For
the transition period from
|
to
|
Commission
|
Registrant;
State of Incorporation;
|
I.R.S.
Employer
|
File
Number
|
Address; and Telephone
Number
|
Identification
No.
|
333-21011
|
FIRSTENERGY
CORP.
|
34-1843785
|
(An
Ohio Corporation)
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
333-145140-01
|
FIRSTENERGY
SOLUTIONS CORP.
|
31-1560186
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone
(800)736-3402
|
||
1-2578
|
OHIO
EDISON COMPANY
|
34-0437786
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-2323
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
34-0150020
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3583
|
THE
TOLEDO EDISON COMPANY
|
34-4375005
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3141
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
21-0485010
|
(A
New Jersey Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-446
|
METROPOLITAN
EDISON COMPANY
|
23-0870160
|
(A
Pennsylvania Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3522
|
PENNSYLVANIA
ELECTRIC COMPANY
|
25-0718085
|
(A
Pennsylvania Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
Yes (X) No ( )
|
FirstEnergy
Corp., Ohio Edison Company and Pennsylvania Electric
Company
|
Yes ( ) No (X)
|
FirstEnergy
Solutions Corp., The Cleveland Electric Illuminating Company, The Toledo
Edison Company, Jersey Central Power & Light Company and Metropolitan
Edison Company
|
Large
Accelerated Filer
(X)
|
FirstEnergy
Corp.
|
Accelerated
Filer
( )
|
N/A
|
Non-accelerated
Filer (Do not check if a smaller reporting company)
(X)
|
FirstEnergy
Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating
Company, The Toledo Edison Company, Jersey Central Power & Light
Company, Metropolitan Edison Company and Pennsylvania Electric
Company
|
Smaller
Reporting Company
( )
|
N/A
|
Yes ( )
No (X)
|
FirstEnergy
Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland
Electric Illuminating Company, The Toledo Edison Company, Jersey Central
Power & Light Company, Metropolitan Edison Company, and Pennsylvania
Electric Company
|
OUTSTANDING
|
|
CLASS
|
AS
OF MAY 8, 2008
|
FirstEnergy
Corp., $0.10 par value
|
304,835,407
|
FirstEnergy
Solutions Corp., no par value
|
7
|
Ohio Edison
Company, no par value
|
60
|
The Cleveland
Electric Illuminating Company, no par value
|
67,930,743
|
The Toledo
Edison Company, $5 par value
|
29,402,054
|
Jersey Central
Power & Light Company, $10 par value
|
14,421,637
|
Metropolitan
Edison Company, no par value
|
859,500
|
Pennsylvania
Electric Company, $20 par value
|
4,427,577
|
·
|
the speed and
nature of increased competition in the electric utility industry and
legislative and regulatory changes affecting how generation rates will be
determined following the expiration of existing rate plans in Ohio and
Pennsylvania,
|
·
|
economic or
weather conditions affecting future sales and
margins,
|
·
|
changes in
markets for energy services,
|
·
|
changing
energy and commodity market prices,
|
·
|
replacement
power costs being higher than anticipated or inadequately
hedged,
|
·
|
the continued
ability of FirstEnergy’s regulated utilities to collect transition and
other charges or to recover increased transmission
costs,
|
·
|
maintenance
costs being higher than
anticipated,
|
·
|
other
legislative and regulatory changes, revised environmental requirements,
including possible GHG emission
regulations,
|
·
|
the
uncertainty of the timing and amounts of the capital expenditures needed
to, among other things, implement the Air Quality Compliance Plan
(including that such amounts could be higher than anticipated) or levels
of emission reductions related to the Consent Decree resolving the New
Source Review litigation or other potential regulatory
initiatives,
|
·
|
adverse
regulatory or legal decisions and outcomes (including, but not limited to,
the revocation of necessary licenses or operating permits and oversight)
by the NRC (including, but not limited to, the Demand for Information
issued to FENOC on May 14,
2007),
|
·
|
the timing and
outcome of various proceedings before
the
|
-
|
PUCO
(including, but not limited to, the distribution rate cases and the
generation supply plan filing for the Ohio Companies and the successful
resolution of the issues remanded to the PUCO by the Ohio Supreme Court
regarding the RSP and RCP, including the deferral of fuel
costs)
|
-
|
and Met-Ed’s
and Penelec’s transmission service charge filings with the PPUC as well as
the resolution of the Petitions for Review filed with the Commonwealth
Court of Pennsylvania with respect to the transition rate plan for Met-Ed
and Penelec,
|
·
|
the continuing
availability of generating units and their ability to operate at, or near
full capacity,
|
·
|
the changing
market conditions that could affect the value of assets held in the
registrants’ nuclear decommissioning trusts, pension trusts and other
trust funds,
|
·
|
the ability to
comply with applicable state and federal reliability
standards,
|
·
|
the ability to
accomplish or realize anticipated benefits from strategic goals (including
employee workforce initiatives),
|
·
|
the ability to
improve electric commodity margins and to experience growth in the
distribution business,
|
·
|
the ability to
access the public securities and other capital markets and the cost of
such capital,
|
·
|
the risks and
other factors discussed from time to time in the registrants’ SEC filings,
and other similar factors.
|
Pages
|
||
Glossary of Terms
|
iii-v
|
|
Part
I. Financial Information
|
||
Items 1. and 2. - Financial
Statements and Management’s Discussion and Analysis ofFinancial Condition
and Results of Operations.
|
||
FirstEnergy Corp.
|
||
Management's
Discussion and Analysis of Financial Condition and
|
1-32
|
|
Results of Operations
|
||
Report of
Independent Registered Public Accounting Firm
|
33
|
|
Consolidated
Statements of Income
|
34
|
|
Consolidated
Statements of Comprehensive Income
|
35
|
|
Consolidated
Balance Sheets
|
36
|
|
Consolidated
Statements of Cash Flows
|
37
|
|
FirstEnergy Solutions
Corp.
|
||
Management's
Narrative Analysis of Results of Operations
|
38-40
|
|
Report of
Independent Registered Public Accounting Firm
|
41
|
|
Consolidated
Statements of Income and Comprehensive Income
|
42
|
|
Consolidated
Balance Sheets
|
43
|
|
Consolidated
Statements of Cash Flows
|
44
|
|
Ohio Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
45-46
|
|
Report of
Independent Registered Public Accounting Firm
|
47
|
|
Consolidated
Statements of Income and Comprehensive Income
|
48
|
|
Consolidated
Balance Sheets
|
49
|
|
Consolidated
Statements of Cash Flows
|
50
|
|
The Cleveland Electric
Illuminating Company
|
||
Management's
Narrative Analysis of Results of Operations
|
51-52
|
|
Report of
Independent Registered Public Accounting Firm
|
53
|
|
Consolidated
Statements of Income and Comprehensive Income
|
54
|
|
Consolidated
Balance Sheets
|
55
|
|
Consolidated
Statements of Cash Flows
|
56
|
|
The Toledo Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
57-58
|
|
Report of
Independent Registered Public Accounting Firm
|
59
|
|
Consolidated
Statements of Income and Comprehensive Income
|
60
|
|
Consolidated
Balance Sheets
|
61
|
|
Consolidated
Statements of Cash Flows
|
62
|
|
Jersey Central Power & Light
Company
|
Pages
|
|
Management's
Narrative Analysis of Results of Operations
|
63-64
|
|
Report of
Independent Registered Public Accounting Firm
|
65
|
|
Consolidated
Statements of Income and Comprehensive Income
|
66
|
|
Consolidated
Balance Sheets
|
67
|
|
Consolidated
Statements of Cash Flows
|
68
|
|
Metropolitan Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
69-70
|
|
Report of
Independent Registered Public Accounting Firm
|
71
|
|
Consolidated
Statements of Income and Comprehensive Income
|
72
|
|
Consolidated
Balance Sheets
|
73
|
|
Consolidated
Statements of Cash Flows
|
74
|
|
Pennsylvania Electric
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
75-76
|
|
Report of
Independent Registered Public Accounting Firm
|
77
|
|
Consolidated
Statements of Income and Comprehensive Income
|
78
|
|
Consolidated
Balance Sheets
|
79
|
|
Consolidated
Statements of Cash Flows
|
80
|
|
Combined Management’s Discussion
and Analysis of Registrant Subsidiaries
|
81-94
|
|
Combined Notes to Consolidated
Financial Statements
|
95-123
|
|
Item
3. Quantitative
and Qualitative Disclosures About Market Risk.
|
124
|
|
Item
4. Controls
and Procedures – FirstEnergy.
|
124
|
|
Item
4T. Controls
and Procedures – FES, OE, CEI, TE, JCP&L, Met-Ed and
Penelec.
|
124
|
|
Part
II. Other Information
|
||
Item
1. Legal
Proceedings.
|
125
|
|
Item
1A. Risk
Factors.
|
125
|
|
Item
2. Unregistered
Sales of Equity Securities and Use of Proceeds.
|
125
|
|
Item
6. Exhibits.
|
126
|
ATSI
|
American
Transmission Systems, Inc., owns and operates transmission
facilities
|
|
CEI
|
The Cleveland
Electric Illuminating Company, an Ohio electric utility operating
subsidiary
|
|
Companies
|
OE, CEI, TE,
JCP&L, Met-Ed and Penelec
|
|
FENOC
|
FirstEnergy
Nuclear Operating Company, operates nuclear generating
facilities
|
|
FES
|
FirstEnergy
Solutions Corp., provides energy-related products and
services
|
|
FESC
|
FirstEnergy
Service Company, provides legal, financial and other corporate support
services
|
|
FGCO
|
FirstEnergy
Generation Corp., owns and operates non-nuclear generating
facilities
|
|
FirstEnergy
|
FirstEnergy
Corp., a public utility holding company
|
|
GPU
|
GPU, Inc.,
former parent of JCP&L, Met-Ed and Penelec, which merged with
FirstEnergy on
November 7,
2001
|
|
JCP&L
|
Jersey Central
Power & Light Company, a New Jersey electric utility operating
subsidiary
|
|
JCP&L
Transition
Funding
|
JCP&L
Transition Funding LLC, a Delaware limited liability company and issuer of
transition
bonds
|
|
JCP&L
Transition
Funding
II
|
JCP&L
Transition Funding II LLC, a Delaware limited liability company and issuer
of transition
bonds
|
|
Met-Ed
|
Metropolitan
Edison Company, a Pennsylvania electric utility operating
subsidiary
|
|
NGC
|
FirstEnergy
Nuclear Generation Corp., owns nuclear generating
facilities
|
|
OE
|
Ohio Edison
Company, an Ohio electric utility operating subsidiary
|
|
Ohio
Companies
|
CEI, OE and
TE
|
|
Penelec
|
Pennsylvania
Electric Company, a Pennsylvania electric utility operating
subsidiary
|
|
Penn
|
Pennsylvania
Power Company, a Pennsylvania electric utility operating subsidiary of
OE
|
|
Pennsylvania
Companies
|
Met-Ed,
Penelec and Penn
|
|
PNBV
|
PNBV Capital
Trust, a special purpose entity created by OE in 1996
|
|
Shippingport
|
Shippingport
Capital Trust, a special purpose entity created by CEI and TE in
1997
|
|
TE
|
The Toledo
Edison Company, an Ohio electric utility operating
subsidiary
|
|
TEBSA
|
Termobarranquila
S.A. Empresa de Servicios Publicos
|
|
The following
abbreviations and acronyms are used to identify frequently used terms in
this report:
|
||
AEP
|
American
Electric Power Company, Inc.
|
|
AOCL
|
Accumulated
Other Comprehensive Loss
|
|
AQC
|
Air Quality
Control
|
|
ARB
|
Accounting
Research Bulletin
|
|
ARO
|
Asset
Retirement Obligation
|
|
ASM
|
Ancillary
Services Market
|
|
BGS
|
Basic
Generation Service
|
|
BPJ
|
Best
Professional Judgment
|
|
CAA
|
Clean Air
Act
|
|
CAIR
|
Clean Air
Interstate Rule
|
|
CAMR
|
Clean Air
Mercury Rule
|
|
CBP
|
Competitive
Bid Process
|
|
CO2
|
Carbon
Dioxide
|
|
DFI
|
Demand for
Information
|
|
DOJ
|
United States
Department of Justice
|
|
DRA
|
Division of
Ratepayer Advocate
|
|
EIS
|
Energy
Independence Strategy
|
|
EITF
|
Emerging
Issues Task Force
|
|
EMP
|
Energy Master
Plan
|
|
EPA
|
United States
Environmental Protection Agency
|
|
EPACT
|
Energy Policy
Act of 2005
|
|
ESP
|
Electric
Security Plan
|
|
FASB
|
Financial
Accounting Standards Board
|
|
FERC
|
Federal Energy
Regulatory Commission
|
|
FIN
|
FASB
Interpretation
|
|
FIN
46R
|
FIN 46
(revised December 2003), "Consolidation of Variable Interest
Entities"
|
|
FIN
47
|
FIN 47,
"Accounting for Conditional Asset Retirement Obligations - an
interpretation of FASB
Statement
No. 143"
|
|
FIN
48
|
FIN 48,
“Accounting for Uncertainty in Income Taxes - an interpretation of FASB
Statement
No.
109”
|
|
FirstCom
|
First
Communications, Inc.
|
FMB
|
First Mortgage
Bonds
|
|
FSP
|
FASB Staff
Position
|
|
FSP FAS
157-2
|
FSP FAS 157-2,
“Effective Date of FASB Statement No. 157”
|
|
FTR
|
Financial
Transmission Rights
|
|
GAAP
|
Accounting
Principles Generally Accepted in the United States
|
|
GHG
|
Greenhouse
Gases
|
|
ICE
|
Intercontinental
Exchange
|
|
IRS
|
Internal
Revenue Service
|
|
ISO
|
Independent
System Operator
|
|
kV
|
Kilovolt
|
|
KWH
|
Kilowatt-hours
|
|
LIBOR
|
London
Interbank Offered Rate
|
|
LOC
|
Letter of
Credit
|
|
MEIUG
|
Met-Ed
Industrial Users Group
|
|
MISO
|
Midwest
Independent Transmission System Operator, Inc.
|
|
Moody’s
|
Moody’s
Investors Service
|
|
MRO
|
Market Rate
Offer
|
|
MW
|
Megawatts
|
|
NAAQS
|
National
Ambient Air Quality Standards
|
|
NERC
|
North American
Electric Reliability Corporation
|
|
NJBPU
|
New Jersey
Board of Public Utilities
|
|
NOPR
|
Notice of
Proposed Rulemaking
|
|
NOV
|
Notice of
Violation
|
|
NOX
|
Nitrogen
Oxide
|
|
NRC
|
Nuclear
Regulatory Commission
|
|
NSR
|
New Source
Review
|
|
NUG
|
Non-Utility
Generation
|
|
NUGC
|
Non-Utility
Generation Charge
|
|
NYMEX
|
New York
Mercantile Exchange
|
|
OCA
|
Office of
Consumer Advocate
|
|
OTC
|
Over the
Counter
|
|
OVEC
|
Ohio Valley
Electric Corporation
|
|
PCRB
|
Pollution
Control Revenue Bond
|
|
PICA
|
Penelec
Industrial Customer Alliance
|
|
PJM
|
PJM
Interconnection L. L. C.
|
|
PLR
|
Provider of
Last Resort
|
|
PPUC
|
Pennsylvania
Public Utility Commission
|
|
PRP
|
Potentially
Responsible Party
|
|
PSA
|
Power Supply
Agreement
|
|
PUCO
|
Public
Utilities Commission of Ohio
|
|
PUHCA
|
Public Utility
Holding Company Act of 1935
|
|
RCP
|
Rate Certainty
Plan
|
|
RECB
|
Regional
Expansion Criteria and Benefits
|
|
RFP
|
Request for
Proposal
|
|
RPM
|
Reliability
Pricing Model
|
|
RSP
|
Rate
Stabilization Plan
|
|
RTO
|
Regional
Transmission Organization
|
|
S&P
|
Standard &
Poor’s Ratings Service
|
|
SBC
|
Societal
Benefits Charge
|
|
SEC
|
U.S.
Securities and Exchange Commission
|
|
SECA
|
Seams
Elimination Cost Adjustment
|
|
SFAS
|
Statement of
Financial Accounting Standards
|
|
SFAS
109
|
SFAS No. 109,
“Accounting for Income Taxes”
|
|
SFAS
123(R)
|
SFAS No.
123(R), "Share-Based Payment"
|
|
SFAS
133
|
SFAS No. 133,
“Accounting for Derivative Instruments and Hedging
Activities”
|
|
SFAS
141(R)
|
SFAS No
141(R), “Business Combinations”
|
|
SFAS
143
|
SFAS No. 143,
“Accounting for Asset Retirement Obligations”
|
|
SFAS
157
|
SFAS No. 157,
“Fair Value Measurements”
|
|
SFAS
159
|
SFAS No. 159,
“The Fair Value Option for Financial Assets and Financial Liabilities –
Including an
Amendment
of FASB Statement No. 115”
|
|
SFAS
160
|
SFAS No. 160,
“Noncontrolling Interests in Consolidated Financial Statements – an
Amendment
of
ARB No. 51”
|
|
SFAS
161
|
SFAS No 161,
“Disclosure about Derivative Instruments and Hedging Activities – an
Amendment
of
FASB Statement No. 133”
|
SIP
|
State
Implementation Plan(s) Under the Clean Air Act
|
SNCR
|
Selective
Non-Catalytic Reduction
|
SO2
|
Sulfur
Dioxide
|
TBC
|
Transition
Bond Charge
|
TMI-1
|
Three Mile
Island Unit 1
|
TMI-2
|
Three Mile
Island Unit 2
|
TSC
|
Transmission
Service Charge
|
VIE
|
Variable
Interest Entity
|
Change
in Basic Earnings Per Share
From
Prior Year First Quarter
|
||
Basic Earnings
Per Share – First Quarter 2007
|
$
0.92
|
|
Gain on
non-core asset sales – 2008
|
0.06
|
|
Saxton
decommissioning regulatory asset – 2007
|
(0.05)
|
|
Trust
securities impairment
|
(0.02)
|
|
Revenues
|
0.55
|
|
Fuel and
purchased power
|
(0.42)
|
|
Depreciation
and amortization
|
(0.03)
|
|
Deferral of
new regulatory assets
|
(0.03)
|
|
Energy
Delivery O&M expenses
|
(0.03)
|
|
General
taxes
|
(0.02)
|
|
Corporate-owned
life insurance
|
(0.06)
|
|
Other
expenses
|
0.01
|
|
Reduced common
shares outstanding
|
0.03
|
|
Basic Earnings
Per Share – First Quarter 2008
|
$
0.91
|
·
|
Energy Delivery Services
transmits and distributes electricity through FirstEnergy’s eight utility
operating companies, serving 4.5 million customers within 36,100
square miles of Ohio, Pennsylvania and New Jersey and purchases power for
its PLR and default service requirements in Pennsylvania and New Jersey.
This business segment derives its revenues principally from the delivery
of electricity within FirstEnergy’s service areas at regulated rates, cost
recovery of regulatory assets and the sale of electric generation service
to retail customers who have not selected an alternative supplier (default
service) in its Pennsylvania and New Jersey franchise areas. The segment’s
net income reflects the commodity costs of securing electricity from
FirstEnergy’s competitive energy services segment under partial
requirements purchased power agreements with FES and from non-affiliated
power suppliers, including, in each case, associated transmission
costs.
|
·
|
Competitive Energy
Services supplies the electric power needs of end-use customers
through retail and wholesale arrangements, including associated company
power sales to meet all or a portion of the PLR and default service
requirements of FirstEnergy’s Ohio and Pennsylvania utility subsidiaries
and competitive retail sales to customers primarily in Ohio, Pennsylvania,
Maryland and Michigan. This business segment owns or leases and operates
19 generating facilities with a net demonstrated capacity of approximately
13,664 MW and also purchases electricity to meet sales obligations. The
segment's net income is primarily derived from affiliated company power
sales and non-affiliated electric generation sales revenues less the
related costs of electricity generation, including purchased power and net
transmission and ancillary costs charged by PJM and MISO to deliver energy
to the segment’s customers.
|
·
|
Ohio Transitional Generation
Services supplies the electric power needs of non-shopping
customers under the default service requirements of the Ohio Companies.
The segment's net income is primarily derived from electric generation
sales revenues less the cost of power purchased from the competitive
energy services segment through a full-requirements PSA arrangement with
FES, including net transmission and ancillary costs charged by MISO to
deliver energy to retail
customers.
|
Three
Months Ended
|
||||||||||||
March
31,
|
Increase
|
|||||||||||
2008
|
2007
|
(Decrease)
|
||||||||||
Net
Income
|
(In
millions, except per share data)
|
|||||||||||
By
Business Segment
|
||||||||||||
Energy
delivery services
|
$ | 179 | $ | 218 | $ | (39 | ) | |||||
Competitive
energy services
|
87 | 98 | (11 | ) | ||||||||
Ohio
transitional generation services
|
23 | 24 | (1 | ) | ||||||||
Other and
reconciling adjustments*
|
(13 | ) | (50 | ) | 37 | |||||||
Total
|
$ | 276 | $ | 290 | $ | (14 | ) | |||||
Basic
Earnings Per Share
|
$ | 0.91 | $ | 0.92 | $ | (0.01 | ) | |||||
Diluted
Earnings Per Share
|
$ | 0.90 | $ | 0.92 | $ | (0.02 | ) |
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
First
Quarter 2008 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 2,050 | $ | 289 | $ | 691 | $ | - | $ | 3,030 | ||||||||||
Other
|
162 | 40 | 16 | 29 | 247 | |||||||||||||||
Internal
|
- | 776 | - | (776 | ) | - | ||||||||||||||
Total
Revenues
|
2,212 | 1,105 | 707 | (747 | ) | 3,277 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel and
purchased power
|
983 | 533 | 588 | (776 | ) | 1,328 | ||||||||||||||
Other
operating expenses
|
445 | 309 | 77 | (31 | ) | 800 | ||||||||||||||
Provision for
depreciation
|
106 | 53 | - | 5 | 164 | |||||||||||||||
Amortization
of regulatory assets
|
249 | - | 9 | - | 258 | |||||||||||||||
Deferral of
new regulatory assets
|
(100 | ) | - | (5 | ) | - | (105 | ) | ||||||||||||
General
taxes
|
173 | 32 | 1 | 9 | 215 | |||||||||||||||
Total
Expenses
|
1,856 | 927 | 670 | (793 | ) | 2,660 | ||||||||||||||
Operating
Income
|
356 | 178 | 37 | 46 | 617 | |||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
45 | (6 | ) | 1 | (23 | ) | 17 | |||||||||||||
Interest
expense
|
(103 | ) | (34 | ) | - | (42 | ) | (179 | ) | |||||||||||
Capitalized
interest
|
- | 7 | - | 1 | 8 | |||||||||||||||
Total Other
Income (Expense)
|
(58 | ) | (33 | ) | 1 | (64 | ) | (154 | ) | |||||||||||
Income Before
Income Taxes
|
298 | 145 | 38 | (18 | ) | 463 | ||||||||||||||
Income
taxes
|
119 | 58 | 15 | (5 | ) | 187 | ||||||||||||||
Net
Income
|
$ | 179 | $ | 87 | $ | 23 | $ | (13 | ) | $ | 276 |
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
First
Quarter 2007 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 1,875 | $ | 276 | $ | 613 | $ | - | $ | 2,764 | ||||||||||
Other
|
165 | 45 | 6 | (7 | ) | 209 | ||||||||||||||
Internal
|
- | 714 | - | (714 | ) | - | ||||||||||||||
Total
Revenues
|
2,040 | 1,035 | 619 | (721 | ) | 2,973 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel and
purchased power
|
844 | 447 | 544 | (714 | ) | 1,121 | ||||||||||||||
Other
operating expenses
|
408 | 300 | 49 | (8 | ) | 749 | ||||||||||||||
Provision for
depreciation
|
98 | 51 | - | 7 | 156 | |||||||||||||||
Amortization
of regulatory assets
|
246 | - | 5 | - | 251 | |||||||||||||||
Deferral of
new regulatory assets
|
(124 | ) | - | (20 | ) | - | (144 | ) | ||||||||||||
General
taxes
|
165 | 28 | 2 | 8 | 203 | |||||||||||||||
Total
Expenses
|
1,637 | 826 | 580 | (707 | ) | 2,336 | ||||||||||||||
Operating
Income
|
403 | 209 | 39 | (14 | ) | 637 | ||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
70 | 3 | 1 | (41 | ) | 33 | ||||||||||||||
Interest
expense
|
(109 | ) | (52 | ) | (1 | ) | (23 | ) | (185 | ) | ||||||||||
Capitalized
interest
|
2 | 3 | - | - | 5 | |||||||||||||||
Total Other
income (Expense)
|
(37 | ) | (46 | ) | - | (64 | ) | (147 | ) | |||||||||||
Income Before
Income Taxes
|
366 | 163 | 39 | (78 | ) | 490 | ||||||||||||||
Income
taxes
|
148 | 65 | 15 | (28 | ) | 200 | ||||||||||||||
Net
Income
|
$ | 218 | $ | 98 | $ | 24 | $ | (50 | ) | $ | 290 | |||||||||
Changes
Between First Quarter 2008 and
|
||||||||||||||||||||
First
Quarter 2007 Financial Results
|
||||||||||||||||||||
Increase
(Decrease)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 175 | $ | 13 | $ | 78 | $ | - | $ | 266 | ||||||||||
Other
|
(3 | ) | (5 | ) | 10 | 36 | 38 | |||||||||||||
Internal
|
- | 62 | - | (62 | ) | - | ||||||||||||||
Total
Revenues
|
172 | 70 | 88 | (26 | ) | 304 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel and
purchased power
|
139 | 86 | 44 | (62 | ) | 207 | ||||||||||||||
Other
operating expenses
|
37 | 9 | 28 | (23 | ) | 51 | ||||||||||||||
Provision for
depreciation
|
8 | 2 | - | (2 | ) | 8 | ||||||||||||||
Amortization
of regulatory assets
|
3 | - | 4 | - | 7 | |||||||||||||||
Deferral of
new regulatory assets
|
24 | - | 15 | - | 39 | |||||||||||||||
General
taxes
|
8 | 4 | (1 | ) | 1 | 12 | ||||||||||||||
Total
Expenses
|
219 | 101 | 90 | (86 | ) | 324 | ||||||||||||||
Operating
Income
|
(47 | ) | (31 | ) | (2 | ) | 60 | (20 | ) | |||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
(25 | ) | (9 | ) | - | 18 | (16 | ) | ||||||||||||
Interest
expense
|
6 | 18 | 1 | (19 | ) | 6 | ||||||||||||||
Capitalized
interest
|
(2 | ) | 4 | - | 1 | 3 | ||||||||||||||
Total Other
Income (Expense)
|
(21 | ) | 13 | 1 | - | (7 | ) | |||||||||||||
Income Before
Income Taxes
|
(68 | ) | (18 | ) | (1 | ) | 60 | (27 | ) | |||||||||||
Income
taxes
|
(29 | ) | (7 | ) | - | 23 | (13 | ) | ||||||||||||
Net
Income
|
$ | (39 | ) | $ | (11 | ) | $ | (1 | ) | $ | 37 | $ | (14 | ) |
Three
Months Ended
|
||||||||||
March
31,
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Distribution
services
|
$
|
955
|
$
|
944
|
$
|
11
|
||||
Generation
sales:
|
||||||||||
Retail
|
790
|
720
|
70
|
|||||||
Wholesale
|
219
|
132
|
87
|
|||||||
Total
generation sales
|
1,009
|
852
|
157
|
|||||||
Transmission
|
197
|
183
|
14
|
|||||||
Other
|
51
|
61
|
(10
|
)
|
||||||
Total
Revenues
|
$
|
2,212
|
$
|
2,040
|
$
|
172
|
Electric
Distribution KWH Deliveries
|
||||
Residential
|
2.4
|
%
|
||
Commercial
|
1.9
|
%
|
||
Industrial
|
(1.0
|
)%
|
||
Total
Distribution KWH Deliveries
|
1.2
|
%
|
Sources
of Change in Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect
of 0.7% decrease in sales volumes
|
$
|
(5
|
)
|
|
Change
in prices
|
75
|
|||
70
|
||||
Wholesale:
|
||||
Effect
of 8.9% increase in sales volumes
|
12
|
|||
Change
in prices
|
75
|
|||
87
|
||||
Net Increase
in Generation Revenues
|
$
|
157
|
|
·
|
Purchased
power costs were $139 million higher in the
first three months of 2008 due to higher unit costs and a decrease in the
amount of NUG costs deferred. The increased unit costs reflected the
effect of higher JCP&L costs resulting from the BGS auction process.
JCP&L is permitted to defer for future collection from customers the
amounts by which its costs of supplying BGS to non-shopping customers and
costs incurred under NUG agreements exceed amounts collected through BGS
and NUGC rates and market sales of NUG energy and capacity. The following
table summarizes the sources of changes in purchased power
costs:
|
Source
of Change in Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchases from
non-affiliates:
|
||||
Change due to increased unit
costs
|
$
|
84
|
||
Change due to decreased
volumes
|
(18
|
)
|
||
66
|
||||
Purchases from
FES:
|
||||
Change due to decreased unit
costs
|
(4
|
)
|
||
Change due to increased
volumes
|
17
|
|||
13
|
||||
Decrease in
NUG costs deferred
|
60
|
|||
Net Increase
in Purchased Power Costs
|
$
|
139
|
|
·
|
Other
operating expenses increased $37 million due primarily
to the effects of:
|
-
|
An increase of
$15 million in
MISO and PJM transmission expenses, resulting primarily from higher
congestion costs (see transmission revenues discussion
above).
|
-
|
An increase in
operation and maintenance expenses of $11 million for storm
restoration work during the first quarter of
2008.
|
-
|
An increase in
labor expenses of $9 million primarily due
to an increase in the number of employees in the first quarter of 2008
compared to 2007 as a result of the segment’s workforce
initiatives.
|
|
·
|
An increase of
$3 million in amortization of regulatory assets compared to 2007 due
primarily to recovery of deferred BGS costs through higher NUGC rates for
JCP&L.
|
|
·
|
The deferral
of new regulatory assets during the first three months of 2008 was
$24 million lower primarily due to the absence of the deferral in
2007 of decommissioning costs related to the Saxton nuclear research
facility.
|
·
|
Depreciation
expense increased $8 million due to
property additions since the first quarter of
2007.
|
·
|
General taxes
increased $8 million due to higher property taxes and gross receipts
taxes.
|
Three
Months Ended
|
||||||||||
March
31,
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
160
|
$
|
174
|
$
|
(14
|
)
|
|||
Wholesale
|
129
|
103
|
26
|
|||||||
Total
Non-Affiliated Generation Sales
|
289
|
277
|
12
|
|||||||
Affiliated
Generation Sales
|
776
|
714
|
62
|
|||||||
Transmission
|
33
|
23
|
10
|
|||||||
Other
|
7
|
21
|
(14
|
)
|
||||||
Total
Revenues
|
$
|
1,105
|
$
|
1,035
|
$
|
70
|
Source
of Change in Non-Affiliated Generation
Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 9.0% decrease in sales
volumes
|
$
|
(16
|
)
|
|
Change in prices
|
2
|
|||
(14
|
)
|
|||
Wholesale:
|
||||
Effect of 3.5% increase in sales
volumes
|
4
|
|||
Change in prices
|
22
|
|||
26
|
||||
Net Increase
in Non-Affiliated Generation Revenues
|
$
|
12
|
Source
of Change in Affiliated Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 1.2% increase in sales
volumes
|
$
|
6
|
||
Change in prices
|
44
|
|||
50
|
||||
Pennsylvania
Companies:
|
||||
Effect of 9.0% increase in sales
volumes
|
16
|
|||
Change in prices
|
(4
|
)
|
||
12
|
||||
Net Increase
in Affiliated Generation Revenues
|
$
|
62
|
·
|
Fossil fuel
costs increased $68 million due to increased generation volumes
($37 million) and higher unit prices ($31 million). The
increased unit prices primarily reflect higher coal transportation costs
($24 million) and increased emission allowance costs
($5 million) in the first quarter of
2008.
|
|
·
|
Purchased
power costs increased $20 million due primarily to higher market
rates, partially offset by reduced volume requirements due to increased
generation from internal resources.
|
|
·
|
Nuclear
operating costs increased $23 million due to this year’s Davis-Besse
refueling outage and the preparatory work associated with the Beaver
Valley Unit 2 refueling outage scheduled for the second quarter of
2008.
|
·
|
Other expense
increased $15 million due primarily to the assignment of CEI’s and
TE’s leasehold interests in the Bruce Mansfield Plant to FGCO in the
fourth quarter of 2007 ($7 million) and reduced earnings on life
insurance investments during the first quarter of 2008
($6 million).
|
|
·
|
Higher
depreciation expenses of $2 million were due to property additions
since the first quarter of 2007.
|
|
·
|
Higher general
taxes of $4 million resulted from increased gross receipts taxes and
property taxes.
|
|
·
|
Fossil
operating costs were $23 million lower due to fewer outages in 2008
compared to 2007 and increased gains on emission allowance
sales.
|
·
|
Transmission
expense declined $7 million due to reduced PJM congestion charges and
a change in MISO revenue sufficiency guarantee
settlements.
|
Three
Months Ended
|
||||||||||
March
31,
|
||||||||||
Revenues
by Type of Service
|
2008
|
2007
|
Increase
|
|||||||
(In
millions)
|
||||||||||
Generation
sales:
|
||||||||||
Retail
|
$
|
606
|
$
|
546
|
$
|
60
|
||||
Wholesale
|
3
|
2
|
1
|
|||||||
Total
generation sales
|
609
|
548
|
61
|
|||||||
Transmission
|
93
|
71
|
22
|
|||||||
Other
|
5
|
-
|
5
|
|||||||
Total
Revenues
|
$
|
707
|
$
|
619
|
$
|
88
|
Source
of Change in Retail Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Effect of 1.3% increase in sales
volumes
|
$
|
7
|
||
Change in prices
|
53
|
|||
Total
Increase in Retail Generation Revenues
|
$
|
60
|
Source
of Change in Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchases from
non-affiliates:
|
||||
Change due to increased unit
costs
|
$
|
(5
|
)
|
|
Change due to decreased
volumes
|
(1
|
)
|
||
(6
|
)
|
|||
Purchases from
FES:
|
||||
Change due to increased unit
costs
|
44
|
|||
Change due to increased
volumes
|
6
|
|||
50
|
||||
Net Increase
in Purchased Power Costs
|
$
|
44
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
Operating
Cash Flows
|
2008
|
2007
|
|||||
(In
millions)
|
|||||||
Net
income
|
$
|
276
|
$
|
290
|
|||
Non-cash
charges
|
203
|
125
|
|||||
Pension trust
contribution
|
-
|
(300
|
)
|
||||
Working
capital and other
|
(123
|
)
|
(172
|
)
|
|||
$
|
356
|
$
|
(57
|
)
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
Securities
Issued or Redeemed
|
2008
|
2007
|
|||||
(In
millions)
|
|||||||
New
issues
|
|||||||
Unsecured
notes
|
$
|
-
|
$
|
250
|
|||
Redemptions
|
|||||||
Pollution
control notes(1)
|
$
|
362
|
$
|
-
|
|||
Senior secured
notes
|
6
|
13
|
|||||
Common
stock
|
-
|
891
|
|||||
$
|
368
|
$
|
904
|
||||
Short-term
borrowings, net
|
$
|
746
|
$
|
1,139
|
|||
(1) Includes the
repurchase of certain auction rate PCRBs described below,
which were
extinguished from FirstEnergy’s consolidated balance sheet.
|
Borrowing
Capability (In
millions)
|
||||
Short-term
credit facilities(1)
|
$
|
2,870
|
||
Accounts
receivable financing facilities
|
550
|
|||
Utilized
|
(1,646
|
)
|
||
LOCs
|
(60
|
)
|
||
Net available
capability
|
$
|
1,714
|
||
(1)
Includes the $2.75 billion revolving credit facility described
below, a $100 million revolving credit facility that expires in
December 2009 and a $20 million uncommitted line of
credit.
|
Revolving
|
Regulatory
and
|
||||||
Credit
Facility
|
Other
Short-Term
|
||||||
Borrower
|
Sub-Limit
|
Debt
Limitations(1)
|
|||||
(In
millions)
|
|||||||
FirstEnergy
|
$
|
2,750
|
$
|
-
|
(2)
|
||
OE
|
500
|
500
|
|||||
Penn
|
50
|
39
|
(3)
|
||||
CEI
|
250
|
(4)
|
500
|
||||
TE
|
250
|
(4)
|
500
|
||||
JCP&L
|
425
|
428
|
(3)
|
||||
Met-Ed
|
250
|
300
|
(3)
|
||||
Penelec
|
250
|
300
|
(3)
|
||||
FES
|
1,000
|
-
|
(2)
|
||||
ATSI
|
-
|
(5)
|
50
|
||||
(1)As
of March 31, 2008.
(2)No
regulatory approvals, statutory or charter limitations
applicable.
(3)Excluding
amounts which may be borrowed under the regulated companies’ money
pool.
(4)Borrowing
sub-limits for CEI and TE may be increased to up to $500 million by
delivering notice to the administrative agent that such borrower has
senior unsecured debt ratings of at least BBB by S&P and Baa2 by
Moody’s.
(5)The
borrowing sub-limit for ATSI may be increased up to $100 million by
delivering notice to the administrative agent that either (i) ATSI has
senior unsecured debt ratings of at least BBB- by S&P and Baa3 by
Moody’s or (ii) FirstEnergy has guaranteed ATSI’s obligations of such
borrower under the facility.
|
Borrower
|
|||
FirstEnergy
|
58
|
%
|
|
OE
|
43
|
%
|
|
Penn
|
25
|
%
|
|
CEI
|
57
|
%
|
|
TE
|
42
|
%
|
|
JCP&L
|
30
|
%
|
|
Met-Ed
|
47
|
%
|
|
Penelec
|
49
|
%
|
|
FES
|
61
|
%
|
Issuer
|
Securities
|
S&P
|
Moody’s
|
|||
FirstEnergy
|
Senior
unsecured
|
BBB-
|
Baa3
|
|||
FES
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
OE
|
Senior
unsecured
|
BBB-
|
Baa2
|
|||
CEI
|
Senior
secured
|
BBB+
|
Baa2
|
|||
Senior
unsecured
|
BBB-
|
Baa3
|
||||
TE
|
Senior
unsecured
|
BBB-
|
Baa3
|
|||
Penn
|
Senior
secured
|
A-
|
Baa1
|
|||
JCP&L
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Met-Ed
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Penelec
|
Senior
unsecured
|
BBB
|
Baa2
|
Summary
of Cash Flows
|
Property
|
||||||||||||
Provided
from (Used for) Investing Activities
|
Additions
|
Investments
|
Other
|
Total
|
|||||||||
Sources
(Uses)
|
(In
millions)
|
||||||||||||
Three
Months Ended March 31, 2008
|
|||||||||||||
Energy
delivery services
|
$
|
(255
|
)
|
$
|
33
|
$
|
2
|
$
|
(220
|
)
|
|||
Competitive
energy services
|
(462
|
)
|
(3
|
)
|
(19
|
)
|
(484
|
)
|
|||||
Other
|
(12
|
)
|
68
|
-
|
56
|
||||||||
Inter-Segment
reconciling items
|
18
|
(12
|
)
|
-
|
6
|
||||||||
Total
|
$
|
(711
|
)
|
$
|
86
|
$
|
(17
|
)
|
$
|
(642
|
)
|
||
Three
Months Ended March 31, 2007
|
|||||||||||||
Energy
delivery services
|
$
|
(155
|
)
|
$
|
44
|
$
|
10
|
$
|
(101
|
)
|
|||
Competitive
energy services
|
(124
|
)
|
(9
|
)
|
(4
|
)
|
(137
|
)
|
|||||
Other
|
(1
|
)
|
(16
|
)
|
(4
|
)
|
(21
|
)
|
|||||
Inter-Segment
reconciling items
|
(16
|
)
|
(15
|
)
|
-
|
(31
|
)
|
||||||
Total
|
$
|
(296
|
)
|
$
|
4
|
$
|
2
|
$
|
(290
|
)
|
Maximum
|
||||
Guarantees
and Other Assurances
|
Exposure
|
|||
(In
millions)
|
||||
FirstEnergy
Guarantees of Subsidiaries
|
||||
Energy and
Energy-Related Contracts (1)
|
$
|
441
|
||
LOC (long-term
debt) – interest coverage (2)
|
6
|
|||
Other (3)
|
503
|
|||
950
|
||||
Subsidiaries’
Guarantees
|
||||
Energy and
Energy-Related Contracts
|
86
|
|||
LOC (long-term
debt) – interest coverage (2)
|
6
|
|||
Other (4)
|
2,641
|
|||
2,733
|
||||
Surety
Bonds
|
66
|
|||
LOC (long-term
debt) – interest coverage (2)
|
5
|
|||
LOC (non-debt)
(5)(6)
|
679
|
|||
750
|
||||
Total
Guarantees and Other Assurances
|
$
|
4,433
|
(1)
|
Issued for
open-ended terms, with a 10-day termination right by
FirstEnergy.
|
(2)
|
Reflects the
interest coverage portion of LOCs issued in support of floating-rate
pollution
control revenue bonds with various maturities. The principal amount of
floating-rate
pollution control revenue bonds of $1.6 billion is reflected in debt
on
FirstEnergy’s
consolidated balance sheets.
|
(3)
|
Includes
guarantees of $300 million for OVEC obligations and $80 million
for nuclear
decommissioning
funding assurances.
|
(4)
|
Includes FES’
guarantee of FGCO’s obligations under the sale and leaseback of Bruce
Mansfield Unit
1.
|
(5)
|
Includes
$60 million issued for various terms pursuant to LOC capacity
available under
FirstEnergy’s
revolving credit facility.
|
(6)
|
Includes
approximately $194 million pledged in connection with the sale and
leaseback
of Beaver
Valley Unit 2 by CEI and TE, $291 million pledged in connection with
the sale a
nd leaseback
of Beaver Valley Unit 2 by OE and $134 million pledged in connection
with
the sale and
leaseback of Perry Unit 1 by OE.
|
Increase
(Decrease) in the Fair Value
|
||||||||||
of Commodity Derivative
Contracts
|
Non-Hedge
|
Hedge
|
Total
|
|||||||
(In
millions)
|
||||||||||
Change
in the Fair Value of
|
||||||||||
Commodity
Derivative Contracts:
|
||||||||||
Outstanding
net liability as of January 1, 2008
|
$
|
(713
|
)
|
$
|
(26
|
)
|
$
|
(739
|
)
|
|
Additions/change
in value of existing contracts
|
-
|
(11
|
)
|
(11
|
)
|
|||||
Settled
contracts
|
58
|
17
|
75
|
|||||||
Outstanding
net liability as of March 31, 2008 (1)
|
$
|
(655
|
)
|
$
|
(20
|
)
|
$
|
(675
|
)
|
|
Non-commodity
Net Liabilities as of March 31, 2008:
|
||||||||||
Interest rate
swaps (2)
|
-
|
(3
|
)
|
(3
|
)
|
|||||
Net
Liabilities - Derivative Contracts
as
of March 31, 2008
|
$
|
(655
|
)
|
$
|
(23
|
)
|
$
|
(678
|
)
|
|
Impact
of Changes in Commodity Derivative Contracts(3)
|
||||||||||
Income
Statement effects (pre-tax)
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Balance Sheet
effects:
|
||||||||||
Other
comprehensive income (pre-tax)
|
$
|
-
|
$
|
6
|
$
|
6
|
||||
Regulatory
assets (net)
|
$
|
(58
|
)
|
$
|
-
|
$
|
(58
|
)
|
(1)
|
Includes
$655 million in non-hedge commodity derivative contracts (primarily
with NUGs), which are offset by a regulatory
asset.
|
(2)
|
Interest rate
swaps are treated as cash flow or fair value hedges (see Interest Rate
Swap Agreements below).
|
(3)
|
Represents the
change in value of existing contracts, settled contracts and changes in
techniques/assumptions.
|
Derivatives
are included on the Consolidated Balance Sheet as of March 31, 2008
as follows:
|
Balance
Sheet Classification
|
Non-Hedge
|
Hedge
|
Total
|
|||||||
(In
millions)
|
||||||||||
Current-
|
||||||||||
Other
assets
|
$
|
-
|
$
|
62
|
$
|
62
|
||||
Other
liabilities
|
-
|
(77
|
)
|
(77
|
)
|
|||||
Non-Current-
|
||||||||||
Other deferred
charges
|
28
|
12
|
40
|
|||||||
Other
non-current liabilities
|
(683
|
)
|
(20
|
)
|
(703
|
)
|
||||
Net
liabilities
|
$
|
(655
|
)
|
$
|
(23
|
)
|
$
|
(678
|
)
|
Source
of Information
|
||||||||||||||||||||||
-
Fair Value by Contract Year
|
2008(1)
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Prices
actively quoted(2)
|
$
|
3
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
4
|
||||||||
Other external
sources(3)
|
(164
|
)
|
(192
|
)
|
(149
|
)
|
(92
|
)
|
-
|
-
|
(597
|
)
|
||||||||||
Prices based
on models
|
-
|
-
|
-
|
-
|
(30
|
)
|
(52
|
)
|
(82
|
)
|
||||||||||||
Total(4)
|
$
|
(161
|
)
|
$
|
(191
|
)
|
$
|
(149
|
)
|
$
|
(92
|
)
|
$
|
(30
|
)
|
$
|
(52
|
)
|
$
|
(675
|
)
|
|
(4)
|
Includes
$655 million in non-hedge commodity derivative contracts (primarily
with NUGs), which are offset by a regulatory
asset.
|
March
31, 2008
|
December
31, 2007
|
||||||||||||||||||
Notional
|
Maturity
|
Fair
|
Notional
|
Maturity
|
Fair
|
||||||||||||||
Interest
Rate Swaps
|
Amount
|
Date
|
Value
|
Amount
|
Date
|
Value
|
|||||||||||||
(In
millions)
|
|||||||||||||||||||
Fair value
hedges
|
$
|
100
|
2008
|
$
|
1
|
$
|
100
|
2008
|
$
|
-
|
|||||||||
150
|
2015
|
4
|
150
|
2015
|
(3
|
)
|
|||||||||||||
$
|
250
|
$
|
5
|
$
|
250
|
$
|
(3
|
)
|
March
31, 2008
|
December
31, 2007
|
||||||||||||||||||
Notional
|
Maturity
|
Fair
|
Notional
|
Maturity
|
Fair
|
||||||||||||||
Forward
Starting Swaps
|
Amount
|
Date
|
Value
|
Amount
|
Date
|
Value
|
|||||||||||||
(In
millions)
|
|||||||||||||||||||
Cash flow
hedges
|
$
|
100
|
2009
|
$
|
(2
|
)
|
$
|
-
|
2009
|
$
|
-
|
||||||||
100
|
2010
|
(1
|
)
|
-
|
2010
|
-
|
|||||||||||||
25
|
2015
|
(2
|
)
|
25
|
2015
|
(1
|
)
|
||||||||||||
325
|
2018
|
-
|
325
|
2018
|
(1
|
)
|
|||||||||||||
50
|
2020
|
(3
|
)
|
50
|
2020
|
(1
|
)
|
||||||||||||
$
|
600
|
$
|
(8
|
)
|
$
|
400
|
$
|
(3
|
)
|
·
|
restructuring
the electric generation business and allowing the Companies' customers to
select a competitive electric generation supplier other than the
Companies;
|
·
|
establishing
or defining the PLR obligations to customers in the Companies' service
areas;
|
·
|
providing the
Companies with the opportunity to recover potentially stranded investment
(or transition costs) not otherwise recoverable in a competitive
generation market;
|
·
|
itemizing
(unbundling) the price of electricity into its component elements –
including generation, transmission, distribution and stranded costs
recovery charges;
|
·
|
continuing
regulation of the Companies' transmission and distribution systems;
and
|
·
|
requiring
corporate separation of regulated and unregulated business
activities.
|
March
31,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets*
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
OE
|
$
|
710
|
$
|
737
|
$
|
(27
|
)
|
|||
CEI
|
854
|
871
|
(17
|
)
|
||||||
TE
|
188
|
204
|
(16
|
)
|
||||||
JCP&L
|
1,476
|
1,596
|
(120
|
)
|
||||||
Met-Ed
|
530
|
495
|
35
|
|||||||
ATSI
|
39
|
42
|
(3
|
)
|
||||||
Total
|
$
|
3,797
|
$
|
3,945
|
$
|
(148
|
)
|
*
|
Penelec had
net regulatory liabilities of approximately $67 million and
$74 million as of March 31, 2008 and December 31, 2007,
respectively. These net regulatory liabilities are included in Other
Non-current Liabilities on the Consolidated Balance
Sheets.
|
March
31,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets By Source
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Regulatory
transition costs
|
$
|
2,156
|
$
|
2,363
|
$
|
(207
|
)
|
|||
Customer
shopping incentives
|
495
|
516
|
(21
|
)
|
||||||
Customer
receivables for future income taxes
|
290
|
295
|
(5
|
)
|
||||||
Loss on
reacquired debt
|
56
|
57
|
(1
|
)
|
||||||
Employee
postretirement benefits
|
37
|
39
|
(2
|
)
|
||||||
Nuclear
decommissioning, decontamination
|
||||||||||
and spent fuel
disposal costs
|
(95
|
)
|
(115
|
)
|
20
|
|||||
Asset removal
costs
|
(195
|
)
|
(183
|
)
|
(12
|
)
|
||||
MISO/PJM
transmission costs
|
368
|
340
|
28
|
|||||||
Fuel costs -
RCP
|
227
|
220
|
7
|
|||||||
Distribution
costs - RCP
|
361
|
321
|
40
|
|||||||
Other
|
97
|
92
|
5
|
|||||||
Total
|
$
|
3,797
|
$
|
3,945
|
$
|
(148
|
)
|
·
|
automatic
recovery of prudently incurred fuel, purchased power, emission allowance
costs and federally mandated energy
taxes;
|
·
|
construction
work in progress for costs of constructing an electric generating facility
or environmental expenditure for any electric generating
facility;
|
·
|
costs of an
electric generating facility;
|
·
|
terms related
to customer shopping, bypassability, standby, back-up and default
service;
|
·
|
accounting for
deferrals related to stabilizing retail electric
service;
|
·
|
automatic
increases or decreases in standard service offer
price;
|
·
|
phase-in and
securitization;
|
·
|
transmission
service and related costs;
|
·
|
distribution
service and related costs; and
|
·
|
economic
development and energy efficiency.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by 2020 (amounting to about a 22%
reduction in projected demand);
|
·
|
meet 22.5% of
the state’s electricity needs with renewable energy by 2020;
and
|
·
|
develop low
carbon emitting, efficient power plants and close the gap between the
supply and demand for electricity.
|
|
SFAS
161 - “Disclosures about Derivative Instruments and Hedging Activities –
an Amendment of FASB Statement No.
133”
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2008
|
FIRSTENERGY
CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
millions except,
|
||||||||
per
share amounts)
|
||||||||
REVENUES:
|
||||||||
Electric
utilities
|
$ | 2,913 | $ | 2,659 | ||||
Unregulated
businesses
|
364 | 314 | ||||||
Total
revenues*
|
3,277 | 2,973 | ||||||
EXPENSES:
|
||||||||
Fuel and
purchased power
|
1,328 | 1,121 | ||||||
Other
operating expenses
|
800 | 749 | ||||||
Provision
for depreciation
|
164 | 156 | ||||||
Amortization
of regulatory assets
|
258 | 251 | ||||||
Deferral
of new regulatory assets
|
(105 | ) | (144 | ) | ||||
General
taxes
|
215 | 203 | ||||||
Total
expenses
|
2,660 | 2,336 | ||||||
OPERATING
INCOME
|
617 | 637 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Investment
income
|
17 | 33 | ||||||
Interest
expense
|
(179 | ) | (185 | ) | ||||
Capitalized
interest
|
8 | 5 | ||||||
Total
other expense
|
(154 | ) | (147 | ) | ||||
INCOME BEFORE
INCOME TAXES
|
463 | 490 | ||||||
INCOME
TAXES
|
187 | 200 | ||||||
NET
INCOME
|
$ | 276 | $ | 290 | ||||
BASIC
EARNINGS PER SHARE OF COMMON STOCK
|
$ | 0.91 | $ | 0.92 | ||||
WEIGHTED
AVERAGE NUMBER OF BASIC SHARES OUTSTANDING
|
304 | 314 | ||||||
DILUTED
EARNINGS PER SHARE OF COMMON STOCK
|
$ | 0.90 | $ | 0.92 | ||||
WEIGHTED
AVERAGE NUMBER OF DILUTED SHARES OUTSTANDING
|
307 | 316 | ||||||
DIVIDENDS
DECLARED PER SHARE OF COMMON STOCK
|
$ | 0.55 | $ | 0.50 | ||||
* Includes
$114 million and $108 million of excise tax collections in the first
quarter of 2008 and 2007, respectively.
|
||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral
|
||||||||
part of these
statements.
|
FIRSTENERGY
CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
millions)
|
||||||||
NET
INCOME
|
$ | 276 | $ | 290 | ||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
(20 | ) | (11 | ) | ||||
Unrealized
gain (loss) on derivative hedges
|
(13 | ) | 21 | |||||
Change in
unrealized gain on available-for-sale securities
|
(58 | ) | 17 | |||||
Other
comprehensive income (loss)
|
(91 | ) | 27 | |||||
Income tax
expense (benefit) related to other comprehensive income
|
(33 | ) | 9 | |||||
Other
comprehensive income (loss), net of tax
|
(58 | ) | 18 | |||||
COMPREHENSIVE
INCOME
|
$ | 218 | $ | 308 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral
|
||||||||
part of these
statements.
|
FIRSTENERGY
CORP.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
millions)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 70 | $ | 129 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $34 million and
|
||||||||
$36 million,
respectively, for uncollectible accounts)
|
1,264 | 1,256 | ||||||
Other (less
accumulated provisions of $24 million and
|
||||||||
$22 million,
respectively, for uncollectible accounts)
|
159 | 165 | ||||||
Materials and
supplies, at average cost
|
570 | 521 | ||||||
Prepayments
and other
|
307 | 159 | ||||||
2,370 | 2,230 | |||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||
In
service
|
24,894 | 24,619 | ||||||
Less -
Accumulated provision for depreciation
|
10,454 | 10,348 | ||||||
14,440 | 14,271 | |||||||
Construction
work in progress
|
1,465 | 1,112 | ||||||
15,905 | 15,383 | |||||||
INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
2,025 | 2,127 | ||||||
Investments in
lease obligation bonds
|
679 | 717 | ||||||
Other
|
714 | 754 | ||||||
3,418 | 3,598 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
5,606 | 5,607 | ||||||
Regulatory
assets
|
3,797 | 3,945 | ||||||
Pension
assets
|
723 | 700 | ||||||
Other
|
596 | 605 | ||||||
10,722 | 10,857 | |||||||
$ | 32,415 | $ | 32,068 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 2,183 | $ | 2,014 | ||||
Short-term
borrowings
|
1,649 | 903 | ||||||
Accounts
payable
|
754 | 777 | ||||||
Accrued
taxes
|
416 | 408 | ||||||
Other
|
1,167 | 1,046 | ||||||
6,169 | 5,148 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholders’ equity-
|
||||||||
Common stock,
$.10 par value, authorized 375,000,000 shares-
|
||||||||
304,835,407
shares outstanding.
|
31 | 31 | ||||||
Other
paid-in capital
|
5,472 | 5,509 | ||||||
Accumulated
other comprehensive loss
|
(108 | ) | (50 | ) | ||||
Retained earnings
|
3,596 | 3,487 | ||||||
Total common
stockholders' equity
|
8,991 | 8,977 | ||||||
Long-term debt
and other long-term obligations
|
8,332 | 8,869 | ||||||
17,323 | 17,846 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
2,717 | 2,671 | ||||||
Asset
retirement obligations
|
1,287 | 1,267 | ||||||
Deferred gain
on sale and leaseback transaction
|
1,052 | 1,060 | ||||||
Power purchase
contract loss liability
|
682 | 750 | ||||||
Retirement
benefits
|
911 | 894 | ||||||
Lease market
valuation liability
|
643 | 663 | ||||||
Other
|
1,631 | 1,769 | ||||||
8,923 | 9,074 | |||||||
COMMITMENTS,
GUARANTEES AND CONTINGENCIES (Note 10)
|
||||||||
$ | 32,415 | $ | 32,068 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral part of these
|
||||||||
balance
sheets.
|
FIRSTENERGY
CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
millions)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 276 | $ | 290 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
164 | 156 | ||||||
Amortization
of regulatory assets
|
258 | 251 | ||||||
Deferral of
new regulatory assets
|
(105 | ) | (144 | ) | ||||
Nuclear fuel
and lease amortization
|
26 | 26 | ||||||
Deferred
purchased power and other costs
|
(59 | ) | (116 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
89 | 53 | ||||||
Investment
impairment
|
16 | 5 | ||||||
Deferred rents
and lease market valuation liability
|
4 | (25 | ) | |||||
Accrued
compensation and retirement benefits
|
(142 | ) | (65 | ) | ||||
Commodity
derivative transactions, net
|
8 | 1 | ||||||
Gain on asset
sales
|
(37 | ) | - | |||||
Cash
collateral received
|
8 | 6 | ||||||
Pension trust
contribution
|
- | (300 | ) | |||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
(6 | ) | (155 | ) | ||||
Materials and
supplies
|
(17 | ) | 15 | |||||
Prepayments
and other current assets
|
(115 | ) | (74 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(23 | ) | (108 | ) | ||||
Accrued
taxes
|
(5 | ) | 73 | |||||
Accrued
interest
|
91 | 86 | ||||||
Electric
service prepayment programs
|
(19 | ) | (17 | ) | ||||
Other
|
(56 | ) | (15 | ) | ||||
Net cash
provided from (used for) operating activities
|
356 | (57 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
- | 250 | ||||||
Short-term
borrowings, net
|
746 | 1,139 | ||||||
Redemptions
and Repayments-
|
||||||||
Common
stock
|
- | (891 | ) | |||||
Long-term
debt
|
(368 | ) | (13 | ) | ||||
Net controlled
disbursement activity
|
6 | 12 | ||||||
Stock-based
compensation tax benefit
|
11 | 8 | ||||||
Common stock
dividend payments
|
(168 | ) | (159 | ) | ||||
Net cash
provided from financing activities
|
227 | 346 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(711 | ) | (296 | ) | ||||
Proceeds from
asset sales
|
50 | - | ||||||
Sales of
investment securities held in trusts
|
361 | 273 | ||||||
Purchases of
investment securities held in trusts
|
(384 | ) | (294 | ) | ||||
Cash
investments
|
58 | 25 | ||||||
Other
|
(16 | ) | 2 | |||||
Net cash used
for investing activities
|
(642 | ) | (290 | ) | ||||
Net decrease
in cash and cash equivalents
|
(59 | ) | (1 | ) | ||||
Cash and cash
equivalents at beginning of period
|
129 | 90 | ||||||
Cash and cash
equivalents at end of period
|
$ | 70 | $ | 89 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral part of these
statements.
|
MANAGEMENT’S
NARRATIVE
|
ANALYSIS
OF RESULTS OF OPERATIONS
|
Three Months
Ended
|
||||||||||
March
31,
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
160
|
$
|
174
|
$
|
(14
|
)
|
|||
Wholesale
|
129
|
103
|
26
|
|||||||
Total
Non-Affiliated Generation Sales
|
289
|
277
|
12
|
|||||||
Affiliated
Generation Sales
|
776
|
714
|
62
|
|||||||
Transmission
|
33
|
23
|
10
|
|||||||
Other
|
1
|
4
|
(3
|
)
|
||||||
Total
Revenues
|
$
|
1,099
|
$
|
1,018
|
$
|
81
|
Increase
|
||||
Source
of Change in Non-Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 9.0% decrease in sales
volumes
|
$
|
(16
|
)
|
|
Change in prices
|
2
|
|||
(14
|
)
|
|||
Wholesale:
|
||||
Effect of 3.5% increase in sales
volumes
|
4
|
|||
Change in prices
|
22
|
|||
26
|
||||
Net Increase
in Non-Affiliated Generation Revenues
|
$
|
12
|
Increase
|
||||
Source
of Change in Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 1.2% increase in sales
volumes
|
$
|
6
|
||
Change in prices
|
44
|
|||
50
|
||||
Pennsylvania
Companies:
|
||||
Effect of 9.0% increase in sales
volumes
|
16
|
|||
Change in prices
|
(4
|
)
|
||
12
|
||||
Net Increase
in Affiliated Generation Revenues
|
$
|
62
|
Source
of Change in Fuel and Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Nuclear
Fuel:
|
||||
Change due to increased unit
costs
|
$
|
1
|
||
Change due to volume
consumed
|
(3
|
)
|
||
(2
|
)
|
|||
Fossil
Fuel:
|
||||
Change due to increased unit
costs
|
19
|
|||
Change due to volume
consumed
|
71
|
|||
90
|
||||
Non-affiliated
Purchased Power:
|
||||
Change due to increased unit
costs
|
55
|
|||
Change due to volume
purchased
|
(34
|
)
|
||
21
|
||||
Affiliated
Purchased Power:
|
||||
Change due to decreased unit
costs
|
(16
|
)
|
||
Change due to volume
purchased
|
(35
|
)
|
||
(51
|
)
|
|||
Net Increase
in Fuel and Purchased Power Costs
|
$
|
58
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2008
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric sales
to affiliates
|
$ | 776,307 | $ | 713,674 | ||||
Electric sales
to non-affiliates
|
301,266 | 287,629 | ||||||
Other
|
21,543 | 16,990 | ||||||
Total
revenues
|
1,099,116 | 1,018,293 | ||||||
EXPENSES:
|
||||||||
Fuel
|
321,689 | 233,535 | ||||||
Purchased
power from non-affiliates
|
206,724 | 186,203 | ||||||
Purchased
power from affiliates
|
25,485 | 76,483 | ||||||
Other
operating expenses
|
296,546 | 263,596 | ||||||
Provision for
depreciation
|
49,742 | 48,010 | ||||||
General
taxes
|
23,197 | 21,718 | ||||||
Total
expenses
|
923,383 | 829,545 | ||||||
OPERATING
INCOME
|
175,733 | 188,748 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Miscellaneous
income (expense)
|
(2,904 | ) | 19,732 | |||||
Interest
expense to affiliates
|
(7,210 | ) | (29,446 | ) | ||||
Interest
expense - other
|
(24,535 | ) | (17,358 | ) | ||||
Capitalized
interest
|
6,663 | 3,209 | ||||||
Total other
expense
|
(27,986 | ) | (23,863 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
147,747 | 164,885 | ||||||
INCOME
TAXES
|
57,763 | 62,381 | ||||||
NET
INCOME
|
89,984 | 102,504 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
(1,820 | ) | (1,360 | ) | ||||
Unrealized
gain on derivative hedges
|
5,718 | 17,758 | ||||||
Change in
unrealized gain on available-for-sale securities
|
(51,852 | ) | 17,450 | |||||
Other
comprehensive income (loss)
|
(47,954 | ) | 33,848 | |||||
Income tax
expense (benefit) related to other comprehensive income
|
(17,403 | ) | 12,333 | |||||
Other
comprehensive income (loss), net of tax
|
(30,551 | ) | 21,515 | |||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 59,433 | $ | 124,019 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Solutions Corp. are an
|
||||||||
integral part
of these statements.
|
||||||||
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 2 | $ | 2 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $6,988,000 and
|
||||||||
$8,072,000,
respectively, for uncollectible accounts)
|
125,116 | 133,846 | ||||||
Associated
companies
|
317,740 | 376,499 | ||||||
Other (less
accumulated provisions of $2,500,000 and $9,000,
|
||||||||
respectively,
for uncollectible accounts)
|
2,224 | 3,823 | ||||||
Notes
receivable from associated companies
|
737,387 | 92,784 | ||||||
Materials and
supplies, at average cost
|
474,625 | 427,015 | ||||||
Prepayments
and other
|
135,734 | 92,340 | ||||||
1,792,828 | 1,126,309 | |||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||
In
service
|
8,703,760 | 8,294,768 | ||||||
Less -
Accumulated provision for depreciation
|
4,032,545 | 3,892,013 | ||||||
4,671,215 | 4,402,755 | |||||||
Construction
work in progress
|
1,058,080 | 761,701 | ||||||
5,729,295 | 5,164,456 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
1,263,338 | 1,332,913 | ||||||
Long-term
notes receivable from associated companies
|
62,900 | 62,900 | ||||||
Other
|
24,388 | 40,004 | ||||||
1,350,626 | 1,435,817 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Accumulated
deferred income tax benefits
|
256,983 | 276,923 | ||||||
Lease
assignment receivable from associated companies
|
67,256 | 215,258 | ||||||
Goodwill
|
24,248 | 24,248 | ||||||
Property
taxes
|
47,774 | 47,774 | ||||||
Pension
assets
|
16,070 | 16,723 | ||||||
Unamortized
sale and leaseback costs
|
85,695 | 70,803 | ||||||
Other
|
34,819 | 43,953 | ||||||
532,845 | 695,682 | |||||||
$ | 9,405,594 | $ | 8,422,264 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 1,608,456 | $ | 1,441,196 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
1,145,959 | 264,064 | ||||||
Other
|
700,000 | 300,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
405,668 | 445,264 | ||||||
Other
|
185,704 | 177,121 | ||||||
Accrued
taxes
|
142,834 | 171,451 | ||||||
Other
|
248,106 | 237,806 | ||||||
4,436,727 | 3,036,902 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity -
|
||||||||
Common stock,
without par value, authorized 750 shares-
|
||||||||
7 shares
outstanding
|
1,161,473 | 1,164,922 | ||||||
Accumulated
other comprehensive income
|
110,103 | 140,654 | ||||||
Retained
earnings
|
1,188,639 | 1,108,655 | ||||||
Total common
stockholder's equity
|
2,460,215 | 2,414,231 | ||||||
Long-term debt
and other long-term obligations
|
77,956 | 533,712 | ||||||
2,538,171 | 2,947,943 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Deferred gain
on sale and leaseback transaction
|
1,051,871 | 1,060,119 | ||||||
Accumulated
deferred investment tax credits
|
59,969 | 61,116 | ||||||
Asset
retirement obligations
|
823,686 | 810,114 | ||||||
Retirement
benefits
|
65,348 | 63,136 | ||||||
Property
taxes
|
48,095 | 48,095 | ||||||
Lease market
valuation liability
|
341,881 | 353,210 | ||||||
Other
|
39,846 | 41,629 | ||||||
2,430,696 | 2,437,419 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 10)
|
||||||||
$ | 9,405,594 | $ | 8,422,264 | |||||
The
accompanying Notes to Consolidated Financial Statements as they related to
FirstEnergy Solutions Corp. are an
|
||||||||
integral part
of these balance sheets.
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 89,984 | $ | 102,504 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
49,742 | 48,010 | ||||||
Nuclear fuel
and lease amortization
|
25,426 | 26,437 | ||||||
Deferred rents
and lease market valuation liability
|
(34,887 | ) | - | |||||
Deferred
income taxes and investment tax credits, net
|
30,781 | 21,210 | ||||||
Investment
impairment
|
14,943 | 4,169 | ||||||
Accrued
compensation and retirement benefits
|
(11,042 | ) | (8,297 | ) | ||||
Commodity
derivative transactions, net
|
8,086 | 537 | ||||||
Gain on asset
sales
|
(4,964 | ) | - | |||||
Cash
collateral, net
|
1,601 | 1,384 | ||||||
Pension trust
contribution
|
- | (64,020 | ) | |||||
Decrease
(increase) in operating assets:
|
||||||||
Receivables
|
69,533 | (62,940 | ) | |||||
Materials and
supplies
|
(12,948 | ) | 10,580 | |||||
Prepayments
and other current assets
|
(12,260 | ) | (1,440 | ) | ||||
Increase
(decrease) in operating liabilities:
|
||||||||
Accounts
payable
|
(17,149 | ) | 213,484 | |||||
Accrued
taxes
|
(28,652 | ) | (2,913 | ) | ||||
Accrued
interest
|
(728 | ) | 2,930 | |||||
Other
|
(7,514 | ) | 6,694 | |||||
Net cash
provided from operating activities
|
159,952 | 298,329 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Equity
contribution from parent
|
- | 700,000 | ||||||
Short-term
borrowings, net
|
1,281,896 | 197,731 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(288,603 | ) | (745,444 | ) | ||||
Common stock
dividend payments
|
(10,000 | ) | - | |||||
Net cash
provided from financing activities
|
983,293 | 152,287 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(476,529 | ) | (117,506 | ) | ||||
Proceeds from
asset sales
|
5,088 | - | ||||||
Sales of
investment securities held in trusts
|
173,123 | 178,632 | ||||||
Purchases of
investment securities held in trusts
|
(181,079 | ) | (188,076 | ) | ||||
Loans to
associated companies, net
|
(644,604 | ) | (319,898 | ) | ||||
Other
|
(19,244 | ) | (3,768 | ) | ||||
Net cash used
for investing activities
|
(1,143,245 | ) | (450,616 | ) | ||||
Net change in
cash and cash equivalents
|
- | - | ||||||
Cash and cash
equivalents at beginning of period
|
2 | 2 | ||||||
Cash and cash
equivalents at end of period
|
$ | 2 | $ | 2 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Solutions Corp. are an integral part of
|
||||||||
these
statements.
|
MANAGEMENT’S
NARRATIVE
|
ANALYSIS
OF RESULTS OF OPERATIONS
|
Retail Generation KWH Sales | Increase (Decrease) | |||
Residential
|
1.0
|
%
|
||
Commercial
|
(2.5
|
)%
|
||
Industrial
|
(4.1
|
)%
|
||
Net
Decrease in Generation Sales
|
(1.5
|
)%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
11
|
||
Commercial
|
1
|
|||
Industrial
|
5
|
|||
Increase
in Generation Revenues
|
$
|
17
|
Distribution KWH Deliveries |
Increase (Decrease)
|
|||
Residential
|
1.7
|
%
|
||
Commercial
|
1.2
|
%
|
||
Industrial
|
(0.8
|
)%
|
||
Net
Increase in Distribution Deliveries
|
0.7
|
%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
6
|
||
Commercial
|
4
|
|||
Industrial
|
2
|
|||
Increase
in Distribution Revenues
|
$
|
12
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
(10
|
)
|
|
Nuclear
operating costs
|
1
|
|||
Other
operating costs
|
6
|
|||
Provision for
depreciation
|
3
|
|||
Amortization
of regulatory assets
|
3
|
|||
Deferral of
new regulatory assets
|
11
|
|||
General
taxes
|
1
|
|||
Net
Increase in Expenses
|
$
|
15
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2008
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 622,271 | $ | 594,344 | ||||
Excise tax
collections
|
30,378 | 31,254 | ||||||
Total
revenues
|
652,649 | 625,598 | ||||||
EXPENSES:
|
||||||||
Fuel
|
3,170 | 3,015 | ||||||
Purchased
power
|
340,186 | 349,852 | ||||||
Nuclear
operating costs
|
43,021 | 41,514 | ||||||
Other
operating costs
|
94,135 | 88,486 | ||||||
Provision for
depreciation
|
21,493 | 18,848 | ||||||
Amortization
of regulatory assets
|
48,538 | 45,417 | ||||||
Deferral of
new regulatory assets
|
(25,411 | ) | (36,649 | ) | ||||
General
taxes
|
50,453 | 49,745 | ||||||
Total
expenses
|
575,585 | 560,228 | ||||||
OPERATING
INCOME
|
77,064 | 65,370 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Investment
income
|
15,055 | 26,630 | ||||||
Miscellaneous
income (expense)
|
(3,806 | ) | 373 | |||||
Interest
expense
|
(17,641 | ) | (21,022 | ) | ||||
Capitalized
interest
|
110 | 110 | ||||||
Total other
income (expense)
|
(6,282 | ) | 6,091 | |||||
INCOME
BEFORE INCOME TAXES
|
70,782 | 71,461 | ||||||
INCOME
TAXES
|
26,873 | 17,426 | ||||||
NET
INCOME
|
43,909 | 54,035 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
(3,994 | ) | (3,423 | ) | ||||
Change in
unrealized gain on available-for-sale securities
|
(7,571 | ) | (126 | ) | ||||
Other
comprehensive loss
|
(11,565 | ) | (3,549 | ) | ||||
Income tax
benefit related to other comprehensive loss
|
(4,262 | ) | (1,503 | ) | ||||
Other
comprehensive loss, net of tax
|
(7,303 | ) | (2,046 | ) | ||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 36,606 | $ | 51,989 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral part
|
||||||||
of these
statements.
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 732 | $ | 732 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $7,870,000 and $8,032,000,
|
||||||||
respectively,
for uncollectible accounts)
|
266,360 | 248,990 | ||||||
Associated
companies
|
179,875 | 185,437 | ||||||
Other (less
accumulated provisions of $5,638,000 and $5,639,000,
|
||||||||
respectively,
for uncollectible accounts)
|
16,474 | 12,395 | ||||||
Notes
receivable from associated companies
|
589,790 | 595,859 | ||||||
Prepayments
and other
|
17,785 | 10,341 | ||||||
1,071,016 | 1,053,754 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,804,505 | 2,769,880 | ||||||
Less -
Accumulated provision for depreciation
|
1,106,174 | 1,090,862 | ||||||
1,698,331 | 1,679,018 | |||||||
Construction
work in progress
|
60,617 | 50,061 | ||||||
1,758,948 | 1,729,079 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Long-term
notes receivable from associated companies
|
258,405 | 258,870 | ||||||
Investment in
lease obligation bonds
|
253,747 | 253,894 | ||||||
Nuclear plant
decommissioning trusts
|
119,948 | 127,252 | ||||||
Other
|
33,014 | 36,037 | ||||||
665,114 | 676,053 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Regulatory
assets
|
709,969 | 737,326 | ||||||
Pension
assets
|
235,933 | 228,518 | ||||||
Property
taxes
|
65,520 | 65,520 | ||||||
Unamortized
sale and leaseback costs
|
43,882 | 45,133 | ||||||
Other
|
44,640 | 48,075 | ||||||
1,099,944 | 1,124,572 | |||||||
$ | 4,595,022 | $ | 4,583,458 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 334,656 | $ | 333,224 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
50,692 | 50,692 | ||||||
Other
|
2,609 | 2,609 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
155,654 | 174,088 | ||||||
Other
|
19,376 | 19,881 | ||||||
Accrued
taxes
|
93,390 | 89,571 | ||||||
Accrued
interest
|
16,459 | 22,378 | ||||||
Other
|
99,532 | 65,163 | ||||||
772,368 | 757,606 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 175,000,000 shares -
|
||||||||
60 shares
outstanding
|
1,220,368 | 1,220,512 | ||||||
Accumulated
other comprehensive income
|
41,083 | 48,386 | ||||||
Retained
earnings
|
351,186 | 307,277 | ||||||
Total common
stockholder's equity
|
1,612,637 | 1,576,175 | ||||||
Long-term debt
and other long-term obligations
|
839,107 | 840,591 | ||||||
2,451,744 | 2,416,766 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
783,777 | 781,012 | ||||||
Accumulated
deferred investment tax credits
|
15,990 | 16,964 | ||||||
Asset
retirement obligations
|
95,009 | 93,571 | ||||||
Retirement
benefits
|
176,597 | 178,343 | ||||||
Deferred
revenues - electric service programs
|
36,821 | 46,849 | ||||||
Other
|
262,716 | 292,347 | ||||||
1,370,910 | 1,409,086 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 10)
|
||||||||
$ | 4,595,022 | $ | 4,583,458 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral part
|
||||||||
of these
balance sheets.
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2008
|
2007
|
|||||||
(In thousands) | ||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 43,909 | $ | 54,035 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
21,493 | 18,848 | ||||||
Amortization
of regulatory assets
|
48,538 | 45,417 | ||||||
Deferral of
new regulatory assets
|
(25,411 | ) | (36,649 | ) | ||||
Amortization
of lease costs
|
32,934 | 32,934 | ||||||
Deferred
income taxes and investment tax credits, net
|
6,866 | (3,992 | ) | |||||
Accrued
compensation and retirement benefits
|
(19,482 | ) | (16,794 | ) | ||||
Pension trust
contribution
|
- | (20,261 | ) | |||||
Increase in
operating assets-
|
||||||||
Receivables
|
(27,496 | ) | (102,469 | ) | ||||
Prepayments
and other current assets
|
(7,451 | ) | (6,339 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(18,939 | ) | 42,095 | |||||
Accrued
taxes
|
2,991 | (46,791 | ) | |||||
Accrued
interest
|
(5,919 | ) | (6,812 | ) | ||||
Electric
service prepayment programs
|
(10,028 | ) | (9,053 | ) | ||||
Other
|
(2,066 | ) | (3,283 | ) | ||||
Net cash
provided from (used for) operating activities
|
39,939 | (59,114 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
- | 77,473 | ||||||
Redemptions
and Repayments-
|
||||||||
Common
stock
|
- | (500,000 | ) | |||||
Long-term
debt
|
(80 | ) | (72 | ) | ||||
Net cash used
for financing activities
|
(80 | ) | (422,599 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(49,011 | ) | (29,888 | ) | ||||
Sales of
investment securities held in trusts
|
62,344 | 12,951 | ||||||
Purchases of
investment securities held in trusts
|
(63,797 | ) | (13,805 | ) | ||||
Loan
repayments from associated companies, net
|
6,534 | 511,082 | ||||||
Cash
investments
|
147 | 168 | ||||||
Other
|
3,924 | 1,187 | ||||||
Net cash
provided from (used for) investing activities
|
(39,859 | ) | 481,695 | |||||
Net change in
cash and cash equivalents
|
- | (18 | ) | |||||
Cash and cash
equivalents at beginning of period
|
732 | 712 | ||||||
Cash and cash
equivalents at end of period
|
$ | 732 | $ | 694 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral part
|
||||||||
of these
statements.
|
MANAGEMENT’S
NARRATIVE
|
ANALYSIS
OF RESULTS OF OPERATIONS
|
Retail
Generation KWH Sales
|
Increase
|
|||
Residential
|
3.0
|
%
|
||
Commercial
|
1.8
|
%
|
||
Industrial
|
1.0
|
%
|
||
Increase
in Retail Generation Sales
|
1.8
|
%
|
Retail
Generation Revenues
|
Increase
|
|||
(in
millions)
|
||||
Residential
|
$
|
7
|
||
Commercial
|
4
|
|||
Industrial
|
7
|
|||
Increase in Generation Revenues
|
$
|
18
|
Distribution
KWH Deliveries
|
Increase
|
|||
Residential
|
3.0
|
%
|
||
Commercial
|
1.3
|
%
|
||
Industrial
|
1.0
|
%
|
||
Increase
in Distribution Deliveries
|
1.7
|
%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
4
|
||
Commercial
|
3
|
|||
Industrial
|
3
|
|||
Net
Increase in Distribution Revenues
|
$
|
10
|
Expenses -
Changes
|
Increase
(Decrease)
|
|||
(in
millions)
|
||||
Fuel
costs
|
$
|
(13
|
)
|
|
Purchased
power costs
|
13
|
|||
Other
operating costs
|
(10
|
)
|
||
Amortization
of regulatory assets
|
5
|
|||
Deferral of
new regulatory assets
|
5
|
|||
General
taxes
|
1
|
|||
Net
Increase in Expenses
|
$
|
1
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2008
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 418,708 | $ | 422,805 | ||||
Excise tax
collections
|
18,600 | 18,027 | ||||||
Total
revenues
|
437,308 | 440,832 | ||||||
EXPENSES:
|
||||||||
Fuel
|
- | 13,191 | ||||||
Purchased
power
|
193,244 | 180,657 | ||||||
Other
operating costs
|
65,118 | 74,951 | ||||||
Provision for
depreciation
|
19,076 | 18,468 | ||||||
Amortization
of regulatory assets
|
38,256 | 33,129 | ||||||
Deferral of
new regulatory assets
|
(29,248 | ) | (33,957 | ) | ||||
General
taxes
|
40,083 | 38,894 | ||||||
Total
expenses
|
326,529 | 325,333 | ||||||
OPERATING
INCOME
|
110,779 | 115,499 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Investment
income
|
9,188 | 17,687 | ||||||
Miscellaneous
income
|
534 | 731 | ||||||
Interest
expense
|
(32,520 | ) | (35,740 | ) | ||||
Capitalized
interest
|
196 | 205 | ||||||
Total other
expense
|
(22,602 | ) | (17,117 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
88,177 | 98,382 | ||||||
INCOME
TAXES
|
30,326 | 34,833 | ||||||
NET
INCOME
|
57,851 | 63,549 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
(213 | ) | 1,202 | |||||
Income tax
expense related to other comprehensive income
|
281 | 355 | ||||||
Other
comprehensive income (loss), net of tax
|
(494 | ) | 847 | |||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 57,357 | $ | 64,396 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating
|
||||||||
Company are an
integral part of these statements.
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 241 | $ | 232 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $7,224,000 and $7,540,000,
|
266,701 | 251,000 | ||||||
respectively,
for uncollectible accounts)
|
||||||||
Associated
companies
|
70,727 | 166,587 | ||||||
Other
|
3,643 | 12,184 | ||||||
Notes
receivable from associated companies
|
54,679 | 52,306 | ||||||
Prepayments
and other
|
1,728 | 2,327 | ||||||
397,719 | 484,636 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,142,458 | 2,256,956 | ||||||
Less -
Accumulated provision for depreciation
|
827,160 | 872,801 | ||||||
1,315,298 | 1,384,155 | |||||||
Construction
work in progress
|
40,834 | 41,163 | ||||||
1,356,132 | 1,425,318 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Investment in
lessor notes
|
425,722 | 463,431 | ||||||
Other
|
10,275 | 10,285 | ||||||
435,997 | 473,716 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,688,521 | 1,688,521 | ||||||
Regulatory
assets
|
853,716 | 870,695 | ||||||
Pension
assets
|
64,497 | 62,471 | ||||||
Property
taxes
|
76,000 | 76,000 | ||||||
Other
|
32,735 | 32,987 | ||||||
2,715,469 | 2,730,674 | |||||||
$ | 4,905,317 | $ | 5,114,344 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 207,281 | $ | 207,266 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
365,816 | 531,943 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
139,423 | 169,187 | ||||||
Other
|
6,169 | 5,295 | ||||||
Accrued
taxes
|
118,102 | 94,991 | ||||||
Accrued
interest
|
37,726 | 13,895 | ||||||
Other
|
35,044 | 34,350 | ||||||
909,561 | 1,056,927 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity
|
||||||||
Common stock,
without par value, authorized 105,000,000 shares -
|
||||||||
67,930,743
shares outstanding
|
873,353 | 873,536 | ||||||
Accumulated
other comprehensive loss
|
(69,623 | ) | (69,129 | ) | ||||
Retained
earnings
|
743,278 | 685,428 | ||||||
Total common
stockholder's equity
|
1,547,008 | 1,489,835 | ||||||
Long-term debt
and other long-term obligations
|
1,447,980 | 1,459,939 | ||||||
2,994,988 | 2,949,774 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
719,938 | 725,523 | ||||||
Accumulated
deferred investment tax credits
|
18,102 | 18,567 | ||||||
Retirement
benefits
|
94,322 | 93,456 | ||||||
Deferred
revenues - electric service programs
|
21,297 | 27,145 | ||||||
Lease
assignment payable to associated companies
|
38,420 | 131,773 | ||||||
Other
|
108,689 | 111,179 | ||||||
1,000,768 | 1,107,643 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 10)
|
||||||||
$ | 4,905,317 | $ | 5,114,344 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating
|
||||||||
Company are an
integral part of these balance sheets.
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 57,851 | $ | 63,549 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
19,076 | 18,468 | ||||||
Amortization
of regulatory assets
|
38,256 | 33,129 | ||||||
Deferral of
new regulatory assets
|
(29,248 | ) | (33,957 | ) | ||||
Deferred rents
and lease market valuation liability
|
- | (46,528 | ) | |||||
Deferred
income taxes and investment tax credits, net
|
(4,965 | ) | (5,453 | ) | ||||
Accrued
compensation and retirement benefits
|
(3,507 | ) | (890 | ) | ||||
Pension trust
contribution
|
- | (24,800 | ) | |||||
Decrease in
operating assets-
|
||||||||
Receivables
|
90,280 | 224,011 | ||||||
Prepayments
and other current assets
|
604 | 592 | ||||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(28,889 | ) | (256,808 | ) | ||||
Accrued
taxes
|
23,196 | 13,959 | ||||||
Accrued
interest
|
23,831 | 18,122 | ||||||
Electric
service prepayment programs
|
(5,847 | ) | (5,313 | ) | ||||
Other
|
(63 | ) | (167 | ) | ||||
Net cash
provided from (used for) operating activities
|
180,575 | (2,086 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
- | 247,715 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(165 | ) | (150 | ) | ||||
Short-term
borrowings, net
|
(177,960 | ) | (130,585 | ) | ||||
Dividend
Payments-
|
||||||||
Common
stock
|
- | (24,000 | ) | |||||
Net cash
provided from (used for) financing activities
|
(178,125 | ) | 92,980 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(37,203 | ) | (36,682 | ) | ||||
Loans to
associated companies, net
|
(2,373 | ) | (231,907 | ) | ||||
Collection of
principal on long-term notes receivable
|
- | 133,341 | ||||||
Redemptions of
lessor notes
|
37,709 | 35,614 | ||||||
Other
|
(574 | ) | 9,294 | |||||
Net cash used
for investing activities
|
(2,441 | ) | (90,340 | ) | ||||
Net increase
in cash and cash equivalents
|
9 | 554 | ||||||
Cash and cash
equivalents at beginning of period
|
232 | 221 | ||||||
Cash and cash
equivalents at end of period
|
$ | 241 | $ | 775 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating
|
||||||||
Company are an
integral part of these statements.
|
MANAGEMENT’S
NARRATIVE
|
ANALYSIS
OF RESULTS OF OPERATIONS
|
Increase
|
||||
Retail
Generation KWH Sales
|
(Decrease)
|
|||
Residential
|
4.4
|
%
|
||
Commercial
|
5.6
|
%
|
||
Industrial
|
(4.3
|
)%
|
||
Net
Decrease in Retail Generation Sales
|
(0.1
|
)%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
4
|
||
Commercial
|
3
|
|||
Industrial
|
4
|
|||
Increase
in Retail Generation Revenues
|
$
|
11
|
Increase
|
||||
Distribution
KWH Deliveries
|
(Decrease)
|
|||
Residential
|
3.6
|
%
|
||
Commercial
|
2.3
|
%
|
||
Industrial
|
(4.0
|
)%
|
||
Net
Decrease in Distribution Deliveries
|
(0.4
|
)%
|
Distribution
Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Residential
|
$
|
3
|
||
Commercial
|
2
|
|||
Industrial
|
(1
|
)
|
||
Net
Increase in Distribution Revenues
|
$
|
4
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Fuel
costs
|
$
|
(9
|
)
|
|
Purchased
power costs
|
5
|
|||
Nuclear
operating costs
|
(7
|
)
|
||
Other
operating costs
|
(10
|
)
|
||
Amortization
of regulatory assets
|
1
|
|||
Deferral of
new regulatory assets
|
4
|
|||
General
taxes
|
1
|
|||
Net
Decrease in Expenses
|
$
|
(15
|
)
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2008
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 203,669 | $ | 233,056 | ||||
Excise tax
collections
|
8,025 | 7,400 | ||||||
Total
revenues
|
211,694 | 240,456 | ||||||
EXPENSES:
|
||||||||
Fuel
|
1,482 | 10,147 | ||||||
Purchased
power
|
101,298 | 96,169 | ||||||
Nuclear
operating costs
|
10,457 | 17,721 | ||||||
Other
operating costs
|
33,390 | 42,921 | ||||||
Provision for
depreciation
|
9,025 | 9,117 | ||||||
Amortization
of regulatory assets
|
25,025 | 23,876 | ||||||
Deferral of
new regulatory assets
|
(9,494 | ) | (13,481 | ) | ||||
General
taxes
|
14,377 | 13,734 | ||||||
Total
expenses
|
185,560 | 200,204 | ||||||
OPERATING
INCOME
|
26,134 | 40,252 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Investment
income
|
6,481 | 7,225 | ||||||
Miscellaneous
expense
|
(1,514 | ) | (3,100 | ) | ||||
Interest
expense
|
(6,035 | ) | (7,503 | ) | ||||
Capitalized
interest
|
37 | 83 | ||||||
Total other
expense
|
(1,031 | ) | (3,295 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
25,103 | 36,957 | ||||||
INCOME
TAXES
|
8,088 | 11,097 | ||||||
NET
INCOME
|
17,015 | 25,860 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
(63 | ) | 573 | |||||
Change in
unrealized gain on available-for-sale securities
|
1,961 | 379 | ||||||
Other
comprehensive income
|
1,898 | 952 | ||||||
Income tax
expense related to other comprehensive income
|
728 | 334 | ||||||
Other
comprehensive income, net of tax
|
1,170 | 618 | ||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 18,185 | $ | 26,478 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company
|
||||||||
are an
integral part of these statements.
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 213 | $ | 22 | ||||
Receivables-
|
||||||||
Customers
|
966 | 449 | ||||||
Associated
companies
|
42,232 | 88,796 | ||||||
Other (less
accumulated provisions of $471,000 and $615,000,
|
||||||||
respectively,
for uncollectible accounts)
|
4,241 | 3,116 | ||||||
Notes
receivable from associated companies
|
107,664 | 154,380 | ||||||
Prepayments
and other
|
684 | 865 | ||||||
156,000 | 247,628 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
854,457 | 931,263 | ||||||
Less -
Accumulated provision for depreciation
|
397,670 | 420,445 | ||||||
456,787 | 510,818 | |||||||
Construction
work in progress
|
28,735 | 19,740 | ||||||
485,522 | 530,558 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Investment in
lessor notes
|
142,657 | 154,646 | ||||||
Long-term
notes receivable from associated companies
|
37,457 | 37,530 | ||||||
Nuclear plant
decommissioning trusts
|
69,491 | 66,759 | ||||||
Other
|
1,734 | 1,756 | ||||||
251,339 | 260,691 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
500,576 | 500,576 | ||||||
Regulatory
assets
|
187,579 | 203,719 | ||||||
Pension
assets
|
29,420 | 28,601 | ||||||
Property
taxes
|
21,010 | 21,010 | ||||||
Other
|
28,959 | 20,496 | ||||||
767,544 | 774,402 | |||||||
$ | 1,660,405 | $ | 1,813,279 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 34 | $ | 34 | ||||
Accounts
payable-
|
||||||||
Associated
companies
|
56,448 | 245,215 | ||||||
Other
|
3,973 | 4,449 | ||||||
Notes payable
to associated companies
|
66,217 | 13,396 | ||||||
Accrued
taxes
|
37,085 | 30,245 | ||||||
Lease market
valuation liability
|
36,900 | 36,900 | ||||||
Other
|
51,563 | 22,747 | ||||||
252,220 | 352,986 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$5 par value, authorized 60,000,000 shares -
|
||||||||
29,402,054
shares outstanding
|
147,010 | 147,010 | ||||||
Other paid-in
capital
|
173,141 | 173,169 | ||||||
Accumulated
other comprehensive loss
|
(9,436 | ) | (10,606 | ) | ||||
Retained
earnings
|
192,633 | 175,618 | ||||||
Total common
stockholder's equity
|
503,348 | 485,191 | ||||||
Long-term debt
and other long-term obligations
|
303,392 | 303,397 | ||||||
806,740 | 788,588 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
99,732 | 103,463 | ||||||
Accumulated
deferred investment tax credits
|
9,967 | 10,180 | ||||||
Lease market
valuation liability
|
300,775 | 310,000 | ||||||
Retirement
benefits
|
64,422 | 63,215 | ||||||
Asset
retirement obligations
|
28,744 | 28,366 | ||||||
Deferred
revenues - electric service programs
|
9,969 | 12,639 | ||||||
Lease
assignment payable to associated companies
|
28,835 | 83,485 | ||||||
Other
|
59,001 | 60,357 | ||||||
601,445 | 671,705 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 10)
|
||||||||
$ | 1,660,405 | $ | 1,813,279 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company
|
||||||||
are an
integral part of these balance sheets.
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 17,015 | $ | 25,860 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
9,025 | 9,117 | ||||||
Amortization
of regulatory assets
|
25,025 | 23,876 | ||||||
Deferral of
new regulatory assets
|
(9,494 | ) | (13,481 | ) | ||||
Deferred rents
and lease market valuation liability
|
6,099 | (10,891 | ) | |||||
Deferred
income taxes and investment tax credits, net
|
(3,404 | ) | (3,639 | ) | ||||
Accrued
compensation and retirement benefits
|
(1,813 | ) | (756 | ) | ||||
Pension trust
contribution
|
- | (7,659 | ) | |||||
Decrease in
operating assets-
|
||||||||
Receivables
|
45,738 | 158 | ||||||
Prepayments
and other current assets
|
181 | 312 | ||||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(189,243 | ) | (17,533 | ) | ||||
Accrued
taxes
|
6,840 | 9,379 | ||||||
Accrued
interest
|
4,663 | 3,951 | ||||||
Electric
service prepayment programs
|
(2,670 | ) | (2,616 | ) | ||||
Other
|
991 | (541 | ) | |||||
Net cash
provided from (used for) operating activities
|
(91,047 | ) | 15,537 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
52,821 | - | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(9 | ) | - | |||||
Short-term
borrowings, net
|
- | (46,518 | ) | |||||
Net cash
provided from (used for) financing activities
|
52,812 | (46,518 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(19,435 | ) | (6,064 | ) | ||||
Loans
repayments from (loans to) associated companies, net
|
46,789 | (8,583 | ) | |||||
Collection of
principal on long-term notes receivable
|
- | 32,202 | ||||||
Redemption of
lessor notes
|
11,989 | 14,804 | ||||||
Sales of
investment securities held in trusts
|
3,908 | 16,863 | ||||||
Purchases of
investment securities held in trusts
|
(4,715 | ) | (17,642 | ) | ||||
Other
|
(110 | ) | (420 | ) | ||||
Net cash
provided from investing activities
|
38,426 | 31,160 | ||||||
Net increase
in cash and cash equivalents
|
191 | 179 | ||||||
Cash and cash
equivalents at beginning of period
|
22 | 22 | ||||||
Cash and cash
equivalents at end of period
|
$ | 213 | $ | 201 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company are an
|
||||||||
integral part
of these statements.
|
Retail
Generation KWH Sales
|
Increase
(Decrease)
|
|||
Residential
|
0.1
|
%
|
||
Commercial
|
(3.4
|
)%
|
||
Industrial
|
(12.4
|
)%
|
||
Net
Decrease in Generation Sales
|
(1.9
|
)%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
43
|
||
Commercial
|
28
|
|||
Industrial
|
2
|
|||
Increase
in Generation Revenues
|
$
|
73
|
Increase
|
|||||
Distribution
KWH Deliveries
|
(Decrease)
|
||||
Residential
|
0.1
|
%
|
|||
Commercial
|
1.2
|
%
|
|||
Industrial
|
(1.3
|
)%
|
|||
Net
Increase in Distribution Deliveries
|
0.4
|
%
|
Expenses -
Changes
|
Increase
(Decrease)
|
||||
(In
millions)
|
|||||
Purchased
power costs
|
$
|
110
|
|||
Other
operating costs
|
4
|
||||
Provision for
depreciation
|
3
|
||||
Amortization
of regulatory assets
|
(4
|
)
|
|||
Net
increase in expenses
|
$
|
113
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2008
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 781,433 | $ | 670,907 | ||||
Excise tax
collections
|
12,795 | 12,836 | ||||||
Total
revenues
|
794,228 | 683,743 | ||||||
EXPENSES:
|
||||||||
Purchased
power
|
496,681 | 386,497 | ||||||
Other
operating costs
|
78,784 | 74,651 | ||||||
Provision for
depreciation
|
23,282 | 20,516 | ||||||
Amortization
of regulatory assets
|
91,519 | 95,228 | ||||||
General
taxes
|
17,028 | 16,999 | ||||||
Total
expenses
|
707,294 | 593,891 | ||||||
OPERATING
INCOME
|
86,934 | 89,852 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Miscellaneous
income (expense)
|
(389 | ) | 3,061 | |||||
Interest
expense
|
(24,464 | ) | (22,416 | ) | ||||
Capitalized
interest
|
276 | 513 | ||||||
Total other
expense
|
(24,577 | ) | (18,842 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
62,357 | 71,010 | ||||||
INCOME
TAXES
|
28,403 | 32,664 | ||||||
NET
INCOME
|
33,954 | 38,346 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
(3,449 | ) | (2,115 | ) | ||||
Unrealized
gain on derivative hedges
|
69 | 97 | ||||||
Other
comprehensive loss
|
(3,380 | ) | (2,018 | ) | ||||
Income tax
benefit related to other comprehensive loss
|
(1,470 | ) | (984 | ) | ||||
Other
comprehensive loss, net of tax
|
(1,910 | ) | (1,034 | ) | ||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 32,044 | $ | 37,312 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company
|
||||||||
are an
integral part of these statements.
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 40 | $ | 94 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,400,000 and $3,691,000,
|
||||||||
respectively,
for uncollectible accounts)
|
299,104 | 321,026 | ||||||
Associated
companies
|
1,757 | 21,297 | ||||||
Other
|
53,553 | 59,244 | ||||||
Notes
receivable - associated companies
|
18,410 | 18,428 | ||||||
Prepaid
taxes
|
1,302 | 1,012 | ||||||
Other
|
20,609 | 17,603 | ||||||
394,775 | 438,704 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
4,208,016 | 4,175,125 | ||||||
Less -
Accumulated provision for depreciation
|
1,524,495 | 1,516,997 | ||||||
2,683,521 | 2,658,128 | |||||||
Construction
work in progress
|
98,143 | 90,508 | ||||||
2,781,664 | 2,748,636 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear fuel
disposal trust
|
176,107 | 176,512 | ||||||
Nuclear plant
decommissioning trusts
|
168,056 | 175,869 | ||||||
Other
|
2,054 | 2,083 | ||||||
346,217 | 354,464 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Regulatory
assets
|
1,475,802 | 1,595,662 | ||||||
Goodwill
|
1,825,716 | 1,826,190 | ||||||
Pension
assets
|
106,211 | 100,615 | ||||||
Other
|
15,107 | 16,307 | ||||||
3,422,836 | 3,538,774 | |||||||
$ | 6,945,492 | $ | 7,080,578 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 27,735 | $ | 27,206 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
82,380 | 130,381 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
18,699 | 7,541 | ||||||
Other
|
168,178 | 193,848 | ||||||
Accrued
taxes
|
32,968 | 3,124 | ||||||
Accrued
interest
|
26,656 | 9,318 | ||||||
Other
|
107,879 | 103,286 | ||||||
464,495 | 474,704 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$10 par value, authorized 16,000,000 shares-
|
||||||||
14,421,637
shares outstanding
|
144,216 | 144,216 | ||||||
Other paid-in
capital
|
2,655,248 | 2,655,941 | ||||||
Accumulated
other comprehensive loss
|
(21,791 | ) | (19,881 | ) | ||||
Retained
earnings
|
201,542 | 237,588 | ||||||
Total common
stockholder's equity
|
2,979,215 | 3,017,864 | ||||||
Long-term debt
and other long-term obligations
|
1,554,064 | 1,560,310 | ||||||
4,533,279 | 4,578,174 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Power purchase
contract loss liability
|
682,481 | 749,671 | ||||||
Accumulated
deferred income taxes
|
798,967 | 800,214 | ||||||
Nuclear fuel
disposal costs
|
194,034 | 192,402 | ||||||
Asset
retirement obligations
|
91,025 | 89,669 | ||||||
Other
|
181,211 | 195,744 | ||||||
1,947,718 | 2,027,700 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 10)
|
||||||||
$ | 6,945,492 | $ | 7,080,578 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company
|
||||||||
are an
integral part of these balance sheets.
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 33,954 | $ | 38,346 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
23,282 | 20,516 | ||||||
Amortization
of regulatory assets
|
91,519 | 95,228 | ||||||
Deferred
purchased power and other costs
|
(40,293 | ) | (78,303 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
723 | 8,076 | ||||||
Accrued
compensation and retirement benefits
|
(15,113 | ) | (8,374 | ) | ||||
Cash
collateral from (returned to) suppliers
|
(502 | ) | 1 | |||||
Pension trust
contribution
|
- | (17,800 | ) | |||||
Decrease
(increase) in operating assets:
|
||||||||
Receivables
|
48,733 | (23,381 | ) | |||||
Materials and
supplies
|
255 | (1 | ) | |||||
Prepaid
taxes
|
(290 | ) | 11,946 | |||||
Other current
assets
|
(1,305 | ) | 454 | |||||
Increase
(decrease) in operating liabilities:
|
||||||||
Accounts
payable
|
(14,511 | ) | (62,038 | ) | ||||
Accrued
taxes
|
29,844 | 31,599 | ||||||
Accrued
interest
|
17,338 | 9,794 | ||||||
Other
|
13,302 | (555 | ) | |||||
Net cash
provided from operating activities
|
186,936 | 25,508 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
- | 37,071 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(5,872 | ) | (9,569 | ) | ||||
Short-term
borrowings, net
|
(48,069 | ) | - | |||||
Dividend
Payments-
|
||||||||
Common
stock
|
(70,000 | ) | (15,000 | ) | ||||
Net cash
provided from (used for) financing activities
|
(123,941 | ) | 12,502 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(56,047 | ) | (40,015 | ) | ||||
Loan
repayments from associated companies, net
|
18 | 532 | ||||||
Sales of
investment securities held in trusts
|
56,506 | 26,436 | ||||||
Purchases of
investment securities held in trusts
|
(61,290 | ) | (30,437 | ) | ||||
Other
|
(2,236 | ) | 5,479 | |||||
Net cash used
for investing activities
|
(63,049 | ) | (38,005 | ) | ||||
Net change in
cash and cash equivalents
|
(54 | ) | 5 | |||||
Cash and cash
equivalents at beginning of period
|
94 | 41 | ||||||
Cash and cash
equivalents at end of period
|
$ | 40 | $ | 46 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company
|
||||||||
are an
integral part of these statements.
|
MANAGEMENT’S
NARRATIVE
|
ANALYSIS
OF RESULTS OF OPERATIONS
|
Increase
|
||||
Retail
Generation KWH Sales
|
(Decrease)
|
|||
Residential
|
4.6
|
%
|
||
Commercial
|
4.1
|
%
|
||
Industrial
|
(1.8
|
)%
|
||
Net
Increase in Retail Generation Sales
|
2.7
|
%
|
Increase
|
||||
Retail
Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Residential
|
$
|
4
|
||
Commercial
|
3
|
|||
Industrial
|
(1
|
)
|
||
Net
Increase in Retail Generation Revenues
|
$
|
6
|
Increase
|
||||
Distribution
KWH Deliveries
|
(Decrease)
|
|||
Residential
|
4.6
|
%
|
||
Commercial
|
4.1
|
%
|
||
Industrial
|
(1.8
|
)%
|
||
Net
Increase in Distribution Deliveries
|
2.7
|
%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
1
|
||
Commercial
|
3
|
|||
Industrial
|
-
|
|||
Increase
in Distribution Revenues
|
$
|
4
|
Expenses
– Changes
|
Increase
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
25
|
||
Other
operating costs
|
9
|
|||
Provision for
depreciation
|
1
|
|||
Amortization
of regulatory assets
|
1
|
|||
Deferral of
new regulatory assets
|
5
|
|||
General
taxes
|
1
|
|||
Increase
in expenses
|
$
|
42
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2008
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 379,608 | $ | 352,136 | ||||
Gross receipts
tax collections
|
20,718 | 18,120 | ||||||
Total
revenues
|
400,326 | 370,256 | ||||||
EXPENSES:
|
||||||||
Purchased
power
|
216,982 | 191,589 | ||||||
Other
operating costs
|
107,017 | 98,018 | ||||||
Provision for
depreciation
|
11,112 | 10,284 | ||||||
Amortization
of regulatory assets
|
35,575 | 34,140 | ||||||
Deferral of
new regulatory assets
|
(37,772 | ) | (42,726 | ) | ||||
General
taxes
|
21,781 | 21,052 | ||||||
Total
expenses
|
354,695 | 312,357 | ||||||
OPERATING
INCOME
|
45,631 | 57,899 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Interest
income
|
5,479 | 7,726 | ||||||
Miscellaneous
income (expense)
|
(309 | ) | 1,109 | |||||
Interest
expense
|
(11,672 | ) | (11,756 | ) | ||||
Capitalized
interest
|
(219 | ) | 260 | |||||
Total other
expense
|
(6,721 | ) | (2,661 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
38,910 | 55,238 | ||||||
INCOME
TAXES
|
16,675 | 23,599 | ||||||
NET
INCOME
|
22,235 | 31,639 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
(2,233 | ) | (1,452 | ) | ||||
Unrealized
gain on derivative hedges
|
84 | 84 | ||||||
Other
comprehensive loss
|
(2,149 | ) | (1,368 | ) | ||||
Income tax
benefit related to other comprehensive loss
|
(970 | ) | (692 | ) | ||||
Other
comprehensive loss, net of tax
|
(1,179 | ) | (676 | ) | ||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 21,056 | $ | 30,963 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company
|
||||||||
are an
integral part of these statements.
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 132 | $ | 135 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $4,483,000 and $4,327,000,
|
||||||||
respectively,
for uncollectible accounts)
|
144,865 | 142,872 | ||||||
Associated
companies
|
55,776 | 27,693 | ||||||
Other
|
20,673 | 18,909 | ||||||
Notes
receivable from associated companies
|
12,828 | 12,574 | ||||||
Prepaid
taxes
|
56,202 | 14,615 | ||||||
Other
|
850 | 1,348 | ||||||
291,326 | 218,146 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
1,997,131 | 1,972,388 | ||||||
Less -
Accumulated provision for depreciation
|
758,228 | 751,795 | ||||||
1,238,903 | 1,220,593 | |||||||
Construction
work in progress
|
32,946 | 30,594 | ||||||
1,271,849 | 1,251,187 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
271,771 | 286,831 | ||||||
Other
|
1,377 | 1,360 | ||||||
273,148 | 288,191 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
424,070 | 424,313 | ||||||
Regulatory
assets
|
530,006 | 494,947 | ||||||
Pension
assets
|
54,198 | 51,427 | ||||||
Other
|
31,097 | 36,411 | ||||||
1,039,371 | 1,007,098 | |||||||
$ | 2,875,694 | $ | 2,764,622 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
$ | 167,070 | $ | 185,327 | ||||
Other
|
250,000 | 100,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
25,556 | 29,855 | ||||||
Other
|
56,797 | 66,694 | ||||||
Accrued
taxes
|
1,501 | 16,020 | ||||||
Accrued
interest
|
7,059 | 6,778 | ||||||
Other
|
25,191 | 27,393 | ||||||
533,174 | 432,067 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 900,000 shares-
|
||||||||
859,000 shares
outstanding
|
1,202,833 | 1,203,186 | ||||||
Accumulated
other comprehensive loss
|
(16,576 | ) | (15,397 | ) | ||||
Accumulated
deficit
|
(116,922 | ) | (139,157 | ) | ||||
Total common
stockholder's equity
|
1,069,335 | 1,048,632 | ||||||
Long-term debt
and other long-term obligations
|
513,661 | 542,130 | ||||||
1,582,996 | 1,590,762 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
456,126 | 438,890 | ||||||
Accumulated
deferred investment tax credits
|
8,234 | 8,390 | ||||||
Nuclear fuel
disposal costs
|
43,831 | 43,462 | ||||||
Asset
retirement obligations
|
163,239 | 160,726 | ||||||
Retirement
benefits
|
7,621 | 8,681 | ||||||
Other
|
80,473 | 81,644 | ||||||
759,524 | 741,793 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 10)
|
||||||||
$ | 2,875,694 | $ | 2,764,622 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are an integral
|
||||||||
part of these
balance sheets.
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 22,235 | $ | 31,639 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
11,112 | 10,284 | ||||||
Amortization
of regulatory assets
|
35,575 | 34,140 | ||||||
Deferred costs
recoverable as regulatory assets
|
(10,628 | ) | (19,160 | ) | ||||
Deferral of
new regulatory assets
|
(37,772 | ) | (42,726 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
17,307 | 16,178 | ||||||
Accrued
compensation and retirement benefits
|
(9,655 | ) | (7,683 | ) | ||||
Cash
collateral
|
- | 3,050 | ||||||
Pension trust
contribution
|
- | (11,012 | ) | |||||
Increase in
operating assets-
|
||||||||
Receivables
|
(30,863 | ) | (49,818 | ) | ||||
Prepayments
and other current assets
|
(41,088 | ) | (27,131 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(14,196 | ) | (58,986 | ) | ||||
Accrued
taxes
|
(14,519 | ) | (9,835 | ) | ||||
Accrued
interest
|
281 | 1,243 | ||||||
Other
|
3,892 | 3,939 | ||||||
Net cash used
for operating activities
|
(68,319 | ) | (125,878 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
131,743 | 150,619 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(28,515 | ) | - | |||||
Net cash
provided from financing activities
|
103,228 | 150,619 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(31,296 | ) | (18,803 | ) | ||||
Sales of
investment securities held in trusts
|
40,513 | 25,323 | ||||||
Purchases of
investment securities held in trusts
|
(43,391 | ) | (28,519 | ) | ||||
Loans to
associated companies, net
|
(254 | ) | (2,822 | ) | ||||
Other
|
(484 | ) | 79 | |||||
Net cash used
for investing activities
|
(34,912 | ) | (24,742 | ) | ||||
Net change in
cash and cash equivalents
|
(3 | ) | (1 | ) | ||||
Cash and cash
equivalents at beginning of period
|
135 | 130 | ||||||
Cash and cash
equivalents at end of period
|
$ | 132 | $ | 129 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are
|
||||||||
an integral
part of these statements.
|
MANAGEMENT’S
NARRATIVE
|
ANALYSIS
OF RESULTS OF OPERATIONS
|
Retail
Generation KWH Sales
|
Increase
(Decrease)
|
|||
Residential
|
4.5
|
%
|
||
Commercial
|
3.0
|
%
|
||
Industrial
|
(1.6
|
)%
|
||
Net
Increase in Retail Generation Sales
|
2.2
|
%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
3
|
||
Commercial
|
2
|
|||
Industrial
|
-
|
|||
Increase
in Retail Generation Revenues
|
$
|
5
|
Distribution
KWH Deliveries
|
Increase
(Decrease)
|
|||
Residential
|
4.5
|
%
|
||
Commercial
|
3.0
|
%
|
||
Industrial
|
(1.5
|
)%
|
||
Net
Increase in Retail Generation Sales
|
2.1
|
%
|
Distribution
Revenues
|
Increase
|
||||
(In
millions)
|
|||||
Residential
|
$
|
2
|
|||
Commercial
|
2
|
||||
Industrial
|
-
|
||||
Increase
in Retail Generation Revenues
|
$
|
4
|
Expenses
- Changes
|
Increase
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
20
|
||
Other
operating costs
|
12
|
|||
Provision for
depreciation
|
1
|
|||
Amortization
of regulatory assets
|
1
|
|||
Deferral of
new regulatory assets
|
13
|
|||
General
taxes
|
2
|
|||
Increase
in expenses
|
$
|
49
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2008
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 376,028 | $ | 339,226 | ||||
Gross receipts
tax collections
|
19,464 | 16,680 | ||||||
Total
revenues
|
395,492 | 355,906 | ||||||
EXPENSES:
|
||||||||
Purchased
power
|
221,234 | 200,842 | ||||||
Other
operating costs
|
71,077 | 59,461 | ||||||
Provision for
depreciation
|
12,516 | 11,777 | ||||||
Amortization
of regulatory assets
|
16,346 | 15,394 | ||||||
Deferral of
new regulatory assets
|
(3,526 | ) | (17,088 | ) | ||||
General
taxes
|
21,855 | 19,851 | ||||||
Total
expenses
|
339,502 | 290,237 | ||||||
OPERATING
INCOME
|
55,990 | 65,669 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Miscellaneous
income (expense)
|
(191 | ) | 1,417 | |||||
Interest
expense
|
(15,322 | ) | (11,337 | ) | ||||
Capitalized
interest
|
(806 | ) | 258 | |||||
Total other
expense
|
(16,319 | ) | (9,662 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
39,671 | 56,007 | ||||||
INCOME
TAXES
|
18,279 | 24,263 | ||||||
NET
INCOME
|
21,392 | 31,744 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
(3,473 | ) | (2,825 | ) | ||||
Unrealized
gain on derivative hedges
|
16 | 16 | ||||||
Change in
unrealized gain on available-for-sale securities
|
11 | (3 | ) | |||||
Other
comprehensive loss
|
(3,446 | ) | (2,812 | ) | ||||
Income tax
benefit related to other comprehensive loss
|
(1,506 | ) | (1,298 | ) | ||||
Other
comprehensive loss, net of tax
|
(1,940 | ) | (1,514 | ) | ||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 19,452 | $ | 30,230 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company
|
||||||||
are an
integral part of these statements.
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 43 | $ | 46 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $4,201,000 and $3,905,000,
|
||||||||
respectively,
for uncollectible accounts)
|
141,316 | 137,455 | ||||||
Associated
companies
|
23,396 | 22,014 | ||||||
Other
|
28,833 | 19,529 | ||||||
Notes
receivable from associated companies
|
16,923 | 16,313 | ||||||
Prepaid gross
receipts taxes
|
41,242 | - | ||||||
Other
|
2,426 | 3,077 | ||||||
254,179 | 198,434 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,230,667 | 2,219,002 | ||||||
Less -
Accumulated provision for depreciation
|
843,500 | 838,621 | ||||||
1,387,167 | 1,380,381 | |||||||
Construction
work in progress
|
33,727 | 24,251 | ||||||
1,420,894 | 1,404,632 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
132,152 | 137,859 | ||||||
Non-utility
generation trusts
|
113,958 | 112,670 | ||||||
Other
|
536 | 531 | ||||||
246,646 | 251,060 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
777,616 | 777,904 | ||||||
Pension
assets
|
69,405 | 66,111 | ||||||
Other
|
29,770 | 33,893 | ||||||
876,791 | 877,908 | |||||||
$ | 2,798,510 | $ | 2,732,034 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
$ | 183,102 | $ | 214,893 | ||||
Other
|
150,000 | - | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
61,476 | 83,359 | ||||||
Other
|
50,516 | 51,777 | ||||||
Accrued
taxes
|
9,302 | 15,111 | ||||||
Accrued
interest
|
13,677 | 13,167 | ||||||
Other
|
23,330 | 25,311 | ||||||
491,403 | 403,618 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$20 par value, authorized 5,400,000 shares-
|
||||||||
4,427,577
shares outstanding
|
88,552 | 88,552 | ||||||
Other paid-in
capital
|
920,265 | 920,616 | ||||||
Accumulated
other comprehensive income
|
3,006 | 4,946 | ||||||
Retained
earnings
|
79,336 | 57,943 | ||||||
Total common
stockholder's equity
|
1,091,159 | 1,072,057 | ||||||
Long-term debt
and other long-term obligations
|
732,465 | 777,243 | ||||||
1,823,624 | 1,849,300 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Regulatory
liabilities
|
67,347 | 73,559 | ||||||
Accumulated
deferred income taxes
|
220,500 | 210,776 | ||||||
Retirement
benefits
|
41,644 | 41,298 | ||||||
Asset
retirement obligations
|
83,129 | 81,849 | ||||||
Other
|
70,863 | 71,634 | ||||||
483,483 | 479,116 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 10)
|
||||||||
$ | 2,798,510 | $ | 2,732,034 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company are an
|
||||||||
integral part
of these balance sheets.
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 21,392 | $ | 31,744 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
12,516 | 11,777 | ||||||
Amortization
of regulatory assets
|
16,346 | 15,394 | ||||||
Deferral of
new regulatory assets
|
(3,526 | ) | (17,088 | ) | ||||
Deferred costs
recoverable as regulatory assets
|
(8,403 | ) | (18,433 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
10,541 | 13,366 | ||||||
Accrued
compensation and retirement benefits
|
(10,488 | ) | (8,786 | ) | ||||
Cash
collateral
|
301 | 1,450 | ||||||
Pension trust
contribution
|
- | (13,436 | ) | |||||
Increase in
operating assets-
|
||||||||
Receivables
|
(13,701 | ) | (30,050 | ) | ||||
Prepayments
and other current assets
|
(40,591 | ) | (36,225 | ) | ||||
Increase
(Decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(23,144 | ) | (46,168 | ) | ||||
Accrued
taxes
|
(5,809 | ) | (9,152 | ) | ||||
Accrued
interest
|
510 | 5,518 | ||||||
Other
|
4,991 | 3,920 | ||||||
Net cash used
for operating activities
|
(39,065 | ) | (96,169 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
118,209 | 119,361 | ||||||
Redemptions
and Repayments
|
||||||||
Long-term
debt
|
(45,112 | ) | - | |||||
Net cash
provided from financing activities
|
73,097 | 119,361 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(28,902 | ) | (20,404 | ) | ||||
Sales of
investment securities held in trusts
|
24,407 | 12,758 | ||||||
Purchases of
investment securities held in trusts
|
(29,083 | ) | (15,509 | ) | ||||
Loan
repayments from (loans to) associated companies, net
|
(610 | ) | 708 | |||||
Other
|
153 | (747 | ) | |||||
Net cash used
for investing activities
|
(34,035 | ) | (23,194 | ) | ||||
Net change in
cash and cash equivalents
|
(3 | ) | (2 | ) | ||||
Cash and cash
equivalents at beginning of period
|
46 | 44 | ||||||
Cash and cash
equivalents at end of period
|
$ | 43 | $ | 42 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company are
|
||||||||
an integral
part of these statements.
|
·
|
restructuring
the electric generation business and allowing the Companies' customers to
select a competitive electric generation supplier other than the
Companies;
|
·
|
establishing
or defining the PLR obligations to customers in the Companies' service
areas;
|
·
|
providing the
Companies with the opportunity to recover potentially stranded investment
(or transition costs) not otherwise recoverable in a competitive
generation market;
|
·
|
itemizing
(unbundling) the price of electricity into its component elements –
including generation, transmission, distribution and stranded costs
recovery charges;
|
·
|
continuing
regulation of the Companies' transmission and distribution systems;
and
|
·
|
requiring
corporate separation of regulated and unregulated business
activities.
|
March
31,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets*
|
2008
|
2007
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
OE
|
$
|
710
|
$
|
737
|
$
|
(27
|
)
|
|||
CEI
|
854
|
871
|
(17
|
)
|
||||||
TE
|
188
|
204
|
(16
|
)
|
||||||
JCP&L
|
1,476
|
1,596
|
(120
|
)
|
||||||
Met-Ed
|
530
|
495
|
35
|
|||||||
ATSI
|
39
|
42
|
(3
|
)
|
||||||
Total
|
$
|
3,797
|
$
|
3,945
|
$
|
(148
|
)
|
*
|
Penelec had
net regulatory liabilities of approximately $67 million and
$74 million as of March 31, 2008 and December 31, 2007,
respectively. These net regulatory liabilities are included in Other
Non-current Liabilities on the Consolidated Balance
Sheets.
|
Amortization
|
Total
|
||||||||||||
Period
|
OE
|
CEI
|
TE
|
Ohio
|
|||||||||
(In
millions)
|
|||||||||||||
2008
|
$
|
204
|
$
|
126
|
$
|
118
|
$
|
448
|
|||||
2009
|
-
|
212
|
-
|
212
|
|||||||||
2010
|
-
|
273
|
-
|
273
|
|||||||||
Total
Amortization
|
$
|
204
|
$
|
611
|
$
|
118
|
$
|
933
|
·
|
automatic
recovery of prudently incurred fuel, purchased power, emission allowance
costs and federally mandated energy
taxes;
|
·
|
construction
work in progress for costs of constructing an electric generating facility
or environmental expenditure for any electric generating
facility;
|
·
|
costs of an
electric generating facility;
|
·
|
terms related
to customer shopping, bypassability, standby, back-up and default
service;
|
·
|
accounting for
deferrals related to stabilizing retail electric
service;
|
·
|
automatic
increases or decreases in standard service offer
price;
|
·
|
phase-in and
securitization;
|
·
|
transmission
service and related costs;
|
·
|
distribution
service and related costs; and
|
·
|
economic
development and energy efficiency.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by 2020 (amounting to about a 22%
reduction in projected demand);
|
·
|
meet 22.5% of
the state’s electricity needs with renewable energy by 2020;
and
|
·
|
develop low
carbon emitting, efficient power plants and close the gap between the
supply and demand for electricity.
|
|
SFAS
161 - “Disclosures about Derivative Instruments and Hedging Activities –
an Amendment of FASB Statement No.
133”
|
Reconciliation
of Basic and Diluted
|
Three
Months Ended
March
31,
|
||||||
Earnings
per Share of Common Stock
|
2008
|
2007
|
|||||
(In
millions, except
per
share amounts)
|
|||||||
Net
income
|
$
|
276
|
$
|
290
|
|||
Average shares
of common stock outstanding – Basic
|
304
|
314
|
|||||
Assumed
exercise of dilutive stock options and awards
|
3
|
2
|
|||||
Average shares
of common stock outstanding – Dilutive
|
307
|
316
|
|||||
Basic earnings
per share of common stock
|
$
|
0.91
|
$
|
0.92
|
|||
Diluted
earnings per share of common stock
|
$
|
0.90
|
$
|
0.92
|
March
31, 2008
|
|||||||||||||
Recurring
Fair Value Measures
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||
(In
millions)
|
|||||||||||||
Assets:
|
|||||||||||||
Derivatives
|
$
|
4
|
$
|
98
|
$
|
-
|
$
|
102
|
|||||
Nuclear
decommissioning trusts(1)
|
1,070
|
953
|
-
|
2,023
|
|||||||||
Other
investments(2)
|
21
|
303
|
-
|
324
|
|||||||||
Total
|
$
|
1,095
|
$
|
1,354
|
$
|
-
|
$
|
2,449
|
|||||
Liabilities:
|
|||||||||||||
Derivatives
|
$
|
-
|
$
|
98
|
$
|
-
|
$
|
98
|
|||||
NUG
contracts(3)
|
-
|
-
|
682
|
682
|
|||||||||
Total
|
$
|
-
|
$
|
98
|
$
|
682
|
$
|
780
|
(1)
|
Balance
excludes $2 million of receivables, payables and accrued
income.
|
(2)
|
Excludes
$318 million of the cash surrender value of life insurance
contracts.
|
(3)
|
NUG contracts
are completely offset by regulatory
assets.
|
Balance as of
January 1, 2008
|
$
|
750
|
||
Realized
and unrealized gains (losses)(1)
|
(58
|
)
|
||
Purchases,
sales, issuances and settlements, net(1)
|
(10
|
)
|
||
Net
transfers to (from) Level 3
|
-
|
|||
Balance as of
March 31, 2008
|
$
|
682
|
||
Change in
unrealized gains (losses) relating to
|
||||
instruments
held as of March 31, 2008
|
$
|
(58
|
)
|
|
(1) Changes in the
fair value of NUG contracts are completely offset by regulatory
assets and do not impact earnings.
|
ARO
Reconciliation
|
FirstEnergy
|
FES
|
OE
|
CEI
|
TE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||||
(In
millions)
|
|||||||||||||||||||||||||
Balance,
January 1, 2008
|
$
|
1,267
|
$
|
810
|
$
|
94
|
$
|
2
|
$
|
28
|
$
|
90
|
$
|
161
|
$
|
82
|
|||||||||
Liabilities
incurred
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Liabilities
settled
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Accretion
|
20
|
14
|
1
|
-
|
1
|
1
|
2
|
1
|
|||||||||||||||||
Revisions in
estimated cash flows
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balance, March
31, 2008
|
$
|
1,287
|
$
|
824
|
$
|
95
|
$
|
2
|
$
|
29
|
$
|
91
|
$
|
163
|
$
|
83
|
|||||||||
Balance,
January 1, 2007
|
$
|
1,190
|
$
|
760
|
$
|
88
|
$
|
2
|
$
|
27
|
$
|
84
|
$
|
151
|
$
|
77
|
|||||||||
Liabilities
incurred
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Liabilities
settled
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Accretion
|
18
|
12
|
1
|
-
|
-
|
2
|
2
|
1
|
|||||||||||||||||
Revisions in
estimated cash flows
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balance, March
31, 2007
|
$
|
1,208
|
$
|
772
|
$
|
89
|
$
|
2
|
$
|
27
|
$
|
86
|
$
|
153
|
$
|
78
|
Pension
Benefits
|
Other
Postretirement Benefits
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(In
millions)
|
|||||||||||||
Service
cost
|
$
|
21
|
$
|
21
|
$
|
5
|
$
|
5
|
|||||
Interest
cost
|
72
|
71
|
18
|
17
|
|||||||||
Expected
return on plan assets
|
(115
|
)
|
(112
|
)
|
(13
|
)
|
(13
|
)
|
|||||
Amortization
of prior service cost
|
2
|
2
|
(37
|
)
|
(37
|
)
|
|||||||
Recognized net
actuarial loss
|
1
|
10
|
12
|
12
|
|||||||||
Net periodic
cost (credit)
|
$
|
(19
|
)
|
$
|
(8)
|
$
|
(15
|
)
|
$
|
(16
|
)
|
Pension
Benefit Cost (Credit)
|
Other
Postretirement
Benefit
Cost (Credit)
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(In
millions)
|
|||||||||||||
FES
|
$
|
4
|
$
|
-
|
$
|
(2
|
)
|
$
|
-
|
||||
OE
|
(7
|
)
|
(4
|
)
|
(2
|
)
|
(3
|
)
|
|||||
CEI
|
(1
|
)
|
-
|
1
|
1
|
||||||||
TE
|
(1
|
)
|
-
|
1
|
1
|
||||||||
JCP&L
|
(4
|
)
|
(2
|
)
|
(4
|
)
|
(4
|
)
|
|||||
Met-Ed
|
(3
|
)
|
(2
|
)
|
(3
|
)
|
(2
|
)
|
|||||
Penelec
|
(3
|
)
|
(3
|
)
|
(3
|
)
|
(3
|
)
|
|||||
Other
FirstEnergy
subsidiaries
|
(4
|
)
|
3
|
(3
|
)
|
(6
|
)
|
||||||
$
|
(19
|
)
|
$
|
(8
|
)
|
$
|
(15
|
)
|
$
|
(16
|
)
|
Maximum
Exposure
|
Discounted
Lease
Payments,
net
|
Net
Exposure
|
|||||||
(in
millions)
|
|||||||||
FES
|
$
|
1,364
|
$
|
1,216
|
$
|
148
|
|||
OE
|
819
|
628
|
191
|
||||||
CEI
|
782
|
77
|
705
|
||||||
TE
|
782
|
457
|
325
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2008
|
2007
|
||||||
(In
millions)
|
|||||||
JCP&L
|
$
|
19
|
$
|
20
|
|||
Met-Ed
|
16
|
15
|
|||||
Penelec
|
8
|
8
|
|||||
$
|
43
|
$
|
43
|
(B)
|
ENVIRONMENTAL
MATTERS
|
·
|
automatic
recovery of prudently incurred fuel, purchased power, emission allowance
costs and federally mandated energy
taxes;
|
·
|
construction
work in progress for costs of constructing an electric generating facility
or environmental expenditure for any electric generating
facility;
|
·
|
costs of an
electric generating facility;
|
·
|
terms related
to customer shopping, bypassability, standby, back-up and default
service;
|
·
|
accounting for
deferrals related to stabilizing retail electric
service;
|
·
|
automatic
increases or decreases in standard service offer
price;
|
·
|
phase-in and
securitization;
|
·
|
transmission
service and related costs;
|
·
|
distribution
service and related costs; and
|
·
|
economic
development and energy efficiency.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by 2020 (amounting to about a 22%
reduction in projected demand);
|
·
|
meet 22.5% of
the state’s electricity needs with renewable energy by 2020;
and
|
·
|
develop low
carbon emitting, efficient power plants and close the gap between the
supply and demand for electricity.
|
12. NEW
ACCOUNTING STANDARDS AND
INTERPRETATIONS
|
|
SFAS
161 - “Disclosures about Derivative Instruments and Hedging Activities –
an Amendment of FASB Statement No.
133”
|
Segment
Financial Information
|
||||||||||||||||||||||||
Ohio
|
||||||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
||||||||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
|||||||||||||||||||||
Three
Months Ended
|
Services
|
Services
|
Services
|
Other
|
Adjustments
|
Consolidated
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
March 31, 2008
|
||||||||||||||||||||||||
External
revenues
|
$ | 2,212 | $ | 329 | $ | 707 | $ | 40 | $ | (11 | ) | $ | 3,277 | |||||||||||
Internal
revenues
|
- | 776 | - | - | (776 | ) | - | |||||||||||||||||
Total
revenues
|
2,212 | 1,105 | 707 | 40 | (787 | ) | 3,277 | |||||||||||||||||
Depreciation
and amortization
|
255 | 53 | 4 | - | 5 | 317 | ||||||||||||||||||
Investment
income
|
45 | (6 | ) | 1 | - | (23 | ) | 17 | ||||||||||||||||
Net interest
charges
|
103 | 27 | - | - | 41 | 171 | ||||||||||||||||||
Income
taxes
|
119 | 58 | 15 | 14 | (19 | ) | 187 | |||||||||||||||||
Net
income
|
179 | 87 | 23 | 22 | (35 | ) | 276 | |||||||||||||||||
Total
assets
|
23,211 | 8,108 | 257 | 281 | 558 | 32,415 | ||||||||||||||||||
Total
goodwill
|
5,582 | 24 | - | - | - | 5,606 | ||||||||||||||||||
Property
additions
|
255 | 462 | - | 12 | (18 | ) | 711 | |||||||||||||||||
March 31, 2007
|
||||||||||||||||||||||||
External
revenues
|
$ | 2,040 | $ | 321 | $ | 619 | $ | 12 | $ | (19 | ) | $ | 2,973 | |||||||||||
Internal
revenues
|
- | 714 | - | - | (714 | ) | - | |||||||||||||||||
Total
revenues
|
2,040 | 1,035 | 619 | 12 | (733 | ) | 2,973 | |||||||||||||||||
Depreciation
and amortization
|
220 | 51 | (15 | ) | 1 | 6 | 263 | |||||||||||||||||
Investment
income
|
70 | 3 | 1 | - | (41 | ) | 33 | |||||||||||||||||
Net interest
charges
|
107 | 49 | 1 | 2 | 21 | 180 | ||||||||||||||||||
Income
taxes
|
148 | 65 | 15 | 5 | (33 | ) | 200 | |||||||||||||||||
Net
income
|
218 | 98 | 24 | 1 | (51 | ) | 290 | |||||||||||||||||
Total
assets
|
23,526 | 7,089 | 246 | 254 | 675 | 31,790 | ||||||||||||||||||
Total
goodwill
|
5,874 | 24 | - | - | - | 5,898 | ||||||||||||||||||
Property
additions
|
155 | 124 | - | 1 | 16 | 296 |
14. SUPPLEMENTAL
GUARANTOR INFORMATION
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,099,848 | $ | 567,701 | $ | 325,684 | $ | (894,117 | ) | $ | 1,099,116 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
2,138 | 291,239 | 28,312 | - | 321,689 | |||||||||||||||
Purchased
power from non-affiliates
|
206,724 | - | - | - | 206,724 | |||||||||||||||
Purchased
power from affiliates
|
891,979 | 2,138 | 25,485 | (894,117 | ) | 25,485 | ||||||||||||||
Other
operating expenses
|
37,596 | 107,167 | 139,595 | 12,188 | 296,546 | |||||||||||||||
Provision for
depreciation
|
307 | 26,599 | 24,194 | (1,358 | ) | 49,742 | ||||||||||||||
General
taxes
|
5,415 | 11,570 | 6,212 | - | 23,197 | |||||||||||||||
Total
expenses
|
1,144,159 | 438,713 | 223,798 | (883,287 | ) | 923,383 | ||||||||||||||
OPERATING
INCOME (LOSS)
|
(44,311 | ) | 128,988 | 101,886 | (10,830 | ) | 175,733 | |||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income (expense), including
|
||||||||||||||||||||
net income
from equity investees
|
121,725 | (1,208 | ) | (6,537 | ) | (116,884 | ) | (2,904 | ) | |||||||||||
Interest
expense to affiliates
|
(82 | ) | (5,289 | ) | (1,839 | ) | - | (7,210 | ) | |||||||||||
Interest
expense - other
|
(3,978 | ) | (25,968 | ) | (11,018 | ) | 16,429 | (24,535 | ) | |||||||||||
Capitalized
interest
|
21 | 6,228 | 414 | - | 6,663 | |||||||||||||||
Total other
income (expense)
|
117,686 | (26,237 | ) | (18,980 | ) | (100,455 | ) | (27,986 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
73,375 | 102,751 | 82,906 | (111,285 | ) | 147,747 | ||||||||||||||
INCOME
TAXES (BENEFIT)
|
(16,609 | ) | 39,285 | 32,764 | 2,323 | 57,763 | ||||||||||||||
NET
INCOME
|
$ | 89,984 | $ | 63,466 | $ | 50,142 | $ | (113,608 | ) | $ | 89,984 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2007
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,019,387 | $ | 551,355 | $ | 234,091 | $ | (786,540 | ) | $ | 1,018,293 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
2,367 | 201,231 | 29,937 | - | 233,535 | |||||||||||||||
Purchased
power from non-affiliates
|
186,203 | 2,367 | - | (2,367 | ) | 186,203 | ||||||||||||||
Purchased
power from affiliates
|
784,172 | 59,069 | 17,415 | (784,173 | ) | 76,483 | ||||||||||||||
Other
operating expenses
|
51,249 | 99,095 | 113,252 | - | 263,596 | |||||||||||||||
Provision for
depreciation
|
453 | 24,936 | 22,621 | - | 48,010 | |||||||||||||||
General
taxes
|
4,934 | 10,568 | 6,216 | - | 21,718 | |||||||||||||||
Total
expenses
|
1,029,378 | 397,266 | 189,441 | (786,540 | ) | 829,545 | ||||||||||||||
OPERATING
INCOME (LOSS)
|
(9,991 | ) | 154,089 | 44,650 | - | 188,748 | ||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income (expense), including
|
||||||||||||||||||||
net income
from equity investees
|
113,948 | 916 | 5,200 | (100,332 | ) | 19,732 | ||||||||||||||
Interest
expense to affiliates
|
- | (24,331 | ) | (5,115 | ) | - | (29,446 | ) | ||||||||||||
Interest
expense - other
|
(1,385 | ) | (6,760 | ) | (9,213 | ) | - | (17,358 | ) | |||||||||||
Capitalized
interest
|
5 | 2,099 | 1,105 | - | 3,209 | |||||||||||||||
Total other
income (expense)
|
112,568 | (28,076 | ) | (8,023 | ) | (100,332 | ) | (23,863 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
102,577 | 126,013 | 36,627 | (100,332 | ) | 164,885 | ||||||||||||||
INCOME
TAXES
|
73 | 49,289 | 13,019 | - | 62,381 | |||||||||||||||
NET
INCOME
|
$ | 102,504 | $ | 76,724 | $ | 23,608 | $ | (100,332 | ) | $ | 102,504 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
BALANCE SHEETS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
As
of March 31, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||
Cash and cash
equivalents
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
125,116 | - | - | - | 125,116 | |||||||||||||||
Associated
companies
|
285,350 | 231,049 | 96,852 | (295,511 | ) | 317,740 | ||||||||||||||
Other
|
1,174 | 1,050 | - | 2,224 | ||||||||||||||||
Notes
receivable from associated companies
|
668,376 | - | 69,011 | - | 737,387 | |||||||||||||||
Materials and
supplies, at average cost
|
2,849 | 264,501 | 207,275 | - | 474,625 | |||||||||||||||
Prepayments
and other
|
107,798 | 26,208 | 1,728 | - | 135,734 | |||||||||||||||
1,190,665 | 522,808 | 374,866 | (295,511 | ) | 1,792,828 | |||||||||||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In
service
|
35,302 | 5,359,381 | 3,700,973 | (391,896 | ) | 8,703,760 | ||||||||||||||
Less -
Accumulated provision for depreciation
|
7,810 | 2,655,103 | 1,537,747 | (168,115 | ) | 4,032,545 | ||||||||||||||
27,492 | 2,704,278 | 2,163,226 | (223,781 | ) | 4,671,215 | |||||||||||||||
Construction
work in progress
|
10,792 | 881,899 | 165,389 | - | 1,058,080 | |||||||||||||||
38,284 | 3,586,177 | 2,328,615 | (223,781 | ) | 5,729,295 | |||||||||||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant
decommissioning trusts
|
- | - | 1,263,338 | - | 1,263,338 | |||||||||||||||
Long-term
notes receivable from associated companies
|
- | - | 62,900 | - | 62,900 | |||||||||||||||
Investment in
associated companies
|
2,598,022 | - | - | (2,598,022 | ) | - | ||||||||||||||
Other
|
2,529 | 21,657 | 202 | - | 24,388 | |||||||||||||||
2,600,551 | 21,657 | 1,326,440 | (2,598,022 | ) | 1,350,626 | |||||||||||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated
deferred income taxes
|
10,518 | 495,131 | - | (248,666 | ) | 256,983 | ||||||||||||||
Lease
assignment receivable from associated companies
|
- | 67,256 | - | - | 67,256 | |||||||||||||||
Goodwill
|
24,248 | - | - | 24,248 | ||||||||||||||||
Property
taxes
|
- | 25,007 | 22,767 | - | 47,774 | |||||||||||||||
Pension
assets
|
3,214 | 12,856 | - | - | 16,070 | |||||||||||||||
Unamortized
sale and leaseback costs
|
- | 38,120 | - | 47,575 | 85,695 | |||||||||||||||
Other
|
18,177 | 49,393 | 5,188 | (37,939 | ) | 34,819 | ||||||||||||||
56,157 | 687,763 | 27,955 | (239,030 | ) | 532,845 | |||||||||||||||
$ | 3,885,657 | $ | 4,818,405 | $ | 4,057,876 | $ | (3,356,344 | ) | $ | 9,405,594 | ||||||||||
LIABILITIES
AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||
Currently
payable long-term debt
|
$ | - | $ | 738,087 | $ | 887,265 | $ | (16,896 | ) | $ | 1,608,456 | |||||||||
Notes
payable-
|
||||||||||||||||||||
Associated
companies
|
- | 885,760 | 260,199 | - | 1,145,959 | |||||||||||||||
Other
|
700,000 | - | - | - | 700,000 | |||||||||||||||
Accounts
payable-
|
||||||||||||||||||||
Associated
companies
|
554,844 | 1,419 | 119,773 | (270,368 | ) | 405,668 | ||||||||||||||
Other
|
55,614 | 130,090 | - | - | 185,704 | |||||||||||||||
Accrued
taxes
|
3,378 | 116,383 | 47,292 | (24,219 | ) | 142,834 | ||||||||||||||
Other
|
85,100 | 107,791 | 9,731 | 45,484 | 248,106 | |||||||||||||||
1,398,936 | 1,979,530 | 1,324,260 | (265,999 | ) | 4,436,727 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common
stockholder's equity
|
2,460,215 | 1,011,907 | 1,579,614 | (2,591,521 | ) | 2,460,215 | ||||||||||||||
Long-term debt
and other long-term obligations
|
- | 1,320,773 | 62,900 | (1,305,717 | ) | 77,956 | ||||||||||||||
2,460,215 | 2,332,680 | 1,642,514 | (3,897,238 | ) | 2,538,171 | |||||||||||||||
NONCURRENT
LIABILITIES:
|
||||||||||||||||||||
Deferred gain
on sale and leaseback transaction
|
- | - | - | 1,051,871 | 1,051,871 | |||||||||||||||
Accumulated
deferred income taxes
|
- | - | 244,978 | (244,978 | ) | - | ||||||||||||||
Accumulated
deferred investment tax credits
|
- | 35,350 | 24,619 | - | 59,969 | |||||||||||||||
Asset
retirement obligations
|
- | 24,947 | 798,739 | - | 823,686 | |||||||||||||||
Retirement
benefits
|
9,332 | 56,016 | - | - | 65,348 | |||||||||||||||
Property
taxes
|
- | 25,329 | 22,766 | - | 48,095 | |||||||||||||||
Lease market
valuation liability
|
- | 341,881 | - | - | 341,881 | |||||||||||||||
Other
|
17,174 | 22,672 | - | - | 39,846 | |||||||||||||||
26,506 | 506,195 | 1,091,102 | 806,893 | 2,430,696 | ||||||||||||||||
$ | 3,885,657 | $ | 4,818,405 | $ | 4,057,876 | $ | (3,356,344 | ) | $ | 9,405,594 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONSOLIDATING
BALANCE SHEETS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
As
of December 31, 2007
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||
Cash and cash
equivalents
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
133,846 | - | - | - | 133,846 | |||||||||||||||
Associated
companies
|
327,715 | 237,202 | 98,238 | (286,656 | ) | 376,499 | ||||||||||||||
Other
|
2,845 | 978 | - | - | 3,823 | |||||||||||||||
Notes
receivable from associated companies
|
23,772 | - | 69,012 | - | 92,784 | |||||||||||||||
Materials and
supplies, at average cost
|
195 | 215,986 | 210,834 | - | 427,015 | |||||||||||||||
Prepayments
and other
|
67,981 | 21,605 | 2,754 | - | 92,340 | |||||||||||||||
556,356 | 475,771 | 380,838 | (286,656 | ) | 1,126,309 | |||||||||||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In
service
|
25,513 | 5,065,373 | 3,595,964 | (392,082 | ) | 8,294,768 | ||||||||||||||
Less -
Accumulated provision for depreciation
|
7,503 | 2,553,554 | 1,497,712 | (166,756 | ) | 3,892,013 | ||||||||||||||
18,010 | 2,511,819 | 2,098,252 | (225,326 | ) | 4,402,755 | |||||||||||||||
Construction
work in progress
|
1,176 | 571,672 | 188,853 | - | 761,701 | |||||||||||||||
19,186 | 3,083,491 | 2,287,105 | (225,326 | ) | 5,164,456 | |||||||||||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant
decommissioning trusts
|
- | - | 1,332,913 | - | 1,332,913 | |||||||||||||||
Long-term
notes receivable from associated companies
|
- | - | 62,900 | - | 62,900 | |||||||||||||||
Investment in
associated companies
|
2,516,838 | - | - | (2,516,838 | ) | - | ||||||||||||||
Other
|
2,732 | 37,071 | 201 | - | 40,004 | |||||||||||||||
2,519,570 | 37,071 | 1,396,014 | (2,516,838 | ) | 1,435,817 | |||||||||||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated
deferred income taxes
|
16,978 | 522,216 | - | (262,271 | ) | 276,923 | ||||||||||||||
Lease
assignment receivable from associated companies
|
- | 215,258 | - | - | 215,258 | |||||||||||||||
Goodwill
|
24,248 | - | - | - | 24,248 | |||||||||||||||
Property
taxes
|
- | 25,007 | 22,767 | - | 47,774 | |||||||||||||||
Pension
asset
|
3,217 | 13,506 | - | - | 16,723 | |||||||||||||||
Unamortized
sale and leaseback costs
|
- | 27,597 | - | 43,206 | 70,803 | |||||||||||||||
Other
|
22,956 | 52,971 | 6,159 | (38,133 | ) | 43,953 | ||||||||||||||
67,399 | 856,555 | 28,926 | (257,198 | ) | 695,682 | |||||||||||||||
TOTAL
ASSETS
|
$ | 3,162,511 | $ | 4,452,888 | $ | 4,092,883 | $ | (3,286,018 | ) | $ | 8,422,264 | |||||||||
LIABILITIES
AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||
Currently
payable long-term debt
|
$ | - | $ | 596,827 | $ | 861,265 | $ | (16,896 | ) | $ | 1,441,196 | |||||||||
Short-term
borrowings-
|
||||||||||||||||||||
Associated
companies
|
- | 238,786 | 25,278 | - | 264,064 | |||||||||||||||
Other
|
300,000 | - | - | - | 300,000 | |||||||||||||||
Accounts
payable-
|
||||||||||||||||||||
Associated
companies
|
287,029 | 175,965 | 268,926 | (286,656 | ) | 445,264 | ||||||||||||||
Other
|
56,194 | 120,927 | - | - | 177,121 | |||||||||||||||
Accrued
taxes
|
18,831 | 125,227 | 28,229 | (836 | ) | 171,451 | ||||||||||||||
Other
|
57,705 | 131,404 | 11,972 | 36,725 | 237,806 | |||||||||||||||
719,759 | 1,389,136 | 1,195,670 | (267,663 | ) | 3,036,902 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common
stockholder's equity
|
2,414,231 | 951,542 | 1,562,069 | (2,513,611 | ) | 2,414,231 | ||||||||||||||
Long-term debt
and other long-term obligations
|
- | 1,597,028 | 242,400 | (1,305,716 | ) | 533,712 | ||||||||||||||
2,414,231 | 2,548,570 | 1,804,469 | (3,819,327 | ) | 2,947,943 | |||||||||||||||
NONCURRENT
LIABILITIES:
|
||||||||||||||||||||
Deferred gain
on sale and leaseback transaction
|
- | - | - | 1,060,119 | 1,060,119 | |||||||||||||||
Accumulated
deferred income taxes
|
- | - | 259,147 | (259,147 | ) | - | ||||||||||||||
Accumulated
deferred investment tax credits
|
- | 36,054 | 25,062 | - | 61,116 | |||||||||||||||
Asset
retirement obligations
|
- | 24,346 | 785,768 | - | 810,114 | |||||||||||||||
Retirement
benefits
|
8,721 | 54,415 | - | - | 63,136 | |||||||||||||||
Property
taxes
|
- | 25,328 | 22,767 | - | 48,095 | |||||||||||||||
Lease market
valuation liability
|
- | 353,210 | - | - | 353,210 | |||||||||||||||
Other
|
19,800 | 21,829 | - | - | 41,629 | |||||||||||||||
28,521 | 515,182 | 1,092,744 | 800,972 | 2,437,419 | ||||||||||||||||
TOTAL
LIABILITIES AND CAPITALIZATION
|
$ | 3,162,511 | $ | 4,452,888 | $ | 4,092,883 | $ | (3,286,018 | ) | $ | 8,422,264 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
NET
CASH PROVIDED FROM (USED FOR)
|
||||||||||||||||||||
OPERATING
ACTIVITIES
|
$ | 273,827 | $ | (122,171 | ) | $ | 8,108 | $ | 188 | $ | 159,952 | |||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New
Financing-
|
||||||||||||||||||||
Short-term
borrowings, net
|
400,000 | 646,975 | 234,921 | - | 1,281,896 | |||||||||||||||
Redemptions
and Repayments-
|
||||||||||||||||||||
Long-term
debt
|
- | (135,063 | ) | (153,540 | ) | - | (288,603 | ) | ||||||||||||
Common stock
dividend payments
|
(10,000 | ) | - | - | - | (10,000 | ) | |||||||||||||
Net cash provided from financing activities
|
390,000 | 511,912 | 81,381 | - | 983,293 | |||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property
additions
|
(19,406 | ) | (375,391 | ) | (81,545 | ) | (187 | ) | (476,529 | ) | ||||||||||
Proceeds from
asset sales
|
- | 5,088 | - | - | 5,088 | |||||||||||||||
Sales of
investment securities held in trusts
|
- | - | 173,123 | - | 173,123 | |||||||||||||||
Purchases of
investment securities held in trusts
|
- | - | (181,079 | ) | - | (181,079 | ) | |||||||||||||
Loans to
associated companies, net
|
(644,604 | ) | - | - | - | (644,604 | ) | |||||||||||||
Other
|
183 | (19,438 | ) | 12 | (1 | ) | (19,244 | ) | ||||||||||||
Net
cash used for investing activities
|
(663,827 | ) | (389,741 | ) | (89,489 | ) | (188 | ) | (1,143,245 | ) | ||||||||||
Net change in
cash and cash equivalents
|
- | - | - | - | - | |||||||||||||||
Cash and cash
equivalents at beginning of period
|
2 | - | - | - | 2 | |||||||||||||||
Cash and cash
equivalents at end of period
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2007
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
NET
CASH PROVIDED FROM
|
||||||||||||||||||||
OPERATING
ACTIVITIES
|
$ | 65,870 | $ | 55,003 | $ | 177,456 | $ | - | $ | 298,329 | ||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New
Financing-
|
||||||||||||||||||||
Equity
contribution from parent
|
700,000 | 700,000 | - | (700,000 | ) | 700,000 | ||||||||||||||
Short-term
borrowings, net
|
250,000 | - | - | (52,269 | ) | 197,731 | ||||||||||||||
Redemptions
and Repayments-
|
||||||||||||||||||||
Long-term
debt
|
- | (616,728 | ) | (128,716 | ) | - | (745,444 | ) | ||||||||||||
Short-term
borrowings, net
|
- | (52,269 | ) | - | 52,269 | - | ||||||||||||||
Net cash provided from (used for) financing activities
|
950,000 | 31,003 | (128,716 | ) | (700,000 | ) | 152,287 | |||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property
additions
|
(214 | ) | (81,400 | ) | (35,892 | ) | - | (117,506 | ) | |||||||||||
Sales of
investment securities held in trusts
|
- | - | 178,632 | - | 178,632 | |||||||||||||||
Purchases of
investment securities held in trusts
|
- | - | (188,076 | ) | - | (188,076 | ) | |||||||||||||
Loans to
associated companies, net
|
(316,003 | ) | - | (3,895 | ) | - | (319,898 | ) | ||||||||||||
Investment in
subsidiary
|
(700,000 | ) | - | - | 700,000 | - | ||||||||||||||
Other
|
347 | (4,606 | ) | 491 | - | (3,768 | ) | |||||||||||||
Net cash used for investing activities
|
(1,015,870 | ) | (86,006 | ) | (48,740 | ) | 700,000 | (450,616 | ) | |||||||||||
Net change in
cash and cash equivalents
|
- | - | - | - | - | |||||||||||||||
Cash and cash
equivalents at beginning of period
|
2 | - | - | - | 2 | |||||||||||||||
Cash and cash
equivalents at end of period
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 |
Period
|
|||||||||
January
1-31,
|
February
1-29,
|
March
1-31,
|
First
|
||||||
2008
|
2008
|
2008
|
Quarter
|
||||||
Total Number
of Shares Purchased (a)
|
329,106
|
16,853
|
988,386
|
1,334,345
|
|||||
Average Price
Paid per Share
|
$76.56
|
$71.68
|
$68.55
|
$70.57
|
|||||
Total Number
of Shares Purchased
|
|||||||||
As Part of Publicly Announced
Plans
|
|||||||||
or Programs (b)
|
-
|
-
|
-
|
-
|
|||||
Maximum Number
(or Approximate Dollar
|
|||||||||
Value) of Shares that May Yet
Be
|
|||||||||
Purchased Under the Plans or
Programs
|
-
|
-
|
-
|
-
|
(a)
|
Share amounts
reflect purchases on the open market to satisfy FirstEnergy's obligations
to deliver common stock under its 2007 Incentive Compensation Plan,
Deferred Compensation Plan for Outside Directors, Executive Deferred
Compensation Plan, Savings Plan and Stock Investment Plan. In addition,
such amounts reflect shares tendered by employees to pay the exercise
price or withholding taxes upon exercise of stock options granted under
the 2007 Incentive Compensation Plan and the Executive Deferred
Compensation Plan, and shares purchased as part of publicly announced
plans.
|
(b)
|
On
December 10, 2007, FirstEnergy’s plan to repurchase up to
16 million shares of its common stock through June 30, 2008, was
concluded.
|
Exhibit
Number
|
||||||
FirstEnergy
|
||||||
12
|
Fixed charge
ratios
|
|||||
15
|
Letter from
independent registered public accounting firm
|
|||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||||
FES
|
||||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||||
OE
|
||||||
12
|
Fixed charge
ratios
|
|||||
15
|
Letter from
independent registered public accounting firm
|
|||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||||
CEI
|
||||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||||
TE
|
||||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||||
JCP&L
|
||||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||||
Met-Ed
|
||||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|||||
Penelec
|
||||||
12
|
Fixed charge
ratios
|
|||||
15
|
Letter from
independent registered public accounting firm
|
|||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
FIRSTENERGY
CORP.
|
|
Registrant
|
|
FIRSTENERGY SOLUTIONS
CORP.
|
|
Registrant
|
|
OHIO EDISON
COMPANY
|
|
Registrant
|
|
THE
CLEVELAND ELECTRIC
|
|
ILLUMINATING
COMPANY
|
|
Registrant
|
|
THE TOLEDO EDISON
COMPANY
|
|
Registrant
|
|
METROPOLITAN EDISON
COMPANY
|
|
Registrant
|
|
PENNSYLVANIA ELECTRIC
COMPANY
|
|
Registrant
|
/s/ Harvey
L. Wagner
|
|
Harvey L.
Wagner
|
|
Vice
President, Controller
|
|
and Chief
Accounting Officer
|
JERSEY CENTRAL POWER
& LIGHT COMPANY
|
|
Registrant
|
|
/s/ Paulette
R. Chatman
|
|
Paulette R.
Chatman
|
|
Controller
|
|
(Principal
Accounting Officer)
|