e8vkza
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
(Amendment No. 2)
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): November 21, 2008
Life Technologies Corporation
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
000-25317
|
|
33-0373077 |
|
|
|
|
|
(State or other
jurisdiction of
incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
5791 Van Allen Way, Carlsbad, CA
|
|
92008 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (760) 603-7200
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Explanatory Note
On November 21, 2008, Life Technologies Corporation, a Delaware corporation, or the Company,
completed the merger, or the Merger, with Applied Biosystems, Inc., a Delaware corporation,
pursuant to the Agreement and Plan of Merger, dated June 11, 2008, as amended by Amendment No. 1
thereto, dated as of September 9, 2008, and as amended by Amendment No. 2 thereto, dated as of
October 15, 2008.
On November 28, 2008, the Company filed a Current Report on Form 8-K, or the Initial Form 8-K,
to report the completion of the Merger. In response to part (b) of Item 9.01 of the Initial Form
8-K, the Company stated that it would file the required financial information by amendment, as
permitted by paragraph (b)(2) of Item 9.01. The Company filed a
Form 8-K/A amendment on January 22, 2009 containing the required financial information. This Form 8-K/A amendment is being filed to provide updated pro forma financial data for the Company.
On January 1, 2009, Life Technologies (the Company) retroactively adopted Financial Accounting
Standards Board (FASB) Staff Position (FSP) Accounting Principles Board (APB) No. 14-1, Accounting
for Convertible Debt Instruments that May be Settled in Cash upon Conversion (Including Partial
Cash Settlement) (FSP APB 14-1) that significantly impacts the accounting for convertible debt.
The FSP requires cash settled convertible debt, such as the Companys $1,150.0 million aggregate
principal amount of convertible notes that are currently outstanding, to be separated into debt and
equity components at issuance and a value to be assigned to each. The value assigned to the debt
component is the estimated fair value, as of the issuance date, of a similar bond without the
conversion feature. The difference between the bond cash proceeds and this estimated fair value is
recorded as a debt discount and amortized to interest expense over the expected life of the bond,
with the corresponding offset to additional paid in capital. FSP APB 14-1 is required to be
applied retrospectively to all periods presented.
Accordingly, this Form 8-K amends the Companys previously filed 8-K/A which is intended to
include the impact of adopting the accounting guidance and the acquisition of Applied Biosystems on
November 21, 2008 in the schedule of Unaudited Pro Forma Combined Condensed Statement of
Operations for the year ended December 31, 2008.
Item 9.01 Financial Statements and Exhibits
(b) Pro forma financial information
The pro forma financial information required, pursuant to Article 11 of Regulation S-X, is filed on
the pages listed below:
|
|
|
Unaudited Pro Forma Combined Condensed Statement of Operations for
the year ended December 31, 2008
|
|
1 |
Notes to Unaudited Pro Forma Combined Financial Statements
|
|
3 |
UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS
The following unaudited pro forma combined condensed statement of operations combine the
historical consolidated statements of operations of Life Technologies Corporation (formerly known
as Invitrogen Corporation) (the Company) and Applied Biosystems, Inc. (ABI) giving effect to
the merger and related events, including the separation effective July 1, 2008, of all of the
businesses, assets and liabilities of the Celera Group from ABIs remaining business, as if they
had been consummated on January 1, 2008. The historical consolidated statement of operations of ABI
has been adjusted from a fiscal year end of June 30 to a fiscal year end of December 31 to conform
to the Companys year end.
The pro forma information is being furnished solely for informational purposes and is not
necessarily indicative of the combined financial position or results of operations that might have
been achieved for the periods or dates indicated, nor is it necessarily indicative of the future
results of the combined company. The pro forma information does not reflect cost savings expected
to be realized from the elimination of certain expenses and from synergies expected to be created
or the costs to achieve such cost savings or synergies. No assurance can be given that cost savings
or synergies will be realized. Income taxes do not reflect the amounts that would have resulted had
the Company and ABI filed consolidated income tax returns during the periods presented.
Pro forma adjustments are necessary to reflect the amortization expense related to amortizable
intangible assets, changes in depreciation and amortization expense resulting from fair value
adjustments to net tangible assets, adjustments to deferred revenue arrangements to represent fair
value, costs to finance the merger and the income tax effects related to the pro forma adjustments.
The pro forma adjustments to ABIs assets and liabilities and allocation of purchase price are
based on Company managements estimates of the fair value of the assets acquired and liabilities
assumed. Work performed by independent valuation specialists has been considered in Company
managements estimates of the fair values reflected in the unaudited pro forma condensed combined
financial statements.
Certain reclassifications have been made to conform ABIs historical amounts to the Companys
presentation.
1
Unaudited Pro Forma Combined Condensed Statement of Operations
For the year ended December 31, 2008
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro |
|
|
|
Life |
|
|
Applied |
|
|
Pro Forma |
|
|
|
|
|
|
Forma |
|
|
|
Technologies |
|
|
Biosystems |
|
|
Adjustments |
|
|
Note 2 |
|
|
Combined |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
1,620.3 |
|
|
$ |
1,534.2 |
|
|
$ |
(34.9 |
) |
|
|
(a |
) |
|
$ |
3,119.6 |
|
Cost of revenues |
|
|
592.7 |
|
|
|
531.8 |
|
|
|
(14.2 |
) |
|
|
(a |
) |
|
|
1,110.3 |
|
Purchased intangibles amortization |
|
|
86.9 |
|
|
|
9.6 |
|
|
|
(9.6 |
) |
|
|
(b |
) |
|
|
288.7 |
|
|
|
|
|
|
|
|
|
|
|
|
201.8 |
|
|
|
(b |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
940.7 |
|
|
|
992.8 |
|
|
|
(212.9 |
) |
|
|
|
|
|
|
1,720.6 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
311.0 |
|
|
|
325.8 |
|
|
|
|
|
|
|
|
|
|
|
636.8 |
|
General and administrative |
|
|
188.3 |
|
|
|
170.9 |
|
|
|
11.9 |
|
|
|
(c |
) |
|
|
371.1 |
|
Research and development |
|
|
142.5 |
|
|
|
180.2 |
|
|
|
|
|
|
|
|
|
|
|
322.7 |
|
Purchased in-process research and development |
|
|
93.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.3 |
|
Business consolidation costs, employee-related charges, asset impairments and other |
|
|
38.6 |
|
|
|
106.5 |
|
|
|
|
|
|
|
|
|
|
|
145.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
773.7 |
|
|
|
783.4 |
|
|
|
11.9 |
|
|
|
|
|
|
|
1,569.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
167.0 |
|
|
|
209.4 |
|
|
|
(224.8 |
) |
|
|
|
|
|
|
151.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
24.6 |
|
|
|
14.6 |
|
|
|
(19.8 |
) |
|
|
(d |
) |
|
|
19.4 |
|
Interest expense |
|
|
(85.1 |
) |
|
|
(3.8 |
) |
|
|
(154.6 |
) |
|
|
(e |
) |
|
|
(243.5 |
) |
Other income, net |
|
|
5.7 |
|
|
|
94.6 |
|
|
|
(21.3 |
) |
|
|
(f |
) |
|
|
79.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
(54.8 |
) |
|
|
105.4 |
|
|
|
(195.7 |
) |
|
|
|
|
|
|
(145.1 |
) |
Income before provision for income taxes |
|
|
112.2 |
|
|
|
314.8 |
|
|
|
(420.5 |
) |
|
|
|
|
|
|
6.5 |
|
Income tax provision |
|
|
(107.8 |
) |
|
|
(170.8 |
) |
|
|
164.3 |
|
|
|
(g |
) |
|
|
(114.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
4.4 |
|
|
$ |
144.0 |
|
|
$ |
(256.2 |
) |
|
|
|
|
|
$ |
(107.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(h |
) |
|
$ |
(0.62 |
) |
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(h |
) |
|
$ |
(0.62 |
) |
Basic shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(h |
) |
|
|
173.7 |
|
Diluted shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(h |
) |
|
|
177.8 |
|
2
Note 1 Basis of Presentation
On November 21, 2008, Life Technologies Corporation (formerly known as Invitrogen Corporation), a
Delaware company, or the Company, completed the merger, or the Merger, with Applied Biosystems,
Inc., a Delaware company, or ABI, pursuant to the Agreement and Plan of Merger, dated June 11,
2008, as amended by Amendment No. 1 thereto, dated as of September 9, 2008, and as amended by
Amendment No. 2 thereto, dated as of October 15, 2008, or, as amended, the Merger Agreement, the
Company completed the merger with ABI whereby, among other things, ABI merged with and into Atom
LLC (now known as Applied Biosystems, LLC) and became a wholly-owned subsidiary of the Company.
At the effective time of the merger, in accordance with the election and allocation procedures set
forth in the merger agreement, each outstanding share of Applied Biosystems stock was converted
into the right to receive a combination of cash and shares of the Companys common stock, subject
to adjustment in the case of cash or stock elections as a result of the pro-ration procedures
contained in the merger agreement..
At the effective time of the merger, 177.9 million shares of Applied Biosystems common stock
were exchanged under the merger agreement. Applied Biosystems stockholders received a total of
approximately 80.8 million shares of the Companys common stock and $3.2 billion in cash in
consideration for the merger for an aggregate transaction value of approximately $5.1 billion.
The aggregate purchase price of the acquisition is approximately $5.1 billion, $4.6 billion
after adjusting for cash acquired, allocated as follows (in millions):
|
|
|
|
|
Value of Life Technologies shares issued |
|
$ |
1,799 |
|
Fair value of Life Technologies options exchanged for AB options |
|
|
24 |
|
Cash consideration |
|
|
3,229 |
|
Transaction costs |
|
|
38 |
|
Cash acquired |
|
|
(529 |
) |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,561 |
|
|
|
|
|
The allocation of purchase price as of December 31, 2008 is summarized below (in millions):
|
|
|
|
|
Current assets |
|
$ |
907 |
|
Property, plant and equipment |
|
|
394 |
|
In-process research and development |
|
|
65 |
|
Identifiable intangible assets (including customer
relationships of $1,396.0, developed technology of $342.7,
trademarks of $239.7 and other intangibles of $189.0) |
|
|
2,167 |
|
Goodwill |
|
|
2,448 |
|
Other assets |
|
|
393 |
|
Liabilities assumed |
|
|
(1,813 |
) |
|
|
|
|
|
|
|
|
|
Net Assets |
|
$ |
4,561 |
|
|
|
|
|
The value of the shares of the Companys common stock used in determining the purchase
price was $22.25 per share based on the actual price per share valuation two days before the
merger. For details on the merger consideration, refer to the The Merger AgreementMerger Consideration
section of the joint proxy statement/prospectus (Reg. No. 33-15274) filed with the Securities and
3
Exchange Commission on September 11, 2008 and the supplement thereto filed with the Securities and
Exchange Commission on October 15, 2008.
The determination of the purchase price is based on the actual purchase price consideration.
The final purchase price allocation was based on the fair values of assets acquired, including fair
values of acquired in-process research and development and other identifiable intangibles, and the
fair value of liabilities assumed as of the date that the acquisition is consummated. The excess of
the purchase price over the fair value of assets and liabilities acquired was allocated to
goodwill.
The amount allocated to acquired in-process research and development represents managements
estimate of the fair value of purchased in-process technology for research projects that, as of the
date of the consummation of the merger, had not reached technological feasibility and do not have a
future alternative use. The values of the research projects were determined based on analyses using
estimated cash flows to be generated by the products that results from the in-process projects.
These cash flows were estimated by forecasting total revenues expected from these products and then
deducting appropriate operating expenses, cash flow adjustments and contributory asset returns to
establish a forecast of net cash flows arising from the in-process technology. The cash flows were
substantially reduced to take into account the time value of money and the risk associated with the
inherent difficulties and uncertainties given the projected stage of development of these projects
at closing. For purposes of the unaudited pro forma combined condensed statement of operations for
the year ended December 31, 2008, $65.4 million of the total purchase price has been allocated to
acquired in-process research and development which is not expected to have reached technological
feasibility at the consummation date of the merger and have no future alternative use. The amounts
allocated to in-process research and development were charged to expense in the statement of
operations in the period the acquisition was consummated.
The ABI pro forma financial data has been adjusted from a fiscal year end of June 30 to a
calendar year end of December 31 to conform with the Companys fiscal year end.
Note 2 Pro Forma Adjustments
Pro Forma Statement of Earnings Adjustments
(a) Reflects the elimination of revenue and cost of goods sold between the Company and Applied
Biosystems for $14.2 million and the reduction of deferred revenue income of $20.7 million related
to the fair value adjustment of the acquired deferred revenue liability for the 11 months prior to
the acquisition for the year ended December 31, 2008.
(b) Reflects amortization of $201.8 million for the 11 months prior to the acquisition for the
year ended December 31, 2008 for identified intangible assets based on the estimated fair values
assigned to these assets at the date of acquisition and estimated useful lives of 12 years, 9
years, 7 years and 5 years for customer relationships, trademarks, developed technology and other
identifiable intangibles and PCR patents, respectively, and the elimination of historical ABI
intangible amortization of $9.6 million for the year ended December 31, 2008. Assuming an aggregate
average useful life of seven years, straight-line amortization, and a tax rate of 39.6%, for every
additional $50 million allocated to identified intangible assets, net earnings will decrease by
$4.3 million for the year ended December 31, 2008.
(c) Reflects additional depreciation expense due to the increase in value assigned to acquired
property, plant and equipment in the amount of $11.9 million for the 11 months prior to acquisition
for the year ended December 31, 2008.
(d) Reflects lower interest income due to the assumed use of $895.1 million of the Companys
cash and equivalents to finance a part of the cash portion of the merger consideration and
transaction costs and assumes interest rates based on the Companys historical average interest
rate earned on cash equivalents of 2.41% for the 11 months prior to the acquisition for the year
ended December 31, 2008.
(e) Reflects higher incremental interest expense and amortization of debt issuance costs of
$145.0 million and $9.6 million, respectively, for the 11 months prior to acquisition for the year
ended December 31, 2008 due to additional borrowings of $2.4 billion at variable interest rates
estimated from 6.1% to 6.7% to finance a part of the cash portion of the merger consideration and
transaction costs.
4
(f) Represents the amortization of intangibles and deferred revenue fair value adjustments
associated with the AB interest in a joint venture accounted for under the equity method for the 11
months prior to the acquisition for the year ended December 31, 2008.
(g) Represents the tax effect of unaudited pro forma combined condensed statement of earnings
adjustments based on the estimated tax rate for the combined company pro forma adjustments. ABIs
income tax provision for the year ended December 31, 2008 includes the recognition of a valuation
allowance of $90.6 million on the Celera deferred tax asset write-down due to its split-off from
ABI.
(h) Pro forma basic earnings per share is calculated by dividing the pro forma combined net
income by the pro forma weighted average shares outstanding. Pro forma diluted earnings per share
is calculated by dividing the pro forma combined net income by the pro forma weighted shares
outstanding and dilutive potential weighted shares outstanding. A reconciliation of the shares used
to calculate the Companys historical basic and diluted earnings per share to shares used to
calculate the pro forma basic and diluted earnings per share follows (in millions):
|
|
|
|
|
|
|
Year Ended |
|
|
December 31, |
Basic (in millions) |
|
2008 |
|
|
|
|
|
Shares used to calculate Life Technologies historical basic earnings per share |
|
|
92.9 |
|
Shares issued in connection with the acquisition of Applied Biosystems |
|
|
80.8 |
|
|
|
|
|
|
Shares used to calculate pro forma basic earnings per share |
|
|
173.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
December 31, |
Diluted (in millions) |
|
2008 |
|
|
|
|
|
Shares used to calculate Life Technologies historical diluted earnings per share |
|
|
97.0 |
|
Shares issued in connection with the acquisition of Applied Biosystems |
|
|
80.8 |
|
|
|
|
|
|
Shares used to calculate pro forma diluted earnings per share |
|
|
177.8 |
|
|
|
|
|
|
[Remainder of page intentionally left blank; signature page follows]
5
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
LIFE TECHNOLOGIES CORPORATION
(Registrant)
|
|
|
By: |
/s/ John A. Cottingham
|
|
|
|
John A. Cottingham, Chief Legal Officer and |
|
|
|
Secretary |
|
|
Date: February 5, 2010