e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
September 30,
2009
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to .
|
Commission file number:
001-33492
CVR ENERGY, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
61-1512186
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
2277 Plaza Drive, Suite 500
Sugar Land, Texas
(Address of principal
executive offices)
|
|
77479
(Zip
Code)
|
Registrants telephone number, including area code:
(281) 207-3200
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 or
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined by
Rule 12b-2
of the Exchange
Act). Yes o No þ
There were 86,250,079 shares of the registrants
common stock outstanding at November 2, 2009.
CVR
ENERGY, INC. AND SUBSIDIARIES
INDEX TO
QUARTERLY REPORT ON
FORM 10-Q
For The
Quarter Ended September 30, 2009
GLOSSARY
OF SELECTED TERMS
The following are definitions of certain industry terms used in
this
Form 10-Q.
2-1-1 crack spread The approximate gross
margin resulting from processing two barrels of crude oil to
produce one barrel of gasoline and one barrel of heating oil.
The 2-1-1 crack spread is expressed in dollars per barrel.
Ammonia Ammonia is a direct application
fertilizer and is primarily used as a building block for other
nitrogen products for industrial applications and finished
fertilizer products.
Backwardation markets Market situation in
which futures prices are lower in succeeding delivery months.
Also known as an inverted market. The opposite of contango.
Barrel Common unit of measure in the oil
industry which equates to 42 gallons.
Blendstocks Various compounds that are
combined with gasoline or diesel from the crude oil refining
process to make finished gasoline and diesel fuel; these may
include natural gasoline, fluid catalytic cracking unit or FCCU
gasoline, ethanol, reformate or butane, among others.
bpd Abbreviation for barrels per day.
Bulk sales Volume sales through third party
pipelines, in contrast to tanker truck quantity sales.
Capacity Capacity is defined as the
throughput a process unit is capable of sustaining, either on a
calendar or stream day basis. The throughput may be expressed in
terms of maximum sustainable, nameplate or economic capacity.
The maximum sustainable or nameplate capacities may not be the
most economical. The economic capacity is the throughput that
generally provides the greatest economic benefit based on
considerations such as feedstock costs, product values and
downstream unit constraints.
Catalyst A substance that alters,
accelerates, or instigates chemical changes, but is neither
produced, consumed nor altered in the process.
Common units The class of interests issued
under the limited liability company agreements governing
Coffeyville Acquisition LLC, Coffeyville Acquisition II LLC
and Coffeyville Acquisition III LLC, which provide for
voting rights and have rights with respect to profits and losses
of, and distributions from, the respective limited liability
companies.
Contango markets Markets that are
characterized by prices for future delivery that are higher than
the current or spot price of the commodity.
Crack spread A simplified calculation that
measures the difference between the price for light products and
crude oil. For example, the 2-1-1 crack spread is often
referenced and represents the approximate gross margin resulting
from processing two barrels of crude oil to produce one barrel
of gasoline and one barrel of diesel fuel.
Distillates Primarily diesel fuel, kerosene
and jet fuel.
Farm belt Refers to the states of Illinois,
Indiana, Iowa, Kansas, Minnesota, Missouri, Nebraska, North
Dakota, Ohio, Oklahoma, South Dakota, Texas and Wisconsin.
Feedstocks Petroleum products, such as crude
oil and natural gas liquids, that are processed and blended into
refined products.
Heavy crude oil A relatively inexpensive
crude oil characterized by high relative density and viscosity.
Heavy crude oils require greater levels of processing to produce
high value products such as gasoline and diesel fuel.
Independent petroleum refiner A refiner that
does not have crude oil exploration or production operations. An
independent refiner purchases the crude oil used as feedstock in
its refinery operations from third parties.
2
Light crude oil A relatively expensive crude
oil characterized by low relative density and viscosity. Light
crude oils require lower levels of processing to produce high
value products such as gasoline and diesel fuel.
Magellan Magellan Midstream Partners L.P., a
publicly traded company whose business is the transportation,
storage and distribution of refined petroleum products.
MMBtu One million British thermal
units: a measure of energy. One Btu of heat is
required to raise the temperature of one pound of water one
degree Fahrenheit.
Natural gas liquids Natural gas liquids,
often referred to as NGLs, are feedstocks used in the
manufacture of refined fuels. Common NGLs used include propane,
isobutane, normal butane and natural gasoline.
PADD II Midwest Petroleum Area for Defense
District, which includes Illinois, Indiana, Iowa, Kansas,
Kentucky, Michigan, Minnesota, Missouri, Nebraska, North Dakota,
Ohio, Oklahoma, South Dakota, Tennessee and Wisconsin.
Petroleum coke (Pet coke) A coal-like
substance that is produced during the refining process.
Refined products Petroleum products, such as
gasoline, diesel fuel and jet fuel, that are produced by a
refinery.
Sour crude oil A crude oil that is relatively
high in sulfur content, requiring additional processing to
remove the sulfur. Sour crude oil is typically less expensive
than sweet crude oil.
Sweet crude oil A crude oil that is
relatively low in sulfur content, requiring less processing to
remove the sulfur. Sweet crude oil is typically more expensive
than sour crude oil.
Throughput The volume processed through a
unit or a refinery.
Turnaround A periodically required standard
procedure to refurbish and maintain a refinery that involves the
shutdown and inspection of major processing units and occurs
every three to four years.
UAN UAN is a solution of urea and ammonium
nitrate in water used as a fertilizer.
WTI West Texas Intermediate crude oil, a
light, sweet crude oil, characterized by an American Petroleum
Institute gravity, or API gravity, between 39 and 41 and a
sulfur content of approximately 0.4 weight percent that is used
as a benchmark for other crude oils.
WTS West Texas Sour crude oil, a relatively
light, sour crude oil characterized by an API gravity of
30-32
degrees and a sulfur content of approximately 2.0 weight percent.
Yield The percentage of refined products that
is produced from crude and other feedstocks.
3
PART I.
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL
STATEMENTS
|
CVR
ENERGY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in thousands, except
|
|
|
|
share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
86,870
|
|
|
$
|
8,923
|
|
Restricted cash
|
|
|
|
|
|
|
34,560
|
|
Accounts receivable, net of allowance for doubtful accounts of
$4,087 and $4,128, respectively
|
|
|
54,082
|
|
|
|
33,316
|
|
Inventories
|
|
|
228,702
|
|
|
|
148,424
|
|
Prepaid expenses and other current assets
|
|
|
28,823
|
|
|
|
37,583
|
|
Receivable from swap counterparty
|
|
|
3,680
|
|
|
|
32,630
|
|
Insurance receivable
|
|
|
|
|
|
|
11,756
|
|
Income tax receivable
|
|
|
11,375
|
|
|
|
40,854
|
|
Deferred income taxes
|
|
|
35,835
|
|
|
|
25,365
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
449,367
|
|
|
|
373,411
|
|
Property, plant, and equipment, net of accumulated depreciation
|
|
|
1,147,779
|
|
|
|
1,178,965
|
|
Intangible assets, net
|
|
|
385
|
|
|
|
410
|
|
Goodwill
|
|
|
40,969
|
|
|
|
40,969
|
|
Deferred financing costs, net
|
|
|
2,150
|
|
|
|
3,883
|
|
Receivable from swap counterparty
|
|
|
|
|
|
|
5,632
|
|
Insurance receivable
|
|
|
1,000
|
|
|
|
1,000
|
|
Other long-term assets
|
|
|
4,957
|
|
|
|
6,213
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,646,607
|
|
|
$
|
1,610,483
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
4,789
|
|
|
$
|
4,825
|
|
Note payable and capital lease obligation
|
|
|
14,200
|
|
|
|
11,543
|
|
Payable to swap counterparty
|
|
|
|
|
|
|
62,375
|
|
Accounts payable
|
|
|
102,812
|
|
|
|
105,861
|
|
Personnel accruals
|
|
|
30,376
|
|
|
|
10,350
|
|
Accrued taxes other than income taxes
|
|
|
17,831
|
|
|
|
13,841
|
|
Deferred revenue
|
|
|
8,240
|
|
|
|
5,748
|
|
Other current liabilities
|
|
|
27,238
|
|
|
|
30,366
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
205,486
|
|
|
|
244,909
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
475,916
|
|
|
|
479,503
|
|
Accrued environmental liabilities, net of current portion
|
|
|
3,356
|
|
|
|
4,240
|
|
Deferred income taxes
|
|
|
295,281
|
|
|
|
289,150
|
|
Other long-term liabilities
|
|
|
3,874
|
|
|
|
2,614
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
778,427
|
|
|
|
775,507
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
CVR stockholders equity:
|
|
|
|
|
|
|
|
|
Common Stock $0.01 par value per share,
350,000,000 shares authorized, 86,244,245 and
86,243,745 shares issued and outstanding, respectively
|
|
|
862
|
|
|
|
862
|
|
Additional
paid-in-capital
|
|
|
453,906
|
|
|
|
441,170
|
|
Retained earnings
|
|
|
197,326
|
|
|
|
137,435
|
|
|
|
|
|
|
|
|
|
|
Total CVR stockholders equity
|
|
|
652,094
|
|
|
|
579,467
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in subsidiary
|
|
|
10,600
|
|
|
|
10,600
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
662,694
|
|
|
|
590,067
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
1,646,607
|
|
|
$
|
1,610,483
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
4
CVR
ENERGY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in thousands, except share data)
|
|
|
Net sales
|
|
$
|
811,693
|
|
|
$
|
1,580,911
|
|
|
$
|
2,214,392
|
|
|
$
|
4,316,417
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
712,730
|
|
|
|
1,440,355
|
|
|
|
1,721,970
|
|
|
|
3,764,026
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
58,419
|
|
|
|
56,575
|
|
|
|
169,100
|
|
|
|
179,467
|
|
Selling, general and administrative expenses (exclusive of
depreciation and amortization)
|
|
|
29,165
|
|
|
|
(7,820
|
)
|
|
|
70,443
|
|
|
|
20,439
|
|
Net costs associated with flood
|
|
|
529
|
|
|
|
(817
|
)
|
|
|
609
|
|
|
|
8,842
|
|
Depreciation and amortization
|
|
|
21,634
|
|
|
|
20,609
|
|
|
|
63,650
|
|
|
|
61,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
822,477
|
|
|
|
1,508,902
|
|
|
|
2,025,772
|
|
|
|
4,034,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(10,784
|
)
|
|
|
72,009
|
|
|
|
188,620
|
|
|
|
282,319
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other financing costs
|
|
|
(10,932
|
)
|
|
|
(9,334
|
)
|
|
|
(33,593
|
)
|
|
|
(30,092
|
)
|
Interest income
|
|
|
475
|
|
|
|
257
|
|
|
|
1,142
|
|
|
|
1,560
|
|
Gain (loss) on derivatives, net
|
|
|
3,116
|
|
|
|
76,706
|
|
|
|
(62,978
|
)
|
|
|
(50,470
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
(677
|
)
|
|
|
|
|
Other income, net
|
|
|
82
|
|
|
|
428
|
|
|
|
280
|
|
|
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(7,259
|
)
|
|
|
68,057
|
|
|
|
(95,826
|
)
|
|
|
(78,144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense (benefit)
|
|
|
(18,043
|
)
|
|
|
140,066
|
|
|
|
92,794
|
|
|
|
204,175
|
|
Income tax expense (benefit)
|
|
|
(4,604
|
)
|
|
|
40,411
|
|
|
|
32,903
|
|
|
|
51,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(13,439
|
)
|
|
$
|
99,655
|
|
|
$
|
59,891
|
|
|
$
|
152,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(0.16
|
)
|
|
$
|
1.16
|
|
|
$
|
0.69
|
|
|
$
|
1.77
|
|
Diluted earnings (loss) per share
|
|
$
|
(0.16
|
)
|
|
$
|
1.16
|
|
|
$
|
0.69
|
|
|
$
|
1.77
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,244,245
|
|
|
|
86,141,291
|
|
|
|
86,244,049
|
|
|
|
86,141,291
|
|
Diluted
|
|
|
86,244,245
|
|
|
|
86,158,791
|
|
|
|
86,333,437
|
|
|
|
86,158,791
|
|
See accompanying notes to the condensed consolidated financial
statements.
5
CVR
ENERGY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
59,891
|
|
|
$
|
152,864
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
63,650
|
|
|
|
61,324
|
|
Provision for doubtful accounts
|
|
|
(41
|
)
|
|
|
3,941
|
|
Amortization of deferred financing costs
|
|
|
1,510
|
|
|
|
1,487
|
|
Loss on disposition of fixed assets
|
|
|
36
|
|
|
|
1,550
|
|
Loss on extinguishment of debt
|
|
|
677
|
|
|
|
|
|
Share-based compensation
|
|
|
25,400
|
|
|
|
(36,892
|
)
|
Write-off of CVR Partners, L.P. initial public offering costs
|
|
|
|
|
|
|
2,539
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
34,560
|
|
|
|
|
|
Accounts receivable
|
|
|
(20,725
|
)
|
|
|
(47,481
|
)
|
Inventories
|
|
|
(80,278
|
)
|
|
|
(11,373
|
)
|
Prepaid expenses and other current assets
|
|
|
11,061
|
|
|
|
(31,799
|
)
|
Insurance receivable
|
|
|
|
|
|
|
1,060
|
|
Insurance proceeds from flood
|
|
|
11,756
|
|
|
|
29,500
|
|
Other long-term assets
|
|
|
849
|
|
|
|
(3,553
|
)
|
Accounts payable
|
|
|
1,378
|
|
|
|
26,200
|
|
Accrued income taxes
|
|
|
29,479
|
|
|
|
9,428
|
|
Deferred revenue
|
|
|
2,492
|
|
|
|
2,198
|
|
Other current liabilities
|
|
|
8,223
|
|
|
|
6,123
|
|
Payable to swap counterparty
|
|
|
(27,793
|
)
|
|
|
(86,109
|
)
|
Accrued environmental liabilities
|
|
|
(884
|
)
|
|
|
(279
|
)
|
Other long-term liabilities
|
|
|
1,260
|
|
|
|
87
|
|
Deferred income taxes
|
|
|
(4,339
|
)
|
|
|
24,028
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
118,162
|
|
|
|
104,843
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(36,495
|
)
|
|
|
(67,473
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(36,495
|
)
|
|
|
(67,473
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Revolving debt payments
|
|
|
(72,200
|
)
|
|
|
(453,200
|
)
|
Revolving debt borrowings
|
|
|
72,200
|
|
|
|
453,200
|
|
Principal payments on long-term debt
|
|
|
(3,623
|
)
|
|
|
(3,660
|
)
|
Payment of financing costs
|
|
|
(17
|
)
|
|
|
|
|
Payment of capital lease obligation
|
|
|
(80
|
)
|
|
|
(940
|
)
|
Deferred costs of CVR Partners, L.P. initial public offering
|
|
|
|
|
|
|
(2,429
|
)
|
Deferred costs of CVR Energy, Inc. convertible debt offering
|
|
|
|
|
|
|
(988
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(3,720
|
)
|
|
|
(8,017
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
77,947
|
|
|
|
29,353
|
|
Cash and cash equivalents, beginning of period
|
|
|
8,923
|
|
|
|
30,509
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
86,870
|
|
|
$
|
59,862
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
Cash paid for income taxes, net of refunds received
|
|
$
|
7,764
|
|
|
$
|
17,854
|
|
Cash paid for interest, net of capitalized interest of $1,338
and $1,565 in 2009 and 2008, respectively
|
|
|
30,084
|
|
|
|
35,152
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Accrual of construction in progress additions
|
|
|
(4,427
|
)
|
|
|
(16,143
|
)
|
Assets acquired through capital lease
|
|
|
|
|
|
|
4,827
|
|
See accompanying notes to the condensed consolidated financial
statements.
6
CVR
ENERGY, INC. AND SUBSIDIARIES
SEPTEMBER 30, 2009
(unaudited)
|
|
(1)
|
Organization
and History of the Company and Basis of Presentation
|
Organization
The Company or CVR may be used to refer
to CVR Energy, Inc. and, unless the context otherwise requires,
its subsidiaries. Any references to the Company as
of a date prior to October 16, 2007 (the date of the
restructuring as further discussed in this Note) and subsequent
to June 24, 2005 are to Coffeyville Acquisition LLC
(CALLC) and its subsidiaries.
The Company, through its wholly-owned subsidiaries, acts as an
independent petroleum refiner and marketer in the
mid-continental United States. In addition, the Company, through
its majority-owned subsidiaries, acts as an independent producer
and marketer of upgraded nitrogen fertilizer products in
North America. The Companys operations include two
business segments: the petroleum segment and the nitrogen
fertilizer segment.
CALLC formed CVR Energy, Inc. as a wholly-owned subsidiary,
incorporated in Delaware in September 2006, in order to effect
an initial public offering. The initial public offering of CVR
was consummated on October 26, 2007. In conjunction with
the initial public offering, a restructuring occurred in which
CVR became a direct or indirect owner of all of the subsidiaries
of CALLC. Additionally, in connection with the initial public
offering, CALLC was split into two entities: CALLC and
Coffeyville Acquisition II LLC (CALLC II).
CVR is a controlled company under the rules and regulations of
the New York Stock Exchange where its shares are traded under
the symbol CVI. As of September 30, 2009,
approximately 73% of its outstanding shares were beneficially
owned by GS Capital Partners V, L.P. and related entities
(GS or Goldman Sachs Funds) and Kelso
Investment Associates VII, L.P. and related entities
(Kelso or Kelso Funds).
Nitrogen
Fertilizer Limited Partnership
In conjunction with the consummation of CVRs initial
public offering in 2007, CVR transferred Coffeyville Resources
Nitrogen Fertilizer, LLC (CRNF), its nitrogen
fertilizer business, to a newly created limited partnership, CVR
Partners, LP (the Partnership), in exchange for a
managing general partner interest (managing GP
interest), a special general partner interest
(special GP interest, represented by special GP
units) and a de minimis limited partner interest (LP
interest, represented by special LP units). This transfer
was not considered a business combination as it was a transfer
of assets among entities under common control and, accordingly,
balances were transferred at their historical cost. CVR
concurrently sold the managing GP interest to Coffeyville
Acquisition III LLC (CALLC III), an entity
owned by its controlling stockholders and senior management, at
fair market value. The board of directors of CVR determined,
after consultation with management, that the fair market value
of the managing GP interest was $10,600,000. This interest has
been classified as a noncontrolling interest included as a
separate component of equity in the Consolidated Balance Sheets
at September 30, 2009 and December 31, 2008.
CVR owns all of the interests in the Partnership (other than the
managing GP interest and the associated incentive distribution
rights (IDRs)) and is entitled to all cash
distributed by the Partnership except with respect to IDRs. The
managing general partner is not entitled to participate in
Partnership distributions except with respect to its IDRs, which
entitle the managing general partner to receive increasing
percentages (up to 48%) of the cash the Partnership distributes
in excess of $0.4313 per unit in a quarter. However, the
Partnership is not permitted to make any distributions with
respect to the IDRs until the aggregate Adjusted Operating
Surplus, as defined in the Partnerships partnership
agreement, generated by the Partnership through
December 31, 2009, has been distributed in respect of the
units held by CVR and any common units issued by the Partnership
if it elects to pursue an initial public offering. In addition,
the Partnership and its subsidiaries
7
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
are currently guarantors under the credit facility of
Coffeyville Resources, LLC (CRLLC), a wholly-owned
subsidiary of CVR. There will be no distributions paid with
respect to the IDRs for so long as the Partnership or its
subsidiaries are guarantors under the credit facility.
The Partnership is operated by CVRs senior management
pursuant to a services agreement among CVR, the managing general
partner, and the Partnership. The Partnership is managed by the
managing general partner and, to the extent described below,
CVR, as special general partner. As special general partner of
the Partnership, CVR has joint management rights regarding the
appointment, termination, and compensation of the chief
executive officer and chief financial officer of the managing
general partner, has the right to designate two members of the
board of directors of the managing general partner, and has
joint management rights regarding specified major business
decisions relating to the Partnership. CVR, the Partnership, and
the managing general partner also entered into a number of
agreements to regulate certain business relations between the
parties.
At September 30, 2009, the Partnership had 30,333 special
LP units outstanding, representing 0.1% of the total Partnership
units outstanding, and 30,303,000 special GP interests
outstanding, representing 99.9% of the total Partnership units
outstanding. In addition, the managing general partner owned the
managing GP interest and the IDRs. The managing general partner
contributed 1% of CRNFs interest to the Partnership in
exchange for its managing GP interest and the IDRs.
In accordance with the Contribution, Conveyance, and Assumption
Agreement, by and between the Partnership and the partners,
dated as of October 24, 2007, if an initial private or
public offering of the Partnership is not consummated by
October 24, 2009, the managing general partner of the
Partnership can require the Company to purchase the managing GP
interest. This put right expires on the earlier of
(1) October 24, 2012 or (2) the closing of the
Partnerships initial private or public offering. If the
Partnerships initial private or public offering is not
consummated by October 24, 2012, the Company has the right
to require the managing general partner to sell the managing GP
interest to the Company. This call right expires on the closing
of the Partnerships initial private or public offering. In
the event of an exercise of a put right or a call right, the
purchase price will be the fair market value of the managing GP
interest at the time of the purchase determined by an
independent investment banking firm selected by the Company and
the managing general partner.
Basis
of Presentation
The accompanying unaudited condensed consolidated financial
statements were prepared in accordance with U.S. generally
accepted accounting principles (GAAP) and in
accordance with the rules and regulations of the Securities and
Exchange Commission (SEC). The consolidated
financial statements include the accounts of CVR and its
majority-owned direct and indirect subsidiaries. The ownership
interests of noncontrolling investors in its subsidiaries are
classified as a noncontrolling interest included as a separate
component of equity for all periods presented. All intercompany
account balances and transactions have been eliminated in
consolidation. Certain information and footnotes required for
complete financial statements under GAAP have been condensed or
omitted pursuant to SEC rules and regulations. These unaudited
condensed consolidated financial statements should be read in
conjunction with the December 31, 2008 audited consolidated
financial statements and notes thereto included in CVRs
Annual Report on
Form 10-K
for the year ended December 31, 2008, which was filed with
the SEC on March 13, 2009.
In the opinion of the Companys management, the
accompanying unaudited condensed consolidated financial
statements reflect all adjustments (consisting only of normal
recurring adjustments) that are necessary to fairly present the
financial position of the Company as of September 30, 2009
and December 31, 2008, the results of operations for the
three months and nine months ended September 30, 2009 and
2008, and the cash flows for the nine months ended
September 30, 2009 and 2008.
8
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Results of operations and cash flows for the interim periods
presented are not necessarily indicative of the results that
will be realized for the year ending December 31, 2009 or
any other interim period. The preparation of financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses, and the disclosure
of contingent assets and liabilities. Actual results could
differ from those estimates.
As a result of the adoption of Accounting Standards Codification
(ASC) subsections regarding Noncontrolling
Interests, on January 1, 2009, the noncontrolling interest
for the year ended December 31, 2008 has been properly
reclassified to be included in the Companys equity section
of the Consolidated Balance Sheets.
The Company evaluated subsequent events, if any, that would
require an adjustment to the Companys financial statements
or require disclosure in the notes to the financial statements.
The Company has evaluated subsequent events through November 4,
2009, the date of issuance of the condensed consolidated
financial statements. (See Note 16 (Subsequent
Events) for discussion.)
|
|
(2)
|
Recent
Accounting Pronouncements
|
In June 2009, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards No. 168, The FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting
Principles a replacement of FASB Statement
No. 162 (the Codification). The
Codification reorganized existing U.S. accounting and
reporting standards issued by the FASB and other related private
sector standard setters into a single source of authoritative
accounting principles arranged by topic. The Codification
supersedes all existing U.S. accounting standards; all
other accounting literature not included in the Codification
(other than SEC guidance for publicly-traded companies) is
considered non-authoritative. The Codification was effective on
a prospective basis for interim and annual reporting periods
ending after September 15, 2009. As required, the Company
adopted this standard as of July 1, 2009. The adoption of
the Codification changed the Companys references to
U.S. GAAP accounting standards but did not impact the
Companys financial position or results of operations.
In June 2009, the FASB issued an amendment to a previously
issued standard regarding consolidation of variable interest
entities. This amendment is intended to improve financial
reporting by enterprises involved with variable interest
entities. The provisions of the amendment are effective as of
the beginning of the entitys first annual reporting period
that begins after November 15, 2009, for interim periods
within that first annual reporting period, and for interim and
annual reporting periods thereafter. The Company is currently
evaluating the impact of the standard, but does not believe it
will have a material impact on the Companys financial
position or results of operations.
In May 2009, the FASB issued general standards of accounting
for, and disclosure of, events that occur after the balance
sheet date but before financial statements are issued or
available to be issued. This standard became effective
June 15, 2009 and is to be applied to all interim and
annual financial periods ending thereafter. It requires the
disclosure of the date through which the Company has evaluated
subsequent events and the basis for that date that
is, whether that date represents the date the financial
statements were issued or were available to be issued. As
required, the Company adopted this standard as of April 1,
2009. As a result of this adoption, the Company provided
additional disclosures regarding the evaluation of subsequent
events and the date through which that evaluation took place.
There is no impact on the financial position or results of
operations of the Company as a result of this adoption.
In April 2009, the FASB issued guidance for determining the fair
value of an asset or liability when there has been a significant
decrease in market activity. In addition, this standard requires
additional disclosures regarding the inputs and valuation
techniques used to measure fair value and a discussion of
changes in valuation techniques and related inputs, if any,
during annual or interim periods. As required, the Company
9
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
adopted this standard as of April 1, 2009. Based upon the
Companys assets and liabilities currently subject to the
provisions of this standard, there is no impact on the
Companys financial position, results of operations or
disclosures as a result of this adoption.
In June 2008, the FASB issued guidance to assist companies when
determining whether instruments granted in share-based payment
transactions are participating securities, which became
effective January 1, 2009 and is to be applied
retrospectively. Under this guidance, unvested share-based
payment awards, which receive non-forfeitable dividend rights or
dividend equivalents, are considered participating securities
and are now required to be included in computing earnings per
share under the two class method. As required, the Company
adopted this standard as of January 1, 2009. Based upon the
nature of the Companys share-based payment awards, it has
been determined that these awards are not participating
securities and, therefore, the standard currently has no impact
on the Companys earnings per share calculations.
In March 2008, the FASB issued an amendment to the previously
issued standard regarding the accounting for derivative
instruments and hedging activities. This amendment changes the
disclosure requirements for derivative instruments and hedging
activities. Entities are required to provide enhanced
disclosures about how and why an entity uses derivative
instruments, how derivative instruments and related hedged items
are accounted for and how derivative instruments and related
hedge items affect an entitys financial position, net
earnings, and cash flows. As required, the Company adopted this
amendment as of January 1, 2009. As a result of the
adoption, the Company provided additional disclosures regarding
its derivative instruments in the notes to the condensed
consolidated financial statements. There is no impact on the
financial position or results of operations of the Company as a
result of this adoption.
In February 2008, the FASB issued guidance which defers the
effective date of a previously issued standard regarding the
accounting for and disclosure of fair value measurements of
nonfinancial assets and nonfinancial liabilities, except for
items that are recognized or disclosed at fair value in an
entitys financial statements on a recurring basis (at
least annually). As required, the Company adopted this guidance
as of January 1, 2009. This adoption did not impact the
Companys financial position or results of operations.
In December 2007, the FASB issued an amendment to a previously
issued standard that establishes accounting and reporting
standards for the noncontrolling interest in a subsidiary and
for the deconsolidation of a subsidiary. It clarifies that a
noncontrolling interest in a subsidiary is an ownership interest
in the consolidated entity that should be reported as equity in
the consolidated financial statements. This amendment requires
retroactive adoption of the presentation and disclosure
requirements for existing noncontrolling interests. All other
requirements of this amendment must be applied prospectively.
The Company adopted this amendment effective January 1,
2009, and as a result has classified the noncontrolling interest
(previously minority interest) as a separate component of equity
for all periods presented.
|
|
(3)
|
Share-Based
Compensation
|
Prior to CVRs initial public offering in October 2007,
CVRs subsidiaries were held and operated by CALLC, a
limited liability company. Management of CVR holds an equity
interest in CALLC. CALLC issued non-voting override units to
certain management members who held common units of CALLC. There
were no required capital contributions for the override
operating units. In connection with CVRs initial public
offering, CALLC was split into two entities: CALLC and CALLC II.
In connection with this split, managements equity interest
in CALLC, including both their common units and non-voting
override units, was split so that half of managements
equity interest was in CALLC and half was in CALLC II. CALLC was
historically the primary reporting company and CVRs
predecessor. In addition, in connection with the transfer of the
managing GP interest of the Partnership to CALLC III in October
2007, CALLC III issued non-voting override units to certain
management members of CALLC III.
10
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CVR, CALLC, CALLC II and CALLC III account for share-based
compensation in accordance with FASB ASC 718, Share-Based
Payments, and FASB ASC 323, Accounting by an Investor for
Stock-Based Compensation Granted to Employees of an Equity
Method Investee. CVR has been allocated non-cash share-based
compensation expense from CALLC, CALLC II and CALLC III.
In accordance with FASB ASC 718, CVR, CALLC, CALLC II and CALLC
III apply a fair-value based measurement method in accounting
for share-based compensation. In accordance with FASB ASC 323,
CVR recognizes the costs of the share-based compensation
incurred by CALLC, CALLC II and CALLC III on its behalf,
primarily in selling, general, and administrative expenses
(exclusive of depreciation and amortization), and a
corresponding capital contribution, as the costs are incurred on
its behalf, following the guidance in FASB ASC 505,
Accounting for Equity Investments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling
Goods or Services, which requires remeasurement at each
reporting period through the performance commitment period, or
in CVRs case, through the vesting period.
At September 30, 2009, the value of the override units of
CALLC and CALLC II was derived from a probability-weighted
expected return method. The probability-weighted expected return
method involves a forward-looking analysis of possible future
outcomes, the estimation of ranges of future and present value
under each outcome, and the application of a probability factor
to each outcome in conjunction with the application of the
current value of the Companys common stock price with a
Black-Scholes option pricing formula, as remeasured at each
reporting date until the awards are vested.
The estimated fair value of the override units of CALLC III has
been determined using a probability-weighted expected return
method which utilizes CALLC IIIs cash flow projections,
which are representative of the nature of interests held by
CALLC III in the Partnership.
The following table provides key information for the share-based
compensation plans related to the override units of CALLC, CALLC
II, and CALLC III. Compensation expense amounts are disclosed in
thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Compensation
|
|
|
*Compensation
|
|
|
|
|
|
|
|
|
|
|
|
Expense Increase
|
|
|
Expense Increase
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) for the
|
|
|
(Decrease) for the
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Benchmark
|
|
|
Original
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
Value
|
|
|
Awards
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
Award Type
|
|
(per Unit)
|
|
|
Issued
|
|
|
Grant Date
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Override Operating Units(a)
|
|
$
|
11.31
|
|
|
|
919,630
|
|
|
June 2005
|
|
$
|
962
|
|
|
$
|
(748
|
)
|
|
$
|
2,449
|
|
|
$
|
(5,272
|
)
|
Override Operating Units(b)
|
|
$
|
34.72
|
|
|
|
72,492
|
|
|
December 2006
|
|
|
43
|
|
|
|
(199
|
)
|
|
|
95
|
|
|
|
(454
|
)
|
Override Value Units(c)
|
|
$
|
11.31
|
|
|
|
1,839,265
|
|
|
June 2005
|
|
|
6,353
|
|
|
|
(6,978
|
)
|
|
|
9,442
|
|
|
|
(10,176
|
)
|
Override Value Units(d)
|
|
$
|
34.72
|
|
|
|
144,966
|
|
|
December 2006
|
|
|
271
|
|
|
|
(481
|
)
|
|
|
405
|
|
|
|
(555
|
)
|
Override Units(e)
|
|
$
|
10.00
|
|
|
|
138,281
|
|
|
October 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Override Units(f)
|
|
$
|
10.00
|
|
|
|
642,219
|
|
|
February 2008
|
|
|
1
|
|
|
|
510
|
|
|
|
5
|
|
|
|
511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,630
|
|
|
$
|
(7,896
|
)
|
|
$
|
12,396
|
|
|
$
|
(15,947
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
As CVRs common stock price increases or decreases,
compensation expense increases or is reversed in correlation
with the calculation of the fair value under the
probability-weighted expected return method. |
11
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Valuation
Assumptions
Significant assumptions used in the valuation of the Override
Operating Units (a) and (b) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(a) Override Operating Units
|
|
(b) Override Operating Units
|
|
|
September 30,
|
|
September 30,
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Estimated forfeiture rate
|
|
None
|
|
None
|
|
None
|
|
None
|
CVR closing stock price
|
|
$12.44
|
|
$8.52
|
|
$12.44
|
|
$8.52
|
Estimated fair value
|
|
$24.01 per unit
|
|
$17.54 per unit
|
|
$8.60 per unit
|
|
$0 per unit
|
Marketability and minority interest discounts
|
|
20% discount
|
|
15% discount
|
|
20% discount
|
|
15% discount
|
Volatility
|
|
54.3%
|
|
N/A
|
|
54.3%
|
|
N/A
|
On the tenth anniversary of the issuance of override operating
units, such units convert into an equivalent number of override
value units. Override operating units are forfeited upon
termination of employment for cause. The explicit service period
for override operating unit recipients is based on the
forfeiture schedule below. In the event of all other
terminations of employment, the override operating units are
initially subject to forfeiture as follows:
|
|
|
|
|
Minimum
|
|
Forfeiture
|
|
Period Held
|
|
Percentage
|
|
|
2 years
|
|
|
75
|
%
|
3 years
|
|
|
50
|
%
|
4 years
|
|
|
25
|
%
|
5 years
|
|
|
0
|
%
|
Significant assumptions used in the valuation of the Override
Value Units (c) and (d) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(c) Override Value Units
|
|
(d) Override Value Units
|
|
|
September 30,
|
|
September 30,
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Estimated forfeiture rate
|
|
None
|
|
None
|
|
None
|
|
None
|
Derived service period
|
|
6 years
|
|
6 years
|
|
6 years
|
|
6 years
|
CVR closing stock price
|
|
$12.44
|
|
$8.52
|
|
$12.44
|
|
$8.52
|
Estimated fair value
|
|
$18.52 per unit
|
|
$7.06 per unit
|
|
$8.60 per unit
|
|
$0 per unit
|
Marketability and minority interest discounts
|
|
20% discount
|
|
15% discount
|
|
20% discount
|
|
15% discount
|
Volatility
|
|
54.3%
|
|
N/A
|
|
54.3%
|
|
N/A
|
Unless the compensation committee of the board of directors of
CVR takes an action to prevent forfeiture, override value units
are forfeited upon termination of employment for any reason,
except that in the event of termination of employment by reason
of death or disability, all override value units are initially
subject to forfeiture as follows:
|
|
|
|
|
Minimum
|
|
Forfeiture
|
|
Period Held
|
|
Percentage
|
|
|
2 years
|
|
|
75
|
%
|
3 years
|
|
|
50
|
%
|
4 years
|
|
|
25
|
%
|
5 years
|
|
|
0
|
%
|
12
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(e) |
|
Override Units In accordance with FASB ASC
718, using a binomial and a probability-weighted expected return
method which utilized CALLC IIIs cash flows projections
which includes expected future earnings and the anticipated
timing of IDRs, the estimated grant date fair value of the
override units was approximately $3,000. In accordance with FASB
ASC 323, as a non-contributing investor, CVR also recognized
income equal to the amount that its interest in the
investees net book value has increased (that is its
percentage share of the contributed capital recognized by the
investee) as a result of the disproportionate funding of the
compensation cost. As of September 30, 2009 these units
were fully vested. Significant assumptions used in the valuation
were as follows: |
|
|
|
Estimated forfeiture rate
|
|
None
|
Grant date valuation
|
|
$0.02 per unit
|
Marketability and minority interest discount
|
|
15% discount
|
Volatility
|
|
34.7%
|
|
|
|
(f) |
|
Override Units In accordance with FASB ASC
718, using a probability-weighted expected return method which
utilized CALLC IIIs cash flows projections which includes
expected future earnings and the anticipated timing of IDRs, the
estimated grant date fair value of the override units was
approximately $3,000. In accordance with FASB ASC 323, as a
non-contributing investor, CVR also recognized income equal to
the amount that its interest in the investees net book
value has increased (that is its percentage share of the
contributed capital recognized by the investee) as a result of
the disproportionate funding of the compensation cost. Of the
642,219 units issued, 109,720 were immediately vested upon
issuance and the remaining units are subject to a forfeiture
schedule. Significant assumptions used in the valuation were as
follows: |
|
|
|
|
|
|
|
September 30,
|
|
|
2009
|
|
2008
|
|
Estimated forfeiture rate
|
|
None
|
|
None
|
Derived Service Period
|
|
Based on forfeiture schedule
|
|
Based on forfeiture schedule
|
Estimated fair value
|
|
$0.03 per unit
|
|
$3.77 per unit
|
Marketability and minority interest discount
|
|
20% discount
|
|
20% discount
|
Volatility
|
|
47.0%
|
|
45.0%
|
At September 30, 2009, assuming no change in the estimated
fair value at September 30, 2009, there was approximately
$10,381,000 of unrecognized compensation expense related to
non-voting override units. This expense is expected to be
recognized over a remaining period of approximately three years
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Override
|
|
|
Override
|
|
|
|
Operating
|
|
|
Value
|
|
|
|
Units
|
|
|
Units
|
|
|
Three months ending December 31, 2009
|
|
$
|
266
|
|
|
$
|
1,401
|
|
Year ending December 31, 2010
|
|
|
504
|
|
|
|
5,559
|
|
Year ending December 31, 2011
|
|
|
|
|
|
|
2,651
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
770
|
|
|
$
|
9,611
|
|
|
|
|
|
|
|
|
|
|
Phantom
Unit Plans
CVR, through a wholly-owned subsidiary, has two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the board of directors or
the compensation committee. Holders of service phantom points
have rights to receive
13
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
distributions when holders of override operating units receive
distributions. Holders of performance phantom points have rights
to receive distributions when holders of override value units
receive distributions. There are no other rights or guarantees
and the plan expires on July 25, 2015, or at the discretion
of the compensation committee of the board of directors. As of
September 30, 2009, the issued Profits Interest (combined
phantom points and override units) represented 15.0% of combined
common unit interest and Profits Interest of CALLC and CALLC II.
The Profits Interest was comprised of approximately 11.1% of
override interest and approximately 3.9% of phantom interest. In
accordance with FASB ASC 505, the expense associated with these
awards for 2009 is based on the current fair value of the awards
which was derived from a probability-weighted expected return
method. The probability-weighted expected return method involves
a forward-looking analysis of possible future outcomes, the
estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of the Companys common stock price with a Black-Scholes
option pricing formula, as remeasured at each reporting date
until the awards are settled. Based upon this methodology, the
service phantom interest and performance phantom interest were
valued at $23.44 and $18.28 per point, respectively, at
September 30, 2009. In accordance with FASB ASC 505, using
the September 30, 2008 CVR stock closing price to determine
the Companys equity value, through an independent
valuation process, the service phantom interest and performance
phantom interest were valued at $17.54 and $7.06 per point,
respectively. CVR has recorded approximately $16,547,000 and
$3,882,000 in personnel accruals as of September 30, 2009
and December 31, 2008, respectively. Compensation expense
for the three and nine months ended September 30, 2009
related to the Phantom Unit Plans was $8,166,000 and
$12,665,000, respectively. Compensation expense related to the
Phantom Unit Plan for the three and nine months ended
September 30, 2008 was reversed by $(17,977,000) and
$(21,233,000), respectively.
At September 30, 2009, assuming no change in the estimated
fair value at September 30, 2009, there was approximately
$3,486,000 of unrecognized compensation expense related to the
Phantom Unit Plans. This is expected to be recognized over a
remaining period of approximately two years.
Long
Term Incentive Plan
CVR has a Long Term Incentive Plan (LTIP) which
permits the grant of options, stock appreciation rights, or
SARS, non-vested shares, non-vested share units, dividend
equivalent rights, share awards and performance awards
(including performance share units, performance units and
performance based restricted stock).
Stock
Options
As of September 30, 2009, there have been a total of 32,350
stock options granted, of which 10,786 have vested as of
September 30, 2009. As of December 31, 2008, 6,302
options were vested and an additional 3,034 vested in the third
quarter of 2009, respectively. There were no additional grants
or forfeitures of stock options for the nine months ended
September 30, 2009. As of September 30, 2009, there
was approximately $77,000 of total unrecognized compensation
cost related to stock options to be recognized over a
weighted-average period of approximately one and one-half years.
14
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Non-Vested
Stock
A summary of non-vested stock grant activity and changes during
the nine months ended September 30, 2009 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant-Date
|
|
Non-Vested Stock
|
|
Grants
|
|
|
Fair Value
|
|
|
Outstanding at January 1, 2009 (non-vested)
|
|
|
78,666
|
|
|
$
|
6.62
|
|
Vesting and transfer of ownership to recipients
|
|
|
(500
|
)
|
|
|
4.14
|
|
Granted
|
|
|
25,000
|
|
|
|
7.59
|
|
Forfeited
|
|
|
(3,100
|
)
|
|
|
4.14
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009 (non-vested)
|
|
|
100,066
|
|
|
$
|
6.95
|
|
|
|
|
|
|
|
|
|
|
Through the LTIP, shares of non-vested stock have been granted
to employees and directors of the Company. These shares
generally vest over a three-year period. As of
September 30, 2009, there was approximately $329,000 of
total unrecognized compensation cost related to non-vested
shares to be recognized over a weighted-average period of
approximately two years.
Compensation expense recorded for the three months ended
September 30, 2009 and 2008 related to the non-vested stock
and stock options was $125,000 and $102,000, respectively.
Compensation expense recorded for the nine months ended
September 30, 2009 and 2008 related to non-vested stock and
stock options was $340,000 and $288,000, respectively.
Inventories consist primarily of crude oil, blending stock and
components, work in progress, fertilizer products, and refined
fuels and by-products. Inventories are valued at the lower of
the
first-in,
first-out (FIFO) cost or market for fertilizer
products, refined fuels and by-products for all periods
presented. Refinery unfinished and finished products inventory
values were determined using the
ability-to-bear
process, whereby raw materials and production costs are
allocated to
work-in-process
and finished products based on their relative fair values. Other
inventories, including other raw materials, spare parts, and
supplies, are valued at the lower of moving-average cost, which
approximates FIFO, or market. The cost of inventories includes
inbound freight costs.
Inventories consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Finished goods
|
|
$
|
86,387
|
|
|
$
|
61,008
|
|
Raw materials and catalysts
|
|
|
103,580
|
|
|
|
45,928
|
|
In-process inventories
|
|
|
13,539
|
|
|
|
14,376
|
|
Parts and supplies
|
|
|
25,196
|
|
|
|
27,112
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
228,702
|
|
|
$
|
148,424
|
|
|
|
|
|
|
|
|
|
|
15
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(5)
|
Property,
Plant, and Equipment
|
A summary of costs for property, plant, and equipment is as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Land and improvements
|
|
$
|
17,977
|
|
|
$
|
17,383
|
|
Buildings
|
|
|
23,314
|
|
|
|
22,851
|
|
Machinery and equipment
|
|
|
1,302,529
|
|
|
|
1,288,782
|
|
Automotive equipment
|
|
|
9,254
|
|
|
|
7,825
|
|
Furniture and fixtures
|
|
|
8,053
|
|
|
|
7,835
|
|
Leasehold improvements
|
|
|
1,301
|
|
|
|
1,081
|
|
Construction in progress
|
|
|
69,140
|
|
|
|
53,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,431,568
|
|
|
|
1,399,684
|
|
Accumulated depreciation
|
|
|
283,789
|
|
|
|
220,719
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,147,779
|
|
|
$
|
1,178,965
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest recognized as a reduction in interest
expense for the three months ended September 30, 2009 and
September 30, 2008 totaled approximately $536,000 and
$244,000, respectively. Capitalized interest for the nine months
ended September 30, 2009 and 2008 totaled approximately
$1,338,000 and $1,565,000, respectively. Land and buildings that
are under a capital lease obligation approximated $4,827,000 as
of September 30, 2009. Amortization of assets held under
capital leases is included in depreciation expense.
Cost of product sold (exclusive of depreciation and
amortization) includes cost of crude oil, other feedstocks,
blendstocks, pet coke expense and freight and distribution
expenses. Cost of product sold excludes depreciation and
amortization of $727,000 and $605,000 for the three months ended
September 30, 2009 and 2008, respectively. For the nine
months ended September 30, 2009 and 2008, cost of product
sold excludes depreciation and amortization of $2,157,000 and
$1,816,000, respectively.
Direct operating expenses (exclusive of depreciation and
amortization) includes direct costs of labor, maintenance and
services, energy and utility costs, as well as chemicals and
catalysts and other direct operating expenses. Direct operating
expenses excludes depreciation and amortization of $20,312,000
and $19,486,000 for the three months ended September 30,
2009 and 2008, respectively. For the nine months ended
September 30, 2009 and 2008, direct operating expenses
exclude depreciation and amortization of $59,975,000 and
$58,296,000, respectively.
Selling, general and administrative expenses (exclusive of
depreciation and amortization) consist primarily of legal
expenses, treasury, accounting, marketing, human resources and
maintaining the corporate office in Texas and the administrative
office in Kansas. Selling, general and administrative expenses
excludes depreciation and amortization of $595,000 and $518,000
for the three months ended September 30, 2009 and 2008,
respectively. For the nine months ended September 30, 2009
and 2008, selling, general and administrative expenses exclude
depreciation and amortization of $1,518,000 and $1,212,000,
respectively.
|
|
(7)
|
Note
Payable and Capital Lease Obligation
|
The Company entered into an insurance premium finance agreement
in July 2009 to finance a portion of the purchase of its
2009/2010 property, liability, cargo and terrorism policies. The
original balance of the note provided by the Company under such
agreement was $10,000,000. As of September 30, 2009, the
Company owed $10,000,000 related to this note. This note shall
be repaid in equal installments commencing November 1,
16
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2009, with the final payment due in June 2010. As of
December 31, 2008, the Company owed $7,500,000 in
connection with the 2008/2009 premium financing agreement
originally entered into in July 2008. This note was paid in full
in June 2009.
The Company also entered into a capital lease for real property
used for corporate purposes on May 29, 2008. The lease had
an initial lease term of one year with an option to renew for
three additional one-year periods. During the second quarter of
2009, the Company renewed the lease for a one-year period
commencing June 5, 2009. Quarterly lease payments made in
connection with this capital lease total $80,000 annually. The
Company also has the option to purchase the property during the
term of the lease, including the renewal periods. In connection
with the capital lease, the Company originally recorded a
capital asset and capital lease obligation of $4,827,000. The
capital lease obligation was $4,200,000 and $4,043,000 as of
September 30, 2009 and December 31, 2008, respectively.
|
|
(8)
|
Flood,
Crude Oil Discharge and Insurance Related Matters
|
For the three months ended September 30, 2009 and 2008, the
Company recorded pre-tax expenses, net of anticipated insurance
recoveries of $529,000 and $(817,000), respectively, associated
with the June/July 2007 flood and associated crude oil
discharge. For the nine months ended September 30, 2009 and
2008, the Company recorded pre-tax expenses, net of anticipated
insurance recoveries of $609,000 and $8,842,000, respectively,
associated with the June/July 2007 flood and associated crude
oil discharge. The costs are reported in net costs associated
with flood in the Consolidated Statements of Operations. Total
accounts receivable from insurance was $1,000,000 at
September 30, 2009 and $12,756,000 as of December 31,
2008. With the final insurance proceeds received under the
Companys property insurance policy and builders risk
policy during the first quarter of 2009, in the amount of
$11,756,000, all property insurance claims and builders
risk claims were fully settled with all remaining claims closed.
The receivable balance at September 30, 2009 is associated
with the crude oil discharge. See Note 11
(Commitments and Contingent Liabilities) for
additional information regarding environmental and other
contingencies related to the crude oil discharge that occurred
on July 1, 2007.
As of September 30, 2009, the remaining receivable from
insurers was not anticipated to be collected in the next twelve
months, and therefore has been classified as a non-current
asset. Management believes the recovery of the receivable from
the insurance carriers is probable.
As of September 30, 2009, the Company did not have any
unrecognized tax benefits and did not have an accrual for any
amounts for interest or penalties related to uncertain tax
positions. The Companys accounting policy with respect to
interest and penalties related to tax uncertainties is to
classify these amounts as income taxes.
CVR and its subsidiaries file U.S. federal and various
state income and franchise tax returns. The Companys
U.S. federal and state tax years subject to examination as
of September 30, 2009 are 2005 to 2008.
The Companys effective tax rate for the three and nine
months ended September 30, 2009 were 25.5% and 35.5%,
respectively, as compared to the Companys combined federal
and state expected statutory tax rate of 39.7%. For the same
periods in 2008, the effective tax rates were 28.9% and 25.1%,
respectively. The effective tax rate is lower than the expected
statutory tax rate for the three and nine months ended
September 30, 2009 and 2008, respectively, due primarily to
federal income tax credits available to small business refiners
related to the production of ultra low sulfur diesel fuel.
Additionally, the effective tax rate for 2008 was favorably
impacted by Kansas state income tax incentives generated under
the High Performance Incentive Program.
17
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Basic and diluted earnings per share are computed by dividing
net income by weighted average common shares outstanding. The
components of the basic and diluted earnings per share
calculation are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Nine Months
|
|
|
|
Ended September 30,
|
|
|
Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands, except share data)
|
|
|
Net income (loss)
|
|
$
|
(13,439
|
)
|
|
$
|
99,655
|
|
|
$
|
59,891
|
|
|
$
|
152,864
|
|
Weighted average common shares outstanding
|
|
|
86,244,245
|
|
|
|
86,141,291
|
|
|
|
86,244,049
|
|
|
|
86,141,291
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested common stock
|
|
|
|
|
|
|
17,500
|
|
|
|
89,388
|
|
|
|
17,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding assuming dilution
|
|
|
86,244,245
|
|
|
|
86,158,791
|
|
|
|
86,333,437
|
|
|
|
86,158,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(0.16
|
)
|
|
$
|
1.16
|
|
|
$
|
0.69
|
|
|
$
|
1.77
|
|
Diluted earnings (loss) per share
|
|
$
|
(0.16
|
)
|
|
$
|
1.16
|
|
|
$
|
0.69
|
|
|
$
|
1.77
|
|
Outstanding stock options totaling 32,350 common shares were
excluded from the diluted earnings (loss) per share calculation
for the three and nine months ended September 30, 2009 and
2008, respectively, as they were antidilutive. For the three
months ended September 30, 2009, 100,066 shares of
non-vested common stock were excluded from the diluted earnings
(loss) per share calculation, as they were antidilutive.
|
|
(11)
|
Commitments
and Contingent Liabilities
|
Leases
and Unconditional Purchase Obligations
The minimum required payments for the Companys lease
agreements and unconditional purchase obligations are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
Unconditional
|
|
|
|
Leases
|
|
|
Purchase Obligations(1)
|
|
|
Three months ending December 31, 2009
|
|
$
|
1,231
|
|
|
$
|
7,931
|
|
Year ending December 31, 2010
|
|
|
4,934
|
|
|
|
32,385
|
|
Year ending December 31, 2011
|
|
|
4,715
|
|
|
|
30,926
|
|
Year ending December 31, 2012
|
|
|
4,339
|
|
|
|
28,132
|
|
Year ending December 31, 2013
|
|
|
2,160
|
|
|
|
28,286
|
|
Thereafter
|
|
|
2,773
|
|
|
|
183,042
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,152
|
|
|
$
|
310,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This amount excludes approximately $510,000,000 potentially
payable under petroleum transportation service agreements with
TransCanada Keystone Pipeline, LP (TransCanada),
pursuant to which CRRM would receive transportation of at least
25,000 barrels per day of crude oil with a delivery point
at Cushing, Oklahoma for a term of ten years on a new pipeline
system being constructed by TransCanada. This $510,000,000 would
be payable ratably over the ten year service period under the
agreements, such period to begin upon commencement of services
under the new pipeline system. Based on information currently
available to us, we believe commencement of services would begin
in the first quarter of 2011. The Company filed a Statement of
Claim in the Court of the Queens Bench of Alberta,
Judicial District of Calgary, on September 15, 2009, to
dispute the validity of the petroleum transportation service
agreements. The Company cannot provide any assurance that the
petroleum transportation service agreements will be found to be
invalid. |
18
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company leases various equipment, including rail cars, and
real properties under long-term operating leases, expiring at
various dates. In the normal course of business, the Company
also has long-term commitments to purchase services such as
natural gas, electricity, water and transportation services. For
the three months ended September 30, 2009 and 2008, lease
expense totaled $1,316,000 and $1,102,000, respectively. For the
nine months ended September 30, 2009 and 2008, lease
expense totaled $3,798,000 and $3,176,000, respectively. The
lease agreements have various remaining terms. Some agreements
are renewable, at the Companys option, for additional
periods. It is expected, in the ordinary course of business,
that leases will be renewed or replaced as they expire. The
Company also has other customary operating leases and
unconditional purchase obligations primarily related to
pipeline, utility and raw material suppliers. These leases and
agreements are entered into in the normal course of business.
Litigation
Samson Resources Company, Samson Lone Star, LLC and Samson
Contour Energy E&P, LLC (together, Samson)
filed fifteen lawsuits in federal and state courts in Oklahoma
and two lawsuits in state courts in New Mexico against
Coffeyville Resources Refining & Marketing, LLC
(CRRM) and other defendants between March 2009 and
July 2009. All of the lawsuits allege that Samson sold crude oil
to a now bankrupt group of companies, which generally are known
as SemCrude or SemGroup (collectively, Sem), and
that Sem has not paid Samson for all of the crude oil purchased
from Sem. The lawsuits further allege that Sem sold some of the
crude oil purchased from Samson to J. Aron & Company
and that J. Aron & Company sold some of this crude oil
to CRRM. All of the lawsuits seek the same remedy, the
imposition of a trust, an accounting and the return of crude oil
or the proceeds therefrom. The amount of Samsons alleged
claims are unknown since the price and amount of crude oil sold
by Samson and eventually received by CRRM through Sem and J.
Aron, if any, is unknown. CRRM timely paid for all crude oil
purchased from J. Aron & Company and intends to
vigorously defend against these claims.
See the Note above for a discussion of the TransCanada
litigation.
From time to time, the Company is involved in various lawsuits
arising in the normal course of business, including matters such
as those described below under Environmental, Health, and
Safety (EHS) Matters. Liabilities related to
such litigation are recognized when the related costs are
probable and can be reasonably estimated. Management believes
the Company has accrued for losses for which it may ultimately
be responsible. It is possible that managements estimates
of the outcomes will change within the next year due to
uncertainties inherent in litigation and settlement
negotiations. In the opinion of management, the ultimate
resolution of any other litigation matters is not expected to
have a material adverse effect on the accompanying consolidated
financial statements. There can be no assurance that
managements beliefs or opinions with respect to liability
for potential litigation matters are accurate.
Flood,
Crude Oil Discharge and Insurance
Crude oil was discharged from the Companys refinery on
July 1, 2007 due to the short amount of time available to
shut down and secure the refinery in preparation for the flood
that occurred on June 30, 2007. In connection with that
discharge, the Company received in May 2008 notices of claims
from sixteen private claimants under the Oil Pollution Act in an
aggregate amount of approximately $4,393,000. In August 2008,
those claimants filed suit against the Company in the United
States District Court for the District of Kansas in Wichita
(Angleton Case). In October, 2009, a companion case
to the Angleton Case was filed in the United States
District Court for the District of Kansas at Wichita, seeking a
total of $3,200,000 for three additional plaintiffs as a result
of the July 1, 2007 crude oil discharge. The Company
believes that the resolution of these claims will not have a
material adverse effect on the consolidated financial statements.
19
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As a result of the crude oil discharge that occurred on
July 1, 2007, the Company entered into an administrative
order on consent (the Consent Order) with the
Environmental Protection Agency (EPA) on
July 10, 2007. As set forth in the Consent Order, the EPA
concluded that the discharge of oil from the Companys
refinery caused an imminent and substantial threat to the public
health and welfare. Pursuant to the Consent Order, the Company
agreed to perform specified remedial actions to respond to the
discharge of crude oil from the Companys refinery. The
substantial majority of all known remedial actions were
completed by January 31, 2009. The Company prepared its
final report to the EPA to satisfy the final requirement of the
Consent Order. The Company anticipates that the EPAs
review of this report will not result in any further
requirements that could be material to the Companys
business, financial condition, or results of operations.
As of September 30, 2009, the total gross costs recorded
associated with remediation and third party property damage as a
result of the crude oil discharge approximated $54,938,000. The
Company has not estimated or accrued for any potential fines,
penalties or claims that may be imposed or brought by regulatory
authorities or possible additional damages arising from lawsuits
related to the June/July 2007 flood as management does not
believe any such fines, penalties or lawsuits would be material
or can be estimated.
The Company is seeking insurance coverage for this release and
for the ultimate costs for remediation and property damage
claims. On July 10, 2008, the Company filed two lawsuits in
the United States District Court for the District of Kansas
against certain of the Companys insurance carriers with
regard to the Companys insurance coverage for the
June/July 2007 flood and crude oil discharge. The Companys
excess environmental liability insurance carrier has asserted
that the Companys pollution liability claims are for
cleanup, which is not covered by such policy, rather
than for property damage, which is covered to the
limits of the policy. While the Company will vigorously contest
the excess carriers position, it contends that if that
position were upheld, the umbrella Comprehensive General
Liability policies would continue to provide coverage for these
claims. Each insurer, however, has reserved its rights under
various policy exclusions and limitations and has cited
potential coverage defenses. Although the Company believes that
certain amounts under the environmental and liability insurance
policies will be recovered, the Company cannot be certain of the
ultimate amount or timing of such recovery because of the
difficulty inherent in projecting the ultimate resolution of the
Companys claims.
The lawsuit with the insurance carriers under the environmental
liability and comprehensive general liability policies remains
the only unsettled lawsuit with the insurance carriers. The
property insurance lawsuit has been settled and dismissed.
Environmental,
Health, and Safety (EHS) Matters
CRRM, Coffeyville Resources Crude Transportation, LLC
(CRCT) and Coffeyville Resources Terminal, LLC
(CRT), all of which are wholly-owned subsidiaries of
CVR, and CRNF are subject to various stringent federal, state,
and local EHS rules and regulations. Liabilities related to EHS
matters are recognized when the related costs are probable and
can be reasonably estimated. Estimates of these costs are based
upon currently available facts, existing technology,
site-specific costs, and currently enacted laws and regulations.
In reporting EHS liabilities, no offset is made for potential
recoveries. Such liabilities include estimates of the
Companys share of costs attributable to potentially
responsible parties which are insolvent or otherwise unable to
pay. EHS liabilities are monitored and adjusted regularly as new
facts emerge or changes in law or technology occur.
CRRM, CRNF, CRCT and CRT own
and/or
operate manufacturing and ancillary operations at various
locations directly related to petroleum refining and
distribution and nitrogen fertilizer manufacturing. Therefore,
CRRM, CRNF, CRCT and CRT have exposure to potential EHS
liabilities related to past and present EHS conditions at some
of these locations.
20
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CRRM and CRT have agreed to perform corrective actions at the
Coffeyville, Kansas refinery and Phillipsburg, Kansas terminal
facility, pursuant to Administrative Orders on Consent issued
under the Resource Conservation and Recovery Act
(RCRA) to address historical contamination by the
prior owners (RCRA Docket
No. VII-94-H-0020
and Docket
No. VII-95-H-011,
respectively). In 2005, CRNF agreed to participate in the State
of Kansas Voluntary Cleanup and Property Redevelopment Program
(VCPRP) to address a reported release of UAN at its
UAN loading rack. As of September 30, 2009 and
December 31, 2008, environmental accruals of $5,495,000 and
$6,924,000, respectively, were reflected in the consolidated
balance sheets for probable and estimated costs for remediation
of environmental contamination under the RCRA Administrative
Orders and the VCPRP, including amounts totaling $2,139,000 and
$2,684,000, respectively, included in other current liabilities.
The Companys accruals were determined based on an estimate
of payment costs through 2031, for which the scope of
remediation was arranged with the EPA, and were discounted at
the appropriate risk free rates at September 30, 2009 and
December 31, 2008, respectively. The accruals include
estimated closure and post-closure costs of $1,326,000 and
$1,124,000 for two landfills at September 30, 2009 and
December 31, 2008, respectively. The estimated future
payments for these required obligations are as follows (in
thousands):
|
|
|
|
|
|
|
Amount
|
|
|
Three months ending December 31, 2009
|
|
$
|
1,379
|
|
Year ending December 31, 2010
|
|
|
1,013
|
|
Year ending December 31, 2011
|
|
|
516
|
|
Year ending December 31, 2012
|
|
|
313
|
|
Year ending December 31, 2013
|
|
|
313
|
|
Thereafter
|
|
|
2,682
|
|
|
|
|
|
|
Undiscounted total
|
|
|
6,216
|
|
Less amounts representing interest at 2.98%
|
|
|
721
|
|
|
|
|
|
|
Accrued environmental liabilities at September 30, 2009
|
|
$
|
5,495
|
|
|
|
|
|
|
Management periodically reviews and, as appropriate, revises its
environmental accruals. Based on current information and
regulatory requirements, management believes that the accruals
established for environmental expenditures are adequate.
In February 2000, the EPA promulgated the Tier II Motor
Vehicle Emission Standards Final Rule for all passenger
vehicles, establishing standards for sulfur content in gasoline
that were required to be met by 2006. In addition, in January
2001, the EPA promulgated its on-road diesel regulations, which
required a 97% reduction in the sulfur content of diesel sold
for highway use by June 1, 2006, with full compliance by
January 1, 2010. In February 2004, the EPA granted the
Company approval under a hardship waiver that would
defer meeting final Ultra Low Sulfur Gasoline (ULSG)
standards and Ultra Low Sulfur Diesel (ULSD)
requirements. The hardship waiver was revised at CRRMs
request on September 25, 2008. The Company met the
conditions of the hardship waiver related to the
ULSD requirements in late 2006 and is continuing its work
related to meeting its compliance date with ULSG standards in
accordance with a revised hardship waiver which gave the Company
short-term flexibility on sulfur content during the recovery
from the flood. Compliance with the Tier II gasoline and
on-road diesel standards required us to spend approximately
$13,787,000 during 2008, approximately $16,800,000 during 2007
and $79,033,000 during 2006. Based on information currently
available, CRRM and CRT anticipate spending approximately
$24,485,000 in 2009 and $16,242,000 in 2010 to comply with ULSG
requirements. The entire amounts are expected to be capitalized.
For the three months ended September 30, 2009 and 2008, CVR
has spent $6,351,000 and $1,953,000, respectively. For the nine
months ended September 30, 2009 and 2008, CVR has spent
$13,433,000 and $10,120,000, respectively.
21
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The EPA promulgated regulations in 2007 that require the
reduction of benzene in gasoline by 2011. CRRM is a small
refiner under this rule and compliance with the rule is extended
until 2015 for small refiners. Because of the extended
compliance date, CRRM has not begun engineering work at this
time. CVR anticipates that capital expenditures to comply with
the rule will not begin before 2013. Additionally, the EPA has
proposed changes to the Renewable Fuel Standards (RFS) that,
when finalized, may impact petroleum product demand in the
future. Due to mandates in the rule requiring increasing volumes
of renewable fuels to replace petroleum products in the
U.S. motor fuel market, CVR may be impacted by increased
costs to accommodate mandated renewable fuel volumes. CRRM is a
small refiner under the current RFS rules and would be subject
to any extended compliance dates under the rule when finalized.
In March 2004, CRRM entered into a Consent Decree (the
Consent Decree) with the EPA and the Kansas
Department of Health and Environment (KDHE),
pursuant to which CRRM agreed, among other things, to install
controls to reduce emissions of sulfur dioxide
(SO2),
nitrogen oxides
(NOX),
and particulate matter (PM) from its fluid catalytic cracking
unit (FCCU) by January 1, 2011. See Item 1
Business Environmental Matters The
Federal Clean Air Act Air Emissions and
Item 1A Risk Factors Risks Related to Our
Entire Business Environmental laws and regulation
could require CRRM to make substantial capital expenditures to
remain in compliance or to remediate current or future
contamination that could give rise to material liabilities
in our
Form 10-K
for the year ended December 31, 2008 for additional
information related to the Consent Decree. To date, CRRM has
materially complied with the Consent Decree. On June 30,
2009, CRRM submitted a force majeure notice to the EPA and KDHE
in which CRRM indicated that it believes it may be unable to
meet the Consent Decree deadlines related to the installation of
controls on the FCCU because of delays caused by the June/July
2007 flood. The force majeure notice requests a one-year
extension of the January 1, 2011 deadline. On
September 17, 2009, the EPA rejected CRRMs force
majeure claim but also indicated that it would be willing to
negotiate an extension of the deadline. On September 25,
2009, CRRM accepted the EPAs offer to negotiate the
matter, but invoked the dispute resolution provision of the
Consent Decree in order to preserve CRRMs ability to
challenge EPAs denial of CRRMs force majeure claim.
Negotiations with the EPA have commenced.
Environmental expenditures are capitalized when such
expenditures are expected to result in future economic benefits.
For the three months ended September 30, 2009 and 2008,
capital environmental expenditures were $6,591,000 and
$5,481,000, respectively. For the nine months ended
September 30, 2009 and 2008, capital environmental
expenditures totaled $15,958,000 and $34,842,000, respectively.
These expenditures were incurred to improve the efficiency of
the operations.
CRRM, CRNF, CRCT and CRT believe they are in substantial
compliance with existing EHS rules and regulations. There can be
no assurance that the EHS matters described above or other EHS
matters which may develop in the future will not have a material
adverse effect on the Companys business, financial
condition, or results of operations.
|
|
(12)
|
Fair
Value Measurements
|
In September 2006, the FASB issued FASB ASC 820. This statement
established a single authoritative definition of fair value when
accounting rules require the use of fair value, set out a
framework for measuring fair value, and required additional
disclosures about fair value measurements. FASB ASC 820
clarifies that fair value is an exit price, representing the
amount that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants.
FASB ASC 820 discusses valuation techniques, such as the market
approach (prices and other relevant information generated by
market conditions involving identical or comparable assets or
liabilities), the income approach (techniques to convert future
amounts to single present amounts based on market expectations
including present value techniques and option-pricing), and the
cost approach (amount that would be required to replace the
service capacity of an asset which is often referred to as
replacement cost). FASB ASC 820
22
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
utilizes a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value into three broad
levels. The following is a brief description of those three
levels:
|
|
|
|
|
Level 1 Quoted prices in active market for
identical assets and liabilities
|
|
|
|
Level 2 Other significant observable inputs
(including quoted prices in active markets for similar assets or
liabilities)
|
|
|
|
Level 3 Significant unobservable inputs
(including the Companys own assumptions in determining the
fair value)
|
The following table sets forth the assets and liabilities
measured at fair value on a recurring basis, by input level, as
of September 30, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cash equivalents (money market account)
|
|
$
|
60,217
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
60,217
|
|
Receivable from swap counterparty current (Cash Flow
Swap)
|
|
|
|
|
|
|
3,680
|
|
|
|
|
|
|
|
3,680
|
|
Other current liabilities (Interest Rate Swap)
|
|
|
|
|
|
|
4,480
|
|
|
|
|
|
|
|
4,480
|
|
As of September 30, 2009, the only financial assets and
liabilities that are measured at fair value on a recurring basis
are the Companys money market account and derivative
instruments. See Note 13 (Derivative Financial
Instruments) for a discussion of the Cash Flow Swap and
Interest Rate Swap. The Companys derivative contracts
giving rise to assets or liabilities under Level 2 are
valued using pricing models based on other significant
observable inputs. The carrying value of long-term and revolving
debt, if any, approximates fair value as a result of floating
interest rates assigned to those financial instruments.
|
|
(13)
|
Derivative
Financial Instruments
|
Gain (loss) on derivatives, net consisted of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Realized gain (loss) on cash flow swap agreements
|
|
$
|
168
|
|
|
$
|
(33,794
|
)
|
|
$
|
(18,247
|
)
|
|
$
|
(107,747
|
)
|
Unrealized gain (loss) on cash flow swap agreements
|
|
|
2,600
|
|
|
|
98,947
|
|
|
|
(37,391
|
)
|
|
|
69,051
|
|
Realized gain (loss) on other agreements
|
|
|
1,469
|
|
|
|
10,811
|
|
|
|
(5,348
|
)
|
|
|
(10,203
|
)
|
Unrealized gain (loss) on other agreements
|
|
|
(520
|
)
|
|
|
1,258
|
|
|
|
(582
|
)
|
|
|
634
|
|
Realized gain (loss) on interest rate swap agreements
|
|
|
(1,655
|
)
|
|
|
(891
|
)
|
|
|
(4,719
|
)
|
|
|
(1,316
|
)
|
Unrealized gain (loss) on interest rate swap agreements
|
|
|
1,054
|
|
|
|
375
|
|
|
|
3,309
|
|
|
|
(889
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gain (loss) on derivatives, net
|
|
$
|
3,116
|
|
|
$
|
76,706
|
|
|
$
|
(62,978
|
)
|
|
$
|
(50,470
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CVR is subject to price fluctuations caused by supply and demand
conditions, weather, economic conditions, interest rate
fluctuations and other factors. To manage price risk on crude
oil and other inventories and to fix margins on certain future
production, the Company may enter into various derivative
transactions. The Company, as further described below, entered
into certain commodity derivative contracts (i.e., the Cash Flow
Swap) and an interest rate swap as required by the long-term
debt agreements. The commodity derivative contracts are for the
purpose of managing price risk on crude oil and finished goods
and the interest rate swap is for the purpose of managing
interest rate risk.
23
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CVR has adopted FASB ASC 815, Accounting for Derivative
Instruments and Hedging Activities which imposes extensive
record-keeping requirements in order to designate a derivative
financial instrument as a hedge. CVR holds derivative financial
instruments, such as exchange-traded crude oil futures, certain
over-the-counter
forward swap agreements and interest rate swap agreements, which
it believes provide an economic hedge on future transactions,
but such instruments are not designated as hedges. Gains or
losses related to the change in fair value and periodic
settlements of these derivative financial instruments are
classified as gain (loss) on derivatives, net in the
Consolidated Statements of Operations.
Cash
Flow Swap
At September 30, 2009, CVRs Petroleum Segment held
commodity derivative contracts (the Cash Flow Swap)
for the period from July 1, 2005 to June 30, 2010 with
a related party. See Note 14 (Related Party
Transactions). The Cash Flow Swap agreements were
originally executed on June 16, 2005 in conjunction with
the acquisition by CALLC of all the outstanding stock held by
Coffeyville Group Holdings, LLC and were required under the
terms of the long-term debt agreements. The notional quantities
on the date of execution were 100,911,000 barrels of crude
oil, 2,348,802,750 gallons of unleaded gasoline and
1,889,459,250 gallons of heating oil. The Cash Flow Swap
agreements were executed at the prevailing market rate at the
time of execution. At September 30, 2009, the notional open
amounts under the Cash Flow Swap agreements were
4,436,250 barrels of crude oil, 93,161,250 gallons of
unleaded gasoline and 93,161,250 gallons of heating oil. These
positions are marked to market at each reporting date and result
in unrealized gains (losses) using a valuation method that
utilizes quoted market prices and assumptions. All unrealized
gains and losses are currently recognized in the Companys
Consolidated Statements of Operations. The realized gain or loss
from the Cash Flow Swap is settled quarterly. All of the
activity related to the commodity derivative contracts is
reported in the Petroleum Segment. The Cash Flow Swap was
terminated by the parties effective October 8, 2009. See
below for further discussion.
As noted above, the counterparty to the Companys Cash Flow
Swap agreement is a related party. As prudent, the Company from
time-to-time
considers counterparty credit risk. The maximum amount of loss
due to the credit risk of the counterparty, should the
counterparty fail to perform according to the terms of the
contracts, is contingent upon the unsettled portion of the Cash
Flow Swap, if any. For the Company to be at-risk the
unsettled portion of the Cash Flow Swap would need to be in a
net receivable position. Based upon the quoted market prices as
of September 30, 2009, the Company recorded a current
receivable related to the Cash Flow Swap. As such, all or a
portion of the receivable could be at-risk should
the counterparty fail to perform. The Company originally
provided a letter of credit totaling $150,000,000, issued in
support of the Cash Flow Swap, which was reduced to $60,000,000
effective June 1, 2009. In connection with the termination
of the Cash Flow Swap as discussed further below, the
$60,000,000 funded letter of credit facility was terminated
effective October 15, 2009.
On October 8, 2009, CRLLC and J. Aron mutually agreed to
terminate the Cash Flow Swap. The Cash Flow Swap was expected to
terminate in 2010; however, a recent amendment to the
Companys credit facility permitted early termination. As a
result of the early termination, a settlement totaling
approximately $3,851,000 was paid to CRLLC by the swap
counterparty.
Interest
Rate Swap
At September 30, 2009, CRLLC held derivative contracts
known as Interest Rate Swap agreements (the Interest Rate
Swap) that converted CRLLCs floating-rate bank debt
into 4.195% fixed-rate debt on a notional amount of
$180,000,000. Half of the Interest Rate Swap agreements are held
with a related party (as described in Note 14,
Related Party Transactions), and the other half are
held with a financial institution that
24
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
is a lender under CRLLCs long-term debt agreement. The
Interest Rate Swap agreements carry the following terms:
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
Fixed
|
Period Covered
|
|
Amount
|
|
Interest Rate
|
|
March 31, 2009 to March 30, 2010
|
|
$
|
180 million
|
|
|
|
4.195
|
%
|
March 31, 2010 to June 30, 2010
|
|
|
110 million
|
|
|
|
4.195
|
%
|
CVR pays the fixed rates listed above and receives a floating
rate based on three month LIBOR rates, with payments calculated
on the notional amounts listed above. The notional amounts do
not represent actual amounts exchanged by the parties but
instead represent the amounts on which the contracts are based.
The Interest Rate Swap results in both realized and unrealized
gains or losses and is included in the Companys
Consolidated Statements of Operations. The realized gain or loss
from the Interest Rate Swap is settled quarterly. The Interest
Rate Swap is marked to market each reporting date. Transactions
related to the Interest Rate Swap agreements are not allocated
to the Petroleum or Nitrogen Fertilizer segments.
The Interest Rate Swap has two counterparties. As noted above,
one half of the Interest Rate Swap agreements are held with a
related party. As of September 30, 2009, both
counterparties had an investment-grade debt rating. The maximum
amount of loss due to the credit risk of the counterparty,
should the counterparty fail to perform according to the terms
of the contracts, is contingent upon the unsettled portion of
the Interest Rate Swap, if any. For the Company to be
at-risk the unsettled portion of the Interest Rate
Swap would need to be in a net receivable position. As of
September 30, 2009, the Companys Interest Rate Swap
was in a payable position and thus would not be considered
at-risk as it relates to risk posed by the swap
counterparties.
|
|
(14)
|
Related
Party Transactions
|
The Goldman Sachs Funds and the Kelso Funds together own a
majority of the common stock of the Company.
Cash
Flow Swap
CRLLC entered into certain crude oil, heating oil and gasoline
swap agreements (referred to above and herein as the Cash Flow
Swap) with J. Aron & Company (J. Aron), a
subsidiary of GS. These agreements were entered into on
June 16, 2005, with an expiration date of June 30,
2010 (as described in Note 13, Derivative Financial
Instruments). Net realized and unrealized gains totaling
$2,768,000 and $65,153,000 were recognized related to these swap
agreements for the three months ended September 30, 2009
and 2008, respectively, and are reflected in gain (loss) on
derivatives, net in the Consolidated Statements of Operations.
For the nine months ended September 30, 2009 and 2008, the
Company recognized net realized and unrealized losses of
$55,638,000 and $38,696,000, respectively, related to the Cash
Flow Swap. These losses are reflected in gain (loss) on
derivatives, net in the Consolidated Statements of Operations.
In addition, the Consolidated Balance Sheet at
September 30, 2009, includes an asset of $3,680,000
included in current receivable from swap counterparty, which
represents the unrealized position and realized unsettled
quarterly gains associated with the Cash Flow Swap at that date.
The Cash Flow Swap was terminated by the parties effective
October 8, 2009. The termination resulted in a settlement
payment received by the Company from J. Aron totaling
approximately $3,851,000. As of December 31, 2008, the
Company recorded short-term and long-term receivables from swap
counterparty of $32,630,000 and $5,632,000, respectively.
J.
Aron Deferrals
As a result of the June/July 2007 flood and the related
temporary cessation of business operations, the Company entered
into deferral agreements for amounts owed to J. Aron under the
Cash Flow Swap discussed
25
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
above. The amount deferred, excluding accrued interest, totaled
$123,681,000. Of the deferred balances, $61,306,000 had been
repaid as of December 31, 2008. The remaining deferred
liability is included in the Consolidated Balance Sheet at
December 31, 2008 in payable to swap counterparty. Accrued
interest related to the deferral agreement for the year ended
December 31, 2008 totaled $202,000 and is included in other
current liabilities. Interest expense related to the deferral
agreement totaled $0 and $1,364,000 for the three months ended
September 30, 2009 and 2008, respectively. Interest expense
related to the deferral agreement totaled $307,000 and
$3,949,000 for the nine months ended September 30, 2009 and
2008, respectively.
In the first quarter of 2009, the Company repaid the entire
remaining deferral obligation of $62,375,000, including accrued
interest of $509,000, resulting in the Company being released
from any and all of its obligations under the deferral
agreements.
Interest
Rate Swap
On June 30, 2005, the Company also entered into three
Interest Rate Swap agreements (referred to above as the Interest
Rate Swap) with J. Aron (as described in Note 13,
Derivative Financial Instruments). Losses totaling
$299,000 and $256,000 were recognized related to these swap
agreements for the three months ended September 30, 2009
and 2008, respectively, and are reflected in gain (loss) on
derivatives, net in the Consolidated Statements of Operations.
Losses totaling $706,000 and $1,107,000 were recognized related
to these swap agreements for the nine months ended
September 30, 2009 and 2008, respectively, and are
reflected in gain (loss) on derivatives, net in the Consolidated
Statements of Operations. In addition, the Consolidated Balance
Sheet at September 30, 2009 and December 31, 2008
includes $2,240,000 and $2,595,000, respectively, in other
current liabilities. In addition to the other current liability,
the Company recorded $1,298,000 in other long-term liabilities
related to the same agreements as of December 31, 2008.
Crude
Oil Supply Agreement
During 2008, the Company was a counterparty to a crude oil
supply agreement with J. Aron. Under the agreement, the parties
agreed to negotiate the cost of each barrel of crude oil to be
purchased from a third party, and CRRM agreed to pay J. Aron a
fixed supply service fee per barrel over the negotiated cost of
each barrel of crude purchased. The cost was adjusted further
using a spread adjustment calculation based on the time period
the crude oil was estimated to be delivered to the refinery,
other market conditions, and other factors deemed appropriate.
The Company recorded $0 and $8,211,000 on the Consolidated
Balance Sheet at September 30, 2009 and December 31,
2008, respectively, in prepaid expenses and other current assets
for the prepayment of crude oil. In addition, $0 and $20,063,000
were recorded in inventory and $0 and $2,757,000 were recorded
in accounts payable at September 30, 2009 and
December 31, 2008, respectively. Expenses associated with
this agreement included in cost of product sold (exclusive of
depreciation and amortization) for the three and nine months
ended September 30, 2008 totaled $966,006,000 and
$2,640,135,000, respectively. For the three and nine months
ended September 30, 2009, there were no expenses included
in cost of product sold (exclusive of depreciation and
amortization) as the crude oil supply agreement was terminated
with J. Aron effective December 31, 2008. The Company
entered into a new crude oil supply agreement with Vitol Inc.
(Vitol), an unrelated party, effective
December 31, 2008. The original crude oil supply agreement
with Vitol included an initial term of two years. On
July 7, 2009, the Company entered into an amendment with
Vitol extending the term by a period of one year, terminating on
December 31, 2011.
Cash
and Cash Equivalents
The Company opened a highly liquid money market account with
average maturities of less than 90 days within the Goldman
Sachs fund family in September 2008. As of September 30,
2009 and December 31, 2008, the balance in the account was
approximately $60,217,000 and $149,000, respectively. For the
three and
26
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
nine months ended September 30, 2009, the account earned
interest income of $24,000 and $68,000, respectively. For the
three and nine months ended September 30, 2008, this
account earned interest income of approximately $5,000.
Other
For the nine months ended September 30, 2009, the Company
purchased approximately $115,000 of Fluid Catalytic Cracking
Unit additives from Intercat, Inc. A director of the Company,
Mr. Regis Lippert, is also the Director, President, CEO and
majority shareholder of Intercat, Inc.
Subsequent to September 30, 2009, CRLLC amended its credit
facility. See Note 16 (Subsequent Events) for
discussion. In October 2009, CRLLC paid a subsidiary of GS a fee
of $900,000 in connection with their services as lead bookrunner
related to the amendment. As of September 30, 2009,
$350,000 of this fee was payable to the subsidiary of GS.
Additionally, the Company paid a lender fee of approximately
$7,000 in conjunction with this amendment to a different
subsidiary of GS. The affiliate is one of the many lenders under
the credit facility.
CVR measures segment profit as operating income for Petroleum
and Nitrogen Fertilizer, CVRs two reporting segments,
based on the definitions provided in FASB ASC 280 ,
Disclosures about Segments of an Enterprise and Related
Information. All operations of the segments are located
within the United States.
Petroleum
Principal products of the Petroleum Segment are refined fuels
and petroleum refining by-products including pet coke. CVR sells
the pet coke to the Partnership for use in the manufacturing of
nitrogen fertilizer at the adjacent nitrogen fertilizer plant.
CVR uses a per-ton transfer price to record intercompany sales
on the part of the Petroleum Segment and corresponding
intercompany cost of product sold (exclusive of depreciation and
amortization) for the Nitrogen Fertilizer Segment. The per ton
transfer price paid, pursuant to the pet coke supply agreement
that became effective October 24, 2007, is based on the
lesser of a pet coke price derived from the price received by
the fertilizer segment for UAN (subject to a UAN based price
ceiling and floor) and a pet coke price index for pet coke. The
intercompany transactions are eliminated in the Other Segment.
Intercompany sales included in petroleum net sales were $636,000
and $3,353,000 for the three months ended September 30,
2009 and 2008, respectively. Intercompany sales included in
petroleum net sales were $5,656,000 and $8,959,000 for the nine
months ended September 30, 2009 and 2008, respectively.
The Petroleum Segment recorded intercompany cost of product sold
(exclusive of depreciation and amortization) for the hydrogen
sales described below under Nitrogen Fertilizer for
the three and nine months ended September 30, 2009 of
$(572,000) and $(357,000), respectively. For the three and nine
months ended September 30, 2008, the Petroleum Segment
purchased hydrogen from the Partnership and recorded cost of
product sold (exclusive of depreciation and amortization) of
$40,000 and $7,932,000, respectively.
Nitrogen
Fertilizer
The principal product of the Nitrogen Fertilizer Segment is
nitrogen fertilizer. Intercompany cost of product sold
(exclusive of depreciation and amortization) for the pet coke
transfer described above was $1,360,000 and $3,364,000 for the
three months ended September 30, 2009 and 2008,
respectively. Intercompany cost of product sold (exclusive of
depreciation and amortization) for the pet coke transfer
described above was $7,444,000 and $8,235,000 for the nine
months ended September 30, 2009 and 2008, respectively.
27
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Pursuant to the feedstock agreement, the Companys segments
have the right to transfer excess hydrogen to one another. Sales
of hydrogen to the Petroleum Segment have been reflected as net
sales for the Nitrogen Fertilizer Segment. Receipts of
hydrogen from the Petroleum Segment have been reflected in cost
of product sold (exclusive of depreciation and amortization) for
the Nitrogen Fertilizer Segment. The Nitrogen Fertilizer Segment
recorded net sales from intercompany hydrogen sales of $0 and
$659,000 for the three and nine months ended September 30,
2009, respectively and recorded cost of product sold (exclusive
of depreciation and amortization) of $572,000 and $1,016,000 for
the three and nine months ended September 30, 2009,
respectively, for the purchase of intercompany hydrogen. For the
three and nine months ended September 30, 2008 the Nitrogen
Fertilizer Segment recorded net sales of hydrogen to the
Petroleum Segment totaling $40,000 and $7,932,000, respectively.
28
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other
Segment
The Other Segment reflects intercompany eliminations, including
significant intercompany eliminations of receivables and
payables between the segments, cash and cash equivalents, all
debt related activities, income tax activities and other
corporate activities that are not allocated to the operating
segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands)
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
766,440
|
|
|
$
|
1,510,287
|
|
|
$
|
2,051,674
|
|
|
$
|
4,137,888
|
|
Nitrogen Fertilizer
|
|
|
45,890
|
|
|
|
74,155
|
|
|
|
169,034
|
|
|
|
195,557
|
|
Intersegment eliminations
|
|
|
(637
|
)
|
|
|
(3,531
|
)
|
|
|
(6,316
|
)
|
|
|
(17,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
811,693
|
|
|
$
|
1,580,911
|
|
|
$
|
2,214,392
|
|
|
$
|
4,316,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
696,236
|
|
|
$
|
1,437,742
|
|
|
$
|
1,695,491
|
|
|
$
|
3,758,383
|
|
Nitrogen Fertilizer
|
|
|
17,708
|
|
|
|
6,156
|
|
|
|
34,635
|
|
|
|
21,947
|
|
Intersegment eliminations
|
|
|
(1,214
|
)
|
|
|
(3,543
|
)
|
|
|
(8,156
|
)
|
|
|
(16,304
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
712,730
|
|
|
$
|
1,440,355
|
|
|
$
|
1,721,970
|
|
|
$
|
3,764,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
37,105
|
|
|
$
|
37,132
|
|
|
$
|
104,700
|
|
|
$
|
120,106
|
|
Nitrogen Fertilizer
|
|
|
21,314
|
|
|
|
19,443
|
|
|
|
64,400
|
|
|
|
59,361
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
58,419
|
|
|
$
|
56,575
|
|
|
$
|
169,100
|
|
|
$
|
179,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
529
|
|
|
$
|
(1,014
|
)
|
|
$
|
609
|
|
|
$
|
7,888
|
|
Nitrogen Fertilizer
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
27
|
|
Other
|
|
|
|
|
|
|
187
|
|
|
|
|
|
|
|
927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
529
|
|
|
$
|
(817
|
)
|
|
$
|
609
|
|
|
$
|
8,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
16,483
|
|
|
$
|
15,647
|
|
|
$
|
48,323
|
|
|
$
|
46,797
|
|
Nitrogen Fertilizer
|
|
|
4,688
|
|
|
|
4,484
|
|
|
|
14,024
|
|
|
|
13,447
|
|
Other
|
|
|
463
|
|
|
|
478
|
|
|
|
1,303
|
|
|
|
1,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
21,634
|
|
|
$
|
20,609
|
|
|
$
|
63,650
|
|
|
$
|
61,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
325
|
|
|
$
|
20,187
|
|
|
$
|
161,216
|
|
|
$
|
185,683
|
|
Nitrogen Fertilizer
|
|
|
(3,947
|
)
|
|
|
46,483
|
|
|
|
41,862
|
|
|
|
95,645
|
|
Other
|
|
|
(7,162
|
)
|
|
|
5,339
|
|
|
|
(14,458
|
)
|
|
|
991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(10,784
|
)
|
|
$
|
72,009
|
|
|
$
|
188,620
|
|
|
$
|
282,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
9,573
|
|
|
$
|
10,235
|
|
|
$
|
23,602
|
|
|
$
|
49,364
|
|
Nitrogen Fertilizer
|
|
|
2,127
|
|
|
|
7,360
|
|
|
|
11,694
|
|
|
|
16,479
|
|
Other
|
|
|
220
|
|
|
|
243
|
|
|
|
1,199
|
|
|
|
1,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,920
|
|
|
$
|
17,838
|
|
|
$
|
36,495
|
|
|
$
|
67,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands)
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
1,058,633
|
|
|
$
|
1,032,223
|
|
Nitrogen Fertilizer
|
|
|
693,166
|
|
|
|
644,301
|
|
Other
|
|
|
(105,192
|
)
|
|
|
(66,041
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,646,607
|
|
|
$
|
1,610,483
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
|
|
|
$
|
|
|
Nitrogen Fertilizer
|
|
|
40,969
|
|
|
|
40,969
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,969
|
|
|
$
|
40,969
|
|
|
|
|
|
|
|
|
|
|
Credit
Agreement Amendment
On October 2, 2009, CRLLC entered into a third amendment to
its credit facility. The amendment was entered into primarily to
provide financial flexibility to the Company through
modifications to its financial covenants through the remaining
term of the credit facility. Additionally, the amendment affords
CVR the opportunity to incur indebtedness at the parent level by
allowing for the parties to the credit agreement to distribute
dividends to the parent in order to fund interest payments of up
to $20,000,000 annually.
For purposes of the financial covenant calculations as of
September 30, 2009, the Company utilized the requirements
as set forth by the second amendment to the credit facility
entered into on December 22, 2008. In connection with the
third amendment, CRLLC incurred lender fees of approximately
$2,558,000. These fees were recorded as deferred financing costs
in the fourth quarter of 2009. In addition, CRLLC incurred third
party costs of approximately $1,417,000 primarily consisting of
administrative and legal costs. Of the third party costs
incurred, the Company expensed approximately $414,000 in the
third quarter of 2009 and approximately $537,000 in the fourth
quarter of 2009. The remaining $466,000 was recognized as
additional deferred financing costs with approximately $203,000
and $263,000 recorded in the third and fourth quarter of 2009,
respectively. As described in Note 14, Related Party
Transactions, a portion of the lender fees and third party
costs were paid to separate subsidiaries of GS.
30
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis should be read in
conjunction with the consolidated financial statements and
related notes and with the statistical information and financial
data appearing in this Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2009, as well as our
Annual Report on
Form 10-K
for the year ended December 31, 2008. Results of operations
for the three and nine months ended September 30, 2009 are
not necessarily indicative of results to be attained for any
other period.
Forward-Looking
Statements
This
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, contains
forward-looking statements as defined by the
Securities and Exchange Commission (the SEC). Such
statements are those concerning contemplated transactions and
strategic plans, expectations and objectives for future
operations. These include, without limitation:
|
|
|
|
|
statements, other than statements of historical fact, that
address activities, events or developments that we expect,
believe or anticipate will or may occur in the future;
|
|
|
|
statements relating to future financial performance, future
capital sources and other matters; and
|
|
|
|
any other statements preceded by, followed by or that include
the words anticipates, believes,
expects, plans, intends,
estimates, projects, could,
should, may, or similar expressions.
|
Although we believe that our plans, intentions and expectations
reflected in or suggested by the forward-looking statements we
make in this
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, are reasonable,
we can give no assurance that such plans, intentions or
expectations will be achieved. These statements are based on
assumptions made by us based on our experience and perception of
historical trends, current conditions, expected future
developments and other factors that we believe are appropriate
in the circumstances. Such statements are subject to a number of
risks and uncertainties, many of which are beyond our control.
You are cautioned that any such statements are not guarantees of
future performance and actual results or developments may differ
materially from those projected in the forward-looking
statements as a result of various factors, including but not
limited to those set forth under Risk Factors in our
Annual Report on
Form 10-K
for the year ended December 31, 2008. Such factors include,
among others:
|
|
|
|
|
volatile prices for petroleum products resulting in volatile
refining margins;
|
|
|
|
exposure to the risks associated with volatile crude prices;
|
|
|
|
the availability of adequate cash and other sources of liquidity
for our capital needs;
|
|
|
|
disruption of our ability to obtain an adequate supply of crude
oil;
|
|
|
|
interruption of the pipelines supplying feedstock and in the
distribution of our products;
|
|
|
|
competition in the petroleum and nitrogen fertilizer businesses;
|
|
|
|
low natural gas prices, which historically has correlated with
the market price of nitrogen fertilizer products;
|
|
|
|
the cyclical nature of the nitrogen fertilizer business;
|
|
|
|
the dependence of the nitrogen fertilizer operations on a few
third-party suppliers;
|
|
|
|
the hazardous nature of ammonia, potential liability for
accidents involving ammonia that cause severe damage to property
and/or
injury to the environment and human health and potential
increased costs relating to transport of ammonia;
|
|
|
|
the reliance of the nitrogen fertilizer business on third-party
providers of transportation services and equipment;
|
31
|
|
|
|
|
operating hazards and interruptions, including unscheduled
downtime and maintenance;
|
|
|
|
capital expenditures required by environmental laws and
regulations for the petroleum and nitrogen fertilizer businesses;
|
|
|
|
state and federal environmental, economic, health and safety,
energy and other policies and regulations, and changes therein;
|
|
|
|
changes in our credit profile;
|
|
|
|
our indebtedness;
|
|
|
|
severe weather conditions and natural disasters;
|
|
|
|
the supply and price levels of essential raw materials;
|
|
|
|
the slowdown in the credit markets; and
|
|
|
|
changes in global economic conditions.
|
All forward-looking statements contained in this
Form 10-Q
speak only as of the date of this document. We undertake no
obligation to update or revise publicly any forward-looking
statements to reflect events or circumstances that occur after
the date of this
Form 10-Q,
or to reflect the occurrence of unanticipated events.
Company
Overview
CVR Energy, Inc. and, unless the context requires otherwise, its
subsidiaries (CVR, the Company,
we, us or our) is an
independent refiner and marketer of high value transportation
fuels. In addition, we currently own all of the interests (other
than the managing general partner interest (managing GP
interest) and associated incentive distribution rights
(the IDRs)) in CVR Partners, LP (the
Partnership) a limited partnership which produces
nitrogen fertilizers, ammonia and urea ammonium nitrate
(UAN).
Any references to the Company as of a date prior to
October 16, 2007 and subsequent to June 24, 2005 are
to Coffeyville Acquisition LLC (CALLC) and its
subsidiaries. CALLC formed CVR Energy, Inc. as a wholly owned
subsidiary, incorporated in Delaware in September 2006, in order
to effect an initial public offering, which was consummated on
October 26, 2007. In conjunction with the initial public
offering, a restructuring occurred in which CVR became a direct
or indirect owner of all of the subsidiaries of CALLC.
Additionally, in connection with the initial public offering,
CALLC was split into two entities: CALLC and Coffeyville
Acquisition II LLC (CALLC II).
We operate under two business segments: petroleum and nitrogen
fertilizer. Throughout the remainder of this document, our
business segments are referred to as our petroleum
business and our nitrogen fertilizer business,
respectively.
Petroleum business. Our petroleum business
includes a 115,000 barrels per day (bpd)
complex full coking medium-sour crude refinery in Coffeyville,
Kansas. In addition to the refinery, we own and operate
supporting businesses that include (1) a crude oil
gathering system with a gathering capacity in excess of
30,000 bpd, serving central Kansas, northern Oklahoma,
western Missouri, eastern Colorado and southwest Nebraska,
(2) storage and terminal facilities for asphalt and refined
fuels in Phillipsburg, Kansas, (3) a 145,000 bpd
pipeline system that transports crude oil to our refinery and
associated crude oil storage tanks with a capacity of
1.2 million barrels and (4) a rack marketing division
supplying product through tanker trucks directly to customers
located in close geographic proximity to Coffeyville and
Phillipsburg and to customers at throughput terminals on
Magellan Midstream Partners L.P.s (Magellan)
refined products distribution systems. We also lease
2.7 million barrels of storage capacity at Cushing,
Oklahoma. In addition to rack sales (sales which are made at
terminals into third party tanker trucks), we make bulk sales
(sales through third party pipelines) into the mid-continent
markets via the Magellan pipeline and into Colorado and other
destinations utilizing the product pipeline networks owned by
Magellan, Enterprise Products Operating, L.P. and NuStar Energy,
L.P. Our refinery is situated approximately 100 miles from
Cushing, Oklahoma, one of the largest crude oil trading and
storage hubs in the United States. Cushing is supplied by
numerous
32
pipelines from locations including the U.S. Gulf Coast and
Canada, providing us with access to virtually any crude oil
variety in the world capable of being transported by pipeline.
Crude oil is supplied to our refinery through our owned and
leased gathering system and by Plains Pipeline, L.P. pipeline
from Cushing, Oklahoma. We also maintain capacity on the
Spearhead Pipeline receiving crude oil from Canada and receive
foreign and deepwater domestic crude oils via the Seaway
Pipeline system. We also maintain leased storage in Cushing to
facilitate optimal crude oil purchasing and blending. Our
refinery blend consists of a combination of crude oil grades,
including onshore and offshore domestic grades, various Canadian
medium and heavy sours and sweet synthetics, and optionality of
a variety of South American, North Sea, Middle East and West
African imported grades. The access to a variety of crude oils
coupled with the complexity of our refinery allows us to
purchase crude oil at a discount to West Texas Intermediate
(WTI). Our consumed crude cost discount to WTI for
the third quarter of 2009 was $(2.82) per barrel compared to
$(0.32) per barrel in the third quarter of 2008.
Nitrogen fertilizer business. The nitrogen
fertilizer business consists of a nitrogen fertilizer plant in
Coffeyville, Kansas which includes two pet coke gasifiers. The
nitrogen fertilizer plant is the only operation in North America
utilizing a pet coke gasification process to produce nitrogen
fertilizers (based on data provided by Blue Johnson &
Associates). Its redundant train gasifier provides good
on-stream reliability and with the use of low cost by-product
pet coke feed, produces high purity hydrogen. This hydrogen is
then converted to ammonia at a related ammonia synthesis plant.
Ammonia is further upgraded into UAN solution in a related UAN
unit. Pet coke is a low value by-product of the refinery coking
process. On average during the last five years, more than 75% of
the pet coke consumed by the nitrogen fertilizer plant was
produced by our refinery. The nitrogen fertilizer business
obtains most of its pet coke via a long-term coke supply
agreement with our refinery.
The nitrogen fertilizer manufacturing facility is comprised of
(1) an 84 million standard cubic foot per day gasifier
complex, which consumes approximately 1,500 tons per day of pet
coke to produce hydrogen, (2) a 1,225
ton-per-day
ammonia unit and (3) a 2,025
ton-per-day
UAN unit. In 2008, the nitrogen fertilizer business produced
approximately 359,120 tons of ammonia, of which approximately
69% was upgraded into approximately 599,172 tons of UAN.
General Overview. Due to the continued
weakness of the general economy, including the tightness in the
credit markets, and short-term tightening in demand of the
petroleum and nitrogen fertilizer products, both the petroleum
business and nitrogen fertilizer business are focused on
controlling operational expenditures and minimizing capital
spending while maintaining operational efficiency and safety.
Inventory management practices are being employed to respond to
the changes in demand levels which impact our production volumes
in both businesses.
Major
Influences on Results of Operations
Petroleum
Business
Our earnings and cash flows from our petroleum operations are
primarily affected by the relationship between refined product
prices and the prices for crude oil and other feedstocks.
Feedstocks are petroleum products, such as crude oil and natural
gas liquids, that are processed and blended into refined
products. The cost to acquire feedstocks and the price for which
refined products are ultimately sold depend on factors beyond
our control. These factors include the supply of, and demand
for, crude oil, gasoline and other refined products which in
turn depend on changes in domestic and foreign economies,
weather conditions, domestic and foreign political affairs,
production levels, the availability of imports, the marketing of
competitive fuels and the extent of government regulation.
Because we apply
first-in,
first-out, or FIFO, accounting to value our inventory, crude oil
price movements may impact net income in the short term because
of changes in the value of our unhedged on-hand inventory. The
effect of changes in crude oil prices on our results of
operations is influenced by the rate at which the prices of
refined products adjust to reflect these changes.
Feedstock and refined product prices are also affected by other
factors, such as product pipeline capacity, local market
conditions and the operating levels of competing refineries.
Crude oil costs and the prices of
33
refined products have historically been subject to wide
fluctuations. An expansion or upgrade of our competitors
facilities, price volatility, domestic and international
political and economic developments and other factors beyond our
control are likely to continue to play an important role in
refining industry economics. These factors can impact, among
other things, the level of inventories in the market, resulting
in price volatility and a reduction in product margins.
Moreover, the refining industry typically experiences seasonal
fluctuations in demand for refined products, such as increases
in the demand for gasoline during the summer driving season and
for home heating oil during the winter, primarily in the
Northeast.
In order to assess our operating performance, we compare our net
sales, less cost of product sold against a widely used industry
refining margin benchmark. The industry refining margin is
calculated by assuming that two barrels of benchmark light sweet
crude oil are converted into one barrel of conventional gasoline
and one barrel of distillate. This benchmark is referred to as
the 2-1-1 crack spread. Because we calculate the benchmark
margin using the market value of NYMEX gasoline and heating oil
against the market value of NYMEX WTI, we refer to the benchmark
as the NYMEX 2-1-1 crack spread, or simply, the 2-1-1 crack
spread.
Although the 2-1-1 crack spread is a benchmark for our refinery
margin, because our refinery has certain feedstock costs and
logistical advantages as compared to a benchmark refinery and
our product yield is less than total refinery throughput, the
crack spread does not account for all the factors that affect
our margin. Our refinery is able to process a blend of crude oil
that includes quantities of heavy and medium sour crude oil that
have historically cost less than WTI. We measure the cost
advantage of our crude oil slate by calculating the spread
between the price of our delivered crude oil and the price of
WTI. The spread is referred to as our consumed crude
differential. The consumed crude differential will move
directionally with changes in the West Texas Sour crude oil
(WTS) differential to WTI and the West Canadian
Select (WCS) differential to WTI as both these
differentials indicate the relative price of heavier, more sour,
slate to WTI, directly impacting refinery margin. The
correlation between our consumed crude differential and
published differentials will vary depending on the volume of
medium sour crude and heavy sour crude we purchase as a percent
of our total crude volume and will correlate more closely with
such published differentials the heavier and more sour the crude
oil slate. The WTI less WCS differential was $9.21 and $18.69
per barrel, for the three months ended September 30, 2009
and 2008, respectively. The WTI less WTS differential was $1.81
and $2.31 per barrel for the three months ended
September 30, 2009 and 2008, respectively. While the
sweet-sour and heavy-sour crude oil markets remained tight
during the third quarter of 2009, the related impact of this on
our crude differential was offset in part due to the ongoing
contango in the WTI crude oil market. Contango markets are
characterized by prices for future delivery that are higher than
the current or spot price of the commodity. Our quarterly crude
oil costs benefited in the third quarter of 2009 from the
ongoing contango. Our consumed crude oil less WTI differential
was $(2.82) and $(0.32) per barrel for the three months ended
September 30, 2009 and 2008, respectively.
We produce a significant volume of high value products, such as
gasoline and distillates. We benefit from the fact that our
marketing region consumes more refined products than it produces
so that the market prices in our region include the logistics
cost for U.S. Gulf Coast refineries to ship into our
region. The result of this logistical advantage and the fact
that the actual product specifications used to determine the
NYMEX are different from the actual production in our refinery,
is that prices we realize are different than those used in
determining the 2-1-1 crack spread. The difference between our
price and the price used to calculate the
2-1-1 crack
spread is referred to as gasoline PADD II, Group 3 vs. NYMEX
basis, or gasoline basis, and Ultra Low Sulfur Diesel PADD
II, Group 3 vs. NYMEX basis, or Ultra Low Sulfur Diesel basis.
If gasoline and heating oil basis are greater than zero, this
would mean that prices in our marketing area exceed those used
in the 2-1-1 crack spread. Ultra Low Sulfur Diesel basis for the
third quarter 2009 and 2008 averaged $1.97 and $4.68 per barrel,
respectively. Gasoline basis for the third quarter 2009 averaged
$(1.81) per barrel, compared to an average of $2.62 per barrel
in the third quarter of 2008.
Our direct operating expense structure is also important to our
profitability. Major direct operating expenses include energy,
employee labor, maintenance, contract labor, and environmental
compliance. Our predominant variable cost is energy which is
comprised primarily of electrical cost and natural gas. We are
therefore sensitive to the movements of natural gas prices.
34
Consistent, safe, and reliable operations at our refinery are
key to our financial performance and results of operations.
Unplanned downtime at our refinery may result in lost margin
opportunity, increased maintenance expense, a temporary increase
in working capital investment and related inventory position. We
seek to mitigate the financial impact of planned downtime, such
as major turnaround maintenance, through a diligent planning
process that takes into account the margin environment, the
availability of resources to perform the needed maintenance,
feedstock logistics and other factors. The refinery generally
undergoes a facility turnaround every four to five years. The
length of the turnaround is contingent upon the scope of work to
be completed. The last refinery turnaround was completed in
April 2007, and the next refinery turnaround is scheduled for
the fourth quarter of 2011.
Because petroleum feedstocks and products are essentially
commodities, we have no control over the changing market.
Therefore, the lower target inventory position we are able to
maintain significantly reduces the impact of commodity price
volatility on our product inventory position relative to other
refiners. This target inventory position is generally not
hedged. To the extent our inventory position deviates from the
target level, we consider risk mitigation activities usually
through the purchase or sale of futures contracts on the NYMEX.
Our hedging activities carry customary time, location and
product grade basis risks generally associated with hedging
activities. Because most of our titled inventory is valued under
the FIFO costing method, price fluctuations on our target level
of titled inventory have a major effect on our financial results
unless the market value of our target inventory is increased
above cost.
As the petroleum business continues to maintain high product
output, product shipping logistics are beginning to surface as a
potential limitation. We are continuing to evaluate and look at
alternatives for shipping refined products out of the refinery.
We do not expect any outbound transportation constraints to have
a material or significant impact to the results of the
operations of the petroleum business.
Nitrogen
Fertilizer Business
In the nitrogen fertilizer business, earnings and cash flow from
operations are primarily affected by the relationship between
nitrogen fertilizer product prices and direct operating
expenses. Unlike its competitors, our nitrogen fertilizer
business uses minimal natural gas and, as a result, is not
directly impacted in terms of cost by high or volatile swings in
natural gas prices. Instead, our adjacent oil refinery supplies
most of the pet coke feedstock needed pursuant to a long-term
coke supply agreement we entered into in October 2007. The price
paid by the nitrogen fertilizer business pursuant to the coke
supply agreement with our refinery is based on the lesser of a
coke price derived from the price received by the Partnership
for UAN (subject to a UAN based price ceiling and floor) and a
coke price index for pet coke.
The price at which nitrogen fertilizer products are ultimately
sold depends on numerous factors, including the supply of, and
the demand for, nitrogen fertilizer products. These factors
depend on the price of natural gas, the cost and availability of
fertilizer transportation infrastructure, changes in the world
population, weather conditions, grain production levels, the
availability of imports, and the extent of government
intervention in agriculture markets. While net sales of the
nitrogen fertilizer business could fluctuate significantly with
movements in natural gas prices during periods when fertilizer
markets are weak and nitrogen fertilizer products sell at low
prices, high natural gas prices do not force the nitrogen
fertilizer business to shut down its operations as is the case
with our competitors who rely heavily on natural gas instead of
pet coke as a primary feedstock.
Nitrogen fertilizer prices are also affected by other factors,
such as local market conditions and the operating levels of
competing facilities. Natural gas costs and the price of
nitrogen fertilizer products have historically been subject to
wide fluctuations. An expansion or upgrade of competitors
facilities, price volatility, domestic and international
political and economic developments and other factors are likely
to continue to play an important role in nitrogen fertilizer
industry economics. These factors can impact, among other
things, the level of inventories in the market, resulting in
price volatility and a reduction in product margins. Moreover,
the industry typically experiences seasonal fluctuations in
demand for nitrogen fertilizer products.
35
The demand for nitrogen fertilizers is affected by the aggregate
crop planting decisions and nitrogen fertilizer application rate
decisions of individual farmers. Individual farmers make
planting decisions based largely on the prospective
profitability of a harvest, while the specific varieties and
amounts of nitrogen fertilizer they apply depend on factors such
as crop prices, their current liquidity, soil conditions,
weather patterns and the types of crops planted.
The United States Department of Agriculture reported on
June 30, 2009 that growers planted an estimated
87 million acres of corn in 2009. This is the second
largest planted acreage since 1946, behind 2007. The
agricultural sector of the economy; however, has not remained
entirely immune to the overall slowdown in both the domestic and
world economies, and, in fact, fertilizer usage declined this
year. A factor in this decline was the extremely wet weather
experienced in the United States during the spring planting
season.
In order to assess the operating performance of the nitrogen
fertilizer business, we calculate plant gate price to determine
our operating margin. Plant gate price refers to the unit price
of fertilizer, in dollars per ton, offered on a delivered basis,
excluding shipment costs. Instead of experiencing high
variability in the cost of raw materials, the nitrogen
fertilizer business utilizes approximately 1% of the natural gas
used by natural gas-based fertilizer producers.
Because the nitrogen fertilizer plant has certain logistical
advantages relative to end users of ammonia and UAN and demand
relative to our production has remained high, the nitrogen
fertilizer business primarily targets end users in the
U.S. farm belt where it incurs lower freight costs as
compared to competitors. The nitrogen fertilizer business does
not incur any barge or pipeline freight charges when it sells in
these markets, giving us a distribution cost advantage over
U.S. Gulf Coast importers. Selling products to customers
within economic rail transportation limits of the nitrogen
fertilizer plant and keeping transportation costs low are keys
to maintaining profitability.
The value of nitrogen fertilizer products is also an important
consideration in understanding our results. During 2008, the
nitrogen fertilizer business upgraded approximately 69% of its
ammonia production into UAN, a product that presently generates
a greater value than ammonia. UAN production is a major
contributor to our profitability.
The direct operating expense structure of the nitrogen
fertilizer business also directly affects its profitability.
Using a pet coke gasification process, the nitrogen fertilizer
business has significantly higher fixed costs than natural
gas-based fertilizer plants. Major fixed operating expenses
include electrical energy, employee labor, maintenance,
including contract labor, outside services, property taxes and
insurance. These costs comprise the fixed costs associated with
the nitrogen fertilizer plant.
Consistent, safe, and reliable operations at the nitrogen
fertilizer plant are critical to its financial performance and
results of operations. Unplanned downtime of the nitrogen
fertilizer plant may result in lost margin opportunity,
increased maintenance expense, a temporary increase in working
capital investment and related inventory position. The financial
impact of planned downtime, such as major turnaround
maintenance, is mitigated through a diligent planning process
that takes into account margin environment, the availability of
resources to perform the needed maintenance, feedstock logistics
and other factors.
The nitrogen fertilizer business generally undergoes a facility
turnaround every two years. The turnaround typically lasts
15-20 days
each turnaround year and costs approximately $3-5 million
per turnaround. The facility underwent a turnaround in the
fourth quarter of 2008, and the next facility turnaround is
currently scheduled for the fourth quarter of 2010.
Factors
Affecting Comparability of Our Financial Results
Our historical results of operations for the periods presented
may not be comparable with prior periods or to our results of
operations in the future for the reasons discussed below.
36
Cash Flow
Swap
Until October 8, 2009, Coffeyville Resources, LLC
(CRLLC), a wholly-owned subsidiary of CVR, had been
a party to commodity derivative contracts (referred to as the
Cash Flow Swap) with J. Aron & Company
(J. Aron), a subsidiary of The Goldman Sachs
Group, Inc. and a related party of ours. The derivative took the
form of three NYMEX swap agreements whereby if absolute (i.e.,
in dollar terms, not a percentage of crude oil prices) crack
spreads fall below the fixed level, J. Aron agreed to pay the
difference to us, and if absolute crack spreads rise above the
fixed level, we agreed to pay the difference to J. Aron. Based
upon expected crude oil capacity of 115,000 bpd, the Cash
Flow Swap represents approximately 14% of crude oil capacity for
the period of July 1, 2009 through June 30, 2010. On
October 8, 2009, the Cash Flow Swap was terminated and all
remaining obligations were settled in advance. We have
determined that the Cash Flow Swap does not qualify as a hedge
for hedge accounting purposes under Financial Accounting
Standards Board Accounting Standard Codification (FASB
ASC) 815, Accounting for Derivative Instruments and
Hedging Activities. As a result, the Consolidated Statement
of Operations reflects all the realized and unrealized gains and
losses from this swap which can create significant changes
between periods.
For the three months ended September 30, 2009 and 2008, we
recorded net realized and unrealized gains of $2.8 million
and $65.2 million, respectively, related to the Cash Flow
Swap. For the nine months ended September 30, 2009 and
2008, we recorded net realized and unrealized losses of
$(55.6) million and $(38.7) million, respectively,
related to the Cash Flow Swap. On July 1, 2009, the Cash
Flow Swap decreased from approximately 5.9 million barrels
per quarter to approximately 1.5 million barrels per
quarter.
Share-Based
Compensation
Through a wholly-owned subsidiary, we have two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the board of directors or
the compensation committee. We account for awards under our
Phantom Unit Plans as liability based awards. In accordance with
FASB ASC 718, the expense associated with these awards for 2009
is based on the current fair value of the awards which was
derived from a probability-weighted expected return method. The
probability-weighted expected return method involves a
forward-looking analysis of possible future outcomes, the
estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of our common stock price with a Black-Scholes option pricing
formula, as remeasured at each reporting date until the awards
are settled.
Also, in conjunction with the initial public offering in October
2007, the override units of CALLC were modified and split evenly
into override units of CALLC and CALLC II. As a result of the
modification, the awards were no longer accounted for as
employee awards and became subject to the accounting guidance in
FASB ASC 323, Accounting by an Investor for Stock-Based
Compensation Granted to Employees of an Equity Method Investee
and FASB ASC 505, Accounting for Equity Investments that
Are Issued to Other than Employees for Acquiring or in
Conjunction with Selling Goods or Services. In accordance
with that accounting guidance, the expense associated with the
awards is based on the current fair value of the awards which is
derived under the same methodology as the Phantom Unit Plans, as
remeasured at each reporting date until the awards vest. For the
three and nine months ended September 30, 2009, we
increased compensation expense by $15.8 million and
$25.1 million, respectively, as a result of the phantom and
override unit share-based compensation awards. For the three and
nine months ended September 30, 2008, we reversed
compensation expense by $26.4 million and
$37.7 million, respectively. We expect to incur continued
incremental share-based compensation expense to the extent our
common stock price continues to increase.
2007
Flood and Crude Oil Discharge
During the weekend of June 30, 2007, torrential rains in
southeast Kansas caused the Verdigris River to overflow its
banks and flood the town of Coffeyville, Kansas. Our refinery
and nitrogen fertilizer plant, which are located in close
proximity to the Verdigris River, were severely flooded,
sustained damage and required
37
repair. In addition to costs incurred for repairs to the
Coffeyville facilities, we also incurred costs related to a
discharge of crude oil from the facility that occurred on or
about July 1, 2007.
We recorded pre-tax expenses, net of anticipated insurance
recoveries of $0.5 million and $0.6 million in net
costs associated with the flood for the three and nine months
ended September 30, 2009, respectively, compared to pre-tax
expenses, net of anticipated insurance recoveries of
$(0.8) million and $8.8 million for the same period in
2008. The net costs have declined significantly over the
comparable periods as the majority of repairs and maintenance to
the facilities associated with damage caused by the flood were
completed by the second quarter of 2008. In addition, the
majority of the environmental remedial actions were
substantially complete as of January 31, 2009.
Income
Taxes
On an interim basis, income taxes are calculated based upon an
estimated annual effective tax rate for the annual period. The
estimated annual effective tax rate changes primarily due to
changes in projected annual pre-tax income (loss) as estimated
at each interim period and in correlation with federal and state
income tax credits projected to be generated for the year.
Significantly higher amounts of federal income tax credits were
generated in 2008 related to the production of ultra-low sulfur
diesel fuel, as well as significantly higher amounts of Kansas
state income tax incentives generated under the High Performance
Incentive Program (HPIP) in 2008. The decrease in
the projected federal and state income tax credits generated for
2009 as compared to the level of projected pre-tax income, has
increased the estimated annual effective tax rate for 2009 as
compared to 2008. The decreased effective tax rate for the three
months ended September 30, 2009 results from the 2009
estimated annual effective tax rate increasing during the third
quarter due to increased non-deductible expenses associated with
the increased levels of share-based compensation expense. This
overall expected increase to the annual effective tax rate for
2009 generated a tax benefit at a lower effective tax rate on
the pre-tax loss for the three months ended September 30,
2009.
38
Results
of Operations
The following tables summarize the financial data and key
operating statistics for CVR and our two operating segments for
the three and nine months ended September 30, 2009 and
2008. The summary financial data for our two operating segments
does not include certain selling, general and administrative
expenses and depreciation and amortization related to our
corporate offices. The following data should be read in
conjunction with our condensed consolidated financial statements
and the notes thereto included elsewhere in this
Form 10-Q.
All information in Managements Discussion and
Analysis of Financial Condition and Results of Operations,
except for the balance sheet data as of December 31, 2008,
is unaudited.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except share data)
|
|
|
Consolidated Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
811.7
|
|
|
$
|
1,580.9
|
|
|
$
|
2,214.4
|
|
|
$
|
4,316.4
|
|
Cost of product sold(1)
|
|
|
712.7
|
|
|
|
1,440.3
|
|
|
|
1,722.0
|
|
|
|
3,764.0
|
|
Direct operating expenses(1)
|
|
|
58.4
|
|
|
|
56.6
|
|
|
|
169.1
|
|
|
|
179.5
|
|
Selling, general and administrative expenses(1)
|
|
|
29.3
|
|
|
|
(7.8
|
)
|
|
|
70.4
|
|
|
|
20.5
|
|
Net costs associated with flood(2)
|
|
|
0.5
|
|
|
|
(0.8
|
)
|
|
|
0.6
|
|
|
|
8.8
|
|
Depreciation and amortization(3)
|
|
|
21.6
|
|
|
|
20.6
|
|
|
|
63.7
|
|
|
|
61.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
(10.8
|
)
|
|
$
|
72.0
|
|
|
$
|
188.6
|
|
|
$
|
282.3
|
|
Other income, net
|
|
|
0.6
|
|
|
|
0.7
|
|
|
|
1.5
|
|
|
|
2.5
|
|
Interest expense and other financing costs
|
|
|
(10.9
|
)
|
|
|
(9.3
|
)
|
|
|
(33.6
|
)
|
|
|
(30.1
|
)
|
Gain (loss) on derivatives, net
|
|
|
3.1
|
|
|
|
76.7
|
|
|
|
(63.0
|
)
|
|
|
(50.5
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax (expense) benefit
|
|
$
|
(18.0
|
)
|
|
$
|
140.1
|
|
|
$
|
92.8
|
|
|
$
|
204.2
|
|
Income tax (expense) benefit
|
|
|
4.6
|
|
|
|
(40.4
|
)
|
|
|
(32.9
|
)
|
|
|
(51.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)(4)
|
|
$
|
(13.4
|
)
|
|
$
|
99.7
|
|
|
$
|
59.9
|
|
|
$
|
152.9
|
|
Basic earnings (loss) per share
|
|
$
|
(0.16
|
)
|
|
$
|
1.16
|
|
|
$
|
0.69
|
|
|
$
|
1.77
|
|
Diluted earnings (loss) per share
|
|
$
|
(0.16
|
)
|
|
$
|
1.16
|
|
|
$
|
0.69
|
|
|
$
|
1.77
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,244,245
|
|
|
|
86,141,291
|
|
|
|
86,244,049
|
|
|
|
86,141,291
|
|
Diluted
|
|
|
86,244,245
|
|
|
|
86,158,791
|
|
|
|
86,333,437
|
|
|
|
86,158,791
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
As of December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in millions)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
86.9
|
|
|
$
|
8.9
|
|
Working capital
|
|
|
243.9
|
|
|
|
128.5
|
|
Total assets
|
|
|
1,646.6
|
|
|
|
1,610.5
|
|
Total debt, including current portion
|
|
|
494.9
|
|
|
|
495.9
|
|
Total CVR stockholders equity
|
|
|
652.1
|
|
|
|
579.5
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Cash Flow Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
26.6
|
|
|
|
81.5
|
|
|
|
118.1
|
|
|
|
104.8
|
|
Investing activities
|
|
|
(11.9
|
)
|
|
|
(17.8
|
)
|
|
|
(36.5
|
)
|
|
|
(67.4
|
)
|
Financing activities
|
|
|
(1.2
|
)
|
|
|
(24.4
|
)
|
|
|
(3.7
|
)
|
|
|
(8.0
|
)
|
Other Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property, plant and equipment
|
|
$
|
11.9
|
|
|
$
|
17.8
|
|
|
$
|
36.5
|
|
|
$
|
67.4
|
|
Depreciation and amortization
|
|
|
21.6
|
|
|
|
20.6
|
|
|
|
63.7
|
|
|
|
61.3
|
|
Net income (loss) adjusted for unrealized gain or loss from Cash
Flow Swap(5)
|
|
|
(15.0
|
)
|
|
|
40.2
|
|
|
|
82.4
|
|
|
|
111.4
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Represents the approximate net costs associated with the
June/July 2007 flood and crude oil spill that are not probable
of recovery. |
|
(3) |
|
Depreciation and amortization is comprised of the following
components as excluded from cost of product sold, direct
operating expenses and selling, general administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Depreciation and amortization excluded from cost of product sold
|
|
$
|
0.7
|
|
|
$
|
0.6
|
|
|
$
|
2.2
|
|
|
$
|
1.8
|
|
Depreciation and amortization excluded from direct operating
expenses
|
|
|
20.3
|
|
|
|
19.5
|
|
|
|
60.0
|
|
|
|
58.3
|
|
Depreciation and amortization excluded from selling, general and
administrative expenses
|
|
|
0.6
|
|
|
|
0.5
|
|
|
|
1.5
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization
|
|
$
|
21.6
|
|
|
$
|
20.6
|
|
|
$
|
63.7
|
|
|
$
|
61.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) |
|
The following are certain charges and costs incurred in each of
the relevant periods that are meaningful to understanding our
net income and in evaluating our performance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Loss on extinguishment of debt(a)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.7
|
|
|
$
|
|
|
Funded letter of credit expense and interest rate swap not
included in interest expense(b)
|
|
|
3.0
|
|
|
|
2.3
|
|
|
|
11.0
|
|
|
|
5.6
|
|
Unrealized net (gain) loss from Cash Flow Swap
|
|
|
(2.6
|
)
|
|
|
(98.9
|
)
|
|
|
37.4
|
|
|
|
(69.1
|
)
|
Share-based compensation expense(c)
|
|
|
15.9
|
|
|
|
(25.8
|
)
|
|
|
25.4
|
|
|
|
(36.9
|
)
|
|
|
|
(a) |
|
Represents the write-off of deferred financing costs associated
with the reduction of the funded letter of credit facility of
$150.0 million to $60.0 million, effective
June 1, 2009, issued in support of the Cash Flow Swap. As a
result of the termination of the Cash Flow Swap effective
October 8, 2009, the Company was able to terminate the
funded letter of credit facility effective October 15, 2009. |
40
|
|
|
(b) |
|
Consists of fees which are expensed to selling, general and
administrative expenses in connection with the funded letter of
credit facility of $60.0 million issued in support of the
Cash Flow Swap. We consider these fees to be equivalent to
interest expense and the fees are treated as such in the
calculation of consolidated adjusted EBITDA in the credit
facility. As noted above, the Cash Flow Swap was terminated
effective October 8, 2009 and the related funded letter of
credit facility was terminated effective October 15, 2009. |
|
(c) |
|
Represents the impact of share-based compensation awards. |
|
|
|
(5) |
|
Net income (loss) adjusted for unrealized gain or loss from Cash
Flow Swap results from adjusting for the derivative transaction
that was executed in conjunction with the acquisition of
Coffeyville Group Holdings, LLC by CALLC on June 24, 2005.
On June 16, 2005, CALLC entered into the Cash Flow Swap
with J. Aron. The Cash Flow Swap was subsequently assigned
from CALLC to CRLLC on June 24, 2005. The derivative took
the form of three NYMEX swap agreements whereby if absolute
(i.e., in dollar terms, not a percentage of crude oil prices)
crack spreads fall below the fixed level, J. Aron agreed to pay
the difference to us, and if absolute crack spreads rise above
the fixed level, we agreed to pay the difference to
J. Aron. Based upon expected crude oil capacity of
115,000 bpd, the Cash Flow Swap represents approximately
14% of crude oil capacity for the period from July 1, 2009
through June 30, 2010. |
|
|
|
We have determined that the Cash Flow Swap does not qualify as a
hedge for hedge accounting purposes under current GAAP. As a
result, our periodic Statements of Operations reflect in each
period material amounts of unrealized gains and losses based on
the increases or decreases in market value of the unsettled
position under the swap agreements which are accounted for as an
asset or liability on our balance sheet, as applicable. As the
absolute crack spreads increase, we are required to record an
increase in this liability account with a corresponding expense
entry to be made to our Statements of Operations. Conversely, as
absolute crack spreads decline, we are required to record a
decrease in the swap related liability and post a corresponding
income entry to our Statement of Operations. Because of this
inverse relationship between the economic outlook for our
underlying business (as represented by crack spread levels) and
the income impact of the unrealized gains and losses, and given
the significant periodic fluctuations in the amounts of
unrealized gains and losses, management utilizes Net income
(loss) adjusted for unrealized gain or loss from Cash Flow Swap
as a key indicator of our business performance. In managing our
business and assessing its growth and profitability from a
strategic and financial planning perspective, management and our
board of directors considers our GAAP Net income (loss)
results as well as Net income (loss) adjusted for unrealized
gain or loss from Cash Flow Swap. We believe that Net income
(loss) adjusted for unrealized gain or loss from Cash Flow Swap
enhances the understanding of our results of operations by
highlighting income attributable to our ongoing operating
performance exclusive of charges and income resulting from
mark-to-market
adjustments that are not necessarily indicative of the
performance of our underlying business and our industry. The
adjustment has been made for the unrealized gain or loss from
Cash Flow Swap net of its related tax effect. |
|
|
|
Net income (loss) adjusted for unrealized gain or loss from Cash
Flow Swap is not a recognized financial measure under GAAP and
should not be substituted for net income as a measure of our
performance but instead should be utilized as a supplemental
measure of financial performance or liquidity in evaluating our
business. Because Net income (loss) adjusted for unrealized gain
or loss from Cash Flow Swap excludes
mark-to-market
adjustments, the measure does not reflect the fair market value
of our Cash Flow Swap in our net income. As a result, the
measure does not include potential cash payments that may be
required to be made on the Cash Flow Swap in the future. Also,
our presentation of this non-GAAP measure may not be comparable
to similarly titled measures of other companies. |
41
The following is a reconciliation of Net income (loss) adjusted
for unrealized gain or loss from Cash Flow Swap to Net income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Net income (loss) adjusted for unrealized gain or loss from Cash
Flow Swap
|
|
$
|
(15.0
|
)
|
|
$
|
40.2
|
|
|
$
|
82.4
|
|
|
$
|
111.4
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) from Cash Flow Swap, net of taxes
|
|
|
1.6
|
|
|
|
59.5
|
|
|
|
(22.5
|
)
|
|
|
41.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(13.4
|
)
|
|
$
|
99.7
|
|
|
$
|
59.9
|
|
|
$
|
152.9
|
|
Petroleum
Business Results of Operations
The following tables below provide an overview of the petroleum
business results of operations, relevant market indicators
and its key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except as otherwise indicated)
|
|
|
Petroleum Business Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
766.4
|
|
|
$
|
1,510.3
|
|
|
$
|
2,051.7
|
|
|
$
|
4,137.9
|
|
Cost of product sold(1)
|
|
|
696.2
|
|
|
|
1,437.7
|
|
|
|
1,695.5
|
|
|
|
3,758.4
|
|
Direct operating expenses(1)(3)
|
|
|
37.1
|
|
|
|
37.1
|
|
|
|
104.7
|
|
|
|
120.1
|
|
Net costs associated with flood
|
|
|
0.5
|
|
|
|
(1.0
|
)
|
|
|
0.6
|
|
|
|
7.9
|
|
Depreciation and amortization
|
|
|
16.5
|
|
|
|
15.6
|
|
|
|
48.3
|
|
|
|
46.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit(3)
|
|
$
|
16.1
|
|
|
$
|
20.9
|
|
|
$
|
202.6
|
|
|
$
|
204.7
|
|
Plus direct operating expenses(1)
|
|
|
37.1
|
|
|
|
37.1
|
|
|
|
104.7
|
|
|
|
120.1
|
|
Plus net costs associated with flood
|
|
|
0.5
|
|
|
|
(1.0
|
)
|
|
|
0.6
|
|
|
|
7.9
|
|
Plus depreciation and amortization
|
|
|
16.5
|
|
|
|
15.6
|
|
|
|
48.3
|
|
|
|
46.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(2)
|
|
|
70.2
|
|
|
|
72.6
|
|
|
|
356.2
|
|
|
|
379.5
|
|
Operating income
|
|
|
0.3
|
|
|
|
20.2
|
|
|
|
161.2
|
|
|
|
185.7
|
|
Key Operating Statistics (per crude oil throughput barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(2)
|
|
$
|
7.52
|
|
|
$
|
6.88
|
|
|
$
|
12.26
|
|
|
$
|
12.75
|
|
Gross profit(3)
|
|
$
|
1.72
|
|
|
$
|
1.98
|
|
|
$
|
6.97
|
|
|
$
|
6.88
|
|
Direct operating expenses(1)(3)
|
|
$
|
3.97
|
|
|
$
|
3.52
|
|
|
$
|
3.60
|
|
|
$
|
4.04
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
Refining Throughput and Production Data (bpd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Throughput:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sweet
|
|
|
84,851
|
|
|
|
76.7
|
|
|
|
92,222
|
|
|
|
72.9
|
|
|
|
82,509
|
|
|
|
69.7
|
|
|
|
79,759
|
|
|
|
66.4
|
|
Light/medium sour
|
|
|
7,780
|
|
|
|
7.0
|
|
|
|
11,256
|
|
|
|
8.9
|
|
|
|
14,872
|
|
|
|
12.6
|
|
|
|
16,576
|
|
|
|
13.8
|
|
Heavy sour
|
|
|
8,899
|
|
|
|
8.0
|
|
|
|
11,202
|
|
|
|
8.9
|
|
|
|
9,042
|
|
|
|
7.7
|
|
|
|
12,249
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total crude oil throughput
|
|
|
101,530
|
|
|
|
91.7
|
|
|
|
114,680
|
|
|
|
90.7
|
|
|
|
106,423
|
|
|
|
90.0
|
|
|
|
108,584
|
|
|
|
90.4
|
|
All other feedstocks and blendstocks
|
|
|
9,124
|
|
|
|
8.3
|
|
|
|
11,753
|
|
|
|
9.3
|
|
|
|
11,887
|
|
|
|
10.0
|
|
|
|
11,480
|
|
|
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total throughput
|
|
|
110,654
|
|
|
|
100.0
|
|
|
|
126,433
|
|
|
|
100.0
|
|
|
|
118,310
|
|
|
|
100.0
|
|
|
|
120,064
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
55,928
|
|
|
|
50.3
|
|
|
|
59,864
|
|
|
|
47.1
|
|
|
|
61,111
|
|
|
|
51.6
|
|
|
|
57,195
|
|
|
|
47.3
|
|
Distillate
|
|
|
43,149
|
|
|
|
38.8
|
|
|
|
51,744
|
|
|
|
40.7
|
|
|
|
45,831
|
|
|
|
38.7
|
|
|
|
49,509
|
|
|
|
40.9
|
|
Other (excluding internally produced fuel)
|
|
|
12,051
|
|
|
|
10.9
|
|
|
|
15,503
|
|
|
|
12.2
|
|
|
|
11,577
|
|
|
|
9.7
|
|
|
|
14,289
|
|
|
|
11.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total refining production (excluding internally produced fuel)
|
|
|
111,128
|
|
|
|
100.0
|
|
|
|
127,111
|
|
|
|
100.0
|
|
|
|
118,519
|
|
|
|
100.0
|
|
|
|
120,933
|
|
|
|
100.0
|
|
Product price (dollars per gallon):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
1.83
|
|
|
|
|
|
|
$
|
3.06
|
|
|
|
|
|
|
$
|
1.59
|
|
|
|
|
|
|
$
|
2.87
|
|
|
|
|
|
Distillate
|
|
$
|
1.82
|
|
|
|
|
|
|
$
|
3.45
|
|
|
|
|
|
|
$
|
1.57
|
|
|
|
|
|
|
$
|
3.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Market Indicators (dollars per barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Texas Intermediate (WTI) NYMEX
|
|
$
|
68.24
|
|
|
$
|
118.22
|
|
|
$
|
57.32
|
|
|
$
|
113.52
|
|
Crude Oil Differentials:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI less WTS (light/medium sour)
|
|
|
1.81
|
|
|
|
2.31
|
|
|
|
1.44
|
|
|
|
3.84
|
|
WTI less WCS (heavy sour)
|
|
|
9.21
|
|
|
|
18.69
|
|
|
|
6.79
|
|
|
|
20.58
|
|
NYMEX Crack Spreads:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
9.77
|
|
|
|
5.91
|
|
|
|
10.37
|
|
|
|
7.28
|
|
Heating Oil
|
|
|
5.99
|
|
|
|
20.75
|
|
|
|
8.22
|
|
|
|
20.89
|
|
NYMEX 2-1-1 Crack Spread
|
|
|
7.88
|
|
|
|
13.33
|
|
|
|
9.30
|
|
|
|
14.09
|
|
PADD II Group 3 Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
(1.81
|
)
|
|
|
2.62
|
|
|
|
(1.40
|
)
|
|
|
(0.81
|
)
|
Ultra Low Sulfur Diesel
|
|
|
1.97
|
|
|
|
4.68
|
|
|
|
0.26
|
|
|
|
4.17
|
|
PADD II Group 3 Product Crack:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
7.96
|
|
|
|
8.52
|
|
|
|
8.97
|
|
|
|
6.47
|
|
Ultra Low Sulfur Diesel
|
|
|
7.96
|
|
|
|
25.43
|
|
|
|
8.48
|
|
|
|
25.07
|
|
PADD II Group 3 2-1-1
|
|
|
7.96
|
|
|
|
16.98
|
|
|
|
8.72
|
|
|
|
15.77
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Refining margin is a measurement calculated as the difference
between net sales and cost of product sold (exclusive of
depreciation and amortization). Refining margin is a non-GAAP
measure that we believe is important to investors in evaluating
our refinerys performance as a general indication of the
amount above |
43
|
|
|
|
|
our cost of product sold that we are able to sell refined
products. Each of the components used in this calculation (net
sales and cost of product sold (exclusive of depreciation and
amortization)) are taken directly from our Statement of
Operations. Our calculation of refining margin may differ from
similar calculations of other companies in our industry, thereby
limiting its usefulness as a comparative measure. In order to
derive the refining margin per crude oil throughput barrel, we
utilize the total dollar figures for refining margin as derived
above and divide by the applicable number of crude oil
throughput barrels for the period. We believe that refining
margin and refining margin per crude oil throughput barrel is
important to enable investors to better understand and evaluate
our ongoing operating results and allow for greater transparency
in the review of our overall financial, operational and economic
performance. |
|
(3) |
|
In order to derive the gross profit per crude oil throughput
barrel, we utilize the total dollar figures for gross profit as
derived above and divide by the applicable number of crude oil
throughput barrels for the period. In order to derive the direct
operating expenses per crude oil throughput barrel, we utilize
the total direct operating expenses, which does not include
depreciation or amortization expense, and divide by the
applicable number of crude oil throughput barrels for the period. |
Nitrogen
Fertilizer Business Results of Operations
The tables below provide an overview of the nitrogen fertilizer
business results of operations, relevant market indicators
and key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Nitrogen Fertilizer Business Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
45.9
|
|
|
$
|
74.2
|
|
|
$
|
169.0
|
|
|
$
|
195.6
|
|
Cost of product sold(1)
|
|
|
17.7
|
|
|
|
6.2
|
|
|
|
34.6
|
|
|
|
21.9
|
|
Direct operating expenses(1)
|
|
|
21.3
|
|
|
|
19.4
|
|
|
|
64.4
|
|
|
|
59.4
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4.7
|
|
|
|
4.5
|
|
|
|
14.0
|
|
|
|
13.4
|
|
Operating income (loss)
|
|
$
|
(3.9
|
)
|
|
$
|
46.5
|
|
|
$
|
41.9
|
|
|
$
|
95.6
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
Key Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (thousand tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia (gross produced)(2)
|
|
|
112.0
|
|
|
|
110.3
|
|
|
|
323.4
|
|
|
|
273.5
|
|
Ammonia (net available for sale)(2)
|
|
|
39.5
|
|
|
|
39.0
|
|
|
|
117.3
|
|
|
|
83.3
|
|
UAN
|
|
|
175.4
|
|
|
|
172.8
|
|
|
|
501.2
|
|
|
|
462.0
|
|
Pet coke consumed (thousand tons)
|
|
|
120.7
|
|
|
|
125.7
|
|
|
|
360.3
|
|
|
|
349.9
|
|
Pet coke (cost per ton)
|
|
$
|
24
|
|
|
$
|
32
|
|
|
$
|
30
|
|
|
$
|
31
|
|
Sales (thousand tons)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
|
50.1
|
|
|
|
21.9
|
|
|
|
125.5
|
|
|
|
65.2
|
|
UAN
|
|
|
204.1
|
|
|
|
165.4
|
|
|
|
508.9
|
|
|
|
462.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
254.2
|
|
|
|
187.3
|
|
|
|
634.4
|
|
|
|
527.2
|
|
Product pricing (plant gate) (dollars per ton)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
$
|
247
|
|
|
$
|
685
|
|
|
$
|
318
|
|
|
$
|
568
|
|
UAN
|
|
$
|
133
|
|
|
$
|
324
|
|
|
$
|
221
|
|
|
$
|
296
|
|
On-stream factor(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasification
|
|
|
98.8
|
%
|
|
|
98.5
|
%
|
|
|
96.8
|
%
|
|
|
91.1
|
%
|
Ammonia
|
|
|
98.3
|
%
|
|
|
97.8
|
%
|
|
|
95.9
|
%
|
|
|
89.6
|
%
|
UAN
|
|
|
96.3
|
%
|
|
|
94.8
|
%
|
|
|
93.3
|
%
|
|
|
86.4
|
%
|
Reconciliation to net sales (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight in revenue
|
|
$
|
6.3
|
|
|
$
|
5.6
|
|
|
$
|
16.0
|
|
|
$
|
13.7
|
|
Hydrogen revenue
|
|
|
|
|
|
|
|
|
|
|
0.7
|
|
|
|
7.9
|
|
Sales net plant gate
|
|
|
39.6
|
|
|
|
68.6
|
|
|
|
152.3
|
|
|
|
174.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
45.9
|
|
|
$
|
74.2
|
|
|
$
|
169.0
|
|
|
$
|
195.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
Market Indicators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas NYMEX (dollars per MMBtu)
|
|
$
|
3.44
|
|
|
$
|
8.99
|
|
|
$
|
3.90
|
|
|
$
|
9.75
|
|
Ammonia Southern Plains (dollars per ton)
|
|
$
|
276
|
|
|
$
|
936
|
|
|
$
|
307
|
|
|
$
|
735
|
|
UAN Mid Cornbelt (dollars per ton)
|
|
$
|
177
|
|
|
$
|
506
|
|
|
$
|
224
|
|
|
$
|
429
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
The gross tons produced for ammonia represent the total ammonia
produced, including ammonia produced that was upgraded into UAN.
The net tons available for sale represent the ammonia available
for sale that was not upgraded into UAN. |
|
(3) |
|
Plant gate sales per ton represent net sales less freight and
hydrogen revenue divided by product sales volume in tons in the
reporting period. Plant gate pricing per ton is shown in order
to provide a pricing measure that is comparable across the
fertilizer industry. |
|
(4) |
|
On-stream factor is the total number of hours operated divided
by the total number of hours in the reporting period. |
45
Three
Months Ended September 30, 2009 Compared to the Three
Months Ended September 30, 2008
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$811.7 million for the three months ended
September 30, 2009 compared to $1,580.9 million for
the three months ended September 30, 2008. The decrease of
$769.2 million for the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008 was primarily due to a decrease in
petroleum net sales of $743.9 million that resulted from
lower product prices ($663.6 million) and lower overall
sales volumes ($80.3 million). Nitrogen fertilizer net
sales decreased $28.3 million for the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008 primarily due to lower average plant
gate prices ($42.0 million), partially offset by higher
product sales volume ($13.7 million).
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$712.7 million for the three months ended
September 30, 2009 as compared to $1,440.3 million for
the three months ended September 30, 2008. The decrease of
$727.6 million for the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008 primarily resulted from a significant
decrease in raw material costs, primarily crude oil coupled with
a decrease in crude oil throughput of 13,150 bpd.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$58.4 million for the three months ended
September 30, 2009 as compared to $56.6 million
for the three months ended September 30, 2008. This
increase of $1.8 million for the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008 was primarily due to a $1.9 million
increase in nitrogen direct operating expense as the change in
petroleum direct operating expenses was nominal. The increase
was primarily the result of net increase in expenses associated
with labor ($5.4 million), combined with a decrease in the
price we receive for sulfur produced as a by-product of our
manufacturing process ($1.2 million). The increase in
direct operating expenses was partially offset by decreases in
expenses associated with production chemicals
($2.3 million), outside services and other direct operating
expenses ($0.8 million), property taxes
($0.7 million), insurance ($0.7 million) and energy
and utilities ($0.2 million).
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses (exclusive of
depreciation and amortization) were $29.3 million for the
three months ended September 30, 2009 as compared to
$(7.8) million for the three months ended
September 30, 2008. This variance was primarily the result
of an increase in expenses associated with share-based
compensation ($37.3 million), administrative payroll
($0.3 million), and outside services ($0.3 million)
which was partially offset by a decrease in other selling,
general and administrative costs ($0.5 million) and a
decline in the provision for bad debt ($0.1 million),
insurance ($0.1 million) and office costs ($0.1 million).
Net Costs Associated with
Flood. Consolidated net costs associated with
the June/July 2007 flood for the three months ended
September 30, 2009 approximated $0.5 million as
compared to $(0.8) million for the three months ended
September 30, 2008.
Depreciation and
Amortization. Consolidated depreciation and
amortization was $21.6 million for the three months ended
September 30, 2009 as compared to $20.6 million for
the three months ended September 30, 2008.
Operating Income (loss). Consolidated
operating income (loss) was $(10.8) million for the three
months ended September 30, 2009 as compared to an operating
income of $72.0 million for the three months ended
September 30, 2008. For the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008, petroleum operating income decreased
$19.9 million and nitrogen fertilizer operating income
decreased by $50.4 million. The remaining difference is
primarily attributable to an increase in share-based
compensation expense of approximately $12.3 million for the
three months ended September 30, 2009 compared to the three
months ended September 30, 2008.
46
Interest Expense. Consolidated interest
expense for the three months ended September 30, 2009 was
$10.9 million as compared to interest expense of
$9.3 million for the three months ended September 30,
2008. The $1.6 million increase for the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008 primarily resulted from an overall
increase in the borrowing rates as a result of the second
amendment to our credit facility completed on December 22,
2008. This amendment resulted in an increase of interest rate
margin, and LIBOR and the base rates have been set at a minimum
of 3.25% and 4.25%, respectively. The increase in interest
expense as a result of the amendments impact on interest
rate margin and the imposition of minimum base rates was
partially offset by a decrease in average borrowings during the
comparable periods.
Interest Income. Interest income was
$0.5 million for the three months ended September 30,
2009 as compared to $0.3 million for the three months ended
September 30, 2008.
Gain (loss) on Derivatives, net. For
the three months ended September 30, 2009, we incurred
$3.1 million in gain on derivatives. This compares to
$76.7 million in gain on derivatives for the three months
ended September 30, 2008, a decrease of $73.6 million.
This decrease in gain on derivatives, net for the three months
ended September 30, 2009 as compared to the three months
ended September 30, 2008 was primarily attributable to a
decrease in the unrealized gain on the Cash Flow Swap from
$98.9 million for the three months ended September 30,
2008 compared to an unrealized gain of $2.6 million for the
three months ended September 30, 2009, a decrease of
$96.3 million. The decrease in the unrealized gain over the
comparable period was primarily the result of lower average
crack spreads, the shorter outstanding term and lower notional
quantities. The decrease in the unrealized gain on the Cash Flow
Swap was partially offset by a $33.9 million decrease in
the realized loss from $33.8 million for the three months
ended September 30, 2008 compared to a $0.2 million
realized gain for the three months ended September 30, 2009.
Provision for Income Taxes. Income tax
benefit for the three months ended September 30, 2009 was
$4.6 million, or 25.5% of income before income taxes, as
compared to income tax expense of $40.4 million, or 28.9%
of income before income taxes, for the three months ended
September 30, 2008. This decrease primarily resulted from
the 2009 estimated annual effective tax rate increasing during
the third quarter due to increased non-deductible expenses
associated with the increased levels of share-based compensation
expense. This overall expected increase to the annual effective
tax rate for 2009 generated a tax benefit at a lower effective
tax rate on the pre-tax loss for the three months ended
September 30, 2009.
Net Income (loss). For the three months
ended September 30, 2009, net income decreased to a net
loss of $13.4 million as compared to net income of
$99.7 million for the three months ended September 30,
2008. The decrease of $113.1 million in the third quarter
of 2009 compared to the third quarter of 2008 primarily due to
decreased refining margins, increased share-based compensation
expense and a significant decrease in the gain on derivatives,
net.
Petroleum
Business Results of Operations for the Three Months Ended
September 30, 2009
Net Sales. Petroleum net sales were
$766.4 million for the three months ended
September 30, 2009 compared to $1,510.3 million for
the three months ended September 30, 2008. The decrease of
$743.9 million during the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008 was primarily the result of
significantly lower product prices ($663.6 million) and
lower overall sales volumes ($80.3 million). Overall sales
volumes of refined fuels for the three months ended
September 30, 2009 decreased by approximately 11% as
compared to the three months ended September 30, 2008. The
decrease in sales volume for the quarter is primarily
attributable to unexpected interruptions in our refinery
processing units. Our average sales price per gallon for the
three months ended September 30, 2009 for gasoline of $1.83
and distillate of $1.82 decreased by 40% and 47%, respectively,
as compared to the three months ended September 30, 2008.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) includes cost of
crude oil, other feedstocks and blendstocks, purchased products
for resale, transportation and distribution costs. Petroleum
cost of product sold exclusive of depreciation and amortization
was $696.2 million for the three months ended
September 30, 2009 compared to $1,437.7 million
47
for the three months ended September 30, 2008. The decrease
of $741.5 million during the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008 was primarily the result of a
significant decrease in crude oil prices. Our average cost per
barrel of crude oil consumed for the three months ended
September 30, 2009 was $65.53 compared to $117.81 for the
comparable period of 2008, a decrease of 44%. Sales volume of
refined fuels decreased by approximately 11% for the three
months ended September 30, 2009 as compared to the three
months ended September 30, 2008. In addition, under our
FIFO accounting method, changes in crude oil prices can cause
fluctuations in the inventory valuation of our crude oil, work
in process and finished goods, thereby resulting in a favorable
FIFO inventory impact when crude oil prices increase and an
unfavorable FIFO inventory impact when crude oil prices
decrease. For the three months ended September 30, 2009, we
had a favorable FIFO inventory impact of $7.3 million
compared to an unfavorable FIFO inventory impact of
$59.3 million for the comparable period of 2008.
Refining margin decreased to $70.2 million for the three
months ended September 30, 2009 from $72.6 million for
the three months ended September 30, 2008. The decrease is
primarily due to the 41% decrease ($5.45 per barrel) in the
average NYMEX 2-1-1 crack spread over the comparable period of
2008 and unfavorable regional differences between gasoline and
distillate prices in our primary marketing region (the
Coffeyville supply area) and those of the NYMEX. The decrease in
the refining margin was partially offset by the favorable FIFO
impact during the third quarter of 2009 as compared to the
unfavorable FIFO impact of the third quarter of 2008. These
changes in the FIFO impacts helped minimize the overall decrease
in the refining margin that resulted from the reduced NYMEX
2-1-1 crack spreads over the comparable periods. The average
gasoline basis for the three months ended September 30,
2009 decreased by $4.43 per barrel to a negative basis of $1.81
per barrel compared to $2.62 per barrel in the comparable period
of 2008. The average distillate basis for the three months ended
September 30, 2009 decreased by $2.71 per barrel to a basis
of $1.97 per barrel compared to $4.68 per barrel in the
comparable period of 2008. Also, partially offsetting the
negative effects of the NYMEX 2-1-1 crack spread and gasoline
and distillate basis was the crude oil discounts achieved during
the three month period ended September 30, 2009 as a result
of contango in the U.S. crude oil market.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our petroleum operations include costs associated with the
actual operations of our refinery, such as energy and utility
costs, catalyst and chemical costs, repairs and maintenance and
labor. Petroleum direct operating expenses (exclusive of
depreciation and amortization) were $37.1 million for the
three months ended September 30, 2009 compared to direct
operating expenses of $37.1 million for the three months
ended September 30, 2008. Although there was no change in
the total from period to period, there were increases and
decreases in individual cost categories. For the three months
ended September 30, 2009 compared to the three months ended
September 30, 2008 there were decreases in expenses
associated with production chemicals ($2.3 million),
property taxes ($1.0 million), energy and utilities
($0.6 million) and outside services and other direct
operating expenses ($0.3 million). These decreases in
direct operating expenses were offset by increases in expenses
associated with labor ($4.2 million) and other costs
associated with unplanned mechanical outages that occurred
during the third quarter of 2009. On a per barrel of crude
throughput basis, direct operating expenses per barrel of crude
throughput for the three months ended September 30, 2009
increased to $3.97 per barrel as compared to $3.52 per barrel
for the three months ended September 30, 2008 principally
due to a decrease in total barrels of crude throughput because
of unplanned mechanical outages during the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008.
Net Costs Associated with
Flood. Petroleum net costs associated with
the flood for the three months ended September 30, 2009
approximated $0.5 million compared to a benefit of
$1.0 million for the three months ended September 30,
2008.
Depreciation and
Amortization. Petroleum depreciation and
amortization was $16.5 million for the three months ended
September 30, 2009 as compared to $15.6 million for
the three months ended September 30, 2008.
Operating Income (loss). Petroleum
operating income was $0.3 million for the three months
ended September 30, 2009 as compared to $20.2 million
for the three months ended September 30, 2008. This
decrease of $19.9 million from the three months ended
September 30, 2009 as compared to the three months
48
ended September 30, 2008 was primarily the result of a
decline in the refining margin ($2.4 million) and increases
in costs associated with selling, general &
administrative expenses ($15.2 million), primarily
attributable to a significant increase in our stock price which
resulted in increased share-based compensation expense, flood
($1.5 million) and depreciation and amortization
($0.9 million).
Nitrogen
Fertilizer Business Results of Operations for the Three Months
Ended September 30, 2009
Net Sales. Nitrogen fertilizer net
sales were $45.9 million for the three months ended
September 30, 2009 compared to $74.2 million for the
three months ended September 30, 2008. The decrease of
$28.3 million for the three months ended September 30,
2009 as compared to the three months ended September 30,
2008 was the result of lower average plant gate prices
($42.0 million) partially offset by higher product sales
volume ($13.7 million).
In regard to product sales volumes for the three months ended
September 30, 2009, our nitrogen fertilizer operations
experienced an increase of 128% in ammonia sales unit volumes
(28,121 tons) and an increase of 23% in UAN sales unit volumes
(38,781 tons). On-stream factors (total number of hours operated
divided by total hours in the reporting period) for the
gasification, ammonia and UAN units were greater than on-stream
factors for the comparable period. It is typical to experience
brief outages in complex manufacturing operations such as our
nitrogen fertilizer plant which result in less than one hundred
percent on-stream availability for one or more specific units.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers designated
delivery site (sold delivered) and the percentage of sold plant
versus sold delivered can change month to month or three months
to three months. The plant gate price provides a measure that is
consistently comparable period to period. Plant gate prices for
the three months ended September 30, 2009 for ammonia and
UAN were lower than the comparable period of 2008 by 64% and
59%, respectively.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) is primarily
comprised of pet coke expense and freight and distribution
expenses. Cost of product sold (exclusive of depreciation and
amortization) for the three months ended September 30, 2009
was $17.7 million compared to $6.2 million for the
three months ended September 30, 2008. The increase of
$11.5 million for the three months ended September 30,
2009 as compared to the three months ended September 30,
2008 was primarily the result of an increase in expenses
associated with the change in inventory ($10.9 million),
freight and distribution ($1.2 million) and excess hydrogen
received from our petroleum operations ($0.6 million),
partially offset by a decrease in pet coke ($1.2 million).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our nitrogen fertilizer operations include costs associated with
the actual operations of our nitrogen plant, such as repairs and
maintenance, energy and utility costs, catalyst and chemical
costs, outside services, labor, property taxes and insurance.
Nitrogen direct operating expenses (exclusive of depreciation
and amortization) for the three months ended September 30,
2009 were $21.3 million as compared to $19.4 million
for the three months ended September 30, 2008. The increase
of $1.9 million for the three months ended
September 30, 2009 as compared to the three months ended
September 30, 2008 was primarily the result of increases in
expenses associated with direct labor ($1.2 million),
utilities ($0.4 million) and property taxes
($0.3 million), combined with a decrease in the price we
receive for sulfur produced as a by-product of our manufacturing
process ($1.2 million). These increases in direct operating
expenses were partially offset by decreases in expenses
associated with outside services and other direct operating
expenses ($0.9 million) and insurance ($0.3 million).
Depreciation and Amortization. Nitrogen
fertilizer depreciation and amortization increased to
$4.7 million for the three months ended September 30,
2009 as compared to $4.5 million for the three months ended
September 30, 2008.
Operating Income (loss). Nitrogen
fertilizer operating loss was $(3.9) million for the three
months ended September 30, 2009 as compared to operating
income of $46.5 million for the three months ended
September 30, 2008. This decrease of $50.4 million for
the three months ended September 30, 2009 as compared to
the three months ended September 30, 2008 was the result of
a decline in the nitrogen fertilizer margin ($39.8 million)
and increases in selling, general and administrative expenses
($8.5 million), primarily
49
attributable to a significant increase in our stock price which
resulted in increased share-based compensation expense, direct
operating expenses ($1.9 million), and depreciation and
amortization ($0.2 million).
Nine
Months Ended September 30, 2009 Compared to the Nine Months
Ended September 30, 2008
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$2,214.4 million for the nine months ended
September 30, 2009 compared to $4,316.4 million for
the nine months ended September 30, 2008. The decrease of
$2,102.0 million for the nine months ended
September 30, 2009 as compared to the nine months ended
September 30, 2008 was primarily due to a decrease in
petroleum net sales of $2,086.2 million that resulted from
significantly lower product prices ($2,036.6 million) and
lower overall sales volume ($49.6 million). Nitrogen
fertilizer net sales decreased $26.6 million for the nine
months ended September 30, 2009 as compared to the nine
months ended September 30, 2008 due to lower plant gate
prices ($55.1 million), partially offset by higher product
sales volume ($28.5 million).
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$1,722.0 million for the nine months ended
September 30, 2009 as compared to $3,764.0 million for
the nine months ended September 30, 2008. The decrease of
$2,042.0 million for the nine months ended
September 30, 2009 as compared to the nine months ended
September 30, 2008 was primarily due to a significant
decrease in raw material cost, primarily crude oil, partially
offset by an increase in throughput. Our average cost per barrel
of crude oil for the nine months ended September 30, 2009
was $51.79, compared to $110.10 for the comparable period of
2008, a decrease of 53%. Sales volume of refined fuels decreased
by approximately 2% for the nine months ended September 30,
2009 as compared to the nine months ended September 30,
2008.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$169.1 million for the nine months ended September 30,
2009 as compared to $179.5 million for the nine months
ended September 30, 2008. This decrease of
$10.4 million for the nine months ended September 30,
2009 as compared to the nine months ended September 30,
2008 was due to a decrease in petroleum direct operating
expenses of $15.4 million partially offset by an increase
of $5.0 million in nitrogen direct operating expenses. The
decrease was primarily related to the net decreases of outside
services and other direct operating expenses
($14.7 million), energy and utilities ($3.6 million),
production chemicals ($2.3 million) and property taxes
($2.3 million). These decreases were partially offset by
increased labor costs of ($9.8 million) and insurance
($1.0 million), combined with a decrease in the price we
receive for sulfur produced as a by-product of our manufacturing
process ($1.7 million).
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses were
$70.4 million for the nine months ended September 30,
2009 as compared to $20.5 million for the nine months ended
September 30, 2008. This variance was primarily the result
of an increase in expenses associated with share-based
compensation ($55.7 million), administrative payroll
($3.5 million), bank charges ($2.0 million) which was
partially offset by a decrease in outside services
($4.2 million) and a decline in the provision for bad debt
($3.9 million), asset write-offs ($1.5 million), other
selling, general and administrative costs ($1.4 million)
and office costs ($0.3 million).
Net Costs Associated with
Flood. Consolidated net costs associated with
the flood for the nine months ended September 30, 2009
approximated $0.6 million as compared to $8.8 million
for the nine months ended September 30, 2008. As the
Company has completed the substantial majority of the work
associated with the flood, the related costs have declined for
the nine months ended September 30, 2009.
Depreciation and
Amortization. Consolidated depreciation and
amortization was $63.7 million for the nine months ended
September 30, 2009 as compared to $61.3 million for
the nine months ended September 30, 2008.
Operating Income (loss). Consolidated
operating income was $188.6 million for the nine months
ended September 30, 2009 as compared to operating income of
$282.3 million for the nine months ended September 30,
2008. For the nine months ended September 30, 2009 as
compared to the nine months ended September 30, 2008,
petroleum operating income decreased by $24.5 million and
nitrogen fertilizer operating income decreased by
$53.7 million.
50
Interest Expense. Consolidated interest
expense for the nine months ended September 30, 2009 was
$33.6 million as compared to interest expense of
$30.1 million for the nine months ended September 30,
2008. The $3.5 million increase for the nine months ended
September 30, 2009 as compared to the nine months ended
September 30, 2008 primarily resulted from an overall
increase in the borrowing rates as a result of the second
amendment to our credit facility completed on December 22,
2008. This amendment resulted in an increase of interest rate
margin, and LIBOR and the base rates have been set at a minimum
of 3.25% and 4.25%, respectively. The increase in interest
expense as result of the amendments impact on interest
rate margin and minimum interest rates was partially offset by a
decrease in average borrowings during the comparable periods.
Interest Income. Interest income was
$1.1 million for the nine months ended September 30,
2009 as compared to $1.6 million for the nine months ended
September 30, 2008.
Gain (loss) on Derivatives, net. For
the nine months ended September 30, 2009, we incurred a
$63.0 million loss on derivatives, net as compared to a
$50.5 million loss on derivatives, net for the nine months
ended September 30, 2008. This increase in loss on
derivatives, net for the nine months ended September 30,
2009 as compared to the nine months ended September 30,
2008 was primarily attributable to the realized and unrealized
losses on our Cash Flow Swap. For the nine months ended
September 30, 2009 the Cash Flow Swap had an unrealized
loss of $37.4 million compared to an unrealized gain of
$69.1 million for the nine months ended September 30,
2008, a decrease of $106.4 million. This decrease was
partially offset by a $89.5 million decrease in the
realized loss. Realized losses on the Cash Flow Swap for the
nine months ended September 30, 2009 and the nine months
ended September 30, 2008 were $18.2 million and
$107.7 million, respectively. The decrease in realized
losses over the comparable periods was primarily the result of
lower average crack spreads for the nine months ended
September 30, 2009 as compared to the nine months ended
September 30, 2008. Unrealized losses represent the change
in the
mark-to-market
value on the unrealized portion of the Cash Flow Swap based on
changes in the forward NYMEX crack spread that is the basis for
the Cash Flow Swap. In addition to the
mark-to-market
value of the Cash Flow Swap, the outstanding term of the Cash
Flow Swap at the end of each period also affects the impact that
the changes in the forward NYMEX crack spread may have on the
unrealized gain or loss. The primary cause of the remaining
difference is attributable to a decline in realized net losses
on other agreements and interest rate swaps of $1.4 million
and an increase in unrealized net gains of $3.0 million.
Provision for Income Taxes. Income tax
expense for the nine months ended September 30, 2009 was
approximately $32.9 million, or 35.5% of earnings before
income taxes, as compared to income tax expense of approximately
$51.3 million, or 25.1% of earnings before income taxes,
for the nine months ended September 30, 2008. The
annualized effective tax rate for 2009, which was applied to
earnings before income taxes for the nine month period ended
September 30, 2009, is higher than the comparable
annualized effective tax rate for 2008, which was applied to
earnings before income taxes for the nine month period ended
September 30, 2008, primarily due to the correlation
between the amount of income tax credits which are projected to
be generated in 2009 in comparison with the projected income
levels. Federal and state income tax credits anticipated to be
generated in 2009 are significantly lower than both the federal
and state income tax credits generated in 2008.
Net Income (loss). For the nine months
ended September 30, 2009, net income was $59.9 million
as compared to $152.9 million for the nine months ended
September 30, 2008 a decrease of $93.0 million or
60.8%. The decrease in net income for the nine months ended
September 30, 2009 compared to the nine months ended
September 30, 2008 was primarily due to decreased refining
margins, increased share-based compensation expense and an
increase in the loss on derivative, net.
Petroleum
Results of Operations for the Nine Months Ended
September 30, 2009
Net Sales. Petroleum net sales were
$2,051.7 million for the nine months ended
September 30, 2009 compared to $4,137.9 million for
the nine months ended September 30, 2008. The decrease of
$2,086.2 million
51
from the nine months ended September 30, 2009 as compared
to the nine months ended September 30, 2008 was primarily
the result of significantly lower product prices
($2,036.6 million) and lower overall sales volume
($49.6 million). Overall sales volumes of refined fuels for
the nine months ended September 30, 2009 decreased by
approximately 3% as compared to the nine months ended
September 30, 2008. Our average sales price per gallon for
the nine months ended September 30, 2009 for gasoline of
$1.59 and distillate of $1.57 decreased by 45% and 53%,
respectively, as compared to the nine months ended
September 30, 2008.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold includes
cost of crude oil, other feedstocks and blendstocks, purchased
products for resale, transportation and distribution costs.
Petroleum cost of product sold (exclusive of depreciation and
amortization) was $1,695.5 million for the nine months
ended September 30, 2009 compared to $3,758.4 million
for the nine months ended September 30, 2008. The decrease
of $2,062.9 million from the nine months ended
September 30, 2009 as compared to the nine months ended
September 30, 2008 was primarily the result of a
significant decrease in crude oil prices. The impact of FIFO
accounting also impacted cost of products sold during the
comparable periods. Our average cost per barrel of crude oil for
the nine months ended September 30, 2009 was $51.79,
compared to $110.10 for the comparable period of 2008, a
decrease of 53%. Sales volume of refined fuels decreased by
approximately 2% for the nine months ended September 30,
2009 as compared to the nine months ended September 30,
2008. In addition, under our FIFO accounting method, changes in
crude oil prices can cause fluctuations in the inventory
valuation of our crude oil, work in process and finished goods,
thereby resulting in a favorable FIFO inventory impact when
crude oil prices increase and an unfavorable FIFO inventory
impact when crude oil prices decrease. For the nine months ended
September 30, 2009, we reported a favorable FIFO inventory
impact of $51.2 million compared to a favorable FIFO
inventory impact of $25.9 million for the comparable period
of 2008.
Refining margin per barrel of crude throughput decreased to
$12.26 for the nine months ended September 30, 2009 from
$12.75 for the nine months ended September 30, 2008
primarily due to the 34% decrease ($4.79 per barrel) in the
average NYMEX 2-1-1 crack spread over the comparable periods and
unfavorable regional differences between gasoline and distillate
prices in our primary marketing region (the Coffeyville supply
area) and those of the NYMEX. The average gasoline basis for the
nine months ended September 30, 2009 decreased by $0.59 per
barrel to a negative basis of $1.40 per barrel compared to a
negative basis of $0.81 per barrel in the comparable period of
2008. The average distillate basis for the nine months ended
September 30, 2009 decreased by $3.91 per barrel to a basis
of $0.26 per barrel compared to $4.17 per barrel in the
comparable period of 2008. Partially offsetting the negative
effects of the NYMEX 2-1-1 crack spread and gasoline and
distillate basis were the steep crude oil discounts achieved
during the nine month period ended September 30, 2009
as a result of a steep contango in the U.S. crude oil
market.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our Petroleum operations include costs associated with the
actual operations of our refinery, such as energy and utility
costs, catalyst and chemical costs, repairs and maintenance,
property taxes, outside services and labor. Petroleum direct
operating expenses (exclusive of depreciation and amortization)
were $104.7 million for the nine months ended
September 30, 2009 compared to direct operating expenses of
$120.1 million for the nine months ended September 30,
2008. The decrease of $15.4 million for the nine months
ended September 30, 2009 compared to the nine months ended
September 30, 2008 was the result of decreases in expenses
associated with outside services and other direct operating
expenses ($10.9 million), energy and utilities
($6.6 million), property taxes ($3.5 million) and
production chemicals ($2.6 million). These decreases in
direct operating expenses were partially offset by increases in
expenses associated with labor ($7.0 million) and insurance
($1.0 million). On a per barrel of crude throughput basis,
direct operating expenses per barrel of crude throughput for the
nine months ended September 30, 2009 decreased to $3.60 per
barrel as compared to $4.04 per barrel for the nine months ended
September 30, 2008.
Net Costs Associated with
Flood. Petroleum net costs associated with
the flood for the nine months ended September 30, 2009
approximated $0.6 million as compared to $7.9 million
for the nine months ended September 30, 2008.
52
Depreciation and
Amortization. Petroleum depreciation and
amortization was $48.3 million for the nine months ended
September 30, 2009 as compared to $46.8 million for
the nine months ended September 30, 2008.
Operating Income (loss). Petroleum
operating income was $161.2 million for the nine months
ended September 30, 2009 as compared to operating income of
$185.7 million for the nine months ended September 30,
2008. This decrease of $24.5 million from the nine months
ended September 30, 2009 as compared to the nine months
ended September 30, 2008 was primarily the result of a
decline in the refining margin ($23.3 million) and
increases in selling, general and administrative expenses
($22.4 million) primarily attributable to increased
share-based compensation expense, and depreciation and
amortization ($1.5 million). The decrease in refining
margin and increase in expenses were partially offset by
decreases in direct operating expenses ($15.4 million) and
flood costs ($7.3 million).
Nitrogen
Fertilizer Results of Operations for the Nine Months Ended
September 30, 2009
Net Sales. Nitrogen fertilizer net
sales were $169.0 million for the nine months ended
September 30, 2009 compared to $195.6 million for the
nine months ended September 30, 2008. The decrease of
$26.6 million for the nine months ended September 30,
2009 as compared to the nine months ended September 30,
2008 was the result of lower average plant gate prices
($55.1 million), partially offset by higher product sales
volume ($28.5 million).
In regard to product sales volumes for the nine months ended
September 30, 2009, our nitrogen fertilizer operations
experienced an increase of approximately 92% in ammonia sales
unit volumes (60,244 tons) and an increase of approximately 10%
in UAN sales unit volumes (46,892 tons). On-stream factors
(total number of hours operated divided by total hours in the
reporting period) for the gasification, ammonia and UAN units
were greater than on-stream factors for the comparable period.
It is typical to experience brief outages in complex
manufacturing operations such as our nitrogen fertilizer plant
which result in less than one hundred percent on-stream
availability for one or more specific units.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers
designated delivery site (sold delivered) and the
percentage of sold plant versus sold delivered can change month
to month or nine months to nine months. The plant gate price
provides a measure that is consistently comparable period to
period. Plant gate prices for the nine months ended
September 30, 2009 for ammonia were less than plant gate
prices for the comparable period of 2008 by approximately 44%.
Similarly, average UAN plant gate prices for the nine months
ending September 30, 2009 were less than the comparable
period of 2008 by approximately 25%.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) is primarily
comprised of pet coke expense, freight and distribution
expenses. Cost of product sold (exclusive of depreciation and
amortization) for the nine months ended September 30, 2009
was $34.6 million compared to $21.9 million for the
nine months ended September 30, 2008. The increase of
$12.7 million for the nine months ended September 30,
2009 as compared to the nine months ended September 30,
2008 was primarily the result of an increase in expenses
associated with the change in inventory ($8.8 million),
freight and distribution ($2.7 million), excess hydrogen
received from our petroleum operations ($1.0 million) and
pet coke ($0.2 million).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our nitrogen fertilizer operations include costs associated with
the actual operations of our nitrogen plant, such as repairs and
maintenance, energy and utility costs, catalyst and chemical
costs, outside services, property taxes, insurance and labor.
Nitrogen direct operating expenses (exclusive of depreciation
and amortization) for the nine months ended September 30,
2009 were $64.4 million as compared to $59.4 million
for the nine months ended September 30, 2008. The increase
of $5.0 million for the nine months ended
September 30, 2009 as compared to the nine months ended
September 30, 2008 was primarily the result of increases in
expenses associated with utilities ($3.0 million), direct
labor ($2.8 million) and property taxes
($1.2 million), combined with a decrease in the price we
receive for sulfur produced as a by-product of our
53
manufacturing process ($1.7 million). These increases in
direct operating expenses were partially offset by a reduction
in expenses associated with outside services and other direct
operating expenses ($3.7 million).
Depreciation and Amortization. Nitrogen
fertilizer depreciation and amortization increased to
$14.0 million for the nine months ended September 30,
2009 as compared to $13.4 million for the nine months ended
September 30, 2008.
Operating Income (loss). Nitrogen
fertilizer operating income was $41.9 million for the nine
months ended September 30, 2009 as compared to
$95.6 million for the nine months ended September 30,
2008. This decrease of $53.7 million for the nine months
ended September 30, 2009 as compared to the nine months
ended September 30, 2008 was the result of a decline in the
nitrogen fertilizer margin ($39.3 million) and increases in
selling, general and administrative expenses
($9.0 million), primarily attributable to increased
shared-based compensation expense, direct operating expenses
($5.0 million) and depreciation and amortization
($0.6 million).
Liquidity
and Capital Resources
Our primary sources of liquidity currently consist of cash
generated from our operating activities, existing cash and cash
equivalent balances and our existing revolving credit facility.
Our ability to generate sufficient cash flows from our operating
activities will continue to be primarily dependent on producing
or purchasing, and selling, sufficient quantities of refined
products and nitrogen fertilizer products at margins sufficient
to cover fixed and variable expenses.
We believe that our cash flows from operations and existing cash
and cash equivalent balances, together with borrowings under our
existing revolving credit facility as necessary, will be
sufficient to satisfy the anticipated cash requirements
associated with our existing operations for at least the next
12 months. However, our future capital expenditures and
other cash requirements could be higher than we currently expect
as a result of various factors. Additionally, our ability to
generate sufficient cash from our operating activities depends
on our future performance, which is subject to general economic,
political, financial, competitive, and other factors beyond our
control.
Cash
Balance and Other Liquidity
As of September 30, 2009, we had cash and cash equivalents
of $86.9 million. As of September 30, 2009 and
October 30, 2009, we had no amounts outstanding under our
revolving credit facility and aggregate availability of
$116.1 million and $114.2 million, respectively, under
our revolving credit facility. At October 30, 2009, we had
cash and cash equivalents of $37.5 million.
At September 30, 2009, funded long-term debt, including
current maturities, totaled $480.7 million of
tranche D term loans. Other commitments at
September 30, 2009 included a $60.0 million funded
letter of credit facility and a $150.0 million revolving
credit facility. The $60.0 million funded letter of credit
facility was terminated on October 15, 2009.
Our revolving credit facility provides for the issuance of
letters of credit. Issued and outstanding letters of credit
reduce our availability under the $150.0 million revolving
credit facility. At September 30, 2009, there were
$33.9 million of irrevocable letters of credit outstanding,
including $3.3 million in support of certain environmental
obligations and $30.6 million to secure transportation
services for crude oil. Our revolving credit facility aggregate
availability as of September 30, 2009 totaled
$116.1 million. On October 13, 2009, the Company was
able to reduce $3.1 million of the $3.3 million issued
in support of certain environmental obligations. Offsetting this
reduction was a $5.0 million standby letter of credit
issued on October 13, 2009 in connection with the
Companys Interest Rate Swap. The $5.0 million standby
letter was required by a counterparty to the Interest Rate Swap
as the counterparty was previously collateralized by the
$60.0 million funded letter of credit terminated on
October 15, 2009. As a result of the net increase in
standby letters of credit issued and outstanding, our revolving
credit facility aggregate availability totaled
$114.2 million as of October 30, 2009. As of
December 31, 2008, the commitment outstanding on the
revolving credit facility was $49.9 million, including
$0 million in borrowings, $3.3 million in letters of
credit in support of certain
54
environmental obligations, and $46.6 million in letters of
credit to secure transportation services for crude oil. As of
October 30, 2009, total outstanding debt under our credit
facility was $480.7 million, which was all term debt.
Working capital at September 30, 2009 was
$243.9 million, consisting of $449.4 million in
current assets and $205.5 million in current liabilities.
Working capital at December 31, 2008 was
$128.5 million, consisting of $373.4 million in
current assets and $244.9 million in current liabilities.
Credit
Facility
CRLLCs credit facility currently consists of
tranche D term loans with an outstanding balance of
$480.7 million at September 30, 2009, a
$150.0 million revolving credit facility, and a funded
letter of credit facility of $60.0 million issued in
support of the Cash Flow Swap. CRLLCs credit facility
contains customary covenants, restrictions and events of
default. The funded letter of credit facility was terminated
effective October 15, 2009.
The $480.7 million of tranche D term loans outstanding
as of September 30, 2009 are subject to quarterly principal
amortization payments of 0.25% of the outstanding balance,
increasing to 23.5% of the outstanding principal balance on
April 1, 2013 and the next two quarters, with a final
payment of the aggregate outstanding balance on
December 28, 2013.
The revolving credit facility of $150.0 million provides
for direct cash borrowings for general corporate purposes and on
a short-term basis. Letters of credit issued under the revolving
loan facility are subject to a $75.0 million
sub-limit.
Outstanding letters of credit reduce the amount available under
our revolving credit facility. The revolving loan commitment
expires on December 28, 2012. CRLLC has an option to extend
this maturity upon written notice to the lenders; however, the
revolving loan maturity cannot be extended beyond the final
maturity of the term loans, which is December 28, 2013. As
of September 30, 2009, we had available $116.1 million
under the revolving credit facility.
On December 22, 2008, CRLLC entered into a second amendment
to its credit facility. The amendment was entered into, among
other things, to amend the definition of consolidated adjusted
EBITDA to add a FIFO adjustment which applies for the year
ending December 31, 2008 through the quarter ending
September 30, 2009. This FIFO adjustment will be used for
the purpose of testing compliance with the financial covenants
under the credit facility. CRLLC sought and obtained the
amendment due to the dramatic decrease in the price of crude oil
in the fourth quarter of 2008 and the effect that such crude oil
price decrease would have had on the measurement of the
financial ratios under the credit facility. As part of the
second amendment, CRLLCs interest rate margin increased by
2.50% and LIBOR and the base rate have been set at a minimum of
3.25% and 4.25%, respectively.
On October 2, 2009, CRLLC entered into the third amendment
to its credit facility. The third amendment:
|
|
|
|
|
Permits CRLLC to terminate the Cash Flow Swap with J. Aron and
to return to the lenders $60.0 million of funded letter of
credit deposits in connection therewith. CRLLC terminated the
funded letter of credit facility effective October 15, 2009.
|
|
|
|
Enables CRLLC to pay up to $20 million in dividends during
any fiscal year to CVR to allow CVR to make interest payments on
any indebtedness it may incur, subject to certain conditions.
|
|
|
|
Requires CRLLC to pay a premium on certain voluntary prepayments
and mandatory prepayments of the term loans in an amount equal
to (a) 2.00% for the
1-year
period after the effective date of the third amendment and
(b) 1.00% for the period beginning at the end of such
1-year
period and ending on the second anniversary of the effective
date of the third amendment.
|
|
|
|
Reduced the percentage of consolidated excess cash flows from
100% to 75%. As such, 75% of consolidated excess cash flow less
100% of voluntary prepayments made during the fiscal year must
be used to prepay outstanding loans (excluding repayments of
revolving or swing line loans).
|
55
|
|
|
|
|
Requires that 35% of net proceeds obtained through indebtedness
issued by CVR Energy, Inc. be used to prepay the tranche D
term loans.
|
|
|
|
Incorporates a FIFO adjustment into its financial covenant
calculations through the remaining term of the credit facility.
|
|
|
|
Provides greater flexibility with respect to the financial
covenants by adjusting the leverage ratio and interest coverage
ratio to 2.75% and 3.00% respectively, through the remaining
term of the credit facility.
|
|
|
|
Increases the interest rate margin applicable to the loans by
0.50% if CRLLCs credit rating drops to the equivalent of a
CCC+ or worse.
|
|
|
|
Amends the definition of Change of Control.
|
Under the terms of our credit facility, the interest margin paid
is subject to change based on changes in our leverage ratio and
changes in our credit rating by either Standard &
Poors (S&P) or Moodys. In February
2009, S&P placed the Company on negative outlook which
resulted in an increase in our interest rate of 0.25% on amounts
borrowed under our term loan facility, revolving credit facility
and the $60.0 million funded letter of credit facility. In
August 2009, S&P revised the Companys outlook to
stable which resulted in a decrease in our interest
rate by 0.25%, effective September 1, 2009, on amounts
borrowed under our term loan facility, revolving credit facility
and the $60.0 million funded letter of credit facility. As
noted above, the Company terminated the funded letter of credit
facility effective October 15, 2009.
The credit facility also required CRLLC to maintain the
following financial ratios as of September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
|
|
|
|
|
Interest
|
|
|
Maximum
|
|
|
|
Coverage
|
|
|
Leverage
|
|
Fiscal Quarter Ending
|
|
Ratio
|
|
|
Ratio
|
|
|
March 31, 2009 December 31, 2009
|
|
|
3.75:1.00
|
|
|
|
2.25:1.00
|
|
March 31, 2010 and thereafter
|
|
|
3.75:1.00
|
|
|
|
2.00:1.00
|
|
As a result of the third amendment to the credit facility, CRLLC
must maintain a minimum interest coverage ratio of 3.00:1.00 and
maximum leverage ratio of 2.75:1.00 for fiscal quarters ending
December 31, 2009 and thereafter.
The computation of these ratios is governed by the specific
terms of the credit facility and may not be comparable to other
similarly titled measures computed for other purposes or by
other companies. The minimum interest coverage ratio is the
ratio of consolidated adjusted EBITDA to consolidated cash
interest expense over a four quarter period. The maximum
leverage ratio is the ratio of consolidated total debt to
consolidated adjusted EBITDA over a four quarter period. The
computation of these ratios requires a calculation of
consolidated adjusted EBITDA on a four quarter basis. In
general, under the terms of our credit facility, consolidated
adjusted EBITDA is calculated by adding on a consolidated basis,
consolidated net income, consolidated interest expense, income
tax expense, depreciation and amortization, other non-cash
items, any fees and expenses related to permitted acquisitions,
any non-recurring expenses incurred in connection with the
issuance of debt or equity, management fees, any unusual or
non-recurring charges up to 7.5% of consolidated adjusted
EBITDA, any net after-tax loss from disposed or discontinued
operations, any incremental property taxes related to abatement
non-renewal, any losses attributable to minority equity
interests, major scheduled turnaround expenses and for purposes
of computing the financial ratios (and compliance therewith),
the FIFO adjustment, and then subtracting certain items that
increase consolidated net income. We were in compliance with our
covenants under the credit facility as of September 30,
2009.
We present consolidated adjusted EBITDA because it is a material
component of material covenants within our current credit
facility and significantly impacts our liquidity and ability to
borrow under our revolving line of credit. However, consolidated
adjusted EBITDA is not a defined financial measure under GAAP
and should not be considered as an alternative to operating
income or net income as a measure of operating results or as an
alternative to cash flows as a measure of liquidity. For
purposes of the financial
56
covenant calculation, below, the Company utilized the
requirements in effect at September 30, 2009 as set forth
by the second amendment to the credit facility entered into on
December 22, 2008. Consolidated adjusted EBITDA is
calculated under the credit facility as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended
|
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Consolidated Financial Results
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
71.0
|
|
|
$
|
128.3
|
|
Plus:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
84.5
|
|
|
|
79.4
|
|
Interest expense
|
|
|
43.8
|
|
|
|
45.3
|
|
Income tax expense
|
|
|
45.5
|
|
|
|
61.0
|
|
Funded letters of credit expenses and interest rate swap not
included in interest expense
|
|
|
12.8
|
|
|
|
6.4
|
|
Unrealized (gain) or loss on derivatives, net
|
|
|
(144.5
|
)
|
|
|
(59.1
|
)
|
Non-cash compensation expense for equity awards
|
|
|
11.0
|
|
|
|
8.6
|
|
(Gain) or loss on disposition of fixed assets
|
|
|
4.2
|
|
|
|
1.6
|
|
Unusual or nonrecurring charges
|
|
|
2.0
|
|
|
|
19.2
|
|
Property tax increases due to abatement non-renewal
|
|
|
12.8
|
|
|
|
7.4
|
|
FIFO adjustment favorable (unfavorable)(1)
|
|
|
69.6
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
10.7
|
|
|
|
1.3
|
|
Minority interest in subsidiaries
|
|
|
|
|
|
|
|
|
Management fees
|
|
|
|
|
|
|
10.1
|
|
Major scheduled turnaround
|
|
|
3.2
|
|
|
|
(0.2
|
)
|
Goodwill impairment
|
|
|
42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated adjusted EBITDA
|
|
$
|
269.4
|
|
|
$
|
309.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The second amendment to the credit facility entered into on
December 22, 2008 amended the definition of consolidated
adjusted EBITDA to add a FIFO adjustment. This amendment to the
definition first applied for the year ending December 31,
2008 and applied through the quarter ending September 30,
2009. The third amendment to the credit facility entered into on
October 2, 2009, permits CRLLC to continue to incorporate
the FIFO adjustment into its financial covenant calculations
through the remaining term of the credit facility. |
Capital
Spending
Our more recent forecast for consolidated projected capital
expenditures for 2009 approximates $63.2 million. These
capital expenditures consist of $45.8 million for our
petroleum business, $16.1 million for our fertilizer
business, and approximately $1.3 million for corporate
purposes.
Our total capital expenditures for the quarter ending
September 30, 2009 were $11.9 million of which
approximately $9.6 million was spent in the petroleum
business and $2.1 million in our nitrogen fertilizer
business. For the nine months ended September 30, 2009,
total capital expenditures were approximately $36.5 million
which consisted of $23.6 million for the petroleum business
and $11.7 million for our fertilizer business.
We divide our capital spending needs into two categories:
non-discretionary, which is either capitalized or expensed, and
discretionary, which is capitalized. Non-discretionary capital
spending, such as for planned turnarounds and other maintenance,
is required to maintain safe and reliable operations or to
comply with
57
environmental and health and safety regulations. Our
non-discretionary capital expenditures for the nine months ended
September 30, 2009 totaled $22.7 million, of which
approximately $20.8 million was spent in our petroleum
business and $1.9 million in our nitrogen fertilizer
business. We estimate that the total non-discretionary capital
spending needs, including major scheduled turnaround expenses,
of our refinery and the nitrogen fertilizer facilities will be
approximately $46.5 million in the aggregate for 2009. This
estimate includes, among other items, the capital costs
necessary to comply with environmental regulations, including
Tier II gasoline standards.
We undertake discretionary capital spending based on the
expected return on incremental capital employed. Discretionary
capital projects generally involve an expansion of existing
capacity, improvement in product yields,
and/or a
reduction in direct operating expenses. We have spent
approximately $14.0 million on discretionary capital
expenditures for the nine months ended September 30, 2009.
Based upon our most recent forecast, we estimate that we will
spend approximately $2.7 million for the remainder of 2009
related to discretionary capital projects.
Our current forecast for 2010 total consolidated capital
expenditures approximates $68.0 million. This includes
approximately $55.0 million for our petroleum business and
approximately $11.0 million for our fertilizer business.
Additionally, we are forecasting approximately $4.0 million
of major scheduled turnaround expenses for the fertilizer
facility during the fourth quarter of 2010.
Cash
Flows
The following table sets forth our cash flows for the periods
indicated below (in millions):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
118.1
|
|
|
$
|
104.8
|
|
Investing activities
|
|
|
(36.5
|
)
|
|
|
(67.4
|
)
|
Financing activities
|
|
|
(3.7
|
)
|
|
|
(8.0
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
$
|
77.9
|
|
|
$
|
29.4
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows Provided by Operating Activities
Net cash flows provided by operating activities for the nine
months ended September 30, 2009 was $118.1 million.
The positive cash flow from operating activities generated over
this period was primarily driven by $59.9 million of net
income, favorable changes in other working capital, other assets
and liabilities which were partially offset by unfavorable
changes in trade working capital over the period. For purposes
of this cash flow discussion, we define trade working capital as
accounts receivable, inventory and accounts payable. Other
working capital is defined as all other current assets and
liabilities except trade working capital. Net income for the
period was not indicative of the operating margins for the
period. This is the result of the accounting treatment of our
derivative financial instruments in general and, more
specifically, the Cash Flow Swap. The Cash Flow Swap had a
remaining term of nine months as of September 30, 2009 and
the NYMEX crack spread, the basis for the underlying swaps,
increased, thus the unrealized losses on the Cash Flow Swap
decreased our net income over this period. Significant changes
in other working capital included $11.1 million of related
prepaid expenses and other current assets, $29.5 million of
income tax receivable and $11.8 million of additional
insurance proceeds. Significant uses of cash for the nine months
ended September 30, 2009 included the pay down of the J.
Aron deferral totaling approximately $62.4 million and the
payment of approximately $21.1 million for realized losses
on the Cash Flow Swap. These changes in the payable to swap
counterparty were partially offset by a $55.6 million
increase in the realized and unrealized loss for the nine months
ended September 30, 2009. Trade working capital for the
nine months ended September 30, 2009 resulted in a use of
cash of $99.6 million. For the nine months ended
September 30, 2009, accounts receivable
58
increased $20.7 million, inventory increased by
$80.3 million and a decrease in accounts payable by
$3.0 million offset by the accrual of construction in
progress of $4.4 million.
Net cash flows provided by operating activities for the nine
months ended September 30, 2008 was $104.8 million.
The positive cash flow from operating activities generated over
the nine months ended September 30, 2008 was primarily
driven by net income, which was partially offset by unfavorable
changes in trade working capital and other working capital over
the period. For purposes of this cash flow discussion, we define
trade working capital as accounts receivable, inventory and
accounts payable. Other working capital is defined as all other
current assets and liabilities except trade working capital. Net
income for the period was not indicative of the operating
margins for the period. This is the result of the accounting
treatment of our derivatives in general and, more specifically,
the Cash Flow Swap. Since the Cash Flow Swap had a significant
term remaining as of September 30, 2008 (approximately one
year and nine months), the unrealized gains on the Cash Flow
Swap significantly increased our net income over this period.
The impact of the realized losses and unrealized gains on the
Cash Flow Swap is apparent in the $86.1 million decrease in
the payable to swap counterparty. Trade working capital for the
nine months ended September 30, 2008 resulted in a use of
cash of $32.7 million. For the nine months ended
September 30, 2008, accounts receivable increased
$47.5 million, inventory increased by $11.4 million
and accounts payable increased by $26.2 million.
Cash
Flows Used in Investing Activities
Net cash used in investing activities for the nine months ended
September 30, 2009 was $36.5 million compared to
$67.4 million for the nine months ended September 30,
2008. The decrease in investing activities for the nine months
ended September 30, 2009 as compared to the nine months
ended September 30, 2008 was the result of decreased
capital expenditures.
Cash
Flows Used in Financing Activities
Net cash used for financing activities for the nine months ended
September 30, 2009 was $3.7 million as compared to net
cash used in financing activities of $8.0 million for the
nine months ended September 30, 2008. During the nine
months ended September 30, 2009, we paid $3.6 million
of scheduled principal payments. During the nine months ended
September 30, 2008, we paid $3.7 million of scheduled
principal payments, $3.4 million of offering costs, and
$0.9 million related to capital lease obligations.
Capital
and Commercial Commitments
In addition to long-term debt, we are required to make payments
relating to various types of obligations. The following table
summarizes our minimum payments as of September 30, 2009
relating to long-term debt,
59
operating leases, capital lease obligation, unconditional
purchase obligations and other specified capital and commercial
commitments for the period following September 30, 2009 and
thereafter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Total
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Thereafter
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt(1)
|
|
$
|
480.7
|
|
|
$
|
1.2
|
|
|
$
|
4.8
|
|
|
$
|
4.7
|
|
|
$
|
4.7
|
|
|
$
|
465.3
|
|
|
$
|
|
|
Operating leases(2)
|
|
|
20.2
|
|
|
|
1.2
|
|
|
|
5.0
|
|
|
|
4.7
|
|
|
|
4.3
|
|
|
|
2.2
|
|
|
|
2.8
|
|
Capital lease obligation(3)
|
|
|
4.4
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconditional purchase obligations(4)(5)
|
|
|
310.7
|
|
|
|
7.9
|
|
|
|
32.4
|
|
|
|
30.9
|
|
|
|
28.1
|
|
|
|
28.3
|
|
|
|
183.1
|
|
Environmental liabilities(6)
|
|
|
6.2
|
|
|
|
1.4
|
|
|
|
1.0
|
|
|
|
0.5
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
2.7
|
|
Funded letter of credit fees(7)
|
|
|
2.5
|
|
|
|
0.8
|
|
|
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments(8)
|
|
|
158.9
|
|
|
|
10.4
|
|
|
|
41.1
|
|
|
|
40.6
|
|
|
|
40.4
|
|
|
|
26.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
983.6
|
|
|
$
|
22.9
|
|
|
$
|
90.4
|
|
|
$
|
81.4
|
|
|
$
|
77.8
|
|
|
$
|
522.5
|
|
|
$
|
188.6
|
|
Other Commercial Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit(9)
|
|
$
|
33.9
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
(1) |
|
Long-term debt amortization is based on the contractual terms of
our credit facility. We may be required to amend our credit
facility in connection with an offering by the Partnership. As
of September 30, 2009, $480.7 million was outstanding
under our credit facility. |
|
(2) |
|
The nitrogen fertilizer business leases various facilities and
equipment, primarily railcars, under non-cancelable operating
leases for various periods. |
|
(3) |
|
This amount represents a capital lease for real property used
for corporate purposes. |
|
(4) |
|
The amount includes (1) commitments under several
agreements in our petroleum operations related to pipeline
usage, petroleum products storage and petroleum transportation
and (2) commitments under an electric supply agreement with
the City of Coffeyville. |
|
(5) |
|
This amount excludes approximately $510.0 million
potentially payable under petroleum transportation service
agreements with TransCanada Keystone Pipeline, LP
(TransCanada), pursuant to which CRRM would receive
transportation of at least 25,000 barrels per day of crude
oil with a delivery point at Cushing, Oklahoma for a term of
10 years on a new pipeline system being constructed by
TransCanada. This $510.0 million would be payable ratably
over the 10 year service period under the agreements, such
period to begin upon commencement of services under the new
pipeline system. Based on information currently available to us,
we believe commencement of services would begin in the first
quarter of 2011. The Company filed a Statement of Claim in the
Court of the Queens Bench of Alberta, Judicial District of
Calgary, on September 15, 2009, to dispute the validity of
the petroleum transportation service agreements. The Company
cannot provide any assurance that the petroleum transportation
service agreements will be found to be invalid. |
|
(6) |
|
Environmental liabilities represents (1) our estimated
payments required by federal and/or state environmental agencies
related to closure of hazardous waste management units at our
sites in Coffeyville and Phillipsburg, Kansas and (2) our
estimated remaining costs to address environmental contamination
resulting from a reported release of UAN in 2005 pursuant to the
State of Kansas Voluntary Cleaning and Redevelopment Program. We
also have other environmental liabilities which are not
contractual obligations but which would be necessary for our
continued operations. |
|
(7) |
|
This amount represents the total of all fees related to the
funded letter of credit issued under our credit facility. The
funded letter of credit was utilized as credit support for the
Cash Flow Swap. The funded letter of credit was terminated
effective October 15, 2009. As a result of this
termination, the fees for the three months ending
December 31, 2009 are expected to be approximately
$0.1 million. In addition, there will be no fees paid in
2010 associated with the funded letter of credit facility. |
60
|
|
|
(8) |
|
Interest payments are based on interest rates in effect at
September 30, 2009 and assume contractual amortization
payments. |
|
(9) |
|
Standby letters of credit included $3.3 million of letters
of credit issued in connection with environmental liabilities
and $30.6 million in letters of credit to secure
transportation services for crude oil. Subsequent to
September 30, 2009, the Company was able to reduce
$3.1 million of the $3.3 million standby letters of
credit issued in connection with environmental liabilities.
Offsetting the reduction was a $5.0 million standby letter
of credit issued in connection with the Companys Interest
Rate Swap. The $5.0 million standby letter was required by
a counterparty to the Interest Rate Swap as the counterparty was
previously collateralized by the $60.0 million funded
letter of credit terminated on October 15, 2009. |
Our ability to make payments on and to refinance our
indebtedness, to fund planned capital expenditures and to
satisfy our other capital and commercial commitments will depend
on our ability to generate cash flow in the future. Our ability
to refinance our indebtedness is also subject to the
availability of the credit markets, which in recent periods have
been extremely volatile. This, to a certain extent, is subject
to refining spreads, fertilizer margins, receipt of
distributions from the Partnership and general economic
financial, competitive, legislative, regulatory and other
factors that are beyond our control. Our business may not
generate sufficient cash flow from operations, and future
borrowings may not be available to us under our credit facility
(or other credit facilities we may enter into in the future) in
an amount sufficient to enable us to pay our indebtedness or to
fund our other liquidity needs. We may seek to sell additional
assets to fund our liquidity needs but may not be able to do so.
We may also need to refinance all or a portion of our
indebtedness on or before maturity. We may not be able to
refinance any of our indebtedness on commercially reasonable
terms or at all.
Off-Balance
Sheet Arrangements
We had no off-balance sheet arrangements as of
September 30, 2009.
Recent
Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards No. 168, The FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting
Principles a replacement of FASB Statement
No. 162 (the Codification). The
Codification reorganized existing U.S. accounting and
reporting standards issued by the FASB and other related private
sector standard setters into a single source of authoritative
accounting principles arranged by topic. The Codification
supersedes all existing U.S. accounting standards; all
other accounting literature not included in the Codification
(other than SEC guidance for publicly-traded companies) is
considered non-authoritative. The Codification was effective on
a prospective basis for interim and annual reporting periods
ending after September 15, 2009. As required, we adopted
this standard as of July 1, 2009. The adoption of the
Codification changed our references to U.S. GAAP accounting
standards but did not impact our financial position or results
of operations.
In June 2009, the FASB issued an amendment to a previously
issued standard regarding the consolidation of variable interest
entities. This amendment is intended to improve financial
reporting by enterprises involved with variable interest
entities. The provisions of the amendment are effective as of
the beginning of the entitys first annual reporting period
that begins after November 15, 2009, for interim periods
within that first annual reporting period, and for interim and
annual reporting periods thereafter. We are currently evaluating
the impact of the standard, but do not believe it will have a
material impact on the Companys financial position or
results of operations.
In May 2009, the FASB issued general standards of accounting
for, and disclosure of, events that occur after the balance
sheet date but before financial statements are issued or
available to be issued. This standard became effective
June 15, 2009 and is to be applied for all interim and
annual financial periods ending thereafter. It requires the
disclosure of the date through which the Company has evaluated
subsequent events and the basis for that date that
is, whether that date represents the date the financial
statements were issued or were available to be issued. As
required, we adopted this standard as of April 1, 2009. As
a result of this
61
adoption, we provided additional disclosures regarding the
evaluation of subsequent events and the date through which that
evaluation took place. There is no impact on our financial
position or results of operations as a result of this adoption.
In April 2009, the FASB issued guidance for determining the fair
value of an asset or liability when there has been a significant
decrease in market activity. In addition, this standard requires
additional disclosures regarding the inputs and valuation
techniques used to measure fair value and a discussion of
changes in valuation techniques and related inputs, if any
during annual or interim periods. As required, the Company
adopted this standard as of April 1, 2009. Based upon our
assets and liabilities currently subject to the provisions of
this standard, there is no impact on our financial position,
results of operations or note disclosures as a result of this
adoption.
In June 2008, the FASB issued guidance to assist companies when
determining whether instruments granted in share-based payment
transactions are participating securities, which became
effective January 1, 2009 and is to be applied
retrospectively. Under this guidance, unvested share-based
payment awards, which receive non-forfeitable dividend rights,
or dividend equivalents, are considered participating securities
and are now required to be included in computing earnings per
share under the two class method. As required, we adopted this
standard as of January 1, 2009. Based upon the nature of
our share-based payment awards, it has been determined that
these awards are not participating securities and, therefore,
the standard currently has no impact on our earnings per share
calculations.
In March 2008, the FASB issued an amendment to the previously
issued standard regarding the accounting for derivative
instruments and hedging activities. This amendment changes the
disclosure requirements for derivative instruments and hedging
activities. Entities are required to provide enhanced
disclosures about how and why an entity uses derivative
instruments, how derivative instruments and related hedged items
are accounted for and how derivative instruments and related
hedge items affect an entitys financial position, net
earnings, and cash flows. As required, we adopted this amendment
as of January 1, 2009. As a result of the adoption, we
provided additional disclosures regarding our derivative
instruments in the notes to the condensed consolidated financial
statements. There is no impact on our financial position or
results of operations as a result of this adoption.
In February 2008, the FASB issued guidance which defers the
effective date of a previously issued standard regarding the
accounting for and disclosure of fair value measurements of
nonfinancial assets and nonfinancial liabilities, except for
items that are recognized or disclosed at fair value in an
entitys financial statements on a recurring basis (at
least annually). As required, we adopted this guidance as of
January 1, 2009. This adoption did not impact our financial
position or results of operations.
In December 2007, the FASB issued an amendment to a previously
issued standard that establishes accounting and reporting
standards for the noncontrolling interest in a subsidiary and
for the deconsolidation of a subsidiary. It clarifies that a
noncontrolling interest in a subsidiary is an ownership interest
in the consolidated entity that should be reported as equity in
the consolidated financial statements. This amendment requires
retroactive adoption of the presentation and disclosure
requirements for existing noncontrolling interests. All other
requirements of this amendment must be applied prospectively. We
adopted this amendment effective January 1, 2009, and as a
result have classified the noncontrolling interest (previously
minority interest) as a separate component of equity for all
periods presented.
Critical
Accounting Policies
Our critical accounting policies are disclosed in the
Critical Accounting Policies section of our Annual
Report on
Form 10-K
for the year ended December 31, 2008. No modifications have
been made to our critical accounting policies.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
The risk inherent in our market risk sensitive instruments and
positions is the potential loss from adverse changes in
commodity prices and interest rates. Information about market
risks for the nine months ended
62
September 30, 2009 does not differ materially from that
discussed under Part II Item 7A of our
Annual Report on
Form 10-K
for the year ended December 31, 2008 . We are exposed to
market pricing for all of the products sold in the future both
at our petroleum business and the nitrogen fertilizer business,
as all of the products manufactured in both businesses are
commodities. As of September 30, 2009, all
$480.7 million of outstanding debt under our credit
facility was at floating rates; accordingly, an increase of 1.0%
in our interest rate would result in an increase in our interest
expense of approximately $4.8 million per year. None of our
market risk sensitive instruments are held for trading.
Our earnings and cash flows and estimates of future cash flows
are sensitive to changes in energy prices. The prices of crude
oil and refined products have fluctuated substantially in recent
years. These prices depend on many factors, including the
overall demand for crude oil and refined products, which in turn
depend on, among other factors, general economic conditions, the
level of foreign and domestic production of crude oil and
refined products, the availability of imports of crude oil and
refined products, the marketing of alternative and competing
fuels, the extent of government regulations and global market
dynamics. The prices we receive for refined products are also
affected by factors such as local market conditions and the
level of operations of other refineries in our markets. The
prices at which we can sell gasoline and other refined products
are strongly influenced by the price of crude oil. Generally, an
increase or decrease in the price of crude oil results in a
corresponding increase or decrease in the price of gasoline and
other refined products. The timing of the relative movement of
the prices, however, can impact profit margins, which could
significantly affect our earnings and cash flows.
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
Our management, under the direction of our Chief Executive
Officer and Chief Financial Officer, evaluated as of
September 30, 2009 the effectiveness of our disclosure
controls and procedures as defined in
Rule 13a-15(e)
of the Securities Exchange Act of 1934, as amended (the
Exchange Act). Based upon and as of the date of that
evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures
were effective, at a reasonable assurance level, to ensure that
information required to be disclosed in the reports we file and
submit under the Exchange Act is recorded, processed, summarized
and reported as and when required and is accumulated and
communicated to our management, including our Chief Executive
Officer and our Chief Financial Officer, as appropriate to allow
timely decisions regarding required disclosure. It should be
noted that any system of disclosure controls and procedures,
however well designed and operated, can provide only reasonable,
and not absolute, assurance that the objectives of the system
are met. In addition, the design of any system of disclosure
controls and procedures is based in part upon assumptions about
the likelihood of future events. Due to these and other inherent
limitations of any such system, there can be no assurance that
any design will always succeed in achieving its stated goals
under all potential future conditions.
Changes
in Internal Control Over Financial Reporting
There has been no change in our internal control over financial
reporting required by
Rule 13a-15
of the Exchange Act that occurred during the fiscal quarter
ended September 30, 2009 that has materially affected, or
is reasonably likely to materially affect, our internal control
over financial reporting.
63
Part II.
Other Information
|
|
Item 1.
|
Legal
Proceedings
|
The following supplements and amends our discussion set forth
under Item 3 Legal Proceedings in our Annual
Report on
Form 10-K
for the year ended December 31, 2008, which was updated
under Item 1 Legal Proceedings of Part II
to our Quarterly Report on
Form 10-Q
for the quarterly period ended June 30, 2009.
See Note 11 (Commitments and Contingent
Liabilities) to Part I, Item I of this
Form 10-Q,
which is incorporated by reference into this Part II,
Item 1, for a description of the Samson litigation and the
TransCanada litigation contained in Litigation and
for a description of the Consent Decree contained in
Environmental, Health, and Safety (EHS)
Matters.
There are no material changes to the risk factors previously
disclosed in our Annual Report on
Form 10-K
for the year ended December 31, 2008 under
Part I Item 1A. Risk Factors.
|
|
|
|
|
Number
|
|
Exhibit Title
|
|
|
10
|
.1*
|
|
Second Amendment to Crude Oil Supply Agreement, dated
July 7, 2009, by and between Vitol, Inc. and Coffeyville
Resources Refining & Marketing, LLC (filed as
Exhibit 10.3 to CVR Energy, Inc.s Quarterly Report on
Form 10-Q,
for the quarter period ended June 30, 2009, filed on
August 7, 2009 and incorporated herein by reference).
|
|
10
|
.2
|
|
Amendment to Feedstock and Shared Services Agreement, dated
July 24, 2009, by and between Coffeyville Resources
Refining & Marketing, LLC and Coffeyville Resources
Nitrogen Fertilizers, LLC.
|
|
10
|
.3
|
|
Amendment to Employment Agreement, dated August 17, 2009,
by and between CVR Energy, Inc. and Edward Morgan.
|
|
10
|
.4
|
|
Second Amendment to Employment Agreement, dated August 17,
2009, by and between CVR Energy, Inc. and Daniel J. Daly, Jr.
|
|
10
|
.5*
|
|
Third Amendment to Second Amended and Restated Credit and
Guaranty Agreement, dated October 2, 2009, among
Coffeyville Resources, LLC and the other parties thereto (filed
as Exhibit 10.1 to CVR Energy, Inc.s Current Report
on
Form 8-K,
filed on October 5, 2009 and incorporated herein by
reference).
|
|
31
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
|
31
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
|
32
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
PLEASE NOTE: Pursuant to the rules and
regulations of the Securities and Exchange Commission, we have
filed or incorporated by reference the agreements referenced
above as exhibits to this quarterly report on
Form 10-Q.
The agreements have been filed to provide investors with
information regarding their respective terms. The agreements are
not intended to provide any other factual information about the
Company or its business or operations. In particular, the
assertions embodied in any representations, warranties and
covenants contained in the agreements may be subject to
qualifications with respect to knowledge and materiality
different from those applicable to investors and may be
qualified by information in confidential disclosure schedules
not included with the exhibits. These disclosure schedules may
contain information that modifies, qualifies and creates
exceptions to the representations, warranties and covenants set
forth in the agreements. Moreover, certain representations,
warranties and covenants in the agreements may have been used
for the purpose of allocating risk between the parties, rather
than establishing matters as facts. In addition, information
concerning the subject matter of the representations, warranties
and covenants may have changed after the date of the respective
agreement, which subsequent information may or may not be fully
reflected in the Companys public disclosures. Accordingly,
investors should not rely on the representations, warranties and
covenants in the agreements as characterizations of the actual
state of facts about the Company or its business or operations
on the date hereof.
64
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
CVR Energy, Inc.
Chief Executive Officer
(Principal Executive Officer)
November 5, 2009
Chief Financial Officer
(Principal Financial Officer)
November 5, 2009
65