THE ENSTAR GROUP, INC.
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 10-Q
|
|
|
(Mark One)
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended
June 30, 2006
|
|
OR
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period
from to
|
Commission file number 0-07477
The Enstar Group,
Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Georgia
|
|
63-0590560
|
(State or other jurisdiction
of
|
|
(I.R.S. Employer
|
incorporation or
organization)
|
|
Identification
No.)
|
401
Madison Avenue
Montgomery, Alabama 36104
(Address
of principal executive offices)
(334) 834-5483
(Registrants
telephone number, including area code)
Indicate by check mark whether the Registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the Registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large Accelerated Filer
o Accelerated
Filer
þ Non-Accelerated
Filer o
Indicate by check mark whether the Registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The number of shares of Registrants Common Stock,
$.01 par value per share, outstanding at August 9,
2006 was 5,739,384.
TABLE OF CONTENTS
THIS
FORM 10-Q
AND OTHER STATEMENTS ISSUED OR MADE FROM TIME TO TIME BY THE
ENSTAR GROUP, INC. OR MEMBERS OF ITS MANAGEMENT TEAM CONTAIN
STATEMENTS WHICH MAY CONSTITUTE FORWARD-LOOKING
STATEMENTS WITHIN THE MEANING OF THE SECURITIES ACT OF
1933, AND THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED BY THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995,
15 U.S.C.A.
SECTIONS 77Z-2
AND 78U-5 (SUPP. 1996). THOSE STATEMENTS INCLUDE STATEMENTS
REGARDING THE INTENT, BELIEF OR CURRENT EXPECTATIONS OF THE
ENSTAR GROUP, INC. AND MEMBERS OF ITS MANAGEMENT TEAM, AS WELL
AS THE ASSUMPTIONS ON WHICH SUCH STATEMENTS ARE BASED.
PROSPECTIVE INVESTORS ARE CAUTIONED THAT ANY SUCH
FORWARD-LOOKING STATEMENTS ARE NOT GUARANTEES OF FUTURE
PERFORMANCE AND INVOLVE RISKS AND UNCERTAINTIES, AND THAT ACTUAL
RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTEMPLATED BY SUCH
FORWARD-LOOKING STATEMENTS. THERE ARE A NUMBER OF IMPORTANT
FACTORS THAT COULD CAUSE OUR ACTUAL RESULTS TO DIFFER MATERIALLY
FROM THOSE INDICATED BY SUCH FORWARD-LOOKING STATEMENTS. THESE
FACTORS INCLUDE, WITHOUT LIMITATION, THOSE SET FORTH IN
ITEM 1A. RISK FACTORS TO THE ENSTAR GROUP, INC.
ANNUAL REPORT ON
FORM 10-K
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005. THE ENSTAR
GROUP, INC. UNDERTAKES NO OBLIGATION TO UPDATE OR REVISE
FORWARD-LOOKING STATEMENTS TO REFLECT CHANGED ASSUMPTIONS, THE
OCCURRENCE OF UNANTICIPATED EVENTS OR CHANGES TO FUTURE
OPERATING RESULTS OVER TIME.
i
PART I
FINANCIAL
INFORMATION
|
|
Item 1.
|
Financial
Statements
|
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands) (Unaudited)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
75,570
|
|
|
$
|
54,032
|
|
Certificates of deposit
|
|
|
20,129
|
|
|
|
19,686
|
|
Other current assets
|
|
|
120
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
95,819
|
|
|
|
73,847
|
|
Partially owned equity affiliates
|
|
|
96,041
|
|
|
|
107,329
|
|
Other investments
|
|
|
3,486
|
|
|
|
3,542
|
|
Other assets
|
|
|
508
|
|
|
|
502
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
195,854
|
|
|
$
|
185,220
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
liabilities
|
|
$
|
2,605
|
|
|
$
|
595
|
|
Income taxes payable
|
|
|
4,165
|
|
|
|
5,467
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
6,770
|
|
|
|
6,062
|
|
Deferred income tax liabilities
|
|
|
8,213
|
|
|
|
10,401
|
|
Accrued taxes
|
|
|
2,125
|
|
|
|
2,325
|
|
Deferred compensation
|
|
|
959
|
|
|
|
853
|
|
Other liabilities
|
|
|
463
|
|
|
|
456
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
18,530
|
|
|
|
20,097
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
(Note 5)
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Common stock ($.01 par value;
55,000,000 shares authorized, 6,185,260 and
5,960,260 shares issued at June 30, 2006 and
December 31, 2005, respectively)
|
|
|
62
|
|
|
|
60
|
|
Additional paid-in capital
|
|
|
198,198
|
|
|
|
189,968
|
|
Accumulated other comprehensive
income of partially owned equity affiliates, net
|
|
|
614
|
|
|
|
210
|
|
Accumulated deficit
|
|
|
(15,470
|
)
|
|
|
(19,305
|
)
|
Treasury stock, at cost (445,876
and 442,351 shares at June 30, 2006 and
December 31, 2005, respectively)
|
|
|
(6,080
|
)
|
|
|
(5,810
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
177,324
|
|
|
|
165,123
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
195,854
|
|
|
$
|
185,220
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
1
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
|
(Unaudited)
|
|
|
Interest income
|
|
$
|
1,067
|
|
|
$
|
561
|
|
|
$
|
1,849
|
|
|
$
|
1,043
|
|
Other investment income
|
|
|
|
|
|
|
604
|
|
|
|
199
|
|
|
|
604
|
|
Earnings of partially owned equity
affiliates
|
|
|
4,125
|
|
|
|
1,046
|
|
|
|
6,755
|
|
|
|
1,311
|
|
Other income (includes related
party income of $100, $100, $200 and $200, respectively)
|
|
|
106
|
|
|
|
101
|
|
|
|
209
|
|
|
|
201
|
|
General and administrative expenses
|
|
|
(2,933
|
)
|
|
|
(861
|
)
|
|
|
(3,500
|
)
|
|
|
(1,641
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
extraordinary gain
|
|
|
2,365
|
|
|
|
1,451
|
|
|
|
5,512
|
|
|
|
1,518
|
|
Income taxes
|
|
|
(1,233
|
)
|
|
|
(655
|
)
|
|
|
(2,552
|
)
|
|
|
(683
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary gain
|
|
|
1,132
|
|
|
|
796
|
|
|
|
2,960
|
|
|
|
835
|
|
Extraordinary gain, net of income
taxes of $543
|
|
|
|
|
|
|
|
|
|
|
875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,132
|
|
|
$
|
796
|
|
|
$
|
3,835
|
|
|
$
|
835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding basic
|
|
|
5,604,110
|
|
|
|
5,517,909
|
|
|
|
5,561,247
|
|
|
|
5,517,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding assuming dilution
|
|
|
5,930,382
|
|
|
|
5,845,621
|
|
|
|
5,906,240
|
|
|
|
5,847,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain basic
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
|
$
|
0.53
|
|
|
$
|
0.15
|
|
Extraordinary gain, net of income
taxes basic
|
|
|
|
|
|
|
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share basic
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
|
$
|
0.69
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain assuming dilution
|
|
$
|
0.19
|
|
|
$
|
0.14
|
|
|
$
|
0.50
|
|
|
$
|
0.14
|
|
Extraordinary gain, net of income
taxes assuming dilution
|
|
|
|
|
|
|
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share assuming dilution
|
|
$
|
0.19
|
|
|
$
|
0.14
|
|
|
$
|
0.65
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
2
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
|
(Unaudited)
|
|
|
Net income
|
|
$
|
1,132
|
|
|
$
|
796
|
|
|
$
|
3,835
|
|
|
$
|
835
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on
investments, net of income tax expense of $185, $487, $170 and
$424
|
|
|
299
|
|
|
|
785
|
|
|
|
275
|
|
|
|
684
|
|
Reclassification adjustment for
losses (gains) included in net income, net of income tax
(benefit) expense of $(10), $75, $(10) and $13
|
|
|
15
|
|
|
|
(122
|
)
|
|
|
15
|
|
|
|
(21
|
)
|
Currency translation adjustment,
net of income tax expense (benefit) of $60, $(60), $71 and $(75)
|
|
|
97
|
|
|
|
(97
|
)
|
|
|
114
|
|
|
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
411
|
|
|
|
566
|
|
|
|
404
|
|
|
|
542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
1,543
|
|
|
$
|
1,362
|
|
|
$
|
4,239
|
|
|
$
|
1,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
3
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
|
(Unaudited)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,835
|
|
|
$
|
835
|
|
Adjustments to reconcile net
income to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Earnings of partially owned equity
affiliates
|
|
|
(6,755
|
)
|
|
|
(1,311
|
)
|
Dividends and distributions
received from partially owned equity affiliates
|
|
|
20,158
|
|
|
|
|
|
Extraordinary gain, net of income
taxes
|
|
|
(875
|
)
|
|
|
|
|
Noncash compensation expense
|
|
|
112
|
|
|
|
|
|
Gain on sale of marketable
securities
|
|
|
|
|
|
|
(604
|
)
|
Deferred income taxes
|
|
|
(3,182
|
)
|
|
|
57
|
|
Tax benefit from exercise of stock
options
|
|
|
(5,694
|
)
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
|
2,010
|
|
|
|
(339
|
)
|
Income taxes payable
|
|
|
4,392
|
|
|
|
(428
|
)
|
Other, net
|
|
|
67
|
|
|
|
132
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
14,068
|
|
|
|
(1,658
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
Purchase of marketable securities
|
|
|
|
|
|
|
(9,460
|
)
|
Proceeds from sale of marketable
securities
|
|
|
|
|
|
|
4,374
|
|
Return of capital from NIB Partners
|
|
|
56
|
|
|
|
|
|
Purchases of certificates of
deposit
|
|
|
(47,275
|
)
|
|
|
(4,084
|
)
|
Maturities of certificates of
deposit
|
|
|
46,879
|
|
|
|
4,048
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(340
|
)
|
|
|
(5,122
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
Tax benefit from exercise of stock
options
|
|
|
5,694
|
|
|
|
|
|
Proceeds from exercise of stock
options
|
|
|
2,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
7,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and
cash equivalents
|
|
|
21,538
|
|
|
|
(6,780
|
)
|
Cash and cash equivalents at the
beginning of the period
|
|
|
54,032
|
|
|
|
81,675
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the
end of the period
|
|
$
|
75,570
|
|
|
$
|
74,895
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash
flow information:
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
842
|
|
|
$
|
1,072
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of
noncash investing activities:
|
|
|
|
|
|
|
|
|
Accrued initial capital
contribution to Affirmative Investment LLC
|
|
$
|
|
|
|
$
|
2,688
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of
noncash financing activities:
|
|
|
|
|
|
|
|
|
Receipt of treasury stock from
exercise of stock options
|
|
$
|
270
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
4
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Enstar Group, Inc. and Subsidiaries, (the
Company or Enstar), is a publicly traded
company engaged in the operation of several equity affiliates in
the financial services industry.
The Company, through the operations of its partially owned
equity affiliates, Castlewood Holdings Limited (Castlewood
Holdings) and B.H. Acquisition Limited (B.H.
Acquisition), and their subsidiaries, acquires and manages
insurance and reinsurance companies in run-off. The management
of these businesses includes claims administration, adjustment
and settlement together with the collection of reinsurance
recoveries. Castlewood Holdings, a Bermuda-based company, also
provides management, consulting and other services to the
insurance and reinsurance industry for both fixed and
success-based fee arrangements. In general, reinsurance is an
arrangement in which the reinsurer agrees to indemnify an
insurance or reinsurance company against all or a portion of the
risks underwritten by such insurance or reinsurance company
under one or more insurance or reinsurance contracts.
The Company consolidates JCF CFN LLC and related entities
(collectively, the JCF CFN Entities). The JCF CFN
Entities were formed to serve as members of Green Tree
Investment Holdings LLC (formerly known as CFN Investment
Holdings LLC) and related entities (collectively,
Green Tree), which, in turn, were formed to effect
the acquisition of a portfolio of home equity and manufactured
housing loan securities and the associated servicing businesses
from Conseco Finance Corp. In July 2004, the JCF CFN Entities
completed the sale of their entire interest in Green Tree and
have been inactive since then.
The condensed consolidated financial statements of the Company
are unaudited and, in the opinion of management, include all
adjustments consisting solely of normal recurring adjustments
necessary to fairly state the Companys financial
condition, results of operations and cash flows for the interim
period. The results of operations for the three and six months
ended June 30, 2006 are not necessarily indicative of the
results to be expected for the full year. These statements
should be read in conjunction with the consolidated financial
statements and notes thereto for the year ended
December 31, 2005 included in the Companys
Form 10-K
as filed with the Securities and Exchange Commission on
March 16, 2006 under the Securities Exchange Act of 1934,
as amended.
|
|
Note 2:
|
Significant
Accounting Policies
|
(a) Principles of Consolidation The
condensed consolidated financial statements include the accounts
of the Company and its wholly-owned subsidiaries, Enstar
Financial Services, Inc. and Enstar Group Operations, Inc., both
of which are currently inactive. In addition, the Company
consolidates the JCF CFN Entities, recording a minority interest
in its financial statements for Castlewood Holdings 40%
interest. All significant intercompany balances and transactions
have been eliminated in consolidation.
(b) Use of Estimates The preparation of
financial statements in conformity with accounting principles
generally accepted in the United States of America requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates. The estimates susceptible to significant change
are those related to the valuation allowance for deferred tax
assets and loss and loss adjustment expenses included in
earnings of partially owned equity affiliates.
(c) Cash Equivalents Cash equivalents
consist of short term, highly liquid investments with original
purchased maturities of three months or less.
(d) Partially Owned Equity Affiliates
Partially owned equity affiliates are accounted for under the
equity method of accounting. Equity method investments are
recorded at cost and are adjusted periodically to recognize the
Companys proportionate share of the investees income
or loss, additional contributions made and dividends and capital
distributions received. In the event any of the partially owned
equity affiliates were to incur a loss and the Companys
cumulative proportionate share of the loss exceeded the carrying
amount of the equity method
5
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
investment, application of the equity method would be suspended
and the Companys proportionate share of further losses
would not be recognized until the Company committed to provide
further financial support to the investee. The Company would
resume application of the equity method once the investee
becomes profitable and the Companys proportionate share of
the investees earnings equals its cumulative proportionate
share of losses that were not recognized during the period the
application of the equity method was suspended.
(e) Comprehensive Income The Company
reports comprehensive income in accordance with Statement of
Financial Accounting Standards (SFAS) 130,
Reporting Comprehensive Income which defines
comprehensive income as certain changes in equity from non-owner
sources. The Company recorded other comprehensive income from
its partially owned equity affiliates. This other comprehensive
income arose from unrealized holding gains and losses from debt
and equity securities that are classified as available for sale
and are carried at fair value, and currency translation
adjustments resulting from the translations of financial
information of subsidiaries into U.S. dollars.
The components of accumulated other comprehensive income are as
follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Currency translation adjustment,
net of income tax expense of $202 and $130
|
|
$
|
324
|
|
|
$
|
210
|
|
Unrealized holding gains, net of
income tax expense of $180
|
|
|
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated other
comprehensive income
|
|
$
|
614
|
|
|
$
|
210
|
|
|
|
|
|
|
|
|
|
|
(f) Revenue Recognition Revenue includes
interest income earned from cash, cash equivalents and
certificates of deposit, the Companys proportionate share
of earnings from partially owned equity affiliates, investment
income and other income. Interest income is recorded when
earned. The Companys proportionate share of earnings from
partially owned equity affiliates is recorded as such earnings
are recognized by the partially owned equity affiliate.
(g) Stock-Based Compensation The Company
utilizes various stock-based compensation plans for the benefit
of non-employee directors and certain officers. In 1997, the
Company adopted the Deferred Compensation and Stock Plan for
Non-Employee Directors and a long-term incentive program made up
of three stock option/incentive plans. Additionally, in 2001,
the Company adopted the 2001 Outside Directors Stock
Option Plan.
The options granted under the plans are exercisable during the
period commencing from the date they vest until expiring
according to the terms of the grant. Options generally expire no
later than ten years from the grant date. Options under the
various plans had original vesting schedules that ranged from
one to four years. Any shares issued from the exercise of
options would be from newly issued shares. There are a total of
817,500 shares authorized under the Companys various
stock option plans, 52,500 of which are available to be granted
at June 30, 2006. Prior to 2006, no compensation expense
was recognized in net earnings for grants under stock
option/incentive plans that had an exercise price equal to the
market value of the Companys underlying common stock on
the date of grant. In connection with options granted in
November 2001, the market value of the Companys common
stock on the date of grant exceeded the exercise price,
resulting in a charge to earnings for that year. In addition,
compensation expense was recognized over the vesting life of
these options through June 2004.
As of January 1, 2006, the Company adopted
SFAS No. 123 (revised 2004), Share-Based
Payment (SFAS 123R). This Statement
requires companies to recognize an expense in their financial
statements for stock options based on the fair value
method. The fair value method requires that a fair value
be assigned to a stock option on its grant date and that this
value be amortized over the grantees service period. Prior
to January 1, 2006, the Company accounted for stock options
in accordance with SFAS No. 123, Accounting for
Stock-Based Compensation as amended by SFAS 148,
Accounting for Stock-Based Compensation
Transition. These Statements permitted companies to choose
between two methods of recording the expense for stock options
in their financial statements; either the fair value method, or
the intrinsic value method, in accordance with
Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees
(APB 25) and related
6
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
interpretations. Under the intrinsic value method, compensation
expense for the Companys option grants was only recognized
if the exercise price of the employee stock option was less than
the market price of the underlying stock on the date of grant.
If a company elected to use the intrinsic value method, pro
forma disclosures of earnings and earnings per share were
required as if the fair value method of accounting had been
applied. The Company previously elected to account for its stock
options under the intrinsic value method and therefore computed
and disclosed the required pro forma disclosures.
SFAS 123R provides for two alternative methods of adoption:
the modified retrospective method and the
modified prospective method. While the modified
retrospective method permits restatement of prior periods for
comparability, the Company has elected to apply the modified
prospective method. The modified prospective method calls for
unvested options as of January 1, 2006 and options granted
after January 1, 2006 to be expensed in accordance with
SFAS 123R after that date. Compensation expense under the
fair value method for prior periods is not reflected in the
financial statements of those periods but was disclosed on a pro
forma basis. The table below presents the Companys pro
forma earnings information as if stock options issued prior to
January 1, 2006, were expensed in prior periods.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2005
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
|
(Unaudited)
|
|
|
Net income, as reported
|
|
$
|
796
|
|
|
$
|
835
|
|
Add: Stock-based employee
compensation expense included in reported net income, net of
income taxes
|
|
|
37
|
|
|
|
58
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards, net of income taxes
|
|
|
(100
|
)
|
|
|
(178
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
733
|
|
|
$
|
715
|
|
|
|
|
|
|
|
|
|
|
Income per common share:
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
Basic pro forma
|
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
Assuming dilution as
reported
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
Assuming dilution pro
forma
|
|
$
|
0.13
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
The fair values for options granted under the Companys
stock option plans were calculated at the date of grant using
the Black-Scholes option pricing model. The estimated weighted
average fair value at the date of grant for options vesting
during the three and six months ended June 30, 2006 and
2005 was $9.36, $9.48, $0 and $9.50, respectively.
The adoption of SFAS 123R has not altered the
Companys methodology of computing option expense from that
used to prepare the pro forma disclosures in previous years.
Furthermore, at the present time, the Company does not plan to
change its policies of stock option compensation with respect to
the number of grants, terms, or alternative instruments as a
result of the adoption of SFAS 123R. Stock-based employee
compensation is based on the application of Emerging Issues Task
Force
No. 00-23,
Issues Related to the Accounting for Stock Compensation
under APB 25 and FASB Interpretation No. 44,
which requires straight-line vesting of such awards over the
full vesting period. At this time, the Company anticipates that
2006 after-tax stock option expense will be approximately
$115,000 or $.02 per diluted share.
SFAS 123R also requires the benefits of tax deductions in excess
of recognized compensation cost to be reported as a financing
cash flow, rather than as an operating cash flow as previously
required. This requirement reduced net operating cash flows by
approximately $5.7 million and increased net financing cash
flows by
7
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
approximately $5.7 million in the Companys Condensed
Consolidated Statement of Cash Flows for the six months ended
June 30, 2006.
The effect of the adoption of SFAS 123R on selected line
items is as follows for the three and six months ended
June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2006
|
|
|
|
Increase (Decrease)
|
|
|
General and administrative expenses
|
|
$
|
50
|
|
|
$
|
112
|
|
Income before income taxes and
extraordinary gain
|
|
|
(50
|
)
|
|
|
(112
|
)
|
Income taxes
|
|
|
(26
|
)
|
|
|
(52
|
)
|
Net income
|
|
|
(24
|
)
|
|
|
(60
|
)
|
Net income per common
share basic
|
|
|
(.00
|
)
|
|
|
(.01
|
)
|
Net income per common
share assuming dilution
|
|
|
(.00
|
)
|
|
|
(.01
|
)
|
No stock option expense was capitalized during the three and six
months ended June 30, 2006.
A summary of option activity for the six-month period ended
June 30, 2006 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
|
|
|
Exercise
|
|
|
Term (in
|
|
|
Value (in
|
|
Options
|
|
Shares
|
|
|
Price
|
|
|
years)
|
|
|
thousands)
|
|
|
Outstanding at December 31,
2005
|
|
|
725,000
|
|
|
$
|
20.47
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2006
|
|
|
725,000
|
|
|
|
20.47
|
|
|
|
4.20
|
|
|
$
|
50,220
|
|
Exercisable at March 31, 2006
|
|
|
640,000
|
|
|
|
17.74
|
|
|
|
3.76
|
|
|
|
46,081
|
|
Vested during the three month
period ended June 30, 2006
|
|
|
5,000
|
|
|
|
57.81
|
|
|
|
8.77
|
|
|
|
|
|
Exercised during the three months
ended June 30, 2006
|
|
|
225,000
|
|
|
|
10.60
|
|
|
|
|
|
|
|
14,795
|
|
Outstanding at June 30, 2006
|
|
|
500,000
|
|
|
|
24.91
|
|
|
|
5.50
|
|
|
|
33,639
|
|
Exercisable at June 30, 2006
|
|
|
420,000
|
|
|
|
22.04
|
|
|
|
5.18
|
|
|
|
29,464
|
|
Vested or expected to vest at
June 30, 2006
|
|
|
500,000
|
|
|
|
24.91
|
|
|
|
|
|
|
|
|
|
The total fair value of shares vesting during the three and six
months ended June 30, 2006 was $46,800 and $426,800,
respectively.
There were 225,000 shares exercised during the three months
ended June 30, 2006. There were no options granted,
forfeited or expired during the three or six months ended
June 30, 2006.
Information about the Companys unrecognized stock-based
compensation at June 30, 2006 is as follows:
|
|
|
|
|
Unrecognized compensation
|
|
$
|
189,000
|
|
Weighted average period of
expected recognition (in years)
|
|
|
.73
|
|
8
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 3:
|
Partially
Owned Equity Affiliates
|
B.H.
Acquisition
In July 2000, the Company, through B.H. Acquisition, a joint
venture with Castlewood Limited (Castlewood) and an
entity controlled by Trident II, L.P.
(Trident), acquired as an operating business two
reinsurance companies, Brittany Insurance Company Ltd.
(Brittany) and Compagnie Europeenne
dAssurances Industrielles S.A. (CEAI).
Brittany and CEAI are principally engaged in the active
management of books of reinsurance business from international
markets. The Company owns 50% of the voting stock and a 33%
economic interest in B.H. Acquisition. As part of the
transaction, Castlewood owns 33% of the voting stock and a 45%
economic interest in B.H. Acquisition. The Companys
ownership in B.H. Acquisition is accounted for using the equity
method of accounting.
Castlewood
Holdings Limited
In November 2001, the Company, together with Trident and the
shareholders and senior management of Castlewood (the
Castlewood Principals), completed the formation of a
new venture, Castlewood Holdings, to acquire and manage
insurance and reinsurance companies, including companies in
run-off (insurance and reinsurance companies that have ceased
the underwriting of new policies), and to provide management,
consulting and other services to the insurance and reinsurance
industry (the Castlewood Holdings Transaction). The
Company owns 50% of the voting stock of Castlewood Holdings and
the Castlewood Principals and Trident each own 25% of Castlewood
Holdings voting stock. The Company owns a 32.03% economic
interest in Castlewood Holdings. Castlewood is a private
Bermuda-based firm, experienced in managing and acquiring
reinsurance operations. The Companys ownership in
Castlewood Holdings is accounted for using the equity method of
accounting.
As a result of this transaction, the Companys 33% direct
economic interest in B.H. Acquisition increased by an additional
indirect economic interest through Castlewood Holdings. At
June 30, 2006, the Companys beneficial ownership in
B.H. Acquisition was 47.41%. The Companys combined voting
interest in B.H. Acquisition is limited to 50%.
In conjunction with the closing of the Castlewood Holdings
Transaction, a wholly owned subsidiary of Castlewood Holdings
completed the acquisition of two reinsurance companies in
run-off, River Thames Insurance Company Limited (River
Thames), based in London, England, and Overseas
Reinsurance Corporation Limited (Overseas
Reinsurance), based in Bermuda. The total purchase price
of River Thames and Overseas Reinsurance was approximately
$15.2 million.
In August 2002, Castlewood Holdings purchased Hudson Reinsurance
Company Limited (Hudson), a Bermuda-based company,
for approximately $4.1 million. Hudson reinsured risks
relating to property, casualty and workers compensation,
on a worldwide basis, and is now administering the run-off of
its claims.
Also in 2002, Castlewood Holdings capitalized Fitzwilliam (SAC)
Insurance Limited (Fitzwilliam), a wholly owned
subsidiary. Fitzwilliam, based in Bermuda, offers specialized
reinsurance protections to related companies, clients of
Castlewood Holdings and other third-party companies.
In March 2003, Castlewood Holdings and Shinsei Bank, Limited
(Shinsei) completed the acquisition of all of the
outstanding capital stock of The Toa-Re Insurance Company (UK)
Limited (Toa-UK), a London-based subsidiary of The
Toa Reinsurance Company, Limited, for approximately
$46 million. Toa-UK underwrote reinsurance business
throughout the world between 1980 and 1994, when it stopped
writing new business and is currently operating in run-off. The
acquisition was effected through Hillcot Holdings Ltd.
(Hillcot), a newly formed Bermuda company, in which
Castlewood Holdings has a 50.1% economic interest and a 50%
voting interest. Upon completion of the transaction,
Toa-UKs name was changed to Hillcot Re Limited. Hillcot is
included in Castlewood Holdings consolidated financial
statements, with the remaining 49.9% economic interest reflected
as minority interest. J. Christopher Flowers
(Mr. Flowers), a member of the Companys
board of directors and the Companys largest shareholder,
is a director and the largest shareholder of Shinsei.
9
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In August 2004, Castlewood Holdings implemented an employee
stock-based compensation plan. The plan allows for the award of
Castlewood Holdings Class D non-voting shares to
certain senior employees up to a maximum of 7.5% of the total
issued share capital of Castlewood Holdings. As a result of
awards made in 2005 and 2004, the Companys economic
interest in Castlewood Holdings of
331/3%
has been diluted by 1.30% to 32.03% as of June 30, 2006. As
awarded shares vest and as additional shares are awarded in the
future, the Companys economic interest could decrease to a
minimum of 30.83%. The Companys voting interest will
remain at 50%.
During 2004, Castlewood Holdings, through one of its
subsidiaries, invested a total of approximately
$9.1 million in Cassandra Equity LLC and Cassandra Equity
(Cayman) LP, (collectively, Cassandra), for a 27%
interest in each. Cassandra was formed to invest in equity
shares of a publicly traded international reinsurance company.
J.C. Flowers I LP also owned a 27% interest in Cassandra. J.C.
Flowers I LP is a private investment fund, the general partner
of which is JCF Associates I LLC. Mr. Flowers is the
managing member of JCF Associates I LLC. In March 2005,
Cassandra sold all of its holdings for total proceeds of
approximately $40.0 million. Castlewood Holdings
proportionate share of the proceeds was approximately
$10.8 million.
Also during 2004, Castlewood Holdings, through one of its
subsidiaries, completed the acquisition of Mercantile Indemnity
Company Ltd., Harper Insurance Limited (formerly Turegum
Insurance Company) and Longmynd Insurance Company Ltd. (formerly
Security Insurance (UK) Ltd.) for a total purchase price of
approximately $4.5 million. Castlewood Holdings recorded an
extraordinary gain of approximately $21.8 million relating
to the excess of the fair value of the net assets acquired over
the cost of these acquisitions.
In May 2005, Castlewood Holdings, through one of its
subsidiaries, purchased Fieldmill Insurance Company Limited
(formerly known as Harleysville Insurance Company (UK) Limited)
for approximately $1.4 million.
In December 2005, Castlewood Holdings, through two of its
wholly-owned subsidiaries, invested approximately
$24.5 million in New NIB Partners LP (NIB
Partners), a newly formed Province of Alberta limited
partnership, in exchange for an approximately 1.4% interest. NIB
Partners was formed for the purpose of purchasing, together with
certain affiliated entities, 100% of the outstanding share
capital of NIBC N.V. (formerly, NIB Capital N.V.) and its
affiliates (NIBC). NIBC is a merchant bank focusing
on the mid-market segment in northwest Europe with a global
distribution network. NIB Partners and certain related entities
are indirectly controlled by New NIB Limited, an Irish
corporation. Mr. Flowers is a director of New NIB Limited
and is on the supervisory board of NIBC. Certain affiliates of
J.C. Flowers I LP also participated in the acquisition of NIBC.
In March 2006, Castlewood Holdings and Shinsei completed the
acquisition of Aioi Insurance Company of Europe Limited
(Aioi Europe), a London-based subsidiary of Aioi
Insurance Company, Limited, for £62 million
(approximately $108 million), with £50 million in
cash upon the closing of the transaction and
£12 million in the form of a promissory note, payable
twelve months from the date of the closing. Aioi Europe
underwrote general insurance and reinsurance business in Europe
for its own account until 2002 when it generally ceased
underwriting, and placed into run-off, its general insurance and
reinsurance business. The acquisition was effected through
Hillcot. The acquisition has been accounted for using the
purchase method of accounting. Castlewood Holdings recorded an
extraordinary gain of approximately $4.3 million (net of
minority interest of $4.3 million) relating to the excess
of the fair value of the assets acquired over their cost. Upon
completion of the transaction, Aioi Europes name was
changed to Brampton Insurance Company Limited
(Brampton). In April 2006, Hillcot entered into a
facility loan agreement with an international bank (the
Facility) and drew down approximately
$44.4 million from the Facility to repay shareholder funds
advanced for the acquisition of Brampton. The Facility has an
interest rate of LIBOR plus 2%, is repayable within four years,
and is secured by a first charge over Hillcots shares in
Brampton together with a floating charge over Hillcots
assets. In May 2006, Brampton completed the repurchase of
£40 million of its shares ($73.8 million). The
proceeds of the share repurchase were used to repay the
£12.1 million promissory note and accumulated
interest, reduce the Facility by approximately
$25.2 million, and return approximately $23.2 million
to Hillcots shareholders.
Also in March 2006, Castlewood Holdings approved a commitment of
up to $75.0 million in J.C. Flowers II LP (the
J.C. Flowers Fund), a private investment fund to be
formed by J.C. Flowers & Co. LLC. In June 2006, the
commitment was accepted by the J.C. Flowers Fund. Castlewood
Holdings commitments may be drawn down by
10
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the J.C. Flowers Fund over approximately the next five years.
Castlewood Holdings intends to use cash on hand to fund its
commitment. J.C. Flowers & Co. LLC is controlled by
Mr. Flowers. No fees will be payable by Castlewood Holdings
to J.C. Flowers II LP, J.C. Flowers & Co. LLC, or
Mr. Flowers in connection with Castlewood Holdings
investment in the J.C. Flowers Fund.
In April 2006, Castlewood Holdings paid a dividend of
approximately $27.9 million to its shareholders and
redeemed approximately $22.1 of Class E non-voting
redeemable shares. Enstars portion of this dividend was
approximately $20.1 million.
In June 2006, Castlewood Holdings entered into a definitive
agreement for the purchase of Cavell Holdings Limited
(Cavell), a U.K. company, from Dukes Place Holdings,
L.P. (Dukes Place), a portfolio company of GSC
Partners, for a purchase price of approximately
£32 million (approximately $59 million). Cavell
owns a U.K. reinsurance company and a Norwegian reinsurer, both
of which are currently in run-off. Cavell had total consolidated
assets of approximately £101 million (approximately
$176 million) at March 31, 2006, as reported in its
U.K. regulatory statements. Completion of the transaction is
conditioned on, among other things, governmental and regulatory
approvals and satisfaction of various other closing conditions.
The transaction is expected to close in the third quarter of
2006.
Also in June 2006, a subsidiary of Castlewood Holdings, in an
unrelated transaction, entered into a definitive agreement with
Dukes Place for the purchase of a minority interest in a
U.S. holding company that owns two property and casualty
insurers based in the U.S., both of which are in run-off.
Completion of the transaction is conditioned on, among other
things, governmental and regulatory approvals and satisfaction
of various other closing conditions. The transaction is expected
to close in the fourth quarter of 2006.
Affirmative
Investment LLC
In June 2005, the Company committed to contribute up to
$10 million for a 14%, non-voting interest in Affirmative
Investment LLC (Affirmative Investment), a newly
formed Delaware limited liability company. J.C. Flowers I LP
committed the capital necessary for the remaining 86% interest
in Affirmative Investment. Both J.C. Flowers I LP and
Affirmative Associates LLC, the managing member of Affirmative
Investment, are controlled by Mr. Flowers, a member of the
Companys board of directors and the Companys largest
shareholder. In July 2005, the Company funded its initial
capital contribution of approximately $2.6 million. Since
that time, the Company has funded additional capital
contributions of approximately $5.7 million. At
June 30, 2006, the Companys total investment in
Affirmative Investment was approximately $8.7 million,
including equity in earnings from July 1, 2005 to
June 30, 2006. The Companys ownership in Affirmative
Investment is accounted for using the equity method of
accounting.
Also in June 2005, Affirmative Investment acquired
1,183,000 shares of common stock of Affirmative Insurance
Holdings, Inc. (Affirmative Insurance), through open
market purchases. In August, Affirmative Investment acquired 50%
of the membership interests of New Affirmative LLC
(NAL), a newly formed Delaware limited liability
company, for approximately $40.7 million in cash and the
1,183,000 shares of Affirmative Insurance. The remaining
50% of the membership interests of NAL were acquired by Delaware
Street Capital Master Fund, LP or its affiliates
(DSC) for approximately $37.5 million in cash
and 1,459,699 shares of Affirmative Insurance common stock.
In turn, NAL, pursuant to a Stock Purchase Agreement with Vesta
Insurance Group, Inc. (VIG) and Vesta Fire Insurance
Corporation, a subsidiary of VIG (together with VIG,
Vesta), acquired from Vesta an aggregate of
5,218,228 shares of Affirmative Insurance common stock for
a purchase price of $15.00 per share. Upon the closing of
the transaction with Vesta and the transfer of the shares of
Affirmative Insurance from Affirmative Investment and DSC,
NALs ownership percentage in Affirmative Insurance was
approximately 52.9%. Due to the issuance of new shares by
Affirmative Insurance, NALs ownership percentage was
reduced to approximately 51.9% at June 30, 2006.
Affirmative Investments ownership in NAL is accounted for
using the equity method of accounting. Affirmative Investment
accounts for its investment in NAL three months in arrears.
(Note 11)
11
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Summarized
Financial Information
In accordance with APB No. 18, The Equity Method of
Accounting for Investments in Common Stock, the Company
prepared summarized financial information for B.H. Acquisition
and Castlewood Holdings as of June 30, 2006 and
December 31, 2005 and for the three and six months ended
June 30, 2006 and 2005, respectively. Summarized financial
information for Affirmative Investment is presented as of
June 30, 2006 and December 31, 2005 and for the three
and six months ended June 30, 2006 (Affirmative Investment
was formed in June 2005). The summarized financial information
presented below for B.H. Acquisition and Castlewood Holdings is
derived from their respective audited financial statements for
December 31, 2005 and their unaudited quarterly financial
statements. The summarized financial information presented below
for Affirmative Investment is derived from its unaudited
financial statements for December 31, 2005 and its
unaudited quarterly financial statements for the three and six
months ended June 30, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
Affirmative
|
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
Total assets
|
|
$
|
103,613
|
|
|
$
|
1,483,539
|
|
|
$
|
61,188
|
|
Total liabilities
|
|
|
64,184
|
|
|
|
1,164,567
|
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
61,212
|
|
|
|
|
|
Total equity
|
|
|
39,429
|
|
|
|
257,760
|
|
|
|
61,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
Affirmative
|
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
Total assets
|
|
$
|
105,578
|
|
|
$
|
1,199,963
|
|
|
$
|
60,199
|
|
Total liabilities
|
|
|
66,733
|
|
|
|
898,513
|
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
40,544
|
|
|
|
|
|
Total equity
|
|
|
38,845
|
|
|
|
260,906
|
|
|
|
60,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2006
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
Affirmative
|
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
$
|
5,251
|
|
|
|
|
|
Underwriting income (loss)
|
|
$
|
(336
|
)
|
|
|
4,323
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
$
|
1,502
|
|
Net income
|
|
|
336
|
|
|
|
11,877
|
|
|
|
1,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2006
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
Affirmative
|
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
$
|
11,600
|
|
|
|
|
|
Underwriting income (loss)
|
|
$
|
(673
|
)
|
|
|
6,780
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
$
|
1,146
|
|
Net income
|
|
|
584
|
|
|
|
24,187
|
|
|
|
1,146
|
|
12
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2005
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
$
|
3,857
|
|
Underwriting income (loss)
|
|
$
|
(290
|
)
|
|
|
3,873
|
|
Net income
|
|
|
70
|
|
|
|
3,137
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30, 2005
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
$
|
8,345
|
|
Underwriting income (loss)
|
|
$
|
(580
|
)
|
|
|
5,423
|
|
Net income (loss)
|
|
|
(71
|
)
|
|
|
4,081
|
|
The Companys consolidated accumulated deficit includes
undistributed earnings of its partially owned equity affiliates
of approximately $40.6 million and approximately
$52.6 million at June 30, 2006 and December 31,
2005, respectively.
|
|
Note 4:
|
Other
Investments
|
In December 2005, the Company invested approximately
$3.5 million in NIB Partners, a newly formed Province of
Alberta limited partnership, in exchange for an approximately
.2% limited partnership interest. NIB Partners was formed for
the purpose of purchasing, together with certain affiliated
entities, 100% of the outstanding share capital of NIBC. NIBC is
a merchant bank focusing on the mid-market segment in northwest
Europe with a global distribution network. In April 2006, the
Company received a distribution of $255,000 from its investment
in NIB Partners consisting of $199,000 in dividend income and a
return of capital of $56,000.
NIB Partners and certain related entities are indirectly
controlled by New NIB Limited, an Irish corporation.
Mr. Flowers is a director of New NIB Limited and is on the
supervisory board of NIBC. Certain affiliates of J.C. Flowers I
LP also participated in the acquisition of NIBC. The
Companys investment in NIB Partners is accounted for at
cost.
|
|
Note 5:
|
Commitments
and Contingencies
|
In December 2004, the Company signed a one year lease beginning
January 1, 2005 on an office building at 401 Madison
Avenue, Montgomery, Alabama which serves as the corporate
headquarters. The lease also provides renewal options for three
periods of one year each. In December 2005, the Company signed a
one year renewal option beginning January 1, 2006.
Additionally, pursuant to an oral agreement, the Company leases
space in a warehouse at 703 Howe Street, Montgomery, Alabama on
a
month-to-month
basis. The Company leases the office building and warehouse
space from unaffiliated third parties for $3,000 and
$350 per month, respectively. The Company believes the
rental amounts are competitive with market rates and that the
cancellation or termination of either of these leases would not
have a material adverse effect on the Companys results of
operations. In September 2005, the Company entered into an
agreement with J.C. Flowers & Co. LLC continuing
through October 2014 for the use of certain office space and
administrative services from J.C. Flowers & Co. LLC for
monthly payments of $4,146. Either party may, at its option with
or without cause, terminate this agreement upon thirty
(30) days prior written notice to the other party. J.C.
Flowers & Co. LLC is managed by Mr. Flowers, a
member of the Companys board of directors and the
Companys largest shareholder. The Company does not own any
real property. Including payments made to J.C.
Flowers & Co. LLC, the Company incurred rent expense in
the amount of $16,488, $32,976, $20,658 and $41,316 for the
three and six months ended June 30, 2006 and 2005,
respectively.
13
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In February 2006, the Company approved a commitment of up to
$25.0 million in J.C. Flowers II LP (the J.C.
Flowers Fund), a private investment fund to be formed by
J.C. Flowers & Co. LLC. In June 2006, the commitment
was accepted by the J.C. Flowers Fund. The Companys
commitments may be drawn down by the J.C. Flowers Fund over
approximately the next five years. The Company intends to use
cash on hand to fund its commitment. No fees will be payable by
the Company to J.C Flowers II LP, J.C. Flowers &
Co. LLC, or Mr. Flowers in connection with the
Companys investment in the J.C. Flowers Fund.
|
|
Note 6:
|
Stock
Compensation
|
In May 2006, Nimrod T. Frazer, the Companys Chairman and
Chief Executive Officer, exercised 150,000 stock options in
connection with the 1997 Amended CEO Stock Option Plan. In
addition, three of the Companys non-employee directors
exercised a total of 75,000 stock options in connection with the
1997 Amended Outside Directors Stock Option Plan. Upon
exercise of the options, the Company received approximately
$2.1 million and 3,525 shares of the Companys
common stock in payment of the options.
Income tax expense was approximately $1.2 million and
approximately $2.6 million for the three and six months
ended June 30, 2006, respectively, compared to $655,000 and
$683,000 for the same periods in 2005. The Companys
effective tax rates for 2006 and 2005 differ from the statutory
rate primarily due to changes in the valuation allowance related
to deferred tax assets, tax contingencies and state income taxes.
The Company provides U.S. taxes for the anticipated
repatriation of certain earnings of foreign subsidiaries. A
valuation allowance is recorded when it is more likely than not
that some portion or all of the deferred tax assets will not be
realized. The ultimate realization of the deferred tax assets
depends on the ability to generate sufficient taxable income in
the future in the appropriate jurisdictions. The Company has
provided a valuation allowance for operating losses of partially
owned foreign subsidiaries at June 30, 2006 and
December 31, 2005.
The Company has established reserves for tax-related
uncertainties based on its best estimates of whether, and the
extent to which, additional taxes and interest will be due.
These reserves are adjusted in light of changing facts and
circumstances. Accruals of $2.1 million and $2.3 million
for tax contingencies are reflected in accrued taxes in the
consolidated balance sheets at June 30, 2006 and
December 31, 2005, respectively.
In the second quarter of 2006, additional paid-in capital
increased by approximately $5.7 million as a result of an
income tax benefit. This income tax benefit resulted from tax
deductions triggered by the exercise of stock options by Nimrod
T. Frazer, the Companys Chairman and Chief Executive
Officer, and three of the Companys non-employee directors.
|
|
Note 8:
|
Segment
Information
|
The Company separately evaluates the performance of B.H.
Acquisition and Castlewood Holdings based on the different
services provided by each of the entities, and such evaluation
is based on 100% of the entities results of operations.
Because the Company separately evaluates the financial results
of each of its partially owned equity affiliates on a gross
basis, the amounts presented herein represent the gross results
of each entity. The amounts in excess of the Companys
ownership percentage are eliminated as part of the
reconciliation from the gross amounts presented to the measure
of profit or loss included in the consolidated financial
statements. The Company also reviews separate financial results
for Affirmative Investment and Enstars corporate activity.
B.H. Acquisition, through its wholly owned subsidiaries,
Brittany and CEAI, is principally engaged in the active
management of books of reinsurance business from international
markets. Castlewood Holdings acquires and manages insurance and
reinsurance companies, including companies in run-off, and
provides management, consulting and other services to the
insurance and reinsurance industry. Affirmative Investment was
formed to facilitate the participation of its members in the
purchase, sale and ownership of membership interests of NAL and
common stock of Affirmative Insurance.
14
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A reconciliation of the consolidated financial information by
segment to the Companys consolidated financial statements
as of June 30, 2006 and December 31, 2005 and for the
three and six months ended June 30, 2006 and 2005,
respectively, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
Affirmative
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Investment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Total reportable segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially owned equity affiliates
|
|
|
|
|
|
$
|
13,099
|
|
|
$
|
74,288
|
|
|
$
|
8,654
|
|
|
$
|
96,041
|
|
Corporate assets
|
|
$
|
99,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
99,813
|
|
|
$
|
13,099
|
|
|
$
|
74,288
|
|
|
$
|
8,654
|
|
|
$
|
195,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
Affirmative
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Investment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Total reportable segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially owned equity affiliates
|
|
|
|
|
|
$
|
12,906
|
|
|
$
|
85,908
|
|
|
$
|
8,515
|
|
|
$
|
107,329
|
|
Corporate assets
|
|
$
|
77,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
77,891
|
|
|
$
|
12,906
|
|
|
$
|
85,908
|
|
|
$
|
8,515
|
|
|
$
|
185,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2006
|
|
|
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
Affirmative
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Investment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
|
|
|
$
|
(336
|
)
|
|
$
|
4,323
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
5,251
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
949
|
|
|
|
11,066
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
1,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net income of
partly-owned companies
|
|
|
|
|
|
|
|
|
|
|
151
|
|
|
$
|
1,502
|
|
|
|
|
|
General and administrative expenses
|
|
|
(2,933
|
)
|
|
|
(592
|
)
|
|
|
(11,486
|
)
|
|
|
|
|
|
|
|
|
Amortization of run-off provision
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
Other income
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain
|
|
|
|
|
|
|
65
|
|
|
|
7,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(1,760
|
)
|
|
|
336
|
|
|
|
16,270
|
|
|
|
1,502
|
|
|
|
|
|
Income tax (expense) benefit
|
|
|
(1,233
|
)
|
|
|
|
|
|
|
581
|
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
(4,974
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,993
|
)
|
|
$
|
336
|
|
|
$
|
11,877
|
|
|
$
|
1,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys economic ownership %
|
|
|
|
|
|
|
33
|
%
|
|
|
32.03
|
%
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings of partially owned equity
affiliates
|
|
|
|
|
|
$
|
111
|
|
|
$
|
3,804
|
|
|
$
|
210
|
|
|
$
|
4,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2006
|
|
|
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
Affirmative
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Investment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
|
|
|
$
|
(673
|
)
|
|
$
|
6,780
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
11,600
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
1,849
|
|
|
|
1,829
|
|
|
|
20,726
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net income of
partly-owned companies
|
|
|
|
|
|
|
|
|
|
|
263
|
|
|
$
|
1,146
|
|
|
|
|
|
General and administrative expenses
|
|
|
(3,500
|
)
|
|
|
(1,153
|
)
|
|
|
(22,573
|
)
|
|
|
|
|
|
|
|
|
Amortization of run-off provision
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
Other income
|
|
|
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain
|
|
|
|
|
|
|
81
|
|
|
|
7,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(1,243
|
)
|
|
|
584
|
|
|
|
24,231
|
|
|
|
1,146
|
|
|
|
|
|
Income tax (expense) benefit
|
|
|
(3,095
|
)
|
|
|
|
|
|
|
795
|
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
(5,186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
gain
|
|
|
(4,338
|
)
|
|
|
584
|
|
|
|
19,840
|
|
|
|
1,146
|
|
|
|
|
|
Extraordinary gain, net of
minority interest
|
|
|
|
|
|
|
|
|
|
|
4,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(4,338
|
)
|
|
$
|
584
|
|
|
$
|
24,187
|
|
|
$
|
1,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys economic ownership %
|
|
|
|
|
|
|
33
|
%
|
|
|
32.33
|
%
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,820
|
|
|
|
|
|
|
|
|
|
Companys portion of pre-tax
extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
(1,418
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings of partially owned equity
affiliates
|
|
|
|
|
|
$
|
193
|
|
|
$
|
6,402
|
|
|
$
|
160
|
|
|
$
|
6,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax amount of approximately $3.1 million
included in the corporate segment includes $543,000 which is
netted against the Companys proportionate share of an
extraordinary gain in the Companys consolidated statement
of income. The Companys economic ownership percentage in
Castlewood Holdings decreased from 32.63% to 32.03% during the
second quarter of 2006. The Companys economic ownership
percentage used in the table above for the six months ended
June 30, 2006 represents a weighted average for the period.
(Note 3)
16
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2005
|
|
|
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Total
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
|
|
|
$
|
(290
|
)
|
|
$
|
3,873
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
3,857
|
|
|
|
|
|
Net investment income
|
|
$
|
604
|
|
|
|
555
|
|
|
|
8,255
|
|
|
|
|
|
Interest income
|
|
|
561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net income of
partly-owned companies
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
General and administrative expenses
|
|
|
(861
|
)
|
|
|
(480
|
)
|
|
|
(10,979
|
)
|
|
|
|
|
Amortization of run-off provision
|
|
|
|
|
|
|
333
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange loss
|
|
|
|
|
|
|
(48
|
)
|
|
|
(1,138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
405
|
|
|
|
70
|
|
|
|
3,900
|
|
|
|
|
|
Income taxes
|
|
|
(655
|
)
|
|
|
|
|
|
|
(151
|
)
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
(612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(250
|
)
|
|
$
|
70
|
|
|
$
|
3,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys economic ownership %
|
|
|
|
|
|
|
33
|
%
|
|
|
32.63
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings of partially owned equity
affiliates
|
|
|
|
|
|
$
|
23
|
|
|
$
|
1,023
|
|
|
$
|
1,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2005
|
|
|
|
|
|
|
B.H.
|
|
|
Castlewood
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Holdings
|
|
|
Total
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
|
|
|
$
|
(580
|
)
|
|
$
|
5,423
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
8,345
|
|
|
|
|
|
Net investment income
|
|
$
|
604
|
|
|
|
898
|
|
|
|
13,283
|
|
|
|
|
|
Interest income
|
|
|
1,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net income of
partly-owned companies
|
|
|
|
|
|
|
|
|
|
|
79
|
|
|
|
|
|
General and administrative expenses
|
|
|
(1,641
|
)
|
|
|
(999
|
)
|
|
|
(18,536
|
)
|
|
|
|
|
Amortization of run-off provision
|
|
|
|
|
|
|
666
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange loss
|
|
|
|
|
|
|
(56
|
)
|
|
|
(2,195
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
207
|
|
|
|
(71
|
)
|
|
|
6,399
|
|
|
|
|
|
Income taxes
|
|
|
(683
|
)
|
|
|
|
|
|
|
(1,327
|
)
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
(991
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(476
|
)
|
|
$
|
(71
|
)
|
|
$
|
4,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys economic ownership %
|
|
|
|
|
|
|
33
|
%
|
|
|
32.69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) of partially owned
equity affiliates
|
|
|
|
|
|
$
|
(23
|
)
|
|
$
|
1,334
|
|
|
$
|
1,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys economic ownership percentage in Castlewood
Holdings decreased from 32.89% to 32.63% during the second
quarter of 2005. The Companys economic ownership
percentage used in the table above for the six months ended
June 30, 2005 represents a weighted average for the period.
17
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The table below illustrates the reconciliation between net
income per common share basic and net income per
common share assuming dilution for the three and six
months ended June 30, 2006 and 2005. Net income per common
share basic is computed by dividing net income by
the weighted average shares outstanding. Net income per common
share assuming dilution is computed by dividing net
income by the sum of the weighted average shares outstanding and
common share equivalents. Common share equivalents consist of
stock units deferred under the Deferred Compensation and Stock
Plan for Non-Employee Directors and stock options granted under
the Companys stock option/incentive plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
|
(Unaudited)
|
|
|
Income before extraordinary gain
|
|
$
|
1,132
|
|
|
$
|
796
|
|
|
$
|
2,960
|
|
|
$
|
835
|
|
Extraordinary gain, net of income
taxes
|
|
|
|
|
|
|
|
|
|
|
875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,132
|
|
|
$
|
796
|
|
|
$
|
3,835
|
|
|
$
|
835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain basic
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
|
$
|
0.53
|
|
|
$
|
0.15
|
|
Extraordinary gain, net of income
taxes basic
|
|
|
|
|
|
|
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share basic
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
|
$
|
0.69
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain assuming dilution
|
|
$
|
0.19
|
|
|
$
|
0.14
|
|
|
$
|
0.50
|
|
|
$
|
0.14
|
|
Extraordinary gain, net of income
taxes assuming dilution
|
|
|
|
|
|
|
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share assuming dilution
|
|
$
|
0.19
|
|
|
$
|
0.14
|
|
|
$
|
0.65
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding basic
|
|
|
5,604,110
|
|
|
|
5,517,909
|
|
|
|
5,561,247
|
|
|
|
5,517,909
|
|
Common share equivalents
|
|
|
326,272
|
|
|
|
327,712
|
|
|
|
344,993
|
|
|
|
329,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding assuming dilution
|
|
|
5,930,382
|
|
|
|
5,845,621
|
|
|
|
5,906,240
|
|
|
|
5,847,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no antidilutive common stock equivalents for the
three and six months ended June 30, 2006 and 2005.
On May 23, 2006, the Company entered into a definitive
Agreement and Plan of Merger (the Merger Agreement)
with Castlewood Holdings and CWMS Subsidiary Corp., a Georgia
corporation and a direct wholly-owned subsidiary of Castlewood
Holdings, pursuant to which CWMS Subsidiary Corp. will be merged
(the Merger) with and into Enstar, and Enstar, which
will be renamed Enstar USA, Inc., will become a direct
wholly-owned subsidiary of Castlewood Holdings. Holders of
shares of Enstar common stock will be entitled to receive one
ordinary share of Castlewood Holdings in the Merger for each
share of Enstar common stock they own.
Immediately following the Merger, shareholders of Enstar will
hold approximately 48.7% of the outstanding ordinary shares of
the combined entity, which will be based in Bermuda and is
expected to list its shares on Nasdaq. Enstar also expects to
pay, in connection with but prior to the Merger, a special
dividend of $3.00 per share, or
18
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
approximately $17.3 million in the aggregate. The record
date for such dividend will be set at a later date and announced
prior to the consummation of the Merger.
The Board of Directors of each of Enstar and Castlewood Holdings
unanimously approved the terms and conditions of the Merger
Agreement. The transaction is expected to close during the third
or fourth quarter of 2006, subject to the satisfaction of
various closing conditions, including the approval by the
shareholders of Enstar and Castlewood Holdings and the obtaining
of certain governmental and regulatory approvals and decisions.
The Merger is intended to qualify as a reorganization for
federal income tax purposes.
On May 23, 2006, J. Christopher Flowers, John J. Oros and
Nimrod T. Frazer, who collectively beneficially own
approximately 36% of the shares and approximately 30% of the
voting power of Enstar, entered into a Support Agreement (the
Support Agreement) with Castlewood Holdings pursuant
to which such shareholders agreed, among other things, to vote
their shares of common stock of Enstar in favor of the adoption
and approval of the Merger Agreement and the Merger.
In addition, on May 23, 2006, Castlewood Holdings, Enstar,
Trident and certain other shareholders of Castlewood Holdings
entered into a Recapitalization Agreement (the
Recapitalization Agreement), which provides, among
other things, for: a recapitalization of Castlewood Holdings in
which all outstanding shares will be exchanged for newly created
ordinary shares; the designation of the initial Board of
Directors of Castlewood Holdings immediately following the
Merger; repurchases of certain shares of Castlewood Holdings
from Trident and its affiliates; payments in respect of certain
other shares of Castlewood Holdings; the purchase by Castlewood
Holdings or its designee of the shares of B.H. Acquisition Ltd.,
a Bermuda company, held by an affiliate of Trident; and the
adoption of new bye-laws that will include, among other things,
certain restrictions on transfers and voting of the ordinary
shares. Castlewood Holdings shareholders holding the number of
shares required to approve the Recapitalization Agreement and
the transactions contemplated thereby have agreed to vote in
favor of such agreements and transactions.
The Recapitalization Agreement also restricts the transfer by
the shareholders party thereto of Castlewood Holdings shares
received in the recapitalization for one year, subject to
certain exceptions, and provides that at the time of the
recapitalization certain shareholders of Castlewood Holdings
will enter into a registration rights agreement entitling them
to require Castlewood Holdings to register their ordinary shares
of Castlewood Holdings for resale under the United States
Securities Act of 1933, as amended, beginning one year after the
consummation of the merger, although Trident and certain of its
affiliates have the right to register up to 750,000 shares
of their Castlewood Holdings stock 90 days after the
consummation of the merger. The directors of Enstar have agreed
to similar transfer restrictions on their shares of Castlewood
Holdings, and will receive registration rights pursuant to the
same registration rights agreement.
Also on May 23, 2006, Castlewood Holdings entered into a
tax indemnification agreement with Mr. Flowers pursuant to
which Castlewood Holdings will reimburse and indemnify
Mr. Flowers for, and hold him harmless on an after-tax
basis against, any increase in Mr. Flowers
U.S. federal, state or local income tax liability
(including any interests or penalties relating thereto), and
reasonable attorneys fees, incurred by Mr. Flowers as
a result of certain dispositions of shares of Enstar or
dispositions of all or substantially all of the Enstar assets by
Castlewood Holdings within the period beginning immediately
after the effective time of the Merger and ending five years
after the last day of the taxable year that includes the
effective time.
Castlewood Holdings also has agreed, subject to consummation of
the Merger Agreement, to repurchase from two directors of
Enstar, T. Whit Armstrong and T. Wayne Davis, upon their
request, during a
30-day
window period commencing January 15, 2007, at then
prevailing market prices, such number of shares as provides an
amount sufficient for T. Whit Armstrong and T. Wayne Davis to
pay taxes on compensation income resulting from the exercise of
options in respect of a combined aggregate number not to exceed
50,000 shares repurchased.
Enstar currently owns 50% of the voting stock of Castlewood
Holdings. Trident and certain members of management of
Castlewood Holdings each own 25% of Castlewood Holdings
voting stock. Enstar owns an approximately 32% economic interest
in Castlewood Holdings.
19
THE
ENSTAR GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 11: Subsequent
Event
In August 2006, Affirmative Investment entered into an agreement
with DSC to purchase all of DSCs membership interests in
NAL for approximately $62.9 million. Upon consummation of
the transaction, Affirmative Investments interest in NAL
will increase from 50% to 100%. The transaction is expected to
close at the end of August 2006, subject to various closing
conditions. At this time, Enstar does not expect to fund
additional capital contributions to Affirmative Investment.
20
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders of
The Enstar Group, Inc.
Montgomery, Alabama
We have reviewed the accompanying condensed consolidated balance
sheet of The Enstar Group, Inc. and Subsidiaries
(Enstar) as of June 30, 2006, and the related
condensed consolidated statements of income and comprehensive
income for the three-month and six-month periods ended
June 30, 2006 and 2005, and of cash flows for the six-month
periods ended June 30, 2006 and 2005. These interim
financial statements are the responsibility of Enstars
management.
We conducted our reviews in accordance with standards of the
Public Company Accounting Oversight Board (United States). A
review of interim financial information consists principally of
applying analytical procedures and making inquiries of persons
responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in
accordance with standards of the Public Company Accounting
Oversight Board (United States), the objective of which is the
expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material
modifications that should be made to such condensed consolidated
interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of
America.
We have previously audited, in accordance with standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheet of Enstar as of December 31,
2005, and the related consolidated statements of income,
comprehensive income, stockholders equity, and cash flows
for the year then ended (not presented herein); and in our
report dated March 16, 2006, we expressed an unqualified
opinion on those consolidated financial statements. In our
opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of December 31, 2005 is
fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.
/s/ Deloitte &
Touche LLP
Birmingham, Alabama
August 9, 2006
21
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Overview
Through the operations of the Companys partially owned
equity affiliates, Castlewood Holdings Limited (Castlewood
Holdings) and B.H. Acquisition Limited (B.H.
Acquisition), and their subsidiaries, the Company acquires
and manages insurance and reinsurance companies in run-off. The
management of these businesses includes claims administration,
adjustment and settlement together with the collection of
reinsurance recoveries. Castlewood Holdings, a Bermuda-based
company, also provides management, consulting and other services
to the insurance and reinsurance industry for both fixed and
success-based fee arrangements. In general, reinsurance is an
arrangement in which the reinsurer agrees to indemnify an
insurance or reinsurance company against all or a portion of the
risks underwritten by such insurance or reinsurance company
under one or more insurance or reinsurance contracts. For a
discussion of certain risks and uncertainties relating to the
Companys participation in the reinsurance industry see
Item 1A. Risk Factors to The Enstar Group, Inc.
Annual Report on
Form 10-K
for the fiscal year ended December 31, 2005, which is
hereby incorporated by reference.
Recent
Accounting Pronouncements
In July 2006, the Financial Accounting Standards Board
(FASB) issued Interpretation No. 48
(FIN 48), Accounting for Uncertainty in
Income Taxes, which prescribes a comprehensive model for
how a company should recognize, measure, present and disclose in
its financial statements uncertain tax positions that a company
has taken or expects to take on a tax return. The accounting
provisions of FIN 48 are effective for fiscal years
beginning after December 15, 2006. The Company is in the
process of determining the effect the adoption of FIN 48
will have on its financial statements.
Critical
Accounting Policies
Enstar
In the ordinary course of business, the Company has made a
number of estimates and assumptions relating to the reporting of
results of operations and financial condition in the preparation
of its financial statements in conformity with accounting
principles generally accepted in the United States of America.
Actual results could differ significantly from those estimates
under different assumptions and conditions. The most significant
accounting estimates inherent in the preparation of the
Companys consolidated financial statements include
estimates associated with its evaluation of the income tax
valuation allowance.
Income Tax Valuation Reserve The Company
recognizes deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the
financial statements or tax returns. The effect of temporary
differences on the financial statements includes certain
operating losses of partially owned foreign subsidiaries and tax
credit carryforwards. The Company has established a valuation
allowance for the uncertainty of the realization of these and
any other net deferred tax assets. However, utilization of the
remaining deferred tax assets at June 30, 2006, is based on
managements assessment of the Companys earnings
history, expectations of future taxable income, and other
relevant considerations.
Castlewood
Holdings and B.H. Acquisition
Certain amounts in Castlewood Holdings and B.H.
Acquisitions consolidated financial statements are the
result of transactions that require the use of best estimates
and assumptions to determine reported values. These amounts
could ultimately be materially different than what has been
provided for in their consolidated financial statements. The
assessment of loss reserves and reinsurance recoverable are
considered to be the values requiring the most inherently
subjective and complex estimates. In addition, the assessment of
the possible impairment of goodwill involves certain estimates
and assumptions. As such, the accounting policies for these
amounts are of critical importance to their consolidated
financial statements.
Loss and Loss Adjustment Expenses Because a
significant amount of time can lapse between the assumption of
risk, the occurrence of a loss event, the reporting of the event
to an insurance or reinsurance company and the ultimate payment
of the claim on the loss event, Castlewood Holdings and
B.H. Acquisitions liability for unpaid
22
losses and loss expenses is based largely upon estimates.
Castlewood Holdings and B.H. Acquisitions management
must use considerable judgment in the process of developing
these estimates. The liability for unpaid losses and loss
expenses for property and casualty business includes amounts
determined from loss reports on individual cases and amounts for
losses incurred but not reported. Such reserves are reviewed and
estimated by management based upon reports received from ceding
companies, supplemented by Castlewood Holdings and B.H.
Acquisitions own estimates of reserves for which ceding
company reports have not been received, and independent
actuarial estimates of ultimate unpaid losses. Castlewood
Holdings and B.H. Acquisitions reserves are largely
comprised of casualty exposures including asbestos and
environmental exposures and therefore these claims are subject
to a higher degree of estimation volatility as a result of
changes in the legal environment, jury awards, medical cost
trends and general inflation. Castlewood Holdings and B.H.
Acquisition regularly review and update these estimates using
the most current information available and employing various
actuarial methods. The ultimate liability for a loss is likely
to differ from the original estimate due to the factors
discussed above. Adjustments resulting from changes in our
estimates are recorded in the period such adjustments are
determined. The establishment of reserves, or the adjustment of
reserves for reported losses, could result in significant upward
or downward changes to our financial condition or results of our
operations in the period such amounts are reported.
Reinsurance Balances Receivable One of the
ways loss exposure is managed is through the use of reinsurance.
While reinsurance arrangements are designed to limit losses and
to permit recovery of a portion of direct unpaid losses,
reinsurance does not relieve Castlewood Holdings or B.H.
Acquisition of their liabilities to their insureds. Accordingly,
loss reserves represent total gross losses, and reinsurance
recoverable represents anticipated recoveries of a portion of
those unpaid losses as well as amounts recoverable from
reinsurers with respect to claims, which have already been paid.
Goodwill SFAS 142, Goodwill and
Other Intangible Assets, requires that goodwill be
assessed for impairment on at least an annual basis. In
determining goodwill, Castlewood Holdings must determine the
fair values of the assets of an acquired company. The
determination of fair value necessarily involves many
assumptions. Fair values of reinsurance assets and liabilities
acquired are derived from probability weighted ranges of the
associated projected cash flows, based on actuarially prepared
information and management run-off strategy. Fair value
adjustments are based on the estimated timing of loss and loss
adjustment expense payments and an assumed interest rate, and
are amortized over the estimated payout period, as adjusted for
accelerations on commutation settlements, using the constant
yield method options. If the assumptions made in initially
valuing the assets change significantly in the future,
Castlewood Holdings may be required to record impairment charges
which could have a material impact on the financial statements.
Castlewood Holdings assessed its recorded goodwill in 2005 in
accordance with SFAS 142 and determined that there had been
no impairment in its carrying value.
During the six months ended June 30, 2006, Castlewood
Holdings took negative goodwill into earnings upon the
acquisition of Aioi Insurance Company of Europe Limited
(Aioi Europe), and presented it as an extraordinary
gain, in accordance with SFAS 141, Business
Combinations. Upon completion of the transaction, Aioi
Europes name was changed to Brampton Insurance Company
Limited (Brampton).
Plan of
Merger
On May 23, 2006, the Company entered into a definitive
Agreement and Plan of Merger (the Merger Agreement)
with Castlewood Holdings and CWMS Subsidiary Corp., a Georgia
corporation and a direct wholly-owned subsidiary of Castlewood
Holdings, pursuant to which CWMS Subsidiary Corp. will be merged
(the Merger) with and into Enstar, and Enstar, which
will be renamed Enstar USA, Inc., will become a direct
wholly-owned subsidiary of Castlewood Holdings. Holders of
shares of Enstar common stock will be entitled to receive one
ordinary share of Castlewood Holdings in the Merger for each
share of Enstar common stock they own.
Immediately following the Merger, shareholders of Enstar will
hold approximately 48.7% of the outstanding ordinary shares of
the combined entity, which will be based in Bermuda and is
expected to list its shares on Nasdaq. Enstar also expects to
pay, in connection with but prior to the Merger, a special
dividend of $3.00 per share, or approximately
$17.3 million in the aggregate. The record date for such
dividend will be set at a later date and announced prior to the
consummation of the Merger.
23
The Board of Directors of each of Enstar and Castlewood Holdings
unanimously approved the terms and conditions of the Merger
Agreement. The transaction is expected to close during the third
or fourth quarter of 2006, subject to the satisfaction of
various closing conditions, including the approval by the
shareholders of Enstar and Castlewood Holdings and the obtaining
of certain governmental and regulatory approvals and decisions.
The Merger is intended to qualify as a reorganization for
federal income tax purposes.
On May 23, 2006, J. Christopher Flowers, John J. Oros and
Nimrod T. Frazer, who collectively beneficially own
approximately 36% of the shares and approximately 30% of the
voting power of Enstar, entered into a Support Agreement (the
Support Agreement) with Castlewood Holdings pursuant
to which such shareholders agreed, among other things, to vote
their shares of common stock of Enstar in favor of the adoption
and approval of the Merger Agreement and the Merger.
In addition, on May 23, 2006, Castlewood Holdings, Enstar,
Trident II, L.P. (Trident) and certain other
shareholders of Castlewood Holdings entered into a
Recapitalization Agreement (the Recapitalization
Agreement), which provides, among other things, for: a
recapitalization of Castlewood Holdings in which all outstanding
shares will be exchanged for newly created ordinary shares; the
designation of the initial Board of Directors of Castlewood
Holdings immediately following the Merger; repurchases of
certain shares of Castlewood Holdings from Trident and its
affiliates; payments in respect of certain other shares of
Castlewood Holdings; the purchase by Castlewood Holdings or its
designee of the shares of B.H. Acquisition Ltd., a Bermuda
company, held by an affiliate of Trident; and the adoption of
new bye-laws that will include, among other things, certain
restrictions on transfers and voting of the ordinary shares.
Castlewood Holdings shareholders holding the number of shares
required to approve the Recapitalization Agreement and the
transactions contemplated thereby have agreed to vote in favor
of such agreements and transactions.
The Recapitalization Agreement also restricts the transfer by
the shareholders party thereto of Castlewood Holdings shares
received in the recapitalization for one year, subject to
certain exceptions, and provides that at the time of the
recapitalization certain shareholders of Castlewood Holdings
will enter into a registration rights agreement entitling them
to require Castlewood Holdings to register their ordinary shares
of Castlewood Holdings for resale under the United States
Securities Act of 1933, as amended, beginning one year after the
consummation of the merger, although Trident and certain of its
affiliates have the right to register up to 750,000 shares
of their Castlewood Holdings stock 90 days after the
consummation of the merger. The directors of Enstar have agreed
to similar transfer restrictions on their shares of Castlewood
Holdings, and will receive registration rights pursuant to the
same registration rights agreement.
Also on May 23, 2006, Castlewood Holdings entered into a
tax indemnification agreement with Mr. Flowers pursuant to
which Castlewood Holdings will reimburse and indemnify
Mr. Flowers for, and hold him harmless on an after-tax
basis against, any increase in Mr. Flowers
U.S. federal, state or local income tax liability
(including any interests or penalties relating thereto), and
reasonable attorneys fees, incurred by Mr. Flowers as
a result of certain dispositions of shares of Enstar or
dispositions of all or substantially all of the Enstar assets by
Castlewood Holdings within the period beginning immediately
after the effective time of the Merger and ending five years
after the last day of the taxable year that includes the
effective time.
Castlewood Holdings also has agreed, subject to consummation of
the Merger Agreement, to repurchase from two directors of
Enstar, T. Whit Armstrong and T. Wayne Davis, upon their
request, during a
30-day
window period commencing January 15, 2007, at then
prevailing market prices, such number of shares as provides an
amount sufficient for T. Whit Armstrong and T. Wayne Davis to
pay taxes on compensation income resulting from the exercise of
options in respect of a combined aggregate number not to exceed
50,000 shares repurchased.
Enstar currently owns 50% of the voting stock of Castlewood
Holdings. Trident and certain members of management of
Castlewood Holdings each own 25% of Castlewood Holdings
voting stock. Enstar owns an approximately 32% economic interest
in Castlewood Holdings.
Liquidity
and Capital Resources
The Companys primary uses of liquidity include, but are
not limited to, funding normal operating expenses as well as
various expenses incurred in connection with the Companys
search for one or more suitable acquisitions. In addition, the
Company uses cash on hand to fund commitments made in connection
with the purchase of its partially
24
owned equity affiliates. The primary sources of the
Companys liquidity include the receipt of dividends and
distributions from partially owned equity affiliates.
Net cash provided by operating activities was approximately
$14.1 million for the six months ended June 30, 2006
compared to net cash used in operating activities of
approximately $1.7 for the same period in 2005. The Company
received a dividend of approximately $20.1 million from
Castlewood Holdings in April 2006 and distributions of $22,000
from Affirmative Investment during the six month period ending
June 30, 2006.
Net cash used in investing activities was $340,000 and
approximately $5.1 million for the six months ended
June 30, 2006 and 2005, respectively. During the six months
ended June 30, 2006, the Company received a $56,000 return
of capital from NIB Partners. During the six month period ending
June 30, 2005, the Company purchased approximately
$9.5 million in marketable securities, a portion of which
was sold for proceeds totaling approximately $4.4 million.
Net cash used in investing activities of $396,000 and $36,000
for the six months ended June 30, 2006 and 2005,
respectively, represents the purchases of new certificates of
deposit in excess of certificates of deposit maturing during the
periods.
Net cash provided by financing activities was approximately
$7.8 million for the six months ended June 30, 2006.
This amount represents proceeds received from the exercise of
stock options in May 2006 and the tax benefit associated with
the exercise of these options. There were no financing
activities for the six months ended June 30, 2005.
The Companys assets, aggregating approximately
$195.9 million at June 30, 2006, include approximately
$75.6 million in cash and cash equivalents and
approximately $20.1 million in short-term certificates of
deposit. The Company believes its current liquidity is adequate
to fund any foreseeable cash requirements.
Contractual
Obligations and Commitments
In December 2004, the Company signed a one year lease beginning
January 1, 2005 on an office building at 401 Madison
Avenue, Montgomery, Alabama which serves as the corporate
headquarters. The lease also provides renewal options for three
periods of one year each. In December 2005, the Company signed a
one year renewal option beginning January 1, 2006.
Additionally, pursuant to an oral agreement, the Company leases
space in a warehouse at 703 Howe Street, Montgomery, Alabama on
a
month-to-month
basis. The Company leases the office building and warehouse
space from unaffiliated third parties for $3,000 and
$350 per month, respectively. The Company believes the
rental amounts are competitive with market rates and that the
cancellation or termination of either of these leases would not
have a material adverse effect on the Companys results of
operations. In September 2005, the Company entered into an
agreement with J.C. Flowers & Co. LLC continuing
through October 2014 for the use of certain office space and
administrative services from J.C. Flowers & Co. LLC for
monthly payments of $4,146. Either party may, at its option with
or without cause, terminate this agreement upon thirty
(30) days prior written notice to the other party. J.C.
Flowers & Co. LLC is managed by Mr. Flowers, a
member of the Companys board of directors and the
Companys largest shareholder. The Company does not own any
real property.
In February 2006, the Company approved a commitment of up to
$25.0 million in the J.C. Flowers Fund, a private
investment fund to be formed by J.C. Flowers & Co. LLC.
In June 2006, the commitment was accepted by the J.C. Flowers
Fund. The Companys commitments may be drawn down by the
J.C. Flowers Fund over approximately the next five years. The
Company intends to use cash on hand to fund its commitment. In
March 2006, one of the Companys partially owned equity
affiliates, Castlewood Holdings, approved a commitment of up to
$75.0 million in the J.C. Flowers Fund. This commitment was
also accepted by the J.C. Flowers Fund in June 2006. Castlewood
Holdings intends to use cash on hand to fund its commitment.
No fees will be payable by the Company or Castlewood Holdings to
J.C. Flowers II LP, J.C. Flowers & Co. LLC, or
Mr. Flowers in connection with the Companys
investment in the J.C. Flowers Fund.
Recent
Development
In August 2006, Affirmative Investment LLC
(Affirmative Investment) entered into an agreement
with Delaware Street Capital Master Fund, LP or its affiliates
(DSC) to purchase all of the DSCs membership
interests in New Affirmative LLC (NAL) for
approximately $62.9 million. Upon consummation of the
25
transaction, Affirmative Investments interest in NAL will
increase form 50% to 100%. The transaction is expected to close
at the end of August 2006, subject to various closing
conditions. At this time, Enstar does not expect to fund
additional capital contributions to Affirmative Investment.
Results
of Operations
The Company reported net income of approximately
$1.1 million and approximately $3.8 million for the
three and six months ended June 30, 2006, compared to net
income of $796,000 and $835,000 for the same periods in the
prior year. The changes in net income for the three and six
month periods ended June 30, 2006 compared to the same
periods in the prior year were primarily attributable to an
increase in interest income and an increase in earnings from the
Companys partially owned equity affiliates, offset by an
increase in general and administrative expenses and income tax
expense.
Interest income was approximately $1.1 million and
approximately $1.8 million for the three and six months
periods ended June 30, 2006, respectively, compared to
$561,000 and approximately $1.0 million for the same
periods in the prior year. Interest income was earned from cash,
cash equivalents and certificates of deposit. Interest income
increased primarily as a result of an increase in cash resulting
from the dividend received from Castlewood Holdings and an
increase in interest rates earned on the Companys cash,
cash equivalents and certificates of deposit.
Other investment income of $199,000 for the six months ended
June 30, 2006 resulted from dividends received from the
Companys investment in New NIB Partners LP. Other
investment income of $604,000 for the same period in 2005
resulted from the gain on the sale of certain marketable
securities.
Earnings of partially owned equity affiliates were approximately
$4.1 million and approximately $6.8 million for the
three and six month periods ended June 30, 2006,
respectively, compared to approximately $1.0 million and
approximately $1.3 million for the same periods in the
prior year. The Company recorded equity in earnings of $111,000
and $193,000 from B.H. Acquisition for the three and six month
periods ended June 30, 2006, respectively, compared to
equity in earnings of $23,000 and equity in losses of $23,000
from B.H. Acquisition for the three and six month periods ended
June 30, 2005, respectively. The Company recorded equity in
earnings of approximately $3.8 million and approximately
$6.4 million from Castlewood Holdings for the three and six
months ended June 30, 2006, respectively, compared to
approximately $1.0 million and approximately
$1.3 million for the same periods in 2005. The Company
recorded equity in earnings of $210,000 and $160,000 from
Affirmative Investment for the three and six months ended
June 30, 2006 (the Company made its initial capital
contribution to Affirmative Investment in July 2005). In
addition, the Company reported income of $875,000, net of income
taxes, as its proportionate share of the excess of the net
assets acquired over the cost in the acquisition of Aioi Europe
in the six months ended June 30, 2006. For further
discussion of the reasons underlying the changes in earnings
(losses) from B.H. Acquisition and Castlewood Holdings, see
Results of Operations
Partially Owned Equity Affiliates.
Other income consists primarily of investment management fees
charged to Castlewood Holdings, one of the Companys
partially owned equity affiliates.
General and administrative expenses were approximately
$2.9 million and approximately $3.5 million for the
three and six month periods ended June 30, 2006,
respectively, compared to $861,000 and approximately
$1.6 million for the same periods in 2005. Of these
amounts, $509,000 and $895,000 related to employee expenses for
the three and six month periods ended June 30, 2005,
respectively, compared to $335,000 and $633,000 for the same
periods in 2005. Included in these amounts for the three and six
months ended June 30, 2006 are $50,000 and $112,000 in
non-cash compensation relating to the implementation of
SFAS 123R which became effective on January 1, 2006.
General and administrative expenses also include legal and
professional fees as well as travel expenses incurred in
connection with the Companys search for one or more
additional operating companies. Additionally, the Company incurs
legal and professional fees in connection with reporting
requirements associated with being a publicly traded company,
and in connection with handling various other accounting and tax
matters. Legal and professional fees and travel expenses were
approximately $2.2 million and approximately
$2.7 million for the three and six months ended
June 30, 2006, respectively, compared to $350,000 and
$690,000 for the same periods in 2005. The significant increase
in legal and professional fees and travel expenses from 2005 to
2006 was directly attributable to expenses incurred with the
plan of merger, see Plan of Merger.
26
Income tax expense was approximately $1.2 million and
approximately $2.6 million for the three and six months
ended June 30, 2006, respectively, compared to $655,000 and
$683,000 for the same periods in 2005. The Companys
effective tax rates for 2005 and 2004 differ from the statutory
rate primarily due to changes in the valuation allowance related
to deferred tax assets, tax contingencies and state income taxes.
Results
of Operations Partially Owned Equity
Affiliates
Since a substantial portion of the Companys results of
operations are comprised of the results of operations of
Castlewood Holdings and B.H. Acquisition, the following
additional summary information is provided with respect to those
companies results of operations:
Castlewood
Holdings
Castlewood Holdings reported consolidated net earnings of
$11.9 million and $24.2 million for the three and six
months ended June 30, 2006, respectively, compared to net
earnings of $3.1 million and $4.1 million for the same
periods in 2005. The increase in earnings of $20.1 million
for the six months ended June 30, 2006 was due to a
combination of increased investment income, foreign exchange
gains and negative goodwill offset by increased salary, general
and administrative expenses and minority interest.
Net reduction in loss and loss adjustment expense liabilities
was $4.3 million and $6.8 million for the three and
six months ended June 30, 2006, respectively, compared to
$3.9 million and $5.4 million for the same period in
2005. The increase for the six months ended June 2006 over 2005
is due primarily to the inclusion of Brampton which was acquired
on March 30, 2006.
Castlewood Holdings earned consulting fees of $5.3 million
and $11.6 million for the three and six months ended
June 30, 2006, respectively, compared to $3.9 million
and $8.3 million for the same periods in 2005. Castlewood
Holdings generates its consulting fees based on a combination of
fixed and success based fee arrangements. Consulting income will
vary dependent on the success and timing of completion of
success based fee arrangements. Included in these amount were
$313,000 and $625,000 in consulting fees charged to
B.H. Acquisition, a related party, for each of the three
and six months ended June 30, 2006 and 2005, respectively.
Castlewood Holdings share of earnings from its partly-owned
companies was $151,000 and $263,000 for the three and six months
ended June 30, 2006, respectively, and $32,000 and $79,000
for the same periods in 2005. This amount represents Castlewood
Holdings proportionate share of equity in the earnings of
B.H. Acquisition. For 2005 it represented Castlewood
Holdings proportionate share of equity in the earnings of
B.H. Acquisition plus that of Cassandra Equity LLC.
Net investment income, including realized gains and losses, was
$11.1 million and $20.7 million for the three and six
months ended June 30, 2006, respectively, compared to net
investment income of $8.3 million and $13.3 million
for the same periods in 2005. Investment income is primarily
comprised of interest income earned from cash and cash
equivalents and debt securities. The increase in income for the
six months ended 2006 as compared to the same period in 2005 is
attributable to an increase in return on invested assets from
2.87% at June 30, 2005 to 4.07% at June 30, 2006. In
addition, total cash and investments held by Castlewood Holdings
increased from $926.5 million at June 30, 2005 to
$1,106.1 million at June 30, 2006.
Salaries and benefits were $6.5 million and
$14.4 million for the three and six months ended
June 30, 2006, respectively, compared to $7.5 million
and $12.4 million for the same periods in 2005. Castlewood
Holdings is a service based company and as such employee
salaries and benefits are its largest cost. On May 23,
2006, Castlewood Holdings entered into a merger and
recapitalization agreement with Enstar. The agreement provides
for the cancellation of the current incentive compensation plan
and replaces it with a new incentive compensation plan. As a
result of the cancellation of the current incentive compensation
plan, $21.2 million of unpaid bonus accrual was reverse
during the quarter. The expense associated with the new
incentive compensation plan was $2.1 million and
$4.3 million for the three and six months ended
June 30, 2006.
The merger and recapitalization agreement also modifies the
current employee share plan from a book value plan to a fair
value plan. The modification of the share awards issued under
the employee share plan resulted in an additional expense in the
quarter of $17.1 million. Expenses relating to the employee
share plan were $21.1 million
27
for the six months ended June 30, 2006 as compared to
$1.5 million for the six months ended June 30, 2005.
Included as part of the total for the three and six months ended
June 30, 2005, was $2.4 million relating to salary
expenses for a new employee in respect of their joining
Castlewood Holdings.
Castlewood Holdings has recorded a foreign exchange gain of
$7.5 million and $8.0 million for the three and six
months ended June 30, 2006, respectively, compared to
foreign exchange losses of $1.1 million and
$2.2 million for the same periods in 2005. Through its
subsidiaries, Castlewood Holdings conducts business in a variety
of
non-U.S. currencies,
the principal exposures being Euros and British pounds. At each
balance sheet date, recorded balances that are denominated in a
currency other than the functional currency of Castlewood
Holdings are adjusted to reflect the current exchange rate.
Revenue and expense items are translated into U.S. dollars
at average rates of exchange for the periods. The resulting
exchange gains or losses are included in net earnings. During
the quarter ended June 30, 2006, Castlewood Holdings had a
large unmatched position in British pounds relating to its
acquisition of Brampton which was completed on March 30,
2006. This unmatched position was addressed on May 5, 2006
by converting surplus British pounds into U.S. dollars
resulting in a realized foreign exchange gain of approximately
$6.7 million.
Interest expense of $532,000 was incurred during the three
months ended June 30, 2006. The interest expense relates to
the interest expense on the credit facility entered into by
Hillcot Holdings Ltd. and the interest expense on the vendor
loan note payable of £12 million ($20.9 million)
that formed part of the consideration paid in connection with
the purchase of Brampton. The vendor loan note was repaid on
May 5, 2006.
Castlewood Holdings recorded income tax recoveries of $581,000
and $795,000 for the three and six months ended June 30,
2006, respectively, compared to income tax expense of $151,000
and $1.3 million for the same periods in 2005. Under
current Bermuda law, Castlewood Holdings and its Bermuda
subsidiaries are not required to pay taxes in Bermuda on either
income or capital gains. Castlewood Holdings and its Bermuda
subsidiaries have received an undertaking from the Bermuda
government that, in the event of income or capital gains taxes
being imposed, Castlewood Holdings and its Bermuda subsidiaries
will be exempted from such taxes until the year 2016. United
Kingdom and United States subsidiaries record income taxes based
on their graduated statutory rates, net of any tax benefits
arising from tax loss carryforwards.
Minority interest of $5.0 million and $5.2 million for
the three and six months ended June 30, 2006, respectively,
compared to $612,000 and $991,000 for the same periods in 2005.
The minority interest recorded represents the minority
shareholders 49.9% share of the net earnings of Hillcot Re
Limited (Hillcot Re) and Brampton for the six months
ended June 30, 2006 as compared to the share of net
earnings for Hillcot Re only for the six months ended
June 30, 2005.
Negative goodwill was $4.3 million (net of minority
interest of $4.3 million) for the six months ended
June 30, 2006. On March 30, 2006 the Company acquired
Bramptons fair valued net assets of $117.9 million
for total consideration of $109.2 million
(£62 million). The excess has, in accordance with
SFAS 141, been recognized as an extraordinary gain.
The fair values of the reinsurance assets and liabilities
acquired are derived from probability weighted ranges of the
associated projected cash flows, based on actuarially prepared
information and management run-off strategy. If the assumptions
made in initially valuing the assets change significantly in the
future, Castlewood Holdings may be required to record impairment
charges which could have a material impact on the financial
statements.
B.H.
Acquisition
B.H. Acquisition reported net income of $336,000 and $584,000
for the three months and six months ended June 30, 2006,
respectively, compared to net income of $70,000 and net losses
of $71,000 for the same periods in 2005.
B.H. Acquisition had a net reduction in loss and loss adjustment
expense liabilities of $336,000 and $673,000 for the three and
six months ended June 30, 2006, respectively, compared to
$290,000 and $580,000 for the same periods in 2005.
Net investment income was $949,000 and $1.8 million for the
three and six months ended June 30, 2006, respectively,
compared to $555,000 and $898,000 for the same periods in 2005.
The principal source of net
28
investment income was interest income earned from cash, cash
equivalents and mutual funds. The increase in income for the six
months ended June 30, 2006 is due primarily to an increase
in interest rates.
Amortization of the run-off provision was $250,000 and $500,000
for the three and six months ended June 30, 2006,
respectively, compared to $333,000 and $666,000 for the same
periods in 2005. The Company established a provision at the date
of acquisition equal to the anticipated expenses to be incurred
over the expected life of the run-off. This provision is
amortized on a straight-line basis over this period. In 2005 an
additional provision of $667,000 was established and the
expected life of the run-off was extended one year.
General and administrative expenses were $592,000 and
$1.2 million for the three and six months ended
June 30, 2006, respectively, compared to $480,000 and
$999,000 for the same periods in 2005. General and
administrative expenses include legal, audit, management and
actuarial expenses.
B.H. Acquisition recorded a foreign exchange gain of $65,000 and
$81,000 for the three and six months ended June 30, 2006,
respectively, compared to foreign exchange losses of $48,000 and
$56,000 for the same periods in 2005. Through its subsidiaries
B.H. Acquisition conducts business in a variety of foreign
(non-U.S.)
currencies, the principal exposures being Euros and British
pounds. At each balance sheet date, recorded balances that are
denominated in a currency other than the functional currency of
B.H. Acquisition are adjusted to reflect the current exchange
rate. Revenue and expense items are translated into
U.S. dollars at average rates of exchange for the years.
The resulting exchange gains or losses are included in net
income.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
The Company is exposed to market risk from changes in interest
rates. At June 30, 2006, the Company had cash and cash
equivalents of approximately $75.6 million in interest
bearing accounts (interest at floating rates) and approximately
$20.1 million of short-term certificates of deposit
(interest at fixed rates). Accordingly, each one percent change
in market interest rates would change interest income by
approximately $957,000 per year. However, any future
transactions affecting the Companys cash and cash
equivalents and certificates of deposit will change this
estimate. Additionally, although interest rate changes would
affect the fair value of the Companys certificates of
deposits, the weighted average original term of certificates
held by the Company at June 30, 2006 is approximately five
months. The short-term nature of these certificates limits the
Companys risk of changes in the fair value of these
certificates.
The Company is also exposed to three types of market risk
through its holdings in partially owned equity affiliates and
their subsidiaries: interest rate risk, foreign currency risk
and credit risk.
Castlewood Holdings and B.H. Acquisitions investments in
mutual funds are exposed to interest rate risk. A 100 basis
point shift in interest rates was estimated to affect the market
value of the mutual funds by approximately .6% at
December 31, 2005.
Castlewood Holdings is exposed to credit risk on its holdings of
fixed income securities and mutual funds. To minimize this risk,
its investment guidelines have been defined to ensure that the
fixed income
held-to-maturity
portfolio is invested in high quality securities. Castlewood
Holdings and B.H. Acquisition are also exposed to credit risk on
their reinsurance balances receivable. In the event that all or
any of the reinsuring companies are unable to meet their
obligations under existing reinsurance agreements, Castlewood
Holdings and B.H. Acquisition will be liable for such defaulted
amounts.
Foreign currency risk is the risk that the Company will incur
economic losses due to adverse changes in foreign currency
exchange rates. Castlewood Holdings and B.H. Acquisition conduct
business in a variety of foreign
(non-U.S.)
currencies, the principal exposures being in Euros and British
pounds. Assets and liabilities denominated in foreign currencies
are exposed to risk stemming from changes in currency exchange
rates. These entities attempt to manage their exposure to
foreign currency exchange risk by broadly matching assets
against liabilities. Exchange rate fluctuations impact the
Companys and its partially owned equity affiliates
reported consolidated financial condition, results of operations
and cash flows from year to year.
29
|
|
Item 4.
|
Controls
and Procedures
|
As required by Securities and Exchange Commission
(SEC) rules, the Company has evaluated the
effectiveness of the design and operation of its disclosure
controls and procedures as of the end of the period covered by
this quarterly report. This evaluation was carried out under the
supervision and with the participation of the Companys
management, including its principal executive officer and
principal financial officer. Based on this evaluation, these
officers have concluded that the design and operation of the
Companys disclosure controls and procedures are effective.
There were no changes to the Companys internal controls
over financial reporting during the period covered by this
report that materially affected, or are reasonably likely to
materially affect, the Companys internal controls over
financial reporting subsequent to the date of their evaluation.
Disclosure controls and procedures are the Companys
controls and other procedures that are designed to ensure that
information required to be disclosed by the Company in the
reports that it files or submits under the Securities Exchange
Act of 1934, as amended (the Exchange Act), is
recorded, processed, summarized and reported, within the time
periods specified in SEC rules and forms. Disclosure controls
and procedures include, without limitation, controls and
procedures designed to ensure that information required to be
disclosed by the Company in the reports that it files or submits
under the Exchange Act are accumulated and communicated to the
Companys management, including its principal executive
officer and principal financial officer, as appropriate, to
allow timely decisions regarding required disclosure.
30
PART II
OTHER
INFORMATION
|
|
|
|
|
|
|
Reference
|
|
|
|
|
Number
|
|
|
|
Description of Exhibits
|
|
|
2
|
.1
|
|
|
|
Agreement and Plan of Merger,
dated as of May 23, 2006, among the Company, Castlewood
Holdings Limited and CWMS Subsidiary Corp. (incorporated by
reference to Exhibit 2.1 to the Current Report on
Form 8-K
dated May 23, 2006).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
.1
|
|
|
|
Articles of Incorporation of the
Company, as amended on June 10, 1998 (incorporated by
reference to Exhibit 3.1 to the Quarterly Report on
Form 10-Q,
dated August 4, 1998).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
.2
|
|
|
|
Bylaws of the Company, as amended
on May 20, 1999 (incorporated by reference to
Exhibit 3.2 to the Quarterly Report on
Form 10-Q,
dated August 6, 1999).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.1
|
|
|
|
Rights Agreement between the
Company and American Stock Transfer & Trust Company, as
Rights Agent, dated as of January 20, 1997 (incorporated by
reference to Exhibit 4.1 to Amendment No. 2 to the
Registration Statement on Form 10, dated March 27,
1997).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
.2
|
|
|
|
Amendment Agreement, dated as of
October 20, 1998, to the Rights Agreement, dated as of
January 20, 1997, between the Company and American Stock
Transfer & Trust Company (incorporated by reference to
Exhibit 10.2 to the Current Report on
Form 8-K
dated October 20, 1998).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.1
|
|
|
|
Agreement for the Sale and
Purchase of Aioi Insurance Company of Europe Limited, dated
December 30, 2005, by and among Aioi Insurance Company
Limited, Hillcot Holdings Ltd., Castlewood (EU) Ltd., Kenmare
Holdings Ltd., and Shinsei Bank, Limited (incorporated by
reference to Exhibit 10.2 to the Current Report on
Form 8-K
dated December 29, 2005).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.2
|
|
|
|
Recapitalization Agreement, dated
as of May 23, 2006, is made and entered into by and among
the Company, Castlewood Holdings Limited and other parties
thereto. (incorporated by reference to Exhibit 2.2 to the
Current Report on
Form 8-K
dated May 23, 2006).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
.3
|
|
|
|
Support Agreement, dated as of
May 23, 2006, among Castlewood Holdings Limited, J.
Christopher Flowers, Nimrod T. Frazer and John J. Oros.
(incorporated by reference to Exhibit 2.3 to the Current
Report on
Form 8-K
dated May 23, 2006).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
.1
|
|
|
|
Certification of Chief Executive
Officer pursuant to Rule 13a 14(a) or
Rule 15d 14(a) of the Securities Exchange Act
of 1934, as amended, as adopted under Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
.2
|
|
|
|
Certification of Chief Financial
Officer pursuant to Rule 13a 14(a) or
Rule 15d 14(a) of the Securities Exchange Act
of 1934, as amended, as adopted under Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
.1
|
|
|
|
Certification of Chief Executive
Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
|
|
Certification of Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
The Enstar Group, Inc.
Cheryl D. Davis
Chief Financial Officer, Vice President
of Corporate Taxes, Secretary
(Authorized Officer)
(Principal Financial Officer)
Date: August 9, 2006
32