginning
ceded unearned premiums
|
(4,118
|
)
|
(4,175
|
)
|
57
|
1.4
|
%
|
||||||
Beginning
net unearned premiums
|
7,667
|
7,601
|
66
|
0.9
|
%
|
||||||||
Direct
premiums written
|
6,855
|
5,944
|
911
|
15.3
|
%
|
||||||||
Ceded
premiums written
|
(2,029
|
)
|
(2,115
|
)
|
86
|
4.1
|
%
|
||||||
Net
premiums written
|
4,826
|
3,829
|
997
|
26.0
|
%
|
||||||||
Ending
gross unearned premiums
|
12,218
|
11,407
|
811
|
7.1
|
%
|
||||||||
Ending
ceded unearned premiums
|
(3,683
|
)
|
(3,981
|
)
|
298
|
7.5
|
%
|
||||||
Ending
net unearned premiums
|
8,535
|
7,426
|
1,109
|
14.9
|
%
|
||||||||
Net
premiums earned
|
$
|
3,958
|
$
|
4,004
|
$
|
(46
|
)
|
(1.1
|
%)
|
●
|
Loss
reporting patterns
|
●
|
Payment
patterns
|
●
|
Loss
severity trend rates
|
●
|
Application
of Michigan loss patterns and loss to premium relationships to
non-Michigan business
|
●
|
Case
reserve setting patterns
|
●
|
Historical
development method on an incurred, paid and case reserve
basis
|
●
|
Bornhuetter-Ferguson
(“B-F”) method on both a paid and incurred
basis
|
●
|
Loss
ratio method
|
●
|
Frequency/severity
method
|
●
|
Future
economic conditions and the legal and regulatory environment in
the
markets served by the Company’s
subsidiaries;
|
●
|
Reinsurance
market conditions, including changes in pricing and availability
of
reinsurance;
|
●
|
Financial
market conditions, including, but not limited to, changes in interest
rates and the values of
investments;
|
●
|
Inflation;
|
●
|
Credit
worthiness of the issuers of investment securities, reinsurers
and others
with whom the Company and its subsidiaries do
business;
|
●
|
Estimates
of loss reserves and trends in losses and loss adjustment
expenses;
|
●
|
Changing
competition;
|
●
|
The
Company’s ability to execute its business
plan;
|
●
|
The
effects of war and terrorism on investment and reinsurance
markets;
|
●
|
The
effects of hurricanes, earthquakes and other natural disasters
on
investment and reinsurance markets;
|
●
|
Changes
in financial ratings issued by independent organizations, including
A.M.
Best, Standard & Poors and
Moody’s;
|
●
|
The
Company’s ability to enter new markets successfully and capitalize on
growth opportunities;
|
●
|
The
results of the activities of the Special Committee of the Company’s Board
of Directors that was established to explore strategic alternatives
to
enhance shareholder value which could include, but are not limited
to, a
possible sale or merger, recapitalization, strategic alliance or
joint
venture (although there can be no assurance that the exploration
of
strategic alternatives will result in any
transaction);
|
●
|
The
Company’s ability to comply with internal control audit requirements that
are expected to become effective in 2007;
and
|
●
|
Changes
in the laws, rules and regulations governing insurance holding
companies
and insurance companies, as well as applicable tax and accounting
matters.
|
Exhibits. The
following documents are filed as exhibits to this report on Form
10-QSB:
|
Exhibit
No.
|
Document
|
||
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
31.2
|
Certification
of the Vice President of Finance pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
32
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This
exhibit,
except for those portions expressly incorporated by reference in
this
filing, is furnished for the information of the Commission and
is not
deemed “filed” as part of this
filing.
|
PROFESSIONALS
DIRECT, INC.
|
|
Date: May
11, 2007
|
/s/ Stephen M. Tuuk |
Stephen
M. Tuuk, President and Chief Executive
Officer
(authorized to sign on behalf of Company)
|
|
/s/
Stephen M. Westfield
|
|
Stephen
M. Westfield, Vice President of Finance
(principal
financial and accounting officer)
|
Exhibit
No.
|
Document
|
||
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
31.2
|
Certification
of the Vice President of Finance pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
32
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This
exhibit, except for those portions expressly incorporated by reference
in
this filing, is furnished for the information of the Commission
and is not
deemed “filed” as part of this
filing.
|