Use these links to rapidly review the document
TABLE OF CONTENTS PROSPECTUS SUPPLEMENT
INDEX TO FINANCIAL STATEMENTS
TABLE OF CONTENTS
TABLE OF CONTENTS 4
Filed Pursuant to Rule 497
Securities Act File No. 333-208622
This preliminary prospectus supplement relates to an effective registration statement under the Securities Act of 1933, as amended, but the information in this preliminary prospectus supplement is not complete and may be changed. This preliminary prospectus supplement and the accompanying prospectus are not an offer to sell and are not soliciting an offer to buy these securities in any jurisdiction where the offer and sale is not permitted.
Subject to Completion, Dated September 26, 2016
PRELIMINARY PROSPECTUS SUPPLEMENT
(to Prospectus dated February 1, 2016)
$35,000,000
New Mountain Finance Corporation
5.00% Convertible Notes due 2019
We are a Delaware corporation that was originally incorporated on June 29, 2010. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended. Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, our investments may also include equity interests. Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
We are offering $35.0 million aggregate principal amount of our 5.00% Convertible Notes due 2019 (the "Additional Convertible Notes"). The Additional Convertible Notes offered hereby will be a further issuance of, be fungible and rank equally in right of payment with, have the same interest rate, maturity date, and other terms as, and form a single series for all purposes under the indenture governing the Additional Convertible Notes including, without limitation, waivers, amendments, consents, redemptions and other offers to purchase and voting, with the $115,000,000 aggregate principal amount of 5.00% Convertible Notes due 2019 issued by us on June 3, 2014 in a private placement only to "qualified institutional buyers" (as defined under Rule 144A under the Securities Act of 1933, as amended (the "Securities Act")) in reliance on Rule 144A under the Securities Act (the "Convertible Notes"). The Additional Convertible Notes will bear interest at a rate of 5.00% per year, payable on June 15 and December 15 of each year, commencing on December 15, 2016. The Additional Convertible Notes will mature on June 15, 2019. We may not redeem the Additional Convertible Notes prior to maturity.
The Additional Convertible Notes will be convertible, at your option, into shares of our common stock initially at a conversion rate of 63.2794 shares per $1,000 principal amount of Additional Convertible Notes (equivalent to an initial conversion price of approximately $15.80 per share), subject to adjustment as described in this prospectus supplement, at any time on or prior to the close of business on the business day immediately preceding the maturity date. In the case of Additional Convertible Notes that are converted in connection with certain types of fundamental changes, we will, in certain circumstances, increase the conversion rate by a number of additional shares.
You may require us to repurchase all or a portion of your Additional Convertible Notes upon a fundamental change at a cash repurchase price equal to 100.0% of the principal amount plus accrued and unpaid interest (including additional interest, if any) through, and including, the maturity date. See "Description of the Notes Fundamental Change Put".
The Additional Convertible Notes will be our unsecured obligations. As of September 23, 2016, we had $693.6 million of indebtedness outstanding, $528.6 million of which was secured indebtedness and $165.0 million of which was unsecured indebtedness. The Additional Convertible Notes will be our direct unsecured obligations and rank pari passu, or equally in right of payment, with all outstanding and future unsecured, unsubordinated indebtedness issued by us.
There is no public market for the Additional Convertible Notes, and we do not intend to apply for listing of the Additional Convertible Notes on any securities exchange or for inclusion of the Additional Convertible Notes in any automated quotation system. Our common stock is listed on the New York Stock Exchange under the symbol "NMFC". On September 23, 2016, the last reported sales price on the New York Stock Exchange for our common stock was $13.80 per share, and the net asset value per share of our common stock on June 30, 2016 (the last date prior to the date of this prospectus supplement on which we determined our net asset value per share) was $13.23.
The price at issuance of the Additional Convertible Notes will be % of the principal amount, which reflects that, for the first interest payment, interest will be treated as having accrued from June 15, 2016. A portion of the purchase price will be attributed to this accrued and unpaid interest that precedes the issuance of the Additional Convertible Notes.
An investment in the Additional Convertible Notes involves risks that are described in the "Supplementary Risk Factors" section beginning on page S-28 in this prospectus supplement and the "Risk Factors" section beginning on page 30 of the accompanying prospectus.
This prospectus supplement and the accompanying prospectus contain important information about us that a prospective investor should know before investing in the Additional Convertible Notes. Please read this prospectus supplement and the accompanying prospectus before investing and keep it for future reference. We file annual, quarterly and current reports, proxy statements and other information with the United States Securities and Exchange Commission (http://www.sec.gov), which is available free of charge by contacting us by mail at 787 Seventh Avenue, 48th Floor, New York, New York 10019 or on our website at http://www.newmountainfinance.com. Information contained on our website is not incorporated by reference into this prospectus supplement and the accompanying prospectus, and you should not consider that information to be part of this prospectus supplement and the accompanying prospectus.
Neither the United States Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities, or determined if this prospectus supplement or the accompanying prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
|
Per Note | Total | |||||
---|---|---|---|---|---|---|---|
Public Offering Price |
$ | $ | |||||
Sales Load paid by us (Underwriting Discounts and Commissions)(1) |
$ | $ | |||||
Proceeds to us (before expenses)(2) |
$ | $ |
We have granted the underwriters an option to purchase up to an additional $5,250,000 aggregate principal amount of Additional Convertible Notes on the same terms and conditions as set forth above, exercisable within 13 days from the date of this prospectus supplement. If the underwriters exercise this option in full, the total public offering price will be $ , the total sales load (discounts and commissions) paid by us will be $ , and total proceeds, before expenses, will be $ .
THE ADDITIONAL CONVERTIBLE NOTES ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF A BANK AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.
Delivery of the Additional Convertible Notes in book-entry form only through The Depository Trust Company will be made on or about , 2016.
Joint-Lead Bookrunners | ||||
Wells Fargo Securities |
Goldman, Sachs & Co. |
Morgan Stanley |
Prospectus Supplement dated , 2016
TABLE OF CONTENTS
PROSPECTUS SUPPLEMENT
S-i
S-ii
ABOUT THIS PROSPECTUS SUPPLEMENT
You should rely only on the information contained in this prospectus supplement and the accompanying prospectus. Neither we nor the underwriters have authorized any other person to provide you with different information from that contained in this prospectus supplement or the accompanying prospectus. If anyone provides you with different or inconsistent information, you should not rely on it. This prospectus supplement and the accompanying prospectus do not constitute an offer to sell, or a solicitation of an offer to buy, these securities by any person in any jurisdiction where it is unlawful for that person to make such an offer or solicitation or to any person in any jurisdiction to whom it is unlawful to make such an offer or solicitation. The information contained in this prospectus supplement and the accompanying prospectus is complete and accurate only as of their respective dates, regardless of the time of their delivery or sale of these securities. This prospectus supplement supersedes the accompanying prospectus to the extent it contains information different from or additional to the information in that prospectus.
This document is in two parts. The first part is this prospectus supplement, which describes the terms of this offering and also adds to and updates information contained in the accompanying prospectus. The second part is the accompanying prospectus, which gives more general information and disclosure. To the extent the information contained in this prospectus supplement differs from the information contained in the accompanying prospectus, the information in this prospectus supplement shall control. Please carefully read this prospectus supplement and the accompanying prospectus together with any exhibits and the additional information described under "Available Information", "Prospectus Supplement Summary" and "Supplementary Risk Factors" in this prospectus supplement and the "Available Information", "Summary" and "Risk Factors" sections of the accompanying prospectus before you make an investment decision. Unless otherwise indicated, all information included in this prospectus supplement assumes no exercise by the underwriters of their option to purchase up to an additional $5,250,000 aggregate principal amount of Additional Convertible Notes.
S-iii
This summary highlights some of the information in this prospectus supplement and the accompanying prospectus. It may not contain all the information that is important to you. For a more complete understanding, we encourage you to read this entire prospectus supplement and the accompanying prospectus and the documents to which we have referred in this prospectus supplement, together with the accompanying prospectus, including the risks set forth under "Supplementary Risk Factors" in this prospectus supplement and "Risk Factors" in the accompanying prospectus, and the other information included in this prospectus supplement and the accompanying prospectus. On June 3, 2014, we and U.S. Bank National Association (the "Trustee") entered into an indenture relating to our issuance, offer and sale of the Convertible Notes. We will issue the Additional Convertible Notes offered hereby under the same indenture. The Additional Convertible Notes offered hereby will be a further issuance of, rank equally in right of payment with, have the same interest rate, maturity date, and other terms as the Convertible Notes. The Additional Convertible Notes offered hereby and the Convertible Notes will be treated as a single series for all purposes under the indenture including, without limitation, waivers, amendments, consents, redemptions and other offers to purchase and voting. We refer to the "Additional Convertible Notes" and the "Convertible Notes" separately within this prospectus supplement since only the Additional Convertibles Notes are being offered hereby, but any general discussion of the terms of the Additional Convertible Notes would also apply to the Convertible Notes since they are treated as the same under the indenture.
In this prospectus supplement, unless the context otherwise requires, references to:
S-1
For the periods prior to and as of December 31, 2013, all financial information provided in this prospectus supplement and accompanying prospectus reflect our organizational structure prior to the restructuring on May 8, 2014 described under "Description of Restructuring" in the accompanying prospectus, where NMF Holdings functioned as the operating company.
New Mountain Finance Corporation
We are a Delaware corporation that was originally incorporated on June 29, 2010. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). As such, we are obligated to comply with certain regulatory requirements. We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended, (the "Code"). We are also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act").
On May 19, 2011, we priced our initial public offering (the "IPO") of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, we sold an additional 2,172,000 shares of our common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in a concurrent private placement (the "Concurrent Private Placement"). Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities. In connection with our IPO and through a series of transactions, NMF Holdings acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
New Mountain Finance Holdings, L.L.C.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was
S-2
obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for United States ("U.S.") federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. See "Material Federal Income Tax Considerations" in the accompanying prospectus. For additional information on our organizational structure prior to May 8, 2014, see "Description of Restructuring" in the accompanying prospectus.
Until May 8, 2014, NMF Holdings was externally managed by the Investment Adviser. As of May 8, 2014, the Investment Adviser serves as our external investment adviser. The Administrator provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market and with assets under management totaling more than $15.0 billion(1), which includes total assets held by us. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity, and credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of Guardian AIV by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments.
Prior to December 18, 2014, NMF SLF was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus a wholly-owned indirect subsidiary of us. NMF SLF was bankruptcy-remote and non-recourse to us. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014. See "Management's Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources Borrowings" in this prospectus supplement for additional information on our borrowings.
Current Organization
Our wholly-owned subsidiaries, NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID NGL Holdings, Inc. ("NMF QID") and NMF YP Holdings Inc. ("NMF YP"), are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, our wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing") serves as the administrative agent on certain investment transactions. SBIC LP, and its general partner, SBIC GP, were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC LP and SBIC GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC LP received a license from the U.S. Small Business Administration (the "SBA") to operate as a small business investment company ("SBIC") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act").
S-3
The diagram below depicts our organizational structure as of September 23, 2016.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, our investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC LP's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC LP's investments must be in SBA eligible companies. Our portfolio may be concentrated in a limited number of industries. As of June 30, 2016, our top five industry concentrations were business services, software, education, federal services and distribution & logistics.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
As of June 30, 2016, our net asset value was $843.3 million and our portfolio had a fair value of approximately $1,498.1 million in 72 portfolio companies, with a weighted average yield to maturity at cost ("Yield to Maturity at Cost") of approximately 10.3%. This Yield to Maturity at Cost
S-4
calculation assumes that all investments, including secured collateralized agreements, not on non-accrual are purchased at the adjusted cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. Adjusted cost reflects the accounting principles generally accepted in the United States of America ("GAAP") cost for post-IPO investments and a stepped up cost basis of pre-IPO investments (assuming a step-up to fair market value occurred on the IPO date). This calculation excludes the impact of existing leverage. Yield to Maturity at Cost uses the London Interbank Offered Rate ("LIBOR") curves at each quarter's end date. The actual yield to maturity may be higher or lower due to the future selection of the LIBOR contracts by the individual companies in our portfolio or other factors.
Appointment of President
John R. Kline was promoted to be our President on July 19, 2016 in addition to maintaining his role as our Chief Operating Officer. Robert A. Hamwee, who previously held the title of President and Chief Executive Officer ("CEO"), will continue in his capacity as our CEO.
Distribution
On August 2, 2016, our board of directors declared a third quarter 2016 distribution of $0.34 per share payable on September 30, 2016 to holders of record as of September 16, 2016. Investors in this offering will not be entitled to this distribution.
New Mountain Net Lease Corporation
New Mountain Net Lease Corporation ("NMNLC") was formed as a Maryland corporation on April 18, 2016 and commenced operations on August 12, 2016. NMNLC was formed to acquire commercial real properties that are subject to "triple net" leases and to qualify as a real estate investment trust (a "REIT") within the meaning of Section 856(a) of the Code. We have determined that NMNLC is not an investment company under Accounting Standards Codification Topic 946, Financial Services Investment Companies and in accordance with such guidance we will generally not consolidate our investment in a company other than a wholly-owned investment company subsidiary. Accordingly, NMNLC is a wholly-owned non-consolidated portfolio company of NMFC.
Potential Additional Unsecured Notes
Based on recent indications of interest, we anticipate issuing up to an additional $40.0 million in aggregate principal amount of Unsecured Notes (the "Additional Unsecured Notes") to one or more institutional investors in a private placement, which could occur prior to the closing of this offering. The Additional Unsecured Notes will not be and have not been registered under the Securities Act of 1933, as amended (the "Securities Act"), and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. There can be no assurance given as to the amount, or timing, of the issuance of the Additional Unsecured Notes, if at all.
The Investment Adviser, a wholly-owned subsidiary of New Mountain Capital, manages our day-to-day operations and provides us with investment advisory and management services. In particular, the Investment Adviser is responsible for identifying attractive investment opportunities, conducting research and due diligence on prospective investments, structuring our investments and monitoring and servicing our investments. We currently do not have, and do not intend to have, any
S-5
employees. As of June 30, 2016, the Investment Adviser was supported by approximately 100 staff members of New Mountain Capital, including approximately 60 investment professionals.
The Investment Adviser is managed by a five member investment committee (the "Investment Committee"), which is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. The Investment Committee currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Beginning in August 2016, Mathew J. Lori was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time. We expect to benefit from the extensive and varied relevant experience of the investment professionals serving on the Investment Committee, which includes expertise in private equity, primary and secondary leveraged credit, private mezzanine finance and distressed debt.
We believe that we have the following competitive advantages over other capital providers to middle market companies:
Proven and Differentiated Investment Style With Areas of Deep Industry Knowledge
In making its investment decisions, the Investment Adviser applies New Mountain Capital's long-standing, consistent investment approach that has been in place since its founding more than 15 years ago. We focus on companies in defensive growth niches of the middle market space where we believe few debt funds have built equivalent research and operational size and scale.
We benefit directly from New Mountain Capital's private equity investment strategy that seeks to identify attractive investment sectors from the top down and then works to become a well positioned investor in these sectors. New Mountain Capital focuses on companies and industries with sustainable strengths in all economic cycles, particularly ones that are defensive in nature, that have secular tailwinds and can maintain pricing power in the midst of a recessionary and/or inflationary environment. New Mountain Capital focuses on companies within sectors in which it has significant expertise (examples include software, education, niche healthcare, business services, federal services and distribution & logistics) while typically avoiding investments in companies with products or services that serve markets that are highly cyclical, have the potential for long-term decline, are overly-dependent on consumer demand or are commodity-like in nature.
In making its investment decisions, the Investment Adviser has adopted the approach of New Mountain Capital, which is based on three primary investment principles:
S-6
Experienced Management Team and Established Platform
The Investment Adviser's team members have extensive experience in the leveraged lending space. Steven B. Klinsky, New Mountain Capital's Founder, Chief Executive Officer and Managing Director and Chairman of our board of directors, was a general partner of Forstmann Little & Co., a manager of debt and equity funds totaling multiple billions of dollars in the 1980s and 1990s. He was also a co-founder of Goldman, Sachs & Co.'s Leverage Buyout Group in the period from 1981 to 1984. Robert A. Hamwee, our Chief Executive Officer and Managing Director of New Mountain Capital, was formerly President of GSC Group, Inc. ("GSC"), where he was the portfolio manager of GSC's distressed debt funds and led the development of GSC's CLOs. John R. Kline, our President and Chief Operating Officer and Managing Director of New Mountain Capital, worked at GSC as an investment analyst and trader for GSC's control distressed and corporate credit funds and at Goldman, Sachs & Co. in the Credit Risk Management and Advisory Group.
Many of the debt investments that we have made to date have been in the same companies with which New Mountain Capital has already conducted months of intensive acquisition due diligence related to potential private equity investments. We believe that private equity underwriting due diligence is usually more robust than typical due diligence for loan underwriting. In its underwriting of debt investments, the Investment Adviser is able to utilize the research and hands-on operating experience that New Mountain Capital's private equity underwriting teams possess regarding the individual companies and industries. Business and industry due diligence is led by a team of investment professionals of the Investment Adviser that generally consists of three to seven individuals, typically based on their relevant company and/or industry specific knowledge. Additionally, the Investment Adviser is also able to utilize its relationships with operating management teams and other private equity sponsors. We believe this differentiates us from many of our competitors.
Significant Sourcing Capabilities and Relationships
We believe the Investment Adviser's ability to source attractive investment opportunities is greatly aided by both New Mountain Capital's historical and current reviews of private equity opportunities in the business segments we target. To date, a significant majority of the investments that we have made are in the debt of companies and industry sectors that were first identified and reviewed in connection with New Mountain Capital's private equity efforts, and the majority of our current pipeline reflects this as well. Furthermore, the Investment Adviser's investment professionals have deep and longstanding relationships in both the private equity sponsor community and the lending/agency community which they have and will continue to utilize to generate investment opportunities.
Risk Management through Various Cycles
New Mountain Capital has emphasized tight control of risk since its inception and long before the recent global financial distress began. To date, New Mountain Capital has never experienced a bankruptcy of any of its portfolio companies in its private equity efforts. The Investment Adviser seeks to emphasize tight control of risk with our investments in several important ways, consistent with New Mountain Capital's historical approach. In particular, the Investment Adviser:
S-7
Access to Non Mark to Market, Seasoned Leverage Facility
The amount available under the Holdings Credit Facility is generally not subject to reduction as a result of mark to market fluctuations in our portfolio investments. None of our credit facilities mature prior to June 2019. For a detailed discussion of our credit facilities, see "Management's Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources" in this prospectus supplement.
We believe that the size of the market for investments that we target, coupled with the demands of middle market companies for flexible sources of capital at competitive terms and rates, create an attractive investment environment for us.
S-8
Operating and Regulatory Structure
We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act and are required to maintain an asset coverage ratio, as defined in the 1940 Act, of at least 200.0%. We include the assets and liabilities of our consolidated subsidiaries for purposes of satisfying the requirements under the 1940 Act. See "Regulation" in the accompanying prospectus.
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. See "Material Federal Income Tax Considerations" in the accompanying prospectus. As a RIC, we generally will not be subject to corporate-level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute to our stockholders as dividends if it meets certain source-of-income, distribution and asset diversification requirements. We intend to distribute to our stockholders substantially all of our annual taxable income except that we may retain certain net capital gains for reinvestment.
An investment in the Additional Convertible Notes involves risk, including the risk of leverage and the risk that our operating policies and strategies may change without prior notice. See "Supplementary Risk Factors" in this prospectus supplement and "Risk Factors" in the accompanying prospectus, and the other information included in this prospectus supplement and the accompanying prospectus for a discussion of factors you should carefully consider before deciding to invest in the Additional Convertible Notes. The value of our assets, as well as the market price of our securities, will fluctuate. Our investments may be risky, and you may lose all or part of your investment. Investing in us involves other risks, including the following:
S-9
S-10
Our administrative and executive offices are located at 787 Seventh Avenue, 48th Floor, New York, New York 10019, and our telephone number is (212) 720-0300. We maintain a website at www.newmountainfinance.com. Information contained on our website is not incorporated by reference into this prospectus supplement or the accompanying prospectus, and you should not consider information contained on our website to be part of this prospectus supplement or the accompanying prospectus.
Presentation of Historical Financial Information and Market Data
Historical Financial Information
Unless otherwise indicated, historical references contained in this prospectus supplement or the accompanying prospectus for periods prior to and as of December 31, 2013 in "Selected Financial and Other Data", "Selected Quarterly Data", "Management's Discussion and Analysis of Financial Condition and Results of Operations", "Senior Securities" and "Portfolio Companies" relate to NMF Holdings. The consolidated financial statements of New Mountain Finance Holdings, L.L.C., formerly known as New Mountain Guardian (Leveraged), L.L.C., and New Mountain Guardian Partners, L.P. are NMF Holdings' historical consolidated financial statements.
S-11
Market Data
Statistical and market data used in this prospectus supplement and the accompanying prospectus has been obtained from governmental and independent industry sources and publications. We have not independently verified the data obtained from these sources, and we cannot assure you of the accuracy or completeness of the data. Forward-looking information obtained from these sources is subject to the same qualifications and the additional uncertainties regarding the other forward-looking statements contained in this prospectus supplement and accompanying prospectus. See "Cautionary Statement Regarding Forward-Looking Statements" in this prospectus supplement and the accompanying prospectus.
S-12
SPECIFIC TERMS OF THE NOTES AND THE OFFERING
This prospectus supplement sets forth certain terms of the Additional Convertible Notes that we are offering pursuant to this prospectus supplement and supplements the accompanying prospectus that is attached to the back of this prospectus supplement. On June 3, 2014, we and the Trustee entered into the indenture relating to our issuance, offer and sale of the Convertible Notes. We will issue the Additional Convertible Notes offered hereby under the same indenture. The Additional Convertible Notes offered hereby will be a further issuance of, be fungible and rank equally in right of payment with, have the same interest rate, maturity date and other terms as the Convertible Notes. The Additional Convertible Notes offered hereby and the Convertible Notes will be treated as a single series for all purposes under the indenture including, without limitation, waivers, amendments, consents, redemptions and other offers to purchase and voting. This section outlines the specific legal and financial terms of the Additional Convertible Notes. We refer to the "Additional Convertible Notes" and the "Convertible Notes" separately within this prospectus supplement since only the Additional Convertibles Notes are being offered hereby, but any general discussion of the terms of the Additional Convertible Notes would also apply to the Convertible Notes since they are treated as the same under the indenture. You should read this section before investing in the Additional Convertible Notes. Capitalized terms used in this prospectus supplement and not otherwise defined shall have the meanings ascribed to them in the indenture governing the Additional Convertible Notes.
Issuer |
New Mountain Finance Corporation | |
Title of the Securities |
5.00% Convertible Notes due 2019 |
|
Aggregate Principal Amount Being Offered |
$35,000,000 |
|
Overallotment Option |
We have granted the underwriters an option to purchase up to an additional $5,250,000 aggregate principal amount of Additional Convertible Notes to cover overallotments, if any, exercisable within 13 days from the date of this prospectus supplement. |
|
Initial Public Offering Price |
% of the aggregate principal amount, which reflects that, for the first interest payment, interest will be treated as having accrued from June 15, 2016. A portion of the purchase price will be attributed to this accrued and unpaid interest that precedes the issuance of the Additional Convertible Notes. |
|
Maturity |
June 15, 2019, unless earlier converted or repurchased |
|
Principal Payable at Maturity |
100.0% of the aggregate principal amount; the principal amount of each Additional Convertible Note will be payable on its stated maturity date |
|
Interest Rate |
5.00% per year |
|
Interest Payment Dates |
Interest will be payable in cash on June 15, and December 15 of each year, beginning December 15, 2016. |
|
Interest Periods |
The initial interest period will be the period from and including June 15, 2016 to, but excluding, the next interest payment date, and the subsequent interest periods will be the periods from and including an interest payment date to, but excluding, the next interest payment date. |
S-13
Ranking |
The Additional Convertible Notes will be our general, unsecured obligations and will rank: |
|
|
equal in right of payment with all of our existing and future unsecured indebtedness, including $115.0 million and $50.0 million in aggregate principal amount of Convertible Notes and Unsecured Notes, respectively; |
|
|
senior in right of payment to all of our future indebtedness that is expressly subordinated in right of payment to the Additional Convertible Notes; |
|
|
effectively subordinated to our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness, including $98.0 million outstanding under the NMFC Credit Facility; and |
|
|
structurally subordinated to any existing and future liabilities and other indebtedness of our subsidiaries, including $308.9 million outstanding under the Holdings Credit Facility and $121.7 million outstanding under the SBA-guaranteed debentures. |
|
|
As of September 23, 2016, we had $693.6 million of indebtedness outstanding, $528.6 million of which was secured indebtedness and $165.0 million of which was unsecured indebtedness. |
|
Denominations |
We will issue the Additional Convertible Notes in book-entry form only in denominations of $1,000 principal amount and integral multiples thereof. |
|
Business Day |
Any day other than a Saturday, a Sunday or a day on which the Federal Reserve Bank of New York or the Trustee is authorized or required by law or executive order to close or be closed. |
|
Redemption |
We may not redeem the Additional Convertible Notes prior to maturity. |
|
Sinking Fund |
The Additional Convertible Notes will not be subject to any sinking fund. |
|
Defeasance |
The Additional Convertible Notes are not subject to defeasance. |
|
Conversion Rights |
You may convert your Additional Convertible Notes into shares of our common stock at any time on or prior to the close of business on the business day immediately preceding the maturity date. |
|
|
The Additional Convertible Notes will be convertible at an initial conversion rate of 63.2794 shares of common stock per $1,000 principal amount of the Additional Convertible Notes (equivalent to an initial conversion price of approximately $15.80 per share). The conversion rate, and thus the conversion price, may be adjusted under certain circumstances as described under "Description of the Notes Conversion Rights Conversion Rate Adjustments". |
S-14
|
Upon any conversion, unless you convert after a record date for an interest payment but prior to the corresponding interest payment date, you will receive a cash payment representing accrued and unpaid interest to, but not including, the conversion date. See "Description of the Notes Conversion Rights". |
|
Limitation on Beneficial Ownership |
Notwithstanding the foregoing, no holder of Additional Convertible Notes will be entitled to receive shares of our common stock upon conversion to the extent (but only to the extent) that such receipt would cause such converting holder to become, directly or indirectly, a "beneficial owner" (within the meaning of Section 13(d) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the rules and regulations promulgated thereunder) of more than 5.0% of the shares of our common stock outstanding at such time (the "Limitation"). Any purported delivery of shares of our common stock upon conversion of Additional Convertible Notes shall be void and have no effect to the extent (but only to the extent) that such delivery would result in the converting holder becoming the beneficial owner of more than 5.0% of the shares of common stock outstanding at such time. If any delivery of shares of our common stock owed to a holder upon conversion of Additional Convertible Notes is not made, in whole or in part, as a result of the Limitation, our obligation to make such delivery shall not be extinguished and we shall deliver such shares as promptly as practicable after any such converting holder gives notice to us that such delivery would not result in it being the beneficial owner of more than 5.0% of the shares of common stock outstanding at such time. The Limitation shall no longer apply following the effective date of any Fundamental Change, as defined in "Description of the Notes Fundamental Change Put". |
S-15
Adjustment to Conversion Rate Upon a Non-Stock Change of Control |
If and only to the extent holders elect to convert the Additional Convertible Notes in connection with a transaction described under clause (1), (2) or (4) of the definition of fundamental change as described in "Description of the Notes Fundamental Change Put" and determined after giving effect to any exceptions to or exclusions from such definition, but without regard to the provision in clause (2) of the definition thereof, pursuant to which more than 10.0% of the consideration for our common stock (other than cash payments for fractional shares and cash payments made in respect of dissenters' appraisal rights) consists of cash or securities (or other property) that are not shares of common stock traded or scheduled to be traded immediately following such transaction on the New York Stock Exchange (the "NYSE"), the NASDAQ Global Market or the NASDAQ Global Select Market (or any of their respective successors), which we refer to as a "non-stock change of control", we will increase the conversion rate by a number of additional shares determined by reference to the table in "Description of the Notes Conversion Rights Adjustment to Conversion Rate Upon a Non-Stock Change of Control", based on the effective date and the price paid per share of our common stock in such nonstock change of control. If the price paid per share of our common stock in the fundamental change is less than $14.05 or more than $20.83 (subject to adjustment), there will be no such adjustment. If holders of our common stock receive only cash in the type of transaction described above, the price paid per share will be the cash amount paid per share. Otherwise, the stock price shall be the average of the last reported sale prices of our common stock over the five trading-day period ending on, and including, the trading day immediately preceding the effective date of the non-stock change of control. |
|
Fundamental Change Repurchase Right of Holders |
If we undergo a fundamental change (as defined in this prospectus supplement) prior to maturity, you will have the right, at your option, to require us to repurchase for cash some or all of your Additional Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Additional Convertible Notes being repurchased, plus accrued and unpaid interest to, but not including, the repurchase date. See "Description of the Notes Fundamental Change Put". |
|
Events of Default |
If an event of default on the Additional Convertible Notes occurs, the principal amount of the Additional Convertible Notes, plus accrued and unpaid interest (including additional interest, if any) may be declared immediately due and payable, subject to certain conditions set forth in the indenture. These amounts automatically become due and payable in the case of certain types of bankruptcy or insolvency events of default involving NMFC. |
S-16
No Established Trading Market |
We cannot assure you that any active or liquid market will develop for the Additional Convertible Notes. See "Underwriting". |
|
No Listing |
We do not intend to apply to have the Additional Convertible Notes listed on any securities exchange or for inclusion of the Additional Convertible Notes in an automated quotation system. Our common stock is traded on the NYSE under the symbol "NMFC". |
|
Use of Proceeds |
We estimate that the net proceeds we will receive from the sale of the $35.0 million aggregate principal amount of Additional Convertible Notes in this offering will be approximately $ million (or approximately $ million if the underwriters fully exercise their overallotment option), after deducting the discounts, commissions and expenses payable by us. |
|
|
We intend to use the net proceeds from this offering to repay outstanding indebtedness under our credit facilities. However, through re-borrowing under our credit facilities, we also intend to use the net proceeds from this offering to make new investments in accordance with our investment objective and strategies described in this prospectus supplement and the accompanying prospectus and use available capital for other general corporate purposes, including working capital requirements. We are continuously identifying, reviewing and, to the extent consistent with our investment objective, funding new investments. As a result, we typically raise capital as we deem appropriate to fund such new investments. We expect that it will take up to three months for us to substantially invest the net proceeds from this offering, depending on the availability of attractive opportunities and market conditions. However, we can offer no assurance that we will be able to achieve this goal. Proceeds not immediately used for the temporary repayment of debt under our credit facilities or for new investments will be invested primarily in cash, cash equivalents, U.S. government securities and other high-quality investments that mature in one year or less from the date of investment. These temporary investments are expected to provide a lower net return than we hope to achieve from our target investments. See "Use of Proceeds". |
|
Certain U.S. Federal Income Tax Consequences |
You should consult your tax advisor with respect to the U.S. federal income tax consequences of the purchase ownership, disposition and conversion of the Additional Convertible Notes, our qualification and taxation as a RIC for U.S. federal income tax purposes and the ownership and disposition of shares of our common stock and with respect to any tax consequences arising under the laws of any state, local, foreign or other taxing jurisdiction. See "Additional Material Federal Income Tax Considerations" in this prospectus supplement and "Material Federal Income Tax Considerations" in the accompanying prospectus. |
S-17
Book-Entry Form |
The Additional Convertible Notes will be issued in book-entry form and will be represented by permanent global certificates deposited with, or on behalf of, The Depository Trust Company ("DTC") and registered in the name of a nominee of DTC. Beneficial interests in any of the Additional Convertible Notes will be shown on, and transfers will be effected only through, records maintained by DTC or its nominee and any such interest may not be exchanged for certificated securities, except in limited circumstances. |
|
Trustee, Paying Agent and Conversion Agent |
U.S. Bank National Association. |
|
Available Information |
We have filed with the SEC a registration statement on Form N-2 together with all amendments and related exhibits under the Securities Act. The registration statement contains additional information about us and the securities being offered by this prospectus supplement and the accompanying prospectus. |
|
|
We are required to file annual, quarterly and current reports, proxy statements and other information with the SEC under the Exchange Act. This information is available at the SEC's public reference room at 100 F Street, NE, Washington, District of Columbia 20549 and on the SEC's website at http://www.sec.gov. The public may obtain information on the operation of the SEC's public reference room by calling the SEC at 1-800-SEC-0330. This information is also available free of charge by contacting us at New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019, by telephone at (212) 720-0300, or on our website at www.newmountainfinance.com. Information contained on our website or on the SEC's web site about us is not incorporated into this prospectus supplement and the accompanying prospectus and you should not consider information contained on our website or on the SEC's website to be part of this prospectus supplement and the accompanying prospectus. |
S-18
The following table is intended to assist you in understanding the costs and expenses that you will bear directly or indirectly on an as-converted basis. We caution you that some of the percentages indicated in the table below are estimates and may vary. Except where the context suggests otherwise, whenever this prospectus supplement and the accompanying prospectus contains a reference to fees or expenses paid by "you", "NMFC", or "us" or that "we", "NMFC", or the "Company" will pay fees or expenses, we will pay such fees and expenses out of our net assets and, consequently, you will indirectly bear such fees or expenses as an investor in us. However, you will not be required to deliver any money or otherwise bear personal liability or responsibility for such fees or expenses.
Stockholder transaction expenses: |
||||
Sales load borne by us (as a percentage of offering price) |
% | (1) | ||
Offering expenses borne by us (as a percentage of offering price) |
% | (2) | ||
Dividend reinvestment plan fees |
N/A | (3) | ||
| | | | |
Total stockholder transaction expenses (as a percentage of offering price) |
% | |||
Annual expenses (as a percentage of net assets attributable to common stock): |
||||
Base management fees |
3.19% | (4) | ||
Incentive fees payable under the Investment Management Agreement |
2.47% | (5) | ||
Interest payments on borrowed funds (other than the Additional Convertible Notes offered hereby) |
3.01% | (6) | ||
Interest payments on the Additional Convertible Notes offered hereby |
0.20 | % | ||
Other expenses |
0.94% | (7) | ||
Acquired fund fees and expenses |
0.51% | (8) | ||
| | | | |
Total annual expenses |
10.32% | (9) |
The following example, required by the SEC, demonstrates the projected dollar amount of total cumulative expenses that would be incurred over various periods with respect to a hypothetical investment in our common stock. In calculating the following expense amounts, we have assumed that our borrowings and annual operating expenses would remain at the levels set forth in the table above. See Note 6 below for additional information regarding certain assumptions regarding our level of leverage.
|
1 Year | 3 Years | 5 Years | 10 Years |
|||||||||
| | | | | | | | | | | | | |
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return |
$ | $ | $ | $ |
The example should not be considered a representation of future expenses, and actual expenses may be greater or less than those shown.
While the example assumes, as required by the applicable rules of the SEC, a 5.0% annual return, our performance will vary and may result in a return greater or less than 5.0%. The incentive fee under the Investment Management Agreement, which, assuming a 5.0% annual return, would either not be payable or would have an insignificant impact on the expense amounts shown above, is not included in the above example. The above illustration assumes that we will not realize any capital gains (computed net of all realized capital losses and unrealized capital depreciation) in any of the indicated time periods. If we achieve sufficient returns on our investments, including through
S-19
the realization of capital gains, to trigger an incentive fee of a material amount, our expenses and returns to our investors would be higher. For example, if we assumed that we received our 5.0% annual return completely in the form of net realized capital gains on our investments, computed net of all cumulative unrealized depreciation on our investments, the projected dollar amount of total cumulative expenses set forth in the above illustration would be as follows:
|
1 Year | 3 Years | 5 Years | 10 Years |
|||||||||
| | | | | | | | | | | | | |
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return |
$ | $ | $ | $ |
The example assumes a sales load borne by us of %. In addition, while the examples assume reinvestment of all distributions at net asset value, participants in our dividend reinvestment plan will receive a number of shares of our common stock determined by dividing the total dollar amount of the distribution payable to a participant by the market price per share of our common stock at the close of trading on the dividend payment date. The market price per share of our common stock may be at, above or below net asset value. See "Dividend Reinvestment Plan" in the accompanying prospectus for additional information regarding the dividend reinvestment plan.
S-20
debentures, and have computed interest expense using an assumed interest rate of 2.7% for the Holdings Credit Facility, 3.0% for the NMFC Credit Facility, 5.0% for the Convertible Notes, 5.313% for the Unsecured Notes and 3.1% for the SBA-guaranteed debentures, which were the rates payable as of June 30, 2016. See "Senior Securities" in this prospectus supplement. Furthermore, we may issue additional Unsecured Notes before the end of the current fiscal year. For purposes of this calculation, we have assumed an additional $40.0 million of Unsecured Notes to be outstanding and have computed interest expense using an assumed interest rate of 5.313%.
S-21
SELECTED FINANCIAL AND OTHER DATA
The selected financial data should be read in conjunction with the respective consolidated financial statements and related consolidated notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in this prospectus supplement and the accompanying prospectus. Financial information for the years ended December 31, 2015, December 31, 2014, December 31, 2013, December 31, 2012 and December 31, 2011 has been derived from the Predecessor Operating Company and our financial statements and the related notes thereto that were audited by Deloitte & Touche LLP, an independent registered public accounting firm. The financial information at and for the six months ended June 30, 2016 was derived from our unaudited consolidated financial statements and related consolidated notes. In the opinion of management, all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods, have been included. Our results for the interim periods may not be indicative of our results for any future interim period or the full year. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Senior Securities" in this prospectus supplement and the accompanying prospectus for more information.
S-22
The below selected financial and other data is for NMFC.
(in thousands except shares and per share data)
|
Six Months Ended June 30, |
Years Ended December 31, |
Period from May 19, 2011 (commencement of operations) to December 31, |
||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
New Mountain Finance Corporation |
2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|||||||||||||
| | | | | | | | | | | | | | | | | | | |
Statement of Operations Data: |
|||||||||||||||||||
Investment income |
$ | 82,466 | $ | 153,855 | $ | 91,923 | $ | | $ | | $ | | |||||||
Investment income allocated from NMF Holdings |
| | 43,678 | 90,876 | 37,511 | 13,669 | |||||||||||||
Net expenses |
39,067 | 71,360 | 34,727 | | | | |||||||||||||
Net expenses allocated from NMF Holdings |
| | 20,808 | 40,355 | 17,719 | 5,324 | |||||||||||||
Net investment income |
43,399 | 82,495 | 80,066 | 50,521 | 19,792 | 8,345 | |||||||||||||
Net realized gains (losses) on investments |
1,041 | (12,789 | ) | 357 | | | | ||||||||||||
Net realized and unrealized gains (losses) allocated from NMF Holdings |
| | 9,508 | 11,443 | 12,087 | (4,235 | ) | ||||||||||||
Net change in unrealized appreciation (depreciation) of investments |
7,570 | (35,272 | ) | (43,863 | ) | | | | |||||||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(74 | ) | (296 | ) | | | | | |||||||||||
Net change in unrealized (depreciation) appreciation of investment in NMF Holdings |
| | | (44 | ) | (95 | ) | 6,221 | |||||||||||
Benefit (provision) for taxes |
808 | (1,183 | ) | (493 | ) | | | | |||||||||||
Net increase in net assets resulting from operations |
52,744 | 32,955 | 45,575 | 61,920 | 31,784 | 10,331 | |||||||||||||
Per share data: |
|||||||||||||||||||
Net asset value |
$ | 13.23 | $ | 13.08 | $ | 13.83 | $ | 14.38 | $ | 14.06 | $ | 13.60 | |||||||
Net increase in net assets resulting from operations (basic) |
0.83 | 0.55 | 0.88 | 1.76 | 2.14 | 0.97 | |||||||||||||
Net increase in net assets resulting from operations (diluted)(1) |
0.77 | 0.55 | 0.86 | 1.76 | 2.14 | 0.38 | |||||||||||||
Dividends declared(2) |
0.68 | 1.36 | 1.48 | 1.48 | 1.71 | 0.86 | |||||||||||||
Balance sheet data: |
|||||||||||||||||||
Total assets |
$ | 1,584,601 | $ | 1,602,138 | $ | 1,514,920 | $ | 650,107 | $ | 345,331 | $ | 145,487 | |||||||
Holdings Credit Facility |
348,013 | 419,313 | 468,108 | N/A | N/A | N/A | |||||||||||||
SBA-guaranteed debentures |
121,745 | 117,745 | 37,500 | N/A | N/A | N/A | |||||||||||||
Convertible Notes |
115,000 | 115,000 | 115,000 | N/A | N/A | N/A | |||||||||||||
NMFC Credit Facility |
87,000 | 90,000 | 50,000 | N/A | N/A | N/A | |||||||||||||
Unsecured Notes |
50,000 | | | N/A | N/A | N/A | |||||||||||||
Total net assets |
843,325 | 836,908 | 802,170 | 650,107 | 341,926 | 145,487 | |||||||||||||
Other data: |
|||||||||||||||||||
Total return based on market value(3) |
4.36 | % | (4.00 | )% | 9.66 | % | 11.62 | % | 24.84 | % | 4.16 | % | |||||||
Total return based on net asset value(4) |
6.50 | % | 4.32 | % | 6.56 | % | 13.27 | % | 16.61 | % | 2.82 | % | |||||||
Number of portfolio companies at period end |
72 | 75 | 71 | N/A | N/A | N/A | |||||||||||||
Total new investments for the period(5) |
$ | 163,845 | $ | 612,737 | $ | 720,871 | N/A | N/A | N/A | ||||||||||
Investment sales and repayments for the period(5) |
$ | 198,211 | $ | 483,936 | $ | 384,568 | N/A | N/A | N/A | ||||||||||
Weighted average Yield to Maturity at Cost on debt portfolio at period end (unaudited)(6) |
10.3 | % | 10.7 | % | 10.7 | % | N/A | N/A | N/A | ||||||||||
Weighted average shares outstanding for the period (basic) |
63,887,036 | 59,715,290 | 51,846,164 | 35,092,722 | 14,860,838 | 10,697,691 | |||||||||||||
Weighted average shares outstanding for the period (diluted) |
71,164,167 | 66,968,089 | 56,157,835 | 35,092,722 | 14,860,838 | 10,697,691 | |||||||||||||
Portfolio turnover(5) |
10.97 | % | 33.93 | % | 29.51 | % | N/A | N/A | N/A |
S-23
S-24
As of May 8, 2014, NMFC assumed all operating activities previously undertaken by NMF Holdings. The following table sets forth selected financial and other data for NMF Holdings when it was the Predecessor Operating Company.
(in thousands except units and per unit data)
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
New Mountain Finance Holdings, L.L.C. |
2013 | 2012 | 2011 |
|||||||
| | | | | | | | | | |
Statement of Operations Data: |
||||||||||
Total investment income |
$ | 114,912 | $ | 85,786 | $ | 56,523 | ||||
Net expenses |
51,235 | 40,569 | 17,998 | |||||||
Net investment income |
63,677 | 45,217 | 38,525 | |||||||
Net realized and unrealized gains (losses) |
15,247 | 28,779 | (6,848 | ) | ||||||
Net increase in net assets resulting from operations |
78,924 | 73,996 | 31,677 | |||||||
Per unit data: |
||||||||||
Net asset value |
$ | 14.38 | $ | 14.06 | $ | 13.60 | ||||
Net increase in net assets resulting from operations (basic and diluted) |
1.79 | 2.18 | 1.02 | |||||||
Dividends declared(1) |
1.48 | 1.71 | 0.86 | |||||||
Balance sheet data: |
||||||||||
Total assets |
$ | 1,147,841 | $ | 1,025,564 | $ | 730,579 | ||||
Holdings Credit Facility |
221,849 | 206,938 | 129,038 | |||||||
SLF Credit Facility |
214,668 | 214,262 | 165,928 | |||||||
Total net assets |
688,516 | 569,939 | 420,502 | |||||||
Other data: |
||||||||||
Total return at net asset value(2) |
13.27 | % | 16.61 | % | 10.09 | % | ||||
Number of portfolio companies at period end |
59 | 63 | 55 | |||||||
Total new investments for the period |
$ | 529,307 | $ | 673,218 | $ | 493,331 | ||||
Investment sales and repayments for the period |
$ | 426,561 | $ | 423,874 | $ | 231,962 | ||||
Weighted average Yield to Maturity at Cost on debt portfolio at period end (unaudited)(3) |
11.0 | % | 10.3 | % | 10.3 | % | ||||
Weighted average Yield to Maturity on debt portfolio at period end (unaudited)(4) |
10.6 | % | 10.1 | % | 10.7 | % | ||||
Weighted average Adjusted Yield to Maturity on debt portfolio at period end (unaudited) |
| (5) | | (5) | 13.1 | % | ||||
Weighted average common membership units outstanding for the period |
44,021,920 | 34,011,738 | 30,919,629 | (6) | ||||||
Portfolio turnover |
40.52 | % | 52.02 | % | 42.13 | % |
S-25
based on net income over weighted average net assets and (2) from NMFC's IPO date to the last day of the year, total return is calculated assuming a purchase at net asset value on NMFC's IPO date and a sale at net asset value on the last day of the year. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at the net asset value on the last day of the respective quarter.
S-26
SELECTED QUARTERLY FINANCIAL DATA
The selected quarterly financial data should be read in conjunction with our respective consolidated financial statements and related consolidated notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in this prospectus supplement and the accompanying prospectus. The following table sets forth certain quarterly financial data for the quarters ended June 30, 2016 and March 31, 2016 and each of the quarters for the fiscal years ended December 31, 2015 and December 31, 2014. This data is derived from our unaudited financial statements. Results for any quarter are not necessarily indicative of results for the full year or for any future quarter. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Senior Securities" included in this prospectus supplement and the accompanying prospectus for more information.
The below selected quarterly financial data is for NMFC.
(in thousands except for per share data)
|
Total Investment Income |
Net Investment Income |
Total Net Realized Gains (Losses) and Net Changes in Unrealized Appreciation (Depreciation) of Investments(1) |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended |
Total | Per Share | Total | Per Share | Total | Per Share | Total | Per Share |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
June 30, 2016 |
$ | 41,490 | $ | 0.65 | $ | 21,832 | $ | 0.34 | $ | 22,861 | $ | 0.36 | $ | 44,693 | $ | 0.70 | |||||||||
March 31, 2016 |
40,976 | 0.64 | 21,567 | 0.34 | (13,516 | ) | (0.21 | ) | 8,051 | 0.13 | |||||||||||||||
December 31, 2015 |
$ | 41,967 | $ | 0.66 | $ | 22,521 | $ | 0.35 | $ | (42,548 | ) | $ | (0.66 | ) | $ | (20,027 | ) | $ | (0.31 | ) | |||||
September 30, 2015 |
37,447 | 0.64 | 20,659 | 0.35 | (10,855 | ) | (0.18 | ) | 9,804 | 0.17 | |||||||||||||||
June 30, 2015 |
37,905 | 0.65 | 20,253 | 0.35 | 11 | 0.00 | 20,264 | 0.35 | |||||||||||||||||
March 31, 2015 |
36,536 | 0.63 | 19,062 | 0.33 | 3,852 | 0.07 | 22,914 | 0.40 | |||||||||||||||||
December 31, 2014 |
$ | 36,748 | $ | 0.65 | $ | 25,919 | $ | 0.46 | $ | (34,865 | ) | $ | (0.62 | ) | $ | (8,946 | ) | $ | (0.16 | ) | |||||
September 30, 2014 |
34,706 | 0.67 | 20,800 | 0.40 | (13,389 | ) | (0.26 | ) | 7,411 | 0.14 | |||||||||||||||
June 30, 2014 |
33,708 | 0.65 | 17,289 | 0.34 | 6,373 | 0.12 | 23,662 | 0.46 | |||||||||||||||||
March 31, 2014 |
30,439 | 0.65 | 16,058 | 0.34 | 7,390 | 0.16 | 23,448 | 0.50 |
S-27
Investing in the Additional Convertible Notes involves a number of significant risks. In addition to the other information contained in this prospectus supplement and the accompanying prospectus, you should consider carefully the following information before making an investment in the Additional Convertible Notes. The risks set out below are not the only risks we face and you should read the risks set out in the accompanying prospectus. Additional risks and uncertainties not presently known to us or not presently deemed material by us might also impair our operations and performance. If any of the following events occur, our business, financial condition and results of operations could be materially and adversely affected. In such case, our net asset value and the trading price of our common stock could decline and you may lose all or part of your investment.
RISKS RELATING TO THE NOTES
Our amount of debt outstanding will increase as a result of this offering, which could adversely affect our business, financial condition and results of operations and our ability to meet our payment obligations under the Additional Convertible Notes and our other debt.
As of September 23, 2016, we had $693.6 million of indebtedness outstanding, $528.6 million of which was secured indebtedness and $165.0 million of which was unsecured indebtedness. The use of debt could have significant consequences on our future operations, including:
Any of the above-listed factors could have an adverse effect on our business, financial condition and results of operations and our ability to meet our payment obligations under the Additional Convertible Notes and our other debt. Our ability to meet our payment and other obligations under our debt instruments depends on our ability to generate significant cash flow in the future. This, to some extent, is subject to general economic, financial, competitive, legislative and regulatory factors as well as other factors that are beyond our control. We cannot assure you that our business will generate cash flow from operations, or that future borrowings will be available to us under our credit facilities or otherwise, in an amount sufficient to enable us to meet our payment obligations under the Additional Convertible Notes and our other debt and to fund other liquidity needs. If we are not able to generate sufficient cash flow to service our debt obligations, we may need to refinance or restructure our debt, including the Additional Convertible Notes, sell assets, reduce or delay capital investments, or seek to raise additional capital. If we are unable to implement one or more of these alternatives, we may not be able to meet our payment obligations under the Additional Convertible Notes and our other debt.
S-28
If we default on our obligations to pay our other indebtedness, we may not be able to make payments on the Additional Convertible Notes.
Any default under the agreements governing our indebtedness or other indebtedness to which we may be a party that is not waived by the required lenders or holders, and the remedies sought by the holders of such indebtedness could make us unable to pay principal, premium, if any, and interest on the Additional Convertible Notes and substantially decrease the market value of the Additional Convertible Notes. If we are unable to generate sufficient cash flow and are otherwise unable to obtain funds necessary to meet required payments of principal, premium, if any, and interest on our indebtedness, or if we otherwise fail to comply with the various covenants, including financial and operating covenants, in the instruments governing our indebtedness, we could be in default under the terms of the agreements governing such indebtedness. In the event of such default, the holders of such indebtedness could elect to declare all the funds borrowed thereunder to be due and payable, together with accrued and unpaid interest, the lenders under other debt we may incur in the future could elect to terminate their commitments, cease making further loans and institute foreclosure proceedings against our assets, and we could be forced into bankruptcy or liquidation. If our operating performance declines, we may in the future need to seek to obtain waivers from the required holders of our debt to avoid being in default. If we breach our covenants under our debt and seek a waiver, we may not be able to obtain a waiver from the required lenders or holders. If this occurs, we would be in default and our lenders or debt holders could exercise their rights as described above, and we could be forced into bankruptcy or liquidation. If we are unable to repay debt, lenders having secured obligations could proceed against the collateral securing the debt. Because our credit facilities and Unsecured Notes have, and any future credit facilities will likely have, customary cross-default provisions, if the indebtedness thereunder or under any future credit facility is accelerated, we may be unable to repay or finance the amounts due.
The Additional Convertible Notes will be unsecured and therefore will be effectively subordinated to any secured indebtedness we have currently incurred or may incur in the future.
The Additional Convertible Notes will not be secured by any of our assets or any of the assets of our subsidiaries. As a result, the Additional Convertible Notes are effectively subordinated to any secured indebtedness we or our subsidiaries have outstanding as of the date of this prospectus supplement or that we or they may incur in the future (or any indebtedness that is initially unsecured to which we subsequently grant security) to the extent of the value of the assets securing such indebtedness. In any liquidation, dissolution, bankruptcy or other similar proceeding, the holders of any of our existing or future secured indebtedness and the secured indebtedness of our subsidiaries may assert rights against the assets pledged to secure that indebtedness in order to receive full payment of their indebtedness before the assets may be used to pay other creditors, including the holders of the Additional Convertible Notes. As of September 23, 2016, we had $693.6 million of indebtedness outstanding, $528.6 million of which was secured indebtedness, and therefore effectively senior to the Additional Convertible Notes to the extent of the value of such assets, and $165.0 million of which was unsecured indebtedness.
The Additional Convertible Notes will be structurally subordinated to the indebtedness and other liabilities of our subsidiaries.
The Additional Convertible Notes are obligations exclusively of NMFC and not of any of our subsidiaries. None of our subsidiaries is a guarantor of the Additional Convertible Notes and the Additional Convertible Notes are not required to be guaranteed by any subsidiaries we may acquire or create in the future. Except to the extent we are a creditor with recognized claims against our subsidiaries, all claims of creditors, including trade creditors, and holders of preferred stock, if any,
S-29
of our subsidiaries will have priority over our equity interests in such subsidiaries (and therefore the claims of our creditors, including holders of the Additional Convertible Notes) with respect to the assets of such subsidiaries. Even if we were recognized as a creditor of one or more of our subsidiaries, our claims would still be effectively subordinated to any security interests in the assets of any such subsidiary and to any indebtedness or other liabilities of any such subsidiary senior to our claims. Consequently, the Additional Convertible Notes will be subordinated structurally to all indebtedness and other liabilities, including trade payables, of any of our subsidiaries and any subsidiaries that we may in the future acquire or establish as financing vehicles or otherwise. All of the existing indebtedness of our subsidiaries would be structurally senior to the Additional Convertible Notes. In addition, our subsidiaries may incur substantial additional indebtedness in the future, all of which would be structurally senior to the Additional Convertible Notes.
The indenture governing the Additional Convertible Notes does not contain restrictive covenants and provides only limited protection in the event of a change of control.
The indenture under which the Additional Convertible Notes will be issued does not contain any financial or operating covenants or any other restrictive covenants that would limit our or our subsidiaries' ability to engage in certain transactions that may adversely affect your investment in the Additional Convertible Notes. In particular, without limitation, the indenture does not place any restrictions on our or any of our subsidiaries' ability to:
We will only be required to offer to repurchase the Additional Convertible Notes upon a change of control in the case of the transactions specified in the definition of a "fundamental change" under "Description of the Notes Fundamental Change Put". Similarly, we will only be required to adjust the conversion rate upon the occurrence of a "non-stock change of control" in circumstances where an Additional Convertible Note is converted in connection with such a transaction as set forth under "Description of the Notes Conversion Rights Adjustment to
S-30
Conversion Rate Upon a Non-Stock Change of Control". Accordingly, subject to restrictions contained in our other debt agreements, we will be permitted to engage in certain transactions, such as acquisitions, re-financings or recapitalizations, that could affect our capital structure and the value of the Additional Convertible Notes and our common stock but would not constitute a fundamental change under the Additional Convertible Notes.
Furthermore, the terms of the indenture and the Additional Convertible Notes do not protect holders of the Additional Convertible Notes in the event that we experience changes (including significant adverse changes) in our financial condition, results of operations or credit ratings, as they do not require that we or our subsidiaries adhere to any financial tests or ratios or specified levels of net worth, revenues, income, cash flow or liquidity. Our ability to recapitalize, incur additional debt and take a number of other actions that are not limited by the terms of the Additional Convertible Notes may have important consequences for you as a holder of the Additional Convertible Notes, including making it more difficult for us to satisfy our obligations with respect to the Additional Convertible Notes or negatively affecting the trading value of the Additional Convertible Notes. Certain of our current debt instruments include more protections for their holders than the indenture and the Additional Convertible Notes. In addition, other debt we issue or incur in the future could contain more protections for its holders than the indenture and the Additional Convertible Notes, including additional covenants and events of default. The issuance or incurrence of any such debt with incremental protections could affect the market for and trading levels and prices of the Additional Convertible Notes.
The conversion rate of the Additional Convertible Notes may not be adjusted for all dilutive events that may adversely affect the trading price of the Additional Convertible Notes or the common stock issuable upon conversion of the Additional Convertible Notes.
The conversion rate of the Additional Convertible Notes is subject to adjustment upon certain events, including the issuance of certain stock dividends on our common stock, certain issuance of rights or warrants, subdivisions, combinations, certain distributions of capital stock, indebtedness or assets, certain cash dividends and certain issuer tender or exchange offers as described under "Description of the Notes Conversion Rights Conversion Rate Adjustments". The conversion rate will not be adjusted for certain other events, including cash dividends below the dividend threshold amount (as defined in clause (4) of "Description of the Notes Conversion Rights Conversion Rate Adjustments"), which may adversely affect the trading price of the Additional Convertible Notes or the common stock issuable upon conversion of the Additional Convertible Notes.
We may be unable to repurchase the Additional Convertible Notes following a fundamental change.
Holders of the Additional Convertible Notes have the right to require us to repurchase the Additional Convertible Notes prior to their maturity upon the occurrence of a fundamental change as described under "Description of the Notes Fundamental Change Put". Any of our future debt agreements may contain similar provisions. We may not have sufficient funds or the ability to arrange necessary financing on acceptable terms at the time we are required to make repurchases of tendered Additional Convertible Notes. In addition, our ability to repurchase the Additional Convertible Notes may be limited by law or the terms of other agreements relating to our debt outstanding at the time, including our credit facilities. Under certain of our existing credit facilities, we would be prohibited from making any such repurchase without consent from the lenders thereunder or a waiver or modification of such requirements. If we fail to repurchase the Additional Convertible Notes as required by the indenture, it would constitute an event of default under the indenture governing the Additional Convertible Notes.
S-31
Some significant restructuring transactions may not constitute a fundamental change, in which case we would not be obligated to offer to repurchase the Additional Convertible Notes.
Upon the occurrence of a fundamental change, you have the right to require us to offer to repurchase the Additional Convertible Notes. However, the fundamental change provisions will not afford protection to holders of the Additional Convertible Notes in the event of certain transactions. For example, transactions such as leveraged recapitalizations, re-financings, restructurings or acquisitions initiated by us would not constitute a fundamental change requiring us to repurchase the Additional Convertible Notes. In the event of any such transaction, the holders would not have the right to require us to repurchase the Additional Convertible Notes, even though each of these transactions could increase the amount of our indebtedness, or otherwise adversely affect our capital structure or any credit ratings, thereby adversely affecting the holders of the Additional Convertible Notes.
Provisions of the Additional Convertible Notes could discourage an acquisition of us by a third party.
Certain provisions of the Additional Convertible Notes could make it more difficult or more expensive for a third party to acquire us. Upon the occurrence of certain transactions constituting a fundamental change, holders of the Additional Convertible Notes will have the right, at their option, to require us to repurchase all of their Additional Convertible Notes or any portion of the principal amount of such Additional Convertible Notes in integral multiples of $1,000. We may also be required to increase the conversion rate or provide for conversion into the acquirer's capital stock in the event of certain fundamental changes. These provisions could discourage an acquisition of us by a third party.
The adjustment to the conversion rate upon the occurrence of certain types of fundamental changes may not adequately compensate you for the lost option time value of your Additional Convertible Notes as a result of such fundamental change.
If certain types of fundamental changes occur on or prior to the maturity date of the Additional Convertible Notes, we may increase the conversion rate by an additional number of shares for holders that elect to convert their Additional Convertible Notes in connection with the fundamental change. The number of additional shares to be added to the conversion rate will be determined based on the date on which the fundamental change becomes effective and the price paid per share of our common stock in the fundamental change as described under "Description of the Notes Conversion Rights Adjustment to Conversion Rate Upon a Non-Stock Change of Control". Although this adjustment is designed to compensate you for the lost option value of your Additional Convertible Notes as a result of certain types of fundamental changes, the adjustment is only an approximation of such lost value based upon assumptions made on the date of this prospectus supplement and may not adequately compensate you for such loss. In addition, if the price paid per share of our common stock in the fundamental change is less than $14.05 or more than $20.83 (subject to adjustment), there will be no such adjustment.
There is currently no public market for the Additional Convertible Notes, and an active trading market may not develop. The failure of a market to develop for the Additional Convertible Notes could adversely affect the liquidity and value of your Additional Convertible Notes.
There is currently no public market for the Additional Convertible Notes, and we do not intend to apply for listing of the Additional Convertible Notes on any securities exchange or for quotation of the Additional Convertible Notes on any automated dealer quotation system. We have been advised by the underwriters that, following the completion of the offering, they currently intend to make a market in the Additional Convertible Notes. However, the underwriters are not obligated to
S-32
do so and any market-making activities with respect to the Additional Convertible Notes may be discontinued at any time without notice. In addition, any market-making activity will be subject to limits imposed by law. A market may not develop for the Additional Convertible Notes, and there can be no assurance as to the liquidity of any market that may develop for the Additional Convertible Notes. If an active, liquid market does not develop for the Additional Convertible Notes, the market price and liquidity of the Additional Convertible Notes may be adversely affected. If any of the Additional Convertible Notes are traded after their initial issuance, they may trade at a discount from their initial offering price.
The liquidity of the trading market, if any, and future trading prices of the Additional Convertible Notes will depend on many factors, including, among other things, the market price of our common stock, prevailing interest rates, our operating results, financial performance and prospects, the market for similar securities and the overall securities market, and may be adversely affected by unfavorable changes in these factors. Historically, the market for convertible debt has been subject to disruptions that have caused volatility in prices. It is possible that the market for the Additional Convertible Notes will be subject to disruptions which may have a negative effect on the holders of the Additional Convertible Notes, regardless of our operating results, financial performance or prospects.
Recent regulatory actions may adversely affect the trading price and liquidity of the Additional Convertible Notes.
We expect that many investors in the Additional Convertible Notes will employ, or seek to employ, a convertible arbitrage strategy with respect to the Additional Convertible Notes. Investors that employ a convertible arbitrage strategy with respect to convertible debt instruments typically implement that strategy by selling short the common stock underlying the convertible notes and dynamically adjusting their short position while they hold the notes. Investors may also implement this strategy by entering into swaps on the common stock in lieu of or in addition to short selling the common stock. As a result, any specific rules regulating short selling of securities or equity swaps or other governmental action that interfere with the ability of market participants to effect short sales or equity swaps with respect to our common stock could adversely affect the ability of investors in the Additional Convertible Notes to conduct the convertible arbitrage strategy that we believe they will employ, or seek to employ, with respect to the Additional Convertible Notes. This could, in turn, adversely affect the trading price and liquidity of the Additional Convertible Notes.
The SEC and other regulatory and self-regulatory authorities have implemented various rule changes and are expected to adopt additional rule changes in the future that may impact those engaging in short-selling activity involving equity securities (including our common stock), including Rule 201 of SEC Regulation SHO, the Financial Industry Regulatory Authority, Inc.'s "Limit Up-Limit Down" program, market-wide circuit breaker systems that halt trading of stock for certain periods following specific market declines, and rules stemming from the enactment and implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act. Past regulatory actions, including emergency actions or regulations, have had a significant impact on the trading prices and liquidity of equity-linked instruments. Any governmental action that similarly restricts the ability of investors in, or potential purchasers of, the Additional Convertible Notes to effect short sales of our common stock could similarly adversely affect the trading price and the liquidity of the Additional Convertible Notes.
The accounting for convertible debt securities is subject to uncertainty.
The accounting for convertible debt securities is subject to frequent scrutiny by the accounting regulatory bodies and is subject to change. We cannot predict if or when any such change could be made and any such change could have an adverse impact on our reported or future financial
S-33
results. Any such impacts could adversely affect the market price of our common stock and in turn negatively impact the trading price of the Additional Convertible Notes.
The price of our common stock and of the Additional Convertible Notes may fluctuate significantly, and this may make it difficult for you to resell the Additional Convertible Notes or common stock issuable upon conversion of the Additional Convertible Notes when you want or at prices you find attractive.
The price of our common stock constantly changes, and may fluctuate significantly. We expect that the market price and liquidity of our common stock will continue to fluctuate. In addition, because the Additional Convertible Notes are convertible into our common stock, volatility or depressed prices for our common stock could have a similar effect on the trading price of the Additional Convertible Notes. Our stock price and its liquidity may fluctuate as a result of a variety of factors, many of which are beyond our control. These factors include:
In addition, we are required to continue to meet certain listing standards in order for our common stock to remain listed on the NYSE. If we were to be delisted by the NYSE, the liquidity of our common stock would be materially impaired.
S-34
Future sales of our common stock in the public market or the issuance of securities senior to our common stock could adversely affect the trading price of our common stock and the value of the Additional Convertible Notes and our ability to raise funds in new stock offerings.
Future sales of substantial amounts of our common stock or equity-related securities in the public market, or the perception that such sales could occur, could adversely affect prevailing trading prices of our common stock and the value of the Additional Convertible Notes and could impair our ability to raise capital through future offerings of our securities, should we decide to offer them. We may not, unless otherwise agreed to by the underwriters, commence any sales of shares of our common stock until 15 days following the date of this prospectus supplement. No prediction can be made as to the effect, if any, that future sales of shares of common stock, or the availability of shares of common stock for future sale, will have on the trading price of our common stock or the value of the Additional Convertible Notes.
Holders of the Additional Convertible Notes will not be entitled to any rights with respect to our common stock, but will be subject to all changes made with respect to our common stock.
Holders of the Additional Convertible Notes will not be entitled to any rights with respect to our common stock (including, without limitation, voting rights or rights to receive any dividends or other distributions on our common stock), but will be subject to all changes affecting our common stock. Holders will only be entitled to rights in respect of our common stock if and when we deliver shares of our common stock upon conversion for their Additional Convertible Notes and, to a limited extent, under the conversion rate adjustments applicable to the Additional Convertible Notes. For example, in the event that an amendment is proposed to our certificate of incorporation or bylaws requiring stockholder approval and the record date for determining the stockholders of record entitled to vote on the amendment occurs prior to a holder's conversion of Additional Convertible Notes, the holder will not be entitled to vote on the amendment, although the holder will nevertheless be subject to any changes in the powers, preferences or rights of our common stock that result from such amendment.
You may be deemed to receive a taxable distribution without the receipt of any cash or property.
The conversion rate of the Additional Convertible Notes will be adjusted in certain circumstances. See the discussion under the headings "Description of the Notes Conversion Rights Conversion Rate Adjustments" and " Adjustment to Conversion Rate Upon a Non-Stock Change of Control". Adjustments to the conversion rate of the Additional Convertible Notes that have the effect of increasing your proportionate interest in our assets or earnings may in some circumstances result in a taxable constructive distribution to you for U.S. federal income tax purposes, notwithstanding the fact that you do not receive an actual distribution of cash or property. In addition, if you are a Non-U.S. Holder (as defined in "Additional Material Federal Income Tax Considerations" in this prospectus supplement), you may be subject to U.S. federal withholding taxes in connection with such a constructive distribution. If we pay withholding taxes on your behalf as a result of an adjustment to the conversion rate of the Additional Convertible Notes, we may, at our option, set off such payments against payments of cash and common stock on the Additional Convertible Notes. You are urged to consult your tax advisors with respect to the U.S. federal income tax consequences resulting from an adjustment to the conversion rate of the Additional Convertible Notes. See the discussions under the headings "Additional Material Federal Income Tax Considerations Tax Consequences to U.S. Holders of Additional Convertible Notes Constructive distributions" and " Tax Consequences to Non-U.S. Holders of Additional Convertible Notes Constructive distributions" in this prospectus supplement.
S-35
RISKS RELATED TO OUR BUSINESS AND STRUCTURE
Our ability to achieve our investment objective depends on key investment personnel of the Investment Adviser. If the Investment Adviser were to lose any of its key investment personnel, our ability to achieve our investment objective could be significantly harmed.
We depend on the investment judgment, skill and relationships of the investment professionals of the Investment Adviser, particularly Steven B. Klinsky and Robert A. Hamwee, as well as other key personnel to identify, evaluate, negotiate, structure, execute, monitor and service our investments. The Investment Adviser, as an affiliate of New Mountain Capital, is supported by New Mountain Capital's team, which as of June 30, 2016 consisted of approximately 100 staff members of New Mountain Capital and its affiliates to fulfill its obligations to us under the Investment Management Agreement. The Investment Adviser may also depend upon New Mountain Capital to obtain access to investment opportunities originated by the professionals of New Mountain Capital and its affiliates. Our future success depends to a significant extent on the continued service and coordination of the key investment personnel of the Investment Adviser. The departure of any of these individuals could have a material adverse effect on our ability to achieve our investment objective.
The Investment Committee, which provides oversight over our investment activities, is provided by the Investment Adviser. The Investment Committee currently consists of five members. The loss of any member of the Investment Committee or of other senior professionals of the Investment Adviser and its affiliates without suitable replacement could limit our ability to achieve our investment objective and operate as we anticipate. This could have a material adverse effect on our financial condition, results of operation and cash flows. To achieve our investment objective, the Investment Adviser may hire, train, supervise and manage new investment professionals to participate in its investment selection and monitoring process. If the Investment Adviser is unable to find investment professionals or do so in a timely manner, our business, financial condition and results of operations could be adversely affected.
We borrow money, which could magnify the potential for gain or loss on amounts invested in us and increase the risk of investing in us.
We borrow money as part of our business plan. Borrowings, also known as leverage, magnify the potential for gain or loss on invested equity capital and may, consequently, increase the risk of investing in us. We expect to continue to use leverage to finance our investments, through senior securities issued by banks and other lenders. Lenders of these senior securities have fixed dollar claims on our assets that are superior to claims of our common stockholders. If the value of our assets decreases, leveraging would cause our net asset value to decline more sharply than it otherwise would have had it not leveraged. Similarly, any decrease in our income would cause our net income to decline more sharply than it would have had it not borrowed. Such a decline could adversely affect our ability to make common stock dividend payments. In addition, because our investments may be illiquid, we may be unable to dispose of them or to do so at a favorable price in the event we need to do so if we are unable to refinance any indebtedness upon maturity and, as a result, we may suffer losses. Leverage is generally considered a speculative investment technique.
Our ability to service any debt that we incur depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. Moreover, as the Investment Adviser's management fee is payable to the Investment Adviser based on gross assets, including those assets acquired through the use of leverage, the Investment Adviser may have a financial incentive to incur leverage which may not be consistent with our interests and the interests of our common stockholders. In addition, holders of our common stock will, indirectly, bear the
S-36
burden of any increase in our expenses as a result of leverage, including any increase in the management fee payable to the Investment Adviser.
At June 30, 2016, we had $348.0 million, $87.0 million, $115.0 million, $50.0 million and $121.7 million of indebtedness outstanding under the Holdings Credit Facility, the NMFC Credit Facility, the Convertible Notes, the Unsecured Notes and the SBA-guaranteed debentures, respectively. The Holdings Credit Facility had a weighted average interest rate of 2.7% for the six months ended June 30, 2016, the NMFC Credit Facility had a weighted average interest rate of 2.9% for the six months ended June 30, 2016 and the SBA-guaranteed debentures had a weighted average interest rate of 3.1% for the six months ended June 30, 2016. The interest rate on the Convertible Notes is 5.0% per annum and the interest rate on the Unsecured Notes is 5.313% per annum. In order for us to cover our annual interest payments on our outstanding indebtedness at June 30, 2016, we must achieve annual returns on our June 30, 2016 total assets of at least 1.6%.
Illustration. The following table illustrates the effect of leverage on returns from an investment in our common stock assuming various annual returns, net of expenses and adjusted for unsettled securities purchased. The calculations in the table below are hypothetical. Actual returns may be higher or lower than those appearing below. The calculation assumes (i) $1,584.6 million in total assets, (ii) a weighted average cost of borrowings of 3.3%, which assumes the weighted average interest rates as of June 30, 2016 for the Holdings Credit Facility, the NMFC Credit Facility and the SBA-guaranteed debentures and the interest rate as of June 30, 2016 for the Convertible Notes and Unsecured Notes, (iii) $721.7 million in debt outstanding and (iv) $843.3 million in net assets.
Assumed Return on Our Portfolio
(net of expenses)
|
(10.0)% | (5.0)% | 0% | 5.0% | 10.0% |
|||||||||||
| | | | | | | | | | | | | | | | |
Corresponding return to stockholder |
(21.6 | )% | (12.2 | )% | (2.8 | )% | 6.6 | % | 15.9 | % |
If we are unable to comply with the covenants or restrictions in our borrowings, our business could be materially adversely affected.
The Holdings Credit Facility includes covenants that, subject to exceptions, restrict our ability to pay distributions, create liens on assets, make investments, make acquisitions and engage in mergers or consolidations. The Holdings Credit Facility also includes a change of control provision that accelerates the indebtedness under the facility in the event of certain change of control events. Complying with these restrictions may prevent us from taking actions that we believe would help us grow our business or are otherwise consistent with our investment objective. These restrictions could also limit our ability to plan for or react to market conditions or meet extraordinary capital needs or otherwise restrict corporate activities. In addition, the restrictions contained in the Holdings Credit Facility could limit our ability to make distributions to our stockholders in certain circumstances, which could result in us failing to qualify as a RIC and thus becoming subject to corporate-level U.S. federal income tax (and any applicable state and local taxes).
The NMFC Credit Facility includes customary covenants, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants, as well as customary events of default.
Our Convertible Notes are subject to certain covenants, including covenants requiring us to provide financial information to the holders of the Convertible Notes and the Trustee if we cease to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions. In addition, if certain corporate events occur, including change of control
S-37
events, holders of the Convertible Notes may require us to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
Our Unsecured Notes are subject to certain covenants, including covenants such as information reporting, maintenance of our status as a BDC under the 1940 Act and a RIC under the Internal Revenue Code, minimum stockholders' equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under our other indebtedness or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. In addition, we are obligated to offer to prepay the Unsecured Notes at par if the Investment Adviser, or an affiliate thereof, ceases to be our investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The breach of any of the covenants or restrictions, unless cured within the applicable grace period, would result in a default under the applicable credit facility that would permit the lenders thereunder to declare all amounts outstanding to be due and payable. In such an event, we may not have sufficient assets to repay such indebtedness. As a result, any default could have serious consequences to our financial condition. An event of default or an acceleration under the credit facilities could also cause a cross-default or cross-acceleration of another debt instrument or contractual obligation, which would adversely impact our liquidity. We may not be granted waivers or amendments to the credit facilities if for any reason we are unable to comply with it, and we may not be able to refinance the credit facilities on terms acceptable to us, or at all.
If we are unable to obtain additional debt financing, or if our borrowing capacity is materially reduced, our business could be materially adversely affected.
We may want to obtain additional debt financing, or need to do so upon maturity of our credit facilities, in order to obtain funds which may be made available for investments. The revolving period under the Holdings Credit Facility ends on December 18, 2017, and the Holdings Credit Facility matures on December 18, 2019. The NMFC Credit Facility, the Convertible Notes and the Unsecured Notes mature on June 4, 2019, June 15, 2019 and May 15, 2021, respectively. The SBA-guaranteed debentures have ten year maturities and will begin to mature on March 1, 2025. If we are unable to increase, renew or replace any such facilities and enter into new debt financing facilities or other debt financing on commercially reasonable terms, our liquidity may be reduced significantly. In addition, if we are unable to repay amounts outstanding under any such facilities and are declared in default or are unable to renew or refinance these facilities, we may not be able to make new investments or operate our business in the normal course. These situations may arise due to circumstances that we may be unable to control, such as lack of access to the credit markets, a severe decline in the value of the U.S. dollar, a further economic downturn or an operational problem that affects us or third parties, and could materially damage our business operations, results of operations and financial condition.
A renewed disruption in the capital markets and the credit markets could adversely affect our business.
As a BDC, we must maintain our ability to raise additional capital for investment purposes. If we are unable to access the capital markets or credit markets, we may be forced to curtail our business operations and may be unable to pursue new investment opportunities. The capital markets and the credit markets have experienced extreme volatility in recent periods, and, as a result, there have been and will likely continue to be uncertainty in the financial markets in general.
S-38
Disruptions in the capital markets in recent years increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. In addition, a prolonged period of market illiquidity may cause us to reduce the volume of loans that we originate and/or fund and adversely affect the value of our portfolio investments. Unfavorable economic conditions could also increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and negatively impact our operating results. Ongoing disruptive conditions in the financial industry and the impact of new legislation in response to those conditions could restrict our business operations and, consequently, could adversely impact our business, results of operations and financial condition.
If the fair value of our assets declines substantially, we may fail to maintain the asset coverage ratios imposed upon us by the 1940 Act and contained in the Holdings Credit Facility, the NMFC Credit Facility and the Unsecured Notes. Any such failure would result in a default under such indebtedness and otherwise affect our ability to issue senior securities, borrow under the Holdings Credit Facility and NMFC Credit Facility and pay distributions, which could materially impair our business operations. Our liquidity could be impaired further by our inability to access the capital or credit markets. For example, we cannot be certain that we will be able to renew our credit facilities as they mature or to consummate new borrowing facilities to provide capital for normal operations, including new originations, or reapply for SBIC licenses. In recent years, reflecting concern about the stability of the financial markets, many lenders and institutional investors have reduced or ceased providing funding to borrowers. This market turmoil and tightening of credit have led to increased market volatility and widespread reduction of business activity generally in recent years. In addition, adverse economic conditions due to these disruptive conditions could materially impact our ability to comply with the financial and other covenants in any existing or future credit facilities. If we are unable to comply with these covenants, this could materially adversely affect our business, results of operations and financial condition.
RISKS RELATED TO OUR OPERATIONS
Regulations governing the operations of BDCs will affect our ability to raise additional equity capital as well as our ability to issue senior securities or borrow for investment purposes, any or all of which could have a negative effect on our investment objectives and strategies.
Our business requires a substantial amount of capital. We may acquire additional capital from the issuance of senior securities, including borrowing under a credit facility or other indebtedness. In addition, we may also issue additional equity capital, which would in turn increase the equity capital available to us. However, we may not be able to raise additional capital in the future on favorable terms or at all.
We may issue debt securities, preferred stock, and we may borrow money from banks or other financial institutions, which we refer to collectively as "senior securities", up to the maximum amount permitted by the 1940 Act. The 1940 Act permits us to issue senior securities in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200.0% after each issuance of senior securities. As a result of our SEC exemptive relief, we are permitted to exclude our SBA-guaranteed debentures from the definition of senior securities in the 200.0% asset coverage ratio we are required to maintain under the 1940 Act. If our asset coverage ratio is not at least 200.0%, we would be unable to issue senior securities, and if we had senior securities outstanding (other than any indebtedness issued in consideration of a privately arranged loan, such as any indebtedness outstanding under the Holdings Credit Facility and NMFC Credit Facility), we would be unable to make distributions to our stockholders. However, at June 30, 2016, our only senior securities outstanding were indebtedness under the Holdings Credit Facility, NMFC Credit Facility, Convertible Notes and Unsecured Notes and therefore at June 30, 2016, we would not have
S-39
been precluded from paying distributions. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be required to liquidate a portion of our investments and repay a portion of our indebtedness at a time when such sales may be disadvantageous.
The Holdings Credit Facility matures on December 18, 2019 and permits borrowings of $495.0 million as of June 30, 2016. The Holdings Credit Facility had $348.0 million in debt outstanding as of June 30, 2016. The NMFC Credit Facility matures on June 4, 2019 and permits borrowings of $122.5 million as of June 30, 2016. The NMFC Credit Facility had $87.0 million in debt outstanding as of June 30, 2016. The Convertible Notes mature on June 15, 2019. The Convertible Notes had $115.0 million in debt outstanding as of June 30, 2016. The Unsecured Notes mature on May 15, 2021. The Unsecured Notes had $50.0 million in debt outstanding as of June 30, 2016.The SBA-guaranteed debentures have ten year maturities and will begin to mature on March 1, 2025. As of June 30, 2016, $121.7 million of SBA-guaranteed debentures were outstanding.
In addition, we may in the future seek to securitize other portfolio securities to generate cash for funding new investments. To securitize loans, we would likely create a wholly-owned subsidiary and contribute a pool of loans to the subsidiary. We would then sell interests in the subsidiary on a non-recourse basis to purchasers and we would retain all or a portion of the equity in the subsidiary. If we are unable to successfully securitize its loan portfolio, which must be done in compliance with the relevant restrictions in the Holdings Credit Facility, our ability to grow our business or fully execute our business strategy could be impaired and our earnings, if any, could decrease. The securitization market is subject to changing market conditions, and we may not be able to access this market when it would be otherwise deemed appropriate. Moreover, the successful securitization of our portfolio might expose us to losses as the residual investments in which we do not sell interests will tend to be those that are riskier and more apt to generate losses. The 1940 Act also may impose restrictions on the structure of any securitization.
We may also obtain capital through the issuance of additional equity capital. As a BDC, we generally are not able to issue or sell our common stock at a price below net asset value per share. If our common stock trades at a discount to our net asset value per share, this restriction could adversely affect our ability to raise equity capital. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below our net asset value per share of the common stock if our board of directors and independent directors determine that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our board of directors, closely approximates the market value of such securities (less any underwriting commission or discount). If we raise additional funds by issuing more shares of our common stock, or if we issue senior securities convertible into, or exchangeable for, our common stock, the percentage ownership of our stockholders may decline and you may experience dilution.
We may not be able to pay you distributions on our common stock, our distributions to you may not grow over time and a portion of our distributions to you may be a return of capital for U.S. federal income tax purposes.
We intend to pay quarterly distributions to our stockholders out of assets legally available for distribution. We cannot assure you that we will continue to achieve investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions. If we are unable to satisfy the asset coverage test applicable to us as a BDC, or if we violate certain covenants under the Holdings Credit Facility, the NMFC Credit Facility or the Unsecured Notes, our ability to pay distributions to our stockholders could be limited. All distributions are paid at the discretion of our board of directors and depend on our earnings, financial condition, maintenance
S-40
of our RIC status, compliance with applicable BDC regulations, compliance with covenants under the Holdings Credit Facility, the NMFC Credit Facility and the Unsecured Notes, and such other factors as our board of directors may deem relevant from time to time. The distributions that we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes.
Our business and operation could be negatively affected if we become subject to any securities litigation or shareholder activism, which could cause us to incur significant expense, hinder execution of investment strategy and impact our stock price.
In the past, following periods of volatility in the market price of a company's securities, securities class action litigation has often been brought against that company. Shareholder activism, which could take many forms or arise in a variety of situations, has been increasing in the BDC space recently. While we are currently not subject to any securities litigation or shareholder activism, due to the potential volatility of our stock price and for a variety of other reasons, we may in the future become the target of securities litigation or shareholder activism. Securities litigation and shareholder activism, including potential proxy contests, could result in substantial costs and divert the attention of our management and board of directors and resources from our business. Additionally, such securities litigation and shareholder activism could give rise to perceived uncertainties as to our future, adversely affect our relationships with service providers and make it more difficult to attract and retain qualified personnel. Also, we may be required to incur significant legal fees and other expenses related to any securities litigation or activist shareholder matters. Further, our stock price could be subject to significant fluctuation or otherwise be adversely affected by the events, risks and uncertainties of any securities litigation or shareholder activism.
Pending legislation may allow us to incur additional leverage.
As a BDC, under the 1940 Act we generally are not permitted to incur indebtedness unless immediately after such borrowing we have an asset coverage for total borrowings of at least 200.0% (i.e., the amount of debt may not exceed 50.0% of the value of our total assets or we may borrow an amount equal to 100.0% of net assets). Legislation introduced in the U.S. House of Representatives would modify this section of the 1940 Act and increase the amount of debt that BDCs may incur by modifying the asset coverage percentage from 200.0% to 150.0%. As a result, we may be able to incur additional indebtedness in the future and therefore your risk of an investment in us may increase.
In addition, in December 2015, the 2016 omnibus spending bill approved by the U.S. Congress and signed into law by the President increased the amount of SBA-guaranteed debentures that affiliated SBIC funds can have outstanding from $225.0 million to $350.0 million, subject to SBA approval. This new legislation may allow us to issue additional SBIC debentures above the $225.0 million of SBA-guaranteed debentures previously permitted pending application for and receipt of additional SBIC licenses. If we incur this additional indebtedness in the future, your risk of an investment in our securities may increase.
RISKS RELATING TO OUR INVESTMENTS
Our portfolio may be concentrated in a limited number of industries, which may subject us to a risk of significant loss if there is a downturn in a particular industry in which a number of our investments are concentrated.
Our portfolio may be concentrated in a limited number of industries. For example, as of June 30, 2016, our investments in the business services and the software industries represented approximately 25.4% and 25.2%, respectively, of the fair value of our portfolio. A downturn in any
S-41
particular industry in which we are invested could significantly impact the portfolio companies operating in that industry, and accordingly, the aggregate returns that we realize from our investment in such portfolio companies.
Specifically, companies in the business services industry are subject to general economic downturns and business cycles, and will often suffer reduced revenues and rate pressures during periods of economic uncertainty. In addition, companies in the software industry often have narrow product lines and small market shares. Because of rapid technological change, the average selling prices of products and some services provided by software companies have historically decreased over their productive lives. As a result, the average selling prices of products and services offered by software companies in which we invest may decrease over time. If an industry in which we have significant investments suffers from adverse business or economic conditions, as these industries have to varying degrees, a material portion of our investment portfolio could be affected adversely, which, in turn, could adversely affect our financial position and results of operations.
Continuation of the current decline in oil and natural gas prices for a prolonged period of time could have a material adverse effect.
As of June 30, 2016, approximately 4.7% of our portfolio at fair value is invested in energy-related businesses. A decline in oil and natural gas prices would adversely affect the credit quality of these investments. A decrease in credit quality would, in turn, negatively affect the fair value of these investments, which would consequently negatively affect our financial position and results of operations. Should the current decline in oil and natural gas prices persist, it is likely that our energy-related portfolio companies' abilities to satisfy the financial or operating covenants of us or other lenders will be adversely affected, thereby negatively impacting our financial condition and their ability to satisfy their debt service and other obligations to us.
RISKS RELATING TO OUR SECURITIES
Certain provisions of our certificate of incorporation and bylaws, as well as aspects of the Delaware General Corporation Law could deter takeover attempts and have an adverse impact on the price of our common stock.
Our certificate of incorporation and bylaws as well as the Delaware General Corporation Law contain provisions that may have the effect of discouraging a third party from making an acquisition proposal for us. Among other things, our certificate of incorporation and bylaws:
S-42
These anti-takeover provisions may inhibit a change in control in circumstances that could give the holders of our common stock the opportunity to realize a premium over the market price for our common stock. The Holdings Credit Facility, the NMFC Credit Facility and the Unsecured Notes also include covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, make restricted payments, create liens on assets, make investments, make acquisitions and engage in mergers or consolidations. The Holdings Credit Facility, the NMFC Credit Facility and the Unsecured Notes also include change of control provisions that accelerate the indebtedness (or require prepayment of such indebtedness) under these agreements in the event of certain change of control events.
S-43
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This prospectus supplement and the accompanying prospectus contain forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as "anticipate", "believe", "continue", "could", "estimate", "expect", "intend", "may", "plan", "potential", "project", "seek", "should", "target", "will", "would" or variations of these words and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this prospectus supplement and the accompanying prospectus involve risks and uncertainties, including statements as to:
These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels
S-44
of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this prospectus supplement or the accompanying prospectus should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in "Supplementary Risk Factors" in this prospectus supplement and "Risk Factors" in the accompanying prospectus, and elsewhere in this prospectus supplement and the accompanying prospectus. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this prospectus supplement. However, we will update this prospectus supplement to reflect any material changes to the information contained herein. The forward-looking statements and projections contained in this prospectus supplement are excluded from the safe harbor protection provided by Section 27A of the Securities Act.
S-45
The following table sets forth our capitalization as of June 30, 2016:
You should read this table together with "Use of Proceeds" and the financial statements and related notes thereto included elsewhere in this prospectus supplement and the accompanying prospectus.
|
As of June 30, 2016 |
||||||
| | | | | | | |
|
Actual (unaudited) |
As Adjusted (unaudited) |
|||||
| | | | | | | |
|
(in thousands) | ||||||
Assets: |
|||||||
Cash and cash equivalents |
$ | 34,467 | $ | ||||
Investments at fair value |
1,498,061 | ||||||
Other assets |
52,073 | ||||||
| | | | | | | |
Total assets |
$ | 1,584,601 | $ | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities: |
|||||||
Net outstanding borrowings |
$ | 707,843 | $ | ||||
Additional Convertible Notes offered hereby |
| ||||||
Other liabilities |
33,433 | ||||||
| | | | | | | |
Total liabilities |
$ | 741,276 | $ | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net assets |
$ | 843,325 | $ | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net assets: |
|||||||
Preferred stock, par value $0.01 per share; 2,000,000 shares authorized, none issued |
$ | | $ | ||||
Common stock, par value $0.01 per share; 100,000,000 shares authorized, 64,005,387 and 63,756,888 shares issued and outstanding, respectively |
640 | ||||||
Paid in capital in excess of par |
899,751 | ||||||
Treasury stock at cost, 248,499 shares held, respectively |
(2,948 | ) | |||||
Accumulated undistributed net investment income |
4,146 | ||||||
Accumulated undistributed net realized gains on investments |
2,383 | ||||||
Net unrealized (depreciation) appreciation (net of provision for taxes) |
(60,647 | ) | |||||
| | | | | | | |
Total net assets |
843,325 |
S-46
We estimate that the net proceeds we will receive from the sale of the $35.0 million aggregate principal amount of Additional Convertible Notes in this offering will be approximately $ (or approximately $ if the underwriters fully exercise their overallotment option), after deducting the discounts, commissions and expenses payable by us.
We intend to use the net proceeds from this offering to repay outstanding indebtedness under our credit facilities. However, through re-borrowing under our credit facilities, we intend to make new investments in accordance with our investment objective and strategies described in this prospectus supplement and the accompanying prospectus and use available capital for other general corporate purposes, including working capital requirements. We are continuously identifying, reviewing and, to the extent consistent with our investment objective, funding new investments. As a result, we typically raise capital as we deem appropriate to fund such new investments.
Under the Holdings Credit Facility, which matures in December 2019, we had $308.9 million outstanding as of September 23, 2016. Under the NMFC Credit Facility, which matures in June 2019, we had $98.0 million outstanding as of September 23, 2016. As of September 23, 2016, we had $115.0 million, $50.0 million and $121.7 million outstanding in connection with the Convertible Notes, the Unsecured Notes and the SBA-guaranteed debentures, respectively. For additional information regarding our outstanding indebtedness, see "Management's Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources" in this prospectus supplement and the accompanying prospectus.
Affiliates of Wells Fargo Securities, LLC are lenders under the Holdings Credit Facility and affiliates of Goldman, Sachs & Co. and Morgan Stanley & Co. LLC are lenders under the NMFC Credit Facility. Accordingly, affiliates of Wells Fargo Securities, LLC, Goldman, Sachs & Co. and Morgan Stanley & Co. LLC may receive more than 5.0% of the net proceeds of this offering to the extent such proceeds are used to temporarily repay outstanding indebtedness under the Holdings Credit Facility or the NMFC Credit Facility.
We expect that it will take up to three months for us to substantially invest the net proceeds from this offering, depending on the availability of attractive opportunities and market conditions. However, we can offer no assurance that we will be able to achieve this goal.
Proceeds not immediately used for the temporary repayment of debt under our credit facilities or for new investments will be invested primarily in cash, cash equivalents, U.S. government securities and other high-quality investments that mature in one year or less from the date of investment. These temporary investments are expected to provide a lower net return than we hope to achieve from our target investments.
S-47
PRICE RANGE OF COMMON STOCK AND DISTRIBUTIONS
Our common stock is traded on the New York Stock Exchange ("NYSE") under the symbol "NMFC". The following table sets forth the net asset value ("NAV") per share of our common stock, the high and low closing sale price for our common stock, the closing sale price as a percentage of NAV and the quarterly distributions per share for each fiscal quarter for the years ended December 31, 2016, December 31, 2015 and December 31, 2014.
|
NAV |
Closing Sales Price(3) |
Premium (Discount) of High Closing Sales to |
Premium (Discount) of Low Closing Sales to |
Declared Distributions |
||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Fiscal Year Ended |
Per Share(2) | High | Low | NAV(4) | NAV(4) | Per Share(5)(6) |
|||||||||||||
| | | | | | | | | | | | | | | | | | | |
December 31, 2016 |
|||||||||||||||||||
Third Quarter(1) |
* | $ | 14.28 | $ | 13.11 | * | * | $ | 0.34 | ||||||||||
Second Quarter |
$ | 13.23 | $ | 12.90 | $ | 12.10 | (2.49 | )% | (8.54 | )% | $ | 0.34 | |||||||
First Quarter |
$ | 12.87 | $ | 12.96 | $ | 11.09 | 0.70 | % | (13.83 | )% | $ | 0.34 | |||||||
December 31, 2015 |
|||||||||||||||||||
Fourth Quarter |
$ | 13.08 | $ | 14.17 | $ | 12.15 | 8.33 | % | (7.11 | )% | $ | 0.34 | |||||||
Third Quarter |
$ | 13.73 | $ | 14.94 | $ | 13.34 | 8.81 | % | (2.84 | )% | $ | 0.34 | |||||||
Second Quarter |
$ | 13.90 | $ | 15.14 | $ | 14.49 | 8.92 | % | 4.24 | % | $ | 0.34 | |||||||
First Quarter |
$ | 13.89 | $ | 15.06 | $ | 14.30 | 8.42 | % | 2.95 | % | $ | 0.34 | |||||||
December 31, 2014 |
|||||||||||||||||||
Fourth Quarter |
$ | 13.83 | $ | 15.09 | $ | 14.14 | 9.11 | % | 2.24 | % | $ | 0.34 | |||||||
Third Quarter |
$ | 14.33 | $ | 15.39 | $ | 14.48 | 7.40 | % | 1.05 | % | $ | 0.46 | (7) | ||||||
Second Quarter |
$ | 14.65 | $ | 14.89 | $ | 13.91 | 1.64 | % | (5.05 | )% | $ | 0.34 | |||||||
First Quarter |
$ | 14.53 | $ | 15.19 | $ | 14.46 | 4.54 | % | (0.48 | )% | $ | 0.34 |
On September 23, 2016, the last reported sales price of our common stock was $13.80 per share. As of September 23, 2016, we had approximately 22 stockholders of record and approximately one beneficial owner whose shares are held in the names of brokers, dealers, funds, trusts and clearing agencies.
Shares of BDCs may trade at a market price that is less than the value of the net assets attributable to those shares. The possibility that our shares of common stock will trade at a discount from NAV or at premiums that are unsustainable over the long term are separate and distinct from the risk that our NAV will decrease. Since our initial public offering on May 19, 2011, our shares of
S-48
common stock have traded at times at both a discount and a premium to the net assets attributable to those shares. As of September 23, 2016, our shares of common stock traded at a premium of approximately 4.3% of the NAV attributable to those shares as of June 30, 2016. It is not possible to predict whether the shares offered hereby will trade at, above, or below NAV.
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately our entire Adjusted Net Investment Income (defined as net investment income adjusted to reflect income as if the cost basis of investments held at the IPO date had stepped-up to fair market value as of the IPO date) on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.
We maintain an "opt out" dividend reinvestment plan on behalf of our stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of our common stock, unless the stockholder elects to receive cash.
We apply the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than 110.0% of the last determined NAV of the shares, we will use only newly issued shares to implement the dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of our common stock on the NYSE on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined NAV of the shares, we will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of our common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of our stockholders have been tabulated.
S-49
The following table reflects the cash distributions, including dividends and returns of capital, if any, per share that have been declared by our board of directors for the years ended December 31, 2016, December 31, 2015 and December 31, 2014:
Date Declared |
Record Date | Payment Date | Amount | |||||
| | | | | | | | |
August 2, 2016 |
September 16, 2016 | September 30, 2016 | $ | 0.34 | ||||
May 3, 2016 |
June 16, 2016 | June 30, 2016 | 0.34 | |||||
February 22, 2016 |
March 17, 2016 | March 31, 2016 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.02 | ||||||
| | | | | | | | |
November 3, 2015 |
December 16, 2015 | December 30, 2015 | $ | 0.34 | ||||
August 4, 2015 |
September 16, 2015 | September 30, 2015 | 0.34 | |||||
May 5, 2015 |
June 16, 2015 | June 30, 2015 | 0.34 | |||||
February 23, 2015 |
March 17, 2015 | March 31, 2015 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.36 | ||||||
| | | | | | | | |
November 4, 2014 |
December 16, 2014 | December 30, 2014 | $ | 0.34 | ||||
August 5, 2014 |
September 16, 2014 | September 30, 2014 | 0.34 | |||||
July 30, 2014 |
August 20, 2014 | September 3, 2014 | 0.12 | (1) | ||||
May 6, 2014 |
June 16, 2014 | June 30, 2014 | 0.34 | |||||
March 4, 2014 |
March 17, 2014 | March 31, 2014 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.48 | ||||||
| | | | | | | | |
Tax characteristics of all distributions paid are reported to stockholders on Form 1099 after the end of the calendar year. For the years ended December 31, 2015 and December 31, 2014, total distributions were $81.0 million and $77.6 million, respectively, of which the distributions were comprised of approximately 99.96% and 96.16%, respectively, of ordinary income, 0.00% and 3.55%, respectively, of long-term capital gains and approximately 0.04% and 0.29%, respectively, of a return of capital. Future quarterly distributions, if any, will be determined by our board of directors.
S-50
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information contained in this section should be read in conjunction with the Selected Financial and Other Data and our Financial Statements and notes thereto appearing elsewhere in this prospectus supplement and the accompanying prospectus. For the periods prior to and as of May 8, 2014, all financial information provided in this prospectus supplement and the accompanying prospectus reflects our organizational structure prior to the restructuring on May 8, 2014 described under "Description of Restructuring" in the accompanying prospectus, where NMF Holdings functioned as the operating company. In addition to historical information, the following discussion and other parts of this prospectus supplement and the accompanying prospectus contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under "Supplementary Risk Factors" and "Cautionary Statement Regarding Forward-Looking Statements" appearing elsewhere in this prospectus supplement and "Risk Factors" and "Cautionary Statement Regarding Forward-Looking Statements" in the accompanying prospectus.
New Mountain Finance Corporation
We are a Delaware corporation that was originally incorporated on June 29, 2010. We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. As such, we are obligated to comply with certain regulatory requirements. We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. NMFC is also registered as an investment adviser under the Advisers Act.
On May 19, 2011, we priced our IPO of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, we sold an additional 2,172,000 shares of our common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement. Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities. In connection with our IPO and through a series of transactions, NMF Holdings acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
New Mountain Finance Holdings, L.L.C.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for U.S. federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. For additional information on our organizational structure prior to May 8, 2014, see "Description of Restructuring" in the accompanying prospectus.
Until May 8, 2014, NMF Holdings was externally managed by the Investment Adviser. As of May 8, 2014, the Investment Adviser serves as our external investment adviser. The Administrator provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a
S-51
firm with a track record of investing in the middle market and with assets under management totaling more than $15.0 billion(1), which includes total assets held by us. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of Guardian AIV by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments.
Prior to December 18, 2014, NMF SLF was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus our wholly-owned indirect subsidiary. NMF SLF was bankruptcy-remote and non-recourse to us. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014. See "Borrowings" for additional information on our credit facilities.
Since our IPO, and through June 30, 2016, we raised approximately $454.0 million in net proceeds from additional offerings of common stock and issued shares of common stock valued at approximately $288.4 million on behalf of AIV Holdings for exchanged units. We acquired from NMF Holdings units of NMF Holdings equal to the number of shares of our common stock sold in additional offerings. With the completion of the final secondary offering on February 3, 2014, we owned 100.0% of the units of NMF Holdings, which became our wholly-owned subsidiary.
Current Organization
Our wholly-owned subsidiaries, NMF Ancora, NMF QID and NMF YP, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, our wholly-owned subsidiary, NMF Servicing serves as the administrative agent on certain investment transactions. SBIC LP, and its general partner, SBIC GP, were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC LP and SBIC GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC LP received a license from the SBA to operate as a SBIC under Section 301(c) of the 1958 Act.
S-52
The diagram below depicts our organizational structure as of June 30, 2016.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, our investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC LP's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC LP's investments must be in SBA eligible companies. Our portfolio may be concentrated in a limited number of industries. As of June 30, 2016, our top five industry concentrations were business services, software, education, federal services and distribution & logistics.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also loss significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
As of June 30, 2016, our net asset value was $843.3 million and our portfolio had a fair value of approximately $1,498.1 million in 72 portfolio companies, with a weighted average Yield to Maturity at Cost of approximately 10.3%.
S-53
On August 2, 2016, our board of directors declared a third quarter 2016 distribution of $0.34 per share payable on September 30, 2016 to holders of record as of September 16, 2016.
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.
Basis of Accounting
We consolidate our wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, SBIC LP, SBIC GP, NMF Ancora, NMF QID and NMF YP. Previously, we consolidated our wholly-owned indirect subsidiary NMF SLF until it merged with and into NMF Holdings on December 18, 2014. See "Borrowings" for additional information on our credit facilities. We are an investment company following accounting and reporting guidance as described in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946").
Valuation and Leveling of Portfolio Investments
At all times consistent with GAAP and the 1940 Act, we conduct a valuation of assets, which impacts our net asset value.
We value our assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, our board of directors is ultimately and solely responsible for determining the fair value of our portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where our portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. Our quarterly valuation procedures are set forth in more detail below:
S-54
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period and the fluctuations could be material.
GAAP fair value measurement guidance classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and we have the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), we, to the extent that we hold such investments, do not adjust the quoted price for these investments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
S-55
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the quarter in which the reclassifications occur.
The following table summarizes the levels in the fair value hierarchy that our portfolio investments fall into as of June 30, 2016:
(in thousands) |
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 616,894 | $ | | $ | 285,363 | $ | 331,531 | |||||
Second lien |
642,423 | | 354,286 | 288,137 | |||||||||
Subordinated |
79,272 | | 37,538 | 41,734 | |||||||||
Equity and other |
159,472 | 118 | 14 | 159,340 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,498,061 | $ | 118 | $ | 677,201 | $ | 820,742 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
We generally use the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. We typically determine the fair value of our performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of our due diligence process, we evaluate the overall performance and financial stability of the portfolio
S-56
company. Post investment, we analyze each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. We also attempt to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of our original investment thesis. This analysis is specific to each portfolio company. We leverage the knowledge gained from our original due diligence process, augmented by this subsequent monitoring, to continually refine our outlook for each of our portfolio companies and ultimately form the valuation of our investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, we may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of our debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, we may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.
After enterprise value coverage is demonstrated for our debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: We may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies and comparable transactions. We consider numerous factors when selecting the appropriate companies whose trading multiples are used to value our portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. We may apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of June 30, 2016, we used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of our portfolio companies. We believe this was a reasonable range in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: We also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of June 30, 2016, we used the discount ranges set forth in the table below to value investments in our portfolio companies.
S-57
The unobservable inputs used in the fair value measurement of our Level III investments as of June 30, 2016 were as follows:
|
Fair Value | ||||||||||||||||
|
as of | Range |
|||||||||||||||
| | | | | | | | | | | | | | | | | |
(in thousands) |
June 30, 2016 |
Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 283,732 | Market & income | EBITDA multiple | 5.0x | 16.0x | 10.3x | ||||||||||
|
approach | Discount rate | 7.4 | % | 12.4 | % | 9.7 | % | |||||||||
|
25,524 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
22,275 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Second lien |
157,473 | Market & income | EBITDA multiple | 6.5x | 16.0x | 11.5x | |||||||||||
|
approach | Discount rate | 9.5 | % | 13.1 | % | 11.3 | % | |||||||||
|
118,769 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
11,895 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Subordinated |
41,734 | Market & income | EBITDA multiple | 5.0x | 8.5x | 7.3x | |||||||||||
|
approach | Discount rate | 9.5 | % | 18.1 | % | 15.8 | % | |||||||||
Equity and other |
155,308 | Market & income | EBITDA multiple | 2.5x | 12.0x | 6.2x | |||||||||||
|
approach | Discount rate | 8.0 | % | 19.5 | % | 14.3 | % | |||||||||
|
1,504 | Black Scholes analysis | Expected life in years | 9.3 | 9.8 | 9.5 | |||||||||||
|
Volatility | 27.0 | % | 33.8 | % | 30.7 | % | ||||||||||
|
Discount rate | 1.6 | % | 1.6 | % | 1.6 | % | ||||||||||
|
2,528 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 820,742 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
NMFC Senior Loan Program I LLC
NMFC Senior Loan Program I LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by us. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions, and as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "SLP I Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the SLP I Agreement. The term may be extended for up to one year pursuant to certain terms of the SLP I Agreement. SLP I has a three year re-investment period. SLP I invests in senior secured loans issued by companies within our core industry verticals. These investments are typically broadly syndicated first lien loans.
SLP I is capitalized with $93.0 million of capital commitments, $275.0 million of debt from a revolving credit facility and is managed by us. Our capital commitment is $23.0 million, representing less than 25.0% ownership, with third party investors representing the remaining capital commitment. As of June 30, 2016, SLP I had total investments with an aggregate fair value of approximately $339.0 million, debt outstanding of $245.9 million and capital that had been called and funded of $93.0 million. As of December 31, 2015, SLP I had total investments with an aggregate fair value of approximately $349.7 million, debt outstanding of $267.6 million and capital that had been called and funded of $93.0 million. Our investment in SLP I is disclosed on our Consolidated Schedules of Investments as of June 30, 2016 and December 31, 2015.
S-58
We, as an investment adviser registered under the Advisers Act, act as the collateral manager to SLP I and are entitled to receive a management fee for our investment management services provided to SLP I. As a result, SLP I is classified as our affiliate. No management fee is charged on our investment in SLP I in connection with the administrative services provided to SLP I. For the three and six months ended June 30, 2016, we earned approximately $0.3 million and $0.6 million, respectively, in management fees related to SLP I which is included in other income. For the three and six months ended June 30, 2015, we earned approximately $0.3 million and $0.6 million, respectively, in management fees related to SLP I which is included in other income. As of June 30, 2016 and December 31, 2015, approximately $0.3 million and $0.3 million, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three and six months ended June 30, 2016, we earned approximately $0.9 million and $1.8 million, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and six months ended June 30, 2015, we earned approximately $0.9 million and $1.8 million, respectively, of dividend income related to SLP I, which is included in dividend income. As of June 30, 2016 and December 31, 2015, approximately $0.9 million and $0.9 million, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
NMFC Senior Loan Program II LLC
NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II is structured as a private joint venture investment fund between us and SkyKnight Income, LLC ("SkyKnight") and operates under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP II, which has equal representation from us and SkyKnight. SLP II has a three year investment period and will continue in existence until April 12, 2021. The term may be extended for up to one year pursuant to certain terms of the SLP II Agreement.
SLP II is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP II to call down on capital commitments requires approval by the board of managers of SLP II. We and SkyKnight have committed to provide $79.4 million and $20.6 million of equity to SLP II, respectively. As of June 30, 2016 we and SkyKnight have contributed $27.8 million and $7.2 million, respectively. Our investment in SLP II is disclosed on our Consolidated Schedule of Investments as of June 30, 2016.
On April 12, 2016, SLP II closed its $275.0 million revolving credit facility with Wells Fargo Bank, National Association which matures on April 12, 2021 and bears interest at a rate of LIBOR plus 1.75% per annum. As of June 30, 2016, SLP II had total investments with an aggregate fair value of approximately $167.9 million and debt outstanding under its credit facility of $71.6 million.
We have determined that SLP II is an investment company under ASC 946, however, in accordance with such guidance we will generally not consolidate our investment in a company other than a wholly-owned investment company subsidiary. Furthermore, Accounting Standards Codification Topic 810, Consolidation, concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, we do not consolidate SLP II.
S-59
Collateralized agreements or repurchase financings
We follow the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of June 30, 2016 and December 31, 2015, we held one collateralized agreement to resell with a cost basis of $30.0 million and $30.0 million, respectively, and a carrying value of $29.6 million and $29.7 million, respectively, and is collateralized by a second lien bond in Northstar GOM Holdings Group LLC with a fair value of $29.6 million and $29.7 million, respectively. The collateralized agreement to resell is guaranteed by a private hedge fund with the most recently reported assets under management of approximately $690.0 million and December 31, 2015 assets under management of approximately $716.6 million, respectively. Pursuant to the terms of the collateralized agreement, the private hedge fund is obligated to repurchase the collateral from us at the par value of the collateralized agreement once called upon by us or if the private hedge fund's total assets under management fall below the agreed upon thresholds. The collateralized agreement was called upon by us but the counterparty failed to repurchase the collateral at its par value in accordance with the terms of the collateralized agreement. As of June 30, 2016, litigation is on-going in the state of New York to resolve this matter. The collateralized agreement earned interest at a weighted average rate of 16.0% and 15.0% per annum as of June 30, 2016 and December 31, 2015, respectively.
Revenue Recognition
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. We have loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and generally due at maturity or when redeemed by the issuer.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
S-60
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. We may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Monitoring of Portfolio Investments
We monitor the performance and financial trends of our portfolio companies on at least a quarterly basis. We attempt to identify any developments within the portfolio company, the industry or the macroeconomic environment that may alter any material element of our original investment strategy.
We use an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. We use a four-level numeric rating scale as follows:
The following table shows the distribution of our investments on the 1 to 4 investment rating scale at fair value as of June 30, 2016:
(in millions) |
As of June 30, 2016 |
||||||||||||
| | | | | | | | | | | | | |
Investment Rating |
Par Value(1) | Percent | Fair Value | Percent |
|||||||||
| | | | | | | | | | | | | |
Investment Rating 1 |
$ | 196.0 | 13.5 | % | $ | 249.4 | 16.6 | % | |||||
Investment Rating 2 |
1,161.5 | 80.1 | % | 1,207.9 | 80.6 | % | |||||||
Investment Rating 3 |
43.6 | 3.0 | % | 26.3 | 1.8 | % | |||||||
Investment Rating 4 |
49.1 | 3.4 | % | 14.5 | 1.0 | % | |||||||
| | | | | | | | | | | | | |
|
$ | 1,450.2 | 100.0 | % | $ | 1,498.1 | 100.0 | % | |||||
| | | | | | | | | | | | | |
As of June 30, 2016, all investments in our portfolio had an Investment Rating of 1 or 2 with the exception of five portfolio companies. As of June 30, 2016, four portfolio companies had an Investment Rating of 3 and three portfolio companies had an Investment Rating of 4, which includes two portfolio companies that had a portion of our investment included in Investment Rating of 3 and a portion included in Investment Rating of 4.
S-61
During the second quarter of 2016, the Company placed a portion of its first lien position in Permian Tank & Manufacturing, Inc. ("Permian") on non-accrual status due to its ongoing restructuring. As of June 30, 2016, the portion of the Permian first lien position placed on non-accrual status represented an aggregate cost basis of $17.1 million, an aggregate fair value of $5.0 million and total unearned interest income of $0.8 million and $0.8 million for the three and six months then ended.
During the second quarter of 2016, the Company placed a portion of its second lien position in Transtar Holding Company ("Transtar") on non-accrual status due to its ongoing restructuring. As of June 30, 2016, the portion of the Transtar second lien position placed on non-accrual status represented an aggregate cost basis of $24.7 million, an aggregate fair value of $9.1 million and total unearned interest income of $0.8 million and $0.8 million for the three and six months then ended.
As of June 30, 2016, our two super priority first lien positions in ATI Acquisition Company and its related equity positions in Ancora Acquisition LLC had an Investment Rating of 4 due to the underlying business encountering significant regulatory constraints which have led to the portfolio company's underperformance. As of June 30, 2016, our two super priority first lien positions in ATI Acquisition Company and its related preferred shares and warrants in Ancora Acquisition LLC remained on non-accrual status due to the inability of the portfolio company to service its interest payments for the quarter then ended and uncertainty about its ability to pay such amounts in the future. As of June 30, 2016, our investment in ATI Acquisition Company and Ancora Acquisition LLC had an aggregate cost basis of $1.6 million, an aggregate fair value of $0.4 million and no unearned interest income for the three and six months then ended. For the three and six months ended June 30, 2015, total unearned interest income was $0.1 million and $0.2 million. As of December 31, 2015, our investment had an aggregate cost basis of $1.6 million and an aggregate fair value of $0.4 million. As of June 30, 2016 and December 31, 2015, unrealized gains (losses) include a fee that we would recognize upon realization of the two super priority first lien debt investments.
During the first quarter of 2015, we placed a portion of our second lien position in Edmentum, Inc. ("Edmentum") on non-accrual status due to its ongoing restructuring. As of March 31, 2015, our investment in Edmentum had an aggregate cost basis of $30.8 million, an aggregate fair value of $15.6 million and total unearned interest income of $0.4 million for the three months then ended. In June 2015, Edmentum completed a restructuring which resulted in a material modification of the original terms and an extinguishment of our original investment in Edmentum. Prior to the extinguishment in June 2015, our original investment in Edmentum had an aggregate cost of $31.6 million, an aggregate fair value of $16.4 million and total unearned interest income of $0.8 million for the six months ended June 30, 2015. The extinguishment resulted in a realized loss of $15.2 million. Post restructuring, our investments in Edmentum have been restored to full accrual status. As of June 30, 2016, our investments in Edmentum have an aggregate cost basis of $25.9 million and an aggregate fair value of $27.2 million.
During the first quarter of 2015, our first lien position in Education Management LLC ("EDMC") was non-income producing as a result of the portfolio company undergoing a restructuring. As of December 31, 2014, our investment in EDMC had an aggregate cost basis of $3.0 million, an aggregate fair value of $1.4 million and no unearned interest income for the three months then ended. In January 2015, EDMC completed a restructuring which resulted in a material modification of the original terms and an extinguishment of our original investment in EDMC. Prior to the extinguishment in January 2015, our original investment in EDMC had an aggregate cost of $3.0 million, an aggregate fair value of $1.4 million and no unearned interest income for the period then ended. The extinguishment resulted in a realized loss of $1.6 million. Post restructuring, our
S-62
investments in EDMC are income producing. As of June 30, 2016, our investments in EDMC have an aggregate cost basis of $1.5 million and an aggregate fair value of $0.3 million.
During the third quarter of 2014, we placed a portion of our first lien position in UniTek Global Services, Inc. ("UniTek") on non-accrual status in anticipation of a voluntary petition for a "Pre-Packaged" Chapter 11 Bankruptcy in the U.S. Bankruptcy Court for the District of Delaware, which was filed on November 3, 2014. As of December 31, 2014, our investment in UniTek had an aggregate cost basis of $47.4 million, an aggregate fair value of $35.2 million and total unearned interest income of $1.0 million for the year then ended. In January 2015, UniTek emerged from "Pre-Packaged" Chapter 11 Bankruptcy and completed its restructuring. The restructuring resulted in a material modification of the original terms and an extinguishment of our original investments in UniTek. Prior to the extinguishment in January 2015, our original investments in UniTek had an aggregate cost of $52.9 million, an aggregate fair value of $40.1 million and total unearned interest income of $0.1 million for the period then ended. The extinguishment resulted in a realized loss of $12.8 million. Post restructuring, our investments in UniTek have been restored to full accrual status. As of June 30, 2016, our investments in UniTek have an aggregate cost basis of $41.3 million and an aggregate fair value of $56.0 million.
Portfolio and Investment Activity
The fair value of our investments was approximately $1,498.1 million in 72 portfolio companies at June 30, 2016 and approximately $1,512.2 million in 75 portfolio companies at December 31, 2015.
The following table shows our portfolio and investment activity for the six months ended June 30, 2016 and June 30, 2015:
|
Six Months Ended |
||||||
| | | | | | | |
(in millions) |
June 30, 2016 | June 30, 2015 |
|||||
| | | | | | | |
New investments in 21 and 14 portfolio companies, respectively |
$ | 163.8 | $ | 190.0 | |||
Debt repayments in existing portfolio companies |
170.2 | 262.8 | |||||
Sales of securities in 4 and 12 portfolio companies, respectively |
28.0 | 52.4 | |||||
Change in unrealized appreciation on 54 and 37 portfolio companies, respectively |
41.7 | 48.6 | |||||
Change in unrealized depreciation on 23 and 39 portfolio companies, respectively |
(34.1 | ) | (30.7 | ) |
At June 30, 2016 and June 30, 2015, our weighted average Yield to Maturity at Cost was approximately 10.3% and 10.8%, respectively.
Recent Accounting Standards Updates
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements Going Concern Subtopic 205-40 Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15"). ASU 2014-15 will explicitly require management to assess an entity's ability to continue as a going concern, and to provide related footnote disclosure in certain circumstances. The new standard will be effective for all entities in the first annual period ending after December 15, 2016. Earlier adoption is permitted. The adoption of ASU 2014-15 is not expected to have a material impact on our consolidated financial statements and disclosures.
In February 2015, the FASB issued Accounting Standards Update No. 2015-02, Consolidation Topic 810 Amendments to the Consolidation Analysis ("ASU 2015-02"), which modifies the
S-63
consolidation analysis in determining if limited partnerships or similar type entities fall under the variable interest model or voting interest model, particularly those that have fee arrangements and related party relationships. ASU 2015-02 was effective for all public entities for interim and annual reporting periods beginning after December 15, 2015. Earlier adoption is permitted. On January 1, 2016, we adopted ASU 2015-02. The adoption did not have an impact on our consolidated financial statements and disclosures.
In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest Imputation of Interest Subtopic 835-30 Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"), which changes the presentation of debt issuance costs in financial statements. Under ASU 2015-03, an entity presents such costs on the statement of assets and liabilities as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. The new standard was effective for all public entities for interim and annual reporting periods beginning after December 15, 2015. Earlier adoption is permitted. On January 1, 2016, we adopted ASU 2015-03. Upon adoption, we revised our presentation of deferred financing costs from an asset to a liability, which is a direct deduction to our debt on the Consolidated Statements of Assets and Liabilities. In addition, we retrospectively revised our presentation of $13,992 of deferred financing costs that were previously presented as an asset as of December 31, 2015, which resulted in a decrease to total assets and total liabilities as of December 31, 2015.
In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Financial Instruments Overall Subtopic 825-10 Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"). ASU 2016-01 amends certain aspects of recognition, measurement, presentation and disclosure of financial assets and liabilities. ASU 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The new guidance must be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption of ASU 2016-01. We are in the process of evaluating the impact that this guidance will have on our consolidated financial statements and disclosures.
Under GAAP, our IPO did not step-up the cost basis of the Predecessor Operating Company's existing investments to fair market value at the IPO date. Since the total value of the Predecessor Operating Company's investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, and different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold, repaid or mature in the future. We track the transferred (or fair market) value of each of the Predecessor Operating Company's investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts income as if each investment was purchased at the date of the IPO (or stepped up to fair market value). The respective "Adjusted Net Investment Income" (defined as net investment income adjusted to reflect income as if the cost basis of investments held at the IPO date had stepped-up to fair market value as of the IPO date) is used in calculating both the incentive fee and dividend payments.
S-64
The following table for the three months ended June 30, 2016 is adjusted to reflect the step-up to fair market value and the allocation of the incentive fees related to hypothetical capital gains out of the adjusted post-incentive fee net investment income.
(in thousands) |
Three Months Ended June 30, 2016 |
Stepped-up Cost Basis Adjustments |
Incentive Fee Adjustments(1) |
Adjusted Three Months Ended June 30, 2016 |
|||||||||
| | | | | | | | | | | | | |
Investment income |
|||||||||||||
Interest income |
$ | 38,412 | $ | (35 | ) | $ | | $ | 38,377 | ||||
Dividend income |
1,721 | | | 1,721 | |||||||||
Other income |
1,357 | | | 1,357 | |||||||||
| | | | | | | | | | | | | |
Total investment income(2) |
41,490 | (35 | ) | | 41,455 | ||||||||
| | | | | | | | | | | | | |
Total expenses pre-incentive fee(3) |
14,209 | | | 14,209 | |||||||||
| | | | | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
27,281 | (35 | ) | | 27,246 | ||||||||
| | | | | | | | | | | | | |
Incentive fee |
5,449 | | | 5,449 | |||||||||
| | | | | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
21,832 | (35 | ) | | 21,797 | ||||||||
| | | | | | | | | | | | | |
Net realized gains (losses) on investments(4) |
865 | (86 | ) | | 779 | ||||||||
Net change in unrealized appreciation (depreciation) of investments(4) |
21,956 | 121 | | 22,077 | |||||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(44 | ) | | | (44 | ) | |||||||
Benefit for taxes |
84 | | | 84 | |||||||||
Capital gains incentive fees |
| | | | |||||||||
| | | | | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 44,693 | $ | 44,693 | |||||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
For the three months ended June 30, 2016, we had a less than $0.1 million adjustment to interest income for amortization, a decrease of approximately $0.1 million to net realized gains and an increase of approximately $0.1 million to net change in unrealized appreciation to adjust for the stepped-up cost basis of the transferred investments as discussed above. For the three months ended June 30, 2016, total adjusted investment income of $41.5 million consisted of approximately $33.3 million in cash interest from investments, approximately $0.9 million in PIK interest from
S-65
investments, approximately $3.3 million in prepayment fees, net amortization of purchase premiums and discounts of approximately $0.8 million, approximately $1.0 million in cash dividends from investments, $0.8 million in PIK dividends from investments and approximately $1.4 million in other income. Our Adjusted Net Investment Income was $21.8 million for the three months ended June 30, 2016.
In accordance with GAAP, for the three months ended June 30, 2016, we did not have an accrual for hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value. As of June 30, 2016, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.
S-66
The following table for the six months ended June 30, 2016 is adjusted to reflect the step-up to fair market value and the allocation of the incentive fees related to hypothetical capital gains out of the adjusted post-incentive fee net investment income.
(in thousands) |
Six Months Ended June 30, 2016 |
Stepped-up Cost Basis Adjustments |
Incentive Fee Adjustments(1) |
Adjusted Six Months Ended June 30, 2016 |
|||||||||
| | | | | | | | | | | | | |
Investment income |
|||||||||||||
Interest income |
$ | 76,202 | $ | (64 | ) | $ | | $ | 76,138 | ||||
Dividend income |
3,360 | | | 3,360 | |||||||||
Other income |
2,904 | | | 2,904 | |||||||||
| | | | | | | | | | | | | |
Total investment income(2) |
82,466 | (64 | ) | | 82,402 | ||||||||
| | | | | | | | | | | | | |
Total expenses pre-incentive fee(3) |
28,233 | | | 28,233 | |||||||||
| | | | | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
54,233 | (64 | ) | | 54,169 | ||||||||
| | | | | | | | | | | | | |
Incentive fee |
10,834 | | | 10,834 | |||||||||
| | | | | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
43,399 | (64 | ) | | 43,335 | ||||||||
| | | | | | | | | | | | | |
Net realized gains (losses) on investments(4) |
1,041 | (124 | ) | | 917 | ||||||||
Net change in unrealized appreciation (depreciation) of investments(4) |
7,570 | 188 | | 7,758 | |||||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(74 | ) | | | (74 | ) | |||||||
Benefit for taxes |
808 | | | 808 | |||||||||
Capital gains incentive fees |
| | | | |||||||||
| | | | | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 52,744 | $ | 52,744 | |||||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
For the six months ended June 30, 2016, we had approximately $0.1 million adjustment to interest income for amortization, a decrease of approximately $0.1 million to net realized gains and an increase of approximately $0.2 million to net change in unrealized appreciation to adjust for the stepped-up cost basis of the transferred investments as discussed above. For the six months ended June 30, 2016, total adjusted investment income of $82.4 million consisted of approximately
S-67
$69.2 million in cash interest from investments, approximately $1.9 million in PIK interest from investments, approximately $3.5 million in prepayment fees, net amortization of purchase premiums and discounts of approximately $1.5 million, approximately $1.9 million in cash dividends from investments, $1.5 million in PIK dividends from investments and approximately $2.9 million in other income. Our Adjusted Net Investment Income was $43.3 million for the six months ended June 30, 2016.
In accordance with GAAP, for the six months ended June 30, 2016, we did not have an accrual for hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value. As of June 30, 2016, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.
Results of Operations for the Three Months Ended June 30, 2016 and June 30, 2015
Revenue
|
Three Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
June 30, 2016 | June 30, 2015 | Change |
|||||||
| | | | | | | | | | |
Interest income |
$ | 38,412 | $ | 35,470 | 8 | % | ||||
Dividend income |
1,721 | 1,795 | (4 | )% | ||||||
Other income |
1,357 | 640 | 112 | % | ||||||
| | | | | | | | | | |
Total investment income |
$ | 41,490 | $ | 37,905 | 9 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total investment income increased by approximately $3.6 million for the three months ended June 30, 2016 as compared to the three months ended June 30, 2015. The 9% increase in total investment income primarily results from an increase in interest income of approximately $2.9 million from the three months ended June 30, 2015 to the three months ended June 30, 2016 which is attributable to larger invested balances, driven by the proceeds from the September 2015 primary offering of our common stock, proceeds from our May 2016 Unsecured Notes offering, our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments, and prepayment fees received associated with the early repayment of three portfolio companies held as of March 31, 2016. Dividend income remained stable during the three months ended June 30, 2016 as compared to the three months ended June 30, 2015 which is primarily comprised of distributions from our investment in SLP I and PIK dividend income from one equity position. Other income during the three months ended June 30, 2016, which represents fees that are generally non-recurring in nature, was primarily attributable to structuring, upfront, amendment, consent and commitment fees received from six different portfolio companies and management fees from a non-controlled affiliated portfolio company.
S-68
Operating Expenses
|
Three Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
June 30, 2016 | June 30, 2015 | Change |
|||||||
| | | | | | | | | | |
Management fee |
$ | 6,818 | $ | 6,198 | ||||||
Less: management fee waiver |
(1,241 | ) | (1,247 | ) | ||||||
| | | | | | | | | | |
Total management fee |
5,577 | 4,951 | 13 | % | ||||||
Incentive fee |
5,449 | 5,057 | 8 | % | ||||||
Capital gains incentive fee(1) |
| 9 | NM | * | ||||||
Interest and other financing expenses |
6,771 | 5,598 | 21 | % | ||||||
Professional fees |
861 | 909 | (5 | )% | ||||||
Administrative expenses |
629 | 522 | 20 | % | ||||||
Other general and administrative expenses |
384 | 453 | (15 | )% | ||||||
| | | | | | | | | | |
Total expenses |
19,671 | 17,499 | 12 | % | ||||||
Less: expenses waived and reimbursed |
(63 | ) | | NM | * | |||||
| | | | | | | | | | |
Net expenses before income taxes |
19,608 | 17,499 | 12 | % | ||||||
Income tax expense |
50 | 153 | (67 | )% | ||||||
| | | | | | | | | | |
Net expenses after income taxes |
$ | 19,658 | $ | 17,652 | 11 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total net operating expenses increased by approximately $2.0 million for the three months ended June 30, 2016 as compared to the three months ended June 30, 2015. Our management fee increased by approximately $0.6 million, net of a management fee waiver, and incentive fees increased by approximately $0.4 million for the three months ended June 30, 2016 as compared to the three months ended June 30, 2015. The increase in management fee and incentive fee from the three months ended June 30, 2015 to the three months ended June 30, 2016 was attributable to larger invested balances, driven by the proceeds from the September 2015 primary offering of our common stock, proceeds from our May 2016 unsecured notes offering and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments.
Interest and other financing expenses increased by approximately $1.2 million during the three months ended June 30, 2016, primarily due to higher drawn balances on the NMFC Credit Facility (as defined below) and SBA-guaranteed debentures. Our total professional fees, total administrative expenses and total other general and administrative expenses remained flat and our expenses waived and reimbursed increased by approximately $0.1 million for the three months ended June 30, 2016 as compared to the three months ended June 30, 2015.
S-69
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Three Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
June 30, 2016 | June 30, 2015 | Change |
|||||||
| | | | | | | | | | |
Net realized gains (losses) on investments |
$ | 865 | $ | (13,338 | ) | NM | * | |||
Net change in unrealized appreciation (depreciation) of investments |
21,956 | 13,484 | 63 | % | ||||||
Net change in unrealized (depreciation) appreciation securities purchased under collateralized agreements to resell |
(44 | ) | | NM | * | |||||
Benefit (provision) for taxes |
84 | (135 | ) | NM | * | |||||
| | | | | | | | | | |
Net realized and unrealized gains (losses) |
$ | 22,861 | $ | 11 | NM | * | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our net realized and unrealized gains resulted in a net gain of approximately $22.9 million for the three months ended June 30, 2016 compared to net realized losses and unrealized gains resulting in a minimal net gain for the same period in 2015. We look at net realized and unrealized gains or losses together as movement in unrealized appreciation or depreciation can be the result of realizations. The net gain for the three months ended June 30, 2016 was primarily driven by the overall increase in the market prices of our investments during the period. The benefit for income taxes was attributable to three equity investments that are held as of June 30, 2016 in three of our corporate subsidiaries.
The minimal net gain for the three months ended June 30, 2015 was primarily driven by the overall decrease in the market prices of our investments during the period which were offset by sales or repayments of investments with fair values in excess of March 31, 2015 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments. In addition, one portfolio company had a modification of terms that was accounted for as an extinguishment during the quarter ended June 30, 2015, the net realized loss of approximately $15.2 million was offset by the reversal of the cumulative net unrealized losses for this investment.
Results of Operations for the Six Months Ended June 30, 2016 and June 30, 2015
Revenue
|
Six Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
June 30, 2016 | June 30, 2015 | Change |
|||||||
| | | | | | | | | | |
Interest income |
$ | 76,202 | $ | 68,817 | 11 | % | ||||
Dividend income |
3,360 | 3,102 | 8 | % | ||||||
Other income |
2,904 | 2,522 | 15 | % | ||||||
| | | | | | | | | | |
Total investment income |
$ | 82,466 | $ | 74,441 | 11 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total investment income increased by approximately $8.0 million for the six months ended June 30, 2016 as compared to the six months ended June 30, 2015. The 11% increase in total
S-70
investment income primarily results from an increase in interest income of approximately $7.4 million from the six months ended June 30, 2015 to the six months ended June 30, 2016 which is attributable to larger invested balances, driven by the proceeds from the September 2015 primary offering of our common stock, proceeds from our May 2016 Unsecured Notes offering, our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments, and prepayment fees received associated with the early repayment of four portfolio companies held as of December 31, 2015. Dividend income remained stable during the six months ended June 30, 2016 as compared to the six months ended June 30, 2015 which is primarily comprised of distributions from our investment in SLP I and PIK dividend income from an equity position. Other income during the six months ended June 30, 2016, which represents fees that are generally non-recurring in nature, was primarily attributable to structuring, upfront, amendment, consent and commitment fees received from eleven different portfolio companies and management fees from a non-controlled affiliated portfolio company.
Operating Expenses
|
Six Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
June 30, 2016 | June 30, 2015 | Change |
|||||||
| | | | | | | | | | |
Management fee |
$ | 13,654 | $ | 12,666 | ||||||
Less: management fee waiver |
(2,560 | ) | (2,629 | ) | ||||||
| | | | | | | | | | |
Total management fee |
11,094 | 10,037 | 11 | % | ||||||
Incentive fee |
10,834 | 9,935 | 9 | % | ||||||
Capital gains incentive fee(1) |
| 490 | NM | * | ||||||
Interest and other financing expenses |
13,373 | 11,075 | 21 | % | ||||||
Professional fees |
1,738 | 1,648 | 5 | % | ||||||
Administrative expenses |
1,468 | 1,157 | 27 | % | ||||||
Other general and administrative expenses |
816 | 882 | (7 | )% | ||||||
| | | | | | | | | | |
Total expenses |
39,323 | 35,224 | 12 | % | ||||||
Less: expenses waived and reimbursed |
(347 | ) | (400 | ) | (13 | )% | ||||
| | | | | | | | | | |
Net expenses before income taxes |
38,976 | 34,824 | 12 | % | ||||||
Income tax expense |
91 | 302 | (70 | )% | ||||||
| | | | | | | | | | |
Net expenses after income taxes |
$ | 39,067 | $ | 35,126 | 11 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total net operating expenses increased by approximately $3.9 million for the six months ended June 30, 2016 as compared to the six months ended June 30, 2015. Our management fee increased by approximately $1.1 million, net of a management fee waiver, and incentive fees increased by approximately $0.9 million for the six months ended June 30, 2016 as compared to the six months ended June 30, 2015. The increase in management fee and incentive fee from the six months ended June 30, 2015 to the six months ended June 30, 2016 was attributable to larger invested balances, driven by the proceeds from the September 2015 primary offering of our common stock, proceeds from our May 2016 unsecured notes offering, and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. Our capital gains incentive fee accrual decreased by approximately $0.5 million for the six months ended June 30, 2016 as compared to the six months ended June 30, 2015, which was attributable to lower net Adjusted Realized Capital Gains (Losses) and Adjusted Unrealized Capital Appreciation (Depreciation) of investments during the period. As of June 30, 2016, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.
S-71
Interest and other financing expenses increased by approximately $2.3 million during the six months ended June 30, 2016, primarily due to higher drawn balances on the NMFC Credit Facility (as defined below) and SBA-guaranteed debentures. Our total professional fees, total administrative expenses and total other general and administrative expenses increased $0.3 million and our expenses waived and reimbursed remained flat for the six months ended June 30, 2016 as compared to the six months ended June 30, 2015.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Six Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
June 30, 2016 | June 30, 2015 | Change |
|||||||
| | | | | | | | | | |
Net realized gains (losses) on investments |
$ | 1,041 | $ | (13,471 | ) | NM | * | |||
Net change in unrealized appreciation (depreciation) of investments |
7,570 | 17,970 | (58 | )% | ||||||
Net change in unrealized (depreciation) appreciation securities purchased under collateralized agreements to resell |
(74 | ) | | NM | * | |||||
Benefit (provision) for taxes |
808 | (636 | ) | NM | * | |||||
| | | | | | | | | | |
Net realized and unrealized gains (losses) |
$ | 9,345 | $ | 3,863 | NM | * | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our net realized and unrealized gains resulted in a net gain of approximately $9.3 million for the six months ended June 30, 2016 compared to net realized losses and unrealized gains resulting in a net gain of approximately $3.9 million for the same period in 2015. We look at net realized and unrealized gains or losses together as movement in unrealized appreciation or depreciation can be the result of realizations. The net gain for the six months ended June 30, 2016 was primarily driven by the overall increase in the market prices of our investments during the period. The benefit for income taxes was attributable to three equity investments that are held as of June 30, 2016 in three of our corporate subsidiaries.
The net gain for the six months ended June 30, 2015 was primarily driven by the sales or repayments of investments with fair values in excess of December 31, 2014 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments which included the sale of two portfolio companies resulting in realized gains of approximately $14.2 million. These gains were offset by $29.7 million of realized losses on investments resulting from the modification of terms on three portfolio companies that were accounted for as extinguishments.
S-72
Our Results of Operations for the Years Ended December 31, 2015 and December 31, 2014 and the Predecessor Operating Company for the Year Ended December 31, 2013
Revenue
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Interest income |
$ | 140,074 | $ | 85,123 | $ | 107,027 | ||||
Interest income allocated from the Predecessor Operating Company |
| 40,515 | | |||||||
| | | | | | | | | | |
Total interest income |
140,074 | 125,638 | 107,027 | |||||||
Dividend income |
5,771 | 2,309 | 5,049 | |||||||
Dividend income allocated from the Predecessor Operating Company |
| 2,368 | | |||||||
| | | | | | | | | | |
Total dividend income |
5,771 | 4,677 | 5,049 | |||||||
Other income |
8,010 | 4,491 | 2,836 | |||||||
Other income allocated from the Predecessor Operating Company |
| 795 | | |||||||
| | | | | | | | | | |
Total other income |
8,010 | 5,286 | 2,836 | |||||||
| | | | | | | | | | |
Total investment income |
$ | 153,855 | $ | 135,601 | $ | 114,912 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total investment income increased by approximately $18.3 million for the year ended December 31, 2015 as compared to total investment income for the year ended December 31, 2014. The 13% increase in total investment income primarily results from an increase in interest income of approximately $14.4 million from the year ended December 31, 2014 to the year ended December 31, 2015, which is attributable to larger invested balances, driven by the proceeds from the September 2015 primary offering of our common stock, our use of leverage from our revolving credit facilities, SBA-guaranteed debentures and the deployment of the June 2014 proceeds from the issuance of $115.0 million of convertible notes to originate new investments, and prepayment fees received associated with the early repayments or partial repayments of nine different portfolio companies held as of December 31, 2014. The increase in dividend income of approximately $1.1 million during the year ended December 31, 2015 as compared to the year ended December 31, 2014 was primarily attributable to distributions from our investment in SLP I and PIK dividends income from an equity position. The increase in other income, which represents fees that are generally non-recurring in nature, of approximately $2.7 million during the year ended December 31, 2015 as compared to the year ended December 31, 2014 was primarily attributable to structuring, upfront, amendment and consent fees received from 22 different portfolio companies, commitment fees received from three bridge facilities and management fees from a non-controlled/affiliated portfolio company.
Our total investment income increased by approximately $20.7 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's total investment income for the year ended December 31, 2013. The 18% increase in total investment income primarily results from an increase in interest income of approximately $18.6 million from the year ended December 31, 2013 to the year ended December 31, 2014, which is attributable to larger invested balances, driven by the proceeds from the October 2013, April 2014 and October 2014 primary offerings of our common stock and the June 2014 offering of our convertible notes, our use of leverage from our revolving credit facilities to originate new investments, and prepayment fees received associated with the early repayments or partial repayments of ten different portfolio companies held by the Predecessor Operating Company as of December 31, 2013. The increase in
S-73
other income of approximately $2.5 million during the year ended December 31, 2014 as compared to the year ended December 31, 2013, which represents fees that are generally non-recurring in nature, was primarily attributable to structuring, amendment and consent fees received from 20 different portfolio companies and management fees from a non-controlled affiliated portfolio company. The decrease in dividend income during the year ended December 31, 2014 as compared to the year ended December 31, 2013 was primarily attributable to a large distribution from one of the Predecessor Operating Company's warrant investments in the prior year.
Operating Expenses
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Management fee |
$ | 25,858 | $ | 13,593 | $ | 14,905 | ||||
Management fee allocated from Predecessor Operating Company |
| 5,983 | | |||||||
Less: management fee waiver |
(5,219 | ) | (686 | ) | | |||||
| | | | | | | | | | |
Total management fee |
20,639 | 18,890 | 14,905 | |||||||
Incentive fee |
20,591 | 12,070 | 16,502 | |||||||
Incentive fee allocated from Predecessor Operating Company |
| 6,248 | | |||||||
| | | | | | | | | | |
Total incentive fee |
20,591 | 18,318 | 16,502 | |||||||
Capital gains incentive fee(1) |
| (8,573 | ) | 3,229 | ||||||
Capital gains incentive fee allocated from Predecessor Operating Company(1) |
| 2,024 | | |||||||
| | | | | | | | | | |
Total capital gains incentive fee(1) |
| (6,549 | ) | 3,229 | ||||||
Interest and other financing expenses |
23,374 | 13,269 | 12,470 | |||||||
Interest and other financing expenses allocated from Predecessor Operating Company |
| 4,764 | | |||||||
| | | | | | | | | | |
Total interest and other financing expenses |
23,374 | 18,033 | 12,470 | |||||||
Professional fees |
3,214 | 2,390 | 2,349 | |||||||
Professional fees allocated from Predecessor Operating Company |
| 1,238 | | |||||||
| | | | | | | | | | |
Total professional fees |
3,214 | 3,628 | 2,349 | |||||||
Administrative fees |
2,450 | 1,470 | 3,429 | |||||||
Administrative expenses allocated from Predecessor Operating Company |
| 761 | | |||||||
| | | | | | | | | | |
Total administrative expenses |
2,450 | 2,231 | 3,429 | |||||||
Other general and administrative expenses |
1,665 | 1,138 | 1,584 | |||||||
Other general and administrative expenses allocated from Predecessor Operating Company |
| 555 | | |||||||
| | | | | | | | | | |
Total other general and administrative expenses |
1,665 | 1,693 | 1,584 | |||||||
| | | | | | | | | | |
Total expenses |
71,933 | 56,244 | 54,468 | |||||||
| | | | | | | | | | |
Less: expenses waived and reimbursed |
(733 | ) | (1,145 | ) | (3,233 | ) | ||||
| | | | | | | | | | |
Net expenses before income taxes |
71,200 | 55,099 | 51,235 | |||||||
Income tax expense |
160 | 436 | | |||||||
| | | | | | | | | | |
Net expenses after income taxes |
$ | 71,360 | $ | 55,535 | $ | 51,235 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
S-74
Our total net operating expenses increased by approximately $15.8 million for the year ended December 31, 2015 as compared to the year ended December 31, 2014. Our management fee increased by approximately $1.7 million, net of a management fee waiver, and incentive fees increased by approximately $2.3 million for the year ended December 31, 2015 as compared to the year ended December 31, 2014. The increase in management fee and incentive fee from the year ended December 31, 2014 to the year ended December 31, 2015 was attributable to larger invested balances, driven by the proceeds from the September 2015 primary offering of our common stock, our use of leverage from our revolving credit facilities, SBA-guaranteed debentures and the deployment of the June 2014 proceeds from the issuance of $115.0 million of convertible notes to originate new investments. No capital gains incentive fee was accrued for the year ended December 31, 2015.
Interest and other financing expenses increased by approximately $5.3 million during the year ended December 31, 2015, primarily due to our issuance of $115.0 million of convertible notes, the closing of the NMFC Credit Facility (as defined below) during the second quarter of 2014 and the drawing on SBA-guaranteed debentures beginning in the fourth quarter of 2014. Our total professional fees, total administrative expenses and total other general and administrative expenses marginally decreased by approximately $0.2 million for the year ended December 31, 2015 as compared to the year ended December 31, 2014. Our expenses waived and reimbursed decreased by approximately $0.4 million for the year ended December 31, 2015 as compared to the year ended December 31, 2014 due to the expiration of the expense cap on March 31, 2014.
Our total net operating expenses increased by approximately $4.3 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013. Our management fee increased by approximately $4.0 million, net of a management fee waiver, and incentive fees increased by approximately $1.8 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013. The increase in management fee and incentive fee from the Predecessor Operating Company's year ended December 31, 2013 to our year ended December 31, 2014 was attributable to larger invested balances, driven by the proceeds from the October 2013, April 2014 and October 2014 primary offerings of our common stock, the June 2014 offering of our convertible notes and our use of leverage from our revolving credit facilities to originate new investments. Our capital gains incentive fee accrual decreased by approximately $9.8 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013, which was attributable to lower net Adjusted Realized Capital Gains (Losses) and net Adjusted Unrealized Capital Depreciation of investments during the period due to lower marks on the broader portfolio. As of December 31, 2014, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.
Interest and other financing expenses increased by approximately $5.6 million during the year ended December 31, 2014, primarily due to the increase of average debt outstanding from $184.1 million to $244.6 million for the Holdings Credit Facility (as defined below) for the year ended December 31, 2013 compared to December 31, 2014. In addition, during the year ended December 31, 2014, we issued $115.0 million of convertible notes, closed the NMFC Credit Facility (as defined below) and began to draw on SBA-guaranteed debentures. Our total professional fees, total administrative expenses and total other general and administrative expenses marginally increased by approximately $0.2 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013. During the year ended December 31, 2014, we incurred $10.9 thousand in other expenses that were not subject to the expense cap pursuant to the administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and further restricted by us. For the year
S-75
ended December 31, 2014, approximately $1.4 million of indirect administrative expenses were included in administrative expenses, of which $0.8 million were waived by the Administrator. Our expenses waived and reimbursed decreased by approximately $2.1 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013 due to the expiration of the expense cap on March 31, 2014 and the decrease of waived indirect administrative expenses by the Administrator during the year ended December 31, 2014.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Net realized (losses) gains on investments |
$ | (12,789 | ) | $ | 357 | $ | 7,253 | |||
Net realized gains on investments allocated from Predecessor Operating Company |
| 8,568 | | |||||||
| | | | | | | | | | |
Total realized (losses) gains on investments |
(12,789 | ) | 8,925 | 7,253 | ||||||
Net change in unrealized (depreciation) appreciation of investments |
(35,272 | ) | (43,863 | ) | 7,994 | |||||
Net change in unrealized appreciation (depreciation) of investments allocated from Predecessor Operating Company |
| 940 | | |||||||
| | | | | | | | | | |
Total change in unrealized (depreciation) appreciation of investments |
(35,272 | ) | (42,923 | ) | 7,994 | |||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(296 | ) | | | ||||||
Provision for taxes |
(1,183 | ) | (493 | ) | | |||||
| | | | | | | | | | |
Total net realized gains and net change in unrealized (depreciation) appreciation of investments |
$ | (49,540 | ) | $ | (34,491 | ) | $ | 15,247 | ||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our net realized and unrealized losses resulted in a net loss of approximately $49.5 million for the year ended December 31, 2015 compared to the net realized gain and unrealized losses resulting in a net loss of approximately $34.5 million for the same period in 2014. We look at net realized and unrealized gains or losses together as movement in unrealized appreciation or depreciation can be the result of realizations. The net loss for the year ended December 31, 2015 was primarily driven by the overall decrease in the market prices of our investments during the period and $29.7 million of realized losses on investments resulting from the modification of terms on three portfolio companies that were accounted for as extinguishments. These losses were partially offset by sales or repayments of investments with fair values in excess of December 31, 2014 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments which included the sale of two portfolio companies resulting in realized gains of approximately $14.2 million. The provision for income taxes was primarily attributable to three equity investments that are held as of December 31, 2015 in three of our corporate subsidiaries.
The net realized and unrealized losses resulted in a net loss of approximately $34.5 million for the year ended December 31, 2014 compared to the Predecessor Operating Company's net realized and unrealized gains resulting in a net gain of approximately $15.2 million for the same period in 2013. We look at net realized and unrealized gains or losses together as movement in unrealized appreciation or depreciation can be the result of realizations. The net loss for the year ended December 31, 2014 was primarily driven by the overall decrease in the market prices of our investments during the period and the partial write-down related to two portfolio companies. These
S-76
losses were partially offset by a $5.6 million gain from the sale of NMF Holdings' warrant investments in one portfolio company and sales or repayments of investments with fair values in excess of December 31, 2013 valuations resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments. The provision for income taxes was attributable to one warrant investment that is held as of December 31, 2014 in one of our corporate subsidiaries.
The net gain for the year ended December 31, 2013 was primarily driven by sales or repayment of investments with fair values in excess of December 31, 2012 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments. Additionally, during the year ended December 31, 2013, a distribution from a warrant investment resulted in a realized gain of approximately $1.1 million, the modification of terms on one debt investment that was accounted for as an extinguishment resulted in a realized gain of $1.7 million and the sale of the first lien position in ATI Acquisition Company resulted in a realized loss of $4.3 million.
Liquidity and Capital Resources
The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes.
Since our IPO, and through June 30, 2016, we raised approximately $454.0 million in net proceeds from additional offerings of common stock and issued shares valued at approximately $288.4 million on behalf of AIV Holdings for exchanged units. We acquired from the Predecessor Operating Company units of the Predecessor Operating Company equal to the number of shares of our common stock sold in the additional offerings.
Our liquidity is generated and generally available through advances from the revolving credit facilities, from cash flows from operations, and, we expect, through periodic follow-on equity offerings. In addition, we may from time to time enter into additional debt facilities, increase the size of existing facilities or issue additional debt securities, including unsecured debt and/or debt securities convertible into common stock. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, calculated pursuant to the 1940 Act, is at least 200.0% after such borrowing.
At June 30, 2016 and December 31, 2015, we had cash and cash equivalents of approximately $34.5 million and $30.1 million, respectively. Our cash provided by operating activities during the six months ended June 30, 2016 and June 30, 2015 was approximately $72.6 million and $142.3 million, respectively. We expect that all current liquidity needs will be met with cash flows from operations and other activities.
Borrowings
Holdings Credit Facility On December 18, 2014 we entered into the Second Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among us, as the Collateral Manager, NMF Holdings as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019.
Immediately prior to amending the Holdings Credit Facility, NMF SLF merged with and into NMF Holdings. The Holdings Credit Facility effectively amended and restated the Predecessor
S-77
Holdings Credit Facility (as defined below), merged with the SLF Credit Facility (as defined below), and combined the amount of borrowings previously available.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495.0 million, which is the aggregate of the $280.0 million previously available under the Predecessor Holdings Credit Facility (as defined below) and the $215.0 million previously available under the SLF Credit Facility (as defined below). Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Securities, LLC. The Holdings Credit Facility is non-recourse to us and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires us to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
Effective January 1, 2016, the Holdings Credit Facility bears interest at a rate of the LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Previously, the Holdings Credit Facility bore interest at a rate of the LIBOR plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.75% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and six months ended June 30, 2016 and June 30, 2015.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 2.4 | $ | 2.5 | $ | 5.0 | $ | 5.4 | |||||
Non-usage fee |
$ | 0.2 | $ | 0.1 | $ | 0.3 | $ | 0.2 | |||||
Amortization of financing costs |
$ | 0.4 | $ | 0.4 | $ | 0.8 | $ | 0.8 | |||||
Weighted average interest rate |
2.7 | % | 2.6 | % | 2.7 | % | 2.6 | % | |||||
Effective interest rate |
3.4 | % | 3.2 | % | 3.3 | % | 3.1 | % | |||||
Average debt outstanding |
$ | 348.0 | $ | 374.2 | $ | 371.4 | $ | 411.6 |
As of June 30, 2016 and December 31, 2015, the outstanding balance on the Holdings Credit Facility was $348.0 million and $419.3 million, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
Prior to December 18, 2014, the Loan and Security Agreement, as amended and restated, dated May 19, 2011 (the "Predecessor Holdings Credit Facility") among NMF Holdings as the Borrower and Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and would mature on October 27, 2016.
S-78
The maximum amount of revolving borrowings available under the Predecessor Holdings Credit Facility was $280.0 million. Until December 18, 2014, NMF Holdings was permitted to borrow up to 45.0% or 25.0% of the purchase price of pledged first lien or non-first lien debt securities, and up to 70.0% and 45.0% of the purchase price of specified first lien debt securities and specified non-first lien debt securities, respectively, subject to approval by Wells Fargo Bank, National Association. The Predecessor Holdings Credit Facility was amended and restated on May 6, 2014 and as a result, it was non-recourse to us and was collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Predecessor Holdings Credit Facility were capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Predecessor Holdings Credit Facility. The Predecessor Holdings Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. In addition, the Predecessor Holdings Credit Facility required us to maintain a minimum asset coverage ratio. However, the covenants were generally not tied to mark to market fluctuations in the prices of NMF Holdings' investments, but rather to the performance of the underlying portfolio companies.
The Predecessor Holdings Credit Facility bore interest at a rate of the LIBOR plus 2.75% per annum and charged a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
NMF SLF's Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility") among NMF SLF as the Borrower, NMF Holdings as the Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and was set to mature on October 27, 2016. The maximum amount of revolving borrowings available under the SLF Credit Facility was $215.0 million. The SLF Credit Facility was non-recourse to us and secured by all assets of NMF SLF on an investment by investment basis. All fees associated with the origination or upsizing of the SLF Credit Facility were capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the SLF Credit Facility. The SLF Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. The covenants were generally not tied to mark to market fluctuations in the prices of the NMF SLF's investments, but rather to the performance of the underlying portfolio companies. NMF SLF was not restricted from the purchase or sale of loans with an affiliate. Therefore, specified first lien loans could be moved as collateral between the Holdings Credit Facility and the SLF Credit Facility. The SLF Credit Facility merged with the Holdings Credit Facility on December 18, 2014.
Until December 18, 2014, the SLF Credit Facility permitted borrowings of up to 70.0% of the purchase price of pledged first lien debt securities and up to 25.0% of the purchase price of specified second lien loans, of which, up to 25.0% of the aggregate outstanding loan balance of all pledged debt securities in the SLF Credit Facility was allowed to be derived from second lien loans, subject to approval by Wells Fargo Bank, National Association.
The SLF Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for first lien loans and LIBOR plus 2.75% per annum for second lien loans, respectively, as amended on March 11, 2013. A non-usage fee was paid, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended, dated June 4, 2014 (together with the related guarantee and security agreement, the "NMFC Credit Facility"), among us as the Borrower, Goldman Sachs Bank USA as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and
S-79
Stifel Bank & Trust as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. The NMFC Credit Facility is guaranteed by certain of our domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
As of June 30, 2016, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $122.5 million. We are permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and six months ended June 30, 2016 and June 30, 2015.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 0.5 | $ | 0.5 | $ | 1.2 | $ | 0.7 | |||||
Non-usage fee |
$ | | (1) | $ | | (1) | $ | | (1) | $ | 0.1 | ||
Amortization of financing costs |
$ | 0.1 | $ | 0.1 | $ | 0.2 | $ | 0.2 | |||||
Weighted average interest rate |
2.9 | % | 2.7 | % | 2.9 | % | 2.7 | % | |||||
Effective interest rate |
3.7 | % | 3.5 | % | 3.5 | % | 3.7 | % | |||||
Average debt outstanding |
$ | 72.7 | $ | 67.1 | $ | 82.8 | $ | 49.5 |
As of June 30, 2016 and December 31, 2015, the outstanding balance on the NMFC Credit Facility was $87.0 million and $90.0 million, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Convertible Notes On June 3, 2014, we closed a private offering of $115.0 million aggregate principal amount of unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014. The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act. As of the first anniversary, June 3, 2015, of the Convertible Notes, the restrictions under Rule 144A under the Securities Act were removed, allowing the Convertible Notes to be eligible and freely tradeable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act. The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
S-80
The following table summarizes certain key terms related to the convertible features of our Convertible Notes as of June 30, 2016.
|
June 30, 2016 |
|||
| | | | |
Initial conversion premium |
12.5 | % | ||
Initial conversion rate(1) |
62.7746 | |||
Initial conversion price |
$ | 15.93 | ||
Conversion premium at June 30, 2016 |
11.7 | % | ||
Conversion rate at June 30, 2016(1)(2) |
63.2794 | |||
Conversion price at June 30, 2016(2)(3) |
$ | 15.80 | ||
Last conversion price calculation date |
June 3, 2016 |
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $14.05 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 71.1893 per $1.0 thousand principal amount of the Convertible Notes (subject to adjustment upon certain events). We have determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to our existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles. The issuance is considered part of the if-converted method for calculation of diluted earnings per share.
We may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events, holders of the Convertible Notes may require us to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The indenture contains certain covenants, including covenants requiring us to provide financial information to the holders of the Convertible Notes and the Trustee if we cease to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the indenture.
S-81
The following table summarizes the interest expense and amortization of financing costs incurred on the Convertible Notes for the three and six months ended June 30, 2016 and June 30, 2015.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | |||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 1.5 | $ | 1.5 | $ | 2.9 | $ | 2.9 | |||||
Amortization of financing costs |
$ | 0.2 | $ | 0.2 | $ | 0.4 | $ | 0.4 | |||||
Effective interest rate |
5.7 | % | 5.7 | % | 5.7 | % | 5.7 | % |
As of June 30, 2016 and December 31, 2015, the outstanding balance on the Convertible Notes was $115.0 million and $115.0 million, respectively, and NMFC was in compliance with the terms of the indenture.
Unsecured Notes On May 6, 2016, we issued $50.0 million in aggregate principal amount of five-year unsecured notes that mature on May 15, 2021 (the "Unsecured Notes"), pursuant to a note purchase agreement, dated May 4, 2016 (the "NPA"), to an institutional investor in a private placement. The Unsecured Notes are equal in priority with our other unsecured indebtedness, including our Convertible Notes. The Unsecured Notes bear interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, starting on November 15, 2016. This interest rate is subject to increase in the event that: (i) subject to certain exceptions, the Unsecured Notes or the Company cease to have an investment grade rating or (ii) the aggregate amount of our unsecured debt falls below $150.0 million. In each such event, we have the option to offer to prepay the Unsecured Notes at par, in which case holders of the Unsecured Notes who accept the offer would not receive the increased interest rate. In addition, we are obligated to offer to prepay the Unsecured Notes at par if the Investment Adviser, or an affiliate thereof, ceases to be our investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the Unsecured Notes at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of our status as a BDC under the 1940 Act and a RIC under the Internal Revenue Code, minimum stockholders' equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under our other indebtedness or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. As of June 30, 2016, the outstanding balance on the Unsecured Notes was $50.0 million and we were in compliance with the terms of the NPA.
Interest expense incurred on the Unsecured Notes for the three and six months ended June 30, 2016 was $0.4 million and $0.4 million, respectively. Amortization of financing costs incurred on the Unsecured Notes for the three and six months ended June 30, 2016 was less than $50 thousand, respectively. The effective interest rate for the three and six months ended June 30, 2016 was 5.8% and 5.8%, respectively.
SBA-guaranteed debentures On August 1, 2014, SBIC LP received an SBIC license from the SBA.
The SBIC license allows SBIC LP to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to us, interest only debentures with interest payable
S-82
semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC LP over our stockholders in the event SBIC LP is liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations is $150.0 million as long as the licensee has at least $75.0 million in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.
As of June 30, 2016 and December 31, 2015, SBIC LP had regulatory capital of $72.4 million and $72.4 million, respectively, and SBA-guaranteed debentures outstanding of $121.7 million and $117.7 million, respectively. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. The following table summarizes our fixed-rate SBA-guaranteed debentures as of June 30, 2016.
(in millions) |
Debenture | SBA Annual | ||||||||||
Issuance Date |
Maturity Date | Amount | Interest Rate | Charge |
||||||||
| | | | | | | | | | | | |
Fixed SBA-guaranteed debentures: |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37.5 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37.5 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28.8 | 2.829 | % | 0.742 | % | ||||||
March 23, 2016 |
March 1, 2026 | 13.9 | 2.507 | % | 0.742 | % | ||||||
Interim SBA-guaranteed debentures: |
||||||||||||
|
September 1, 2026(1) | 1.0 | 0.950 | % | 0.742 | % | ||||||
|
September 1, 2026(1) | 3.0 | 0.907 | % | 0.742 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 121.7 | ||||||||||
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and six months ended June 30, 2016 and June 30, 2015.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 0.9 | $ | 0.3 | $ | 1.8 | $ | 0.4 | |||||
Amortization of financing costs |
$ | 0.1 | $ | | (1) | $ | 0.2 | $ | 0.1 | ||||
Weighted average interest rate |
3.2 | % | 2.5 | % | 3.1 | % | 1.9 | % | |||||
Effective interest rate |
3.5 | % | 2.8 | % | 3.4 | % | 2.2 | % | |||||
Average debt outstanding |
$ | 118.0 | $ | 47.1 | $ | 117.9 | $ | 42.3 |
S-83
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBIC LP is subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to us. SBIC LP is subject to an annual periodic examination by an SBA examiner to determine SBIC LP's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of June 30, 2016 and December 31, 2015, SBIC LP was in compliance with SBA regulatory requirements.
Off-Balance Sheet Arrangements
We may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of June 30, 2016 and December 31, 2015, we had outstanding commitments to third parties to fund investments totaling $13.8 million and $26.3 million, respectively, under various undrawn revolving credit facilities, delayed draw commitments or other future funding commitments.
We may from time to time enter into financing commitment letters or bridge financing commitments, which could require funding in the future. As of June 30, 2016 and December 31, 2015, we had commitment letters to purchase debt investments in an aggregate par amount of $25.0 million and $0, respectively. As of June 30, 2016 and December 31, 2015, we had not entered into any bridge financing commitments which could require funding in the future.
As of June 30, 2016 and December 31, 2015, we had unfunded commitments related to our equity investment in SLP II of $51.6 million and $0, respectively, which may be funded at our discretion.
Contractual Obligations
A summary of our significant contractual payment obligations as of June 30, 2016 is as follows:
|
Contractual Obligations Payments Due by Period (in millions) |
|||||||||||||||
| | | | | | | | | | | | | | | | |
|
Total | Less than 1 Year |
1 - 3 Years | 3 - 5 Years | More than 5 Years |
|||||||||||
| | | | | | | | | | | | | | | | |
Holdings Credit Facility(1) |
$ | 348.0 | $ | | $ | | $ | 348.0 | $ | | ||||||
SBA-guaranteed debentures(2) |
121.7 | | | | 121.7 | |||||||||||
Convertible Notes(3) |
115.0 | | | 115.0 | | |||||||||||
NMFC Credit Facility(4) |
87.0 | | | 87.0 | | |||||||||||
Unsecured Notes(5) |
50.0 | | | 50.0 | | |||||||||||
| | | | | | | | | | | | | | | | |
Total Contractual Obligations |
$ | 721.7 | $ | | $ | | $ | 600.0 | $ | 121.7 |
S-84
We have entered into the Investment Management Agreement with the Investment Adviser in accordance with the 1940 Act. Under the Investment Management Agreement, the Investment Adviser has agreed to provide us with investment advisory and management services. We have agreed to pay for these services (1) a management fee and (2) an incentive fee based on our performance.
We have also entered into an Administration Agreement with the Administrator. Under the Administration Agreement, the Administrator has agreed to arrange office space for us and provide office equipment and clerical, bookkeeping and record keeping services and other administrative services necessary to conduct our respective day-to-day operations. The Administrator has also agreed to perform, or oversee the performance of, our financial records, our reports to stockholders and reports filed with the SEC.
If any of the contractual obligations discussed above are terminated, our costs under any new agreements that are entered into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under the Investment Management Agreement and the Administration Agreement.
Distributions and Dividends
Distributions declared and paid to stockholders for the six months ended June 30, 2016 totaled $43.4 million.
S-85
The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our board of directors for the six months ended June 30, 2016 and the years ended December 31, 2015 and December 31, 2014:
Fiscal Year Ended |
Date Declared | Record Date | Payment Date | Per Share Amount |
||||||
| | | | | | | | | | |
December 31, 2016 |
||||||||||
Second Quarter |
May 3, 2016 | June 16, 2016 | June 30, 2016 | $ | 0.34 | |||||
First Quarter |
February 22, 2016 | March 17, 2016 | March 31, 2016 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 0.68 | ||||||||
| | | | | | | | | | |
December 31, 2015 |
||||||||||
Fourth Quarter |
November 3, 2015 | December 16, 2015 | December 30, 2015 | $ | 0.34 | |||||
Third Quarter |
August 4, 2015 | September 16, 2015 | September 30, 2015 | 0.34 | ||||||
Second Quarter |
May 5, 2015 | June 16, 2015 | June 30, 2015 | 0.34 | ||||||
First Quarter |
February 23, 2015 | March 17, 2015 | March 31, 2015 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.36 | ||||||||
| | | | | | | | | | |
December 31, 2014 |
||||||||||
Fourth Quarter |
November 4, 2014 | December 16, 2014 | December 30, 2014 | $ | 0.34 | |||||
Third Quarter |
August 5, 2014 | September 16, 2014 | September 30, 2014 | 0.34 | ||||||
Third Quarter |
July 30, 2014 | August 20, 2014 | September 3, 2014 | 0.12 | (1) | |||||
Second Quarter |
May 6, 2014 | June 16, 2014 | June 30, 2014 | 0.34 | ||||||
First Quarter |
March 4, 2014 | March 17, 2014 | March 31, 2014 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.48 | ||||||||
| | | | | | | | | | |
Tax characteristics of all dividends paid are reported to stockholders on Form 1099 after the end of the calendar year. Future quarterly dividends, if any, will be determined by our board of directors.
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately all of our Adjusted Net Investment Income on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.
We maintain an "opt out" dividend reinvestment plan on behalf of our common stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of common stock, unless the stockholder elects to receive cash.
We have entered into a number of business relationships with affiliated or related parties, including the following:
S-86
In addition, we have adopted a formal code of ethics that governs the conduct of our respective officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, with our investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures.
Concurrently with the IPO, we sold an additional 2,172,000 shares of our common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement.
S-87
Quantitative and Qualitative Disclosures About Market Risk
We are subject to certain financial market risks, such as interest rate fluctuations. During the six months ended June 30, 2016, certain of the loans held in our portfolio have floating interest rates. As of June 30, 2016, approximately 87.2% of investments at fair value (excluding investments on non-accrual, unfunded debt investments and non-interest bearing equity investments) represent floating-rate investments with a LIBOR floor (includes investments bearing prime interest rate contracts) and approximately 12.8% of investments at fair value represent fixed-rate investments. Additionally, our senior secured revolving credit facilities are also subject to floating interest rates and are currently paid based on one-month floating LIBOR rates.
The following table estimates the potential changes in net cash flow generated from interest income and expenses, should interest rates increase by 100, 200 or 300 basis points, or decrease by 25 basis points. Interest income is calculated as revenue from interest generated from our portfolio of investments held on June 30, 2016. Interest expense is calculated based on the terms of our outstanding revolving credit facilities and convertible notes. For our floating rate credit facilities, we use the outstanding balance as of June 30, 2016. Interest expense on our floating rate credit facilities are calculated using the interest rate as of June 30, 2016, adjusted for the hypothetical changes in rates, as shown below. The base interest rate case assumes the rates on our portfolio investments remain unchanged from the actual effective interest rates as of June 30, 2016. These hypothetical calculations are based on a model of the investments in our portfolio, held as of June 30, 2016, and are only adjusted for assumed changes in the underlying base interest rates.
Actual results could differ significantly from those estimated in the table.
Change in Interest Rates |
Estimated Percentage Change in Interest Income Net of Interest Expense (unaudited) |
|||
| | | | |
25 Basis Points |
0.96 | %(1) | ||
Base Interest Rate |
| % | ||
+100 Basis Points |
2.14 | % | ||
+200 Basis Points |
9.24 | % | ||
+300 Basis Points |
16.64 | % |
We were not exposed to any foreign currency exchange risks as of June 30, 2016.
S-88
Information about our senior securities as of June 30, 2016, December 31, 2015 and December 31, 2014 and information about NMF Holdings' senior securities as of December 31, 2013, 2012, 2011, 2010 and 2009 are shown in the following table. The report of Deloitte & Touche LLP, an independent registered public accounting firm, on the senior securities table as of December 31, 2015, 2014, 2013, 2012, 2011, 2010 and 2009 is attached, or incorporated by reference, as an exhibit to the registration statement of which this prospectus supplement and accompanying prospectus are a part.
Class and Year(1) |
Total Amount Outstanding Exclusive of Treasury Securities(2) (in millions) |
Asset Coverage Per Unit(3) |
Involuntary Liquidating Preference Per Unit(4) |
Average Market Value Per Unit(5) |
|||||||||
| | | | | | | | | | | | | |
June 30, 2016 (unaudited) |
|||||||||||||
Holdings Credit Facility |
$ | 348.0 | $ | 2,406 | $ | | N/A | ||||||
Convertible Notes |
115.0 | 2,406 | | N/A | |||||||||
NMFC Credit Facility |
87.0 | 2,406 | | N/A | |||||||||
Unsecured Notes |
50.0 | 2,406 | | N/A | |||||||||
December 31, 2015 |
|||||||||||||
Holdings Credit Facility |
419.3 | 2,341 | | N/A | |||||||||
Convertible Notes |
115.0 | 2,341 | | N/A | |||||||||
NMFC Credit Facility |
90.0 | 2,341 | | N/A | |||||||||
December 31, 2014 |
|||||||||||||
Holdings Credit Facility |
468.1 | 2,267 | | N/A | |||||||||
Convertible Notes |
115.0 | 2,267 | | N/A | |||||||||
NMFC Credit Facility |
50.0 | 2,267 | | N/A | |||||||||
December 31, 2013 |
|||||||||||||
Holdings Credit Facility |
221.8 | 2,577 | | N/A | |||||||||
SLF Credit Facility |
214.7 | 2,577 | | N/A | |||||||||
December 31, 2012 |
|||||||||||||
Holdings Credit Facility |
206.9 | 2,353 | | N/A | |||||||||
SLF Credit Facility |
214.3 | 2,353 | | N/A | |||||||||
December 31, 2011 |
|||||||||||||
Holdings Credit Facility |
129.0 | 2,426 | | N/A | |||||||||
SLF Credit Facility |
165.9 | 2,426 | | N/A | |||||||||
December 31, 2010(6) |
|||||||||||||
Holdings Credit Facility |
59.7 | 3,074 | | N/A | |||||||||
SLF Credit Facility |
56.9 | 3,074 | | N/A | |||||||||
December 31, 2009(6) |
|||||||||||||
Holdings Credit Facility |
77.7 | 4,080 | | N/A |
S-89
S-90
RATIOS OF EARNINGS TO FIXED CHARGES
Our ratios of earnings to fixed charges for the six months ended June 30, 2016 and years ended December 31, 2015 and 2014, and the Predecessor Operating Company's ratios of earnings to fixed charges for the years ended December 31, 2013, 2012 and 2011, computed as set forth below, were as follows:
|
For the Six Months Ended June 30, 2016 |
For the Year Ended December 31, 2015 |
For the Year Ended December 31, 2014 |
For the Year Ended December 31, 2013 |
For the Year Ended December 31, 2012 |
For the Year Ended December 31, 2011 |
|||||||||||||
| | | | | | | | | | | | | | | | | | | |
Earnings to Fixed Charges(1) |
4.95 | 2.42 | 3.55 | 7.33 | 8.34 | 5.47 |
For purposes of computing the ratios of earnings to fixed charges, earnings represent net increase in net assets resulting from operations plus (or minus) income tax expense (benefit) including excise tax expense plus fixed charges. Fixed charges include interest and credit facility fees expense and amortization of debt issuance costs.
S-91
The Additional Convertible Notes will be issued under the indenture (the "indenture") dated as of June 3, 2014 between New Mountain Finance Corporation, as issuer, and U.S. Bank National Association, as Trustee. The terms of the Additional Convertible Notes include those provided in the indenture. The Additional Convertible Notes offered hereby will be a further issuance of, be fungible and rank equally in right of payment with, have the same interest rate, maturity date, and other terms as, and form a single series for all purposes under the indenture governing the Additional Convertible Notes including, without limitation, waivers, amendments, consents, redemptions and other offers to purchase and voting, with the Convertible Notes. We refer to the "Additional Convertible Notes" and the "Convertible Notes" separately within this prospectus supplement since only the Additional Convertibles Notes are being offered hereby, but any general discussion of the terms of the Additional Convertible Notes would also apply to the Convertible Notes since they are treated as the same under the indenture.
The following description is only a summary of the material provisions of the Additional Convertible Notes and the indenture. We urge you to read the indenture in its entirety because it, and not this description, defines your rights as a holder of the Additional Convertible Notes. You may request copies of these documents as set forth under the captions "Available Information" in this prospectus supplement and the accompanying prospectus.
When we refer to "NMFC", the "Company", "we", "our" or "us" in this section, we refer only to New Mountain Finance Corporation and not its subsidiaries. In addition, all references to interest in this prospectus supplement include additional interest, if any, payable at our election as the sole remedy relating to the failure to comply with our reporting obligations pursuant to the provisions set forth below under the heading " Events of Default; Notice and Waiver".
Brief Description of the Additional Convertible Notes
The Additional Convertible Notes will:
S-92
Notes, plus accrued and unpaid interest (including additional interest, if any) to, but not including, the repurchase date; and
Neither we nor any of our subsidiaries will be subject to any financial covenants under the indenture. In addition, neither we nor any of our subsidiaries will be restricted under the indenture from paying dividends, incurring debt or issuing or repurchasing our securities. You are not afforded protection under the indenture in the event of a highly leveraged transaction or a change in control of us, except to the extent described below under " Adjustment to Conversion Rate Upon a Non-Stock Change of Control", " Fundamental Change Put" and " Consolidation, Merger and Sale of Assets by the Company".
No sinking fund is provided for the Additional Convertible Notes and the Additional Convertible Notes will not be subject to defeasance.
The Additional Convertible Notes initially will be issued in book-entry form only in denominations of $1,000 principal amount and integral multiples thereof. Beneficial interests in the Additional Convertible Notes will be shown on, and transfers of beneficial interests in the Additional Convertible Notes will be effected only through, records maintained by The Depository Trust Company, or DTC, or its nominee, and any such interests may not be exchanged for certificated notes except in limited circumstances. For information regarding conversion, registration of transfer and exchange of global notes held in DTC, see " Form, Denomination and Registration Global Notes Book-Entry Form".
If certificated notes are issued, you may present them for conversion, registration of transfer and exchange, without service charge, at the corporate trust office of the applicable trustee, which will initially be the office or agency of the Trustee in New York City and/or the corporate trust office of the applicable trustee as may be specified in the indenture or in a notice to holders against surrender of the Additional Convertible Notes.
We do not intend to list the Additional Convertible Notes on any securities exchange or any automated dealer quotation system.
Additional Notes
We may, without the consent of the holders of the Additional Convertible Notes, increase the principal amount of the Additional Convertible Notes by issuing additional notes in the future on the same terms and conditions as the Additional Convertible Notes, except for any differences in the issue price and interest accrued prior to the issue date of the additional notes; provided that if any such additional notes are not fungible with the Additional Convertible Notes initially offered hereby for U.S. federal income tax purposes, those additional notes will have a separate CUSIP number. The Additional Convertible Notes offered hereby, the Convertible Notes and any additional notes would rank equally and ratably and would be treated as a single class for all purposes under the indenture. No such additional notes may be issued if any event of default has occurred with respect to the Additional Convertible Notes or the Convertible Notes.
Payment at Maturity
On the maturity date, each holder will be entitled to receive on such date $1,000 in cash for each $1,000 in principal amount of Additional Convertible Notes, together with accrued and unpaid interest (including additional interest, if any) to, but not including, the maturity date. With respect to global notes, principal and interest (including additional interest, if any) will be paid to DTC in immediately available funds. With respect to any certificated notes, principal and interest (including additional interest, if any) will be payable at the corporate trust office of the applicable trustee,
S-93
which will initially be the office or agency of the Trustee in New York City and/or the corporate trust office of the applicable trustee as may be specified in the indenture or in a notice to holders against surrender of the Additional Convertible Notes.
Interest
The Additional Convertible Notes will bear interest at a rate of 5.00% per year. Interest will accrue from the most recent date to which interest has been paid or duly provided for. We will pay interest on the Additional Convertible Notes (including additional interest, if any) semi-annually, in arrears on June 15 and December 15 of each year, commencing on December 15, 2016, to holders of record at 5:00 p.m., New York City time, on the preceding June 1 and December 1, respectively. However, there are two exceptions to the preceding sentence:
We will pay interest on:
Interest will be calculated on the basis of a 360-day year consisting of twelve 30-day months. If a payment date is not a business day, payment will be made on the next succeeding business day, and no additional interest will accrue thereon. The term "business day" means any day other than a Saturday, a Sunday or a day on which the Federal Reserve Bank of New York or the Trustee is authorized or required by law or executive order to close or be closed.
To the extent lawful, payments of principal or interest (including additional interest, if any) on the Additional Convertible Notes that are not made when due will accrue interest at the annual rate of 1.0% above the then applicable interest rate from the required payment date.
Ranking
The Additional Convertible Notes will be our general unsecured obligations that rank senior in right of payment to all of our future indebtedness that is expressly subordinated in right of payment to the Additional Convertible Notes. The Additional Convertible Notes will rank equally in right of payment with all of our existing and future liabilities that are not so subordinated, including the Convertible Notes and the Unsecured Notes. The Additional Convertible Notes will effectively rank junior to any of our and our subsidiaries' secured indebtedness (including unsecured indebtedness that later becomes secured indebtedness) to the extent of the value of the assets securing such indebtedness. The Additional Convertible Notes will rank structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles. In the
S-94
event of our bankruptcy, liquidation, reorganization or other winding up, our assets that secure secured debt will be available to pay obligations on the Additional Convertible Notes only after all indebtedness under such secured debt has been repaid in full from such assets. We advise you that there may not be sufficient assets remaining to pay amounts due on any or all the Additional Convertible Notes and Convertible Notes then outstanding.
As of September 23, 2016, we had $693.6 million of indebtedness outstanding, $528.6 million of which was secured indebtedness and $165.0 million of which was unsecured indebtedness. After giving effect to the issuance of the Additional Convertible Notes (assuming no exercise of the underwriters' overallotment option), and the use of the proceeds therefrom, our total consolidated indebtedness as of September 23, 2016 would have been $728.6 million principal amount.
Conversion Rights
Holders may convert their Additional Convertible Notes prior to 5:00 p.m., New York City time, on the business day preceding the maturity date at an initial conversion rate of 63.2794 shares of common stock per $1,000 principal amount of Additional Convertible Notes (equivalent to an initial conversion price of approximately $15.80 per share). The conversion rate will be subject to adjustment as described below. You will have the right to convert any portion of the principal amount of any Additional Convertible Notes that is an integral multiple of $1,000 at any time on or prior to the close of business on the business day immediately preceding the maturity date.
Upon conversion, unless you convert after a record date for an interest payment but prior to the corresponding interest payment date, you will receive a separate cash payment representing accrued and unpaid interest to, but not including the conversion date. Any such payment will be made on the settlement date applicable to the relevant conversion on the Additional Convertible Notes. If you convert after a record date for an interest payment but prior to the corresponding interest payment date, you will receive on the corresponding interest payment date the interest accrued and unpaid on your Additional Convertible Notes for the entire interest period, notwithstanding your conversion of those Additional Convertible Notes prior to the interest payment date, assuming you were the holder of record on the corresponding record date.
Except as described under " Conversion Rate Adjustments", we will not make any payment or other adjustment for dividends on any common stock issued upon conversion of the Additional Convertible Notes.
Conversion Procedures
Procedures to be Followed by a Holder
If you hold a beneficial interest in a global note, to convert you must deliver to DTC the appropriate instruction form for conversion pursuant to DTC's conversion program and, if required, pay all documentary, stamp or similar issue or transfer tax, if any.
If you hold a certificated note, to convert you must:
S-95
The conversion date will be the date on which you have satisfied all of the foregoing requirements. The Additional Convertible Notes will be deemed to have been converted immediately prior to 5:00 p.m., New York City time, on the conversion date.
You will not be required to pay any documentary, stamp or similar issue or transfer tax relating to the issuance or delivery of our common stock if you exercise your conversion rights, but you will be required to pay any documentary, stamp or similar issue or transfer tax that may be payable relating to any transfer involved in the issuance or delivery of the common stock in a name other than your own. Certificates representing common stock will be issued and delivered only after all applicable documentary, stamp or similar issue or transfer tax, if any, payable by you have been paid in full.
We will not issue fractional shares of our common stock upon conversion of the Additional Convertible Notes. Instead, we will pay cash in lieu of fractional shares based on the closing sale price of our common stock on the conversion date.
Limitation on Beneficial Ownership
Notwithstanding the foregoing, no holder of Additional Convertible Notes will be entitled to receive shares of our common stock upon conversion to the extent (but only to the extent) that such receipt would cause such converting holder to become, directly or indirectly, a "beneficial owner" (within the meaning of Section 13(d) of the Exchange Act and the rules and regulations promulgated thereunder) of more than 5.0% of the shares of our common stock outstanding at such time (the "Limitation"). Any purported delivery of shares of our common stock upon conversion of Additional Convertible Notes shall be void and have no effect to the extent (but only to the extent) that such delivery would result in the converting holder becoming the beneficial owner of more than the Limitation. If any delivery of shares of our common stock owed to a holder upon conversion of Additional Convertible Notes is not made, in whole or in part, as a result of the Limitation, our obligation to make such delivery shall not be extinguished and we shall deliver such shares as promptly as practicable after any such converting holder gives notice to us that such delivery would not result in it being the beneficial owner of more than 5.0% of the shares of common stock outstanding at such time. The Limitation shall no longer apply following the effective date of any Fundamental Change, as defined in " Fundamental Change Put".
Conversion Rate Adjustments
We will adjust the conversion rate for the following events:
(1) If we issue shares of our common stock as a dividend or distribution on shares of our common stock, or if we effect a share split or share combination of our common stock, the conversion rate will be adjusted based on the following formula:
where, | ||||
CR1 |
= |
the conversion rate in effect immediately prior to the open of business on the record date for such dividend or distribution or the effective date of such share split or combination, as the case may be; |
||
CR0 |
= |
the conversion rate in effect at 5:00 p.m., New York City time, on the trading day immediately preceding the record date for such dividend or distribution or the effective date of such share split or combination, as the case may be; |
S-96
OS0 | = | the number of shares of our common stock outstanding at 5:00 p.m., New York City time, on the trading day immediately preceding the record date for such dividend or distribution or the effective date of such share split or combination; and | ||
OS1 |
= |
the number of shares of our common stock that would be outstanding immediately after, and solely as a result of, such dividend, distribution, share split or combination, as the case may be. |
(2) If we distribute to all or substantially all holders of our common stock any rights or warrants (other than rights issued pursuant to a stockholders' right plan) entitling them for a period of not more than 60 days from the issuance date for such distribution to subscribe for or purchase shares of our common stock, at a price per share less than the last reported sale price of our common stock on the trading day immediately preceding the declaration date of such distribution, the conversion rate will be increased based on the following formula; provided that the conversion rate will be readjusted to the extent that such rights or warrants are not exercised prior to their expiration:
where, | ||||
CR1 |
= |
conversion rate in effect immediately prior to the open of business on the record date for such distribution; |
||
CR0 |
= |
the conversion rate in effect at 5:00 p.m., New York City time, on the trading day immediately preceding the record date for such distribution; |
||
OS0 |
= |
the number of shares of our common stock outstanding at 5:00 p.m. New York City time, on the trading day immediately preceding the record date for such distribution; |
||
X |
= |
the total number of shares of our common stock issuable pursuant to such rights or warrants; and |
||
Y |
= |
the number of shares of our common stock equal to the aggregate price payable to exercise such rights or warrants, divided by the average of the last reported sale prices of our common stock over the 10 consecutive trading day period ending on the trading day immediately preceding the record date for such distribution. |
(3) (a) If we distribute shares of our capital stock, evidences of our indebtedness or other of our assets or property to all or substantially all holders of our common stock, excluding:
S-97
then the conversion rate will be increased based on the following formula:
where, | ||||
CR1 |
= |
conversion rate in effect immediately prior to the open of business on the record date for such distribution; |
||
CR0 |
= |
the conversion rate in effect at 5:00 p.m., New York City time, on the trading day immediately preceding the record date for such distribution; |
||
SP0 |
= |
the average of the last reported sale prices of our common stock over the 10 consecutive trading day period ending on the trading day immediately preceding the record date for such distribution; and |
||
FMV |
= |
the fair market value (as determined by our board of directors or a committee thereof) of the shares of capital stock, evidences of indebtedness, assets or property distributed, with respect to each outstanding share of our common stock as of the open of business on the record date for such distribution. |
(b) With respect to an adjustment pursuant to this clause (3) where there has been a payment of a dividend or other distribution on our common stock in shares of capital stock of any class or series, or similar equity interest, of or relating to a subsidiary or other business unit of ours that are listed on a national or regional securities exchange, which is referred to in this prospectus supplement as a "spin-off", the conversion rate will be increased based on the following formula:
where, | ||||
CR1 |
= |
conversion rate in effect immediately prior to the open of business on the record date for the spin-off; |
||
CR0 |
= |
the conversion rate in effect at 5:00 p.m., New York City time, on the trading day immediately preceding the record date for the spin-off; |
||
FMV |
= |
the average of the last reported sale prices of the capital stock or similar equity interest distributed to holders of our common stock applicable to one share of our common stock over the first 10 consecutive trading day period immediately following, and including, the third trading day after the record date for such spin-off (such period, the "valuation period"); and |
||
MP0 |
= |
the average of the last reported sale prices of our common stock over the valuation period. |
Any adjustment to the conversion rate under this clause (3)(b) will be made immediately after the open of business on the day after the last day of the valuation period, but will be given effect as of the open of business on the record date for the spin-off. Because we will make the adjustment to the conversion rate at the end of the valuation period with retroactive effect, we will delay the settlement of any Additional Convertible Notes where the conversion
S-98
date occurs during the valuation period. In such event, we will deliver shares of our common stock, if any, and any cash in lieu thereof (based on the adjusted conversion rate as described above) on the third business day immediately following the last day of the valuation period.
(4) If we pay any cash dividends or make distributions paid exclusively in cash to all or substantially all holders of our common stock (other than dividends or distributions made in connection with our liquidation, dissolution or winding-up or upon a merger, consolidation or sale, lease, transfer, conveyance or other disposition resulting in a change in the conversion consideration as described under " Change in the Conversion Rights upon Certain Reclassification, Business Combinations, Asset Sales and Corporate Events"), the conversion rate will be increased based on the following formula (other than a regular quarterly cash dividend that does not exceed "T" (as defined below)):
where, | ||||
CR1 |
= |
conversion rate in effect immediately prior to the open of business on the record date for such dividend or distribution; |
||
CR0 |
= |
the conversion rate in effect at 5:00 p.m., New York City time, on the trading day immediately preceding the record date for such distribution; |
||
SP0 |
= |
the average of the last reported sale prices of our common stock over the 10 consecutive trading day period ending on the trading day immediately preceding the record date for such distribution; |
||
T |
= |
the dividend threshold amount, which will initially equal $0.34 per share in any quarterly period; provided that if the dividend or distribution is not a regular quarterly cash dividend, the initial dividend threshold will be deemed to be zero; and |
||
C |
= |
the amount in cash per share we distribute to holders of our common stock in any dividend |
The initial dividend threshold is subject to adjustment in a manner inversely proportional to adjustments to the conversion rate; provided that no adjustment will be made to the initial dividend threshold for any adjustment to the conversion rate under this clause (4).
Any increase made under this clause (4) shall become effective immediately after the open of business on the ex-dividend date for such dividend or distribution. If such dividend or distribution is not so paid, the conversion rate shall be decreased, effective as of the date our board of directors or a committee thereof determines not to make or pay such dividend or distribution, to be the conversion rate that would then be in effect if such dividend or distribution had not been declared.
If "C" (as defined above) is equal to or greater than "SP0" (as defined above), or if the difference between "SP0" and "C" is less than $0.01, in lieu of the foregoing increase, each holder of an Additional Convertible Note shall receive, in respect of each $1,000 principal amount thereof, at the same time and upon the same terms as holders of shares of our common stock, the amount of cash that such holder would have received as if such holder owned a number of shares of our common stock equal to the conversion rate on the record date for such cash dividend or distribution.
S-99
(5) If we or any of our subsidiaries makes a payment in respect of a tender offer or exchange offer for our common stock, to the extent that the cash and value of any other consideration included in the payment per share of our common stock exceeds the last reported sale price of our common stock on the trading day next succeeding the last date on which tenders or exchanges may be made pursuant to such tender or exchange offer, the conversion rate will be increased based on the following formula:
where, | ||||
CR1 |
= |
the conversion rate in effect at 5:00 p.m. on the day such tender offer or exchange offer expires; |
||
CR0 |
= |
the conversion rate in effect immediately prior to the open of business on the trading day next succeeding the date such tender offer or exchange offer expires; |
||
AC |
= |
the aggregate value of all cash and any other consideration (as determined by our board of directors or a committee thereof) paid or payable for shares purchased in such tender or exchange offer; |
||
SP1 |
= |
the average of the last reported sale prices of our common stock over the 10 consecutive trading day period commencing on, and including, the trading day next succeeding the date such tender or exchange offer expires (the "averaging period"); |
||
OS1 |
= |
the number of shares of our common stock outstanding immediately after the close of business on the date such tender or exchange offer expires (after giving effect to such tender offer or exchange offer); and |
||
OS0 |
= |
the number of shares of our common stock outstanding immediately prior to the date such tender or exchange offer expires (prior to giving effect to such tender offer or exchange offer). |
Any adjustment to the conversion rate under this clause (5) will be made immediately prior to the open of business on the day following the last day of the averaging period, but will be given effect as of the open of business on the trading day next succeeding the date such tender offer or exchange offer expires. Because we will make the adjustment to the conversion rate at the end of the averaging period with retroactive effect, we will delay the settlement of any Additional Convertible Notes where the conversion date occurs during the averaging period. In such event, we will deliver shares of our common stock, if any, and any cash in lieu thereof (based on the adjusted conversion rate as described above) on the third business day immediately following the last day of the averaging period.
To the extent that any future stockholders' rights plan adopted by us is in effect upon conversion of the Additional Convertible Notes into common stock, you will receive, in addition to the common stock, the rights under the applicable rights agreement unless the rights have separated from our common stock at the time of conversion of the Additional Convertible Notes, in which case, the conversion rate will be adjusted as if we distributed to all holders of our common stock shares of our capital stock, evidences of indebtedness or assets as described above in clause (3), subject to readjustment in the event of the expiration, termination or redemption of such rights.
We will not make any adjustment if holders may participate in the transaction at the same time and upon the same terms as holders of our common stock as a result of holding the Additional
S-100
Convertible Notes, without having to convert their Additional Convertible Notes, as if they had a number of shares of common stock equal to the applicable conversion rate multiplied by the principal amount (expressed in thousands) of Additional Convertible Notes held by such holder, or in certain other cases. Except with respect to a spin-off, in cases where the fair market value of assets, debt securities or certain rights, warrants or options to purchase our securities, applicable to one share of common stock, distributed to stockholders:
rather than being entitled to an adjustment in the conversion price, the holder of Additional Convertible Notes will be entitled to receive upon conversion, in addition to the shares of common stock, the kind and amount of assets, debt securities or rights, warrants or options comprising the distribution that such holder would have received if such holder had converted such Additional Convertible Notes immediately prior to the record date for determining the stockholders entitled to receive the distribution.
To the extent that we are required to make an adjustment pursuant to a distribution that qualifies under two or more of the clauses above, we will adjust the conversion rate pursuant to clause (3)(a) above to the extent it applies.
Except as stated above, we will not adjust the conversion rate for the issuance of our common stock or any securities convertible into or exchangeable for our common stock or carrying the right to purchase any of the foregoing.
If a taxable distribution to holders of our common stock or other transaction occurs that results in any adjustment of the conversion rate (including an adjustment at our option), you may, in certain circumstances, be deemed to have received a distribution subject to U.S. federal income tax as a dividend. In certain other circumstances, the absence of an adjustment may result in a taxable dividend to the holders of our common stock. See "Additional Material Federal Income Tax Considerations Tax Consequences to U.S. Holders of Additional Convertible Notes Constructive distributions" and "Additional Material Federal Income Tax Considerations Tax Consequences to Non-U.S. Holders of Additional Convertible Notes Constructive distributions" in this prospectus supplement.
We will not be required to make an adjustment in the conversion rate unless the adjustment would require a change of at least 1.0% in the conversion rate. However, we will carry forward any adjustment that is less than 1.0% of the conversion rate, take such carried-forward adjustments into account in any subsequent adjustment, and make such carried forward adjustments, regardless of whether the aggregate adjustment is less than 1.0%, (a) annually on the anniversary of the first date of issue of the Convertible Notes, or June 3, and otherwise (b)(1) 10 business days prior to the maturity date of the Additional Convertible Notes or (2) 10 business days prior to any repurchase date, unless such adjustment has already been made.
Without limiting the foregoing, no adjustment to the conversion rate need be made:
(i) upon the issuance of any shares of common stock pursuant to any present or future plan providing for the reinvestment of dividends or interest payable on our securities and the investment of additional optional amounts in shares of common stock under any plan;
(ii) upon the issuance of any shares of common stock or options or rights to purchase shares of common stock pursuant to any present or future employee, director or consultant
S-101
benefit plan or program or employee stock purchase plan of, or assumed by, us or any of our subsidiaries;
(iii) upon the issuance of any shares of common stock pursuant to any option, warrant, right, or exercisable, exchangeable or convertible security not described in clause (ii) above and outstanding as of the issue date;
(iv) for a change in the par value of the common stock; or
(v) for accrued and unpaid interest (including any additional interest, if applicable).
We will not take any action that would result in an adjustment pursuant to the provisions described in this subsection (" Conversion Rate Adjustments") without complying with Section 312 of the NYSE's Listed Company Manual (which requires stockholder approval of certain issuances of stock), if applicable.
Change in the Conversion Rights upon Certain Reclassifications, Business Combinations, Asset Sales and Corporate Events
If we:
and in either case holders of our common stock receive stock, other securities or other property or assets (including cash or any combination thereof) with respect to or in exchange for their common stock, then from and after the effective date of such transaction, each outstanding Additional Convertible Note will, without the consent of any holders of the Additional Convertible Notes, upon the occurrence of such transaction, become convertible in accordance with the procedures described in " Conversion Procedures", into the consideration the holders of our common stock received in such reclassification, change, consolidation, merger, sale, lease, transfer, conveyance or other disposition (such consideration, the "reference property"). If the transaction causes our common stock to be converted into the right to receive more than a single type of consideration (determined based in part upon any form of stockholder election), the reference property into which the Additional Convertible Notes will become convertible will be deemed to be the kind and amount of consideration elected to be received by a majority of our common stock voted for such an election (if electing between two types of consideration) or a plurality of our common stock voted for such an election (if electing between more than two types of consideration), as the case may be. We may not become a party to any such transaction unless its terms are consistent with the foregoing in all material respects.
S-102
Adjustment to Conversion Rate Upon a Non-Stock Change of Control
If and only to the extent you elect to convert your Additional Convertible Notes in connection with a transaction described under clause (1), (2) or (4) under the definition of a fundamental change described below under " Fundamental Change Put" and determined after giving effect to any exceptions to or exclusions from such definition, but without regard to the proviso in clause (2) of the definition thereof (a "make-whole fundamental change"), pursuant to which 10.0% or more of the consideration for our common stock (other than cash payments for fractional shares and cash payments made in respect of dissenters' appraisal rights) in such make-whole fundamental change transaction consists of cash or securities (or other property) that are not shares of common stock traded or scheduled to be traded immediately following such transaction on the NYSE, the NASDAQ Global Market or the NASDAQ Global Select Market (or any of their respective successors), which we refer to as a "non-stock change of control" we will increase the conversion rate as described below (subject to the limitations described below). The number of additional shares by which the conversion is increased (the "additional shares") will be determined by reference to the table below, based on the date on which the non-stock change of control becomes effective (the "effective date") and the price (the "stock price") paid per share for our common stock in such non-stock change of control. If holders of our common stock receive only cash in such transaction, the price paid per share will be the cash amount paid per share. Otherwise, the stock price shall be the average of the last reported sale prices of our common stock over the five trading-day period ending on, and including, the trading day immediately preceding the effective date of the non-stock change of control. We will notify you of the effective date of any make-whole fundamental change no later than such time that the fundamental change occurs.
A conversion of the Additional Convertible Notes by a holder will be deemed for these purposes to be "in connection with" a non-stock change of control if the conversion notice is received by the conversion agent following the effective date of the non-stock change of control but before the close of business on the business day immediately preceding the related repurchase date (as specified in the repurchase notice described under " Fundamental Change Put").
The number of additional shares will be adjusted in the same manner as and as of any date on which the conversion rate of the Additional Convertible Notes is adjusted as described above under " Conversion Rate Adjustments". The stock prices set forth in the first row of the table below (i.e., the column headers) will be simultaneously adjusted to equal the stock prices immediately prior to such adjustment, multiplied by a fraction, the numerator of which is the conversion rate immediately prior to the adjustment and the denominator of which is the conversion rate as so adjusted.
The following table sets forth the number of additional shares by which the conversion rate shall be increased:
|
Share Price and Additional Shares |
||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Date |
$14.05 | $14.38 | $14.88 | $15.38 | $15.80 | $16.86 | $17.86 | $18.85 | $19.84 | $20.83 |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
June 15, 2016 |
7.9099 | 6.9284 | 5.4046 | 4.1414 | 3.2455 | 1.6619 | 0.8163 | 0.3640 | 0.1397 | 0.0356 | |||||||||||||||||||||
June 15, 2017 |
7.9099 | 6.7155 | 5.1713 | 3.9000 | 3.0058 | 1.4585 | 0.6655 | 0.2643 | 0.0787 | 0.0000 | |||||||||||||||||||||
June 15, 2018 |
7.9099 | 6.6301 | 4.9899 | 3.6536 | 2.7299 | 1.1942 | 0.4725 | 0.1458 | 0.0140 | 0.0000 | |||||||||||||||||||||
June 15, 2019 |
7.9099 | 6.2407 | 3.9234 | 1.7555 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
The exact stock price and effective dates may not be set forth on the table, in which case, if the stock price is:
S-103
between the number of additional shares set forth for the higher and lower stock price amounts and the two dates, as applicable, based on a 360-day year;
Notwithstanding the foregoing, in no event will the total number of shares of common stock issuable upon conversion, exceed 71.1893 per $1,000 principal amount of the Additional Convertible Notes, subject to the same adjustments as the conversion rate as set forth above under " Conversion Rate Adjustments". Additional shares deliverable as described in this section " Adjustment to Conversion Rate Upon a Non-Stock Change of Control", will be delivered on the settlement date applicable to the relevant conversion.
Fundamental Change Put
If a fundamental change (as defined below) occurs at any time prior to the maturity of the Additional Convertible Notes, you will have the right to require us to repurchase, at the repurchase price described below, all or part of your Additional Convertible Notes for which you have properly delivered and not withdrawn a written repurchase notice. The Additional Convertible Notes submitted for repurchase must be $1,000 in principal amount or integral multiples thereof.
The repurchase price will be payable in cash and will equal 100.0% of the principal amount of the Additional Convertible Notes being repurchased, plus accrued and unpaid interest (including additional interest, if any) to, but excluding, the repurchase date. However, if the repurchase date is after a record date and on or prior to the corresponding interest payment date, the interest (including additional interest, if any) will be paid on the repurchase date to the holder of record on the record date.
We may be unable to repurchase your Additional Convertible Notes in cash upon a fundamental change. Our ability to repurchase the Additional Convertible Notes in cash in the future may be limited by the terms of our then-existing borrowing agreements. Under certain of our existing credit facilities, we would be prohibited from making any such repurchase without consent from the lenders thereunder or a waiver or modification of such requirements. In addition, the occurrence of a fundamental change could cause an event of default under the terms of our then-existing borrowing agreements. We cannot assure you that we would have the financial resources, or would be able to arrange financing, to pay the repurchase price in cash.
A "fundamental change" will be deemed to have occurred when any of the following has occurred:
1. a "person" or "group" within the meaning of Section 13(d) of the Exchange Act, other than us, our subsidiaries and our and their employee benefit plans, has become the direct or indirect beneficial owner of our common equity representing more than 50.0% of the voting power of our common equity and files a Schedule 13D or Schedule TO or any other schedule, form or report under the Exchange Act disclosing such beneficial ownership; or
S-104
2. the consummation of (A) any recapitalization, reclassification or change of our common stock (other than changes resulting from a subdivision or combination or a change solely in par value) as a result of which our common stock would be converted into, or exchanged for, stock, other securities, other property or assets; (B) any share exchange, consolidation or merger of us pursuant to which our common stock will be converted into cash, securities or other property; or (C) any sale, lease or other transfer in one transaction or a series of transactions of all or substantially all of the consolidated assets of us and our subsidiaries, taken as a whole, to any person other than one of our subsidiaries; provided, however, that a transaction described in clause (A) or (B) in which the holders of all classes of our common equity immediately prior to such transaction own, directly or indirectly, more than 50.0% of all classes of common equity of the continuing or surviving corporation or transferee or the parent thereof immediately after such transaction in substantially the same proportions as such ownership immediately prior to such transaction shall not be a fundamental change pursuant to this clause (2); or
3. our stockholders approve any plan or proposal for the liquidation or dissolution of us; or
4. our common stock (or other common stock underlying the Additional Convertible Notes) ceases to be listed or quoted on any of the NYSE, the NASDAQ Global Select Market or the NASDAQ Global Market (or any of their respective successors) for a period of 20 consecutive trading days.
Notwithstanding the foregoing, any transaction or event described in clause (2) above will not constitute a fundamental change if at least 90.0% of the consideration paid for our common stock (excluding cash payments for fractional shares, cash payments made pursuant to dissenters' appraisal rights and cash dividends) consists of shares of common stock (or depositary receipts in respect thereof) traded on the NYSE, the NASDAQ Global Market or the NASDAQ Global Select Market (or any of their respective successors) (or will be so traded or quoted immediately following the completion of the merger or consolidation or such other transaction) and, as a result of such transaction, the Additional Convertible Notes become convertible into the reference property as described under " Conversion Rate Adjustment Change in the Conversion Rights upon Certain Reclassifications, Business Combinations, Asset Sales and Corporate Events" above.
The definition of "fundamental change" includes a phrase relating to the sale, lease, transfer, conveyance or other disposition, in one or a series of related transactions, of all or substantially all of our assets and those of our subsidiaries taken as a whole. Although there is a developing body of case law interpreting the phrase "substantially all", there is no precise established definition of the phrase under applicable law. Accordingly, the ability of a holder of Additional Convertible Notes to require us to repurchase the Additional Convertible Notes as a result of a sale, lease, transfer, conveyance or other disposition of less than all of our assets and those of our subsidiaries taken as a whole to another person or group may be uncertain.
On or before the fifth calendar day after the occurrence of a fundamental change, we will provide to all record holders of the Additional Convertible Notes on the date of the fundamental change at their addresses shown in the register of the applicable note registrar and to beneficial owners to the extent required by applicable law, the Trustee and the paying agent, a written notice of the occurrence of the fundamental change and the resulting repurchase right. Such notice shall state, among other things, the event causing the fundamental change and the procedures you must follow to require us to repurchase your Additional Convertible Notes.
The repurchase date will be a date specified by us in the notice of a fundamental change that is not less than 20 nor more than 35 calendar days after the date of the notice of a fundamental change.
S-105
To exercise your repurchase right, you must deliver, prior to 5:00 p.m., New York City time, on the repurchase date, a written notice to the paying agent of your exercise of your repurchase right (together with the Additional Convertible Notes to be repurchased, if certificated notes have been issued). The repurchase notice must state:
You may withdraw your repurchase notice at any time prior to 5:00 p.m., New York City time, on the repurchase date by delivering a written notice of withdrawal to the paying agent. If a repurchase notice is given and withdrawn during that period, we will not be obligated to repurchase the Additional Convertible Notes listed in the repurchase notice. The withdrawal notice must state:
Payment of the repurchase price for Additional Convertible Notes for which a repurchase notice has been delivered and not withdrawn is conditioned upon book-entry transfer or delivery of the Additional Convertible Notes, together with necessary endorsements, to the paying agent, as the case may be. Payment of the repurchase price for the Additional Convertible Notes will be made promptly following the later of the repurchase date and the time of book-entry transfer or delivery of the Additional Convertible Notes, as the case may be.
If the paying agent holds on the business day immediately following the repurchase date cash sufficient to pay the repurchase price of the Additional Convertible Notes that holders have elected to require us to repurchase, then, as of the repurchase date:
In connection with any repurchase, we will, to the extent applicable:
S-106
This fundamental change repurchase right could discourage a potential acquirer of the Company. However, this fundamental change repurchase feature is not the result of management's knowledge of any specific effort to obtain control of us by means of a merger, tender offer, solicitation or otherwise, or part of a plan by management to adopt a series of anti-takeover provisions.
Our obligation to repurchase the Additional Convertible Notes upon a fundamental change would not necessarily afford you protection in the event of a highly leveraged or other transaction involving us that may adversely affect holders. We also could, in the future, enter into certain transactions, including certain recapitalizations, that would not constitute a fundamental change but would increase the amount of our (or our subsidiaries') outstanding debt. The incurrence of significant amounts of additional debt could adversely affect our ability to service our then existing debt, including the Additional Convertible Notes.
Consolidation, Merger and Sale of Assets by the Company
The indenture provides that we may not, in a single transaction or a series of related transactions, consolidate with or merge with or into any other person or sell, convey, transfer or lease our property and assets substantially as an entirety to another person, unless:
In the event of any transaction described in and complying with the conditions listed in the immediately preceding paragraph in which the Company is not the continuing corporation, the successor person formed or remaining shall succeed, and be substituted for, and may exercise every right and power of, the Company, and the Company shall be discharged from its obligations, under the Additional Convertible Notes and the indenture.
This covenant includes a phrase relating to the sale, conveyance, transfer and lease of the property and assets of the Company "substantially as an entirety". There is no precise, established definition of the phrase "substantially as an entirety" under New York law, which governs the indenture and the Additional Convertible Notes, or under the laws of Delaware, the Company's state of incorporation. Accordingly, the ability of a holder of the Additional Convertible Notes to require us to repurchase the Additional Convertible Notes as a result of a sale, conveyance, transfer or lease of less than all of the property and assets of the Company may be uncertain.
S-107
Events of Default; Notice and Waiver
Each of the following shall be "Events of Default" with respect to the Additional Convertible Notes:
We are required to notify the Trustee promptly upon becoming aware of the occurrence of any default under the indenture known to us. The Trustee is then required within 90 calendar days of being notified by us of the occurrence of any default to give to the registered holders of the
S-108
Additional Convertible Notes notice of all uncured defaults known to it. However, the Trustee may withhold notice to the holders of the Additional Convertible Notes of any default, except defaults in payment of principal or interest (including additional interest, if any) on the Additional Convertible Notes, if the Trustee, in good faith, determines that the withholding of such notice is in the interests of the holders. We are also required to deliver to the Trustee, on or before a date not more than 120 calendar days after the end of each fiscal year, a written statement as to compliance with the indenture, including whether or not any default has occurred.
If an event of default specified in the last bullet point listed above occurs and continues, the principal amount and accrued and unpaid interest (including additional interest, if any) on the Additional Convertible Notes and Convertible Notes then outstanding will automatically become due and payable. If any other event of default occurs and is continuing, the Trustee or the holders of at least 25.0% in aggregate principal amount of Additional Convertible Notes and Convertible Notes then outstanding may declare the aggregate principal amount and accrued and unpaid interest (including additional interest, if any) on the Additional Convertible Notes and Convertible Notes then outstanding to be due and payable. Thereupon, the Trustee may, in its discretion, proceed to protect and enforce the rights of the holders of the Additional Convertible Notes and Convertible Notes by appropriate judicial proceedings.
After a declaration of acceleration, but before a judgment or decree for payment of the money due has been obtained by the Trustee, the holders of a majority in aggregate principal amount of Additional Convertible Notes and Convertible Notes then outstanding, by written notice to us and the Trustee, may rescind and annul such declaration if:
The holders of a majority of the aggregate principal amount of Additional Convertible Notes and Convertible Notes then outstanding will have the right to direct the time, method and place of any proceedings for any remedy available to the Trustee, subject to limitations specified in the indenture.
No holder of the Additional Convertible Notes may pursue any remedy under the indenture, except in the case of a default in the payment of principal or interest (including additional interest, if any) on the Additional Convertible Notes, unless:
S-109
Notwithstanding the foregoing, the indenture provides, if we so elect, that the sole remedy for an event of default relating to the failure to comply with the reporting obligations in the indenture, and for any failure to comply with the requirements of Section 314(a)(1) of the Trust Indenture Act of 1939, as amended (which also relate to the provision of reports), will, at our option, for the 90 days after the occurrence of such an event of default consist exclusively of the right to receive additional interest on the Additional Convertible Notes at an annual rate equal to 0.25% of the principal amount of the Additional Convertible Notes and for the 90 days beginning on, and including, the 91st day after the occurrence of such an event of default consist exclusively of the right to receive additional interest on the Additional Convertible Notes at an annual rate equal to 0.50% of the principal amount of the Additional Convertible Notes. In the event we do not elect to pay the additional interest upon an event of default in accordance with this paragraph, the Additional Convertible Notes will be subject to acceleration as provided above. The additional interest will accrue on all Additional Convertible Notes and Convertible Notes then outstanding from and including the date on which an event of default relating to a failure to comply with the reporting obligations in the indenture first occurs to but not including the 181st day thereafter (or such earlier date on which the event of default relating to the reporting obligations shall have been cured or waived). On such 181st day (or earlier, if the event of default relating to the reporting obligations is cured or waived prior to such 181st day), such additional interest will cease to accrue and the Additional Convertible Notes will be subject to acceleration as provided above if the event of default is continuing. The provisions of the indenture described in this paragraph will not affect the rights of holders of Additional Convertible Notes in the event of the occurrence of any other event of default.
Waiver
The holders of a majority in aggregate principal amount of the Additional Convertible Notes and Convertible Notes then outstanding may, on behalf of the holders of all the Additional Convertible Notes and Convertible Notes, waive any past default or event of default under the indenture and its consequences, except:
Modification
Changes Requiring Approval of Each Affected Holder
The indenture (including the terms and conditions of the Additional Convertible Notes) may not be modified or amended without the written consent or the affirmative vote of the holder of each Additional Convertible Note affected by such change to:
S-110
Changes Requiring Majority Approval
The indenture (including the terms and conditions of the Additional Convertible Notes) may be modified or amended, except as described above, with the written consent or affirmative vote of the holders of a majority in aggregate principal amount of the Additional Convertible Notes and Convertible Notes then outstanding.
Changes Requiring No Approval
The indenture (including the terms and conditions of the Additional Convertible Notes) may be modified or amended by us and the Trustee, without the consent of the holder of any Additional Convertible Notes, to, among other things:
S-111
Other
The consent of the holders of Additional Convertible Notes is not necessary under the indenture to approve the particular form of any proposed modification or amendment. It is sufficient if such consent approves the substance of the proposed modification or amendment. After a modification or amendment under the indenture becomes effective, we are required to mail to the holders a notice briefly describing such modification or amendment. However, the failure to give such notice to all the holders, or any defect in the notice, will not impair or affect the validity of the modification or amendment.
Additional Convertible Notes Not Entitled to Consent
Any Additional Convertible Notes held by us or by any person directly or indirectly controlling or controlled by or under direct or indirect common control with us shall be disregarded (from both the numerator and the denominator) for purposes of determining whether the holders of the requisite aggregate principal amount of the Additional Convertible Notes and Convertible Notes then outstanding have consented to a modification, amendment or waiver of the terms of the indenture.
Repurchase and Cancellation
We may, to the extent permitted by law, repurchase any Additional Convertible Notes in the open market or by tender offer at any price or by private agreement. Any Additional Convertible Notes repurchased by us may, at our option, be surrendered to the Trustee for cancellation, but may not be reissued or resold by us. Any Additional Convertible Notes surrendered for cancellation may not be reissued or resold and will be promptly cancelled and no longer outstanding under the indenture.
Information Concerning the Trustee and Common Stock Transfer Agent and Note Registrar
We have appointed U.S. Bank National Association, the Trustee under the indenture, as paying agent, conversion agent, note registrar and custodian for the Additional Convertible Notes. The Trustee or its affiliates may also provide other services to us in the ordinary course of their business. The indenture contains certain limitations on the rights of the Trustee, if it or any of its affiliates is then our creditor, to obtain payment of claims in certain cases or to realize on certain property received on any claim as security or otherwise. The Trustee and its affiliates will be permitted to engage in other transactions with us. However, if the Trustee or any affiliate continues
S-112
to have any conflicting interest and a default occurs with respect to the Additional Convertible Notes, the Trustee must eliminate such conflict or resign.
American Stock Transfer & Trust Company is the transfer agent and registrar for our common stock.
Governing Law
The Additional Convertible Notes and the indenture shall be governed by, and construed in accordance with, the laws of the State of New York.
Calculations in Respect of the Additional Convertible Notes
Except as otherwise provided herein, we will be responsible for making all calculations called for under the Additional Convertible Notes. These calculations include, but are not limited to, determinations of the sale price of our common stock, accrued interest payable on the Additional Convertible Notes and the conversion rate and conversion price. We or our agents will make all these calculations in good faith and, absent manifest error, such calculations will be final and binding on holders of the Additional Convertible Notes. We will provide a schedule of these calculations to each of the Trustee and the conversion agent, and each of the Trustee and conversion agent is entitled to rely upon the accuracy of our calculations without independent verification. The Trustee will forward these calculations to any holder of the Additional Convertible Notes upon the request of that holder.
Form, Denomination and Registration
The Additional Convertible Notes will be issued:
Global Notes, Book-Entry Form
The Additional Convertible Notes will be evidenced by one or more global notes. We will deposit the global notes with DTC and register the global notes in the name of Cede & Co. as DTC's nominee. Except as set forth below, a global note may be transferred, in whole or in part, only to another nominee of DTC or to a successor of DTC or its nominee.
Beneficial interests in a global note may be held through organizations that are participants in DTC (called "participants"). Transfers between participants will be effected in the ordinary way in accordance with DTC rules and will be settled in clearing house funds. The laws of some states require that certain persons take physical delivery of securities in definitive form. As a result, the ability to transfer beneficial interests in the global notes to such persons may be limited.
Beneficial interests in a global note held by DTC may be held only through participants, or certain banks, brokers, dealers, trust companies and other parties that clear through or maintain a custodial relationship with a participant, either directly or indirectly (called "indirect participants"). So long as Cede & Co., as the nominee of DTC, is the registered owner of a global note, Cede & Co. for all purposes will be considered the sole holder of such global note. Except as provided below, owners of beneficial interests in a global note will:
S-113
We will pay principal of and interest (including additional interest, if any) on, and the repurchase price of, a global note to Cede & Co., as the registered owner of the global note, by wire transfer of immediately available funds on the maturity date, each interest payment date or repurchase date, as the case may be. Neither we, the Trustee nor any paying agent will be responsible or liable:
DTC has advised us that it will take any action permitted to be taken by a holder of the Additional Convertible Notes, including the presentation of the Additional Convertible Notes for conversion, only at the direction of one or more participants to whose account with DTC interests in the global notes are credited, and only in respect of the principal amount of the Additional Convertible Notes represented by the global notes as to which the participant or participants has or have given such direction.
DTC has advised us that it is:
DTC was created to hold securities for its participants and to facilitate the clearance and settlement of securities transactions between participants through electronic book-entry changes to the accounts of its participants. Participants include securities brokers, dealers, banks, trust companies and clearing corporations and other organizations. Some of the participants or their representatives, together with other entities, own DTC. Indirect access to the DTC system is available to others such as banks, brokers, dealers and trust companies that clear through or maintain a custodial relationship with a participant, either directly or indirectly.
DTC has agreed to the foregoing procedures to facilitate transfers of interests in a global note among participants. However, DTC is under no obligation to perform or continue to perform these procedures, and may discontinue these procedures at any time. We will issue the Additional Convertible Notes in definitive certificated form if DTC notifies us that it is unwilling or unable to continue as depositary or DTC ceases to be a clearing agency registered under the Exchange Act and a successor depositary is not appointed by us within 90 days. In addition, beneficial interests in a global note may be exchanged for definitive certificated notes upon request by or on behalf of DTC in accordance with customary procedures following the request of a beneficial owner seeking to enforce its rights under such Additional Convertible Notes or the indenture. The indenture permits us to determine at any time and in our sole discretion that Additional Convertible Notes shall no longer be represented by global notes. DTC has advised us that, under its current practices, it would notify its participants of our request, but will only withdraw beneficial interests from the global note at the request of each DTC participant. We would issue definitive certificates in exchange for any such beneficial interests withdrawn.
Neither we, the Trustee, the note registrar, paying agent nor conversion agent will have any responsibility or liability for the performance by DTC or its participants or indirect participants of their respective obligations under the rules and procedures governing their operations.
S-114
ADDITIONAL MATERIAL FEDERAL INCOME TAX CONSIDERATIONS
The following is a summary of certain U.S. federal income tax considerations relating to the purchase, ownership, disposition and conversion of the Additional Convertible Notes, our qualification and taxation as a RIC for U.S. federal income tax purposes and the ownership and disposition of shares of our common stock into which the Additional Convertible Notes may be converted. This summary is based upon the Code, Treasury Regulations and judicial decisions and administrative interpretations thereof, all as of the date hereof and all of which are subject to change or differing interpretations, possibly with retroactive effect. The U.S. federal income tax laws addressed in this summary are highly technical and complex, and certain aspects of their application are not entirely clear. In addition, certain U.S. federal income tax consequences described in this summary depend upon certain factual matters, including (without limitation) the value and tax basis ascribed to NMFC's assets and the manner in which NMFC operates, and certain complicated tax accounting calculations. No ruling from the Internal Revenue Service ("IRS") has been or will be sought regarding any matter discussed herein. No assurance can be given that the IRS would not assert, or that a court would not sustain, a position contrary to any of the tax aspects set forth below.
This discussion applies only to a beneficial owner of Additional Convertible Notes that acquires the Additional Convertible Notes pursuant to this offering for a price equal to the price of the Additional Convertible Notes shown on the front cover of the prospectus supplement, and who holds the Additional Convertible Notes and our common stock as capital assets (generally, property held for investment). This discussion does not address any U.S. federal estate or gift tax consequences or any state, local or non-U.S. tax consequences. In addition, this discussion does not address all aspects of U.S. federal income taxation that may be applicable to investors in light of their particular circumstances, or to investors subject to special treatment under U.S. federal income tax law, including, but not limited to:
If a partnership (including any entity or arrangement treated as a partnership for U.S. federal income tax purposes) owns Additional Convertible Notes or our common stock, the tax treatment of
S-115
a partner in the partnership will depend upon the status of the partner and the activities of the partnership. Partners in a partnership that owns the Additional Convertible Notes or our common stock should consult their tax advisors as to the particular U.S. federal income tax consequences applicable to them.
As used herein, the term "U.S. Holder" means a beneficial owner of an Additional Convertible Note or common stock that is for U.S. federal income tax purposes:
As used herein, the term "Non-U.S. Holder" means a beneficial owner of an Additional Convertible Note or common stock that is not a U.S. Holder or a partnership (including any entity or arrangement treated as a partnership for U.S. federal income tax purposes). A "Non-U.S. Holder" does not include an individual present in the United States for 183 days or more in the taxable year of disposition of the Additional Convertible Notes or common stock. Such a holder is encouraged to consult his or her own tax advisor regarding U.S. federal income tax consequences of the sale, exchange or other taxable disposition of the Additional Convertible Notes or common stock. For the purposes of this summary, U.S. Holders and Non-U.S. Holders are referred to collectively as "Holders".
We encourage Holders to consult their tax advisors regarding the specific consequences of an investment in the Additional Convertible Notes, conversion of the Additional Convertible Notes into our common stock or ownership of our common stock, including tax reporting requirements, the applicability of U.S. federal, state, local and foreign tax laws, eligibility for the benefits of any applicable tax treaty and the effect of any possible changes in the tax laws.
Qualified Reopening
We intend to treat, for U.S. federal income tax purposes, the issuance of the Additional Convertible Notes as a "qualified reopening" of our 5.00% Convertible Notes due 2019 that were issued on June 3, 2014 with an issue price of 100% of their principal amount. Accordingly, we intend to treat the Additional Convertible Notes offered hereby as having the same issue date and the same issue price as those previously issued Convertible Notes. The remainder of this summary assumes this treatment.
Pre-Issuance Accrued Interest
A portion of the price paid for the Additional Convertible Notes is attributable to the amount of unpaid interest on the Additional Convertible Notes that has accrued from June 15, 2016 (the "pre-issuance accrued interest"). Pursuant to certain Treasury Regulations, we intend to treat a portion of the first interest payment on the Additional Convertible Notes as a return of the pre-issuance accrued interest, rather than an amount payable on such Additional Convertible Notes. A U.S. Holder should be able to treat a portion of the first interest payment on the Additional Convertible Notes as a non-taxable return of the pre-issuance accrued interest paid by the U.S.
S-116
Holder, rather than as taxable interest, as if the U.S. Holder purchased a debt instrument on the secondary market between interest payment dates. U.S. Holders should consult their own tax advisors concerning the tax treatment of the pre-issuance accrued interest on the Additional Convertible Notes.
Tax Consequences to U.S. Holders of Additional Convertible Notes
The following is a summary of certain U.S. federal income tax consequences that will apply to you if you are a U.S. Holder. Certain U.S. federal income tax consequences to Non-U.S. Holders are described under " Tax Consequences to Non-U.S. Holders of Additional Convertible Notes" below.
Payments of interest
A U.S. Holder generally will be required to recognize interest (other than pre-issuance accrued interest as described above) as ordinary income at the time it is paid or accrued on the Additional Convertible Notes in accordance with its regular method of accounting for U.S. federal income tax purposes.
Additional interest
We may be required to make payments of additional interest to Holders of the Additional Convertible Notes under certain circumstances described under "Description of the Notes", and if we fail to comply with certain reporting obligations as described under "Description of the Notes Events of Default; Notice and Waiver". Although the issue is not free from doubt, we intend to take the position that the possibility of such payments should not result in the Additional Convertible Notes being treated as "contingent payment debt instruments", or CPDIs, under the applicable Treasury Regulations. Therefore, if we become obligated to make such payments, we intend to take the position that such payments would be treated as ordinary interest income and taxed as described under " Payments of interest" above. Our position is not binding on the IRS, and if the IRS were to assert successfully the contrary position that the Additional Convertible Notes were properly treated as CPDIs, a U.S. Holder would be required to accrue interest income based upon a "comparable yield", regardless of the Holder's method of accounting and regardless of the amount of cash interest we actually pay, and such yield likely would be higher than the stated interest on the Additional Convertible Notes. In addition, any gain on the sale, exchange, redemption or other taxable disposition of Additional Convertible Notes treated as CPDIs (including any gain recognized on the conversion of an Additional Convertible Note treated as a CPDI) would be recharacterized as ordinary income instead of capital gain. U.S. Holders should consult their tax advisors regarding the tax consequences of the Additional Convertible Notes being treated as CPDIs. The remainder of this discussion assumes that the Additional Convertible Notes properly are treated as not CPDIs.
Amortizable Bond Premium
If a U.S. Holder purchases an Additional Convertible Note for an amount (excluding any amount attributable to pre-issuance accrued interest described above) in excess of its stated principal amount, the U.S. Holder will be considered to have purchased the Additional Convertible Note with a "premium" equal to such excess. If so, a U.S. Holder generally may elect to amortize the premium over the remaining term of the Additional Convertible Notes on a constant yield method as an offset to interest when includible in income under the U.S. Holder's regular accounting method. If a U.S. Holder makes this election, the U.S. Holder will be required to reduce the U.S. Holder's adjusted tax basis in the Additional Convertible Notes by the amount of the premium amortized. If the U.S. Holder does not elect to amortize the premium, that premium will decrease the gain or increase the loss the U.S. Holder would otherwise recognize on disposition of
S-117
the Additional Convertible Notes. An election to amortize premium will also apply to all other taxable debt instruments held or subsequently acquired by the U.S. Holder on or after the first day of the first taxable year for which the election is made. Such an election may not be revoked without the consent of the IRS. U.S. Holders should consult their own tax advisors about this election.
Sale, exchange, redemption, retirement or other taxable disposition of the Additional Convertible Notes
Except as provided below under " Conversion of the Additional Convertible Notes", upon the sale, exchange, redemption, retirement or other taxable disposition of an Additional Convertible Note, a U.S. Holder generally will recognize capital gain or loss in an amount equal to the difference between (1) the sum of cash plus the fair market value of all other property received on such disposition (except to the extent such cash or property is attributable to accrued but unpaid interest, which, to the extent not previously included in income, generally will be taxable as ordinary income or is attributable to pre-issuance accrued interest, as discussed above) and (2) its adjusted tax basis in the Additional Convertible Note. A U.S. Holder's adjusted tax basis in an Additional Convertible Note generally will equal the price the U.S. Holder paid for the Additional Convertible Note (excluding any amount attributable to the pre-issuance accrued interest described above), reduced by any amortized premium. Such capital gain or loss will be long-term capital gain or loss if, at the time of such taxable disposition, the U.S. Holder has held the Additional Convertible Note for more than one year. Long term capital gains recognized by non-corporate U.S. Holders generally are subject to preferential rates of U.S. federal income taxation. The deductibility of capital losses is subject to limitations.
Conversion of the Additional Convertible Notes
A U.S. Holder generally will not recognize any gain or loss upon the conversion of the Additional Convertible Notes (other than upon the receipt of cash in lieu of a fractional share). The U.S. Holder's adjusted tax basis in the common stock received in such a conversion generally will be the same as its adjusted tax basis in the Additional Convertible Notes surrendered (other than tax basis that is properly allocable to a fractional share). The U.S. Holder's holding period for such common stock received in such a conversion will include its holding period for the Additional Convertible Notes that were converted.
The amount of gain or loss recognized on the receipt of cash in lieu of a fractional share generally will be equal to the difference between the amount of such cash received in respect of the fractional share and the portion of the U.S. Holder's adjusted tax basis in the common stock received in the conversion (as described above) that is properly allocable to the fractional share. The U.S. Holder's tax basis in a fractional share will be determined by allocating its tax basis in the Additional Convertible Notes surrendered between the common stock received upon conversion and the fractional share, in accordance with their respective fair market values.
Upon the conversion of an Additional Convertible Note, the U.S. Holder will receive a cash payment representing accrued and unpaid interest to, but not including, the conversion date. Such interest (other than pre-issuance accrued interest, as discussed above) generally will be taxable as ordinary income in the manner described above (under " Tax Consequences to U.S. Holders of Additional Convertible Notes Payments of interest").
Constructive distributions
The conversion rate of the Additional Convertible Notes will be adjusted in certain circumstances. Under Section 305(c) of the Code, an adjustment (or the failure to make an adjustment) that has the effect of increasing a U.S. Holder's proportionate interest in our assets or earnings may in some circumstances result in a deemed distribution to such U.S. Holder for U.S.
S-118
federal income tax purposes. Adjustments to the conversion rate made pursuant to a bona fide reasonable adjustment formula that has the effect of preventing the dilution of the interest of the U.S. Holders of the Additional Convertible Notes, however, generally will not be deemed to result in such a distribution.
Certain of the possible conversion rate adjustments provided in the Additional Convertible Notes will not qualify as being pursuant to such a bona fide reasonable adjustment formula. If such adjustments occur, a U.S. Holder will be deemed to have received a distribution even though it has not received any cash or property as a result of such adjustments.
Generally, deemed distributions on the Additional Convertible Notes would constitute dividends (and would be included in income as ordinary dividend income) to the extent made out of our current and accumulated earnings and profits, as determined under U.S. federal income tax rules. It is unclear whether such dividends would be eligible for the dividends-received deduction or the reduced maximum rate applicable to qualified dividend income. Distributions in excess of our current and accumulated earnings and profits first will reduce a U.S. Holder's adjusted tax basis in the Additional Convertible Notes and, after the adjusted basis is reduced to zero, will constitute capital gains to such U.S. Holder. U.S. Holders are urged to consult their tax advisors concerning the tax treatment of such constructive dividends.
Tax Consequences to Non-U.S. Holders of Additional Convertible Notes
The following is a summary of certain U.S. federal income tax consequences that will apply to you if you are a Non-U.S. Holder of the Additional Convertible Notes. A beneficial owner of an Additional Convertible Note or common stock that is not a partnership for U.S. federal income tax purposes or a U.S. Holder is referred to herein as a "Non-U.S. Holder".
Payments of interest
Subject to the discussion below under " Backup Withholding and Information Reporting" and " Foreign Account Tax Compliance Act", payments of principal and interest on the Additional Convertible Notes to a Non-U.S. Holder generally will not be subject to U.S. federal income or withholding tax, provided that, in the case of interest the Non-U.S. Holder:
If a Non-U.S. Holder does not qualify for an exemption under these rules, interest income from the Additional Convertible Notes may be subject to withholding tax at the rate of 30.0% (or lower applicable treaty rate).
S-119
If a Non-U.S. Holder's conduct of a U.S. trade or business and interest is effectively connected with the conduct of that U.S. trade or business (although exempt from the 30.0% withholding tax so long as the Non-U.S. Holder provides the applicable withholding agent with a properly completed IRS Form W-8ECI or substantially similar substitute form stating that interest on the Additional Convertible Notes is effectively connected with the Non-U.S. Holder's conduct of a U.S. trade or business) will be subject to U.S. federal income tax on a net basis at the rates applicable to U.S. persons generally. In addition, if such Non-U.S. Holder is a foreign corporation, it may also be subject to a 30.0% (or lower applicable treaty rate) branch profits tax on its effectively connected earnings and profits for the taxable year, subject to adjustments.
A Non-U.S. Holder that is not eligible for relief under one of the exceptions described above may qualify for an exemption from, or a reduced rate of, U.S. federal income and withholding tax under a U.S. income tax treaty. In general, this exemption or reduced rate of tax applies only if the Non-U.S. Holder provides the applicable withholding agent with a properly completed IRS Form W-8BEN or IRS Form W-8BEN-E, as applicable, or substantially similar substitute form.
Sale, exchange, redemption or other taxable disposition of the Additional Convertible Notes
Subject to the discussion below under " Backup Withholding and Information Reporting" and " Foreign Account Tax Compliance Act", any gain recognized on the sale, exchange, redemption or other taxable disposition of the Additional Convertible Notes (except with respect to accrued and unpaid interest, which would be taxed as described under " Tax Consequences to Non-U.S. Holders of Additional Convertible Notes Payments of interest" above) generally will not be subject to U.S. federal income tax unless any of the following is true:
If a Non-U.S. Holder is a Holder described in the first bullet point above, the net gain derived from the sale, exchange, redemption or other taxable disposition of its Additional Convertible Notes generally will be subject to U.S. federal income tax on a net basis at the rates applicable to U.S. persons generally. In addition, if such Non-U.S. Holder is a foreign corporation, it may also be subject to a 30.0% (or lower applicable treaty rate) branch profits tax on its effectively connected earnings and profits for the taxable year, subject to adjustments. If a Non-U.S. Holder is a Holder described in the second bullet point above, it will be subject to a flat 30.0% U.S. federal income tax on the gain derived from the sale, exchange, redemption or other taxable disposition of its Additional Convertible Notes, which may be offset by U.S. source capital losses, even though it is not considered a resident of the United States.
With respect to the third bullet point above, we believe that we are not and do not anticipate becoming a USRPHC for U.S. federal income tax purposes. If we were to be treated as a USRPHC either presently or in the future, any gain recognized upon a sale, exchange or other taxable disposition of an Additional Convertible Note would be subject to tax in the same manner as an investment described in the first bullet point above, unless certain requirements prescribed under the Treasury Regulations applicable to USRPHCs are met.
S-120
Non-U.S. Holders should consult any applicable income tax treaties that may provide for different rules. In addition, Non-U.S. Holders are urged to consult their tax advisors regarding the tax consequences of the purchase, ownership and disposition of the Additional Convertible Notes.
Conversion of the Additional Convertible Notes
A Non-U.S. Holder generally will not recognize any gain or loss upon the conversion of the Additional Convertible Notes (other than upon the receipt of cash in lieu of a fractional share). Such Non-U.S. Holder's adjusted tax basis in the common stock received in such a conversion generally will be the same as its adjusted tax basis in the Additional Convertible Notes surrendered (other than tax basis that is properly allocable to a fractional share). The Non-U.S. Holder's holding period for such common stock will include its holding period for the Additional Convertible Notes that were converted.
To the extent a Non-U.S. Holder recognizes any gain on the receipt of cash in lieu of a fractional share, such gain would be taxed as described in " Tax Consequences to Non-U.S. Holders of Additional Convertible Notes Sale, exchange, redemption, retirement or other taxable disposition of the Additional Convertible Notes". The Non-U.S. Holder's tax basis in a fractional share will be determined by allocating its tax basis in the Additional Convertible Notes surrendered between the common stock received upon conversion and the fractional share, in accordance with their respective fair market values.
Upon the conversion of an Additional Convertible Note, the U.S. Holder will receive a cash payment representing accrued and unpaid interest to, but not including, the conversion date. Such interest generally will be treated in the manner described above (under " Tax Consequences to Non-U.S. Holders of Additional Convertible Notes Payments of interest").
Constructive distributions
As described above in " Tax Consequences to U.S. Holders of Additional Convertible Notes Constructive distributions", certain of the possible conversion rate adjustments provided in the Additional Convertible Notes may result in a deemed distribution to a Non-U.S. Holder for U.S. federal income tax purposes, notwithstanding the fact that the Non-U.S. Holder did not receive an actual distribution of cash or property. Any such constructive distribution received by a Non-U.S. Holder with respect to the Additional Convertible Notes will be subject to withholding of U.S. federal income tax in the same manner as distributions of our investment company taxable income to Non-U.S. Holders of our common stock as described under " Taxation of Non-U.S. Stockholders Common Stock". If we pay withholding taxes on a Non-U.S. Holder's behalf as a result of an adjustment to the conversion rate of the Additional Convertible Notes, we may, at our option, set off such payments against payments of cash and common stock on the Additional Convertible Notes. Non-U.S. Holders are urged to consult their tax advisors with respect to the U.S. federal income tax consequences resulting from an adjustment to the conversion rate of the Additional Convertible Notes.
Our Election to be Taxed as a RIC
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, we generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute to our stockholders as dividends. Rather, dividends distributed by us generally will be taxable to our stockholders, and any net operating losses, foreign tax credits and other tax attributes of ours generally will not pass through to our stockholders, subject to special rules for certain items such as net capital gains and qualified dividend income recognized by us. See " Taxation of U.S. Stockholders" and " Taxation of Non-U.S. Stockholders" below.
S-121
To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements (as described below). In addition, to qualify as a RIC, we must distribute to our stockholders, for each taxable year, at least 90.0% of our "investment company taxable income", which is generally our net ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses (the "Annual Distribution Requirement").
Taxation as a RIC
If we:
then we will not be subject to U.S. federal income tax on the portion of our income that is timely distributed (or is deemed to be timely distributed) to our stockholders. If we fail to qualify as a RIC, we will be subject to U.S. federal income tax at the regular corporate rates on our income and capital gains.
We will be subject to a 4.0% nondeductible U.S. federal excise tax on certain undistributed income unless we distribute in a timely manner an amount at least equal to the sum of (1) 98.0% of our net ordinary income for each calendar year, (2) 98.2% of our capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed and on which we did not pay corporate-level U.S. federal income tax, in preceding years (the "Excise Tax Avoidance Requirement"). While we intend to make distributions to our stockholders in each taxable year that will be sufficient to avoid any federal excise tax on our earnings, there can be no assurance that we will be successful in entirely avoiding this tax.
In order to qualify as a RIC for U.S. federal income tax purposes, we must, among other things:
NMF Holdings is treated as a disregarded entity for U.S. federal income tax purposes. As a result, NMF Holdings will itself not be subject to U.S. federal income tax and, for U.S. federal income tax purposes, we will take into account all of NMF Holdings' assets and items of income, gain, loss, deduction and credit. In the remainder of this discussion, except as otherwise indicated, references to "we", "us", "our" and "NMFC" include NMF Holdings.
S-122
SBIC GP and SBIC LP are treated as disregarded entities for U.S. federal income tax purposes. As a result, both SBIC GP and SBIC LP will themselves not be subject to U.S. federal income tax and, for U.S. federal income tax purposes, we will take into account all of SBIC GP's and SBIC LP's assets and items of income, gain, loss, deduction and credit. In the remainder of this discussion, except as otherwise indicated, references to "we", "us", "our" and "NMFC" include SBIC GP and SBIC LP.
NMF Ancora, NMF QID and NMF YP are Delaware corporations. NMF Ancora, NMF QID and NMF YP are not consolidated for income tax purposes and may each incur U.S. federal, state and local income tax expense with respect to their respective income and expenses earned from investment activities.
A RIC is limited in its ability to deduct expenses in excess of its "investment company taxable income" (which is, generally, ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses). If our expenses in a given year exceed our investment company taxable income, we would experience a net operating loss for that year. However, a RIC is not permitted to carry forward net operating losses to subsequent years and such net operating losses do not pass through to its stockholders. In addition, expenses can be used only to offset investment company taxable income, not net capital gain. A RIC may not use any net capital losses (that is, realized capital losses in excess of realized capital gains) to offset the RIC's investment company taxable income, but may carry forward such losses, and use them to offset capital gains, indefinitely. Due to these limits on the deductibility of expenses and net capital losses, we may for tax purposes have aggregate taxable income for several years that we are required to distribute and that is taxable to its stockholders even if such income is greater than the aggregate net income we actually earned during those years. In such event, NMFC may liquidate certain of its investments, if necessary. NMFC may recognize gains or losses from such liquidations. In the event that NMFC recognizes net capital gains from such transactions, you may receive a larger capital gain distribution than you would have received in the absence of such transactions.
For U.S. federal income tax purposes, we may be required to include in our taxable income certain amounts that we have not yet received in cash. For example, if we hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK interest or, in certain cases, increasing interest rates or issued with warrants), we must include in our taxable income in each year the portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in our taxable income other amounts that we have not yet received in cash, such as accruals on a contingent payment debt instrument or deferred loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such as warrants or stock. Because original issue discount or other amounts accrued will be included in our investment company taxable income for the year of accrual and before we receive any corresponding cash payments, we may be required to make a distribution to our stockholders in order to satisfy the Annual Distribution Requirement, even though we would not have received any corresponding cash payment.
Accordingly, to enable us to satisfy the Annual Distribution Requirement, we may need to sell some of our assets at times and/or at prices that we would not consider advantageous, we may need to raise additional equity or debt capital or we may need to forego new investment opportunities or otherwise take actions that are disadvantageous to our business (or be unable to take actions that are advantageous to our business). If we are unable to obtain cash from other sources to enable us to satisfy the Annual Distribution Requirement, we may fail to qualify for the U.S. federal income tax benefits allowable to RICs and, thus, become subject to a corporate level U.S. federal income tax (and any applicable state and local taxes).
S-123
Because we intend to use debt financing, we may be prevented by financial covenants contained in our debt financing agreements from making distributions to our shareholders. In addition, under the 1940 Act, we are generally not permitted to make distributions to our shareholders while our debt obligations and other senior securities are outstanding unless certain "asset coverage" tests are met. See "Regulation Senior Securities" in the accompanying prospectus. Limits on distributions to our shareholders may prevent us from satisfying the Annual Distribution Requirement and, therefore, may jeopardize our qualification for taxation as a RIC, or subject us to the 4.0% federal excise tax.
Although we do not presently expect to do so, we may borrow funds and sell assets in order to make distributions to our stockholders that are sufficient for us to satisfy the Annual Distribution Requirement. However, our ability to dispose of assets may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our status as a RIC, including the Diversification Tests. If we dispose of assets in order to meet the Annual Distribution Requirement or the Excise Tax Avoidance Requirement, we may make such dispositions at times that, from an investment standpoint, are not advantageous.
Failure of NMFC to Qualify as a RIC
If we fail to satisfy the 90.0% Income Test or the Diversification Tests for any taxable year or quarter of such taxable year, we may nevertheless continue to qualify as a RIC for such year if certain relief provisions of the Code apply (which may, among other things, require us to pay certain corporate-level U.S. federal income taxes or to dispose of certain assets). If we fail to qualify for treatment as a RIC and such relief provisions do not apply to us, we will be subject to U.S. federal income tax on all of our taxable income at regular corporate rates (and also will be subject to any applicable state and local taxes), regardless of whether we make any distributions to our stockholders. Distributions would not be required. However, if distributions were made, any such distributions would be taxable to our stockholders as ordinary dividend income and, subject to certain limitations under the Code, any such distributions may be eligible for the 20.0% maximum rate applicable to non-corporate taxpayers to the extent of our current or accumulated earnings and profits. Subject to certain limitations under the Code, corporate distributees would be eligible for the dividends-received deduction. Distributions in excess of our current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder's tax basis, and any remaining distributions would be treated as a capital gain.
Subject to a limited exception applicable to RICs that qualified as such under Subchapter M of the Code for at least one year prior to disqualification and that requalify as a RIC no later than the second year following the non-qualifying year, we could be subject to tax on any unrealized net built-in gains in the assets held by us during the period in which we failed to qualify as a RIC that are recognized during the five-year period (or shorter applicable period) after our requalification as a RIC, unless we made a special election to pay corporate-level U.S. federal income tax on such built-in gain at the time of our requalification as a RIC. We may decide to be taxed as a regular corporation even if we would otherwise qualify as a RIC if we determine that treatment as a corporation for a particular year would be in our best interests.
Investments General
Certain of our investment practices may be subject to special and complex U.S. federal income tax provisions that may, among other things, (1) treat dividends that would otherwise constitute qualified dividend income as non-qualified dividend income, (2) disallow, suspend or otherwise limit the allowance of certain losses or deductions, (3) convert lower-taxed long-term capital gains into higher-taxed short-term capital gains or ordinary income, (4) convert an ordinary loss or a deduction into a capital loss (the deductibility of which is more limited), (5) cause us to recognize income or gains without receipt of a corresponding distribution of cash, (6) adversely
S-124
affect the time as to when a purchase or sale of stock or securities is deemed to occur, (7) adversely alter the characterization of certain complex financial transactions and (8) produce income that will not be qualifying income for purposes of the 90.0% Income Test. We intend to monitor our transactions and may make certain tax elections to mitigate the potential adverse effect of these provisions, but there can be no assurance that any adverse effects of these provisions will be mitigated.
Passive Foreign Investment Companies
If we purchase shares in a "passive foreign investment company" (a "PFIC"), we may be subject to U.S. federal income tax on any "excess distribution" received on, or any gain from the disposition of, such shares even if such income is distributed by it as a taxable dividend to its stockholders. Additional charges in the nature of interest generally will be imposed on us in respect of deferred taxes arising from any such excess distribution or gain. If we invest in a PFIC and elect to treat the PFIC as a "qualified electing fund" under the Code (a "QEF"), in lieu of the foregoing requirements, we will be required to include in income each year our proportionate share of the ordinary earnings and net capital gain of the QEF, even if such income is not distributed by the QEF. Alternatively, we may be able to elect to mark-to-market at the end of each taxable year our shares in a PFIC; in this case, we will recognize as ordinary income any increase in the value of such shares, and as ordinary loss any decrease in such value to the extent that any such decrease does not exceed prior increases included in our income. Under either election, we may be required to recognize in a year income in excess of distributions from PFICs and our proceeds from dispositions of PFIC stock during that year, and such income will nevertheless be subject to the Annual Distribution Requirement and will be taken into account for purposes of the 4.0% excise tax. See " Taxation of NMFC as a RIC" above.
Foreign Currency Transactions
Under Section 988 of the Code, gains or losses attributable to fluctuations in exchange rates between the time we accrue income, expenses or other liabilities denominated in a foreign currency and the time we actually collect such income or pay such expenses or liabilities are generally treated as ordinary income or loss. Similarly, gains or losses on foreign currency forward contracts and the disposition of debt obligations denominated in a foreign currency, to the extent attributable to fluctuations in exchange rates between the acquisition and disposition dates, are also treated as ordinary income or loss.
The remainder of this discussion assumes that we qualify as a RIC for each taxable year.
Taxation of U.S. Stockholders
The following discussion only applies to stockholders that are U.S. Holders (referred to herein as "U.S. stockholders"). Prospective stockholders that are not U.S. Holders (referred to herein as "Non-U.S. stockholders") should refer to " Taxation of Non-U.S. Stockholders" below.
Distributions
Distributions by NMFC generally are taxable to U.S. stockholders as ordinary income or capital gains. Distributions of NMFC's "investment company taxable income" (which is, generally, NMFC's net ordinary income plus realized net short-term capital gains in excess of realized net long-term capital losses) will be taxable as ordinary income to U.S. stockholders to the extent of NMFC's current or accumulated earnings and profits, whether paid in cash or reinvested in additional common stock. To the extent that such distributions paid by NMFC to non-corporate stockholders (including individuals) are attributable to dividends from U.S. corporations and certain qualified foreign corporations, such distributions ("Qualifying Dividends") may be eligible for a maximum tax rate of 20.0%. In this regard, it is anticipated that distributions paid by NMFC generally will not be
S-125
attributable to dividends received by NMFC and, therefore, generally will not qualify for the 20.0% maximum rate applicable to Qualifying Dividends. Distributions of NMFC's net capital gains (which are generally NMFC's realized net long-term capital gains in excess of realized net short-term capital losses) properly reported by NMFC as "capital gain dividends" in written statements furnished to its stockholders will be taxable to a U.S. stockholder as long-term capital gains that are currently taxable at a maximum rate of 20.0% in the case of individuals, trusts or estates, regardless of the U.S. stockholder's holding period for his, her or its common stock and regardless of whether paid in cash or reinvested in additional common stock. Distributions in excess of NMFC's earnings and profits first will reduce a U.S. stockholder's adjusted tax basis in such stockholder's common stock and, after the adjusted tax basis is reduced to zero, will constitute capital gains to such U.S. stockholder.
NMFC may retain some or all of its realized net long-term capital gains in excess of realized net short-term capital losses, but designate the retained net capital gain as a "deemed distribution". In that case, among other consequences, (i) NMFC will pay tax on the retained amount, (ii) each U.S. stockholder will be required to include his, her or its share of the deemed distribution in income as if it had been actually distributed to the U.S. stockholder, and (iii) the U.S. stockholder will be entitled to claim a credit equal to his, her or its allocable share of the tax paid thereon by NMFC. Because NMFC expects to pay tax on any retained net capital gains at the regular corporate tax rate, and because that rate is in excess of the maximum rate currently payable by individuals on long-term capital gains, the amount of tax that individual U.S. stockholders will be treated as having paid will exceed the tax they owe on the capital gain distribution and such excess generally may be refunded or claimed as a credit against the U.S. stockholder's other U.S. federal income tax obligations. The amount of the deemed distribution net of such tax will be added to the U.S. stockholder's cost basis for his, her or its common stock. In order to utilize the deemed distribution approach, NMFC must provide written notice to its stockholders prior to the expiration of 60 days after the close of the relevant taxable year. NMFC cannot treat any of its investment company taxable income as a "deemed distribution".
For purposes of determining (1) whether the Annual Distribution Requirement is satisfied for any year and (2) the amount of capital gain dividends paid for that year, NMFC may, under certain circumstances, elect to treat a dividend that is paid during the following taxable year as if it had been paid during the taxable year in question. If NMFC makes such an election, the U.S. stockholder will still be treated as receiving the dividend in the taxable year in which the distribution is made. However, any dividend declared by NMFC in October, November or December of any calendar year, payable to stockholders of record on a specified date in such a month and actually paid during January of the following year, will be treated as if it had been received by its U.S. stockholders on December 31 of the year in which the dividend was declared.
If an investor purchases shares of NMFC's common stock shortly before the record date of a distribution, the price of the shares will include the value of the distribution and the investor will be subject to tax on the distribution even though economically it may represent a return of his, her or its investment.
NMFC or the applicable withholding agent will send to each of its U.S. stockholders, as promptly as possible after the end of each calendar year, a notice reporting the amounts includible in such U.S. stockholder's taxable income for such year as ordinary income and as long-term capital gain. In addition, the U.S. federal tax status of each year's distributions from NMFC generally will be reported to the IRS (including the amount of dividends, if any, that are Qualifying Dividends eligible for the 20.0% maximum rate). Dividends paid by NMFC generally will not be eligible for the dividends-received deduction or the preferential tax rate applicable to Qualifying Dividends because NMFC's income generally will not consist of dividends. Distributions may also be subject to additional state, local and foreign taxes depending on a U.S. stockholder's particular situation.
S-126
Alternative minimum tax
As a RIC, NMFC will be subject to alternative minimum tax, also referred to as "AMT", but any items that are treated differently for AMT purposes must be apportioned between NMFC and its U.S. stockholders, and this may affect the U.S. stockholders' AMT liabilities. Although Treasury Regulations explaining the precise method of apportionment have not yet been issued, such items generally will be apportioned in the same proportion that dividends paid to each U.S. stockholder bear to NMFC's taxable income (determined without regard to the dividends paid deduction), unless a different method for a particular item is warranted under the circumstances.
Dividend reinvestment plan
Under the dividend reinvestment plan, if a U.S. stockholder owns shares of NMFC's common stock registered in the U.S. stockholder's own name, the U.S. stockholder will have all cash distributions automatically reinvested in additional shares of NMFC's common stock unless the U.S. stockholder opts out of the dividend reinvestment plan by delivering a written, phone or internet notice to the plan administrator at least three days prior to the payment date of the next dividend or distribution. See "Dividend Reinvestment Plan" in the accompanying prospectus. Any distributions reinvested under the plan will nevertheless remain taxable to the U.S. stockholder. The U.S. stockholder will have an adjusted tax basis in the additional shares of NMFC's common stock purchased through the plan equal to the amount of the reinvested distribution. The additional shares will have a new holding period commencing on the day following the day on which the shares are credited to the U.S. stockholder's account.
Dispositions
A U.S. stockholder generally will recognize taxable gain or loss if the U.S. stockholder sells or otherwise disposes of his, her or its shares of NMFC's common stock. The amount of gain or loss will be measured by the difference between such stockholder's adjusted tax basis in the common stock sold and the amount of the proceeds received in exchange. Any gain or loss arising from such sale or disposition generally will be treated as long-term capital gain or loss if the U.S. stockholder has held his, her or its shares for more than one year; otherwise, any such gain or loss will be classified as short-term capital gain or loss. However, any capital loss arising from the sale or disposition of shares of NMFC's common stock held for six months or less will be treated as long-term capital loss to the extent of the amount of capital gain dividends received, or undistributed capital gain deemed received, with respect to such shares. In addition, all or a portion of any loss recognized upon a disposition of shares of NMFC's common stock may be disallowed if other shares of NMFC's common stock are purchased (whether through reinvestment of distributions or otherwise) within 30 days before or after the disposition. In general, non-corporate U.S. stockholders currently are subject to a maximum U.S. federal income tax rate of 20.0% on their recognized net capital gain (i.e., the excess of realized net long-term capital gains over realized net short-term capital losses), including any long-term capital gain derived from an investment in shares of NMFC's common stock. Such rate is lower than the maximum rate on ordinary income currently payable by individuals. In addition, individuals with income in excess of $200,000 ($250,000 in the case of married individuals filing jointly) and certain estates and trusts are subject to an additional 3.8% tax on their "net investment income", which generally includes net income from interest, dividends, annuities, royalties and rents, and net capital gains (other than certain amounts earned from trades or businesses). Corporate U.S. stockholders currently are subject to U.S. federal income tax on net capital gain at the maximum 35.0% rate also applied to ordinary income. Non-corporate U.S. stockholders with net capital losses for a year (i.e., capital losses in excess of capital gains) generally may deduct up to $3,000 of such losses against their ordinary income each year; any net capital losses of a non-corporate U.S. stockholder in excess of $3,000 generally may be carried forward and used in subsequent years as provided in the Code. Corporate U.S.
S-127
stockholders generally may not deduct any net capital losses for a year, but may carry back such losses for three years or carry forward such losses for five years.
Tax Shelter Reporting Regulations
Under applicable Treasury Regulations, if a U.S. stockholder recognizes a loss with respect to NMFC's common stock of $2.0 million or more for a non-corporate U.S. stockholder or $10.0 million or more for a corporate U.S. stockholder in any single taxable year (or a greater loss over a combination of years), the U.S. stockholder must file with the IRS a disclosure statement on Form 8886. Direct U.S. stockholders of portfolio securities are in many cases excepted from this reporting requirement, but under current guidance, U.S. stockholders of a RIC are not excepted. Future guidance may extend the current exception from this reporting requirement to U.S. stockholders of most or all RICs. The fact that a loss is reportable under these regulations does not affect the legal determination of whether the taxpayer's treatment of the loss is proper. U.S. stockholders should consult their own tax advisers to determine the applicability of these regulations in light of their individual circumstances.
Taxation of Non-U.S. Stockholders
The following discussion applies only to Non-U.S. stockholders. Whether an investment in shares of NMFC's common stock is appropriate for a Non-U.S. stockholder will depend upon that person's particular circumstances. An investment in shares of NMFC's common stock by a Non-U.S. stockholder may have adverse tax consequences to such Non-U.S. stockholder. Non-U.S. stockholders should consult their tax advisers before investing in NMFC's common stock.
Distributions; dispositions
Subject to the discussion in " Foreign Account Tax Compliance Act" below, distributions of NMFC's "investment company taxable income" to Non-U.S. stockholders (including interest income and realized net short-term capital gains in excess of realized long-term capital losses, which generally would be free of withholding if paid to Non-U.S. stockholders directly) will be subject to withholding of U.S. federal income tax at a 30.0% rate (or lower rate provided by an applicable income tax treaty) to the extent of NMFC's current or accumulated earnings and profits, unless an applicable exception applies. If the distributions are effectively connected with a U.S. trade or business of the Non-U.S. stockholder (and, if required by an applicable income tax treaty, are attributable to a U.S. permanent establishment of the Non-U.S. stockholder), NMFC will not be required to withhold U.S. federal income tax if the Non-U.S. stockholder complies with applicable certification and disclosure requirements, although the distributions will be subject to U.S. federal income tax at the rates applicable to U.S. persons. (Special certification requirements apply to a Non-U.S. stockholder that is a foreign partnership or a foreign trust, and such entities are urged to consult their own tax advisers.)
Dividends with respect to any taxable year of NMFC beginning on or before December 31, 2013 were not subject to withholding of U.S. federal income tax to the extent the dividends were properly reported by NMFC as "interest-related dividends" or "short-term capital gain dividends". Under this exemption, interest-related dividends and short-term capital gain dividends generally represent distributions of interest or short-term capital gains that would not have been subject to withholding of U.S. federal income tax at the source if they had been received directly by a foreign person, and that satisfy certain other requirements. This exemption expired on December 31, 2013 and no assurance can be given as to whether this exemption will be extended for taxable years after 2013. In addition, no assurance can be given as to whether any of NMFC's distributions will be of the type that would be eligible for this exemption from withholding tax or, if eligible, will be reported as such by NMFC.
S-128
Subject to the discussion in " Foreign Account Tax Compliance Act" below, actual or deemed distributions of NMFC's net capital gains to a Non-U.S. stockholder, and gains realized by a Non-U.S. stockholder upon the sale of NMFC's common stock, will not be subject to federal income or withholding tax unless the distributions or gains, as the case may be, are effectively connected with a U.S. trade or business of the Non-U.S. stockholder (and, if required by an applicable income tax treaty, are attributable to a U.S. permanent establishment of the Non-U.S. stockholder).
If NMFC distributes its net capital gains in the form of deemed rather than actual distributions, a Non-U.S. stockholder will be entitled to a U.S. federal income tax credit or tax refund equal to the stockholder's allocable share of the tax NMFC pays on the capital gains deemed to have been distributed. In order to obtain the refund, the Non-U.S. stockholder must obtain a U.S. taxpayer identification number and file a U.S. federal income tax return, even if the Non-U.S. stockholder would not otherwise be required to obtain a U.S. taxpayer identification number or file a U.S. federal income tax return. For a corporate Non-U.S. stockholder, both distributions (actual or deemed) and gains realized upon the sale of NMFC's common stock that are effectively connected with a U.S. trade or business may, under certain circumstances, be subject to an additional "branch profits tax" at a 30.0% rate (or at a lower rate if provided for by an applicable income tax treaty). Accordingly, investment in shares of NMFC's common stock may not be appropriate for a Non-U.S. stockholder.
Dividend reinvestment plan
Under NMFC's dividend reinvestment plan, if a Non-U.S. stockholder owns shares of NMFC's common stock registered in the Non-U.S. stockholder's own name, the Non-U.S. stockholder will have all cash distributions automatically reinvested in additional shares of NMFC's common stock unless it opts out of the dividend reinvestment plan by delivering a written, phone or internet notice to the plan administrator at least three days prior to the payment date of the next dividend or distribution. See "Dividend Reinvestment Plan" in the accompanying prospectus. If the distribution is a distribution of NMFC's investment company taxable income, is not reported by NMFC as a short-term capital gain dividend or interest-related dividend, if applicable, and is not effectively connected with a U.S. trade or business of the Non-U.S. stockholder (or, if required by an applicable income tax treaty, is not attributable to a U.S. permanent establishment of the Non-U.S. stockholder), the amount distributed (to the extent of NMFC's current or accumulated earnings and profits) will be subject to withholding of U.S. federal income tax at a 30.0% rate (or lower rate provided by an applicable income tax treaty) and only the net after-tax amount will be reinvested in NMFC's common stock. If the distribution is effectively connected with a U.S. trade or business of the Non-U.S. stockholder (and, if required by an applicable income tax treaty, is attributable to a U.S. permanent establishment of the Non-U.S. stockholder), the full amount of the distribution generally will be reinvested in NMFC's common stock and will nevertheless be subject to U.S. federal income tax at the ordinary income rates applicable to U.S. persons. The Non-U.S. stockholder will have an adjusted tax basis in the additional shares of NMFC's common stock purchased through the plan equal to the amount of the reinvested distribution. The additional shares will have a new holding period commencing on the day following the day on which the shares are credited to the Non-U.S. stockholder's account.
Backup Withholding and Information Reporting
U.S. Holders
Information returns are required to be provided to a U.S. Holder and filed with the IRS in connection with payments or interest (or constructive distributions) on the Additional Convertible Notes, dividends on the common stock and proceeds received from a sale or other disposition of the Additional Convertible Notes or common stock to a U.S. Holder unless the U.S. Holder is an exempt recipient. U.S. Holders may also be subject to backup withholding on these payments in respect of the Additional Convertible Notes or common stock unless such U.S. Holder provides its taxpayer identification number to the applicable withholding agent and otherwise complies with applicable requirements of the backup withholding rules or provides proof of an applicable exemption.
S-129
Non-U.S. Holders
Information returns are required to be provided to a Non-U.S. Holder and filed with the IRS in connection with payments of interest (or constructive distributions) on the Additional Convertible Notes and payment of dividends on the common stock to Non-U.S. Holders. Unless a Non-U.S. Holder complies with certification procedures to establish that it is not a United States person, information returns may also need to be filed with the IRS in connection with the proceeds from a sale or other disposition of an Additional Convertible Note or share of common stock. A Non-U.S. Holder may be subject to backup withholding on these payments unless it complies with certification procedures to establish that it is not a United States person or otherwise establishes that it is eligible for an exemption. The certification procedures required to claim the exemption from withholding tax on interest described above under " Tax Consequences to Non-U.S. Holders of Additional Convertible Notes Payments of interest" will satisfy the certification requirements necessary to avoid backup withholding as well.
Amounts withheld under the backup withholding rules are not additional taxes and may be refunded or credited against a U.S. Holder's or Non-U.S. Holder's U.S. federal income tax liability, if any, provided the required information is timely furnished to the IRS.
Foreign Account Tax Compliance Act
Sections 1471 through 1474 of the Code (commonly known as "FATCA") generally impose a withholding tax of 30% on (i) certain payments of U.S. source interest, dividends and other fixed or determinable annual or periodical gains, profits, and income and (ii) beginning after December 31, 2018, payments of gross proceeds from the sale, exchange, redemption, retirement or other taxable disposition of property of a type that can produce U.S. source interest or dividends, in each case, to foreign financial institutions ("FFIs") unless such FFIs enter into an agreement with the U.S. Treasury to report certain required information with respect to accounts held by U.S. persons (or held by foreign entities that have U.S. persons as substantial owners), or such FFIs reside in a jurisdiction that has entered into an intergovernmental agreement with the IRS to provide such information and such FFIs comply with the terms of such intergovernmental agreement and any enabling legislation or administrative authority with respect to such intergovernmental agreement. The information required to be reported includes the identity and taxpayer identification number of each account holder that is a U.S. person and transaction activity within the holder's account. In addition, subject to certain exceptions, this legislation also imposes a 30% withholding on payments to foreign entities that are not financial institutions unless such foreign entities certify that they do not have any greater than 10% U.S. owner or provides the withholding agent with identifying information on each greater than 10% U.S. owner. Depending on the status of a Non-U.S. stockholder and the status of the intermediaries through which they hold their shares, Non-U.S. stockholders could be subject to this 30% withholding tax with respect to distributions on their shares of our common stock and proceeds from the sale of their shares of our common stock. Under certain circumstances, a Non-U.S. stockholder might be eligible for refunds or credits of such taxes.
The applicable Treasury Regulations provide that FATCA generally does not apply to debt obligations that are issued pursuant to a "qualified reopening" of a debt obligation that was issued before July 1, 2014. The previously issued Convertible Notes were issued prior to July 1, 2014, and, as noted above under "Additional Material Federal Income Tax Considerations Qualified Reopening", we intend, for U.S. federal income tax purposes, to treat the Additional Convertible Notes offered hereby as issued pursuant to a "qualified reopening" of the previously issued Convertible Notes. Thus, under the applicable Treasury Regulations, FATCA should not apply to the Convertible Notes, or the Additional Convertible Notes offered hereby, unless they are modified and deemed reissued for U.S. federal income tax purposes in the future. The exemption does not apply
S-130
to shares of our common stock and, accordingly, withholding under FATCA will apply to dividends on, and gross proceeds from the disposition of, our common stock. If FATCA withholding were to apply, we will not pay any additional amounts to U.S. Holders or Non-U.S. Holders in respect of any amounts withheld. Prospective purchasers of the Additional Convertible Notes should consult their own tax advisors regarding these withholding and reporting provisions.
Certain State, Local and Foreign Tax Matters
We and our stockholders may be subject to state, local or foreign taxation in various jurisdictions in which we or they transact business, own property or reside. The state, local or foreign tax treatment of us and our stockholders may not conform to the federal income tax treatment discussed above. In particular, our investments in foreign securities may be subject to foreign withholding taxes. The imposition of any such state, local or foreign taxes would reduce cash available for distribution to our stockholders and our stockholders would not be entitled to claim a credit or deduction with respect to such taxes. Prospective investors should consult with their own tax advisers regarding the application and effect of state, local and foreign income and other tax laws on an investment in shares of our common stock.
S-131
Wells Fargo Securities, LLC, Goldman, Sachs & Co. and Morgan Stanley & Co. LLC are acting as representatives of each of the underwriters named below. Subject to the terms and conditions set forth in a firm commitment underwriting agreement among us and the underwriters, we have agreed to sell to the underwriters, and each of the underwriters has agreed, severally and not jointly, to purchase from us the principal amount of Additional Convertible Notes set forth opposite its name below.
|
Principal Amount | |||
Underwriter |
of Additional Convertible Notes |
|||
Wells Fargo Securities, LLC |
$ | |||
Goldman, Sachs & Co. |
||||
Morgan Stanley & Co. LLC |
||||
| | | | |
Total |
$ | |||
| | | | |
Subject to the terms and conditions set forth in the underwriting agreement, the underwriters have agreed, severally and not jointly, to purchase all of the Additional Convertible Notes sold under the underwriting agreement if any of the Additional Convertible Notes are purchased. If an underwriter defaults, the underwriting agreement provides that the purchase commitments of the non-defaulting underwriters may be increased or the underwriting agreement may be terminated.
We have agreed to indemnify the underwriters and their controlling persons against certain liabilities in connection with this offering, including liabilities under the Securities Act, or to contribute to payments the underwriters may be required to make in respect of those liabilities.
The underwriters are offering the Additional Convertible Notes, subject to prior sale, when, as and if issued to and accepted by them, subject to approval of legal matters by their counsel, including the validity of the Additional Convertible Notes, and other conditions contained in the underwriting agreement, such as the receipt by the underwriters of officer's certificates and legal opinions. The underwriters reserve the right to withdraw, cancel or modify offers to the public and to reject orders in whole or in part.
Commissions and Discounts
The representatives have advised us that the underwriters propose initially to offer the Additional Convertible Notes to the public at the public offering price set forth on the cover page of this prospectus supplement. After the initial offering, the public offering price or any other term of the offering may be changed.
The following table shows the per Additional Convertible Note and total underwriting discount to be paid to the underwriters by us. These amounts are shown assuming both no exercise and full exercise of the underwriters' option to purchase up to an additional $5,250,000 principal amount of Additional Convertible Notes.
|
No Exercise | Full Exercise |
|||||
| | | | | | | |
Per Additional Convertible Note |
$ | $ | |||||
Total |
$ | $ |
The expenses of the offering, not including the underwriting discount, are estimated at $0.4 million and are payable by us.
S-132
Option to Purchase More Additional Convertible Notes
If the underwriters sell more Additional Convertible Notes than the total principal amount of Additional Convertible Notes set forth in the table above, the underwriters have an option to purchase up to an additional $5,250,000 principal amount of Additional Convertible Notes. They may exercise that option with respect to the Additional Convertible Notes within a 13-day period from the date of this prospectus supplement. If any Additional Convertible Notes are purchased pursuant to this option, the underwriters will severally purchase such Additional Convertible Notes in approximately the same proportion as set forth in the table above and will offer such Additional Convertible Notes on the same terms as those on which the Additional Convertible Notes are being offered.
Re-Opening of a Prior Issue of Convertible Notes
The Additional Convertible Notes are a re-opening of a prior issue of securities with no established trading market. We do not intend to apply for listing of the Additional Convertible Notes on any national securities exchange or for inclusion of the Additional Convertible Notes on any automated dealer quotation system. We have been advised by the underwriters that they presently intend to make a market in the Additional Convertible Notes after completion of the offering. However, they are under no obligation to do so and may discontinue any market-making activities at any time without any notice. We cannot assure the liquidity of the trading market for the Additional Convertible Notes or that an active public market for the Additional Convertible Notes will develop. If an active public trading market for the Additional Convertible Notes does not develop, the market price and liquidity of the Additional Convertible Notes may be adversely affected. If the Additional Convertible Notes are traded, they may trade at a discount from their initial offering price, depending on prevailing interest rates, the market for similar securities, our operating performance and financial condition, general economic conditions and other factors.
Lock-Up Agreements
We have agreed that we will not (i) offer, sell, contract to sell, pledge, grant any option to purchase, exchange, convert, make any short sale or otherwise dispose, except as provided in the underwriting agreement, of any the Additional Convertible Notes or securities that are substantially similar to the Additional Convertible Notes or our common stock, including but not limited to any options or warrants to purchase shares of our common stock, or any securities that are convertible into or exchangeable for, or that represent the right to receive, our common stock (other than pursuant to a dividend reinvestment plan described in this prospectus supplement and the accompanying prospectus) or (ii) publicly announce an intention to effect any transaction specified in clause (i), without the prior written consent of the representatives, for a period of 15 days after the date of this prospectus supplement.
Our directors and certain of our executive officers have agreed that they will not (i) offer, sell, contract to sell, pledge, grant any option to purchase, exchange, convert, make any short sale or otherwise dispose of any shares of our common stock, or any options or warrants to purchase any shares of our common stock, or any securities convertible into, exchangeable for or that represent the right to receive shares of our common stock, whether now owned or hereinafter acquired, owned directly by the such director or executive officer (including holding as a custodian) or with respect to which such director or executive officer has beneficial ownership within the rules of the SEC or (ii) publicly announce an intention to effect any transaction specified in clause (i), without, in each case, the prior written consent of the representatives for a period of 15 days after the date of this prospectus supplement, except that (a) such director or executive officer may transfer common stock as a bona fide gift or gifts, provided that the donee or donees thereof agree to be bound in writing by the restrictions set forth in the lock-up agreement, and (b) such director or executive
S-133
officer may transfer common stock to any trust for the direct or indirect benefit of such director or executive officer or the immediate family of such director or executive officer, provided that the trustee of the trust agrees to be bound in writing by the restrictions set forth in the lock-up agreement, and provided further that any such transfer shall not involve a disposition for value.
The representatives, in their sole discretion, may release the shares of our common stock and other securities subject to the lock-up agreements described above in whole or in part at any time with or without notice. When determining whether or not to release our common stock and other securities from lock-up agreements, the representatives will consider, among other factors, the holder's reasons for requesting the release, the number of shares of our common stock and other securities for which the release is being requested and market conditions at the time.
Price Stabilization, Short Positions
In connection with the offering, the underwriters may purchase and sell the Additional Convertible Notes or our common stock in the open market. These transactions may include short sales and purchases on the open market to cover positions created by short sales. Short sales involve the sale by the underwriters of a greater principal amount of Additional Convertible Notes than they are required to purchase in the offering. The underwriters must close out any short position by purchasing Additional Convertible Notes in the open market. A short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of the Additional Convertible Notes in the open market after pricing that could adversely affect investors who purchase in the offering. In addition, in these stabilizing transactions the underwriters may purchase our common stock prior to the pricing of this offering and, if market participants short sell the Additional Convertible Notes prior to pricing, the underwriters may purchase Additional Convertible Notes from the short sellers.
Similar to other purchase transactions, the underwriters' purchases to cover the syndicate short sales may have the effect of raising or maintaining the market price of the Additional Convertible Notes or preventing or retarding a decline in the market price of the Additional Convertible Notes. As a result, the price of the Additional Convertible Notes may be higher than the price that might otherwise exist in the open market.
The underwriters may also impose a penalty bid. This occurs when a particular underwriter repays to the underwriters a portion of the underwriting discount received by it because the representatives have repurchased Additional Convertible Notes sold by or for the account of such underwriter in stabilizing or short covering transactions.
Any of these activities may cause the price of the Additional Convertible Notes to be higher than the price that otherwise would exist in the open market in the absence of such transactions. These transactions may be affected in the over-the-counter market or otherwise and, if commenced, may be discontinued at any time without any notice relating thereto.
Neither we nor any of the underwriters make any representation or prediction as to the direction or magnitude of any effect that the transactions described above may have on the price of the Additional Convertible Notes. In addition, neither we nor any of the underwriters make any representation that the representatives will engage in these transactions or that these transactions, once commenced, will not be discontinued without notice.
Electronic Offer, Sale and Distribution of Additional Convertible Notes
The underwriters may make prospectuses available in electronic (PDF) format. A prospectus in electronic (PDF) format may be made available on a web site maintained by the underwriters, and the underwriters may distribute such prospectuses electronically. The underwriters may allocate a
S-134
limited principal amount of the Additional Convertible Notes for sale to their online brokerage customers.
Other Relationships
Certain of the underwriters and their affiliates have engaged, and may in the future engage, in commercial banking, financial advisory, investment banking and other services with us or our affiliates in the ordinary course of their business for which they have received, or may in the future receive, customary fees and commissions.
The underwriters or their affiliates may also trade in our securities, securities of our portfolio companies or other financial instruments related thereto for their own accounts or for the account of others and may extend loans or financing directly or through derivative transactions to us, our affiliates or any of our portfolio companies.
We may purchase securities of third parties from the underwriters or their affiliates after the offering. However, we have not entered into any agreement or arrangement regarding the acquisition of any such securities, and we may not purchase any such securities. We would only purchase any such securities if among other things we identified securities that satisfied our investment needs and completed our due diligence review of such securities.
After the date of this prospectus supplement, the underwriters and their affiliates may from time to time obtain information regarding specific portfolio companies or us that may not be available to the general public. Any such information is obtained by the underwriters and their affiliates in the ordinary course of their business and not in connection with the offering of the Additional Convertible Notes. In addition, after the offering period for the sale of the Additional Convertible Notes, the underwriters or their affiliates may develop analyses or opinions related to us, our affiliates or our portfolio companies and buy or sell interests in one or more of our portfolio companies on behalf of their proprietary or client accounts and may engage in competitive activities. There is no obligation on behalf of these parties to disclose their respective analyses, opinions or purchase and sale activities regarding any portfolio company or regarding us to the holders of our Additional Convertible Notes or any other persons.
In addition, in the ordinary course of their business activities, the underwriters and their affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers. Such investments and securities activities may involve securities and/or instruments of ours or our affiliates. In particular, certain directly or indirectly held registered broker-dealers, investment advisors, and bank subsidiaries of Wells Fargo & Company, an affiliate of Wells Fargo Securities, LLC, an underwriter in this offering, hold approximately 9.0% of our common stock. Certain of the underwriters or their affiliates that have a lending relationship with us routinely hedge, and certain other of the underwriters or their affiliates may hedge their credit exposure to us consistent with their customary risk management policies. Typically, such underwriters and their affiliates would hedge such exposure by entering into transactions which consist of either the purchase of credit default swaps or the creation of short positions in our securities, including potentially the Additional Convertible Notes offered hereby. Any such credit default swaps or short positions could adversely affect future trading prices of the Additional Convertible Notes offered hereby. The underwriters and their affiliates may also make investment recommendations and/or publish or express independent research views in respect of such securities or financial instruments and may hold, or recommend to clients that they acquire, long and/or short positions in such securities and instruments.
S-135
Proceeds of this offering will be used to repay outstanding indebtedness under our credit facilities. Affiliates of Wells Fargo Securities, LLC are lenders under the Holdings Credit Facility and affiliates of Goldman, Sachs & Co. and Morgan Stanley & Co. LLC are lenders under the NMFC Credit Facility. Accordingly, affiliates of Wells Fargo Securities, LLC, Goldman, Sachs & Co., and Morgan Stanley & Co. LLC may receive more than 5.0% of the net proceeds of this offering to the extent such proceeds are used to temporarily repay outstanding indebtedness under the Holdings Credit Facility or the NMFC Credit Facility.
The principal business address of Wells Fargo Securities, LLC is 550 South Tryon Street, Charlotte, NC 28202. The principal business address of Goldman, Sachs & Co. is 200 West Street, New York, New York 10282. The principal business address of Morgan Stanley & Co. LLC is 1585 Broadway, New York, NY 10036.
S-136
Certain legal matters regarding the Additional Convertible Notes offered hereby will be passed upon for us by Sutherland Asbill & Brennan LLP, Washington, District of Columbia. Certain legal matters in connection with the Additional Convertible Notes offered hereby will be passed upon for the underwriters by Fried, Frank, Harris, Shriver & Jacobson LLP, New York, New York. Fried, Frank, Harris, Shriver & Jacobson LLP represents New Mountain Capital, L.L.C. and its portfolio companies from time to time in the ordinary course of business.
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
With respect to the unaudited interim financial information of New Mountain Finance Corporation as of June 30, 2016 and for the three and six month periods ended June 30, 2016 and 2015, which is included in this prospectus supplement, Deloitte & Touche LLP, an independent registered public accounting firm, has applied limited procedures in accordance with the standards of the Public Company Accounting Oversight Board (United States) for a review of such information. However, as stated in their report included in this prospectus supplement, they did not audit and they do not express an opinion on that interim financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. Deloitte & Touche LLP are not subject to the liability provisions of Section 11 of the Securities Act for their reports on the unaudited interim financial information because those reports are not "reports" or a "part" of the Registration Statement prepared or certified by an accountant within the meaning of Sections 7 and 11 of the Act.
The consolidated financial statements and the related information included in the Senior Securities table and the effectiveness of internal control over financial reporting, included in this prospectus supplement, have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their reports appearing herein and elsewhere in the registration statement. Such financial statements and information included in the Senior Securities table have been so included in reliance upon the reports of such firm, given their authority as experts in accounting and auditing.
The principal business address of Deloitte & Touche LLP is 30 Rockefeller Center Plaza, New York, New York 10112.
We have filed with the SEC a registration statement on Form N-2, together with all amendments and related exhibits, under the Securities Act, with respect to the Additional Convertible Notes offered by this prospectus supplement and the accompanying prospectus. The registration statement contains additional information about us and the Additional Convertible Notes being offered by this prospectus supplement and the accompanying prospectus.
We are required to file with or submit to the SEC annual, quarterly and current reports, proxy statements and other information meeting the informational requirements of the Exchange Act. You may inspect and copy these reports, proxy statements and other information, as well as the registration statement and related exhibits and schedules, at the Public Reference Room of the SEC at 100 F Street, N.E., Washington, District of Columbia 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an internet site that contains reports, proxy and information statements and other information filed electronically by us with the SEC, which are available on the SEC's website at http://www.sec.gov. Copies of these reports, proxy and information statements and other information may be obtained, after paying a duplicating fee, by electronic request at the following e-mail address: publicinfo@sec.gov, or by writing the SEC's Public Reference Section, 100 F Street, N.E.,
S-137
Washington, District of Columbia 20549. This information will also be available free of charge by contacting us at 787 Seventh Avenue, 48th Floor, New York, New York 10019, by telephone at (212) 720-0300, or on our website at http://www.newmountainfinance.com. Information contained on our website or on the SEC's web site about us is not incorporated into this prospectus supplement and the accompanying prospectus and you should not consider information contained on our website or on the SEC's website to be part of this prospectus supplement and the accompanying prospectus.
S-138
F-1
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
(unaudited)
|
June 30, 2016 |
December 31, 2015 |
|||||
| | | | | | | |
Assets |
|||||||
Investments at fair value |
|||||||
Non-controlled/non-affiliated investments (cost of $1,383,739 and $1,438,415, respectively) |
$ | 1,321,957 | $ | 1,377,515 | |||
Non-controlled/affiliated investments (cost of $94,105 and $89,047, respectively) |
92,320 | 87,287 | |||||
Controlled investments (cost of $69,139 and $41,254, respectively) |
83,784 | 47,422 | |||||
| | | | | | | |
Total investments at fair value (cost of $1,546,983 and $1,568,716, respectively) |
1,498,061 | 1,512,224 | |||||
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively) |
29,630 | 29,704 | |||||
Cash and cash equivalents |
34,467 | 30,102 | |||||
Interest and dividend receivable |
15,272 | 13,832 | |||||
Receivable from unsettled securities sold |
3,600 | | |||||
Receivable from affiliates |
953 | 360 | |||||
Other assets |
2,618 | 1,924 | |||||
| | | | | | | |
Total assets |
$ | 1,584,601 | $ | 1,588,146 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities |
|||||||
Borrowings |
|||||||
Holdings Credit Facility |
$ | 348,013 | $ | 419,313 | |||
SBA-guaranteed debentures |
121,745 | 117,745 | |||||
Convertible Notes |
115,000 | 115,000 | |||||
NMFC Credit Facility |
87,000 | 90,000 | |||||
Unsecured Notes |
50,000 | | |||||
Deferred financing costs (net of accumulated amortization of $10,411 and $8,822, respectively) |
(13,915 | ) | (13,992 | ) | |||
| | | | | | | |
Net borrowings |
707,843 | 728,066 | |||||
Payable for unsettled securities purchased |
15,832 | 5,441 | |||||
Management fee payable |
5,577 | 5,466 | |||||
Incentive fee payable |
5,449 | 5,622 | |||||
Interest payable |
2,749 | 2,343 | |||||
Deferred tax liability |
868 | 1,676 | |||||
Payable to affiliates |
437 | 564 | |||||
Other liabilities |
2,521 | 2,060 | |||||
| | | | | | | |
Total liabilities |
741,276 | 751,238 | |||||
Commitments and contingencies (See Note 9) |
|||||||
Net assets |
|||||||
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued |
| | |||||
Common stock, par value $0.01 per share, 100,000,000 shares authorized, 64,005,387 and 64,005,387 shares issued, respectively, and 63,756,888 and 64,005,387 shares outstanding, respectively |
640 | 640 | |||||
Paid in capital in excess of par |
899,751 | 899,713 | |||||
Treasury stock at cost, 248,499 and 0 shares held, respectively |
(2,948 | ) | | ||||
Accumulated undistributed net investment income |
4,146 | 4,164 | |||||
Accumulated undistributed net realized gains on investments |
2,383 | 1,342 | |||||
Net unrealized (depreciation) appreciation (net of provision for taxes of $868 and $1,676, respectively) |
(60,647 | ) | (68,951 | ) | |||
| | | | | | | |
Total net assets |
$ | 843,325 | $ | 836,908 | |||
| | | | | | | |
Total liabilities and net assets |
$ | 1,584,601 | $ | 1,588,146 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Number of shares outstanding |
63,756,888 | 64,005,387 | |||||
Net asset value per share |
$ | 13.23 | $ | 13.08 |
The accompanying notes are an integral part of these consolidated financial statements.
F-2
New Mountain Finance Corporation
Consolidated Statements of Operations
(in thousands, except shares and per share data)
(unaudited)
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
June 30, 2016 |
June 30, 2015 |
June 30, 2016 |
June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Investment income |
|||||||||||||
From non-controlled/non-affiliated investments: |
|||||||||||||
Interest income |
$ | 36,302 | $ | 33,767 | $ | 72,008 | $ | 65,621 | |||||
Dividend income |
92 | 201 | 92 | 102 | |||||||||
Other income |
997 | 320 | 2,219 | 1,877 | |||||||||
From non-controlled/affiliated investments: |
|||||||||||||
Interest income |
1,627 | 1,183 | 3,209 | 2,226 | |||||||||
Dividend income |
887 | 951 | 1,807 | 1,809 | |||||||||
Other income |
305 | 308 | 618 | 622 | |||||||||
From controlled investments: |
|||||||||||||
Interest income |
483 | 520 | 985 | 970 | |||||||||
Dividend income |
742 | 643 | 1,461 | 1,191 | |||||||||
Other income |
55 | 12 | 67 | 23 | |||||||||
| | | | | | | | | | | | | |
Total investment income |
41,490 | 37,905 | 82,466 | 74,441 | |||||||||
| | | | | | | | | | | | | |
Expenses |
|||||||||||||
Incentive fee |
5,449 | 5,057 | 10,834 | 9,935 | |||||||||
Capital gains incentive fee |
| 9 | | 490 | |||||||||
| | | | | | | | | | | | | |
Total incentive fees |
5,449 | 5,066 | 10,834 | 10,425 | |||||||||
Management fee |
6,818 | 6,198 | 13,654 | 12,666 | |||||||||
Interest and other financing expenses |
6,771 | 5,598 | 13,373 | 11,075 | |||||||||
Professional fees |
861 | 909 | 1,738 | 1,648 | |||||||||
Administrative expenses |
629 | 522 | 1,468 | 1,157 | |||||||||
Other general and administrative expenses |
384 | 453 | 816 | 882 | |||||||||
| | | | | | | | | | | | | |
Total expenses |
20,912 | 18,746 | 41,883 | 37,853 | |||||||||
Less: management fee waived (See Note 5) |
(1,241 | ) | (1,247 | ) | (2,560 | ) | (2,629 | ) | |||||
Less: expenses waived and reimbursed (See Note 5) |
(63 | ) | | (347 | ) | (400 | ) | ||||||
| | | | | | | | | | | | | |
Net expenses |
19,608 | 17,499 | 38,976 | 34,824 | |||||||||
| | | | | | | | | | | | | |
Net investment income before income taxes |
21,882 | 20,406 | 43,490 | 39,617 | |||||||||
Income tax expense |
50 | 153 | 91 | 302 | |||||||||
| | | | | | | | | | | | | |
Net investment income |
21,832 | 20,253 | 43,399 | 39,315 | |||||||||
Net realized gains (losses): |
|||||||||||||
Non-controlled/non-affiliated investments |
865 | (13,338 | ) | 1,041 | (13,471 | ) | |||||||
Net change in unrealized appreciation (depreciation): |
|||||||||||||
Non-controlled/non-affiliated investments |
13,532 | 11,970 | (882 | ) | 10,508 | ||||||||
Non-controlled/affiliated investments |
1,126 | 1,600 | (25 | ) | 728 | ||||||||
Controlled investments |
7,298 | (86 | ) | 8,477 | 6,734 | ||||||||
Securities purchased under collateralized agreements to resell |
(44 | ) | | (74 | ) | | |||||||
Benefit (provision) for taxes |
84 | (135 | ) | 808 | (636 | ) | |||||||
| | | | | | | | | | | | | |
Net realized and unrealized gains (losses) |
22,861 | 11 | 9,345 | 3,863 | |||||||||
| | | | | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 44,693 | $ | 20,264 | $ | 52,744 | $ | 43,178 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic earnings per share |
$ | 0.70 | $ | 0.35 | $ | 0.83 | $ | 0.74 | |||||
Weighted average shares of common stock outstanding basic (See Note 11) |
63,839,920 | 58,076,552 | 63,887,036 | 58,037,868 | |||||||||
Diluted earnings per share |
$ | 0.64 | $ | 0.33 | $ | 0.77 | $ | 0.70 | |||||
Weighted average shares of common stock outstanding diluted (See Note 11) |
71,117,051 | 65,313,497 | 71,164,167 | 65,265,931 | |||||||||
Dividends declared and paid per share |
$ | 0.34 | $ | 0.34 | $ | 0.68 | $ | 0.68 |
The accompanying notes are an integral part of these consolidated financial statements.
F-3
New Mountain Finance Corporation
Consolidated Statements of Changes in Net Assets
(in thousands, except shares and per share data)
(unaudited)
|
Six Months Ended |
||||||
| | | | | | | |
|
June 30, 2016 | June 30, 2015 |
|||||
| | | | | | | |
Increase (decrease) in net assets resulting from operations: |
|||||||
Net investment income |
$ | 43,399 | $ | 39,315 | |||
Net realized gains (losses) on investments |
1,041 | (13,471 | ) | ||||
Net change in unrealized appreciation (depreciation) of investments |
7,570 | 17,970 | |||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(74 | ) | | ||||
Benefit (provision) for taxes |
808 | (636 | ) | ||||
| | | | | | | |
Net increase in net assets resulting from operations |
52,744 | 43,178 | |||||
| | | | | | | |
Capital transactions |
|||||||
Deferred offering costs |
38 | 59 | |||||
Dividends declared to stockholders from net investment income |
(43,417 | ) | (39,465 | ) | |||
Reinvestment of dividends |
| 2,384 | |||||
Repurchase of shares under repurchase program |
(2,948 | ) | | ||||
| | | | | | | |
Total net decrease in net assets resulting from capital transactions |
(46,327 | ) | (37,022 | ) | |||
| | | | | | | |
Net increase in net assets |
6,417 | 6,156 | |||||
Net assets at the beginning of the period |
836,908 | 802,170 | |||||
| | | | | | | |
Net assets at the end of the period |
$ | 843,325 | $ | 808,326 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Capital share activity |
|||||||
Shares issued from reinvestment of dividends |
| 163,931 | |||||
Shares repurchased under repurchase program |
(248,499 | ) | | ||||
| | | | | | | |
Net (decrease) increase in shares outstanding |
(248,499 | ) | 163,931 | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-4
New Mountain Finance Corporation
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
Six Months Ended |
||||||
| | | | | | | |
|
June 30, 2016 | June 30, 2015 |
|||||
| | | | | | | |
Cash flows from operating activities |
|||||||
Net increase in net assets resulting from operations |
$ | 52,744 | $ | 43,178 | |||
Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash (used in) provided by operating activities: |
|||||||
Net realized (gains) losses on investments |
(1,041 | ) | 13,471 | ||||
Net change in unrealized (appreciation) depreciation of investments |
(7,570 | ) | (17,970 | ) | |||
Net change in unrealized depreciation (appreciation) of securities purchased under collateralized agreements to resell |
74 | | |||||
Amortization of purchase discount |
(1,617 | ) | (1,176 | ) | |||
Amortization of deferred financing costs |
1,589 | 1,419 | |||||
Non-cash investment income |
(3,356 | ) | (3,209 | ) | |||
(Increase) decrease in operating assets: |
|||||||
Purchase of investments and delayed draw facilities |
(163,888 | ) | (187,045 | ) | |||
Proceeds from sales and paydowns of investments |
198,211 | 315,219 | |||||
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities |
43 | 54 | |||||
Cash paid for purchase of drawn portion of revolving credit facilities |
| (3,050 | ) | ||||
Cash paid on drawn revolvers |
(8,851 | ) | (970 | ) | |||
Cash repayments on drawn revolvers |
2,232 | 475 | |||||
Interest and dividend receivable |
(1,440 | ) | 288 | ||||
Receivable from unsettled securities sold |
(3,600 | ) | 8,912 | ||||
Receivable from affiliates |
(593 | ) | 128 | ||||
Other assets |
(423 | ) | (1,162 | ) | |||
Increase (decrease) in operating liabilities: |
|||||||
Payable for unsettled securities purchased |
10,391 | (26,460 | ) | ||||
Management fee payable |
111 | (193 | ) | ||||
Incentive fee payable |
(173 | ) | 254 | ||||
Interest payable |
406 | 8 | |||||
Deferred tax liability |
(808 | ) | 636 | ||||
Payable to affiliates |
(127 | ) | (362 | ) | |||
Capital gains incentive fee payable |
| 490 | |||||
Other liabilities |
257 | (658 | ) | ||||
| | | | | | | |
Net cash flows provided by operating activities |
72,571 | 142,277 | |||||
| | | | | | | |
Cash flows from financing activities |
|||||||
Dividends paid |
(43,417 | ) | (37,081 | ) | |||
Offering costs paid |
(53 | ) | (56 | ) | |||
Proceeds from Holdings Credit Facility |
103,300 | 138,750 | |||||
Repayment of Holdings Credit Facility |
(174,600 | ) | (247,000 | ) | |||
Proceeds from SBA-guaranteed debentures |
4,000 | 17,500 | |||||
Proceeds from NMFC Credit Facility |
71,000 | 51,300 | |||||
Repayment of NMFC Credit Facility |
(74,000 | ) | (63,300 | ) | |||
Proceeds from Unsecured Notes |
50,000 | | |||||
Deferred financing costs paid |
(1,488 | ) | (1,609 | ) | |||
Repurchase of shares under repurchase program |
(2,948 | ) | | ||||
| | | | | | | |
Net cash flows used in financing activities |
(68,206 | ) | (141,496 | ) | |||
| | | | | | | |
Net increase in cash and cash equivalents |
4,365 | 781 | |||||
Cash and cash equivalents at the beginning of the period |
30,102 | 23,445 | |||||
| | | | | | | |
Cash and cash equivalents at the end of the period |
$ | 34,467 | $ | 24,226 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Supplemental disclosure of cash flow information |
|||||||
Cash interest paid |
$ | 10,960 | $ | 9,303 | |||
Income taxes paid |
3 | 143 | |||||
Non-cash operating activities: |
|||||||
Non-cash activity on investments |
$ | 167 | $ | 60,652 | |||
Non-cash financing activities: |
|||||||
Value of shares issued in connection with dividend reinvestment plan |
$ | | $ | 2,384 | |||
Accrual for offering costs |
817 | 824 | |||||
Accrual for deferred financing costs |
106 | 127 |
The accompanying notes are an integral part of these consolidated financial statements.
F-5
New Mountain Finance Corporation
Consolidated Schedule of Investments
June 30, 2016
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
Funded Debt Investments Australia |
|||||||||||||||||||
Project Sunshine IV Pty Ltd** |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (L + 7.00%/M) | 9/23/2019 | $ | 7,755 | $ | 7,725 | $ | 7,523 | 0.89 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Australia |
$ | 7,755 | $ | 7,725 | $ | 7,523 | 0.89 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Luxembourg |
|||||||||||||||||||
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |
|||||||||||||||||||
Software |
Second lien(2) | 10.50% (L + 9.25%/Q) | 7/30/2020 | $ | 24,630 | $ | 24,349 | $ | 17,240 | ||||||||||
|
Second lien(3) | 10.50% (L + 9.25%/Q) | 7/30/2020 | 8,204 | 8,329 | 5,743 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,834 | 32,678 | 22,983 | 2.73 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Luxembourg |
$ | 32,834 | $ | 32,678 | $ | 22,983 | 2.73 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Netherlands |
|||||||||||||||||||
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)** |
|||||||||||||||||||
Software |
Second lien(3) | 10.13% (L + 9.13%/Q) | 2/17/2023 | $ | 10,000 | $ | 9,337 | $ | 9,450 | 1.12 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Netherlands |
$ | 10,000 | $ | 9,337 | $ | 9,450 | 1.12 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United Kingdom |
|||||||||||||||||||
Air Newco LLC** |
|||||||||||||||||||
Software |
Second lien(3) | 10.50% (L + 9.50%/Q) | 1/31/2023 | $ | 32,500 | $ | 31,774 | $ | 30,265 | 3.59 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 32,500 | $ | 31,774 | $ | 30,265 | 3.59 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
Engility Corporation (fka TASC, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.00% (L + 6.00%/Q) | 5/22/2020 | $ | 27,600 | $ | 27,325 | $ | 27,651 | ||||||||||
|
Second lien(3) | 12.00%/M | 5/21/2021 | 12,500 | 12,104 | 12,552 | |||||||||||||
|
Second lien(3) | 12.00%/M | 5/21/2021 | 4,000 | 3,974 | 4,017 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
44,100 | 43,403 | 44,220 | 5.24 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Deltek, Inc. |
|||||||||||||||||||
Software |
Second lien(3) | 9.50% (L + 8.50%/Q) | 6/26/2023 | 21,000 | 20,982 | 21,276 | |||||||||||||
|
Second lien(2) | 9.50% (L + 8.50%/Q) | 6/26/2023 | 20,000 | 19,629 | 20,263 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
41,000 | 40,611 | 41,539 | 4.93 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Hill International, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.75% (L + 6.75%/Q) | 9/28/2020 | 41,756 | 41,315 | 41,443 | 4.91 | % | |||||||||||
Navex Global, Inc. |
|||||||||||||||||||
Software |
First lien(4) | 5.75% (L + 4.75%/Q) | 11/19/2021 | 4,574 | 4,537 | 4,545 | |||||||||||||
|
First lien(2) | 5.75% (L + 4.75%/Q) | 11/19/2021 | 2,589 | 2,568 | 2,573 | |||||||||||||
|
Second lien(4) | 9.75% (L + 8.75%/Q) | 11/18/2022 | 18,187 | 17,972 | 17,734 | |||||||||||||
|
Second lien(3) | 9.75% (L + 8.75%/Q) | 11/18/2022 | 15,313 | 14,831 | 14,930 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
40,663 | 39,908 | 39,782 | 4.72 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AssuredPartners, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.00% (L + 9.00%/M) | 10/20/2023 | 20,000 | 19,246 | 19,762 | |||||||||||||
|
Second lien(3) | 10.00% (L + 9.00%/M) | 10/20/2023 | 20,200 | 19,444 | 19,960 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
40,200 | 38,690 | 39,722 | 4.71 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-6
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
TIBCO Software Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.50% (L + 5.50%/M) | 12/4/2020 | $ | 29,625 | $ | 28,474 | $ | 27,181 | ||||||||||
|
Subordinated(3) | 11.38%/S | 12/1/2021 | 15,000 | 14,635 | 12,000 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
44,625 | 43,109 | 39,181 | 4.65 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (L + 8.50%/Q) | 4/30/2020 | 32,632 | 32,454 | 32,931 | |||||||||||||
|
Second lien(3) | 9.75% (L + 8.50%/Q) | 4/30/2020 | 4,999 | 4,962 | 5,044 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,631 | 37,416 | 37,975 | 4.50 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
ProQuest LLC |
|||||||||||||||||||
Business Services |
Second lien(3) | 10.00% (L + 9.00%/Q) | 12/15/2022 | 35,000 | 34,337 | 35,000 | 4.15 | % | |||||||||||
Ascend Learning, LLC |
|||||||||||||||||||
Education |
Second lien(3) | 9.50% (L + 8.50%/Q) | 11/30/2020 | 35,227 | 34,860 | 33,906 | 4.02 | % | |||||||||||
CRGT Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.50% (L + 6.50%/M) | 12/19/2020 | 32,408 | 32,203 | 32,164 | 3.81 | % | |||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 8.00% (L + 7.00%/Q) | 9/24/2021 | 29,775 | 29,442 | 29,404 | |||||||||||||
|
First lien(3)(11) Drawn | 8.00% (L + 7.00%/Q) | 9/24/2021 | 2,250 | 2,222 | 2,222 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,025 | 31,664 | 31,626 | 3.75 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
Second lien(3) | 10.25% (L + 9.25%/Q) | 6/17/2021 | 24,000 | 23,804 | 24,329 | |||||||||||||
|
Second lien(3) | 10.50% (L + 9.50%/Q) | 6/17/2021 | 6,500 | 6,438 | 6,630 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,500 | 30,242 | 30,959 | 3.67 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Rocket Software, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.25% (L + 8.75%/Q) | 2/8/2019 | 30,875 | 30,793 | 30,810 | 3.65 | % | |||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(4) | 7.25% (L + 6.25%/Q) | 4/20/2021 | 19,404 | 19,241 | 19,598 | |||||||||||||
|
First lien(2) | 7.25% (L + 6.25%/Q) | 4/20/2021 | 7,832 | 7,676 | 7,911 | |||||||||||||
|
First lien(4)(11) Drawn | 7.25% (L + 6.25%/Q) | 4/20/2021 | 2,265 | 2,244 | 2,288 | |||||||||||||
|
First lien(3)(11) Drawn | 7.25% (L + 6.25%/Q) | 4/20/2021 | 675 | 668 | 682 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,176 | 29,829 | 30,479 | 3.61 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
CompassLearning, Inc.(15) |
|||||||||||||||||||
Education |
First lien(2) | 8.00% (L + 6.75%/Q) | 11/26/2018 | 30,000 | 29,605 | 29,828 | 3.54 | % | |||||||||||
Integro Parent Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 6.75% (L + 5.75%/Q) | 10/31/2022 | 18,887 | 18,538 | 18,604 | |||||||||||||
|
First lien(2) | 6.75% (L + 5.75%/Q) | 10/31/2022 | 1,019 | 1,000 | 1,003 | |||||||||||||
|
Second lien(3) | 10.25% (L + 9.25%/Q) | 10/30/2023 | 10,000 | 9,906 | 9,650 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
29,906 | 29,444 | 29,257 | 3.47 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ryan, LLC |
|||||||||||||||||||
Business Services |
First lien(2) | 6.75% (L + 5.75%/M) | 8/7/2020 | 26,600 | 26,263 | 26,069 | 3.09 | % | |||||||||||
DigiCert Holdings, Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (L + 5.00%/Q) | 10/21/2021 | 24,875 | 24,200 | 24,752 | 2.94 | % | |||||||||||
Precyse Acquisition Corp. |
|||||||||||||||||||
Healthcare Services |
Second lien(2) | 10.75% (L + 9.75%/Q) | 4/20/2023 | 25,000 | 24,570 | 24,563 | 2.91 | % | |||||||||||
AAC Holding Corp. |
|||||||||||||||||||
Education |
First lien(2) | 8.25% (L + 7.25%/M) | 9/30/2020 | 24,621 | 24,299 | 24,253 | 2.88 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.75% (L + 6.50%/Q) | 11/13/2017 | 24,143 | 23,977 | 24,023 | 2.85 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-7
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Pelican Products, Inc. |
|||||||||||||||||||
Business Products |
Second lien(3) | 9.25% (L + 8.25%/Q) | 4/9/2021 | $ | 15,500 | $ | 15,512 | $ | 14,105 | ||||||||||
|
Second lien(2) | 9.25% (L + 8.25%/Q) | 4/9/2021 | 10,000 | 10,111 | 9,100 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,500 | 25,623 | 23,205 | 2.75 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
EN Engineering, LLC |
|||||||||||||||||||
Business Services |
First lien(2) | 7.00% (L + 6.00%/Q) | 6/30/2021 | 21,214 | 21,030 | 21,002 | |||||||||||||
|
First lien(2)(11) Drawn | 8.50% (P + 5.00%/Q) | 6/30/2021 | 2,197 | 2,177 | 2,175 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
23,411 | 23,207 | 23,177 | 2.75 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4) | 9.75% (L + 8.75%/Q) | 11/19/2019 | 19,895 | 19,895 | 20,156 | |||||||||||||
|
First lien(3) | 9.75% (L + 8.75%/Q) | 11/19/2019 | 2,158 | 2,158 | 2,186 | |||||||||||||
|
First lien(4) | 9.75% (L + 8.75%/Q) | 11/19/2019 | 605 | 605 | 613 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,658 | 22,658 | 22,955 | 2.72 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Vision Solutions, Inc. |
|||||||||||||||||||
Software |
First lien(2) | 7.50% (L + 6.50%/Q) | 6/16/2022 | 22,500 | 22,276 | 22,275 | 2.64 | % | |||||||||||
Severin Acquisition, LLC |
|||||||||||||||||||
Software |
Second lien(4) | 9.75% (L + 8.75%/Q) | 7/29/2022 | 15,000 | 14,864 | 14,850 | |||||||||||||
|
Second lien(4) | 9.75% (L + 8.75%/Q) | 7/29/2022 | 4,154 | 4,115 | 4,112 | |||||||||||||
|
Second lien(4) | 10.25% (L + 9.25%/Q) | 7/29/2022 | 3,273 | 3,242 | 3,305 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,427 | 22,221 | 22,267 | 2.64 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TW-NHME Holdings Corp.(23) |
|||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||
Healthcare Services |
Second lien(4) | 10.25% (L + 9.25%/Q) | 7/14/2022 | 21,500 | 21,252 | 21,231 | |||||||||||||
|
Second lien(3) | 10.25% (L + 9.25%/Q) | 7/14/2022 | 500 | 494 | 494 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,000 | 21,746 | 21,725 | 2.58 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 12.25%/S | 12/15/2018 | 25,000 | 25,000 | 19,500 | |||||||||||||
|
First lien(3) | 12.25%/S | 12/15/2018 | 2,660 | 2,144 | 2,075 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
27,660 | 27,144 | 21,575 | 2.56 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Confie Seguros Holding II Co. |
|||||||||||||||||||
Consumer Services |
Second lien(2) | 10.25% (L + 9.00%/M) | 5/8/2019 | 18,886 | 18,811 | 17,988 | |||||||||||||
|
Second lien(3) | 10.25% (L + 9.00%/M) | 5/8/2019 | 3,571 | 3,631 | 3,402 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,457 | 22,442 | 21,390 | 2.54 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Weston Solutions, Inc. |
|||||||||||||||||||
Business Services |
Subordinated(4) | 16.00%/Q | 7/3/2019 | 20,000 | 20,000 | 20,311 | 2.41 | % | |||||||||||
IT'SUGAR LLC |
|||||||||||||||||||
Retail |
First lien(4) | 10.50% (L + 9.50%/Q) | 10/23/2019 | 20,895 | 20,200 | 20,082 | 2.38 | % | |||||||||||
Aricent Technologies |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.50% (L + 8.50%/Q) | 4/14/2022 | 20,000 | 19,887 | 16,200 | |||||||||||||
|
Second lien(3) | 9.50% (L + 8.50%/Q) | 4/14/2022 | 4,000 | 3,733 | 3,240 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
24,000 | 23,620 | 19,440 | 2.31 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-8
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 6.25% (L + 5.25%/Q) | 7/2/2021 | $ | 17,721 | $ | 17,569 | $ | 17,544 | ||||||||||
|
First lien(3)(11) Drawn | 7.75% (P + 4.25%/Q) | 7/2/2021 | 1,244 | 1,231 | 1,231 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
18,965 | 18,800 | 18,775 | 2.23 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.75% (L + 9.50%/M) | 4/12/2019 | 18,643 | 18,451 | 17,990 | 2.13 | % | |||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(4) | 8.25% (L + 7.25%/Q) | 8/4/2022 | 17,865 | 17,704 | 17,686 | 2.10 | % | |||||||||||
YP Holdings LLC / Print Media Holdings LLC(12) |
|||||||||||||||||||
YP LLC / Print Media LLC |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (L + 6.75%/M) | 6/4/2018 | 18,320 | 18,208 | 17,233 | 2.04 | % | |||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.25% (L + 8.25%/M) | 7/23/2020 | 18,500 | 18,365 | 17,122 | 2.03 | % | |||||||||||
Netsmart Inc. / Netsmart Technologies, Inc. |
|||||||||||||||||||
Healthcare Information Technology |
Second lien(2) | 10.50% (L + 9.50%/Q) | 10/19/2023 | 15,000 | 14,631 | 14,850 | 1.76 | % | |||||||||||
SW Holdings, LLC |
|||||||||||||||||||
Business Services |
Second lien(4) | 9.75% (L + 8.75%/Q) | 12/30/2021 | 14,265 | 14,138 | 14,122 | 1.67 | % | |||||||||||
Poseidon Intermediate, LLC |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (L + 8.50%/Q) | 8/15/2023 | 13,000 | 12,820 | 12,805 | 1.52 | % | |||||||||||
American Tire Distributors, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Subordinated(3) | 10.25%/S | 3/1/2022 | 13,000 | 12,810 | 11,473 | 1.36 | % | |||||||||||
Transtar Holding Company |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 12.00% (L + 10.75%/Q)(8) | 10/9/2019 | 28,300 | 28,011 | 8,490 | |||||||||||||
|
Second lien(3) | 12.00% (L + 10.75%/Q)(8) | 10/9/2019 | 9,564 | 2,889 | 2,869 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,864 | 30,900 | 11,359 | 1.35 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Smile Brands Group Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 9.00% (L + 6.25% + 1.50% PIK/Q)* | 8/16/2019 | 12,243 | 12,145 | 10,635 | 1.26 | % | |||||||||||
PowerPlan Holdings, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.75% (L + 9.75%/Q) | 2/23/2023 | 10,000 | 9,912 | 9,908 | 1.17 | % | |||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.50% (L + 9.25%/Q) | 12/20/2019 | 9,000 | 8,883 | 8,955 | 1.06 | % | |||||||||||
QC McKissock Investment, LLC(17) |
|||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 4,796 | 4,764 | 4,796 | |||||||||||||
|
First lien(2) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 3,096 | 3,076 | 3,096 | |||||||||||||
|
First lien(2) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 999 | 992 | 999 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,891 | 8,832 | 8,891 | 1.05 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TTM Technologies, Inc.** |
|||||||||||||||||||
Business Products |
First lien(2) | 6.00% (L + 5.00%/Q) | 5/31/2021 | 8,859 | 8,510 | 8,781 | 1.04 | % | |||||||||||
Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC) |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (L + 5.00%/Q) | 11/4/2020 | 1,950 | 1,937 | 1,877 | |||||||||||||
|
Second lien(2) | 9.25% (L + 8.25%/Q) | 11/4/2021 | 7,000 | 6,922 | 6,300 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,950 | 8,859 | 8,177 | 0.97 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Permian Tank & Manufacturing, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 10.50%/S(8) | 1/15/2018 | 24,357 | 24,460 | 7,185 | 0.85 | % | |||||||||||
J.D. Power and Associates |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.50% (L + 8.50%/Q) | 6/9/2024(26) | 7,000 | 6,895 | 6,895 | 0.82 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-9
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 9.00% (L + 7.50%/Q) | 4/21/2017 | $ | 6,396 | $ | 6,377 | $ | 5,917 | 0.70 | % | ||||||||
Solera LLC / Solera Finance, Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 10.50%/S | 3/1/2024 | 5,000 | 4,757 | 5,280 | 0.63 | % | |||||||||||
Packaging Coordinators, Inc.(13) |
|||||||||||||||||||
Healthcare Products |
Second lien(3) | 9.00% (L + 8.00%/Q) | 8/1/2022 | 5,000 | 4,959 | 5,000 | 0.59 | % | |||||||||||
Immucor, Inc. |
|||||||||||||||||||
Healthcare Services |
Subordinated(2)(9) | 11.13%/S | 8/15/2019 | 5,000 | 4,967 | 4,575 | 0.54 | % | |||||||||||
Vencore, Inc. (fka The SI Organization Inc.) |
|||||||||||||||||||
Federal Services |
Second lien(3) | 9.75% (L + 8.75%/Q) | 5/23/2020 | 4,000 | 3,920 | 3,920 | 0.46 | % | |||||||||||
Brock Holdings III, Inc. |
|||||||||||||||||||
Industrial Services |
Second lien(2) | 10.00% (L + 8.25%/Q) | 3/16/2018 | 3,000 | 2,984 | 2,700 | 0.32 | % | |||||||||||
Synarc-Biocore Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.25% (L + 8.25%/Q) | 3/10/2022 | 2,500 | 2,480 | 2,413 | 0.29 | % | |||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||
Business Services |
Subordinated(3) | 8.50%/S | 10/1/2022 | 3,000 | 3,000 | 2,227 | 0.26 | % | |||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.00%/S | 9/30/2023 | 2,000 | 1,936 | 1,983 | 0.24 | % | |||||||||||
Education Management Corporation(22) |
|||||||||||||||||||
Education Management II LLC |
|||||||||||||||||||
Education |
First lien(2) | 5.50% (L + 4.50%/Q) | 7/2/2020 | 250 | 239 | 72 | |||||||||||||
|
First lien(3) | 5.50% (L + 4.50%/Q) | 7/2/2020 | 141 | 135 | 39 | |||||||||||||
|
First lien(2) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 452 | 394 | 27 | |||||||||||||
|
First lien(3) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 255 | 223 | 15 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,098 | 991 | 153 | 0.02 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
ATI Acquisition Company (fka Ability Acquisition, Inc.)(14) |
|||||||||||||||||||
Education |
First lien(2) | 17.25% (P + 10.00% + 4.00% PIK/Q)(8)* | 6/30/2012 Past Due | 1,665 | 1,434 | | |||||||||||||
|
First lien(2) | 17.25% (P + 10.00% + 4.00% PIK/Q)(8)* | 6/30/2012 Past Due | 103 | 94 | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,768 | 1,528 | | | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,268,323 | $ | 1,245,097 | $ | 1,186,963 | 140.74 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,351,412 | $ | 1,326,611 | $ | 1,257,184 | 149.07 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United Kingdom |
|||||||||||||||||||
Packaging Coordinators, Inc.(13) |
|||||||||||||||||||
PCI Pharma Holdings UK Limited** |
|||||||||||||||||||
Healthcare Products |
Ordinary shares(2) | | | 19,427 | $ | 578 | $ | 2,528 | 0.30 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United Kingdom |
$ | 578 | $ | 2,528 | 0.30 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Crowley Holdings Preferred, LLC |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(3)(20) | 12.00% (10.00% + 2.00% PIK/Q)* | | 52,580 | $ | 52,039 | $ | 52,580 | 6.23 | % | |||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(4) | | | 200 | 2,000 | 2,664 | 0.32 | % | |||||||||||
TW-NHME Holdings Corp.(23) |
|||||||||||||||||||
Healthcare Services |
Preferred shares(4) | | | 100 | 1,000 | 1,116 | |||||||||||||
|
Preferred shares(4) | | | 16 | 158 | 176 | |||||||||||||
|
Preferred shares(4) | | | 6 | 68 | 68 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,226 | 1,360 | 0.16 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-10
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ancora Acquisition LLC(14) |
|||||||||||||||||||
Education |
Preferred shares(6) | | | $ | 372 | $ | 83 | $ | 393 | 0.05 | % | ||||||||
Education Management Corporation(22) |
|||||||||||||||||||
Education |
Preferred shares(2) | | | 3,331 | 200 | 9 | |||||||||||||
|
Preferred shares(3) | | | 1,879 | 113 | 5 | |||||||||||||
|
Ordinary shares(2) | | | 2,994,065 | 100 | 75 | |||||||||||||
|
Ordinary shares(3) | | | 1,688,976 | 56 | 43 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
469 | 132 | 0.01 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 55,817 | $ | 57,129 | 6.77 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 56,395 | $ | 59,657 | 7.07 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
YP Holdings LLC / Print Media Holdings LLC(12) |
|||||||||||||||||||
YP Equity Investors, LLC |
|||||||||||||||||||
Media |
Warrants(5) | | 5/8/2022 | 5 | $ | | $ | 3,628 | 0.43 | % | |||||||||
IT'SUGAR LLC |
|||||||||||||||||||
Retail |
Warrants(3) | | 10/23/2025 | 94,672 | 817 | 817 | 0.10 | % | |||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||
Education |
Warrants(3) | | 5/5/2026 | 622 | 37 | 687 | 0.08 | % | |||||||||||
Ancora Acquisition LLC(14) |
|||||||||||||||||||
Education |
Warrants(6) | | 8/12/2020 | 20 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 854 | $ | 5,132 | 0.61 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,383,860 | $ | 1,321,973 | 156.75 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(3)(11) Undrawn | | 4/20/2021 | $ | 2,025 | $ | (20 | ) | $ | 20 | |||||||||
|
First lien(4)(11) Undrawn | | 5/12/2017 | 425 | (4 | ) | 4 | ||||||||||||
|
First lien(4)(11) Undrawn | | 3/30/2018 | 500 | (10 | ) | 5 | ||||||||||||
|
First lien(2)(11) Undrawn | | 6/22/2018 | 1,644 | (33 | ) | 16 | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
4,594 | (67 | ) | 45 | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(3)(11) Undrawn | | 7/2/2021 | 856 | (9 | ) | (9 | ) | | % | |||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(3)(11) Undrawn | | 8/4/2021 | 1,000 | (10 | ) | (10 | ) | | % | |||||||||
EN Engineering, LLC |
|||||||||||||||||||
Business Services |
First lien(2)(11) Undrawn | | 12/30/2016 | 1,368 | (7 | ) | (14 | ) | | % | |||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 9/24/2021 | 2,250 | (28 | ) | (28 | ) | | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 10,068 | $ | (121 | ) | $ | (16 | ) | | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,383,739 | $ | 1,321,957 | 156.75 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(24) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||
Energy |
First lien(3) | 10.50% (Base + 8.00%/Q) | 5/12/2019 | $ | 40,000 | $ | 39,885 | $ | 39,151 | 4.64 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-11
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||
Education |
Second lien(3)(11) Drawn | 5.00%/Q | 6/9/2020 | $ | 4,002 | $ | 4,002 | $ | 4,002 | ||||||||||
|
Subordinated(3) | 8.50% PIK/Q* | 6/9/2020 | 3,950 | 3,943 | 3,950 | |||||||||||||
|
Subordinated(2) | 10.00% PIK/Q* | 6/9/2020 | 14,417 | 14,417 | 11,931 | |||||||||||||
|
Subordinated(3) | 10.00% PIK/Q* | 6/9/2020 | 3,547 | 3,547 | 2,935 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,916 | 25,909 | 22,818 | 2.71 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 65,916 | $ | 65,794 | $ | 61,969 | 7.35 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||
Investment Fund |
Membership interest(3) | | | | $ | 23,000 | $ | 22,820 | 2.71 | % | |||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Education |
Ordinary shares(3) | | | 123,968 | 11 | 2,357 | |||||||||||||
|
Ordinary shares(2) | | | 107,143 | 9 | 2,037 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20 | 4,394 | 0.52 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||
Energy |
Ordinary shares(7) | | | 5,290,997 | 5,291 | 3,137 | 0.37 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 28,311 | $ | 30,351 | 3.60 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||
Education |
Second lien(3)(11) Undrawn | | 6/9/2020 | $ | 878 | $ | | $ | | | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 878 | $ | | $ | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 94,105 | $ | 92,320 | 10.95 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Controlled Investments(25) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 8.50% (L + 7.50%/Q) | 1/13/2019 | $ | 10,846 | $ | 10,846 | $ | 11,000 | ||||||||||
|
First lien(2) | 9.88% (Base + 7.25% + 1.00% PIK/Q)* | 1/13/2019 | 5,773 | 5,773 | 5,845 | |||||||||||||
|
Subordinated(2) | 15.00% PIK/Q* | 7/13/2019 | 1,602 | 1,602 | 1,631 | |||||||||||||
|
Subordinated(3) | 15.00% PIK/Q* | 7/13/2019 | 958 | 958 | 976 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
19,179 | 19,179 | 19,452 | 2.31 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 19,179 | $ | 19,179 | $ | 19,452 | 2.31 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Preferred shares(2)(21) | | | 17,824,939 | $ | 15,445 | $ | 15,857 | |||||||||||
|
Preferred shares(3)(21) | | | 4,925,965 | 4,268 | 4,382 | |||||||||||||
|
Ordinary shares(2) | | | 2,096,477 | 1,925 | 12,773 | |||||||||||||
|
Ordinary shares(3) | | | 579,366 | 532 | 3,530 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,170 | 36,542 | 4.33 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
NMFC Senior Loan Program II LLC** |
|||||||||||||||||||
Investment Fund |
Membership interest(3) | | | | 27,790 | 27,790 | 3.30 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 49,960 | $ | 64,332 | 7.63 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 69,139 | $ | 83,784 | 9.94 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-12
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 1/13/2019 | $ | 2,048 | $ | | $ | | ||||||||||
|
First lien(3)(11) Undrawn | | 1/13/2019 | 758 | | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,806 | | | | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 2,806 | $ | | $ | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 69,139 | $ | 83,784 | 9.94 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,546,983 | $ | 1,498,061 | 177.64 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-13
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(in thousands, except shares)
(unaudited)
The accompanying notes are an integral part of these consolidated financial statements.
F-14
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(in thousands, except shares)
(unaudited)
Portfolio Company(1) |
Fair Value at December 31, 2015 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at June 30, 2016 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | 22,782 | $ | 5,042 | $ | | $ | | $ | (612 | ) | $ | 27,212 | $ | 1,104 | $ | | $ | | |||||||||
NMFC Senior Loan Program I LLC |
21,914 | | | | 906 | 22,820 | | 1,807 | 593 | |||||||||||||||||||
Tenawa Resource Holdings LLC |
42,591 | 16 | | | (319 | ) | 42,288 | 2,105 | | 25 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 87,287 | $ | 5,058 | $ | | $ | | $ | (25 | ) | $ | 92,320 | $ | 3,209 | $ | 1,807 | $ | 618 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company(1) |
Fair Value at December 31, 2015 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at June 30, 2016 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
UniTek Global Services, Inc. |
$ | 47,422 | $ | 1,680 | $ | (1,585 | ) | $ | | $ | 8,477 | $ | 55,994 | $ | 985 | $ | 1,461 | $ | 67 | |||||||||
NMFC Senior Loan Program II LLC |
| 27,790 | | | | 27,790 | | | | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 47,422 | $ | 29,470 | $ | (1,585 | ) | $ | | $ | 8,477 | $ | 83,784 | $ | 985 | $ | 1,461 | $ | 67 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-15
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
June 30, 2016
(unaudited)
Investment Type |
June 30, 2016 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
41.18 | % | ||
Second lien |
42.88 | % | ||
Subordinated |
5.29 | % | ||
Equity and other |
10.65 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
June 30, 2016 Percent of Total Investments at Fair Value |
|||
| | | | |
Business Services |
25.39 | % | ||
Software |
25.17 | % | ||
Education |
8.38 | % | ||
Federal Services |
7.36 | % | ||
Distribution & Logistics |
7.34 | % | ||
Healthcare Services |
5.61 | % | ||
Consumer Services |
5.53 | % | ||
Energy |
4.74 | % | ||
Investment Fund |
3.38 | % | ||
Business Products |
2.14 | % | ||
Media |
1.89 | % | ||
Retail |
1.40 | % | ||
Healthcare Information Technology |
0.99 | % | ||
Healthcare Products |
0.50 | % | ||
Industrial Services |
0.18 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type |
June 30, 2016 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
86.55 | % | ||
Fixed rates |
13.45 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-16
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
Funded Debt Investments Australia |
|||||||||||||||||||
Project Sunshine IV Pty Ltd** |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (L + 7.00%/M) | 9/23/2019 | $ | 10,800 | $ | 10,752 | $ | 10,314 | 1.23 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Australia |
$ | 10,800 | $ | 10,752 | $ | 10,314 | 1.23 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Luxembourg |
|||||||||||||||||||
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |
|||||||||||||||||||
Software |
Second lien(2) | 10.50% (L + 9.25%/Q) | 7/30/2020 | $ | 24,630 | $ | 24,339 | $ | 19,581 | ||||||||||
|
Second lien(3) | 10.50% (L + 9.25%/Q) | 7/30/2020 | 8,204 | 8,324 | 6,522 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,834 | 32,663 | 26,103 | 3.12 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Luxembourg |
$ | 32,834 | $ | 32,663 | $ | 26,103 | 3.12 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Netherlands |
|||||||||||||||||||
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)** |
|||||||||||||||||||
Software |
Second lien(3) | 10.13% (L + 9.13%/Q) | 2/17/2023 | $ | 10,000 | $ | 9,303 | $ | 9,049 | 1.08 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Netherlands |
$ | 10,000 | $ | 9,303 | $ | 9,049 | 1.08 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United Kingdom |
|||||||||||||||||||
Air Newco LLC** |
|||||||||||||||||||
Software |
Second lien(3) | 10.50% (L + 9.50%/Q) | 1/31/2023 | $ | 32,500 | $ | 31,736 | $ | 31,363 | 3.75 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 32,500 | $ | 31,736 | $ | 31,363 | 3.75 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
Deltek, Inc. |
|||||||||||||||||||
Software |
Second lien(3) | 9.50% (L + 8.50%/Q) | 6/26/2023 | $ | 21,000 | $ | 20,972 | $ | 20,948 | ||||||||||
|
Second lien(2) | 9.50% (L + 8.50%/Q) | 6/26/2023 | 20,000 | 19,619 | 19,950 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
41,000 | 40,591 | 40,898 | 4.89 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TIBCO Software Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.50% (L + 5.50%/M) | 12/4/2020 | 29,775 | 28,508 | 27,021 | |||||||||||||
|
Subordinated(3) | 11.38%/S | 12/1/2021 | 15,000 | 14,611 | 12,600 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
44,775 | 43,119 | 39,621 | 4.73 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AssuredPartners, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.00% (L + 9.00%/Q) | 10/20/2023 | 20,000 | 19,212 | 19,600 | |||||||||||||
|
Second lien(3) | 10.00% (L + 9.00%/Q) | 10/20/2023 | 20,000 | 19,212 | 19,600 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
40,000 | 38,424 | 39,200 | 4.68 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (L + 8.50%/Q) | 4/30/2020 | 32,641 | 32,443 | 32,546 | |||||||||||||
|
Second lien(3) | 9.75% (L + 8.50%/Q) | 4/30/2020 | 5,000 | 4,961 | 4,985 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,641 | 37,404 | 37,531 | 4.48 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Hill International, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.75% (L + 6.75%/Q) | 9/28/2020 | 37,056 | 36,752 | 36,779 | 4.39 | % | |||||||||||
ProQuest LLC |
|||||||||||||||||||
Business Services |
Second lien(3) | 10.00% (L + 9.00%/M) | 12/15/2022 | 35,000 | 34,302 | 34,300 | 4.10 | % | |||||||||||
Navex Global, Inc. |
|||||||||||||||||||
Software |
First lien(4) | 5.75% (L + 4.75%/Q) | 11/19/2021 | 4,610 | 4,570 | 4,471 | |||||||||||||
|
First lien(2) | 5.75% (L + 4.75%/Q) | 11/19/2021 | 2,610 | 2,587 | 2,531 | |||||||||||||
|
Second lien(4) | 9.75% (L + 8.75%/Q) | 11/18/2022 | 17,879 | 17,683 | 17,343 | |||||||||||||
|
Second lien(3) | 9.75% (L + 8.75%/Q) | 11/18/2022 | 10,121 | 10,001 | 9,817 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
35,220 | 34,841 | 34,162 | 4.08 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-17
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ascend Learning, LLC |
|||||||||||||||||||
Education |
Second lien(3) | 9.50% (L + 8.50%/Q) | 11/30/2020 | $ | 34,727 | $ | 34,352 | $ | 33,077 | 3.95 | % | ||||||||
CRGT Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.50% (L + 6.50%/Q) | 12/19/2020 | 33,261 | 33,030 | 32,928 | 3.93 | % | |||||||||||
Physio-Control International, Inc. |
|||||||||||||||||||
Healthcare Products |
Second lien(2) | 10.00% (L + 9.00%/Q) | 6/5/2023 | 30,000 | 29,426 | 27,451 | |||||||||||||
|
Second lien(3) | 10.00% (L + 9.00%/Q) | 6/5/2023 | 4,000 | 3,703 | 3,660 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
34,000 | 33,129 | 31,111 | 3.72 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 8.00% (L + 7.00%/Q) | 9/24/2021 | 29,925 | 29,564 | 29,505 | |||||||||||||
|
First lien(3)(11) Drawn |
8.00% (L + 7.00%/Q) | 9/24/2021 | 1,500 | 1,481 | 1,479 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
31,425 | 31,045 | 30,984 | 3.70 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Rocket Software, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.25% (L + 8.75%/Q) | 2/8/2019 | 30,875 | 30,781 | 30,759 | 3.68 | % | |||||||||||
TASC, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.00% (L + 6.00%/Q) | 5/22/2020 | 28,314 | 28,001 | 28,396 | |||||||||||||
|
Second lien(3) | 12.00%/Q | 5/21/2021 | 2,000 | 1,964 | 2,062 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,314 | 29,965 | 30,458 | 3.64 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Pittsburgh Glass Works, LLC(24) |
|||||||||||||||||||
Manufacturing |
First lien(2) | 10.13% (L + 9.13%/M) | 11/25/2021 | 30,000 | 29,852 | 29,850 | 3.57 | % | |||||||||||
Integro Parent Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 6.75% (L + 5.75%/Q) | 10/31/2022 | 17,370 | 17,029 | 16,980 | |||||||||||||
|
First lien(2) | 6.75% (L + 5.75%/M) | 10/31/2022 | 2,630 | 2,578 | 2,570 | |||||||||||||
|
Second lien(3) | 10.25% (L + 9.25%/Q) | 10/30/2023 | 10,000 | 9,901 | 9,625 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,000 | 29,508 | 29,175 | 3.49 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
CompassLearning, Inc.(15) |
|||||||||||||||||||
Education |
First lien(2) | 8.00% (L + 6.75%/Q) | 11/26/2018 | 30,000 | 29,531 | 28,471 | 3.40 | % | |||||||||||
Ryan, LLC |
|||||||||||||||||||
Business Services |
First lien(2) | 6.75% (L + 5.75%/M) | 8/7/2020 | 27,300 | 26,918 | 26,583 | 3.18 | % | |||||||||||
McGraw-Hill Global Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2)(9) | 9.75%/S | 4/1/2021 | 24,500 | 24,378 | 26,093 | 3.12 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.75% (L + 6.50%/M) | 11/13/2017 | 25,876 | 25,636 | 25,747 | 3.08 | % | |||||||||||
DigiCert Holdings, Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (L + 5.00%/Q) | 10/21/2021 | 25,000 | 24,268 | 24,375 | 2.91 | % | |||||||||||
Pelican Products, Inc. |
|||||||||||||||||||
Business Products |
Second lien(3) | 9.25% (L + 8.25%/Q) | 4/9/2021 | 15,500 | 15,519 | 14,764 | |||||||||||||
|
Second lien(2) | 9.25% (L + 8.25%/Q) | 4/9/2021 | 10,000 | 10,115 | 9,524 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,500 | 25,634 | 24,288 | 2.90 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Confie Seguros Holding II Co. |
|||||||||||||||||||
Consumer Services |
Second lien(2) | 10.25% (L + 9.00%/M) | 5/8/2019 | 18,886 | 18,789 | 18,673 | |||||||||||||
|
Second lien(3) | 10.25% (L + 9.00%/M) | 5/8/2019 | 5,571 | 5,648 | 5,508 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
24,457 | 24,437 | 24,181 | 2.89 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AAC Holding Corp. |
|||||||||||||||||||
Education |
First lien(2) | 8.25% (L + 7.25%/M) | 9/30/2020 | 25,000 | 24,640 | 24,110 | 2.88 | % | |||||||||||
Transtar Holding Company |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.00% (L + 8.75%/Q) | 10/9/2019 | 28,300 | 27,974 | 23,630 | 2.82 | % | |||||||||||
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
Second lien(3) | 9.75% (L + 8.75%/Q) | 6/17/2021 | 24,000 | 23,789 | 23,149 | 2.77 | % | |||||||||||
EN Engineering, L.L.C. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.00% (L + 6.00%/Q) | 6/30/2021 | 21,321 | 21,121 | 20,554 | |||||||||||||
|
First lien(2)(11) Drawn |
8.50% (P + 5.00%/Q) | 6/30/2021 | 1,223 | 1,211 | 1,179 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,544 | 22,332 | 21,733 | 2.60 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-18
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Aricent Technologies |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.50% (L + 8.50%/M) | 4/14/2022 | $ | 20,000 | $ | 19,881 | $ | 19,133 | ||||||||||
|
Second lien(3) | 9.50% (L + 8.50%/M) | 4/14/2022 | 2,550 | 2,558 | 2,440 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,550 | 22,439 | 21,573 | 2.58 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McGraw-Hill School Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 6.25% (L + 5.00%/M) | 12/18/2019 | 21,560 | 21,408 | 21,237 | 2.54 | % | |||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(4) | 7.00% (L + 6.00%/Q) | 4/20/2021 | 19,502 | 19,324 | 19,254 | |||||||||||||
|
First lien(4)(11) Drawn |
7.00% (L + 6.00%/Q) | 4/20/2021 | 1,753 | 1,736 | 1,731 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
21,255 | 21,060 | 20,985 | 2.51 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
IT'SUGAR LLC |
|||||||||||||||||||
Retail |
First lien(4) | 10.50% (L + 9.50%/Q) | 10/23/2019 | 21,000 | 20,215 | 20,183 | 2.41 | % | |||||||||||
Weston Solutions, Inc. |
|||||||||||||||||||
Business Services |
Subordinated(4) | 16.00%/Q | 7/3/2019 | 20,000 | 20,000 | 19,430 | 2.32 | % | |||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4) | 9.75% (L + 8.75%/Q) | 11/19/2019 | 19,895 | 19,895 | 19,117 | 2.28 | % | |||||||||||
Severin Acquisition, LLC |
|||||||||||||||||||
Software |
Second lien(4) | 9.25% (L + 8.25%/Q) | 7/29/2022 | 15,000 | 14,857 | 14,272 | |||||||||||||
|
Second lien(4) | 9.75% (L + 8.75%/Q) | 7/29/2022 | 4,154 | 4,113 | 4,112 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
19,154 | 18,970 | 18,384 | 2.20 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.75% (L + 9.50%/M) | 4/12/2019 | 18,643 | 18,423 | 18,362 | 2.20 | % | |||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 6.25% (L + 5.25%/Q) | 7/2/2021 | 17,811 | 17,645 | 17,632 | |||||||||||||
|
First lien(3)(11) Drawn |
7.75% (P + 4.25%/Q) | 7/2/2021 | 53 | 52 | 52 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
17,864 | 17,697 | 17,684 | 2.11 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
YP Holdings LLC / Print Media Holdings LLC(12) |
|||||||||||||||||||
YP LLC / Print Media LLC |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (L + 6.75%/M) | 6/4/2018 | 18,320 | 18,182 | 17,679 | 2.11 | % | |||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(4) | 8.25% (L + 7.25%/Q) | 8/4/2022 | 17,955 | 17,783 | 17,550 | 2.10 | % | |||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.25% (L + 8.25%/M) | 7/23/2020 | 18,500 | 18,352 | 17,066 | 2.04 | % | |||||||||||
Vertafore, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (L + 8.25%/M) | 10/27/2017 | 13,855 | 13,848 | 13,844 | |||||||||||||
|
Second lien(3) | 9.75% (L + 8.25%/M) | 10/27/2017 | 2,000 | 2,016 | 1,999 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
15,855 | 15,864 | 15,843 | 1.89 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
GSDM Holdings Corp. |
|||||||||||||||||||
Healthcare Services |
Subordinated(4) | 10.00%/M | 6/23/2020 | 15,000 | 14,880 | 15,000 | 1.79 | % | |||||||||||
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(2) | 6.75% (L + 5.00%/Q) | 12/14/2016 | 14,998 | 14,736 | 14,586 | 1.74 | % | |||||||||||
TW-NHME Holdings Corp.(23) |
|||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||
Healthcare Services |
Second lien(4) | 10.25% (L + 9.25%/Q) | 7/14/2022 | 14,000 | 13,833 | 13,825 | 1.65 | % | |||||||||||
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 12.25%/S | 12/15/2018 | 25,000 | 25,000 | 12,251 | |||||||||||||
|
First lien(3) | 12.25%/S | 12/15/2018 | 2,660 | 2,064 | 1,302 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
27,660 | 27,064 | 13,553 | 1.62 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-19
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Vision Solutions, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (L + 8.00%/M) | 7/23/2017 | $ | 14,000 | $ | 13,978 | $ | 12,740 | 1.52 | % | ||||||||
SW Holdings, LLC |
|||||||||||||||||||
Business Services |
Second lien(4) | 9.75% (L + 8.75%/Q) | 12/30/2021 | 13,500 | 13,373 | 12,701 | 1.52 | % | |||||||||||
Poseidon Intermediate, LLC |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (L + 8.50%/Q) | 8/15/2023 | 13,000 | 12,811 | 12,427 | 1.49 | % | |||||||||||
American Tire Distributors, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Subordinated(3) | 10.25%/S | 3/1/2022 | 13,000 | 12,798 | 11,960 | 1.43 | % | |||||||||||
PowerPlan Holdings, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.75% (L + 9.75%/M) | 2/23/2023 | 10,000 | 9,907 | 9,573 | 1.14 | % | |||||||||||
Permian Tank & Manufacturing, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 10.50%/S | 1/15/2018 | 24,357 | 24,493 | 9,377 | 1.12 | % | |||||||||||
TTM Technologies, Inc.** |
|||||||||||||||||||
Business Products |
First lien(2) | 6.00% (L + 5.00%/Q) | 5/31/2021 | 9,980 | 9,554 | 9,132 | 1.09 | % | |||||||||||
Smile Brands Group Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 9.00% (L + 6.25% + 1.50% PIK/Q)* | 8/16/2019 | 12,204 | 12,091 | 8,878 | 1.06 | % | |||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.50% (L + 9.25%/Q) | 12/20/2019 | 9,000 | 8,868 | 8,865 | 1.06 | % | |||||||||||
QC McKissock Investment, LLC(17) |
|||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 4,875 | 4,838 | 4,707 | |||||||||||||
|
First lien(2) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 3,148 | 3,124 | 3,039 | |||||||||||||
|
First lien(2)(11) Drawn |
7.50% (L + 6.50%/Q) | 8/5/2019 | 1,016 | 1,007 | 981 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
9,039 | 8,969 | 8,727 | 1.04 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC) |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (L + 5.00%/Q) | 11/4/2020 | 1,960 | 1,946 | 1,877 | |||||||||||||
|
Second lien(2) | 9.25% (L + 8.25%/Q) | 11/4/2021 | 7,000 | 6,917 | 6,720 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,960 | 8,863 | 8,597 | 1.03 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.50% (L + 6.25%/Q) | 7/7/2020 | 7,242 | 7,064 | 6,807 | 0.81 | % | |||||||||||
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 9.00% (L + 7.50%/M) | 4/21/2017 | 6,859 | 6,828 | 6,344 | 0.76 | % | |||||||||||
Brock Holdings III, Inc. |
|||||||||||||||||||
Industrial Services |
Second lien(2) | 10.00% (L + 8.25%/Q) | 3/16/2018 | 7,000 | 6,953 | 5,443 | 0.65 | % | |||||||||||
Packaging Coordinators, Inc.(13) |
|||||||||||||||||||
Healthcare Products |
Second lien(3) | 9.00% (L + 8.00%/Q) | 8/1/2022 | 5,000 | 4,957 | 4,925 | 0.59 | % | |||||||||||
Immucor, Inc. |
|||||||||||||||||||
Healthcare Services |
Subordinated(2)(9) | 11.13%/S | 8/15/2019 | 5,000 | 4,963 | 4,575 | 0.55 | % | |||||||||||
GCA Services Group, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.25% (L + 8.00%/Q) | 11/2/2020 | 4,000 | 3,973 | 3,950 | 0.47 | % | |||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||
Business Services |
Subordinated(3) | 8.50%/S | 10/1/2022 | 3,000 | 3,000 | 2,471 | 0.30 | % | |||||||||||
Synarc-Biocore Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.25% (L + 8.25%/Q) | 3/10/2022 | 2,500 | 2,479 | 2,313 | 0.28 | % | |||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.00%/S | 9/30/2023 | 2,000 | 1,933 | 1,940 | 0.23 | % | |||||||||||
Education Management Corporation(22) |
|||||||||||||||||||
Education Management II LLC |
|||||||||||||||||||
Education |
First lien(2) | 5.50% (L + 4.50%/Q) | 7/2/2020 | 250 | 238 | 69 | |||||||||||||
|
First lien(3) | 5.50% (L + 4.50%/Q) | 7/2/2020 | 141 | 134 | 39 | |||||||||||||
|
First lien(2) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 437 | 375 | 46 | |||||||||||||
|
First lien(3) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 247 | 212 | 26 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,075 | 959 | 180 | 0.02 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-20
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
ATI Acquisition Company (fka Ability Acquisition, Inc.)(14) |
|||||||||||||||||||
Education |
First lien(2) | 17.25% (P + 10.00% + 4.00% PIK/Q)(8)* | 6/30/2012 Past Due |
$ | 1,665 | $ | 1,434 | $ | | ||||||||||
|
First lien(2) | 17.25% (P + 10.00% + 4.00% PIK/Q)(8)* | 6/30/2012 Past Due |
103 | 94 | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,768 | 1,528 | | | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,314,464 | $ | 1,297,775 | $ | 1,237,175 | 147.83 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,400,598 | $ | 1,382,229 | $ | 1,314,004 | 157.01 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United Kingdom |
|||||||||||||||||||
Packaging Coordinators, Inc.(13) |
|||||||||||||||||||
PCI Pharma Holdings UK Limited** |
|||||||||||||||||||
Healthcare Products |
Ordinary shares(2) | | | 19,427 | $ | 578 | $ | 1,612 | 0.19 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United Kingdom |
$ | 578 | $ | 1,612 | 0.19 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Crowley Holdings Preferred, LLC |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(3)(20) | 12.00% (10.00% + 2.00% PIK/Q)* | | 52,058 | $ | 51,518 | $ | 51,911 | 6.20 | % | |||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(4) | | | 200 | 2,000 | 2,000 | 0.24 | % | |||||||||||
TW-NHME Holdings Corp.(23) |
|||||||||||||||||||
Healthcare Services |
Preferred shares(4) | | | 100 | 1,000 | 1,000 | 0.12 | % | |||||||||||
Ancora Acquisition LLC(14) |
|||||||||||||||||||
Education |
Preferred shares(6) | | | 372 | 83 | 393 | 0.05 | % | |||||||||||
Education Management Corporation(22) |
|||||||||||||||||||
Education |
Preferred shares(2) | | | 3,331 | 200 | 10 | |||||||||||||
|
Preferred shares(3) | | | 1,879 | 113 | 5 | |||||||||||||
|
Ordinary shares(2) | | | 2,994,065 | 100 | 202 | |||||||||||||
|
Ordinary shares(3) | | | 1,688,976 | 56 | 114 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
469 | 331 | 0.04 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 55,070 | $ | 55,635 | 6.65 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 55,648 | $ | 57,247 | 6.84 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
YP Holdings LLC / Print Media Holdings LLC(12) |
|||||||||||||||||||
YP Equity Investors, LLC |
|||||||||||||||||||
Media |
Warrants(5) | | 5/8/2022 | 5 | $ | | $ | 5,304 | 0.63 | % | |||||||||
IT'SUGAR LLC |
|||||||||||||||||||
Retail |
Warrants(3) | | 10/23/2025 | 94,672 | 817 | 817 | 0.10 | % | |||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||
Education |
Warrants(3) | | 5/5/2026 | 622 | 37 | 610 | 0.07 | % | |||||||||||
Ancora Acquisition LLC(14) |
|||||||||||||||||||
Education |
Warrants(6) | | 8/12/2020 | 20 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 854 | $ | 6,731 | 0.80 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,438,731 | $ | 1,377,982 | 164.65 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
DCA Investment Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(3)(11) Undrawn |
| 7/2/2021 | $ | 2,047 | $ | (20 | ) | $ | (20 | ) | | % | ||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(3)(11) Undrawn |
| 8/4/2021 | 1,000 | (10 | ) | (23 | ) | | % | |||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn |
| 9/24/2021 | 3,000 | (38 | ) | (42 | ) | | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-21
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(3)(11) Undrawn |
| 4/20/2021 | $ | 2,700 | $ | (27 | ) | $ | (34 | ) | ||||||||
|
First lien(4)(11) Undrawn |
| 4/20/2021 | 947 | (9 | ) | (12 | ) | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
3,647 | (36 | ) | (46 | ) | (0.01 | )% | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
QC McKissock Investment, LLC(17) |
|||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2)(11) Undrawn |
| 12/31/2015 | 1,862 | (19 | ) | (64 | ) | (0.01 | )% | |||||||||
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(3)(11) Undrawn |
| 12/14/2016 | 1,900 | (181 | ) | (79 | ) | (0.01 | )% | |||||||||
EN Engineering, L.L.C. |
|||||||||||||||||||
Business Services |
First lien(2)(11) Undrawn |
| 12/30/2016 | 2,348 | (12 | ) | (85 | ) | (0.01 | )% | |||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(3)(11) Undrawn |
| 2/16/2016 | 2,158 | | (84 | ) | ||||||||||||
|
First lien(4)(11) Undrawn |
| 2/16/2016 | 605 | | (24 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,763 | | (108 | ) | (0.01 | )% | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 18,567 | $ | (316 | ) | $ | (467 | ) | (0.05 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,438,415 | $ | 1,377,515 | 164.60 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(25) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||
Energy |
First lien(3) | 10.50% (Base + 8.00%/Q) | 5/12/2019 | $ | 40,000 | $ | 39,869 | $ | 38,813 | 4.64 | % | ||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Education |
Subordinated(3) | 8.50% PIK/Q* | 6/9/2020 | 3,786 | 3,778 | 3,622 | |||||||||||||
|
Subordinated(2) | 10.00% PIK/Q* | 6/9/2020 | 13,715 | 13,715 | 10,547 | |||||||||||||
|
Subordinated(3) | 10.00% PIK/Q* | 6/9/2020 | 3,374 | 3,374 | 2,595 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20,875 | 20,867 | 16,764 | 2.00 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 60,875 | $ | 60,736 | $ | 55,577 | 6.64 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||
Investment Fund |
Membership interest(3) | | | | $ | 23,000 | $ | 21,914 | 2.62 | % | |||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Education |
Ordinary shares(3) | | | 123,968 | 11 | 3,341 | |||||||||||||
|
Ordinary shares(2) | | | 107,143 | 9 | 2,888 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20 | 6,229 | 0.74 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||
Energy |
Ordinary shares(7) | | | 5,290,997 | 5,291 | 3,778 | 0.45 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 28,311 | $ | 31,921 | 3.81 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||
Education |
Second lien(3)(11) Undrawn |
| 6/9/2020 | $ | 4,881 | $ | | $ | (211 | ) | (0.02 | )% | |||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 4,881 | $ | | $ | (211 | ) | (0.02 | )% | ||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 89,047 | $ | 87,287 | 10.43 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-22
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Controlled Investments(26) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 8.50% (L + 7.50%/Q) | 1/13/2019 | $ | 6,786 | $ | 6,786 | $ | 6,640 | ||||||||||
|
First lien(3) | 8.50% (L + 7.50%/Q) | 1/13/2019 | 4,060 | 4,060 | 3,973 | |||||||||||||
|
First lien(3) | 9.50% (L + 7.50% + 1.00% PIK/Q)* | 1/13/2019 | 7,323 | 7,323 | 7,257 | |||||||||||||
|
Subordinated(2) | 15.00% PIK/Q* | 7/13/2019 | 1,487 | 1,487 | 1,417 | |||||||||||||
|
Subordinated(3) | 15.00% PIK/Q* | 7/13/2019 | 890 | 890 | 848 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20,546 | 20,546 | 20,135 | 2.40 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 20,546 | $ | 20,546 | $ | 20,135 | 2.40 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Preferred shares(2)(21) | | | 16,680,037 | $ | 14,299 | $ | 13,870 | |||||||||||
|
Preferred shares(3)(21) | | | 4,609,569 | 3,952 | 3,833 | |||||||||||||
|
Ordinary shares(2) | | | 2,096,477 | 1,925 | 7,528 | |||||||||||||
|
Ordinary shares(3) | | | 579,366 | 532 | 2,081 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20,708 | 27,312 | 3.26 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 20,708 | $ | 27,312 | 3.26 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 41,254 | $ | 47,447 | 5.66 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn |
| 1/13/2019 | $ | 2,048 | $ | | $ | (18 | ) | |||||||||
|
First lien(3)(11) Undrawn |
| 1/13/2019 | 758 | | (7 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,806 | | (25 | ) | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 2,806 | $ | | $ | (25 | ) | | % | ||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 41,254 | $ | 47,422 | 5.66 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,568,716 | $ | 1,512,224 | 180.69 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-23
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
The accompanying notes are an integral part of these consolidated financial statements.
F-24
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company(1) |
Fair Value at December 31, 2014 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2015 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | | $ | 23,937 | $ | (3,050 | ) | $ | | $ | 1,895 | $ | 22,782 | $ | 1,171 | $ | | $ | | |||||||||
NMFC Senior Loan Program I LLC |
22,461 | | | | (547 | ) | 21,914 | | 3,619 | 1,215 | ||||||||||||||||||
Tenawa Resource Holdings LLC |
| 44,572 | | | (1,981 | ) | 42,591 | 4,231 | | 750 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 22,461 | $ | 68,509 | $ | (3,050 | ) | $ | | $ | (633 | ) | $ | 87,287 | $ | 5,402 | $ | 3,619 | $ | 1,965 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company(1) |
Fair Value at December 31, 2014 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2015 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
UniTek Global Services, Inc. |
$ | | $ | 42,780 | $ | (1,526 | ) | $ | | $ | 6,168 | $ | 47,422 | $ | 2,007 | $ | 2,559 | $ | 49 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | | $ | 42,780 | $ | (1,526 | ) | $ | | $ | 6,168 | $ | 47,422 | $ | 2,007 | $ | 2,559 | $ | 49 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-25
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
Investment Type |
December 31, 2015 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
44.31 | % | ||
Second lien |
41.79 | % | ||
Subordinated |
5.75 | % | ||
Equity and other |
8.15 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
December 31, 2015 Percent of Total Investments at Fair Value |
|||
| | | | |
Software |
24.53 | % | ||
Business Services |
24.36 | % | ||
Education |
10.97 | % | ||
Distribution & Logistics |
7.76 | % | ||
Federal Services |
6.31 | % | ||
Consumer Services |
4.52 | % | ||
Energy |
4.33 | % | ||
Healthcare Services |
4.18 | % | ||
Media |
3.16 | % | ||
Healthcare Products |
2.49 | % | ||
Business Products |
2.21 | % | ||
Manufacturing |
1.98 | % | ||
Investment Fund |
1.45 | % | ||
Retail |
1.39 | % | ||
Industrial Services |
0.36 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type |
December 31, 2015 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
86.26 | % | ||
Fixed rates |
13.74 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-26
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose
New Mountain Finance Corporation
New Mountain Finance Corporation ("NMFC" or the "Company") is a Delaware corporation that was originally incorporated on June 29, 2010. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended, (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act").
On May 19, 2011, NMFC priced its initial public offering (the "IPO") of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital L.L.C. ("New Mountain Capital", defined as New Mountain Capital Group, L.L.C. and its affiliates) in a concurrent private placement (the "Concurrent Private Placement"). Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities (as defined below). In connection with NMFC's IPO and through a series of transactions, New Mountain Finance Holdings, L.L.C. ("NMF Holdings" or the "Predecessor Operating Company") acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
New Mountain Finance Holdings, L.L.C.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for United States ("U.S.") federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. For additional information on the Company's organizational structure prior to May 8, 2014, see " Restructuring".
Until May 8, 2014, NMF Holdings was externally managed by New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser"). As of May 8, 2014, the Investment Adviser serves as the external investment adviser to NMFC. New Mountain Finance Administration, L.L.C. (the "Administrator") provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and
F-27
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of New Mountain Guardian AIV, L.P. ("Guardian AIV") by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments. New Mountain Guardian (Leveraged), L.L.C. and New Mountain Guardian Partners, L.P., together with their respective direct and indirect wholly-owned subsidiaries, are defined as the "Predecessor Entities".
Prior to December 18, 2014, New Mountain Finance SPV Funding, L.L.C. ("NMF SLF") was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus a wholly-owned indirect subsidiary of the Company. NMF SLF was bankruptcy-remote and non-recourse to NMFC. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014. See Note 7, Borrowings, for details.
New Mountain Finance AIV Holdings Corporation
Until April 25, 2014, New Mountain Finance AIV Holdings Corporation ("AIV Holdings") was a Delaware corporation that was originally incorporated on March 11, 2011. AIV Holdings was dissolved on April 25, 2014. Guardian AIV, a Delaware limited partnership, was AIV Holdings' sole stockholder. AIV Holdings was a closed-end, non-diversified management investment company that was regulated as a BDC under the 1940 Act. As such, AIV Holdings was obligated to comply with certain regulatory requirements. AIV Holdings was treated, and complied with the requirements to qualify annually, as a RIC under the Code.
Structure
Prior to the Restructuring (as defined below) on May 8, 2014, NMFC and AIV Holdings were holding companies with no direct operations of their own, and their sole asset was their ownership in NMF Holdings. In connection with the IPO, NMFC and AIV Holdings each entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated (the "Operating Agreement"), of NMF Holdings, pursuant to which NMFC and AIV Holdings were admitted as members of NMF Holdings. NMFC acquired from NMF Holdings, with the gross proceeds of the IPO and the Concurrent Private Placement, common membership units ("units") of NMF Holdings (the number of units were equal to the number of shares of NMFC's common stock sold in the IPO and the Concurrent Private Placement). Additionally, NMFC received units of NMF Holdings equal to the number of shares of common stock of NMFC issued to the partners of New Mountain Guardian Partners, L.P. Guardian AIV was the parent of NMF Holdings prior to the IPO and, as a result of the transactions completed in connection with the IPO, obtained units in NMF Holdings. Guardian AIV contributed its units in NMF Holdings to its newly formed subsidiary, AIV Holdings, in exchange for common stock of AIV Holdings. AIV Holdings had the right to exchange
F-28
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
all or any portion of its units in NMF Holdings for shares of NMFC's common stock on a one-for-one basis at any time.
The original structure was designed to generally prevent NMFC from being allocated taxable income with respect to unrecognized gains that existed at the time of the IPO in the Predecessor Entities' assets, and rather such amounts would be allocated generally to AIV Holdings. The result was that any distributions made to NMFC's stockholders that were attributable to such gains generally were not treated as taxable dividends but rather as return of capital.
Since NMFC's IPO, and through June 30, 2016, NMFC raised approximately $454,040 in net proceeds from additional offerings of common stock and issued shares of its common stock valued at approximately $288,416 on behalf of AIV Holdings for exchanged units. NMFC acquired from NMF Holdings units of NMF Holdings equal to the number of shares of NMFC's common stock sold in the additional offerings. With the completion of the final secondary offering on February 3, 2014, NMFC owned 100.0% of the units of NMF Holdings, which became a wholly-owned subsidiary of NMFC.
Restructuring
As a BDC, AIV Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of AIV Holdings' business model, AIV Holdings' board of directors determined that continuation as a BDC was not in the best interests of AIV Holdings and Guardian AIV. Specifically, given that AIV Holdings was formed for the sole purpose of holding units of NMF Holdings and AIV Holdings had disposed of all of the units of NMF Holdings that it was holding as of February 3, 2014, the board of directors of AIV Holdings approved and declared advisable at an in-person meeting held on March 25, 2014 the withdrawal of AIV Holdings' election to be regulated as a BDC under the 1940 Act. In addition, the board of directors of AIV Holdings approved and declared advisable for AIV Holdings to terminate its registration under Section 12(g) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and to dissolve AIV Holdings under the laws of the State of Delaware.
Upon receipt of the necessary stockholder consent to authorize the board of directors of AIV Holdings to withdraw AIV Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the U.S. Securities and Exchange Commission ("SEC") of AIV Holdings' notification of withdrawal on Form N-54C on April 15, 2014. The board of directors of AIV Holdings believed that AIV Holdings met the requirements for filing the notification to withdraw its election to be regulated as a BDC, upon the receipt of the necessary stockholder consent. After the notification of withdrawal of AIV Holdings' BDC election was filed with the SEC, AIV Holdings was no longer subject to the regulatory provisions of the 1940 Act applicable to BDCs generally, including regulations related to insurance, custody, composition of its board of directors, affiliated transactions and any compensation arrangements.
F-29
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
In addition, on April 15, 2014, AIV Holdings filed a Form 15 with the SEC to terminate AIV Holdings' registration under Section 12(g) of the Exchange Act. After these SEC filings and any other federal or state regulatory or tax filings were made, AIV Holdings proceeded to dissolve under Delaware law by filing a certificate of dissolution in Delaware on April 25, 2014.
Until May 8, 2014, as a BDC, NMF Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of NMF Holdings' current business model, NMF Holdings' board of directors determined at an in-person meeting held on March 25, 2014 that continuation as a BDC was not in the best interests of NMF Holdings.
At the joint annual meeting of the stockholders of NMFC and the sole unit holder of NMF Holdings held on May 6, 2014, the stockholders of NMFC and the sole unit holder of NMF Holdings approved a proposal which authorized the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC. Additionally, the stockholders of NMFC approved a new investment advisory and management agreement between NMFC and the Investment Adviser. Upon receipt of the necessary stockholder/unit holder approval to authorize the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the SEC of NMF Holdings' notification of withdrawal on Form N-54C on May 8, 2014.
Effective May 8, 2014, NMF Holdings amended and restated its Operating Agreement such that the board of directors of NMF Holdings was dissolved and NMF Holdings remained a wholly-owned subsidiary of NMFC with the sole purpose of serving as a special purpose vehicle for NMF Holdings' credit facility, and NMFC assumed all other operating activities previously undertaken by NMF Holdings under the management of the Investment Adviser (collectively, the "Restructuring"). After the Restructuring, all wholly-owned direct and indirect subsidiaries of NMFC are consolidated with NMFC for both 1940 Act and financial statement reporting purposes, subject to any financial statement adjustments required in accordance with accounting principles generally accepted in the United States of America ("GAAP"). NMFC continues to remain a BDC under the 1940 Act.
Also, on May 8, 2014, NMF Holdings filed Form 15 with the SEC to terminate NMF Holdings' registration under Section 12(g) of the Exchange Act. As a special purpose entity, NMF Holdings is bankruptcy-remote and non-recourse to NMFC. In addition, the assets held at NMF Holdings will continue to be used to secure NMF Holdings' credit facility.
Current Organization
The Company's wholly-owned subsidiaries, NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID NGL Holdings, Inc. ("NMF QID") and NMF YP Holdings Inc. ("NMF YP"), are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). The Company consolidates its tax blocker corporations for accounting purposes. The tax
F-30
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of portfolio companies. Additionally, the Company has a wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing") that serves as the administrative agent on certain investment transactions. New Mountain Finance SBIC, L.P. ("SBIC LP"), and its general partner, New Mountain Finance SBIC G.P., L.L.C. ("SBIC GP"), were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC LP and SBIC GP are consolidated wholly-owned direct and indirect subsidiaries of the Company. SBIC LP received a license from the U.S. Small Business Administration (the "SBA") to operate as a small business investment company ("SBIC") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act").
The diagram below depicts the Company's organizational structure as of June 30, 2016.
The Company's investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, the Company's investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC LP's investment objective is to generate current income and capital
F-31
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
appreciation under the investment criteria used by the Company, however, SBIC LP's investments must be in SBA eligible companies. The Company's portfolio may be concentrated in a limited number of industries. As of June 30, 2016, the Company's top five industry concentrations were business services, software, education, federal services and distribution & logistics.
Note 2. Summary of Significant Accounting Policies
Basis of accounting The Company's consolidated financial statements have been prepared in conformity with GAAP. The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946"). NMFC consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, SBIC LP, SBIC GP, NMF Ancora, NMF QID and NMF YP. Previously, the Company consolidated its wholly-owned indirect subsidiary NMF SLF until it merged with and into NMF Holdings on December 18, 2014. See Note 7, Borrowings, for details.
The Company's consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company's portfolio investments are not consolidated in the financial statements.
The Company's interim consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 6 or 10 of Regulation S-X. Accordingly, the Company's interim consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period's results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2016.
Investments The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company's Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company's Consolidated Statements of Operations as "Net change in unrealized appreciation (depreciation) of investments" and realizations on portfolio investments reflected in the Company's Consolidated Statements of Operations as "Net realized gains (losses) on investments".
The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company's board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security
F-32
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
transactions are accounted for on a trade date basis. The Company's quarterly valuation procedures are set forth in more detail below:
F-33
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company's investments may fluctuate from period to period and the fluctuations could be material.
See Note 3, Investments, for further discussion relating to investments.
Collateralized agreements or repurchase financings The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of June 30, 2016 and December 31, 2015, the Company held one collateralized agreement to resell with a cost basis of $30,000 and $30,000, respectively, and a carrying value of $29,630 and $29,704, respectively, and is collateralized by a second lien bond in Northstar GOM Holdings Group LLC with a fair value of $29,630 and $29,704, respectively. The collateralized agreement to resell is guaranteed by a private hedge fund with the most recently reported assets under management of approximately $690,000 and December 31, 2015 assets under management of approximately $716,590. Pursuant to the terms of the collateralized agreement, the private hedge fund is obligated to repurchase the collateral from the Company at the par value of the collateralized agreement once called upon by the Company or if the private hedge fund's total assets under management fall below the agreed upon thresholds. The collateralized agreement was
F-34
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
called upon by the Company but the counterparty failed to repurchase the collateral at its par value in accordance with the terms of the collateralized agreement. As of June 30, 2016, litigation is on-going in the state of New York to resolve this matter. The collateralized agreement earned interest at a weighted average rate of 16.0% and 15.0% per annum as of June 30, 2016 and December 31, 2015, respectively.
Cash and cash equivalents Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less. The Company did not hold any cash equivalents as of June 30, 2016 and December 31, 2015.
Revenue recognition
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated
F-35
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Interest and other financing expenses Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7, Borrowings, for details.
Deferred financing costs The deferred financing costs of the Company consists of capitalized expenses related to the origination and amending of the Company's borrowings. The Company amortizes these costs into expense over the stated life of the related borrowing. See Note 7, Borrowings, for details. On January 1, 2016, the Company adopted Accounting Standards Update No. 2015-03, Interest Imputation of Interest Subtopic 835-30 Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). Upon adoption, the Company revised its presentation of deferred financing costs from an asset to a liability, which is a direct deduction to its debt on the Consolidated Statements of Assets and Liabilities. In addition, the Company retrospectively revised its presentation of $13,992 of deferred financing costs that were previously presented as an asset as of December 31, 2015, which resulted in a decrease to total assets and total liabilities as of December 31, 2015.
Deferred offering costs The Company's deferred offering costs consist of fees and expenses incurred in connection with equity offerings and the filing of shelf registration statements. Upon the issuance of shares, offering costs are charged as a direct reduction to net assets. Deferred offering costs are included in other assets on the Company's Consolidated Statements of Assets and Liabilities.
Income taxes The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.
To continue to qualify and be subject to tax as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among
F-36
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.
The Company will be subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.
Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and income tax purposes.
For the three and six months ended June 30, 2016, the Company recognized a total income tax benefit of approximately $34 and $717, respectively, for the Company's consolidated subsidiaries. For the three and six months ended June 30, 2016, the Company recorded current income tax expense of approximately $50 and $91, respectively, and deferred income tax benefits of approximately $84 and $808, respectively, which excludes a deferred tax benefit of $44 and $222, respectively, attributable to one of the Company's consolidated subsidiaries. For the three and six months ended June 30, 2015, the Company recognized a total provision for income taxes of approximately $288 and $938, respectively, for the Company's consolidated subsidiaries. For the three and six months ended June 30, 2015, the Company recorded current income tax expense of approximately $153 and $302, respectively, and deferred income tax expense of approximately $135 and $636, respectively.
As of June 30, 2016 and December 31, 2015, the Company had $868 and $1,676, respectively, of deferred tax liabilities primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP. As of June 30, 2016 and December 31, 2015, the Company had a deferred tax asset of $742 and $520, respectively, attributable to one of the Company's consolidated subsidiaries primarily related to net operating losses. The Company has determined that it is more likely than not that the subsidiary will have insufficient taxable income to realize some portion or all of the deferred tax asset. As such, as of June 30, 2016 and December 31, 2015, a full valuation allowance of $742 and $520, respectively, has been recorded against the deferred tax asset.
The Company has adopted the Income Taxes topic of the Accounting Standards Codification Topic 740 ("ASC 740"). ASC 740 provides guidance for income taxes, including how uncertain income tax positions should be recognized, measured, and disclosed in the financial statements. Based on its analysis, the Company has determined that there were no uncertain income tax positions that do not meet the more likely than not threshold through December 31, 2015. The 2012
F-37
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
through 2015 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.
Dividends Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its adjusted net investment income (see Note 5, Agreements) on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.
The Company has adopted a dividend reinvestment plan that provides on behalf of its stockholders for reinvestment of any distributions declared, unless a stockholder elects to receive cash.
The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of the Company's common stock on the New York Stock Exchange ("NYSE") on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company's common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company's stockholders have been tabulated.
Share repurchase plan On February 4, 2016, the Company's board of directors authorized a program for the purpose of repurchasing up to $50,000 worth of the Company's common stock. Under the repurchase program, the Company may, but is not obligated to, repurchase its outstanding common stock in the open market from time to time provided that it complies with the Company's code of ethics and the guidelines specified in Rule 10b-18 of the Exchange Act, including certain price, market volume and timing constraints. In addition, any repurchases will be conducted in accordance with the 1940 Act. Unless amended or extended by the Company's board of directors, the Company expects the repurchase program to be in place until the earlier of December 31, 2016 or until $50,000 of the Company's outstanding shares of common stock have been repurchased. During the three and six months ended June 30, 2016, the Company
F-38
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
repurchased a total of 123,549 and 248,499 shares, respectively, of the Company's common stock in the open market for $1,515 and $2,948, respectively, including commissions paid.
Earnings per share The Company's earnings per share ("EPS") amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.
Foreign securities The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with "Net change in unrealized appreciation (depreciation) of investments" and "Net realized gains (losses) on investments" in the Company's Consolidated Statements of Operations.
Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.
Use of estimates The preparation of the Company's consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company's consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.
Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution.
F-39
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 3. Investments
At June 30, 2016, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 644,882 | $ | 616,894 | |||
Second lien |
680,009 | 642,423 | |||||
Subordinated |
86,572 | 79,272 | |||||
Equity and other |
135,520 | 159,472 | |||||
| | | | | | | |
Total investments |
$ | 1,546,983 | $ | 1,498,061 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Business Services |
$ | 370,703 | $ | 380,353 | |||
Software |
390,301 | 377,108 | |||||
Education |
126,633 | 125,455 | |||||
Federal Services |
109,880 | 110,244 | |||||
Distribution & Logistics |
129,290 | 109,986 | |||||
Healthcare Services |
85,925 | 84,037 | |||||
Consumer Services |
82,446 | 82,873 | |||||
Energy |
96,780 | 71,048 | |||||
Investment Fund |
50,790 | 50,610 | |||||
Business Products |
34,133 | 31,986 | |||||
Media |
25,933 | 28,384 | |||||
Retail |
21,017 | 20,899 | |||||
Healthcare Information Technology |
14,631 | 14,850 | |||||
Healthcare Products |
5,537 | 7,528 | |||||
Industrial Services |
2,984 | 2,700 | |||||
| | | | | | | |
Total investments |
$ | 1,546,983 | $ | 1,498,061 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-40
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
At December 31, 2015, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 711,601 | $ | 670,023 | |||
Second lien |
656,165 | 631,985 | |||||
Subordinated |
95,429 | 87,005 | |||||
Equity and other |
105,521 | 123,211 | |||||
| | | | | | | |
Total investments |
$ | 1,568,716 | $ | 1,512,224 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Software |
$ | 384,805 | $ | 370,892 | |||
Business Services |
367,109 | 368,409 | |||||
Education |
167,222 | 165,947 | |||||
Distribution & Logistics |
123,053 | 117,375 | |||||
Federal Services |
95,459 | 95,477 | |||||
Consumer Services |
69,250 | 68,269 | |||||
Energy |
96,717 | 65,521 | |||||
Healthcare Services |
66,923 | 63,255 | |||||
Media |
43,489 | 47,804 | |||||
Healthcare Products |
38,664 | 37,648 | |||||
Business Products |
35,188 | 33,420 | |||||
Manufacturing |
29,852 | 29,850 | |||||
Investment Fund |
23,000 | 21,914 | |||||
Retail |
21,032 | 21,000 | |||||
Industrial Services |
6,953 | 5,443 | |||||
| | | | | | | |
Total investments |
$ | 1,568,716 | $ | 1,512,224 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
During the second quarter of 2016, the Company placed a portion of its first lien position in Permian Tank & Manufacturing, Inc. ("Permian") on non-accrual status due to its ongoing restructuring. As of June 30, 2016, the portion of the Permian first lien position placed on non-accrual status represented an aggregate cost basis of $17,122, an aggregate fair value of $5,030 and total unearned interest income of $825 and $825 for the three and six months then ended.
During the second quarter of 2016, the Company placed a portion of its second lien position in Transtar Holding Company ("Transtar") on non-accrual status due to its ongoing restructuring. As
F-41
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
of June 30, 2016, the portion of the Transtar second lien position placed on non-accrual status represented an aggregate cost basis of $24,720, an aggregate fair value of $9,087 and total unearned interest income of $842 and $842 for the three and six months then ended.
As of June 30, 2016, the Company's two super priority first lien positions in ATI Acquisition Company and its related preferred shares and warrants in Ancora Acquisition LLC remained on non-accrual status due to the inability of the portfolio company to service its interest payment for the quarter then ended and uncertainty about its ability to pay such amounts in the future. As of June 30, 2016, the Company's investment had an aggregate cost basis of $1,611, an aggregate fair value of $393 and no unearned interest income for the three and six months then ended. For the three and six months ended June 30, 2015, total unearned interest income was $85 and $168, respectively. As of December 31, 2015, the Company's investment had an aggregate cost basis of $1,611 and an aggregate fair value of $393. As of June 30, 2016 and December 31, 2015, unrealized gains (losses) include a fee that the Company would recognize upon realization of the two super priority first lien debt investments.
During the first quarter of 2015, the Company placed a portion of its second lien position in Edmentum, Inc. ("Edmentum") on non-accrual status due to its ongoing restructuring. As of March 31, 2015, the Company's investment in Edmentum had an aggregate cost basis of $30,771, an aggregate fair value of $15,575 and total unearned interest income of $438 for the three months then ended. In June 2015, Edmentum completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in Edmentum. Prior to the extinguishment in June 2015, the Company's original investment in Edmentum had an aggregate cost of $31,636, an aggregate fair value of $16,437 and total unearned interest income of $851 for the six months ended June 30, 2015. The extinguishment resulted in a realized loss of $15,199. Post restructuring, the Company's investments in Edmentum have been restored to full accrual status. As of June 30, 2016, the Company's investments in Edmentum have an aggregate cost basis of $25,929 and an aggregate fair value of $27,212.
During the first quarter of 2015, the Company's first lien position in Education Management LLC ("EDMC") was non-income producing as a result of the portfolio company undergoing a restructuring. As of December 31, 2014, the Company's investment in EDMC had an aggregate cost basis of $2,987, an aggregate fair value of $1,376 and no unearned interest income for the three months then ended. In January 2015, EDMC completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in EDMC. Prior to the extinguishment in January 2015, the Company's original investment in EDMC had an aggregate cost of $2,987, an aggregate fair value of $1,376 and no unearned interest income for the period then ended. The extinguishment resulted in a realized loss of $1,611. Post restructuring, the Company's investments in EDMC are income producing. As of June 30, 2016, the Company's investments in EDMC have an aggregate cost basis of $1,460 and an aggregate fair value of $285.
F-42
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
During the third quarter of 2014, the Company placed a portion of its first lien position in UniTek Global Services, Inc. ("UniTek") on non-accrual status in anticipation of a voluntary petition for a "Pre-Packaged" Chapter 11 Bankruptcy in the U.S. Bankruptcy Court for the District of Delaware, which was filed on November 3, 2014. As of December 31, 2014, the Company's investments in UniTek had an aggregate cost basis of $47,357, an aggregate fair value of $35,227 and total unearned interest income of $975 for the year then ended. In January 2015, UniTek emerged from "Pre-Packaged" Chapter 11 Bankruptcy and completed its restructuring. The restructuring resulted in a material modification of the original terms and an extinguishment of the Company's original investments in UniTek. Prior to the extinguishment in January 2015, the Company's original investments in UniTek had an aggregate cost of $52,902, an aggregate fair value of $40,137 and total unearned interest income of $68 for the period then ended. The extinguishment resulted in a realized loss of $12,765. Post restructuring, the Company's investments in UniTek have been restored to full accrual status. As of June 30, 2016, the Company's investments in UniTek have an aggregate cost basis of $41,349 and an aggregate fair value of $55,994.
As of June 30, 2016, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $9,057 and $0, respectively. As of June 30, 2016, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $4,695. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of June 30, 2016.
As of December 31, 2015, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $17,576 and $0, respectively. As of December 31, 2015, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $8,678. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2015.
NMFC Senior Loan Program I LLC
NMFC Senior Loan Program I LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by the Company. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions, and as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "SLP I Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the SLP I Agreement. The term may be extended for up to one year pursuant to certain terms of the SLP I Agreement. SLP I has a three year re-investment period. SLP I invests in senior secured loans issued by companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans.
F-43
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
SLP I is capitalized with $93,000 of capital commitments, $275,000 of debt from a revolving credit facility and is managed by the Company. The Company's capital commitment is $23,000, representing less than 25.0% ownership, with third party investors representing the remaining capital commitment. As of June 30, 2016, SLP I had total investments with an aggregate fair value of approximately $338,950, debt outstanding of $245,917 and capital that had been called and funded of $93,000. As of December 31, 2015, SLP I had total investments with an aggregate fair value of approximately $349,704, debt outstanding of $267,617 and capital that had been called and funded of $93,000. The Company's investment in SLP I is disclosed on the Company's Consolidated Schedules of Investments as of June 30, 2016 and December 31, 2015.
The Company, as an investment adviser registered under the Advisers Act, acts as the collateral manager to SLP I and is entitled to receive a management fee for its investment management services provided to SLP I. As a result, SLP I is classified as an affiliate of the Company. No management fee is charged on the Company's investment in SLP I in connection with the administrative services provided to SLP I. For the three and six months ended June 30, 2016, the Company earned approximately $293 and $593, respectively, in management fees related to SLP I which is included in other income. For the three and six months ended June 30, 2015, the Company earned approximately $296 and $597, respectively, in management fees related to SLP I which is included in other income. As of June 30, 2016 and December 31, 2015, approximately $293 and $311, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three and six months ended June 30, 2016, the Company earned approximately $887 and $1,807, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and six months ended June 30, 2015, the Company earned approximately $951 and $1,809, respectively, of dividend income related to SLP I, which is included in dividend income. As of June 30, 2016 and December 31, 2015, approximately $887 and $918, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
Unconsolidated Significant Subsidiaries
In accordance with Regulation S-X Rule 10-01(b)(1), the Company evaluates its unconsolidated controlled portfolio companies as significant subsidiaries under this rule.
NMFC Senior Loan Program II LLC
NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II is structured as a private joint venture investment fund between the Company and SkyKnight Income, LLC ("SkyKnight") and operates under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP II, which has equal representation from the Company and SkyKnight. SLP II has a
F-44
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
three year investment period and will continue in existence until April 12, 2021. The term may be extended for up to one year pursuant to certain terms of the SLP II Agreement.
SLP II is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP II to call down on capital commitments requires approval by the board of managers of SLP II. The Company and SkyKnight have committed to provide $79,400 and $20,600 of equity to SLP II, respectively. As of June 30, 2016 the Company and SkyKnight have contributed $27,790 and $7,210, respectively. The Company's investment in SLP II is disclosed on the Company's Consolidated Schedule of Investments as of June 30, 2016.
On April 12, 2016, SLP II closed its $275,000 revolving credit facility with Wells Fargo Bank, National Association which matures on April 12, 2021 and bears interest at a rate of LIBOR plus 1.75% per annum. As of June 30, 2016, SLP II had total investments with an aggregate fair value of approximately $167,914 and debt outstanding under its credit facility of $71,600.
The Company has determined that SLP II is an investment company under ASC 946, however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, Accounting Standards Codification Topic 810, Consolidation, concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP II.
As of June 30, 2016, SLP II is not considered a significant unconsolidated subsidiary under Regulation S-X Rule 10-01(b)(1).
UniTek Global Services, Inc.
UniTek Global Services, Inc. ("UniTek") is a full service provider of technical services to customers in the wireless telecommunications, public safety, satellite television and broadband cable industries in the U.S. and Canada. UniTek's customers are primarily satellite television, broadband cable and other telecommunications companies, their contractors, and municipalities and related agencies. UniTek's customers utilize its services to build and maintain their infrastructure and networks and to provide residential and commercial fulfillment services, which is critical to their ability to deliver voice, video and data services to end users.
F-45
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
As of June 30, 2016, UniTek is considered a significant unconsolidated subsidiary under Regulation S-X Rule 10-01(b)(1). Based on the requirements under Regulation S-X 10-01(b)(1), the summarized consolidated financial information of UniTek is shown below:
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Summary of Operations: |
|||||||||||||
Net sales |
$ | 71,567 | $ | 66,702 | $ | 139,910 | $ | 133,024 | |||||
Cost of goods sold |
54,839 | 54,108 | 107,275 | 110,315 | |||||||||
| | | | | | | | | | | | | |
Gross profit |
16,728 | 12,594 | 32,635 | 22,709 | |||||||||
Other expenses |
13,712 | 12,205 | 27,905 | 28,772 | |||||||||
| | | | | | | | | | | | | |
Net income (loss) from continuing operations before extraordinary items |
3,016 | 389 | 4,730 | (6,063 | ) | ||||||||
Loss from discontinued operations |
| | | | |||||||||
| | | | | | | | | | | | | |
Net income (loss) |
$ | 3,016 | $ | 389 | $ | 4,730 | $ | (6,063 | ) |
Investment risk factors
First and second lien debt that the Company invests in is entirely, or almost entirely, rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company's debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.
Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and/or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.
F-46
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
The Company may directly invest in the equity of private companies or in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value resulting in recognized realized gains or losses upon disposition.
Note 4. Fair Value
Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below
F-47
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the quarter in which the reclassifications occur.
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of June 30, 2016:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 616,894 | $ | | $ | 285,363 | $ | 331,531 | |||||
Second lien |
642,423 | | 354,286 | 288,137 | |||||||||
Subordinated |
79,272 | | 37,538 | 41,734 | |||||||||
Equity and other |
159,472 | 118 | 14 | 159,340 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,498,061 | $ | 118 | $ | 677,201 | $ | 820,742 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of December 31, 2015:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 670,023 | $ | | $ | 329,133 | $ | 340,890 | |||||
Second lien |
631,985 | | 449,227 | 182,758 | |||||||||
Subordinated |
87,005 | | 33,546 | 53,459 | |||||||||
Equity and other |
123,211 | 316 | 15 | 122,880 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,512,224 | $ | 316 | $ | 811,921 | $ | 699,987 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
F-48
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended June 30, 2016, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at June 30, 2016:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, March 31, 2016 |
$ | 740,665 | $ | 343,455 | $ | 232,593 | $ | 40,744 | $ | 123,873 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains on investments |
1,361 | 512 | 849 | | | |||||||||||
Net change in unrealized appreciation (depreciation) |
11,408 | 4,702 | (274 | ) | 376 | 6,604 | ||||||||||
Purchases, including capitalized PIK and revolver fundings |
118,182 | 36,442 | 52,263 | 614 | 28,863 | |||||||||||
Proceeds from sales and paydowns of investments |
(82,688 | ) | (48,521 | ) | (34,167 | ) | | | ||||||||
Transfers into Level III(1) |
56,128 | 19,255 | 36,873 | | | |||||||||||
Transfers out of Level III(1) |
(24,314 | ) | (24,314 | ) | | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair Value, June 30, 2016 |
$ | 820,742 | $ | 331,531 | $ | 288,137 | $ | 41,734 | $ | 159,340 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 12,758 | $ | 5,203 | $ | 575 | $ | 376 | $ | 6,604 | ||||||
| | | | | | | | | | | | | | | | |
F-49
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended June 30, 2015, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at June 30, 2015:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, March 31, 2015 |
$ | 389,174 | $ | 152,658 | $ | 102,736 | $ | 38,062 | $ | 95,718 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized (losses) gains on investments |
(14,458 | ) | 398 | (14,852 | ) | | (4 | ) | ||||||||
Net change in unrealized appreciation (depreciation) |
15,341 | 26 | 14,367 | (3,167 | ) | 4,115 | ||||||||||
Purchases, including capitalized PIK and revolver fundings(1) |
65,290 | 20,150 | 23,893 | 20,397 | 850 | |||||||||||
Proceeds from sales and paydowns of investments(1) |
(60,373 | ) | (2,100 | ) | (58,277 | ) | | 4 | ||||||||
Transfers into Level III(2) |
28,333 | 28,333 | | | | |||||||||||
| | | | | | | | | | | | | | | | |
Fair Value, June 30, 2015 |
$ | 423,307 | $ | 199,465 | $ | 67,867 | $ | 55,292 | $ | 100,683 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 1,211 | $ | 370 | $ | (107 | ) | $ | (3,167 | ) | $ | 4,115 | ||||
| | | | | | | | | | | | | | | | |
F-50
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the six months ended June 30, 2016, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at June 30, 2016:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2015 |
$ | 699,987 | $ | 340,890 | $ | 182,758 | $ | 53,459 | $ | 122,880 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains (losses) on investments |
1,508 | 540 | 849 | 119 | | |||||||||||
Net change in unrealized appreciation (depreciation) |
9,505 | 6,679 | (5,568 | ) | 1,933 | 6,461 | ||||||||||
Purchases, including capitalized PIK and revolver fundings |
141,650 | 39,071 | 71,357 | 1,223 | 29,999 | |||||||||||
Proceeds from sales and paydowns of investments |
(99,757 | ) | (50,590 | ) | (34,167 | ) | (15,000 | ) | | |||||||
Transfers into Level III(1) |
92,163 | 19,255 | 72,908 | | | |||||||||||
Transfers out of Level III(1) |
(24,314 | ) | (24,314 | ) | | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair Value, June 30, 2016 |
$ | 820,742 | $ | 331,531 | $ | 288,137 | $ | 41,734 | $ | 159,340 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 7,443 | $ | 6,539 | $ | (7,609 | ) | $ | 2,052 | $ | 6,461 | |||||
| | | | | | | | | | | | | | | | |
F-51
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the six months ended June 30, 2015, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at June 30, 2015:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2014 |
$ | 419,681 | $ | 169,180 | $ | 134,406 | $ | 35,470 | $ | 80,625 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized (losses) gains on investments |
(13,016 | ) | (10,919 | ) | (14,542 | ) | | 12,445 | ||||||||
Net change in unrealized appreciation (depreciation) |
21,783 | 9,907 | 13,937 | (3,005 | ) | 944 | ||||||||||
Purchases, including capitalized PIK and revolver fundings(1) |
125,293 | 45,504 | 36,243 | 22,827 | 20,719 | |||||||||||
Proceeds from sales and paydowns of investments(1) |
(158,767 | ) | (42,540 | ) | (102,177 | ) | | (14,050 | ) | |||||||
Transfers into Level III(2) |
28,333 | 28,333 | | | | |||||||||||
| | | | | | | | | | | | | | | | |
Fair Value, June 30, 2015 |
$ | 423,307 | $ | 199,465 | $ | 67,867 | $ | 55,292 | $ | 100,683 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 9,583 | $ | (619 | ) | $ | (22 | ) | $ | (3,005 | ) | $ | 13,229 | |||
| | | | | | | | | | | | | | | | |
Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the three and six months ended June 30, 2016 and June 30, 2015. Transfers into Level III occur as quotations obtained through pricing services are not deemed representative of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. In addition, transfers out of Level III and transfer into Level III occur based on the increase or decrease in the availability of certain observable inputs.
The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.
The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company
F-52
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
typically determines the fair value of its performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the portfolio company. Post investment, the Company analyzes each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, the Company may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of the Company's debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, the Company may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.
After enterprise value coverage is demonstrated for the Company's debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: The Company may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies and comparable transactions. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of
F-53
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
June 30, 2016 and December 31, 2015, the Company used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of its portfolio companies. The Company believes this was a reasonable range in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of June 30, 2016 and December 31, 2015, the Company used the discount ranges set forth in the table below to value investments in its portfolio companies.
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of June 30, 2016 were as follows:
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type |
Fair Value as of June 30, 2016 |
Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 283,732 | Market & income approach | EBITDA multiple | 5.0x | 16.0x | 10.3x | ||||||||||
|
Discount rate | 7.4 | % | 12.4 | % | 9.7 | % | ||||||||||
|
25,524 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
22,275 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Second lien |
157,473 | Market & income approach | EBITDA multiple | 6.5x | 16.0x | 11.5x | |||||||||||
|
Discount rate | 9.5 | % | 13.1 | % | 11.3 | % | ||||||||||
|
118,769 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
11,895 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Subordinated |
41,734 | Market & income approach | EBITDA multiple | 5.0x | 8.5x | 7.3x | |||||||||||
|
Discount rate | 9.5 | % | 18.1 | % | 15.8 | % | ||||||||||
Equity and other |
155,308 | Market & income approach | EBITDA multiple | 2.5x | 12.0x | 6.2x | |||||||||||
|
Discount rate | 8.0 | % | 19.5 | % | 14.3 | % | ||||||||||
|
1,504 | Black Scholes analysis | Expected life in years | 9.3 | 9.8 | 9.5 | |||||||||||
|
Volatility | 27.0 | % | 33.8 | % | 30.7 | % | ||||||||||
|
Discount rate | 1.6 | % | 1.6 | % | 1.6 | % | ||||||||||
|
2,528 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 820,742 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
F-54
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2015 were as follows:
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type |
Fair Value as of December 31, 2015 |
Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 292,507 | Market & income approach | EBITDA multiple | 4.5x | 15.5x | 10.0x | ||||||||||
|
Discount rate | 7.3 | % | 13.9 | % | 11.0 | % | ||||||||||
|
30,719 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
17,664 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Second lien |
88,977 | Market & income approach | EBITDA multiple | 6.5x | 16.0x | 12.3x | |||||||||||
|
Discount rate | 10.0 | % | 14.2 | % | 12.7 | % | ||||||||||
|
41,544 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
52,237 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Subordinated |
38,459 | Market & income approach | EBITDA multiple | 4.5x | 9.0x | 7.6x | |||||||||||
|
Discount rate | 10.0 | % | 19.4 | % | 17.7 | % | ||||||||||
|
15,000 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Equity and other |
121,453 | Market & income approach | EBITDA multiple | 2.5x | 12.0x | 6.3x | |||||||||||
|
Discount rate | 8.0 | % | 21.3 | % | 14.6 | % | ||||||||||
|
1,427 | Black Scholes analysis | Expected life in years | 9.8 | 10.3 | 10.0 | |||||||||||
|
Volatility | 27.0 | % | 30.3 | % | 28.9 | % | ||||||||||
|
Discount rate | 2.1 | % | 2.1 | % | 2.1 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 699,987 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility and the NMFC Credit Facility (as defined in Note 7, Borrowings) are representative of market. The carrying values of the Holdings Credit Facility and NMFC Credit Facility approximate fair value as of June 30, 2016, as the facilities are continually monitored and examined by both the borrower and the lender. The carrying value of the SBA-guaranteed debentures approximate fair value as of June 30, 2016 based on a comparison of market interest rates for the Company's borrowings and similar entities. The Unsecured Notes (as defined in Note 7, Borrowings) were issued during the three months ended June 30, 2016 and as such the carrying value approximates fair value as of June 30, 2016. The fair value of the Holdings Credit Facility, NMFC Credit Facility, SBA-guaranteed debentures and Unsecured Notes are considered Level III. The fair value of the Convertible Notes (as defined in Note 7, Borrowings) as of June 30, 2016 was $113,419, which was based on quoted prices and considered Level II. See Note 7, Borrowings, for details. The carrying value of the collateralized agreement approximates fair value as of June 30, 2016 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.
Fair value risk factors The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Company's portfolio companies conduct their operations, as well as general economic
F-55
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
and political conditions, may have a significant negative impact on the operations and profitability of the Company's investments and/or on the fair value of the Company's investments. The Company's investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.
Note 5. Agreements
NMF Holdings entered into an investment advisory and management agreement, as amended and restated, with the Investment Adviser on May 19, 2011. Until May 8, 2014, under the investment advisory and management agreement, the Investment Adviser managed the day-to-day operations of, and provided investment advisory services to, NMF Holdings. For providing these services, the Investment Adviser received a fee from NMF Holdings, consisting of two components a base management fee and an incentive fee.
On May 6, 2014, the stockholders of NMFC approved a new investment advisory and management agreement (the "Investment Management Agreement") with the Investment Adviser which became effective on May 8, 2014. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components a base management fee and an incentive fee.
Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of the Company's gross assets, which equals the Company's total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility (as defined in Note 7, Borrowings) and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Company's gross assets, which equals the Company's total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.
Since the IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the Predecessor Holdings Credit Facility and into the Holdings Credit Facility on December 18, 2014 (as defined in
F-56
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
Note 7, Borrowings). Post credit facility merger and to be consistent with the methodology since the IPO, the Investment Adviser will continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility, which as of June 30, 2016 and June 30, 2015 approximated $269,625 and $251,508, respectively. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the three and six months ended June 30, 2016, management fees waived were approximately $1,241 and $2,560, respectively. For the three and six months ended June 30, 2015, management fees waived were approximately $1,247 and $2,629, respectively.
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company's "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature. "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there are none as of June 30, 2016), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Under GAAP, NMFC's IPO did not step-up the cost basis of the Predecessor Operating Company's existing investments to fair market value at the IPO date. Since the total value of the Predecessor Operating Company's investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, as well as different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold, repaid or mature in the future. The Company tracks the transferred (or fair market) value of each of its investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts Pre-Incentive Fee Net Investment Income to reflect the amortization of purchase or original issue discount on the Company's investments as if each investment was purchased at the date of the IPO, or stepped up to fair market value. This is defined as "Pre-Incentive Fee Adjusted Net Investment Income". The Company also uses the transferred (or fair market) value of each of its investments as of the time of the IPO to adjust capital gains ("Adjusted Realized Capital Gains") or losses ("Adjusted Realized Capital Losses") and unrealized
F-57
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
capital appreciation ("Adjusted Unrealized Capital Appreciation") and unrealized capital depreciation ("Adjusted Unrealized Capital Depreciation").
Pre-Incentive Fee Adjusted Net Investment Income, expressed as a rate of return on the value of the Company's net assets at the end of the immediately preceding calendar quarter, will be compared to a "hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company's incentive fee with respect to the Pre-Incentive Fee Adjusted Net Investment Income for each quarter is as follows:
The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Company's Adjusted Realized Capital Gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
F-58
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
The following table summarizes the management fees and incentive fees incurred by the Company for the three and six months ended June 30, 2016 and June 30, 2015.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Management fee |
$ | 6,818 | $ | 6,198 | $ | 13,654 | $ | 12,666 | |||||
Less: management fee waiver |
(1,241 | ) | (1,247 | ) | (2,560 | ) | (2,629 | ) | |||||
| | | | | | | | | | | | | |
Total management fee |
5,577 | 4,951 | 11,094 | 10,037 | |||||||||
Incentive fee, excluding accrued capital gains incentive fees |
$ | 5,449 | $ | 5,057 | $ | 10,834 | $ | 9,935 | |||||
Accrued capital gains incentive fees(1) |
$ | | $ | 9 | $ | | $ | 490 |
The Company's Consolidated Statements of Operations below are adjusted as if the step-up in cost basis to fair market value had occurred at the IPO date, May 19, 2011.
F-59
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
The following Consolidated Statement of Operations for the three and six months ended June 30, 2016 is adjusted to reflect this step-up to fair market value.
|
Three Months Ended June 30, 2016 |
Stepped-up Cost Basis Adjustments |
Adjusted Three Months Ended June 30, 2016 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 38,412 | $ | (35 | ) | $ | 38,377 | |||
Dividend income(2) |
1,721 | | 1,721 | |||||||
Other income |
1,357 | | 1,357 | |||||||
| | | | | | | | | | |
Total investment income(3) |
41,490 | (35 | ) | 41,455 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(4) |
14,209 | | 14,209 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
27,281 | (35 | ) | 27,246 | ||||||
| | | | | | | | | | |
Incentive fee(5) |
5,449 | | 5,449 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
21,832 | (35 | ) | 21,797 | ||||||
| | | | | | | | | | |
Net realized gains (losses) on investments(6) |
865 | (86 | ) | 779 | ||||||
Net change in unrealized appreciation (depreciation) of investments(6) |
21,956 | 121 | 22,077 | |||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(44 | ) | | (44 | ) | |||||
Benefit for taxes |
84 | | 84 | |||||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 44,693 | $ | 44,693 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-60
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
|
Six Months Ended June 30, 2016 |
Stepped-up Cost Basis Adjustments |
Adjusted Six Months Ended June 30, 2016 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 76,202 | $ | (64 | ) | $ | 76,138 | |||
Dividend income(2) |
3,360 | | 3,360 | |||||||
Other income |
2,904 | | 2,904 | |||||||
| | | | | | | | | | |
Total investment income(3) |
82,466 | (64 | ) | 82,402 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(4) |
28,233 | | 28,233 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
54,233 | (64 | ) | 54,169 | ||||||
| | | | | | | | | | |
Incentive fee(5) |
10,834 | | 10,834 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
43,399 | (64 | ) | 43,335 | ||||||
| | | | | | | | | | |
Net realized gains (losses) on investments(6) |
1,041 | (124 | ) | 917 | ||||||
Net change in unrealized appreciation (depreciation) of investments(6) |
7,570 | 188 | 7,758 | |||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(74 | ) | | (74 | ) | |||||
Benefit for taxes |
808 | | 808 | |||||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 52,744 | $ | 52,744 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-61
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
The following Consolidated Statement of Operations for the three and six months ended June 30, 2015 is adjusted to reflect this step-up to fair market value.
|
Three Months Ended June 30, 2015 |
Stepped-up Cost Basis Adjustments |
Adjusted Three Months Ended June 30, 2015 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 35,470 | $ | (33 | ) | $ | 35,437 | |||
Dividend income(2) |
1,795 | | 1,795 | |||||||
Other income |
640 | | 640 | |||||||
| | | | | | | | | | |
Total investment income(3) |
37,905 | (33 | ) | 37,872 | ||||||
| | | | | | | | | | |
Total net expenses pre-incentive fee(4) |
12,586 | | 12,586 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
25,319 | (33 | ) | 25,286 | ||||||
| | | | | | | | | | |
Incentive fee(5) |
5,066 | | 5,066 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
20,253 | (33 | ) | 20,220 | ||||||
| | | | | | | | | | |
Net realized losses on investments(6) |
(13,338 | ) | (47 | ) | (13,385 | ) | ||||
Net change in unrealized appreciation (depreciation) of investments(6) |
13,484 | 80 | 13,564 | |||||||
Provision for taxes |
(135 | ) | | (135 | ) | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 20,264 | $ | 20,264 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-62
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
|
Six Months Ended June 30, 2015 |
Stepped-up Cost Basis Adjustments |
Adjusted Six Months Ended June 30, 2015 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 68,817 | $ | (66 | ) | $ | 68,751 | |||
Dividend income(2) |
3,102 | | 3,102 | |||||||
Other income |
2,522 | | 2,522 | |||||||
| | | | | | | | | | |
Total investment income(3) |
74,441 | (66 | ) | 74,375 | ||||||
| | | | | | | | | | |
Total net expenses pre-incentive fee(4) |
24,701 | | 24,701 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
49,740 | (66 | ) | 49,674 | ||||||
| | | | | | | | | | |
Incentive fee(5) |
10,425 | | 10,425 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
39,315 | (66 | ) | 39,249 | ||||||
| | | | | | | | | | |
Net realized losses on investments(6) |
(13,471 | ) | (47 | ) | (13,518 | ) | ||||
Net change in unrealized appreciation (depreciation) of investments(6) |
17,970 | 113 | 18,083 | |||||||
Provision for taxes |
(636 | ) | | (636 | ) | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 43,178 | $ | 43,178 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
The Company has entered into an Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administrator performs, or oversees the performance of, the Company's consolidated financial records, prepares reports filed with the SEC, generally monitors the payment of the Company's expenses and watches the performance of administrative and professional services rendered by others. The Company will reimburse the Administrator for the Company's allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, the Administrator
F-63
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three and six months ended June 30, 2016, approximately $363 and $931, respectively, of indirect administrative expenses were included in administrative expenses of which $63 and $347, respectively, of indirect administrative expenses were waived by the Administrator. For the three and six months ended June 30, 2015, approximately $324 and $724, respectively, of indirect administrative expenses were included in administrative expenses of which $0 and $400, respectively, of indirect administrative expenses were waived by the Administrator. As of June 30, 2016 and December 31, 2015, approximately $300 and $374, respectively, of indirect administrative expenses were included in payable to affiliates as the expenses were payable to the Administrator.
The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the "New Mountain" and the "New Mountain Finance" names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the "New Mountain" and "New Mountain Finance" names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the "New Mountain" or the "New Mountain Finance" names.
Note 6. Related Parties
The Company has entered into a number of business relationships with affiliated or related parties.
The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
F-64
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 6. Related Parties (Continued)
The Company has entered into an Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company's chief financial officer and chief compliance officer and their respective staffs.
The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance".
The Company has adopted a formal code of ethics that governs the conduct of their respective officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, with the Company's investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser's allocation procedures.
Concurrently with the IPO, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement.
Note 7. Borrowings
Holdings Credit Facility On December 18, 2014 the Company entered into the Second Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among the Company, as the Collateral Manager, NMF Holdings as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019.
Immediately prior to amending the Holdings Credit Facility, NMF SLF merged with and into NMF Holdings. The Holdings Credit Facility effectively amended and restated the Predecessor
F-65
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
Holdings Credit Facility (as defined below), merged with the SLF Credit Facility (as defined below), and combined the amount of borrowings previously available.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495,000, which is the aggregate of the $280,000 previously available under the Predecessor Holdings Credit Facility (as defined below) and the $215,000 previously available under the SLF Credit Facility (as defined below). Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Securities, LLC. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
Effective January 1, 2016, the Holdings Credit Facility bears interest at a rate of the London Interbank Offered Rate ("LIBOR") plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Previously, the Holdings Credit Facility bore interest at a rate of the LIBOR plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.75% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and six months ended June 30, 2016 and June 30, 2015.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 2,351 | $ | 2,458 | $ | 4,994 | $ | 5,351 | |||||
Non-usage fee |
$ | 183 | $ | 151 | $ | 308 | $ | 207 | |||||
Amortization of financing costs |
$ | 401 | $ | 402 | $ | 803 | $ | 799 | |||||
Weighted average interest rate |
2.7 | % | 2.6 | % | 2.7 | % | 2.6 | % | |||||
Effective interest rate |
3.4 | % | 3.2 | % | 3.3 | % | 3.1 | % | |||||
Average debt outstanding |
$ | 348,039 | $ | 374,180 | $ | 371,374 | $ | 411,631 |
As of June 30, 2016 and December 31, 2015, the outstanding balance on the Holdings Credit Facility was $348,013 and $419,313, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
F-66
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
Prior to December 18, 2014, the Loan and Security Agreement, as amended and restated, dated May 19, 2011 (the "Predecessor Holdings Credit Facility") among NMF Holdings as the Borrower and Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and would mature on October 27, 2016. NMF Holdings became a party to the Predecessor Holdings Credit Facility upon the IPO of NMFC. The Predecessor Holdings Credit Facility amended and restated the credit facility of the Predecessor Entities (the "Predecessor Credit Facility").
The maximum amount of revolving borrowings available under the Predecessor Holdings Credit Facility was $280,000. Until December 18, 2014, NMF Holdings was permitted to borrow up to 45.0% or 25.0% of the purchase price of pledged first lien or non-first lien debt securities, and up to 70.0% and 45.0% of the purchase price of specified first lien debt securities and specified non-first lien debt securities, respectively, subject to approval by Wells Fargo Bank, National Association. The Predecessor Holdings Credit Facility was amended and restated on May 6, 2014 and as a result, it was non-recourse to the Company and was collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Predecessor Holdings Credit Facility were capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Predecessor Holdings Credit Facility. The Predecessor Holdings Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. In addition, the Predecessor Holdings Credit Facility required the Company to maintain a minimum asset coverage ratio. However, the covenants were generally not tied to mark to market fluctuations in the prices of NMF Holdings' investments, but rather to the performance of the underlying portfolio companies.
The Predecessor Holdings Credit Facility bore interest at a rate of LIBOR plus 2.75% per annum and charged a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
NMF SLF's Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility") among NMF SLF as the Borrower, NMF Holdings as the Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and was set to mature on October 27, 2016. The maximum amount of revolving borrowings available under the SLF Credit Facility was $215,000. The SLF Credit Facility was non-recourse to the Company and secured by all assets of NMF SLF on an investment by investment basis. All fees associated with the origination or upsizing of the SLF Credit Facility were capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the SLF Credit Facility. The SLF Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. The covenants were generally not tied to mark to market fluctuations in the prices of NMF SLF's investments, but rather to the performance of the underlying portfolio
F-67
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
companies. NMF SLF was not restricted from the purchase or sale of loans with an affiliate. Therefore, specified loans could be moved as collateral between the Holdings Credit Facility and the SLF Credit Facility. The SLF Credit Facility merged with the Holdings Credit Facility on December 18, 2014.
Until December 18, 2014, the SLF Credit Facility permitted borrowings of up to 70.0% of the purchase price of pledged first lien debt securities and up to 25.0% of the purchase price of specified second lien loans, of which, up to 25.0% of the aggregate outstanding loan balance of all pledged debt securities in the SLF Credit Facility was allowed to be derived from second lien loans, subject to approval by Wells Fargo Bank, National Association.
The SLF Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for first lien loans and LIBOR plus 2.75% per annum for second lien loans, respectively. A non-usage fee was paid, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended, dated June 4, 2014 (together with the related guarantee and security agreement, the "NMFC Credit Facility"), among the Company as the Borrower, Goldman Sachs Bank USA as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. The NMFC Credit Facility is guaranteed by certain domestic subsidiaries of the Company and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
As of June 30, 2016, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $122,500. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).
F-68
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and six months ended June 30, 2016 and June 30, 2015.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 541 | $ | 454 | $ | 1,227 | $ | 666 | |||||
Non-usage fee |
$ | 43 | $ | 13 | $ | 46 | $ | 59 | |||||
Amortization of financing costs |
$ | 92 | $ | 121 | $ | 181 | $ | 182 | |||||
Weighted average interest rate |
2.9 | % | 2.7 | % | 2.9 | % | 2.7 | % | |||||
Effective interest rate |
3.7 | % | 3.5 | % | 3.5 | % | 3.7 | % | |||||
Average debt outstanding |
$ | 72,736 | $ | 67,108 | $ | 82,783 | $ | 49,507 |
As of June 30, 2016 and December 31, 2015, the outstanding balance on the NMFC Credit Facility was $87,000 and $90,000, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Convertible Notes On June 3, 2014, the Company closed a private offering of $115,000 aggregate principal amount of senior unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "Indenture"). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933. As of the first anniversary, June 3, 2015, of the Convertible Notes, the restrictions under Rule 144A under the Securities Act of 1933 were removed, allowing the Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act of 1933. The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
F-69
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The following table summarizes certain key terms related to the convertible features of the Company's Convertible Notes as of June 30, 2016.
|
June 30, 2016 |
|||
| | | | |
Initial conversion premium |
12.5 | % | ||
Initial conversion rate(1) |
62.7746 | |||
Initial conversion price |
$ | 15.93 | ||
Conversion premium at June 30, 2016 |
11.7 | % | ||
Conversion rate at June 30, 2016(1)(2) |
63.2794 | |||
Conversion price at June 30, 2016(2)(3) |
$ | 15.80 | ||
Last conversion price calculation date |
June 3, 2016 |
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $14.16 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 70.6214 per $1 principal amount of the Convertible Notes. The Company has determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are senior unsecured obligations and rank senior in right of payment to the Company's existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company's existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company's secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries and financing vehicles. As reflected in Note 11, Earnings Per Share, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
The Company may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur in respect of the Company, holders of the Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
F-70
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The Indenture contains certain covenants, including covenants requiring the Company to provide financial information to the holders of the Convertible Note and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the Indenture.
The following table summarizes the interest expense and amortization of financing costs incurred on the Convertible Notes for the three and six months ended June 30, 2016 and June 30, 2015.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 1,437 | $ | 1,437 | $ | 2,875 | $ | 2,875 | |||||
Amortization of financing costs |
$ | 186 | $ | 186 | $ | 371 | $ | 369 | |||||
Effective interest rate |
5.7 | % | 5.7 | % | 5.7 | % | 5.7 | % |
As of June 30, 2016 and December 31, 2015, the outstanding balance on the Convertible Notes was $115,000 and $115,000, respectively, and NMFC was in compliance with the terms of the Indenture on such dates.
Unsecured Notes On May 6, 2016, the Company issued $50,000 in aggregate principal amount of five-year senior unsecured notes that mature on May 15, 2021 (the "Unsecured Notes"), pursuant to a note purchase agreement, dated May 4, 2016 (the "NPA"), to an institutional investor in a private placement. The Unsecured Notes rank pari-passu with the Company's other unsecured indebtedness, including the Company's Convertible Notes. The Unsecured Notes bear interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, starting on November 15, 2016. This interest rate is subject to increase in the event that: (i) subject to certain exceptions, the Unsecured Notes or the Company cease to have an investment grade rating or (ii) the aggregate amount of the Company's unsecured debt falls below $150,000. In each such event, the Company also has the option to offer to prepay the Unsecured Notes at par, in which case holders of the Unsecured Notes who accept the offer would not receive the increased interest rate. In addition, the Company is obligated to offer to prepay the Unsecured Notes at par if the Investment Adviser, or an affiliate thereof, ceases to be the Company's investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The NPA contains customary terms and conditions for senior unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the Unsecured Notes at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of the Company's status as a BDC under the 1940 Act and a RIC under the Internal Revenue Code, minimum stockholders' equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at the Company or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of the Company or certain significant
F-71
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
subsidiaries, certain judgments and orders, and certain events of bankruptcy. As of June 30, 2016, the outstanding balance on the Unsecured Notes was $50,000 and the Company was in compliance with the terms of the NPA.
Interest expense incurred on the Unsecured Notes for the three and six months ended June 30, 2016 was $406 and $406, respectively. Amortization of financing costs incurred on the Unsecured Notes for the three and six months ended June 30, 2016 was $37 and $37, respectively. The effective interest rate for the three and six months ended June 30, 2016 was 5.8% and 5.8%, respectively.
SBA-guaranteed debentures On August 1, 2014, SBIC LP received an SBIC license from the SBA.
The SBIC license allows SBIC LP to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC LP over the Company's stockholders in the event SBIC LP is liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.
As of June 30, 2016 and December 31, 2015, SBIC LP had regulatory capital of approximately $72,402 and $72,402, respectively, and SBA-guaranteed debentures outstanding of $121,745 and $117,745, respectively. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the
F-72
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
life of the SBA-guaranteed debentures. The following table summarizes the Company's SBA-guaranteed debentures as of June 30, 2016.
Issuance Date |
Maturity Date | Debenture Amount |
Interest Rate |
SBA Annual Charge |
||||||||
| | | | | | | | | | | | |
Fixed SBA-guaranteed debentures: |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37,500 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37,500 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28,795 | 2.829 | % | 0.742 | % | ||||||
March 23, 2016 |
March 1, 2026 | 13,950 | 2.507 | % | 0.742 | % | ||||||
Interim SBA-guaranteed debentures: |
||||||||||||
|
September 1, 2026(1) | 1,000 | 0.950 | % | 0.742 | % | ||||||
|
September 1, 2026(1) | 3,000 | 0.907 | % | 0.742 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 121,745 | ||||||||||
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and six months ended June 30, 2016 and June 30, 2015.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 937 | $ | 293 | $ | 1,820 | $ | 393 | |||||
Amortization of financing costs |
$ | 99 | $ | 39 | $ | 197 | $ | 70 | |||||
Weighted average interest rate |
3.2 | % | 2.5 | % | 3.1 | % | 1.9 | % | |||||
Effective interest rate |
3.5 | % | 2.8 | % | 3.4 | % | 2.2 | % | |||||
Average debt outstanding |
$ | 117,998 | $ | 47,115 | $ | 117,871 | $ | 42,334 |
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBIC LP is subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to the Company. SBIC LP is subject to an annual periodic examination by an SBA examiner to determine SBIC LP's compliance with the relevant SBA
F-73
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of June 30, 2016 and December 31, 2015, SBIC LP was in compliance with SBA regulatory requirements.
Leverage risk factors The Company utilizes and may utilize leverage to the maximum extent permitted by the law for investment and other general business purposes. The Company's lenders will have fixed dollar claims on certain assets that are superior to the claims of the Company's common stockholders, and the Company would expect such lenders to seek recovery against these assets in the event of a default. The use of leverage also magnifies the potential for gain or loss on amounts invested. Leverage may magnify interest rate risk (particularly on the Company's fixed-rate investments), which is the risk that the prices of portfolio investments will fall or rise if market interest rates for those types of securities rise or fall. As a result, leverage may cause greater changes in the Company's net asset value. Similarly, leverage may cause a sharper decline in the Company's income than if the Company had not borrowed. Such a decline could negatively affect the Company's ability to make dividend payments to its stockholders. Leverage is generally considered a speculative investment technique. The Company's ability to service any debt incurred will depend largely on financial performance and will be subject to prevailing economic conditions and competitive pressures.
Note 8. Regulation
The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify and be subject to tax as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90.0% of investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and will continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).
Additionally as a BDC, the Company must not acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions).
Note 9. Commitments and Contingencies
In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments or delayed draw commitments. As of June 30, 2016, the Company had unfunded commitments on revolving credit facilities of $9,057, no outstanding bridge financing commitments and other future funding commitments of $4,695. As of December 31, 2015, the Company had unfunded commitments on revolving credit facilities of $17,576, no outstanding bridge financing
F-74
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 9. Commitments and Contingencies (Continued)
commitments and other future funding commitments of $8,678. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's respective Consolidated Schedules of Investments.
The Company also has revolving borrowings available under the Holdings Credit Facility and the NMFC Credit Facility as of June 30, 2016 and December 31, 2015. See Note 7, Borrowings, for details.
The Company may from time to time enter into financing commitment letters. As of June 30, 2016 and December 31, 2015, the Company had commitment letters to purchase debt investments in an aggregate par amount of $25,000 and $0, respectively, which could require funding in the future.
As of June 30, 2016 and December 31, 2015, the Company had unfunded commitments related to an equity investment in SLP II of $51,610 and $0, respectively, which may be funded at the Company's discretion.
Note 10. Net Assets
The table below illustrates the effect of certain transactions on the net asset accounts of the Company:
|
Common Stock |
Treasury Stock |
Paid in Capital in |
Accumulated Undistributed Net Investment |
Accumulated Undistributed Net Realized |
Net Unrealized (Depreciation) |
Total |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares | Par Amount | at Cost | Excess of Par | Income | Gains (Losses) | Appreciation | Net Assets |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2015 |
64,005,387 | $ | 640 | $ | | $ | 899,713 | $ | 4,164 | $ | 1,342 | $ | (68,951 | ) | $ | 836,908 | |||||||||
Issuances of common stock |
| | | | | | | | |||||||||||||||||
Repurchases of common stock |
(248,499 | ) | | (2,948 | ) | | | | | (2,948 | ) | ||||||||||||||
Deferred offering costs |
| | | 38 | | | | 38 | |||||||||||||||||
Dividends declared |
| | | | (43,417 | ) | | | (43,417 | ) | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | | 43,399 | 1,041 | 8,304 | 52,744 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at June 30, 2016 |
63,756,888 | $ | 640 | $ | (2,948 | ) | $ | 899,751 | $ | 4,146 | $ | 2,383 | $ | (60,647 | ) | $ | 843,325 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
F-75
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 11. Earnings Per Share
The following information sets forth the computation of basic and diluted net increase in the Company's net assets per share resulting from operations for the three and six months ended June 30, 2016 and June 30, 2015:
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
June 30, 2016 |
June 30, 2015 |
June 30, 2016 |
June 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Earnings per share basic |
|||||||||||||
Numerator for basic earnings per share: |
$ | 44,693 | $ | 20,264 | $ | 52,744 | $ | 43,178 | |||||
Denominator for basic weighted average share: |
63,839,920 | 58,076,552 | 63,887,036 | 58,037,868 | |||||||||
| | | | | | | | | | | | | |
Basic earnings per share: |
$ | 0.70 | $ | 0.35 | $ | 0.83 | $ | 0.74 | |||||
| | | | | | | | | | | | | |
Earnings per share diluted(1) |
|||||||||||||
Numerator for increase in net assets per share |
$ | 44,693 | $ | 20,264 | $ | 52,744 | $ | 43,178 | |||||
Adjustment for interest on Convertible Notes and incentive fees, net |
1,150 | 1,150 | 2,300 | 2,300 | |||||||||
| | | | | | | | | | | | | |
Numerator for diluted earnings per share: |
$ | 45,843 | $ | 21,414 | $ | 55,044 | $ | 45,478 | |||||
Denominator for basic weighted average share |
63,839,920 | 58,076,552 | 63,887,036 | 58,037,868 | |||||||||
Adjustment for dilutive effect of Convertible Notes |
7,277,131 | 7,236,945 | 7,277,131 | 7,228,063 | |||||||||
| | | | | | | | | | | | | |
Denominator for diluted weighted average share |
71,117,051 | 65,313,497 | 71,164,167 | 65,265,931 | |||||||||
| | | | | | | | | | | | | |
Diluted earnings per share |
$ | 0.64 | $ | 0.33 | $ | 0.77 | $ | 0.70 | |||||
| | | | | | | | | | | | | |
F-76
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 12. Financial Highlights
The following information sets forth the Company's financial highlights for the six months ended June 30, 2016 and June 30, 2015.
|
Six Months Ended |
||||||
| | | | | | | |
|
June 30, 2016 |
June 30, 2015 |
|||||
| | | | | | | |
Per share data(1): |
|||||||
Net asset value, January 1, 2016 and January 1, 2015, respectively |
$ | 13.08 | $ | 13.83 | |||
Net investment income |
0.68 | 0.68 | |||||
Net realized and unrealized gains (losses) |
0.15 | 0.07 | |||||
| | | | | | | |
Total net increase |
0.83 | 0.75 | |||||
Dividends declared to stockholders from net investment income |
(0.68 | ) | (0.68 | ) | |||
| | | | | | | |
Net asset value, June 30, 2016 and June 30, 2015, respectively |
$ | 13.23 | $ | 13.90 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Per share market value, June 30, 2016 and June 30, 2015, respectively |
$ | 12.90 | $ | 14.49 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total return based on market value(2) |
4.36 | % | 1.58 | % | |||
Total return based on net asset value(3) |
6.50 | % | 5.48 | % | |||
Shares outstanding at end of period |
63,756,888 | 58,161,821 | |||||
Average weighted shares outstanding for the period |
63,887,036 | 58,037,868 | |||||
Average net assets for the period |
$ | 832,668 | $ | 807,394 | |||
Ratio to average net assets: |
|||||||
Net investment income |
10.48 | % | 9.82 | % | |||
Total expenses, before waivers/reimbursements |
10.14 | % | 9.53 | % | |||
Total expenses, net of waivers/reimbursements |
9.44 | % | 8.77 | % | |||
Average debt outstanding Holdings Credit Facility |
$ | 371,374 | $ | 411,631 | |||
Average debt outstanding SBA-guaranteed debentures |
117,871 | 42,334 | |||||
Average debt outstanding Convertible Notes |
115,000 | 115,000 | |||||
Average debt outstanding NMFC Credit Facility |
82,783 | 49,507 | |||||
Average debt outstanding Unsecured Notes(4) |
50,000 | | |||||
Asset coverage ratio(5) |
240.55 | % | 257.61 | % | |||
Portfolio turnover |
10.97 | % | 14.01 | % |
F-77
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 12. Financial Highlights (Continued)
Note 13. Recent Accounting Standards Updates
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements Going Concern Subtopic 205-40 Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15"). ASU 2014-15 will explicitly require management to assess an entity's ability to continue as a going concern, and to provide related footnote disclosure in certain circumstances. The new standard will be effective for all entities in the first annual period ending after December 15, 2016. Earlier adoption is permitted. The adoption of ASU 2014-15 is not expected to have a material impact on the Company's consolidated financial statements and disclosures.
In February 2015, the FASB issued Accounting Standards Update No. 2015-02, Consolidation Topic 810 Amendments to the Consolidation Analysis ("ASU 2015-02"), which modifies the consolidation analysis in determining if limited partnerships or similar type entities fall under the variable interest model or voting interest model, particularly those that have fee arrangements and related party relationships. ASU 2015-02 was effective for all public entities for interim and annual reporting periods beginning after December 15, 2015. Earlier adoption is permitted. On January 1, 2016, the Company adopted ASU 2015-02. The adoption did not have an impact on the Company's consolidated financial statements and disclosures.
In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest Imputation of Interest Subtopic 835-30 Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"), which changes the presentation of debt issuance costs in financial statements. Under ASU 2015-03, an entity presents such costs on the statement of assets and liabilities as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. The new standard was effective for all public entities for interim and annual reporting periods beginning after December 15, 2015. Earlier adoption is permitted. On January 1, 2016, the Company adopted ASU 2015-03. Upon adoption, the Company revised its presentation of deferred financing costs from an asset to a liability, which is a direct deduction to its debt on the Consolidated Statements of Assets and Liabilities. In addition, the Company retrospectively revised its presentation of $13,992 of deferred financing costs that were previously presented as an asset as of December 31, 2015, which resulted in a decrease to total assets and total liabilities as of December 31, 2015.
In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Financial Instruments Overall Subtopic 825-10 Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"). ASU 2016-01 amends certain aspects of recognition, measurement, presentation and disclosure of financial assets and liabilities. ASU 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and
F-78
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
June 30, 2016
(in thousands, except share data)
(unaudited)
Note 13. Recent Accounting Standards Updates (Continued)
interim periods within those fiscal years. The new guidance must be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption of ASU 2016-01. The Company is in the process of evaluating the impact that this guidance will have on the Company's consolidated financial statements and disclosures.
Note 14. Subsequent Events
On August 2, 2016, the Company's board of directors declared a third quarter 2016 distribution of $0.34 per share payable on September 30, 2016 to holders of record as of September 16, 2016.
F-79
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors of
New Mountain Finance Corporation
New York, New York
We have reviewed the accompanying consolidated statement of assets and liabilities of New Mountain Finance Corporation and subsidiaries, including the consolidated schedule of investments, as of June 30, 2016, and the related consolidated statements of operations for the three and six month periods ended June 30, 2016 and 2015, and changes in net assets, and cash flows for the six month periods ended June 30, 2016 and 2015. These interim financial statements are the responsibility of the management of New Mountain Finance Corporation.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the statement of assets and liabilities of New Mountain Finance Corporation and subsidiaries as of December 31, 2015, and the related statements of operations, changes in net assets, and cash flows for the year then ended (not presented herein); and in our report dated February 29, 2016, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities as of December 31, 2015, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities from which it has been derived.
/s/ DELOITTE & TOUCHE LLP
August 3, 2016
F-80
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of
New Mountain Finance Corporation and subsidiaries
New York, New York
We have audited the accompanying consolidated statements of assets and liabilities of New Mountain Finance Corporation and subsidiaries (the "Company"), including the consolidated schedules of investments, as of December 31, 2015 and 2014, and the related consolidated statements of operations, changes in net assets, and cash flows for each of the three years in the period ended December 31, 2015 and the consolidated financial highlights for the period from May 19, 2011 (commencement of operations) to December 31, 2011 and for the years ended December 31, 2015, 2014, 2013 and 2012. These financial statements and financial highlights are the responsibility of the management of the Company. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements and consolidated financial highlights referred to above present fairly, in all material respects, the financial position of New Mountain Finance Corporation and subsidiaries as of December 31, 2015 and 2014, and the results of their operations, changes in their net assets, and their cash flows for each of the three years in the period ended December 31, 2015 and the financial highlights for the period from May 19, 2011 (commencement of operations) to December 31, 2011 and for the years ended December 31, 2015, 2014, 2013 and 2012 in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February, 29, 2016, expressed an unqualified opinion on the Company's internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP
New
York, New York
February 29, 2016
F-81
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
|
December 31, 2015 |
December 31, 2014 |
|||||
| | | | | | | |
Assets |
|||||||
Investments at fair value |
|||||||
Non-controlled/non-affiliated investments (cost of $1,438,415 and $1,422,891, respectively) |
$ | 1,377,515 | $ | 1,402,210 | |||
Non-controlled/affiliated investments (cost $89,047 and $23,000, respectively) |
87,287 | 22,461 | |||||
Controlled investments (cost of $41,254 and $0, respectively) |
47,422 | | |||||
| | | | | | | |
Total investments at fair value (cost $1,568,716 and $1,445,891, respectively) |
1,512,224 | 1,424,671 | |||||
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively) |
29,704 | 30,000 | |||||
Cash and cash equivalents |
30,102 | 23,445 | |||||
Deferred financing costs (net of accumulated amortization of $8,822 and $5,867, respectively) |
13,992 | 14,052 | |||||
Interest and dividend receivable |
13,832 | 11,744 | |||||
Receivable from affiliates |
360 | 490 | |||||
Receivable from unsettled securities sold |
| 8,912 | |||||
Other assets |
1,924 | 1,606 | |||||
| | | | | | | |
Total assets |
$ | 1,602,138 | $ | 1,514,920 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities |
|||||||
Holdings Credit Facility |
$ | 419,313 | $ | 468,108 | |||
SBA-guaranteed debentures |
117,745 | 37,500 | |||||
Convertible Notes |
115,000 | 115,000 | |||||
NMFC Credit Facility |
90,000 | 50,000 | |||||
Incentive fee payable |
5,622 | 4,803 | |||||
Management fee payable |
5,466 | 5,144 | |||||
Payable for unsettled securities purchased |
5,441 | 26,460 | |||||
Interest payable |
2,343 | 1,352 | |||||
Deferred tax liability |
1,676 | 493 | |||||
Payable to affiliates |
564 | 822 | |||||
Other liabilities |
2,060 | 3,068 | |||||
| | | | | | | |
Total liabilities |
765,230 | 712,750 | |||||
Commitments and contingencies (See Note 9) |
|||||||
Net assets |
|||||||
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued |
| | |||||
Common stock, par value $0.01 per share, 100,000,000 shares authorized, and 64,005,387 and 57,997,890 shares issued and outstanding, respectively |
640 | 580 | |||||
Paid in capital in excess of par |
899,713 | 817,129 | |||||
Accumulated undistributed net investment income |
4,164 | 2,530 | |||||
Accumulated undistributed net realized gains on investments |
1,342 | 14,131 | |||||
Net unrealized (depreciation) appreciation (net of provision for taxes of $1,676 and $493, respectively) |
(68,951 | ) | (32,200 | ) | |||
| | | | | | | |
Total net assets |
$ | 836,908 | $ | 802,170 | |||
| | | | | | | |
Total liabilities and net assets |
$ | 1,602,138 | $ | 1,514,920 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Number of shares outstanding |
64,005,387 | 57,997,890 | |||||
Net asset value per share |
$ | 13.08 | $ | 13.83 |
The accompanying notes are an integral part of these consolidated financial statements.
F-82
New Mountain Finance Corporation
Consolidated Statements of Operations
(in thousands, except shares and per share data)
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Investment income(1) |
||||||||||
From non-controlled/non-affiliated investments: |
||||||||||
Interest income |
$ | 132,665 | $ | 85,123 | $ | | ||||
Dividend income |
(407 | ) | 1,243 | | ||||||
Other income |
5,996 | 4,023 | | |||||||
From non-controlled/affiliated investments: |
||||||||||
Interest income |
5,402 | | | |||||||
Dividend income |
3,619 | 1,066 | | |||||||
Other income |
1,965 | 468 | | |||||||
From controlled investments: |
||||||||||
Interest income |
2,007 | | | |||||||
Dividend income |
2,559 | | | |||||||
Other income |
49 | | | |||||||
Investment income allocated from New Mountain Finance Holdings, L.L.C.(2) |
||||||||||
Interest income |
| 40,515 | 84,925 | |||||||
Dividend income |
| 2,368 | 3,567 | |||||||
Other income |
| 795 | 2,384 | |||||||
| | | | | | | | | | |
Total investment income |
153,855 | 135,601 | 90,876 | |||||||
| | | | | | | | | | |
Expenses |
||||||||||
Incentive fee(1) |
20,591 | 12,070 | | |||||||
Capital gains incentive fee(1) |
| (8,573 | ) | | ||||||
| | | | | | | | | | |
Total incentive fees(1) |
20,591 | 3,497 | | |||||||
Management fee(1) |
25,858 | 13,593 | | |||||||
Interest and other financing expenses(1) |
23,374 | 13,269 | | |||||||
Professional fees(1) |
3,214 | 2,390 | | |||||||
Administrative expenses(1) |
2,450 | 1,470 | | |||||||
Other general and administrative expenses(1) |
1,665 | 1,138 | | |||||||
Net expenses allocated from New Mountain Finance Holdings, L.L.C.(2) |
| 20,808 | 40,355 | |||||||
| | | | | | | | | | |
Total expenses |
77,152 | 56,165 | 40,355 | |||||||
Less: management fee waived (see Note 5)(1) |
(5,219 | ) | (686 | ) | | |||||
Less: expenses waived and reimbursed (see Note 5)(1) |
(733 | ) | (380 | ) | | |||||
| | | | | | | | | | |
Net expenses |
71,200 | 55,099 | 40,355 | |||||||
| | | | | | | | | | |
Net investment income before income taxes |
82,655 | 80,502 | 50,521 | |||||||
Income tax expense(1) |
160 | 436 | | |||||||
| | | | | | | | | | |
Net investment income |
82,495 | 80,066 | 50,521 | |||||||
Net realized (losses) gains: |
||||||||||
Non-controlled/non-affiliated investments(1) |
(12,789 | ) | 357 | | ||||||
Investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| 8,568 | 5,427 | |||||||
Net change in unrealized (depreciation) appreciation: |
||||||||||
Non-controlled/non-affiliated investments(1) |
(40,807 | ) | (43,324 | ) | | |||||
Non-controlled/affiliated investments(1) |
(633 | ) | (539 | ) | | |||||
Controlled investments(1) |
6,168 | | | |||||||
Securities purchased under collateralized agreements to resell(1) |
(296 | ) | | | ||||||
Investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| 940 | 6,016 | |||||||
Investment in New Mountain Finance Holdings, L.L.C.(2) |
| | (44 | ) | ||||||
Provision for taxes(1) |
(1,183 | ) | (493 | ) | | |||||
| | | | | | | | | | |
Net realized and unrealized (losses) gains |
(49,540 | ) | (34,491 | ) | 11,399 | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 32,955 | $ | 45,575 | $ | 61,920 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Basic earnings per share |
$ | 0.55 | $ | 0.88 | $ | 1.76 | ||||
Weighted average shares of common stock outstanding basic (See Note 12) |
59,715,290 | 51,846,164 | 35,092,722 | |||||||
Diluted earnings per share |
$ | 0.55 | $ | 0.86 | $ | 1.76 | ||||
Weighted average shares of common stock outstanding diluted (See Note 12) |
66,968,089 | 56,157,835 | 35,092,722 | |||||||
Dividends declared and paid per share |
$ | 1.36 | $ | 1.48 | $ | 1.48 |
The accompanying notes are an integral part of these consolidated financial statements.
F-83
New Mountain Finance Corporation
Consolidated Statements of Changes in Net Assets
(in thousands, except share data)
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Increase (decrease) in net assets resulting from operations: |
||||||||||
Net investment income(1) |
$ | 82,495 | $ | 57,196 | $ | | ||||
Net investment income allocated from New Mountain Finance Holdings, L.L.C.(2) |
| 22,870 | 50,521 | |||||||
Net realized (losses) gains on investments(1) |
(12,789 | ) | 357 | | ||||||
Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| 8,568 | 5,427 | |||||||
Net change in unrealized (depreciation) appreciation of investments(1) |
(35,272 | ) | (43,863 | ) | | |||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell(1) |
(296 | ) | | | ||||||
Net change in unrealized appreciation (depreciation) of investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| 940 | 6,016 | |||||||
Net change in unrealized (depreciation) appreciation of investment in New Mountain Finance Holdings, L.L.C.(2) |
| | (44 | ) | ||||||
Provision for taxes(1) |
(1,183 | ) | (493 | ) | | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
32,955 | 45,575 | 61,920 | |||||||
Capital transactions |
||||||||||
Net proceeds from shares sold |
79,415 | 141,157 | 100,040 | |||||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.(2) |
| (250 | ) | (281 | ) | |||||
Deferred offering costs(1) |
(285 | ) | (476 | ) | | |||||
Value of shares issued for exchanged units |
| 38,840 | 193,262 | |||||||
Dividends declared to stockholders from net investment income |
(81,002 | ) | (71,365 | ) | (50,521 | ) | ||||
Dividends declared to stockholders from net realized gains |
| (6,247 | ) | (1,323 | ) | |||||
Reinvestment of dividends |
3,655 | 4,829 | 5,084 | |||||||
| | | | | | | | | | |
Total net increase in net assets resulting from capital transactions |
1,783 | 106,488 | 246,261 | |||||||
| | | | | | | | | | |
Net increase in net assets |
34,738 | 152,063 | 308,181 | |||||||
Net assets at the beginning of the period |
802,170 | 650,107 | 341,926 | |||||||
| | | | | | | | | | |
Net assets at the end of the period(3) |
$ | 836,908 | $ | 802,170 | $ | 650,107 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Capital share activity |
||||||||||
Shares sold |
5,750,000 | 9,775,000 | 7,000,000 | |||||||
Shares issued for exchanged units |
| 2,671,938 | 13,550,000 | |||||||
Shares issued from reinvestment of dividends |
257,497 | 326,197 | 348,504 | |||||||
| | | | | | | | | | |
Net increase in shares outstanding |
6,007,497 | 12,773,135 | 20,898,504 | |||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-84
New Mountain Finance Corporation
Consolidated Statements of Cash Flows
(in thousands)
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Cash flows from operating activities |
||||||||||
Net increase in net assets resulting from operations |
$ | 32,955 | $ | 45,575 | $ | 61,920 | ||||
Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash (used in) provided by operating activities: |
||||||||||
Net investment income allocated from New Mountain Finance Holdings, L.L.C.(2) |
| (22,870 | ) | (50,521 | ) | |||||
Net realized losses (gains) on investments(1) |
12,789 | (357 | ) | | ||||||
Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| (8,568 | ) | (5,427 | ) | |||||
Net change in unrealized depreciation (appreciation) of investments(1) |
35,272 | 43,863 | | |||||||
Net change in unrealized depreciation (appreciation) of securities purchased under collateralized agreements to resell |
296 | | | |||||||
Net change in unrealized (appreciation) depreciation of investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| (940 | ) | (6,016 | ) | |||||
Net change in unrealized depreciation (appreciation) in New Mountain Finance Holdings, L.L.C.(2) |
| | 44 | |||||||
Amortization of purchase discount(1) |
(2,511 | ) | (1,721 | ) | | |||||
Amortization of deferred financing costs(1) |
2,955 | 1,713 | | |||||||
Non-cash investment income(1) |
(5,978 | ) | (3,479 | ) | | |||||
(Increase) decrease in operating assets: |
||||||||||
Cash and cash equivalents from New Mountain Finance Holdings, L.L.C.(3) |
| 957 | | |||||||
Purchase of investments and delayed draw facilities(1) |
(609,667 | ) | (529,540 | ) | | |||||
Proceeds from sales and paydowns of investments(1) |
483,936 | 261,747 | | |||||||
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities(1) |
157 | 29 | | |||||||
Cash paid for purchase of drawn portion of revolving credit facilities(1) |
(3,227 | ) | (2,548 | ) | | |||||
Cash paid for drawn revolvers(1) |
(4,376 | ) | | | ||||||
Cash repayments on drawn revolvers(1) |
6,052 | 380 | | |||||||
Cash paid for securities purchased under collateralized agreements to resell(1) |
| (30,000 | ) | | ||||||
Interest and dividend receivable(1) |
(2,088 | ) | (207 | ) | | |||||
Receivable from affiliates(1) |
130 | (106 | ) | | ||||||
Receivable from unsettled securities sold(1) |
8,912 | (8,912 | ) | | ||||||
Other assets(1) |
(156 | ) | 196 | | ||||||
Purchase of investment in New Mountain Finance Holdings, L.L.C.(2) |
| (58,644 | ) | (100,040 | ) | |||||
Distributions from New Mountain Finance Holdings, L.L.C.(2) |
| 15,247 | 50,165 | |||||||
Increase (decrease) in operating liabilities(1): |
||||||||||
Incentive fee payable |
819 | (1,522 | ) | | ||||||
Management fee payable |
322 | (911 | ) | | ||||||
Payable for unsettled securities purchased |
(21,019 | ) | 17,054 | | ||||||
Interest payable |
991 | 1,259 | | |||||||
Deferred tax liability |
1,183 | 493 | | |||||||
Payable to affiliates |
(258 | ) | 589 | | ||||||
Capital gains incentive fee payable |
| (8,573 | ) | | ||||||
Other liabilities |
(836 | ) | 225 | | ||||||
| | | | | | | | | | |
Net cash flows used in operating activities |
(63,347 | ) | (289,571 | ) | (49,875 | ) | ||||
| | | | | | | | | | |
Cash flows from financing activities |
||||||||||
Net proceeds from shares sold |
79,415 | 141,157 | 100,040 | |||||||
Dividends paid |
(77,347 | ) | (72,783 | ) | (50,165 | ) | ||||
Offering costs paid(1) |
(325 | ) | (478 | ) | | |||||
Proceeds from Holdings Credit Facility(1) |
400,355 | 384,721 | | |||||||
Repayment of Holdings Credit Facility(1) |
(449,150 | ) | (314,400 | ) | | |||||
Proceeds from SBA-guaranteed debentures(1) |
80,245 | 37,500 | | |||||||
Proceeds from Convertible Notes(1) |
| 115,000 | | |||||||
Proceeds from NMFC Credit Facility(1) |
148,800 | 72,000 | | |||||||
Repayment of NMFC Credit Facility(1) |
(108,800 | ) | (22,000 | ) | | |||||
Proceeds from SLF Credit Facility(1) |
| 21,255 | | |||||||
Repayment of SLF Credit Facility(1) |
| (37,700 | ) | | ||||||
Deferred financing costs paid(1) |
(3,189 | ) | (11,256 | ) | | |||||
| | | | | | | | | | |
Net cash flows provided by financing activities |
70,004 | 313,016 | 49,875 | |||||||
| | | | | | | | | | |
Net increase in cash and cash equivalents |
6,657 | 23,445 | | |||||||
Cash and cash equivalents at the beginning of the period |
23,445 | | | |||||||
| | | | | | | | | | |
Cash and cash equivalents at the end of the period |
$ | 30,102 | $ | 23,445 | $ | | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Supplemental disclosure of cash flow information |
||||||||||
Cash interest paid |
$ | 18,683 | $ | 9,924 | $ | | ||||
Income taxes paid |
217 | 437 | | |||||||
Non-cash operating activities: |
||||||||||
Non-cash activity on investments |
$ | 60,652 | $ | | $ | | ||||
Non-cash financing activities: |
||||||||||
New Mountain Finance AIV Holdings Corporation exchange of New Mountain Finance Holdings, L.L.C. units for shares |
$ | | $ | 38,840 | $ | 193,262 | ||||
Value of shares issued in connection with dividend reinvestment plan |
3,655 | 4,829 | 5,084 | |||||||
Accrual for offering costs(1) |
638 | 516 | | |||||||
Accrual for deferred financing costs(1) |
81 | 375 | | |||||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C(2) |
| (250 | ) | (281 | ) | |||||
SLF Credit Facility merger with the Holdings Credit Facility(1) |
| 198,555 | |
The accompanying notes are an integral part of these consolidated financial statements.
F-85
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
Funded Debt Investments Australia |
|||||||||||||||||||
Project Sunshine IV Pty Ltd** |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (L + 7.00%/M) | 9/23/2019 | $ | 10,800 | $ | 10,752 | $ | 10,314 | 1.23 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Australia |
$ | 10,800 | $ | 10,752 | $ | 10,314 | 1.23 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Luxembourg |
|||||||||||||||||||
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |
|||||||||||||||||||
Software |
Second lien(2) | 10.50% (L + 9.25%/Q) | 7/30/2020 | $ | 24,630 | $ | 24,339 | $ | 19,581 | ||||||||||
|
Second lien(3) | 10.50% (L + 9.25%/Q) | 7/30/2020 | 8,204 | 8,324 | 6,522 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,834 | 32,663 | 26,103 | 3.12 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Luxembourg |
$ | 32,834 | $ | 32,663 | $ | 26,103 | 3.12 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Netherlands |
|||||||||||||||||||
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)** |
|||||||||||||||||||
Software |
Second lien(3) | 10.13% (L + 9.13%/Q) | 2/17/2023 | $ | 10,000 | $ | 9,303 | $ | 9,049 | 1.08 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Netherlands |
$ | 10,000 | $ | 9,303 | $ | 9,049 | 1.08 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United Kingdom |
|||||||||||||||||||
Air Newco LLC** |
|||||||||||||||||||
Software |
Second lien(3) | 10.50% (L + 9.50%/Q) | 1/31/2023 | $ | 32,500 | $ | 31,736 | $ | 31,363 | 3.75 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 32,500 | $ | 31,736 | $ | 31,363 | 3.75 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
Deltek, Inc. |
|||||||||||||||||||
Software |
Second lien(3) | 9.50% (L + 8.50%/Q) | 6/26/2023 | $ | 21,000 | $ | 20,972 | $ | 20,948 | ||||||||||
|
Second lien(2) | 9.50% (L + 8.50%/Q) | 6/26/2023 | 20,000 | 19,619 | 19,950 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
41,000 | 40,591 | 40,898 | 4.89 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TIBCO Software Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.50% (L + 5.50%/M) | 12/4/2020 | 29,775 | 28,508 | 27,021 | |||||||||||||
|
Subordinated(3) | 11.38%/S | 12/1/2021 | 15,000 | 14,611 | 12,600 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
44,775 | 43,119 | 39,621 | 4.73 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AssuredPartners, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.00% (L + 9.00%/Q) | 10/20/2023 | 20,000 | 19,212 | 19,600 | |||||||||||||
|
Second lien(3) | 10.00% (L + 9.00%/Q) | 10/20/2023 | 20,000 | 19,212 | 19,600 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
40,000 | 38,424 | 39,200 | 4.68 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (L + 8.50%/Q) | 4/30/2020 | 32,641 | 32,443 | 32,546 | |||||||||||||
|
Second lien(3) | 9.75% (L + 8.50%/Q) | 4/30/2020 | 5,000 | 4,961 | 4,985 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,641 | 37,404 | 37,531 | 4.48 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Hill International, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.75% (L + 6.75%/Q) | 9/28/2020 | 37,056 | 36,752 | 36,779 | 4.39 | % | |||||||||||
ProQuest LLC |
|||||||||||||||||||
Business Services |
Second lien(3) | 10.00% (L + 9.00%/M) | 12/15/2022 | 35,000 | 34,302 | 34,300 | 4.10 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-86
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Navex Global, Inc. |
|||||||||||||||||||
Software |
First lien(4) | 5.75% (L + 4.75%/Q) | 11/19/2021 | $ | 4,610 | $ | 4,570 | $ | 4,471 | ||||||||||
|
First lien(2) | 5.75% (L + 4.75%/Q) | 11/19/2021 | 2,610 | 2,587 | 2,531 | |||||||||||||
|
Second lien(4) | 9.75% (L + 8.75%/Q) | 11/18/2022 | 17,879 | 17,683 | 17,343 | |||||||||||||
|
Second lien(3) | 9.75% (L + 8.75%/Q) | 11/18/2022 | 10,121 | 10,001 | 9,817 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
35,220 | 34,841 | 34,162 | 4.08 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ascend Learning, LLC |
|||||||||||||||||||
Education |
Second lien(3) | 9.50% (L + 8.50%/Q) | 11/30/2020 | 34,727 | 34,352 | 33,077 | 3.95 | % | |||||||||||
CRGT Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.50% (L + 6.50%/Q) | 12/19/2020 | 33,261 | 33,030 | 32,928 | 3.93 | % | |||||||||||
Physio-Control International, Inc. |
|||||||||||||||||||
Healthcare Products |
Second lien(2) | 10.00% (L + 9.00%/Q) | 6/5/2023 | 30,000 | 29,426 | 27,451 | |||||||||||||
|
Second lien(3) | 10.00% (L + 9.00%/Q) | 6/5/2023 | 4,000 | 3,703 | 3,660 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
34,000 | 33,129 | 31,111 | 3.72 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 8.00% (L + 7.00%/Q) | 9/24/2021 | 29,925 | 29,564 | 29,505 | |||||||||||||
|
First lien(3)(11) Drawn |
8.00% (L + 7.00%/Q) | 9/24/2021 | 1,500 | 1,481 | 1,479 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
31,425 | 31,045 | 30,984 | 3.70 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Rocket Software, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.25% (L + 8.75%/Q) | 2/8/2019 | 30,875 | 30,781 | 30,759 | 3.68 | % | |||||||||||
TASC, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.00% (L + 6.00%/Q) | 5/22/2020 | 28,314 | 28,001 | 28,396 | |||||||||||||
|
Second lien(3) | 12.00%/Q | 5/21/2021 | 2,000 | 1,964 | 2,062 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,314 | 29,965 | 30,458 | 3.64 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Pittsburgh Glass Works, LLC(24) |
|||||||||||||||||||
Manufacturing |
First lien(2) | 10.13% (L + 9.13%/M) | 11/25/2021 | 30,000 | 29,852 | 29,850 | 3.57 | % | |||||||||||
Integro Parent Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 6.75% (L + 5.75%/Q) | 10/31/2022 | 17,370 | 17,029 | 16,980 | |||||||||||||
|
First lien(2) | 6.75% (L + 5.75%/M) | 10/31/2022 | 2,630 | 2,578 | 2,570 | |||||||||||||
|
Second lien(3) | 10.25% (L + 9.25%/Q) | 10/30/2023 | 10,000 | 9,901 | 9,625 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,000 | 29,508 | 29,175 | 3.49 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
CompassLearning, Inc.(15) |
|||||||||||||||||||
Education |
First lien(2) | 8.00% (L + 6.75%/Q) | 11/26/2018 | 30,000 | 29,531 | 28,471 | 3.40 | % | |||||||||||
Ryan, LLC |
|||||||||||||||||||
Business Services |
First lien(2) | 6.75% (L + 5.75%/M) | 8/7/2020 | 27,300 | 26,918 | 26,583 | 3.18 | % | |||||||||||
McGraw-Hill Global Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2)(9) | 9.75%/S | 4/1/2021 | 24,500 | 24,378 | 26,093 | 3.12 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.75% (L + 6.50%/M) | 11/13/2017 | 25,876 | 25,636 | 25,747 | 3.08 | % | |||||||||||
DigiCert Holdings, Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (L + 5.00%/Q) | 10/21/2021 | 25,000 | 24,268 | 24,375 | 2.91 | % | |||||||||||
Pelican Products, Inc. |
|||||||||||||||||||
Business Products |
Second lien(3) | 9.25% (L + 8.25%/Q) | 4/9/2021 | 15,500 | 15,519 | 14,764 | |||||||||||||
|
Second lien(2) | 9.25% (L + 8.25%/Q) | 4/9/2021 | 10,000 | 10,115 | 9,524 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,500 | 25,634 | 24,288 | 2.90 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Confie Seguros Holding II Co. |
|||||||||||||||||||
Consumer Services |
Second lien(2) | 10.25% (L + 9.00%/M) | 5/8/2019 | 18,886 | 18,789 | 18,673 | |||||||||||||
|
Second lien(3) | 10.25% (L + 9.00%/M) | 5/8/2019 | 5,571 | 5,648 | 5,508 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
24,457 | 24,437 | 24,181 | 2.89 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AAC Holding Corp. |
|||||||||||||||||||
Education |
First lien(2) | 8.25% (L + 7.25%/M) | 9/30/2020 | 25,000 | 24,640 | 24,110 | 2.88 | % | |||||||||||
Transtar Holding Company |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.00% (L + 8.75%/Q) | 10/9/2019 | 28,300 | 27,974 | 23,630 | 2.82 | % | |||||||||||
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
Second lien(3) | 9.75% (L + 8.75%/Q) | 6/17/2021 | 24,000 | 23,789 | 23,149 | 2.77 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-87
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
EN Engineering, L.L.C. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.00% (L + 6.00%/Q) | 6/30/2021 | $ | 21,321 | $ | 21,121 | $ | 20,554 | ||||||||||
|
First lien(2)(11) Drawn |
8.50% (P + 5.00%/Q) | 6/30/2021 | 1,223 | 1,211 | 1,179 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,544 | 22,332 | 21,733 | 2.60 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Aricent Technologies |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.50% (L + 8.50%/M) | 4/14/2022 | 20,000 | 19,881 | 19,133 | |||||||||||||
|
Second lien(3) | 9.50% (L + 8.50%/M) | 4/14/2022 | 2,550 | 2,558 | 2,440 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,550 | 22,439 | 21,573 | 2.58 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McGraw-Hill School Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 6.25% (L + 5.00%/M) | 12/18/2019 | 21,560 | 21,408 | 21,237 | 2.54 | % | |||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(4) | 7.00% (L + 6.00%/Q) | 4/20/2021 | 19,502 | 19,324 | 19,254 | |||||||||||||
|
First lien(4)(11) Drawn |
7.00% (L + 6.00%/Q) | 4/20/2021 | 1,753 | 1,736 | 1,731 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
21,255 | 21,060 | 20,985 | 2.51 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
IT'SUGAR LLC |
|||||||||||||||||||
Retail |
First lien(4) | 10.50% (L + 9.50%/Q) | 10/23/2019 | 21,000 | 20,215 | 20,183 | 2.41 | % | |||||||||||
Weston Solutions, Inc. |
|||||||||||||||||||
Business Services |
Subordinated(4) | 16.00%/Q | 7/3/2019 | 20,000 | 20,000 | 19,430 | 2.32 | % | |||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4) | 9.75% (L + 8.75%/Q) | 11/19/2019 | 19,895 | 19,895 | 19,117 | 2.28 | % | |||||||||||
Severin Acquisition, LLC |
|||||||||||||||||||
Software |
Second lien(4) | 9.25% (L + 8.25%/Q) | 7/29/2022 | 15,000 | 14,857 | 14,272 | |||||||||||||
|
Second lien(4) | 9.75% (L + 8.75%/Q) | 7/29/2022 | 4,154 | 4,113 | 4,112 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
19,154 | 18,970 | 18,384 | 2.20 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.75% (L + 9.50%/M) | 4/12/2019 | 18,643 | 18,423 | 18,362 | 2.20 | % | |||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 6.25% (L + 5.25%/Q) | 7/2/2021 | 17,811 | 17,645 | 17,632 | |||||||||||||
|
First lien(3)(11) Drawn |
7.75% (P + 4.25%/Q) | 7/2/2021 | 53 | 52 | 52 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
17,864 | 17,697 | 17,684 | 2.11 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
YP Holdings LLC / Print Media Holdings LLC(12) |
|||||||||||||||||||
YP LLC / Print Media LLC |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (L + 6.75%/M) | 6/4/2018 | 18,320 | 18,182 | 17,679 | 2.11 | % | |||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(4) | 8.25% (L + 7.25%/Q) | 8/4/2022 | 17,955 | 17,783 | 17,550 | 2.10 | % | |||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.25% (L + 8.25%/M) | 7/23/2020 | 18,500 | 18,352 | 17,066 | 2.04 | % | |||||||||||
Vertafore, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (L + 8.25%/M) | 10/27/2017 | 13,855 | 13,848 | 13,844 | |||||||||||||
|
Second lien(3) | 9.75% (L + 8.25%/M) | 10/27/2017 | 2,000 | 2,016 | 1,999 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
15,855 | 15,864 | 15,843 | 1.89 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
GSDM Holdings Corp. |
|||||||||||||||||||
Healthcare Services |
Subordinated(4) | 10.00%/M | 6/23/2020 | 15,000 | 14,880 | 15,000 | 1.79 | % | |||||||||||
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(2) | 6.75% (L + 5.00%/Q) | 12/14/2016 | 14,998 | 14,736 | 14,586 | 1.74 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-88
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
TW-NHME Holdings Corp.(23) |
|||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||
Healthcare Services |
Second lien(4) | 10.25% (L + 9.25%/Q) | 7/14/2022 | $ | 14,000 | $ | 13,833 | $ | 13,825 | 1.65 | % | ||||||||
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 12.25%/S | 12/15/2018 | 25,000 | 25,000 | 12,251 | |||||||||||||
|
First lien(3) | 12.25%/S | 12/15/2018 | 2,660 | 2,064 | 1,302 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
27,660 | 27,064 | 13,553 | 1.62 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Vision Solutions, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (L + 8.00%/M) | 7/23/2017 | 14,000 | 13,978 | 12,740 | 1.52 | % | |||||||||||
SW Holdings, LLC |
|||||||||||||||||||
Business Services |
Second lien(4) | 9.75% (L + 8.75%/Q) | 12/30/2021 | 13,500 | 13,373 | 12,701 | 1.52 | % | |||||||||||
Poseidon Intermediate, LLC |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (L + 8.50%/Q) | 8/15/2023 | 13,000 | 12,811 | 12,427 | 1.49 | % | |||||||||||
American Tire Distributors, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Subordinated(3) | 10.25%/S | 3/1/2022 | 13,000 | 12,798 | 11,960 | 1.43 | % | |||||||||||
PowerPlan Holdings, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.75% (L + 9.75%/M) | 2/23/2023 | 10,000 | 9,907 | 9,573 | 1.14 | % | |||||||||||
Permian Tank & Manufacturing, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 10.50%/S | 1/15/2018 | 24,357 | 24,493 | 9,377 | 1.12 | % | |||||||||||
TTM Technologies, Inc.** |
|||||||||||||||||||
Business Products |
First lien(2) | 6.00% (L + 5.00%/Q) | 5/31/2021 | 9,980 | 9,554 | 9,132 | 1.09 | % | |||||||||||
Smile Brands Group Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 9.00% (L + 6.25% + 1.50% PIK/Q)* | 8/16/2019 | 12,204 | 12,091 | 8,878 | 1.06 | % | |||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.50% (L + 9.25%/Q) | 12/20/2019 | 9,000 | 8,868 | 8,865 | 1.06 | % | |||||||||||
QC McKissock Investment, LLC(17) |
|||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 4,875 | 4,838 | 4,707 | |||||||||||||
|
First lien(2) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 3,148 | 3,124 | 3,039 | |||||||||||||
|
First lien(2)(11) Drawn |
7.50% (L + 6.50%/Q) | 8/5/2019 | 1,016 | 1,007 | 981 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
9,039 | 8,969 | 8,727 | 1.04 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC) |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (L + 5.00%/Q) | 11/4/2020 | 1,960 | 1,946 | 1,877 | |||||||||||||
|
Second lien(2) | 9.25% (L + 8.25%/Q) | 11/4/2021 | 7,000 | 6,917 | 6,720 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,960 | 8,863 | 8,597 | 1.03 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.50% (L + 6.25%/Q) | 7/7/2020 | 7,242 | 7,064 | 6,807 | 0.81 | % | |||||||||||
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 9.00% (L + 7.50%/M) | 4/21/2017 | 6,859 | 6,828 | 6,344 | 0.76 | % | |||||||||||
Brock Holdings III, Inc. |
|||||||||||||||||||
Industrial Services |
Second lien(2) | 10.00% (L + 8.25%/Q) | 3/16/2018 | 7,000 | 6,953 | 5,443 | 0.65 | % | |||||||||||
Packaging Coordinators, Inc.(13) |
|||||||||||||||||||
Healthcare Products |
Second lien(3) | 9.00% (L + 8.00%/Q) | 8/1/2022 | 5,000 | 4,957 | 4,925 | 0.59 | % | |||||||||||
Immucor, Inc. |
|||||||||||||||||||
Healthcare Services |
Subordinated(2)(9) | 11.13%/S | 8/15/2019 | 5,000 | 4,963 | 4,575 | 0.55 | % | |||||||||||
GCA Services Group, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.25% (L + 8.00%/Q) | 11/2/2020 | 4,000 | 3,973 | 3,950 | 0.47 | % | |||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||
Business Services |
Subordinated(3) | 8.50%/S | 10/1/2022 | 3,000 | 3,000 | 2,471 | 0.30 | % | |||||||||||
Synarc-Biocore Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.25% (L + 8.25%/Q) | 3/10/2022 | 2,500 | 2,479 | 2,313 | 0.28 | % | |||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.00%/S | 9/30/2023 | 2,000 | 1,933 | 1,940 | 0.23 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-89
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Education Management Corporation(22) |
|||||||||||||||||||
Education Management II LLC |
|||||||||||||||||||
Education |
First lien(2) | 5.50% (L + 4.50%/Q) | 7/2/2020 | $ | 250 | $ | 238 | $ | 69 | ||||||||||
|
First lien(3) | 5.50% (L + 4.50%/Q) | 7/2/2020 | 141 | 134 | 39 | |||||||||||||
|
First lien(2) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 437 | 375 | 46 | |||||||||||||
|
First lien(3) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 247 | 212 | 26 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,075 | 959 | 180 | 0.02 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
ATI Acquisition Company (fka Ability Acquisition, Inc.)(14) |
|||||||||||||||||||
Education |
First lien(2) | 17.25% (P + 10.00% + 4.00% PIK/Q)(8)* | 6/30/2012 Past Due |
1,665 | 1,434 | | |||||||||||||
|
First lien(2) | 17.25% (P + 10.00% + 4.00% PIK/Q)(8)* | 6/30/2012 Past Due |
103 | 94 | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,768 | 1,528 | | | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,314,464 | $ | 1,297,775 | $ | 1,237,175 | 147.83 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,400,598 | $ | 1,382,229 | $ | 1,314,004 | 157.01 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United Kingdom |
|||||||||||||||||||
Packaging Coordinators, Inc.(13) |
|||||||||||||||||||
PCI Pharma Holdings UK Limited** |
|||||||||||||||||||
Healthcare Products |
Ordinary shares(2) | | | 19,427 | $ | 578 | $ | 1,612 | 0.19 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United Kingdom |
$ | 578 | $ | 1,612 | 0.19 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Crowley Holdings Preferred, LLC |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(3)(20) | 12.00% (10.00% + 2.00% PIK/Q)* | | 52,058 | $ | 51,518 | $ | 51,911 | 6.20 | % | |||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(4) | | | 200 | 2,000 | 2,000 | 0.24 | % | |||||||||||
TW-NHME Holdings Corp.(23) |
|||||||||||||||||||
Healthcare Services |
Preferred shares(4) | | | 100 | 1,000 | 1,000 | 0.12 | % | |||||||||||
Ancora Acquisition LLC(14) |
|||||||||||||||||||
Education |
Preferred shares(6) | | | 372 | 83 | 393 | 0.05 | % | |||||||||||
Education Management Corporation(22) |
|||||||||||||||||||
Education |
Preferred shares(2) | | | 3,331 | 200 | 10 | |||||||||||||
|
Preferred shares(3) | | | 1,879 | 113 | 5 | |||||||||||||
|
Ordinary shares(2) | | | 2,994,065 | 100 | 202 | |||||||||||||
|
Ordinary shares(3) | | | 1,688,976 | 56 | 114 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
469 | 331 | 0.04 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 55,070 | $ | 55,635 | 6.65 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 55,648 | $ | 57,247 | 6.84 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
YP Holdings LLC / Print Media Holdings LLC(12) |
|||||||||||||||||||
YP Equity Investors, LLC |
|||||||||||||||||||
Media |
Warrants(5) | | 5/8/2022 | 5 | $ | | $ | 5,304 | 0.63 | % | |||||||||
IT'SUGAR LLC |
|||||||||||||||||||
Retail |
Warrants(3) | | 10/23/2025 | 94,672 | 817 | 817 | 0.10 | % | |||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||
Education |
Warrants(3) | | 5/5/2026 | 622 | 37 | 610 | 0.07 | % | |||||||||||
Ancora Acquisition LLC(14) |
|||||||||||||||||||
Education |
Warrants(6) | | 8/12/2020 | 20 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 854 | $ | 6,731 | 0.80 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,438,731 | $ | 1,377,982 | 164.65 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-90
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
DCA Investment Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(3)(11) Undrawn |
| 7/2/2021 | $ | 2,047 | $ | (20 | ) | $ | (20 | ) | | % | ||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(3)(11) Undrawn |
| 8/4/2021 | 1,000 | (10 | ) | (23 | ) | | % | |||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn |
| 9/24/2021 | 3,000 | (38 | ) | (42 | ) | | % | |||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(3)(11) Undrawn |
| 4/20/2021 | 2,700 | (27 | ) | (34 | ) | |||||||||||
|
First lien(4)(11) Undrawn |
| 4/20/2021 | 947 | (9 | ) | (12 | ) | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
3,647 | (36 | ) | (46 | ) | (0.01 | )% | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
QC McKissock Investment, LLC(17) |
|||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2)(11) Undrawn |
| 12/31/2015 | 1,862 | (19 | ) | (64 | ) | (0.01 | )% | |||||||||
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(3)(11) Undrawn |
| 12/14/2016 | 1,900 | (181 | ) | (79 | ) | (0.01 | )% | |||||||||
EN Engineering, L.L.C. |
|||||||||||||||||||
Business Services |
First lien(2)(11) Undrawn |
| 12/30/2016 | 2,348 | (12 | ) | (85 | ) | (0.01 | )% | |||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(3)(11) Undrawn |
| 2/16/2016 | 2,158 | | (84 | ) | ||||||||||||
|
First lien(4)(11) Undrawn |
| 2/16/2016 | 605 | | (24 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,763 | | (108 | ) | (0.01 | )% | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 18,567 | $ | (316 | ) | $ | (467 | ) | (0.05 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,438,415 | $ | 1,377,515 | 164.60 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(25) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||
Energy |
First lien(3) | 10.50% (Base + 8.00%/Q) | 5/12/2019 | $ | 40,000 | $ | 39,869 | $ | 38,813 | 4.64 | % | ||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Education |
Subordinated(3) | 8.50% PIK/Q* | 6/9/2020 | 3,786 | 3,778 | 3,622 | |||||||||||||
|
Subordinated(2) | 10.00% PIK/Q* | 6/9/2020 | 13,715 | 13,715 | 10,547 | |||||||||||||
|
Subordinated(3) | 10.00% PIK/Q* | 6/9/2020 | 3,374 | 3,374 | 2,595 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20,875 | 20,867 | 16,764 | 2.00 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 60,875 | $ | 60,736 | $ | 55,577 | 6.64 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-91
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||
Investment Fund |
Membership interest(3) | | | | $ | 23,000 | $ | 21,914 | 2.62 | % | |||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Education |
Ordinary shares(3) | | | 123,968 | 11 | 3,341 | |||||||||||||
|
Ordinary shares(2) | | | 107,143 | 9 | 2,888 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20 | 6,229 | 0.74 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||
Energy |
Ordinary shares(7) | | | 5,290,997 | 5,291 | 3,778 | 0.45 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 28,311 | $ | 31,921 | 3.81 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||
Education |
Second lien(3)(11) Undrawn |
| 6/9/2020 | $ | 4,881 | $ | | $ | (211 | ) | (0.02 | )% | |||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 4,881 | $ | | $ | (211 | ) | (0.02 | )% | ||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 89,047 | $ | 87,287 | 10.43 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Controlled Investments(26) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 8.50% (L + 7.50%/Q) | 1/13/2019 | $ | 6,786 | $ | 6,786 | $ | 6,640 | ||||||||||
|
First lien(3) | 8.50% (L + 7.50%/Q) | 1/13/2019 | 4,060 | 4,060 | 3,973 | |||||||||||||
|
First lien(3) | 9.50% (L + 7.50% + 1.00% PIK/Q)* | 1/13/2019 | 7,323 | 7,323 | 7,257 | |||||||||||||
|
Subordinated(2) | 15.00% PIK/Q* | 7/13/2019 | 1,487 | 1,487 | 1,417 | |||||||||||||
|
Subordinated(3) | 15.00% PIK/Q* | 7/13/2019 | 890 | 890 | 848 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20,546 | 20,546 | 20,135 | 2.40 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 20,546 | $ | 20,546 | $ | 20,135 | 2.40 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Preferred shares(2)(21) | | | 16,680,037 | $ | 14,299 | $ | 13,870 | |||||||||||
|
Preferred shares(3)(21) | | | 4,609,569 | 3,952 | 3,833 | |||||||||||||
|
Ordinary shares(2) | | | 2,096,477 | 1,925 | 7,528 | |||||||||||||
|
Ordinary shares(3) | | | 579,366 | 532 | 2,081 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20,708 | 27,312 | 3.26 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 20,708 | $ | 27,312 | 3.26 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 41,254 | $ | 47,447 | 5.66 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-92
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(10) | Maturity/Expiration Date | Principal Amount, Par Value or Shares | Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn |
| 1/13/2019 | $ | 2,048 | $ | | $ | (18 | ) | |||||||||
|
First lien(3)(11) Undrawn |
| 1/13/2019 | 758 | | (7 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,806 | | (25 | ) | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 2,806 | $ | | $ | (25 | ) | | % | ||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 41,254 | $ | 47,422 | 5.66 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,568,716 | $ | 1,512,224 | 180.69 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-93
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
The accompanying notes are an integral part of these consolidated financial statements.
F-94
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
(in thousands, except shares)
Portfolio Company(1) |
Fair Value at December 31, 2014 |
Gross Additions (A) |
Gross Redemptions (B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2015 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | | $ | 23,937 | $ | (3,050 | ) | $ | | $ | 1,895 | $ | 22,782 | $ | 1,171 | $ | | $ | | |||||||||
NMFC Senior Loan Program I LLC |
22,461 | | | | (547 | ) | 21,914 | | 3,619 | 1,215 | ||||||||||||||||||
Tenawa Resource Holdings LLC |
| 44,572 | | | (1,981 | ) | 42,591 | 4,231 | | 750 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 22,461 | $ | 68,509 | $ | (3,050 | ) | $ | | $ | (633 | ) | $ | 87,287 | $ | 5,402 | $ | 3,619 | $ | 1,965 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company(1) |
Fair Value at December 31, 2014 |
Gross Additions (A) |
Gross Redemptions (B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2015 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
UniTek Global Services, Inc. |
$ | | $ | 42,780 | $ | (1,526 | ) | $ | | $ | 6,168 | $ | 47,422 | $ | 2,007 | $ | 2,559 | $ | 49 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | | $ | 42,780 | $ | (1,526 | ) | $ | | $ | 6,168 | $ | 47,422 | $ | 2,007 | $ | 2,559 | $ | 49 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-95
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2015
Investment Type |
December 31, 2015 Percent of Total Investments at Fair Value |
|||
---|---|---|---|---|
| | | | |
First lien |
44.31 | % | ||
Second lien |
41.79 | % | ||
Subordinated |
5.75 | % | ||
Equity and other |
8.15 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
December 31, 2015 Percent of Total Investments at Fair Value |
|||
---|---|---|---|---|
| | | | |
Software |
24.53 | % | ||
Business Services |
24.36 | % | ||
Education |
10.97 | % | ||
Distribution & Logistics |
7.76 | % | ||
Federal Services |
6.31 | % | ||
Consumer Services |
4.52 | % | ||
Energy |
4.33 | % | ||
Healthcare Services |
4.18 | % | ||
Media |
3.16 | % | ||
Healthcare Products |
2.49 | % | ||
Business Products |
2.21 | % | ||
Manufacturing |
1.98 | % | ||
Investment Fund |
1.45 | % | ||
Retail |
1.39 | % | ||
Industrial Services |
0.36 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type |
December 31, 2015 Percent of Total Investments at Fair Value |
|||
---|---|---|---|---|
| | | | |
Floating rates |
86.26 | % | ||
Fixed rates |
13.74 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-96
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
Funded Debt Investments Australia |
|||||||||||||||||||
Project Sunshine IV Pty Ltd** |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (Base Rate + 7.00%) | 9/23/2019 | $ | 17,689 | $ | 17,594 | $ | 17,888 | 2.23 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Australia |
$ | 17,689 | $ | 17,594 | $ | 17,888 | 2.23 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Luxembourg |
|||||||||||||||||||
Pinnacle Holdco S.à r.l. / Pinnacle (US) Acquisition Co Limited** |
|||||||||||||||||||
Software |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 7/30/2020 | $ | 24,630 | $ | 24,319 | $ | 22,905 | ||||||||||
|
Second lien(3) | 10.50% (Base Rate + 9.25%) | 7/30/2020 | 8,204 | 8,317 | 7,629 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,834 | 32,636 | 30,534 | 3.80 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Evergreen Skills Lux S.À R.L.** |
|||||||||||||||||||
Education |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 4/28/2022 | 5,000 | 4,877 | 4,737 | 0.59 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Luxembourg |
$ | 37,834 | $ | 37,513 | $ | 35,271 | 4.39 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
Ascend Learning, LLC |
|||||||||||||||||||
Education |
First lien(2) | 6.00% (Base Rate + 5.00%) | 7/31/2019 | $ | 14,888 | $ | 14,824 | $ | 14,813 | ||||||||||
|
Second lien(3) | 9.50% (Base Rate + 8.50%) | 11/30/2020 | 29,000 | 28,881 | 28,855 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
43,888 | 43,705 | 43,668 | 5.44 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TIBCO Software Inc.** |
|||||||||||||||||||
Software |
First lien(2) | 6.50% (Base Rate + 5.50%) | 12/4/2020 | 30,000 | 28,512 | 29,100 | |||||||||||||
|
Subordinated(3) | 11.38% | 12/1/2021 | 15,000 | 14,567 | 14,550 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
45,000 | 43,079 | 43,650 | 5.44 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Global Knowledge Training LLC |
|||||||||||||||||||
Education |
Second lien(2) | 12.00% (Base Rate + 8.75%) | 10/21/2018 | 41,450 | 41,137 | 41,786 | 5.21 | % | |||||||||||
Deltek, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 10/10/2019 | 40,000 | 39,989 | 40,300 | |||||||||||||
|
Second lien(3) | 10.00% (Base Rate + 8.75%) | 10/10/2019 | 1,000 | 990 | 1,008 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
41,000 | 40,979 | 41,308 | 5.15 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||
Energy |
First lien(3) | 10.50% (Base Rate + 8.00%) | 5/12/2019 | 40,000 | 39,838 | 39,820 | 4.96 | % | |||||||||||
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.50%) | 4/30/2020 | 32,641 | 32,407 | 33,355 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.50%) | 4/30/2020 | 5,000 | 4,955 | 5,109 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,641 | 37,362 | 38,464 | 4.80 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McGraw-Hill Global Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2)(9) | 9.75% | 4/1/2021 | 24,500 | 24,362 | 27,195 | |||||||||||||
|
First lien(2) | 5.75% (Base Rate + 4.75%) | 3/22/2019 | 9,863 | 9,641 | 9,830 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
34,363 | 34,003 | 37,025 | 4.62 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-97
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Tolt Solutions, Inc.(15) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.00% (Base Rate + 6.00%) | 3/7/2019 | $ | 18,537 | $ | 18,538 | $ | 18,075 | ||||||||||
|
First lien(2) | 12.00% (Base Rate + 11.00%) | 3/7/2019 | 18,800 | 18,800 | 18,540 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,337 | 37,338 | 36,615 | 4.56 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Acrisure, LLC |
|||||||||||||||||||
Business Services |
Second lien(2) | 11.50% (Base Rate + 10.50%) | 3/31/2020 | 35,175 | 34,848 | 35,471 | 4.42 | % | |||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 20,596 | 20,104 | 14,706 | |||||||||||||
|
First lien(3) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 7,772 | 7,552 | 5,550 | |||||||||||||
|
First lien(2) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 6,271 | 6,116 | 4,478 | |||||||||||||
|
First lien(3) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 597 | 580 | 426 | |||||||||||||
|
First lien(2) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 5,213 | 5,083 | 3,722 | |||||||||||||
|
First lien(3) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 496 | 482 | 354 | |||||||||||||
|
First lien(3)(11) Drawn | 9.50% (Base Rate + 7.50% + 1.00% PIK)* | 1/21/2015 | 3,381 | 3,381 | 3,381 | |||||||||||||
|
First lien(3)(11) Drawn | 10.25% (Base Rate + 4.00% + 5.25% PIK)* | 4/15/2016 | 2,610 | 2,610 | 2,610 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
46,936 | 45,908 | 35,227 | 4.39 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Envision Acquisition Company, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(2) | 9.75% (Base Rate + 8.75%) | 11/4/2021 | 26,000 | 25,603 | 25,772 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.75%) | 11/4/2021 | 9,250 | 9,305 | 9,169 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
35,250 | 34,908 | 34,941 | 4.37 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Hill International, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.75% (Base Rate + 6.75%) | 9/26/2020 | 34,913 | 34,574 | 34,215 | 4.27 | % | |||||||||||
Meritas Schools Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.00% (Base Rate + 5.75%) | 6/25/2019 | 21,658 | 21,487 | 21,549 | |||||||||||||
|
Second lien(2) | 10.00% (Base Rate + 9.00%) | 1/23/2021 | 12,000 | 11,943 | 11,820 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
33,658 | 33,430 | 33,369 | 4.16 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TASC, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 6.50% (Base Rate + 5.50%) | 5/22/2020 | 30,860 | 30,454 | 30,108 | |||||||||||||
|
Second lien(3) | 12.00% | 5/21/2021 | 2,000 | 1,960 | 1,960 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,860 | 32,414 | 32,068 | 4.00 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
SRA International, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 6.50% (Base Rate + 5.25%) | 7/20/2018 | 31,765 | 31,059 | 31,805 | 3.96 | % | |||||||||||
Navex Global, Inc. |
|||||||||||||||||||
Software |
First lien(4) | 5.75% (Base Rate + 4.75%) | 11/19/2021 | 10,547 | 10,442 | 10,441 | |||||||||||||
|
First lien(2) | 5.75% (Base Rate + 4.75%) | 11/19/2021 | 4,453 | 4,409 | 4,409 | |||||||||||||
|
Second lien(4) | 9.75% (Base Rate + 8.75%) | 11/18/2022 | 11,953 | 11,834 | 11,775 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.75%) | 11/18/2022 | 5,047 | 4,997 | 4,970 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,000 | 31,682 | 31,595 | 3.94 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Rocket Software, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.25% (Base Rate + 8.75%) | 2/8/2019 | 30,875 | 30,756 | 30,875 | 3.85 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.75% (Base Rate + 6.50%) | 11/13/2017 | 29,342 | 28,937 | 29,359 | 3.66 | % | |||||||||||
CompassLearning, Inc.(14) |
|||||||||||||||||||
Education |
First lien(2) | 8.00% (Base Rate + 6.75%) | 11/26/2018 | 30,000 | 29,391 | 29,184 | 3.64 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-98
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Aderant North America, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 6/20/2019 | $ | 24,000 | $ | 23,767 | $ | 23,940 | ||||||||||
|
Second lien(3) | 10.00% (Base Rate + 8.75%) | 6/20/2019 | 5,000 | 5,070 | 4,988 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
29,000 | 28,837 | 28,928 | 3.61 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Transtar Holding Company |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 10/9/2019 | 28,300 | 27,906 | 27,946 | 3.48 | % | |||||||||||
Pelican Products, Inc. |
|||||||||||||||||||
Business Products |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 4/9/2021 | 15,500 | 15,531 | 15,306 | |||||||||||||
|
Second lien(2) | 9.25% (Base Rate + 8.25%) | 4/9/2021 | 10,000 | 10,123 | 9,875 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,500 | 25,654 | 25,181 | 3.14 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
YP Holdings LLC(10) |
|||||||||||||||||||
YP LLC |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (Base Rate + 6.75%) | 6/4/2018 | 24,936 | 24,678 | 25,029 | 3.12 | % | |||||||||||
CRGT Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.50% (Base Rate + 6.50%) | 12/19/2020 | 25,000 | 24,750 | 24,750 | 3.09 | % | |||||||||||
Confie Seguros Holding II Co. |
|||||||||||||||||||
Consumer Services |
Second lien(2) | 10.25% (Base Rate + 9.00%) | 5/8/2019 | 18,886 | 18,786 | 18,877 | |||||||||||||
|
Second lien(3) | 10.25% (Base Rate + 9.00%) | 5/8/2019 | 5,571 | 5,647 | 5,569 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
24,457 | 24,433 | 24,446 | 3.05 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
Second lien(3) | 9.75% (Base Rate + 8.75%) | 6/17/2021 | 24,000 | 23,761 | 23,760 | 2.96 | % | |||||||||||
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 12.25% | 12/15/2018 | 25,000 | 25,000 | 23,250 | 2.90 | % | |||||||||||
Aricent Technologies |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.50% (Base Rate + 8.50%) | 4/14/2022 | 20,000 | 19,871 | 20,162 | |||||||||||||
|
Second lien(3) | 9.50% (Base Rate + 8.50%) | 4/14/2022 | 2,550 | 2,556 | 2,571 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,550 | 22,427 | 22,733 | 2.83 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McGraw-Hill School Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 6.25% (Base Rate + 5.00%) | 12/18/2019 | 21,780 | 21,594 | 21,771 | 2.71 | % | |||||||||||
Weston Solutions, Inc. |
|||||||||||||||||||
Business Services |
Subordinated(4) | 16.00% (11.50% + 4.50% PIK)* | 7/3/2019 | 20,458 | 20,458 | 20,828 | 2.60 | % | |||||||||||
Aspen Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 7.00% (Base Rate + 5.50%) | 10/6/2016 | 20,862 | 20,697 | 20,732 | 2.58 | % | |||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4) | 9.75% (Base Rate + 8.75%) | 11/19/2019 | 19,895 | 19,895 | 19,895 | 2.48 | % | |||||||||||
American Pacific Corporation** |
|||||||||||||||||||
Specialty Chemicals and Materials |
First lien(2) | 7.00% (Base Rate + 6.00%) | 2/27/2019 | 19,850 | 19,722 | 19,825 | 2.47 | % | |||||||||||
Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.50% (Base Rate + 6.25%) | 7/7/2020 | 19,950 | 19,592 | 19,152 | 2.39 | % | |||||||||||
eResearchTechnology, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 6.00% (Base Rate + 4.75%) | 5/2/2018 | 19,059 | 18,521 | 19,083 | 2.38 | % | |||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.75% (Base Rate + 9.50%) | 4/12/2019 | 18,643 | 18,369 | 18,457 | 2.30 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-99
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Permian Tank & Manufacturing, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 10.50% | 1/15/2018 | $ | 24,357 | $ | 24,555 | $ | 18,390 | 2.29 | % | ||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.25% (Base Rate + 8.25%) | 7/23/2020 | 18,500 | 18,326 | 17,814 | 2.22 | % | |||||||||||
Vertafore, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.25%) | 10/27/2017 | 13,855 | 13,852 | 13,959 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.25%) | 10/27/2017 | 2,000 | 2,017 | 2,015 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
15,855 | 15,869 | 15,974 | 1.99 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(2) | 6.75% (Base Rate + 4.99%) | 12/14/2016 | 16,778 | 16,190 | 15,771 | 1.97 | % | |||||||||||
Edmentum, Inc.(fka Plato, Inc.) |
|||||||||||||||||||
Education |
Second lien(2) | 11.25% (Base Rate + 9.75%) | 5/17/2019 | 25,000 | 24,713 | 12,500 | |||||||||||||
|
Second lien(3) | 11.25% (Base Rate + 9.75%) | 5/17/2019 | 6,150 | 6,040 | 3,075 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
31,150 | 30,753 | 15,575 | 1.94 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
GSDM Holdings Corp. |
|||||||||||||||||||
Healthcare Services |
Subordinated(4) | 10.00% | 6/23/2020 | 15,000 | 14,860 | 14,642 | 1.83 | % | |||||||||||
Smile Brands Group Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 7.50% (Base Rate + 6.25%) | 8/16/2019 | 14,319 | 14,154 | 13,746 | 1.71 | % | |||||||||||
Vision Solutions, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (Base Rate + 8.00%) | 7/23/2017 | 14,000 | 13,966 | 13,580 | 1.69 | % | |||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 12/20/2019 | 9,000 | 8,843 | 8,910 | 1.11 | % | |||||||||||
Vitera Healthcare Solutions, LLC |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (Base Rate + 5.00%) | 11/4/2020 | 1,980 | 1,964 | 1,970 | |||||||||||||
|
Second lien(2) | 9.25% (Base Rate + 8.25%) | 11/4/2021 | 7,000 | 6,906 | 6,825 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,980 | 8,870 | 8,795 | 1.10 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McKissock, LLC |
|||||||||||||||||||
QC McKissock Investment, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 4,923 | 4,877 | 4,844 | |||||||||||||
|
First lien(2) | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 3,178 | 3,149 | 3,127 | |||||||||||||
|
First lien(2)(11) Drawn | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 576 | 570 | 567 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,677 | 8,596 | 8,538 | 1.06 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Asurion, LLC (fka Asurion Corporation) |
|||||||||||||||||||
Business Services |
Second lien(3) | 8.50% (Base Rate + 7.50%) | 3/3/2021 | 5,000 | 4,934 | 4,987 | |||||||||||||
|
Second lien(2) | 8.50% (Base Rate + 7.50%) | 3/3/2021 | 3,000 | 2,957 | 2,993 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,000 | 7,891 | 7,980 | 0.99 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Physio-Control International, Inc. |
|||||||||||||||||||
Healthcare Products |
First lien(2) | 9.88% | 1/15/2019 | 6,651 | 6,651 | 7,083 | 0.88 | % | |||||||||||
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 9.00% (Base Rate + 7.50%) | 4/21/2017 | 7,445 | 7,387 | 6,626 | 0.83 | % | |||||||||||
Brock Holdings III, Inc. |
|||||||||||||||||||
Industrial Services |
Second lien(2) | 10.00% (Base Rate + 8.25%) | 3/16/2018 | 7,000 | 6,934 | 5,548 | 0.69 | % | |||||||||||
Immucor, Inc. |
|||||||||||||||||||
Healthcare Services |
Subordinated(2)(9) | 11.13% | 8/15/2019 | 5,000 | 4,957 | 5,425 | 0.68 | % | |||||||||||
Virtual Radiologic Corporation |
|||||||||||||||||||
Healthcare Information Technology |
First lien(2) | 7.25% (Base Rate + 5.50%) | 12/22/2016 | 5,963 | 5,931 | 4,979 | 0.62 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-100
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Packaging Coordinators, Inc.(12) |
|||||||||||||||||||
Healthcare Products |
Second lien(3) | 9.00% (Base Rate + 8.00%) | 8/1/2022 | $ | 5,000 | $ | 4,952 | $ | 4,925 | 0.61 | % | ||||||||
LM U.S. Member LLC (and LM U.S. Corp Acquisition Inc.) |
|||||||||||||||||||
Business Services |
Second lien(2) | 8.25% (Base Rate + 7.25%) | 1/25/2021 | 5,000 | 4,940 | 4,867 | 0.61 | % | |||||||||||
Learning Care Group (US) Inc.(17) |
|||||||||||||||||||
Learning Care Group (US) No. 2 Inc. |
|||||||||||||||||||
Education |
First lien(2) | 5.50% (Base Rate + 4.50%) | 5/5/2021 | 4,465 | 4,424 | 4,476 | 0.56 | % | |||||||||||
CRC Health Corporation |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.00% (Base Rate + 8.00%) | 9/28/2021 | 4,000 | 3,925 | 4,098 | 0.51 | % | |||||||||||
GCA Services Group, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.25% (Base Rate + 8.00%) | 11/1/2020 | 4,000 | 3,968 | 3,955 | 0.49 | % | |||||||||||
Sophia Holding Finance LP / Sophia Holding Finance Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.63% | 12/1/2018 | 3,500 | 3,502 | 3,531 | 0.44 | % | |||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||
Business Services |
Subordinated(3) | 8.50% | 10/1/2022 | 3,000 | 3,000 | 3,011 | 0.38 | % | |||||||||||
Winebow Holdings, Inc. (Vinter Group, Inc., The) |
|||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 8.50% (Base Rate + 7.50%) | 1/2/2022 | 3,000 | 2,979 | 2,910 | 0.36 | % | |||||||||||
Synarc-Biocore Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 3/10/2022 | 2,500 | 2,477 | 2,250 | 0.28 | % | |||||||||||
Education Management LLC** |
|||||||||||||||||||
Education |
First lien(2) | 9.25% PIK (Base Rate + 8.00% PIK)* | 3/30/2018 | 1,944 | 1,902 | 880 | |||||||||||||
|
First lien(3) | 9.25% PIK (Base Rate + 8.00% PIK)* | 3/30/2018 | 1,097 | 1,085 | 496 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
3,041 | 2,987 | 1,376 | 0.17 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
ATI Acquisition Company (fka Ability Acquisition, Inc.)(13) |
|||||||||||||||||||
Education |
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(7)* | 6/30/2012 Past Due | 1,665 | 1,434 | 216 | |||||||||||||
|
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(7)* | 6/30/2012 Past Due | 103 | 94 | 103 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,768 | 1,528 | 319 | 0.04 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,338,642 | $ | 1,325,057 | $ | 1,291,305 | 160.98 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,394,165 | $ | 1,380,164 | $ | 1,344,464 | 167.60 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United Kingdom |
|||||||||||||||||||
Packaging Coordinators, Inc.(12) |
|||||||||||||||||||
PCI Pharma Holdings UK Limited** |
|||||||||||||||||||
Healthcare Products |
Ordinary shares(2) | | | 19,427 | $ | 580 | $ | 1,193 | 0.15 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United Kingdom |
$ | 580 | $ | 1,193 | 0.15 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-101
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Crowley Holdings Preferred, LLC |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(3) | 12.00% (10.00% + 2.00% PIK)* | | 35,721 | $ | 35,721 | $ | 35,721 | 4.45 | % | |||||||||
Global Knowledge Training LLC |
|||||||||||||||||||
Education |
Ordinary shares(2) | | | 2 | | 8 | |||||||||||||
|
Preferred shares(2) | | | 2,423 | | 9,739 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
| 9,747 | 1.22 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||
Energy |
Ordinary shares(3) | | | 3,000,000 | $ | 3,000 | $ | 2,430 | 0.30 | % | |||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(4) | | | 200 | 2,000 | 2,000 | 0.25 | % | |||||||||||
Ancora Acquisition LLC(13) |
|||||||||||||||||||
Education |
Preferred shares(6) | | | 372 | 83 | 83 | 0.01 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 40,804 | $ | 49,981 | 6.23 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 41,384 | $ | 51,174 | 6.38 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
Storapod Holding Company, Inc. |
|||||||||||||||||||
Consumer Services |
Warrants(3) | | | 360,129 | $ | 156 | $ | 4,142 | 0.51 | % | |||||||||
YP Holdings LLC(10) |
|||||||||||||||||||
YP Equity Investors, LLC |
|||||||||||||||||||
Media |
Warrants(5) | | | 5 | | 2,549 | 0.32 | % | |||||||||||
Learning Care Group (US) Inc.(17) |
|||||||||||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||
Education |
Warrants(3) | | | 622 | 37 | 299 | 0.04 | % | |||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Warrants(3) | | | 1,014,451 | (8) | 1,449 | | | % | ||||||||||
Alion Science and Technology Corporation |
|||||||||||||||||||
Federal Services |
Warrants(3) | | | 6,000 | 293 | | | % | |||||||||||
Ancora Acquisition LLC(13) |
|||||||||||||||||||
Education |
Warrants(6) | | | 20 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 1,935 | $ | 6,990 | 0.87 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,423,483 | $ | 1,402,628 | 174.85 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4)(11) Undrawn | | 5/19/2015 | $ | 2,763 | $ | | $ | | | % | ||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 1/21/2015 | 5,425 | | | |||||||||||||
|
First lien(3)(11) Undrawn | | 1/21/2015 | 2,048 | | | |||||||||||||
|
First lien(3)(11) Undrawn | | 1/21/2015 | 758 | | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
| | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-102
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2)(11) Undrawn | | 8/5/2019 | $ | 2,304 | $ | (23 | ) | $ | (37 | ) | | % | ||||||
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(3)(11) Undrawn | | 12/14/2015 | 1,900 | (181 | ) | (156 | ) | (0.02 | )% | |||||||||
Aspen Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(3)(11) Undrawn | | 4/6/2016 | 5,000 | (388 | ) | (225 | ) | (0.03 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 20,198 | $ | (592 | ) | $ | (418 | ) | (0.05 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,422,891 | $ | 1,402,210 | 174.80 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(19) |
|||||||||||||||||||
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||
Investment in Fund |
Membership interest(3) | | | | $ | 23,000 | $ | 22,461 | 2.80 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 23,000 | $ | 22,461 | 2.80 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,445,891 | $ | 1,424,671 | 177.60 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-103
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
The accompanying notes are an integral part of these consolidated financial statements.
F-104
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
Investment Type |
December 31, 2014 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
47.58 | % | ||
Second lien |
42.41 | % | ||
Subordinated |
4.35 | % | ||
Equity and other |
5.66 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
December 31, 2014 Percent of Total Investments at Fair Value |
|||
| | | | |
Software |
20.16 | % | ||
Business Services |
18.27 | % | ||
Education |
17.68 | % | ||
Federal Services |
8.75 | % | ||
Healthcare Services |
8.05 | % | ||
Distribution & Logistics |
6.83 | % | ||
Energy |
5.89 | % | ||
Media |
4.29 | % | ||
Consumer Services |
3.67 | % | ||
Business Products |
1.77 | % | ||
Investment in Fund |
1.58 | % | ||
Specialty Chemicals and Materials |
1.39 | % | ||
Healthcare Products |
0.93 | % | ||
Industrial Services |
0.39 | % | ||
Healthcare Information Technology |
0.35 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type(1) |
December 31, 2014 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
87.68 | % | ||
Fixed rates |
12.32 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-105
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation
December 31, 2015
(in thousands, except share data)
Note 1. Formation and Business Purpose
New Mountain Finance Corporation
New Mountain Finance Corporation ("NMFC" or the "Company") is a Delaware corporation that was originally incorporated on June 29, 2010. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended, (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act").
On May 19, 2011, NMFC priced its initial public offering (the "IPO") of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital (defined as New Mountain Capital Group, L.L.C. and its affiliates) in a concurrent private placement (the "Concurrent Private Placement"). Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities (as defined below). In connection with NMFC's IPO and through a series of transactions, New Mountain Finance Holdings, L.L.C. ("NMF Holdings" or the "Predecessor Operating Company") acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
New Mountain Finance Holdings, L.L.C.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for United States ("U.S.") federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. For additional information on the Company's organizational structure prior to May 8, 2014, see " Restructuring".
Until May 8, 2014, NMF Holdings was externally managed by New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser"). As of May 8, 2014, the Investment Adviser serves as the external investment adviser to NMFC. New Mountain Finance Administration, L.L.C. (the "Administrator") provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of New Mountain Guardian AIV, L.P. ("Guardian AIV")
F-106
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments. New Mountain Guardian (Leveraged), L.L.C. and New Mountain Guardian Partners, L.P., together with their respective direct and indirect wholly-owned subsidiaries, are defined as the "Predecessor Entities".
Prior to December 18, 2014, New Mountain Finance SPV Funding, L.L.C. ("NMF SLF") was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus a wholly-owned indirect subsidiary of the Company. NMF SLF was bankruptcy-remote and non-recourse to NMFC. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014. See Note 7, Borrowings, for details.
New Mountain Finance AIV Holdings Corporation
Until April 25, 2014, New Mountain Finance AIV Holdings Corporation ("AIV Holdings") was a Delaware corporation that was originally incorporated on March 11, 2011. AIV Holdings was dissolved on April 25, 2014. Guardian AIV, a Delaware limited partnership, was AIV Holdings' sole stockholder. AIV Holdings was a closed-end, non-diversified management investment company that was regulated as a BDC under the 1940 Act. As such, AIV Holdings was obligated to comply with certain regulatory requirements. AIV Holdings was treated, and complied with the requirements to qualify annually, as a RIC under the Code.
Structure
Prior to the Restructuring (as defined below) on May 8, 2014, NMFC and AIV Holdings were holding companies with no direct operations of their own, and their sole asset was their ownership in NMF Holdings. In connection with the IPO, NMFC and AIV Holdings each entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated (the "Operating Agreement"), of NMF Holdings, pursuant to which NMFC and AIV Holdings were admitted as members of NMF Holdings. NMFC acquired from NMF Holdings, with the gross proceeds of the IPO and the Concurrent Private Placement, common membership units ("units") of NMF Holdings (the number of units were equal to the number of shares of NMFC's common stock sold in the IPO and the Concurrent Private Placement). Additionally, NMFC received units of NMF Holdings equal to the number of shares of common stock of NMFC issued to the partners of New Mountain Guardian Partners, L.P. Guardian AIV was the parent of NMF Holdings prior to the IPO and, as a result of the transactions completed in connection with the IPO, obtained units in NMF Holdings. Guardian AIV contributed its units in NMF Holdings to its newly formed subsidiary, AIV Holdings, in exchange for common stock of AIV Holdings. AIV Holdings had the right to exchange all or any portion of its units in NMF Holdings for shares of NMFC's common stock on a one-for-one basis at any time.
F-107
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
The original structure was designed to generally prevent NMFC from being allocated taxable income with respect to unrecognized gains that existed at the time of the IPO in the Predecessor Entities' assets, and rather such amounts would be allocated generally to AIV Holdings. The result was that any distributions made to NMFC's stockholders that were attributable to such gains generally were not treated as taxable dividends but rather as return of capital.
Since NMFC's IPO, and through December 31, 2015, NMFC raised approximately $454,040 in net proceeds from additional offerings of common stock and issued shares of its common stock valued at approximately $288,416 on behalf of AIV Holdings for exchanged units. NMFC acquired from NMF Holdings units of NMF Holdings equal to the number of shares of NMFC's common stock sold in the additional offerings. With the completion of the final secondary offering on February 3, 2014, NMFC owned 100.0% of the units of NMF Holdings, which became a wholly-owned subsidiary of NMFC.
Restructuring
As a BDC, AIV Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of AIV Holdings' business model, AIV Holdings' board of directors determined that continuation as a BDC was not in the best interests of AIV Holdings and Guardian AIV. Specifically, given that AIV Holdings was formed for the sole purpose of holding units of NMF Holdings and AIV Holdings had disposed of all of the units of NMF Holdings that it was holding as of February 3, 2014, the board of directors of AIV Holdings approved and declared advisable at an in-person meeting held on March 25, 2014 the withdrawal of AIV Holdings' election to be regulated as a BDC under the 1940 Act. In addition, the board of directors of AIV Holdings approved and declared advisable for AIV Holdings to terminate its registration under Section 12(g) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and to dissolve AIV Holdings under the laws of the State of Delaware.
Upon receipt of the necessary stockholder consent to authorize the board of directors of AIV Holdings to withdraw AIV Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the U.S. Securities and Exchange Commission ("SEC") of AIV Holdings' notification of withdrawal on Form N-54C on April 15, 2014. The board of directors of AIV Holdings believed that AIV Holdings met the requirements for filing the notification to withdraw its election to be regulated as a BDC, upon the receipt of the necessary stockholder consent. After the notification of withdrawal of AIV Holdings' BDC election was filed with the SEC, AIV Holdings was no longer subject to the regulatory provisions of the 1940 Act applicable to BDCs generally, including regulations related to insurance, custody, composition of its board of directors, affiliated transactions and any compensation arrangements.
In addition, on April 15, 2014, AIV Holdings filed a Form 15 with the SEC to terminate AIV Holdings' registration under Section 12(g) of the Exchange Act. After these SEC filings and any other federal or state regulatory or tax filings were made, AIV Holdings proceeded to dissolve under Delaware law by filing a certificate of dissolution in Delaware on April 25, 2014.
F-108
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
Until May 8, 2014, as a BDC, NMF Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of NMF Holdings' current business model, NMF Holdings' board of directors determined at an in-person meeting held on March 25, 2014 that continuation as a BDC was not in the best interests of NMF Holdings.
At the 2014 joint annual meeting of the stockholders of NMFC and the sole unit holder of NMF Holdings held on May 6, 2014, the stockholders of NMFC and the sole unit holder of NMF Holdings approved a proposal which authorized the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC. Additionally, the stockholders of NMFC approved a new investment advisory and management agreement between NMFC and the Investment Adviser. Upon receipt of the necessary stockholder/unit holder approval to authorize the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the SEC of NMF Holdings' notification of withdrawal on Form N-54C on May 8, 2014.
Effective May 8, 2014, NMF Holdings amended and restated its Operating Agreement such that the board of directors of NMF Holdings was dissolved and NMF Holdings remained a wholly-owned subsidiary of NMFC with the sole purpose of serving as a special purpose vehicle for NMF Holdings' credit facility, and NMFC assumed all other operating activities previously undertaken by NMF Holdings under the management of the Investment Adviser (collectively, the "Restructuring"). After the Restructuring, all wholly-owned direct and indirect subsidiaries of NMFC are consolidated with NMFC for both 1940 Act and financial statement reporting purposes, subject to any financial statement adjustments required in accordance with accounting principles generally accepted in the United States of America ("GAAP"). NMFC continues to remain a BDC under the 1940 Act.
Also, on May 8, 2014, NMF Holdings filed Form 15 with the SEC to terminate NMF Holdings' registration under Section 12(g) of the Exchange Act. As a special purpose entity, NMF Holdings is bankruptcy-remote and non-recourse to NMFC. In addition, the assets held at NMF Holdings will continue to be used to secure NMF Holdings' credit facility.
Current Organization
During the year ended December 31, 2015, the Company established a wholly-owned subsidiary, NMF QID NGL Holdings, Inc. ("NMF QID"). The Company's wholly-owned subsidiaries, NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID and NMF YP Holdings Inc. ("NMF YP"), are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). The Company consolidates its tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, the Company has a wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing") that serves as the administrative agent on certain investment transactions. New Mountain Finance SBIC, L.P. ("SBIC LP"), and its general partner, New Mountain Finance SBIC G.P.,
F-109
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
L.L.C. ("SBIC GP"), were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC LP and SBIC GP are consolidated wholly-owned direct and indirect subsidiaries of the Company. SBIC LP received a license from the U.S. Small Business Administration (the "SBA") to operate as a small business investment company ("SBIC") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act").
The diagram below depicts the Company's organizational structure as of December 31, 2015.
The Company's investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, the Company's investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC LP's investment objective is to generate current income and capital appreciation under the investment criteria used by the Company, however, SBIC LP's investments must be in SBA eligible companies. The Company's portfolio may be concentrated in a limited number of industries. As of December 31, 2015, the Company's top five industry concentrations were software, business services, education, distribution & logistics and federal services.
F-110
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies
Basis of accounting The Company's consolidated financial statements have been prepared in conformity with GAAP. The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946"). NMFC consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, SBIC LP, SBIC GP, NMF Ancora, NMF QID and NMF YP. Previously, the Company consolidated its wholly-owned indirect subsidiary NMF SLF until it merged with and into NMF Holdings on December 18, 2014. See Note 7, Borrowings, for details. Prior to the Restructuring, the Predecessor Operating Company consolidated its wholly-owned subsidiary, NMF SLF. NMFC and AIV Holdings did not consolidate the Predecessor Operating Company. Prior to the Restructuring, NMFC and AIV Holdings applied investment company master-feeder financial statement presentation, as described in ASC 946 to their interest in the Predecessor Operating Company. NMFC and AIV Holdings observed that it was also industry practice to follow the presentation prescribed for a master fund-feeder fund structure in ASC 946 in instances in which a master fund was owned by more than one feeder fund and that such presentation provided stockholders of NMFC and AIV Holdings with a clearer depiction of their investment in the master fund.
The Company's consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company's portfolio investments are not consolidated in the financial statements. Prior to the IPO, an affiliate of the Predecessor Entities paid a majority of the management and incentive fees. Historical operating expenses do not reflect the allocation of certain professional fees, administrative and other expenses that have been incurred following the completion of the IPO. Accordingly, the Predecessor Operating Company's historical operating expenses are not comparable to its operating expenses after the completion of the IPO.
The Company's consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-K and Article 6 of Regulation S-X. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements have been included.
Investments The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company's Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company's Consolidated Statements of Operations as "Net change in unrealized appreciation (depreciation) of investments" and realizations on portfolio investments reflected in the Company's Consolidated Statements of Operations as "Net realized gains (losses) on investments".
The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company's board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including
F-111
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Company's quarterly valuation procedures are set forth in more detail below:
F-112
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company's investments may fluctuate from period to period and the fluctuations could be material.
Prior to the Restructuring, NMFC was a holding company with no direct operations of its own, and its sole asset was its ownership in the Predecessor Operating Company. Prior to the completion of the underwritten secondary public offering on February 3, 2014, AIV Holdings was a holding company with no direct operations of its own, and its sole asset was its ownership in the Predecessor Operating Company. NMFC's and AIV Holdings' investments in the Predecessor Operating Company were carried at fair value and represented the respective pro-rata interest in the net assets of the Predecessor Operating Company as of the applicable reporting date. NMFC and AIV Holdings valued their ownership interest on a quarterly basis, or more frequently if required under the 1940 Act.
See Note 3, Investments, for further discussion relating to investments.
Collateralized agreements or repurchase financings The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of December 31, 2015 and December 31, 2014, the Company held one collateralized agreement to resell with a cost basis of $30,000 and $30,000, respectively, and a carrying value of $29,704 and
F-113
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
$30,000, respectively, collateralized by a second lien bond in Northstar GOM Holdings Group LLC with a fair value of $29,704 and $30,000, respectively, and guaranteed by a private hedge fund with approximately $716,590 and $769,390, respectively, of assets under management. Pursuant to the terms of the collateralized agreement, the private hedge fund is obligated to repurchase the collateral from the Company at the par value of the collateralized agreement once called upon by the Company or if the private hedge fund's total assets under management fall below the agreed upon thresholds. The collateralized agreement earned interest at a weighted average rate of 15.0% per annum as of December 31, 2015 and December 31, 2014.
Cash and cash equivalents Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less. The Company did not hold any cash equivalents as of December 31, 2015 and December 31, 2014.
Revenue recognition
The Company's revenue recognition policies are as follows:
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are
F-114
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment and are non-refundable.
Prior to the Restructuring, NMFC's revenue recognition policies were as follows:
Revenue, expenses, and capital gains (losses): At each quarterly valuation date, the Predecessor Operating Company's investment income, expenses, net realized gains (losses), and net increase (decrease) in unrealized appreciation (depreciation) were allocated to NMFC based on its pro-rata interest in the net assets of the Predecessor Operating Company. This was recorded on NMFC's Statements of Operations. Realized gains and losses were recorded upon sales of NMFC's investments in the Predecessor Operating Company. Net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. was the difference between the net asset value per share and the closing price per share for shares issued as part of the dividend reinvestment plan on the dividend payment date. This net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. included the unrealized appreciation (depreciation) from the IPO. NMFC used the proceeds from its IPO and Concurrent Private Placement to purchase units in the Predecessor Operating Company at $13.75 per unit (its IPO price per share). At the IPO date, $13.75 per unit represented a discount to the actual net asset value per unit of the Predecessor Operating Company. As a result, NMFC experienced immediate unrealized appreciation on its investment.
All expenses, including those of NMFC, were paid and recorded by the Predecessor Operating Company. Expenses were allocated to NMFC based on its pro-rata ownership interest. In addition, the Predecessor Operating Company paid all of the offering costs related to the IPO and subsequent offerings. NMFC recorded its portion of the offering costs as a direct reduction to net assets and the cost of its investment in the Predecessor Operating Company.
Interest and other financing expenses Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7, Borrowings, for details.
Deferred financing costs The deferred financing costs of the Company consists of capitalized expenses related to the origination and amending of the Company's borrowings. The Company amortizes these costs into expense using the straight-line method over the stated life of the related borrowing. See Note 7, Borrowings, for details.
F-115
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
Deferred offering costs The Company's deferred offering costs consist of fees and expenses incurred in connection with equity offerings and the filing of shelf registration statements. Upon the issuance of shares, offering costs are charged as a direct reduction to net assets. Deferred offering costs are included in other assets on the Company's Consolidated Statements of Assets and Liabilities.
Income taxes The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.
To continue to qualify as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.
The Company will be subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.
Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and income tax purposes.
For the year ended December 31, 2015, the Company recognized a total provision for income taxes of $1,343 for the Company's consolidated subsidiaries. For the year ended December 31, 2015, the Company recorded current income tax expense of approximately $160 and deferred income tax expense of approximately $1,183, which excludes a deferred tax benefit of $520 attributable to one of the Company's consolidated subsidiaries. For the year ended December 31, 2014, the Company recognized a total provision for income taxes of $929 for the Company's consolidated subsidiaries. For the year ended December 31, 2014, the Company recorded current income tax expense of approximately $436 and deferred income tax expense of approximately $493.
F-116
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
As of December 31, 2015 and December 31, 2014, the Company had $1,676 and $493, respectively, of deferred tax liabilities primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP. As of December 31, 2015, the Company had a deferred tax asset of $520 attributable to one of the Company's consolidated subsidiaries primarily related to net operating losses. The Company has determined that it is more likely than not that the subsidiary will have insufficient taxable income to realize some portion or all of the deferred tax asset. As such, a full valuation allowance of $520 has been recorded against the deferred tax asset.
The Company has adopted the Income Taxes topic of the Accounting Standards Codification Topic 740 ("ASC 740"). ASC 740 provides guidance for income taxes, including how uncertain income tax positions should be recognized, measured, and disclosed in the financial statements. Based on its analysis, the Company has determined that there were no uncertain income tax positions that do not meet the more likely than not threshold through December 31, 2015. The 2012 through 2015 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.
Dividends Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its adjusted net investment income (see Note 5, Agreements) on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.
The Company has adopted a dividend reinvestment plan that provides on behalf of its stockholders for reinvestment of any distributions declared, unless a stockholder elects to receive cash.
The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of the Company's common stock on the New York Stock Exchange ("NYSE") on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company's common stock to be outstanding after giving effect to payment
F-117
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company's stockholders have been tabulated.
Earnings per share The Company's earnings per share ("EPS") amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.
Foreign securities The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with "Net change in unrealized appreciation (depreciation) of investments" and "Net realized gains (losses) on investments" in the Company's Consolidated Statements of Operations.
Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.
Use of estimates The preparation of the Company's consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company's consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.
Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution. During the year ended December 31, 2015, the Company adjusted accounting estimates related to the classification of dividend income for distributions received from three of the Company's equity investments. Based on updated tax projections received during the year ended December 31, 2015, the Company decreased dividend income by $533, which decreased the equity investments cost basis by $3 and increased the realized gain by $530 to agree to the tax treatment on the equity investments.
F-118
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 3. Investments
At December 31, 2015, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 711,601 | $ | 670,023 | |||
Second lien |
656,165 | 631,985 | |||||
Subordinated |
95,429 | 87,005 | |||||
Equity and other |
105,521 | 123,211 | |||||
| | | | | | | |
Total investments |
$ | 1,568,716 | $ | 1,512,224 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Software |
$ | 384,805 | $ | 370,892 | |||
Business Services |
367,109 | 368,409 | |||||
Education |
167,222 | 165,947 | |||||
Distribution & Logistics |
123,053 | 117,375 | |||||
Federal Services |
95,459 | 95,477 | |||||
Consumer Services |
69,250 | 68,269 | |||||
Energy |
96,717 | 65,521 | |||||
Healthcare Services |
66,923 | 63,255 | |||||
Media |
43,489 | 47,804 | |||||
Healthcare Products |
38,664 | 37,648 | |||||
Business Products |
35,188 | 33,420 | |||||
Manufacturing |
29,852 | 29,850 | |||||
Investment Fund |
23,000 | 21,914 | |||||
Retail |
21,032 | 21,000 | |||||
Industrial Services |
6,953 | 5,443 | |||||
| | | | | | | |
Total investments |
$ | 1,568,716 | $ | 1,512,224 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-119
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 3. Investments (Continued)
At December 31, 2014, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 696,994 | $ | 677,901 | |||
Second lien |
621,234 | 604,158 | |||||
Subordinated |
61,344 | 61,987 | |||||
Equity and other |
66,319 | 80,625 | |||||
| | | | | | | |
Total investments |
$ | 1,445,891 | $ | 1,424,671 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Software |
$ | 287,538 | $ | 287,234 | |||
Business Services |
273,088 | 260,325 | |||||
Education |
256,522 | 251,916 | |||||
Federal Services |
124,840 | 124,608 | |||||
Healthcare Services |
114,111 | 114,692 | |||||
Distribution & Logistics |
97,344 | 97,382 | |||||
Energy |
92,393 | 83,890 | |||||
Media |
58,281 | 61,081 | |||||
Consumer Services |
48,350 | 52,348 | |||||
Business Products |
25,654 | 25,181 | |||||
Investment in Fund |
23,000 | 22,461 | |||||
Specialty Chemicals and Materials |
19,722 | 19,825 | |||||
Healthcare Products |
12,183 | 13,201 | |||||
Industrial Services |
6,934 | 5,548 | |||||
Healthcare Information Technology |
5,931 | 4,979 | |||||
| | | | | | | |
Total investments |
$ | 1,445,891 | $ | 1,424,671 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
During the first quarter of 2015, the Company placed a portion of its second lien position in Edmentum, Inc. ("Edmentum") on non-accrual status due to its ongoing restructuring. As of March 31, 2015, the Company's investment in Edmentum had an aggregate cost basis of $30,771, an aggregate fair value of $15,575 and total unearned interest income of $438 for the three months then ended. In June 2015, Edmentum completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in Edmentum. Prior to the extinguishment in June 2015, the Company's original investment in Edmentum had an aggregate cost of $31,636, an aggregate fair value of $16,437 and total unearned interest income of $851 for the six months ended June 30, 2015. The extinguishment resulted in a realized loss of $15,199. Post restructuring, the Company's investments in Edmentum
F-120
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 3. Investments (Continued)
have been restored to full accrual status. As of December 31, 2015, the Company's investments in Edmentum have an aggregate cost basis of $20,887 and an aggregate fair value of $22,782.
During the first quarter of 2015, the Company's first lien position in Education Management LLC ("EDMC") was non-income producing as a result of the portfolio company undergoing a restructuring. As of December 31, 2014, the Company's investment in EDMC had an aggregate cost basis of $2,987, an aggregate fair value of $1,376 and no unearned interest income for the three months then ended. In January 2015, EDMC completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in EDMC. Prior to the extinguishment in January 2015, the Company's original investment in EDMC had an aggregate cost of $2,987, an aggregate fair value of $1,376 and no unearned interest income for the period then ended. The extinguishment resulted in a realized loss of $1,611. Post restructuring, the Company's investments in EDMC are income producing. As of December 31, 2015, the Company's investments in EDMC have an aggregate cost basis of $1,428 and an aggregate fair value of $511.
During the third quarter of 2014, the Company placed a portion of its first lien position in UniTek Global Services, Inc. ("UniTek") on non-accrual status in anticipation of a voluntary petition for a "Pre-Packaged" Chapter 11 Bankruptcy in the U.S. Bankruptcy Court for the District of Delaware which was filed on November 3, 2014. As of December 31, 2014, the Company's investments in UniTek had an aggregate cost basis of $47,357, an aggregate fair value of $35,227 and total unearned interest income of $975 for the year then ended. In January 2015, UniTek emerged from "Pre-Packaged" Chapter 11 Bankruptcy and completed its restructuring. The restructuring resulted in a material modification of the original terms and an extinguishment of the Company's original investments in UniTek. Prior to the extinguishment in January 2015, the Company's original investments in UniTek had an aggregate cost of $52,902, an aggregate fair value of $40,137 and total unearned interest income of $68 for the period then ended. The extinguishment resulted in a realized loss of $12,765. Post restructuring, the Company's investments in UniTek have been restored to full accrual status. As of December 31, 2015, the Company's investments in UniTek have an aggregate cost basis of $41,254 and an aggregate fair value of $47,422.
As of December 31, 2015, the Company's two super priority first lien positions in ATI Acquisition Company and its related preferred shares and warrants in Ancora Acquisition LLC remained on non-accrual status due to the inability of the portfolio company to service its interest payment for the quarter then ended and uncertainty about its ability to pay such amounts in the future. As of December 31, 2015, the Company's investment had an aggregate cost basis of $1,611, an aggregate fair value of $393 and total unearned interest income of $83 for the year then ended. As of December 31, 2014, the Company's investments had an aggregate cost basis of $1,611, an aggregate fair value of $402 and total unearned interest income of $329 for the year then ended. As of December 31, 2015 and December 31, 2014, unrealized gains (losses) include a fee that the Company would recognize upon realization of the two super priority first lien debt investments.
F-121
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 3. Investments (Continued)
As of December 31, 2015, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $17,576 and $0, respectively. As of December 31, 2015, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $8,678. As of December 31, 2015, the Company did not have any commitment letters to purchase debt investments. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2015.
As of December 31, 2014, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $8,948 and $0, respectively. As of December 31, 2014, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $18,475. As of December 31, 2014, the Company did not have any commitment letters to purchase debt investments. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2014.
NMFC Senior Loan Program I, LLC
NMFC Senior Loan Program I, LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by the Company. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions, and as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the Agreement. The term may be extended for up to one year pursuant to certain terms of the Agreement. SLP I has a three year re-investment period. SLP I invests in senior secured loans issued by companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans.
SLP I is capitalized with $93,000 of capital commitments, $275,000 of debt from a revolving credit facility and is managed by the Company. The Company's capital commitment is $23,000, representing less than 25.0% ownership, with third party investors representing the remaining capital commitment. As of December 31, 2015, SLP I had total investments with an aggregate fair value of approximately $349,704, debt outstanding of $267,617 and capital that had been called and funded of $93,000. As of December 31, 2014, SLP I had total investments with an aggregate fair value of approximately $369,194, debt outstanding of $266,916 and capital that had been called and funded of $93,000. The Company's investment in SLP I is disclosed on the Company's Consolidated Schedules of Investments as of December 31, 2015 and December 31, 2014.
The Company, as an investment adviser registered under the Advisers Act, acts as the collateral manager to SLP I and is entitled to receive a management fee for its investment management services provided to SLP I. As a result, SLP I is classified as an affiliate of the Company. No management fee is charged on the Company's investment in SLP I in connection with the administrative services provided to SLP I. For the years ended December 31, 2015 and
F-122
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 3. Investments (Continued)
December 31, 2014, the Company earned approximately $1,215 and $468, respectively, in management fees related to SLP I which is included in other income. As of December 31, 2015 and December 31, 2014, approximately $311 and $468, respectively, of management fees related to SLP I was included in receivable from affiliates. For the years ended December 31, 2015 and December 31, 2014, the Company earned approximately $3,619 and $1,066, respectively, of dividend income related to SLP I, which is included in dividend income. As of December 31, 2015 and December 31, 2014, approximately $918 and $828, respectively, of dividend income related to SLP I was included in interest and dividend receivable. The Company did not earn management fees or dividend income for the year ended December 31, 2013.
UniTek Global Services, Inc.
UniTek Global Services, Inc. ("UniTek") is a full service provider of technical services to customers in the wireless telecommunications, public safety, satellite television and broadband cable industries in the U.S. and Canada. UniTek's customers are primarily satellite television, broadband cable and other telecommunications companies, their contractors, and municipalities and related agencies. UniTek's customers utilize its services to build and maintain their infrastructure and networks and to provide residential and commercial fulfillment services, which is critical to their ability to deliver voice, video and data services to end users.
In accordance with Regulation S-X Rules 3-09 and 4-08(g), the Company evaluates its unconsolidated controlled portfolio companies as significant subsidiaries under the respective rules. As of December 31, 2015, UniTek was considered a significant unconsolidated subsidiary under Regulation S-X Rule 4-08(g). Based on the requirements under Regulation S-X Rule 4-08(g), the summarized consolidated financial information of UniTek is shown below:
|
December 31, | December 31, | |||||
Balance Sheet: |
2015 | 2014 |
|||||
| | | | | | | |
Current assets |
$ | 78,202 | $ | 84,473 | |||
Noncurrent assets |
125,241 | 124,858 | |||||
| | | | | | | |
Total assets |
$ | 203,443 | $ | 209,331 | |||
| | | | | | | |
Current liabilities |
36,167 | 268,091 | |||||
Noncurrent liabilities |
123,361 | 2,638 | |||||
| | | | | | | |
Total liabilities |
$ | 159,528 | $ | 270,729 | |||
| | | | | | | |
Total equity |
$ | 43,915 | $ | (61,398 | ) | ||
| | | | | | | |
F-123
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 3. Investments (Continued)
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
Summary of Operations: |
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Net sales |
$ | 269,893 | $ | 334,139 | $ | 471,933 | ||||
Cost of goods sold |
218,331 | 291,672 | 387,376 | |||||||
| | | | | | | | | | |
Gross profit |
51,562 | 42,467 | 84,557 | |||||||
Other expenses |
58,863 | 116,612 | 135,048 | |||||||
| | | | | | | | | | |
Net loss from continuing operations before extraordinary items |
(7,301 | ) | (74,145 | ) | (50,491 | ) | ||||
Loss from discontinued operations |
| | (1,582 | ) | ||||||
| | | | | | | | | | |
Net loss |
$ | (7,301 | ) | $ | (74,145 | ) | $ | (52,073 | ) | |
| | | | | | | | | | |
Investment risk factors First and second lien debt that the Company invests in is entirely, or almost entirely, rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as "leveraged loans," "high yield" or "junk" debt investments, and may be considered "high risk" compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company's debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.
Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and /or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.
The Company may directly invest in the equity of private companies or in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value resulting in recognized realized gains or losses upon disposition.
Note 4. Fair Value
Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring
F-124
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 4. Fair Value (Continued)
investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the quarter in which the reclassifications occur.
F-125
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 4. Fair Value (Continued)
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of December 31, 2015:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 670,023 | $ | | $ | 329,133 | $ | 340,890 | |||||
Second lien |
631,985 | | 449,227 | 182,758 | |||||||||
Subordinated |
87,005 | | 33,546 | 53,459 | |||||||||
Equity and other |
123,211 | 316 | 15 | 122,880 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,512,224 | $ | 316 | $ | 811,921 | $ | 699,987 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of December 31, 2014:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 677,901 | $ | | $ | 508,721 | $ | 169,180 | |||||
Second lien |
604,158 | | 469,752 | 134,406 | |||||||||
Subordinated |
61,987 | | 26,517 | 35,470 | |||||||||
Equity and other |
80,625 | | | 80,625 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,424,671 | $ | | $ | 1,004,990 | $ | 419,681 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
F-126
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the year ended December 31, 2015, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at December 31, 2015:
|
Equity and | |||||||||||||||
|
Total | First Lien | Second Lien | Subordinated | other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2014 |
$ | 419,681 | $ | 169,180 | $ | 134,406 | $ | 35,470 | $ | 80,625 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized (losses) gains on investments |
(12,730 | ) | (10,895 | ) | (14,542 | ) | | 12,707 | ||||||||
Net change in unrealized appreciation (depreciation) of investments |
12,348 | 7,048 | 6,575 | (4,797 | ) | 3,522 | ||||||||||
Purchases, including capitalized PIK and revolver fundings(1) |
418,208 | 237,731 | 116,135 | 23,709 | 40,633 | |||||||||||
Proceeds from sales and paydowns of investments(1) |
(205,103 | ) | (84,346 | ) | (105,227 | ) | (923 | ) | (14,607 | ) | ||||||
Transfers into Level III(2) |
95,190 | 49,779 | 45,411 | | | |||||||||||
Transfers out of Level III(2) |
(27,607 | ) | (27,607 | ) | | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2015 |
$ | 699,987 | $ | 340,890 | $ | 182,758 | $ | 53,459 | $ | 122,880 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | (999 | ) | $ | (4,332 | ) | $ | (7,384 | ) | $ | (4,797 | ) | $ | 15,514 | ||
| | | | | | | | | | | | | | | | |
F-127
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the year ended December 31, 2014, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at December 31, 2014:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2013 |
$ | 153,720 | $ | 28,411 | $ | 55,538 | $ | 5,171 | $ | 64,600 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains on investments |
7,329 | 1,260 | 581 | 196 | 5,292 | |||||||||||
Net change in unrealized (depreciation) appreciation of investments |
(20,922 | ) | (12,451 | ) | (16,043 | ) | (33 | ) | 7,605 | |||||||
Purchases, including capitalized PIK and revolver fundings |
265,112 | 114,940 | 85,719 | 35,695 | 28,758 | |||||||||||
Proceeds from sales and paydowns of investments |
(74,968 | ) | (1,233 | ) | (42,130 | ) | (5,559 | ) | (26,046 | ) | ||||||
Transfers into Level III(1)(2) |
109,610 | 38,253 | 70,941 | | 416 | |||||||||||
Transfers out of Level III(1) |
(20,200 | ) | | (20,200 | ) | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2014 |
$ | 419,681 | $ | 169,180 | $ | 134,406 | $ | 35,470 | $ | 80,625 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | (17,254 | ) | $ | (11,978 | ) | $ | (15,404 | ) | $ | 163 | $ | 9,965 | |||
| | | | | | | | | | | | | | | | |
Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the years ended December 31, 2015 and December 31, 2014. Transfers into Level III occur as quotations obtained through pricing services are not deemed representative of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. In addition, transfers out of Level III and transfers into Level III occur based on the increase or decrease in the availability of certain observable inputs. The Company invests in
F-128
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 4. Fair Value (Continued)
revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.
The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the portfolio company. Post investment, the Company analyzes each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, the Company may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of the Company's debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, the Company may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.
After enterprise value coverage is demonstrated for the Company's debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: The Company may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies and comparable transactions. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA multiples to
F-129
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 4. Fair Value (Continued)
the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of December 31, 2015 and December 31, 2014, the Company used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of its portfolio companies. The Company believes this was a reasonable range in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of December 31, 2015 and December 31, 2014, the Company used the discount ranges set forth in the table below to value investments in its portfolio companies.
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2015 were as follows:
|
Fair Value | ||||||||||||||||
|
as of | Range |
|||||||||||||||
| | | | | | | | | | | | | | | | | |
|
December 31, | Weighted | |||||||||||||||
Type |
2015 | Approach | Unobservable Input | Low | High | Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 292,507 | Market & income approach | EBITDA multiple | 4.5x | 15.5x | 10.0x | ||||||||||
|
Discount rate | 7.3 | % | 13.9 | % | 11.0 | % | ||||||||||
|
30,719 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
17,664 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Second lien |
88,977 | Market & income approach | EBITDA multiple | 6.5x | 16.0x | 12.3x | |||||||||||
|
Discount rate | 10.0 | % | 14.2 | % | 12.7 | % | ||||||||||
|
41,544 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
52,237 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Subordinated |
38,459 | Market & income approach | EBITDA multiple | 4.5x | 9.0x | 7.6x | |||||||||||
|
Discount rate | 10.0 | % | 19.4 | % | 17.7 | % | ||||||||||
|
15,000 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Equity and other |
121,453 | Market & income approach | EBITDA multiple | 2.5x | 12.0x | 6.3x | |||||||||||
|
Discount rate | 8.0 | % | 21.3 | % | 14.6 | % | ||||||||||
|
1,427 | Black Scholes analysis | Expected life in years | 9.8 | 10.3 | 10.0 | |||||||||||
|
Volatility | 27.0 | % | 30.3 | % | 28.9 | % | ||||||||||
|
Discount rate | 2.1 | % | 2.1 | % | 2.1 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 699,987 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
F-130
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 4. Fair Value (Continued)
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2014 were as follows:
|
Fair Value | ||||||||||||||||
|
as of | Range |
|||||||||||||||
| | | | | | | | | | | | | | | | | |
|
December 31, | Weighted | |||||||||||||||
Type |
2014 | Approach | Unobservable Input | Low | High | Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 169,180 | Market & income approach | EBITDA multiple | 6.5x | 12.0x | 8.6x | ||||||||||
|
Discount rate | 8.2 | % | 16.5 | % | 12.0 | % | ||||||||||
Second lien |
92,620 | Market & income approach | EBITDA multiple | 5.5x | 15.5x | 10.6x | |||||||||||
|
Discount rate | 11.0 | % | 16.0 | % | 12.7 | % | ||||||||||
|
41,786 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
Subordinated |
35,470 | Market & income approach | EBITDA multiple | 8.0x | 12.0x | 10.0x | |||||||||||
|
Discount rate | 10.7 | % | 17.7 | % | 14.7 | % | ||||||||||
Equity and other |
66,437 | Market & income approach | EBITDA multiple | 7.0x | 12.0x | 8.1x | |||||||||||
|
Discount rate | 8.0 | % | 15.0 | % | 12.9 | % | ||||||||||
|
9,747 | Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | ||||||||
|
4,441 | Black Scholes analysis | Expected life in years | 11.3 | 11.3 | 11.3 | |||||||||||
|
Volatility | 31.6 | % | 31.6 | % | 31.6 | % | ||||||||||
|
Discount rate | 2.3 | % | 2.3 | % | 2.3 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 419,681 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility and the NMFC Credit Facility (as defined in Note 7, Borrowings) are representative of market. The carrying values of the Holdings Credit Facility and NMFC Credit Facility approximate fair value as of December 31, 2015, as the facilities are continually monitored and examined by both the borrower and the lender. The carrying value of the SBA-guaranteed debentures approximate fair value as of December 31, 2015 based on a comparison of market interest rates for the Company's borrowings and similar entities. The fair value of the Holdings Credit Facility, NMFC Credit Facility and SBA-guaranteed debentures are considered Level III. The fair value of the Convertible Notes (as defined in Note 7, Borrowings) as of December 31, 2015 was $112,988, which was based on quoted prices and considered Level II. See Note 7, Borrowings, for details. The carrying value of the collateralized agreement approximates fair value as of December 31, 2015 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.
Fair value risk factors The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Company's portfolio companies conduct their operations, as well as general economic and political conditions, may have a significant negative impact on the operations and profitability of the Company's investments and/or on the fair value of the Company's investments. The Company's investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be
F-131
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 4. Fair Value (Continued)
risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.
Note 5. Agreements
NMF Holdings entered into an investment advisory and management agreement, as amended and restated with the Investment Adviser on May 19, 2011. Until May 8, 2014, under the investment advisory and management agreement, the Investment Adviser managed the day-to-day operations of, and provided investment advisory services to, NMF Holdings. For providing these services, the Investment Adviser received a fee from NMF Holdings, consisting of two components a base management fee and an incentive fee.
On May 6, 2014, the stockholders of NMFC approved a new investment advisory and management agreement (the "Investment Management Agreement") with the Investment Adviser which became effective on May 8, 2014. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components a base management fee and an incentive fee.
Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of the Company's gross assets, which equals the Company's total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility (as defined in Note 7, Borrowings) and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Company's gross assets, which equals the Company's total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.
Since the IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the Predecessor Holdings Credit Facility and into the Holdings Credit Facility on December 18, 2014 (as defined in Note 7, Borrowings). Post credit facility merger and to be consistent with the methodology since the IPO, the Investment Adviser will continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility, which as of December 31, 2015 and December 31, 2014 was approximately $304,899 and $313,455, respectively. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the years ended
F-132
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 5. Agreements (Continued)
December 31, 2015 and December 31, 2014, management fees waived were approximately $5,219 and $686. No management fees were waved during the year ended December 31, 2013, as the SLF Credit Facility was in existence during this period.
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company's "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature. "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there are none as of December 31, 2015), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Under GAAP, NMFC's IPO did not step-up the cost basis of the Predecessor Operating Company's existing investments to fair market value at the IPO date. Since the total value of the Predecessor Operating Company's investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, as well as different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold, repaid or mature in the future. The Company tracks the transferred (or fair market) value of each of its investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts Pre-Incentive Fee Net Investment Income to reflect the amortization of purchase or original issue discount on the Company's investments as if each investment was purchased at the date of the IPO, or stepped up to fair market value. This is defined as "Pre-Incentive Fee Adjusted Net Investment Income". The Company also uses the transferred (or fair market) value of each of its investments as of the time of the IPO to adjust capital gains ("Adjusted Realized Capital Gains") or losses ("Adjusted Realized Capital Losses") and unrealized capital appreciation ("Adjusted Unrealized Capital Appreciation") and unrealized capital depreciation ("Adjusted Unrealized Capital Depreciation").
Pre-Incentive Fee Adjusted Net Investment Income, expressed as a rate of return on the value of the Company's net assets at the end of the immediately preceding calendar quarter, will be compared to a "hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately
F-133
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 5. Agreements (Continued)
pro-rated for any partial periods. The calculation of the Company's incentive fee with respect to the Pre-Incentive Fee Adjusted Net Investment Income for each quarter is as follows:
The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Company's Adjusted Realized Capital Gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
F-134
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 5. Agreements (Continued)
The following table summarizes the management fees and incentive fees incurred by the Company for the years ended December 31, 2015, December 31, 2014 and December 31, 2013.
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Management fee |
$ | 25,858 | $ | 13,593 | $ | | ||||
Management fee allocated from NMF Holdings(2) |
| 5,983 | 11,812 | |||||||
Less: management fee waiver |
(5,219 | ) | (686 | ) | | |||||
| | | | | | | | | | |
Total management fee |
20,639 | 18,890 | 11,812 | |||||||
Incentive fee, excluding accrued capital gains incentive fees |
$ | 20,591 | $ | 12,070 | $ | | ||||
Incentive fee, excluding accrued capital gains incentive fees allocated from NMF Holdings(2) |
| 6,248 | 13,050 | |||||||
| | | | | | | | | | |
Total incentive fee |
20,591 | 18,318 | 13,050 | |||||||
Accrued capital gains incentive fees(1) |
$ | | $ | (8,573 | ) | $ | | |||
Accrued capital gains incentive fees allocated from NMF Holdings(1)(2) |
| 2,024 | 2,351 | |||||||
| | | | | | | | | | |
Total accrued capital gains incentive fees |
| (6,549 | ) | 2,351 |
The Company's Consolidated Statements of Operations below are adjusted as if the step-up in cost basis to fair market value had occurred at the IPO date, May 19, 2011.
F-135
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 5. Agreements (Continued)
The following Consolidated Statement of Operations for the year ended December 31, 2015 is adjusted to reflect this step-up to fair market value.
|
Year Ended December 31, 2015 |
Stepped-up Cost Basis Adjustments |
Adjusted Year Ended December 31, 2015 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 140,074 | $ | (131 | ) | $ | 139,943 | |||
Dividend income(2) |
5,771 | | 5,771 | |||||||
Other income |
8,010 | | 8,010 | |||||||
| | | | | | | | | | |
Total investment income(3) |
153,855 | (131 | ) | 153,724 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(4) |
50,769 | | 50,769 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
103,086 | (131 | ) | 102,955 | ||||||
| | | | | | | | | | |
Incentive fee(5) |
20,591 | | 20,591 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
82,495 | (131 | ) | 82,364 | ||||||
| | | | | | | | | | |
Net realized losses on investments(6) |
(12,789 | ) | (78 | ) | (12,867 | ) | ||||
Net change in unrealized (depreciation) appreciation of investments(6) |
(35,272 | ) | 209 | (35,063 | ) | |||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(296 | ) | | (296 | ) | |||||
Provision for taxes |
(1,183 | ) | | (1,183 | ) | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 32,955 | $ | 32,955 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-136
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 5. Agreements (Continued)
The following Consolidated Statement of Operations for the year ended December 31, 2014 is adjusted to reflect this step-up to fair market value.
|
Year Ended December 31, 2014 |
Stepped-up Cost Basis Adjustments |
Adjusted Year Ended December 31, 2014 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 85,123 | $ | (193 | ) | $ | 84,930 | |||
Dividend income |
2,309 | | 2,309 | |||||||
Other income |
4,491 | | 4,491 | |||||||
Investment income allocated from NMF Holdings |
||||||||||
Interest income(1) |
40,515 | | 40,515 | |||||||
Dividend income |
2,368 | | 2,368 | |||||||
Other income |
795 | | 795 | |||||||
| | | | | | | | | | |
Total investment income(2) |
135,601 | (193 | ) | 135,408 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(3) |
43,766 | | 43,766 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
91,835 | (193 | ) | 91,642 | ||||||
| | | | | | | | | | |
Incentive fee(4) |
11,769 | | 11,769 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
80,066 | (193 | ) | 79,873 | ||||||
| | | | | | | | | | |
Net realized gains (losses) on investments |
357 | (456 | ) | (99 | ) | |||||
Net realized gains on investment allocated from NMF Holdings |
8,568 | | 8,568 | |||||||
Net change in unrealized (depreciation) appreciation of investments(5) |
(43,863 | ) | 649 | (43,214 | ) | |||||
Net change in unrealized appreciation (depreciation) of investments allocated from NMF Holdings |
940 | | 940 | |||||||
Provision for taxes |
(493 | ) | | (493 | ) | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 45,575 | $ | 45,575 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-137
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 5. Agreements (Continued)
At December 31, 2013, NMFC's only investment was its investment in the Predecessor Operating Company. The following Consolidated Statement of Operations of the Predecessor Operating Company for the year ended December 31, 2013 is adjusted to reflect this step-up to fair market value.
|
Year Ended December 31, 2013 |
Stepped-up Cost Basis Adjustments |
Adjusted Year Ended December 31, 2013 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 107,027 | $ | (896 | ) | $ | 106,131 | |||
Dividend income |
5,049 | | 5,049 | |||||||
Other income |
2,836 | | 2,836 | |||||||
| | | | | | | | | | |
Total investment income |
114,912 | (896 | ) | 114,016 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(2) |
31,504 | | 31,504 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
83,408 | (896 | ) | 82,512 | ||||||
| | | | | | | | | | |
Incentive fee(3) |
19,731 | | 19,731 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
63,677 | (896 | ) | 62,781 | ||||||
| | | | | | | | | | |
Net realized gains (losses) on investments |
7,253 | (4) | (3,158 | ) | 4,095 | |||||
Net change in unrealized appreciation (depreciation) of investments |
7,994 | 4,054 | 12,048 | |||||||
| | | | | | | | | | |
Net increase in members' capital resulting from operations |
$ | 78,924 | $ | 78,924 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-138
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 5. Agreements (Continued)
The Company has entered into an Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administrator performs, or oversees the performance of, the Company's consolidated financial records, prepares reports filed with the SEC, generally monitors the payment of the Company's expenses and watches the performance of administrative and professional services rendered by others. The Company will reimburse the Administrator for the Company's allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, expenses payable to the Administrator by the Company as well as other direct and indirect expenses (excluding interest, other financing expenses, trading expenses and management and incentive fees) had been capped at $3,500 for the time period from April 1, 2012 to March 31, 2013 and capped at $4,250 for the time period from April 1, 2013 to March 31, 2014. The expense cap expired on March 31, 2014. Thereafter, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the years ended December 31, 2015, December 31, 2014 and December 31, 2013, approximately $1,431, $1,395 and $1,180, respectively, of indirect administrative expenses were included in administrative expenses of which $733, $770 and $1,180, respectively, of indirect administrative expenses were waived by the Administrator. As of December 31, 2015 and December 31, 2014, $374 and $326, respectively, of indirect administrative expenses were included in payable to affiliates as the expenses were payable to the Administrator.
F-139
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 5. Agreements (Continued)
The Company incurred the following expenses, which were waived by the Administrator or were in excess of the expense cap, for the years ended December 31, 2015, December 31, 2014 and December 31, 2013:
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Administrative expenses |
$ | 733 | $ | 380 | $ | | ||||
Administrative expenses allocated from NMF Holdings |
| 390 | 1,180 | |||||||
Professional fees |
| | | |||||||
Professional fees allocated from NMF Holdings |
| 375 | 1,360 | |||||||
Other general and administrative expenses |
| | | |||||||
Other general and administrative expenses allocated from NMF Holdings |
| | | |||||||
| | | | | | | | | | |
Total expense reimbursement |
$ | 733 | $ | 1,145 | $ | 2,540 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
As of December 31, 2015 and December 31, 2014, no expense waivers and reimbursements were receivable from an affiliate. As of December 31, 2013, $399 of the expense waivers and reimbursements were allocated from NMF Holdings and were receivable by NMF Holdings from an affiliate.
The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the "New Mountain" and the "New Mountain Finance" names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the "New Mountain" and "New Mountain Finance" names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the "New Mountain" or the "New Mountain Finance" names.
Note 6. Related Parties
The Company has entered into a number of business relationships with affiliated or related parties.
The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
F-140
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 6. Related Parties (Continued)
The Company has entered into an Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company's chief financial officer and chief compliance officer and their respective staffs.
The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance".
The Company has adopted a formal code of ethics that governs the conduct of their respective officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, with the Company's investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser's allocation procedures.
Concurrently with the IPO, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement.
Note 7. Borrowings
Holdings Credit Facility On December 18, 2014 the Company entered into the Second Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among the Company, as the Collateral Manager, NMF Holdings as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019.
Immediately prior to amending the Holdings Credit Facility, NMF SLF merged with and into NMF Holdings. The Holdings Credit Facility effectively amended and restated the Predecessor Holdings Credit Facility (as defined below), merged with the SLF Credit Facility (as defined below), and combined the amount of borrowings previously available.
F-141
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 7. Borrowings (Continued)
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495,000, which is the aggregate of the $280,000 previously available under the Predecessor Holdings Credit Facility (as defined below) and the $215,000 previously available under the SLF Credit Facility (as defined below). Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Securities, LLC. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
The Holdings Credit Facility bears interest at a rate of the London Interbank Offered Rate ("LIBOR") plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.75% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
Prior to December 18, 2014, the Loan and Security Agreement, as amended and restated, dated May 19, 2011 (the "Predecessor Holdings Credit Facility") among NMF Holdings as the Borrower and Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and would mature on October 27, 2016. NMF Holdings became a party to the Predecessor Holdings Credit Facility upon the IPO of NMFC. The Predecessor Holdings Credit Facility amended and restated the credit facility of the Predecessor Entities (the "Predecessor Credit Facility").
The maximum amount of revolving borrowings available under the Predecessor Holdings Credit Facility was $280,000. Until December 18, 2014, NMF Holdings was permitted to borrow up to 45.0% or 25.0% of the purchase price of pledged first lien or non-first lien debt securities, and up to 70.0% and 45.0% of the purchase price of specified first lien debt securities and specified non-first lien debt securities, respectively, subject to approval by Wells Fargo Bank, National Association. The Predecessor Holdings Credit Facility was amended and restated on May 6, 2014 and as a result, it was non-recourse to the Company and was collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Predecessor Holdings Credit Facility were capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Predecessor Holdings Credit Facility. The Predecessor Holdings Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. In addition, the Predecessor Holdings Credit Facility required the Company to maintain a minimum asset coverage ratio. However, the
F-142
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 7. Borrowings (Continued)
covenants were generally not tied to mark to market fluctuations in the prices of NMF Holdings' investments, but rather to the performance of the underlying portfolio companies.
The Predecessor Holdings Credit Facility bore interest at a rate of LIBOR plus 2.75% per annum and charged a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred, together, on the Holdings Credit Facility and the Predecessor Holdings Credit Facility for the years ended December 31, 2015, December 31, 2014 and December 31, 2013.
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 10,512 | $ | 7,147 | $ | 5,487 | ||||
Non-usage fee |
$ | 500 | $ | 243 | $ | 367 | ||||
Amortization of financing costs |
$ | 1,612 | $ | 893 | $ | 682 | ||||
Weighted average interest rate |
2.6 | % | 2.9 | % | 2.9 | % | ||||
Effective interest rate |
3.2 | % | 3.4 | % | 3.6 | % | ||||
Average debt outstanding |
$ | 394,945 | $ | 244,598 | $ | 184,124 |
As of December 31, 2015 and December 31, 2014, the outstanding balance on the Holdings Credit Facility was $419,313 and $468,108, respectively, and as of December 31, 2013, the outstanding balance on the Predecessor Holdings Credit Facility was $221,849, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility and Predecessor Holdings Credit Facility on such dates.
SLF Credit Facility NMF SLF's Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility") among NMF SLF as the Borrower, NMF Holdings as the Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and was set to mature on October 27, 2016. The maximum amount of revolving borrowings available under the SLF Credit Facility was $215,000. The SLF Credit Facility was non-recourse to the Company and secured by all assets of NMF SLF on an investment by investment basis. All fees associated with the origination or upsizing of the SLF Credit Facility were capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the SLF Credit Facility. The SLF Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. The covenants were generally not tied to mark to market fluctuations in the prices of NMF SLF's investments, but rather to the performance of the underlying portfolio companies. NMF SLF was not restricted from the purchase or sale of loans with an affiliate. Therefore, specified loans could be moved as collateral between the Holdings Credit Facility and the SLF Credit Facility. The SLF Credit Facility merged with the Holdings Credit Facility on December 18, 2014.
F-143
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 7. Borrowings (Continued)
Until December 18, 2014, the SLF Credit Facility permitted borrowings of up to 70.0% of the purchase price of pledged first lien debt securities and up to 25.0% of the purchase price of specified second lien loans, of which, up to 25.0% of the aggregate outstanding loan balance of all pledged debt securities in the SLF Credit Facility was allowed to be derived from second lien loans, subject to approval by Wells Fargo Bank, National Association.
The SLF Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for first lien loans and LIBOR plus 2.75% per annum for second lien loans, respectively. A non-usage fee was paid, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the SLF Credit Facility for the years ended December 31, 2015, December 31, 2014 and December 31, 2013.
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015(1) | 2014(2) | 2013 |
|||||||
| | | | | | | | | | |
Interest expense |
$ | | $ | 4,549 | $ | 4,891 | ||||
Non-usage fee |
$ | | $ | 28 | $ | 3 | ||||
Amortization of financing costs |
$ | | $ | 846 | $ | 864 | ||||
Weighted average interest rate |
| % | 2.2 | % | 2.3 | % | ||||
Effective interest rate |
| % | 2.6 | % | 2.7 | % | ||||
Average debt outstanding |
$ | | $ | 209,333 | $ | 214,317 |
As of December 31, 2015 and December 31, 2014, the SLF Credit Facility had merged with the Holdings Credit Facility. As of December 31, 2013, the outstanding balance on the SLF Credit Facility was $214,668, and NMF SLF was in compliance with the applicable covenants in the SLF Credit Facility on such date.
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended, dated June 4, 2014 (together with the related guarantee and security agreement, the "NMFC Credit Facility"), among the Company as the Borrower, Goldman Sachs Bank USA as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. The NMFC Credit Facility is guaranteed by certain domestic subsidiaries of the Company and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
The maximum amount of revolving borrowings available under the NMFC Credit Facility is $95,000, as amended on June 26, 2015. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving
F-144
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 7. Borrowings (Continued)
Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the years ended December 31, 2015, December 31, 2014 and December 31, 2013.
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014(1) | 2013(2) |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 1,653 | $ | 175 | $ | | ||||
Non-usage fee |
$ | 104 | $ | 86 | $ | | ||||
Amortization of financing costs |
$ | 360 | $ | 121 | $ | | ||||
Weighted average interest rate |
2.7 | % | 2.7 | % | | % | ||||
Effective interest rate |
3.5 | % | 3.4 | % | | % | ||||
Average debt outstanding |
$ | 60,477 | $ | 11,227 | $ | |
As of December 31, 2015 and December 31, 2014, the outstanding balance on the NMFC Credit Facility was $90,000 and $50,000, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Convertible Notes On June 3, 2014, the Company closed a private offering of $115,000 aggregate principal amount of senior unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "Indenture"). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933. As of the first anniversary, June 3, 2015, of the Convertible Notes, the restrictions under Rule 144A under the Securities Act of 1933 were removed, allowing the Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act of 1933. The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
F-145
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 7. Borrowings (Continued)
The following table summarizes certain key terms related to the convertible features of the Company's Convertible Notes as of December 31, 2015.
|
December 31, 2015 |
|||
| | | | |
Initial conversion premium |
12.5 | % | ||
Initial conversion rate(1) |
62.7746 | |||
Initial conversion price |
$ | 15.93 | ||
Conversion premium at December 31, 2015 |
11.7 | % | ||
Conversion rate at December 31, 2015(1)(2) |
63.2794 | |||
Conversion price at December 31, 2015(2)(3) |
$ | 15.80 | ||
Last conversion price calculation date |
June 3, 2015 |
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $14.16 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 70.6214 per $1 principal amount of the Convertible Notes. The Company has determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are senior unsecured obligations and rank senior in right of payment to the Company's existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company's existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company's secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries and financing vehicles. As reflected in Note 12, Earnings Per Share, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
The Company may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur in respect of the Company, holders of the Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the
F-146
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 7. Borrowings (Continued)
Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The Indenture contains certain covenants, including covenants requiring the Company to provide financial information to the holders of the Convertible Note and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the Indenture.
The following table summarizes the interest expense and amortization of financing costs incurred on the Convertible Notes for the years ended December 31, 2015, December 31, 2014 and December 31, 2013.
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014(1) | 2013(2) |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 5,750 | $ | 3,322 | $ | | ||||
Amortization of financing costs |
$ | 743 | $ | 432 | $ | | ||||
Effective interest rate |
5.6 | % | 5.6 | % | | % |
As of December 31, 2015 and December 31, 2014, the outstanding balance on the Convertible Notes was $115,000 and $115,000, respectively, and NMFC was in compliance with the terms of the Indenture on such dates.
SBA-guaranteed debentures On August 1, 2014, SBIC LP received an SBIC license from the SBA.
The SBIC license allows SBIC LP to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC LP over the Company's stockholders in the event SBIC LP is liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.
F-147
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 7. Borrowings (Continued)
As of December 31, 2015 and December 31, 2014, SBIC LP had regulatory capital of approximately $72,402 and $42,168, respectively, and SBA-guaranteed debentures outstanding of $117,745 and $37,500, respectively. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. The following table summarizes the Company's SBA-guaranteed debentures as of December 31, 2015.
Issuance Date |
Maturity Date | Debenture Amount |
Interest Rate |
SBA Annual Charge |
||||||||
| | | | | | | | | | | | |
Fixed SBA-guaranteed debentures: |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37,500 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37,500 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28,795 | 2.829 | % | 0.742 | % | ||||||
Interim SBA-guaranteed debentures: |
||||||||||||
|
March 1, 2026(1) | 7,000 | 0.760 | % | 0.742 | % | ||||||
|
March 1, 2026(1) | 6,950 | 0.887 | % | 0.742 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 117,745 | ||||||||||
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the years ended December 31, 2015, December 31, 2014 and December 31, 2013.
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014(1) | 2013(2) |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 1,701 | $ | 34 | $ | | ||||
Amortization of financing costs |
$ | 240 | $ | 12 | $ | | ||||
Weighted average interest rate |
2.4 | % | 0.9 | % | | % | ||||
Effective interest rate |
2.7 | % | 1.3 | % | | % | ||||
Average debt outstanding |
$ | 71,921 | $ | 29,167 | $ | |
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBIC LP is subject to regulatory
F-148
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 7. Borrowings (Continued)
requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to the Company. SBIC LP is subject to an annual periodic examination by an SBA examiner to determine SBIC LP's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of December 31, 2015 and December 31, 2014, SBIC LP was in compliance with SBA regulatory requirements.
Leverage risk factors The Company utilizes and may utilize leverage to the maximum extent permitted by the law for investment and other general business purposes. The Company's lenders will have fixed dollar claims on certain assets that are superior to the claims of the Company's common stockholders, and the Company would expect such lenders to seek recovery against these assets in the event of a default. The use of leverage also magnifies the potential for gain or loss on amounts invested. Leverage may magnify interest rate risk (particularly on the Company's fixed-rate investments), which is the risk that the prices of portfolio investments will fall or rise if market interest rates for those types of securities rise or fall. As a result, leverage may cause greater changes in the Company's net asset value. Similarly, leverage may cause a sharper decline in the Company's income than if the Company had not borrowed. Such a decline could negatively affect the Company's ability to make dividend payments to its stockholders. Leverage is generally considered a speculative investment technique. The Company's ability to service any debt incurred will depend largely on financial performance and will be subject to prevailing economic conditions and competitive pressures.
Note 8. Regulation
The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90.0% of investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and will continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).
Additionally as a BDC, the Company must not acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions).
Note 9. Commitments and Contingencies
In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing
F-149
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 9. Commitments and Contingencies (Continued)
commitments or delayed draw commitments. As of December 31, 2015, the Company had unfunded commitments on revolving credit facilities of $17,576, no outstanding bridge financing commitments and other future funding commitments of $8,678. As of December 31, 2014, the Company had unfunded commitments on revolving credit facilities of $8,948, no outstanding bridge financing commitments and other future funding commitments of $18,475. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's respective Consolidated Schedules of Investments.
The Company also has revolving borrowings available under the Holdings Credit Facility and the NMFC Credit Facility as of December 31, 2015 and December 31, 2014. See Note 7, Borrowings, for details.
The Company may from time to time enter into financing commitment letters. As of December 31, 2015 and December 31, 2014, the Company did not enter into any commitment letters to purchase debt investments which could require funding in the future.
Note 10. Distributions
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes. During the years ended December 31, 2015, December 31, 2014 and December 31, 2013, the Company's reclassifications of amounts for book purposes arising from permanent book/tax differences related to return of capital distributions were as follows:
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Undistributed net investment income |
$ | 141 | $ | (6,171 | ) | $ | | |||
Distributions in excess of net realized gains |
| 6,397 | | |||||||
Additional paid-in-capital |
(141 | ) | (226 | ) | |
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof. The
F-150
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 10. Distributions (Continued)
tax character of distributions paid by the Company for the years ended December 31, 2015, December 31, 2014 and December 31, 2013 were estimated to be as follows:
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Ordinary income (non-qualified) |
$ | 80,967 | $ | 73,968 | $ | 44,778 | ||||
Ordinary income (qualified) |
| 664 | 2,742 | |||||||
Capital gains |
| 2,754 | 4,324 | |||||||
Return of capital |
35 | 226 | | |||||||
| | | | | | | | | | |
Total |
$ | 81,002 | $ | 77,612 | $ | 51,844 |
As of December 31, 2015, December 31, 2014 and December 31, 2013, the costs of investments for the Company for tax purposes were $1,587,189, $1,474,075 and $642,704, respectively.
At December 31, 2015, December 31, 2014 and December 31, 2013, the components of distributable earnings on a tax basis differ from the amounts reflected per the Company's Consolidated Statements of Assets and Liabilities by temporary book/tax differences primarily arising from differences between the tax and book basis of the Company's investment in securities held directly as well as through the Predecessor Operating Company and undistributed income.
As of December 31, 2015, December 31, 2014 and December 31, 2013, the Company's components of accumulated earnings (deficit) on a tax basis were as follows:
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Accumulated capital gains (capital loss carryforwards) |
$ | (19,081 | ) | $ | | $ | | |||
Other temporary differences |
2,991 | 4,775 | 10,070 | |||||||
Undistributed ordinary income |
| | 3,856 | |||||||
Unrealized (appreciation) depreciation |
(57,424 | ) | (30,383 | )(1) | 2,346 | |||||
| | | | | | | | | | |
Total |
$ | (73,514 | ) | $ | (25,608 | ) | $ | 16,272 |
The Company is subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its net ordinary income earned for the calendar year and (2) 98.2% of its capital gain net income for the one-year period ending October 31 in the calendar year. For the year ended December 31, 2015, the Company does not expect to incur any excise
F-151
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 10. Distributions (Continued)
taxes. For the years ended December 31, 2014 and December 31, 2013, the Company did not incur any excise taxes.
The following information is hereby provided with respect to distributions declared during the calendar years ended December 31, 2015, December 31, 2014 and December 31, 2013:
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
(unaudited) |
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Dividends per share |
$ | 1.36 | $ | 1.48 | $ | 1.48 | ||||
Ordinary dividends |
99.96 | % | 96.16 | % | 91.66 | % | ||||
Long-term capital gains |
| % | 3.55 | % | 8.34 | % | ||||
Qualified dividend income |
| % | 0.89 | % | 5.77 | % | ||||
Dividends received deduction |
| % | | % | | % | ||||
Interest-related dividends(1) |
90.71 | % | 89.11 | % | 93.05 | % | ||||
Qualified short-term capital gains(1) |
| % | 0.47 | % | | % | ||||
Return of capital |
0.04 | % | 0.29 | % | | % |
Dividends and distributions that were reinvested through the Company's dividend reinvestment plan are treated, for tax purposes, as if they had been paid in cash. Therefore, stockholders who participated in the dividend reinvestment plan should also refer to the information as provided in the table above.
F-152
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 11. Net Assets
The table below illustrates the effect of certain transactions on the net asset accounts of the Company:
|
Common Stock | Paid in Capital in Excess |
Accumulated Undistributed Net Investment |
Accumulated Undistributed Net Realized |
Net Unrealized Appreciation |
Total |
||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
|
Shares | Par Amount | of Par | Income | Gains (Losses) | (Depreciation) | Net Assets |
|||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2012 |
24,326,251 | $ | 243 | $ | 335,487 | $ | | $ | 952 | $ | 5,244 | $ | 341,926 | |||||||||
Issuances of common stock |
20,898,504 | 209 | 298,177 | | | | 298,386 | |||||||||||||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C. |
| | (281 | ) | | | | (281 | ) | |||||||||||||
Dividends declared |
| | | (50,521 | ) | (1,323 | ) | | (51,844 | ) | ||||||||||||
Net increase in net assets resulting from operations |
| | | 50,521 | 5,427 | 5,972 | 61,920 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2013 |
45,224,755 | $ | 452 | $ | 633,383 | $ | | $ | 5,056 | $ | 11,216 | $ | 650,107 | |||||||||
Issuances of common stock |
12,773,135 | 128 | 184,698 | | | | 184,826 | |||||||||||||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C. |
| | (250 | ) | | | | (250 | ) | |||||||||||||
Deferred offering costs |
| | (476 | ) | | | | (476 | ) | |||||||||||||
Dividends declared |
| | | (71,365 | ) | (6,247 | ) | | (77,612 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | 80,066 | 8,925 | (43,416 | ) | 45,575 | ||||||||||||||
Tax reclassifications related to return of capital distributions (See Note 10) |
| | (226 | ) | (6,171 | ) | 6,397 | | | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2014 |
57,997,890 | $ | 580 | $ | 817,129 | $ | 2,530 | $ | 14,131 | $ | (32,200 | ) | $ | 802,170 | ||||||||
Issuances of common stock |
6,007,497 | 60 | 83,010 | | | | 83,070 | |||||||||||||||
Deferred offering costs |
| | (285 | ) | | | | (285 | ) | |||||||||||||
Dividends declared |
| | | (81,002 | ) | | | (81,002 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | 82,495 | (12,789 | ) | (36,751 | ) | 32,955 | |||||||||||||
Tax reclassifications related to return of capital distributions (See Note 10) |
| | (141 | ) | 141 | | | | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2015 |
64,005,387 | $ | 640 | $ | 899,713 | $ | 4,164 | $ | 1,342 | $ | (68,951 | ) | $ | 836,908 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
F-153
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 12. Earnings Per Share
The following information sets forth the computation of basic and diluted net increase in the Company's net assets per share resulting from operations for the years ended December 31, 2015, December 31, 2014 and December 31, 2013:
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2015 | 2014 | 2013 |
|||||||
| | | | | | | | | | |
Earnings per share basic |
||||||||||
Numerator for basic earnings per share: |
$ | 32,955 | $ | 45,575 | $ | 61,920 | ||||
Denominator for basic weighted average share: |
59,715,290 | 51,846,164 | 35,092,722 | |||||||
| | | | | | | | | | |
Basic earnings per share: |
$ | 0.55 | $ | 0.88 | $ | 1.76 | ||||
| | | | | | | | | | |
Earnings per share diluted(1) |
||||||||||
Numerator for increase in net assets per share |
$ | 32,955 | $ | 45,575 | $ | 61,920 | ||||
Adjustment for interest on Convertible Notes and incentive fees, net |
4,600 | 2,658 | | |||||||
| | | | | | | | | | |
Numerator for diluted earnings per share: |
$ | 37,555 | $ | 48,233 | $ | 61,920 | ||||
Denominator for basic weighted average share |
59,715,290 | 51,846,164 | 35,092,722 | |||||||
Adjustment for dilutive effect of Convertible Notes |
7,252,799 | 4,311,671 | | |||||||
| | | | | | | | | | |
Denominator for diluted weighted average share |
66,968,089 | 56,157,835 | 35,092,722 | |||||||
| | | | | | | | | | |
Diluted earnings per share |
$ | 0.55 | $ | 0.86 | $ | 1.76 | ||||
| | | | | | | | | | |
F-154
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 13. Financial Highlights
The following information sets forth the financial highlights for the Company for the years ended December 31, 2015, December 31, 2014, December 31, 2013, December 31, 2012 and the period May 19, 2011 to December 31, 2011. The ratios to average net assets have been annualized for the period May 19, 2011 to December 31, 2011.
|
Years Ended December 31, | May 19, 2011 (commencement of operations) to |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
2015 | 2014 | 2013 | 2012 | December 31, 2011(2) |
|||||||||||
| | | | | | | | | | | | | | | | |
Per share data(1): |
||||||||||||||||
Net asset value at the beginning of the period |
$ | 13.83 | $ | 14.38 | $ | 14.06 | $ | 13.60 | $ | 13.50 | ||||||
Net investment income |
1.38 | 1.10 | | | | |||||||||||
Net realized and unrealized gains (losses)(3) |
(0.77 | ) | (0.80 | ) | | | | |||||||||
Net increase (decrease) in net assets resulting from operations allocated from NMF Holdings: |
||||||||||||||||
Net investment income(4) |
| 0.44 | 1.45 | 1.33 | 0.78 | |||||||||||
Net realized and unrealized gains (losses)(3)(4) |
| 0.19 | 0.35 | 0.84 | (0.40 | ) | ||||||||||
| | | | | | | | | | | | | | | | |
Total net increase |
0.61 | 0.93 | 1.80 | 2.17 | 0.38 | |||||||||||
Net change in unrealized appreciation (depreciation) of investment in NMF Holdings |
| | | | 0.58 | |||||||||||
Dividends declared to stockholders from net investment income |
(1.36 | ) | (1.36 | ) | (1.45 | ) | (1.28 | ) | (0.78 | ) | ||||||
Dividends declared to stockholders from net realized gains |
| (0.12 | ) | (0.03 | ) | (0.43 | ) | (0.08 | ) | |||||||
| | | | | | | | | | | | | | | | |
Net asset value at the end of the period |
$ | 13.08 | $ | 13.83 | $ | 14.38 | $ | 14.06 | $ | 13.60 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Per share market value at the end of the period |
$ | 13.02 | $ | 14.94 | $ | 15.04 | $ | 14.90 | $ | 13.41 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total return based on market value(5) |
(4.00 | )% | 9.66 | % | 11.62 | % | 24.84 | % | 4.16 | % | ||||||
Total return based on net asset value(6) |
4.32 | % | 6.56 | % | 13.27 | % | 16.61 | % | 2.82 | % | ||||||
Shares outstanding at end of period |
64,005,387 | 57,997,890 | 45,224,755 | 24,326,251 | 10,697,691 | |||||||||||
Average weighted shares outstanding for the period |
59,715,290 | 51,846,164 | 35,092,722 | 14,860,838 | 10,697,691 | |||||||||||
Average net assets for the period |
$ | 832,805 | $ | 749,732 | $ | 502,822 | $ | 196,312 | $ | 147,766 | ||||||
Ratio to average net assets(7): |
||||||||||||||||
Net investment income |
9.91 | % | 10.68 | % | 10.10 | % | 9.53 | % | 9.08 | % | ||||||
Total expenses, before waivers/reimbursements |
9.28 | % | 7.65 | % | 8.53 | % | 9.61 | % | 6.62 | % | ||||||
Total expenses, net of waivers/reimbursements |
8.57 | % | 7.41 | % | 8.13 | % | 8.55 | % | 5.79 | % |
F-155
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 13. Financial Highlights (Continued)
The following information sets forth the financial highlights for the Company for the years ended December 31, 2015 and December 31, 2014 and NMF Holdings for the years ended December 31, 2013, December 31, 2012 and December 31, 2011.
|
NMFC Years Ended December 31, |
NMF Holdings Years Ended December 31, |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
2015 | 2014 | 2013 | 2012 | 2011 |
|||||||||||
| | | | | | | | | | | | | | | | |
Average debt outstanding Holdings Credit Facility(1) |
$ | 394,945 | $ | 243,693 | $ | 184,124 | $ | 133,600 | $ | 61,561 | ||||||
Average debt outstanding SLF Credit Facility(2) |
| 208,377 | 214,317 | 181,395 | 133,825 | |||||||||||
Average debt outstanding Convertible Notes(3) |
115,000 | 115,000 | | | | |||||||||||
Average debt outstanding SBA-guaranteed debentures(4) |
71,921 | 29,167 | | | | |||||||||||
Average debt outstanding NMFC Credit Facility(5) |
60,477 | 11,227 | | | | |||||||||||
Asset coverage ratio(6) |
234.05 | % | 226.70 | % | 257.73 | % | 235.31 | % | 242.56 | % | ||||||
Portfolio turnover(7) |
33.93 | % | 29.51 | % | 40.52 | % | 52.02 | % | 42.13 | % |
F-156
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 13. Financial Highlights (Continued)
outstanding. The average debt outstanding for the year ended December 31, 2014 at the Holdings Credit Facility was $244,598.
Note 14. Selected Quarterly Financial Data (unaudited)
The below selected quarterly financial data is for the Company.
(in thousands except for per share data)
|
Total Investment Income |
Net Investment Income |
Total Net Realized (Losses) Gains and Net Changes in Unrealized Appreciation (Depreciation) of Investments(1) |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended |
Total | Per Share | Total | Per Share | Total | Per Share | Total | Per Share |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2015 |
$ | 41,967 | $ | 0.66 | $ | 22,521 | $ | 0.35 | $ | (42,548 | ) | $ | (0.66 | ) | $ | (20,027 | ) | $ | (0.31 | ) | |||||
September 30, 2015 |
37,447 | 0.64 | 20,659 | 0.35 | (10,855 | ) | (0.18 | ) | 9,804 | 0.17 | |||||||||||||||
June 30, 2015 |
37,905 | 0.65 | 20,253 | 0.35 | 11 | | 20,264 | 0.35 | |||||||||||||||||
March 31, 2015 |
36,536 | 0.63 | 19,062 | 0.33 | 3,852 | 0.07 | 22,914 | 0.40 | |||||||||||||||||
December 31, 2014 |
$ |
36,748 |
$ |
0.65 |
$ |
25,919 |
$ |
0.46 |
$ |
(34,865 |
) |
$ |
(0.62 |
) |
$ |
(8,946 |
) |
$ |
(0.16 |
) |
|||||
September 30, 2014 |
34,706 | 0.67 | 20,800 | 0.40 | (13,389 | ) | (0.26 | ) | 7,411 | 0.14 | |||||||||||||||
June 30, 2014 |
33,708 | 0.65 | 17,289 | 0.34 | 6,373 | 0.12 | 23,662 | 0.46 | |||||||||||||||||
March 31, 2014 |
30,439 | 0.65 | 16,058 | 0.34 | 7,390 | 0.16 | 23,448 | 0.50 | |||||||||||||||||
December 31, 2013 |
$ |
26,783 |
$ |
0.60 |
$ |
14,826 |
$ |
0.33 |
$ |
3,119 |
$ |
0.07 |
$ |
17,945 |
$ |
0.40 |
|||||||||
September 30, 2013 |
22,012 | 0.58 | 10,803 | 0.29 | 6,664 | 0.17 | 17,467 | 0.46 | |||||||||||||||||
June 30, 2013 |
26,400 | 0.82 | 17,674 | 0.55 | (6,682 | ) | (0.21 | ) | 10,992 | 0.34 | |||||||||||||||
March 31, 2013 |
15,681 | 0.62 | 7,218 | 0.28 | 8,298 | 0.33 | 15,516 | 0.61 |
F-157
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 15. Recent Accounting Standards Updates
In June 2014, the FASB issued Accounting Standards Update No. 2014-11, Transfers and Servicing Topic 860 Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures ("ASU 2014-11"). ASU 2014-11 changes the accounting for repurchase- and resale-to-maturity agreements by requiring that such agreements be recognized as financing arrangements, and requires that a transfer of a financial asset and a repurchase agreement entered into contemporaneously be accounted for separately. ASU 2014-11 requires additional disclosures about certain transferred financial assets accounted for as sales and certain securities financing transactions. The accounting changes and additional disclosures about certain transferred financial assets accounted for as sales are effective for the first interim and annual reporting periods beginning after December 15, 2014. The additional disclosures for securities financing transactions are required for annual reporting periods beginning after December 15, 2014 and for interim reporting periods beginning after March 15, 2015. The adoption of ASU 2014-11 did not have a material impact on the Company's consolidated financial statements and disclosures.
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements Going Concern Subtopic 205-40 Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15"). ASU 2014-15 will explicitly require management to assess an entity's ability to continue as a going concern, and to provide related footnote disclosure in certain circumstances. The new standard will be effective for all entities in the first annual period ending after December 15, 2016. Earlier adoption is permitted. The adoption of ASU 2014-15 is not expected to have a material impact on the Company's consolidated financial statements and disclosures.
In February 2015, the FASB issued Accounting Standards Update No. 2015-02, Consolidation Topic 810 Amendments to the Consolidation Analysis ("ASU 2015-02"), which modifies the consolidation analysis in determining if limited partnerships or similar type entities fall under the variable interest model or voting interest model, particularly those that have fee arrangements and related party relationships. ASU 2015-02 will be effective for all public entities for interim and annual reporting periods beginning after December 15, 2015. Earlier adoption is permitted. The Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements and disclosures.
In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest Imputation of Interest Subtopic 835-30 Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"), which changes the presentation of debt issuance costs in financial statements. Under ASU 2015-03, an entity presents such costs on the statement of assets and liabilities as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. The new standard will be effective for all public entities for interim and annual reporting periods beginning after December 15, 2015. Earlier adoption is permitted. The Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements and disclosures.
In May 2015, the FASB issued Accounting Standards Update No. 2015-07, Fair Value Measurement Topic 820 Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent) ("ASU 2015-07"), which amends the presentation of investments
F-158
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2015
(in thousands, except share data)
Note 15. Recent Accounting Standards Updates (Continued)
measured at net asset value, as a practical expedient for fair value, from the fair value hierarchy. Under ASU 2015-07, an entity would remove investments measured using the practical expedient from the fair value hierarchy. ASU 2015-07 will be effective for annual and interim reporting periods after December 15, 2015. The Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements and disclosures.
Note 16. Subsequent Events
On February 4, 2016, the Company's board of directors authorized a program for the purpose of repurchasing up to $50.0 million worth of the Company's common stock. Under the repurchase program, the Company may, but is not obligated to, repurchase outstanding common stock in the open market from time to time provided that the Company complies with its code of ethics and the guidelines specified in Rule 10b-18 of the Exchange Act, including certain price, market volume and timing constraints. In addition, any repurchases will be conducted in accordance with the 1940 Act. Unless amended or extended by the Company's board of directors, the Company expects the repurchase program to be in place until the earlier of December 31, 2016 or until $50.0 million of its outstanding shares of common stock have been repurchased.
The Company's board of directors authorized the repurchase program because it believes the sustained market volatility and uncertainty may cause the Company's common stock to be undervalued from time to time. The timing and number of shares to be repurchased will depend on a number of factors, including market conditions. There are no assurances that the Company will engage in repurchases, but if market conditions warrant, the Company now has the ability to take advantage of situations where management believes share repurchases would be advantageous to the Company and its shareholders.
On February 22, 2016, the Company's board of directors declared a first quarter 2016 distribution of $0.34 per share payable on March 31, 2016 to holders of record as of March 17, 2016.
F-159
PROSPECTUS
$250,000,000
New Mountain Finance Corporation
Common Stock
Preferred Stock
Subscription Rights
Warrants
Debt Securities
New Mountain Finance Corporation ("NMFC", the "Company", "we", "us" and "our") is a Delaware corporation that was originally incorporated on June 29, 2010. We are a closed end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940. Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, our investments may also include equity interests. Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans," "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
We may offer, from time to time, in one or more offerings or series, up to $250,000,000 of common stock, preferred stock, subscription rights to purchase shares of common stock, debt securities or warrants, which we refer to, collectively, as the "securities". The preferred stock, subscription rights, debt securities and warrants offered hereby may be convertible or exchangeable into shares of common stock. The securities may be offered at prices and on terms to be described in one or more supplements to this prospectus.
In the event we offer common stock, the offering price per share of our common stock less any underwriting discounts or commissions will generally not be less than the net asset value per share of our common stock at the time we make the offering. However, we may issue shares of our common stock pursuant to this prospectus at a price per share that is less than its net asset value per share (i) in connection with a rights offering to our existing stockholders, (ii) with the prior approval of the majority of our common stockholders or (iii) under such other circumstances as the United States Securities and Exchange Commission may permit.
The securities may be offered directly to one or more purchasers, or through agents designated from time to time by us, or to or through underwriters or dealers. Each prospectus supplement relating to an offering will identify any agents or underwriters involved in the sale of the securities, and will disclose any applicable purchase price, fee, discount or commissions arrangement between us and our agents or underwriters or among our underwriters or the basis upon which such amount may be calculated. See "Plan of Distribution". We may not sell any of the securities through agents, underwriters or dealers without delivery of this prospectus and a prospectus supplement describing the method and terms of the offering of such securities.
Our common stock is traded on the New York Stock Exchange under the symbol "NMFC". On January 27, 2016, the last reported sales price on the New York Stock Exchange for our common stock was $11.56 per share.
An investment in our common stock is very risky and highly speculative. Shares of closed-end investment companies, including business development companies, frequently trade at a discount to their net asset value. In addition, the companies in which we invest are subject to special risks. See "Risk Factors" beginning on page 30 to read about factors you should consider, including the risk of leverage, before investing in our common stock.
Neither the United States Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities, or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
This prospectus may not be used to consummate sales of our securities unless accompanied by a prospectus supplement.
Please read this prospectus and any accompanying prospectus supplements before investing and keep each for future reference. This prospectus and any accompanying prospectus supplements contain important information about us that a prospective investor ought to know before investing in our securities. We file annual, quarterly and current reports, proxy statements and other information with the United States Securities and Exchange Commission (http://www.sec.gov), which is available free of charge by contacting us by mail at 787 Seventh Avenue, 48th Floor, New York, New York 10019 or on our website at http://www.newmountainfinance.com.
February 1, 2016
You should rely only on the information contained in this prospectus and any accompanying prospectus supplement. We have not authorized any dealer, salesman or other person to give any information or to make any representation other than those contained in this prospectus or any prospectus supplement to this prospectus. You must not rely upon any information or representation not contained in this prospectus or any such supplements as if we had authorized it. This prospectus and any such supplements do not constitute an offer to sell or a solicitation of any offer to buy any security other than the registered securities to which they relate, nor do they constitute an offer to sell or a solicitation of an offer to buy any securities in any jurisdiction to any person to whom it is unlawful to make such an offer or solicitation in such jurisdiction. The information contained in this prospectus and any such supplements is accurate as of the dates on their covers. Our business, financial condition, results of operations and prospects may have changed since then.
i
ii
This prospectus is part of a registration statement that we have filed with the United States Securities and Exchange Commission ("SEC"), using the "shelf" registration process. Under the shelf registration process, which constitutes a delayed offering in reliance on Rule 415 under the Securities Act of 1933, as amended (the "Securities Act"), we may offer, from time to time, in one or more offerings, up to $250,000,000 of common stock, preferred stock, subscription rights to purchase shares of common stock, debt securities or warrants, on terms to be determined at the time of the offering. The securities may be offered at prices and on terms described in one or more supplements to this prospectus. This prospectus provides you with a general description of our offerings of securities that we may conduct pursuant to this prospectus. Each time we use this prospectus to offer securities, we will provide a prospectus supplement that will contain specific information about the terms of that offering. A prospectus supplement may also add, update or change information contained in this prospectus.
Please carefully read this prospectus and any such supplements together with any exhibits and the additional information described under "Available Information" and in the "Summary" and "Risk Factors" sections before you make an investment decision.
iii
The following summary contains basic information about offerings pursuant to this prospectus. It may not contain all the information that is important to you. For a more complete understanding of offerings pursuant to this prospectus, we encourage you to read this entire prospectus and the documents to which we have referred in this prospectus, together with any accompanying prospectus supplements, including the risks set forth under the caption "Risk Factors" in this prospectus and any accompanying prospectus supplement and the information set forth under the caption "Available Information" in this prospectus.
In this prospectus, unless the context otherwise requires, references to:
1
For the periods prior to and as of December 31, 2013, all financial information provided in this prospectus reflects our organizational structure prior to the restructuring on May 8, 2014 described under "Description of Restructuring", where NMF Holdings functioned as the operating company.
We are a Delaware corporation that was originally incorporated on June 29, 2010. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). As such, we are obligated to comply with certain regulatory requirements. We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended, (the "Code"). We are also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act").
On May 19, 2011, we priced our initial public offering (the "IPO") of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, we sold an additional 2,172,000 shares of our common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in a concurrent private placement (the "Concurrent Private Placement"). Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities. In connection with our IPO and through a series of transactions, NMF Holdings acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for United States ("U.S.") federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. See "Material Federal Income Tax Considerations". For additional information on our organizational structure prior to May 8, 2014, see "Description of Restructuring".
Until May 8, 2014, NMF Holdings was externally managed by the Investment Adviser. As of May 8, 2014, the Investment Adviser serves as the external investment adviser to us. The Administrator provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market and with assets under management totaling more than $15.0 billion(1), which includes total assets held by us. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity, and credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of Guardian AIV by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the
2
$5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments.
Prior to December 18, 2014, NMF SLF was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus a wholly-owned indirect subsidiary of us. NMF SLF was bankruptcy-remote and non-recourse to us. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014. See "Management's Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources Borrowings" for additional information on our borrowings.
During the nine months ended September 30, 2015, we established a wholly-owned subsidiary, NMF QID NGL Holdings, Inc. ("NMF QID"). Our wholly-owned subsidiaries, NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID and NMF YP Holdings Inc. ("NMF YP"), are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, our wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing") serves as the administrative agent on certain investment transactions. SBIC LP, and its general partner, SBIC GP, were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC LP and SBIC GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC LP received a license from the U.S. Small Business Administration (the "SBA") to operate as a small business investment company ("SBIC") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act").
The diagram below depicts our organizational structure as of January 27, 2016.
3
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, our investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC LP's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC LP's investments must be in SBA eligible companies. Our portfolio may be concentrated in a limited number of industries. As of September 30, 2015, our top five industry concentrations were software, business services, education, federal services and distribution & logistics.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans," "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
As of September 30, 2015, our net asset value was $878.7 million and our portfolio had a fair value of approximately $1,478.0 million in 73 portfolio companies, with a weighted average yield to maturity at cost ("Yield to Maturity at Cost") of approximately 10.4%. This Yield to Maturity at Cost calculation assumes that all investments, including secured collateralized agreements, not on non-accrual are purchased at the adjusted cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. Adjusted cost reflects the accounting principles generally accepted in the United States of America ("GAAP") cost for post-IPO investments and a stepped up cost basis of pre-IPO investments (assuming a step-up to fair market value occurred on the IPO date). This calculation excludes the impact of existing leverage. Yield to Maturity at Cost uses the London Interbank Offered Rate ("LIBOR") curves at each quarter's end date. The actual yield to maturity may be higher or lower due to the future selection of the LIBOR contracts by the individual companies in our portfolio or other factors.
Distribution
On November 3, 2015, our board of directors declared a fourth quarter 2015 distribution of $0.34 per share payable on December 30, 2015 to holders of record as of December 16, 2015.
Appointment of Chief Financial Officer
On December 1, 2015, our board of directors appointed Shiraz Y. Kajee as our Chief Financial Officer and Treasurer. Mr. Kajee replaced Melody L. Siu, who previously served in those roles on an interim basis. Ms. Siu will continue to serve as our Controller.
4
Preliminary Estimates of Net Asset Value and Adjusted Net Investment Income
On January 21, 2016, we announced a preliminary estimated range of our net asset value per share as of December 31, 2015 and a preliminary estimated range of our "Adjusted Net Investment Income" (defined as net investment income adjusted to reflect income as if the cost basis of investments held at the IPO date had stepped-up to fair market value as of the IPO date) per share range for the three months ended December 31, 2015. The following estimates are subject to the completion of financial closing procedures and are not a comprehensive statement of our financial condition or results for the period from October 1, 2015 through December 31, 2015. Be advised that our actual results for the three months ended December 31, 2015 may differ materially from these estimates, which were given only as of January 21, 2016, as a result of the completion of our financial closing procedures, final adjustments and other developments, including changes in interest rates or changes in the businesses to whom we have made loans, which may arise between now and the time that our financial results for the three months ended December 31, 2015 are finalized. This information is inherently uncertain.
As of January 21, 2016, we estimated that our Adjusted Net Investment Income per share would be between $0.34 and $0.35 for the three months ended December 31, 2015, which falls within the range of between $0.33 and $0.35 that was previously announced on our quarterly earnings call held on November 5, 2015. The adjustments to reconcile our estimated Adjusted Net Investment Income per share for the three months ended December 31, 2015 with net investment income under GAAP are expected to be less than a $0.01 per share increase to Adjusted Net Investment Income.
As of January 21, 2016, we estimated that our net asset value per share as of December 31, 2015 would be between $12.90 and $13.15.
In addition, based on preliminary reporting through January 21, 2016, the underlying credit quality of the portfolio remained stable, with no new investments expected to go on non-accrual status.
The preliminary estimates and guidance provided have been prepared by, and were the responsibility of, management. Neither our independent registered public accounting firm, nor any other independent accountants, nor our Board of Directors, have audited, reviewed, compiled, or performed any procedures with respect to the accompanying preliminary financial data and estimates. Accordingly, our independent registered public accounting firm and our Board of Directors do not express an opinion or any form of assurance with respect thereto and assumes no responsibility for, and disclaims any association with, this preliminary information. Actual results for the period may differ materially.
The Investment Adviser, a wholly-owned subsidiary of New Mountain Capital, manages our day-to-day operations and provides us with investment advisory and management services. In particular, the Investment Adviser is responsible for identifying attractive investment opportunities, conducting research and due diligence on prospective investments, structuring our investments and monitoring and servicing our investments. We currently do not have, and do not intend to have, any employees. As of September 30, 2015, the Investment Adviser was supported by approximately 100 staff members of New Mountain Capital, including approximately 60 investment professionals.
The Investment Adviser is managed by a five member investment committee (the "Investment Committee"), which is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. The Investment Committee currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the
5
Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Beginning in August 2015, Matthew S. Holt was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time. We expect to benefit from the extensive and varied relevant experience of the investment professionals serving on the Investment Committee, which includes expertise in private equity, primary and secondary leveraged credit, private mezzanine finance and distressed debt.
We believe that we have the following competitive advantages over other capital providers to middle market companies:
Proven and Differentiated Investment Style With Areas of Deep Industry Knowledge
In making its investment decisions, the Investment Adviser applies New Mountain Capital's long-standing, consistent investment approach that has been in place since its founding more than 15 years ago. We focus on companies in defensive growth niches of the middle market space where we believe few debt funds have built equivalent research and operational size and scale.
We benefit directly from New Mountain Capital's private equity investment strategy that seeks to identify attractive investment sectors from the top down and then works to become a well positioned investor in these sectors. New Mountain Capital focuses on companies and industries with sustainable strengths in all economic cycles, particularly ones that are defensive in nature, that have secular tailwinds and can maintain pricing power in the midst of a recessionary and/or inflationary environment. New Mountain Capital focuses on companies within sectors in which it has significant expertise (examples include software, education, niche healthcare, business services, federal services and distribution & logistics) while typically avoiding investments in companies with products or services that serve markets that are highly cyclical, have the potential for long-term decline, are overly-dependent on consumer demand or are commodity-like in nature.
In making its investment decisions, the Investment Adviser has adopted the approach of New Mountain Capital, which is based on three primary investment principles:
Experienced Management Team and Established Platform
The Investment Adviser's team members have extensive experience in the leveraged lending space. Steven B. Klinsky, New Mountain Capital's Founder, Chief Executive Officer and Managing Director and Chairman of our board of directors, was a general partner of Forstmann Little & Co., a manager of debt and equity funds totaling multiple billions of dollars in the 1980s and 1990s. He was also a co-founder of Goldman, Sachs & Co.'s Leverage Buyout Group in the period from 1981 to 1984. Robert A. Hamwee, our Chief Executive Officer and President and Managing Director of New Mountain Capital, was formerly President of GSC Group, Inc. ("GSC"), where he was the portfolio manager of GSC's distressed debt funds and led the development of GSC's CLOs.
6
John R. Kline, our Chief Operating Officer and Executive Vice President and Managing Director of New Mountain Capital, worked at GSC as an investment analyst and trader for GSC's control distressed and corporate credit funds and at Goldman, Sachs & Co. in the Credit Risk Management and Advisory Group.
Many of the debt investments that we have made to date have been in the same companies with which New Mountain Capital has already conducted months of intensive acquisition due diligence related to potential private equity investments. We believe that private equity underwriting due diligence is usually more robust than typical due diligence for loan underwriting. In its underwriting of debt investments, the Investment Adviser is able to utilize the research and hands-on operating experience that New Mountain Capital's private equity underwriting teams possess regarding the individual companies and industries. Business and industry due diligence is led by a team of investment professionals of the Investment Adviser that generally consists of three to seven individuals, typically based on their relevant company and/or industry specific knowledge. Additionally, the Investment Adviser is also able to utilize its relationships with operating management teams and other private equity sponsors. We believe this differentiates us from many of our competitors.
Significant Sourcing Capabilities and Relationships
We believe the Investment Adviser's ability to source attractive investment opportunities is greatly aided by both New Mountain Capital's historical and current reviews of private equity opportunities in the business segments we target. To date, a significant majority of the investments that we have made are in the debt of companies and industry sectors that were first identified and reviewed in connection with New Mountain Capital's private equity efforts, and the majority of our current pipeline reflects this as well. Furthermore, the Investment Adviser's investment professionals have deep and longstanding relationships in both the private equity sponsor community and the lending/agency community which they have and will continue to utilize to generate investment opportunities.
Risk Management through Various Cycles
New Mountain Capital has emphasized tight control of risk since its inception and long before the recent global financial distress began. To date, New Mountain Capital has never experienced a bankruptcy of any of its portfolio companies in its private equity efforts. The Investment Adviser seeks to emphasize tight control of risk with our investments in several important ways, consistent with New Mountain Capital's historical approach. In particular, the Investment Adviser:
Access to Non Mark to Market, Seasoned Leverage Facility
The amount available under the Holdings Credit Facility is generally not subject to reduction as a result of mark to market fluctuations in our portfolio investments. None of our credit facilities mature prior to June 2019. For a detailed discussion of our credit facilities, see "Management's
7
Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources".
We believe that the size of the market for investments that we target, coupled with the demands of middle market companies for flexible sources of capital at competitive terms and rates, create an attractive investment environment for us.
Operating and Regulatory Structure
We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act and are required to maintain an asset coverage ratio, as defined in the 1940 Act, of at least 200.0%. We include the assets and liabilities of our consolidated subsidiaries for purposes of satisfying the requirements under the 1940 Act. See "Regulation Senior Securities" in this prospectus.
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. See "Material Federal Income Tax Considerations" in this prospectus. As a RIC, we generally will not be subject to corporate-
8
level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute to our stockholders as dividends if it meets certain source-of-income, distribution and asset diversification requirements. We intend to distribute to our stockholders substantially all of our annual taxable income except that we may retain certain net capital gains for reinvestment.
An investment in our securities involves risk, including the risk of leverage and the risk that our operating policies and strategies may change without prior notice to our stockholders or prior stockholder approval. See "Risk Factors" and the other information included in this prospectus for a discussion of factors you should carefully consider before deciding to invest in our securities. The value of our assets, as well as the market price of our securities, will fluctuate. Our investments may be risky, and you may lose all or part of your investment. Investing in us involves other risks, including the following:
9
Our administrative and executive offices are located at 787 Seventh Avenue, 48th Floor, New York, New York 10019, and our telephone number is (212) 720-0300. We maintain a website at http://www.newmountainfinance.com. Information contained on our website is not incorporated by reference into this prospectus, and you should not consider information contained on our website to be part of this prospectus.
Presentation of Historical Financial Information and Market Data
Historical Financial Information
Unless otherwise indicated, historical references contained in this prospectus for periods prior to and as of December 31, 2013 in "Selected Financial and Other Data", "Selected Quarterly Data", "Management's Discussion and Analysis of Financial Condition and Results of Operations", "Senior Securities" and "Portfolio Companies" relate to NMF Holdings. The consolidated financial statements of New Mountain Finance Holdings, L.L.C., formerly known as New Mountain Guardian (Leveraged), L.L.C., and New Mountain Guardian Partners, L.P. are NMF Holdings' historical consolidated financial statements.
Market Data
Statistical and market data used in this prospectus has been obtained from governmental and independent industry sources and publications. We have not independently verified the data obtained from these sources, and we cannot assure you of the accuracy or completeness of the data. Forward-looking information obtained from these sources is subject to the same qualifications and the additional uncertainties regarding the other forward-looking statements contained in this prospectus. See "Cautionary Statement Regarding Forward-Looking Statements".
10
We may offer, from time to time, up to $250,000,000 of common stock, preferred stock, subscription rights to purchase shares of common stock, debt securities or warrants, on terms to be determined at the time of each offering. We will offer our securities at prices and on terms to be set forth in one or more supplements to this prospectus. The offering price per share of our securities, less any underwriting commissions or discounts, generally will not be less than the net asset value per share of our securities at the time of an offering. However, we may issue securities pursuant to this prospectus at a price per share that is less than our net asset value per share (i) in connection with a rights offering to our existing stockholders, (ii) with the prior approval of the majority of our common stockholders or (iii) under such other circumstances as the SEC may permit. Any such issuance of shares of our common stock below net asset value may be dilutive to the net asset value of our common stock. See "Risk Factors Risks Relating to Offerings Pursuant to this Prospectus".
Our securities may be offered directly to one or more purchasers, or through agents designated from time to time by us, or to or through underwriters or dealers. The prospectus supplement relating to an offering will identify any agents or underwriters involved in the sale of our securities, and will disclose any applicable purchase price, fee, commission or discount arrangement between us and our agents or underwriters or among our underwriters or the basis upon which such amount may be calculated. See "Plan of Distribution". We may not sell any of our securities through agents, underwriters or dealers without delivery of this prospectus and a prospectus supplement describing the method and terms of the offering of securities.
Set forth below is additional information regarding offerings of securities pursuant to this prospectus:
Use of Proceeds |
Unless otherwise specified in a prospectus supplement, we intend to use the net proceeds from the sale of our securities for new investments in portfolio companies in accordance with our investment objective and strategies described in this prospectus, to temporarily repay indebtedness (which will be subject to reborrowing), to pay our operating expenses and distributions to our stockholders and for general corporate purposes, and other working capital needs. Proceeds not immediately used for new investments or the temporary repayment of debt will be invested in cash, cash equivalents, U.S. government securities and other high-quality investments that mature in one year or less from the date of the investment. These securities may have lower yields than the types of investments we would typically make in accordance with our investment objective and, accordingly, may result in lower distributions, if any, during such period. Each supplement to this prospectus relating to an offering will more fully identify the use of the proceeds from such offering. See "Use of Proceeds". | |
New York Stock Exchange Symbol |
"NMFC" |
11
Investment Advisory Fees |
We pay the Investment Adviser a fee for its services under an investment advisory and management agreement (the "Investment Management Agreement") consisting of two components a base management fee and an incentive fee. Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of our gross assets, which equals our total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of our gross assets, which equals our total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents, at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. We have not invested, and currently do not invest, in derivatives. To the extent we invest in derivatives in the future, we will use the actual value of the derivatives, as reported on our Consolidated Statements of Assets and Liabilities, for purposes of calculating our base management fee. Since our IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the Predecessor Holdings Credit Facility and into the Holdings Credit Facility on December 18, 2014. Post credit facility merger and to be consistent with the methodology since our IPO, the Investment Adviser will continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of our "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature each as described in the Investment Management Agreement. The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of our "Adjusted Realized Capital Gains", if any, on a cumulative basis from inception through the end of the year, computed net of all "Adjusted Realized Capital Losses" and "Adjusted Unrealized Capital Depreciation" on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee each as described in the Investment Management Agreement. See "Investment Management Agreement". |
12
Administrator |
The Administrator serves as the administrator for us and arranges office space for us and provides us with office equipment and administrative services. The Administrator performs, or oversees the performance of, our financial records, prepares reports to our stockholders and reports filed by us with the SEC, monitors the payment of our expenses, and oversees the performance of administrative and professional services rendered to us by others. We reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us under an administration agreement, as amended and restated (the "Administration Agreement"). See "Administration Agreement". |
|
Distributions |
We intend to pay quarterly distributions to our stockholders out of assets legally available for distribution. The quarterly distributions, if any, will be determined by our board of directors. The distributions we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes. The specific tax characteristics of our distributions will be reported to stockholders after the end of the calendar year. See "Price Range of Common Stock and Distributions". |
|
Taxation of NMFC |
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, we generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that are timely distributed to our stockholders as dividends. To maintain our RIC status, we must meet specified source-of-income and asset diversification requirements and distribute annually to our stockholders at least 90.0% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. See "Price Range of Common Stock and Distributions" and "Material Federal Income Tax Considerations". |
13
Dividend Reinvestment Plan |
We have adopted an "opt out" dividend reinvestment plan for our stockholders. As a result, if we declare a distribution, then your cash distributions will be automatically reinvested in additional shares of our common stock, unless you specifically "opt out" of the dividend reinvestment plan so as to receive cash distributions. Stockholders who receive distributions in the form of stock will be subject to the same U.S. federal income tax consequences as stockholders who elect to receive their distributions in cash. Cash distributions reinvested in additional shares of our common stock will be automatically reinvested by us in additional shares of our common stock. We will use only newly issued shares to implement the plan if the price at which newly issued shares are to be credited is equal to or greater than 110.0% of the last determined net asset value of our shares. We reserve the right to either issue new shares or purchase shares of our common stock in the open market in connection with our implementation of the plan if the price at which newly issued shares are to be credited to stockholders' accounts does not exceed 110.0% of the last determined net asset value of the shares. See "Dividend Reinvestment Plan". |
|
Trading at a Discount |
Shares of closed-end investment companies frequently trade at a discount to their net asset value. The possibility that our common stock may trade at a discount to our net asset value per share is separate and distinct from the risk that our net asset value per share may decline. We cannot predict whether our common stock will trade above, at or below net asset value. |
|
License Agreement |
We have entered into a royalty-free license agreement with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us a non-exclusive license to use the names "New Mountain" and "New Mountain Finance". See "License Agreement". |
|
Leverage |
We expect to continue to use leverage to make investments. As a result, we may continue to be exposed to the risks of leverage, which include that leverage may be considered a speculative investment technique. The use of leverage magnifies the potential for gain and loss on amounts we invest and therefore, indirectly, increases the risks associated with investing in shares of our common stock. See "Risk Factors". |
|
Anti-Takeover Provisions |
Our board of directors is divided into three classes of directors serving staggered three-year terms. This structure is intended to provide us with a greater likelihood of continuity of management, which may be necessary for us to realize the full value of our investments. A staggered board of directors also may serve to deter hostile takeovers or proxy contests, as may certain other measures that we may adopt. These measures may delay, defer or prevent a transaction or a change in control that might otherwise be in the best interests of our stockholders. See "Description of Capital Stock Delaware Law and Certain Certificate of Incorporation and Bylaw Provisions; Anti-Takeover Measures". |
14
Available Information |
We have filed with the SEC a registration statement on Form N-2 together with all amendments and related exhibits under the Securities Act. The registration statement contains additional information about us and the securities being offered by this prospectus. |
|
|
We are required to file annual, quarterly and current reports, proxy statements and other information with the SEC under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). This information is available at the SEC's public reference room at 100 F Street, NE, Washington, District of Columbia 20549 and on the SEC's website at http://www.sec.gov. The public may obtain information on the operation of the SEC's public reference room by calling the SEC at 1-800-SEC-0330. This information is also available free of charge by contacting us at New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019, by telephone at (212) 720-0300, or on our website at http://www.newmountainfinance.com. Information contained on our website or on the SEC's web site about us is not incorporated into this prospectus and you should not consider information contained on our website or on the SEC's website to be part of this prospectus. |
15
The following table is intended to assist you in understanding the costs and expenses that you will bear directly or indirectly. We caution you that some of the percentages indicated in the table below are estimates and may vary. Except where the context suggests otherwise, whenever this prospectus contains a reference to fees or expenses paid by "you", "NMFC", or "us" or that "we", "NMFC", or the "Company" will pay fees or expenses, we will pay such fees and expenses out of our net assets and, consequently, you will indirectly bear such fees or expenses as an investor in us. However, you will not be required to deliver any money or otherwise bear personal liability or responsibility for such fees or expenses.
Stockholder transaction expenses: |
||||
Sales load (as a percentage of offering price) |
N/A | (1) | ||
Offering expenses borne by us (as a percentage of offering price) |
N/A | (2) | ||
Dividend reinvestment plan fees |
N/A | (3) | ||
| | | | |
Total stockholder transaction expenses (as a percentage of offering price) |
| % | ||
Annual expenses (as a percentage of net assets attributable to common stock): |
||||
Base management fees |
3.08 | %(4) | ||
Incentive fees payable under the Investment Management Agreement |
2.27 | %(5) | ||
Interest payments on borrowed funds |
2.40 | %(6) | ||
Other expenses |
0.86 | %(7) | ||
Acquired fund fees and expenses |
0.18 | %(8) | ||
| | | | |
Total annual expenses |
8.79 | %(9) |
The following example, required by the SEC, demonstrates the projected dollar amount of total cumulative expenses that would be incurred over various periods with respect to a hypothetical investment in our common stock. In calculating the following expense amounts, we have assumed that our borrowings and annual operating expenses would remain at the levels set forth in the table above. In the event that shares to which this prospectus relates are sold to or through underwriters, a corresponding prospectus supplement will restate this example to reflect the applicable sales load and offering expenses. See Note 6 below for additional information regarding certain assumptions regarding our level of leverage.
|
1 Year | 3 Years | 5 Years | 10 Years |
|||||||||
| | | | | | | | | | | | | |
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return |
$ | 65 | $ | 192 | $ | 314 | $ | 600 |
The example and the expenses in the tables above should not be considered a representation of future expenses, and actual expenses may be greater or less than those shown.
While the example assumes, as required by the applicable rules of the SEC, a 5.0% annual return, our performance will vary and may result in a return greater or less than 5.0%. The incentive fee under the Investment Management Agreement, which, assuming a 5.0% annual return, would either not be payable or would have an insignificant impact on the expense amounts shown above, is not included in the above example. The above illustration assumes that we will not realize any capital gains (computed net of all realized capital losses and unrealized capital depreciation) in any of the indicated time periods. If we achieve sufficient returns on our investments, including through the realization of capital gains, to trigger an incentive fee of a material amount, our expenses and returns to our investors would be higher. For example, if we assumed that we received our 5.0%
16
annual return completely in the form of net realized capital gains on our investments, computed net of all cumulative unrealized depreciation on our investments, the projected dollar amount of total cumulative expenses set forth in the above illustration would be as follows:
|
1 Year | 3 Years | 5 Years | 10 Years |
|||||||||
| | | | | | | | | | | | | |
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return |
$ | 75 | $ | 217 | $ | 353 | $ | 659 |
The example assumes no sales load. In addition, while the examples assume reinvestment of all distributions at net asset value, participants in our dividend reinvestment plan will receive a number of shares of our common stock determined by dividing the total dollar amount of the distribution payable to a participant by the market price per share of our common stock at the close of trading on the dividend payment date. The market price per share of our common stock may be at, above or below net asset value. See "Dividend Reinvestment Plan" for additional information regarding the dividend reinvestment plan.
17
Credit Facility, 5.0% for the Convertible Notes and 3.2% for the SBA-guaranteed debentures, which were the rates payable as of September 30, 2015. See "Senior Securities" in this prospectus.
18
SELECTED FINANCIAL AND OTHER DATA
The selected financial data should be read in conjunction with the respective financial statements and related consolidated notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in this prospectus. Financial information for the years ended December 31, 2014, December 31, 2013, December 31, 2012, December 31, 2011 and December 31, 2010 has been derived from the Predecessor Operating Company and our financial statements and the related notes thereto that were audited by Deloitte & Touche LLP, an independent registered public accounting firm. The financial information at and for the nine months ended September 30, 2015 was derived from our unaudited consolidated financial statements and related consolidated notes. In the opinion of management, all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods, have been included. Our results for the interim periods may not be indicative of our results for any future interim period or the full year. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Senior Securities" in this prospectus for more information.
19
The below selected financial and other data is for NMFC.
(in thousands except shares and per share data)
|
Nine months ended September 30, |
Years ended December 31, |
Period from May 19, 2011 (commencement of operations) to December 31, |
|||||||||||||
| | | | | | | | | | | | | | | | |
New Mountain Finance Corporation |
2015 | 2014 | 2013 | 2012 | 2011 |
|||||||||||
| | | | | | | | | | | | | | | | |
Statement of Operations Data: |
||||||||||||||||
Investment income |
$ | 111,888 | $ | 91,923 | $ | | $ | | $ | | ||||||
Investment income allocated from NMF Holdings |
| 43,678 | 90,876 | 37,511 | 13,669 | |||||||||||
Net expenses |
51,914 | 34,727 | | | | |||||||||||
Net expenses allocated from NMF Holdings |
| 20,808 | 40,355 | 17,719 | 5,324 | |||||||||||
Net investment income |
59,974 | 80,066 | 50,521 | 19,792 | 8,345 | |||||||||||
Net realized (losses) gains on investments |
(13,508 | ) | 357 | | | | ||||||||||
Net realized and unrealized gains (losses) allocated from NMF Holdings |
| 9,508 | 11,443 | 12,087 | (4,235 | ) | ||||||||||
Net change in unrealized appreciation (depreciation) of investments |
7,733 | (43,863 | ) | | | | ||||||||||
Net change in unrealized (depreciation) appreciation of investment in NMF Holdings |
| | (44 | ) | (95 | ) | 6,221 | |||||||||
Provision for taxes |
(1,217 | ) | (493 | ) | | | | |||||||||
Net increase in net assets resulting from operations |
52,982 | 45,575 | 61,920 | 31,784 | 10,331 | |||||||||||
Per share data: |
||||||||||||||||
Net asset value |
$ | 13.73 | $ | 13.83 | $ | 14.38 | $ | 14.06 | $ | 13.60 | ||||||
Net increase in net assets resulting from operations (basic) |
0.91 | 0.88 | 1.76 | 2.14 | 0.97 | |||||||||||
Net increase in net assets resulting from operations (diluted)(1) |
0.86 | 0.86 | 1.76 | 2.14 | 0.38 | |||||||||||
Dividends declared(2) |
1.02 | 1.48 | 1.48 | 1.71 | 0.86 | |||||||||||
Balance sheet data: |
||||||||||||||||
Total assets |
$ | 1,569,975 | $ | 1,514,920 | $ | 650,107 | $ | 345,331 | $ | 145,487 | ||||||
Holdings Credit Facility |
385,538 | 468,108 | N/A | N/A | N/A | |||||||||||
Convertible Notes |
115,000 | 115,000 | N/A | N/A | N/A | |||||||||||
SBA-guaranteed debentures |
103,795 | 37,500 | N/A | N/A | N/A | |||||||||||
NMFC Credit Facility |
67,500 | 50,000 | N/A | N/A | N/A | |||||||||||
Total net assets |
878,697 | 802,170 | 650,107 | 341,926 | 145,487 | |||||||||||
Other data: |
||||||||||||||||
Total return based on market value(3) |
(2.35 | )% | 9.66 | % | 11.62 | % | 24.84 | % | 4.16 | % | ||||||
Total return based on net asset value(4) |
6.76 | % | 6.56 | % | 13.27 | % | 16.61 | % | 2.82 | % | ||||||
Number of portfolio companies at period end |
73 | 71 | N/A | N/A | N/A | |||||||||||
Total new investments for the period(5) |
$ | 400,815 | $ | 720,871 | N/A | N/A | N/A | |||||||||
Investment sales and repayments for the period(5) |
$ | 344,753 | $ | 384,568 | N/A | N/A | N/A | |||||||||
Weighted average Yield to Maturity at Cost on debt portfolio at period end (unaudited)(6) |
10.4 | % | 10.7 | % | N/A | N/A | N/A | |||||||||
Weighted average shares outstanding for the period (basic) |
58,269,543 | 51,846,164 | 35,092,722 | 14,860,838 | 10,697,691 | |||||||||||
Weighted average shares outstanding for the period (diluted) |
65,514,142 | 56,157,835 | 35,092,722 | 14,860,838 | 10,697,691 | |||||||||||
Portfolio turnover(5) |
24.67 | % | 29.51 | % | N/A | N/A | N/A |
20
$0.23 per share special dividend related to estimated realized capital gains attributable to NMF Holdings' investments in Lawson Software, Inc. and Infor Lux Bond Company and a $0.14 per share special dividend intended to minimize to the greatest extent possible NMFC's U.S. federal income or excise tax liability.
21
As of May 8, 2014, NMFC assumed all operating activities previously undertaken by NMF Holdings. The following table sets forth selected financial and other data for NMF Holdings when it was the Predecessor Operating Company.
(in thousands except units and per unit data)
|
Years ended December 31, |
||||||||||||
| | | | | | | | | | | | | |
New Mountain Finance Holdings, L.L.C. |
2013 | 2012 | 2011 | 2010 |
|||||||||
| | | | | | | | | | | | | |
Statement of Operations Data: |
|||||||||||||
Total investment income |
$ | 114,912 | $ | 85,786 | $ | 56,523 | $ | 41,375 | |||||
Net expenses |
51,235 | 40,569 | 17,998 | 3,911 | |||||||||
Net investment income |
63,677 | 45,217 | 38,525 | 37,464 | |||||||||
Net realized and unrealized gains (losses) |
15,247 | 28,779 | (6,848 | ) | 26,328 | ||||||||
Net increase in net assets resulting from operations |
78,924 | 73,996 | 31,677 | 63,792 | |||||||||
Per unit data: |
|||||||||||||
Net asset value |
$ | 14.38 | $ | 14.06 | $ | 13.60 | N/A | ||||||
Net increase in net assets resulting from operations (basic and diluted) |
1.79 | 2.18 | 1.02 | N/A | |||||||||
Dividends declared(1) |
1.48 | 1.71 | 0.86 | N/A | |||||||||
Balance sheet data: |
|||||||||||||
Total assets |
$ | 1,147,841 | $ | 1,025,564 | $ | 730,579 | $ | 460,224 | |||||
Holdings Credit Facility |
221,849 | 206,938 | 129,038 | 59,697 | |||||||||
SLF Credit Facility |
214,668 | 214,262 | 165,928 | 56,936 | |||||||||
Total net assets |
688,516 | 569,939 | 420,502 | 241,927 | |||||||||
Other data: |
|||||||||||||
Total return at net asset value(2) |
13.27 | % | 16.61 | % | 10.09 | % | 26.54 | % | |||||
Number of portfolio companies at period end |
59 | 63 | 55 | 43 | |||||||||
Total new investments for the period |
$ | 529,307 | $ | 673,218 | $ | 493,331 | $ | 332,708 | |||||
Investment sales and repayments for the period |
$ | 426,561 | $ | 423,874 | $ | 231,962 | $ | 258,202 | |||||
Weighted average Yield to Maturity at Cost on debt portfolio at period end (unaudited)(3) |
11.0 | % | 10.3 | % | 10.3 | % | | ||||||
Weighted average Yield to Maturity on debt portfolio at period end (unaudited)(4) |
10.6 | % | 10.1 | % | 10.7 | % | | (5) | |||||
Weighted average Adjusted Yield to Maturity on debt portfolio at period end (unaudited) |
| (6) | | (6) | 13.1 | % | 12.5 | % | |||||
Weighted average common membership units outstanding for the period |
44,021,920 | 34,011,738 | 30,919,629 | (7) | N/A | ||||||||
Portfolio turnover |
40.52 | % | 52.02 | % | 42.13 | % | 76.69 | % |
N/A Fund was not unitized as of December 31, 2010.
22
liability. Actual cash payments on the dividends declared to AIV Holdings only, for the quarters ended March 31, 2012, June 30, 2012, December 31, 2012 and March 31, 2013, were made on April 4, 2012, July 9, 2012, January 7, 2013 and April 5, 2013 respectively.
23
SELECTED QUARTERLY FINANCIAL DATA
The selected quarterly financial data should be read in conjunction with the respective financial statements and related consolidated notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in this prospectus. The following table sets forth certain quarterly financial data for the quarters ended September 30, 2015, June 30, 2015 and March 31, 2015 and each of the quarters for the fiscal years ended December 31, 2014 and December 31, 2013 of NMFC. This data is derived from our unaudited financial statements. Results for any quarter are not necessarily indicative of results for the full year or for any future quarter. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Senior Securities" included in this prospectus for more information.
The below selected quarterly financial data is for NMFC.
(in thousands except for per share data)
|
Total Investment Income |
Net Investment Income |
Total Net Realized Gains (Losses) and Net Changes in Unrealized Appreciation (Depreciation) of Investments(1) |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended |
Total | Per Share | Total | Per Share | Total | Per Share | Total | Per Share |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2015 |
$ | 37,447 | $ | 0.64 | $ | 20,659 | $ | 0.35 | $ | (10,855 | ) | $ | (0.18 | ) | $ | 9,804 | $ | 0.17 | |||||||
June 30, 2015 |
37,905 | 0.65 | 20,253 | 0.35 | 11 | 0.00 | 20,264 | 0.35 | |||||||||||||||||
March 31, 2015 |
36,536 | 0.63 | 19,062 | 0.33 | 3,852 | 0.07 | 22,914 | 0.40 | |||||||||||||||||
December 31, 2014 |
$ |
36,748 |
$ |
0.65 |
$ |
25,919 |
$ |
0.46 |
$ |
(34,865 |
) |
$ |
(0.62 |
) |
$ |
(8,946 |
) |
$ |
(0.16 |
) |
|||||
September 30, 2014 |
34,706 | 0.67 | 20,800 | 0.40 | (13,389 | ) | (0.26 | ) | 7,411 | 0.14 | |||||||||||||||
June 30, 2014 |
33,708 | 0.65 | 17,289 | 0.34 | 6,373 | 0.12 | 23,662 | 0.46 | |||||||||||||||||
March 31, 2014 |
30,439 | 0.65 | 16,058 | 0.34 | 7,390 | 0.16 | 23,448 | 0.50 | |||||||||||||||||
December 31, 2013 |
$ |
26,783 |
$ |
0.60 |
$ |
14,826 |
$ |
0.33 |
$ |
3,119 |
$ |
0.07 |
$ |
17,945 |
$ |
0.40 |
|||||||||
September 30, 2013 |
22,012 | 0.58 | 10,803 | 0.29 | 6,664 | 0.17 | 17,467 | 0.46 | |||||||||||||||||
June 30, 2013 |
26,400 | 0.82 | 17,674 | 0.55 | (6,682 | ) | (0.21 | ) | 10,992 | 0.34 | |||||||||||||||
March 31, 2013 |
15,681 | 0.62 | 7,218 | 0.28 | 8,298 | 0.33 | 15,516 | 0.61 |
24
As of May 8, 2014, NMFC assumed all operating activities previously undertaken by NMF Holdings. The following table sets forth certain quarterly financial data for each of the quarters for the fiscal year ended December 31, 2013 of NMF Holdings when it was the Predecessor Operating Company.
(in thousands except for per share data)
|
Investment Income |
Net Investment Income |
Total Net Realized Gains and Net Changes in Unrealized Appreciation (Depreciation) of Investments |
Net Increase (Decrease) in Capital Resulting from Operations |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended |
Total | Per Unit | Total | Per Unit | Total | Per Unit | Total | Per Unit |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2013 |
$ | 28,645 | $ | 0.60 | $ | 15,848 | $ | 0.33 | $ | 3,213 | $ | 0.07 | $ | 19,061 | $ | 0.40 | |||||||||
September 30, 2013 |
25,793 | 0.57 | 12,659 | 0.29 | 7,819 | 0.17 | 20,478 | 0.46 | |||||||||||||||||
June 30, 2013 |
35,156 | 0.82 | 23,543 | 0.55 | (8,719 | ) | (0.21 | ) | 14,824 | 0.34 | |||||||||||||||
March 31, 2013 |
25,318 | 0.62 | 11,627 | 0.28 | 12,934 | 0.32 | 24,561 | 0.60 |
25
NMFC is a Delaware corporation that was originally incorporated on June 29, 2010. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. NMFC is also registered as an investment adviser under the Advisers Act.
On May 19, 2011, NMFC priced the IPO of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement. Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities. In connection with NMFC's IPO and through a series of transactions, the NMF Holdings acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for U.S. federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. See "Material Federal Income Tax Considerations".
Until May 8, 2014, NMF Holdings was externally managed by the Investment Adviser. As of May 8, 2014, the Investment Adviser now serves as the external investment adviser to NMFC. The Administrator provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market and with assets under management totaling more than $15.0 billion(1), which includes total assets held by us. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity, and credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of Guardian AIV by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments.
Until April 25, 2014, AIV Holdings was a Delaware corporation that was originally incorporated on March 11, 2011. AIV Holdings was dissolved on April 25, 2014. Guardian AIV, a Delaware limited partnership, was AIV Holdings' sole stockholder. AIV Holdings was a closed-end, non-diversified management investment company that was regulated as a BDC under the 1940 Act. As such, AIV Holdings was obligated to comply with certain regulatory requirements. AIV Holdings was treated, and complied with the requirements to qualify annually, as a RIC under the Code.
26
Prior to the Restructuring (as defined below) on May 8, 2014, NMFC and AIV Holdings were holding companies with no direct operations of their own, and their sole asset was their ownership in NMF Holdings. In connection with the IPO, NMFC and AIV Holdings each entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated, of NMF Holdings, pursuant to which NMFC and AIV Holdings were admitted as members of NMF Holdings. NMFC acquired from NMF Holdings, with the gross proceeds of the IPO and the Concurrent Private Placement, common membership units ("units") of NMF Holdings (the number of units were equal to the number of shares of NMFC's common stock sold in the IPO and the Concurrent Private Placement). Additionally, NMFC received units of NMF Holdings equal to the number of shares of common stock of NMFC issued to the partners of New Mountain Guardian Partners, L.P. Guardian AIV was the parent of NMF Holdings prior to the IPO and, as a result of the transactions completed in connection with the IPO, obtained units in NMF Holdings. Guardian AIV contributed its units in NMF Holdings to AIV Holdings in exchange for common stock of AIV Holdings. AIV Holdings had the right to exchange all or any portion of its units in NMF Holdings for shares of NMFC's common stock on a one-for-one basis at any time.
The original structure was designed to generally prevent NMFC and its stockholders from being allocated taxable income with respect to unrecognized gains that existed at the time of the IPO in the Predecessor Entities' assets, and rather such amounts would be allocated generally to AIV Holdings. The result was that any distributions made to NMFC's stockholders that were attributable to such gains generally were not treated as taxable dividends but rather as return of capital. See "Material Federal Income Tax Considerations" included in this prospectus.
Since the IPO through February 3, 2014, NMFC completed five underwritten secondary offerings of its common stock on behalf of AIV Holdings as the selling stockholder. In connection with these five secondary offerings, AIV Holdings tendered an aggregate of 20,221,938 units of NMF Holdings held by AIV Holdings to NMFC in exchange for the net proceeds (after deducting underwriting discounts and commissions) of these five secondary offerings and NMFC issued an aggregate of 20,221,938 shares of its common stock directly to the underwriters for these five secondary offerings. AIV Holdings distributed all of the net proceeds from these five secondary offerings to its sole stockholder, Guardian AIV. With the completion of the final secondary offering on February 3, 2014, NMFC now owns 100.0% of the units of NMF Holdings, which is now a wholly-owned subsidiary of NMFC.
As a BDC, AIV Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of AIV Holdings' business model, AIV Holdings' board of directors determined that continuation as a BDC was not in the best interests of AIV Holdings and Guardian AIV. Specifically, given that AIV Holdings was formed for the sole purpose of holding units of NMF Holdings and AIV Holdings had disposed of all of the units of NMF Holdings that it was holding as of February 3, 2014, the board of directors of AIV Holdings approved and declared advisable at an in-person meeting held on March 25, 2014 the withdrawal of AIV Holdings' election to be regulated as a BDC under the 1940 Act. In addition, the board of directors of AIV Holdings approved and declared advisable for AIV Holdings to terminate its registration under Section 12(g) of the Exchange Act and to dissolve AIV Holdings under the laws of the State of Delaware.
Upon receipt of the necessary stockholder consent to authorize the board of directors of AIV Holdings to withdraw AIV Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the SEC of AIV Holdings' notification of withdrawal on Form N-54C on April 15, 2014. The board of directors of AIV Holdings believed that AIV Holdings met the requirements for filing the notification to withdraw its election to be regulated as a BDC, upon the receipt of the necessary stockholder consent. After the notification of withdrawal of AIV
27
Holdings' BDC election was filed with the SEC, AIV Holdings was no longer subject to the regulatory provisions of the 1940 Act applicable to BDCs generally, including regulations related to insurance, custody, composition of its board of directors, affiliated transactions and any compensation arrangements.
In addition, on April 15, 2014, AIV Holdings filed a Form 15 with the SEC to terminate AIV Holdings' registration under Section 12(g) of the Exchange Act. After these SEC filings and any other federal or state regulatory or tax filings were made, AIV Holdings proceeded to dissolve under Delaware law by filing a certificate of dissolution in Delaware on April 25, 2014.
Until May 8, 2014, as a BDC, NMF Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of NMF Holdings' current business model, NMF Holdings' board of directors determined at an in-person meeting held on March 25, 2014 that continuation as a BDC was not in the best interests of NMF Holdings.
At the 2014 joint annual meeting of the stockholders of NMFC and the sole unit holder of NMF Holdings held on May 6, 2014, the stockholders of NMFC and the sole unit holder of NMF Holdings approved a proposal which authorized the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC. Additionally, the stockholders of NMFC approved a new investment advisory and management agreement between NMFC and the Investment Adviser. Upon receipt of the necessary stockholder/unit holder approval to authorize the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the SEC of NMF Holdings' notification of withdrawal on Form N-54C on May 8, 2014.
Effective May 8, 2014, NMF Holdings amended and restated its Limited Liability Company Agreement, (as amended and restated, the "Operating Agreement") such that the board of directors of NMF Holdings was dissolved and NMF Holdings remained a wholly-owned subsidiary of NMFC with the sole purpose of serving as a special purpose vehicle for NMF Holdings' credit facility, and NMFC assumed all other operating activities previously undertaken by NMF Holdings under the management of the Investment Adviser (collectively, the "Restructuring"). After the Restructuring, all wholly-owned direct and indirect subsidiaries of NMFC are consolidated with NMFC for both 1940 Act and financial statement reporting purposes, subject to any financial statement adjustments required in accordance with GAAP. NMFC continues to remain a BDC regulated under the 1940 Act.
Also, on May 8, 2014, NMF Holdings filed Form 15 with the SEC to terminate NMF Holdings' registration under Section 12(g) of the Exchange Act. As a special purpose entity, NMF Holdings is bankruptcy-remote and non-recourse to NMFC. In addition, the assets held at NMF Holdings will continue to be used to secure NMF Holdings' credit facility.
28
The diagram below depicts our organizational structure as of January 27, 2016.
29
Investing in our securities involves a number of significant risks. In addition to the other information contained in this prospectus and any accompanying prospectus supplement, you should consider carefully the following information before making an investment in our securities. The risks set out below are not the only risks we face. Additional risks and uncertainties not presently known to us or not presently deemed material by us might also impair our operations and performance. If any of the following events occur, our business, financial condition and results of operations could be materially and adversely affected. In such case, our net asset value and the trading price of our common stock could decline or the value of our preferred stock, subscription rights, warrants or debt securities may decline, and you may lose all or part of your investment.
Risks Related to our Business and Structure
Global capital markets could enter a period of severe disruption and instability. These market conditions have historically and could again have a materially adverse effect on debt and equity capital markets in the U.S., which could have, a materially negative impact on our business, financial condition and results of operations.
The U.S. and global capital markets have experienced periods of disruption characterized by the freezing of available credit, a lack of liquidity in the debt capital markets, significant losses in the principal value of investments, the re-pricing of credit risk in the broadly syndicated credit market, the failure of certain major financial institutions and general volatility in the financial markets. During these periods of disruption, general economic conditions deteriorated with material and adverse consequences for the broader financial and credit markets, and the availability of debt and equity capital for the market as a whole, and financial services firms in particular, was reduced significantly. These conditions may reoccur for a prolonged period of time or materially worsen in the future. In addition, signs of deteriorating sovereign debt conditions in Europe and concerns of economic slowdown in China create uncertainty that could lead to further disruptions and instability. We may in the future have difficulty accessing debt and equity capital, and a severe disruption in the global financial markets, deterioration in credit and financing conditions or uncertainty regarding U.S. Government spending and deficit levels, European sovereign debt, Chinese economic slowdown or other global economic conditions could have a material adverse effect on our business, financial condition and results of operations.
Further downgrades of the U.S. credit rating, impending automatic spending cuts or another government shutdown could negatively impact our liquidity, financial condition and earnings.
Recent U.S. debt ceiling and budget deficit concerns have increased the possibility of additional credit-rating downgrades and economic slowdowns, or a recession in the U.S. Although U.S. lawmakers passed legislation to raise the federal debt ceiling on multiple occasions, ratings agencies have lowered or threatened to lower the long-term sovereign credit rating on the U.S. The impact of this or any further downgrades to the U.S. government's sovereign credit rating or its perceived creditworthiness could adversely affect the U.S. and global financial markets and economic conditions. Absent further quantitative easing by the Federal Reserve, these developments could cause interest rates and borrowing costs to rise, which may negatively impact our ability to access the debt markets on favorable terms. In addition, disagreement over the federal budget has caused the U.S. federal government to shut down for periods of time. Continued adverse political and economic conditions could have a material adverse effect on our business, financial condition and results of operations.
30
Global economic, political and market conditions may adversely affect our business, results of operations and financial condition, including our revenue growth and profitability.
The current worldwide financial market situation, as well as various social and political tensions in the U.S. and around the world, may contribute to increased market volatility, may have long-term effects on the U.S. and worldwide financial markets, and may cause economic uncertainties or deterioration in the U.S. and worldwide. Since 2010, several European Union ("EU") countries, including Greece, Ireland, Italy, Spain, and Portugal, have faced budget issues, some of which may have negative long-term effects for the economies of those countries and other EU countries. There is continued concern about national-level support for the Euro and the accompanying coordination of fiscal and wage policy among European Economic and Monetary Union member countries. In addition, the fiscal policy of foreign nations, such as Russia and China, may have a severe impact on the worldwide and U.S. financial markets. We cannot predict the effects of these or similar events in the future on the U.S. economy and securities markets or on our investments. We monitor developments and seek to manage our investments in a manner consistent with achieving our investment objective, but there can be no assurance that we will be successful in doing so.
We may suffer credit losses.
Investments in small and middle market businesses are highly speculative and involve a high degree of risk of credit loss. These risks are likely to increase during volatile economic periods, such as the U.S. and many other economies have recently been experiencing.
We do not expect to replicate the Predecessor Entities' historical performance or the historical performance of other entities managed or supported by New Mountain Capital.
We do not expect to replicate the Predecessor Entities' historical performance or the historical performance of New Mountain Capital's investments. Our investment returns may be substantially lower than the returns achieved by the Predecessor Entities. Although the Predecessor Entities commenced operations during otherwise unfavorable economic conditions, this was a favorable environment in which the Predecessor Operating Company could conduct its business in light of its investment objectives and strategy. In addition, our investment strategies may differ from those of New Mountain Capital or its affiliates. We, as a BDC and as a RIC, are subject to certain regulatory restrictions that do not apply to New Mountain Capital or its affiliates.
We are generally not permitted to invest in any portfolio company in which New Mountain Capital or any of its affiliates currently have an investment or to make any co-investments with New Mountain Capital or its affiliates, except to the extent permitted by the 1940 Act. This may adversely affect the pace at which we make investments. Moreover, we may operate with a different leverage profile than the Predecessor Entities. Furthermore, none of the prior results from the Predecessor Entities were from public reporting companies, and all or a portion of these results were achieved in particularly favorable market conditions for the Predecessor Operating Company's investment strategy which may never be repeated. Finally, we can offer no assurance that our investment team will be able to continue to implement its investment objective with the same degree of success as it has had in the past.
31
There is uncertainty as to the value of our portfolio investments because most of our investments are, and may continue to be in private companies and recorded at fair value. In addition, the fair values of our investments are determined by our board of directors in accordance with our valuation policy.
Some of our investments are and may be in the form of securities or loans that are not publicly traded. The fair value of these investments may not be readily determinable. Under the 1940 Act, we are required to carry our portfolio investments at market value or, if there is no readily available market value, at fair value as determined in good faith by our board of directors, including to reflect significant events affecting the value of its securities. We value our investments for which we do not have readily available market quotations quarterly, or more frequently as circumstances require, at fair value as determined in good faith by our board of directors in accordance with our valuation policy, which is at all times consistent with GAAP.
Our board of directors utilizes the services of one or more independent third-party valuation firms to aid it in determining the fair value with respect to its material unquoted assets in accordance with our valuation policy. The inputs into the determination of fair value of these investments may require significant management judgment or estimation. Even if observable market data is available, such information may be the result of consensus pricing information or broker quotes, which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimers materially reduces the reliability of such information.
The types of factors that the board of directors takes into account in determining the fair value of our investments generally include, as appropriate: available market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company's ability to make payments, its earnings and discounted cash flows and the markets in which it does business, comparisons of financial ratios of peer companies that are public, comparable merger and acquisition transactions and the principal market and enterprise values. Since these valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed.
Due to this uncertainty, our fair value determinations may cause our net asset value, on any given date, to be materially understated or overstated. In addition, investors purchasing our common stock based on an overstated net asset value would pay a higher price than the realizable value that our investments might warrant.
We may adjust quarterly the valuation of our portfolio to reflect our board of directors' determination of the fair value of each investment in our portfolio. Any changes in fair value are recorded in our statement of operations as net change in unrealized appreciation or depreciation.
Our ability to achieve our investment objective depends on key investment personnel of the Investment Adviser. If the Investment Adviser were to lose any of its key investment personnel, our ability to achieve our investment objective could be significantly harmed.
We depend on the investment judgment, skill and relationships of the investment professionals of the Investment Adviser, particularly Steven B. Klinsky and Robert A. Hamwee, as well as other key personnel to identify, evaluate, negotiate, structure, execute, monitor and service our investments. The Investment Adviser, as an affiliate of New Mountain Capital, is supported by New Mountain Capital's team, which as of September 30, 2015 consisted of approximately 100 staff members of New Mountain Capital and its affiliates to fulfill its obligations to us under the
32
Investment Management Agreement. The Investment Adviser may also depend upon New Mountain Capital to obtain access to investment opportunities originated by the professionals of New Mountain Capital and its affiliates. Our future success depends to a significant extent on the continued service and coordination of the key investment personnel of the Investment Adviser. The departure of any of these individuals could have a material adverse effect on our ability to achieve our investment objective.
The Investment Committee, which provides oversight over our investment activities, is provided by the Investment Adviser. The Investment Committee currently consists of five members. The loss of any member of the Investment Committee or of other senior professionals of the Investment Adviser and its affiliates without suitable replacement could limit our ability to achieve our investment objective and operate as we anticipate. This could have a material adverse effect on our financial condition, results of operation and cash flows. To achieve our investment objective, the Investment Adviser may hire, train, supervise and manage new investment professionals to participate in its investment selection and monitoring process. If the Investment Adviser is unable to find investment professionals or do so in a timely manner, our business, financial condition and results of operations could be adversely affected.
The Investment Adviser has limited experience managing a BDC or a RIC, which could adversely affect our business.
Other than us, the Investment Adviser has not previously managed a BDC or a RIC. The 1940 Act and the Code impose numerous constraints on the operations of BDCs and RICs that do not apply to the other investment vehicles previously managed by the investment professionals of the Investment Adviser. For example, under the 1940 Act, BDCs are required to invest at least 70.0% of their total assets primarily in securities of qualifying U.S. private or thinly traded companies, cash, cash equivalents, U.S. government securities and other high quality debt investments that mature in one year or less. Moreover, qualification for taxation as a RIC under subchapter M of the Code requires satisfaction of source-of-income, asset diversification and annual distribution requirements. The failure to comply with these provisions in a timely manner could prevent us from qualifying as a BDC or as a RIC and could force us to pay unexpected taxes and penalties, which would have a material adverse effect on our performance. The Investment Adviser's lack of experience in managing a portfolio of assets under the constraints applicable to BDCs and RICs may hinder its ability to take advantage of attractive investment opportunities and, as a result, achieve our investment objective. If we fail to maintain our status as a BDC or as a RIC, our operating flexibility could be significantly reduced.
We operate in a highly competitive market for investment opportunities and may not be able to compete effectively.
We compete for investments with other BDCs and investment funds (including private equity and hedge funds), as well as traditional financial services companies such as commercial banks and other sources of funding. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of capital and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments than us. Furthermore, many of our competitors have greater experience operating under, or are not subject to, the regulatory restrictions that the 1940 Act imposes on us as a BDC or the source-of-income, asset diversification and distribution requirements that we must satisfy to maintain our RIC status. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships and offer better pricing and more flexible structuring than we are able to do.
33
We may lose investment opportunities if our pricing, terms and structure do not match those of our competitors. With respect to the investments that we make, we do not seek to compete based primarily on the interest rates we may offer, and we believe that some of our competitors may make loans with interest rates that may be lower than the rates we offer. In the secondary market for acquiring existing loans, we expect to compete generally on the basis of pricing terms. If we match our competitors' pricing, terms and structure, we may experience decreased net interest income, lower yields and increased risk of credit loss. If we are forced to match our competitors' pricing, terms and structure, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss. Part of our competitive advantage stems from the fact that we believe the market for middle market lending is underserved by traditional bank lenders and other financial sources. A significant increase in the number and/or the size of our competitors in this target market could force us to accept less attractive investment terms. We may also compete for investment opportunities with accounts managed by the Investment Adviser or its affiliates. Although the Investment Adviser allocates opportunities in accordance with its policies and procedures, allocations to such other accounts reduces the amount and frequency of opportunities available to us and may not be in our best interests and, consequently, our stockholders. Moreover, the performance of investment opportunities is not known at the time of allocation. If we are not able to compete effectively, our business, financial condition and results of operations may be adversely affected, thus affecting our business, financial condition and results of operations. Because of this competition, there can be no assurance that we will be able to identify and take advantage of attractive investment opportunities that we identify or that we will be able to fully invest our available capital.
Our business, results of operations and financial condition depends on our ability to manage future growth effectively.
Our ability to achieve our investment objective and to grow depends on the Investment Adviser's ability to identify, invest in and monitor companies that meet our investment criteria. Accomplishing this result on a cost-effective basis is largely a function of the Investment Adviser's structuring of the investment process, its ability to provide competent, attentive and efficient services to us and its ability to access financing on acceptable terms. The Investment Adviser has substantial responsibilities under the Investment Management Agreement and may also be called upon to provide managerial assistance to our portfolio companies. These demands on the time of the Investment Adviser and its investment professionals may distract them or slow our rate of investment. In order to grow, we and the Investment Adviser may need to retain, train, supervise and manage new investment professionals. However, these investment professionals may not be able to contribute effectively to the work of the Investment Adviser. If we are unable to manage our future growth effectively, our business, results of operations and financial condition could be materially adversely affected.
The incentive fee may induce the Investment Adviser to make speculative investments.
The incentive fee payable to the Investment Adviser may create an incentive for the Investment Adviser to pursue investments that are risky or more speculative than would be the case in the absence of such compensation arrangement, which could result in higher investment losses, particularly during cyclical economic downturns. The incentive fee payable to the Investment Adviser is calculated based on a percentage of our return on investment capital. This may encourage the Investment Adviser to use leverage to increase the return on our investments. In addition, because the base management fee is payable based upon our gross assets, which includes any borrowings for investment purposes, but excludes borrowings under the SLF Credit Facility and cash and cash equivalents for investment purposes, the Investment Adviser may be further encouraged to use leverage to make additional investments. Under certain circumstances,
34
the use of leverage may increase the likelihood of default, which would impair the value of our common stock.
The incentive fee payable to the Investment Adviser also may create an incentive for the Investment Adviser to invest in instruments that have a deferred interest feature, even if such deferred payments would not provide the cash necessary to pay current distributions to our stockholders. Under these investments, we would accrue the interest over the life of the investment but would not receive the cash income from the investment until the end of the investment's term, if at all. Our net investment income used to calculate the income portion of the incentive fee, however, includes accrued interest. Thus, a portion of the incentive fee would be based on income that we have not yet received in cash and may never receive in cash if the portfolio company is unable to satisfy such interest payment obligations. In addition, the "catch-up" portion of the incentive fee may encourage the Investment Adviser to accelerate or defer interest payable by portfolio companies from one calendar quarter to another, potentially resulting in fluctuations in timing and dividend amounts.
We may be obligated to pay the Investment Adviser incentive compensation even if we incur a loss.
The Investment Adviser is entitled to incentive compensation for each fiscal quarter in an amount equal to a percentage of the excess of our Pre-Incentive Fee Adjusted Net Investment Income for that quarter (before deducting incentive compensation) above a performance threshold for that quarter. Accordingly, since the performance threshold is based on a percentage of our net asset value, decreases in our net asset value make it easier to achieve the performance threshold. Our Pre-Incentive Fee Adjusted Net Investment Income for incentive compensation purposes excludes realized and unrealized capital losses or depreciation that it may incur in the fiscal quarter, even if such capital losses or depreciation result in a net loss on our statement of operations for that quarter. Thus, we may be required to pay the Investment Adviser incentive compensation for a fiscal quarter even if there is a decline in the value of our portfolio or we incur a net loss for that quarter.
The incentive fee we pay to the Investment Adviser with respect to capital gains may be effectively greater than 20.0%.
As a result of the operation of the cumulative method of calculating the capital gains portion of the incentive fee we pay to the Investment Adviser, the cumulative aggregate capital gains fee received by the Investment Adviser could be effectively greater than 20.0%, depending on the timing and extent of subsequent net realized capital losses or net unrealized depreciation. We cannot predict whether, or to what extent, this payment calculation would affect your investment in our common stock.
We borrow money, which could magnify the potential for gain or loss on amounts invested in us and increase the risk of investing in us.
We borrow money as part of our business plan. Borrowings, also known as leverage, magnify the potential for gain or loss on invested equity capital and may, consequently, increase the risk of investing in us. We expect to continue to use leverage to finance our investments, through senior securities issued by banks and other lenders. Lenders of these senior securities have fixed dollar claims on our assets that are superior to claims of our common stockholders. If the value of our assets decreases, leveraging would cause our net asset value to decline more sharply than it otherwise would have had it not leveraged. Similarly, any decrease in our income would cause our net income to decline more sharply than it would have had it not borrowed. Such a decline could adversely affect our ability to make common stock dividend payments. In addition, because our
35
investments may be illiquid, we may be unable to dispose of them or to do so at a favorable price in the event we need to do so if we are unable to refinance any indebtedness upon maturity and, as a result, we may suffer losses. Leverage is generally considered a speculative investment technique.
Our ability to service any debt that we incur depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. Moreover, as the Investment Adviser's management fee is payable to the Investment Adviser based on gross assets, including those assets acquired through the use of leverage, the Investment Adviser may have a financial incentive to incur leverage which may not be consistent with our interests and the interests of our common stockholders. In addition, holders of our common stock will, indirectly, bear the burden of any increase in our expenses as a result of leverage, including any increase in the management fee payable to the Investment Adviser.
At September 30, 2015, we had $385.5 million, $67.5 million, $115.0 million and $103.8 million of indebtedness outstanding under the Holdings Credit Facility, the NMFC Credit Facility, the Convertible Notes and the SBA-guaranteed debentures, respectively. The Holdings Credit Facility had a weighted average interest rate of 2.6% for the nine months ended September 30, 2015, the NMFC Credit Facility had a weighted average interest rate of 2.7% for the nine months ended September 30, 2015 and the SBA-guaranteed debentures had a weighted average interest rate of 1.9% for the nine months ended September 30, 2015. The interest rate on the Convertible Notes is 5.0% per annum. In order for us to cover our annual interest payments on our outstanding indebtedness at September 30, 2015, we must achieve annual returns on our September 30, 2015 total assets of at least 1.3%.
Illustration. The following table illustrates the effect of leverage on returns from an investment in our common stock assuming various annual returns, net of expenses and adjusted for unsettled securities purchased. The calculations in the table below are hypothetical. Actual returns may be higher or lower than those appearing below. The calculation assumes (i) $1,570.0 million in total assets, (ii) a weighted average cost of borrowings of 2.9%, which assumes the weighted average interest rates as of September 30, 2015 for the Holdings Credit Facility, the NMFC Credit Facility and the SBA-guaranteed debentures and the interest rate as of September 30, 2015 for the Convertible Notes, (iii) $671.8 million in debt outstanding and (iv) $878.7 million in net assets.
Assumed Return on Our Portfolio
(net of expenses)
|
(10.0)% | (5.0)% | 0% | 5.0% | 10.0% |
|||||||||||
| | | | | | | | | | | | | | | | |
Corresponding return to stockholder |
(20.1 | )% | (11.2 | )% | (2.2 | )% | 6.7 | % | 15.6 | % |
If we are unable to comply with the covenants or restrictions in our borrowings, our business could be materially adversely affected.
The Holdings Credit Facility includes covenants that, subject to exceptions, restrict our ability to pay distributions, create liens on assets, make investments, make acquisitions and engage in mergers or consolidations. The Holdings Credit Facility also includes a change of control provision that accelerates the indebtedness under the facility in the event of certain change of control events. Complying with these restrictions may prevent us from taking actions that we believe would help us grow our business or are otherwise consistent with our investment objective. These restrictions could also limit our ability to plan for or react to market conditions or meet extraordinary capital needs or otherwise restrict corporate activities. In addition, the restrictions contained in the Holdings
36
Credit Facility could limit our ability to make distributions to our stockholders in certain circumstances, which could result in us failing to qualify as a RIC and thus becoming subject to corporate-level U.S. federal income tax (and any applicable state and local taxes).
The NMFC Credit Facility includes customary covenants, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants, as well as customary events of default.
Our Convertible Notes are subject to certain covenants, including covenants requiring us to provide financial information to the holders of the Convertible Notes and the trustee if we cease to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions.
The breach of any of the covenants or restrictions, unless cured within the applicable grace period, would result in a default under the applicable credit facility that would permit the lenders thereunder to declare all amounts outstanding to be due and payable. In such an event, we may not have sufficient assets to repay such indebtedness. As a result, any default could have serious consequences to our financial condition. An event of default or an acceleration under the credit facilities could also cause a cross-default or cross-acceleration of another debt instrument or contractual obligation, which would adversely impact our liquidity. We may not be granted waivers or amendments to the credit facilities if for any reason we are unable to comply with it, and we may not be able to refinance the credit facilities on terms acceptable to us, or at all.
We may enter into reverse repurchase agreements, which are another form of leverage.
We may enter into reverse repurchase agreements as part of our management of our investment portfolio. Under a reverse repurchase agreement, we will effectively pledge our assets as collateral to secure a short-term loan. Generally, the other party to the agreement makes the loan in an amount equal to a percentage of the fair value of the pledged collateral. At the maturity of the reverse repurchase agreement, the payor will be required to repay the loan and correspondingly receive back its collateral. While used as collateral, the assets continue to pay principal and interest which are for our benefit.
Our use of reverse repurchase agreements, if any, involves many of the same risks involved in our use of leverage, as the proceeds from reverse repurchase agreements generally will be invested in additional securities. There is a risk that the market value of the securities acquired with the proceeds of a reverse repurchase agreement may decline below the price of the securities that we have sold but remain obligated to repurchase under the reverse repurchase agreement. In addition, there is a risk that the market value of the securities effectively pledged by us may decline. If a buyer of securities under a reverse repurchase agreement were to file for bankruptcy or experience insolvency, we may be adversely affected. Also, in entering into reverse repurchase agreements, we would bear the risk of loss to the extent that the proceeds of such agreements at settlement are more than the fair value of the underlying securities being pledged. In addition, due to the interest costs associated with reverse repurchase agreements transactions, our net asset value would decline, and, in some cases, we may be worse off than if such instruments had not been used.
If we are unable to obtain additional debt financing, or if our borrowing capacity is materially reduced, our business could be materially adversely affected.
We may want to obtain additional debt financing, or need to do so upon maturity of our credit facilities, in order to obtain funds which may be made available for investments. The revolving period under the Holdings Credit Facility ends on December 18, 2017, and the Holdings Credit Facility matures on December 18, 2019. The NMFC Credit Facility and the Convertible Notes mature
37
on June 4, 2019 and June 15, 2019, respectively. The SBA-guaranteed debentures have ten year maturities and will begin to mature on March 1, 2025. If we are unable to increase, renew or replace any such facilities and enter into new debt financing facilities or other debt financing on commercially reasonable terms, our liquidity may be reduced significantly. In addition, if we are unable to repay amounts outstanding under any such facilities and are declared in default or are unable to renew or refinance these facilities, we may not be able to make new investments or operate our business in the normal course. These situations may arise due to circumstances that we may be unable to control, such as lack of access to the credit markets, a severe decline in the value of the U.S. dollar, a further economic downturn or an operational problem that affects us or third parties, and could materially damage our business operations, results of operations and financial condition.
We may need to raise additional capital to grow.
We may need additional capital to fund new investments and grow. We may access the capital markets periodically to issue equity securities. In addition, we may also issue debt securities or borrow from financial institutions in order to obtain such additional capital. Unfavorable economic conditions could increase our funding costs and limit our access to the capital markets or result in a decision by lenders not to extend credit to us. A reduction in the availability of new capital could limit our ability to grow. In addition, we are required to distribute at least 90.0% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to our stockholders to maintain our RIC status. As a result, these earnings will not be available to fund new investments. If we are unable to access the capital markets or if we are unable to borrow from financial institutions, we may be unable to grow our business and execute our business strategy fully, and our earnings, if any, could decrease, which could have an adverse effect on the value of our securities.
A renewed disruption in the capital markets and the credit markets could adversely affect our business.
As a BDC, we must maintain our ability to raise additional capital for investment purposes. If we are unable to access the capital markets or credit markets, we may be forced to curtail our business operations and may be unable to pursue new investment opportunities. The capital markets and the credit markets have experienced extreme volatility in recent periods, and, as a result, there have been and will likely continue to be uncertainty in the financial markets in general. Disruptions in the capital markets in recent years increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. In addition, a prolonged period of market illiquidity may cause us to reduce the volume of loans that we originate and/or funds and adversely affect the value of our portfolio investments. Unfavorable economic conditions could also increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and negatively impact our operating results. Ongoing disruptive conditions in the financial industry and the impact of new legislation in response to those conditions could restrict our business operations and, consequently, could adversely impact our business, results of operations and financial condition.
If the fair value of our assets declines substantially, we may fail to maintain the asset coverage ratios imposed upon it by the 1940 Act and contained in the Holdings Credit Facility and NMFC Credit Facility. Any such failure would affect our ability to issue senior securities, including borrowings, draw on the Holdings Credit Facility and NMFC Credit Facility and pay distributions, which could materially impair our business operations. Our liquidity could be impaired further by our inability to access the capital or credit markets. For example, we cannot be certain that we will
38
be able to renew our credit facilities as they mature or to consummate new borrowing facilities to provide capital for normal operations, including new originations, or reapply for SBIC licenses. In recent years, reflecting concern about the stability of the financial markets, many lenders and institutional investors have reduced or ceased providing funding to borrowers. This market turmoil and tightening of credit have led to increased market volatility and widespread reduction of business activity generally in recent years. In addition, adverse economic conditions due to these disruptive conditions could materially impact our ability to comply with the financial and other covenants in any existing or future credit facilities. If we are unable to comply with these covenants, this could materially adversely affect our business, results of operations and financial condition.
Changes in interest rates may affect our cost of capital and net investment income.
To the extent we borrow money to make investments, our net investment income depends, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, a significant change in market interest rates may have a material adverse effect on our net investment income in the event we use debt to finance our investments. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. These techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.
SBIC LP is licensed by the SBA and is subject to SBA regulations.
On August 1, 2014, our wholly-owned direct and indirect subsidiary, SBIC LP, received its license to operate as an SBIC under the 1958 Act and is regulated by the SBA. The SBA places certain limitations on the financing terms of investments by SBICs in portfolio companies, regulates the types of financings, prohibits investing in small businesses with certain characteristics or in certain industries and requires capitalization thresholds that limit distributions to us. Compliance with SBIC requirements may cause SBIC LP to invest at less competitive rates in order to find investments that qualify under the SBA regulations.
The SBA regulations require, among other things, an annual periodic examination of a licensed SBIC by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations, and the performance of a financial audit by an independent auditor. If SBIC LP fails to comply with applicable regulations, the SBA could, depending on the severity of the violation, limit or prohibit SBIC LP's use of the debentures, declare outstanding debentures immediately due and payable, and/or limit SBIC LP from making new investments. In addition, the SBA could revoke or suspend SBIC LP's license for willful or repeated violation of, or willful or repeated failure to observe, any provision of the 1958 Act or any rule or regulation promulgated thereunder. These actions by the SBA would, in turn, negatively affect us because SBIC LP is our wholly-owned direct and indirect subsidiary.
SBA-guaranteed debentures are non-recourse to us, have a ten year maturity, and may be prepaid at any time without penalty. Pooling of issued SBA-guaranteed debentures occurs in March and September of each year. The interest rate of SBA-guaranteed debentures is fixed at the time of pooling at a market-driven spread over ten year U.S. Treasury Notes. The interest rate on debentures issued prior to the next pooling date is LIBOR plus 30 basis points. Leverage through SBA-guaranteed debentures is subject to required capitalization thresholds. Current SBA regulations limit the amount that any SBIC may borrow to two tiers of leverage capped at $150.0 million, where each tier is equivalent to the SBIC's regulatory capital, which generally equates to the amount of equity capital in the SBIC.
39
Risks Related to Our Operations
Because we intend to distribute substantially all of our income to our stockholders to obtain and maintain our status as a RIC, we will continue to need additional capital to finance our growth. If additional funds are unavailable or not available on favorable terms, our ability to grow may be impaired.
In order for us to qualify for the tax benefits available to RICs and to avoid payment of excise taxes, we intend to distribute to our stockholders substantially all of our annual taxable income. As a result of these requirements, we may need to raise capital from other sources to grow our business.
As a BDC, we are required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities and excluding SBA-guaranteed debentures as permitted by exemptive relief obtained from the SEC, to total senior securities, which includes all of our borrowings with the exception of SBA-guaranteed debentures, of at least 200.0%. This requirement limits the amount that we may borrow. Since we continue to need capital to grow our investment portfolio, these limitations may prevent us from incurring debt and require us to raise additional equity at a time when it may be disadvantageous to do so. While we expect that we will be able to borrow and to issue additional debt securities and expect that we will be able to issue additional equity securities, which would in turn increase the equity capital available to us, we cannot assure you that debt and equity financing will be available to us on favorable terms, or at all. In addition, as a BDC, we generally are not permitted to issue equity securities priced below net asset value without stockholder approval. If additional funds are not available us, we may be forced to curtail or cease new investment activities, and our net asset value could decline.
SBIC LP may be unable to make distributions to us that will enable us to meet or maintain our RIC status.
In order for us to continue to qualify for tax benefits available to RICs and to minimize corporate-level U.S. federal income tax, we must distribute to our stockholders, for each taxable year, at least 90.0% of our "investment company taxable income", which is generally our net ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses, including investment company taxable income from SBIC LP. We will be partially dependent on SBIC LP for cash distributions to enable us to meet the RIC distribution requirements. SBIC LP may be limited by SBA regulations governing SBICs from making certain distributions to us that may be necessary to maintain our status as a RIC. We may have to request a waiver of the SBA's restrictions for SBIC LP to make certain distributions to maintain our RIC status. We cannot assure you that the SBA will grant such waiver and if SBIC LP is unable to obtain a waiver, compliance with the SBA regulations may result in corporate-level U.S. federal income tax.
Our ability to enter into transactions with our affiliates is restricted.
As a BDC, we are prohibited under the 1940 Act from participating in certain transactions with our affiliates without the prior approval of our independent directors and, in some cases, the SEC. Any person that owns, directly or indirectly, 5.0% or more of our outstanding voting securities is an affiliate of ours for purposes of the 1940 Act. We are generally prohibited from buying or selling any securities (other than our securities) from or to an affiliate. The 1940 Act also prohibits certain "joint" transactions with an affiliate, which could include investments in the same portfolio company (whether at the same or different times), without prior approval of independent directors and, in some cases, the SEC. If a person acquires more than 25.0% of our voting securities, we are prohibited from buying or selling any security (other than our securities) from or to such person or certain of that person's affiliates, or entering into prohibited joint transactions with such persons,
40
absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers or directors or their affiliates. As a result of these restrictions, we may be prohibited from buying or selling any security from or to any portfolio company of a private equity fund managed by any affiliate of the Investment Adviser without the prior approval of the SEC, which may limit the scope of investment opportunities that would otherwise be available to us.
The Investment Adviser has significant potential conflicts of interest with us and, consequently, your interests as stockholders which could adversely impact our investment returns.
Our executive officers and directors, as well as the current or future investment professionals of the Investment Adviser, serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as we do or of investment funds managed by our affiliates. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in your interests as stockholders. Although we are currently New Mountain Capital's only vehicle focused primarily on investing in the investments that we target, in the future, the investment professionals of the Investment Adviser and/or New Mountain Capital employees that provide services pursuant to the Investment Management Agreement may manage other funds which may from time to time have overlapping investment objectives with our own and, accordingly, may invest in, whether principally or secondarily, asset classes similar to those targeted by us. If this occurs, the Investment Adviser may face conflicts of interest in allocating investment opportunities to us and such other funds. Although the investment professionals endeavor to allocate investment opportunities in a fair and equitable manner, it is possible that we may not be given the opportunity to participate in certain investments made by the Investment Adviser or persons affiliated with the Investment Adviser or that certain of these investment funds may be favored over us. When these investment professionals identify an investment, they may be forced to choose which investment fund should make the investment.
If the Investment Adviser forms other affiliates in the future, we may co-invest on a concurrent basis with such other affiliate, subject to compliance with applicable regulations and regulatory guidance or an exemptive order from the SEC and our allocation procedures. In addition, we pay management and incentive fees to the Investment Adviser and reimburse the Investment Adviser for certain expenses it incurs. As a result, investors in our common stock invest in us on a "gross" basis and receive distributions on a "net" basis after our expenses. Also, the incentive fee payable to the Investment Adviser may create an incentive for the Investment Adviser to pursue investments that are riskier or more speculative than would be the case in the absence of such compensation arrangements. Any potential conflict of interest arising as a result of the arrangements with the Investment Adviser could have a material adverse effect on our business, results of operations and financial condition.
The Investment Committee, the Investment Adviser or its affiliates may, from time to time, possess material non-public information, limiting our investment discretion.
The Investment Adviser's investment professionals, Investment Committee or their respective affiliates may serve as directors of, or in a similar capacity with, companies in which we invest. In the event that material non-public information is obtained with respect to such companies, or we become subject to trading restrictions under the internal trading policies of those companies or as a result of applicable law or regulations, we could be prohibited for a period of time from purchasing or selling the securities of such companies, and this prohibition may have an adverse effect on us and our stockholders.
41
The valuation process for certain of our portfolio holdings creates a conflict of interest.
Some of our portfolio investments are made in the form of securities that are not publicly traded. As a result, our board of directors determines the fair value of these securities in good faith. In connection with this determination, investment professionals from the Investment Adviser may provide our board of directors with portfolio company valuations based upon the most recent portfolio company financial statements available and projected financial results of each portfolio company. In addition, Steven B. Klinsky, a member of our board of directors, has an indirect pecuniary interest in the Investment Adviser. The participation of the Investment Adviser's investment professionals in our valuation process, and the indirect pecuniary interest in the Investment Adviser by a member of our board of directors, could result in a conflict of interest as the Investment Adviser's management fee is based, in part, on our gross assets and incentive fees are based, in part, on unrealized gains and losses.
Conflicts of interest may exist related to other arrangements with the Investment Adviser or its affiliates.
We have entered into a royalty-free license agreement with New Mountain Capital under which New Mountain Capital has agreed to grant us a non-exclusive, royalty-free license to use the name "New Mountain". In addition, we reimburse the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us under the Administration Agreement, such as, but not limited to, the allocable portion of the cost of our chief financial officer and chief compliance officer and their respective staffs. This could create conflicts of interest that our board of directors must monitor.
The Investment Management Agreement with the Investment Adviser and the Administration Agreement with the Administrator were not negotiated on an arm's length basis.
The Investment Management Agreement and the Administration Agreement were negotiated between related parties. In addition, we may choose not to enforce, or to enforce less vigorously, our respective rights and remedies under these agreements because of our desire to maintain our ongoing relationship with the Investment Adviser, the Administrator and their respective affiliates. Any such decision, however, could cause us to breach our fiduciary obligations to our stockholders.
The Investment Adviser's liability is limited under the Investment Management Agreement, and we have agreed to indemnify the Investment Adviser against certain liabilities, which may lead the Investment Adviser to act in a riskier manner than it would when acting for its own account.
Under the Investment Management Agreement, the Investment Adviser does not assume any responsibility other than to render the services called for under that agreement, and it is not responsible for any action of our board of directors in following or declining to follow the Investment Adviser's advice or recommendations. Under the terms of the Investment Management Agreement, the Investment Adviser, its officers, members, personnel, any person controlling or controlled by the Investment Adviser are not liable for acts or omissions performed in accordance with and pursuant to the Investment Management Agreement, except those resulting from acts constituting gross negligence, willful misconduct, bad faith or reckless disregard of the Investment Adviser's duties under the Investment Management Agreement. In addition, we have agreed to indemnify the Investment Adviser and each of its officers, directors, members, managers and employees from and against any claims or liabilities, including reasonable legal fees and other expenses reasonably incurred, arising out of or in connection with our business and operations or any action taken or omitted pursuant to authority granted by the Investment Management Agreement, except where attributable to gross negligence, willful misconduct, bad faith or reckless disregard of such person's
42
duties under the Investment Management Agreement. These protections may lead the Investment Adviser to act in a riskier manner than it would when acting for its own account.
The Investment Adviser can resign upon 60 days' notice, and a suitable replacement may not be found within that time, resulting in disruptions in our operations that could adversely affect our business, results of operations and financial condition.
Under the Investment Management Agreement, the Investment Adviser has the right to resign at any time upon 60 days' written notice, whether a replacement has been found or not. If the Investment Adviser resigns, we may not be able to find a new investment adviser or hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. If a replacement is not able to be found on a timely basis, our business, results of operations and financial condition and our ability to pay distributions are likely to be materially adversely affected and the market price of our common stock may decline. In addition, if we are unable to identify and reach an agreement with a single institution or group of executives having the expertise possessed by the Investment Adviser and its affiliates, the coordination of its internal management and investment activities is likely to suffer. Even if we are able to retain comparable management, whether internal or external, their integration into our business and lack of familiarity with our investment objective may result in additional costs and time delays that may materially adversely affect our business, results of operations and financial condition.
The Administrator can resign upon 60 days' notice from its role as Administrator under the Administration Agreement, and a suitable replacement may not be found, resulting in disruptions that could adversely affect our business, results of operations and financial condition.
The Administrator has the right to resign under the Administration Agreement upon 60 days' written notice, whether a replacement has been found or not. If the Administrator resigns, it may be difficult to find a new administrator or hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms, or at all. If a replacement is not found quickly, our business, results of operations and financial condition, as well as our ability to pay distributions, are likely to be adversely affected, and the market price of our common stock may decline. In addition, the coordination of our internal management and administrative activities is likely to suffer if we are unable to identify and reach an agreement with a service provider or individuals with the expertise possessed by the Administrator. Even if a comparable service provider or individuals to perform such services are retained, whether internal or external, their integration into our business and lack of familiarity with our investment objective may result in additional costs and time delays that may materially adversely affect our business, results of operations and financial condition.
If we fail to maintain our status as a BDC, our business and operating flexibility could be significantly reduced.
We qualify as a BDC under the 1940 Act. The 1940 Act imposes numerous constraints on the operations of BDCs. For example, BDCs are required to invest at least 70.0% of their total assets in specified types of securities, primarily in private companies or thinly-traded U.S. public companies, cash, cash equivalents, U.S. government securities and other high quality debt investments that mature in one year or less. Failure to comply with the requirements imposed on BDCs by the 1940 Act could cause the SEC to bring an enforcement action against us and/or expose us to claims of private litigants. In addition, upon approval of a majority of our stockholders, we may elect to withdraw their respective election as a BDC. If we decide to withdraw our election, or if we
43
otherwise fail to qualify, or maintain our qualification, as a BDC, we may be subject to the substantially greater regulation under the 1940 Act as a closed-end investment company. Compliance with these regulations would significantly decrease our operating flexibility and could significantly increase our cost of doing business.
If we do not invest a sufficient portion of our assets in qualifying assets, we could be precluded from investing in certain assets or could be required to dispose of certain assets, which could have a material adverse effect on our business, financial condition and results of operations.
As a BDC, we are prohibited from acquiring any assets other than "qualifying assets" unless, at the time of and after giving effect to such acquisition, at least 70.0% of our total assets are qualifying assets. We may acquire in the future other investments that are not "qualifying assets" to the extent permitted by the 1940 Act. If we do not invest a sufficient portion of our assets in qualifying assets, we would be prohibited from investing in additional assets, which could have a material adverse effect on our business, financial condition and results of operations. Similarly, these rules could prevent us from making follow-on investments in existing portfolio companies (which could result in the dilution of its position) or could require us to dispose of investments at inopportune times in order to come into compliance with the 1940 Act. If we need to dispose of these investments quickly, it may be difficult to dispose of such investments on favorable terms. For example, we may have difficulty in finding a buyer and, even if a buyer is found, it may have to sell the investments at a substantial loss.
Our ability to invest in public companies may be limited in certain circumstances.
To maintain our status as a BDC, we are not permitted to acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions). Subject to certain exceptions for follow-on investments and distressed companies, an investment in an issuer that has outstanding securities listed on a national securities exchange may be treated as qualifying assets only if such issuer has a common equity market capitalization that is less than $250.0 million at the time of such investment.
Regulations governing the operations of BDCs will affect our ability to raise additional equity capital as well as our ability to issue senior securities or borrow for investment purposes, any or all of which could have a negative effect on our investment objectives and strategies.
Our business requires a substantial amount of capital. We may acquire additional capital from the issuance of senior securities, including borrowing under a credit facility or other indebtedness. In addition, we may also issue additional equity capital, which would in turn increase the equity capital available to us. However, we may not be able to raise additional capital in the future on favorable terms or at all.
We may issue debt securities, preferred stock, and we may borrow money from banks or other financial institutions, which we refer to collectively as "senior securities", up to the maximum amount permitted by the 1940 Act. The 1940 Act permits us to issue senior securities in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200.0% after each issuance of senior securities. As a result of our SEC exemptive relief, we are permitted to exclude our SBA-guaranteed debentures from the definition of senior securities in the 200.0% asset coverage ratio we are required to maintain under the 1940 Act. If our asset coverage ratio is not at least 200.0%, we would be unable to issue senior securities, and if we had senior securities outstanding (other than any indebtedness issued in consideration of a privately arranged loan, such as any indebtedness outstanding under the Holdings Credit Facility and NMFC Credit Facility), we
44
would be unable to make distributions to our stockholders. However, at September 30, 2015, our only senior securities outstanding were indebtedness under the Holdings Credit Facility, NMFC Credit Facility and Convertible Notes and therefore at September 30, 2015, we would not have been precluded from paying distributions. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be required to liquidate a portion of our investments and repay a portion of our indebtedness at a time when such sales may be disadvantageous.
The Holdings Credit Facility matures on December 18, 2019 and permits borrowings of $495.0 million as of September 30, 2015. The Holdings Credit Facility had $385.5 million in debt outstanding as of September 30, 2015. The NMFC Credit Facility matures on June 4, 2019 and permits borrowings of $95.0 million as of September 30, 2015. The NMFC Credit Facility had $67.5 million in debt outstanding as of September 30, 2015. The Convertible Notes mature on June 15, 2019. The Convertible Notes had $115.0 million in debt outstanding as of September 30, 2015. The SBA-guaranteed debentures have ten year maturities and will begin to mature on March 1, 2025. As of September 30, 2015, $103.8 million of SBA-guaranteed debentures were outstanding.
In addition, we may in the future seek to securitize other portfolio securities to generate cash for funding new investments. To securitize loans, we would likely create a wholly-owned subsidiary and contribute a pool of loans to the subsidiary. We would then sell interests in the subsidiary on a non-recourse basis to purchasers and we would retain all or a portion of the equity in the subsidiary. If we are unable to successfully securitize its loan portfolio, which must be done in compliance with the relevant restrictions in the Holdings Credit Facility, our ability to grow our business or fully execute our business strategy could be impaired and our earnings, if any, could decrease. The securitization market is subject to changing market conditions, and we may not be able to access this market when it would otherwise deem appropriate. Moreover, the successful securitization of our portfolio might expose us to losses as the residual investments in which we do not sell interests will tend to be those that are riskier and more apt to generate losses. The 1940 Act also may impose restrictions on the structure of any securitization.
We may also obtain capital through the issuance of additional equity capital. As a BDC, we generally are not able to issue or sell our common stock at a price below net asset value per share. If our common stock trades at a discount to its net asset value per share, this restriction could adversely affect our ability to raise equity capital. We may, however, sell our common stock, or warrants, options or rights to acquire its common stock, at a price below its net asset value per share of the common stock if our board of directors and independent directors determine that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our board of directors, closely approximates the market value of such securities (less any underwriting commission or discount). If we raise additional funds by issuing more shares of our common stock, or if we issue senior securities convertible into, or exchangeable for, our common stock, the percentage ownership of our stockholders may decline and you may experience dilution.
Our business model in the future may depend to an extent upon our referral relationships with private equity sponsors, and the inability of the investment professionals of the Investment Adviser to maintain or develop these relationships, or the failure of these relationships to generate investment opportunities, could adversely affect our business strategy.
If the investment professionals of the Investment Adviser fail to maintain existing relationships or develop new relationships with other sponsors or sources of investment opportunities, we may not be able to grow our investment portfolio. In addition, individuals with whom the investment professionals of the Investment Adviser have relationships are not obligated to provide us with
45
investment opportunities, and, therefore, there is no assurance that any relationships they currently or may in the future have will generate investment opportunities for us.
We may experience fluctuations in our annual and quarterly results due to the nature of our business.
We could experience fluctuations in our annual and quarterly operating results due to a number of factors, some of which are beyond our control, including the ability or inability of us to make investments in companies that meet our investment criteria, the interest rate payable on the debt securities acquired and the default rate on such securities, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in the markets in which we operate and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.
Our board of directors may change our investment objective, operating policies and strategies without prior notice or stockholder approval, the effects of which may be adverse to your interest as a stockholder.
Our board of directors has the authority, except as otherwise provided in the 1940 Act, to modify or waive certain of our operating policies and strategies without prior notice and without stockholder approval. As a result, our board of directors may be able to change our investment policies and objectives without any input from our stockholders. However, absent stockholder approval, we may not change the nature of our business so as to cease to be, or withdraw its election as, a BDC. Under Delaware law, we also cannot be dissolved without prior stockholder approval. We cannot predict the effect any changes to our current operating policies and strategies would have on our business, operating results and the market price of our common stock. Nevertheless, any such changes could adversely affect our business and impair our ability to make distributions to our stockholders.
We will be subject to corporate-level U.S. federal income tax on all of our income if we are unable to maintain RIC status under Subchapter M of the Code, which would have a material adverse effect on our financial performance.
Although we intend to continue to qualify annually as a RIC under Subchapter M of the Code, no assurance can be given that we will be able to maintain our RIC status. To maintain RIC status and be relieved of U.S. federal income taxes on income and gains distributed to our stockholders, we must meet the annual distribution, source-of-income and asset diversification requirements described below.
46
If we fail to qualify for or maintain our RIC status for any reason, and we do not qualify for certain relief provisions under the Code, we would be subject to corporate-level U.S. federal income tax (and any applicable state and local taxes). In this event, the resulting taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions, which would have a material adverse effect on our financial performance.
You may have current tax liabilities on distributions you reinvest in our common stock.
Under the dividend reinvestment plan, if you own shares of our common stock registered in your own name, you will have all cash distributions automatically reinvested in additional shares of our common stock unless you opt out of the dividend reinvestment plan by delivering notice by phone, internet or in writing to the plan administrator at least three days prior to the payment date of the next dividend or distribution. If you have not "opted out" of the dividend reinvestment plan, you will be deemed to have received, and for U.S. federal income tax purposes will be taxed on, the amount reinvested in our common stock of to the extent the amount reinvested was not a tax-free return of capital. As a result, you may have to use funds from other sources to pay your U.S. federal income tax liability on the value of the common stock received.
We may not be able to pay you distributions on our common stock, our distributions to you may not grow over time and a portion of our distributions to you may be a return of capital for U.S. federal income tax purposes.
We intend to pay quarterly distributions to our stockholders out of assets legally available for distribution. We cannot assure you that we will continue to achieve investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions. If we are unable to satisfy the asset coverage test applicable to us as a BDC, or if we violate certain covenants under the Holdings Credit Facility and the NMFC Credit Facility, our ability to pay distributions to our stockholders could be limited. All distributions are paid at the discretion of our board of directors and depend on our earnings, financial condition, maintenance of our RIC status, compliance with applicable BDC regulations, compliance with covenants under the Holdings Credit Facility and the NMFC Credit Facility, and such other factors as our board of directors may deem
47
relevant from time to time. The distributions that we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes.
We may have difficulty paying our required distributions if we recognize taxable income before or without receiving cash representing such income.
For U.S. federal income tax purposes, we include in our taxable income our allocable share of certain amounts that we have not yet received in cash, such as original issue discount or accruals on a contingent payment debt instrument, which may occur if we receive warrants in connection with the origination of a loan or possibly in other circumstances or contracted payment-in-kind ("PIK") interest, which generally represents contractual interest added to the loan balance and due at the end of the loan term. Our allocable share of such original issue discount and PIK interest are included in our taxable income before we receive any corresponding cash payments. We also may be required to include in our taxable income our allocable share of certain other amounts that we will not receive in cash.
Because in certain cases we may recognize taxable income before or without receiving cash representing such income, we may have difficulty making distributions to our stockholders that will be sufficient to enable us to meet the annual distribution requirement necessary for us to qualify as a RIC. Accordingly, we may need to sell some of our assets at times and/or at prices that we would not consider advantageous. We may need to raise additional equity or debt capital, or we may need to forego new investment opportunities or otherwise take actions that are disadvantageous to our business (or be unable to take actions that are advantageous to our business) to enable us to make distributions to our stockholders that will be sufficient to enable us to meet the annual distribution requirement. If we are unable to obtain cash from other sources to enable us to meet the annual distribution requirement, we may fail to qualify for the U.S. federal income tax benefits allowable to RICs and, thus, become subject to a corporate-level U.S. federal income tax (and any applicable state and local taxes).
Changes in laws or regulations governing our operations may adversely affect our business or cause us to alter our business strategy.
Changes in the laws or regulations or the interpretations of the laws and regulations that govern BDCs, RICs or non-depository commercial lenders could significantly affect our operations and our cost of doing business. Our portfolio companies are subject to U.S. federal, state and local laws and regulations. New legislation may be enacted or new interpretations, rulings or regulations could be adopted, any of which could materially adversely affect our business, including with respect to the types of investments we are permitted to make, and your interest as a stockholder potentially with retroactive effect. In addition, any changes to the laws and regulations governing our operations relating to permitted investments may cause us to alter its investment strategy in order to avail ourselves of new or different opportunities. These changes could result in material changes to the strategies and plans set forth in this prospectus and may result in our investment focus shifting from the areas of expertise of the Investment Adviser to other types of investments in which the Investment Adviser may have less expertise or little or no experience. Any such changes, if they occur, could have a material adverse effect on our business, results of operations and financial condition and, consequently, the value of your investment in us.
On July 21, 2010, the Wall Street Reform and Consumer Protection Act, or Dodd-Frank Act, was signed into law. Although passage of the Dodd-Frank Act has resulted in extensive rulemaking and regulatory changes that affect us and the financial industry as a whole, many of its provisions remain subject to extended implementation periods and delayed effective dates and will require extensive rulemaking by regulatory authorities. While the full impact of the Dodd-Frank Act on us
48
and our portfolio companies may not be known for an extended period of time, the Dodd-Frank Act, including future rules implementing its provisions and the interpretation of those rules, along with other legislative and regulatory proposals directed at the financial services industry or affecting taxation that are proposed or pending in the U.S. Congress, may negatively impact our or our portfolio companies' operations, cash flows or financial condition, impose additional costs onus or our portfolio companies, intensify the regulatory supervision of us or our portfolio companies or otherwise adversely affect our business or the business of our portfolio companies.
Over the last several years, there has been an increase in regulatory attention to the extension of credit outside of the traditional banking sector, raising the possibility that some portion of the non-bank financial sector will be subject to new regulation. While it cannot be known at this time whether these regulations will be implemented or what form they will take, increased regulation of non-bank credit extension could negatively impact our operations, cash flows or financial condition, impose additional costs on us, intensify the regulatory supervision of us or otherwise adversely affect our business.
The effect of global climate change may impact the operations of our portfolio companies.
There may be evidence of global climate change. Climate change creates physical and financial risk and some of our portfolio companies may be adversely affected by climate change. For example, the needs of customers of energy companies vary with weather conditions, primarily temperature and humidity. To the extent weather conditions are affected by climate change, energy use could increase or decrease depending on the duration and magnitude of any changes. Increases in the cost of energy could adversely affect the cost of operations of our portfolio companies if the use of energy products or services is material to their business. A decrease in energy use due to weather changes may affect some of our portfolio companies' financial condition, through decreased revenues. Extreme weather conditions in general require more system backup, adding to costs, and can contribute to increased system stresses, including service interruptions.
In December 2015 the United Nations, of which the U.S. is a member, adopted a climate accord with the long-term goal of limiting global warming and the short-term goal of significantly reducing greenhouse gas emissions. As a result, our portfolio companies, particularly those operating in the energy sector, may be subject to new or strengthened regulations or legislation which could increase their operating costs and/or decrease their revenues.
Pending legislation may allow us to incur additional leverage.
As a BDC, under the 1940 Act we generally are not permitted to incur indebtedness unless immediately after such borrowing we have an asset coverage for total borrowings of at least 200.0% (i.e., the amount of debt may not exceed 50.0% of the value of our total assets or we may borrow an amount equal to 100.0% of net assets). Legislation introduced in the U.S. House of Representatives would modify this section of the 1940 Act and increase the amount of debt that BDCs may incur by modifying the asset coverage percentage from 200.0% to 150.0%. As a result, we may be able to incur additional indebtedness in the future and therefore your risk of an investment in us may increase.
We incur significant costs as a result of being a publicly traded company.
As a publicly traded company, we incur legal, accounting and other expenses, which are paid by us, including costs associated with the periodic reporting requirements applicable to a company whose securities are registered under the Exchange Act, as well as additional corporate governance
49
requirements, including requirements under the Sarbanes-Oxley Act of 2002, or the "Sarbanes-Oxley Act," and other rules implemented by the SEC.
Efforts to comply with Section 404 of the Sarbanes-Oxley Act involve significant expenditures, and non-compliance with Section 404 of the Sarbanes-Oxley Act may adversely affect us and the market price of our common stock.
We are subject to the Sarbanes-Oxley Act, and the related rules and regulations promulgated by the SEC. Under current SEC rules since our fiscal year ending December 31, 2012, our management has been required to report on our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act, and rules and regulations of the SEC thereunder. We are required to review on an annual basis our internal control over financial reporting, and on a quarterly and annual basis to evaluate and disclose changes in our internal control over financial reporting. As a result, we expect to continue to incur additional expenses, which may negatively impact our financial performance and our ability to make distributions to our stockholders. This process also may result in a diversion of management's time and attention. We cannot be certain as to the timing of completion of any evaluation, testing and remediation actions or the impact of the same on our operations, and we are not able to ensure that the process is effective or that our internal control over financial reporting is or will continue to be effective in a timely manner. In the event that we are unable to maintain or achieve compliance with Section 404 of the Sarbanes-Oxley Act and related rules, we and, consequently, the market price of our common stock may be adversely affected.
Our business is highly dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and our ability to pay dividends.
Our business is highly dependent on the communications and information systems of the Investment Adviser and its affiliates. Any failure or interruption of such systems could cause delays or other problems in our activities. This, in turn, could have a material adverse effect on our operating results and, consequently, negatively affect the market price of our common stock and our ability to pay dividends to our stockholders. In addition, because many of our portfolio companies operate and rely on network infrastructure and enterprise applications and internal technology systems for development, marketing, operational, support and other business activities, a disruption or failure of any or all of these systems in the event of a major telecommunications failure, cyber-attack, fire, earthquake, severe weather conditions or other catastrophic event could cause system interruptions, delays in product development and loss of critical data and could otherwise disrupt their business operations.
The failure in cyber security systems, as well as the occurrence of events unanticipated in our disaster recovery systems and management continuity planning could impair our ability to conduct business effectively.
The occurrence of a disaster such as a cyber attack, a natural catastrophe, an industrial accident, a terrorist attack or war, events unanticipated in our disaster recovery systems, or a support failure from external providers, could have an adverse effect on our ability to conduct business and on our results of operations and financial condition, particularly if those events affect our computer-based data processing, transmission, storage, and retrieval systems or destroy data. If a significant number of our managers were unavailable in the event of a disaster, our ability to effectively conduct our business could be severely compromised.
We depend heavily upon computer systems to perform necessary business functions. Despite our implementation of a variety of security measures, our computer systems could be subject to
50
cyber attacks and unauthorized access, such as physical and electronic break-ins or unauthorized tampering. Like other companies, we may experience threats to our data and systems, including malware and computer virus attacks, unauthorized access, system failures and disruptions. If one or more of these events occurs, it could potentially jeopardize the confidential, proprietary and other information processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our operations, which could result in damage to our reputation, financial losses, litigation, increased costs, regulatory penalties and/or customer dissatisfaction or loss.
Risks Relating to Our Investments
Our investments in portfolio companies may be risky, and we could lose all or part of any of our investments.
Investments in small and middle market businesses are highly speculative and involve a high degree of risk of credit loss. These risks are likely to increase during volatile economic periods, such as the U.S. and many other economies have recently experienced. Among other things, these companies:
In addition, in the course of providing significant managerial assistance to certain of our portfolio companies, certain of our officers and directors may serve as directors on the boards of such companies. To the extent that litigation arises out of our investments in these companies, our officers and directors may be named as defendants in such litigation, which could result in an expenditure of funds (through our indemnification of such officers and directors) and the diversion of management time and resources.
51
Our investment strategy, which is focused primarily on privately held companies, presents certain challenges, including the lack of available information about these companies.
We invest primarily in privately held companies. There is generally little public information about these companies, and, as a result, we must rely on the ability of the Investment Adviser to obtain adequate information to evaluate the potential returns from, and risks related to, investing in these companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose money on our investments. Also, privately held companies frequently have less diverse product lines and smaller market presence than larger competitors. They are, thus, generally more vulnerable to economic downturns and may experience substantial variations in operating results. These factors could adversely affect our investment returns.
Our investments in securities rated below investment grade are speculative in nature and are subject to additional risk factors such as increased possibility of default, illiquidity of the security, and changes in value based on changes in interest rates.
The investments that we invest in are typically rated below investment grade. Securities rated below investment grade are often referred to as "leveraged loans," "high yield" or "junk" securities, and may be considered "high risk" compared to debt instruments that are rated investment grade. High yield securities are regarded as having predominantly speculative characteristics with respect to the issuer's capacity to pay interest and repay principal in accordance with the terms of the obligations and involve major risk exposure to adverse conditions. In addition, high yield securities generally offer a higher current yield than that available from higher grade issues, but typically involve greater risk. These securities are especially sensitive to adverse changes in general economic conditions, to changes in the financial condition of their issuers and to price fluctuation in response to changes in interest rates. During periods of economic downturn or rising interest rates, issuers of below investment grade instruments may experience financial stress that could adversely affect their ability to make payments of principal and interest and increase the possibility of default.
Our portfolio may be concentrated in a limited number of industries, which may subject us to a risk of significant loss if there is a downturn in a particular industry in which a number of our investments are concentrated.
Our portfolio may be concentrated in a limited number of industries. For example, as of September 30, 2015, our investments in the software, the business services and the education industries represented approximately 26.1%, 20.5% and 10.9%, respectively, of the fair value of our portfolio. A downturn in any particular industry in which we are invested could significantly impact the portfolio companies operating in that industry, and accordingly, the aggregate returns that we realize from our investment in such portfolio companies.
Specifically, companies in the software industry often have narrow product lines and small market shares. Because of rapid technological change, the average selling prices of products and some services provided by software companies have historically decreased over their productive lives. As a result, the average selling prices of products and services offered by software companies in which we invest may decrease over time. In addition, companies in the business services industry are subject to general economic downturns and business cycles, and will often suffer reduced revenues and rate pressures during periods of economic uncertainty. Likewise, companies in the education industry are required to comply with extensive regulatory and accreditation requirements, which could be subject to change by Congress, and which can limit their access to federal aid or similar loan programs, or otherwise increase their compliance costs. If an industry in which we have significant investments suffers from adverse business or economic conditions, as these industries have to varying degrees, a material portion of its investment portfolio could be affected adversely, which, in turn, could adversely affect our financial position and results of operations.
52
Continuation of the current decline in oil and natural gas prices for a prolonged period of time could have a material adverse effect.
As of September 30, 2015, approximately 5.2% of our portfolio at fair value is invested in energy-related businesses. A decline in oil and natural gas prices would adversely affect the credit quality of these investments. A decrease in credit quality would, in turn, negatively affect the fair value of these investments, which would consequently negatively affect our financial position and results of operations. Should the current decline in oil and natural gas prices persist, it is likely that our energy-related portfolio companies' abilities to satisfy our financial or operating covenants or other lenders will be adversely affected, thereby negatively impacting our financial condition and their ability to satisfy their debt service and other obligations to us.
If we make unsecured investments, those investments might not generate sufficient cash flow to service their debt obligations to us.
We may make unsecured investments. Unsecured investments may be subordinated to other obligations of the obligor. Unsecured investments often reflect a greater possibility that adverse changes in the financial condition of the obligor or general economic conditions (including, for example, a substantial period of rising interest rates or declining earnings) or both may impair the ability of the obligor to make payment of principal and interest. If we make an unsecured investment in a portfolio company, that portfolio company may be highly leveraged, and its relatively high debt-to-equity ratio may increase the risk that its operations might not generate sufficient cash to service its debt obligations.
If we invest in the securities and obligations of distressed and bankrupt issuers, we might not receive interest or other payments.
From time to time, we may invest in other types of investments which are not our primary focus, including investments in the securities and obligations of distressed and bankrupt issuers, including debt obligations that are in covenant or payment default. Such investments generally are considered speculative. The repayment of defaulted obligations is subject to significant uncertainties. Defaulted obligations might be repaid only after lengthy workout or bankruptcy proceedings, during which the issuer of those obligations might not make any interest or other payments.
Defaults by our portfolio companies may harm our operating results.
A portfolio company's failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of its loans and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize a portfolio company's ability to meet its obligations under the debt or equity securities that we hold.
We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants, with a defaulting portfolio company. In addition, lenders in certain cases can be subject to lender liability claims for actions taken by them when they become too involved in the borrower's business or exercise control over a borrower. It is possible that we could become subject to a lender's liability claim, including as a result of actions taken if we render significant managerial assistance to the borrower. Furthermore, if one of our portfolio companies were to file for bankruptcy protection, even though we may have structured our investment as senior secured debt, depending on the facts and circumstances, including the extent to which we provided managerial assistance to that portfolio company, a bankruptcy court might re-characterize our debt holding and subordinate all or a portion of our claim to claims of other creditors.
53
The lack of liquidity in our investments may adversely affect our business.
We invest, and will continue to invest, in companies whose securities are not publicly traded and whose securities will be subject to legal and other restrictions on resale or will otherwise be less liquid than publicly traded securities. The illiquidity of these investments may make it difficult for us to sell these investments when desired. In addition, if we are required or otherwise choose to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded these investments. Our investments are usually subject to contractual or legal restrictions on resale or are otherwise illiquid because there is usually no established trading market for such investments. Because most of our investments are illiquid, we may be unable to dispose of them in which case we could fail to qualify as a RIC and/or a BDC, or we may be unable to do so at a favorable price, and, as a result, we may suffer losses.
Price declines and illiquidity in the corporate debt markets may adversely affect the fair value of our portfolio investments, reducing our net asset value through increased net unrealized depreciation.
As a BDC, we are required to carry our investments at market value or, if no market value is ascertainable, at fair value as determined in good faith by our board of directors. As part of the valuation process, we may take into account the following types of factors, if relevant, in determining the fair value of our investments:
When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will use the pricing indicated by the external event to corroborate our valuation. We will record decreases in the market values or fair values of our investments as unrealized depreciation. Declines in prices and liquidity in the corporate debt markets may result in significant net unrealized depreciation in its portfolio. The effect of all of these factors on our portfolio may reduce our net asset value by increasing net unrealized depreciation in our portfolio. Depending on market conditions, we could incur substantial realized losses and may suffer additional unrealized losses in future periods, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
If we are unable to make follow-on investments in our portfolio companies, the value of our investment portfolio could be adversely affected.
Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as "follow-on" investments, in order to (i) increase or maintain in whole or in part our equity ownership percentage, (ii) exercise warrants, options or convertible securities that were acquired in the original or subsequent financing or (iii) attempt to preserve or enhance the value of our investment. We may elect not to make follow-on investments or may otherwise lack sufficient funds to make these investments. We have the discretion to make follow-on investments, subject to the availability of capital resources. If we fail to make follow-on investments, the
54
continued viability of a portfolio company and our investment may, in some circumstances, be jeopardized and we could miss an opportunity for us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment, we may elect not to make a follow-on investment because we may not want to increase our concentration of risk, either because we prefer other opportunities or because we are subject to BDC requirements that would prevent such follow-on investments or such follow-on investments would adversely impact our ability to maintain our RIC status.
Our portfolio companies may incur debt that ranks equally with, or senior to, its investments in such companies.
We invest in portfolio companies at all levels of the capital structure. Our portfolio companies may have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt in which we invest. By their terms, these debt instruments may entitle the holders to receive payment of interest or principal on or before the dates on which we are entitled to receive payments with respect to the debt instruments in which we invest. In addition, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution. After repaying the senior creditors, the portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt instruments in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.
The disposition of our investments may result in contingent liabilities.
Most of our investments will involve private securities. In connection with the disposition of an investment in private securities, we may be required to make representations about the business and financial affairs of the portfolio company typical of those made in connection with the sale of a business. We may also be required to indemnify the purchasers of such investment to the extent that any such representations turn out to be inaccurate or with respect to certain potential liabilities. These arrangements may result in contingent liabilities that ultimately yield funding obligations that must be satisfied through our return of certain distributions previously made to it.
There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.
Even though we may have structured certain of our investments as senior loans, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might re-characterize our debt investment and subordinate all or a portion of our claim to that of other creditors. We may also be subject to lender liability claims for actions taken by it with respect to a borrower's business or instances where it exercises control over the borrower. It is possible that we could become subject to a lender's liability claim, including as a result of actions taken in rendering significant managerial assistance.
Second priority liens on collateral securing loans that we make to its portfolio companies may be subject to control by senior creditors with first priority liens. If there is a default, the value of the collateral may not be sufficient to repay in full both the first priority creditors and us.
Certain loans to portfolio companies will be secured on a second priority basis by the same collateral securing senior secured debt of such companies. The first priority liens on the collateral will secure the portfolio company's obligations under any outstanding senior debt and may secure
55
certain other future debt that may be permitted to be incurred by the portfolio company under the agreements governing the loans. The holders of obligations secured by the first priority liens on the collateral will generally control the liquidation of and be entitled to receive proceeds from any realization of the collateral to repay their obligations in full before us. In addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from the sale or sales of all of the collateral would be sufficient to satisfy the loan obligations secured by the second priority liens after payment in full of all obligations secured by the first priority liens on the collateral. If such proceeds are not sufficient to repay amounts outstanding under the loan obligations secured by the second priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral, will only have an unsecured claim against the portfolio company's remaining assets, if any.
The rights we may have with respect to the collateral securing the loans we make to our portfolio companies with senior debt outstanding may also be limited pursuant to the terms of one or more intercreditor agreements entered into with the holders of first priority senior debt. Under an intercreditor agreement, at any time that obligations that have the benefit of the first priority liens are outstanding, any of the following actions that may be taken in respect of the collateral will be at the direction of the holders of the obligations secured by the first priority liens: the ability to cause the commencement of enforcement proceedings against the collateral, the ability to control the conduct of such proceedings, the approval of amendments to collateral documents; releases of liens on the collateral and waivers of past defaults under collateral documents. We may not have the ability to control or direct these actions, even if our rights are adversely affected.
We generally do not control our portfolio companies.
Although we have taken and may in the future take controlling equity positions in our portfolio companies from time to time, we generally do not control most of our portfolio companies, even though we may have board representation or board observation rights, and our debt agreements may contain certain restrictive covenants that limit the business and operations of our portfolio companies. As a result, we are subject to the risk that a portfolio company may make business decisions with which we disagree and the management of such company may take risks or otherwise act in ways that do not serve our interests as debt investors. Due to the lack of liquidity of the investments that we typically hold in our portfolio companies, we may not be able to dispose of our investments in the event that we disagree with the actions of a portfolio company as readily as we would otherwise like to or at favorable prices which could decrease the value of our investments.
Economic recessions, downturns or government spending cuts could impair our portfolio companies and harm our operating results.
Many of our portfolio companies may be susceptible to economic slowdowns or recessions and may be unable to repay its debt investments during these periods. Therefore, our non-performing assets are likely to increase, and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions also may decrease the value of collateral securing some of our debt investments and the value of our equity investments. Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing investments and harm its operating results.
56
A number of our portfolio companies provide services to the U.S. government. Changes in the U.S. government's priorities and spending, or significant delays or reductions in appropriations of the U.S. government's funds, could have a material adverse effect on the financial position, results of operations and cash flows of such portfolio companies.
A number of our portfolio companies derive a substantial portion of their revenue from the U.S. government. Levels of the U.S. government's spending in future periods are very difficult to predict and subject to significant risks. In addition, significant budgetary constraints may result in further reductions to projected spending levels. In particular, U.S. government expenditures are subject to the potential for automatic reductions, generally referred to as "sequestration." Sequestration occurred during 2013, and may occur again in the future, resulting in significant additional reductions to spending by the U.S. government on both existing and new contracts as well as disruption of ongoing programs. Even if sequestration does not occur again in the future, we expect that budgetary constraints and ongoing concerns regarding the U.S. national debt will continue to place downward pressure on U.S. government spending levels. Due to these and other factors, overall U.S. government spending could decline, which could result in significant reductions to the revenues, cash flow and profits of our portfolio companies that provide services to the U.S. government.
Prepayments of our debt investments by our portfolio companies could adversely impact our results of operations and reduce our return on equity.
We are subject to the risk that the investments we make in our portfolio companies may be repaid prior to maturity. When this occurs, subject to maintenance of our RIC status, we will generally reinvest these proceeds in temporary investments, pending our future investment in new portfolio companies. These temporary investments will typically have substantially lower yields than the debt being prepaid and we could experience significant delays in reinvesting these amounts. Any future investment in a new portfolio company may also be at lower yields than the debt that was repaid. As a result, our results of operations could be materially adversely affected if one or more of our portfolio companies elect to prepay amounts owed to us. Additionally, prepayments could negatively impact our return on equity, which could result in a decline in the market price of our common stock.
We may not realize gains from our equity investments.
When we invest in portfolio companies, we may acquire warrants or other equity securities of portfolio companies as well. We may also invest in equity securities directly. To the extent we hold equity investments, we will attempt to dispose of them and realize gains upon its disposition of them. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. As a result, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience. We also may be unable to realize any value if a portfolio company does not have a liquidity event, such as a sale of the business, recapitalization or public offering, which would allow us to sell the underlying equity interests.
Our performance may differ from our historical performance as our current investment strategy includes significantly more primary originations in addition to secondary market purchases.
Historically, our investment strategy consisted primarily of secondary market purchases in debt securities. We adjusted that investment strategy to also include significantly more primary originations. While loans the that we originate and loans we purchase in the secondary market face many of the same risks associated with the financing of leveraged companies, we may be exposed
57
to different risks depending on specific business considerations for secondary market purchases or origination of loans. Primary originations require substantially more time and resources for sourcing, diligencing and monitoring investments, which may consume a significant portion of our resources. Further, the valuation process for primary originations may be more cumbersome and uncertain due to the lack of comparable market quotes for the investment and would likely require more frequent review by a third-party valuation firm. This may result in greater costs for us and fluctuations in the quarterly valuations of investments that are primary originations. As a result, this strategy may result in different returns from these investments than the types of returns historically experienced from secondary market purchases of debt securities.
We may be subject to additional risks if we invest in foreign securities and/or engage in hedging transactions.
The 1940 Act generally requires that 70.0% of our investments be in issuers each of whom is organized under the laws of, and has its principal place of business in, any state of the U.S., the District of Columbia, Puerto Rico, the Virgin Islands or any other possession of the U.S. Our investment strategy does not presently contemplate significant investments in securities of non-U.S. companies. However, we may desire to make such investments in the future, to the extent that such transactions and investments are permitted under the 1940 Act. We expect that these investments would focus on the same types of investments that we make in U.S. middle market companies and accordingly would be complementary to our overall strategy and enhance the diversity of our holdings. Investing in foreign companies could expose us to additional risks not typically associated with investing in U.S. companies. These risks include changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the U.S., higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility. Investments denominated in foreign currencies would be subject to the risk that the value of a particular currency will change in relation to one or more other currencies. Among the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in relative values of similar assets in different currencies, long-term opportunities for investment and capital appreciation and political developments. We may employ hedging techniques to minimize these risks, but we can offer no assurance that we will, in fact, hedge currency risk, or that if we do, such strategies will be effective.
Engaging in hedging transactions would also, indirectly, entail additional risks to our stockholders. Although it is not currently anticipated that we would engage in hedging transactions as a principal investment strategy, if we determined to engage in hedging transactions, we generally would seek to hedge against fluctuations of the relative values of our portfolio positions from changes in market interest rates or currency exchange rates. Hedging against a decline in the values of our portfolio positions would not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of the positions declined. However, such hedging could establish other positions designed to gain from those same developments, thereby offsetting the decline in the value of such portfolio positions.
These hedging transactions could also limit the opportunity for gain if the values of the underlying portfolio positions increased. Moreover, it might not be possible to hedge against an exchange rate or interest rate fluctuation that was so generally anticipated that we would not be able to enter into a hedging transaction at an acceptable price. If we choose to engage in hedging transactions, there can be no assurances that we will achieve the intended benefits of such transactions and, depending on the degree of exposure such transactions could create, such transactions may expose us to risk of loss.
58
While we may enter into these types of transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates could result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged could vary. Moreover, for a variety of reasons, we might not seek to establish a perfect correlation between the hedging instruments and the portfolio holdings being hedged. Any imperfect correlation could prevent us from achieving the intended hedge and expose us to risk of loss. In addition, it might not be possible to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities would likely fluctuate as a result of factors not related to currency fluctuations.
Uncertainty relating to the LIBOR calculation process may adversely affect the value of our portfolio of LIBOR-indexed, floating-rate debt securities.
Concerns have been publicized that some of the member banks surveyed by the British Bankers' Association ("BBA") in connection with the calculation of LIBOR across a range of maturities and currencies may have been under-reporting or otherwise manipulating the inter-bank lending rate applicable to them in order to profit on their derivatives positions or to avoid an appearance of capital insufficiency or adverse reputational or other consequences that may have resulted from reporting inter-bank lending rates higher than those they actually submitted. A number of BBA member banks have entered into settlements with their regulators and law enforcement agencies with respect to alleged manipulation of LIBOR, and investigations by regulators and governmental authorities in various jurisdictions are ongoing.
Actions by the BBA, regulators or law enforcement agencies may result in changes to the manner in which LIBOR is determined. Uncertainty as to the nature of such potential changes may adversely affect the market for LIBOR-based securities, including our portfolio of LIBOR-indexed, floating-rate debt securities. In addition, any further changes or reforms to the determination or supervision of LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR, which could have an adverse impact on the market for LIBOR-based securities or the value of our portfolio of LIBOR-indexed, floating-rate debt securities.
Risks Relating to Our Securities
The market price of our common stock may fluctuate significantly.
The market price and liquidity of the market for shares of our common stock may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include:
59
In addition, we are required to continue to meet certain listing standards in order for our common stock to remain listed on the New York Stock Exchange ("NYSE"). If we were to be delisted by the NYSE, the liquidity of our common stock would be materially impaired.
Investing in our common stock may involve an above average degree of risk.
The investments we may make may result in a higher amount of risk, volatility or loss of principal than alternative investment options. These investments in portfolio companies may be highly speculative and aggressive, and therefore, an investment in our common stock may not be suitable for investors with lower risk tolerance.
Sales of substantial amounts of our common stock in the public market may have an adverse effect on the market price of our common stock.
Sales of substantial amounts of our common stock could materially adversely affect the prevailing market prices for our common stock. If substantial amounts of our common stock were sold, this could impair our ability to raise additional capital through the sale of securities should we desire to do so.
Certain provisions of our certificate of incorporation and bylaws, as well as aspects of the Delaware General Corporation Law could deter takeover attempts and have an adverse impact on the price of our common stock.
Our certificate of incorporation and bylaws as well as the Delaware General Corporation Law contain provisions that may have the effect of discouraging a third party from making an acquisition proposal for us. Among other things, our certificate of incorporation and bylaws:
60
These anti-takeover provisions may inhibit a change in control in circumstances that could give the holders of our common stock the opportunity to realize a premium over the market price for its common stock. The Holdings Credit Facility and NMFC Credit Facility also include covenants that, among other things, restrict its ability to dispose of assets, incur additional indebtedness, make restricted payments, create liens on assets, make investments, make acquisitions and engage in mergers or consolidations. The Holdings Credit Facility and NMFC Credit Facility also include change of control provisions that accelerate the indebtedness under these facilities in the event of certain change of control events.
Shares of our common stock have traded at a discount from net asset value and may do so in the future.
Shares of closed-end investment companies have frequently traded at a market price that is less than the net asset value that is attributable to those shares. In part as a result of adverse economic conditions and increasing pressure within the financial sector of which we are a part, our common stock has at times traded below its net asset value per share since our IPO on May 19, 2011. Our shares could once again trade at a discount to net asset value. The possibility that our shares of common stock may trade at a discount from net asset value over the long term is separate and distinct from the risk that our net asset value will decrease. We cannot predict whether shares of our common stock will trade above, at or below its net asset value. If our common stock trades below its net asset value, we will generally not be able to issue additional shares of our common stock at its market price without first obtaining the approval for such issuance from our stockholders and our independent directors. If additional funds are not available to us, we could be forced to curtail or cease our new lending and investment activities, and our net asset value could decrease and our level of distributions could be impacted.
You may not receive dividends or our dividends may decline or may not grow over time.
We cannot assure you that we will achieve investment results or maintain a tax status that will allow or require any specified level of cash distributions or year-to-year increases in cash distributions. In particular, our future dividends are dependent upon the investment income we receive on our portfolio investments. To the extent such investment income declines, our ability to pay future dividends may be harmed.
We will have broad discretion over the use of proceeds of any offering made pursuant to this prospectus, to the extent it is successful.
We will have significant flexibility in applying the proceeds of any offering made pursuant to this prospectus. We will also pay operating expenses, and may pay other expenses such as due diligence expenses of potential new investments, from net proceeds. Our ability to achieve our investment objective may be limited to the extent that the net proceeds of the offering, pending full investment, are used to pay operating expenses. In addition, we can provide you no assurance that the current offering will be successful, or that by increasing the size of our available equity capital, our aggregate expenses, and correspondingly, our expense ratio, will be lowered.
61
Your interest in NMFC may be diluted if you do not fully exercise your subscription rights in any rights offering.
In the event we issue subscription rights to purchase shares of our common stock, stockholders who do not fully exercise their rights should expect that they will, at the completion of the offer, own a smaller proportional interest in NMFC than would otherwise be the case if they fully exercised their rights. We cannot state precisely the amount of any such dilution in share ownership because we do not know at this time what proportion of the shares will be purchased as a result of the offer.
In addition, if the subscription price is less than our net asset value per share, then our stockholders would experience an immediate dilution of the aggregate net asset value of their shares as a result of the offer. The amount of any decrease in net asset value is not predictable because it is not known at this time what the subscription price and net asset value per share will be on the expiration date of the rights offering or what proportion of the shares will be purchased as a result of the offer. Such dilution could be substantial.
If we issue preferred stock, the net asset value and market value of our common stock will likely become more volatile.
We cannot assure you that the issuance of preferred stock would result in a higher yield or return to the holders of our common stock. The issuance of preferred stock would likely cause the net asset value and market value of the common stock to become more volatile. If the dividend rate on the preferred stock were to approach the net rate of return on our investment portfolio, the benefit of leverage to the holders of the common stock would be reduced. If the dividend rate on the preferred stock were to exceed the net rate of return on our portfolio, the leverage would result in a lower rate of return to the holders of common stock than if we had not issued preferred stock. Any decline in the net asset value of our investments would be borne entirely by the holders of common stock. Therefore, if the market value of our portfolio were to decline, the leverage would result in a greater decrease in net asset value to the holders of common stock than if we were not leveraged through the issuance of preferred stock. This greater net asset value decrease would also tend to cause a greater decline in the market price for the common stock. We might be in danger of failing to maintain the required asset coverage of the preferred stock or of losing our ratings, if any, on the preferred stock or, in an extreme case, our current investment income might not be sufficient to meet the dividend requirements on the preferred stock. In order to counteract such an event, we might need to liquidate investments in order to fund a redemption of some or all of the preferred stock. In addition, we would pay (and the holders of common stock would bear) all costs and expenses relating to the issuance and ongoing maintenance of the preferred stock, including higher advisory fees if our total return exceeds the dividend rate on the preferred stock. Holders of preferred stock may have different interests than holders of common stock and may at times have disproportionate influence over our affairs.
Holders of any preferred stock we might issue would have the right to elect members of our board of directors and class voting rights on certain matters.
Holders of any preferred stock we might issue, voting separately as a single class, would have the right to elect two members of our board of directors at all times and in the event dividends become two full years in arrears would have the right to elect a majority of the directors until such arrearage is completely eliminated. In addition, preferred stockholders have class voting rights on certain matters, including changes in fundamental investment restrictions and conversion to open-end status, and accordingly can veto any such changes. Restrictions imposed on the declarations and payment of dividends or other distributions to the holders of our common stock and preferred stock, both by the 1940 Act and by requirements imposed by rating agencies, if any,
62
or the terms of our credit facilities, if any, might impair our ability to maintain our qualification as a RIC for U.S. federal income tax purposes. While we would intend to redeem our preferred stock to the extent necessary to enable us to distribute our income as required to maintain our qualification as a RIC, there can be no assurance that such actions could be effected in time to meet the tax requirements.
63
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as "anticipate", "believe", "continue", "could", "estimate", "expect", "intend", "may", "plan", "potential", "project", "seek", "should", "target", "will", "would" or variations of these words and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this prospectus involve risks and uncertainties, including statements as to:
These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this prospectus should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in "Risk Factors" and elsewhere in this prospectus. You
64
should not place undue reliance on these forward-looking statements, which apply only as of the date of this prospectus. However, we will update this prospectus to reflect any material changes to the information contained herein. The forward-looking statements and projections contained in this prospectus are excluded from the safe harbor protection provided by Section 27A of the Securities Act.
65
We intend to use the net proceeds from the sale of our securities pursuant to this prospectus for new investments in portfolio companies in accordance with our investment objective and strategies described in this prospectus, to temporarily repay indebtedness (which will be subject to reborrowing), to pay our operating expenses, to pay distributions to our stockholders and for general corporate purposes, and other working capital needs. We are continuously identifying, reviewing and, to the extent consistent with our investment objective, funding new investments. As a result, we typically raise capital as we deem appropriate to fund such new investments. The supplement to this prospectus relating to an offering will more fully identify the use of the proceeds from such offering.
We estimate that it will take less than six months for us to substantially invest the net proceeds of any offering made pursuant to this prospectus, depending on the availability of attractive opportunities, market conditions and the amount raised. However, we can offer no assurance that we will be able to achieve this goal.
Proceeds not immediately used for new investments or the temporary repayment of debt will be invested primarily in cash, cash equivalents, U.S. government securities and other high-quality investments that mature in one year or less from the date of investment. These securities may have lower yields than the types of investments we would typically make in accordance with our investment objective and, accordingly, may result in lower distributions, if any, during such period.
66
PRICE RANGE OF COMMON STOCK AND DISTRIBUTIONS
Our common stock is traded on the New York Stock Exchange ("NYSE") under the symbol "NMFC". The following table sets forth the net asset value ("NAV") per share of our common stock, the high and low closing sale price for our common stock, the closing sale price as a percentage of NAV and the quarterly dividend distributions per share for each fiscal quarter for the years ended December 31, 2016, December 31, 2015, December 31, 2014 and December 31, 2013.
|
NAV |
Closing Sales Price(3) |
Premium or Discount of High Closing Sales to |
Premium or Discount of Low Closing Sales to |
Declared Dividends |
||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Fiscal Year Ended |
Per Share(2) | High | Low | NAV(4) | NAV(4) | Per Share(5) |
|||||||||||||
| | | | | | | | | | | | | | | | | | | |
December 31, 2016 |
|||||||||||||||||||
First Quarter(1) |
* | $ | 12.96 | $ | 11.09 | * | * | * | |||||||||||
December 31, 2015 |
|||||||||||||||||||
Fourth Quarter |
* | $ | 14.17 | $ | 12.15 | * | * | $ | 0.34 | ||||||||||
Third Quarter |
$ | 13.73 | $ | 14.94 | $ | 13.34 | 8.81 | % | (2.84 | )% | $ | 0.34 | |||||||
Second Quarter |
$ | 13.90 | $ | 15.14 | $ | 14.49 | 8.92 | % | 4.24 | % | $ | 0.34 | |||||||
First Quarter |
$ | 13.89 | $ | 15.06 | $ | 14.30 | 8.42 | % | 2.95 | % | $ | 0.34 | |||||||
December 31, 2014 |
|||||||||||||||||||
Fourth Quarter |
$ | 13.83 | $ | 15.09 | $ | 14.14 | 9.11 | % | 2.24 | % | $ | 0.34 | |||||||
Third Quarter |
$ | 14.33 | $ | 15.39 | $ | 14.48 | 7.40 | % | 1.05 | % | $ | 0.46 | (6) | ||||||
Second Quarter |
$ | 14.65 | $ | 14.89 | $ | 13.91 | 1.64 | % | (5.05 | )% | $ | 0.34 | |||||||
First Quarter |
$ | 14.53 | $ | 15.19 | $ | 14.46 | 4.54 | % | (0.48 | )% | $ | 0.34 | |||||||
December 31, 2013 |
|||||||||||||||||||
Fourth Quarter |
$ | 14.38 | $ | 15.19 | $ | 14.05 | 5.63 | % | (2.29 | )% | $ | 0.34 | |||||||
Third Quarter |
$ | 14.32 | $ | 14.90 | $ | 14.21 | 4.05 | % | (0.77 | )% | $ | 0.46 | (7) | ||||||
Second Quarter |
$ | 14.32 | $ | 15.60 | $ | 13.82 | 8.94 | % | (3.49 | )% | $ | 0.34 | |||||||
First Quarter |
$ | 14.31 | $ | 15.45 | $ | 14.30 | 7.97 | % | (0.07 | )% | $ | 0.34 |
On January 27, 2016, the last reported sales price of our common stock was $11.56 per share. As of January 27, 2016, we had approximately 28 stockholders of record and approximately
67
one beneficial owner whose shares are held in the names of brokers, dealers, funds, trusts and clearing agencies.
Shares of BDCs may trade at a market price that is less than the value of the net assets attributable to those shares. The possibility that our shares of common stock will trade at a discount from NAV or at premiums that are unsustainable over the long term are separate and distinct from the risk that our NAV will decrease. Since our initial public offering on May 19, 2011, our shares of common stock have traded at times at both a discount and a premium to the net assets attributable to those shares. As of January 27, 2016, our shares of common stock traded at a discount of approximately 15.8% of the NAV attributable to those shares as of September 30, 2015. It is not possible to predict whether the shares offered hereby will trade at, above, or below NAV.
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately our entire Adjusted Net Investment Income (defined as net investment income adjusted to reflect income as if the cost basis of investments held at the IPO date had stepped-up to fair market value as of the IPO date) on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.
We have adopted an "opt out" dividend reinvestment plan on behalf of our stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of our common stock, unless the stockholder elects to receive cash. Cash distributions reinvested in additional shares of our common stock will be automatically reinvested by us into additional shares of our common stock.
We apply the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than 110.0% of the last determined NAV of the shares, we will use only newly issued shares to implement the dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of our common stock on the NYSE on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined NAV of the shares, we will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of our common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of our stockholders have been tabulated.
68
The following table reflects the cash distributions, including dividends and returns of capital, if any, per unit/share that have been declared by the NMF Holding's board of directors from our IPO until May 8, 2014, and our board of directors thereafter:
Date Declared |
Record Date | Payment Date | Amount |
|||||
| | | | | | | | |
November 3, 2015 |
December 16, 2015 | December 30, 2015 | $ | 0.34 | ||||
August 4, 2015 |
September 16, 2015 | September 30, 2015 | 0.34 | |||||
May 5, 2015 |
June 16, 2015 | June 30, 2015 | 0.34 | |||||
February 23, 2015 |
March 17, 2015 | March 31, 2015 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.36 | ||||||
November 4, 2014 |
December 16, 2014 |
December 30, 2014 |
$ |
0.34 |
||||
August 5, 2014 |
September 16, 2014 | September 30, 2014 | 0.34 | |||||
July 30, 2014 |
August 20, 2014 | September 3, 2014 | 0.12 | (1) | ||||
May 6, 2014 |
June 16, 2014 | June 30, 2014 | 0.34 | |||||
March 4, 2014 |
March 17, 2014 | March 31, 2014 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.48 | ||||||
November 8, 2013 |
December 17, 2013 |
December 31, 2013 |
$ |
0.34 |
||||
August 7, 2013 |
September 16, 2013 | September 30, 2013 | 0.34 | |||||
August 7, 2013 |
August 20, 2013 | August 30, 2013 | 0.12 | (2) | ||||
May 6, 2013 |
June 14, 2013 | June 28, 2013 | 0.34 | |||||
March 6, 2013 |
March 15, 2013 | March 28, 2013 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.48 | ||||||
December 27, 2012 |
December 31, 2012 |
January 31, 2013 |
$ |
0.14 |
(3) |
|||
November 6, 2012 |
December 14, 2012 | December 28, 2012 | 0.34 | |||||
August 8, 2012 |
September 14, 2012 | September 28, 2012 | 0.34 | |||||
May 8, 2012 |
June 15, 2012 | June 29, 2012 | 0.34 | |||||
May 8, 2012 |
May 21, 2012 | May 31, 2012 | 0.23 | (4) | ||||
March 7, 2012 |
March 15, 2012 | March 30, 2012 | 0.32 | |||||
| | | | | | | | |
|
$ | 1.71 | ||||||
November 8, 2011 |
December 15, 2011 |
December 30, 2011 |
$ |
0.30 |
||||
August 10, 2011 |
September 15, 2011 | September 30, 2011 | 0.29 | |||||
August 10, 2011 |
August 22, 2011 | August 31, 2011 | 0.27 | |||||
| | | | | | | | |
|
$ | 0.86 | ||||||
| | | | | | | | |
Total |
$ | 6.89 | ||||||
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Tax characteristics of all dividends paid by NMFC are reported to stockholders on Form 1099 after the end of the calendar year. Our future quarterly dividends, if any, will be determined by our board of directors.
69
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information contained in this section should be read in conjunction with the Selected Financial and Other Data and our Financial Statements and notes thereto appearing elsewhere in this prospectus. For the periods prior to and as of May 8, 2014, all financial information provided in this prospectus reflects our organizational structure prior to the restructuring on May 8, 2014 described under "Description of Restructuring", where NMF Holdings functioned as the operating company. In addition to historical information, the following discussion and other parts of this prospectus contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under "Risk Factors" and "Cautionary Statement Regarding Forward-Looking Statements" appearing elsewhere in this prospectus.
We are a Delaware corporation that was originally incorporated on June 29, 2010. We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. As such, we are obligated to comply with certain regulatory requirements. We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. NMFC is also registered as an investment adviser under the Advisers Act.
On May 19, 2011, we priced our IPO of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, we sold an additional 2,172,000 shares of our common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement. Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities. In connection with our IPO and through a series of transactions, NMF Holdings acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for U.S. federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. For additional information on our organizational structure prior to May 8, 2014, see "Description of Restructuring".
Until May 8, 2014, NMF Holdings was externally managed by the Investment Adviser. As of May 8, 2014, the Investment Adviser serves as the external investment adviser to us. The Administrator provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market and with assets under management totaling more than $15.0 billion(1), which includes total assets held by us. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged),
70
L.L.C., was originally formed as a subsidiary of Guardian AIV by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments.
Prior to December 18, 2014, NMF SLF was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus a wholly-owned indirect subsidiary of us. NMF SLF was bankruptcy-remote and non-recourse to us. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014. See "Borrowings" for additional information on our credit facilities.
Since our IPO, and through September 30, 2015, we raised approximately $454.0 million in net proceeds from additional offerings of common stock and issued shares valued at approximately $288.4 million on behalf of AIV Holdings for exchanged units. NMFC acquired from the Predecessor Operating Company units of the Predecessor Operating Company equal to the number of shares of NMFC's common stock sold in additional offerings. With the completion of the final secondary offering on February 3, 2014, we owned 100.0% of the units of NMF Holdings, which became our wholly-owned subsidiary.
Current Organization
During the nine months ended September 30, 2015, we established a wholly-owned subsidiary, NMF QID. Our wholly-owned subsidiaries, NMF Ancora, NMF QID and NMF YP, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, our wholly-owned subsidiary, NMF Servicing serves as the administrative agent on certain investment transactions. SBIC LP, and its general partner, SBIC GP, were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC LP and SBIC GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC LP received a license from the SBA to operate as a SBIC under Section 301(c) of the 1958 Act.
71
The diagram below depicts our organizational structure as of September 30, 2015.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, our investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC LP's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC LP's investments must be in SBA eligible companies. Our portfolio may be concentrated in a limited number of industries. As of September 30, 2015, our top five industry concentrations were software, business services, education, federal services and distribution & logistics.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans," "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
As of September 30, 2015, our net asset value was $878.7 million and its portfolio had a fair value of approximately $1,478.0 million in 73 portfolio companies, with a weighted average Yield to Maturity at Cost of approximately 10.4%.
72
On November 3, 2015, our board of directors declared a fourth quarter 2015 distribution of $0.34 per share payable on December 30, 2015 to holders of record as of December 16, 2015.
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.
Basis of Accounting
We consolidate our wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, SBIC LP, SBIC GP, NMF Ancora, NMF QID and NMF YP. Previously, we consolidated our wholly-owned indirect subsidiary NMF SLF until it merged with and into NMF Holdings on December 18, 2014. See "Borrowings" for additional information on our credit facilities. We are an investment company following accounting and reporting guidance as described in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946"). Prior to the Restructuring, the Predecessor Operating Company consolidated its wholly-owned subsidiary, NMF SLF. We did not consolidate the Predecessor Operating Company. Prior to the Restructuring, we applied investment company master-feeder financial statement presentation, as described in ASC 946 to its interest in the Predecessor Operating Company. We observed that it is also industry practice to follow the presentation prescribed for a master fund-feeder fund structure in ASC 946 in instances in which a master fund is owned by more than one feeder fund and that such presentation provided our stockholders with a clearer depiction of our investment in the master fund.
Valuation and Leveling of Portfolio Investments
At all times consistent with GAAP and the 1940 Act, we conduct a valuation of assets, which impacts our net asset value.
We value our assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, our board of directors is ultimately and solely responsible for determining the fair value of our portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where our portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. Our quarterly valuation procedures are set forth in more detail below:
73
the quote(s) internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period and the fluctuations could be material.
74
GAAP fair value measurement guidance classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and we have the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), we, to the extent that we hold such investments, do not adjust the quoted price for these investments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable (Levels I and II) and unobservable (Level III). Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs (Levels II and III) and unobservable inputs (Level III).
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the quarter in which the reclassifications occur.
75
The following table summarizes the levels in the fair value hierarchy that our portfolio investments fall into as of September 30, 2015:
(in thousands) |
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 692,342 | $ | | $ | 395,116 | $ | 297,226 | |||||
Second lien |
574,228 | | 468,650 | 105,578 | |||||||||
Subordinated |
92,791 | | 38,531 | 54,260 | |||||||||
Equity and other |
118,619 | 284 | 125 | 118,210 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,477,980 | $ | 284 | $ | 902,422 | $ | 575,274 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
We generally use the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. We typically determine the fair value of our performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of our due diligence process, we evaluate the overall performance and financial stability of the portfolio company. Post investment, we analyze each portfolio company's ongoing operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. We also attempt to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of our original investment thesis. This analysis is specific to each portfolio company. We leverage the knowledge gained from our original due diligence process, augmented by this subsequent monitoring, to continually refine our outlook for each of our portfolio companies and ultimately form the valuation of our investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will consider the pricing indicated by the external event to corroborate the private valuation.
Market Based Approach: We may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies. We consider numerous factors when selecting the appropriate companies whose trading multiples are used to value our portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. We may apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate portfolio company enterprise value. Significant increases or decreases in the multiple will result in an increase or decrease in enterprise value, resulting in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of September 30, 2015, we used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of investments in 20 of our portfolio companies. We believe this was a reasonable range in light of current comparable company trading levels and the specific companies involved.
Income Based Approach: We also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the
76
investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of September 30, 2015, we used the discount ranges set forth in the table below to value investments in 22 of our portfolio companies.
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
(in thousands) |
Fair Value | Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 297,226 | Market approach | EBITDA multiple | 4.5x | 17.0x | 10.3x | ||||||||||
|
Income approach | Discount rate | 8.1 | % | 12.6 | % | 10.2 | % | |||||||||
|
Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | |||||||||
Second lien |
105,578 | Market approach | EBITDA multiple | 8.5x | 16.0x | 11.9x | |||||||||||
|
Income approach | Discount rate | 10.8 | % | 13.4 | % | 11.9 | % | |||||||||
Subordinated |
54,260 | Market approach | EBITDA multiple | 4.5x | 12.4x | 9.0x | |||||||||||
|
Income approach | Discount rate | 8.8 | % | 18.2 | % | 15.2 | % | |||||||||
Equity and other |
118,210 | Market approach | EBITDA multiple | 2.5x | 12.0x | 6.4x | |||||||||||
|
Income approach | Discount rate | 8.0 | % | 19.6 | % | 14.0 | % | |||||||||
|
Black Scholes analysis | Expected life in years | 10.5 | 10.5 | 10.5 | ||||||||||||
|
Volatility | 25.6 | % | 25.6 | % | 25.6 | % | ||||||||||
|
Discount rate | 2.2 | % | 2.2 | % | 2.2 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 575,274 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
NMFC Senior Loan Program I, LLC
NMFC Senior Loan Program I, LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by us. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions, and as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the Agreement. The term may be extended for up to one year pursuant to certain terms of the Agreement. SLP I has a three year re-investment period.
SLP I is capitalized with $93.0 million of capital commitments, $275.0 million of debt from a revolving credit facility and is managed by us. Our capital commitment is $23.0 million, representing less than 25.0% ownership, with third party investors representing the remaining capital commitment. As of September 30, 2015, SLP I had total investments with an aggregate fair value of approximately $361.9 million, debt outstanding of $273.3 million and capital that had been called and funded of $93.0 million. As of December 31, 2014, SLP I had total investments with an aggregate fair value of approximately $369.2 million, debt outstanding of $266.9 million and capital that had been called and funded of $93.0 million. Our investment in SLP I is disclosed on our Consolidated Schedules of Investments as of September 30, 2015 and December 31, 2014.
77
We, as an investment adviser registered under the Advisers Act, act as the collateral manager to SLP I and are entitled to receive a management fee for our investment management services provided to SLP I. As a result, SLP I is classified as our affiliate. For the three and nine months ended September 30, 2015, we earned approximately $0.3 million and $0.9 million, respectively, in management fees related to SLP I which is included in other income. For the three and nine months ended September 30, 2014, we earned approximately $0.2 million and $0.2 million, respectively, in management fees related to SLP I which is included in other income. As of September 30, 2015 and December 31, 2014, approximately $0.3 million and $0.5 million, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three and nine months ended September 30, 2015, we earned approximately $0.9 million and $2.7 million, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and nine months ended September 30, 2014, we earned approximately $0.3 million and $0.3 million, respectively, of dividend income related to SLP I, which is included in dividend income. As of September 30, 2015 and December 31, 2014, approximately $0.9 million and $0.8 million, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
SLP I invests in senior secured loans issued by companies within our core industry verticals. These investments are typically broadly syndicated first lien loans.
Collateralized agreements or repurchase financings
We follow the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of September 30, 2015 and December 31, 2014, we held one collateralized agreement to resell with a carrying value of $30.0 million, collateralized by a second lien bond in Northstar GOM Holdings Group LLC with a fair value of $30.0 million and guaranteed by a private hedge fund with approximately $789.0 million of assets under management as of September 30, 2015. The private hedge fund has the option to repurchase the collateral from us at the par value of the collateralized agreement within a year. The collateralized agreement earned interest at a rate of 15.0% per annum as of September 30, 2015 and December 31, 2014.
Revenue Recognition
Our revenue recognition policies are as follows:
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. We have loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and generally due at maturity or when redeemed by the issuer.
78
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. We may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment and are non-refundable.
Prior to the Restructuring, our revenue recognition policies were as follows:
Revenue, expenses, and capital gains (losses): At each quarterly valuation date, the Predecessor Operating Company's investment income, expenses, net realized gains (losses), and net increase (decrease) in unrealized appreciation (depreciation) were allocated to us based on our pro-rata interest in the net assets of the Predecessor Operating Company. This was recorded on our Statements of Operations. Realized gains and losses are recorded upon sales of our investments in the Predecessor Operating Company. Net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. is the difference between the net asset value per share and the closing price per share for shares issued as part of the dividend reinvestment plan on the dividend payment date. This net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. includes the unrealized appreciation (depreciation) from the IPO. We used the proceeds from our IPO and Concurrent Private Placement to purchase units in the Predecessor Operating Company at $13.75 per unit (our IPO price per share). At the IPO date, $13.75 per unit represented a discount to the actual net asset value per unit of the Predecessor Operating Company. As a result, we experienced immediate unrealized appreciation on its investment.
All expenses were paid and recorded by the Predecessor Operating Company. Expenses were allocated to us based on pro-rata ownership interest. In addition, the Predecessor Operating Company paid all of the offering costs related to the IPO and subsequent offerings. We recorded our portion of the offering costs as a direct reduction to net assets and the cost of their investment in the Predecessor Operating Company.
79
Monitoring of Portfolio Investments
We monitor the performance and financial trends of our portfolio companies on at least a quarterly basis. We attempt to identify any developments within the portfolio company, the industry or the macroeconomic environment that may alter any material element of our original investment strategy.
We use an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. We use a four-level numeric rating scale as follows:
The following table shows the distribution of our investments on the 1 to 4 investment rating scale at fair value as of September 30, 2015:
(in millions) |
As of September 30, 2015 |
||||||||||||
| | | | | | | | | | | | | |
Investment Rating |
Par Value(1) | Percent | Fair Value | Percent |
|||||||||
| | | | | | | | | | | | | |
Investment Rating 1 |
$ | 234.9 | 16.4 | % | $ | 243.6 | 16.5 | % | |||||
Investment Rating 2 |
1,131.6 | 78.9 | % | 1,192.4 | 80.7 | % | |||||||
Investment Rating 3 |
65.3 | 4.6 | % | 41.6 | 2.8 | % | |||||||
Investment Rating 4 |
1.8 | 0.1 | % | 0.4 | | % | |||||||
| | | | | | | | | | | | | |
|
$ | 1,433.6 | 100.0 | % | $ | 1,478.0 | 100.0 | % | |||||
| | | | | | | | | | | | | |
As of September 30, 2015, all investments in our portfolio had an Investment Rating of 1 or 2 with the exception of five portfolio company names; four portfolio companies with an Investment Rating of 3 and one portfolio company with an Investment Rating of 4.
During the first quarter of 2015, we placed a portion of our second lien position in Edmentum, Inc. ("Edmentum") on non-accrual status due to its ongoing restructuring. As of March 31, 2015, our investment in Edmentum had an aggregate cost basis of $30.8 million, an aggregate fair value of $15.6 million and total unearned interest income of $0.4 million for the three months then ended. In June 2015, Edmentum completed a restructuring which resulted in a material modification of the original terms and an extinguishment of our original investment in Edmentum. Prior to the extinguishment in June 2015, our original investment in Edmentum had an aggregate cost of $31.6 million, an aggregate fair value of $16.4 million and total unearned interest income for the three and six months ended June 30, 2015 of $0.4 million and $0.8 million, respectively. The extinguishment resulted in a realized loss of $15.2 million. Post restructuring, our investments in Edmentum have been restored to full accrual status. As of September 30, 2015, our investments in Edmentum have an aggregate cost basis of $20.4 million and an aggregate fair value of $21.0 million.
80
During the first quarter of 2015, our first lien position in Education Management LLC ("EDMC") was non-income producing as a result of the portfolio company undergoing a restructuring. As of December 31, 2014, our investment in EDMC had an aggregate cost basis of $3.0 million, an aggregate fair value of $1.4 million and no unearned interest income for the three months then ended. In January 2015, EDMC completed a restructuring which resulted in a material modification of the original terms and an extinguishment of our original investment in EDMC. Prior to the extinguishment in January 2015, our original investment in EDMC had an aggregate cost of $3.0 million, an aggregate fair value of $1.4 million and no unearned interest income for the period then ended. The extinguishment resulted in a realized loss of $1.6 million. Post restructuring, our investments in EDMC are income producing. As of September 30, 2015, our investments in EDMC have an aggregate cost basis of $1.4 million and an aggregate fair value of $1.1 million.
During the third quarter of 2014, we placed a portion of our first lien position in UniTek Global Services, Inc. ("UniTek") on non-accrual status in anticipation of a voluntary petition for a "Pre-Packaged" Chapter 11 Bankruptcy in the U.S. Bankruptcy Court for the District of Delaware which was filed on November 3, 2014. As of December 31, 2014, our investments in UniTek had an aggregate cost of $47.4 million, an aggregate fair value of $35.2 million and total unearned interest income of $1.0 million for the year then ended. In January 2015, UniTek emerged from "Pre-Packaged" Chapter 11 Bankruptcy and completed its restructuring. The restructuring resulted in a material modification of the original terms and an extinguishment of our original investments in UniTek. Prior to the extinguishment in January 2015, our original investments in UniTek had an aggregate cost of $52.9 million, an aggregate fair value of $40.1 million and total unearned interest income of $0.1 million for the period then ended. The extinguishment resulted in a realized loss of $12.8 million. Post restructuring, our investments in UniTek have been restored to full accrual status. As of September 30, 2015, our investments in UniTek have an aggregate cost basis of $41.1 million and an aggregate fair value of $45.7 million.
As of September 30, 2015, our two super priority first lien positions in ATI Acquisition Company and its related equity positions in Ancora Acquisition LLC had an Investment Rating of 4 due to the underlying business encountering significant regulatory constraints which have led to the portfolio company's underperformance. As of September 30, 2015, our two super priority first lien positions in ATI Acquisition Company and its related preferred shares and warrants in Ancora Acquisition LLC remained on non-accrual status due to the inability of the portfolio company to service its interest payments for the quarter then ended and uncertainty about its ability to pay such amounts in the future. As of September 30, 2015, our investment in ATI Acquisition Company and Ancora Acquisition LLC had an aggregate cost basis of $1.6 million, an aggregate fair value of $0.4 million and total unearned interest income of $(0.1) million and $0.1 million for the three and nine months then ended. For the three and nine months ended September 30, 2014, total unearned interest income was $0.1 million and $0.2 million, respectively. As of December 31, 2014, our investment had an aggregate cost basis of $1.6 million and an aggregate fair value of $0.4 million. As of September 30, 2015 and December 31, 2014, unrealized gains (losses) include a fee that we would receive upon maturity of the two super priority first lien debt investments.
Portfolio and Investment Activity
The fair value of our investments was approximately $1,478.0 million in 73 portfolio companies at September 30, 2015 and approximately $1,424.7 million in 71 portfolio companies at December 31, 2014.
81
The following table shows our portfolio and investment activity for the nine months ended September 30, 2015 and September 30, 2014:
|
Nine Months Ended |
||||||
| | | | | | | |
(in millions) |
September 30, 2015 | September 30, 2014(1) |
|||||
| | | | | | | |
New investments in 26 and 36 portfolio companies, respectively |
$ | 400.8 | $ | 516.2 | |||
Debt repayments in existing portfolio companies |
271.6 | 197.9 | |||||
Sales of securities in 14 and 10 portfolio companies, respectively |
73.2 | 84.7 | |||||
Change in unrealized appreciation on 39 and 30 portfolio companies, respectively |
45.9 | 20.4 | |||||
Change in unrealized depreciation on 47 and 45 portfolio companies, respectively |
(38.2 | ) | (27.9 | ) |
At September 30, 2015 and September 30, 2014, our weighted average Yield to Maturity at Cost was approximately 10.4% and 10.7%, respectively.
Recent Accounting Standards Updates
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers Topic 606 Summary and Amendments that Create Revenue from Contracts with Customers and Other Assets and Deferred Costs ("ASU 2014-09"). ASU 2014-09 establishes a comprehensive and converged standard on revenue recognition to enable financial statement users to better understand and consistently analyze an entity's revenue across industries, transactions and geographies. The core principle of the new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance also specifies the accounting for certain costs to obtain or fulfill a contract with a customer. The new guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. Qualitative and quantitative information is required to be disclosed about: (1) contracts with customers, (2) significant judgments and changes in judgments, and (3) assets recognized from costs to obtain or fulfill a contract. The new guidance will apply to all entities. The guidance was effective for interim and annual reporting periods beginning after December 15, 2016. In August 2015, the FASB issued Accounting Standards Update No. 2015-14, Revenue from Contracts with Customers Topic 606 Deferral of the Effective Date, which deferred the effective date of ASU No. 2014-09 by one year, to interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted only for annual reporting periods beginning after December 15, 2016. We are in the process of evaluating the impact that this guidance will have on our consolidated financial statements and disclosures.
In June 2014, the FASB issued Accounting Standards Update No. 2014-11, Transfers and Servicing Topic 860 Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures ("ASU 2014-11"). ASU 2014-11 changes the accounting for repurchase- and
82
resale-to-maturity agreements by requiring that such agreements be recognized as financing arrangements, and requires that a transfer of a financial asset and a repurchase agreement entered into contemporaneously be accounted for separately. ASU 2014-11 requires additional disclosures about certain transferred financial assets accounted for as sales and certain securities financing transactions. The accounting changes and additional disclosures about certain transferred financial assets accounted for as sales are effective for the first interim and annual reporting periods beginning after December 15, 2014. The additional disclosures for securities financing transactions are required for annual reporting periods beginning after December 15, 2014 and for interim reporting periods beginning after March 15, 2015. The adoption of ASU 2014-11 does not have a material impact on our consolidated financial statements and disclosures.
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements Going Concern Subtopic 205-40 Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15"). ASU 2014-15 will explicitly require management to assess an entity's ability to continue as a going concern, and to provide related footnote disclosure in certain circumstances. The new standard will be effective for all entities in the first annual period ending after December 15, 2016. Earlier adoption is permitted. The adoption of ASU 2014-15 is not expected to have a material impact on our consolidated financial statements and disclosures.
In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest Imputation of Interest Subtopic 835-30 Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"), which changes the presentation of debt issuance costs in financial statements. Under ASU 2015-03, an entity presents such costs on the statement of assets and liabilities as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. The new standard will be effective for all public entities for interim and annual reporting periods beginning after December 15, 2015. Earlier adoption is permitted. We are in the process of evaluating the impact that this guidance will have on our consolidated financial statements and disclosures.
In May 2015, the FASB issued Accounting Standards Update No. 2015-07, Fair Value Measurement Topic 820 Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent) ("ASU 2015-07"), which amends the presentation of investments measured at net asset value, as a practical expedient for fair value, from the fair value hierarchy. Under ASU 2015-07, an entity would remove investments measured using the practical expedient from the fair value hierarchy. ASU 2015-07 will be effective for annual and interim reporting periods after December 15, 2015. We are in the process of evaluating the impact that this guidance will have on our consolidated financial statements and disclosures.
Under GAAP, our IPO did not step-up the cost basis of the Predecessor Operating Company's existing investments to fair market value at the IPO date. Since the total value of the Predecessor Operating Company's investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, and different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold, repaid or mature in the future. We track the transferred (or fair market) value of each of the Predecessor Operating Company's investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts income as if each investment was purchased at the date of the IPO (or stepped up to fair market value). The respective "Adjusted Net Investment Income" (defined as net investment income adjusted to reflect income as if the cost basis of investments held at the IPO
83
date had stepped-up to fair market value as of the IPO date) is used in calculating both the incentive fee and dividend payments.
The following table for the three months ended September 30, 2015 is adjusted to reflect the step-up to fair market value and the allocation of the incentive fees related to hypothetical capital gains out of the adjusted post-incentive fee net investment income.
(in thousands) |
Three Months Ended September 30, 2015 |
Stepped-up Cost Basis Adjustments |
Incentive Fee Adjustments(1) |
Adjusted Three Months Ended September 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Investment income |
|||||||||||||
Interest income |
$ | 33,739 | $ | (33 | ) | $ | | $ | 33,706 | ||||
Dividend income |
1,056 | | | 1,056 | |||||||||
Other income |
2,652 | | | 2,652 | |||||||||
| | | | | | | | | | | | | |
Total investment income(2) |
37,447 | (33 | ) | | 37,414 | ||||||||
| | | | | | | | | | | | | |
Total expenses pre-incentive fee(3) |
12,244 | | | 12,244 | |||||||||
| | | | | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
25,203 | (33 | ) | | 25,170 | ||||||||
| | | | | | | | | | | | | |
Incentive fee |
4,544 | | 490 | 5,034 | |||||||||
| | | | | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
20,659 | (33 | ) | (490 | ) | 20,136 | |||||||
| | | | | | | | | | | | | |
Net realized losses on investments(4) |
(37 | ) | (22 | ) | | (59 | ) | ||||||
Net change in unrealized (depreciation) appreciation of investments(4) |
(10,237 | ) | 55 | | (10,182 | ) | |||||||
Provision for taxes |
(581 | ) | | | (581 | ) | |||||||
Capital gains incentive fees |
| | 490 | 490 | |||||||||
| | | | | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 9,804 | $ | 9,804 | |||||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
84
For the three months ended September 30, 2015, we had a $33 thousand adjustment to interest income for amortization, a decrease of $22 thousand to net realized losses and an increase of approximately $0.1 million to net change in unrealized appreciation to adjust for the stepped-up cost basis of the transferred investments as discussed above. For the three months ended September 30, 2015, total adjusted investment income of $37.4 million consisted of approximately $32.2 million in cash interest from investments, approximately $0.8 million in PIK interest from investments, no prepayment fees, net amortization of purchase premiums and discounts of approximately $0.6 million, approximately $0.4 million in cash dividends from investments, $0.7 million in PIK dividends from investments and approximately $2.7 million in other income. Our Adjusted Net Investment Income was $20.1 million for the three months ended September 30, 2015.
In accordance with GAAP, for the three months ended September 30, 2015, we decreased our hypothetical capital gains incentive fee accrual by $0.5 million based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value. As of September 30, 2015, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.
85
The following table for the nine months ended September 30, 2015 is adjusted to reflect the step-up to fair market value and the allocation of the incentive fees related to hypothetical capital gains out of the adjusted post-incentive fee net investment income.
(in thousands) |
Nine Months Ended September 30, 2015 |
Stepped-up Cost Basis Adjustments |
Incentive Fee Adjustments(1) |
Adjusted Nine Months Ended September 30, 2015 |
|||||||||
| | | | | | | | | | | | | |
Investment income |
|||||||||||||
Interest income |
$ | 102,556 | $ | (99 | ) | $ | | $ | 102,457 | ||||
Dividend income |
4,158 | | | 4,158 | |||||||||
Other income |
5,174 | | | 5,174 | |||||||||
| | | | | | | | | | | | | |
Total investment income(2) |
111,888 | (99 | ) | | 111,789 | ||||||||
| | | | | | | | | | | | | |
Total expenses pre-incentive fee(3) |
36,945 | | | 36,945 | |||||||||
| | | | | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
74,943 | (99 | ) | | 74,844 | ||||||||
| | | | | | | | | | | | | |
Incentive fee |
14,969 | | | 14,969 | |||||||||
| | | | | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
59,974 | (99 | ) | | 59,875 | ||||||||
| | | | | | | | | | | | | |
Net realized losses on investments(4) |
(13,508 | ) | (69 | ) | | (13,577 | ) | ||||||
Net change in unrealized appreciation (depreciation) of investments(4) |
7,733 | 168 | | 7,901 | |||||||||
Provision for taxes |
(1,217 | ) | | | (1,217 | ) | |||||||
Capital gains incentive fees |
| | | | |||||||||
| | | | | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 52,982 | $ | 52,982 | |||||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
For the nine months ended September 30, 2015, we had a $0.1 million adjustment to interest income for amortization, a decrease of $0.1 million to net realized losses and an increase of approximately $0.2 million to net change in unrealized appreciation to adjust for the stepped-up cost basis of the transferred investments as discussed above. For the nine months ended
86
September 30, 2015, total adjusted investment income of $111.8 million consisted of approximately $94.5 million in cash interest from investments, approximately $3.0 million in PIK interest from investments, approximately $3.2 million in prepayment fees, net amortization of purchase premiums and discounts of approximately $1.7 million, approximately $2.3 million in cash dividends from investments, $1.9 million in PIK dividends from investments and approximately $5.2 million in other income. Our Adjusted Net Investment Income was $59.9 million for the nine months ended September 30, 2015.
In accordance with GAAP, for the nine months ended September 30, 2015, we did not have an accrual for hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value. As of September 30, 2015, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.
Results of Operations for the Three Months Ended September 30, 2015 and September 30, 2014
Revenue
|
Three Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
September 30, 2015 | September 30, 2014 | Change |
|||||||
| | | | | | | | | | |
Interest income |
$ | 33,739 | $ | 32,353 | 4 | % | ||||
Dividend income |
1,056 | 511 | 107 | % | ||||||
Other income |
2,652 | 1,842 | 44 | % | ||||||
| | | | | | | | | | |
Total investment income |
$ | 37,447 | $ | 34,706 | 8 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total investment income increased by approximately $2.7 million for the three months ended September 30, 2015 as compared to the three months ended September 30, 2014. The 8% increase in total investment income primarily results from an increase in interest income of approximately $1.4 million from the three months ended September 30, 2014 to the three months ended September 30, 2015 which is attributable to larger invested balances, driven by the proceeds from the October 2014 primary offering of our common stock and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. The increase in dividend income during the three months ended September 30, 2015 as compared to the three months ended September 30, 2014 was primarily attributable to distributions from our investment in SLP I and PIK dividend income from an equity position. The increase in other income during the three months ended September 30, 2015 as compared to the three months ended September 30, 2014, which represents fees that are generally non-recurring in nature, was primarily attributable to higher structuring, upfront, amendment and consent fees received from portfolio companies during the three months ended September 30, 2015 and commitment fees received from three bridge facilities.
87
Operating Expenses
|
Three Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
September 30, 2015 | September 30, 2014 | Change |
|||||||
| | | | | | | | | | |
Management fee |
$ | 6,373 | $ | 5,021 | ||||||
Less: management fee waiver |
(1,237 | ) | | |||||||
| | | | | | | | | | |
Total management fee |
5,136 | 5,021 | 2 | % | ||||||
Incentive fee |
5,034 | 4,520 | 11 | % | ||||||
Capital gains incentive fee(1) |
(490 | ) | (2,667 | ) | (82 | )% | ||||
Interest and other financing expenses |
5,788 | 5,237 | 11 | % | ||||||
Professional fees |
808 | 890 | (9 | )% | ||||||
Administrative expenses |
647 | 549 | 18 | % | ||||||
Other general and administrative expenses |
370 | 448 | (17 | )% | ||||||
| | | | | | | | | | |
Total expenses |
17,293 | 13,998 | 24 | % | ||||||
Less: expenses waived and reimbursed |
(333 | ) | (322 | ) | 3 | % | ||||
| | | | | | | | | | |
Net expenses before income taxes |
16,960 | 13,676 | 24 | % | ||||||
Income tax (benefit) expense |
(172 | ) | 230 | NM | * | |||||
| | | | | | | | | | |
Net expenses after income taxes |
$ | 16,788 | $ | 13,906 | 21 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total net operating expenses increased by approximately $2.9 million for the three months ended September 30, 2015 as compared to the three months ended September 30, 2014. Our management fee increased by approximately $0.1 million, net of a management fee waiver, and incentive fees increased by approximately $0.5 million for the three months ended September 30, 2015 as compared to the three months ended September 30, 2014. The increase in management fee and incentive fee from the three months ended September 30, 2014 to the three months ended September 30, 2015 was attributable to larger invested balances, driven by the proceeds from the October 2014 primary offering of our common stock and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. Our capital gains incentive fee accrual decreased by approximately $0.5 million for the three months ended September 30, 2015 as compared to a decrease of $2.7 million for the three months ended September 30, 2014. These decreases to the capital gains incentive fee accrual were attributable to lower net Adjusted Realized Capital Gains (Losses) and Adjusted Unrealized Capital Appreciation (Depreciation) of investments during the periods. As of September 30, 2015, no actual capital gains incentive fee would be owed under the Investment Management Agreement if we had ceased operations as of September 30, 2015, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.
Interest and other financing expenses increased by approximately $0.6 million during the three months ended September 30, 2015, primarily due to closing of the NMFC Credit Facility (as defined below) during the second quarter of 2014 and the drawing on SBA-guaranteed debentures beginning in the fourth quarter of 2014. Our total professional fees, total administrative expenses and total other general and administrative expenses remained relatively flat for the three months ended September 30, 2015 as compared to the three months ended September 30, 2014.
88
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Three Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
September 30, 2015 | September 30, 2014 | Change |
|||||||
| | | | | | | | | | |
Net realized (losses) gains on investments |
$ | (37 | ) | $ | 768 | NM | * | |||
Net change in unrealized (depreciation) appreciation of investments |
(10,237 | ) | (14,272 | ) | 28 | % | ||||
(Provision) benefit for taxes |
(581 | ) | 115 | NM | * | |||||
| | | | | | | | | | |
Total net realized (losses) gains and net change in unrealized (depreciation) appreciation of investments |
$ | (10,855 | ) | $ | (13,389 | ) | 19 | % | ||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our net realized and unrealized losses resulted in a net loss of $10.9 million for the three months ended September 30, 2015 compared to the net realized gains and unrealized loss resulting in a net loss of approximately $13.4 million for the same period in 2014. We look at net realized and unrealized gains or losses together as movement in unrealized appreciation or depreciation can be the result of realizations. The net loss for the three months ended September 30, 2015 was primarily driven by the overall decrease in the market prices of our investments during the period. The net loss for the three months ended September 30, 2014 was primarily driven by the overall decrease in the market prices of the our investments during the period and the partial write-down related to one portfolio company. The provision for income taxes was primarily attributable to three equity investments that are held as of September 30, 2015 in three of the our corporate subsidiaries.
89
Results of Operations for the Nine Months Ended September 30, 2015 and September 30, 2014
Revenue
|
Nine Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
September 30, 2015 | September 30, 2014 | Change |
|||||||
| | | | | | | | | | |
Interest income |
$ | 102,556 | $ | 51,141 | ||||||
Interest income allocated from the Predecessor Operating Company |
| 40,515 | ||||||||
| | | | | | | | | | |
Total interest income |
102,556 | 91,656 | 12 | % | ||||||
Dividend income |
4,158 |
1,483 |
||||||||
Dividend income allocated from the Predecessor Operating Company |
| 2,368 | ||||||||
| | | | | | | | | | |
Total dividend income |
4,158 | 3,851 | 8 | % | ||||||
Other income |
5,174 |
2,551 |
||||||||
Other income allocated from the Predecessor Operating Company |
| 795 | ||||||||
| | | | | | | | | | |
Total other income |
5,174 | 3,346 | 55 | % | ||||||
| | | | | | | | | | |
Total investment income |
$ | 111,888 | $ | 98,853 | 13 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total investment income increased by approximately $13.0 million for the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014. The 13% increase in total investment income primarily results from an increase in interest income of approximately $10.9 million from the nine months ended September 30, 2014 to the nine months ended September 30, 2015 which is attributable to larger invested balances, driven by the proceeds from the October 2014 primary offering of our common stock, our use of leverage from our revolving credit facilities, SBA-guaranteed debentures and the deployment of the June 2014 proceeds from the issuance of $115.0 million of convertible notes to originate new investments and prepayment fees received associated with the early repayments or partial repayments of seven different portfolio companies held as of December 31, 2014. The increase in dividend income during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014 was primarily attributable to distributions from our investment in SLP I and PIK dividend income from an equity position. The increase in other income of approximately $1.8 million during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014, which represents fees that are generally non-recurring in nature, was primarily attributable to structuring, upfront, amendment and consent fees received from 16 different portfolio companies, commitment fees received from three bridge facilities and management fees from a non-controlled affiliated portfolio company.
90
Operating Expenses
|
Nine Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
September 30, 2015 | September 30, 2014 | Change |
|||||||
| | | | | | | | | | |
Management fee |
$ | 19,039 | $ | 7,763 | ||||||
Management fee allocated from the Predecessor Operating Company |
| 5,983 | ||||||||
Less: management fee waiver |
(3,866 | ) | | |||||||
| | | | | | | | | | |
Total management fee |
15,173 | 13,746 | 10 | % | ||||||
Incentive fee |
14,969 |
7,267 |
||||||||
Incentive fee allocated from the Predecessor Operating Company |
| 6,248 | ||||||||
| | | | | | | | | | |
Total incentive fee |
14,969 | 13,515 | 11 | % | ||||||
Capital gains incentive fee(1) |
|
(1,904 |
) |
|||||||
Capital gains incentive fee allocated from the Predecessor Operating Company(1) |
| 2,024 | ||||||||
| | | | | | | | | | |
Total capital gains incentive fee(1) |
| 120 | (100 | )% | ||||||
Interest and other financing expenses |
16,863 |
7,796 |
||||||||
Interest and other financing expenses allocated from the Predecessor Operating Company |
| 4,764 | ||||||||
| | | | | | | | | | |
Total interest and other financing expenses |
16,863 | 12,560 | 34 | % | ||||||
Professional fees |
2,456 |
1,530 |
||||||||
Professional fees allocated from the Predecessor Operating Company |
| 1,238 | ||||||||
| | | | | | | | | | |
Total professional fees |
2,456 | 2,768 | (11 | )% | ||||||
Administrative expenses |
1,804 |
909 |
||||||||
Administrative expenses allocated from the Predecessor Operating Company |
| 761 | ||||||||
| | | | | | | | | | |
Total administrative expenses |
1,804 | 1,670 | 8 | % | ||||||
Other general and administrative expenses |
1,252 |
687 |
||||||||
Other general and administrative expenses allocated from the Predecessor Operating Company |
| 555 | ||||||||
| | | | | | | | | | |
Total other general and administrative expenses |
1,252 | 1,242 | 1 | % | ||||||
| | | | | | | | | | |
Total expenses |
52,517 | 45,621 | 15 | % | ||||||
| | | | | | | | | | |
Less: expenses waived and reimbursed |
(733 | ) | (1,145 | ) | (36 | )% | ||||
| | | | | | | | | | |
Net expenses before income taxes |
51,784 | 44,476 | 16 | % | ||||||
Income tax expense |
130 | 230 | (43 | )% | ||||||
| | | | | | | | | | |
Net expenses after income taxes |
$ | 51,914 | $ | 44,706 | 16 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total net operating expenses increased by approximately $7.2 million for the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014. Our management fee increased by approximately $1.4 million, net of a management fee waiver, and incentive fees increased by approximately $1.5 million for the nine months ended September 30,
91
2015 as compared to the nine months ended September 30, 2014. The increase in management fee and incentive fee from the nine months ended September 30, 2014 to the nine months ended September 30, 2015 was attributable to larger invested balances, driven by the proceeds from the October 2014 primary offering of our common stock, our use of leverage from our revolving credit facilities, SBA-guaranteed debentures and the deployment of the June 2014 proceeds from the issuance of $115.0 million of convertible notes to originate new investments. Our capital gains incentive fees decreased by approximately $0.1 million for the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014, which was attributable to lower net Adjusted Realized Capital Gains (Losses) and Adjusted Unrealized Capital Appreciation (Depreciation) of investments during the period due to lower marks on the broader portfolio. As of September 30, 2015, no actual capital gains incentive fee would be owed under the Investment Management Agreement if we had ceased operations as of September 30, 2015, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.
Interest and other financing expenses increased by approximately $4.3 million during the nine months ended September 30, 2015, primarily due to our issuance of $115.0 million of convertible notes, the closing of the NMFC Credit Facility (as defined below) during the second quarter of 2014 and the drawing on SBA-guaranteed debentures beginning in the fourth quarter of 2014. Our total professional fees, total administrative expenses and total other general and administrative expenses decreased $0.2 million for the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014. During the nine months ended September 30, 2014, we incurred $10.9 thousand in other expenses that were not subject to the expense cap pursuant to the administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and further restricted by us. Our expenses waived and reimbursed decreased by approximately $0.4 million for the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014 due to the expiration of the expense cap on March 31, 2014.
92
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Nine Months Ended | Percentage |
||||||||
| | | | | | | | | | |
(in thousands) |
September 30, 2015 | September 30, 2014 | Change |
|||||||
| | | | | | | | | | |
Net realized losses on investments |
$ | (13,508 | ) | $ | (299 | ) | ||||
Net realized gains on investments allocated from Predecessor Operating Company |
| 8,568 | ||||||||
| | | | | | | | | | |
Total realized (losses) gains on investments |
(13,508 | ) | 8,269 | NM | * | |||||
Net change in unrealized appreciation (depreciation) of investments |
7,733 |
(8,564 |
) |
|||||||
Net change in unrealized appreciation (depreciation) of investments allocated from Predecessor Operating Company |
| 940 | ||||||||
| | | | | | | | | | |
Total change in unrealized appreciation (depreciation) of investments |
7,733 | (7,624 | ) | NM | * | |||||
Provision for taxes |
(1,217 |
) |
(271 |
) |
NM |
* |
||||
| | | | | | | | | | |
Total net realized (losses) gains and net change in unrealized appreciation (depreciation) of investments |
$ | (6,992 | ) | $ | 374 | NM | * | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our net realized losses and unrealized gains resulted in a net loss of approximately $7.0 million for the nine months ended September 30, 2015 compared to the net realized gains and unrealized losses resulting in a net gain of approximately $0.4 million for the same period in 2014. We look at net realized and unrealized gains or losses together as movement in unrealized appreciation or depreciation can be the result of realizations. The net loss for the nine months ended September 30, 2015 was primarily driven by $29.7 million of realized losses on investments resulting from the modification of terms on three portfolio companies that were accounted for as extinguishments. These losses were partially offset by sales or repayments of investments with fair values in excess of December 31, 2014 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments which included the sale of two portfolio companies resulting in realized gains of approximately $14.2 million. The net gain for the nine months ended September 30, 2014 was primarily driven by a $5.6 million gain from the sale of warrant investments in one portfolio company and driven by sales or repayments of investments with fair values in excess of December 31, 2013 valuations resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments. These gains offset the overall decrease in the market prices of our investments during the period and the partial write-down related to one portfolio company. The provision for income taxes was primarily attributable to three equity investments that are held as of September 30, 2015 in three of our corporate subsidiaries.
93
Results of Our Operations for the Year Ended December 31, 2014 and the Predecessor Operating Company for the Years Ended December 31, 2013 and December 31, 2012
Revenue
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Interest income |
$ | 85,123 | $ | 107,027 | $ | 83,646 | ||||
Interest income allocated from the Predecessor Operating Company |
40,515 | | | |||||||
| | | | | | | | | | |
Total interest income |
125,638 | 107,027 | 83,646 | |||||||
Dividend income |
2,309 | 5,049 | 812 | |||||||
Dividend income allocated from the Predecessor Operating Company |
2,368 | | | |||||||
| | | | | | | | | | |
Total dividend income |
4,677 | 5,049 | 812 | |||||||
Other income |
4,491 | 2,836 | 1,328 | |||||||
Other income allocated from the Predecessor Operating Company |
795 | | | |||||||
| | | | | | | | | | |
Total other income |
5,286 | 2,836 | 1,328 | |||||||
| | | | | | | | | | |
Total investment income |
$ | 135,601 | $ | 114,912 | $ | 85,786 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total investment income increased by approximately $20.7 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's total investment income for the year ended December 31, 2013. The 18.0% increase in total investment income primarily results from an increase in interest income of approximately $18.6 million from the year ended December 31, 2013 to the year ended December 31, 2014 which is attributable to larger invested balances, driven by the proceeds from the October 2013, April 2014 and October 2014 primary offerings of our common stock and the June 2014 offering of the our convertible notes, the use of leverage from our revolving credit facilities to originate new investments and prepayment fees received associated with the early repayments or partial repayments of ten different portfolio companies held by the Predecessor Operating Company as of December 31, 2013. The increase in other income of approximately $2.5 million during the year ended December 31, 2014 as compared to the year ended December 31, 2013, which represents fees that are non-recurring in nature, was primarily attributable to structuring, amendment and consent fees received from twenty different portfolio companies and management fees from a non-controlled affiliated portfolio company. The decrease in dividend income during the year ended December 31, 2014 as compared to the year ended December 31, 2013 was primarily attributable to a large distribution from one of the Predecessor Operating Company's warrant investments in the prior year.
The Predecessor Operating Company's total investment income increased by $29.1 million for the year ended December 31, 2013 as compared to the year ended December 31, 2012. The 34.0% increase in investment income results from the increase in interest and other income for the year ended December 31, 2013, which was primarily attributable to larger invested balances, driven by the proceeds from the 2012 and 2013 primary offerings of NMFC's common stock, the Predecessor Operating Company's use of leverage for its revolving credit facilities to originate new investments and prepayment fees received associated with the early repayments or partial repayments of twenty different portfolio companies held by the Predecessor Operating Company as of December 31, 2012. Additionally, the Predecessor Operating Company's other income, which represents fees that are non-recurring in nature, increased due to commitment fees received from three bridge facilities and consent, amendment and forbearance fees received associated with ten different portfolio companies held by the Predecessor Operating Company as of December 31,
94
2012. The increase in dividend income for the year ended December 31, 2013 was attributable to distributions received from two portfolio companies, which was recorded as dividend income.
Operating Expenses
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Management fee |
$ | 13,593 | $ | 14,905 | $ | 11,109 | ||||
Management fee allocated from Predecessor Operating Company |
5,983 | | | |||||||
Less: management fee waiver |
(686 | ) | | | ||||||
| | | | | | | | | | |
Total Management fee |
18,890 | 14,905 | 11,109 | |||||||
Incentive fee |
12,070 | 16,502 | 11,537 | |||||||
Incentive fee allocated from Predecessor Operating Company |
6,248 | | | |||||||
| | | | | | | | | | |
Total Incentive fee |
18,318 | 16,502 | 11,537 | |||||||
Capital gains incentive fee(1) |
(8,573 | ) | 3,229 | 4,407 | ||||||
Capital gains incentive fee allocated from Predecessor Operating Company(1) |
2,024 | | | |||||||
| | | | | | | | | | |
Total Capital gains incentive fee(1) |
(6,549 | ) | 3,229 | 4,407 | ||||||
Interest and other financing expenses |
13,269 | 12,470 | 10,085 | |||||||
Interest and other financing expenses allocated from Predecessor Operating Company |
4,764 | | | |||||||
| | | | | | | | | | |
Total Interest and other financing expenses |
18,033 | 12,470 | 10,085 | |||||||
Professional fees |
2,390 | 2,349 | 2,091 | |||||||
Professional fees allocated from Predecessor Operating Company |
1,238 | | | |||||||
| | | | | | | | | | |
Total Professional fees |
3,628 | 2,349 | 2,091 | |||||||
Administrative fees |
1,470 | 3,429 | 2,426 | |||||||
Administrative expenses allocated from Predecessor Operating Company |
761 | | | |||||||
| | | | | | | | | | |
Total Administrative expenses |
2,231 | 3,429 | 2,426 | |||||||
Other general and administrative expenses |
1,138 | 1,584 | 1,374 | |||||||
Other general and administrative expenses allocated from Predecessor Operating Company |
555 | | | |||||||
| | | | | | | | | | |
Total other general and administrative expenses |
1,693 | 1,584 | 1,374 | |||||||
| | | | | | | | | | |
Total expenses |
56,244 | 54,468 | 43,029 | |||||||
| | | | | | | | | | |
Less: expenses waived and reimbursed |
(1,145 | ) | (3,233 | ) | (2,460 | ) | ||||
| | | | | | | | | | |
Net expenses before income taxes |
55,099 | 51,235 | 40,569 | |||||||
Income tax expense |
436 | | | |||||||
| | | | | | | | | | |
Net expenses after income taxes |
$ | 55,535 | $ | 51,235 | $ | 40,569 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total net operating expenses increased by approximately $4.3 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013. Our management fee increased by approximately $4.0 million, net of a management fee waiver, and incentive fees increased by approximately $1.8 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013. The increase in management fee and incentive fee from the Predecessor
95
Operating Company's year ended December 31, 2013 to our year ended December 31, 2014 was attributable to larger invested balances, driven by the proceeds from the October 2013, April 2014 and October 2014 primary offerings of our common stock, the June 2014 offering of our convertible notes and the use of leverage from our revolving credit facilities to originate new investments. Our capital gains incentive fee accrual decreased by approximately $9.8 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013, which was attributable to lower net Adjusted Realized Capital Gains (Losses) and net Adjusted Unrealized Capital Depreciation of investments during the period due to lower marks on the broader portfolio. As of December 31, 2014, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.
Interest and other financing expenses increased by approximately $5.6 million during the year ended December 31, 2014, primarily due to the increase of average debt outstanding from $184.1 million to $244.6 million for the Holdings Credit Facility (as defined below) for the year ended December 31, 2013 compared to December 31, 2014. In addition, during the year ended December 31, 2014, we issued $115.0 million of convertible notes, closed the NMFC Credit Facility (as defined below) and began to draw on SBA-guaranteed debentures. Our total professional fees, total administrative expenses and total other general and administrative expenses marginally increased by approximately $0.2 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013. During the year ended December 31, 2014, we incurred $10.9 thousand in other expenses that were not subject to the expense cap pursuant to the administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and further restricted by us. For the year ended December 31, 2014, approximately $1.4 million of indirect administrative expenses were included in administrative expenses, of which $0.8 million were waived by the Administrator. Our expenses waived and reimbursed decreased by approximately $2.1 million for the year ended December 31, 2014 as compared to the Predecessor Operating Company's year ended December 31, 2013 due to the expiration of the expense cap on March 31, 2014 and the decrease of waived indirect administrative expenses by the Administrator during the year ended December 31, 2014.
The Predecessor Operating Company's total net operating expenses increased by approximately $10.7 million for the year ended December 31, 2013 as compared to the year ended December 31, 2012. The Predecessor Operating Company's management fees increased by approximately $3.8 million and incentive fees increased by approximately $5.0 million for the year ended December 31, 2013 as compared to the year ended December 31, 2012. The increase in management and incentive fees from the year ended December 31, 2012 to the year ended December 31, 2013 was attributable to larger invested balances, driven by the proceeds from the 2012 and 2013 primary offerings of NMFC's common stock, the Predecessor Operating Company's use of leverage from its revolving credit facilities to originate new investments and the receipt of a dividend distribution from one of the Predecessor Operating Company's warrant investments. The Predecessor Operating Company's capital gains incentive fees decreased approximately $1.2 million for the year ended December 31, 2013 as compared to the year ended December 31, 2012, which was attributable to lower net Adjusted Realized Capital Gains (Losses) and Adjusted Unrealized Capital Appreciation (Depreciation) of investments during the period. As of December 31, 2013, approximately $1.1 million of capital gains incentive fees was owed under the Investment Management Agreement by the Predecessor Operating Company, as cumulative net Adjusted Realized Gains exceeded cumulative Adjusted Unrealized Depreciation and was paid during the year ended December 31, 2014.
96
Interest and other credit facility expenses increased by approximately $2.4 million during the year ended December 31, 2013, primarily due to the increase of average debt outstanding from $133.6 million to $184.1 million for the Holdings Credit Facility and from $181.4 million to $214.3 million for the SLF Credit Facility for the year ended December 31, 2012 compared to December 31, 2013. For the year ended December 31, 2013, the Predecessor Operating Company incurred approximately $0.1 million in other expenses that were not subject to the expense cap pursuant to the Administration Agreement with the Administrator and further restricted by the Predecessor Operating Company.
Net Realized Gains and Net Change in Unrealized Appreciation (Depreciation)
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Net realized gains on investments |
$ | 357 | $ | 7,253 | $ | 18,851 | ||||
Net realized gains on investments allocated from Predecessor Operating Company |
8,568 | | | |||||||
| | | | | | | | | | |
Total realized gains on investments |
8,925 | 7,253 | 18,851 | |||||||
Net change in unrealized (depreciation) appreciation of investments |
(43,863 | ) | 7,994 | 9,928 | ||||||
Net change in unrealized appreciation (depreciation) of investments allocated from Predecessor Operating Company |
940 | | | |||||||
| | | | | | | | | | |
Total change in unrealized (depreciation) appreciation of investments |
(42,923 | ) | 7,994 | 9,928 | ||||||
Provision for taxes |
(493 | ) | | | ||||||
| | | | | | | | | | |
Total net realized gains and net change in unrealized (depreciation) appreciation of investments |
$ | (34,491 | ) | $ | 15,247 | $ | 28,779 | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our net realized and unrealized losses resulted in a net loss of approximately $34.5 million for the year ended December 31, 2014 compared to the Predecessor Operating Company's net realized and unrealized gains resulting in a net gain of approximately $15.2 million for the same period in 2013. We look at net realized and unrealized gains or losses together as movement in unrealized appreciation or depreciation can be the result of realizations. The net loss for the year ended December 31, 2014 was primarily driven by the overall decrease in the market prices of our investments during the period and the partial write-down related to two portfolio companies. These losses were partially offset by a $5.6 million gain from the sale of our warrant investments in one portfolio company and sales or repayments of investments with fair values in excess of December 31, 2013 valuations resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments. The provision for income taxes was attributable to one warrant investment that is held as of December 31, 2014 in one of our corporate subsidiaries.
The net gain for the year ended December 31, 2013 was primarily driven by sales or repayment of investments with fair values in excess of December 31, 2012 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments. Additionally, during the year ended December 31, 2013, a distribution from a warrant investment resulted in a realized gain of approximately $1.1 million, the modification of terms on one debt investment that was accounted for as an extinguishment resulted in a realized gain of $1.7 million and the sale of the first lien position in ATI Acquisition Company resulted in a realized loss of $4.3 million.
The total net gain for the year ended December 31, 2012 was primarily related to the overall increase in the market and the quality of the Predecessor Operating Company's portfolio, directly
97
impacting the prices of the Predecessor Operating Company's portfolio. The appreciation of the Predecessor Operating Company's portfolio and the sale or repayment of investments with fair values in excess of December 31, 2011 valuations, resulted in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments.
Liquidity and Capital Resources
The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes.
Since our IPO, and through September 30, 2015, we raised approximately $454.0 million in net proceeds from additional offerings of common stock and issued shares valued at approximately $288.4 million on behalf of AIV Holdings for exchanged units. NMFC acquired from the Predecessor Operating Company units of the Predecessor Operating Company equal to the number of shares of NMFC's common stock sold in the additional offerings.
On September 25, 2015, we completed a public offering of 5,750,000 shares of common stock (including 750,000 shares of common stock that were issued pursuant to the full exercise of the option granted to the underwriters to purchase additional shares) at a public offering price of $14.14 per share, which resulted in net proceeds of $79.4 million. Steven B. Klinsky, the Chairman of our board of directors, purchased 500,000 shares in this offering at the public offering price.
Our liquidity is generated and generally available through advances from the revolving credit facilities, from cash flows from operations, and, we expect, through periodic follow-on equity offerings. In addition, we may from time to time enter into additional debt facilities, increase the size of existing facilities or issue additional debt securities, including unsecured debt and/or debt securities convertible into common stock. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, calculated pursuant to the 1940 Act, is at least 200.0% after such borrowing.
At September 30, 2015 and December 31, 2014, we had cash and cash equivalents of approximately $24.6 million and $23.4 million, respectively. Cash used in operating activities during the nine months ended September 30, 2015 and September 30, 2014 was approximately $20.9 million and $167.7 million, respectively, which includes the activity allocated from the Predecessor Operating Company. We expect that all current liquidity needs will be met with cash flows from operations and other activities.
Borrowings
Holdings Credit Facility On December 18, 2014 we entered into the Second Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among us, as the Collateral Manager, NMF Holdings as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019.
Immediately prior to amending the Holdings Credit Facility, NMF SLF merged with and into NMF Holdings. The Holdings Credit Facility effectively amended and restated the Predecessor Holdings Credit Facility (as defined below), merged with the SLF Credit Facility (as defined below), and combined the amount of borrowings previously available.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495.0 million, which is the aggregate of the $280.0 million previously available under the
98
Predecessor Holdings Credit Facility (as defined below) and the $215.0 million previously available under the SLF Credit Facility (as defined below). Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by the Wells Fargo Securities, LLC. The Holdings Credit Facility is non-recourse to us and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires us to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
The Holdings Credit Facility bears interest at a rate of the LIBOR plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.75% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
Prior to December 18, 2014, the Loan and Security Agreement, as amended and restated, dated May 19, 2011 (the "Predecessor Holdings Credit Facility") among NMF Holdings as the Borrower and Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and would mature on October 27, 2016.
The maximum amount of revolving borrowings available under the Predecessor Holdings Credit Facility was $280.0 million. Until December 18, 2014, NMF Holdings was permitted to borrow up to 45.0% or 25.0% of the purchase price of pledged first lien or non-first lien debt securities, and up to 70.0% and 45.0% of the purchase price of specified first lien debt securities and specified non-first lien debt securities, respectively, subject to approval by Wells Fargo Bank, National Association. The Predecessor Holdings Credit Facility was amended and restated on May 6, 2014 and as a result, it was non-recourse to us and was collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Predecessor Holdings Credit Facility were capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Predecessor Holdings Credit Facility. The Predecessor Holdings Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. In addition, the Predecessor Holdings Credit Facility required us to maintain a minimum asset coverage ratio. However, the covenants were generally not tied to mark to market fluctuations in the prices of NMF Holdings' investments, but rather to the performance of the underlying portfolio companies.
The Predecessor Holdings Credit Facility bore interest at a rate of the LIBOR plus 2.75% per annum and charged a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and nine months ended
99
September 30, 2015 and the Predecessor Holdings Credit Facility for the three and nine months ended September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 2.3 | $ | 1.7 | $ | 7.7 | $ | 5.1 | |||||
Non-usage fee |
$ | 0.2 | $ | | (1) | $ | 0.4 | $ | 0.2 | ||||
Amortization of financing costs |
$ | 0.4 | $ | 0.2 | $ | 1.2 | $ | 0.6 | |||||
Weighted average interest rate |
2.6 | % | 2.9 | % | 2.6 | % | 2.9 | % | |||||
Effective interest rate |
3.3 | % | 3.4 | % | 3.2 | % | 3.4 | % | |||||
Average debt outstanding |
$ | 350.5 | $ | 235.3 | $ | 391.0 | $ | 231.0 |
As of September 30, 2015 and December 31, 2014, the outstanding balance on the Holdings Credit Facility was $385.5 million and $468.1 million, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
SLF Credit Facility NMF SLF's Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility") among NMF SLF as the Borrower, NMF Holdings as the Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and was set to mature on October 27, 2016. The maximum amount of revolving borrowings available under the SLF Credit Facility was $215.0 million. The SLF Credit Facility was non-recourse to us and secured by all assets of NMF SLF on an investment by investment basis. All fees associated with the origination or upsizing of the SLF Credit Facility were capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the SLF Credit Facility. The SLF Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. The covenants were generally not tied to mark to market fluctuations in the prices of the NMF SLF's investments, but rather to the performance of the underlying portfolio companies. NMF SLF was not restricted from the purchase or sale of loans with an affiliate. Therefore, specified first lien loans could be moved as collateral between the Holdings Credit Facility and the SLF Credit Facility. The SLF Credit Facility merged with the Holdings Credit Facility on December 18, 2014.
Until December 18, 2014, the SLF Credit Facility permitted borrowings of up to 70.0% of the purchase price of pledged first lien debt securities and up to 25.0% of the purchase price of specified second lien loans, of which, up to 25.0% of the aggregate outstanding loan balance of all pledged debt securities in the SLF Credit Facility was allowed to be derived from second lien loans, subject to approval by Wells Fargo Bank, National Association.
The SLF Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for first lien loans and LIBOR plus 2.75% per annum for second lien loans, respectively, as amended on March 11, 2013. A non-usage fee was paid, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
100
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the SLF Credit Facility for the three and nine months ended September 30, 2015 and September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
September 30, 2015(1) | September 30, 2014 | September 30, 2015(1) | September 30, 2014 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | | $ | 1.1 | $ | | $ | 3.6 | |||||
Non-usage fee |
$ | | $ | | (2) | $ | | $ | (2) | ||||
Amortization of financing costs |
$ | | $ | 0.3 | $ | | $ | 0.7 | |||||
Weighted average interest rate |
| % | 2.2 | % | | % | 2.2 | % | |||||
Effective interest rate |
| % | 2.7 | % | | % | 2.7 | % | |||||
Average debt outstanding |
$ | | $ | 202.2 | $ | | $ | 210.7 |
As of December 31, 2014, the SLF Credit Facility had merged with the Holdings Credit Facility.
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended, dated June 4, 2014 (together with the related guarantee and security agreement, the "NMFC Credit Facility"), among us as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. The NMFC Credit Facility is guaranteed by certain of our domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
The maximum amount of revolving borrowings available under the NMFC Credit Facility is $95.0 million, as amended on June 26, 2015. We are permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% (as defined in the Senior Secured Revolving Credit Agreement).
101
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and nine months ended September 30, 2015 and September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014(1) |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 0.5 | $ | | (2) | $ | 1.2 | $ | | (2) | |||
Non-usage fee |
$ | | (3) | $ | | (3) | $ | 0.1 | $ | | (3) | ||
Amortization of financing costs |
$ | 0.1 | $ | 0.1 | $ | 0.3 | $ | 0.1 | |||||
Weighted average interest rate |
2.7 | % | 2.7 | % | 2.7 | % | 2.7 | % | |||||
Effective interest rate |
3.2 | % | 8.9 | % | 3.5 | % | 10.9 | % | |||||
Average debt outstanding |
$ | 79.5 | $ | 6.0 | $ | 59.6 | $ | 4.6 |
As of September 30, 2015 and December 31, 2014, the outstanding balance on the NMFC Credit Facility was $67.5 million and $50.0 million, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Convertible Notes On June 3, 2014, we closed a private offering of $115.0 million aggregate principal amount of senior unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "Indenture"). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933. As of the first anniversary, June 3, 2015, of the Convertible Notes, the restrictions under Rule 144A under the Securities Act of 1933 were removed, allowing the Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act of 1933. The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
The following table summarizes certain key terms related to the convertible features of our Convertible Notes as of September 30, 2015.
|
September 30, 2015 |
|||
| | | | |
Initial conversion premium |
12.5 | % | ||
Initial conversion rate(1) |
62.7746 | |||
Initial conversion price |
$ | 15.93 | ||
Conversion premium at September 30, 2015 |
11.7 | % | ||
Conversion rate at September 30, 2015(1)(2) |
63.2794 | |||
Conversion price at September 30, 2015(2)(3) |
$ | 15.80 | ||
Last conversion price calculation date |
June 3, 2015 |
102
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $14.16 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 70.6214 per $1.0 thousand principal amount of the Convertible Notes. We have determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP
The Convertible Notes are senior unsecured obligations and rank senior in right of payment to our existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles. The issuance is considered part of the if-converted method for calculation of diluted earnings per share.
We may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur, holders of the Convertible Notes may require us to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The Indenture contains certain covenants, including covenants requiring us to provide financial information to the holders of the Convertible Note and the Trustee if we cease to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the Indenture.
The following table summarizes the interest expense and amortization of financing costs incurred on the Convertible Notes for the three and nine months ended September 30, 2015 and September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014(1) |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 1.4 | $ | 1.4 | $ | 4.3 | $ | 1.9 | |||||
Amortization of financing costs |
$ | 0.2 | $ | 0.1 | $ | 0.6 | $ | 0.2 | |||||
Effective interest rate |
5.6 | % | 5.6 | % | 5.7 | % | 5.6 | % |
As of September 30, 2015 and December 31, 2014, the outstanding balance on the Convertible Notes was $115.0 million and $115.0 million, respectively, and NMFC was in compliance with the terms of the Indenture.
SBA-guaranteed debentures On August 1, 2014, SBIC LP received an SBIC license from the SBA.
The SBIC license allows SBIC LP to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to us, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a
103
superior claim to the assets of SBIC LP over our stockholders in the event SBIC LP is liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations is $150.0 million as long as the licensee has at least $75.0 million in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.
As of September 30, 2015 and December 31, 2014, SBIC LP had regulatory capital of $55.4 million and $42.2 million, respectively, and SBA-guaranteed debentures outstanding of $103.8 million and $37.5 million, respectively. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. The following table summarizes our fixed-rate SBA-guaranteed debentures as of September 30, 2015.
(in millions) |
Maturity Date | Debenture Amount |
Interest Rate |
SBA Annual Charge |
||||||||
| | | | | | | | | | | | |
Fixed SBA-guaranteed debentures |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37.5 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37.5 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28.8 | 2.829 | % | 0.742 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 103.8 | ||||||||||
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and nine months ended September 30, 2015 and September 30, 2014.
|
Three Months Ended | Six Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
September 30, 2015 | September 30, 2014(1) | September 30, 2015 | September 30, 2014(1) |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 0.4 | $ | | $ | 0.8 | $ | | |||||
Amortization of financing costs |
$ | 0.1 | $ | | (2) | $ | 0.1 | $ | | (2) | |||
Weighted average interest rate |
1.9 | % | | % | 1.9 | % | | % | |||||
Effective interest rate |
2.3 | % | | % | 2.2 | % | | % | |||||
Average debt outstanding |
$ | 92.7 | $ | | $ | 59.3 | $ | |
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBIC LP is subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to us. SBIC LP is subject to an annual periodic examination by an SBA examiner to determine SBIC LP's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of
104
accounting other than GAAP (such as ASC 820) by an independent auditor. As of September 30, 2015, SBIC LP was in compliance with SBA regulatory requirements.
Off-Balance Sheet Arrangements
We may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of September 30, 2015 and December 31, 2014, we had outstanding commitments to third parties to fund investments totaling $31.1 million and $27.4 million, respectively, under various undrawn revolving credit facilities, delayed draw commitments or other future funding commitments.
We may from time to time enter into financing commitment letters or bridge financing commitments, which could require funding in the future. As of September 30, 2015 and December 31, 2014, we had commitment letters to purchase debt investments in an aggregate par amount of $21.0 million and $0, respectively. As of September 30, 2015 and December 31, 2014, we had not entered into any bridge financing commitments which could require funding in the future.
Contractual Obligations
A summary of our significant contractual payment obligations as of September 30, 2015 is as follows:
|
Contractual Obligations Payments Due by Period (in millions) |
|||||||||||||||
| | | | | | | | | | | | | | | | |
|
Total | Less than 1 Year |
1 - 3 Years | 3 - 5 Years | More than 5 Years |
|||||||||||
| | | | | | | | | | | | | | | | |
Holdings Credit Facility(1) |
$ | 385.5 | $ | | $ | | $ | 385.5 | $ | | ||||||
Convertible Notes(2) |
115.0 | | | 115.0 | | |||||||||||
SBA-guaranteed debentures(3) |
103.8 | | | | 103.8 | |||||||||||
NMFC Credit Facility(4) |
67.5 | | | 67.5 | | |||||||||||
| | | | | | | | | | | | | | | | |
Total Contractual Obligations |
$ | 671.8 | $ | | $ | | $ | 568.0 | $ | 103.8 |
We have certain contracts under which we have material future commitments. We have $31.1 million of undrawn funding commitments as of September 30, 2015 related to our participation as a lender in revolving credit facilities, delayed draw commitments or other future funding commitments of our portfolio companies. As of September 30, 2015, we had no bridge financing commitments and commitment letters to purchase debt investments in an aggregate par amount of $21.0 million, which could require funding in the future.
105
We have entered into the Investment Management Agreement with the Investment Adviser in accordance with the 1940 Act. Under the Investment Management Agreement, the Investment Adviser has agreed to provide us with investment advisory and management services. We have agreed to pay for these services (1) a management fee and (2) an incentive fee based on its performance.
We have also entered into an Administration Agreement with the Administrator. Under the Administration Agreement, the Administrator has agreed to arrange office space for us and provide office equipment and clerical, bookkeeping and record keeping services and other administrative services necessary to conduct our respective day-to-day operations. The Administrator has also agreed to perform, or oversee the performance of, our financial records, our reports to stockholders and reports filed with the SEC.
If any of the contractual obligations discussed above are terminated, our costs under any new agreements that are entered into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under the Investment Management Agreement and the Administration Agreement.
Distributions and Dividends
Distributions declared and paid to stockholders for the nine months ended September 30, 2015 totaled $59.2 million.
106
The following table summarizes the quarterly cash distributions, including dividends and returns of capital, if any, per unit/share that have been declared by the Predecessor Operating Company's board of directors from the IPO until May 8, 2014, and our board of directors thereafter:
Fiscal Year Ended |
Date Declared | Record Date | Payment Date | Per Share Amount |
||||||
| | | | | | | | | | |
December 31, 2015 |
||||||||||
Third Quarter |
August 4, 2015 | September 16, 2015 | September 30, 2015 | $ | 0.34 | |||||
Second Quarter |
May 5, 2015 | June 16, 2015 | June 30, 2015 | 0.34 | ||||||
First Quarter |
February 23, 2015 | March 17, 2015 | March 31, 2015 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.02 | ||||||||
December 31, 2014 |
||||||||||
Fourth Quarter |
November 4, 2014 | December 16, 2014 | December 30, 2014 | $ | 0.34 | |||||
Third Quarter |
August 5, 2014 | September 16, 2014 | September 30, 2014 | 0.34 | ||||||
Third Quarter |
July 30, 2014 | August 20, 2014 | September 3, 2014 | 0.12 | (1) | |||||
Second Quarter |
May 6, 2014 | June 16, 2014 | June 30, 2014 | 0.34 | ||||||
First Quarter |
March 4, 2014 | March 17, 2014 | March 31, 2014 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.48 | ||||||||
December 31, 2013 |
||||||||||
Fourth Quarter |
November 8, 2013 | December 17, 2013 | December 31, 2013 | $ | 0.34 | |||||
Third Quarter |
August 7, 2013 | September 16, 2013 | September 30, 2013 | 0.34 | ||||||
Third Quarter |
August 7, 2013 | August 20, 2013 | August 30, 2013 | 0.12 | (2) | |||||
Second Quarter |
May 6, 2013 | June 14, 2013 | June 28, 2013 | 0.34 | ||||||
First Quarter |
March 6, 2013 | March 15, 2013 | March 28, 2013 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.48 | ||||||||
December 31, 2012 |
||||||||||
Fourth Quarter |
December 27, 2012 | December 31, 2012 | January 31, 2013 | $ | 0.14 | (3) | ||||
Fourth Quarter |
November 6, 2012 | December 14, 2012 | December 28, 2012 | 0.34 | ||||||
Third Quarter |
August 8, 2012 | September 14, 2012 | September 28, 2012 | 0.34 | ||||||
Second Quarter |
May 8, 2012 | June 15, 2012 | June 29, 2012 | 0.34 | ||||||
Second Quarter |
May 8, 2012 | May 21, 2012 | May 31, 2012 | 0.23 | (4) | |||||
First Quarter |
March 7, 2012 | March 15, 2012 | March 30, 2012 | 0.32 | ||||||
| | | | | | | | | | |
|
$ | 1.71 | ||||||||
December 31, 2011 |
||||||||||
Fourth Quarter |
November 8, 2011 | December 15, 2011 | December 30, 2011 | $ | 0.30 | |||||
Third Quarter |
August 10, 2011 | September 15, 2011 | September 30, 2011 | 0.29 | ||||||
Second Quarter |
August 10, 2011 | August 22, 2011 | August 31, 2011 | 0.27 | ||||||
| | | | | | | | | | |
|
$ | 0.86 | ||||||||
| | | | | | | | | | |
Total |
$ | 6.55 | ||||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Tax characteristics of all dividends paid were reported to stockholders on Form 1099 after the end of the calendar year. Future quarterly dividends, if any, will be determined by our board of directors.
107
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately all of our Adjusted Net Investment Income on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.
We maintain an "opt out" dividend reinvestment plan on behalf of our common stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of common stock, unless the stockholder elects to receive cash.
We have entered into a number of business relationships with affiliated or related parties, including the following:
108
In addition, we have adopted a formal code of ethics that governs the conduct of our respective officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, with our investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures.
Concurrently with the IPO, we sold an additional 2,172,000 shares of our common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement.
Quantitative and Qualitative Disclosures About Market Risk
We are subject to certain financial market risks, such as interest rate fluctuations. During the nine months ended September 30, 2015, certain of the loans held in our portfolio had floating interest rates. As of September 30, 2015, approximately 85.5% of investments at fair value (excluding investments on non-accrual, revolvers, delayed draws and non-interest bearing equity investments) represent floating-rate investments with a LIBOR floor (includes investments bearing prime interest rate contracts) and approximately 14.5% of investments at fair value represent fixed-rate investments. Additionally, our senior secured revolving credit facilities are also subject to floating interest rates and are currently paid based on one-month floating LIBOR rates.
The following table estimates the potential changes in net cash flow generated from interest income and expenses, should interest rates increase by 100, 200 or 300 basis points, or decrease by 25 basis points. Interest income is calculated as revenue from interest generated from our portfolio of investments held on September 30, 2015. Interest expense is calculated based on the terms of our outstanding revolving credit facilities and convertible notes. For our floating rate credit facilities, we use the outstanding balance as of September 30, 2015. Interest expense on our floating rate credit facilities are calculated using the interest rate as of September 30, 2015, adjusted for the hypothetical changes in rates, as shown below. The base interest rate case assumes the rates on our portfolio investments remain unchanged from the actual effective interest rates as of September 30, 2015. These hypothetical calculations are based on a model of the investments in our portfolio, held as of September 30, 2015, and are only adjusted for assumed changes in the underlying base interest rates.
109
Actual results could differ significantly from those estimated in the table.
Change in Interest Rates |
Estimated Percentage Change in Interest Income Net of Interest Expense (unaudited) |
|||
| | | | |
25 Basis Points |
0.77 | %(1) | ||
Base Interest Rate |
| % | ||
+100 Basis Points |
(1.79 | )% | ||
+200 Basis Points |
4.42 | % | ||
+300 Basis Points |
11.18 | % |
We were not exposed to any foreign currency exchange risks as of September 30, 2015.
110
Information about our senior securities as of September 30, 2015 and December 31, 2014 and information about NMF Holdings' senior securities as of December 31, 2013, 2012, 2011, 2010 and 2009 are shown in the following table. The report of Deloitte & Touche LLP, an independent registered public accounting firm, on the senior securities table as of December 31, 2014, 2013, 2012, 2011, 2010 and 2009 is included in this prospectus and is attached as an exhibit to the registration statement of which this prospectus is a part.
Class and Year(1) |
Total Amount Outstanding Exclusive of Treasury Securities(2) (in millions) |
Asset Coverage Per Unit(3) |
Involuntary Liquidating Preference Per Unit(4) |
Average Market Value Per Unit(5) |
|||||||||
| | | | | | | | | | | | | |
September 30, 2015 (unaudited) |
|||||||||||||
Holdings Credit Facility |
$ | 385.5 | $ | 2,547 | $ | | N/A | ||||||
Convertible Notes |
115.0 | 2,547 | | N/A | |||||||||
NMFC Credit Facility |
67.5 | 2,547 | | N/A | |||||||||
December 31, 2014 |
|||||||||||||
Holdings Credit Facility |
468.1 | 2,267 | | N/A | |||||||||
Convertible Notes |
115.0 | 2,267 | | N/A | |||||||||
NMFC Credit Facility |
50.0 | 2,267 | | N/A | |||||||||
December 31, 2013 |
|||||||||||||
Holdings Credit Facility |
221.8 | 2,577 | | N/A | |||||||||
SLF Credit Facility |
214.7 | 2,577 | | N/A | |||||||||
December 31, 2012 |
|||||||||||||
Holdings Credit Facility |
206.9 | 2,353 | | N/A | |||||||||
SLF Credit Facility |
214.3 | 2,353 | | N/A | |||||||||
December 31, 2011 |
|||||||||||||
Holdings Credit Facility |
129.0 | 2,426 | | N/A | |||||||||
SLF Credit Facility |
165.9 | 2,426 | | N/A | |||||||||
December 31, 2010(6) |
|||||||||||||
Holdings Credit Facility |
59.7 | 3,074 | | N/A | |||||||||
SLF Credit Facility |
56.9 | 3,074 | | N/A | |||||||||
December 31, 2009(6) |
|||||||||||||
Holdings Credit Facility |
77.7 | 4,080 | | N/A |
111
NMFC is a Delaware corporation that was originally incorporated on June 29, 2010. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. NMFC is also registered as an investment adviser under the Advisers Act.
On May 19, 2011, NMFC priced its IPO of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement. Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities. In connection with NMFC's IPO and through a series of transactions, NMF Holdings acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for U.S. federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. See "Material Federal Income Tax Considerations." For additional information on our organizational structure prior to May 8, 2014, see "Description of Restructuring."
Until May 8, 2014, NMF Holdings was externally managed by the Investment Adviser. As of May 8, 2014, the Investment Adviser serves as the external investment adviser to NMFC. The Administrator provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market and with assets under management totaling more than $15.0 billion(1), which includes total assets held by us. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of Guardian AIV by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments.
Prior to December 18, 2014, NMF SLF was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus our wholly-owned indirect subsidiary. NMF SLF was bankruptcy-remote and non-recourse to NMFC. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014. See "Management's Discussion and Analysis of Financial
112
Conditions and Results of Operations Liquidity and Capital Resources" for additional information on our credit facilities.
Current Organization
During the nine months ended September 30, 2015, we established a wholly-owned subsidiary, NMF QID. Our wholly-owned subsidiaries, NMF Ancora, NMF QID and NMF YP, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, we have a wholly-owned subsidiary, NMF Servicing that serves as the administrative agent on certain investment transactions. SBIC LP, and its general partner, SBIC GP, were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC LP and SBIC GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC LP received a license from the SBA to operate as a SBIC under Section 301(c) of the 1958 Act.
The diagram below depicts our organizational structure as of January 27, 2016.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, our investments may also include equity interests. Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC LP's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC LP's investments must be in SBA eligible companies. Our portfolio may be concentrated in a limited number of industries. As of September 30, 2015, our top five industry
113
concentrations were software, business services, education, federal services and distribution & logistics.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans," "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
As of September 30, 2015, our net asset value was $878.7 million and our portfolio had a fair value of approximately $1,478.0 million in 73 portfolio companies, with a weighted average Yield to Maturity at Cost of approximately 10.4%.
NMF Holdings is a party to the Holdings Credit Facility pursuant to a secured credit agreement with Wells Fargo Bank, National Association. As of September 30, 2015, the Holdings Credit Facility, which matures on December 18, 2019, provides for potential borrowings up to $495.0 million. Unlike many credit facilities for BDCs the amount available under the Holdings Credit Facility is generally not subject to reduction as a result of mark to market fluctuations in its portfolio investments. As of September 30, 2015, we were permitted to borrow up to 45.0% or 25.0% of the purchase price of pledged first lien or non-first lien debt securities, and up to 70.0% and 45.0% of the purchase price of specified first lien debt securities and specified non-first lien debt securities, respectively, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility bears interest at a rate of LIBOR plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.75% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement). As of September 30, 2015, $385.5 million was outstanding under the Holdings Credit Facility.
The NMFC Credit Facility among NMFC as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. As of September 30, 2015, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $95.0 million. NMFC is permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants. The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% (as defined in the Senior Secured Revolving Credit Agreement). As of September 30, 2015, $67.5 million was outstanding under the NMFC Credit Facility.
On June 3, 2014, NMFC closed a private offering of $115.0 million aggregate principal amount Convertible Notes, pursuant to an indenture, dated June 3, 2014. The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the
114
Securities Act of 1933, as amended. The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
On August 1, 2014, SBIC LP received an SBIC license from the SBA. The SBIC license allows SBIC LP to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC LP over our stockholders in the event SBIC LP is liquidated or the SBA exercises remedies upon an event of default. As of September 30, 2015, the rate payable for SBIC LP's SBA-guaranteed debentures was 3.2%. As of September 30, 2015, SBIC LP had $103.8 million of SBA-guaranteed debentures outstanding.
For a detailed discussion of the Holdings Credit Facility, the NMFC Credit Facility, the Convertible Notes and the SBA-guaranteed debentures, see "Management's Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources".
We expect to continue to finance our investments using both debt and equity, including proceeds from equity and debt securities issued by NMFC.
On November 3, 2015, our board of directors declared a fourth quarter 2015 distribution of $0.34 per share payable on December 30, 2015 to holders of record as of December 16, 2015.
On December 1, 2015, our board of directors appointed Shiraz Y. Kajee as our Chief Financial Officer and Treasurer. Mr. Kajee replaced Melody L. Siu, who previously served in those roles on an interim basis. Ms. Siu will continue to serve as our Controller.
On January 21, 2016, we announced a preliminary estimated range of our net asset value per share as of December 31, 2015 and a preliminary estimated range of our Adjusted Net Investment Income per share range for the three months ended December 31, 2015. The following estimates are subject to the completion of financial closing procedures and are not a comprehensive statement of our financial condition or results for the period from October 1, 2015 through December 31, 2015. Be advised that our actual results for the three months ended December 31, 2015 may differ materially from these estimates, which were given only as of January 21, 2016, as a result of the completion of our financial closing procedures, final adjustments and other developments, including changes in interest rates or changes in the businesses to whom we have made loans, which may arise between now and the time that our financial results for the three months ended December 31, 2015 are finalized. This information is inherently uncertain.
As of January 21, 2016, we estimated that our Adjusted Net Investment Income per share would be between $0.34 and $0.35 for the three months ended December 31, 2015, which falls within the range of between $0.33 and $0.35 that was previously announced on our quarterly earnings call held on November 5, 2015. The adjustments to reconcile our estimated Adjusted Net Investment Income per share for the three months ended December 31, 2015 with net investment income under GAAP are expected to be less than a $0.01 per share increase to Adjusted Net Investment Income.
115
As of January 21, 2016, we estimated that our net asset value per share as of December 31, 2015 would be between $12.90 and $13.15.
In addition, based on preliminary reporting through January 21, 2016, the underlying credit quality of the portfolio remained stable, with no new investments expected to go on non-accrual status.
The preliminary estimates and guidance provided have been prepared by, and were the responsibility of, management. Neither our independent registered public accounting firm, nor any other independent accountants, nor our Board of Directors, have audited, reviewed, compiled, or performed any procedures with respect to the accompanying preliminary financial data and estimates. Accordingly, our independent registered public accounting firm and our Board of Directors do not express an opinion or any form of assurance with respect thereto and assumes no responsibility for, and disclaims any association with, this preliminary information. Actual results for the period may differ materially.
New Mountain Capital manages private equity, public equity and debt investments with aggregate assets under management totaling more than $15.0 billion(1), which includes total assets held by us.
New Mountain Capital's first private equity fund, the $770.0 million New Mountain Partners, L.P., or "Fund I", began its investment period in January 2000. New Mountain Capital's second private equity fund, the $1.6 billion New Mountain Partners II, L.P., or "Fund II", began its investment period in January 2005. New Mountain Capital's third private equity fund, Fund III, with over $5.1 billion of aggregate commitments, began its investment period in August 2007. New Mountain Capital's fourth private equity fund, "Fund IV", with over $4.1 billion of aggregate commitments, began its investment period in July 2013. New Mountain Capital manages public equity portfolios through New Mountain Vantage Advisers, L.L.C., which is designed to apply New Mountain Capital's established strengths toward non-control positions in the U.S. public equity markets generally. New Mountain Capital manages its debt portfolio through us, and we are currently New Mountain Capital's only vehicle focused primarily on investing in the investments that we target.
New Mountain Capital's mission is to be "best in class" in the new generation of investment managers as measured by returns, control of risk, service to investors and the quality of the businesses in which New Mountain Capital invests. All of New Mountain Capital's efforts emphasize intensive fundamental research and the proactive creation of proprietary investment advantages in carefully selected industry sectors. New Mountain Capital is a generalist firm but has developed particular competitive advantages in what New Mountain Capital believes to be particularly attractive sectors, such as education, healthcare, distribution & logistics, business and industrial services, federal information technology services, media, software, insurance, consumer products, financial services and technology, infrastructure and energy. New Mountain Capital is focused on systematically establishing expertise in new sectors in which it believes it will have a competitive advantage over time.
The Investment Adviser, a wholly-owned subsidiary of New Mountain Capital, manages our day-to-day operations and provides us with investment advisory and management services. In
116
particular, the Investment Adviser is responsible for identifying attractive investment opportunities, conducting research and due diligence on prospective investments, structuring our investments and monitoring and servicing our investments. We currently do not have, and do not intend to have, any employees. As of September 30, 2015, the Investment Adviser was supported by approximately 100 staff members of New Mountain Capital, including approximately 60 investment professionals.
The Investment Adviser is managed by a five member Investment Committee, which is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. The Investment Committee currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Beginning in August 2015, Matthew S. Holt was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time. We expect to benefit from the extensive and varied relevant experience of the investment professionals serving on the Investment Committee, which includes expertise in private equity, primary and secondary leveraged credit, private mezzanine finance and distressed debt.
Investment Objective and Portfolio
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, our investments may also include equity interests such as preferred stock, common stock, warrants or options received in connection with our debt investments or may include a direct investment in the equity of private companies.
We make investments through both primary originations and open-market secondary purchases. We primarily target loans to, and invest in, the U.S. middle market businesses, a market segment we believe continues to be underserved by other lenders. We define middle market businesses as those businesses with annual earnings before interest, taxes, depreciation, and amortization ("EBITDA") between $20.0 million and $200.0 million. Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC LP's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC LP's investments must be in SBA eligible companies. Our portfolio may be concentrated in a limited number of industries. As of September 30, 2015, our top five industry concentrations were software, business services, education, federal services and distribution & logistics. Our targeted investments typically have maturities of between five and ten years and generally range in size between $10.0 million and $50.0 million. This investment size may vary proportionately as the size of our capital base changes. At September 30, 2015, our portfolio consisted of 73 portfolio companies and was invested 46.8% in first lien loans, 38.9% in second lien loans, 6.3% in subordinated debt and 8.0% in equity and other, as measured at fair value.
The fair value of our investments was approximately $1,478.0 million in 73 portfolio companies at September 30, 2015.
117
The following table shows our portfolio and investment activity for the nine months ended September 30, 2015 and September 30, 2014:
|
Nine Months Ended |
||||||
| | | | | | | |
(in millions) |
September 30, 2015 | September 30, 2014(1) |
|||||
| | | | | | | |
New investments in 26 and 36 portfolio companies, respectively |
$ | 400.8 | $ | 516.2 | |||
Debt repayments in existing portfolio companies |
271.6 | 197.9 | |||||
Sales of securities in 14 and 10 portfolio companies, respectively |
73.2 | 84.7 | |||||
Change in unrealized appreciation on 39 and 30 portfolio companies, respectively |
45.9 | 20.4 | |||||
Change in unrealized depreciation on 47 and 45 portfolio companies, respectively |
(38.2 | ) | (27.9 | ) |
At September 30, 2015, our weighted average Yield to Maturity at Cost was approximately 10.4%.
The following summarizes our ten largest portfolio company investments and top ten industries in which we were invested as of September 30, 2015, calculated as a percentage of total assets as of September 30, 2015.
Portfolio Company |
Percent of Total Assets |
|||
| | | | |
Crowley Holdings Preferred, LLC |
3.3 | % | ||
UniTek Global Services, Inc. |
2.9 | % | ||
TIBCO Software Inc. |
2.9 | % | ||
Tenawa Resource Holdings LLC |
2.8 | % | ||
Deltek, Inc. |
2.6 | % | ||
Kronos Incorporated |
2.5 | % | ||
Tolt Solutions, Inc. |
2.4 | % | ||
Hill International, Inc. |
2.2 | % | ||
CRGT Inc. |
2.1 | % | ||
SRA International, Inc. |
2.0 | % |
Industry Type |
Percent of Total Assets |
|||
| | | | |
Software |
24.6 | % | ||
Business Services |
19.3 | % | ||
Education |
10.3 | % | ||
Federal Services |
8.2 | % | ||
Distribution & Logistics |
7.6 | % | ||
Energy |
4.9 | % | ||
Consumer Services |
4.3 | % | ||
Healthcare Services |
4.0 | % | ||
Media |
3.4 | % | ||
Healthcare Products |
2.3 | % |
118
We believe that we have the following competitive advantages over other capital providers to middle market companies:
Proven and Differentiated Investment Style With Areas of Deep Industry Knowledge
In making its investment decisions, the Investment Adviser applies New Mountain Capital's long-standing, consistent investment approach that has been in place since its founding more than 15 years ago. We focus on companies in less well followed defensive growth niches of the middle market space where we believe few debt funds have built equivalent research and operational size and scale.
We benefit directly from New Mountain Capital's private equity investment strategy that seeks to identify attractive investment sectors from the top down and then works to become a well positioned investor in these sectors. New Mountain Capital focuses on companies and industries with sustainable strengths in all economic cycles, particularly ones that are defensive in nature, that are secular and can maintain pricing power in the midst of a recessionary and/or inflationary environment. New Mountain Capital focuses on companies within sectors in which it has significant expertise (examples include federal services, software, education, niche healthcare, business services, energy and distribution & logistics) while typically avoiding investments in companies with products or services that serve markets that are highly cyclical, have the potential for long-term decline, are overly-dependent on consumer demand or are commodity-like in nature.
In making its investment decisions, the Investment Adviser has adopted the approach of New Mountain Capital, which is based on three primary investment principles:
Experienced Management Team and Established Platform
The Investment Adviser's team members have extensive experience in the leveraged lending space. Steven B. Klinsky, New Mountain Capital's Founder, Chief Executive Officer and Managing Director and Chairman of our board of directors, was a general partner of Forstmann Little & Co., a manager of debt and equity funds totaling multiple billions of dollars in the 1980s and 1990s. He was also a co-founder of Goldman, Sachs & Co.'s Leverage Buyout Group in the period from 1981 to 1984. Robert A. Hamwee, our Chief Executive Officer and President and Managing Director of New Mountain Capital, was formerly President of GSC Group, Inc. ("GSC"), where he was the portfolio manager of GSC's distressed debt funds and led the development of GSC's CLOs. John R. Kline, our Chief Operating Officer and Executive Vice President and Managing Director of New Mountain Capital, worked at GSC as an investment analyst and trader for GSC's control distressed and corporate credit funds and at Goldman, Sachs & Co. in the Credit Risk Management and Advisory Group.
119
Many of the debt investments that we have made to date have been in the same companies with which New Mountain Capital has already conducted months of intensive acquisition due diligence related to potential private equity investments. We believe that private equity underwriting due diligence is usually more robust than typical due diligence for loan underwriting. In its underwriting of debt investments, the Investment Adviser is able to utilize the research and hands-on operating experience that New Mountain Capital's private equity underwriting teams possess regarding the individual companies and industries. Business and industry due diligence is led by a team of investment professionals of the Investment Adviser that generally consists of three to seven individuals, typically based on their relevant company and/or industry specific knowledge. Additionally, the Investment Adviser is also able to utilize its relationships with operating management teams and other private equity sponsors. We believe this differentiates us from many of our competitors.
Significant Sourcing Capabilities and Relationships
We believe the Investment Adviser's ability to source attractive investment opportunities is greatly aided by both New Mountain Capital's historical and current reviews of private equity opportunities in the business segments we target. To date, a significant majority of the investments that we have made are in the debt of companies and industry sectors that were first identified and reviewed in connection with New Mountain Capital's private equity efforts, and the majority of our current pipeline reflects this as well. Furthermore, the Investment Adviser's investment professionals have deep and longstanding relationships in both the private equity sponsor community and the lending/agency community which they have and will continue to utilize to generate investment opportunities.
Risk Management through Various Cycles
New Mountain Capital has emphasized tight control of risk since its inception and long before the recent global financial distress began. To date, New Mountain Capital has never experienced a bankruptcy of any of its portfolio companies in its private equity efforts. The Investment Adviser seeks to emphasize tight control of risk with our investments in several important ways, consistent with New Mountain Capital's historical approach. In particular, the Investment Adviser:
Access to Non Mark to Market, Seasoned Leverage Facility
The amount available under our Holdings Credit Facility is generally not subject to reduction as a result of mark to market fluctuations in our portfolio investments. None of our credit facilities mature prior to June 2019. For a detailed discussion of our credit facilities, see "Management's Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources."
120
We believe that the size of the market for investments that we target, coupled with the demands of middle market companies for flexible sources of capital at competitive terms and rates, create an attractive investment environment for us.
The Investment Adviser has identified the following investment criteria and guidelines for use in evaluating prospective portfolio companies. However, not all of these criteria and guidelines were, or will be, met in connection with each of our investments.
121
Investment Selection and Process
The Investment Adviser believes it has developed a proven, consistent and replicable investment process to execute our investment strategy. The Investment Adviser seeks to identify the most attractive investment sectors from the top down and then works to become the most advantaged investor in these sectors. The steps in the Investment Adviser's process include:
Identifying attractive investment sectors top down: The Investment Adviser works continuously and in a variety of ways to proactively identify the most attractive sectors for investment opportunities. The investment professionals of the Investment Adviser participate in this process through both individual and group efforts, formal and informal. The Investment Adviser has also worked with consultants, investment bankers and public equity managers to supplement its internal analyses, although the prime driver of sector ideas has been the Investment Adviser itself.
Creating competitive advantages in the selected industry sectors: Once a sector has been identified, the Investment Adviser works to make itself the most advantaged and knowledgeable investor in that sector. An internal working team is assigned to each project. The team may spend months confirming the sector thesis and building the Investment Adviser's leadership in this sector. In general, the Investment Adviser seeks to construct proprietary databases and to utilize the best specialized industry consultants. The Investment Adviser particularly stresses the establishment of close relationships with operating managers in each field in order to gain the deepest possible level of understanding. When advisable, industry executives have been placed on New Mountain Capital's Management Advisory Board or have been hired on salary as "executives in residence". When the Investment Adviser considers specific investment ideas in its chosen sectors, it can triangulate its own views against the views of its management relationships, consultants, brokers, bankers and others. The Investment Adviser believes this multi-front analysis leads to strong decision making and company identification. The Investment Adviser also believes that its "flexible specialization" approach gives us all the benefits of a narrow-based sector fund without forcing us to invest in any industry sector at an inappropriate time for that
122
sector. The Investment Adviser can also become a leading investment expert in lesser known or smaller sectors that would not support an entire fund dedicated solely to them.
Targeting companies with leading market share and attractive business models in its chosen sectors: The Investment Adviser, consistent with New Mountain Capital's historical approach, typically follows a "good to great" approach, seeking to invest in debt securities of companies in its chosen sectors that it believes are already safe and successful but where the Investment Adviser sees an opportunity for further increases in enterprise value due to special circumstances existing at the time of the financing or through value that a sponsor can add. The investment professionals of the Investment Adviser have been successful in targeting companies with leading market shares, rapid growth, high free cash flows, high operating margins, high barriers to entry and which produce goods or services that are of value to their customers.
Utilizing this research platform, we have largely invested in the debt of companies and industries that have been researched by New Mountain Capital's private equity efforts. In many instances, we have studied the specific debt issuer with which New Mountain Capital has already conducted months of intensive acquisition due diligence related to a potential private equity investment. In other situations, while New Mountain Capital may not have specifically analyzed the issuer in the past, we have deep knowledge of the company's industry through New Mountain Capital's private equity work. We expect the Investment Adviser to continue this approach in the future.
Beyond the foregoing, the investment professionals of the Investment Adviser have deep and longstanding relationships in both the private equity sponsor community and the lending/agency community. We have sourced and we expect to continue sourcing new investment opportunities from both private equity sponsors and other lenders and agents. In private equity, we have strong, personal relationships with principals at a significant majority of relevant sponsors, and we expect that we will continue to utilize those relationships to generate investment opportunities. In the same fashion, we have an extensive relationship network with lenders and agents, including commercial banks, investment banks, loan funds, mezzanine funds and a wide range of smaller agents that seek debt capital on behalf of their clients. In addition to newly issued primary opportunities, we have extensive experience in sourcing investment opportunities from the secondary market, and will continue to actively monitor that large, and often volatile, area for appropriate investment opportunities.
This team performs the core underwriting function to determine the attractiveness of the target's business model, focusing on the investment criteria described above. The team ultimately develops a forecast of a target's likely operating and financial performance. Team members have diverse backgrounds in investment management, investment banking, consulting, and operations. We believe the presence within New Mountain Capital of numerous former CEOs and other senior operating executives, and their active involvement in our underwriting process, combined with New Mountain Capital's experience as a majority stockholder owning and directing a wide range of businesses and overseeing operating companies in the same or related industries, is a key differentiator for us versus typical debt investment vehicles.
In addition to performing rigorous business due diligence, the Investment Adviser also thoroughly reviews and/or structures the relevant credit documentation, including bank credit agreements and bond indentures, to ensure that any securities we invest in have appropriate credit rights, protections and remedies. There is a strong focus on appropriate covenant packages. This part of the process, as well as the determination of the appropriate price/yield parameters for individual securities, is led by Robert A. Hamwee, John R. Kline and James W. Stone III with significant input as needed from other professionals with extensive credit experience, such as
123
Steven B. Klinsky, New Mountain Capital's Managing Director, Founder and Chief Executive Officer, and others.
The Investment Committee currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Beginning in August 2015, Matthew S. Holt was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. The Investment Committee is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time. We expect to benefit from the extensive and varied relevant experience of the investment professionals serving on the Investment Committee, which includes expertise in private equity, primary and secondary leveraged credit, private mezzanine finance and distressed debt.
The purpose of the Investment Committee is to evaluate and approve, as deemed appropriate, all investments by the Investment Adviser, subject to certain thresholds. The Investment Committee process is intended to bring the diverse experience and perspectives of the Investment Committee's members to the analysis and consideration of every investment. The Investment Committee also serves to provide investment consistency and adherence to the Investment Adviser's investment philosophies and policies. The Investment Committee also determines appropriate investment sizing and suggests ongoing monitoring requirements.
In addition to reviewing investments, the Investment Committee meetings serve as a forum to discuss credit views and outlooks. Potential transactions and investment opportunities are also reviewed on a regular basis. Members of our investment team are encouraged to share information and views on credits with the committee early in their analysis. This process improves the quality of the analysis and assists the deal team members to work more efficiently.
We target debt investments that will yield meaningful current income and occasionally provide the opportunity for capital appreciation through equity securities. Our debt investments are typically structured with the maximum seniority and collateral that we can reasonably obtain while seeking to achieve its total return target.
Debt Investments
The terms of our debt investments are tailored to the facts and circumstances of the transaction and prospective portfolio company and structured to protect its rights and manage its risk while creating incentives for the portfolio company to achieve its business plan. A substantial source of return is the cash interest that we collect on its debt investments.
124
In addition, from time to time we may also enter into revolving credit facilities, bridge financing commitments, delayed draw commitments or other commitments which can result in providing future financing to a portfolio company.
Equity Investments
When we make a debt investment, we may be granted equity in the portfolio company in the same class of security as the sponsor receives upon funding. In addition, we may from time to time make non-control, equity co-investments in conjunction with private equity sponsors. We generally seek to structure our equity investments, such as direct equity co-investments, to provide us with minority rights provisions and event-driven put rights. We also seek to obtain limited registration rights in connection with these investments, which may include "piggyback" registration rights.
We monitor the performance and financial trends of our portfolio companies on at least a quarterly basis. We attempt to identify any developments within the portfolio company, the industry or the macroeconomic environment that may alter any material element of our original investment strategy. We use several methods of evaluating and monitoring the performance of our investments, including but not limited to, the following:
We use an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. We use a four-level numeric rating scale as follows:
125
There is meaningful possibility that we will not recoup our original cost basis in the investment and may realize a substantial loss upon exit.
The following table shows the distribution of our investments on the 1 to 4 investment rating scale at fair value as of September 30, 2015:
(in millions) | As of September 30, 2015 |
||||||||||||
| | | | | | | | | | | | | |
Investment Rating | Par Value(1) | Percent | Fair Value | Percent |
|||||||||
| | | | | | | | | | | | | |
Investment Rating 1 | $ | 234.9 | 16.4 | % | $ | 243.6 | 16.5 | % | |||||
Investment Rating 2 | 1,131.6 | 78.9 | % | 1,192.4 | 80.7 | % | |||||||
Investment Rating 3 | 65.3 | 4.6 | % | 41.6 | 2.8 | % | |||||||
Investment Rating 4 | 1.8 | 0.1 | % | 0.4 | | % | |||||||
| | | | | | | | | | | | | |
$ | 1,433.6 | 100.0 | % | $ | 1,478.0 | 100.0 | % | ||||||
| | | | | | | | | | | | | |
We exit our investments typically through one of four scenarios: (i) the sale of the portfolio company itself resulting in repayment of all outstanding debt, (ii) the recapitalization of the portfolio company in which our loan is replaced with debt or equity from a third party or parties (in some cases, we may choose to participate in the newly issued loan(s)), (iii) the repayment of the initial or remaining principal amount of our loan then outstanding at maturity or (iv) the sale of the debt investment by us. In some investments, there may be scheduled amortization of some portion of our loan which would result in a partial exit of our investment prior to the maturity of the loan.
BDCs generally must offer to make available to the issuer of its securities significant managerial assistance, except in circumstances where either (i) the BDC controls such issuer of securities or (ii) the BDC purchases such securities in conjunction with one or more other persons acting together and one of the other persons in the group makes available such managerial assistance. Making available managerial assistance means, among other things, any arrangement whereby the BDC offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company. The Administrator or its affiliate provides such managerial assistance on our behalf to portfolio companies that request this assistance.
We compete for investments with a number of BDCs and investment funds (including private equity and hedge funds), as well as traditional financial services companies such as commercial banks and other sources of financing. Many of these entities have greater financial and managerial resources than we do. We believe we are able to be competitive with these entities primarily on the basis of the experience and contacts of our management team, our responsive and efficient investment analysis and decision-making processes, the investment terms we offer, the model that we employ to perform our due diligence with the broader New Mountain Capital team and our model of investing in companies and industries we know well.
We believe that some of our competitors may make investments with interest rates and returns that are comparable to or lower than the rates and returns that we target. Therefore, we do not seek to compete solely on the interest rates and returns that we offer to potential portfolio
126
companies. For additional information concerning the competitive risks we face, see "Risk Factors Risks Relating to Our Business".
We do not have any employees. Day-to-day investment operations that are conducted by us are managed by the Investment Adviser. See "Investment Management Agreement". We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, including the compensation of our chief financial officer and chief compliance officer, and their respective staffs. For a more detailed discussion of the Administration Agreement, see "Administration Agreement".
Our executive office is located at 787 Seventh Avenue, 48th Floor, New York, New York 10019. We believe that our current office facilities are adequate for our business as we intend to conduct it.
We, our consolidated subsidiaries, the Investment Adviser and the Administrator are not currently subject to any material legal proceedings, although these entities may, from time to time, be involved in litigation arising out of operations in the normal course of business or otherwise.
127
The following table sets forth certain information as of September 30, 2015, for each portfolio company in which we had a debt or equity investment. Other than these investments, our only formal relationships with our portfolio companies are the managerial assistance ancillary to our investments that we may provide, if requested, and the board observation or participation rights we may receive. We do not "control" any of our portfolio companies but we are an "affiliate" of NMFC Senior Loan Program I LLC, which is one of our portfolio companies, each as defined in the 1940 Act. In general, under the 1940 Act, we would "control" a portfolio company if we owned more than 25.0% of its voting securities and would be an "affiliate" of a portfolio company if we owned 5.0% or more of its voting securities.
Name / Address of Portfolio Company(1) |
Industry | Type of Investment |
Interest Rate(26) | Maturity Date |
Yield to Maturity at Cost(27) |
Percent of Class Held(28) |
Fair Value |
|||||||||||
| | | | | | | | | | | | | | | | | | |
|
(in thousands) | |||||||||||||||||
Non-Controlled/ |
||||||||||||||||||
AAC Holding Corp |
Education | First lien(2) | 8.25% (L + 7.25%/M) | 9/30/2020 | 9.41 | % | | $ | 24,625 | |||||||||
7211 Circle South Road |
||||||||||||||||||
Austin, TX 78745 |
||||||||||||||||||
Aderant North America, Inc. |
Software | Second lien(2) | 10.00% (L + 8.75%/Q) | 6/20/2019 | 10.72 | % | | 23,970 | ||||||||||
500 Northridge Road, Suite 800 |
Software | Second lien(3) | 10.00% (L + 8.75%/Q) | 6/20/2019 | 10.72 | % | | 4,994 | ||||||||||
Atlanta, GA 30350 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
28,964 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
AgKnowledge Holdings Company, Inc. |
Business Services | Second lien(2) | 9.25% (L + 8.25%/M) | 7/23/2020 | 10.29 | % | | 17,566 | ||||||||||
6060 Piedmont Row Drive South |
||||||||||||||||||
Charlotte, NC 28287 |
||||||||||||||||||
Air Newco LLC**. |
Software | Second lien(3) | 10.50% (L+ 9.50%/Q) | 1/31/2023 | 12.23 | % | | 31,525 | ||||||||||
Munro House, Portsmouth Road |
||||||||||||||||||
Cobham, Surrey KT11 1TF |
||||||||||||||||||
United Kingdom |
||||||||||||||||||
American Pacific Corporation |
Specialty | First lien(2) | 7.00% (L + 6.00%/M) | 2/27/2019 | 7.64 | % | | 19,733 | ||||||||||
3883 Howard Hughes |
Chemicals and | |||||||||||||||||
Parkway, Suite 700 |
Materials | |||||||||||||||||
Las Vegas, NV 89169 |
||||||||||||||||||
American Tire Distributors, Inc. |
Distribution & | Subordinated(3) | 10.25%/S | 3/1/2022 | 10.65 | % | | 10,250 | ||||||||||
PO Box 3145 |
Logistics | |||||||||||||||||
Huntersville, NC 28070 |
||||||||||||||||||
Aricent Technologies |
Business Services | Second lien(2) | 9.50% (L + 8.50%/M) | 4/14/2022 | 10.66 | % | | 19,700 | ||||||||||
303 Twin Dolphin Drive, Suite 600 |
Business Services | Second lien(3) | 9.50% (L + 8.50%/M) | 4/14/2022 | 10.66 | % | | 2,512 | ||||||||||
Redwood City, CA 94605 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
22,212 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Ascend Learning, LLC |
Education | Second lien(3) | 9.50% (L + 8.50%/Q) | 11/30/2020 | 10.47 | % | | 28,782 | ||||||||||
5 Wall Street |
||||||||||||||||||
Burlington, MA 01803 |
||||||||||||||||||
ASP LCG Holdings, Inc. |
Education | Warrants(3) | | | | 2.30 | % | 251 | ||||||||||
21333 Haggerty Road, Suite 300 |
||||||||||||||||||
Novi, MI 48375 |
||||||||||||||||||
ATI Acquisition Company (fka Ability Acquisition, Inc.)(13) |
Education | First lien(2) | 17.25% | 6/30/2012 | | | | |||||||||||
6351 Boulevard 26, Suite 275 |
(P + 10.00% + 4.00% | Past Due | ||||||||||||||||
North Richland Hills, TX 76180 |
PIK/Q)(8)* | |||||||||||||||||
|
Education | First lien(2) | 17.25% | 6/30/2012 | | | | |||||||||||
|
(P + 10.00% + 4.00% PIK/Q)(8)* | Past Due | ||||||||||||||||
Ancora Acquisition LLC(13) |
Education | Preferred shares(6) | | | | 3.72 | % | 393 | ||||||||||
8701 Bedford Euless Road, Suite 400 |
Education | Warrants(6) | | | | 3.72 | % | | ||||||||||
Hurst, TX 76053 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
393 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Brock Holdings III, Inc. |
Industrial Services | Second lien(2) | 10.00% (L + 8.25%/Q) | 3/16/2018 | 10.76 | % | | 6,528 | ||||||||||
10343 Sam Houston Park Drive, Suite 200 |
||||||||||||||||||
CompassLearning, Inc.(14) |
Education | First lien(2) | 8.00% (L + 6.75%/Q) | 11/26/2018 | 9.00 | % | | 28,528 | ||||||||||
203 Colorado Street |
||||||||||||||||||
Confie Seguros Holding II Co. |
Consumer Services | Second lien(2) | 10.25% (L + 9.00%/M) | 5/8/2019 | 10.84 | % | | 18,791 | ||||||||||
7711 Center Avenue, Suite 200 |
Consumer Services | Second lien(3) | 10.25% (L + 9.00%/M) | 5/8/2019 | 10.84 | % | | 5,543 | ||||||||||
Huntington Beach, CA 92647 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
24,334 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
128
Name / Address of Portfolio Company(1) |
Industry | Type of Investment |
Interest Rate(26) | Maturity Date |
Yield to Maturity at Cost(27) |
Percent of Class Held(28) |
Fair Value | |||||||||||
| | | | | | | | | | | | | | | | | | |
|
(in thousands) | |||||||||||||||||
Non-Controlled/ |
||||||||||||||||||
CRGT Inc. |
Federal Services | First lien(2) | 7.50% (L + 6.50%/Q) | 12/19/2020 | 8.43 | % | | $ | 33,390 | |||||||||
11921 Freedom Drive, Suite 1000 |
||||||||||||||||||
Crowley Holdings Preferred, LLC |
Distribution & | Preferred | 12.00% | | 12.78 | % | 25.00 | % | 51,645 | |||||||||
9487 Regency Square |
(10.00% + 2.00% PIK/ | |||||||||||||||||
Boulevard |
Q)* | |||||||||||||||||
Jacksonville, FL 32225 |
Logistics | shares(3)(20) | ||||||||||||||||
DCA Investment Holding, LLC. |
Healthcare Services | First lien(2) | 6.25% (L + 5.25%/Q) | 7/2/2021 | 7.23 | % | | 17,677 | ||||||||||
6240 Lake Osprey Drive |
Healthcare Services | First lien(3)(11) | | 7/2/2021 | | | (21 | ) | ||||||||||
Sarasota, FL 34240 |
Undrawn | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
17,656 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Deltek, Inc. |
Software | Second lien(3) | 9.50% (L + 8.50%/Q) | 6/26/2023 | 10.88 | % | | 21,114 | ||||||||||
2291 Wood Oak Drive |
Software | Second lien(2) | 9.50% (L + 8.50%/Q) | 6/26/2023 | 10.88 | % | | 20,108 | ||||||||||
Herndon, VA 20171 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
41,222 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Education Management Corporation(22) |
||||||||||||||||||
210 Sixth Avenue, 33rd Floor |
||||||||||||||||||
Pittsburgh, PA 15222 |
||||||||||||||||||
Education Management II LLC |
Education | First lien(2) | 5.50% (L + 4.50% /Q) | 7/2/2020 | 7.39 | % | | 171 | ||||||||||
|
Education | First lien(3) | 5.50% (L + 4.50% /Q) | 7/2/2020 | 7.39 | % | | 97 | ||||||||||
|
Education | First lien(2) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 13.32 | % | | 247 | ||||||||||
|
Education | First lien(3) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 13.32 | % | | 139 | ||||||||||
Education Management Corporation |
Education | Preferred shares(2) | | | | 0.26 | % | 80 | ||||||||||
|
Education | Preferred shares(3) | | | | 0.26 | % | 45 | ||||||||||
|
Education | Ordinary shares(2) | | | | 0.19 | % | 182 | ||||||||||
|
Education | Ordinary shares(3) | | | | 0.19 | % | 102 | ||||||||||
| | | | | | | | | | | | | | | | | | |
|
1,063 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)** |
Software | Second lien(3) | 10.13% (L + 9.13%/Q) | 2/17/2023 | 12.90 | % | | 9,050 | ||||||||||
Molengraaffsingel 33 |
||||||||||||||||||
PO Box 5066, 2600 GB Delft |
||||||||||||||||||
The Netherlands |
||||||||||||||||||
EN Engineering, LLC |
Business Services | First lien(2) | 7.00% (L + 6.00%/Q) | 6/30/2021 | 8.02 | % | | 21,161 | ||||||||||
28100 Torch Parkway |
Business Services | First lien(2)(11) | | 12/30/2016 | | | (36 | ) | ||||||||||
Warrenville, IL 60555 |
Undrawn | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
21,125 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Ensemble S Merger Sub, Inc. |
Software | Subordinated(3) | 9.00%/S | 9/30/2023 | 9.97 | % | | 1,943 | ||||||||||
4375 Fair Lakes Court |
||||||||||||||||||
Fairfax, VA 22033 |
||||||||||||||||||
First American Payment Systems, L.P. |
Business Services | Second lien(2) | 10.75% (L + 9.50%/Q) | 4/12/2019 | 11.81 | % | | 18,550 | ||||||||||
100 Throckmorton Street, Suite 1800 |
||||||||||||||||||
GCA Services Group, Inc. |
Business Services | Second lien(3) | 9.25% (L + 8.00%/Q) | 11/2/2020 | 10.12 | % | | 3,980 | ||||||||||
1350 Euclid Avenue, Suite 1500 |
||||||||||||||||||
Cleveland, OH 44115 |
||||||||||||||||||
GSDM Holdings Corp |
Healthcare Services | Subordinated(4) | 10.00%/Q | 6/23/2020 | 10.62 | % | | 14,643 | ||||||||||
66 Route 17 North |
||||||||||||||||||
Harley Marine Services, Inc. |
Distribution & | Second lien(2) | 10.50% (L + 9.25%/Q) | 12/20/2019 | 11.65 | % | | 8,910 | ||||||||||
910 SW Spokane Street |
Logistics | |||||||||||||||||
Seattle, WA 98134 |
||||||||||||||||||
Hill International, Inc. |
Business Services | First lien(2) | 7.75% (L + 6.75%/Q) | 9/28/2020 | 8.71 | % | | 34,433 | ||||||||||
303 Lippincott Centre |
||||||||||||||||||
Immucor, Inc. |
Healthcare Services | Subordinated(2)(9) | 11.13%/S | 8/15/2019 | 11.87 | % | | 5,175 | ||||||||||
3130 Gateway Drive |
||||||||||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
Software | First lien(4) | 8.25% (L + 7.25%/Q) | 8/4/2022 | 9.46 | % | | 17,820 | ||||||||||
222 Valley Creek Boulevard, Suite 300 |
Software | First lien(3)(11) | | 8/4/2021 | | | (10 | ) | ||||||||||
Exton, PA 19341 |
Undrawn | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
17,810 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
129
Name / Address of Portfolio Company(1) |
Industry | Type of Investment |
Interest Rate(26) | Maturity Date |
Yield to Maturity at Cost(27) |
Percent of Class Held(28) |
Fair Value | |||||||||||
| | | | | | | | | | | | | | | | | | |
|
(in thousands) | |||||||||||||||||
Non-Controlled/ |
||||||||||||||||||
KeyPoint Government Solutions, Inc. |
Federal Services | First lien(2) | 7.75% (L + 6.50%/Q) | 11/13/2017 | 8.56 | % | | $ | 26,609 | |||||||||
1750 Foxtail Drive |
||||||||||||||||||
Kronos Incorporated |
Software | Second lien(2) | 9.75% (L + 8.50%/Q) | 4/30/2020 | 10.59 | % | | 33,518 | ||||||||||
297 Billerica Road |
Software | Second lien(3) | 9.75% (L + 8.50%/Q) | 4/30/2020 | 10.59 | % | | 5,134 | ||||||||||
Chelmsford, MA 01824 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
38,652 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
MailSouth, Inc. (d/b/a Mspark) |
Media | First lien(2) | 6.75% (Base | 12/14/2016 | 8.98 | % | | 15,201 | ||||||||||
5901 Highway 52 East |
Rate + 5.00%/ Q) | |||||||||||||||||
Helena, AL 35080 |
Media | First lien(3)(11) | | 12/14/2016 | | | (72 | ) | ||||||||||
|
Undrawn | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
15,129 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
McGraw-Hill Global Education Holdings, LLC |
Education | First lien(2)(9) | 9.75%/S | 4/1/2021 | 10.24 | % | | 26,889 | ||||||||||
2 Penn Plaza, 12th Floor |
||||||||||||||||||
New York, NY 10121 |
||||||||||||||||||
McGraw-Hill School Education Holdings, LLC |
Education | First lien(2) | 6.25% (L + 5.00%/M) | 12/18/2019 | 6.85 | % | | 21,683 | ||||||||||
2 Penn Plaza, 12th Floor |
||||||||||||||||||
New York, NY 10121 |
||||||||||||||||||
Navex Global Inc. |
Software | First lien(4) | 5.75% (L + 4.75%/Q) | 11/19/2021 | 6.74 | % | | 10,363 | ||||||||||
6000 Meadows Road, Suite 200 |
Software | First lien(2) | 5.75% (L + 4.75%/Q) | 11/19/2021 | 6.74 | % | | 4,376 | ||||||||||
Lake Oswego, OR 97035 |
Software | Second lien(4) | 9.75% (L + 8.75%/Q) | 11/18/2022 | 11.08 | % | | 11,774 | ||||||||||
|
Software | Second lien(3) | 9.75% (L + 8.75%/Q) | 11/18/2022 | 11.08 | % | | 4,971 | ||||||||||
| | | | | | | | | | | | | | | | | | |
|
31,484 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC) |
Business Services | First lien(2) | 7.50% (L + 6.25%/Q) | 7/7/2020 | 8.61 | % | | 9,201 | ||||||||||
1 Elmcroft Road |
||||||||||||||||||
Packaging Coordinators, Inc.(12) |
Healthcare | Second lien(3) | 9.00% (L + 8.00%/Q) | 8/1/2022 | 10.24 | % | | 4,925 | ||||||||||
3001 Red Lion Road |
Products | |||||||||||||||||
Philadelphia, PA 19114 |
||||||||||||||||||
PCI Pharma Holdings UK Limited** |
Healthcare | Ordinary shares(2) | | | | 0.44 | % | 1,175 | ||||||||||
Units 23-24, Tafarnaubach |
Products | |||||||||||||||||
Industrial Estate |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
6,100 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Pelican Products, Inc. |
Business Products | Second lien(3) | 9.25% (L + 8.25%/Q) | 4/9/2021 | 10.01 | % | | 15,423 | ||||||||||
23215 Early Avenue |
Business Products | Second lien(2) | 9.25% (L + 8.25%/Q) | 4/9/2021 | 10.01 | % | | 9,950 | ||||||||||
Torrance, CA 90505 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
25,373 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Permian Tank & Manufacturing, Inc. |
Energy | First lien(2) | 10.50%/S | 1/15/2018 | 10.59 | % | | 13,640 | ||||||||||
2701 West Interstate 20 |
||||||||||||||||||
PetVet Care Centers LLC. |
Consumer Services | Second lien(3) | 9.75% (L + 8.75%/Q) | 6/17/2021 | 10.94 | % | | 23,760 | ||||||||||
1 Gorham Island, Suite 300 |
||||||||||||||||||
Westport, CT 06880 |
||||||||||||||||||
Physio-Control International, Inc. |
Healthcare | Second lien(2) | 10.00% (L + 9.00%/Q) | 6/5/2023 | 11.61 | % | | 29,962 | ||||||||||
11811 Willows Road NE |
Products | |||||||||||||||||
Redmond, WA 98052 |
||||||||||||||||||
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |
Software | Second lien(2) | 10.50% (L + 9.25%/Q) | 7/30/2020 | 11.39 | % | | 22,044 | ||||||||||
41, Boulevard Prince Henri |
Software | Second lien(3) | 10.50% (L + 9.25%/Q) | 7/30/2020 | 11.39 | % | | 7,342 | ||||||||||
L-1724 Luxembourg |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
29,386 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Poseidon Intermediate, LLC. |
Software | Second lien(2) | 9.50% (L + 8.50%/Q) | 8/15/2023 | 10.98 | % | | 12,805 | ||||||||||
45 West 18th Street |
||||||||||||||||||
New York, NY 10011 |
||||||||||||||||||
PowerPlan Holdings, Inc. |
Software | Second lien(2) | 10.75% (L + 9.75%/Q) | 2/23/2023 | 12.18 | % | | 9,970 | ||||||||||
300 Galleria Parkway, Suite 2100 |
||||||||||||||||||
Atlanta, GA 30339 |
||||||||||||||||||
Project Sunshine IV Pty Ltd** |
Media | First lien(2) | 8.00% (L + 7.00%/M) | 9/23/2019 | 8.74 | % | | 11,733 | ||||||||||
222 Lonsdale Street |
||||||||||||||||||
QC McKissock Investment, LLC(17) |
||||||||||||||||||
218 Liberty Street |
||||||||||||||||||
Warren, PA 16365 |
||||||||||||||||||
QC McKissock Investment, LLC |
Education | First lien(2) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 8.30 | % | | 3,065 | ||||||||||
McKissock, LLC |
Education | First lien(2) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 8.30 | % | | 4,747 | ||||||||||
|
Education | First lien(2)(11) Drawn | 7.50% (L + 6.50%/Q) | 8/5/2019 | 8.31 | % | | 559 | ||||||||||
|
Education | First lien(2)(11) Undrawn | | 12/31/2015 | | | (67 | ) | ||||||||||
| | | | | | | | | | | | | | | | | | |
|
8,304 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
130
Name / Address of Portfolio Company(1) |
Industry | Type of Investment |
Interest Rate(26) | Maturity Date |
Yield to Maturity at Cost(27) |
Percent of Class Held(28) |
Fair Value | |||||||||||
| | | | | | | | | | | | | | | | | | |
|
(in thousands) | |||||||||||||||||
Non-Controlled/ |
||||||||||||||||||
Rocket Software, Inc. |
Software | Second lien(2) | 10.25% (L + 8.75%/Q) | 2/8/2019 | 10.82 | % | | $ | 30,901 | |||||||||
77 Fourth Avenue |
||||||||||||||||||
Ryan, LLC |
Business Services | First lien(2) | 6.75% (L + 5.75%/M) | 8/7/2020 | 7.79 | % | | 27,408 | ||||||||||
Three Galleria Tower |
||||||||||||||||||
Severin Acquisition, LLC |
Software | Second lien(4) | 9.25% (L + 8.25%/Q) | 7/29/2022 | 10.53 | % | | 14,850 | ||||||||||
10911 White Rock Road, Suite 200 |
||||||||||||||||||
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
Energy | First lien(2) | 12.25%/S | 12/15/2018 | 13.80 | % | | 16,500 | ||||||||||
777 Post Oak Boulevard, Suite 400 |
Energy | First lien(3) | 12.25%/S | 12/15/2018 | 13.80 | % | | 1,755 | ||||||||||
Houston, TX 77056 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
18,255 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Smile Brands Group Inc. |
Healthcare Services | First lien(2) | 8.50% (P + 5.25%/M) | 8/16/2019 | 8.22 | % | | 8,625 | ||||||||||
8105 Irvine Center Drive, Suite 1500 |
||||||||||||||||||
Sophia Holding Finance LP / Sophia Holding Finance Inc. |
Software | Subordinated(3) | 9.63%/S | 12/1/2018 | 9.96 | % | | 3,583 | ||||||||||
4375 Fair Lakes Court |
||||||||||||||||||
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
Federal Services | First lien(2) | 9.00% (L + 7.50%/M) | 4/21/2017 | 9.71 | % | | 6,368 | ||||||||||
2121 Cooperative Way, Suite 400 |
||||||||||||||||||
SRA International, Inc. |
Federal Services | First lien(2) | 6.50% (L + 5.25%/Q) | 7/20/2018 | 7.47 | % | | 31,884 | ||||||||||
4300 Fair Lakes Court |
||||||||||||||||||
SW Holdings, LLC |
Business Services | Second lien(4) | 9.75% (L + 8.75%/Q) | 12/30/2021 | 11.01 | % | | 13,155 | ||||||||||
1900 Avenue of the Stars |
||||||||||||||||||
Synarc-Biocore Holdings, LLC |
Healthcare Services | Second lien(3) | 9.25% (L + 8.25%/Q) | 3/10/2022 | 10.46 | % | | 2,325 | ||||||||||
826 Newtown Yardley Road |
||||||||||||||||||
Newtown, PA 18940 |
||||||||||||||||||
TASC, Inc. |
Federal Services | First lien(2) | 7.00% (L + 6.00%/Q) | 5/22/2020 | 7.95 | % | | 29,433 | ||||||||||
4801 Stonecroft Boulevard |
Federal Services | Second lien(3) | 12.00%/Q | 5/21/2021 | 13.06 | % | | 2,070 | ||||||||||
Chantilly, VA 20151 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
31,503 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
TIBCO Software, Inc.. |
Software | First lien(2) | 6.50% (L + 5.50%/M) | 12/4/2020 | 8.30 | % | | 29,794 | ||||||||||
3303 Hillview Avenue |
Software | Subordinated(3) | 11.38%/S | 12/1/2021 | 12.54 | % | | 15,019 | ||||||||||
Palo Alto, CA 94304 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
44,813 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Tolt Solutions, Inc.(15) |
Business Services | First lien(2) | 7.00% (L + 6.00%/Q) | 3/7/2019 | 7.45 | % | | 18,255 | ||||||||||
3350 Rutherford Road |
Business Services | First lien(2) | 12.00% (L + 11.00%/ | 3/7/2019 | 12.81 | % | | 18,800 | ||||||||||
Taylors, SC 29687 |
Q) | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
37,055 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Transtar Holding Company |
Distribution & | Second lien(2) | 10.00% (L + 8.75%/Q) | 10/9/2019 | 10.99 | % | | 27,451 | ||||||||||
7350 Young Drive |
Logistics | |||||||||||||||||
Cleveland, OH 44146 |
||||||||||||||||||
TTM Technologies, Inc.** |
Business Products | First lien(2) | 6.00% (L + 5.00%/Q) | 5/31/2021 | 7.50 | % | | 7,480 | ||||||||||
1665 Scenic Avenue, Suite 250 |
||||||||||||||||||
Costa Mesa, CA 92626 |
||||||||||||||||||
TWDiamondback Holdings Corp.(18) |
||||||||||||||||||
7631 East Indian School Road |
||||||||||||||||||
Scottsdale, AZ 85251 |
||||||||||||||||||
Diamondback Drugs of Delaware, LLC (TWDiamondback II Holdings LLC) |
Distribution & Logistics | First lien(4) | 9.75% (L + 8.75%/Q) | 11/19/2019 | 10.48 | % | | 19,895 | ||||||||||
|
Distribution & Logistics | First lien(3)(11) Undrawn | | 2/16/2016 | | | | |||||||||||
|
Distribution & Logistics | First lien(4)(11) Undrawn | | 2/16/2016 | | | | |||||||||||
TWDiamondback Holdings Corp. |
Distribution & Logistics | Preferred shares(4) | | | | 4.63 | % | 2,000 | ||||||||||
| | | | | | | | | | | | | | | | | | |
|
21,895 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
TW-NHME Holdings Corp.(23) |
||||||||||||||||||
7451 Airport Freeway |
||||||||||||||||||
National HME, Inc. |
Healthcare Services | Second lien(4) | 10.25% (L + 9.25%/Q) | 7/14/2022 | 11.66 | % | | 13,472 | ||||||||||
TW-NHME Holdings Corp. |
Healthcare Services | Preferred shares(4) | | | | 1.97 | % | 881 | ||||||||||
| | | | | | | | | | | | | | | | | | |
|
14,353 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
131
Name / Address of Portfolio Company(1) |
Industry | Type of Investment |
Interest Rate(26) | Maturity Date |
Yield to Maturity at Cost(27) |
Percent of Class Held(28) |
Fair Value | |||||||||||
| | | | | | | | | | | | | | | | | | |
|
(in thousands) | |||||||||||||||||
Non-Controlled/ |
||||||||||||||||||
Valet Waste Holdings, Inc. |
Business Services | First lien(2) | 8.00% (L + 7.00%/Q) | 9/24/2021 | 9.17 | % | | $ | 29,625 | |||||||||
100 South Ashley Drive, Suite 700 |
Business Services | First lien(3)(11) | | 9/24/2021 | | | (56 | ) | ||||||||||
Tampa, FL 33602 |
Undrawn | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
29,569 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Vertafore, Inc. |
Software | Second lien(2) | 9.75% (L + 8.25%/Q) | 10/27/2017 | 10.08 | % | | 13,962 | ||||||||||
11724 NE 195th Street |
Software | Second lien(3) | 9.75% (L + 8.25%/Q) | 10/27/2017 | 10.08 | % | | 2,016 | ||||||||||
Bothell, WA 98011 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
15,978 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
VetCor Professional Practices LLC |
Consumer Services | First lien(4) | 7.00% (L + 6.00%/Q) | 4/20/2021 | 8.00 | % | | 19,499 | ||||||||||
30 Lincoln Place |
Consumer Services | First lien(3)(11) | 7.00% (L + 6.00%/Q) | 4/20/2021 | 7.77 | % | | 90 | ||||||||||
Hingham, MA 02043 |
Drawn | |||||||||||||||||
|
Consumer Services | First lien(3)(11) Undrawn | | 4/20/2021 | | | (7 | ) | ||||||||||
|
Consumer Services | First lien(4)(11) Undrawn | | 5/12/2017 | | | (7 | ) | ||||||||||
| | | | | | | | | | | | | | | | | | |
|
19,575 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Vision Solutions, Inc. |
Software | Second lien(2) | 9.50% (L + 8.00%/M) | 7/23/2017 | 9.96 | % | | 14,000 | ||||||||||
15300 Barranca Parkway |
||||||||||||||||||
Vitera Healthcare Solutions, LLC |
Software | First lien(2) | 6.00% (L + 5.00%/Q) | 11/4/2020 | 6.85 | % | | 1,951 | ||||||||||
4301 West Boy Scout Boulevard, Suite 800 |
Software | Second lien(2) | 9.25% (L + 8.25%/Q) | 11/4/2021 | 10.52 | % | | 6,825 | ||||||||||
Tampa, FL 33607 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
8,776 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Weston Solution, Inc. |
Business Services | Subordinated(4) | 16.00%/Q | 7/3/2019 | 16.99 | % | | 20,014 | ||||||||||
1400 Weston Way |
||||||||||||||||||
PO Box 2653 |
||||||||||||||||||
West Chester, PA 19380 |
||||||||||||||||||
York Risk Services Holdings Corp. |
Business Services | Subordinated(3) | 8.50%/S | 10/1/2022 | 8.77 | % | | 2,561 | ||||||||||
99 Cherry Hill Road, Suite 102 |
||||||||||||||||||
Parsippany, NJ 07054 |
||||||||||||||||||
YP Holdings LLC / Print Media Holdings LLC(10) |
||||||||||||||||||
2247 Northlake Parkway |
||||||||||||||||||
YP LLC / Print Media LLC |
Media | First lien(2) | 8.00% (L + 6.75%/M) | 6/4/2018 | 8.66 | % | | 21,214 | ||||||||||
YP Equity Investors LLC |
Media | Warrants(5) | | | | 4.96 | % | 5,304 | ||||||||||
| | | | | | | | | | | | | | | | | | |
|
26,518 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,343,861 | ||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(24) |
||||||||||||||||||
Edmentum Ultimate Holdings, LLC(19) |
Education | Subordinated(3) | 8.50% PIK/Q* | 6/9/2020 | 8.82 | % | | $ | 3,705 | |||||||||
5600 West 83rd Street, 8200 Tower, Suite 300 |
Education | Subordinated(2) | 10.00% PIK/Q* | 6/9/2020 | 10.38 | % | | 10,939 | ||||||||||
Bloomington, MN 55437 |
Education | Subordinated(3) | 10.00% PIK/Q* | 6/9/2020 | 10.38 | % | | 2,691 | ||||||||||
|
Education | Ordinary shares(2) | | | | 19.15 | % | 1,687 | ||||||||||
|
Education | Ordinary shares(3) | | | | 19.15 | % | 1,952 | ||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
Education | Second lien(3)(11) Undrawn | | 6/9/2020 | | | | |||||||||||
| | | | | | | | | | | | | | | | | | |
|
20,974 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
NMFC Senior Loan Program I LLC** |
Investment Fund | Membership | | | 12.33 | % | 24.73 | % | 22,928 | |||||||||
787 Seventh Avenue, 48th Floor |
interest(3) | |||||||||||||||||
New York, NY 10019 |
||||||||||||||||||
Tenawa Resource Holdings LLC(16) |
||||||||||||||||||
333 Clay Street, Suite 4060 |
||||||||||||||||||
Tenawa Resource Management LLC |
Energy | First lien(3) | 10.50% (P + 8.00%/Q) | 5/12/2019 | 11.05 | % | | 39,253 | ||||||||||
QID NGL LLC |
Energy | Ordinary shares(7) | | | | 5.25 | % | 5,291 | ||||||||||
| | | | | | | | | | | | | | | | | | |
|
44,544 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 88,446 | ||||||||||||||||
| | | | | | | | | | | | | | | | | | |
132
Name / Address of Portfolio Company(1) |
Industry | Type of Investment |
Interest Rate(26) | Maturity Date |
Yield to Maturity at Cost(27) |
Percent of Class Held(28) |
Fair Value | |||||||||||
| | | | | | | | | | | | | | | | | | |
|
(in thousands) | |||||||||||||||||
Controlled Investments(25) |
||||||||||||||||||
UniTek Global Services, Inc. |
Business Services | First lien(2) | 8.50% (L + 7.50%/Q) | 1/13/2019 | 9.02 | % | | $ | 6,733 | |||||||||
Gwynedd Hall |
Business Services | First lien(3) | 8.50% (L + 7.50%/Q) | 1/13/2019 | 9.02 | % | | 4,028 | ||||||||||
1777 Sentry Parkway West, Suite 302 |
Business Services | First lien(3) | 9.50% | 1/13/2019 | 10.09 | % | | 7,953 | ||||||||||
Blue Bell, PA 19422 |
(L + 7.50% + 1.00% PIK/Q)* | |||||||||||||||||
|
Business Services | Subordinated(2) | 15.00% PIK/Q* | 7/13/2019 | 15.87 | % | | 1,419 | ||||||||||
|
Business Services | Subordinated(3) | 15.00% PIK/Q* | 7/13/2019 | 15.87 | % | | 849 | ||||||||||
|
Business Services | First lien(3)(11) Undrawn | | 1/13/2019 | | | (9 | ) | ||||||||||
|
Business Services | First lien(3)(11) Undrawn | | 1/13/2019 | | | (3 | ) | ||||||||||
|
Business Services | Preferred shares(2)(21) | | | 19.12 | % | 26.76 | % | 13,757 | |||||||||
|
Business Services | Preferred shares(3)(21) | | | 19.12 | % | 26.76 | % | 3,802 | |||||||||
|
Business Services | Ordinary shares(2) | | | | 26.76 | % | 5,597 | ||||||||||
|
Business Services | Ordinary shares(3) | | | | 26.76 | % | 1,547 | ||||||||||
| | | | | | | | | | | | | | | | | | |
|
45,673 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 45,673 | ||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,477,980 | ||||||||||||||||
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
133
As of September 30, 2015, we had no single investment that represented greater than 5.0% of our total assets.
134
MANAGEMENT
Board of Directors and Executive Officers
Our business and affairs are managed under the direction of our board of directors. Our board of directors appoints our officers, who serve at the discretion of our board of directors. Our board of directors has an audit committee, a nominating and corporate governance committee, a valuation committee and a compensation committee and may establish additional committees from time to time as necessary.
Our board of directors consists of seven members, four of whom are classified under applicable NYSE listing standards as "independent" directors and under Section 2(a)(19) of the 1940 Act as non-interested persons. Pursuant to our governing documents, our directors are divided into three classes. Each class of directors will hold office for a three-year term. At each annual meeting of our stockholders, the successors to the class of directors whose terms expire at such meeting will be elected to hold office for a term expiring at the annual meeting of stockholders held in the third year following the year of their election. Each director will hold office for the term to which he or she is elected and until his or her successor is duly elected and qualifies. Our governing documents also give our board of directors sole authority to appoint directors to fill vacancies that are created either through an increase in the number of directors or due to the resignation, removal or death of any director.
Directors
Information regarding our board of directors is set forth below. The directors have been divided into two groups independent directors and interested directors. Interested directors are "interested persons" of NMFC as defined in Section 2(a)(19) of the 1940 Act. The address for each director is c/o New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019.
|
Director | Expiration | ||||||||||
Name |
Age | Position | Since | of Term |
||||||||
| | | | | | | | | | | | |
Independent Directors |
||||||||||||
David Ogens |
61 | Director | 2010 | 2018 | ||||||||
Alfred F. Hurley, Jr. |
61 | Director | 2010 | 2016 | ||||||||
Kurt J. Wolfgruber |
65 | Director | 2010 | 2017 | ||||||||
David R. Malpass |
59 | Director | 2012 | 2017 | ||||||||
Interested Directors |
||||||||||||
Steven B. Klinsky |
59 | Chairman of the Board of Directors | 2010 | 2017 | ||||||||
Robert A. Hamwee |
45 | Chief Executive Officer, President and Director | 2010 | 2016 | ||||||||
Adam B. Weinstein |
36 | Executive Vice President and Chief Administrative Officer | 2012 | 2018 |
Executive Officers Who Are Not Directors
Information regarding our executive officers who are not directors is set forth below.
Name |
Age | Position |
|||
| | | | | |
Karrie J. Jerry |
41 | Chief Compliance Officer and Corporate Secretary | |||
Shiraz Y. Kajee |
35 | Chief Financial Officer and Treasurer | |||
John R. Kline |
40 | Executive Vice President and Chief Operating Officer |
135
The address for each executive officer is c/o New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019.
Directors
Each of our directors has demonstrated high character and integrity, superior credentials and recognition in his respective field and the relevant expertise and experience upon which to be able to offer advice and guidance to our management. Each of our directors also has sufficient time available to devote to our affairs, is able to work with the other members of the board of directors and contribute to our success and can represent the long-term interests of our stockholders as a whole. We have selected our current directors to provide a range of backgrounds and experience to our board of directors. Set forth below is biographical information for each director, including a discussion of the director's particular experience, qualifications, attributes or skills that led us to conclude, as of the date of this prospectus, that the individual should serve as a director, in light of our business and structure.
Independent Directors
David Ogens has been a director of NMFC since November 2010. Mr. Ogens has served as the President and a Director of Med Inc. since 2011, a company that provides complex rehabilitation services to patients with serious muscular/neuro diseases. Previously, Mr. Ogens served as Senior Managing Director and Head of Investment Banking at Leerink Swann LLC, a specialized healthcare investment bank focused on emerging growth healthcare companies, from 2005 to 2009. Prior to serving at Leerink Swann LLC, Mr. Ogens was Chairman and Co-Founder of SCS Financial Services, LLC, a private wealth management firm. Before co-founding SCS Financial Services, LLC in 2002, Mr. Ogens was a Managing Director in the Investment Banking Division of Goldman, Sachs & Co, where he served as a senior investment banker and a head of the High Technology Investment Banking Group. Mr. Ogens received his Bachelor of Arts ("B.A." or "A.B.") and Master of Business Administration ("M.B.A.") from the University of Virginia.
Mr. Ogens brings his experience in wealth management and investment banking, including experience with debt issuances, as well as industry-specific expertise in the healthcare industry to our board of directors. This background positions Mr. Ogens well to serve as our director.
Kurt J. Wolfgruber has been a director of NMFC since November 2010, and is currently a private investor. Mr. Wolfgruber served as President of OppenheimerFunds, Inc., an investment management company, from March 2007 until his departure in May of 2009, during which time he was responsible for OppenheimerFunds, Inc.'s Retail and Wealth Management business units. During such period, Mr. Wolfgruber also served as Chief Investment Officer, overseeing the direction of OppenheimerFunds, Inc.'s investment organization and directing the underlying investment process. Mr. Wolfgruber joined OppenheimerFunds, Inc. in April 2000 as Senior Investment Officer and Director of Domestic Equities, in which position he was responsible for the investment process of the assets managed by OppenheimerFunds, Inc.'s Domestic Equity Portfolio teams. In 2003, Mr. Wolfgruber was named Executive Vice President and Chief Investment Officer of OppenheimerFunds, Inc. with oversight responsibilities for all investment functions including equity and fixed income research and portfolio management, trading and risk management. Prior to joining OppenheimerFunds, Inc., Mr. Wolfgruber spent 26 years at JPMorgan Investment Management in various research, portfolio management and management leadership roles. He has served as a Trustee to Exchange Traded Concepts since 2012. Mr. Wolfgruber received his B.A. in Economics from Ithaca College and his M.B.A. from the University of Virginia. He is also a Chartered Financial Analyst.
136
Mr. Wolfgruber brings experience in portfolio management and his abilities as a chartered financial analyst to our board of directors. This background positions Mr. Wolfgruber well to serve as our director.
Alfred F. Hurley, Jr. has been a director of NMFC since November 2010. He was a Vice Chairman of Emigrant Bank and Emigrant Bancorp (collectively, the "Bank") from 2007 and 2009, respectively, to December 2012 and was a consultant to the Bank during 2013. His responsibilities at the Bank included advising the Bank's CEO on acquisitions and divestitures, asset/liability management, and new products. In addition, he was the Chairman of the Bank's Credit and Risk Management Committee from 2008 to 2012 and the Bank's acting Chief Risk Officer until January 2012. Before joining the Bank, Mr. Hurley was the Chief Executive Officer of M. Safra & Co., a private money management firm, from 2004 to 2007. Prior to joining M. Safra & Co., Mr. Hurley worked at Merrill Lynch ("ML") from 1976 to 2004. His most recent management positions included serving as Senior Vice President of ML & Co. and Head of Global Private Equity Investing, Managing Director and Head of Japan Investment Banking and Capital Markets, Managing Director and Co-Head of the Global Manufacturing and Services Group, and Managing Director and Head of the Global Automotive Aerospace and Transportation Group. As part of the management duties described above, he was a member of the Corporate and Institutional Client Group ("CICG") Executive Committee which had global responsibility for the firm's equity, debt, investment banking and private equity businesses, a member of the Japan CICG Executive Committee, and a member of the Global Investment Banking Management and Operating Group Committees. Mr. Hurley is also a member of the board of directors of Merrill Corporation, which is a privately held company that provides outsourced solutions for complex, regulated and confidential business information, where he serves as Chairman of the Compensation and Governance and Human Resources Committee and as a member of the Audit Committee. Since February 2014, Mr. Hurley is the sole member of a consulting business, Alfred F. Hurley, Jr. & Company, LLC. Mr. Hurley graduated from Princeton University with an A.B. in History, cum laude.
Mr. Hurley brings his experience in risk management as well as his experience in the banking and money management industries to our board of directors. This background positions Mr. Hurley well to serve as our director.
David R. Malpass has been a director of NMFC since July 2012. He is currently president of Encima Global, an economic research and consulting firm serving institutional investors and corporate clients. His work provides insight and analysis on global economic and political trends, with investment research spanning equities, fixed income, commodities and currencies. Before founding Encima Global, LLC in 2008, Mr. Malpass served as Bear Stearns' chief economist and Senior Managing Director from 1993 to 2008. Between February 1984 and January 1993, Mr. Malpass held economic appointments during the Reagan and Bush Administrations. He was Deputy Assistant Treasury Secretary for Developing Nations, a Deputy Assistant Secretary of State, Republican Staff Director of Congress's Joint Economic Committee, and Senior Analyst for Taxes and Trade at the Senate Budget Committee. From 1977 to 1983, Mr. Malpass worked in Portland, Oregon as a Certified Public Accountant with Arthur Andersen's systems consulting group, the Controller at Consolidated Supply Co., and a contract administrator at Esco Corporation, a steel foundry. Mr. Malpass also has served on the board of directors of various UBS mutual funds since May 2014. Mr. Malpass authors the Current Events column in Forbes magazine, and his opinion pieces appear regularly in the Wall Street Journal. Mr. Malpass received a bachelor's degree in physics from Colorado College and a M.B.A. from the University of Denver. In addition to this, he studied international economics at Georgetown University's School of Foreign Service.
Mr. Malpass brings his experience in global economics and research to our board of directors. This background positions Mr. Malpass well to serve as our director.
137
Interested Directors
Steven B. Klinsky has served as Chairman of the board of directors of NMFC since July 2010. Mr. Klinsky is the Founder of New Mountain Capital and has served as New Mountain Capital's Chief Executive Officer since its inception in 1999. Prior to 1999, Mr. Klinsky served as a General Partner and an Associate Partner with Forstmann Little & Co. and co-founded Goldman, Sachs & Co.'s Leveraged Buyout Group. He currently serves on the board of directors of Gary Klinsky Children Centers, Private Equity Growth Capital Council, Victory Education Partners, SNL Financial LC, Avantor Performance Materials Holdings, Inc., IRI Group Holdings, Inc., and Overland Solutions, Inc., and during the five years prior to the date of this document has served on the board of directors of Oakleaf Global Holdings, Inc., Connextions, Inc., Apptis, Inc., MailSouth, Inc., National Medical Health Card Systems, Inc., RedPrairie Holding, Inc., Inmar, Inc. and Deltek, Inc. Mr. Klinsky received his B.A. in Economics and Political Philosophy from the University of Michigan. He received his M.B.A. from Harvard Business School and his J.D. from Harvard Law School.
From his experience as an executive or director of public and private companies of financial advisory and private equity companies, Mr. Klinsky brings broad financial advisory and investment management expertise to the board of directors. Mr. Klinsky's intimate knowledge of our business and operations, as a Managing Director, Founder and Chief Executive Officer of New Mountain Capital and his experience as a board member or chairman of other publicly-held companies, positions him well to serve as the chairman of our board of directors.
Robert A. Hamwee has served on the board of directors of NMFC since July 2010. Mr. Hamwee has served as NMFC's Chief Executive Officer since July 2010 and President since March 2011. Mr. Hamwee has also served as a Managing Director of New Mountain Capital since 2008. Prior to joining New Mountain Capital, Mr. Hamwee served as a Senior Executive of GSC Group Inc. ("GSC"), a leading institutional investment manager of alternative assets, where he had day-to-day responsibility for managing GSC's control distressed debt funds from 1999 to 2008. Prior to 1999, Mr. Hamwee held various positions at Greenwich Street Capital Partners, the predecessor to GSC, and with The Blackstone Group. Mr. Hamwee has chaired numerous Creditor Committees and Bank Steering Groups, and was formerly a director of a number of public and private companies, including Envirosource, Purina Mills, and Viasystems. Mr. Hamwee received his Bachelor of Business Administration ("B.B.A.") in Finance and Accounting from the University of Michigan.
Mr. Hamwee's depth of experience in managerial operational positions in investment management and financial services and as a member of other corporate boards of directors, as well as his intimate knowledge of our business and operations, provides our board of directors valuable industry- and company-specific knowledge and expertise.
Adam B. Weinstein has served on the board of directors of NMFC since July 2012. Mr. Weinstein has served as our Executive Vice President and Chief Administrative Officer since January 2013 and previously served as our Chief Financial Officer and Treasurer from July 2010. Mr. Weinstein also serves as a Managing Director and Chief Financial Officer of New Mountain Capital and has been in various roles since joining in 2005. Prior to joining New Mountain Capital in 2005, Mr. Weinstein was a Manager at Deloitte & Touche LLP and worked in that firm's merger and acquisition and private equity investor services areas. He also currently serves as a director of Bellerophon Therapeutics Inc., Great Oaks Foundation and Victory Education Partners. Mr. Weinstein sits on a number of boards of directors for professional and non-profit organizations. Mr. Weinstein received his B.S. from Binghamton University, is a member of the AICPA and is a New York State Certified Public Accountant.
Mr. Weinstein brings his industry-specific expertise and background in accounting to our board of directors. This background positions Mr. Weinstein well to serve as our director.
138
Executive Officers Who Are Not Directors
Karrie J. Jerry has served as Chief Compliance Officer ("CCO") and Corporate Secretary of NMFC since June 2015. Ms. Jerry joined NMFC in 2011 and served as NMFC's Compliance Vice President and Assistant Corporate Secretary prior to her appointment as CCO. From 2005 until 2011, Ms. Jerry served as a Compliance Associate and Assistant Corporate Secretary at Apollo Investment Corporation ("Apollo"), a business development company. While at Apollo, Ms. Jerry also served in compliance and corporate governance oversight roles of Apollo's other publicly listed funds, which included a real estate investment trust and one other closed-end fund. Ms. Jerry received a B.S. degree in Paralegal Studies from Boston University.
Shiraz Y. Kajee has served as Chief Financial Officer and Treasurer of NMFC since December 2015. Prior to joining NMFC, Mr. Kajee was the Head of U.S. Finance at Man Investments from 2012 to 2015, where he was responsible for the accounting, tax and treasury functions for the U.S. operations of Man Group plc, a United Kingdom based alternative asset manager. From 2010 to 2012, Mr. Kajee was a Vice President of Private Wealth Finance at Goldman, Sachs & Co. and from 2006 to 2010 was a Senior Vice President of Corporate Loans Finance at Citigroup Inc. Mr. Kajee began his career at Ernst & Young LLP within their Financial Services Office Assurance practice. Mr. Kajee received both his Master of Science ("M.S.") in Accounting and a Bachelor of Business Administration ("B.B.A.") in Finance from Baruch College City University of New York. He is a New York State Certified Public Accountant and a Chartered Global Management Accountant.
John R. Kline has served as an Executive Vice President and Chief Operating Officer of NMFC since January 2013. Mr. Kline also serves as a Managing Director of New Mountain Capital. Prior to joining New Mountain Capital in 2008, he worked at GSC Group Inc. from 2001 to 2008 as an investment analyst and trader for GSC Group Inc.'s control distressed and corporate credit funds. From 1999 to 2001, Mr. Kline was with Goldman, Sachs & Co. where he worked in the Credit Risk Management and Advisory Group. He currently serves as a director of UniTek Global Services, Inc. Mr. Kline received an A.B. degree in History from Dartmouth College.
Our board of directors monitors and performs an oversight role with respect to our business and affairs, compliance with regulatory requirements and the services, expenses and performance of our service providers. Among other things, board of directors approve the appointment of the Administrator and officers, review and monitor the services and activities performed by the Administrator and officers and approve the engagement, and review the performance of, our independent public accounting firm.
Under our bylaws, our board of directors may designate a chairman to preside over the meetings of the board of directors and meetings of the stockholders and to perform such other duties as may be assigned to him by the board of directors. We do not have a fixed policy as to whether the chairman of the board of directors should be an independent director and believe that we should maintain the flexibility to select the chairman and reorganize the leadership structure, from time to time, based on the criteria that is in our best interests and our stockholders at such times.
Mr. Klinsky currently serves as the chairman of our board of directors. Mr. Klinsky is an "interested person" of NMFC as defined in Section 2(a)(19) of the 1940 Act because he is a Managing Director, Founder and Chief Executive Officer of New Mountain Capital, serves on the investment committee of the Investment Adviser and is the managing member of the sole member of the Investment Adviser. We believe that Mr. Klinsky's history with New Mountain Capital, familiarity with our investment objectives and investment strategy, and extensive knowledge of the financial services industry and the investment valuation process in particular qualify him to serve as
139
the chairman of our board of directors. We believe that, at present, we are best served through this leadership structure, as Mr. Klinsky's relationship with the Investment Adviser and New Mountain Capital, provides an effective bridge and encourages an open dialogue between our management and our board of directors, ensuring that all groups act with a common purpose.
Our board of directors does not currently have a designated lead independent director. We are aware of the potential conflicts that may arise when a non-independent director is chairman of the board of directors, but believe these potential conflicts are offset by our strong corporate governance policies. Our corporate governance policies include regular meetings of the independent directors in executive session without the presence of interested directors and management, the establishment of audit, valuation, nominating and corporate governance and compensation committees comprised solely of independent directors and the appointment of a chief compliance officer, with whom the independent directors meet regularly without the presence of interested directors and other members of management, for administering our compliance policies and procedures.
We recognize that different board leadership structures are appropriate for companies in different situations. We intend to re-examine their corporate governance policies on an ongoing basis to ensure that they continue to meet their needs.
Board of Directors' Role In Risk Oversight
Our board of directors performs its risk oversight function primarily through (1) its four standing committees which report to the board of directors, each of which are comprised solely of independent directors and (2) active monitoring by our chief compliance officer and our compliance policies and procedures.
Our audit committee, valuation committee, nominating and corporate governance committee and compensation committee assist our board of directors in fulfilling its risk oversight responsibilities. The audit committee's risk oversight responsibilities include overseeing our accounting and financial reporting processes, our systems of internal controls regarding finance and accounting, and audits of our financial statements, including the independence of our independent auditors. The valuation committee is responsible for making recommendations in accordance with the valuation policies and procedures adopted by our board of directors, reviewing valuations and any reports of independent valuation firms, confirming that valuations are made in accordance with the valuation policies of our board of directors and reporting any deficiencies or violations of such valuation policies to our board of directors on at least a quarterly basis, and reviewing other matters that our board of directors or the valuation committee deems appropriate. The nominating and corporate governance committee's risk oversight responsibilities include selecting, researching and nominating directors for election by our stockholders, developing and recommending to the board of directors a set of corporate governance principles and overseeing the evaluation of the board of directors and our management. The compensation committee is responsible for periodically reviewing director compensation and recommending any appropriate changes to our board of directors. In addition, although we do not directly compensate our executive officers currently, to the extent that we do so in the future, the compensation committee would also be responsible for reviewing and evaluating their compensation and making recommendations to the board of directors regarding their compensation.
Our board of directors performs its risk oversight responsibilities with the assistance of our chief compliance officer. The board of directors quarterly reviews a written report from the chief compliance officer discussing the adequacy and effectiveness of our compliance policies and
140
procedures and our service providers. The chief compliance officer's quarterly report addresses at a minimum:
In addition, the chief compliance officer meets separately in executive session with the independent directors at least once each year.
We believe that our board of directors' role in risk oversight is effective, and appropriate given the extensive regulation to which we are subject as a BDC. We are required to comply with certain regulatory requirements that control the levels of risk in our business and operations. For example, our ability to incur indebtedness is limited because our asset coverage must equal at least 200.0% immediately after we incur indebtedness, we generally have to invest at least 70.0% of our total assets in "qualifying assets" and are not generally permitted to invest in any portfolio company in which one of our affiliates currently has an investment.
We recognize that different board of director roles in risk oversight is appropriate for companies in different situations. We intend to re-examine the manner in which the board of directors administers its oversight function on an ongoing basis to ensure that its continues to meet our needs.
Committees of the Board of Directors
Our board of directors has established an audit committee, a nominating and corporate governance committee, a valuation committee and a compensation committee. The members of each committee have been appointed by our board of directors and serve until their successor is elected and qualifies, unless they are removed or resign. During 2014, our board of directors held nine board of directors meetings, four audit committee meetings, two nominating and corporate governance committee meetings, eight valuation committee meetings and one compensation committee meetings. All directors attended at least 75.0% of the aggregate number of meetings of the board of directors and of the respective committees on which they serve. We require each director to make a diligent effort to attend all board and committee meetings as well as each annual meeting of our stockholders.
Audit Committee
The audit committee operates pursuant to a charter approved by our board of directors, a copy of which is available on our website at http://www.newmountainfinance.com. The charter sets forth the responsibilities of the audit committee. The audit committee is responsible for recommending the selection of, engagement of and discharge of our independent auditors, reviewing the plans, scope and results of the audit engagement with the independent auditors, approving professional services provided by the independent auditors (including compensation therefore), reviewing the independence of the independent auditors and reviewing the adequacy of our internal controls over financial reporting. The members of the audit committee are Alfred F. Hurley, Jr., David R. Malpass, David Ogens and Kurt J. Wolfgruber, each of whom is not an
141
interested person of NMFC for purposes of the 1940 Act and is independent for purposes of the NYSE's corporate governance listing standards. Kurt J. Wolfgruber serves as the chairman of the audit committee, and our board of directors has determined that Alfred F. Hurley, Jr., David Ogens and Kurt J. Wolfgruber are "audit committee financial experts" as that term is defined under Item 407 of Regulation S-K, as promulgated under the Exchange Act, and that each of them meets the current independence and experience requirements of Rule 10A-3 of the Exchange Act.
Nominating and Corporate Governance Committee
The nominating and corporate governance committee operates pursuant to a charter approved by our board of directors, a copy of which is available on our website at http://www.newmountainfinance.com. The charter sets forth the responsibilities of the nominating and corporate governance committee. The nominating and corporate governance committee is responsible for determining criteria for service on the board of directors, identifying, researching and nominating directors for election by our stockholders, selecting nominees to fill vacancies on our board of directors or committees of the board of directors, developing and recommending to the board of directors a set of corporate governance principles and overseeing the self-evaluation of the board of directors and its committees and evaluation of our management. The nominating and corporate governance committee considers nominees properly recommended by our stockholders. The members of the nominating and corporate governance committee are Alfred F. Hurley, Jr., David R. Malpass, David Ogens and Kurt J. Wolfgruber, each of whom is not an interested person of NMFC for purposes of the 1940 Act and is independent for purposes of the NYSE's corporate governance listing standards. Alfred F. Hurley, Jr. serves as the chairman of the nominating and corporate governance committee.
The nominating and corporate governance committees seek candidates who possess the background, skills and expertise to make a significant contribution to the board of directors, us and our stockholders. In considering possible candidates for election as a director, the nominating and corporate governance committee takes into account, in addition to such other factors as they deem relevant, the desirability of selecting directors who:
The nominating and corporate governance committee has not adopted formal policies with regard to the consideration of diversity in identifying director nominees. In determining whether to recommend a director nominee, the nominating and corporate governance committee considers and discusses diversity, among other factors, with a view toward the need of the board of directors as a whole. The nominating and corporate governance committee generally conceptualizes diversity expansively to include, without limitation, concepts such as race, gender, national origin, differences of viewpoint, professional experience, education, skill and other qualities that contribute to the board of directors, when identifying and recommending director nominees. The nominating and
142
corporate governance committee believes that the inclusion of diversity as one of many factors considered in selecting director nominees is consistent with the nominating and corporate governance committee's goal of creating a board of directors that best serves our needs and the interest of our stockholders.
Valuation Committee
The valuation committee operates pursuant to a charter approved by our board of directors, a copy of which is available on our website at http://www.newmountainfinance.com. The charter set forth the responsibilities of the valuation committee. The valuation committee is responsible for making recommendations in accordance with the valuation policies and procedures adopted by our board of directors, reviewing valuations and any reports of independent valuation firms, confirming that valuations are made in accordance with the valuation policies of our board of directors and reporting any deficiencies or violations of such valuation policies to our board of directors on at least a quarterly basis, and reviewing other matters that our board of directors or the valuation committee deems appropriate. The valuation committee is composed of Alfred F. Hurley, Jr., David R. Malpass, David Ogens and Kurt J. Wolfgruber, each of whom is not an interested person of NMFC for purposes of the 1940 Act and is independent for purposes of the NYSE's corporate governance listing standards. David Ogens serves as chairman of the valuation committee.
Compensation Committee
The compensation committee operates pursuant to a charter approved by our board of directors, a copy of which is available on our website at http://www.newmountainfinance.com. The charter sets forth the responsibilities of the compensation committee. The compensation committee is responsible for periodically reviewing director compensation and recommending any appropriate changes to the board of directors. In addition, although we do not directly compensate our executive officers currently, to the extent that we do so in the future, the compensation committee would also be responsible for reviewing and evaluating their compensation and making recommendations to the board of directors regarding their compensation. Lastly, the compensation committee would produce a report on our executive compensation practices and policies for inclusion in our proxy statement if required by applicable proxy rules and regulations and, if applicable, make recommendations to the board of directors on our executive compensation practices and policies. The compensation committee has the authority to engage compensation consultants and to delegate its duties and responsibilities to a member or to a subcommittee of the compensation committees. The compensation committee is composed of Alfred F. Hurley, Jr., David R. Malpass, David Ogens and Kurt J. Wolfgruber, each of whom is not an interested person of NMFC for purposes of the 1940 Act and is independent for purposes of the NYSE's corporate governance listing standards. Alfred F. Hurley, Jr. serves as chairman of the compensation committee.
143
The following table sets forth the compensation of our directors for the year ended December 31, 2014.
Name |
Fees Paid in Cash(1) |
All Other Compensation(2) |
Total |
|||||||
| | | | | | | | | | |
Interested Directors |
||||||||||
Steven B. Klinsky |
| | | |||||||
Robert A. Hamwee |
| | | |||||||
Adam B. Weinstein |
| | | |||||||
Independent Directors |
||||||||||
David Ogens |
$ | 117,025 | | $ | 117,025 | |||||
Alfred F. Hurley, Jr. |
$ | 103,790 | | $ | 103,790 | |||||
Kurt J. Wolfgruber |
$ | 109,290 | | $ | 109,290 | |||||
David R. Malpass |
$ | 99,290 | | $ | 99,290 |
Effective October 1, 2015, our independent directors receive an annual retainer fee of $95,000 (which was $85,000 before October 1, 2015) and further receive a fee of $2,500 for each regularly scheduled board of directors meeting and a fee of $1,000 for each special board of directors meeting as well as reimbursement of reasonable and documented out-of-pocket expenses incurred in connection with attending each board of directors meeting. In addition, the chairman of the audit committee receives an annual retainer of $7,500, while the chairman of the valuation committee, the chairman of the compensation committee and the chairman of the nominating and corporate governance committee receive annual retainers of $5,000, $1,000 and $1,000, respectively. No compensation is paid to directors who are interested persons of NMFC as defined in the 1940 Act.
Compensation of Executive Officers
None of our executive officers receive direct compensation from us. We do not engage any compensation consultants. The compensation of the principals and other investment professionals of the Investment Adviser are paid by the Investment Adviser. Compensation paid to our chief financial officer and chief compliance officer is set by the Administrator and is subject to reimbursement by us of the allocable portion of such compensation for services rendered to us.
We have entered into indemnification agreements with our directors. The indemnification agreements are intended to provide the directors the maximum indemnification permitted under Delaware law and the 1940 Act. Each indemnification agreement provides that we shall indemnify the director who is a party to the agreement, or an Indemnitee, including the advancement of legal expenses, if, by reason of his corporate status, the Indemnitee is, or is threatened to be, made a party to or a witness in any threatened, pending, or completed proceeding, to the maximum extent permitted by Delaware law and the 1940 Act.
144
The management of our investment portfolio is the responsibility of the Investment Adviser and the Investment Committee, which currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Beginning in August 2015, Matthew S. Holt was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. We consider Mr. Hamwee to be our portfolio manager. The Investment Committee is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time.
As of September 30, 2015, the Investment Adviser was supported by approximately 100 New Mountain Capital staff members, including approximately 60 investment professionals. These individuals, in addition to the Investment Committee, are primarily responsible for the day-to-day management of our portfolio. The Investment Adviser may retain additional investment professionals, based upon its needs.
Below are the biographies for selected senior investment professionals of the Investment Adviser, whose biographies are not included elsewhere in this prospectus. For more information regarding the business experience of Messrs. Kline, Klinsky, Hamwee and Weinstein, see "Management Biographical Information Directors Interested Directors" and "Management Biographical Information Executive Officers Who Are Not Directors".
Matthew S. Holt currently serves on the Investment Adviser's Investment Committee and serves as a Managing Director of New Mountain Capital. Prior to joining New Mountain Capital in 2001, Mr. Holt served in the mergers and acquisitions group at Lehman Brothers, a financial services firm. Mr. Holt received his A.B. with honors in English and American Literature and Language from Harvard College. Mr. Holt serves as a member of the board of directors of Bellerophon Therapeutics, Inc., Avantor Performance Materials Holdings S.A., NuSil Technology LLC and HealthPort Technologies, all of which are portfolio companies of New Mountain Capital.
James W. Stone III currently serves as a Managing Director of New Mountain Capital and has been in various roles since joining in 2011. Prior to joining New Mountain Capital, he worked for The Blackstone Group as a Managing Director of GSO Capital Partners. At Blackstone, Mr. Stone was responsible for originating, evaluating, executing and monitoring various senior secured and mezzanine debt investments across a variety of industries. Before joining Blackstone in 2002, Mr. Stone worked as a Vice President in Lehman Brothers' Communications and Media Group and as a Vice President in UBS Warburg's Leveraged Finance Department. Prior to that, Mr. Stone worked at Nomura Securities International, Inc. with the team that later founded Blackstone's corporate debt investment unit. Mr. Stone received a B.S. in Mathematics and Physics from The University of the South and an M.B.A. with concentrations in finance and accounting from The University of Chicago's Graduate School of Business.
145
The table below shows the dollar range of shares of our common stock beneficially owned by our portfolio manager.
Name of Portfolio Manager |
Dollar Range of Equity Securities of NMFC(1)(2) |
|||
| | | | |
Robert A. Hamwee |
over $ | 1,000,000 |
Mr. Hamwee is not primarily responsible for the day-to-day management of any other portfolio other than our portfolio. Mr. Hamwee is a Managing Director of New Mountain Capital, which as of September 30, 2015 had assets under management totaling more than $15.0 billion(1), which includes total assets held by us, used to calculate New Mountain Capital's management fees related to such funds. See "Risk Factors Risks Relating to Our Business The Investment Adviser has significant potential conflicts of interest with us and, consequently, your interests as stockholders which could adversely impact our investment returns".
None of the Investment Adviser's investment professionals are employed by us or will receive any direct compensation from us in connection with the management of our portfolio. Mr. Klinsky, through his financial interest in the Investment Adviser, is entitled to a portion of any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
146
INVESTMENT MANAGEMENT AGREEMENT
NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. NMFC is externally managed by the Investment Adviser and pays the Investment Adviser a fee for its services. The following summarizes the arrangements between NMFC and the Investment Adviser pursuant to the Investment Management Agreement.
Overview of the Investment Adviser
Management Services
The Investment Adviser is registered as an Investment Adviser under the Advisers Act. The Investment Adviser serves pursuant to the Investment Management Agreement in accordance with the 1940 Act. Subject to the overall supervision of our board of directors, the Investment Adviser manages our day-to-day operations and provides us with investment advisory and management services. Under the terms of the Investment Management Agreement, the Investment Adviser:
The Investment Adviser's services under the Investment Management Agreement are not exclusive, and the Investment Adviser (so long as its services to us are not impaired) and/or other entities affiliated with New Mountain Capital are permitted to furnish similar services to other entities.
Management Fees
Pursuant to the Investment Management Agreement, NMFC has agreed to pay the Investment Adviser a fee for investment advisory and management services consisting of two components a base management fee and an incentive fee. The cost of both the base management fee payable to the Investment Adviser and any incentive fees paid in cash to the Investment Adviser are borne by NMFC and, as a result, are indirectly borne by NMFC's common stockholders.
Base Management Fees
Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of our gross assets, which equals our total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of our gross assets, which equals our total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents, at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. We have not invested, and currently do not invest, in derivatives. To
147
the extent we invest in derivatives in the future, we will use the actual value of the derivatives, as reported on our Consolidated Statements of Assets and Liabilities, for purposes of calculating our base management fee.
Since IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the Predecessor Holdings Credit Facility and into the Holdings Credit Facility on December 18, 2014. Post credit facility merger and to be consistent with the methodology since the IPO, the Investment Adviser will continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility, which approximated $313.7 million as of September 30, 2015. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the three and nine months ended September 30, 2015, management fees waived were approximately $1.2 million and $3.9 million, respectively.
Incentive Fees
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of our "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature. "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under the Administration Agreement, as amended and restated, with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there is none as of September 30, 2015), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Under GAAP, our IPO did not step-up the cost basis of our existing investments to fair market value at the IPO date. Since the total value of our investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, as well as different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold or mature in the future. We track the transferred (or fair market) value of each of our investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjust Pre-Incentive Fee Net Investment Income to reflect the amortization of purchase or original issue discount on our investments as if each investment was purchased at the date of the IPO, or stepped up to fair market value. This is defined as "Pre-Incentive Fee Adjusted Net Investment Income". We also use the transferred (or fair market) value of each of our investments as of the time of the IPO to adjust capital gains ("Adjusted Realized Capital Gains") or losses ("Adjusted Realized Capital Losses") and unrealized capital appreciation ("Adjusted Unrealized Capital Appreciation") and unrealized capital depreciation ("Adjusted Unrealized Capital Depreciation").
Pre-Incentive Fee Adjusted Net Investment Income, expressed as a rate of return on the value of our net assets at the end of the immediately preceding calendar quarter, will be compared to a
148
"hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of our incentive fee with respect to the Pre-Incentive Fee Adjusted Net Investment Income for each quarter is as follows:
The following is a graphical representation of the calculation of the income related portion of the incentive fee:
Quarterly Incentive Fee Based on "Pre-Incentive Fee Adjusted Net Investment Income"
Pre-Incentive Fee Adjusted Net Investment Income
(expressed as a percentage of the value of net assets)
Percentage of Pre-Incentive Fee Adjusted Net Investment
Income allocated to income related portion of incentive fee
These calculations will be appropriately prorated for any period of less than three months and adjusted for any equity capital raises or repurchases during the current calendar quarter.
The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of our Adjusted Realized Capital Gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, we accrue a hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment
149
Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
Example 1: Income Related Portion of Incentive Fee for Each Calendar Quarter*:
Alternative 1
Assumptions
Investment
income (including interest, dividends, fees, etc.) = 1.25%
Hurdle rate(1) = 2.00%
Management fee(2) = 0.44%
Other expenses (legal, accounting, safekeeping agent, transfer agent, etc.)(3) = 0.20%
Pre-Incentive
Fee Adjusted Net Investment Income
(investment income (management fee + other expenses)) = 0.61%
Pre-Incentive Fee Adjusted Net Investment Income does not exceed the hurdle rate, therefore there is no income related incentive fee.
Alternative 2
Assumptions
Investment
income (including interest, dividends, fees, etc.) = 2.90%
Hurdle rate(1) = 2.00%
Management fee(2) = 0.44%
Other expenses (legal, accounting, safekeeping agent, transfer agent, etc.)(3) = 0.20%
Pre-Incentive
Fee Adjusted Net Investment Income
(investment income (management fee + other expenses)) = 2.26%
Incentive fee = 100.00% × Pre-Incentive Fee Adjusted Net Investment Income (subject to "catch-up")(4)
= 100.00% × (2.26% 2.00%)
= 0.26%
Pre-Incentive Fee Adjusted Net Investment Income exceeds the hurdle rate, but does not fully satisfy the "catch-up" provision, therefore the income related portion of the incentive fee is 0.26%.
Alternative 3
Assumptions
Investment
income (including interest, dividends, fees, etc.) = 3.50%
Hurdle rate(1) = 2.00%
Management fee(2) = 0.44%
Other expenses (legal, accounting, safekeeping agent, transfer agent, etc.)(3) = 0.20%
Pre-Incentive
Fee Adjusted Net Investment Income
(investment income (management fee + other expenses)) = 2.86%
Incentive fee = 100.00% × Pre-Incentive Fee Adjusted Net Investment Income (subject to "catch-up")(4)
150
Incentive fee = 100.00% × "catch-up" + (20.00% × (Pre-Incentive Fee Adjusted Net Investment Income 2.50%))
Catch-up =
2.50% 2.00%
= 0.50%
Incentive fee = (100.00% × 0.50%) + (20.00% × (2.86% 2.50%))
= 0.50% + (20.00% × 0.36%)
= 0.50% + 0.07%
= 0.57%
Pre-Incentive Fee Adjusted Net Investment Income exceeds the hurdle rate, and fully satisfies the "catch-up" provision, therefore the income related portion of the incentive fee is 0.57%.
Example 2: Capital Gains Portion of Incentive Fee*:
Alternative 1
Assumptions
Year 1: $20.0 million investment made in Company A ("Investment A"), and $30.0 million investment made in Company B ("Investment B")
Year 2: Investment A sold for $50.0 million and fair market value ("FMV") of Investment B determined to be $32.0 million
Year 3: FMV of Investment B determined to be $25.0 million
Year 4: Investment B sold for $31.0 million
The capital gains portion of the incentive fee would be:
Year 1: None
Year 2: Capital gains incentive fee of $6.0 million ($30.0 million realized capital gains on sale of Investment A multiplied by 20.0%)
Year 3: None $5.0 million (20.0% multiplied by ($30.0 million cumulative capital gains less $5.0 million cumulative capital depreciation)) less $6.0 million (previous capital gains fee paid in Year 2)
Year 4: Capital gains incentive fee of $0.2 million $6.2 million ($31.0 million cumulative realized capital gains multiplied by 20.0%) less $6.0 million (capital gains incentive fee taken in Year 2)
151
Alternative 2
Assumptions
Year 1: $20.0 million investment made in Company A ("Investment A"), $30.0 million investment made in Company B ("Investment B") and $25.0 million investment made in Company C ("Investment C")
Year 2: Investment A sold for $50.0 million, FMV of Investment B determined to be $25.0 million and FMV of Investment C determined to be $25.0 million
Year 3: FMV of Investment B determined to be $27.0 million and Investment C sold for $30.0 million
Year 4: FMV of Investment B determined to be $35.0 million
Year 5: Investment B sold for $20.0 million
The capital gains incentive fee, if any, would be:
Year 1: None
Year 2: $5.0 million capital gains incentive fee 20.0% multiplied by $25.0 million ($30.0 million realized capital gains on Investment A less $5.0 million unrealized capital depreciation on Investment B)
Year 3: $1.4 million capital gains incentive fee $6.4 million (20.0% multiplied by $32.0 million ($35.0 million cumulative realized capital gains less $3.0 million unrealized capital depreciation)) less $5.0 million capital gains incentive fee received in Year 2
Year 4: $0.6 million capital gains incentive fee $7.0 million (20.0% multiplied by $35.0 million cumulative realized capital gains) less cumulative $6.4 million capital gains incentive fee received in Year 2 and Year 3
Year 5: None $5.0 million (20.0% multiplied by $25.0 million (cumulative realized capital gains of $35.0 million less realized capital losses of $10.0 million)) less $7.0 million cumulative capital gains incentive fee paid in Year 2, Year 3 and Year 4(1)
Our primary operating expenses are the payment of a base management fee and any incentive fees under the Investment Management Agreement and the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us under the Administration Agreement. We bear all other expenses of our operations and transactions, including (without limitation) fees and expenses relating to:
152
The Investment Management Agreement was initially approved by the board of directors of NMF Holdings, including a majority of the directors who are not interested persons, on March 10, 2011 and by a majority of the partners of Guardian AIV and New Mountain Guardian Partners, L.P. through a written consent first solicited on November 8, 2010. At an in-person meeting held on February 23, 2012, the NMF Holdings' board of directors unanimously approved an amended and restated investment advisory and management agreement between NMF Holdings and the Investment Adviser (the "2012 Advisory Agreement"). In accordance with the 1940 Act, the 2012 Advisory Agreement was submitted for approval by the stockholders/unit holders of each of NMFC and NMF Holdings at their 2012 joint annual meeting, which was held on May 8, 2012. The 2012 Advisory Agreement became effective immediately upon receipt of the necessary stockholder/unit holder approval.
In connection with the Restructuring, at an in-person meeting held on March 25, 2014, the board of directors of NMFC unanimously approved a new investment advisory and management
153
agreement between NMFC and the Investment Adviser (the "New Advisory Agreement") and recommended that the 2012 Advisory Agreement be terminated after the New Advisory Agreement is approved by NMFC's stockholders in accordance with the 1940 Act. At NMFC's 2014 annual meeting of stockholders, which was held on May 6, 2014, the New Advisory Agreement was submitted for approval by the stockholders of NMFC. The New Advisory Agreement became effective immediately upon receipt of the necessary stockholder approval. The terms and conditions of the New Advisory Agreement are identical to the terms and conditions of the 2012 Advisory Agreement, except that NMFC replaced NMF Holdings as a party to the New Advisory Agreement.
The New Advisory Agreement, which became effective on May 8, 2014, provides that the New Advisory Agreement will remain in force for two years from the date on which it first becomes effective, and thereafter shall continue automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (A) the vote of the board of directors, or by the vote of a majority of the outstanding voting securities of NMFC and (B) the vote of a majority of NMFC's board of directors who are not parties to the New Advisory Agreement or "interested persons" (as such term is defined in Section 2(a)(19) of the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act. Notwithstanding the foregoing, the New Advisory Agreement may be terminated (i) by NMFC at any time, without the payment of any penalty, upon giving the Investment Adviser 60 days' written notice (which notice may be waived by the Investment Adviser), provided that such termination by NMFC shall be directed or approved by the vote of a majority of the directors of NMFC in office at the time or by the vote of a majority of the voting securities of NMFC at the time outstanding and entitled to vote, or (ii) by the Investment Adviser on 60 days' written notice to NMFC (which notice may be waived by NMFC).
The Investment Management Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of their respective duties or by reason of the reckless disregard of their respective duties and obligations, the Investment Adviser and its officers, managers, agents, employees, controlling persons, members (or their owners) and any other person or entity affiliated with it, are entitled to indemnification from us for any damages, liabilities, costs and expenses (including reasonable attorneys' fees and amounts reasonably paid in settlement) arising from the rendering of the Investment Adviser's services under the Investment Management Agreement or otherwise as the Investment Adviser.
Organization of the Investment Adviser
The Investment Adviser is a Delaware limited liability company. The principal address of the Investment Adviser is 787 Seventh Avenue, 48th Floor, New York, New York 10019. The Investment Adviser is ultimately controlled by Steven B. Klinsky through Mr. Klinsky's interest in New Mountain Capital.
Board Approval of the Investment Management Agreement
A discussion regarding the basis for our board of directors' approval of the Investment Management Agreement was included in our annual proxy statement that was incorporated by reference in our annual report on Form 10-K for the period ending December 31, 2014.
154
We have entered into the Administration Agreement with the Administrator, under which the Administrator provides administrative services for us, including arranging office facilities for us and providing office equipment and clerical, bookkeeping and recordkeeping services at such facilities. Under the Administration Agreement, the Administrator also performs, or oversees the performance of, our required administrative services, which includes being responsible for the financial records which we are required to maintain and preparing reports to our stockholders and reports filed with the SEC, which includes, but is not limited to, providing the services of our chief financial officer. In addition, the Administrator assists us in determining and publishing our net asset value, overseeing the preparation and filing of tax returns and the printing and dissemination of reports to our stockholders, and generally overseeing the payment of our expenses and the performance of administrative and professional services rendered to us by others. For providing these services, facilities and personnel, we reimburse the Administrator the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, including our allocable portion of the costs of compensation and related expenses of our chief financial officer and chief compliance officer, and their respective staffs. The Administrator may also provide on our behalf managerial assistance to our portfolio companies. The Administration Agreement may be terminated by us or the Administrator without penalty upon 60 days' written notice to the other party. Pursuant to the Administration Agreement, and further restricted by us, expenses payable to the Administrator by us as well as other direct and indirect expenses (excluding interest, other credit facility expenses, trading expenses and management and incentive fees) had been capped at $4.25 million for the time period from April 1, 2013 to March 31, 2014. The expense cap expired on March 31, 2014. Thereafter, the Administrator may, in its own discretion, submit to us for reimbursement some or all of the expenses that the Administrator has incurred on our behalf during any quarterly period. As a result, the amount of expenses for which we will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to us for reimbursement in the future. However, it is expected that the Administrator will continue to support part of our expense burden in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived.
The Administration Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of their respective duties or by reason of the reckless disregard of their respective duties and obligations, the Administrator and its officers, managers, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from us for any damages, liabilities, costs and expenses (including reasonable attorneys' fees and amounts reasonably paid in settlement) arising from the rendering of services under the Administration Agreement or otherwise as administrator for us.
We, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance". Under this Trademark License Agreement, as amended, subject to certain conditions, we, the Investment Adviser and the Administrator have a right to use the "New Mountain" and the "New Mountain Finance" names for so long as the Investment Adviser or one of its affiliates remains our investment adviser. Other than with respect to this limited license, we, the Investment Adviser and the Administrator have no legal right to the "New Mountain" and the "New Mountain Finance" names.
155
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
We have entered into an Investment Management Agreement with the Investment Adviser. Pursuant to the Investment Management Agreement, payments will be equal to (a) a base management fee of 1.75% of the value of our gross assets and (b) an incentive fee based on our performance. Steven B. Klinsky, through his financial interest in the Investment Adviser, is entitled to a portion of any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement. In addition, our executive officers and directors, as well as the current or future members of the Investment Adviser, serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as we do or of investment funds managed by our affiliates. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in our and our stockholders' best interests.
Although we are currently New Mountain Capital's only vehicle focused primarily on investing in first and second lien debt, unsecured notes and mezzanine securities, in the future, the principals of the Investment Adviser and/or New Mountain Capital employees that provide services pursuant to the Investment Management Agreement may manage other funds which may from time to time have overlapping investment objectives with us and, accordingly, may invest in, whether principally or secondarily, asset classes similar to those targeted by us. If this occurs, the Investment Adviser may face conflicts of interest in allocating investment opportunities to us and such other funds. Although the investment professionals will endeavor to allocate investment opportunities in a fair and equitable manner, it is possible that we may not be given the opportunity to participate in certain investments made by investment funds managed by the Investment Adviser or persons affiliated with the Investment Adviser or that certain of these investment funds may be favored over us. When these investment professionals identify an investment, they will be forced to choose which investment fund should make the investment. Alternatively, depending on the availability of such investments and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures.
We have entered into the Administration Agreement with the Administrator. The Administrator arranges office space for us and provides office equipment and administrative services necessary to conduct our day-to-day operations pursuant to the Administration Agreement. We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance, and compliance functions, and the compensation of our chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement, as amended and restated, and further restricted by us, expenses payable to the Administrator by us as well as other direct and indirect expenses (excluding interest, other credit facility expenses, trading expenses and management and incentive fees) had been capped at $4.25 million for the time period from April 1, 2013 to March 31, 2014. The expense cap expired on March 31, 2014. Thereafter, the Administrator may, in its own discretion, submit to us for reimbursement some or all of the expenses that the Administrator has incurred on our behalf during any quarterly period. As a result, the amount of expenses for which we will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to us for reimbursement in the future. However, it is expected that the Administrator will continue to support part of our expense burden in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover
156
some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived.
We, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance". Under this Trademark License Agreement, as amended, subject to certain conditions, we, the Investment Adviser and the Administrator have a right to use the "New Mountain" and the "New Mountain Finance" names for so long as the Investment Adviser or one of its affiliates remains our investment adviser. Other than with respect to this limited license, we, the Investment Adviser and the Administrator have no legal right to the "New Mountain" and the "New Mountain Finance" names.
Concurrently with the closing of NMFC's initial public offering, NMFC sold 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in a separate private placement at the initial public offering price per share.
In the ordinary course of business, we may enter into transactions with portfolio companies that may be considered related party transactions. In order to ensure that we do not engage in any prohibited transactions with any persons affiliated with us, we have implemented certain policies and procedures whereby our executive officers screen each of our transactions for any possible affiliations between the proposed portfolio investment, us, companies controlled by us and our employees and directors. We will not enter into any agreements unless and until we are satisfied that doing so will not raise concerns under the 1940 Act or, if such concerns exist, we have taken appropriate actions to seek board review and approval or exemptive relief for such transaction. Our board of directors reviews these procedures on a quarterly basis.
We have adopted a Code of Ethics which applies to, among others, our senior officers, including our chief executive officer and chief financial officer, as well as all of our officers, directors and employees. Our Code of Ethics requires that all employees and directors avoid any conflict, or the appearance of a conflict, between an individual's personal interests and our interests. Pursuant to such Code of Ethics, each employee and director must disclose any conflicts of interest, or actions or relationships that might give rise to a conflict, to our chief compliance officer.
157
CONTROL PERSONS AND PRINCIPAL STOCKHOLDERS
The following table sets forth information with respect to the beneficial ownership of our common stock by:
Beneficial ownership has been determined in accordance with Rule 13d-3 under the Exchange Act and includes voting or investment power (including the power to dispose) with respect to the securities. Assumes no other purchases or sales of securities since the most recently available SEC filings. This assumption has been made under the rules and regulations of the SEC and does not reflect any knowledge that NMFC has with respect to the present intent of the beneficial owners of the securities listed in the table below.
Percentage of beneficial ownership below takes into account 64,005,387 shares of our common stock outstanding as of January 27, 2016. Unless otherwise indicated, the address for each listed holder is c/o New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019.
|
Type of | NMFC Shares |
|||||||
| | | | | | | | | |
Name |
Ownership in NMFC | Number | Percentage |
||||||
| | | | | | | | | |
Beneficial Owners of More than 5.0%: |
|||||||||
Wells Fargo & Company(1) |
Direct | 5,748,926 | 8.98 | % | |||||
Executive Officers: |
|||||||||
Karrie J. Jerry |
Direct | 1,541 | * | ||||||
Shiraz Y. Kajee |
Direct | | * | ||||||
John R. Kline |
Direct | 20,764 | * | ||||||
Interested Directors: |
|||||||||
Steven B. Klinsky(2) |
Direct and Beneficial | 4,785,983 | 7.48 | % | |||||
Robert A. Hamwee |
Direct and Beneficial | 227,534 | * | ||||||
Adam B. Weinstein |
Direct | 57,760 | * | ||||||
Independent Directors: |
|||||||||
Albert F. Hurley, Jr. |
Direct | 26,136 | * | ||||||
David R. Malpass |
Direct and Beneficial | 162,911 | * | ||||||
David Ogens |
Direct | 39,243 | * | ||||||
Kurt J. Wolfgruber |
Direct and Beneficial | 69,665 | * | ||||||
All executive officers and directors as a group (10 persons) |
Direct and Beneficial | 5,391,537 | 8.42 | % |
158
The following table sets forth the dollar range of our equity securities over which holders of our common stock have voting power that is beneficially owned by each of our directors.
|
Dollar Range of Equity Securities Beneficially Owned(1)(2)(3) |
|
| | |
Interested Directors: |
||
Steven B. Klinsky |
Over $100,000 | |
Robert A. Hamwee |
Over $100,000 | |
Adam B. Weinstein |
Over $100,000 | |
Independent Directors: |
||
Albert F. Hurley, Jr. |
Over $100,000 | |
David R. Malpass |
Over $100,000 | |
David Ogens(4) |
Over $100,000 | |
Kurt J. Wolfgruber |
Over $100,000 |
159
DETERMINATION OF NET ASSET VALUE
Quarterly Net Asset Value Determinations
We conduct the valuation of assets, pursuant to which our net asset value is determined, at all times consistent with GAAP and the 1940 Act. We determine our net asset value on a quarterly basis, or more frequently if required under the 1940 Act.
We apply fair value accounting in accordance with GAAP. We value our assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, our board of directors is ultimately and solely responsible for determining the fair value of our portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available, and any other situation where our portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. Our quarterly valuation procedures are set forth in more detail below:
160
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of certain investments may fluctuate from period to period and the fluctuations could be material.
Determinations in Connection with Offerings
In connection with future offering of shares of our common stock, our board of directors or an authorized committee thereof will be required to make a good faith determination that it is not selling shares of our common stock at a price below the then current net asset value of our common stock at the time at which the sale is made. Our board of directors or an authorized committee thereof will consider the following factors, among others, in making such determination:
Moreover, to the extent that there is even a remote possibility that we may (i) issue shares of our common stock at a price per share below the then current net asset value per share of our common stock at the time at which the sale is made or (ii) trigger the undertaking (which we provide in certain registration statements we file with the SEC) to suspend the offering of shares of
161
our common stock if the net asset value per share of our common stock fluctuates by certain amounts in certain circumstances until the prospectus is amended, our board of directors will elect, in the case of clause (i) above, either to postpone the offering until such time that there is no longer the possibility of the occurrence of such event or to undertake to determine the net asset value per share of our common stock within two days prior to any such sale to ensure that such sale will not be below our then current net asset value per share, and, in the case of clause (ii) above, to comply with such undertaking or to undertake to determine the net asset value per share of our common stock to ensure that such undertaking has not been triggered.
These processes and procedures are part of our compliance policies and procedures. Records will be made contemporaneously with all determinations described in this section and these records will be maintained with other records that we are required to maintain under the 1940 Act.
162
We have adopted a dividend reinvestment plan that provides for reinvestment of our distributions on behalf of our stockholders, unless a stockholder elects to receive cash as provided below. As a result, if our board of directors authorizes, and we declare, a cash distribution, then our stockholders who have not "opted out" of the dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares of our common stock, rather than receiving the cash distributions.
No action will be required on the part of a registered stockholder to have their cash distributions reinvested in shares of our common stock. A registered stockholder may elect to receive an entire distribution in cash by notifying American Stock Transfer and Trust Company, LLC the plan administrator and our transfer agent and registrar, in writing, by phone or through the internet so that such notice is received by the plan administrator no later than three days prior to the payment date for distributions to stockholders. The plan administrator will set up an account for shares acquired through the plan for each stockholder who has not elected to receive distributions in cash and hold such shares in non-certificated form. Upon request by a stockholder participating in the plan, received in writing, by phone or through the internet at any time, the plan administrator will, instead of crediting shares to the participant's account, issue a certificate registered in the participant's name for the number of whole shares of our common stock and a check for any fractional share less a transaction fee of the lesser of (i) $15.00 and (ii) the price of the fractional share.
Cash distributions reinvested in additional shares of our common stock will be automatically reinvested by us in shares of our common stock. We will use only newly issued shares to implement the plan if the price at which newly issued shares are to be credited is equal to or greater than 110.0% of the last determined net asset value of the shares. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of our common stock at the close of regular trading on the NYSE on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and asked prices. We reserve the right to purchase its shares in the open market in connection with its implementation of the plan if the price at which its newly issued shares are to be credited does not exceed 110.0% of the last determined net asset value of the shares. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of our common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of our stockholders have been tabulated.
There will be no brokerage charges or other charges for dividend reinvestment to stockholders who participate in the plan. We will pay the plan administrator's fees under the plan. If a participant elects by written, telephone, or internet notice to the plan administrator to have the plan administrator sell part or all of the shares held by the plan administrator in the participant's account and remit the proceeds to the participant, the plan administrator is authorized to deduct a $15.00 transaction fee plus a $0.10 per share brokerage commissions from the proceeds.
Stockholders who receive distributions in the form of stock generally are subject to the same U.S. federal income tax consequences as are stockholders who elect to receive their distributions in cash. A stockholder's basis for determining gain or loss upon the sale of stock received in a distribution from us will be equal to the total dollar amount of the distribution payable to the stockholder. Any stock received in a distribution will have a holding period for tax purposes
163
commencing on the day following the day on which the shares are credited to the U.S. stockholder's account.
Participants may terminate their accounts under the plan by notifying the plan administrator via its website at www.amstock.com, by filling out the transaction request form located at the bottom of their statement and sending it to the plan administrator at American Stock Transfer and Trust Company, LLC, P.O. Box 922, Wall Street Station, New York, New York 10269, Attention: Plan Administration Department, or by calling the plan administrator at (888) 333-0212.
All correspondence concerning the plan should be directed to the plan administrator by mail at American Stock Transfer and Trust Company, LLC, P.O. Box 922, Wall Street Station, New York, New York 10269, or by telephone at (888) 333-0212.
164
This prospectus contains a summary of our common stock, preferred stock, subscription rights, warrants and debt securities. These summaries are not meant to be a complete description of each security. However, this prospectus contains the material terms and conditions for each security.
The following description is based on relevant portions of the Delaware General Corporation Law, our amended and restated certificate of incorporation and amended and restated bylaws. This summary is not necessarily complete, and we refer you to the Delaware General Corporation Law, our amended and restated certificate of incorporation and amended and restated bylaws for a more detailed description of the provisions summarized below.
Our authorized capital stock consists of 100,000,000 shares of common stock, par value $0.01 per share, of which 64,005,387 shares are outstanding as of January 27, 2016. Our common stock is listed on the NYSE under the ticker symbol "NMFC". No stock has been authorized for issuance under any equity compensation plans. Under Delaware law, our stockholders generally will not be personally liable for our debts or obligations.
The following are our outstanding classes of securities as of January 27, 2016:
(1) Title of Class |
(2) Amount Authorized |
(3) Amount Held by NMFC or for Its Account |
(4) Amount Outstanding Exclusive of Amount Under Column 3 |
|||||||
| | | | | | | | | | |
Common Stock | 100,000,000 | | 64,005,387 | |||||||
Preferred Stock | 2,000,000 | | |
Common Stock
Under the terms of our amended and restated certificate of incorporation, all shares of our common stock will have equal rights as to earnings, assets, dividends and voting and, when they are issued, will be duly authorized, validly issued, fully paid and nonassessable. Distributions may be paid to the holders of our common stock if, as and when authorized and declared by our board of directors out of funds legally available therefore. Shares of our common stock will have no preemptive, exchange, conversion or redemption rights and will be freely transferable, except where their transfer is restricted by federal and state securities laws or by contract. In the event of our liquidation, dissolution or winding up, each share of our common stock would be entitled to share ratably in all of our assets that are legally available for distribution after we pay all debts and other liabilities and subject to any preferential rights of holders of our preferred stock, if any preferred stock is outstanding at such time. Each share of our common stock will be entitled to one vote on all matters submitted to a vote of stockholders, including the election of directors. Except as provided with respect to any other class or series of stock, the holders of our common stock will possess exclusive voting power. There will be no cumulative voting in the election of directors, which means that holders of a majority of the outstanding shares of common stock will be able to elect all of our directors (other than directors to be elected solely by the holders of preferred stock), and holders of less than a majority of such shares will be unable to elect any director.
165
Preferred Stock
Our amended and restated certificate of incorporation authorizes our board of directors to issue preferred stock. Prior to the issuance of shares of each class or series, the board of directors is required by Delaware law and by our amended and restated certificate of incorporation to set the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each class or series. Thus, the board of directors could authorize the issuance of shares of preferred stock with terms and conditions which could have the effect of delaying, deferring or preventing a transaction or a change in control that might involve a premium price for holders of our common stock or otherwise be in their best interest. You should note, however, that any issuance of preferred stock must comply with the requirements of the 1940 Act. The 1940 Act requires, among other things, that (1) immediately after issuance and before any dividend or other distribution is made with respect to our common stock and before any purchase of our common stock is made, such preferred stock together with all other senior securities must not exceed an amount equal to 50.0% of our total assets after deducting the amount of such dividend, distribution or purchase price, as the case may be, and (2) the holders of shares of preferred stock, if any are issued, must be entitled as a class to elect two directors at all times and to elect a majority of the directors if dividends on such preferred stock are in arrears by two full years or more. Certain matters under the 1940 Act require the separate vote of the holders of any issued and outstanding preferred stock. For example, holders of preferred stock would vote separately from the holders of common stock on a proposal to cease operations as a BDC. We believe that the availability for issuance of preferred stock will provide us with increased flexibility in structuring future financings and acquisitions. However, we do not currently have any plans to issue preferred stock.
Limitation on Liability of Directors and Officers; Indemnification and Advance of Expenses
The Delaware General Corporation Law authorizes corporations to limit or eliminate the personal liability of directors to corporations and their stockholders for monetary damages for breaches of directors' fiduciary duties. Our amended and restated certificate of incorporation will include a provision that eliminates the personal liability of its directors for monetary damages for actions taken as a director, except for liability:
Under our amended and restated bylaws, we will fully indemnify any person who was or is involved in any actual or threatened action, suit or proceeding by reason of the fact that such person is or was one of our directors or officers. So long as we are regulated under the 1940 Act, the above indemnification and limitation of liability is limited by the 1940 Act or by any valid rule, regulation or order of the SEC thereunder. The 1940 Act provides, among other things, that a company may not indemnify any director or officer against liability to it or its security holders to which he or she might otherwise be subject by reason of his or her willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his or her office unless a determination is made by final decision of a court, by vote of a majority of a quorum of directors who are disinterested, non-party directors or by independent legal counsel that the liability for which indemnification is sought did not arise out of the foregoing conduct.
166
Delaware law also provides that indemnification permitted under the law shall not be deemed exclusive of any other rights to which the directors and officers may be entitled under the corporation's bylaws, any agreement, a vote of stockholders or otherwise.
We have obtained liability insurance for our officers and directors.
Delaware Law and Certain Certificate of Incorporation and Bylaw Provisions; Anti-Takeover Measures
Certain provisions of our amended and restated certificate of incorporation and amended and restated bylaws, as summarized below, and applicable provisions of the Delaware General Corporation Law and certain other agreements to which we are a party may make it more difficult for or prevent an unsolicited third party from acquiring control of us or changing our board of directors and management. These provisions may have the effect of deterring hostile takeovers or delaying changes in our control or in our management. These provisions are intended to enhance the likelihood of continued stability in the composition of our board of directors and in the policies furnished by them and to discourage certain types of transactions that may involve an actual or threatened change in our control. The provisions also are intended to discourage certain tactics that may be used in proxy fights. These provisions, however, could have the effect of discouraging others from making tender offers for our shares and, as a consequence, they also may inhibit fluctuations in the market price of our shares that could result from actual or rumored takeover attempts.
Classified Board; Vacancies; Removal. The classification of our board of directors and the limitations on removal of directors and filling of vacancies could have the effect of making it more difficult for a third party to acquire us, or of discouraging a third party from acquiring us. Our board of directors will be divided into three classes, with the term of one class expiring at each annual meeting of stockholders. At each annual meeting, one class of directors is elected to a three-year term. This provision could delay for up to two years the replacement of a majority of the board of directors.
Our amended and restated certificate of incorporation provides that, subject to the applicable requirements of the 1940 Act and the rights of any holders of preferred stock, any vacancy on the board of directors, however the vacancy occurs, including a vacancy due to an enlargement of the board, may only be filled by vote a majority of the directors then in office.
A director may be removed at any time at a meeting called for that purpose, but only for cause and only by the affirmative vote of the holders of at least 75.0% of the shares then entitled to vote for the election of the respective director.
Advance Notice Requirements for Stockholder Proposals and Director Nominations. Our amended and restated bylaws provide that with respect to an annual meeting of stockholders, nominations of persons for election to the board of directors and the proposal of business to be considered by stockholders may be made only (1) by or at the direction of the board of directors or (2) by a stockholder who is entitled to vote at the meeting and who has complied with the advance notice procedures of the amended and restated bylaws. Nominations of persons for election to the board of directors at a special meeting may be made only (1) by or at the direction of the board of directors or (2) provided that the board of directors has determined that directors will be elected at the meeting, by a stockholder who is entitled to vote at the meeting and who has complied with the advance notice provisions of the amended and restated bylaws. The purpose of requiring stockholders to give us advance notice of nominations and other business is to afford our board of directors a meaningful opportunity to consider the qualifications of the proposed nominees and the advisability of any other proposed business and, to the extent deemed necessary or desirable by our board of directors, to inform its stockholders and make recommendations about such
167
qualifications or business, as well as to approve a more orderly procedure for conducting meetings of stockholders. Although our amended and restated bylaws do not give its board of directors any power to disapprove stockholder nominations for the election of directors or proposals recommending certain action, they may have the effect of precluding a contest for the election of directors or the consideration of stockholder proposals if proper procedures are not followed and of discouraging or deterring a third party from conducting a solicitation of proxies to elect its own slate of directors or to approve its own proposal without regard to whether consideration of such nominees or proposals might be harmful or beneficial to us and our stockholders.
Amendments to Certificate of Incorporation and Bylaws. Delaware's corporation law provides generally that the affirmative vote of a majority of the shares entitled to vote on any matter is required to amend a corporation's certificate of incorporation or bylaws, unless a corporation's certificate of incorporation or bylaws requires a greater percentage. Our amended and restated certificate of incorporation will provide that the following provisions, among others, may be amended by our stockholders only by a vote of at least two-thirds of the shares of our capital stock entitled to vote:
The amended and restated bylaws generally can be amended by approval of (i) a majority of the total number of authorized directors or (ii) the affirmative vote of the holders of at least two-thirds of the shares of our capital stock entitled to vote.
Calling of Special Meetings by Stockholders. Our certificate of incorporation and bylaws also provide that special meetings of the stockholders may only be called by our board of directors, the chairperson of our board, our chief executive officer or upon the request of the holders of at least 50.0% of the voting power of all shares of our capital stock, generally entitled to vote on the election of directors then outstanding, subject to certain limitations.
Section 203 of the Delaware General Corporation Law. We will not be subject to Section 203 of the DGCL, an anti-takeover law. In general, Section 203 prohibits a publicly-held Delaware corporation from engaging in a "business combination" with an "interested stockholder" for a period of three years following the date the person became an interested stockholder, unless (with certain exceptions) the "business combination" or the transaction in which the person became an interested stockholder is approved in a prescribed manner. Generally, a "business combination" includes a merger, asset or stock sale, or other transaction resulting in a financial benefit to the interested stockholder. Generally, an "interested stockholder" is a person who, together with affiliates and associates, owns (or within three years prior to the determination of interested stockholder status, did own) 15.0% or more of a corporation's voting stock. In our certificate of incorporation, we have elected not to be bound by Section 203.
168
Our credit facilities also include change of control provisions that accelerate the indebtedness under the credit facilities in the event of certain change of control events. If certain transactions were engaged in without the consent of the lender, repayment obligations under the credit facilities could be accelerated.
169
DESCRIPTION OF PREFERRED STOCK
In addition to shares of common stock, we have 2,000,000 shares of preferred stock, par value $0.01, authorized of which no shares are currently outstanding. If we offer preferred stock under this prospectus, we will issue an appropriate prospectus supplement. We may issue preferred stock from time to time in one or more classes or series, without stockholder approval. Prior to issuance of shares of each class or series, our board of directors is required by Delaware law and by our charter to set the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each class or series. Any such an issuance must adhere to the requirements of the 1940 Act, Delaware law and any other limitations imposed by law.
The 1940 Act currently requires, among other things, that (a) immediately after issuance and before any distribution is made with respect to common stock, the liquidation preference of the preferred stock, together with all other senior securities, must not exceed an amount equal to 50.0% of our total assets (taking into account such distribution), (b) the holders of shares of preferred stock, if any are issued, must be entitled as a class to elect two directors at all times and to elect a majority of the directors if dividends on the preferred stock are in arrears by two years or more and (c) such class of stock have complete priority over any other class of stock as to distribution of assets and payment of dividends, which dividends shall be cumulative.
For any series of preferred stock that we may issue, our board of directors will determine and the amendment to the charter and the prospectus supplement relating to such series will describe:
All shares of preferred stock that we may issue will be identical and of equal rank except as to the particular terms thereof that may be fixed by our board of directors, and all shares of each series of preferred stock will be identical and of equal rank except as to the dates from which dividends, if any, thereon will be cumulative.
170
DESCRIPTION OF SUBSCRIPTION RIGHTS
General
We may issue subscription rights to our stockholders to purchase common stock. Subscription rights may be issued independently or together with any other offered security and may or may not be transferable by the person purchasing or receiving the subscription rights. In connection with a subscription rights offering to our stockholders, we would distribute certificates evidencing the subscription rights and a prospectus supplement to our stockholders on the record date that we set for receiving subscription rights in such subscription rights offering.
The applicable prospectus supplement would describe the following terms of subscription rights in respect of which this prospectus is being delivered:
Exercise Of Subscription Rights
Each subscription right would entitle the holder of the subscription right to purchase for cash such amount of shares of common stock at such exercise price as shall in each case be set forth in, or be determinable as set forth in, the prospectus supplement relating to the subscription rights offered thereby. Subscription rights may be exercised at any time up to the close of business on the expiration date for such subscription rights set forth in the prospectus supplement. After the close of business on the expiration date, all unexercised subscription rights would become void.
Subscription rights may be exercised as set forth in the prospectus supplement relating to the subscription rights offered thereby. Upon receipt of payment and the subscription rights certificate properly completed and duly executed at the corporate trust office of the subscription rights agent or any other office indicated in the prospectus supplement we will forward, as soon as practicable, the shares of common stock purchasable upon such exercise. To the extent permissible under
171
applicable law, we may determine to offer any unsubscribed offered securities directly to persons other than stockholders, to or through agents, underwriters or dealers or through a combination of such methods, as set forth in the applicable prospectus supplement.
Dilutive Effects
Any stockholder who chooses not to participate in a rights offering should expect to own a smaller interest in us upon completion of such rights offering. Any rights offering will dilute the ownership interest and voting power of stockholders who do not fully exercise their subscription rights. Further, because the net proceeds per share from any rights offering may be lower than our current net asset value per share, the rights offering may reduce our net asset value per share. The amount of dilution that a stockholder will experience could be substantial, particularly to the extent we engage in multiple rights offerings within a limited time period. In addition, the market price of our common stock could be adversely affected while a rights offering is ongoing as a result of the possibility that a significant number of additional shares may be issued upon completion of such rights offering. All of our stockholders will also indirectly bear the expenses associated with any rights offering we may conduct, regardless of whether they elect to exercise any rights.
172
The following is a general description of the terms of the warrants we may issue from time to time. Particular terms of any warrants we offer will be described in the prospectus supplement relating to such warrants.
We may issue warrants to purchase shares of our common stock. Such warrants may be issued independently or together with shares of common stock and may be attached or separate from such shares of common stock. We will issue each series of warrants under a separate warrant agreement to be entered into between us and a warrant agent. The warrant agent will act solely as our agent and will not assume any obligation or relationship of agency for or with holders or beneficial owners of warrants.
A prospectus supplement will describe the particular terms of any series of warrants we may issue, including the following:
NMFC and the warrant agent may amend or supplement the warrant agreement for a series of warrants without the consent of the holders of the warrants issued thereunder to effect changes that are not inconsistent with the provisions of the warrants and that do not materially and adversely affect the interests of the holders of the warrants.
Under the 1940 Act, we may generally only offer warrants provided that (1) the warrants expire by their terms within ten years; (2) the exercise or conversion price is not less than the current market value at the date of issuance; (3) our stockholders authorize the proposal to issue such warrants, and our board of directors approves such issuance on the basis that the issuance is in
173
the best interests of us and our stockholders; and (4) if the warrants are accompanied by other securities, the warrants are not separately transferable unless no class of such warrants and the securities accompanying them has been publicly distributed. The 1940 Act also provides that the amount of our voting securities that would result from the exercise of all outstanding warrants at the time of issuance may not exceed 25.0% of our outstanding voting securities.
174
DESCRIPTION OF DEBT SECURITIES
We may issue debt securities in one or more series. The specific terms of each series of debt securities will be described in the particular prospectus supplement relating to that series. The prospectus supplement may or may not modify the general terms found in this prospectus and will be filed with the SEC. For a complete description of the terms of a particular series of debt securities, you should read both this prospectus and the prospectus supplement relating to that particular series.
As required by federal law for all bonds and notes of companies that are publicly offered, the debt securities are governed by a document called an "indenture." An indenture is a contract between us and the financial institution acting as trustee on your behalf, and is subject to and governed by the Trust Indenture Act of 1939, as amended. The trustee has two main roles. First, the trustee can enforce your rights against us if we default. There are some limitations on the extent to which the trustee acts on your behalf, described in the second paragraph under " Events of Default Remedies if an Event of Default Occurs." Second, the trustee performs certain administrative duties for us with respect to the debt securities.
This section includes a description of the material provisions of the indenture. Because this section is a summary, however, it does not describe every aspect of the debt securities and the indenture. We urge you to read the indenture because it, and not this description, defines your rights as a holder of debt securities. A copy of the form of indenture is attached as an exhibit to the registration statement of which this prospectus is a part. We will file a supplemental indenture with the SEC in connection with any debt offering, at which time the supplemental indenture would be publicly available. See "Available Information" for information on how to obtain a copy of the indenture.
The prospectus supplement, which will accompany this prospectus, will describe the particular series of debt securities being offered by including:
175
The debt securities may be secured or unsecured obligations. Under the provisions of the 1940 Act, we, as a BDC, are permitted to issue debt only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200.0% after each issuance of debt, but giving effect to any exemptive relief granted to us by the SEC. Unless the prospectus supplement states otherwise, principal (and premium, if any) and interest, if any, will be paid by us in immediately available funds.
The indenture provides that any debt securities proposed to be sold under this prospectus and the accompanying prospectus supplement ("offered debt securities") may be issued under the indenture in one or more series.
For purposes of this prospectus, any reference to the payment of principal of, or premium or interest, if any, on, debt securities will include additional amounts if required by the terms of the debt securities.
The indenture does not limit the amount of debt securities that may be issued thereunder from time to time. Debt securities issued under the indenture, when a single trustee is acting for all debt securities issued under the indenture, are called the "indenture securities." The indenture also provides that there may be more than one trustee thereunder, each with respect to one or more different series of indenture securities. See " Resignation of Trustee" below. At a time when two or more trustees are acting under the indenture, each with respect to only certain series, the term "indenture securities" means the one or more series of debt securities with respect to which each
176
respective trustee is acting. In the event that there is more than one trustee under the indenture, the powers and trust obligations of each trustee described in this prospectus will extend only to the one or more series of indenture securities for which it is trustee. If two or more trustees are acting under the indenture, then the indenture securities for which each trustee is acting would be treated as if issued under separate indentures.
Except as described under " Events of Default" and " Merger or Consolidation" below, the indenture does not contain any provisions that give you protection in the event we issue a large amount of debt or we are acquired by another entity.
We refer you to the prospectus supplement for information with respect to any deletions from, modifications of or additions to the Events of Default or our covenants, as applicable, that are described below, including any addition of a covenant or other provision providing event risk protection or similar protection.
We have the ability to issue indenture securities with terms different from those of indenture securities previously issued and, without the consent of the holders thereof, to reopen a previous issue of a series of indenture securities and issue additional indenture securities of that series unless the reopening was restricted when that series was created.
No person from whom we borrow will, in its capacity as either a lender or debt security holder, have either a veto power or a vote in approving or changing any of our operating policies or investment strategies, as applicable.
If any debt securities are convertible into or exchangeable for other securities, the prospectus supplement will explain the terms and conditions of the conversion or exchange, including the conversion price or exchange ratio (or the calculation method), the conversion or exchange period (or how the period will be determined), if conversion or exchange will be mandatory or at the option of the holder or our provisions for adjusting the conversion price or the exchange ratio and provisions affecting conversion or exchange in the event of the redemption of the underlying debt securities. These terms may also include provisions under which the number or amount of other securities to be received by the holders of the debt securities upon conversion or exchange would be calculated according to the market price of the other securities as of a time stated in the prospectus supplement.
Issuance of Securities in Registered Form
We may issue the debt securities in registered form, in which case we may issue them either in book-entry form only or in "certificated" form. Debt securities issued in book-entry form will be represented by global securities. We expect that we will usually issue debt securities in book-entry only form represented by global securities.
Book-Entry Holders
We will issue registered debt securities in book-entry form only, unless we specify otherwise in the applicable prospectus supplement. This means debt securities will be represented by one or more global securities registered in the name of a depositary that will hold them on behalf of financial institutions that participate in the depositary's book-entry system. These participating institutions, in turn, hold beneficial interests in the debt securities held by the depositary or its nominee. These institutions may hold these interests on behalf of themselves or customers.
Under the indenture, only the person in whose name a debt security is registered is recognized as the holder of that debt security. Consequently, for debt securities issued in
177
book-entry form, we will recognize only the depositary as the holder of the debt securities and we will make all payments on the debt securities to the depositary. The depositary will then pass along the payments it receives to its participants, which in turn will pass the payments along to their customers who are the beneficial owners. The depositary and its participants do so under agreements they have made with one another or with their customers; they are not obligated to do so under the terms of the debt securities.
As a result, investors will not own debt securities directly. Instead, they will own beneficial interests in a global security, through a bank, broker or other financial institution that participates in the depositary's book-entry system or holds an interest through a participant. As long as the debt securities are represented by one or more global securities, investors will be indirect holders, and not holders, of the debt securities.
Street Name Holders
In the future, we may issue debt securities in certificated form or terminate a global security. In these cases, investors may choose to hold their debt securities in their own names or in "street name." Debt securities held in street name are registered in the name of a bank, broker or other financial institution chosen by the investor, and the investor would hold a beneficial interest in those debt securities through the account he or she maintains at that institution.
For debt securities held in street name, we will recognize only the intermediary banks, brokers and other financial institutions in whose names the debt securities are registered as the holders of those debt securities, and we will make all payments on those debt securities to them. These institutions will pass along the payments they receive to their customers who are the beneficial owners, but only because they agree to do so in their customer agreements or because they are legally required to do so. Investors who hold debt securities in street name will be indirect holders, and not holders, of the debt securities.
Legal Holders
Our obligations, as well as the obligations of the applicable trustee and those of any third parties employed by us or the applicable trustee, run only to the legal holders of the debt securities. We do not have obligations to investors who hold beneficial interests in global securities, in street name or by any other indirect means. This will be the case whether an investor chooses to be an indirect holder of a debt security or has no choice because we are issuing the debt securities only in book-entry form.
For example, once we make a payment or give a notice to the holder, we have no further responsibility for the payment or notice even if that holder is required, under agreements with depositary participants or customers or by law, to pass it along to the indirect holders but does not do so. Similarly, if we want to obtain the approval of the holders for any purpose (for example, to amend an indenture or to relieve itself of the consequences of a default or of its obligation to comply with a particular provision of an indenture), we would seek the approval only from the holders, and not the indirect holders, of the debt securities. Whether and how the holders contact the indirect holders is up to the holders.
When we refer to you in this Description of Debt Securities, we mean those who invest in the debt securities being offered by this prospectus, whether they are the holders or only indirect holders of those debt securities. When we refer to your debt securities, we mean the debt securities in which you hold a direct or indirect interest.
178
Special Considerations for Indirect Holders
If you hold debt securities through a bank, broker or other financial institution, either in book-entry form or in street name, we urge you to check with that institution to find out:
As noted above, we usually will issue debt securities as registered securities in book-entry form only. A global security represents one or any other number of individual debt securities. Generally, all debt securities represented by the same global securities will have the same terms.
Each debt security issued in book-entry form will be represented by a global security that we deposit with and register in the name of a financial institution or its nominee that we select. The financial institution that we select for this purpose is called the depositary. Unless we specify otherwise in the applicable prospectus supplement, The Depository Trust Company, New York, New York, known as DTC, will be the depositary for all debt securities issued in book-entry form.
A global security may not be transferred to or registered in the name of anyone other than the depositary or its nominee, unless special termination situations arise. We describe those situations below under " Termination of a Global Security." As a result of these arrangements, the depositary, or its nominee, will be the sole registered owner and holder of all debt securities represented by a global security, and investors will be permitted to own only beneficial interests in a global security. Beneficial interests must be held by means of an account with a broker, bank or other financial institution that in turn has an account with the depositary or with another institution that has an account with the depositary. Thus, an investor whose security is represented by a global security will not be a holder of the debt security, but only an indirect holder of a beneficial interest in the global security.
Special Considerations for Global Securities
As an indirect holder, an investor's rights relating to a global security will be governed by the account rules of the investor's financial institution and of the depositary, as well as general laws relating to securities transfers. The depositary that holds the global security will be considered the holder of the debt securities represented by the global security.
If debt securities are issued only in the form of a global security, an investor should be aware of the following:
179
Termination of a Global Security
If a global security is terminated for any reason, interests in it will be exchanged for certificates in non-book-entry form (certificated securities). After that exchange, the choice of whether to hold the certificated debt securities directly or in street name will be up to the investor. Investors must consult their own banks or brokers to find out how to have their interests in a global security transferred on termination to their own names, so that they will be holders. We have described the rights of legal holders and street name investors under " Issuance of Securities in Registered Form" above.
The prospectus supplement may list situations for terminating a global security that would apply only to the particular series of debt securities covered by the prospectus supplement. If a global security is terminated, only the depositary, and not us or the applicable trustee, is responsible for deciding the investors in whose names the debt securities represented by the global security will be registered and, therefore, who will be the holders of those debt securities.
180
We will pay interest to the person listed in the applicable trustee's records as the owner of the debt security at the close of business on a particular day in advance of each due date for interest, even if that person no longer owns the debt security on the interest due date. That day, usually about two weeks in advance of the interest due date, is called the "record date." Since we will pay all the interest for an interest period to the holders on the record date, holders buying and selling debt securities must work out between themselves the appropriate purchase price. The most common manner is to adjust the sales price of the debt securities to prorate interest fairly between buyer and seller based on their respective ownership periods within the particular interest period. This prorated interest amount is called "accrued interest."
Payments on Global Securities
We will make payments on a global security in accordance with the applicable policies of the depositary as in effect from time to time. Under those policies, we will make payments directly to the depositary, or its nominee, and not to any indirect holders who own beneficial interests in the global security. An indirect holder's right to those payments will be governed by the rules and practices of the depositary and its participants, as described under " Special Considerations for Global Securities."
Payments on Certificated Securities
We will make payments on a certificated debt security as follows. We will pay interest that is due on an interest payment date to the holder of debt securities as shown on the trustee's records as of the close of business on the regular record date at our office in New York, New York, as applicable, and/or at other offices that may be specified in the prospectus supplement. We will make all payments of principal and premium, if any, by check at the office of the applicable trustee in New York, New York and/or at other offices that may be specified in the prospectus supplement or in a notice to holders against surrender of the debt security.
Alternatively, at our option we may pay any cash interest that becomes due on the debt security by mailing a check to the holder at his, her or its address shown on the trustee's records as of the close of business on the regular record date or by transfer to an account at a bank in the U.S., in either case, on the due date.
Payment When Offices Are Closed
If any payment is due on a debt security on a day that is not a business day, we will make the payment on the next day that is a business day. Payments made on the next business day in this situation will be treated under the indenture as if they were made on the original due date, except as otherwise indicated in the attached prospectus supplement. Such payment will not result in a default under any debt security or the indenture, and no interest will accrue on the payment amount from the original due date to the next day that is a business day.
Book-entry and other indirect holders should consult their banks or brokers for information on how they will receive payments on their debt securities.
You will have rights if an Event of Default occurs in respect of the debt securities of your series and is not cured, as described later in this subsection.
181
The term "Event of Default" in respect of the debt securities of your series means any of the following:
An Event of Default for a particular series of debt securities does not necessarily constitute an Event of Default for any other series of debt securities issued under the same or any other indenture. The trustee may withhold notice to the holders of debt securities of any default, except in the payment of principal, premium, interest, or sinking or purchase fund installment, if it in good faith considers the withholding of notice to be in the interest of the holders.
Remedies if an Event of Default Occurs
If an Event of Default has occurred and is continuing, the trustee or the holders of not less than 25.0% in principal amount of the outstanding debt securities of the affected series may (and the trustee shall at the request of such holders) declare the entire principal amount of all the debt securities of that series to be due and immediately payable. This is called a declaration of acceleration of maturity. A declaration of acceleration of maturity may be canceled by the holders of a majority in principal amount of the outstanding debt securities of the affected series if (1) we have deposited with the trustee all amounts due and owing with respect to the securities (other than principal that has become due solely by reason of such acceleration) and certain other amounts, and (2) any other Events of Default have been cured or waived.
The trustee has some special duties, the trustee is not required to take any action under the indenture at the request of any holders unless the holders offer the trustee protection from expenses and liability reasonably satisfactory to it (called an "indemnity"). If indemnity reasonably satisfactory to the trustee is provided, the holders of a majority in principal amount of the outstanding debt securities of the relevant series may direct the time, method and place of conducting any lawsuit or other formal legal action seeking any remedy available to the trustee. The trustee may refuse to follow those directions in certain circumstances. No delay or omission in exercising any right or remedy will be treated as a waiver of that right, remedy or Event of Default.
182
Before you are allowed to bypass your trustee and bring your own lawsuit or other formal legal action or take other steps to enforce your rights or protect your interests relating to the debt securities, the following must occur:
However, you are entitled at any time to bring a lawsuit for the payment of money due on your debt securities on or after the due date.
Book-entry and other indirect holders should consult their banks or brokers for information on how to give notice or direction to or make a request of the trustee and how to declare or cancel an acceleration of maturity.
Each year, we will furnish to each trustee a written statement of certain of our officers certifying that to their knowledge we are in compliance with the indenture and the debt securities, or else specifying any default.
Waiver of Default
Holders of a majority in principal amount of the outstanding debt securities of the affected series may waive any past defaults other than
Under the terms of the indenture, we are generally permitted to consolidate or merge with another entity. We are also permitted to sell all or substantially all of its assets to another entity. However, we may not take any of these actions unless all the following conditions are met:
183
There are three types of changes we can make to the indenture and the debt securities issued thereunder.
Changes Requiring Your Approval
First, there are changes that we cannot make to your debt securities without your specific approval. The following is a list of those types of changes:
Changes Not Requiring Approval
The second type of change does not require any vote by the holders of the debt securities. This type is limited to clarifications, establishment of the form or terms of new securities of any series as permitted by the indenture and certain other changes that would not adversely affect holders of the outstanding debt securities in any material respect. We also do not need any approval to make any change that affects only debt securities to be issued under the indenture after the change takes effect.
184
Changes Requiring Majority Approval
Any other change to the indenture and the debt securities would require the following approval:
In each case, the required approval must be given by written consent.
The holders of a majority in principal amount of a series of debt securities issued under the indenture, voting together as one class for this purpose, may waive our compliance with some of its covenants applicable to that series of debt securities. However, we cannot obtain a waiver of a payment default or of any of the matters covered by the bullet points included above under " Changes Requiring Your Approval."
Further Details Concerning Voting
When taking a vote, we will use the following rules to decide how much principal to attribute to a debt security:
Debt securities will not be considered outstanding, and therefore not eligible to vote, if we have deposited or set aside in trust money for their payment or redemption or if we, any other obligor, or any of our affiliates, or any obligor own such debt securities. Debt securities will also not be eligible to vote if they have been fully defeased as described later under " Defeasance Full Defeasance".
We will generally be entitled to set any day as a record date for the purpose of determining the holders of outstanding indenture securities that are entitled to vote or take other action under the indenture. However, the record date may not be more than 30 days before the date of the first solicitation of holders to vote on or take such action. If we set a record date for a vote or other action to be taken by holders of one or more series, that vote or action may be taken only by persons who are holders of outstanding indenture securities of those series on the record date and must be taken within 11 months following the record date.
Book-entry and other indirect holders should consult their banks or brokers for information on how approval may be granted or denied if we seek to change the indenture or the debt securities or requests a waiver.
185
The following provisions will be applicable to each series of debt securities unless we state in the applicable prospectus supplement that the provisions of covenant defeasance and full defeasance will not be applicable to that series.
Covenant Defeasance
Under current U.S. federal tax law and the indenture, we can make the deposit described below and be released from some of the restrictive covenants in the indenture under which the particular series was issued. This is called "covenant defeasance". In that event, you would lose the protection of those restrictive covenants but would gain the protection of having money and government securities set aside in trust to repay your debt securities. If we achieve covenant defeasance and your debt securities were subordinated as described under " Indenture Provisions Subordination" below, such subordination would not prevent the trustee under the indenture from applying the funds available to it from the deposit described in the first bullet below to the payment of amounts due in respect of such debt securities for the benefit of the subordinated debt holders. In order to achieve covenant defeasance, we must do the following:
If we accomplish covenant defeasance, you can still look to us for repayment of the debt securities if there were a shortfall in the trust deposit or the trustee is prevented from making payment. For example, if one of the remaining Events of Default occurred (such as our bankruptcy) and the debt securities became immediately due and payable, there might be such a shortfall. However, there is no assurance that we would have sufficient funds to make payment of the shortfall.
Full Defeasance
If there is a change in U.S. federal tax law or we obtain IRS ruling, as described in the second bullet below, we can legally release ourselves from all payment and other obligations on the debt
186
securities of a particular series (called "full defeasance") if we put in place the following other arrangements for you to be repaid:
If we ever did accomplish full defeasance, as described above, you would have to rely solely on the trust deposit for repayment of the debt securities. You could not look to us for repayment in the unlikely event of any shortfall. Conversely, the trust deposit would most likely be protected from claims of our lenders and other creditors, as applicable, if we ever became bankrupt or insolvent. If your debt securities were subordinated as described later under " Indenture Provisions Subordination", such subordination would not prevent the trustee under the indenture from applying the funds available to it from the deposit referred to in the first bullet of the preceding paragraph to the payment of amounts due in respect of such debt securities for the benefit of the subordinated debt holders.
Form, Exchange and Transfer of Certificated Registered Securities
If registered debt securities cease to be issued in book-entry form, they will be issued:
Holders may exchange their certificated securities for debt securities of smaller denominations or combined into fewer debt securities of larger denominations, as long as the total principal
187
amount is not changed and as long as the denomination is greater than the minimum denomination for such securities.
Holders may exchange or transfer their certificated securities at the office of the trustee. We have appointed the trustee to act as its agent for registering debt securities in the names of holders transferring debt securities. We may appoint another entity to perform these functions or perform them itself.
Holders will not be required to pay a service charge to transfer or exchange their certificated securities, but they may be required to pay any tax or other governmental charge associated with the transfer or exchange. The transfer or exchange will be made only if our transfer agent, as applicable, is satisfied with the holder's proof of legal ownership.
If we have designated additional transfer agents for your debt security, they will be named in the prospectus supplement. We may appoint additional transfer agents or cancel the appointment of any particular transfer agent. We may also approve a change in the office through which any transfer agent acts.
If any certificated securities of a particular series are redeemable and we redeem less than all the debt securities of that series, we may block the transfer or exchange of those debt securities during the period beginning 15 days before the day we mail the notice of redemption and ending on the day of that mailing, in order to freeze the list of holders to prepare the mailing. We may also refuse to register transfers or exchanges of any certificated securities selected for redemption, except that we will continue to permit transfers and exchanges of the unredeemed portion of any debt security that will be partially redeemed.
If a registered debt security is issued in book-entry form, only the depositary will be entitled to transfer and exchange the debt security as described in this subsection, since it will be the sole holder of the debt security.
Each trustee may resign or be removed with respect to one or more series of indenture securities provided that a successor trustee is appointed to act with respect to these series and has accepted such appointment. In the event that two or more persons are acting as trustee with respect to different series of indenture securities under the indenture, each of the trustees will be a trustee of a trust separate and apart from the trust administered by any other trustee.
Indenture Provisions Subordination
Upon any distribution of our assets upon its dissolution, winding up, liquidation or reorganization, the payment of the principal of (and premium, if any) and interest, if any, on any indenture securities denominated as subordinated debt securities is to be subordinated to the extent provided in the indenture in right of payment to the prior payment in full of all Senior Indebtedness (as defined below), but our obligation to you to make payment of the principal of (and premium, if any) and interest, if any, on such subordinated debt securities will not otherwise be affected. In addition, no payment on account of principal (or premium, if any), sinking fund or interest, if any, may be made on such subordinated debt securities at any time unless full payment of all amounts due in respect of the principal (and premium, if any), sinking fund and interest on Senior Indebtedness has been made or duly provided for in money or money's worth.
In the event that, notwithstanding the foregoing, any payment by us is received by the trustee in respect of subordinated debt securities or by the holders of any of such subordinated debt securities, upon our dissolution, winding up, liquidation or reorganization before all Senior Indebtedness is paid in full, the payment or distribution must be paid over to the holders of the
188
Senior Indebtedness or on their behalf for application to the payment of all the Senior Indebtedness remaining unpaid until all the Senior Indebtedness has been paid in full, after giving effect to any concurrent payment or distribution to the holders of the Senior Indebtedness. Subject to the payment in full of all Senior Indebtedness upon this distribution by us, the holders of such subordinated debt securities will be subrogated to the rights of the holders of the Senior Indebtedness to the extent of payments made to the holders of the Senior Indebtedness out of the distributive share of such subordinated debt securities.
By reason of this subordination, in the event of a distribution of our assets upon its insolvency, certain of its senior creditors may recover more, ratably, than holders of any subordinated debt securities or the holders of any indenture securities that are not Senior Indebtedness. The indenture provides that these subordination provisions will not apply to money and securities held in trust under the defeasance provisions of the indenture.
Senior Indebtedness is defined in the indenture as the principal of (and premium, if any) and unpaid interest on:
If this prospectus is being delivered in connection with the offering of a series of indenture securities denominated as subordinated debt securities, the accompanying prospectus supplement will set forth the approximate amount of our Senior Indebtedness and of its other Indebtedness outstanding as of a recent date.
Secured Indebtedness and Ranking
Certain of our indebtedness, including certain series of indenture securities, may be secured. The prospectus supplement for each series of indenture securities will describe the terms of any security interest for such series and will indicate the approximate amount of our secured indebtedness as of a recent date. Any unsecured indenture securities will effectively rank junior to any secured indebtedness, including any secured indenture securities, that we incur in the future to the extent of the value of the assets securing such future secured indebtedness. Our debt securities, whether secured or unsecured, will rank structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries, financing vehicles or similar facilities.
In the event of bankruptcy, liquidation, reorganization or other winding up any of its assets that secure secured debt will be available to pay obligations on unsecured debt securities only after all indebtedness under such secured debt has been repaid in full from such assets. We advise you that there may not be sufficient assets remaining to pay amounts due on any or all unsecured debt securities then outstanding after fulfillment of this obligation. As a result, the holders of unsecured indenture securities may recover less, ratably, than holders of any of our secured indebtedness.
The Trustee under the Indenture
U.S. Bank National Association will serve as the trustee under the indenture.
189
Certain Considerations Relating to Foreign Currencies
Debt securities denominated or payable in foreign currencies may entail significant risks. These risks include the possibility of significant fluctuations in the foreign currency markets, the imposition or modification of foreign exchange controls and potential illiquidity in the secondary market. These risks will vary depending upon the currency or currencies involved and will be more fully described in the applicable prospectus supplement.
190
SHARES ELIGIBLE FOR FUTURE SALE
Sales of substantial amounts of our unregistered common stock in the public market, including by New Mountain Guardian Partners, L.P., or its transferees, or the perception that such sales could occur, could adversely affect the prevailing market price of our common stock and our future ability to raise capital through the sale of its equity securities.
Restricted securities may be sold in the public market only if registered or if they qualify for an exemption from registration under Rule 144 under the Securities Act. Any shares of our common stock to be received by New Mountain Guardian Partners, L.P. or its transferees or the Investment Adviser, if applicable with respect to any shares of our common stock received as payment of the incentive fee, would be eligible for public sale if registered under the Securities Act or sold in accordance with Rule 144 of the Securities Act.
In general, a person who has beneficially owned restricted shares of our common stock for at least six months would be entitled to sell their securities provided that (i) such person is not deemed to have been one of our affiliates at the time of, or at any time during the 90 days preceding, a sale and (ii) we are subject to the Exchange Act periodic reporting requirements for at least 90 days before the sale. Persons who have beneficially owned restricted shares or our common stock for at least six months but who are our affiliates at the time of, or any time during the 90 days preceding, a sale, would be subject to additional restrictions, by which such person would be entitled to sell within any three-month period only a number of securities that does not exceed the greater of either of the following:
provided, in each case, that we are subject to the Exchange Act periodic reporting requirements for at least 90 days before the sale. Such sales must also comply with the manner of sale, current public information and notice provisions of Rule 144.
191
MATERIAL FEDERAL INCOME TAX CONSIDERATIONS
The following discussion is a general summary of the material U.S. federal income tax considerations applicable to us and an investment in shares of our common stock. The discussion is based upon the Internal Revenue Code of 1986, as amended, which we refer to as the "Code", the regulations of the U.S. Department of Treasury promulgated thereunder, which we refer to as the "Treasury regulations", the legislative history of the Code, current administrative interpretations and practices of the Internal Revenue Service, which we refer to as the "IRS", (including administrative interpretations and practices of the IRS expressed in private letter rulings which are binding on the IRS only with respect to the particular taxpayers that requested and received those rulings) and judicial decisions, each as of the date of this prospectus and all of which are subject to change or differing interpretations, possibly retroactively, which could affect the continuing validity of this discussion. The U.S federal income tax laws addressed in this summary are highly technical and complex, and certain aspects of their application to us are not completely clear. In addition, certain U.S. federal income tax consequences described in this summary depend upon certain factual matters, including (without limitation) the value and tax basis ascribed to our assets and the manner in which the we operate, and certain complicated tax accounting calculations. We have not sought, and will not seek, any ruling from the IRS regarding any matter discussed in this summary, and this summary is not binding on the IRS. Accordingly, there can be no assurance that the IRS will not assert, and a court will not sustain, a position contrary to any of the tax consequences discussed below. This summary does not purport to be a complete description of all the tax aspects affecting us and our stockholders. For example, this summary does not describe all U.S. federal income tax consequences that may be relevant to certain types of stockholders subject to special treatment under U.S. federal income tax laws, including stockholders subject to the alternative minimum tax, tax-exempt organizations, insurance companies, partnerships or other pass-through entities and their owners, persons that hold shares of our common stock through a foreign financial institution, persons that hold shares of our common stock through a non-financial foreign entity, Non-U.S. stockholders (as defined below) engaged in a trade or business in the U.S. or Non-U.S. stockholders entitled to claim the benefits of an applicable income tax treaty, persons who have ceased to be U.S. citizens or to be taxed as resident aliens, persons holding our common stock in connection with a hedging, straddle, conversion or other integrated transaction, dealers in securities, a trader in securities that elects to use a market-to-market method of accounting for its securities holdings, pension plans and trusts, and financial institutions. This summary assumes that stockholders hold our common stock as capital assets for U.S. federal income tax purposes (generally, assets held for investment) and that all of the parties to the LLC Agreement comply with all of their respective representations, covenants and agreements contained in the LLC Agreement in accordance with their terms. This summary generally does not discuss any aspects of U.S. estate or gift tax or foreign, state or local tax. It does not discuss the special treatment under U.S. federal income tax laws that could result if the we invested in tax-exempt securities or certain other investment assets.
A "U.S. stockholder" generally is a beneficial owner of shares of our common stock that is, for U.S. federal income tax purposes:
192
substantive decisions of the trust, or (ii) the trust has in effect a valid election to be treated as a domestic trust for U.S. federal income tax purposes; or
A "Non-U.S. stockholder" generally is a beneficial owner of shares of our common stock that is not a U.S. stockholder or a partnership (or an entity or arrangement treated as a partnership) for U.S. federal income tax purposes.
If a partnership, or other entity or arrangement treated as a partnership for U.S. federal income tax purposes, holds shares of our common stock, the U.S. federal income tax treatment of the partnership and each partner generally will depend on the status of the partner, the activities of the partnership and certain determinations made at the partner level. A stockholder that is a partnership holding shares of our common stock, and each partner in such a partnership, should consult his, her or its own tax adviser with respect to the tax consequences of the purchase, ownership and disposition of shares of our common stock.
Tax matters are very complicated and the tax consequences to each stockholder of an investment in shares of our common stock will depend on the facts of his, her or its particular situation. You should consult your own tax adviser regarding the specific consequences of such an investment, including tax reporting requirements, the applicability of federal, state, local and foreign tax laws, eligibility for the benefits of any applicable income tax treaty and the effect of any possible changes in the tax laws.
Our Election to be Taxed as a RIC
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, we generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute to our stockholders as dividends. Rather, dividends distributed by us generally will be taxable to our stockholders, and any net operating losses, foreign tax credits and other tax attributes of ours generally will not pass through to our stockholders, subject to special rules for certain items such as net capital gains and qualified dividend income recognized by us. See " Taxation of U.S. Stockholders" and " Taxation of Non-U.S. Stockholders" below.
To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements (as described below). In addition, to qualify as a RIC, we must distribute to our stockholders, for each taxable year, at least 90.0% of our "investment company taxable income", which is generally our net ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses (the "Annual Distribution Requirement").
If we:
then we will not be subject to U.S. federal income tax on the portion of our income that is timely distributed (or is deemed to be timely distributed) to our stockholders. If we fail to qualify as a RIC, we will be subject to U.S. federal income tax at the regular corporate rates on our income and capital gains.
193
We will be subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless we distribute in a timely manner an amount at least equal to the sum of (1) 98.0% of our net ordinary income for each calendar year, (2) 98.2% of our capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed and on which we did not pay corporate-level U.S. federal income tax, in preceding years (the "Excise Tax Avoidance Requirement"). While we intend to make distributions to our stockholders in each taxable year that will be sufficient to avoid any federal excise tax on our earnings, there can be no assurance that we will be successful in entirely avoiding this tax.
In order to qualify as a RIC for U.S. federal income tax purposes, we must, among other things:
NMF Holdings is treated as a disregarded entity for U.S. federal income tax purposes. As a result, NMF Holdings will itself not be subject to U.S. federal income tax and, for U.S. federal income tax purposes, we will take into account all of NMF Holdings' assets and items of income, gain, loss, deduction and credit. In the remainder of this discussion, except as otherwise indicated, references to "we" "us" "our" and "NMFC" include NMF Holdings.
SBIC GP and SBIC LP are treated as disregarded entities for U.S. federal income tax purposes. As a result, both SBIC GP and SBIC LP will themselves not be subject to U.S. federal income tax and, for U.S. federal income tax purposes, we will take into account all of SBIC GP's and SBIC LP's assets and items of income, gain, loss, deduction and credit. In the remainder of this discussion, except as otherwise indicated, references to "we" "us" "our" and "NMFC" include SBIC GP and SBIC LP.
NMF Ancora, NMF QID and NMF YP are Delaware corporations. NMF Ancora, NMF QID and NMF YP are not consolidated for income tax purposes and may each incur U.S. federal, state and local income tax expense with respect to their respective income and expenses earned from investment activities.
A RIC is limited in its ability to deduct expenses in excess of its "investment company taxable income" (which is, generally, ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses). If our expenses in a given year exceed our investment company taxable income, we would experience a net operating loss for that year. However, a RIC is not permitted to carry forward net operating losses to subsequent years and
194
such net operating losses do not pass through to its stockholders. In addition, expenses can be used only to offset investment company taxable income, not net capital gain. A RIC may not use any net capital losses (that is, realized capital losses in excess of realized capital gains) to offset the RIC's investment company taxable income, but may carry forward such losses, and use them to offset capital gains, indefinitely. Due to these limits on the deductibility of expenses and net capital losses, we may for tax purposes have aggregate taxable income for several years that we are required to distribute and that is taxable to its stockholders even if such income is greater than the aggregate net income we actually earned during those years.
For U.S. federal income tax purposes, we may be required to include in our taxable income certain amounts that we have not yet received in cash. For example, if we hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK interest or, in certain cases, increasing interest rates or issued with warrants), we must include in our taxable income in each year the portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in our taxable income other amounts that we have not yet received in cash, such as accruals on a contingent payment debt instrument or deferred loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such as warrants or stock. Because original issue discount or other amounts accrued will be included in our investment company taxable income for the year of accrual and before we receive any corresponding cash payments, we may be required to make a distribution to our stockholders in order to satisfy the Annual Distribution Requirement, even though we would not have received any corresponding cash payment.
Accordingly, to enable us to satisfy the Annual Distribution Requirement, we may need to sell some of our assets at times and/or at prices that we would not consider advantageous, we may need to raise additional equity or debt capital or we may need to forego new investment opportunities or otherwise take actions that are disadvantageous to our business (or be unable to take actions that are advantageous to our business). If we are unable to obtain cash from other sources to enable us to satisfy the Annual Distribution Requirement, we may fail to qualify for the U.S. federal income tax benefits allowable to RICs and, thus, become subject to a corporate level U.S. federal income tax (and any applicable state and local taxes).
Because we intend to use debt financing, we may be prevented by financial covenants contained in our debt financing agreements from making distributions to our shareholders. In addition, under the 1940 Act, we are generally not permitted to make distributions to our shareholders while our debt obligations and other senior securities are outstanding unless certain "asset coverage" tests are met. See "Regulation Senior Securities". Limits on distributions to our shareholders may prevent us from satisfying the Annual Distribution Requirement and, therefore, may jeopardize our qualification for taxation as a RIC, or subject us to the 4.0% federal excise tax.
Although we do not presently expect to do so, we may borrow funds and sell assets in order to make distributions to our stockholders that are sufficient for us to satisfy the Annual Distribution Requirement. However, our ability to dispose of assets may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our status as a RIC, including the Diversification Tests. If we dispose of assets in order to meet the Annual Distribution Requirement or the Excise Tax Avoidance Requirement, we may make such dispositions at times that, from an investment standpoint, are not advantageous.
195
Failure of NMFC to Qualify as a RIC
If we fail to satisfy the 90.0% Income Test or the Diversification Tests for any taxable year or quarter of such taxable year, we may nevertheless continue to qualify as a RIC for such year if certain relief provisions of the Code apply (which may, among other things, require us to pay certain corporate-level U.S. federal income taxes or to dispose of certain assets). If we fail to qualify for treatment as a RIC and such relief provisions do not apply to us, we will be subject to U.S. federal income tax on all of our taxable income at regular corporate rates (and also will be subject to any applicable state and local taxes), regardless of whether we make any distributions to our stockholders. Distributions would not be required. However, if distributions were made, any such distributions would be taxable to our stockholders as ordinary dividend income and, subject to certain limitations under the Code, any such distributions may be eligible for the 20.0% maximum rate applicable to non-corporate taxpayers to the extent of our current or accumulated earnings and profits. Subject to certain limitations under the Code, corporate distributees would be eligible for the dividends-received deduction. Distributions in excess of our current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder's tax basis, and any remaining distributions would be treated as a capital gain.
Subject to a limited exception applicable to RICs that qualified as such under Subchapter M of the Code for at least one year prior to disqualification and that requalify as a RIC no later than the second year following the non-qualifying year, we could be subject to tax on any unrealized net built-in gains in the assets held by us during the period in which we failed to qualify as a RIC that are recognized during the ten-year period (or five-year period for taxable years beginning during 2013) after our requalification as a RIC, unless we made a special election to pay corporate-level U.S. federal income tax on such built-in gain at the time of our requalification as a RIC. We may decide to be taxed as a regular corporation even if we would otherwise qualify as a RIC if we determine that treatment as a corporation for a particular year would be in our best interests.
Certain of our investment practices may be subject to special and complex U.S. federal income tax provisions that may, among other things, (1) treat dividends that would otherwise constitute qualified dividend income as non-qualified dividend income, (2) disallow, suspend or otherwise limit the allowance of certain losses or deductions, (3) convert lower-taxed long-term capital gains into higher-taxed short-term capital gains or ordinary income, (4) convert an ordinary loss or a deduction into a capital loss (the deductibility of which is more limited), (5) cause us to recognize income or gains without receipt of a corresponding distribution of cash, (6) adversely affect the time as to when a purchase or sale of stock or securities is deemed to occur, (7) adversely alter the characterization of certain complex financial transactions and (8) produce income that will not be qualifying income for purposes of the 90.0% Income Test. We intend to monitor our transactions and may make certain tax elections to mitigate the potential adverse effect of these provisions, but there can be no assurance that any adverse effects of these provisions will be mitigated.
Passive Foreign Investment Companies
If we purchase shares in a "passive foreign investment company" (a "PFIC"), we may be subject to U.S. federal income tax on any "excess distribution" received on, or any gain from the disposition of, such shares even if such income is distributed by it as a taxable dividend to its stockholders. Additional charges in the nature of interest generally will be imposed on us in respect of deferred taxes arising from any such excess distribution or gain. If we invest in a PFIC and elect to treat the PFIC as a "qualified electing fund" under the Code (a "QEF"), in lieu of the foregoing requirements, we will be required to include in income each year our proportionate share of the
196
ordinary earnings and net capital gain of the QEF, even if such income is not distributed by the QEF. Alternatively, we may be able to elect to mark-to-market at the end of each taxable year our shares in a PFIC; in this case, we will recognize as ordinary income any increase in the value of such shares, and as ordinary loss any decrease in such value to the extent that any such decrease does not exceed prior increases included in our income. Under either election, we may be required to recognize in a year income in excess of distributions from PFICs and our proceeds from dispositions of PFIC stock during that year, and such income will nevertheless be subject to the Annual Distribution Requirement and will be taken into account for purposes of the 4.0% excise tax. See " Taxation of NMFC as a RIC" above.
Foreign Currency Transactions
Under Section 988 of the Code, gains or losses attributable to fluctuations in exchange rates between the time we accrue income, expenses or other liabilities denominated in a foreign currency and the time we actually collect such income or pay such expenses or liabilities are generally treated as ordinary income or loss. Similarly, gains or losses on foreign currency forward contracts and the disposition of debt obligations denominated in a foreign currency, to the extent attributable to fluctuations in exchange rates between the acquisition and disposition dates, are also treated as ordinary income or loss.
The remainder of this discussion assumes that we qualify as a RIC for each taxable year.
The following discussion only applies to U.S. stockholders. Prospective stockholders that are not U.S. stockholders should refer to " Taxation of Non-U.S. Stockholders" below.
Distributions
Distributions by us generally are taxable to U.S. stockholders as ordinary income or capital gains. Distributions of our "investment company taxable income" (which is, generally, our net ordinary income plus realized net short-term capital gains in excess of realized net long-term capital losses) will be taxable as ordinary income to U.S. stockholders to the extent of our current or accumulated earnings and profits, whether paid in cash or reinvested in additional common stock. To the extent that such distributions paid by us to non-corporate stockholders (including individuals) are attributable to dividends from U.S. corporations and certain qualified foreign corporations, such distributions ("Qualifying Dividends") may be eligible for a maximum tax rate of 20.0%. In this regard, it is anticipated that distributions paid by NMFC will generally not be attributable to dividends received by us and, therefore, generally will not qualify for the 20.0% maximum rate applicable to Qualifying Dividends. Distributions of our net capital gains (which are generally our realized net long-term capital gains in excess of realized net short-term capital losses) properly reported by us as "capital gain dividends" in written statements furnished to its stockholders will be taxable to a U.S. stockholder as long-term capital gains that are currently taxable at a maximum rate of 20.0% in the case of individuals, trusts or estates, regardless of the U.S. stockholder's holding period for his, her or its common stock and regardless of whether paid in cash or reinvested in additional common stock. Distributions in excess of our earnings and profits first will reduce a U.S. stockholder's adjusted tax basis in such stockholder's common stock and, after the adjusted tax basis is reduced to zero, will constitute capital gains to such U.S. stockholder.
We may retain some or all of our realized net long-term capital gains in excess of realized net short-term capital losses, but designate the retained net capital gain as a "deemed distribution". In that case, among other consequences, (i) we will pay tax on the retained amount, (ii) each U.S. stockholder will be required to include his, her or its share of the deemed distribution in income as
197
if it had been actually distributed to the U.S. stockholder, and (iii) the U.S. stockholder will be entitled to claim a credit equal to his, her or its allocable share of the tax paid thereon by us. Because we expect to pay tax on any retained net capital gains at the regular corporate tax rate, and because that rate is in excess of the maximum rate currently payable by individuals on long-term capital gains, the amount of tax that individual U.S. stockholders will be treated as having paid will exceed the tax they owe on the capital gain distribution and such excess generally may be refunded or claimed as a credit against the U.S. stockholder's other U.S. federal income tax obligations. The amount of the deemed distribution net of such tax will be added to the U.S. stockholder's cost basis for his, her or its common stock. In order to utilize the deemed distribution approach, we must provide written notice to its stockholders prior to the expiration of 60 days after the close of the relevant taxable year. We cannot treat any of our investment company taxable income as a "deemed distribution".
For purposes of determining (1) whether the Annual Distribution Requirement is satisfied for any year and (2) the amount of capital gain dividends paid for that year, we may, under certain circumstances, elect to treat a dividend that is paid during the following taxable year as if it had been paid during the taxable year in question. If we make such an election, the U.S. stockholder will still be treated as receiving the dividend in the taxable year in which the distribution is made. However, any dividend declared by us in October, November or December of any calendar year, payable to stockholders of record on a specified date in such a month and actually paid during January of the following year, will be treated as if it had been received by its U.S. stockholders on December 31 of the year in which the dividend was declared.
If an investor purchases shares of our common stock shortly before the record date of a distribution, the price of the shares will include the value of the distribution and the investor will be subject to tax on the distribution even though economically it may represent a return of his, her or its investment.
We or the applicable withholding agent will send to each of its U.S. stockholders, as promptly as possible after the end of each calendar year, a notice reporting the amounts includible in such U.S. stockholder's taxable income for such year as ordinary income and as long-term capital gain. In addition, the federal tax status of each year's distributions from us generally will be reported to the IRS (including the amount of dividends, if any, that are Qualifying Dividends eligible for the 20.0% maximum rate). Dividends paid by us generally will not be eligible for the dividends-received deduction or the preferential tax rate applicable to Qualifying Dividends because our income generally will not consist of dividends. Distributions may also be subject to additional state, local and foreign taxes depending on a U.S. stockholder's particular situation.
Alternative Minimum Tax
As a RIC, we may be subject to alternative minimum tax, also referred to as "AMT", but any items that are treated differently for AMT purposes must be apportioned between us and our U.S. stockholders, and this may affect the U.S. stockholders' AMT liabilities. Although Treasury regulations explaining the precise method of apportionment have not yet been issued, such items will generally be apportioned in the same proportion that dividends paid to each U.S. stockholder bear to our taxable income (determined without regard to the dividends paid deduction), unless a different method for a particular item is warranted under the circumstances.
Dividend Reinvestment Plan
Under the dividend reinvestment plan, if a U.S. stockholder owns shares of our common stock registered in the U.S. stockholder's own name, the U.S. stockholder will have all cash distributions automatically reinvested in additional shares of our common stock unless the U.S. stockholder opts
198
out of the dividend reinvestment plan by delivering a written, phone or internet notice to the plan administrator at least three days prior to the payment date of the next dividend or distribution. See "Dividend Reinvestment Plan". Any distributions reinvested under the plan will nevertheless remain taxable to the U.S. stockholder. The U.S. stockholder will have an adjusted tax basis in the additional shares of our common stock purchased through the plan equal to the amount of the reinvested distribution. The additional shares will have a new holding period commencing on the day following the day on which the shares are credited to the U.S. stockholder's account.
Dispositions
A U.S. stockholder generally will recognize taxable gain or loss if the U.S. stockholder sells or otherwise disposes of his, her or its shares of our common stock. The amount of gain or loss will be measured by the difference between such stockholder's adjusted tax basis in the common stock sold and the amount of the proceeds received in exchange. Any gain or loss arising from such sale or disposition generally will be treated as long-term capital gain or loss if the U.S. stockholder has held his, her or its shares for more than one year; otherwise, any such gain or loss will be classified as short-term capital gain or loss. However, any capital loss arising from the sale or disposition of shares of our common stock held for six months or less will be treated as long-term capital loss to the extent of the amount of capital gain dividends received, or undistributed capital gain deemed received, with respect to such shares. In addition, all or a portion of any loss recognized upon a disposition of shares of our common stock may be disallowed if other shares of our common stock are purchased (whether through reinvestment of distributions or otherwise) within 30 days before or after the disposition. In such case, the basis of the newly purchased shares will be adjusted to reflect the disallowed loss.
In general, non-corporate U.S. stockholders currently are subject to a maximum U.S. federal income tax rate of 20.0% on their recognized net capital gain (i.e., the excess of realized net long-term capital gains over realized net short-term capital losses), including any long-term capital gain derived from an investment in shares of our common stock. Such rate is lower than the maximum rate on ordinary income currently payable by individuals. In addition, individuals with a modified adjusted gross income in excess of $200,000 ($250,000 in the case of married individuals filing jointly) and certain estates and trusts are subject to an additional 3.8% tax on their "net investment income", which generally includes net income from interest, dividends, annuities, royalties and rents, and net capital gains (other than certain amounts earned from trades or businesses). Corporate U.S. stockholders currently are subject to U.S. federal income tax on net capital gain at the maximum 35.0% rate also applied to ordinary income. Non-corporate U.S. stockholders with net capital losses for a year (i.e., capital losses in excess of capital gains) generally may deduct up to $3,000 of such losses against their ordinary income each year; any net capital losses of a non-corporate U.S. stockholder in excess of $3,000 generally may be carried forward and used in subsequent years as provided in the Code. Corporate U.S. stockholders generally may not deduct any net capital losses for a year, but may carry back such losses for three years or carry forward such losses for five years.
Tax Shelter Reporting Regulations
Under applicable Treasury regulations, if a U.S. stockholder recognizes a loss with respect to our common stock of $2.0 million or more for a non-corporate U.S. stockholder or $10.0 million or more for a corporate U.S. stockholder in any single taxable year (or a greater loss over a combination of years), the U.S. stockholder must file with the IRS a disclosure statement on Form 8886. Direct U.S. stockholders of portfolio securities are in many cases excepted from this reporting requirement, but under current guidance, U.S. stockholders of a RIC are not excepted. Future guidance may extend the current exception from this reporting requirement to U.S.
199
stockholders of most or all RICs. The fact that a loss is reportable under these regulations does not affect the legal determination of whether the taxpayer's treatment of the loss is proper. U.S. stockholders should consult their own tax advisers to determine the applicability of these regulations in light of their individual circumstances.
Backup Withholding
We may be required to withhold U.S. federal income tax ("backup withholding") from any distribution to a U.S. stockholder (other than a corporation, a financial institution, or a stockholder that otherwise qualifies for an exemption) (1) that fails to provide us or the distribution paying agent with a correct taxpayer identification number or a certificate that such stockholder is exempt from backup withholding or (2) with respect to whom the IRS notifies us that such stockholder has failed to properly report certain interest and dividend income to the IRS and to respond to notices to that effect. An individual's taxpayer identification number is his or her social security number. Any amount withheld under backup withholding is allowed as a credit against the U.S. stockholder's U.S. federal income tax liability, provided that proper information is timely provided to the IRS.
Taxation of Non-U.S. Stockholders
The following discussion applies only to Non-U.S. stockholders. Whether an investment in shares of our common stock is appropriate for a Non-U.S. stockholder will depend upon that person's particular circumstances. An investment in shares of our common stock by a Non-U.S. stockholder may have adverse tax consequences to such Non-U.S. stockholder. Non-U.S. stockholders should consult their tax advisers before investing in our common stock.
Distributions; Dispositions
Subject to the discussion in " Foreign Account Tax Compliance Act" below, distributions of our "investment company taxable income" to Non-U.S. stockholders (including interest income and realized net short-term capital gains in excess of realized long-term capital losses, which generally would be free of withholding if paid to Non-U.S. stockholders directly) will be subject to withholding of U.S. federal income tax at a 30.0% rate (or lower rate provided by an applicable income tax treaty) to the extent of our current or accumulated earnings and profits, unless an applicable exception applies. If the distributions are effectively connected with a U.S. trade or business of the Non-U.S. stockholder (and, if required by an applicable income tax treaty, are attributable to a U.S. permanent establishment of the Non-U.S. stockholder), we will not be required to withhold U.S. federal income tax if the Non-U.S. stockholder complies with applicable certification and disclosure requirements, although the distributions will be subject to U.S. federal income tax at the rates applicable to U.S. persons. (Special certification requirements apply to a Non-U.S. stockholder that is a foreign partnership or a foreign trust, and such entities are urged to consult their own tax advisers.)
In addition, dividends will not be subject to withholding of U.S. federal income tax to the extent that we report such dividends as "interest-related dividends" or "short-term capital gain dividends". Under this exemption, interest-related dividends and short-term capital gain dividends generally represent distributions of interest or short-term capital gains that would not have been subject to withholding of U.S. federal income tax at the source if they had been received directly by a foreign person, and that satisfy certain other requirements. No assurance can be given as to whether any of our distributions will be eligible for this exemption from withholding tax or, if eligible, will be reported as such by us.
Subject to the discussion in " Foreign Account Tax Compliance Act" below, actual or deemed distributions of our net capital gains to a Non-U.S. stockholder, and gains realized by a
200
Non-U.S. stockholder upon the sale of our common stock, will not be subject to U.S. federal income or withholding tax unless the distributions or gains, as the case may be, are effectively connected with a U.S. trade or business of the Non-U.S. stockholder (and, if required by an applicable income tax treaty, are attributable to a U.S. permanent establishment of the Non-U.S. stockholder).
If we distribute our net capital gains in the form of deemed rather than actual distributions, a Non-U.S. stockholder will be entitled to a U.S. federal income tax credit or tax refund equal to the stockholder's allocable share of the tax we pay on the capital gains deemed to have been distributed. In order to obtain the refund, the Non-U.S. stockholder must obtain a U.S. taxpayer identification number and file a U.S. federal income tax return, even if the Non-U.S. stockholder would not otherwise be required to obtain a U.S. taxpayer identification number or file a U.S. federal income tax return. For a corporate Non-U.S. stockholder, both distributions (actual or deemed) and gains realized upon the sale of our common stock that are effectively connected with a U.S. trade or business may, under certain circumstances, be subject to an additional "branch profits tax" at a 30.0% rate (or at a lower rate if provided for by an applicable income tax treaty). Accordingly, investment in shares of our common stock may not be appropriate for a Non-U.S. stockholder.
Dividend Reinvestment Plan
Under our dividend reinvestment plan, if a Non-U.S. stockholder owns shares of our common stock registered in the Non-U.S. stockholder's own name, the Non-U.S. stockholder will have all cash distributions automatically reinvested in additional shares of our common stock unless it opts out of the dividend reinvestment plan by delivering a written, phone or internet notice to the plan administrator at least three days prior to the payment date of the next dividend or distribution. See "Dividend Reinvestment Plan". If the distribution is a distribution of our investment company taxable income, is not reported by us as a short-term capital gain dividend or interest-related dividend, if applicable, and is not effectively connected with a U.S. trade or business of the Non-U.S. stockholder (or, if required by an applicable income tax treaty, is not attributable to a U.S. permanent establishment of the Non-U.S. stockholder), the amount distributed (to the extent of our current or accumulated earnings and profits) will be subject to withholding of U.S. federal income tax at a 30.0% rate (or lower rate provided by an applicable income tax treaty) and only the net after-tax amount will be reinvested in our common stock. If the distribution is effectively connected with a U.S. trade or business of the Non-U.S. stockholder (and, if required by an applicable income tax treaty, is attributable to a U.S. permanent establishment of the Non-U.S. stockholder), the full amount of the distribution generally will be reinvested in our common stock and will nevertheless be subject to U.S. federal income tax at the ordinary income rates applicable to U.S. persons. The Non-U.S. stockholder will have an adjusted tax basis in the additional shares of our common stock purchased through the plan equal to the amount of the reinvested distribution. The additional shares will have a new holding period commencing on the day following the day on which the shares are credited to the Non-U.S. stockholder's account.
Backup Withholding
A Non-U.S. stockholder who is a non-resident alien individual, and who is otherwise subject to withholding of U.S. federal income tax, will be subject to information reporting and may be subject to backup withholding of U.S. federal income tax on taxable distributions unless the Non-U.S. stockholder provides us or the distribution paying agent with an IRS Form W-8BEN, W-8BEN-E (or an acceptable substitute form) or otherwise meets documentary evidence requirements for establishing that it is a Non-U.S. stockholder or otherwise establishes an exemption from backup withholding.
201
Foreign Account Tax Compliance Act
The Foreign Account Tax Compliance Act generally imposes a 30.0% withholding tax on payments of certain types of income to foreign financial institutions that fail to enter into an agreement with the U.S. Treasury to report certain required information with respect to accounts held by U.S. persons (or held by foreign entities that have U.S. persons as substantial owners) or they reside in jurisdictions that have not entered into an intergovernmental agreement with the U.S. to provide such information. The types of income subject to the tax include, among other things, U.S. source dividends and the gross proceeds from the sale of any property that could produce U.S. source dividends received after December 31, 2018. The information required to be reported includes the identity and taxpayer identification number of each account holder that is a U.S. person and transaction activity within the holder's account. In addition, subject to certain exceptions, this legislation also imposes a 30.0% withholding on payments to foreign entities that are not financial institutions unless the foreign entity certifies that it does not have a 10.0% or greater U.S. owner or provides the withholding agent with identifying information on each 10.0% or greater U.S. owner. Depending on the status of a Non-U.S. stockholder and the status of the intermediaries through which they hold their units, Non-U.S. stockholders could be subject to this 30.0% withholding tax with respect to distributions on their shares of our common stock and proceeds from the sale of their shares of our common stock. Under certain circumstances, a Non-U.S. stockholder might be eligible for refunds or credits of such taxes.
Certain State, Local and Foreign Tax Matters
We and our stockholders may be subject to state, local or foreign taxation in various jurisdictions in which we or they transact business, own property or reside. The state, local or foreign tax treatment of us and our stockholders may not conform to the U.S. federal income tax treatment discussed above. In particular, our investments in foreign securities may be subject to foreign withholding taxes. The imposition of any such foreign, state, local or other taxes would reduce cash available for distribution to our stockholders, and our stockholders would not be entitled to claim a credit or deduction with respect to such taxes. Prospective investors should consult with their own tax advisers regarding the application and effect of state, local and foreign income and other tax laws on an investment in shares of our common stock.
Non-U.S. stockholders should consult their own tax advisers with respect to the U.S. federal income and withholding tax consequences, and state, local and foreign tax consequences, of an investment in shares of our common stock.
202
We have elected to be regulated as a BDC under the 1940 Act. The 1940 Act contains prohibitions and restrictions relating to investments by a BDC in another investment company and transactions between BDCs and their affiliates, principal underwriters and affiliates of those affiliates or underwriters. The 1940 Act requires that a majority of the directors be persons other than "interested persons", as that term is defined in the 1940 Act. In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw its election as a BDC unless approved by a majority of our outstanding voting securities. The 1940 Act defines "a majority of the outstanding voting securities" as the lesser of (i) 67.0% or more of the voting securities present at a meeting if the holders of more than 50.0% of our outstanding voting securities are present or represented by proxy or (ii) more than 50.0% of our voting securities.
We may, to the extent permitted under the 1940 Act, issue additional equity or debt capital. We will generally not be able to issue and sell our common stock at a price below net asset value per share. See "Risk Factors Regulations governing the operations of BDCs will affect our ability to raise additional equity capital as well as our ability to issue senior securities or borrow for investment purposes, any or all of which could have a negative effect on our investment objectives and strategies". We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if our board of directors determines that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. In addition, we may generally issue new shares of our common stock at a price below net asset value in rights offerings to existing stockholders, in payment of dividends and in certain other limited circumstances.
As a BDC, we will not generally be permitted to invest in any portfolio company in which the Investment Adviser or any of its affiliates currently have an investment or to make any co-investments with the Investment Adviser or its affiliates without an exemptive order from the SEC. In addition, as a BDC, we are not permitted to issue stock in consideration for services.
On August 1, 2014, our wholly-owned direct and indirect subsidiary, SBIC LP received a license from the SBA to operate as a SBIC under Section 301(c) of the 1958 Act. SBIC LP has an investment strategy and philosophy substantially similar to ours and makes similar types of investments in accordance with SBA regulations.
A license allows SBIC LP to incur leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment and certain approvals by the SBA and customary procedures. SBA-guaranteed debentures carry long-term fixed rates that are generally lower than rates on comparable bank and other debt. Under the regulations applicable to SBICs, a standard debenture licensed SBIC is eligible for two tiers of leverage capped at $150.0 million, where each tier is equivalent to the SBIC's regulatory capital, which generally equates to the amount of equity capital in the SBIC. Debentures guaranteed by the SBA have a maturity of ten years, require semi-annual payments of interest and do not require any principal payments prior to maturity. As of September 30, 2015, SBIC LP had $103.8 million of outstanding SBA-guaranteed debentures. SBIC LP is subject to regulation and oversight by the SBA, including requirements with respect to reporting financial information, such as the extent of capital impairment if applicable, on a regular basis and annual examinations conducted by the SBIC. The SBA, as a creditor, will have a superior claim to SBIC LP's assets over our stockholders in the event SBIC LP is liquidated or the SBA exercises its remedies under the SBA-guaranteed debentures issued by SBIC LP upon an event of default.
203
On November 5, 2014, we received exemptive relief from the SEC to permit us to exclude the SBA-guaranteed debentures of SBIC LP from our 200.0% asset coverage test under the 1940 Act. As such, our ratio of total consolidated assets to outstanding indebtedness may be less than 200.0%. This provides us with increased investment flexibility but also increases our risks related to leverage.
SBICs are designed to stimulate the flow of private investor capital to eligible small businesses as defined by the SBA. Under SBA regulations, SBICs may make loans to eligible small businesses, invest in the equity securities of such businesses and provide them with consulting and advisory services. Under present SBA regulations, eligible small businesses generally include businesses that (together with their affiliates) have a tangible net worth not exceeding $19.5 million for the most recent fiscal year and have average annual net income after U.S. federal income taxes not exceeding $6.5 million (average net income to be computed without benefit of any carryover loss) for the two most recent fiscal years. In addition, an SBIC must invest 25.0% of its investment capital to "smaller business", as defined by the SBA. The definition of a smaller business generally includes businesses that have a tangible net worth not exceeding $6.0 million for the most recent fiscal year and have average annual net income after U.S. federal income taxes not exceeding $2.0 million (average net income to be computed without benefit of any net carryover loss) for the two most recent fiscal years. SBA regulations also provide alternative size standard criteria to determine eligibility for designation as an eligible small business or smaller concern, which criteria depend on the primary industry in which the business is engaged and is based on such factors as the number of employees and gross revenue. However, once an SBIC has invested in an eligible small business, it may continue to make follow on investments in the company, regardless of the size of the company at the time of the follow on investment.
The SBA prohibits an SBIC from providing funds to small businesses with certain characteristics, such as businesses with the majority of their employees located outside the U.S., or from investing in project finance, real estate, farmland, financial intermediaries or "passive" (i.e. non-operating) businesses. Without prior SBA approval, an SBIC may not invest an amount equal to more than approximately 30.0% of the SBIC's regulatory capital in any one company and its affiliates.
The SBA places certain limitations on the financing terms of investments by SBICs in portfolio companies (such as limiting the permissible interest rate on debt securities held by an SBIC in a portfolio company). An SBIC may exercise control over a small business for a period of up to seven years from the date on which the SBIC initially acquires its control position. This control period may be extended for an additional period of time with the SBA's prior written approval.
The SBA restricts the ability of an SBIC to lend money to any of its officers, directors and employees or to invest in associates thereof. The SBA also prohibits, without prior SBA approval, a "change of control" of an SBIC or transfers that would result in any person (or a group of persons acting in concert) owning 10.0% or more of a class of capital stock of a licensed SBIC. A "change of control" is any event which would result in the transfer of the power, direct or indirect, to direct the management and policies of a SBIC, whether through ownership, contractual arrangements or otherwise.
The SBA regulations require, among other things, an annual periodic examination of a licensed SBIC by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations, and the performance of a financial audit by an independent auditor.
Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the
204
acquisition is made, qualifying assets represent at least 70.0% of the BDC's total assets. The principal categories of qualifying assets relevant to our business are any of the following:
In addition, a BDC must have been organized and have its principal place of business in the U.S. and must be operated for the purpose of making investments in the types of securities described in (1), (2) or (3) above.
As of September 30, 2015, 7.2% of our total assets were non-qualifying assets.
205
Managerial Assistance to Portfolio Companies
BDCs generally must offer to make available to the issuer of its securities significant managerial assistance, except in circumstances where either (i) the BDC controls such issuer of securities or (ii) the BDC purchases such securities in conjunction with one or more other persons acting together and one of the other persons in the group makes available such managerial assistance. Making available managerial assistance means, among other things, any arrangement whereby the BDC offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company. The Administrator or its affiliate provides such managerial assistance on our behalf to portfolio companies that request this assistance.
Pending investments in other types of qualifying assets, our investments may consist of cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment (collectively, as "temporary investments"), so that 70.0% of our assets are qualifying assets. Typically, we will invest in U.S. Treasury bills or in repurchase agreements, provided that such agreements are fully collateralized by cash or securities issued by the U.S. government or its agencies. A repurchase agreement involves the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it at an agreed-upon future date and at a price that is greater than the purchase price by an amount that reflects an agreed-upon interest rate. There is no percentage restriction on the proportion of our assets that may be invested in such repurchase agreements. However, if more than 25.0% of our total assets constitute repurchase agreements from a single counterparty, we would not meet the Diversification Tests in order to qualify as a RIC for U.S. federal income tax purposes. Thus, we do not intend to enter into repurchase agreements with a single counterparty in excess of this limit. The Investment Adviser will monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.
We are permitted, under specified conditions, to issue multiple classes of debt if our asset coverage, as defined in the 1940 Act, is at least equal to 200.0% immediately after each such issuance. In addition, while any senior securities remain outstanding (other than any indebtedness issued in consideration of a privately arranged loan, such as any indebtedness outstanding under the Holdings Credit Facility, the NMFC Credit Facility or the Convertible Notes), we must make provisions to prohibit any distribution to our stockholders or the repurchase of our equity securities unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5.0% of the value of our total assets for temporary or emergency purposes without regard to our asset coverage. We will include our assets and liabilities and all of our wholly-owned direct and indirect subsidiaries for purposes of calculating the asset coverage ratio. We received exemptive relief from the SEC on November 5, 2014, allowing us to modify the asset coverage requirement to exclude SBA-guaranteed debentures from this calculation. For a discussion of the risks associated with leverage, see "Risk Factors Risks Relating to Our Business Regulations governing the operations of BDCs will affect our ability to raise additional equity capital as well as our ability to issue senior securities or borrow for investment purposes, any or all of which could have a negative effect on our investment objectives and strategies" and " We borrow money, which could magnify the potential for gain or loss on amounts invested in us and increase the risk of investing in us".
206
We have adopted a code of ethics pursuant to Rule 17j-1 under the 1940 Act that establishes procedures for personal investments and restricts certain personal securities transactions. Personnel subject to the code may invest in securities for their personal investment accounts, including securities that may be purchased or held by us so long as such investments are made in accordance with the code's requirements. You may read and copy the code of ethics at the SEC's Public Reference Room located at 100 F Street, N.E., Washington, District of Columbia 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330, and a copy of the code of ethics may be obtained, after paying a duplication fee, by electronic request at the following e-mail address: publicinfo@sec.gov. In addition, the code of ethics is available on the SEC's Internet site at http://www.sec.gov.
Compliance Policies and Procedures
We and the Investment Adviser have adopted and implemented written policies and procedures reasonably designed to prevent violation of the federal securities laws and we are required to review these compliance policies and procedures annually for their adequacy and the effectiveness of their implementation. Our chief compliance officer is responsible for administering these policies and procedures.
Proxy Voting Policies and Procedures
We have delegated our proxy voting responsibility to the Investment Adviser. The proxy voting policies and procedures of the Investment Adviser are set forth below. The guidelines will be reviewed periodically by the Investment Adviser and our non-interested directors, and, accordingly, are subject to change.
Introduction
As an investment adviser registered under the Advisers Act, the Investment Adviser has a fiduciary duty to act solely in the best interests of its clients. As part of this duty, it recognizes that it must vote our securities in a timely manner free of conflicts of interest and in our best interests.
The policies and procedures for voting proxies for the investment advisory clients of the Investment Adviser are intended to comply with Section 206 of, and Rule 206(4)-6 under, the Advisers Act.
Proxy policies
The Investment Adviser will vote proxies relating to our securities in our best interest. It will review on a case-by-case basis each proposal submitted for a stockholder vote to determine its impact on the portfolio securities held by us. Although the Investment Adviser will generally vote against proposals that may have a negative impact on its clients' portfolio securities, it may vote for such a proposal if there exists compelling long-term reasons to do so.
The proxy voting decisions of the Investment Adviser are made by the senior officers who are responsible for monitoring each of its clients' investments. To ensure that its vote is not the product of a conflict of interest, it will require that: (a) anyone involved in the decision making process disclose to its chief compliance officer any potential conflict that he or she is aware of and any contact that he or she has had with any interested party regarding a proxy vote; and (b) employees involved in the decision making process or vote administration are prohibited from revealing how the Investment Adviser intends to vote on a proposal in order to reduce any attempted influence from interested parties.
207
Proxy voting records
You may obtain, without charge, information regarding how we voted proxies with respect to our portfolio securities by making a written request for proxy voting information to: Chief Compliance Officer, 787 Seventh Avenue, 48th Floor, New York, New York 10019.
We will be periodically examined by the SEC for compliance with the 1940 Act.
We are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement. Furthermore, as a BDC, we will be prohibited from protecting any director or officer against any liability to us or our stockholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person's office.
Exchange Act and Sarbanes-Oxley Act Compliance
The Sarbanes-Oxley Act of 2002 imposes a variety of regulatory requirements on publicly-held companies and their insiders. Many of these requirements affect NMFC. For example:
The Sarbanes-Oxley Act of 2002 requires us to review our current policies and procedures to determine whether we comply with the Sarbanes-Oxley Act of 2002 and the regulations promulgated thereunder. We intend to monitor our compliance with all regulations that are adopted under the Sarbanes-Oxley Act of 2002 and will take actions necessary to ensure that we are in compliance therewith.
Fundamental Investment Policies
Neither our investment objective nor our investment policies are identified as fundamental. Accordingly, our investment objective and policies may be changed by us without the approval of our stockholders.
NYSE Corporate Governance Regulations
The NYSE has adopted corporate governance regulations that listed companies must comply with. We intend to be in compliance with such corporate governance listing standards applicable to BDCs. We intend to monitor our compliance with all future listing standards and to take all necessary actions to ensure that we are in compliance therewith. If we were to be delisted by the NYSE, the liquidity of our common stock would be materially impaired.
208
We may offer, from time to time, up to $250,000,000 of common stock, preferred stock, subscription rights to purchase shares of common stock, debt securities or warrants, in one or more underwritten public offerings, at-the-market offerings, negotiated transactions, block trades, best efforts or a combination of these methods. We may sell the securities through underwriters or dealers, directly to one or more purchasers through agents or through a combination of any such methods of sale. In the case of a rights offering, the applicable prospectus supplement will set forth the number of shares of our common stock issuable upon the exercise of each right and the other terms of such rights offering. Any underwriter or agent involved in the offer and sale of the securities will be named in the applicable prospectus supplement. A prospectus supplement or supplements will also describe the terms of the offering of the securities, including: the purchase price of the securities and the proceeds we will receive from the sale; any options under which underwriters may purchase additional securities from us; any agency fees or underwriting discounts and other items constituting agents' or underwriters' compensation; the public offering price; any discounts or concessions allowed or re-allowed or paid to dealers; and any securities exchange or market on which the securities may be listed. Only underwriters named in the prospectus supplement will be underwriters of the shares offered by the prospectus supplement.
The distribution of the securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at prevailing market prices at the time of sale, at prices related to such prevailing market prices, or at negotiated prices, provided, however, that the offering price per share of our common stock, less any underwriting commissions or discounts, must equal or exceed the net asset value per share of our common stock at the time of the offering except (i) in connection with a rights offering to our existing stockholders, (ii) with the prior approval of the majority of our common stockholders, or (iii) under such other circumstances as the SEC may permit. Any offering of securities by us that requires the consent of the majority of our common stockholders, must occur, if at all, within one year after receiving such consent. The price at which the securities may be distributed may represent a discount from prevailing market prices.
In connection with the sale of the securities, underwriters or agents may receive compensation from us or from purchasers of the securities, for whom they may act as agents, in the form of discounts, concessions or commissions. Underwriters may sell the securities to or through dealers and such dealers may receive compensation in the form of discounts, concessions or commissions from the underwriters and/or commissions from the purchasers for whom they may act as agents. Underwriters, dealers and agents that participate in the distribution of the securities may be deemed to be underwriters under the Securities Act, and any discounts and commissions they receive from us and any profit realized by them on the resale of the securities may be deemed to be underwriting discounts and commissions under the Securities Act. Any such underwriter or agent will be identified and any such compensation received from us will be described in the applicable prospectus supplement. The maximum aggregate commission or discount to be received by any member of FINRA or independent broker-dealer, including any reimbursements to underwriters or agents for certain fees and legal expenses incurred by them, will not be greater than 10.0% of the gross proceeds of the sale of shares offered pursuant to this prospectus and any applicable prospectus supplement.
Any underwriter may engage in over-allotment, stabilizing transactions, short-covering transactions and penalty bids in accordance with Regulation M under the Exchange Act. Over-allotment involves sales in excess of the offering size, which create a short position. Stabilizing transactions permit bids to purchase the underlying security so long as the stabilizing bids do not exceed a specified maximum price. Syndicate-covering or other short-covering transactions involve purchases of the securities, either through exercise of the option to purchase additional shares from
209
us or in the open market after the distribution is completed, to cover short positions. Penalty bids permit the underwriters to reclaim a selling concession from a dealer when the securities originally sold by the dealer are purchased in a stabilizing or covering transaction to cover short positions. Those activities may cause the price of the securities to be higher than it would otherwise be. If commenced, the underwriters may discontinue any of the activities at any time.
Any underwriters that are qualified market makers on the NYSE may engage in passive market making transactions in our common stock on the NYSE in accordance with Regulation M under the Exchange Act, during the business day prior to the pricing of the offering, before the commencement of offers or sales of our common stock. Passive market makers must comply with applicable volume and price limitations and must be identified as passive market makers. In general, a passive market maker must display its bid at a price not in excess of the highest independent bid for such security; if all independent bids are lowered below the passive market maker's bid, however, the passive market maker's bid must then be lowered when certain purchase limits are exceeded. Passive market making may stabilize the market price of the shares at a level above that which might otherwise prevail in the open market and, if commenced, may be discontinued at any time.
We may sell securities directly or through agents we designate from time to time. We will name any agent involved in the offering and sale of securities and we will describe any commissions we will pay the agent in the prospectus supplement. Unless the prospectus supplement states otherwise, our agent will act on a best-efforts basis for the period of its appointment.
Unless otherwise specified in the applicable prospectus supplement, each class or series of securities will be a new issue with no trading market, other than our common stock, which is traded on the NYSE. We may elect to list any other class or series of securities on any exchanges, but we are not obligated to do so. We cannot guarantee the liquidity of the trading markets for any securities.
Under agreements that we may enter, underwriters, dealers and agents who participate in the distribution of our securities may be entitled to indemnification by us against certain liabilities, including liabilities under the Securities Act, or contribution with respect to payments that the agents or underwriters may make with respect to these liabilities. Underwriters, dealers and agents may engage in transactions with, or perform services for, us in the ordinary course of business.
If so indicated in the applicable prospectus supplement, we will authorize underwriters or other persons acting as our agents to solicit offers by certain institutions to purchase our securities from us pursuant to contracts providing for payment and delivery on a future date. Institutions with which such contracts may be made include commercial and savings banks, insurance companies, pension funds, investment companies, educational and charitable institutions and others, but in all cases such institutions must be approved by us. The obligations of any purchaser under any such contract will be subject to the condition that the purchase of our securities shall not at the time of delivery be prohibited under the laws of the jurisdiction to which such purchaser is subject. The underwriters and such other agents will not have any responsibility in respect of the validity or performance of such contracts. Such contracts will be subject only to those conditions set forth in the prospectus supplement, and the prospectus supplement will set forth the commission payable for solicitation of such contracts.
We may enter into derivative transactions with third parties, or sell securities not covered by this prospectus to third parties in privately negotiated transactions. If the applicable prospectus supplement indicates, in connection with those derivatives, the third parties may sell securities covered by this prospectus and the applicable prospectus supplement, including in short sale transactions. If so, the third party may use securities pledged by us or borrowed from us or others
210
to settle those sales or to close out any related open borrowings of stock, and may use securities received from us in settlement of those derivatives to close out any related open borrowings of stock. The third parties in such sale transactions will be underwriters and, if not identified in this prospectus, will be identified in the applicable prospectus supplement.
In order to comply with the securities laws of certain states, if applicable, our securities offered hereby will be sold in such jurisdictions only through registered or licensed brokers or dealers.
211
SAFEKEEPING AGENT, CUSTODIAN, TRANSFER AGENT, DISTRIBUTION
PAYING AGENT AND REGISTRAR
We maintain custody of our assets in accordance with the requirements of Rule 17f-2 under the 1940 Act. Also in accordance with this rule, some of our portfolio securities are held under a safekeeping agreement, by Wells Fargo Bank, National Association, which is a bank whose functions and physical facilities are supervised by federal or state authority. The address of the safekeeping agent is: 9062 Old Annapolis Road, Columbia, Maryland 21045. In addition, some of our portfolio securities are held under a custody agreement by U.S. Bank National Association. The address of the custodian is: One Federal Street, 3rd Floor, Boston, Massachusetts 02110. American Stock Transfer & Trust Company, LLC acts as our transfer agent, distribution paying agent and registrar. The principal address of the transfer agent, distribution paying agent and registrar is 6201 15th Avenue, Brooklyn, New York 11219, telephone number: (800) 937-5449.
BROKERAGE ALLOCATION AND OTHER PRACTICES
Since we generally acquire and dispose of our investments in privately negotiated transactions, we expect that we will infrequently use brokers in the normal course of our business. Subject to policies established by our board of directors, the Investment Adviser is primarily responsible for the execution of the publicly-traded securities portion of our portfolio transactions and the allocation of brokerage commissions. The Investment Adviser does not execute transactions through any particular broker or dealer, but seeks to obtain the best net results, taking into account such factors as price (including the applicable brokerage commission or dealer spread), size of order, difficulty of execution, and operational facilities of the firm and the firm's risk and skill in positioning blocks of securities. While the Investment Adviser generally seeks reasonably competitive trade execution costs, we will not necessarily pay the lowest spread or commission available. Subject to applicable legal requirements, the Investment Adviser may select a broker based partly upon brokerage or research services provided to the Investment Adviser and us and any other clients. In return for such services, we may pay a higher commission than other brokers would charge if the Investment Adviser determines in good faith that such commission is reasonable in relation to the services provided.
Certain legal matters regarding the securities offered hereby will be passed upon for us by Sutherland Asbill & Brennan LLP, Washington, D.C. Certain legal matters in connection with the offering will be passed upon for the underwriters, if any, by the counsel named in the applicable prospectus supplement.
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
With respect to the unaudited interim financial information of New Mountain Finance Corporation as of September 30, 2015 and for the three and nine month periods ended September 30, 2015 and 2014, which is included in this prospectus, Deloitte & Touche LLP, an independent registered public accounting firm, has applied limited procedures in accordance with the standards of the Public Company Accounting Oversight Board (United States) for a review of such information. However, as stated in their report included in this prospectus, they did not audit and they do not express an opinion on that interim financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. Deloitte & Touche LLP are not subject to the liability provisions of Section 11 of the Securities Act of 1933 for their reports on the unaudited interim financial information because those reports are not "reports" or a "part" of the Registration Statement prepared or certified by an accountant within the meaning of Sections 7 and 11 of the Act.
212
The consolidated financial statements and the related information included in the Senior Securities table, and the effectiveness of internal control over financial reporting, included in this prospectus, have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their reports appearing herein and elsewhere in the Registration Statement. Such financial statements and information included in the Senior Securities table have been so included in reliance upon the reports of such firm, given their authority as experts in accounting and auditing.
The principal business address of Deloitte & Touche LLP is 30 Rockefeller Center Plaza, New York, New York 10112.
We have filed with the SEC a registration statement on Form N-2, together with all amendments and related exhibits, under the Securities Act, with respect to the securities offered by this prospectus. The registration statement contains additional information about us and the securities being offered by this prospectus.
We are required to file with or submit to the SEC annual, quarterly and current reports, proxy statements and other information meeting the informational requirements of the Exchange Act. You may inspect and copy these reports, proxy statements and other information, as well as the registration statement and related exhibits and schedules, at the Public Reference Room of the SEC at 100 F Street, N.E., Washington, District of Columbia 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an internet site that contains reports, proxy and information statements and other information filed electronically by us with the SEC, which are available on the SEC's website at http://www.sec.gov. Copies of these reports, proxy and information statements and other information may be obtained, after paying a duplicating fee, by electronic request at the following e-mail address: publicinfo@sec.gov, or by writing the SEC's Public Reference Section, 100 F Street, N.E., Washington, District of Columbia 20549. This information will also be available free of charge by contacting us at 787 Seventh Avenue, 48th Floor, New York, New York 10019, by telephone at (212) 720-0300, or on our website at http://www.newmountainfinance.com. Information contained on our website or on the SEC's web site about us is not incorporated into this prospectus and you should not consider information contained on our website or on the SEC's website to be part of this prospectus.
Your privacy is very important to us. This Privacy Notice sets forth our policies with respect to non-public personal information about our shareholders and prospective and former shareholders. These policies apply to our shareholders and may be changed at any time, provided a notice of such change is given to you. This notice supersedes any other privacy notice you may have received from us.
We will safeguard, according to strict standards of security and confidentiality, all information we receive about you. The only information we collect from you is your name, address, number of shares you hold and your social security number. This information is used only so that we can send you annual reports and other information about us, and send you proxy statements or other information required by law.
213
We do not share this information with any non-affiliated third party except as described below.
We seek to carefully safeguard your private information and, to that end, restrict access to non-public personal information about you to those employees and other persons who need to know the information to enable us to provide services to you. We maintain physical, electronic and procedural safeguards to protect your non-public personal information.
If you have any questions regarding this policy or the treatment of your non-public personal information, please contact our Chief Compliance Officer at (212) 655-0083.
214
F-1
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
(unaudited)
|
September 30, 2015 | December 31, 2014 |
|||||
| | | | | | | |
Assets |
|||||||
Investments at fair value |
|||||||
Non-controlled/non-affiliated investments (cost of $1,361,806 and $1,422,891, respectively) |
$ | 1,343,861 | $ | 1,402,210 | |||
Non-controlled/affiliated investments (cost $88,532 and $23,000, respectively) |
88,446 | 22,461 | |||||
Controlled investments (cost $41,129 and $0, respectively) |
45,673 | | |||||
| | | | | | | |
Total investments at fair value (cost $1,491,467 and $1,445,891, respectively) |
1,477,980 | 1,424,671 | |||||
Securities purchased under collateralized agreements to resell |
30,000 | 30,000 | |||||
Cash and cash equivalents |
24,612 | 23,445 | |||||
Interest and dividend receivable |
15,900 | 11,744 | |||||
Deferred financing costs (net of accumulated amortization of $8,047 and $5,867, respectively) |
14,429 | 14,052 | |||||
Receivable from unsettled securities sold |
4,669 | 8,912 | |||||
Receivable from affiliates |
371 | 490 | |||||
Other assets |
2,014 | 1,606 | |||||
| | | | | | | |
Total assets |
$ | 1,569,975 | $ | 1,514,920 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities |
|||||||
Holdings Credit Facility |
$ | 385,538 | $ | 468,108 | |||
Convertible Notes |
115,000 | 115,000 | |||||
SBA-guaranteed debentures |
103,795 | 37,500 | |||||
NMFC Credit Facility |
67,500 | 50,000 | |||||
Management fee payable |
5,136 | 5,144 | |||||
Incentive fee payable |
5,034 | 4,803 | |||||
Interest payable |
2,719 | 1,352 | |||||
Payable for unsettled securities purchased |
2,428 | 26,460 | |||||
Deferred tax liability |
1,710 | 493 | |||||
Payable to affiliates |
134 | 822 | |||||
Other liabilities |
2,284 | 3,068 | |||||
| | | | | | | |
Total liabilities |
691,278 | 712,750 | |||||
Commitments and contingencies (see Note 9) |
|||||||
Net assets |
|||||||
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued |
| | |||||
Common stock, par value $0.01 per share, 100,000,000 shares authorized, and 64,005,387 and 57,997,890 shares issued and outstanding, respectively |
640 | 580 | |||||
Paid in capital in excess of par |
899,854 | 817,129 | |||||
Accumulated undistributed net investment income |
3,264 | 2,530 | |||||
Accumulated undistributed net realized gains on investments |
623 | 14,131 | |||||
Net unrealized (depreciation) appreciation on investments (net of provision for taxes of $1,710 and $493, respectively) |
(25,684 | ) | (32,200 | ) | |||
| | | | | | | |
Total net assets |
$ | 878,697 | $ | 802,170 | |||
| | | | | | | |
Total liabilities and net assets |
$ | 1,569,975 | $ | 1,514,920 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Number of shares outstanding |
60,005,387 | 57,997,890 | |||||
Net asset value per share |
$ | 13.73 | $ | 13.83 |
The accompanying notes are an integral part of these consolidated financial statements.
F-2
New Mountain Finance Corporation
Consolidated Statements of Operations
(in thousands, except shares and per share data)
(unaudited)
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 |
|||||||||
| | | | | | | | | | | | | |
Investment income(1) |
|||||||||||||
From non-controlled/non-affiliated investments: |
|||||||||||||
Interest income |
$ | 31,628 | $ | 32,353 | $ | 97,249 | $ | 51,141 | |||||
Dividend income |
(509 | ) | 214 | (407 | ) | 1,186 | |||||||
Other income |
1,619 | 1,667 | 3,496 | 2,372 | |||||||||
From non-controlled/affiliated investments: |
|||||||||||||
Interest income |
1,594 | | 3,820 | | |||||||||
Dividend income |
892 | 297 | 2,701 | 297 | |||||||||
Other income |
1,020 | 175 | 1,642 | 179 | |||||||||
From controlled investments: |
|||||||||||||
Interest income |
517 | | 1,487 | | |||||||||
Dividend income |
673 | | 1,864 | | |||||||||
Other income |
13 | | 36 | | |||||||||
Investment income allocated from New Mountain Finance Holdings, L.L.C.(2) |
|||||||||||||
Interest income |
| | | 40,515 | |||||||||
Dividend income |
| | | 2,368 | |||||||||
Other income |
| | | 795 | |||||||||
| | | | | | | | | | | | | |
Total investment income |
37,447 | 34,706 | 111,888 | 98,853 | |||||||||
| | | | | | | | | | | | | |
Expenses |
|||||||||||||
Incentive fee(1) |
5,034 | 4,520 | 14,969 | 7,267 | |||||||||
Capital gains incentive fee(1) |
(490 | ) | (2,667 | ) | | (1,904 | ) | ||||||
| | | | | | | | | | | | | |
Total incentive fees(1) |
4,544 | 1,853 | 14,969 | 5,363 | |||||||||
Management fee(1) |
6,373 | 5,021 | 19,039 | 7,763 | |||||||||
Interest and other financing expenses(1) |
5,788 | 5,237 | 16,863 | 7,796 | |||||||||
Professional fees(1) |
808 | 890 | 2,456 | 1,530 | |||||||||
Administrative expenses(1) |
647 | 549 | 1,804 | 909 | |||||||||
Other general and administrative expenses(1) |
370 | 448 | 1,252 | 687 | |||||||||
Net expenses allocated from New Mountain Finance Holdings, L.L.C.(2) |
| | | 20,808 | |||||||||
| | | | | | | | | | | | | |
Total expenses |
18,530 | 13,998 | 56,383 | 44,856 | |||||||||
Less: management fee waived (see Note 5)(1) |
(1,237 | ) | | (3,866 | ) | | |||||||
Less: expenses waived and reimbursed (see Note 5)(1) |
(333 | ) | (322 | ) | (733 | ) | (380 | ) | |||||
| | | | | | | | | | | | | |
Net expenses |
16,960 | 13,676 | 51,784 | 44,476 | |||||||||
| | | | | | | | | | | | | |
Net investment income before income taxes |
20,487 | 21,030 | 60,104 | 54,377 | |||||||||
Income tax (benefit) expense(1) |
(172 | ) | 230 | 130 | 230 | ||||||||
| | | | | | | | | | | | | |
Net investment income |
20,659 | 20,800 | 59,974 | 54,147 | |||||||||
Net realized (losses) gains: |
|||||||||||||
Non-controlled/non-affiliated investments(1) |
(37 | ) | 768 | (13,508 | ) | (299 | ) | ||||||
Investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| | | 8,568 | |||||||||
Net change in unrealized (depreciation) appreciation: |
|||||||||||||
Non-controlled/non-affiliated investments(1) |
(8,360 | ) | (14,220 | ) | 2,148 | (8,512 | ) | ||||||
Non-controlled/affiliated investments(1) |
313 | (52 | ) | 1,041 | (52 | ) | |||||||
Controlled investments(1) |
(2,190 | ) | | 4,544 | | ||||||||
Investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| | | 940 | |||||||||
(Provision) benefit for taxes(1) |
(581 | ) | 115 | (1,217 | ) | (271 | ) | ||||||
| | | | | | | | | | | | | |
Net increase in net assets resulting from operations |
9,804 | 7,411 | 52,982 | 54,521 | |||||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic earnings per share |
$ | 0.17 | $ | 0.14 | $ | 0.91 | $ | 1.09 | |||||
Weighted average shares of common stock outstanding basic (See Note 11) |
58,725,338 | 52,071,071 | 58,269,543 | 50,262,656 | |||||||||
Diluted earnings per share |
$ | 0.17 | $ | 0.14 | $ | 0.86 | $ | 1.05 | |||||
Weighted average shares of common stock outstanding diluted (See Note 11) |
66,002,469 | 59,290,154 | 65,514,142 | 53,594,541 | |||||||||
Dividends declared and paid per share |
$ | 0.34 | $ | 0.46 | $ | 1.02 | $ | 1.14 |
The accompanying notes are an integral part of these consolidated financial statements.
F-3
New Mountain Finance Corporation
Consolidated Statements of Changes in Net Assets
(in thousands)
(unaudited)
|
Nine Months Ended |
||||||
| | | | | | | |
|
September 30, 2015 | September 30, 2014 |
|||||
| | | | | | | |
Increase (decrease) in net assets resulting from operations: |
|||||||
Net investment income(1) |
$ | 59,974 | $ | 31,277 | |||
Net investment income allocated from New Mountain Finance Holdings, L.L.C.(2) |
| 22,870 | |||||
Net realized losses on investments(1) |
(13,508 | ) | (299 | ) | |||
Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| 8,568 | |||||
Net change in unrealized appreciation (depreciation) of investments(1) |
7,733 | (8,564 | ) | ||||
Net change in unrealized appreciation (depreciation) of investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| 940 | |||||
Provision for taxes(1) |
(1,217 | ) | (271 | ) | |||
| | | | | | | |
Net increase in net assets resulting from operations |
52,982 | 54,521 | |||||
| | | | | | | |
Capital transactions |
|||||||
Net proceeds from shares sold |
79,415 | 58,644 | |||||
Deferred offering costs(1) |
(285 | ) | (126 | ) | |||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.(2) |
| (250 | ) | ||||
Value of shares issued for exchanged units |
| 38,840 | |||||
Dividends declared to stockholders from net investment income |
(59,240 | ) | (51,673 | ) | |||
Dividends declared to stockholders from net realized gains |
| (6,247 | ) | ||||
Reinvestment of dividends |
3,655 | 3,641 | |||||
| | | | | | | |
Total net increase in net assets resulting from capital transactions |
23,545 | 42,829 | |||||
| | | | | | | |
Net increase in net assets |
76,527 | 97,350 | |||||
Net assets at the beginning of the period |
802,170 | 650,107 | |||||
| | | | | | | |
Net assets at the end of the period |
$ | 878,697 | $ | 747,457 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-4
New Mountain Finance Corporation
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
Nine Months Ended |
||||||
| | | | | | | |
|
September 30, 2015 | September 30, 2014 |
|||||
| | | | | | | |
Cash flows from operating activities |
|||||||
Net increase in net assets resulting from operations |
$ | 52,982 | $ | 54,521 | |||
Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash (used in) provided by operating activities: |
|||||||
Net investment income allocated from New Mountain Finance Holdings, L.L.C.(2) |
| (22,870 | ) | ||||
Net realized losses on investments(1) |
13,508 | 299 | |||||
Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| (8,568 | ) | ||||
Net change in unrealized (appreciation) depreciation of investments(1) |
(7,733 | ) | 8,564 | ||||
Net change in unrealized (appreciation) depreciation of investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
| (940 | ) | ||||
Amortization of purchase discount(1) |
(1,787 | ) | (1,073 | ) | |||
Amortization of deferred financing costs(1) |
2,180 | 1,029 | |||||
Non-cash investment income(1) |
(4,374 | ) | (1,029 | ) | |||
(Increase) decrease in operating assets: |
|||||||
Cash and cash equivalents from New Mountain Finance Holdings, L.L.C.(3) |
| 957 | |||||
Restricted cash and cash equivalents(1) |
| (1,784 | ) | ||||
Purchase of investments and delayed draw facilities(1) |
(397,745 | ) | (325,038 | ) | |||
Proceeds from sales and paydowns of investments(1) |
344,753 | 159,792 | |||||
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities(1) |
157 | 29 | |||||
Cash paid for purchase of drawn portion of revolving credit facilities(1) |
(3,227 | ) | (2,548 | ) | |||
Cash paid on drawn revolvers(1) |
(1,160 | ) | | ||||
Cash repayments on drawn revolvers(1) |
4,299 | 380 | |||||
Interest and dividend receivable(1) |
(4,156 | ) | (1,934 | ) | |||
Receivable from unsettled securities sold(1) |
4,243 | | |||||
Receivable from affiliates(1) |
119 | 201 | |||||
Other assets(1) |
(329 | ) | (167 | ) | |||
Purchase of investment in New Mountain Finance Holdings, L.L.C.(2) |
| (58,644 | ) | ||||
Distributions from New Mountain Finance Holdings, L.L.C.(2) |
| 15,247 | |||||
Increase (decrease) in operating liabilities: |
|||||||
Management fee payable(1) |
(8 | ) | (1,034 | ) | |||
Incentive fee payable(1) |
231 | (1,805 | ) | ||||
Interest payable(1) |
1,367 | 2,690 | |||||
Payable for unsettled securities purchased(1) |
(24,032 | ) | 15,816 | ||||
Deferred tax liability(1) |
1,217 | 271 | |||||
Payable to affiliates(1) |
(688 | ) | 21 | ||||
Capital gains incentive fee payable(1) |
| (1,904 | ) | ||||
Other liabilities(1) |
(735 | ) | 1,859 | ||||
| | | | | | | |
Net cash flows used in operating activities |
(20,918 | ) | (167,662 | ) | |||
| | | | | | | |
Cash flows from financing activities |
|||||||
Net proceeds from shares sold |
79,415 | 58,644 | |||||
Dividends paid |
(55,585 | ) | (54,279 | ) | |||
Offering costs paid(1) |
(141 | ) | (264 | ) | |||
Proceeds from Holdings Credit Facility(1) |
246,330 | 247,830 | |||||
Repayment of Holdings Credit Facility(1) |
(328,900 | ) | (188,100 | ) | |||
Proceeds from Convertible Notes(1) |
| 115,000 | |||||
Proceeds from SBA-guaranteed debentures(1) |
66,295 | | |||||
Proceeds from NMFC Credit Facility(1) |
101,300 | 22,000 | |||||
Repayment of NMFC Credit Facility(1) |
(83,800 | ) | | ||||
Proceeds from SLF Credit Facility |
| 19,867 | |||||
Repayment of SLF Credit Facility |
| (30,000 | ) | ||||
Deferred financing costs paid(1) |
(2,829 | ) | (5,179 | ) | |||
| | | | | | | |
Net cash flows provided by financing activities |
22,085 | 185,519 | |||||
| | | | | | | |
Net increase in cash and cash equivalents |
1,167 | 17,857 | |||||
Cash and cash equivalents at the beginning of the period |
23,445 | | |||||
| | | | | | | |
Cash and cash equivalents at the end of the period |
$ | 24,612 | $ | 17,857 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Supplemental disclosure of cash flow information |
|||||||
Cash interest paid |
$ | 12,764 | $ | 3,866 | |||
Income taxes paid |
151 | | |||||
Non-cash operating activities: |
|||||||
Non-cash activity on investments |
$ | 60,652 | $ | | |||
Non-cash financing activities: |
|||||||
New Mountain Finance AIV Holdings Corporation exchange of New Mountain Finance Holdings, L.L.C. units for shares |
$ | | $ | 38,840 | |||
Value of shares issued in connection with dividend reinvestment plan |
3,655 | 3,641 | |||||
Accrual for offering costs(1) |
739 | 729 | |||||
Accrual for deferred financing costs(1) |
103 | 576 | |||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.(2) |
| (250 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
F-5
New Mountain Finance Corporation
Consolidated Schedule of Investments
September 30, 2015
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
Funded Debt Investments Australia |
|||||||||||||||||||
Project Sunshine IV Pty Ltd** |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (Base Rate + 7.00%) | 9/23/2019 | $ | 11,689 | $ | 11,634 | $ | 11,733 | 1.34 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Australia |
$ | 11,689 | $ | 11,634 | $ | 11,733 | 1.34 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Luxembourg |
|||||||||||||||||||
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |
|||||||||||||||||||
Software |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 7/30/2020 | $ | 24,630 | $ | 24,333 | $ | 22,044 | ||||||||||
|
Second lien(3) | 10.50% (Base Rate + 9.25%) | 7/30/2020 | 8,204 | 8,323 | 7,342 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,834 | 32,656 | 29,386 | 3.34 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Luxembourg |
$ | 32,834 | $ | 32,656 | $ | 29,386 | 3.34 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Netherlands |
|||||||||||||||||||
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)** |
|||||||||||||||||||
Software |
Second lien(3) | 10.13% (Base Rate + 9.13%) | 2/17/2023 | $ | 10,000 | $ | 9,286 | $ | 9,050 | 1.03 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Netherlands |
$ | 10,000 | $ | 9,286 | $ | 9,050 | 1.03 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United Kingdom |
|||||||||||||||||||
Air Newco LLC** |
|||||||||||||||||||
Software |
Second lien(3) | 10.50% (Base Rate + 9.50%) | 1/31/2023 | $ | 32,500 | $ | 31,718 | $ | 31,525 | 3.59 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 32,500 | $ | 31,718 | $ | 31,525 | 3.59 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
TIBCO Software Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.50% (Base Rate + 5.50%) | 12/4/2020 | $ | 29,850 | $ | 28,525 | $ | 29,794 | ||||||||||
|
Subordinated(3) | 11.38% | 12/1/2021 | 15,000 | 14,600 | 15,019 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
44,850 | 43,125 | 44,813 | 5.10 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Deltek, Inc. |
|||||||||||||||||||
Software |
Second lien(3) | 9.50% (Base Rate + 8.50%) | 6/26/2023 | 21,000 | 20,967 | 21,114 | |||||||||||||
|
Second lien(2) | 9.50% (Base Rate + 8.50%) | 6/26/2023 | 20,000 | 19,615 | 20,108 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
41,000 | 40,582 | 41,222 | 4.69 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.50%) | 4/30/2020 | 32,641 | 32,434 | 33,518 | |||||||||||||
|
Second lien(3)) | 9.75% (Base Rate + 8.50%) | 4/30/2020 | 5,000 | 4,959 | 5,134 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,641 | 37,393 | 38,652 | 4.40 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tolt Solutions, Inc.(15) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.00% (Base Rate + 6.00%) | 3/7/2019 | 18,255 | 18,255 | 18,255 | |||||||||||||
|
First lien(2) | 12.00% (Base Rate + 11.00%) | 3/7/2019 | 18,800 | 18,800 | 18,800 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,055 | 37,055 | 37,055 | 4.22 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Hill International, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.75% (Base Rate + 6.75%) | 9/28/2020 | 34,650 | 34,351 | 34,433 | 3.92 | % | |||||||||||
CRGT Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.50% (Base Rate + 6.50%) | 12/19/2020 | 33,474 | 33,232 | 33,390 | 3.80 | % | |||||||||||
SRA International, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 6.50% (Base Rate + 5.25%) | 7/20/2018 | 31,765 | 31,196 | 31,884 | 3.63 | % |
F-6
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
TASC, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.00% (Base Rate + 6.00%) | 5/22/2020 | $ | 29,323 | $ | 28,983 | $ | 29,433 | ||||||||||
|
Second lien(3) | 12.00% | 5/21/2021 | 2,000 | 1,963 | 2,070 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
31,323 | 30,946 | 31,503 | 3.59 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Navex Global, Inc. |
|||||||||||||||||||
Software |
First lien(4) | 5.75% (Base Rate + 4.75%) | 11/19/2021 | 10,468 | 10,373 | 10,363 | |||||||||||||
|
First lien(2) | 5.75% (Base Rate + 4.75%) | 11/19/2021 | 4,420 | 4,380 | 4,376 | |||||||||||||
|
Second lien(4) | 9.75% (Base Rate + 8.75%) | 11/18/2022 | 11,953 | 11,842 | 11,774 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.75%) | 11/18/2022 | 5,047 | 5,000 | 4,971 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
31,888 | 31,595 | 31,484 | 3.58 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Rocket Software, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.25% (Base Rate + 8.75%) | 2/8/2019 | 30,875 | 30,774 | 30,901 | 3.52 | % | |||||||||||
Physio-Control International, Inc. |
|||||||||||||||||||
Healthcare Products |
Second lien(2) | 10.00% (Base Rate + 9.00%) | 6/5/2023 | 30,000 | 29,415 | 29,962 | 3.41 | % | |||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 8.00% (Base Rate + 7.00%) | 9/24/2021 | 30,000 | 29,626 | 29,625 | 3.37 | % | |||||||||||
Aderant North America, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 6/20/2019 | 24,000 | 23,785 | 23,970 | |||||||||||||
|
Second lien(3) | 10.00% (Base Rate + 8.75%) | 6/20/2019 | 5,000 | 5,074 | 4,994 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
29,000 | 28,859 | 28,964 | 3.30 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ascend Learning, LLC |
|||||||||||||||||||
Education |
Second lien(3) | 9.50% (Base Rate + 8.50%) | 11/30/2020 | 29,000 | 28,892 | 28,782 | 3.27 | % | |||||||||||
CompassLearning, Inc.(14) |
|||||||||||||||||||
Education |
First lien(2) | 8.00% (Base Rate + 6.75%) | 11/26/2018 | 30,000 | 29,494 | 28,528 | 3.25 | % | |||||||||||
Transtar Holding Company |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 10/9/2019 | 28,300 | 27,957 | 27,451 | 3.12 | % | |||||||||||
Ryan, LLC |
|||||||||||||||||||
Business Services |
First lien(2) | 6.75% (Base Rate + 5.75%) | 8/7/2020 | 27,650 | 27,245 | 27,408 | 3.12 | % | |||||||||||
McGraw-Hill Global Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2)(9) | 9.75% | 4/1/2021 | 24,500 | 24,374 | 26,889 | 3.06 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.75% (Base Rate + 6.50%) | 11/13/2017 | 26,743 | 26,463 | 26,609 | 3.03 | % | |||||||||||
Pelican Products, Inc. |
|||||||||||||||||||
Business Products |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 4/9/2021 | 15,500 | 15,522 | 15,423 | |||||||||||||
|
Second lien(2) | 9.25% (Base Rate + 8.25%) | 4/9/2021 | 10,000 | 10,117 | 9,950 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,500 | 25,639 | 25,373 | 2.89 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AAC Holding Corp. |
|||||||||||||||||||
Education |
First lien(2) | 8.25% (Base Rate + 7.25%) | 9/30/2020 | 25,000 | 24,625 | 24,625 | 2.80 | % | |||||||||||
Confie Seguros Holding II Co. |
|||||||||||||||||||
Consumer Services |
Second lien(2) | 10.25% (Base Rate + 9.00%) | 5/8/2019 | 18,886 | 18,788 | 18,791 | |||||||||||||
|
Second lien(3) | 10.25% (Base Rate + 9.00%) | 5/8/2019 | 5,571 | 5,648 | 5,543 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
24,457 | 24,436 | 24,334 | 2.77 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
Second lien(3) | 9.75% (Base Rate + 8.75%) | 6/17/2021 | 24,000 | 23,782 | 23,760 | 2.70 | % | |||||||||||
Aricent Technologies |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.50% (Base Rate + 8.50%) | 4/14/2022 | 20,000 | 19,879 | 19,700 | |||||||||||||
|
Second lien(3) | 9.50% (Base Rate + 8.50%) | 4/14/2022 | 2,550 | 2,557 | 2,512 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,550 | 22,436 | 22,212 | 2.53 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McGraw-Hill School Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 6.25% (Base Rate + 5.00%) | 12/18/2019 | 21,615 | 21,455 | 21,683 | 2.47 | % | |||||||||||
YP Holdings LLC / Print Media Holdings LLC(10): |
|||||||||||||||||||
YP LLC / Print Media LLC |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (Base Rate + 6.75%) | 6/4/2018 | 21,374 | 21,197 | 21,214 | 2.41 | % |
F-7
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
EN Engineering, LLC |
|||||||||||||||||||
Business Services |
First lien(2) | 7.00% (Base Rate + 6.00%) | 6/30/2021 | $ | 21,375 | $ | 21,166 | $ | 21,161 | 2.41 | % | ||||||||
Weston Solutions, Inc. |
|||||||||||||||||||
Business Services |
Subordinated(4) | 16.00% | 7/3/2019 | 20,000 | 20,000 | 20,014 | 2.28 | % | |||||||||||
TWDiamondback Holdings Corp.(18): |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4) | 9.75% (Base Rate + 8.75%) | 11/19/2019 | 19,895 | 19,895 | 19,895 | 2.26 | % | |||||||||||
American Pacific Corporation |
|||||||||||||||||||
Specialty Chemicals and Materials |
First lien(2) | 7.00% (Base Rate + 6.00%) | 2/27/2019 | 19,700 | 19,594 | 19,733 | 2.25 | % | |||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(4) | 7.00% (Base Rate + 6.00%) | 4/20/2021 | 19,551 | 19,366 | 19,499 | |||||||||||||
|
First lien(3)(11) Drawn |
7.00% (Base Rate + 6.00%) | 4/20/2021 | 90 | 90 | 90 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
19,641 | 19,456 | 19,589 | 2.23 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.75% (Base Rate + 9.50%) | 4/12/2019 | 18,643 | 18,409 | 18,550 | 2.11 | % | |||||||||||
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 12.25% | 12/15/2018 | 25,000 | 25,000 | 16,500 | |||||||||||||
|
First lien(3) | 12.25% | 12/15/2018 | 2,660 | 2,029 | 1,755 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
27,660 | 27,029 | 18,255 | 2.08 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(4) | 8.25% (Base Rate + 7.25%) | 8/4/2022 | 18,000 | 17,823 | 17,820 | 2.03 | % | |||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 6.25% (Base Rate + 5.25%) | 7/2/2021 | 17,855 | 17,683 | 17,677 | 2.01 | % | |||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.25% (Base Rate + 8.25%) | 7/23/2020 | 18,500 | 18,344 | 17,566 | 2.00 | % | |||||||||||
Vertafore, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.25%) | 10/27/2017 | 13,855 | 13,849 | 13,962 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.25%) | 10/27/2017 | 2,000 | 2,016 | 2,016 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
15,855 | 15,865 | 15,978 | 1.82 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(2) | 6.75% (Base Rate + 5.00%) | 12/14/2016 | 15,512 | 15,170 | 15,201 | 1.73 | % | |||||||||||
Severin Acquisition, LLC |
|||||||||||||||||||
Software |
Second lien(4) | 9.25% (Base Rate + 8.25%) | 7/29/2022 | 15,000 | 14,853 | 14,850 | 1.69 | % | |||||||||||
GSDM Holdings Corp. |
|||||||||||||||||||
Healthcare Services |
Subordinated(4) | 10.00% | 6/23/2020 | 15,000 | 14,875 | 14,643 | 1.67 | % | |||||||||||
Vision Solutions, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (Base Rate + 8.00%) | 7/23/2017 | 14,000 | 13,975 | 14,000 | 1.59 | % | |||||||||||
Permian Tank & Manufacturing, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 10.50% | 1/15/2018 | 24,357 | 24,509 | 13,640 | 1.55 | % | |||||||||||
TW-NHME Holdings Corp.(23): |
|||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||
Healthcare Services |
Second lien(4) | 10.25% (Base Rate + 9.25%) | 7/14/2022 | 14,000 | 13,829 | 13,472 | 1.53 | % | |||||||||||
SW Holdings, LLC |
|||||||||||||||||||
Business Services |
Second lien(4) | 9.75% (Base Rate + 8.75%) | 12/30/2021 | 13,500 | 13,369 | 13,155 | 1.50 | % | |||||||||||
Poseidon Intermediate, LLC |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (Base Rate + 8.50%) | 8/15/2023 | 13,000 | 12,807 | 12,805 | 1.46 | % | |||||||||||
American Tire Distributors, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Subordinated(3) | 10.25% | 3/1/2022 | 10,000 | 10,000 | 10,250 | 1.17 | % | |||||||||||
PowerPlan Holdings, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.75% (Base Rate + 9.75%) | 2/23/2023 | 10,000 | 9,905 | 9,970 | 1.13 | % | |||||||||||
Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.50% (Base Rate + 6.25%) | 7/7/2020 | 9,788 | 9,577 | 9,201 | 1.05 | % |
F-8
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 12/20/2019 | $ | 9,000 | $ | 8,862 | $ | 8,910 | 1.01 | % | ||||||||
Vitera Healthcare Solutions, LLC |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (Base Rate + 5.00%) | 11/4/2020 | 1,965 | 1,950 | 1,951 | |||||||||||||
|
Second lien(2) | 9.25% (Base Rate + 8.25%) | 11/4/2021 | 7,000 | 6,914 | 6,825 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,965 | 8,864 | 8,776 | 1.00 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Smile Brands Group Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 8.50% (Base Rate + 5.25%) | 8/16/2019 | 12,220 | 12,100 | 8,625 | 0.98 | % | |||||||||||
QC McKissock Investment, LLC(17): |
|||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 4,887 | 4,848 | 4,747 | |||||||||||||
|
First lien(2) | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 3,155 | 3,130 | 3,065 | |||||||||||||
|
First lien(2)(11) Drawn |
7.50% (Base Rate + 6.50%) | 8/5/2019 | 576 | 571 | 559 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,618 | 8,549 | 8,371 | 0.95 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TTM Technologies, Inc.** |
|||||||||||||||||||
Business Products |
First lien(2) | 6.00% (Base Rate + 5.00%) | 5/31/2021 | 8,000 | 7,733 | 7,480 | 0.85 | % | |||||||||||
Brock Holdings III, Inc. |
|||||||||||||||||||
Industrial Services |
Second lien(2) | 10.00% (Base Rate + 8.25%) | 3/16/2018 | 7,000 | 6,948 | 6,528 | 0.74 | % | |||||||||||
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 9.00% (Base Rate + 7.50%) | 4/21/2017 | 6,884 | 6,847 | 6,368 | 0.72 | % | |||||||||||
Immucor, Inc. |
|||||||||||||||||||
Healthcare Services |
Subordinated(2)(9) | 11.13% | 8/15/2019 | 5,000 | 4,960 | 5,175 | 0.59 | % | |||||||||||
Packaging Coordinators, Inc.(12) |
|||||||||||||||||||
Healthcare Products |
Second lien(3) | 9.00% (Base Rate + 8.00%) | 8/1/2022 | 5,000 | 4,955 | 4,925 | 0.56 | % | |||||||||||
GCA Services Group, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.25% (Base Rate + 8.00%) | 11/2/2020 | 4,000 | 3,971 | 3,980 | 0.45 | % | |||||||||||
Sophia Holding Finance LP / Sophia Holding Finance Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.63% | 12/1/2018 | 3,500 | 3,502 | 3,583 | 0.41 | % | |||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||
Business Services |
Subordinated(3) | 8.50% | 10/1/2022 | 3,000 | 3,000 | 2,561 | 0.29 | % | |||||||||||
Synarc-Biocore Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 3/10/2022 | 2,500 | 2,479 | 2,325 | 0.27 | % | |||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.00% | 9/30/2023 | 2,000 | 1,932 | 1,943 | 0.22 | % | |||||||||||
Education Management Corporation(22): |
|||||||||||||||||||
Education Management II LLC |
|||||||||||||||||||
Education |
First lien(2) | 5.50% (Base Rate + 4.50%) | 7/2/2020 | 250 | 237 | 171 | |||||||||||||
|
First lien(3) | 5.50% (Base Rate + 4.50%) | 7/2/2020 | 141 | 134 | 97 | |||||||||||||
|
First lien(2) | 8.50% (Base Rate + 1.00% + 6.50% PIK)* | 7/2/2020 | 430 | 365 | 247 | |||||||||||||
|
First lien(3) | 8.50% (Base Rate + 1.00% + 6.50% PIK)* | 7/2/2020 | 243 | 206 | 139 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,064 | 942 | 654 | 0.07 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
ATI Acquisition Company (fka Ability Acquisition, Inc.)(13) |
|||||||||||||||||||
Education |
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(8)* | 6/30/2012 Past Due |
1,665 | 1,434 | | |||||||||||||
|
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(8)* | 6/30/2012 Past Due |
103 | 94 | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,768 | 1,528 | | | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,234,010 | $ | 1,221,449 | $ | 1,200,385 | 136.61 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,321,033 | $ | 1,306,743 | $ | 1,282,079 | 145.91 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
F-9
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United Kingdom |
|||||||||||||||||||
Packaging Coordinators, Inc.(12): |
|||||||||||||||||||
PCI Pharma Holdings UK Limited** |
|||||||||||||||||||
Healthcare Products |
Ordinary shares(2) | | | 19,427 | $ | 578 | $ | 1,175 | 0.13 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United Kingdom |
$ | 578 | $ | 1,175 | 0.13 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Crowley Holdings Preferred, LLC |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(3)(20) | 12.00% (10.00% + 2.00% PIK)* | | 51,799 | $ | 51,259 | $ | 51,645 | 5.88 | % | |||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(4) | | | 200 | 2,000 | 2,000 | 0.23 | % | |||||||||||
TW-NHME Holdings Corp.(23) |
|||||||||||||||||||
Healthcare Services |
Preferred shares(4) | | | 100 | 1,000 | 881 | 0.10 | % | |||||||||||
Education Management Corporation(22) |
|||||||||||||||||||
Education |
Preferred shares(2) | | | 3,331 | 200 | 80 | |||||||||||||
|
Preferred shares(3) | | | 1,879 | 113 | 45 | |||||||||||||
|
Ordinary shares(2) | | | 2,994,065 | 100 | 182 | |||||||||||||
|
Ordinary shares(3) | | | 1,688,976 | 56 | 102 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
469 | 409 | 0.05 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ancora Acquisition LLC(13) |
|||||||||||||||||||
Education |
Preferred shares(6) | | | 372 | 83 | 393 | 0.04 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 54,811 | $ | 55,328 | 6.30 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 55,389 | $ | 56,503 | 6.43 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
YP Holdings LLC / Print Media Holdings LLC(10): |
|||||||||||||||||||
YP Equity Investors, LLC |
|||||||||||||||||||
Media |
Warrants(5) | | | 5 | $ | | $ | 5,304 | 0.60 | % | |||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||
Education |
Warrants(3) | | | 622 | 37 | 251 | 0.03 | % | |||||||||||
Ancora Acquisition LLC(13) |
|||||||||||||||||||
Education |
Warrants(6) | | | 20 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 37 | $ | 5,555 | 0.63 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,362,169 | $ | 1,344,137 | 152.97 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
TWDiamondback Holdings Corp.(18): |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(13)(11) Undrawn |
| 2/16/2016 | $ | 2,158 | $ | | $ | | ||||||||||
|
First lien(4)(11) Undrawn |
| 2/16/2016 | 605 | | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,763 | | | | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
F-10
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(3)(11) Undrawn |
| 8/4/2021 | $ | 1,000 | $ | (10 | ) | $ | (10 | ) | | % | ||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(3)(11) Undrawn |
| 4/20/2021 | 2,610 | (27 | ) | (7 | ) | |||||||||||
|
First lien(4)(11) Undrawn |
| 5/12/2017 | 2,700 | (27 | ) | (7 | ) | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
5,310 | (54 | ) | (14 | ) | | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(3)(11) Undrawn |
| 7/2/2021 | 2,100 | (21 | ) | (21 | ) | | % | |||||||||
EN Engineering, LLC |
|||||||||||||||||||
Business Services |
First lien(2)(11) Undrawn |
| 12/30/2016 | 3,571 | (18 | ) | (36 | ) | | % | |||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn |
| 9/24/2021 | 4,500 | (56 | ) | (56 | ) | (0.01 | )% | |||||||||
QC McKissock Investment, LLC(17): |
|||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2)(11) Undrawn |
| 12/31/2015 | 2,304 | (23 | ) | (67 | ) | (0.01 | )% | |||||||||
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(3)(11) Undrawn |
| 12/14/2016 | 1,900 | (181 | ) | (72 | ) | (0.01 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 23,448 | $ | (363 | ) | $ | (276 | ) | (0.03 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,361,806 | $ | 1,343,861 | 152.94 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(24) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
Tenawa Resource Holdings LLC(16): |
|||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||
Energy |
First lien(3) | 10.50% (Base Rate + 8.00%) | 5/12/2019 | $ | 40,000 | $ | 39,861 | $ | 39,253 | 4.47 | % | ||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Education |
Subordinated(3) | 8.50% PIK* | 6/9/2020 | 3,705 | 3,697 | 3,705 | |||||||||||||
|
Subordinated(2) | 10.00% PIK* | 6/9/2020 | 13,373 | 13,373 | 10,939 | |||||||||||||
|
Subordinated(3) | 10.00% PIK* | 6/9/2020 | 3,290 | 3,290 | 2,691 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20,368 | 20,360 | 17,335 | 1.97 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 60,368 | $ | 60,221 | $ | 56,588 | 6.44 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||
Investment Fund |
Membership interest(3) | | | | $ | 23,000 | $ | 22,928 | 2.61 | % | |||||||||
Tenawa Resource Holdings LLC(16): |
|||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||
Energy |
Ordinary shares(7) | | | 5,290,997 | 5,291 | 5,291 | 0.60 | % | |||||||||||
Edmentum Ultimate Holdings, LLC(19) |
|||||||||||||||||||
Education |
Ordinary shares(2) | | | 107,143 | 9 | 1,687 | |||||||||||||
|
Ordinary shares(3) | | | 123,968 | 11 | 1,952 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20 | 3,639 | 0.41 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 28,311 | $ | 31,858 | 3.62 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
F-11
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC(19): |
|||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||
Education |
Second lien(3)(11) Undrawn |
| 6/9/2020 | $ | 4,881 | $ | | $ | | | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 4,881 | $ | | $ | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 88,532 | $ | 88,446 | 10.06 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Controlled Investments(25) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 8.50% (Base Rate + 7.50%) | 1/13/2019 | $ | 6,786 | $ | 6,786 | $ | 6,733 | ||||||||||
|
First lien(3) | 8.50% (Base Rate + 7.50%) | 1/13/2019 | 4,060 | 4,060 | 4,028 | |||||||||||||
|
First lien(3) | 9.50% (Base Rate + 7.50% + 1.00% PIK)* | 1/13/2019 | 7,986 | 7,986 | 7,953 | |||||||||||||
|
Subordinated(2) | 15.00% PIK* | 7/13/2019 | 1,429 | 1,429 | 1,419 | |||||||||||||
|
Subordinated(3) | 15.00% PIK* | 7/13/2019 | 855 | 855 | 849 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
21,116 | 21,116 | 20,982 | 2.39 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 21,116 | $ | 21,116 | $ | 20,982 | 2.39 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Preferred shares(2)(21) | | | 16,135,465 | $ | 13,755 | $ | 13,757 | |||||||||||
|
Preferred shares(3)(21) | | | 4,459,075 | 3,801 | 3,802 | |||||||||||||
|
Ordinary shares(2) | | | 2,096,477 | 1,925 | 5,597 | |||||||||||||
|
Ordinary shares(3) | | | 579,366 | 532 | 1,547 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20,013 | 24,703 | 2.81 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 20,013 | $ | 24,703 | 2.81 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 41,129 | $ | 45,685 | 5.20 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn |
| 1/13/2019 | $ | 2,048 | $ | | $ | (9 | ) | |||||||||
|
First lien(3)(11) Undrawn |
| 1/13/2019 | 758 | | (3 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,806 | | (12 | ) | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 2,806 | $ | | $ | (12 | ) | | % | ||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 41,129 | $ | 45,673 | 5.20 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,491,467 | $ | 1,477,980 | 168.20 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
F-12
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
F-13
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
Edmentum, Inc. and Archipelago Learning, Inc., which are wholly-owned subsidiaries of Edmentum Ultimate Holdings, LLC.
Portfolio Company(1) |
Fair Value at December 31, 2014 |
Gross Additions (cost)(A) |
Gross Redemptions (cost)(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at September 30, 2015 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | | $ | 23,430 | $ | (3,050 | ) | $ | | $ | 594 | $ | 20,974 | $ | 656 | $ | | $ | | |||||||||
NMFC Senior Loan Program I LLC |
22,461 | | | | 467 | 22,928 | | 2,701 | 905 | |||||||||||||||||||
Tenawa Resource Holdings LLC |
| 44,564 | | | (20 | ) | 44,544 | 3,164 | | 737 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 22,461 | $ | 67,994 | $ | (3,050 | ) | $ | | $ | 1,041 | $ | 88,446 | $ | 3,820 | $ | 2,701 | $ | 1,642 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company(1) |
Fair Value at December 31, 2014 |
Gross Additions (cost)(A) |
Gross Redemptions (cost)(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at September 30, 2015 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
UniTek Global Services, Inc. |
$ | | $ | 41,964 | $ | (835 | ) | $ | | $ | 4,544 | $ | 45,673 | $ | 1,487 | $ | 1,864 | $ | 36 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | | $ | 41,964 | $ | (835 | ) | $ | | $ | 4,544 | $ | 45,673 | $ | 1,487 | $ | 1,864 | $ | 36 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
F-14
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
The accompanying notes are an integral part of these consolidated financial statements.
F-15
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2015
(in thousands, except shares)
(unaudited)
Investment Type |
September 30, 2015 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
46.84 | % | ||
Second lien |
38.85 | % | ||
Subordinated |
6.28 | % | ||
Equity and other |
8.03 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
September 30, 2015 Percent of Total Investments at Fair Value |
|||
| | | | |
Software |
26.10 | % | ||
Business Services |
20.47 | % | ||
Education |
10.93 | % | ||
Federal Services |
8.78 | % | ||
Distribution & Logistics |
8.13 | % | ||
Energy |
5.17 | % | ||
Consumer Services |
4.58 | % | ||
Healthcare Services |
4.25 | % | ||
Media |
3.61 | % | ||
Healthcare Products |
2.44 | % | ||
Business Products |
2.22 | % | ||
Investment Fund |
1.55 | % | ||
Specialty Chemicals and Materials |
1.33 | % | ||
Industrial Services |
0.44 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type |
September 30, 2015 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
84.92 | % | ||
Fixed rates |
15.08 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-16
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
Funded Debt Investments Australia |
|||||||||||||||||||
Project Sunshine IV Pty Ltd** |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (Base Rate + 7.00%) | 9/23/2019 | $ | 17,689 | $ | 17,594 | $ | 17,888 | 2.23 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Australia |
$ | 17,689 | $ | 17,594 | $ | 17,888 | 2.23 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Luxembourg |
|||||||||||||||||||
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |
|||||||||||||||||||
Software |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 7/30/2020 | $ | 24,630 | $ | 24,319 | $ | 22,905 | ||||||||||
|
Second lien(3) | 10.50% (Base Rate + 9.25%) | 7/30/2020 | 8,204 | 8,317 | 7,629 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,834 | 32,636 | 30,534 | 3.80 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Evergreen Skills Lux S.À.R.L.** |
|||||||||||||||||||
Education |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 4/28/2022 | 5,000 | 4,877 | 4,737 | 0.59 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Luxembourg |
$ | 37,834 | $ | 37,513 | $ | 35,271 | 4.39 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
Ascend Learning, LLC |
|||||||||||||||||||
Education |
First lien(2) | 6.00% (Base Rate + 5.00%) | 7/31/2019 | $ | 14,888 | $ | 14,824 | $ | 14,813 | ||||||||||
|
Second lien(3) | 9.50% (Base Rate + 8.50%) | 11/30/2020 | 29,000 | 28,881 | 28,855 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
43,888 | 43,705 | 43,668 | 5.44 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TIBCO Software Inc.** |
|||||||||||||||||||
Software |
First lien(2) | 6.50% (Base Rate + 5.50%) | 12/4/2020 | 30,000 | 28,512 | 29,100 | |||||||||||||
|
Subordinated(3) | 11.38% | 12/1/2021 | 15,000 | 14,567 | 14,550 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
45,000 | 43,079 | 43,650 | 5.44 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Global Knowledge Training LLC |
|||||||||||||||||||
Education |
Second lien(2) | 12.00% (Base Rate + 8.75%) | 10/21/2018 | 41,450 | 41,137 | 41,786 | 5.21 | % | |||||||||||
Deltek, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 10/10/2019 | 40,000 | 39,989 | 40,300 | |||||||||||||
|
Second lien(3) | 10.00% (Base Rate + 8.75%) | 10/10/2019 | 1,000 | 990 | 1,008 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
41,000 | 40,979 | 41,308 | 5.15 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||
Energy |
First lien(3) | 10.50% (Base Rate + 8.00)% | 5/12/2019 | 40,000 | 39,838 | 39,820 | 4.96 | % | |||||||||||
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.50%) | 4/30/2020 | 32,641 | 32,407 | 33,355 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.50%) | 4/30/2020 | 5,000 | 4,955 | 5,109 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,641 | 37,362 | 38,464 | 4.80 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McGraw-Hill Global Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2)(9) | 9.75% | 4/1/2021 | 24,500 | 24,362 | 27,195 | |||||||||||||
|
First lien(2) | 5.75% (Base Rate + 4.75%) | 3/22/2019 | 9,863 | 9,641 | 9,830 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
34,363 | 34,003 | 37,025 | 4.62 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
F-17
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Tolt Solutions, Inc.(15) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.00% (Base Rate + 6.00%) | 3/7/2019 | $ | 18,537 | $ | 18,538 | $ | 18,075 | ||||||||||
|
First lien(2) | 12.00% (Base Rate + 11.00%) | 3/7/2019 | 18,800 | 18,800 | 18,540 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,337 | 37,338 | 36,615 | 4.56 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Acrisure, LLC |
|||||||||||||||||||
Business Services |
Second lien(2) | 11.50% (Base Rate + 10.50%) | 3/31/2020 | 35,175 | 34,848 | 35,471 | 4.42 | % | |||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 20,596 | 20,104 | 14,706 | |||||||||||||
|
First lien(3) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 7,772 | 7,552 | 5,550 | |||||||||||||
|
First lien(2) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 6,271 | 6,116 | 4,478 | |||||||||||||
|
First lien(3) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 597 | 580 | 426 | |||||||||||||
|
First lien(2) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 5,213 | 5,083 | 3,722 | |||||||||||||
|
First lien(3) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 496 | 482 | 354 | |||||||||||||
|
First lien(3)(11) Drawn | 9.50% (Base Rate + 7.50% + 1.00% PIK)* | 1/21/2015 | 3,381 | 3,381 | 3,381 | |||||||||||||
|
First lien(3)(11) Drawn | 10.25% (Base Rate + 4.00% + 5.25% PIK)* | 4/15/2016 | 2,610 | 2,610 | 2,610 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
46,936 | 45,908 | 35,227 | 4.39 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Envision Acquisition Company, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(2) | 9.75% (Base Rate + 8.75%) | 11/4/2021 | 26,000 | 25,603 | 25,772 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.75%) | 11/4/2021 | 9,250 | 9,305 | 9,169 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
35,250 | 34,908 | 34,941 | 4.37 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Hill International, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.75% (Base Rate + 6.75%) | 9/26/2020 | 34,913 | 34,574 | 34,215 | 4.27 | % | |||||||||||
Meritas Schools Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.00% (Base Rate + 5.75%) | 6/25/2019 | 21,658 | 21,487 | 21,549 | |||||||||||||
|
Second lien(2) | 10.00% (Base Rate + 9.00%) | 1/23/2021 | 12,000 | 11,943 | 11,820 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
33,658 | 33,430 | 33,369 | 4.16 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TASC, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 6.50% (Base Rate + 5.50%) | 5/22/2020 | 30,860 | 30,454 | 30,108 | |||||||||||||
|
Second lien(3) | 12.00% | 5/21/2021 | 2,000 | 1,960 | 1,960 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,860 | 32,414 | 32,068 | 4.00 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
SRA International, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 6.50% (Base Rate + 5.25%) | 7/20/2018 | 31,765 | 31,059 | 31,805 | 3.96 | % | |||||||||||
Navex Global, Inc. |
|||||||||||||||||||
Software |
First lien(4) | 5.75% (Base Rate + 4.75%) | 11/19/2021 | 10,547 | 10,442 | 10,441 | |||||||||||||
|
First lien(2) | 5.75% (Base Rate + 4.75%) | 11/19/2021 | 4,453 | 4,409 | 4,409 | |||||||||||||
|
Second lien(4) | 9.75% (Base Rate + 8.75%) | 11/18/2022 | 11,953 | 11,834 | 11,775 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.75%) | 11/18/2022 | 5,047 | 4,997 | 4,970 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,000 | 31,682 | 31,595 | 3.94 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Rocket Software, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.25% (Base Rate + 8.75%) | 2/8/2019 | 30,875 | 30,756 | 30,875 | 3.85 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.75% (Base Rate + 6.50%) | 11/13/2017 | 29,342 | 28,937 | 29,359 | 3.66 | % | |||||||||||
CompassLearning, Inc.(14) |
|||||||||||||||||||
Education |
First lien(2) | 8.00% (Base Rate + 6.75%) | 11/26/2018 | 30,000 | 29,391 | 29,184 | 3.64 | % |
F-18
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Aderant North America, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 6/20/2019 | $ | 24,000 | $ | 23,767 | $ | 23,940 | ||||||||||
|
Second lien(3) | 10.00% (Base Rate + 8.75%) | 6/20/2019 | 5,000 | 5,070 | 4,988 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
29,000 | 28,837 | 28,928 | 3.61 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Transtar Holding Company |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 10/9/2019 | 28,300 | 27,906 | 27,946 | 3.48 | % | |||||||||||
Pelican Products, Inc. |
|||||||||||||||||||
Business Products |
Second lien(3) | 9.25% (Base Rate + 8.25)% | 4/9/2021 | 15,500 | 15,531 | 15,306 | |||||||||||||
|
Second lien(2) | 9.25% (Base Rate + 8.25%) | 4/9/2021 | 10,000 | 10,123 | 9,875 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,500 | 25,654 | 25,181 | 3.14 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
YP Holdings LLC(10) |
|||||||||||||||||||
YP LLC |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (Base Rate + 6.75%) | 6/4/2018 | 24,936 | 24,678 | 25,029 | 3.12 | % | |||||||||||
CRGT Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.50% (Base Rate + 6.50%) | 12/19/2020 | 25,000 | 24,750 | 24,750 | 3.09 | % | |||||||||||
Confie Seguros Holding II Co. |
|||||||||||||||||||
Consumer Services |
Second lien(2) | 10.25% (Base Rate + 9.00%) | 5/8/2019 | 18,886 | 18,786 | 18,877 | |||||||||||||
|
Second lien(3) | 10.25% (Base Rate + 9.00%) | 5/8/2019 | 5,571 | 5,647 | 5,569 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
24,457 | 24,433 | 24,446 | 3.05 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
Second lien(3) | 9.75% (Base Rate + 8.75%) | 6/17/2021 | 24,000 | 23,761 | 23,760 | 2.96 | % | |||||||||||
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 12.25% | 12/15/2018 | 25,000 | 25,000 | 23,250 | 2.90 | % | |||||||||||
Aricent Technologies |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.50% (Base Rate + 8.50%) | 4/14/2022 | 20,000 | 19,871 | 20,162 | |||||||||||||
|
Second lien(3) | 9.50% (Base Rate + 8.50%) | 4/14/2022 | 2,550 | 2,556 | 2,571 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,550 | 22,427 | 22,733 | 2.83 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McGraw-Hill School Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 6.25% (Base Rate + 5.00%) | 12/18/2019 | 21,780 | 21,594 | 21,771 | 2.71 | % | |||||||||||
Weston Solutions, Inc. |
|||||||||||||||||||
Business Services |
Subordinated(4) | 16.00% (11.50% + 4.50% PIK)* | 7/3/2019 | 20,458 | 20,458 | 20,828 | 2.60 | % | |||||||||||
Aspen Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 7.00% (Base Rate + 5.50)% | 10/6/2016 | 20,862 | 20,697 | 20,732 | 2.58 | % | |||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C.(TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4) | 9.75% (Base Rate + 8.75%) | 11/19/2019 | 19,895 | 19,895 | 19,895 | 2.48 | % | |||||||||||
American Pacific Corporation** |
|||||||||||||||||||
Specialty Chemicals and Materials |
First lien(2) | 7.00% (Base Rate + 6.00%) | 2/27/2019 | 19,850 | 19,722 | 19,825 | 2.47 | % | |||||||||||
Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.50% (Base Rate + 6.25%) | 7/7/2020 | 19,950 | 19,592 | 19,152 | 2.39 | % | |||||||||||
eResearchTechnology, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 6.00% (Base Rate + 4.75%) | 5/2/2018 | 19,059 | 18,521 | 19,083 | 2.38 | % | |||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.75% (Base Rate + 9.50%) | 4/12/2019 | 18,643 | 18,369 | 18,457 | 2.30 | % | |||||||||||
Permian Tank & Manufacturing, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 10.50% | 1/15/2018 | 24,357 | 24,555 | 18,390 | 2.29 | % |
F-19
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.25% (Base Rate + 8.25%) | 7/23/2020 | $ | 18,500 | $ | 18,326 | $ | 17,814 | 2.22 | % | ||||||||
Vertafore, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.25%) | 10/27/2017 | 13,855 | 13,852 | 13,959 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.25%) | 10/27/2017 | 2,000 | 2,017 | 2,015 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
15,855 | 15,869 | 15,974 | 1.99 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(2) | 6.75% (Base Rate + 4.99%) | 12/14/2016 | 16,778 | 16,190 | 15,771 | 1.97 | % | |||||||||||
Edmentum, Inc. (fka Plato, Inc.) |
|||||||||||||||||||
Education |
Second lien(2) | 11.25% (Base Rate + 9.75%) | 5/17/2019 | 25,000 | 24,713 | 12,500 | |||||||||||||
|
Second lien(3) | 11.25% (Base Rate + 9.75%) | 5/17/2019 | 6,150 | 6,040 | 3,075 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
31,150 | 30,753 | 15,575 | 1.94 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
GSDM Holdings Corp. |
|||||||||||||||||||
Healthcare Services |
Subordinated(4) | 10.00% | 6/23/2020 | 15,000 | 14,860 | 14,642 | 1.83 | % | |||||||||||
Smile Brands Group Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 7.50% (Base Rate + 6.25%) | 8/16/2019 | 14,319 | 14,154 | 13,746 | 1.71 | % | |||||||||||
Vision Solutions, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (Base Rate + 8.00%) | 7/23/2017 | 14,000 | 13,966 | 13,580 | 1.69 | % | |||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 12/20/2019 | 9,000 | 8,843 | 8,910 | 1.11 | % | |||||||||||
Vitera Healthcare Solutions, LLC |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (Base Rate + 5.00%) | 11/4/2020 | 1,980 | 1,964 | 1,970 | |||||||||||||
|
Second lien(2) | 9.25% (Base Rate + 8.25%) | 11/4/2021 | 7,000 | 6,906 | 6,825 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,980 | 8,870 | 8,795 | 1.10 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McKissock, LLC |
|||||||||||||||||||
QC McKissock Investment, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 4,923 | 4,877 | 4,844 | |||||||||||||
|
First lien(2) | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 3,178 | 3,149 | 3,127 | |||||||||||||
|
First lien(2)(11) Drawn | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 576 | 570 | 567 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,677 | 8,596 | 8,538 | 1.06 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Asurion, LLC (fka Asurion Corporation) |
|||||||||||||||||||
Business Services |
Second lien(3) | 8.50% (Base Rate + 7.50%) | 3/3/2021 | 5,000 | 4,934 | 4,987 | |||||||||||||
|
Second lien(2) | 8.50% (Base Rate + 7.50%) | 3/3/2021 | 3,000 | 2,957 | 2,993 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,000 | 7,891 | 7,980 | 0.99 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Physio-Control International, Inc. |
|||||||||||||||||||
Healthcare Products |
First lien(2) | 9.88% | 1/15/2019 | 6,651 | 6,651 | 7,083 | 0.88 | % | |||||||||||
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 9.00% (Base Rate + 7.50%) | 4/21/2017 | 7,445 | 7,387 | 6,626 | 0.83 | % | |||||||||||
Brock Holdings III, Inc. |
|||||||||||||||||||
Industrial Services |
Second lien(2) | 10.00% (Base Rate + 8.25%) | 3/16/2018 | 7,000 | 6,934 | 5,548 | 0.69 | % | |||||||||||
Immucor, Inc. |
|||||||||||||||||||
Healthcare Services |
Subordinated(2)(9) | 11.13% | 8/15/2019 | 5,000 | 4,957 | 5,425 | 0.68 | % | |||||||||||
Virtual Radiologic Corporation |
|||||||||||||||||||
Healthcare Information Technology |
First lien(2) | 7.25% (Base Rate + 5.50%) | 12/22/2016 | 5,963 | 5,931 | 4,979 | 0.62 | % | |||||||||||
Packaging Coordinators, Inc.(12) |
|||||||||||||||||||
Healthcare Products |
Second lien(3) | 9.00% (Base Rate + 8.00%) | 8/1/2022 | 5,000 | 4,952 | 4,925 | 0.61 | % |
F-20
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
LM U.S. Member LLC (and LM U.S. Corp Acquisition Inc.) |
|||||||||||||||||||
Business Services |
Second lien(2) | 8.25% (Base Rate + 7.25%) | 1/25/2021 | $ | 5,000 | $ | 4,940 | $ | 4,867 | 0.61 | % | ||||||||
Learning Care Group (US) Inc.(17) |
|||||||||||||||||||
Learning Care Group (US) No. 2 Inc. |
|||||||||||||||||||
Education |
First lien(2) | 5.50% (Base Rate + 4.50%) | 5/5/2021 | 4,465 | 4,424 | 4,476 | 0.56 | % | |||||||||||
CRC Health Corporation |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.00% (Base Rate + 8.00%) | 9/28/2021 | 4,000 | 3,925 | 4,098 | 0.51 | % | |||||||||||
GCA Services Group, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.25% (Base Rate + 8.00%) | 11/1/2020 | 4,000 | 3,968 | 3,955 | 0.49 | % | |||||||||||
Sophia Holding Finance LP / Sophia Holding Finance Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.63% | 12/1/2018 | 3,500 | 3,502 | 3,531 | 0.44 | % | |||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||
Business Services |
Subordinated(3) | 8.50% | 10/1/2022 | 3,000 | 3,000 | 3,011 | 0.38 | % | |||||||||||
Winebow Holdings, Inc. (Vinter Group, Inc., The) |
|||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 8.50% (Base Rate + 7.50%) | 1/2/2022 | 3,000 | 2,979 | 2,910 | 0.36 | % | |||||||||||
Synarc-Biocore Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 3/10/2022 | 2,500 | 2,477 | 2,250 | 0.28 | % | |||||||||||
Education Management LLC** |
|||||||||||||||||||
Education |
First lien(2) | 9.25% PIK (Base Rate + 8.00% PIK)* | 3/30/2018 | 1,944 | 1,902 | 880 | |||||||||||||
|
First lien(3) | 9.25% PIK (Base Rate + 8.00% PIK)* | 3/30/2018 | 1,097 | 1,085 | 496 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
3,041 | 2,987 | 1,376 | 0.17 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
ATI Acquisition Company (fka Ability Acquisition, Inc.)(13) |
|||||||||||||||||||
Education |
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(7)* | 6/30/2012 Past Due | 1,665 | 1,434 | 216 | |||||||||||||
|
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(7)* | 6/30/2012 Past Due | 103 | 94 | 103 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,768 | 1,528 | 319 | 0.04 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,338,642 | $ | 1,325,057 | $ | 1,291,305 | 160.98 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,394,165 | $ | 1,380,164 | $ | 1,344,464 | 167.60 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United Kingdom |
|||||||||||||||||||
Packaging Coordinators, Inc.(12) |
|||||||||||||||||||
PCI Pharma Holdings UK Limited** |
|||||||||||||||||||
Healthcare Products |
Ordinary shares(2) | | | 19,427 | $ | 580 | $ | 1,193 | 0.15 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United Kingdom |
$ | 580 | $ | 1,193 | 0.15 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
F-21
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Crowley Holdings Preferred, LLC |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(3) | 12.00% (10.00% + 2.00% PIK)* | | 35,721 | $ | 35,721 | $ | 35,721 | 4.45 | % | |||||||||
Global Knowledge Training LLC |
|||||||||||||||||||
Education |
Ordinary shares(2) | | | 2 | | 8 | |||||||||||||
|
Preferred shares(2) | | | 2,423 | | 9,739 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
| 9,747 | 1.22 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||
Energy |
Ordinary shares(3) | | | 3,000,000 | 3,000 | 2,430 | 0.30 | % | |||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(4) | | | 200 | 2,000 | 2,000 | 0.25 | % | |||||||||||
Ancora Acquisition LLC(13) |
|||||||||||||||||||
Education |
Preferred shares(6) | | | 372 | 83 | 83 | 0.01 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 40,804 | $ | 49,981 | 6.23 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 41,384 | $ | 51,174 | 6.38 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
Storapod Holding Company, Inc. |
|||||||||||||||||||
Consumer Services |
Warrants(3) | | | 360,129 | $ | 156 | $ | 4,142 | 0.51 | % | |||||||||
YP Holdings LLC(10) |
|||||||||||||||||||
YP Equity Investors LLC |
|||||||||||||||||||
Media |
Warrants(5) | | | 5 | | 2,549 | 0.32 | % | |||||||||||
Learning Care Group (US) Inc.(17) |
|||||||||||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||
Education |
Warrants(3) | | | 622 | 37 | 299 | 0.04 | % | |||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Warrants(3) | | | 1,014,451 | (8) | 1,449 | | | % | ||||||||||
Alion Science and Technology Corporation |
|||||||||||||||||||
Federal Services |
Warrants(3) | | | 6,000 | 293 | | | % | |||||||||||
Ancora Acquisition LLC(13) |
|||||||||||||||||||
Education |
Warrants(6) | | | 20 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 1,935 | $ | 6,990 | 0.87 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,423,483 | $ | 1,402,628 | 174.85 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4)(11) Undrawn | | 5/19/2015 | $ | 2,763 | $ | | $ | | | % | ||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 1/21/2015 | 5,425 | | | |||||||||||||
|
First lien(3)(11) Undrawn | | 1/21/2015 | 2,048 | | | |||||||||||||
|
First lien(3)(11) Undrawn | | 1/21/2015 | 758 | | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
| | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
F-22
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate |
Maturity Date |
Principal Amount, Par Value or Shares |
Cost |
Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2)(11) Undrawn | | 8/5/2019 | $ | 2,304 | $ | (23 | ) | $ | (37 | ) | | % | ||||||
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(3)(11) Undrawn | | 12/14/2015 | 1,900 | (181 | ) | (156 | ) | (0.02 | )% | |||||||||
Aspen Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(3)(11) Undrawn | | 4/6/2016 | 5,000 | (388 | ) | (225 | ) | (0.03 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 20,198 | $ | (592 | ) | $ | (418 | ) | (0.05 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,422,891 | $ | 1,402,210 | 174.80 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(19) |
|||||||||||||||||||
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||
Investment in Fund |
Membership interest(3) | | | | $ | 23,000 | $ | 22,461 | 2.80 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 23,000 | $ | 22,461 | 2.80 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,445,891 | $ | 1,424,671 | 177.60 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
F-23
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
The accompanying notes are an integral part of these consolidated financial statements.
F-24
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
(in thousands, except shares)
December 31, 2014
|
December 31, 2014 |
|||
| | | | |
Investment Type |
Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
47.58 | % | ||
Second lien |
42.41 | % | ||
Subordinated |
4.35 | % | ||
Equity and other |
5.66 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
|
December 31, 2014 |
|||
| | | | |
Industry Type |
Percent of Total Investments at Fair Value |
|||
| | | | |
Software |
20.16 | % | ||
Business Services |
18.27 | % | ||
Education |
17.68 | % | ||
Federal Services |
8.75 | % | ||
Healthcare Services |
8.05 | % | ||
Distribution & Logistics |
6.83 | % | ||
Energy |
5.89 | % | ||
Media |
4.29 | % | ||
Consumer Services |
3.67 | % | ||
Business Products |
1.77 | % | ||
Investment in Fund |
1.58 | % | ||
Specialty Chemicals and Materials |
1.39 | % | ||
Healthcare Products |
0.93 | % | ||
Industrial Services |
0.39 | % | ||
Healthcare Information Technology |
0.35 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
|
December 31, 2014 |
|||
| | | | |
Interest Rate Type(1) |
Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
87.68 | % | ||
Fixed rates |
12.32 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-25
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose
New Mountain Finance Corporation ("NMFC" or the "Company") is a Delaware corporation that was originally incorporated on June 29, 2010. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended, (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act").
On May 19, 2011, NMFC priced its initial public offering (the "IPO") of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital (defined as New Mountain Capital Group, L.L.C. and its affiliates) in a concurrent private placement (the "Concurrent Private Placement"). Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities (as defined below). In connection with NMFC's IPO and through a series of transactions, New Mountain Finance Holdings, L.L.C. ("NMF Holdings" or the "Predecessor Operating Company") acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for United States ("U.S.") federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. For additional information on the Company's organizational structure prior to May 8, 2014, see " Restructuring".
Until May 8, 2014, NMF Holdings was externally managed by New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser"). As of May 8, 2014, the Investment Adviser serves as the external investment adviser to NMFC. New Mountain Finance Administration, L.L.C. (the "Administrator") provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of New Mountain Guardian AIV, L.P. ("Guardian AIV") by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain
F-26
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments. New Mountain Guardian (Leveraged), L.L.C. and New Mountain Guardian Partners, L.P., together with their respective direct and indirect wholly-owned subsidiaries, are defined as the "Predecessor Entities".
Prior to December 18, 2014, New Mountain Finance SPV Funding, L.L.C. ("NMF SLF") was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus a wholly-owned indirect subsidiary of the Company. NMF SLF was bankruptcy-remote and non-recourse to NMFC. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014. See Note 7, Borrowings, for details.
Until April 25, 2014, New Mountain Finance AIV Holdings Corporation ("AIV Holdings") was a Delaware corporation that was originally incorporated on March 11, 2011. AIV Holdings was dissolved on April 25, 2014. Guardian AIV, a Delaware limited partnership, was AIV Holdings' sole stockholder. AIV Holdings was a closed-end, non-diversified management investment company that was regulated as a BDC under the 1940 Act. As such, AIV Holdings was obligated to comply with certain regulatory requirements. AIV Holdings was treated, and complied with the requirements to qualify annually, as a RIC under the Code.
Prior to the Restructuring (as defined below) on May 8, 2014, NMFC and AIV Holdings were holding companies with no direct operations of their own, and their sole asset was their ownership in NMF Holdings. In connection with the IPO, NMFC and AIV Holdings each entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated (the "Operating Agreement"), of NMF Holdings, pursuant to which NMFC and AIV Holdings were admitted as members of NMF Holdings. NMFC acquired from NMF Holdings, with the gross proceeds of the IPO and the Concurrent Private Placement, common membership units ("units") of NMF Holdings (the number of units were equal to the number of shares of NMFC's common stock sold in the IPO and the Concurrent Private Placement). Additionally, NMFC received units of NMF Holdings equal to the number of shares of common stock of NMFC issued to the partners of New Mountain Guardian Partners, L.P. Guardian AIV was the parent of NMF Holdings prior to the IPO and, as a result of the transactions completed in connection with the IPO, obtained units in NMF Holdings. Guardian AIV contributed its units in NMF Holdings to its newly formed subsidiary, AIV Holdings, in exchange for common stock of AIV Holdings. AIV Holdings had the right to exchange all or any portion of its units in NMF Holdings for shares of NMFC's common stock on a one-for-one basis at any time.
The original structure was designed to generally prevent NMFC from being allocated taxable income with respect to unrecognized gains that existed at the time of the IPO in the Predecessor Entities' assets, and rather such amounts would be allocated generally to AIV Holdings. The result was that any distributions made to NMFC's stockholders that were attributable to such gains generally were not treated as taxable dividends but rather as return of capital.
F-27
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
Since NMFC's IPO, and through September 30, 2015, NMFC raised approximately $454,040 in net proceeds from additional offerings of common stock and issued shares of its common stock valued at approximately $288,416 on behalf of AIV Holdings for exchanged units. NMFC acquired from NMF Holdings units of NMF Holdings equal to the number of shares of NMFC's common stock sold in the additional offerings. With the completion of the final secondary offering on February 3, 2014, NMFC owned 100.0% of the units of NMF Holdings, which became a wholly-owned subsidiary of NMFC.
Restructuring
As a BDC, AIV Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of AIV Holdings' business model, AIV Holdings' board of directors determined that continuation as a BDC was not in the best interests of AIV Holdings and Guardian AIV. Specifically, given that AIV Holdings was formed for the sole purpose of holding units of NMF Holdings and AIV Holdings had disposed of all of the units of NMF Holdings that it was holding as of February 3, 2014, the board of directors of AIV Holdings approved and declared advisable at an in-person meeting held on March 25, 2014 the withdrawal of AIV Holdings' election to be regulated as a BDC under the 1940 Act. In addition, the board of directors of AIV Holdings approved and declared advisable for AIV Holdings to terminate its registration under Section 12(g) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and to dissolve AIV Holdings under the laws of the State of Delaware.
Upon receipt of the necessary stockholder consent to authorize the board of directors of AIV Holdings to withdraw AIV Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the U.S. Securities and Exchange Commission ("SEC") of AIV Holdings' notification of withdrawal on Form N-54C on April 15, 2014. The board of directors of AIV Holdings believed that AIV Holdings met the requirements for filing the notification to withdraw its election to be regulated as a BDC, upon the receipt of the necessary stockholder consent. After the notification of withdrawal of AIV Holdings' BDC election was filed with the SEC, AIV Holdings was no longer subject to the regulatory provisions of the 1940 Act applicable to BDCs generally, including regulations related to insurance, custody, composition of its board of directors, affiliated transactions and any compensation arrangements.
In addition, on April 15, 2014, AIV Holdings filed a Form 15 with the SEC to terminate AIV Holdings' registration under Section 12(g) of the Exchange Act. After these SEC filings and any other federal or state regulatory or tax filings were made, AIV Holdings proceeded to dissolve under Delaware law by filing a certificate of dissolution in Delaware on April 25, 2014.
Until May 8, 2014, as a BDC, NMF Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of NMF Holdings' current business model, NMF Holdings' board of directors determined at an
F-28
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
in-person meeting held on March 25, 2014 that continuation as a BDC was not in the best interests of NMF Holdings.
At the 2014 joint annual meeting of the stockholders of NMFC and the sole unit holder of NMF Holdings held on May 6, 2014, the stockholders of NMFC and the sole unit holder of NMF Holdings approved a proposal which authorized the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC. Additionally, the stockholders of NMFC approved a new investment advisory and management agreement between NMFC and the Investment Adviser. Upon receipt of the necessary stockholder/unit holder approval to authorize the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the SEC of NMF Holdings' notification of withdrawal on Form N-54C on May 8, 2014.
Effective May 8, 2014, NMF Holdings amended and restated its Operating Agreement such that the board of directors of NMF Holdings was dissolved and NMF Holdings remained a wholly-owned subsidiary of NMFC with the sole purpose of serving as a special purpose vehicle for NMF Holdings' credit facility, and NMFC assumed all other operating activities previously undertaken by NMF Holdings under the management of the Investment Adviser (collectively, the "Restructuring"). After the Restructuring, all wholly-owned direct and indirect subsidiaries of NMFC are consolidated with NMFC for both 1940 Act and financial statement reporting purposes, subject to any financial statement adjustments required in accordance with accounting principles generally accepted in the United States of America ("GAAP"). NMFC continues to remain a BDC under the 1940 Act.
Also, on May 8, 2014, NMF Holdings filed Form 15 with the SEC to terminate NMF Holdings' registration under Section 12(g) of the Exchange Act. As a special purpose entity, NMF Holdings is bankruptcy-remote and non-recourse to NMFC. In addition, the assets held at NMF Holdings will continue to be used to secure NMF Holdings' credit facility.
Current Organization
During the nine months ended September 30, 2015, the Company established a wholly-owned subsidiary, NMF QID NGL Holdings, Inc. ("NMF QID"). The Company's wholly-owned subsidiaries, NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID and NMF YP Holdings Inc. ("NMF YP"), are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). The Company consolidates its tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, the Company has a wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing") that serves as the administrative agent on certain investment transactions. New Mountain Finance SBIC, L.P. ("SBIC LP"), and its general partner, New Mountain Finance SBIC G.P., L.L.C. ("SBIC GP"), were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC LP and SBIC GP are consolidated wholly-owned direct and
F-29
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
indirect subsidiaries of the Company. SBIC LP received a license from the U.S. Small Business Administration (the "SBA") to operate as a small business investment company ("SBIC") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act").
The diagram below depicts the Company's organizational structure as of September 30, 2015.
The Company's investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, the Company's investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC LP's investment objective is to generate current income and capital appreciation under the investment criteria used by the Company, however, SBIC LP's investments must be in SBA eligible companies. The Company's portfolio may be concentrated in a limited number of industries. As of September 30, 2015, the Company's top five industry concentrations were software, business services, education, federal services and distribution & logistics.
F-30
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies
Basis of accounting The Company's consolidated financial statements have been prepared in conformity with GAAP. The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946"). NMFC consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, SBIC LP, SBIC GP, NMF Ancora, NMF QID and NMF YP. Previously, the Company consolidated its wholly-owned indirect subsidiary NMF SLF until it merged with and into NMF Holdings on December 18, 2014. See Note 7, Borrowings, for details. Prior to the Restructuring, the Predecessor Operating Company consolidated its wholly-owned subsidiary, NMF SLF. NMFC and AIV Holdings did not consolidate the Predecessor Operating Company. Prior to the Restructuring, NMFC and AIV Holdings applied investment company master-feeder financial statement presentation, as described in ASC 946 to their interest in the Predecessor Operating Company. NMFC and AIV Holdings observed that it was also industry practice to follow the presentation prescribed for a master fund-feeder fund structure in ASC 946 in instances in which a master fund was owned by more than one feeder fund and that such presentation provided stockholders of NMFC and AIV Holdings with a clearer depiction of their investment in the master fund.
The Company's consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company's portfolio investments are not consolidated in the financial statements. Prior to the IPO, an affiliate of the Predecessor Entities paid a majority of the management and incentive fees. Historical operating expenses do not reflect the allocation of certain professional fees, administrative and other expenses that have been incurred following the completion of the IPO. Accordingly, the Predecessor Operating Company's historical operating expenses are not comparable to its operating expenses after the completion of the IPO.
The Company's interim consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 6 or 10 of Regulation S-X. Accordingly, the Company's interim consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period's results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2015.
Investments The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company's Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company's Consolidated Statements of Operations as "Net change in unrealized appreciation (depreciation) of
F-31
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
investments" and realizations on portfolio investments reflected in the Company's Consolidated Statements of Operations as "Net realized gains (losses) on investments".
The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company's board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Company's quarterly valuation procedures are set forth in more detail below:
F-32
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company's investments may fluctuate from period to period and the fluctuations could be material.
Prior to the Restructuring, NMFC was a holding company with no direct operations of its own, and its sole asset was its ownership in the Predecessor Operating Company. Prior to the completion of the underwritten secondary public offering on February 3, 2014, AIV Holdings was a holding company with no direct operations of its own, and its sole asset was its ownership in the Predecessor Operating Company. NMFC's and AIV Holdings' investments in the Predecessor Operating Company were carried at fair value and represented the respective pro-rata interest in the net assets of the Predecessor Operating Company as of the applicable reporting date. NMFC and AIV Holdings valued their ownership interest on a quarterly basis, or more frequently if required under the 1940 Act.
See Note 3, Investments, for further discussion relating to investments.
F-33
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
Collateralized agreements or repurchase financings The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of September 30, 2015 and December 31, 2014, the Company held one collateralized agreement to resell with a carrying value of $30,000, collateralized by a second lien bond in Northstar GOM Holdings Group LLC with a fair value of $30,000 and guaranteed by a private hedge fund with approximately $789,000 of assets under management as of September 30, 2015. The private hedge fund has the option to repurchase the collateral from the Company at the par value of the collateralized agreement within a year. The collateralized agreement earned interest at a rate of 15.0% per annum as of September 30, 2015 and December 31, 2014.
Cash and cash equivalents Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less. The Company did not hold any cash equivalents as of September 30, 2015 and December 31, 2014.
Revenue recognition
The Company's revenue recognition policies are as follows:
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
F-34
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment and are non-refundable.
Prior to the Restructuring, NMFC's revenue recognition policies were as follows:
Revenue, expenses, and capital gains (losses): At each quarterly valuation date, the Predecessor Operating Company's investment income, expenses, net realized gains (losses), and net increase (decrease) in unrealized appreciation (depreciation) were allocated to NMFC based on its pro-rata interest in the net assets of the Predecessor Operating Company. This was recorded on NMFC's Statements of Operations. Realized gains and losses were recorded upon sales of NMFC's investments in the Predecessor Operating Company. Net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. was the difference between the net asset value per share and the closing price per share for shares issued as part of the dividend reinvestment plan on the dividend payment date. This net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. included the unrealized appreciation (depreciation) from the IPO. NMFC used the proceeds from its IPO and Concurrent Private Placement to purchase units in the Predecessor Operating Company at $13.75 per unit (its IPO price per share). At the IPO date, $13.75 per unit represented a discount to the actual net asset value per unit of the Predecessor Operating Company. As a result, NMFC experienced immediate unrealized appreciation on its investment.
All expenses, including those of NMFC, were paid and recorded by the Predecessor Operating Company. Expenses were allocated to NMFC based on its pro-rata ownership interest. In addition, the Predecessor Operating Company paid all of the offering costs related to the IPO and
F-35
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
subsequent offerings. NMFC recorded its portion of the offering costs as a direct reduction to net assets and the cost of its investment in the Predecessor Operating Company.
Interest and other financing expenses Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7, Borrowings, for details.
Deferred financing costs The deferred financing costs of the Company consists of capitalized expenses related to the origination and amending of the Company's borrowings. The Company amortizes these costs into expense using the straight-line method over the stated life of the related borrowing. See Note 7, Borrowings, for details.
Income taxes The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.
To continue to qualify as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.
The Company will be subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.
Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and income tax purposes.
For the three and nine months ended September 30, 2015, the Company recognized a total provision for income taxes of approximately $409 and $1,347, respectively, for the Company's consolidated subsidiaries. For the three and nine months ended September 30, 2015, the Company recorded current income tax (benefit) expense of approximately $(172) and $130, respectively, and deferred income tax expense of approximately $581 and $1,217, respectively. For the three and
F-36
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
nine months ended September 30, 2014, the Company recognized a total provision for income taxes of approximately $115 and $501, respectively, for the Company's consolidated subsidiaries. For the three and nine months ended September 30, 2014, the Company recorded current income tax expense of approximately $230 and $230, respectively, and deferred income tax (benefit) expense of approximately $(115) and $271, respectively. As of September 30, 2015 and December 31, 2014, the Company had $1,710 and $493, respectively, of deferred tax liabilities primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP.
The Company has adopted the Income Taxes topic of the Accounting Standards Codification Topic 740 ("ASC 740"). ASC 740 provides guidance for income taxes, including how uncertain income tax positions should be recognized, measured, and disclosed in the financial statements. Based on its analysis, the Company has determined that there were no material uncertain income tax positions through December 31, 2014. The 2012, 2013 and 2014 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.
Dividends Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its adjusted net investment income (see Note 5, Agreements) on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.
The Company has adopted a dividend reinvestment plan that provides on behalf of its stockholders for reinvestment of any distributions declared, unless a stockholder elects to receive cash.
The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of the Company's common stock on the New York Stock Exchange ("NYSE") on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company's common stock to be outstanding after giving effect to payment
F-37
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company's stockholders have been tabulated.
Earnings per share The Company's earnings per share ("EPS") amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.
Foreign securities The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with "Net change in unrealized appreciation (depreciation) of investments" and "Net realized gains (losses) on investments" in the Company's Consolidated Statements of Operations.
Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.
Use of estimates The preparation of the Company's consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company's consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.
Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution. During the nine months ended September 30, 2015, the Company adjusted accounting estimates related to the classification of dividend income for distributions received from three of the Company's equity investments. Based on updated tax projections received during the quarter ended March 31, 2015 and September 30, 2015, the Company decreased dividend income by $99 and $533, respectively, which decreased the equity investments cost basis by $0 and $3,
F-38
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
respectively, and increased the realized gain by $99 and $530, respectively, to agree to the tax treatment on the equity investments.
Note 3. Investments
At September 30, 2015, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 714,089 | $ | 692,342 | |||
Second lien |
578,115 | 574,228 | |||||
Subordinated |
95,513 | 92,791 | |||||
Equity and other |
103,750 | 118,619 | |||||
| | | | | | | |
Total investments |
$ | 1,491,467 | $ | 1,477,980 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Software |
$ | 385,504 | $ | 385,712 | |||
Business Services |
299,604 | 302,502 | |||||
Education |
160,805 | 161,492 | |||||
Federal Services |
128,684 | 129,754 | |||||
Distribution & Logistics |
119,973 | 120,151 | |||||
Energy |
96,690 | 76,439 | |||||
Consumer Services |
67,620 | 67,669 | |||||
Healthcare Services |
66,905 | 62,777 | |||||
Media |
47,820 | 53,380 | |||||
Healthcare Products |
34,948 | 36,062 | |||||
Business Products |
33,372 | 32,853 | |||||
Investment Fund |
23,000 | 22,928 | |||||
Specialty Chemicals and Materials |
19,594 | 19,733 | |||||
Industrial Services |
6,948 | 6,528 | |||||
| | | | | | | |
Total investments |
$ | 1,491,467 | $ | 1,477,980 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-39
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
At December 31, 2014, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 696,994 | $ | 677,901 | |||
Second lien |
621,234 | 604,158 | |||||
Subordinated |
61,344 | 61,987 | |||||
Equity and other |
66,319 | 80,625 | |||||
| | | | | | | |
Total investments |
$ | 1,445,891 | $ | 1,424,671 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Software |
$ | 287,538 | $ | 287,234 | |||
Business Services |
273,088 | 260,325 | |||||
Education |
256,522 | 251,916 | |||||
Federal Services |
124,840 | 124,608 | |||||
Healthcare Services |
114,111 | 114,692 | |||||
Distribution & Logistics |
97,344 | 97,382 | |||||
Energy |
92,393 | 83,890 | |||||
Media |
58,281 | 61,081 | |||||
Consumer Services |
48,350 | 52,348 | |||||
Business Products |
25,654 | 25,181 | |||||
Investment in Fund |
23,000 | 22,461 | |||||
Specialty Chemicals and Materials |
19,722 | 19,825 | |||||
Healthcare Products |
12,183 | 13,201 | |||||
Industrial Services |
6,934 | 5,548 | |||||
Healthcare Information Technology |
5,931 | 4,979 | |||||
| | | | | | | |
Total investments |
$ | 1,445,891 | $ | 1,424,671 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
During the first quarter of 2015, the Company placed a portion of its second lien position in Edmentum, Inc. ("Edmentum") on non-accrual status due to its ongoing restructuring. As of March 31, 2015, the Company's investment in Edmentum had an aggregate cost basis of $30,771, an aggregate fair value of $15,575 and total unearned interest income of $438 for the three months then ended. In June 2015, Edmentum completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in Edmentum. Prior to the extinguishment in June 2015, the Company's original investment in Edmentum had an aggregate cost of $31,636, an aggregate fair value of $16,437 and total unearned interest income for the three and six months ended June 30, 2015 of $413 and $851,
F-40
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
respectively. The extinguishment resulted in a realized loss of $15,199. Post restructuring, the Company's investments in Edmentum have been restored to full accrual status. As of September 30, 2015, the Company's investments in Edmentum have an aggregate cost basis of $20,380 and an aggregate fair value of $20,974.
During the first quarter of 2015, the Company's first lien position in Education Management LLC ("EDMC") was non-income producing as a result of the portfolio company undergoing a restructuring. As of December 31, 2014, the Company's investment in EDMC had an aggregate cost basis of $2,987, an aggregate fair value of $1,376 and no unearned interest income for the three months then ended. In January 2015, EDMC completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in EDMC. Prior to the extinguishment in January 2015, the Company's original investment in EDMC had an aggregate cost of $2,987, an aggregate fair value of $1,376 and no unearned interest income for the period then ended. The extinguishment resulted in a realized loss of $1,611. Post restructuring, the Company's investments in EDMC are income producing. As of September 30, 2015, the Company's investments in EDMC have an aggregate cost basis of $1,411 and an aggregate fair value of $1,063.
During the third quarter of 2014, the Company placed a portion of its first lien position in UniTek Global Services, Inc. ("UniTek") on non-accrual status in anticipation of a voluntary petition for a "Pre-Packaged" Chapter 11 Bankruptcy in the U.S. Bankruptcy Court for the District of Delaware, which was filed on November 3, 2014. As of December 31, 2014, the Company's investments in UniTek had an aggregate cost of $47,357, an aggregate fair value of $35,227 and total unearned interest income of $975 for the year then ended. In January 2015, UniTek emerged from "Pre-Packaged" Chapter 11 Bankruptcy and completed its restructuring. The restructuring resulted in a material modification of the original terms and an extinguishment of the Company's original investments in UniTek. Prior to the extinguishment in January 2015, the Company's original investments in UniTek had an aggregate cost of $52,902, an aggregate fair value of $40,137 and total unearned interest income of $68 for the period then ended. The extinguishment resulted in a realized loss of $12,765. Post restructuring, the Company's investments in UniTek have been restored to full accrual status. As of September 30, 2015, the Company's investments in UniTek have an aggregate cost basis of $41,129 and an aggregate fair value of $45,673.
F-41
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
As of September 30, 2015, the Company's two super priority first lien positions in ATI Acquisition Company and its related preferred shares and warrants in Ancora Acquisition LLC remained on non-accrual status due to the inability of the portfolio company to service its interest payment for the quarter then ended and uncertainty about its ability to pay such amounts in the future. As of September 30, 2015, the Company's investment had an aggregate cost basis of $1,611, an aggregate fair value of $393 and total unearned interest income of $(85) and $83, respectively, for the three and nine months then ended. For the three and nine months ended September 30, 2014, total unearned interest income was $84 and $245, respectively. As of December 31, 2014, the Company's investment had an aggregate cost basis of $1,611 and an aggregate fair value of $402. As of September 30, 2015 and December 31, 2014, unrealized gains (losses) include a fee that the Company would receive upon maturity of the two super priority first lien debt investments.
As of September 30, 2015, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $19,039 and $0, respectively. As of September 30, 2015, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $12,096. As of September 30, 2015, the Company had commitment letters to purchase debt investments in the aggregate par amount of $21,000. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of September 30, 2015.
As of December 31, 2014, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $8,948 and $0, respectively. As of December 31, 2014, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $18,475. As of December 31, 2014, the Company did not have any commitment letters to purchase debt investments. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2014.
NMFC Senior Loan Program I, LLC
NMFC Senior Loan Program I, LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by the Company. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions, and as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the Agreement. The term may be extended for up to one year pursuant to certain terms of the Agreement. SLP I has a three year re-investment period.
SLP I is capitalized with $93,000 of capital commitments, $275,000 of debt from a revolving credit facility and is managed by the Company. The Company's capital commitment is $23,000,
F-42
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
representing less than 25.0% ownership, with third party investors representing the remaining capital commitment. As of September 30, 2015, SLP I had total investments with an aggregate fair value of approximately $361,934, debt outstanding of $273,262 and capital that had been called and funded of $93,000. As of December 31, 2014, SLP I had total investments with an aggregate fair value of approximately $369,194, debt outstanding of $266,916 and capital that had been called and funded of $93,000. The Company's investment in SLP I is disclosed on the Company's Consolidated Schedules of Investments as of September 30, 2015 and December 31, 2014.
The Company, as an investment adviser registered under the Advisers Act, acts as the collateral manager to SLP I and is entitled to receive a management fee for its investment management services provided to SLP I. As a result, SLP I is classified as an affiliate of the Company. For the three and nine months ended September 30, 2015, the Company earned approximately $308 and $905, respectively, in management fees related to SLP I which is included in other income. For the three and nine months ended September 30, 2014, the Company earned approximately $175 and $179, respectively, in management fees related to SLP I which is included in other income. As of September 30, 2015 and December 31, 2014, approximately $308 and $468, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three and nine months ended September 30, 2015, the Company earned approximately $892 and $2,701, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and nine months ended September 30, 2014, the Company earned approximately $297 and $297, respectively, of dividend income related to SLP I, which is included in dividend income. As of September 30, 2015 and December 31, 2014, approximately $892 and $828, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
SLP I invests in senior secured loans issued by companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans.
UniTek Global Services, Inc.
UniTek Global Services, Inc. ("UniTek") is a full service provider of technical services to customers in the wireless telecommunications, public safety, satellite television and broadband cable industries in the U.S. and Canada. UniTek's customers are primarily satellite television, broadband cable and other telecommunications companies, their contractors, and municipalities and related agencies. UniTek's customers utilize its services to build and maintain their infrastructure and networks and to provide residential and commercial fulfillment services, which is critical to their ability to deliver voice, video and data services to end users.
UniTek is not considered a significant majority-owned unconsolidated subsidiary under Regulation S-X Rule 10-01(b)(1) for the nine months ended September 30, 2015.
Investment risk factors First and second lien debt that the Company invests in is entirely, or almost entirely, rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as "leveraged loans," "high yield" or "junk" debt investments, and may be considered "high risk" compared to debt investments that are rated
F-43
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company's debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.
Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and/or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.
The Company may directly invest in the equity of private companies or in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value resulting in recognized realized gains or losses upon disposition.
Note 4. Fair Value
Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
F-44
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable (Levels I and II) and unobservable (Level III). Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs (Levels II and III) and unobservable inputs (Level III).
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the quarter in which the reclassifications occur.
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of September 30, 2015:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 692,342 | $ | | $ | 395,116 | $ | 297,226 | |||||
Second lien |
574,228 | | 468,650 | 105,578 | |||||||||
Subordinated |
92,791 | | 38,531 | 54,260 | |||||||||
Equity and other |
118,619 | 284 | 125 | 118,210 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,477,980 | $ | 284 | $ | 902,422 | $ | 575,274 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
F-45
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of December 31, 2014:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 677,901 | $ | | $ | 508,721 | $ | 169,180 | |||||
Second lien |
604,158 | | 469,752 | 134,406 | |||||||||
Subordinated |
61,987 | | 26,517 | 35,470 | |||||||||
Equity and other |
80,625 | | | 80,625 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,424,671 | $ | | $ | 1,004,990 | $ | 419,681 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended September 30, 2015, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2015:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, June 30, 2015 |
$ | 423,307 | $ | 199,465 | $ | 67,867 | $ | 55,292 | $ | 100,683 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains (losses) on investments |
274 | 12 | | | 262 | |||||||||||
Net change in unrealized (depreciation) appreciation |
(963 | ) | 468 | (720 | ) | (390 | ) | (321 | ) | |||||||
Purchases, including capitalized PIK and revolver fundings |
171,195 | 111,289 | 41,481 | 282 | 18,143 | |||||||||||
Proceeds from sales and paydowns of investments |
(6,011 | ) | (1,480 | ) | (3,050 | ) | (924 | ) | (557 | ) | ||||||
Transfers into Level III(1) |
15,079 | 15,079 | | | | |||||||||||
Transfers out of Level III(1) |
(27,607 | ) | (27,607 | ) | | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair Value, September 30, 2015 |
$ | 575,274 | $ | 297,226 | $ | 105,578 | $ | 54,260 | $ | 118,210 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | (1,256 | ) | $ | 468 | $ | (720 | ) | $ | (390 | ) | $ | (614 | ) | ||
| | | | | | | | | | | | | | | | |
F-46
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended September 30, 2014, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2014:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, June 30, 2014 |
$ | 312,261 | $ | 106,507 | $ | 113,161 | $ | 14,850 | $ | 77,743 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains on investments |
585 | | 581 | | 4 | |||||||||||
Net change in unrealized (depreciation) appreciation |
(6,614 | ) | (11,586 | ) | (547 | ) | (89 | ) | 5,608 | |||||||
Purchases, including capitalized PIK and revolver fundings |
65,909 | 10,859 | 30,938 | 20,225 | 3,887 | |||||||||||
Proceeds from sales and paydowns of investments |
(53,408 | ) | (94 | ) | (33,310 | ) | | (20,004 | ) | |||||||
Transfers into Level III(1)(2) |
38,669 | 38,253 | | | 416 | |||||||||||
Transfers out of Level III(1) |
(20,200 | ) | | (20,200 | ) | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair Value, September 30, 2014 |
$ | 337,202 | $ | 143,939 | $ | 90,623 | $ | 34,986 | $ | 67,654 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | (5,868 | ) | $ | (11,586 | ) | $ | 199 | $ | (89 | ) | $ | 5,608 | |||
| | | | | | | | | | | | | | | | |
F-47
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2015, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2015:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2014 |
$ | 419,681 | $ | 169,180 | $ | 134,406 | $ | 35,470 | $ | 80,625 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized (losses) gains on investments |
(12,742 | ) | (10,907 | ) | (14,542 | ) | | 12,707 | ||||||||
Net change in unrealized appreciation (depreciation) |
20,820 | 10,375 | 13,217 | (3,395 | ) | 623 | ||||||||||
Purchases, including capitalized PIK and revolver fundings(1) |
296,488 | 156,793 | 77,724 | 23,109 | 38,862 | |||||||||||
Proceeds from sales and paydowns of investments(1) |
(164,778 | ) | (44,020 | ) | (105,227 | ) | (924 | ) | (14,607 | ) | ||||||
Transfers into Level III(2) |
43,412 | 43,412 | | | | |||||||||||
Transfers out of Level III(2) |
(27,607 | ) | (27,607 | ) | | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair Value, September 30, 2015 |
$ | 575,274 | $ | 297,226 | $ | 105,578 | $ | 54,260 | $ | 118,210 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 8,196 | $ | (282 | ) | $ | (741 | ) | $ | (3,395 | ) | $ | 12,614 | |||
| | | | | | | | | | | | | | | | |
F-48
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2014, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2014:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2013 |
$ | 153,720 | $ | 28,411 | $ | 55,538 | $ | 5,171 | $ | 64,600 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains on investments |
7,409 | 1,260 | 581 | 196 | 5,372 | |||||||||||
Net change in unrealized (depreciation) appreciation |
(7,035 | ) | (11,915 | ) | 98 | (285 | ) | 5,067 | ||||||||
Purchases, including capitalized PIK and revolver fundings |
191,138 | 89,049 | 48,436 | 35,463 | 18,190 | |||||||||||
Proceeds from sales and paydowns of investments |
(65,979 | ) | (1,119 | ) | (33,310 | ) | (5,559 | ) | (25,991 | ) | ||||||
Transfers into Level III(1)(2) |
78,149 | 38,253 | 39,480 | | 416 | |||||||||||
Transfers out of Level III(1) |
(20,200 | ) | | (20,200 | ) | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair Value, September 30, 2014 |
$ | 337,202 | $ | 143,939 | $ | 90,623 | $ | 34,986 | $ | 67,654 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | (3,343 | ) | $ | (11,443 | ) | $ | 738 | $ | (89 | ) | $ | 7,451 | |||
| | | | | | | | | | | | | | | | |
Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the three and nine months ended September 30, 2015 and September 30, 2014. Transfers into Level III occur as quotations obtained through pricing services are not deemed representative
F-49
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.
The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the portfolio company. Post investment, the Company analyzes each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.
Market Based Approach: The Company may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate portfolio company enterprise value. Significant increases or decreases in the multiple will result in an increase or decrease in enterprise value, resulting in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of September 30, 2015, the Company used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of investments in 20 of its portfolio companies. The Company believes this was a reasonable range in light of current comparable company trading levels and the specific companies involved.
F-50
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of September 30, 2015, the Company used the discount ranges set forth in the table below to value investments in 22 of its portfolio companies.
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type |
Fair Value | Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 297,226 | Market approach | EBITDA multiple | 4.5x | 17.0x | 10.3x | ||||||||||
|
Income approach | Discount rate | 8.1 | % | 12.6 | % | 10.2 | % | |||||||||
|
Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | |||||||||
Second lien |
105,578 | Market approach | EBITDA multiple | 8.5x | 16.0x | 11.9x | |||||||||||
|
Income approach | Discount rate | 10.8 | % | 13.4 | % | 11.9 | % | |||||||||
Subordinated |
54,260 | Market approach | EBITDA multiple | 4.5x | 12.4x | 9.0x | |||||||||||
|
Income approach | Discount rate | 8.8 | % | 18.2 | % | 15.2 | % | |||||||||
Equity and other |
118,210 | Market approach | EBITDA multiple | 2.5x | 12.0x | 6.4x | |||||||||||
|
Income approach | Discount rate | 8.0 | % | 19.6 | % | 14.0 | % | |||||||||
|
Black Scholes analysis | Expected life in years | 10.5 | 10.5 | 10.5 | ||||||||||||
|
Volatility | 25.6 | % | 25.6 | % | 25.6 | % | ||||||||||
|
Discount rate | 2.2 | % | 2.2 | % | 2.2 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 575,274 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility and the NMFC Credit Facility (as defined in Note 7, Borrowings) are representative of market. The carrying values of the Holdings Credit Facility and NMFC Credit Facility approximate fair value as of September 30, 2015, as the facilities are continually monitored and examined by both the borrower and the lender. The carrying value of the SBA-guaranteed debentures approximate fair value as of September 30, 2015 based on a comparison of market interest rates for the Company's borrowings and similar entities. The fair value of the Holdings Credit Facility, NMFC Credit Facility and SBA-guaranteed debentures are considered Level III. The fair value of the Convertible Notes (as defined in Note 7, Borrowings) as of September 30, 2015
F-51
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
was $115,072, which was based on quoted prices and considered Level II. See Note 7, Borrowings, for details. The carrying value of the collateralized agreement approximates fair value as of September 30, 2015 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.
Fair value risk factors The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Company's portfolio companies conduct their operations, as well as general economic and political conditions, may have a significant negative impact on the operations and profitability of the Company's investments and/or on the fair value of the Company's investments. The Company's investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.
Note 5. Agreements
NMF Holdings entered into an investment advisory and management agreement, as amended and restated, with the Investment Adviser on May 19, 2011. Until May 8, 2014, under the investment advisory and management agreement, the Investment Adviser managed the day-to-day operations of, and provided investment advisory services to, NMF Holdings. For providing these services, the Investment Adviser received a fee from NMF Holdings, consisting of two components a base management fee and an incentive fee.
On May 6, 2014, the stockholders of NMFC approved a new investment advisory and management agreement (the "Investment Management Agreement") with the Investment Adviser which became effective on May 8, 2014. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components a base management fee and an incentive fee.
Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of the Company's gross assets, which equals the Company's total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility (as defined in Note 7, Borrowings) and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Company's gross assets, which equals the Company's total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents, at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the
F-52
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.
Since the IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the Predecessor Holdings Credit Facility and into the Holdings Credit Facility on December 18, 2014 (as defined in Note 7, Borrowings). Post credit facility merger and to be consistent with the methodology since the IPO, the Investment Adviser will continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility, which approximated $313,681 as of September 30, 2015. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the three and nine months ended September 30, 2015, management fees waived were approximately $1,237 and $3,866, respectively. No management fees were waived during the three and nine months ended September 30, 2014, as the SLF Credit Facility was in existence during these periods then ended.
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company's "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature. "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there are none as of September 30, 2015), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
F-53
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
Under GAAP, NMFC's IPO did not step-up the cost basis of the Predecessor Operating Company's existing investments to fair market value at the IPO date. Since the total value of the Predecessor Operating Company's investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, as well as different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold, repaid or mature in the future. The Company tracks the transferred (or fair market) value of each of its investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts Pre-Incentive Fee Net Investment Income to reflect the amortization of purchase or original issue discount on the Company's investments as if each investment was purchased at the date of the IPO, or stepped up to fair market value. This is defined as "Pre-Incentive Fee Adjusted Net Investment Income". The Company also uses the transferred (or fair market) value of each of its investments as of the time of the IPO to adjust capital gains ("Adjusted Realized Capital Gains") or losses ("Adjusted Realized Capital Losses") and unrealized capital appreciation ("Adjusted Unrealized Capital Appreciation") and unrealized capital depreciation ("Adjusted Unrealized Capital Depreciation").
Pre-Incentive Fee Adjusted Net Investment Income, expressed as a rate of return on the value of the Company's net assets at the end of the immediately preceding calendar quarter, will be compared to a "hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company's incentive fee with respect to the Pre-Incentive Fee Adjusted Net Investment Income for each quarter is as follows:
The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the
F-54
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
Company's Adjusted Realized Capital Gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
The following table summarizes the management fees and incentive fees incurred by the Company for the three and nine months ended September 30, 2015 and September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 |
|||||||||
| | | | | | | | | | | | | |
Management fee |
$ | 6,373 | $ | 5,021 | $ | 19,039 | $ | 7,763 | |||||
Management fee allocated from NMF Holdings |
| | | 5,983 | |||||||||
Less: management fee waiver |
(1,237 | ) | | (3,866 | ) | | |||||||
| | | | | | | | | | | | | |
Total management fee |
5,136 | 5,021 | 15,173 | 13,746 | |||||||||
Incentive fee, excluding accrued capital gains incentive fees |
$ | 5,034 | $ | 4,520 | $ | 14,969 | $ | 7,267 | |||||
Incentive fee, excluding accrued capital gains incentive fees allocated from NMF Holdings |
| | | 6,248 | |||||||||
| | | | | | | | | | | | | |
Total incentive fee |
5,034 | 4,520 | 14,969 | 13,515 | |||||||||
Accrued capital gains incentive fees(1) |
$ | (490 | ) | $ | (2,667 | ) | $ | | $ | (1,904 | ) | ||
Accrued capital gains incentive fees allocated from NMF Holdings(1) |
| | | 2,024 | |||||||||
| | | | | | | | | | | | | |
Total accrued capital gains incentive fees |
(490 | ) | (2,667 | ) | | 120 |
The Company's Consolidated Statements of Operations below are adjusted as if the step-up in cost basis to fair market value had occurred at the IPO date, May 19, 2011.
F-55
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
The following Consolidated Statements of Operations for the three and nine months ended September 30, 2015 is adjusted to reflect this step-up to fair market value.
|
Three Months Ended September 30, 2015 |
Stepped-up Cost Basis Adjustments |
Adjusted Three Months Ended September 30, 2015 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 33,739 | $ | (33 | ) | $ | 33,706 | |||
Dividend income(2) |
1,056 | | 1,056 | |||||||
Other income |
2,652 | | 2,652 | |||||||
| | | | | | | | | | |
Total investment income(3) |
37,447 | (33 | ) | 37,414 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(4) |
12,244 | | 12,244 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
25,203 | (33 | ) | 25,170 | ||||||
| | | | | | | | | | |
Incentive fee(5) |
4,544 | | 4,544 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
20,659 | (33 | ) | 20,626 | ||||||
| | | | | | | | | | |
Net realized losses on investments(6) |
(37 | ) | (22 | ) | (59 | ) | ||||
Net change in unrealized (depreciation) appreciation of investments(6) |
(10,237 | ) | 55 | (10,182 | ) | |||||
Provision for taxes |
(581 | ) | | (581 | ) | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 9,804 | $ | 9,804 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-56
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
|
Nine Months Ended September 30, 2015 |
Stepped-up Cost Basis Adjustments |
Adjusted Nine Months Ended September 30, 2015 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 102,556 | $ | (99 | ) | $ | 102,457 | |||
Dividend income(2) |
4,158 | | 4,158 | |||||||
Other income |
5,174 | | 5,174 | |||||||
| | | | | | | | | | |
Total investment income(3) |
111,888 | (99 | ) | 111,789 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(4) |
36,945 | | 36,945 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
74,943 | (99 | ) | 74,844 | ||||||
| | | | | | | | | | |
Incentive fee(5) |
14,969 | | 14,969 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
59,974 | (99 | ) | 59,875 | ||||||
| | | | | | | | | | |
Net realized losses on investments(6) |
(13,508 | ) | (69 | ) | (13,577 | ) | ||||
Net change in unrealized appreciation (depreciation) of investments(6) |
7,733 | 168 | 7,901 | |||||||
Provision for taxes |
(1,217 | ) | | (1,217 | ) | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 52,982 | $ | 52,982 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-57
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
The following Consolidated Statements of Operations for the three and nine months ended September 30, 2014 is adjusted to reflect this step-up to fair market value.
|
Three Months Ended September 30, 2014 |
Stepped-up Cost Basis Adjustments |
Adjusted Three Months Ended September 30, 2014 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 32,353 | $ | (53 | ) | $ | 32,300 | |||
Dividend income |
511 | | 511 | |||||||
Other income |
1,842 | | 1,842 | |||||||
| | | | | | | | | | |
Total investment income(2) |
34,706 | (53 | ) | 34,653 | ||||||
| | | | | | | | | | |
Total net expenses pre-incentive fee(3) |
12,053 | | 12,053 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
22,653 | (53 | ) | 22,600 | ||||||
| | | | | | | | | | |
Incentive fee(4) |
1,853 | | 1,853 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
20,800 | (53 | ) | 20,747 | ||||||
| | | | | | | | | | |
Net realized gains (losses) on investments |
768 | (201 | ) | 567 | ||||||
Net change in unrealized (depreciation) appreciation of investments(5) |
(14,272 | ) | 254 | (14,018 | ) | |||||
Benefit for taxes |
115 | | 115 | |||||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 7,411 | $ | 7,411 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-58
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
|
Nine Months Ended September 30, 2014 |
Stepped-up Cost Basis Adjustments |
Adjusted Nine Months Ended September 30, 2014 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 51,141 | $ | (151 | ) | $ | 50,990 | |||
Dividend income |
1,483 | | 1,483 | |||||||
Other income |
2,551 | | 2,551 | |||||||
Investment income allocated from NMF Holdings |
||||||||||
Interest income(1) |
40,515 | | 40,515 | |||||||
Dividend income |
2,368 | | 2,368 | |||||||
Other income |
795 | | 795 | |||||||
| | | | | | | | | | |
Total investment income(2) |
98,853 | (151 | ) | 98,702 | ||||||
| | | | | | | | | | |
Total net expenses pre-incentive fee(3) |
31,071 | | 31,071 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
67,782 | (151 | ) | 67,631 | ||||||
| | | | | | | | | | |
Incentive fee(4) |
13,635 | | 13,635 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
54,147 | (151 | ) | 53,996 | ||||||
| | | | | | | | | | |
Net realized losses on investments |
(299 | ) | (385 | ) | (684 | ) | ||||
Net realized gains on investment allocated from NMF Holdings |
8,568 | | 8,568 | |||||||
Net change in unrealized (depreciation) appreciation of investments(5) |
(8,564 | ) | 536 | (8,028 | ) | |||||
Net change in unrealized appreciation (depreciation) of investments allocated from NMF Holdings |
940 | | 940 | |||||||
Provision for taxes |
(271 | ) | | (271 | ) | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 54,521 | $ | 54,521 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-59
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
The Company has entered into an Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administrator performs, or oversees the performance of, the Company's consolidated financial records, prepares reports filed with the SEC, generally monitors the payment of the Company's expenses and watches the performance of administrative and professional services rendered by others. The Company will reimburse the Administrator for the Company's allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, expenses payable to the Administrator by the Company as well as other direct and indirect expenses (excluding interest, other financing expenses, trading expenses and management and incentive fees) had been capped at $4,250 for the time period from April 1, 2013 to March 31, 2014. The expense cap expired on March 31, 2014. Thereafter, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three and nine months ended September 30, 2015, approximately $333 and $1,057, respectively, of indirect administrative expenses were included in administrative expenses of which $333 and $733, respectively, of indirect administrative expenses were waived by the Administrator. For the three and nine months ended September 30, 2014, approximately $322 and $1,069, respectively, of indirect administrative expenses were included in administrative expenses of which $322 and $770, respectively, of indirect administrative expenses were waived by the Administrator. As of September 30, 2015 and December 31, 2014, approximately $0 and $326, respectively, of indirect administrative expenses were included in payable to affiliates as the expenses were payable to the Administrator.
F-60
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
The Company incurred the following expenses, which were waived by the Administrator or were in excess of the expense cap, for the three and nine months ended September 30, 2015 and September 30, 2014:
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 |
|||||||||
| | | | | | | | | | | | | |
Administrative expenses |
$ | 333 | $ | 322 | $ | 733 | $ | 380 | |||||
Administrative expenses allocated from NMF Holdings |
| | | 390 | |||||||||
Professional fees |
| | | | |||||||||
Professional fees allocated from NMF Holdings |
| | | 375 | |||||||||
Other general and administrative expenses |
| | | | |||||||||
Other general and administrative expenses allocated from NMF Holdings |
| | | | |||||||||
| | | | | | | | | | | | | |
Total expense reimbursement |
$ | 333 | $ | 322 | $ | 733 | $ | 1,145 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
As of September 30, 2015 and September 30, 2014, no expense waivers and reimbursements were receivable from an affiliate.
The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the "New Mountain" and the "New Mountain Finance" names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the "New Mountain" and "New Mountain Finance" names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the "New Mountain" or the "New Mountain Finance" names.
Note 6. Related Parties
The Company has entered into a number of business relationships with affiliated or related parties.
The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
F-61
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 6. Related Parties (Continued)
The Company has entered into an Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company's chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement and further restricted by the Company, expenses payable to the Administrator by the Company as well as other direct and indirect expenses (excluding interest, other financing expenses, trading expenses and management and incentive fees) had been capped at $4,250 for the time period from April 1, 2013 to March 31, 2014. The expense cap expired on March 31, 2014. Thereafter, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three and nine months ended September 30, 2015, approximately $333 and $1,057, respectively, of indirect administrative expenses were included in administrative expenses of which $333 and $733, respectively, of indirect administrative expenses were waived by the Administrator. For the three and nine months ended September 30, 2014, approximately $322 and $1,069, respectively, of indirect administrative expenses were included in administrative expenses of which $322 and $770, respectively, of indirect administrative expenses were waived by the Administrator. As of September 30, 2015 and December 31, 2014, approximately $0 and $326, respectively, of indirect administrative expenses were included in payable to affiliates as the expenses were payable to the Administrator.
The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance".
The Company has adopted a formal code of ethics that governs the conduct of their respective officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
F-62
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 6. Related Parties (Continued)
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, with the Company's investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser's allocation procedures.
Concurrently with the IPO, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement.
Note 7. Borrowings
Holdings Credit Facility On December 18, 2014 the Company entered into the Second Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among the Company, as the Collateral Manager, NMF Holdings as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019.
Immediately prior to amending the Holdings Credit Facility, NMF SLF merged with and into NMF Holdings. The Holdings Credit Facility effectively amended and restated the Predecessor Holdings Credit Facility (as defined below), merged with the SLF Credit Facility (as defined below), and combined the amount of borrowings previously available.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495,000, which is the aggregate of the $280,000 previously available under the Predecessor Holdings Credit Facility (as defined below) and the $215,000 previously available under the SLF Credit Facility (as defined below). Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by the Wells Fargo Securities, LLC. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
F-63
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The Holdings Credit Facility bears interest at a rate of the London Interbank Offered Rate ("LIBOR") plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.75% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
Prior to December 18, 2014, the Loan and Security Agreement, as amended and restated, dated May 19, 2011 (the "Predecessor Holdings Credit Facility") among NMF Holdings as the Borrower and Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and would mature on October 27, 2016. NMF Holdings became a party to the Predecessor Holdings Credit Facility upon the IPO of NMFC. The Predecessor Holdings Credit Facility amended and restated the credit facility of the Predecessor Entities (the "Predecessor Credit Facility").
The maximum amount of revolving borrowings available under the Predecessor Holdings Credit Facility was $280,000. Until December 18, 2014, NMF Holdings was permitted to borrow up to 45.0% or 25.0% of the purchase price of pledged first lien or non-first lien debt securities, and up to 70.0% and 45.0% of the purchase price of specified first lien debt securities and specified non-first lien debt securities, respectively, subject to approval by Wells Fargo Bank, National Association. The Predecessor Holdings Credit Facility was amended and restated on May 6, 2014 and as a result, it was non-recourse to the Company and was collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Predecessor Holdings Credit Facility were capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Predecessor Holdings Credit Facility. The Predecessor Holdings Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. In addition, the Predecessor Holdings Credit Facility required the Company to maintain a minimum asset coverage ratio. However, the covenants were generally not tied to mark to market fluctuations in the prices of NMF Holdings' investments, but rather to the performance of the underlying portfolio companies.
The Predecessor Holdings Credit Facility bore interest at a rate of LIBOR plus 2.75% per annum and charged a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
F-64
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and nine months ended September 30, 2015 and the Predecessor Holdings Credit Facility for the three and nine months ended September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 2,346 | $ | 1,747 | $ | 7,697 | $ | 5,087 | |||||
Non-usage fee |
$ | 182 | $ | 57 | $ | 389 | $ | 208 | |||||
Amortization of financing costs |
$ | 406 | $ | 222 | $ | 1,205 | $ | 643 | |||||
Weighted average interest rate |
2.6 | % | 2.9 | % | 2.6 | % | 2.9 | % | |||||
Effective interest rate |
3.3 | % | 3.4 | % | 3.2 | % | 3.4 | % | |||||
Average debt outstanding |
$ | 350,521 | $ | 235,348 | $ | 391,037 | $ | 230,959 |
As of September 30, 2015 and December 31, 2014, the outstanding balance on the Holdings Credit Facility was $385,538 and $468,108, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
SLF Credit Facility NMF SLF's Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility") among NMF SLF as the Borrower, NMF Holdings as the Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and was set to mature on October 27, 2016. The maximum amount of revolving borrowings available under the SLF Credit Facility was $215,000. The SLF Credit Facility was non-recourse to the Company and secured by all assets of NMF SLF on an investment by investment basis. All fees associated with the origination or upsizing of the SLF Credit Facility were capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the SLF Credit Facility. The SLF Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. The covenants were generally not tied to mark to market fluctuations in the prices of NMF SLF's investments, but rather to the performance of the underlying portfolio companies. NMF SLF was not restricted from the purchase or sale of loans with an affiliate. Therefore, specified loans could be moved as collateral between the Holdings Credit Facility and the SLF Credit Facility. The SLF Credit Facility merged with the Holdings Credit Facility on December 18, 2014.
Until December 18, 2014, the SLF Credit Facility permitted borrowings of up to 70.0% of the purchase price of pledged first lien debt securities and up to 25.0% of the purchase price of specified second lien loans, of which, up to 25.0% of the aggregate outstanding loan balance of all pledged debt securities in the SLF Credit Facility was allowed to be derived from second lien loans, subject to approval by Wells Fargo Bank, National Association.
The SLF Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for first lien loans and LIBOR plus 2.75% per annum for second lien loans, respectively. A non-usage fee was
F-65
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
paid, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the SLF Credit Facility for the three and nine months ended September 30, 2015 and September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2015(1) | September 30, 2014 | September 30, 2015(1) | September 30, 2014 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | | $ | 1,149 | $ | | $ | 3,562 | |||||
Non-usage fee |
$ | | $ | 16 | $ | | $ | 16 | |||||
Amortization of financing costs |
$ | | $ | 223 | $ | | $ | 657 | |||||
Weighted average interest rate |
| % | 2.2 | % | | % | 2.2 | % | |||||
Effective interest rate |
| % | 2.7 | % | | % | 2.7 | % | |||||
Average debt outstanding |
$ | | $ | 202,218 | $ | | $ | 210,690 |
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended, dated June 4, 2014 (together with the related guarantee and security agreement, the "NMFC Credit Facility"), among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley, N.A. and Stifel Bank & Trust as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. The NMFC Credit Facility is guaranteed by certain domestic subsidiaries of the Company and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
The maximum amount of revolving borrowings available under the NMFC Credit Facility is $95,000, as amended on June 26, 2015. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% (as defined in the Senior Secured Revolving Credit Agreement).
F-66
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and nine months ended September 30, 2015 and September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014(1) |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 547 | $ | 41 | $ | 1,213 | $ | 41 | |||||
Non-usage fee |
$ | 15 | $ | 42 | $ | 74 | $ | 56 | |||||
Amortization of financing costs |
$ | 89 | $ | 52 | $ | 271 | $ | 67 | |||||
Weighted average interest rate |
2.7 | % | 2.7 | % | 2.7 | % | 2.7 | % | |||||
Effective interest rate |
3.2 | % | 8.9 | % | 3.5 | % | 10.9 | % | |||||
Average debt outstanding |
$ | 79,451 | $ | 5,978 | $ | 59,598 | $ | 4,622 |
As of September 30, 2015 and December 31, 2014, the outstanding balance on the NMFC Credit Facility was $67,500 and $50,000, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Convertible Notes On June 3, 2014, the Company closed a private offering of $115,000 aggregate principal amount of senior unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "Indenture"). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933. As of the first anniversary, June 3, 2015, of the Convertible Notes, the restrictions under Rule 144A under the Securities Act of 1933 were removed, allowing the Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act of 1933. The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
F-67
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The following table summarizes certain key terms related to the convertible features of the Company's Convertible Notes as of September 30, 2015.
|
September 30, 2015 |
|||
| | | | |
Initial conversion premium |
12.5 | % | ||
Initial conversion rate(1) |
62.7746 | |||
Initial conversion price |
$ 15.93 | |||
Conversion premium at September 30, 2015 |
11.7 | % | ||
Conversion rate at September 30, 2015(1)(2) |
63.2794 | |||
Conversion price at September 30, 2015(2)(3) |
$ 15.80 | |||
Last conversion price calculation date |
June 3, 2015 |
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $14.16 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 70.6214 per $1 principal amount of the Convertible Notes. The Company has determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are senior unsecured obligations and rank senior in right of payment to the Company's existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company's existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company's secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries and financing vehicles. As reflected in Note 11, Earnings Per Share, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
The Company may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur in respect of the Company, holders of the Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the
F-68
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The Indenture contains certain covenants, including covenants requiring the Company to provide financial information to the holders of the Convertible Note and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the Indenture.
The following table summarizes the interest expense and amortization of financing costs incurred on the Convertible Notes for the three and nine months ended September 30, 2015 and September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014(1) |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 1,438 | $ | 1,438 | $ | 4,313 | $ | 1,885 | |||||
Amortization of financing costs |
$ | 187 | $ | 187 | $ | 556 | $ | 244 | |||||
Effective interest rate |
5.6 | % | 5.6 | % | 5.7 | % | 5.6 | % |
As of September 30, 2015 and December 31, 2014, the outstanding balance on the Convertible Notes was $115,000 and $115,000, respectively, and NMFC was in compliance with the terms of the Indenture.
SBA-guaranteed debentures On August 1, 2014, SBIC LP received an SBIC license from the SBA.
The SBIC license allows SBIC LP to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC LP over the Company's stockholders in the event SBIC LP is liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.
As of September 30, 2015 and December 31, 2014, SBIC LP had regulatory capital of $55,398 and $42,168, respectively, and SBA-guaranteed debentures outstanding of $103,795 and $37,500, respectively. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the
F-69
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
SBA-guaranteed debentures. The following table summarizes the Company's SBA-guaranteed debentures as of September 30, 2015.
Issuance Date |
Maturity Date |
Debenture Amount |
Interest Rate |
SBA Annual Charge |
||||||||
| | | | | | | | | | | | |
Fixed SBA-guaranteed debentures |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37,500 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37,500 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28,795 | 2.829 | % | 0.742 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 103,795 | ||||||||||
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and nine months ended September 30, 2015 and September 30, 2014.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2015 |
September 30, 2014(1) |
September 30, 2015 |
September 30, 2014(1) |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 455 | $ | | $ | 848 | $ | | |||||
Amortization of financing costs |
$ | 78 | $ | 10 | $ | 148 | $ | 10 | |||||
Weighted average interest rate |
1.9 | % | | % | 1.9 | % | | % | |||||
Effective interest rate |
2.3 | % | | % | 2.2 | % | | % | |||||
Average debt outstanding |
$ | 92,723 | $ | | $ | 59,315 | $ | |
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBIC LP is subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to the Company. SBIC LP is subject to an annual periodic examination by an SBA examiner to determine SBIC LP's compliance with the relevant SBA
F-70
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of September 30, 2015, SBIC LP was in compliance with SBA regulatory requirements.
Leverage risk factors The Company utilizes and may utilize leverage to the maximum extent permitted by the law for investment and other general business purposes. The Company's lenders will have fixed dollar claims on certain assets that are superior to the claims of the Company's common stockholders, and the Company would expect such lenders to seek recovery against these assets in the event of a default. The use of leverage also magnifies the potential for gain or loss on amounts invested. Leverage may magnify interest rate risk (particularly on the Company's fixed-rate investments), which is the risk that the prices of portfolio investments will fall or rise if market interest rates for those types of securities rise or fall. As a result, leverage may cause greater changes in the Company's net asset value. Similarly, leverage may cause a sharper decline in the Company's income than if the Company had not borrowed. Such a decline could negatively affect the Company's ability to make dividend payments to its stockholders. Leverage is generally considered a speculative investment technique. The Company's ability to service any debt incurred will depend largely on financial performance and will be subject to prevailing economic conditions and competitive pressures.
Note 8. Regulation
The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90.0% of investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and will continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).
Additionally as a BDC, the Company must not acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions).
Note 9. Commitments and Contingencies
In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments or delayed draw commitments. As of September 30, 2015, the Company had unfunded commitments on revolving credit facilities of $19,039, no outstanding bridge financing commitments and other future funding commitments of $12,096. As of December 31, 2014, the Company had unfunded commitments on revolving credit facilities of $8,948, no outstanding bridge
F-71
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 9. Commitments and Contingencies (Continued)
financing commitments and other future funding commitments of $18,475. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's respective Consolidated Schedules of Investments.
The Company also has revolving borrowings available under the Holdings Credit Facility and the NMFC Credit Facility as of September 30, 2015. See Note 7, Borrowings, for details.
The Company may from time to time enter into financing commitment letters. As of September 30, 2015 and December 31, 2014, the Company had commitment letters to purchase debt investments in an aggregate par amount of $21,000 and $0, respectively, which could require funding in the future.
Note 10. Net Assets
The table below illustrates the effect of certain transactions on the net asset accounts of the Company:
|
Accumulated | Accumulated | Net | |||||||||||||||||||
|
Paid in | Undistributed | Undistributed | Unrealized | ||||||||||||||||||
|
Common Stock | Capital in | Net Investment | Net Realized | (Depreciation) | Total |
||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
|
Shares | Par Amount | Excess of Par | Income | Gains (Losses) | Appreciation | Net Assets |
|||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2014 |
57,997,890 | $ | 580 | $ | 817,129 | $ | 2,530 | $ | 14,131 | $ | (32,200 | ) | $ | 802,170 | ||||||||
Issuances of common stock |
6,007,497 | 60 | 83,010 | | | | 83,070 | |||||||||||||||
Deferred offering costs |
| | (285 | ) | | | | (285 | ) | |||||||||||||
Dividends declared |
| | | (59,240 | ) | | | (59,240 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | 59,974 | (13,508 | ) | 6,516 | 52,982 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at September 30, 2015 |
64,005,387 | $ | 640 | $ | 899,854 | $ | 3,264 | $ | 623 | $ | (25,684 | ) | $ | 878,697 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
F-72
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 11. Earnings Per Share
The following information sets forth the computation of basic and diluted net increase in the Company's net assets per share resulting from operations for the three and nine months ended September 30, 2015 and September 30, 2014:
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 |
|||||||||
| | | | | | | | | | | | | |
Earnings per share basic |
|||||||||||||
Numerator for basic earnings per share: |
9,804 | 7,411 | 52,982 | 54,521 | |||||||||
Denominator for basic weighted average share: |
58,725,338 | 52,071,071 | 58,269,543 | 50,262,656 | |||||||||
| | | | | | | | | | | | | |
Basic earnings per share: |
$ | 0.17 | $ | 0.14 | $ | 0.91 | $ | 1.09 | |||||
| | | | | | | | | | | | | |
Earnings per share diluted(1) |
|||||||||||||
Numerator for increase in net assets per share |
9,804 | 7,411 | 52,982 | 54,521 | |||||||||
Adjustment for interest on Convertible Notes and incentive fees, net |
1,150 | 1,150 | 3,450 | 1,508 | |||||||||
| | | | | | | | | | | | | |
Numerator for diluted earnings per share: |
10,954 | 8,561 | 56,432 | 56,029 | |||||||||
Denominator for basic weighted average share |
58,725,338 | 52,071,071 | 58,269,543 | 50,262,656 | |||||||||
Adjustment for dilutive effect of Convertible Notes |
7,277,131 | 7,219,083 | 7,244,599 | 3,331,885 | |||||||||
| | | | | | | | | | | | | |
Denominator for diluted weighted average share |
66,002,469 | 59,290,154 | 65,514,142 | 53,594,541 | |||||||||
| | | | | | | | | | | | | |
Diluted earnings per share |
$ | 0.17 | $ | 0.14 | $ | 0.86 | $ | 1.05 | |||||
| | | | | | | | | | | | | |
F-73
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 12. Financial Highlights
The following information sets forth the financial highlights for the Company for the nine months ended September 30, 2015 and September 30, 2014.
|
Nine Months Ended |
||||||
| | | | | | | |
|
September 30, 2015 | September 30, 2014 |
|||||
| | | | | | | |
Per share data(1): |
|||||||
Net asset value, January 1, 2015 and January 1, 2014, respectively |
$ | 13.83 | $ | 14.38 | |||
Net investment income |
1.03 | 0.62 | |||||
Net realized and unrealized gains (losses)(2) |
(0.11 | ) | (0.18 | ) | |||
Net increase (decrease) in net assets resulting from operations allocated from NMF Holdings: |
|||||||
Net investment income(3) |
| 0.46 | |||||
Net realized and unrealized gains (losses)(2)(3) |
| 0.19 | |||||
| | | | | | | |
Total net increase |
0.92 | 1.09 | |||||
Dividends declared to stockholders from net investment income |
(1.02 | ) | (1.02 | ) | |||
Dividends declared to stockholders from net realized gains |
| (0.12 | ) | ||||
| | | | | | | |
Net asset value, September 30, 2015 and September 30, 2014, respectively |
$ | 13.73 | $ | 14.33 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Per share market value, September 30, 2015 and September 30, 2014, respectively |
$ | 13.59 | $ | 14.69 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total return based on market value(4) |
(2.35 | )% | 5.43 | % | |||
Total return based on net asset value(5) |
6.76 | % | 7.74 | % | |||
Shares outstanding at end of period |
64,005,387 | 52,168,320 | |||||
Average weighted shares outstanding for the period |
58,269,543 | 50,262,656 | |||||
Average net assets for the period |
$ | 831,423 | $ | 732,060 | |||
Ratio to average net assets(6): |
|||||||
Net investment income |
9.64 | % | 9.89 | % | |||
Total expenses, before waivers/reimbursements |
9.09 | % | 8.37 | % | |||
Total expenses, net of waivers/reimbursements |
8.35 | % | 8.16 | % | |||
Average debt outstanding Holdings Credit Facility(7) |
$ | 391,037 | $ | 229,750 | |||
Average debt outstanding SLF Credit Facility(7) |
| 209,460 | |||||
Average debt outstanding Convertible Notes(8) |
115,000 | 115,000 | |||||
Average debt outstanding NMFC Credit Facility(9) |
59,598 | 4,622 | |||||
Average debt outstanding SBA-guaranteed debentures |
59,315 | | |||||
Asset coverage ratio(10) |
254.69 | % | 224.40 | % | |||
Portfolio turnover(11) |
24.67 | % | 22.39 | % |
F-74
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 12. Financial Highlights (Continued)
Note 13. Recent Accounting Standards Updates
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers Topic 606 Summary and Amendments that Create Revenue from Contracts with Customers and Other Assets and Deferred Costs ("ASU 2014-09"). ASU 2014-09 establishes a comprehensive and converged standard on revenue recognition to enable financial statement users to better understand and consistently analyze an entity's revenue across industries, transactions and geographies. The core principle of the new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance also specifies the accounting for certain costs to obtain or fulfill a contract with a
F-75
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 13. Recent Accounting Standards Updates (Continued)
customer. The new guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. Qualitative and quantitative information is required to be disclosed about: (1) contracts with customers, (2) significant judgments and changes in judgments, and (3) assets recognized from costs to obtain or fulfill a contract. The new guidance will apply to all entities. The guidance was effective for interim and annual reporting periods beginning after December 15, 2016. In August 2015, the FASB issued Accounting Standards Update No. 2015-14, Revenue from Contracts with Customers Topic 606 Deferral of the Effective Date, which deferred the effective date of ASU No. 2014-09 by one year, to interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted only for annual reporting periods beginning after December 15, 2016. The Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements and disclosures.
In June 2014, the FASB issued Accounting Standards Update No. 2014-11, Transfers and Servicing Topic 860 Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures ("ASU 2014-11"). ASU 2014-11 changes the accounting for repurchase- and resale-to-maturity agreements by requiring that such agreements be recognized as financing arrangements, and requires that a transfer of a financial asset and a repurchase agreement entered into contemporaneously be accounted for separately. ASU 2014-11 requires additional disclosures about certain transferred financial assets accounted for as sales and certain securities financing transactions. The accounting changes and additional disclosures about certain transferred financial assets accounted for as sales are effective for the first interim and annual reporting periods beginning after December 15, 2014. The additional disclosures for securities financing transactions are required for annual reporting periods beginning after December 15, 2014 and for interim reporting periods beginning after March 15, 2015. The adoption of ASU 2014-11 does not have a material impact on the Company's consolidated financial statements and disclosures.
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements Going Concern Subtopic 205-40 Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15"). ASU 2014-15 will explicitly require management to assess an entity's ability to continue as a going concern, and to provide related footnote disclosure in certain circumstances. The new standard will be effective for all entities in the first annual period ending after December 15, 2016. Earlier adoption is permitted. The adoption of ASU 2014-15 is not expected to have a material impact on the Company's consolidated financial statements and disclosures.
In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest Imputation of Interest Subtopic 835-30 Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"), which changes the presentation of debt issuance costs in financial statements. Under ASU 2015-03, an entity presents such costs on the statement of assets and liabilities as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. The new standard will be effective for all public entities for interim and annual reporting periods beginning after December 15, 2015. Earlier adoption is permitted. The
F-76
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2015
(in thousands, except share data)
(unaudited)
Note 13. Recent Accounting Standards Updates (Continued)
Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements and disclosures.
In May 2015, the FASB issued Accounting Standards Update No. 2015-07, Fair Value Measurement Topic 820 Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent) ("ASU 2015-07"), which amends the presentation of investments measured at net asset value, as a practical expedient for fair value, from the fair value hierarchy. Under ASU 2015-07, an entity would remove investments measured using the practical expedient from the fair value hierarchy. ASU 2015-07 will be effective for annual and interim reporting periods after December 15, 2015. The Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements and disclosures.
Note 14. Subsequent Events
On November 3, 2015, the Company's board of directors declared a fourth quarter 2015 distribution of $0.34 per share payable on December 30, 2015 to holders of record as of December 16, 2015.
F-77
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Boards of Directors of
New Mountain Finance Corporation
New York, New York
We have reviewed the accompanying consolidated statement of assets and liabilities of New Mountain Finance Corporation and subsidiaries, including the consolidated schedule of investments, as of September 30, 2015, and the related consolidated statements of operations for the three and nine month periods ended September 30, 2015 and 2014, and the changes in net assets and cash flows for the nine month periods ended September 30, 2015 and 2014. These interim financial statements are the responsibility of the management of New Mountain Finance Corporation.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the statement of assets and liabilities of New Mountain Finance Corporation as of December 31, 2014, the related statements of operations, changes in net assets, and cash flows for the year then ended (not presented herein); and in our report dated March 2, 2015, we expressed an unqualified opinion on those financial statements and included an explanatory paragraph relating to the restructuring that occurred in 2014.
In our opinion, the information set forth in the statement of assets and liabilities of New Mountain Finance Corporation as of December 31, 2014, is fairly stated, in all material respects, in relation to the statement of assets and liabilities of New Mountain Finance Corporation as of December 31, 2014, from which it has been derived.
/s/ DELOITTE & TOUCHE LLP
November 4, 2015
F-78
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Boards of Directors and Stockholders of
New Mountain Finance Corporation
New York, New York
We have audited the accompanying consolidated statements of assets and liabilities of New Mountain Finance Corporation and subsidiaries (the "Company") including the consolidated schedules of investments as of December 31, 2014 and 2013, and the related consolidated statements of operations, changes in net assets, and cash flows for each of the three years in the period ended December 31, 2014 and the consolidated financial highlights for the period from May 19, 2011 (commencement of operations) to December 31, 2011 and for the years ended December 31, 2014, 2013 and 2012. These financial statements and financial highlights are the responsibility of the management of the Company. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements and consolidated financial highlights referred to above present fairly, in all material respects, the financial position of New Mountain Finance Corporation and subsidiaries as of December 31, 2014 and 2013, and the results of their operations, the changes in their net assets, and their cash flows for each of the three years in the period ended December 31, 2014 and the financial highlights for the period from May 19, 2011 (commencement of operations) to December 31, 2011 and for the years ended December 31, 2014, 2013 and 2012 in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1 to the consolidated financial statements, the Company completed a restructuring during the year ended December 31, 2014.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2014, based on the criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 2, 2015, expressed an unqualified opinion on the Company's internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP
New
York, New York
March 2, 2015
F-79
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
|
December 31, 2014 | December 31, 2013 |
|||||
| | | | | | | |
Assets |
|||||||
Investments at fair value |
|||||||
Non-controlled/non-affiliated investments (cost of $1,422,891 and $0, respectively) |
$ | 1,402,210 | $ | | |||
Non-controlled/affiliated investments (cost $23,000 and $0, respectively) |
22,461 | | |||||
Investment in New Mountain Finance Holdings, L.L.C. (cost of $0 and $633,835, respectively) |
| 650,107 | |||||
| | | | | | | |
Total investments at fair value (cost $1,445,891 and $633,835, respectively) |
1,424,671 | 650,107 | |||||
Securities purchased under collateralized agreements to resell |
30,000 | | |||||
Cash and cash equivalents |
23,445 | | |||||
Deferred financing costs (net of accumulated amortization of $5,867 and $0, respectively) |
14,052 | | |||||
Interest and dividend receivable |
11,744 | | |||||
Receivable from unsettled securities sold |
8,912 | | |||||
Receivable from affiliates |
490 | | |||||
Other assets |
1,606 | | |||||
| | | | | | | |
Total assets |
$ | 1,514,920 | $ | 650,107 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities |
|||||||
Holdings Credit Facility |
$ | 468,108 | $ | | |||
Convertible Notes |
115,000 | | |||||
NMFC Credit Facility |
50,000 | | |||||
SBA-guaranteed debentures |
37,500 | | |||||
Payable for unsettled securities purchased |
26,460 | | |||||
Management fee payable |
5,144 | | |||||
Incentive fee payable |
4,803 | | |||||
Interest payable |
1,352 | | |||||
Payable to affiliates |
822 | | |||||
Deferred tax liability |
493 | | |||||
Other liabilities |
3,068 | | |||||
| | | | | | | |
Total liabilities |
712,750 | | |||||
Commitments and contingencies (See Note 9) |
|||||||
Net assets |
|||||||
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued |
| | |||||
Common stock, par value $0.01 per share 100,000,000 shares authorized, and 57,997,890 and 45,224,755 shares issued and outstanding, respectively |
580 | 452 | |||||
Paid in capital in excess of par |
817,129 | 633,383 | |||||
Accumulated undistributed net investment income |
2,530 | | |||||
Accumulated undistributed net realized gains on investments |
14,131 | 5,056 | |||||
Net unrealized (depreciation) appreciation of investments (net of provision for taxes of $493 and $0, respectively) |
(32,200 | ) | 11,216 | ||||
| | | | | | | |
Total net assets |
$ | 802,170 | $ | 650,107 | |||
| | | | | | | |
Total liabilities and net assets |
$ | 1,514,920 | $ | 650,107 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Number of shares outstanding |
57,997,890 | 45,224,755 | |||||
Net asset value per share |
$ | 13.83 | $ | 14.38 |
The accompanying notes are an integral part of these consolidated financial statements.
F-80
New Mountain Finance Corporation
Consolidated Statements of Operations
(in thousands, except shares and per share data)
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Investment income(1) |
||||||||||
From non-controlled/non-affiliated investments: |
||||||||||
Interest income |
$ | 85,123 | $ | | $ | | ||||
Dividend income |
1,243 | | | |||||||
Other income |
4,023 | | | |||||||
From non-controlled/affiliated investments: |
||||||||||
Dividend income |
1,066 | | | |||||||
Other income |
468 | | | |||||||
Investment income allocated from New Mountain Finance Holdings, L.L.C.(2) |
||||||||||
Interest income |
40,515 | 84,925 | 36,439 | |||||||
Dividend income |
2,368 | 3,567 | 455 | |||||||
Other income |
795 | 2,384 | 617 | |||||||
| | | | | | | | | | |
Total investment income |
135,601 | 90,876 | 37,511 | |||||||
| | | | | | | | | | |
Expenses |
||||||||||
Incentive fee(1) |
12,070 | | | |||||||
Capital gains incentive fee(1) |
(8,573 | ) | | | ||||||
| | | | | | | | | | |
Total incentive fees(1) |
3,497 | | | |||||||
Management fee(1) |
13,593 | | | |||||||
Interest and other financing expenses(1) |
13,269 | | | |||||||
Professional fees(1) |
2,390 | | | |||||||
Administrative expenses(1) |
1,470 | | | |||||||
Other general and administrative expenses(1) |
1,138 | | | |||||||
Net expenses allocated from New Mountain Finance Holdings, L.L.C.(2) |
20,808 | 40,355 | 17,719 | |||||||
| | | | | | | | | | |
Total expenses |
56,165 | 40,355 | 17,719 | |||||||
Less: management fee waived (see Note 5)(1) |
(686 | ) | | | ||||||
Less: expenses waived and reimbursed (see Note 5)(1) |
(380 | ) | | | ||||||
| | | | | | | | | | |
Net expenses |
55,099 | 40,355 | 17,719 | |||||||
| | | | | | | | | | |
Net investment income before income taxes |
80,502 | 50,521 | 19,792 | |||||||
Income tax expense(1) |
436 | | | |||||||
| | | | | | | | | | |
Net investment income |
80,066 | 50,521 | 19,792 | |||||||
Net realized gains (losses): |
||||||||||
Non-controlled/non-affiliated investments(1) |
357 | | | |||||||
Investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
8,568 | 5,427 | 7,593 | |||||||
Net change in unrealized (depreciation) appreciation: |
||||||||||
Non-controlled/non-affiliated investments(1) |
(43,324 | ) | | | ||||||
Non-controlled/affiliated investments(1) |
(539 | ) | | | ||||||
Investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
940 | 6,016 | 4,494 | |||||||
Investment in New Mountain Finance Holdings, L.L.C.(2) |
| (44 | ) | (95 | ) | |||||
Provision for taxes(1) |
(493 | ) | | | ||||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 45,575 | $ | 61,920 | $ | 31,784 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Basic earnings per share |
$ | 0.88 | $ | 1.76 | $ | 2.14 | ||||
Weighted average shares of common stock outstanding basic (See Note 12) |
51,846,164 | 35,092,722 | 14,860,838 | |||||||
Diluted earnings per share |
$ | 0.86 | $ | 1.76 | $ | 2.14 | ||||
Weighted average shares of common stock outstanding diluted (See Note 12) |
56,157,835 | 35,092,722 | 14,860,838 | |||||||
Dividends declared and paid per share |
$ | 1.48 | $ | 1.48 | $ | 1.71 |
The accompanying notes are an integral part of these consolidated financial statements.
F-81
New Mountain Finance Corporation
Consolidated Statements of Changes in Net Assets
(in thousands)
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Increase (decrease) in net assets resulting from operations: |
||||||||||
Net investment income(1) |
$ | 57,196 | $ | | $ | | ||||
Net investment income allocated from New Mountain Finance Holdings, L.L.C.(2) |
22,870 | 50,521 | 19,792 | |||||||
Net realized gains on investments(1) |
357 | | | |||||||
Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
8,568 | 5,427 | 7,593 | |||||||
Net change in unrealized (depreciation) appreciation of investments(1) |
(43,863 | ) | | | ||||||
Net change in unrealized appreciation (depreciation) of investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
940 | 6,016 | 4,494 | |||||||
Net change in unrealized (depreciation) appreciation of investment in New Mountain Finance Holdings, L.L.C.(2) |
| (44 | ) | (95 | ) | |||||
Provision for taxes(1) |
(493 | ) | | | ||||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
45,575 | 61,920 | 31,784 | |||||||
Capital transactions |
||||||||||
Net proceeds from shares sold |
141,157 | 100,040 | 133,428 | |||||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.(2) |
(250 | ) | (281 | ) | (323 | ) | ||||
Deferred offering costs(1) |
(476 | ) | | | ||||||
Value of shares issued for exchanged units |
38,840 | 193,262 | 56,314 | |||||||
Dividends declared to stockholders from net investment income |
(71,365 | ) | (50,521 | ) | (19,792 | ) | ||||
Dividends declared to stockholders from net realized gains |
(6,247 | ) | (1,323 | ) | (6,927 | ) | ||||
Reinvestment of dividends |
4,829 | 5,084 | 1,955 | |||||||
| | | | | | | | | | |
Total net increase in net assets resulting from capital transactions |
106,488 | 246,261 | 164,655 | |||||||
| | | | | | | | | | |
Net increase in net assets |
152,063 | 308,181 | 196,439 | |||||||
Net assets at the beginning of the period |
650,107 | 341,926 | 145,487 | |||||||
| | | | | | | | | | |
Net assets at the end of the period |
$ | 802,170 | $ | 650,107 | $ | 341,926 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-82
New Mountain Finance Corporation
Consolidated Statements of Cash Flows
(in thousands)
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Cash flows from operating activities |
||||||||||
Net increase in net assets resulting from operations |
$ | 45,575 | $ | 61,920 | $ | 31,784 | ||||
Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash (used in) provided by operating activities: |
||||||||||
Net investment income allocated from New Mountain Finance Holdings, L.L.C.(2) |
(22,870 | ) | (50,521 | ) | (19,792 | ) | ||||
Net realized gains on investments(1) |
(357 | ) | | | ||||||
Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
(8,568 | ) | (5,427 | ) | (7,593 | ) | ||||
Net change in unrealized depreciation (appreciation) of investments(1) |
43,863 | | | |||||||
Net change in unrealized (appreciation) depreciation of investments allocated from New Mountain Finance Holdings, L.L.C.(2) |
(940 | ) | (6,016 | ) | (4,494 | ) | ||||
Net change in unrealized depreciation (appreciation) in New Mountain Finance Holdings, L.L.C.(2) |
| 44 | 95 | |||||||
Amortization of purchase discount(1) |
(1,721 | ) | | | ||||||
Amortization of deferred financing costs(1) |
1,713 | | | |||||||
Non-cash investment income(1) |
(3,479 | ) | | | ||||||
(Increase) decrease in operating assets: |
||||||||||
Cash and cash equivalents from New Mountain Finance Holdings, L.L.C.(3) |
957 | | | |||||||
Purchase of investments and delayed draw facilities(1) |
(529,540 | ) | | | ||||||
Proceeds from sales and paydowns of investments(1) |
261,747 | | | |||||||
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities(1) |
29 | | | |||||||
Cash paid for purchase of drawn portion of revolving credit facilities(1) |
(2,548 | ) | | | ||||||
Cash repayments on drawn revolvers(1) |
380 | | | |||||||
Cash paid for securities purchased under collateralized agreements to resell(1) |
(30,000 | ) | | | ||||||
Interest and dividend receivable(1) |
(207 | ) | | | ||||||
Receivable from unsettled securities sold(1) |
(8,912 | ) | | | ||||||
Receivable from affiliates(1) |
(106 | ) | | | ||||||
Other assets(1) |
196 | | | |||||||
Purchase of investment in New Mountain Finance Holdings, L.L.C.(2) |
(58,644 | ) | (100,040 | ) | (133,428 | ) | ||||
Distributions from New Mountain Finance Holdings, L.L.C.(2) |
15,247 | 50,165 | 23,314 | |||||||
Increase (decrease) in operating liabilities(1): |
||||||||||
Payable for unsettled securities purchased |
17,054 | | | |||||||
Management fee payable |
(911 | ) | | | ||||||
Incentive fee payable |
(1,522 | ) | | | ||||||
Capital gains incentive fee payable |
(8,573 | ) | | | ||||||
Interest payable |
1,259 | | | |||||||
Payable to affiliates |
589 | | | |||||||
Deferred tax liability |
493 | | | |||||||
Other liabilities |
225 | | | |||||||
| | | | | | | | | | |
Net cash flows used in operating activities |
(289,571 | ) | (49,875 | ) | (110,114 | ) | ||||
| | | | | | | | | | |
Cash flows from financing activities |
||||||||||
Net proceeds from shares sold |
141,157 | 100,040 | 133,428 | |||||||
Dividends paid |
(72,783 | ) | (50,165 | ) | (23,314 | ) | ||||
Offering costs paid(1) |
(478 | ) | | | ||||||
Proceeds from Holdings Credit Facility(1) |
384,721 | | | |||||||
Repayment of Holdings Credit Facility(1) |
(314,400 | ) | | | ||||||
Proceeds from SLF Credit Facility(1) |
21,255 | | | |||||||
Repayment of SLF Credit Facility(1) |
(37,700 | ) | | | ||||||
Proceeds from Convertible Notes(1) |
115,000 | | | |||||||
Proceeds from NMFC Credit Facility(1) |
72,000 | | | |||||||
Repayment of NMFC Credit Facility(1) |
(22,000 | ) | | | ||||||
Proceeds from SBA-guaranteed debentures(1) |
37,500 | | | |||||||
Deferred financing costs paid(1) |
(11,256 | ) | | | ||||||
| | | | | | | | | | |
Net cash flows provided by financing activities |
313,016 | 49,875 | 110,114 | |||||||
| | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents |
23,445 | | | |||||||
Cash and cash equivalents at the beginning of the period |
| | | |||||||
| | | | | | | | | | |
Cash and cash equivalents at the end of the period |
$ | 23,455 | $ | | $ | | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Supplemental disclosure of cash flow information |
||||||||||
Cash interest paid |
$ | 9,924 | $ | | $ | | ||||
Income taxes paid |
437 | | | |||||||
Distribution receivable from New Mountain Finance Holdings, L.L.C. |
| | 3,405 | |||||||
Non-cash financing activities: |
||||||||||
Dividends declared and payable |
$ | | $ | | $ | (3,405 | ) | |||
New Mountain Finance AIV Holdings Corporation exchange of New Mountain Finance Holdings, L.L.C. units for shares |
38,840 | 193,262 | 56,314 | |||||||
Value of shares issued in connection with dividend reinvestment plan |
4,829 | 5,084 | 1,955 | |||||||
Accrual for offering costs(1) |
516 | | | |||||||
Accrual for deferred financing costs(1) |
375 | | | |||||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C(2) |
(250 | ) | (281 | ) | (323 | ) | ||||
SLF Credit Facility merger with the Holdings Credit Facility(1) |
198,555 | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-83
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
Funded Debt Investments Australia |
|||||||||||||||||||
Project Sunshine IV Pty Ltd** |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (Base Rate + 7.00%) | 9/23/2019 | $ | 17,689 | $ | 17,594 | $ | 17,888 | 2.23 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Australia |
$ | 17,689 | $ | 17,594 | $ | 17,888 | 2.23 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Luxembourg |
|||||||||||||||||||
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |
|||||||||||||||||||
Software |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 7/30/2020 | $ | 24,630 | $ | 24,319 | $ | 22,905 | ||||||||||
|
Second lien(3) | 10.50% (Base Rate + 9.25%) | 7/30/2020 | 8,204 | 8,317 | 7,629 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,834 | 32,636 | 30,534 | 3.80 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Evergreen Skills Lux S.À.R.L.** |
|||||||||||||||||||
Education |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 4/28/2022 | 5,000 | 4,877 | 4,737 | 0.59 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Luxembourg |
$ | 37,834 | $ | 37,513 | $ | 35,271 | 4.39 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
Ascend Learning, LLC |
|||||||||||||||||||
Education |
First lien(2) | 6.00% (Base Rate + 5.00%) | 7/31/2019 | $ | 14,888 | $ | 14,824 | $ | 14,813 | ||||||||||
|
Second lien(3) | 9.50% (Base Rate + 8.50%) | 11/30/2020 | 29,000 | 28,881 | 28,855 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
43,888 | 43,705 | 43,668 | 5.44 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TIBCO Software Inc.** |
|||||||||||||||||||
Software |
First lien(2) | 6.50% (Base Rate + 5.50%) | 12/4/2020 | 30,000 | 28,512 | 29,100 | |||||||||||||
|
Subordinated(3) | 11.38% | 12/1/2021 | 15,000 | 14,567 | 14,550 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
45,000 | 43,079 | 43,650 | 5.44 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Global Knowledge Training LLC |
|||||||||||||||||||
Education |
Second lien(2) | 12.00% (Base Rate + 8.75%) | 10/21/2018 | 41,450 | 41,137 | 41,786 | 5.21 | % | |||||||||||
Deltek, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 10/10/2019 | 40,000 | 39,989 | 40,300 | |||||||||||||
|
Second lien(3) | 10.00% (Base Rate + 8.75%) | 10/10/2019 | 1,000 | 990 | 1,008 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
41,000 | 40,979 | 41,308 | 5.15 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||
Energy |
First lien(3) | 10.50% (Base Rate + 8.00%) | 5/12/2019 | 40,000 | 39,838 | 39,820 | 4.96 | % | |||||||||||
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.50%) | 4/30/2020 | 32,641 | 32,407 | 33,355 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.50%) | 4/30/2020 | 5,000 | 4,955 | 5,109 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,641 | 37,362 | 38,464 | 4.80 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McGraw-Hill Global Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2)(9) | 9.75% | 4/1/2021 | 24,500 | 24,362 | 27,195 | |||||||||||||
|
First lien(2) | 5.75% (Base Rate + 4.75%) | 3/22/2019 | 9,863 | 9,641 | 9,830 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
34,363 | 34,003 | 37,025 | 4.62 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
F-84
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tolt Solutions, Inc.(15) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.00% (Base Rate + 6.00%) | 3/7/2019 | $ | 18,537 | $ | 18,538 | $ | 18,075 | ||||||||||
|
First lien(2) | 12.00% (Base Rate + 11.00%) | 3/7/2019 | 18,800 | 18,800 | 18,540 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,337 | 37,338 | 36,615 | 4.56 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Acrisure, LLC |
|||||||||||||||||||
Business Services |
Second lien(2) | 11.50% (Base Rate + 10.50%) | 3/31/2020 | 35,175 | 34,848 | 35,471 | 4.42 | % | |||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 20,596 | 20,104 | 14,706 | |||||||||||||
|
First lien(3) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 7,772 | 7,552 | 5,550 | |||||||||||||
|
First lien(2) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 6,271 | 6,116 | 4,478 | |||||||||||||
|
First lien(3) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 597 | 580 | 426 | |||||||||||||
|
First lien(2) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 5,213 | 5,083 | 3,722 | |||||||||||||
|
First lien(3) | 15.00% PIK (Base Rate + 13.50% PIK)(7)* | 4/15/2018 | 496 | 482 | 354 | |||||||||||||
|
First lien(3)(11) Drawn | 9.50% (Base Rate + 7.50% + 1.00% PIK)* | 1/21/2015 | 3,381 | 3,381 | 3,381 | |||||||||||||
|
First lien(3)(11) Drawn | 10.25% (Base Rate + 4.00% + 5.25% PIK)* | 4/15/2016 | 2,610 | 2,610 | 2,610 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
46,936 | 45,908 | 35,227 | 4.39 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Envision Acquisition Company, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(2) | 9.75% (Base Rate + 8.75%) | 11/4/2021 | 26,000 | 25,603 | 25,772 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.75%) | 11/4/2021 | 9,250 | 9,305 | 9,169 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
35,250 | 34,908 | 34,941 | 4.37 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Hill International, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.75% (Base Rate + 6.75%) | 9/26/2020 | 34,913 | 34,574 | 34,215 | 4.27 | % | |||||||||||
Meritas Schools Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.00% (Base Rate + 5.75%) | 6/25/2019 | 21,658 | 21,487 | 21,549 | |||||||||||||
|
Second lien(2) | 10.00% (Base Rate + 9.00%) | 1/23/2021 | 12,000 | 11,943 | 11,820 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
33,658 | 33,430 | 33,369 | 4.16 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TASC, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 6.50% (Base Rate + 5.50%) | 5/22/2020 | 30,860 | 30,454 | 30,108 | |||||||||||||
|
Second lien(3) | 12.00% | 5/21/2021 | 2,000 | 1,960 | 1,960 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,860 | 32,414 | 32,068 | 4.00 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
SRA International, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 6.50% (Base Rate + 5.25%) | 7/20/2018 | 31,765 | 31,059 | 31,805 | 3.96 | % | |||||||||||
Navex Global, Inc. |
|||||||||||||||||||
Software |
First lien(4) | 5.75% (Base Rate + 4.75%) | 11/19/2021 | 10,547 | 10,442 | 10,441 | |||||||||||||
|
First lien(2) | 5.75% (Base Rate + 4.75%) | 11/19/2021 | 4,453 | 4,409 | 4,409 | |||||||||||||
|
Second lien(4) | 9.75% (Base Rate + 8.75%) | 11/18/2022 | 11,953 | 11,834 | 11,775 | |||||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.75%) | 11/18/2022 | 5,047 | 4,997 | 4,970 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,000 | 31,682 | 31,595 | 3.94 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Rocket Software, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.25% (Base Rate + 8.75%) | 2/8/2019 | 30,875 | 30,756 | 30,875 | 3.85 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.75% (Base Rate + 6.50%) | 11/13/2017 | 29,342 | 28,937 | 29,359 | 3.66 | % | |||||||||||
CompassLearning, Inc.(14) |
|||||||||||||||||||
Education |
First lien(2) | 8.00% (Base Rate + 6.75%) | 11/26/2018 | 30,000 | 29,391 | 29,184 | 3.64 | % | |||||||||||
Aderant North America, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 6/20/2019 | 24,000 | 23,767 | 23,940 | |||||||||||||
|
Second lien(3) | 10.00% (Base Rate + 8.75%) | 6/20/2019 | 5,000 | 5,070 | 4,988 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
29,000 | 28,837 | 28,928 | 3.61 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Transtar Holding Company |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 10/9/2019 | 28,300 | 27,906 | 27,946 | 3.48 | % |
F-85
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Pelican Products, Inc. |
|||||||||||||||||||
Business Products |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 4/9/2021 | $ | 15,500 | $ | 15,531 | $ | 15,306 | ||||||||||
|
Second lien(2) | 9.25% (Base Rate + 8.25%) | 4/9/2021 | 10,000 | 10,123 | 9,875 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,500 | 25,654 | 25,181 | 3.14 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
YP Holdings LLC(10) |
|||||||||||||||||||
YP LLC |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (Base Rate + 6.75%) | 6/4/2018 | 24,936 | 24,678 | 25,029 | 3.12 | % | |||||||||||
CRGT Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.50% (Base Rate + 6.50%) | 12/19/2020 | 25,000 | 24,750 | 24,750 | 3.09 | % | |||||||||||
Confie Seguros Holding II Co. |
|||||||||||||||||||
Consumer Services |
Second lien(2) | 10.25% (Base Rate + 9.00%) | 5/8/2019 | 18,886 | 18,786 | 18,877 | |||||||||||||
|
Second lien(3) | 10.25% (Base Rate + 9.00%) | 5/8/2019 | 5,571 | 5,647 | 5,569 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
24,457 | 24,433 | 24,446 | 3.05 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
Second lien(3) | 9.75% (Base Rate + 8.75%) | 6/17/2021 | 24,000 | 23,761 | 23,760 | 2.96 | % | |||||||||||
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 12.25% | 12/15/2018 | 25,000 | 25,000 | 23,250 | 2.90 | % | |||||||||||
Aricent Technologies |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.50% (Base Rate + 8.50%) | 4/14/2022 | 20,000 | 19,871 | 20,162 | |||||||||||||
|
Second lien(3) | 9.50% (Base Rate + 8.50%) | 4/14/2022 | 2,550 | 2,556 | 2,571 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,550 | 22,427 | 22,733 | 2.83 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McGraw-Hill School Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 6.25% (Base Rate + 5.00%) | 12/18/2019 | 21,780 | 21,594 | 21,771 | 2.71 | % | |||||||||||
Weston Solutions, Inc. |
|||||||||||||||||||
Business Services |
Subordinated(4) | 16.00% (11.50% + 4.50% PIK)* | 7/3/2019 | 20,458 | 20,458 | 20,828 | 2.60 | % | |||||||||||
Aspen Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 7.00% (Base Rate + 5.50%) | 10/6/2016 | 20,862 | 20,697 | 20,732 | 2.58 | % | |||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4) | 9.75% (Base Rate + 8.75%) | 11/19/2019 | 19,895 | 19,895 | 19,895 | 2.48 | % | |||||||||||
American Pacific Corporation** |
|||||||||||||||||||
Specialty Chemicals and Materials |
First lien(2) | 7.00% (Base Rate + 6.00%) | 2/27/2019 | 19,850 | 19,722 | 19,825 | 2.47 | % | |||||||||||
Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC) |
|||||||||||||||||||
Business Services |
First lien(2) | 7.50% (Base Rate + 6.25%) | 7/7/2020 | 19,950 | 19,592 | 19,152 | 2.39 | % | |||||||||||
eResearch Technology, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 6.00% (Base Rate + 4.75%) | 5/2/2018 | 19,059 | 18,521 | 19,083 | 2.38 | % | |||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.75% (Base Rate + 9.50%) | 4/12/2019 | 18,643 | 18,369 | 18,457 | 2.30 | % | |||||||||||
Permian Tank & Manufacturing, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 10.50% | 1/15/2018 | 24,357 | 24,555 | 18,390 | 2.29 | % | |||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.25% (Base Rate + 8.25%) | 7/23/2020 | 18,500 | 18,326 | 17,814 | 2.22 | % |
F-86
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Vertafore, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.25%) | 10/27/2017 | $ | 13,855 | $ | 13,852 | $ | 13,959 | ||||||||||
|
Second lien(3) | 9.75% (Base Rate + 8.25%) | 10/27/2017 | 2,000 | 2,017 | 2,015 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
15,855 | 15,869 | 15,974 | 1.99 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(2) | 6.75% (Base Rate + 4.99%) | 12/14/2016 | 16,778 | 16,190 | 15,771 | 1.97 | % | |||||||||||
Edmentum, Inc. (fka Plato, Inc.) |
|||||||||||||||||||
Education |
Second lien(2) | 11.25% (Base Rate + 9.75%) | 5/17/2019 | 25,000 | 24,713 | 12,500 | |||||||||||||
|
Second lien(3) | 11.25% (Base Rate + 9.75%) | 5/17/2019 | 6,150 | 6,040 | 3,075 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
31,150 | 30,753 | 15,575 | 1.94 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
GSDM Holdings Corp. |
|||||||||||||||||||
Healthcare Services |
Subordinated(4) | 10.00% | 6/23/2020 | 15,000 | 14,860 | 14,642 | 1.83 | % | |||||||||||
Smile Brands Group Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 7.50% (Base Rate + 6.25%) | 8/16/2019 | 14,319 | 14,154 | 13,746 | 1.71 | % | |||||||||||
Vision Solutions, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (Base Rate + 8.00%) | 7/23/2017 | 14,000 | 13,966 | 13,580 | 1.69 | % | |||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 12/20/2019 | 9,000 | 8,843 | 8,910 | 1.11 | % | |||||||||||
Vitera Healthcare Solutions, LLC |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (Base Rate + 5.00%) | 11/4/2020 | 1,980 | 1,964 | 1,970 | |||||||||||||
|
Second lien(2) | 9.25% (Base Rate + 8.25%) | 11/4/2021 | 7,000 | 6,906 | 6,825 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,980 | 8,870 | 8,795 | 1.10 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McKissock, LLC |
|||||||||||||||||||
QC McKissock Investment, LLC |
|||||||||||||||||||
Education |
First lien(2) | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 4,923 | 4,877 | 4,844 | |||||||||||||
|
First lien(2) | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 3,178 | 3,149 | 3,127 | |||||||||||||
|
First lien(2)(11) Drawn | 7.50% (Base Rate + 6.50%) | 8/5/2019 | 576 | 570 | 567 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,677 | 8,596 | 8,538 | 1.06 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Asurion, LLC (fka Asurion Corporation) |
|||||||||||||||||||
Business Services |
Second lien(3) | 8.50% (Base Rate + 7.50%) | 3/3/2021 | 5,000 | 4,934 | 4,987 | |||||||||||||
|
Second lien(2) | 8.50% (Base Rate + 7.50%) | 3/3/2021 | 3,000 | 2,957 | 2,993 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,000 | 7,891 | 7,980 | 0.99 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Physio-Control International, Inc. |
|||||||||||||||||||
Healthcare Products |
First lien(2) | 9.88% | 1/15/2019 | 6,651 | 6,651 | 7,083 | 0.88 | % | |||||||||||
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 9.00% (Base Rate + 7.50%) | 4/21/2017 | 7,445 | 7,387 | 6,626 | 0.83 | % | |||||||||||
Brock Holdings III, Inc. |
|||||||||||||||||||
Industrial Services |
Second lien(2) | 10.00% (Base Rate + 8.25%) | 3/16/2018 | 7,000 | 6,934 | 5,548 | 0.69 | % | |||||||||||
Immucor, Inc. |
|||||||||||||||||||
Healthcare Services |
Subordinated(2)(9) | 11.13% | 8/15/2019 | 5,000 | 4,957 | 5,425 | 0.68 | % | |||||||||||
Virtual Radiologic Corporation |
|||||||||||||||||||
Healthcare Information Technology |
First lien(2) | 7.25% (Base Rate + 5.50%) | 12/22/2016 | 5,963 | 5,931 | 4,979 | 0.62 | % | |||||||||||
Packaging Coordinators, Inc.(12) |
|||||||||||||||||||
Healthcare Products |
Second lien(3) | 9.00% (Base Rate + 8.00%) | 8/1/2022 | 5,000 | 4,952 | 4,925 | 0.61 | % |
F-87
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
LM U.S. Member LLC (and LM U.S. Corp Acquisition Inc.) |
|||||||||||||||||||
Business Services |
Second lien(2) | 8.25% (Base Rate + 7.25%) | 1/25/2021 | $ | 5,000 | $ | 4,940 | $ | 4,867 | 0.61 | % | ||||||||
Learning Care Group (US) Inc.(17) |
|||||||||||||||||||
Learning Care Group (US) No. 2 Inc. |
|||||||||||||||||||
Education |
First lien(2) | 5.50% (Base Rate + 4.50%) | 5/5/2021 | 4,465 | 4,424 | 4,476 | 0.56 | % | |||||||||||
CRC Health Corporation |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.00% (Base Rate + 8.00%) | 9/28/2021 | 4,000 | 3,925 | 4,098 | 0.51 | % | |||||||||||
GCA Services Group, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.25% (Base Rate + 8.00%) | 11/1/2020 | 4,000 | 3,968 | 3,955 | 0.49 | % | |||||||||||
Sophia Holding Finance LP / Sophia Holding Finance Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.63% | 12/1/2018 | 3,500 | 3,502 | 3,531 | 0.44 | % | |||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||
Business Services |
Subordinated(3) | 8.50% | 10/1/2022 | 3,000 | 3,000 | 3,011 | 0.38 | % | |||||||||||
Winebow Holdings, Inc. (Vinter Group, Inc., The) |
|||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 8.50% (Base Rate + 7.50%) | 1/2/2022 | 3,000 | 2,979 | 2,910 | 0.36 | % | |||||||||||
Synarc-Biocore Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.25% (Base Rate + 8.25%) | 3/10/2022 | 2,500 | 2,477 | 2,250 | 0.28 | % | |||||||||||
Education Management LLC** |
|||||||||||||||||||
Education |
First lien(2) | 9.25% PIK (Base Rate + 8.00% PIK)* | 3/30/2018 | 1,944 | 1,902 | 880 | |||||||||||||
|
First lien(3) | 9.25% PIK (Base Rate + 8.00% PIK)* | 3/30/2018 | 1,097 | 1,085 | 496 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
3,041 | 2,987 | 1,376 | 0.17 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
ATI Acquisition Company (fka Ability Acquisition, Inc.)(13) |
|||||||||||||||||||
Education |
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(7)* | 6/30/2012 Past Due | 1,665 | 1,434 | 216 | |||||||||||||
|
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(7)* | 6/30/2012 Past Due | 103 | 94 | 103 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,768 | 1,528 | 319 | 0.04 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,338,642 | $ | 1,325,057 | $ | 1,291,305 | 160.98 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,394,165 | $ | 1,380,164 | $ | 1,344,464 | 167.60 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United Kingdom |
|||||||||||||||||||
Packaging Coordinators, Inc.(12) |
|||||||||||||||||||
PCI Pharma Holdings UK Limited** |
|||||||||||||||||||
Healthcare Products |
Ordinary shares(2) | | | 19,427 | $ | 580 | $ | 1,193 | 0.15 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United Kingdom |
$ | 580 | $ | 1,193 | 0.15 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Crowley Holdings Preferred, LLC |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(3) | 12.00% (10.00% + 2.00% PIK)* | | 35,721 | $ | 35,721 | $ | 35,721 | 4.45 | % |
F-88
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Global Knowledge Training LLC |
|||||||||||||||||||
Education |
Ordinary shares(2) | | | 2 | $ | | $ | 8 | |||||||||||
|
Preferred shares(2) | | | 2,423 | | 9,739 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
| 9,747 | 1.22 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(16) |
|||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||
Energy |
Ordinary shares(3) | | | 3,000,000 | 3,000 | 2,430 | 0.30 | % | |||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(4) | | | 200 | 2,000 | 2,000 | 0.25 | % | |||||||||||
Ancora Acquisition LLC(13) |
|||||||||||||||||||
Education |
Preferred shares(6) | | | 372 | 83 | 83 | 0.01 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 40,804 | $ | 49,981 | 6.23 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 41,384 | $ | 51,174 | 6.38 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
Storapod Holding Company, Inc. |
|||||||||||||||||||
Consumer Services |
Warrants(3) | | | 360,129 | $ | 156 | $ | 4,142 | 0.51 | % | |||||||||
YP Holdings LLC(10) |
|||||||||||||||||||
YP Equity Investors LLC |
|||||||||||||||||||
Media |
Warrants(5) | | | 5 | | 2,549 | 0.32 | % | |||||||||||
Learning Care Group (US) Inc.(17) |
|||||||||||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||
Education |
Warrants(3) | | | 622 | 37 | 299 | 0.04 | % | |||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Warrants(3) | | | 1,014,451 | (8) | 1,449 | | | % | ||||||||||
Alion Science and Technology Corporation |
|||||||||||||||||||
Federal Services |
Warrants(3) | | | 6,000 | 293 | | | % | |||||||||||
Ancora Acquisition LLC(13) |
|||||||||||||||||||
Education |
Warrants(6) | | | 20 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 1,935 | $ | 6,990 | 0.87 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,423,483 | $ | 1,402,628 | 174.85 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
TWDiamondback Holdings Corp.(18) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4)(11) Undrawn | | 5/19/2015 | $ | 2,763 | $ | | $ | | | % | ||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 1/21/2015 | 5,425 | | | |||||||||||||
|
First lien(3)(11) Undrawn | | 1/21/2015 | 2,048 | | | |||||||||||||
|
First lien(3)(11) Undrawn | | 1/21/2015 | 758 | | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
| | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2)(11) Undrawn | | 8/5/2019 | 2,304 | (23 | ) | (37 | ) | | % |
F-89
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
MailSouth, Inc. (d/b/a Mspark) |
|||||||||||||||||||
Media |
First lien(3)(11) Undrawn | | 12/14/2015 | $ | 1,900 | $ | (181 | ) | $ | (156 | ) | (0.02 | )% | ||||||
Aspen Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(3)(11) Undrawn | | 4/6/2016 | 5,000 | (388 | ) | (225 | ) | (0.03 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 20,198 | $ | (592 | ) | $ | (418 | ) | (0.05 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,422,891 | $ | 1,402,210 | 174.80 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(19) |
|||||||||||||||||||
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||
Investment in Fund |
Membership interest(3) | | | | $ | 23,000 | $ | 22,461 | 2.80 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 23,000 | $ | 22,461 | 2.80 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,445,891 | $ | 1,424,671 | 177.60 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
F-90
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
The accompanying notes are an integral part of these consolidated financial statements.
F-91
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2014
(in thousands, except shares)
|
December 31, 2014 |
|||
| | | | |
Investment Type |
Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
47.58 | % | ||
Second lien |
42.41 | % | ||
Subordinated |
4.35 | % | ||
Equity and other |
5.66 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
|
December 31, 2014 |
|||
| | | | |
Industry Type |
Percent of Total Investments at Fair Value |
|||
| | | | |
Software |
20.16 | % | ||
Business Services |
18.27 | % | ||
Education |
17.68 | % | ||
Federal Services |
8.75 | % | ||
Healthcare Services |
8.05 | % | ||
Distribution & Logistics |
6.83 | % | ||
Energy |
5.89 | % | ||
Media |
4.29 | % | ||
Consumer Services |
3.67 | % | ||
Business Products |
1.77 | % | ||
Investment in Fund |
1.58 | % | ||
Specialty Chemicals and Materials |
1.39 | % | ||
Healthcare Products |
0.93 | % | ||
Industrial Services |
0.39 | % | ||
Healthcare Information Technology |
0.35 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
|
December 31, 2014 |
|||
| | | | |
Interest Rate Type |
Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
12.32 | % | ||
Fixed rates |
87.68 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-92
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2013
(in thousands, except shares)
|
Cost | Fair Value | Percent of Net Assets |
|||||||
| | | | | | | | | | |
Investments |
||||||||||
Investment in New Mountain Finance Holdings, L.L.C.(1) |
$ | 633,835 | $ | 650,107 | 100.00 | % | ||||
| | | | | | | | | | |
Total Investments |
$ | 633,835 | $ | 650,107 | 100.00 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Members' Capital |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Bermuda |
|||||||||||||||||||
Stratus Technologies Bermuda Holdings Ltd.(4)** |
|||||||||||||||||||
Stratus Technologies Bermuda Ltd. / Stratus Technologies, Inc. |
|||||||||||||||||||
Information Technology |
First lien(2)(7) | 12.00% | 3/29/2015 | $ | 6,497 | $ | 6,335 | $ | 6,529 | 0.95 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Bermuda |
$ | 6,497 | $ | 6,335 | $ | 6,529 | 0.95 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Cayman Islands |
|||||||||||||||||||
Pinnacle Holdco S.à r.l. / Pinnacle (US) Acquisition Co Limited** |
|||||||||||||||||||
Software |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 7/30/2020 | $ | 30,000 | $ | 29,472 | $ | 30,362 | 4.41 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Cayman Islands |
$ | 30,000 | $ | 29,472 | $ | 30,362 | 4.41 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
McGraw-Hill Global Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2) | 9.75% | 4/1/2021 | $ | 24,500 | $ | 24,348 | $ | 27,195 | ||||||||||
|
First lien(3) | 9.00% (Base Rate + 7.75%) | 3/22/2019 | 17,850 | 17,367 | 18,225 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
42,350 | 41,715 | 45,420 | 6.60 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Deltek, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 10/10/2019 | 41,000 | 40,977 | 41,820 | 6.07 | % | |||||||||||
Global Knowledge Training LLC |
|||||||||||||||||||
Education |
Second lien(2) | 11.00% (Base Rate + 9.75%) | 10/21/2018 | 41,450 | 41,070 | 41,450 | 6.02 | % | |||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 15.00% (Base Rate + 9.50% + 4.00% PIK)* | 4/15/2018 | 26,382 | 25,508 | 26,382 | |||||||||||||
|
First lien(2) | 15.00% (Base Rate + 9.50% + 4.00% PIK)* | 4/15/2018 | 6,387 | 6,176 | 6,387 | |||||||||||||
|
First lien(2) | 15.00% (Base Rate + 9.50% + 4.00% PIK)* | 4/15/2018 | 5,309 | 5,133 | 5,309 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
38,078 | 36,817 | 38,078 | 5.53 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Edmentum, Inc.(fka Plato, Inc.) |
|||||||||||||||||||
Education |
First lien(3) | 5.50% (Base Rate + 4.50%) | 5/17/2018 | 6,433 | 6,240 | 6,465 | |||||||||||||
|
Second lien(2) | 11.25% (Base Rate + 9.75%) | 5/17/2019 | 31,150 | 30,685 | 31,578 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,583 | 36,925 | 38,043 | 5.52 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
SRA International, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 6.50% (Base Rate + 5.25%) | 7/20/2018 | 34,750 | 33,784 | 34,475 | 5.01 | % | |||||||||||
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.50%) | 4/30/2020 | 31,341 | 31,055 | 32,542 | 4.73 | % | |||||||||||
Rocket Software, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.25% (Base Rate + 8.75%) | 2/8/2019 | 30,875 | 30,731 | 31,029 | 4.51 | % |
F-93
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2013
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Members' Capital |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Novell, Inc. (fka Attachmate Corporation, NetIQ Corporation) |
|||||||||||||||||||
Software |
First lien(3) | 7.25% (Base Rate + 5.75%) | 11/22/2017 | $ | 6,951 | $ | 6,847 | $ | 7,080 | ||||||||||
|
Second lien(2) | 11.00% (Base Rate + 9.50%) | 11/22/2018 | 23,353 | 22,780 | 22,876 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,304 | 29,627 | 29,956 | 4.35 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
JHCI Acquisition, Inc. |
|||||||||||||||||||
Distribution & Logistics |
First lien(3) | 7.00% (Base Rate + 5.75%) | 7/11/2019 | 19,536 | 19,262 | 19,548 | |||||||||||||
|
Second lien(3) | 11.00% (Base Rate + 9.75%) | 7/11/2020 | 10,000 | 9,705 | 9,898 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
29,536 | 28,967 | 29,446 | 4.28 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
CompassLearning, Inc.(12) |
|||||||||||||||||||
Education |
First lien(2) | 8.00% (Base Rate + 6.75%) | 11/26/2018 | 30,000 | 29,261 | 29,250 | 4.25 | % | |||||||||||
Transtar Holding Company |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 9.75% (Base Rate + 8.50%) | 10/9/2019 | 28,300 | 27,842 | 27,168 | 3.95 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(3) | 7.25% (Base Rate + 6.00%) | 11/13/2017 | 16,784 | 16,448 | 16,616 | |||||||||||||
|
First lien(2) | 7.25% (Base Rate + 6.00%) | 11/13/2017 | 10,116 | 9,953 | 10,015 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
26,900 | 26,401 | 26,631 | 3.87 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Meritas Schools Holdings, LLC |
|||||||||||||||||||
Education |
First lien(3) | 7.00% (Base Rate + 5.75%) | 6/25/2019 | 19,950 | 19,763 | 20,087 | |||||||||||||
|
First lien(2) | 7.00% (Base Rate + 5.75%) | 6/25/2019 | 5,920 | 5,865 | 5,961 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,870 | 25,628 | 26,048 | 3.78 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 12.25% | 12/15/2018 | 25,000 | 25,000 | 25,000 | 3.63 | % | |||||||||||
Permian Tank & Manufacturing, Inc. |
|||||||||||||||||||
Energy |
First lien(2) | 10.50% | 1/15/2018 | 24,500 | 24,757 | 24,255 | 3.52 | % | |||||||||||
Aderant North America, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 10.00% (Base Rate + 8.75%) | 6/20/2019 | 22,500 | 22,201 | 23,203 | 3.37 | % | |||||||||||
YP Holdings LLC(8) |
|||||||||||||||||||
YP LLC |
|||||||||||||||||||
Media |
First lien(2) | 8.04% (Base Rate + 6.71%) | 6/4/2018 | 22,400 | 21,892 | 22,722 | 3.30 | % | |||||||||||
McGraw-Hill School Education Holdings, LLC |
|||||||||||||||||||
Education |
First lien(3) | 6.25% (Base Rate + 5.00%) | 12/18/2019 | 13,000 | 12,870 | 12,870 | |||||||||||||
|
First lien(2) | 6.25% (Base Rate + 5.00%) | 12/18/2019 | 9,000 | 8,910 | 8,910 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,000 | 21,780 | 21,780 | 3.16 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Aspen Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(3) | 7.00% (Base Rate + 5.50%) | 10/6/2016 | 21,077 | 20,820 | 20,813 | 3.02 | % | |||||||||||
LM U.S. Member LLC (and LM U.S. Corp Acquisition Inc.) |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.50% (Base Rate + 8.25%) | 10/26/2020 | 20,000 | 19,731 | 20,308 | 2.95 | % | |||||||||||
Envision Acquisition Company, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(2) | 9.75% (Base Rate + 8.75%) | 11/4/2021 | 20,000 | 19,605 | 20,075 | 2.91 | % | |||||||||||
ARSloane Acquisition, LLC |
|||||||||||||||||||
Business Services |
First lien(3) | 7.50% (Base Rate + 6.25%) | 10/1/2019 | 19,950 | 19,754 | 19,992 | 2.90 | % | |||||||||||
eResearch Technology, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(3) | 6.00% (Base Rate + 4.75%) | 5/2/2018 | 19,750 | 19,047 | 19,874 | 2.89 | % | |||||||||||
Distribution International, Inc. |
|||||||||||||||||||
Distribution & Logistics |
First lien(2) | 7.50% (Base Rate + 6.50%) | 7/16/2019 | 19,900 | 19,527 | 19,813 | 2.88 | % | |||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
Second lien(3) | 10.75% (Base Rate + 9.50%) | 4/12/2019 | 20,000 | 19,654 | 19,800 | 2.88 | % | |||||||||||
Merrill Communications LLC |
|||||||||||||||||||
Business Services |
First lien(3) | 7.25% (Base Rate + 6.25%) | 3/8/2018 | 19,425 | 19,246 | 19,759 | 2.87 | % | |||||||||||
Insight Pharmaceuticals LLC |
|||||||||||||||||||
Healthcare Products |
Second lien(3) | 13.25% (Base Rate + 11.75%) | 8/25/2017 | 19,310 | 18,766 | 19,021 | 2.76 | % | |||||||||||
St. George's University Scholastic Services LLC |
|||||||||||||||||||
Education |
First lien(3) | 8.50% (Base Rate + 7.00%) | 12/20/2017 | 17,379 | 17,082 | 17,530 | 2.55 | % | |||||||||||
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(3) | 7.50% (Base Rate + 6.00%) | 4/21/2017 | 18,316 | 18,127 | 16,118 | 2.34 | % |
F-94
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2013
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Members' Capital |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Confie Seguros Holding II Co. |
|||||||||||||||||||
Consumer Services |
Second lien(3) | 10.25% (Base Rate + 9.00%) | 5/8/2019 | $ | 14,886 | $ | 14,762 | $ | 15,034 | 2.18 | % | ||||||||
OpenLink International, Inc. |
|||||||||||||||||||
Software |
First lien(3) | 7.75% (Base Rate + 6.25%) | 10/30/2017 | 14,700 | 14,496 | 14,774 | 2.15 | % | |||||||||||
Smile Brands Group Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(3) | 7.50% (Base Rate + 6.25%) | 8/16/2019 | 14,464 | 14,261 | 14,307 | 2.08 | % | |||||||||||
Brock Holdings III, Inc. |
|||||||||||||||||||
Industrial Services |
Second lien(2) | 10.00% (Base Rate + 8.25%) | 3/16/2018 | 14,000 | 13,858 | 14,263 | 2.07 | % | |||||||||||
Vision Solutions, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.50% (Base Rate + 8.00%) | 7/23/2017 | 14,000 | 13,957 | 14,140 | 2.05 | % | |||||||||||
Packaging Coordinators, Inc.(10) |
|||||||||||||||||||
Healthcare Products |
Second lien(2) | 9.50% (Base Rate + 8.25%) | 11/10/2020 | 14,000 | 13,868 | 14,088 | 2.05 | % | |||||||||||
Lonestar Intermediate Super Holdings, LLC |
|||||||||||||||||||
Business Services |
Subordinated(2) | 11.00% (Base Rate + 9.50%) | 9/2/2019 | 12,000 | 11,701 | 12,419 | 1.80 | % | |||||||||||
Van Wagner Communications, LLC |
|||||||||||||||||||
Media |
First lien(2) | 6.25% (Base Rate + 5.00%) | 8/3/2018 | 11,761 | 11,583 | 11,997 | 1.74 | % | |||||||||||
Vertafore, Inc. |
|||||||||||||||||||
Software |
Second lien(2) | 9.75% (Base Rate + 8.25%) | 10/29/2017 | 10,000 | 9,937 | 10,198 | 1.48 | % | |||||||||||
TransFirst Holdings, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 11.00% (Base Rate + 9.75%) | 6/27/2018 | 10,000 | 9,741 | 10,138 | 1.47 | % | |||||||||||
MailSouth, Inc. |
|||||||||||||||||||
Media |
First lien(3) | 6.76% (Base Rate + 4.96%) | 12/14/2016 | 9,410 | 9,333 | 9,269 | 1.35 | % | |||||||||||
Vitera Healthcare Solutions, LLC |
|||||||||||||||||||
Software |
First lien(3) | 6.00% (Base Rate + 5.00%) | 11/4/2020 | 2,000 | 1,980 | 2,000 | |||||||||||||
|
Second lien(2) | 9.25% (Base Rate + 8.25%) | 11/4/2021 | 7,000 | 6,897 | 7,070 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
9,000 | 8,877 | 9,070 | 1.32 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.50% (Base Rate + 9.25%) | 12/20/2019 | 9,000 | 8,820 | 8,820 | 1.28 | % | |||||||||||
Consona Holdings, Inc. |
|||||||||||||||||||
Software |
First lien(3) | 7.25% (Base Rate + 6.00%) | 8/6/2018 | 8,394 | 8,326 | 8,457 | 1.23 | % | |||||||||||
Physio-Control International, Inc. |
|||||||||||||||||||
Healthcare Products |
First lien(2) | 9.88% | 1/15/2019 | 6,651 | 6,651 | 7,482 | 1.09 | % | |||||||||||
Virtual Radiologic Corporation |
|||||||||||||||||||
Healthcare Information Technology |
First lien(3) | 7.25% (Base Rate + 5.50%) | 12/22/2016 | 13,563 | 13,454 | 7,324 | 1.06 | % | |||||||||||
Alion Science and Technology Corporation |
|||||||||||||||||||
Federal Services |
First lien(2)(7) | 12.00% (10.00% + 2.00% PIK)* | 11/1/2014 | 6,447 | 6,360 | 6,570 | 0.95 | % | |||||||||||
Immucor, Inc. |
|||||||||||||||||||
Healthcare Services |
Subordinated(2)(7) | 11.13% | 8/15/2019 | 5,000 | 4,950 | 5,650 | 0.82 | % | |||||||||||
Learning Care Group (US), Inc. |
|||||||||||||||||||
Education |
Subordinated(2) | 15.00% PIK* | 5/8/2020 | 4,371 | 4,253 | 4,371 | |||||||||||||
|
Subordinated(2) | 15.00% PIK* | 5/8/2020 | 800 | 746 | 800 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
5,171 | 4,999 | 5,171 | 0.75 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Education Management LLC** |
|||||||||||||||||||
Education |
First lien(3) | 8.25% (Base Rate + 7.00%) | 3/30/2018 | 5,003 | 4,888 | 5,028 | 0.73 | % | |||||||||||
GCA Services Group, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.25% (Base Rate + 8.00%) | 11/1/2020 | 4,000 | 3,964 | 4,064 | 0.59 | % | |||||||||||
Sophia Holding Finance LP / Sophia Holding Finance Inc. |
|||||||||||||||||||
Software |
Subordinated(2) | 9.63% | 12/1/2018 | 3,500 | 3,502 | 3,623 | 0.53 | % | |||||||||||
ATI Acquisition Company (fka Ability Acquisition, Inc.)(11) |
|||||||||||||||||||
Education |
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(5)* | 6/30/2012 Past Due | 1,665 | 1,434 | 233 | |||||||||||||
|
First lien(2) | 17.25% (Base Rate + 10.00% + 4.00% PIK)(5)* | 6/30/2012 Past Due | 103 | 94 | 103 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,768 | 1,528 | 336 | 0.05 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,016,562 | $ | 1,001,605 | $ | 1,013,641 | 147.22 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,053,059 | $ | 1,037,412 | $ | 1,050,532 | 152.58 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
F-95
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2013
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment |
Interest Rate | Maturity Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Members' Capital |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity Bermuda |
|||||||||||||||||||
Stratus Technologies Bermuda Holdings Ltd.(4)** |
|||||||||||||||||||
Information Technology |
Ordinary shares(2) | | | 156,247 | $ | 65 | $ | 46 | |||||||||||
|
Preferred shares(2) | | | 35,558 | 15 | 10 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
80 | 56 | 0.01 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares Bermuda |
$ | 80 | $ | 56 | 0.01 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Crowley Holdings Preferred, LLC |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(2) | 12.00% (10.00% + 2.00% PIK)* | | 35,000 | $ | 35,000 | $ | 35,000 | 5.08 | % | |||||||||
Black Elk Energy Offshore Operations, LLC |
|||||||||||||||||||
Energy |
Preferred shares(2) | 17.00% | | 20,000,000 | 20,000 | 20,000 | 2.91 | % | |||||||||||
Global Knowledge Training LLC |
|||||||||||||||||||
Education |
Ordinary shares(2) | | | 2 | | 3 | |||||||||||||
|
Preferred shares(2) | | | 2,423 | | 3,006 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
| 3,009 | 0.44 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Packaging Coordinators, Inc.(10) |
|||||||||||||||||||
Packaging Coordinators Holdings, LLC |
|||||||||||||||||||
Healthcare Products |
Ordinary shares(2) | | | 19,427 | 1,000 | 1,181 | 0.17 | % | |||||||||||
Ancora Acquisition LLC(11) |
|||||||||||||||||||
Education |
Preferred shares(2) | | | 372 | 83 | 83 | 0.01 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 56,083 | $ | 59,273 | 8.61 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 56,163 | $ | 59,329 | 8.62 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
Learning Care Group (US), Inc. |
|||||||||||||||||||
Education |
Warrants(2) | | | 844 | $ | 194 | $ | 503 | |||||||||||
|
Warrants(2) | | | 3,589 | 61 | 2,136 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
255 | 2,639 | 0.38 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
YP Holdings LLC(8) |
|||||||||||||||||||
YP Equity Investors LLC |
|||||||||||||||||||
Media |
Warrants(2) | | | 5 | | 1,944 | 0.28 | % | |||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Warrants(2) | | | 1,014,451 | (6) | 1,449 | 1,694 | 0.25 | % | ||||||||||
Storapod Holding Company, Inc. |
|||||||||||||||||||
Consumer Services |
Warrants(2) | | | 360,129 | 156 | 594 | 0.09 | % | |||||||||||
Alion Science and Technology Corporation |
|||||||||||||||||||
Federal Services |
Warrants(2) | | | 6,000 | 293 | 94 | 0.01 | % | |||||||||||
Ancora Acquisition LLC(11) |
|||||||||||||||||||
Education |
Warrants(2) | | | 20 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 2,153 | $ | 6,965 | 1.01 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,095,728 | $ | 1,116,826 | 162.21 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
Aspen Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2)(9) Undrawn | | 4/6/2016 | $ | 5,000 | $ | (388 | ) | $ | (388 | ) | (0.06 | )% | ||||||
Advantage Sales & Marketing Inc. |
|||||||||||||||||||
Business Services |
First lien(2)(9) Undrawn | | 12/17/2015 | 10,500 | (1,260 | ) | (787 | ) | (0.11 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 15,500 | $ | (1,648 | ) | $ | (1,175 | ) | (0.17 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,094,080 | $ | 1,115,651 | 162.04 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
F-96
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2013
(in thousands, except shares)
generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.
The accompanying notes are an integral part of these consolidated financial statements.
F-97
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation
December 31, 2014
(in thousands, except share data)
Note 1. Formation and Business Purpose
New Mountain Finance Corporation ("NMFC" or the "Company") is a Delaware corporation that was originally incorporated on June 29, 2010. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended, (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act").
On May 19, 2011, NMFC priced its initial public offering (the "IPO") of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital (defined as New Mountain Capital Group, L.L.C. and its affiliates) in a concurrent private placement (the "Concurrent Private Placement"). Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities (as defined below). In connection with NMFC's IPO and through a series of transactions, New Mountain Finance Holdings, L.L.C. ("NMF Holdings" or the "Predecessor Operating Company") acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.
NMF Holdings is a Delaware limited liability company. Until May 8, 2014, NMF Holdings was externally managed and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for United States ("U.S.") federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. For additional information on the Company's organizational structure prior to May 8, 2014, see " Restructuring".
Until May 8, 2014, NMF Holdings was externally managed by New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser"). As of May 8, 2014, the Investment Adviser serves as the external investment adviser to NMFC. New Mountain Finance Administration, L.L.C. (the "Administrator") provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of New Mountain Guardian AIV, L.P. ("Guardian AIV") by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February
F-98
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments. New Mountain Guardian (Leveraged), L.L.C. and New Mountain Guardian Partners, L.P., together with their respective direct and indirect wholly-owned subsidiaries, are defined as the "Predecessor Entities".
Prior to December 18, 2014, New Mountain Finance SPV Funding, L.L.C. ("NMF SLF") was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus a wholly-owned indirect subsidiary of the Company. NMF SLF was bankruptcy-remote and non-recourse to NMFC. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014. See Note 7, Borrowings, for details.
Until April 25, 2014, New Mountain Finance AIV Holdings Corporation ("AIV Holdings") was a Delaware corporation that was originally incorporated on March 11, 2011. AIV Holdings was dissolved on April 25, 2014. Guardian AIV, a Delaware limited partnership, was AIV Holdings' sole stockholder. AIV Holdings was a closed-end, non-diversified management investment company that was regulated as a BDC under the 1940 Act. As such, AIV Holdings was obligated to comply with certain regulatory requirements. AIV Holdings was treated, and complied with the requirements to qualify annually, as a RIC under the Code.
Prior to the Restructuring (as defined below) on May 8, 2014, NMFC and AIV Holdings were holding companies with no direct operations of their own, and their sole asset was their ownership in NMF Holdings. In connection with the IPO, NMFC and AIV Holdings each entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated (the "Operating Agreement"), of NMF Holdings, pursuant to which NMFC and AIV Holdings were admitted as members of NMF Holdings. NMFC acquired from NMF Holdings, with the gross proceeds of the IPO and the Concurrent Private Placement, common membership units ("units") of NMF Holdings (the number of units were equal to the number of shares of NMFC's common stock sold in the IPO and the Concurrent Private Placement). Additionally, NMFC received units of NMF Holdings equal to the number of shares of common stock of NMFC issued to the partners of New Mountain Guardian Partners, L.P. Guardian AIV was the parent of NMF Holdings prior to the IPO and, as a result of the transactions completed in connection with the IPO, obtained units in NMF Holdings. Guardian AIV contributed its units in NMF Holdings to its newly formed subsidiary, AIV Holdings, in exchange for common stock of AIV Holdings. AIV Holdings had the right to exchange all or any portion of its units in NMF Holdings for shares of NMFC's common stock on a one-for-one basis at any time.
The original structure was designed to generally prevent NMFC from being allocated taxable income with respect to unrecognized gains that existed at the time of the IPO in the Predecessor Entities' assets, and rather such amounts would be allocated generally to AIV Holdings. The result was that any distributions made to NMFC's stockholders that were attributable to such gains generally were not treated as taxable dividends but rather as return of capital.
Since NMFC's IPO, and through December 31, 2014, NMFC raised approximately $374,625 in net proceeds from additional offerings of common stock and issued shares of its common stock
F-99
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
valued at approximately $288,416 on behalf of AIV Holdings for exchanged units. NMFC acquired from NMF Holdings units of NMF Holdings equal to the number of shares of NMFC's common stock sold in the additional offerings. With the completion of the final secondary offering on February 3, 2014, NMFC owned 100.0% of the units of NMF Holdings, which became a wholly-owned subsidiary of NMFC.
Restructuring
As a BDC, AIV Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of AIV Holdings' business model, AIV Holdings' board of directors determined that continuation as a BDC was not in the best interests of AIV Holdings and Guardian AIV. Specifically, given that AIV Holdings was formed for the sole purpose of holding units of NMF Holdings and AIV Holdings had disposed of all of the units of NMF Holdings that it was holding as of February 3, 2014, the board of directors of AIV Holdings approved and declared advisable at an in-person meeting held on March 25, 2014 the withdrawal of AIV Holdings' election to be regulated as a BDC under the 1940 Act. In addition, the board of directors of AIV Holdings approved and declared advisable for AIV Holdings to terminate its registration under Section 12(g) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and to dissolve AIV Holdings under the laws of the State of Delaware.
Upon receipt of the necessary stockholder consent to authorize the board of directors of AIV Holdings to withdraw AIV Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the U.S. Securities and Exchange Commission ("SEC") of AIV Holdings' notification of withdrawal on Form N-54C on April 15, 2014. The board of directors of AIV Holdings believed that AIV Holdings met the requirements for filing the notification to withdraw its election to be regulated as a BDC, upon the receipt of the necessary stockholder consent. After the notification of withdrawal of AIV Holdings' BDC election was filed with the SEC, AIV Holdings was no longer subject to the regulatory provisions of the 1940 Act applicable to BDCs generally, including regulations related to insurance, custody, composition of its board of directors, affiliated transactions and any compensation arrangements.
In addition, on April 15, 2014, AIV Holdings filed a Form 15 with the SEC to terminate AIV Holdings' registration under Section 12(g) of the Exchange Act. After these SEC filings and any other federal or state regulatory or tax filings were made, AIV Holdings proceeded to dissolve under Delaware law by filing a certificate of dissolution in Delaware on April 25, 2014.
Until May 8, 2014, as a BDC, NMF Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of NMF Holdings' current business model, NMF Holdings' board of directors determined at an in-person meeting held on March 25, 2014 that continuation as a BDC was not in the best interests of NMF Holdings.
F-100
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
At the 2014 joint annual meeting of the stockholders of NMFC and the sole unit holder of NMF Holdings held on May 6, 2014, the stockholders of NMFC and the sole unit holder of NMF Holdings approved a proposal which authorized the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC. Additionally, the stockholders of NMFC approved a new investment advisory and management agreement between NMFC and the Investment Adviser. Upon receipt of the necessary stockholder/unit holder approval to authorize the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the SEC of NMF Holdings' notification of withdrawal on Form N-54C on May 8, 2014.
Effective May 8, 2014, NMF Holdings amended and restated its Operating Agreement such that the board of directors of NMF Holdings was dissolved and NMF Holdings remained a wholly-owned subsidiary of NMFC with the sole purpose of serving as a special purpose vehicle for NMF Holdings' credit facility, and NMFC assumed all other operating activities previously undertaken by NMF Holdings under the management of the Investment Adviser (collectively, the "Restructuring"). After the Restructuring, all wholly-owned direct and indirect subsidiaries of NMFC are consolidated with NMFC for both 1940 Act and financial statement reporting purposes, subject to any financial statement adjustments required in accordance with accounting principles generally accepted in the United States of America ("GAAP"). NMFC continues to remain a BDC under the 1940 Act.
Also, on May 8, 2014, NMF Holdings filed Form 15 with the SEC to terminate NMF Holdings' registration under Section 12(g) of the Exchange Act. As a special purpose entity, NMF Holdings is bankruptcy-remote and non-recourse to NMFC. In addition, the assets held at NMF Holdings will continue to be used to secure NMF Holdings' credit facility.
Current Organization
During the year ended December 31, 2014, the Company established wholly-owned subsidiaries, NMF Ancora Holdings Inc. ("NMF Ancora") and NMF YP Holdings Inc. ("NMF YP"), which are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). Tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of portfolio companies. Additionally, the Company has a wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing") that serves as the administrative agent on certain investment transactions. New Mountain Finance SBIC, L.P. ("SBIC LP"), and its general partner, New Mountain Finance SBIC G.P., L.L.C. ("SBIC GP"), were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC LP and SBIC GP are consolidated wholly-owned direct and indirect subsidiaries of the Company. SBIC LP received a license from the U.S. Small Business Association (the "SBA") to operate as a small business investment company ("SBIC") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act").
F-101
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
The diagram below depicts the Company's organizational structure as of December 31, 2014.
The Company's investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, the Company's investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC LP's investment objective is to generate current income and capital appreciation under the investment criteria used by the Company, however, SBIC LP's investments must be SBA eligible companies. The Company's portfolio may be concentrated in a limited number of industries. As of December 31, 2014, the Company's top five industry concentrations were software, business services, education, federal services and healthcare services.
Note 2. Summary of Significant Accounting Policies
Basis of accounting The Company's consolidated financial statements have been prepared in conformity with GAAP. The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946"). NMFC consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, SBIC LP, SBIC GP, NMF Ancora and NMF YP.
F-102
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
Previously, the Company consolidated its wholly-owned indirect subsidiary NMF SLF until it merged with and into NMF Holdings on December 18, 2014. See Note 7, Borrowings, for details. Prior to the Restructuring, the Predecessor Operating Company consolidated its wholly-owned subsidiary, NMF SLF. NMFC and AIV Holdings did not consolidate the Predecessor Operating Company. Prior to the Restructuring, NMFC and AIV Holdings applied investment company master-feeder financial statement presentation, as described in ASC 946 to their interest in the Predecessor Operating Company. NMFC and AIV Holdings observed that it was also industry practice to follow the presentation prescribed for a master fund-feeder fund structure in ASC 946 in instances in which a master fund was owned by more than one feeder fund and that such presentation provided stockholders of NMFC and AIV Holdings with a clearer depiction of their investment in the master fund.
The Company's consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company's portfolio investments are not consolidated in the financial statements. Prior to the IPO, an affiliate of the Predecessor Entities paid a majority of the management and incentive fees. Historical operating expenses do not reflect the allocation of certain professional fees, administrative and other expenses that have been incurred following the completion of the IPO. Accordingly, the Predecessor Operating Company's historical operating expenses are not comparable to its operating expenses after the completion of the IPO.
The Company's consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-K and Article 6 of Regulation S-X. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements have been included.
Investments The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company's Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company's Consolidated Statements of Operations as "Net change in unrealized appreciation (depreciation) of investments" and realizations on portfolio investments reflected in the Company's Consolidated Statements of Operations as "Net realized gains (losses) on investments".
The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company's board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security
F-103
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
transactions are accounted for on a trade date basis. The Company's quarterly valuation procedures are set forth in more detail below:
F-104
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company's board of directors; and
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company's investments may fluctuate from period to period and the fluctuations could be material.
Prior to the Restructuring, NMFC was a holding company with no direct operations of its own, and its sole asset was its ownership in the Predecessor Operating Company. Prior to the completion of the underwritten secondary public offering on February 3, 2014, AIV Holdings was a holding company with no direct operations of its own, and its sole asset was its ownership in the Predecessor Operating Company. NMFC's and AIV Holdings' investments in the Predecessor Operating Company were carried at fair value and represented the respective pro-rata interest in the net assets of the Predecessor Operating Company as of the applicable reporting date. NMFC and AIV Holdings valued their ownership interest on a quarterly basis, or more frequently if required under the 1940 Act.
See Note 3, Investments, for further discussion relating to investments.
Collateralized agreements or repurchase financings The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of December 31, 2014, the Company held one collateralized agreement to resell with a carrying value of $30,000, collateralized by a security with a fair value of $30,000 and guaranteed by the counterparty. The counterparty has the option to repurchase the collateral from the Company at the par value of the collateralized agreement within a year. The collateralized agreement earns interest
F-105
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
at a rate of 15.0% per annum as of December 31, 2014. The Predecessor Operating Company did not have any collateralized agreements as of the year ended December 31, 2013.
Cash and cash equivalents Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less.
Revenue recognition
The Company's revenue recognition policies are as follows:
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans in the portfolio that contain a payment-in-kind ("PIK") provision. PIK represents interest that is accrued and recorded as interest income at the contractual rates, if deemed collectible, added to the loan principal on the respective capitalization dates, and generally due at maturity.
Non-accrual income: Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest is reversed when a loan is placed on non-accrual status. Previously capitalized PIK interest is not reversed when an investment is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
Dividend income: Dividend income is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such
F-106
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
commitments. Structuring fees are recognized as income when earned, usually when paid at the closing of the investment and are non-refundable.
Prior to the Restructuring, NMFC's revenue recognition policies were as follows:
Revenue, expenses, and capital gains (losses): At each quarterly valuation date, the Predecessor Operating Company's investment income, expenses, net realized gains (losses), and net increase (decrease) in unrealized appreciation (depreciation) were allocated to NMFC based on its pro-rata interest in the net assets of the Predecessor Operating Company. This was recorded on NMFC's Statements of Operations. Realized gains and losses were recorded upon sales of NMFC's investments in the Predecessor Operating Company. Net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. was the difference between the net asset value per share and the closing price per share for shares issued as part of the dividend reinvestment plan on the dividend payment date. This net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. included the unrealized appreciation (depreciation) from the IPO. NMFC used the proceeds from its IPO and Concurrent Private Placement to purchase units in the Predecessor Operating Company at $13.75 per unit (its IPO price per share). At the IPO date, $13.75 per unit represented a discount to the actual net asset value per unit of the Predecessor Operating Company. As a result, NMFC experienced immediate unrealized appreciation on its investment.
All expenses, including those of NMFC, were paid and recorded by the Predecessor Operating Company. Expenses were allocated to NMFC based on its pro-rata ownership interest. In addition, the Predecessor Operating Company paid all of the offering costs related to the IPO and subsequent offerings. NMFC recorded its portion of the offering costs as a direct reduction to net assets and the cost of its investment in the Predecessor Operating Company.
Interest and other financing expenses Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7, Borrowings, for details.
Deferred financing costs The deferred financing costs of the Company consists of capitalized expenses related to the origination and amending of the Company's borrowings. The Company amortizes these costs into expense using the straight-line method over the stated life of the related borrowing. See Note 7, Borrowings, for details.
Income taxes The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.
To continue to qualify as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
F-107
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.
The Company will be subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.
Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and income tax purposes.
For the year ended December 31, 2014, the Company recognized a total provision for income taxes of $929, for the Company's consolidated subsidiaries. The Company did not recognize a benefit or provision for taxes during the year ended December 31, 2013. As of December 31, 2014 and December 31, 2013, the Company had $493 and $0, respectively, of deferred tax liabilities primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP. For the year ended December 31, 2014, the Company recorded current income tax expense of approximately $436. The Company did not recognize any income tax expense for the year ended December 31, 2013.
The Company has adopted the Income Taxes topic of the Accounting Standards Codification Topic 740 ("ASC 740"). ASC 740 provides guidance for income taxes, including how uncertain income tax positions should be recognized, measured, and disclosed in the financial statements. Based on its analysis, the Company has determined that there were no material uncertain income tax positions through December 31, 2014. The 2011, 2012, 2013 and 2014 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.
Dividends Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its adjusted net investment income (see Note 5, Agreements) on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.
The Company has adopted a dividend reinvestment plan that provides on behalf of its stockholders for reinvestment of any distributions declared, unless a stockholder elects to receive cash.
The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the
F-108
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
distribution payable to such stockholder by the market price per share of the Company's common stock on the New York Stock Exchange ("NYSE") on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and asked prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company's common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company's stockholders have been tabulated.
Earnings per share The Company's earnings per share ("EPS") amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.
Foreign securities The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with "Net change in unrealized appreciation (depreciation) of investments" and "Net realized gains (losses) on investments" in the Company's Consolidated Statements of Operations.
Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.
Use of estimates The preparation of the Company's consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company's consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
F-109
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.
Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution. During the three months ended March 31, 2014, the Predecessor Operating Company adjusted an accounting estimate related to the classification of dividend income for a distribution received from one of the Predecessor Operating Company's warrant investments. Based on updated tax projections received during the quarter ended March 31, 2014, the Predecessor Operating Company increased dividend income by $214 and reduced the realized gain by $214 to agree to the tax treatment on the investment. This resulted in a reclass from capital gains incentive fee to incentive fee of $43 for the quarter ended March 31, 2014.
Based on updated tax projections received during the three months ended June 30, 2014, the Company increased dividend income by $472 and reduced the realized gain by $472 to agree to the tax treatment of a distribution received in the first quarter of 2014 from one of the Company's warrant investments. This resulted in a reclass from capital gains incentive fee to incentive fee of $94 for the quarter ended June 30, 2014. During the quarter ended September 30, 2013, the Predecessor Operating Company changed an accounting estimate related to the classification of dividend income for a distribution recorded in the prior quarter from one of the Predecessor Operating Company's warrant investments. Based on tax projections received during the quarter ended September 30, 2013, the Predecessor Operating Company reduced the warrant cost basis by $466 and corresponding dividend income previously recorded by $1,799, and recorded a realized gain of $1,333 to agree to the tax treatment on the investment. This resulted in a reclass of $360 from incentive fee to capital gains incentive fee. Based on updated tax projections received during the quarter ended December 31, 2013, the Predecessor Operating Company increased dividend income previously recorded by $224 and reduced the realized gain previously recorded by $224 to agree to the tax treatment on the investment. This resulted in a reclass of $45 from capital gains incentive fee to incentive fee.
Note 3. Investments
At December 31, 2014, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 696,994 | $ | 677,901 | |||
Second lien |
621,234 | 604,158 | |||||
Subordinated |
61,344 | 61,987 | |||||
Equity and other |
66,319 | 80,625 | |||||
| | | | | | | |
Total investments |
$ | 1,445,891 | $ | 1,424,671 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-110
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 3. Investments (Continued)
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Software |
$ | 287,538 | $ | 287,234 | |||
Business Services |
273,088 | 260,325 | |||||
Education |
256,522 | 251,916 | |||||
Federal Services |
124,840 | 124,608 | |||||
Healthcare Services |
114,111 | 114,692 | |||||
Distribution & Logistics |
97,344 | 97,382 | |||||
Energy |
92,393 | 83,890 | |||||
Media |
58,281 | 61,081 | |||||
Consumer Services |
48,350 | 52,348 | |||||
Business Products |
25,654 | 25,181 | |||||
Investment in Fund |
23,000 | 22,461 | |||||
Specialty Chemicals and Materials |
19,722 | 19,825 | |||||
Healthcare Products |
12,183 | 13,201 | |||||
Industrial Services |
6,934 | 5,548 | |||||
Healthcare Information Technology |
5,931 | 4,979 | |||||
| | | | | | | |
Total investments |
$ | 1,445,891 | $ | 1,424,671 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
At December 31, 2013, NMFC's only investment was its investment in the Predecessor Operating Company. At December 31, 2013, the Predecessor Operating Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 550,534 | $ | 553,549 | |||
Second lien |
460,078 | 468,945 | |||||
Subordinated |
25,152 | 26,863 | |||||
Equity and other |
58,316 | 66,294 | |||||
| | | | | | | |
Total investments |
$ | 1,094,080 | $ | 1,115,651 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-111
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 3. Investments (Continued)
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Software |
$ | 243,158 | $ | 249,174 | |||
Education |
225,214 | 235,787 | |||||
Business Services |
140,797 | 145,465 | |||||
Distribution & Logistics |
120,156 | 120,247 | |||||
Federal Services |
84,965 | 83,888 | |||||
Healthcare Services |
78,295 | 80,331 | |||||
Energy |
69,757 | 69,255 | |||||
Media |
42,808 | 45,932 | |||||
Healthcare Products |
40,285 | 41,772 | |||||
Consumer Services |
14,918 | 15,628 | |||||
Industrial Services |
13,858 | 14,263 | |||||
Healthcare Information Technology |
13,454 | 7,324 | |||||
Information Technology |
6,415 | 6,585 | |||||
| | | | | | | |
Total investments |
$ | 1,094,080 | $ | 1,115,651 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
As of December 31, 2014, the Company's two super priority first lien positions in ATI Acquisition Company remained on non-accrual status due to the inability of the portfolio company to service its interest payment for the quarter then ended and uncertainty about its ability to pay such amounts in the future. During the third quarter of 2013, the Predecessor Operating Company received preferred shares and warrants in Ancora Acquisition LLC, in relation to the two super priority first lien positions in ATI Acquisition Company. As of December 31, 2014, the Company's investment had an aggregate cost basis of $1,611, an aggregate fair value of $402 and total unearned interest income of $329 for the year then ended. As of December 31, 2013, the Predecessor Operating Company's total investment in ATI Acquisition Company and Ancora Acquisition LLC had an aggregate cost basis of $1,611, an aggregate fair value of $419 and total unearned interest income of $316 for the year then ended. As of December 31, 2014 and December 31, 2013, unrealized gains (losses) include a fee that the Company would receive upon maturity of the two super priority first lien debt investments.
During the third quarter of 2014, the Company placed a portion of its first lien position in UniTek Global Services, Inc. ("UniTek") on non-accrual status in anticipation of a voluntary petition for a "Pre-Packaged" Chapter 11 Bankruptcy in the U.S. Bankruptcy Court for the District of Delaware which was filed on November 3, 2014. As of December 31, 2014, the portion of the UniTek first lien position placed on non-accrual status represented an aggregate cost basis of $12,078, an aggregate fair value of $8,846 and total unearned interest income of $975 for the year then ended.
As of December 31, 2014, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $8,948 and $0, respectively. The Company had unfunded commitments in the form of a delayed draw or other future funding commitments of $18,475 as of
F-112
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 3. Investments (Continued)
December 31, 2014. The unfunded commitments on revolving credit facilities and a delayed draw are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2014.
At December 31, 2013, NMFC's only investment was its investment in the Predecessor Operating Company. As of December 31, 2013, the Predecessor Operating Company had unfunded commitments on revolving credit facilities and bridge facilities of $15,500 and $0, respectively. The Predecessor Operating Company did not have any unfunded commitments in the form of a delayed draw or other future funding commitments as of December 31, 2013. The unfunded commitments on revolving credit facilities are disclosed on the Predecessor Operating Company's Consolidated Schedule of Investments as of December 31, 2013.
NMFC Senior Loan Program I, LLC
On June 10, 2014, NMFC Senior Loan Program I, LLC ("SLP I") was formed as a Delaware limited liability company. SLP I is a portfolio company held by the Company. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions, and as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the Agreement. The term may be extended for up to one year pursuant to certain terms of the Agreement. SLP I has a three year re-investment period.
SLP I is capitalized with $93,000 of capital commitments, $275,000 of debt from a revolving credit facility and is managed by the Company. The Company's capital commitment is $23,000, representing less than 25.0% ownership, with third party investors representing the remaining capital commitment. As of December 31, 2014, SLP I had total investments with an aggregate fair value of approximately $369,194, debt outstanding of $266,916 and capital that had been called and funded of $93,000. The Company's investment in SLP I is disclosed on the December 31, 2014 Consolidated Schedule of Investments.
The Company, as an investment adviser registered under the Advisers Act, acts as the collateral manager to SLP I and is entitled to receive a management fee for its investment management services provided to SLP I. As a result, SLP I is classified as an affiliate of the Company. For the year ended December 31, 2014, the Company earned approximately $468 in management fees related to SLP I which is included in other income. As of December 31, 2014, approximately $468 of management fees related to SLP I was included in receivable from affiliates. For the year ended December 31, 2014, the Company earned approximately $1,066 of dividend income related to SLP I, which is included in dividend income. As of December 31, 2014, approximately $828 of dividend income related to SLP I was included in interest and dividend receivable.
SLP I invests in senior secured loans issued by companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans.
Investment risk factors First and second lien debt that the Company invests in is entirely, or almost entirely, rated below investment grade or may be unrated. Debt investments rated below
F-113
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 3. Investments (Continued)
investment grade are often referred to as "leveraged loans," "high yield" or "junk" debt investments, and may be considered "high risk" compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company's debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.
Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and /or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.
The Company may directly invest in the equity of private companies or in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not appreciate in value. As a result the Company may or may not be able to recognize realized gains upon disposition.
Note 4. Fair Value
Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
F-114
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 4. Fair Value (Continued)
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable (Levels I and II) and unobservable (Level III). Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs (Levels II and III) and unobservable inputs (Level III).
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the quarter in which the reclassifications occur.
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of December 31, 2014:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 677,901 | $ | | $ | 508,721 | $ | 169,180 | |||||
Second lien |
604,158 | | 469,752 | 134,406 | |||||||||
Subordinated |
61,987 | | 26,517 | 35,470 | |||||||||
Equity and other |
80,625 | | | 80,625 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,424,671 | $ | | $ | 1,004,990 | $ | 419,681 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
F-115
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 4. Fair Value (Continued)
At December 31, 2013, NMFC's only investment was its investment in the Predecessor Operating Company. The following table summarizes the levels in the fair value hierarchy that the Predecessor Operating Company's portfolio investments fall into as of December 31, 2013:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 553,549 | $ | | $ | 525,138 | $ | 28,411 | |||||
Second lien |
468,945 | | 413,407 | 55,538 | |||||||||
Subordinated |
26,863 | | 21,692 | 5,171 | |||||||||
Equity and other |
66,294 | 1,694 | | 64,600 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,115,651 | $ | 1,694 | $ | 960,237 | $ | 153,720 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the changes in fair value of Level III portfolio investments for the year ended December 31, 2014, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at December 31, 2014:
|
Total | First Lien |
Second Lien |
Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2013 |
$ | 153,720 | $ | 28,411 | $ | 55,538 | $ | 5,171 | $ | 64,600 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains on investments |
7,329 | 1,260 | 581 | 196 | 5,292 | |||||||||||
Net change in unrealized (depreciation) appreciation |
(20,922 | ) | (12,451 | ) | (16,043 | ) | (33 | ) | 7,605 | |||||||
Purchases, including capitalized PIK and revolver fundings |
265,112 | 114,940 | 85,719 | 35,695 | 28,758 | |||||||||||
Proceeds from sales and paydowns of investments |
(74,968 | ) | (1,233 | ) | (42,130 | ) | (5,559 | ) | (26,046 | ) | ||||||
Transfers into Level III(1)(2) |
109,610 | 38,253 | 70,941 | | 416 | |||||||||||
Transfers out of Level III(1) |
(20,200 | ) | | (20,200 | ) | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2014 |
$ | 419,681 | $ | 169,180 | $ | 134,406 | $ | 35,470 | $ | 80,625 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | (17,254 | ) | $ | (11,978 | ) | $ | (15,404 | ) | $ | 163 | $ | 9,965 | |||
| | | | | | | | | | | | | | | | |
F-116
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 4. Fair Value (Continued)
At December 31, 2013, NMFC's only investment was its investment in the Predecessor Operating Company. The following table summarizes the changes in fair value of Level III portfolio investments for the year ended December 31, 2013, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Predecessor Operating Company at December 31, 2013:
|
Total | First Lien |
Second Lien |
Subordinated | Equity and other(3) |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2012 |
$ | 119,128 | $ | 42,885 | $ | 43,255 | $ | 22,891 | $ | 10,097 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized (losses) gains on investments |
(1,623 | ) | (3,986 | ) | 380 | 380 | 1,603 | |||||||||
Net change in unrealized appreciation (depreciation) |
5,251 | 4,319 | 843 | 506 | (417 | ) | ||||||||||
Purchases, including capitalized PIK and revolver fundings |
120,147 | 28,874 | 31,060 | 2,620 | 57,593 | |||||||||||
Proceeds from sales and paydowns of investments |
(85,910 | ) | (41,417 | ) | (20,000 | ) | (21,226 | ) | (3,267 | ) | ||||||
Transfers into Level III |
6,574 | 6,574 | (1) | | | | ||||||||||
Transfers out of Level III |
(9,847 | ) | (8,838) | (1) | | | (1,009) | (2) | ||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2013 |
$ | 153,720 | $ | 28,411 | $ | 55,538 | $ | 5,171 | $ | 64,600 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Predecessor Operating Company at the end of the period: |
$ | 821 | $ | (333 | ) | $ | 722 | $ | 409 | $ | 23 | |||||
| | | | | | | | | | | | | | | | |
F-117
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 4. Fair Value (Continued)
Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the years ended December 31, 2014 and December 31, 2013. Transfers into Level III occurred as quotations obtained through pricing services were not deemed representative of fair value as of the balance sheet date and such assets were internally valued. As quotations obtained through pricing services were substantiated through additional market sources, investments were transferred out of Level III. The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.
The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the portfolio company. Post investment, the Company analyzes each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.
Market Based Approach: The Company may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate portfolio company enterprise value. Significant increases or decreases in the multiple will result in an increase or decrease in enterprise value, resulting in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of December 31, 2014, the Company used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of investments in
F-118
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 4. Fair Value (Continued)
twelve of its portfolio companies. The Company believes this was a reasonable range in light of current comparable company trading levels and the specific companies involved.
Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of December 31, 2014, the Company used the discount ranges set forth in the table below to value investments in seventeen of its portfolio companies.
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type |
Fair Value | Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 169,180 | Market approach | EBITDA multiple | 6.5x | 12.0x | 8.6x | ||||||||||
|
Income approach | Discount rate | 8.2 | % | 16.5 | % | 12.0 | % | |||||||||
Second lien |
134,406 | Market approach | EBITDA multiple | 5.5x | 15.5x | 10.6x | |||||||||||
|
Income approach | Discount rate | 11.0 | % | 16.0 | % | 12.7 | % | |||||||||
|
Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | |||||||||
Subordinated |
35,470 | Market approach | EBITDA multiple | 8.0x | 12.0x | 10.0x | |||||||||||
|
Income approach | Discount rate | 10.7 | % | 17.7 | % | 14.7 | % | |||||||||
Equity and other |
80,625 | Market approach | EBITDA multiple | 7.0x | 12.0x | 8.1x | |||||||||||
|
Income approach | Discount rate | 8.0 | % | 15.0 | % | 12.9 | % | |||||||||
|
Other | N/A(1) | N/A | (1) | N/A | (1) | N/A | (1) | |||||||||
|
Black Scholes analysis | Expected life in years | 11.3 | 11.3 | 11.3 | ||||||||||||
|
Volatility | 31.6 | % | 31.6 | % | 31.6 | % | ||||||||||
|
Discount rate | 2.3 | % | 2.3 | % | 2.3 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 419,681 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
F-119
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 4. Fair Value (Continued)
Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility and the NMFC Credit Facility (as defined in Note 7, Borrowings) are representative of market. The carrying values of the Holdings Credit Facility and NMFC Credit Facility approximate fair value as of December 31, 2014, as the facilities are continually monitored and examined by both the borrower and the lender. The carrying value of the SBA-guaranteed debentures approximate fair value as of December 31, 2014 based on a comparison of market interest rates for the Company's borrowings and similar entities. The fair value of the Holdings Credit Facility, NMFC Credit Facility and SBA-guaranteed debentures are considered Level III. The fair value of the Convertible Notes (as defined in Note 7, Borrowings) as of December 31, 2014 was $117,803, which was based on quoted prices and considered Level II. See Note 7, Borrowings, for details. The carrying value of the collateralized agreement approximates fair value as of December 31, 2014 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.
Fair value risk factors The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Company's portfolio companies conduct their operations, as well as general economic and political conditions, may have a significant negative impact on the operations and profitability of the Company's investments and/or on the fair value of the Company's investments. The Company's investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.
Note 5. Agreements
NMF Holdings entered into an investment advisory and management agreement, as amended and restated with the Investment Adviser on May 19, 2011. Until May 8, 2014, under the investment advisory and management agreement, the Investment Adviser managed the day-to-day operations of, and provided investment advisory services to, NMF Holdings. For providing these services, the Investment Adviser received a fee from NMF Holdings, consisting of two components a base management fee and an incentive fee.
On May 6, 2014, the stockholders of NMFC approved a new investment advisory and management agreement (the "Investment Management Agreement") with the Investment Adviser which became effective on May 8, 2014. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components a base management fee and an incentive fee.
The base management fee is calculated at an annual rate of 1.75% of the Company's gross assets, which equals the Company's total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility (as defined in Note 7, Borrowings) and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and
F-120
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 5. Agreements (Continued)
is calculated based on the average value of the Company's gross assets, which equals the Company's total assets, as determined in accordance with GAAP, borrowings under the SLF Credit Facility, and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.
Since IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility has historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the Predecessor Holdings Credit Facility and into the Holdings Credit Facility on December 18, 2014 (as defined in Note 7, Borrowings). Post credit facility merger and to be consistent with the methodology since IPO, the Investment Advisor will waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility. The Investment Advisor cannot recoup management fees that the Investment Advisor has previously waived. For the year ended December 31, 2014, management fees waived were approximately $686.
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company's "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature. "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there are none as of December 31, 2014), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Under GAAP, NMFC's IPO did not step-up the cost basis of the Predecessor Operating Company's existing investments to fair market value at the IPO date. Since the total value of the Predecessor Operating Company's investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, as well as different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold, repaid or mature in the future. The Company tracks the transferred (or fair
F-121
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 5. Agreements (Continued)
market) value of each of its investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts Pre-Incentive Fee Net Investment Income to reflect the amortization of purchase or original issue discount on the Company's investments as if each investment was purchased at the date of the IPO, or stepped up to fair market value. This is defined as "Pre-Incentive Fee Adjusted Net Investment Income". The Company also uses the transferred (or fair market) value of each of its investments as of the time of the IPO to adjust capital gains ("Adjusted Realized Capital Gains") or losses ("Adjusted Realized Capital Losses") and unrealized capital appreciation ("Adjusted Unrealized Capital Appreciation") and unrealized capital depreciation ("Adjusted Unrealized Capital Depreciation").
Pre-Incentive Fee Adjusted Net Investment Income, expressed as a rate of return on the value of the Company's net assets at the end of the immediately preceding calendar quarter, will be compared to a "hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company's incentive fee with respect to the Pre-Incentive Fee Adjusted Net Investment Income for each quarter is as follows:
The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Company's Adjusted Realized Capital Gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only
F-122
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 5. Agreements (Continued)
on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
The following table summarizes the management fees and incentive fees incurred by the Company for the years ended December 31, 2014, December 31, 2013 and December 31, 2012.
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Management fee |
$ | 13,593 | $ | | $ | | ||||
Management fee allocated from NMF Holdings(2) |
5,983 | 11,812 | 4,849 | |||||||
Less: management fee waiver |
(686 | ) | | | ||||||
| | | | | | | | | | |
Total Management fee |
18,890 | 11,812 | 4,849 | |||||||
Incentive fee, excluding accrued capital gains incentive fees |
$ | 12,070 | $ | | $ | | ||||
Incentive fee, excluding accrued capital gains incentive fees allocated from NMF Holdings(2) |
6,248 | 13,050 | 5,056 | |||||||
| | | | | | | | | | |
Total Incentive fee |
18,318 | 13,050 | 5,056 | |||||||
Accrued capital gains incentive fees(1) |
$ | (8,573 | ) | $ | | $ | | |||
Accrued capital gains incentive fees allocated from NMF Holdings(1)(2) |
2,024 | 2,351 | 1,977 | |||||||
| | | | | | | | | | |
Total Accrued capital gains incentive fees |
(6,549 | ) | 2,351 | 1,977 |
The Company's Consolidated Statements of Operations below are adjusted as if the step-up in cost basis to fair market value had occurred at the IPO date, May 19, 2011.
F-123
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 5. Agreements (Continued)
The following Consolidated Statements of Operations for the year ended December 31, 2014 is adjusted to reflect this step-up to fair market value.
|
Year Ended December 31, 2014 |
Stepped-up Cost Basis Adjustments |
Adjusted Year Ended December 31, 2014 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 85,123 | $ | (193 | ) | $ | 84,930 | |||
Dividend income |
2,309 | | 2,309 | |||||||
Other income |
4,491 | | 4,491 | |||||||
Investment income allocated from NMF Holdings |
||||||||||
Interest income(1) |
40,515 | | 40,515 | |||||||
Dividend income |
2,368 | | 2,368 | |||||||
Other income |
795 | | 795 | |||||||
| | | | | | | | | | |
Total investment income(2) |
135,601 | (193 | ) | 135,408 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(3) |
43,766 | | 43,766 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
91,835 | (193 | ) | 91,642 | ||||||
| | | | | | | | | | |
Incentive fee(4) |
11,769 | | 11,769 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
80,066 | (193 | ) | 79,873 | ||||||
| | | | | | | | | | |
Net realized gains (losses) on investments |
357 | (456 | ) | (99 | ) | |||||
Net realized gains on investments allocated from NMF Holdings |
8,568 | | 8,568 | |||||||
Net change in unrealized (depreciation) appreciation of investments(5) |
(43,863 | ) | 649 | (43,214 | ) | |||||
Net change in unrealized appreciation (depreciation) of investments allocated from NMF Holdings |
940 | | 940 | |||||||
Provision for taxes |
(493 | ) | | (493 | ) | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 45,575 | $ | 45,575 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-124
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 5. Agreements (Continued)
At December 31, 2013, NMFC's only investment was its investment in the Predecessor Operating Company. The following Consolidated Statement of Operations of the Predecessor Operating Company for the year ended December 31, 2013 is adjusted to reflect this step-up to fair market value.
|
Year Ended December 31, 2013 |
Stepped-up Cost Basis Adjustments |
Adjusted Year Ended December 31, 2013 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 107,027 | $ | (896 | ) | $ | 106,131 | |||
Dividend income |
5,049 | | 5,049 | |||||||
Other income |
2,836 | | 2,836 | |||||||
| | | | | | | | | | |
Total investment income |
114,912 | (896 | ) | 114,016 | ||||||
| | | | | | | | | | |
Total net expenses pre-incentive fee(2) |
31,504 | | 31,504 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
83,408 | (896 | ) | 82,512 | ||||||
| | | | | | | | | | |
Incentive fee(3) |
19,731 | | 19,731 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
63,677 | (896 | ) | 62,781 | ||||||
| | | | | | | | | | |
Net realized gains (losses) on investments |
7,253 | (4) | (3,158 | ) | 4,095 | |||||
Net change in unrealized appreciation (depreciation) of investments |
7,994 | 4,054 | 12,048 | |||||||
| | | | | | | | | | |
Net increase in members' capital resulting from operations |
$ | 78,924 | $ | 78,924 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-125
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 5. Agreements (Continued)
At December 31, 2012, NMFC's only investment was its investment in the Predecessor Operating Company. The following Consolidated Statement of Operations of the Predecessor Operating Company for the year ended December 31, 2012 is adjusted to reflect this step-up to fair market value.
|
Year Ended December 31, 2012 |
Stepped-up Cost Basis Adjustments |
Adjusted Year Ended December 31, 2012 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 83,646 | $ | (3,476 | ) | $ | 80,170 | |||
Dividend income |
812 | | 812 | |||||||
Other income |
1,328 | | 1,328 | |||||||
| | | | | | | | | | |
Total investment income |
85,786 | (3,476 | ) | 82,310 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(2) |
24,625 | | 24,625 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
61,161 | (3,476 | ) | 57,685 | ||||||
| | | | | | | | | | |
Incentive fee(3) |
15,944 | | 15,944 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
45,217 | (3,476 | ) | 41,741 | ||||||
| | | | | | | | | | |
Net realized gains (losses) on investments |
18,851 | (6,958 | ) | 11,893 | ||||||
Net change in unrealized appreciation (depreciation) of investments |
9,928 | 10,434 | 20,362 | |||||||
| | | | | | | | | | |
Net increase in members' capital resulting from operations |
$ | 73,996 | $ | 73,996 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
The Company has entered into an Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administrator performs, or oversees the performance of, the Company's consolidated financial records, prepares reports filed with the SEC, generally monitors the payment of the Company's expenses and watches the performance of administrative and professional services rendered by others. The Company will reimburse the Administrator for the Company's allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, expenses payable to the Administrator by the Company as well as other direct and indirect expenses (excluding
F-126
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 5. Agreements (Continued)
interest, other financing expenses, trading expenses and management and incentive fees) had been capped at $3,500 for the time period from April 1, 2012 to March 31, 2013 and capped at $4,250 for the time period from April 1, 2013 to March 31, 2014. The expense cap expired on March 31, 2014. Thereafter, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the year ended December 31, 2014, approximately $1,395 of indirect administrative expenses were included in administrative expenses of which $770 of indirect administrative expenses were waived by the Administrator. As of December 31, 2014, $326 of indirect administrative expenses were included in payable to affiliates as the expenses were payable to the Administrator.
The Predecessor Operating Company had revised its presentation of expenses and expense waivers and reimbursements for the year ended December 31, 2012. Expenses were previously presented net of waivers and reimbursements, which had been included parenthetically. The revised presentation shows total gross expenses with a separate reduction for expense waivers and reimbursements.
The Company incurred the following expenses, which were waived by the Administrator or were in excess of the expense cap, for the years ended December 31, 2014, December 31, 2013 and December 31, 2012:
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Administrative expenses |
$ | 380 | $ | | $ | | ||||
Administrative expenses allocated from NMF Holdings |
390 | 1,180 | 554 | |||||||
Professional fees |
| | | |||||||
Professional fees allocated from NMF Holdings |
375 | 1,360 | 583 | |||||||
Other general and administrative expenses |
| | | |||||||
Other general and administrative expenses allocated from NMF Holdings |
| | | |||||||
| | | | | | | | | | |
Total expense reimbursement |
$ | 1,145 | $ | 2,540 | $ | 1,137 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
As of December 31, 2014, no expense waivers and reimbursements were receivable from an affiliate. As of December 31, 2013 and December 31, 2012, $399 and $305, respectively, of the expense waivers and reimbursements were allocated from NMF Holdings and were receivable by NMF Holdings from an affiliate.
F-127
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 5. Agreements (Continued)
The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the "New Mountain" and the "New Mountain Finance" names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the "New Mountain" and "New Mountain Finance" names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the "New Mountain" or the "New Mountain Finance" names.
NMFC entered into a Registration Rights Agreement with Steven B. Klinsky (the Chairman of the Company's board of directors), an entity related to Steven B. Klinsky and the Investment Adviser. Subject to several exceptions, the Investment Adviser has the right to require NMFC to register for public resale under the Securities Act of 1933, as amended (the "Securities Act of 1933"), all registerable securities that are held by any of them and that they request to be registered. Registerable securities subject to the Registration Rights Agreement are shares of NMFC's common stock issued or issuable in exchange for units and any other shares of NMFC's common stock held by the Investment Adviser and any of their transferees. The rights under the Registration Rights Agreement can be conditionally exercised by the Investment Adviser, meaning that prior to the effectiveness of the registration statement related to the shares, the Investment Adviser can withdraw its request to have the shares registered. Investment Adviser may assign its rights to any person that acquires registerable securities subject to the Registration Rights Agreement and who agrees to be bound by the terms of the Registration Rights Agreement. Steven B. Klinsky and a related entity will have the right to "piggyback", or include their own registerable securities in such a registration. Shares held by Steven B. Klinsky were registered on a shelf registration statement on Form N-2.
The Investment Adviser may require NMFC to use its reasonable best efforts to register under the Securities Act of 1933 all or any portion of these registerable securities upon a "demand request". The demand registration rights are subject to certain limitations.
The Registration Rights Agreement includes limited blackout and suspension periods. In addition, the Investment Adviser may also require NMFC to file a shelf registration statement on Form N-2 for the resale of their registerable securities if NMFC is eligible to use Form N-2 at that time. Holders of registerable securities have "piggyback" registration rights, which means that these holders may include their respective shares in any future registrations of NMFC's equity securities, whether or not that registration relates to a primary offering by NMFC or a secondary offering by or on behalf of any of NMFC's stockholders. The Investment Adviser and Steven B. Klinsky (and a related entity) have priority over NMFC in any registration that is an underwritten offering.
The Investment Adviser and Steven B. Klinsky (and a related entity) will be responsible for the expenses of any demand registration (including underwriters' discounts or commissions) and their pro-rata share of any "piggyback" registration. NMFC has agreed to indemnify the Investment Adviser and Steven B. Klinsky (and a related entity) with respect to liabilities resulting from untrue
F-128
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 5. Agreements (Continued)
statements or omissions in any registration statement filed pursuant to the Registration Rights Agreement, other than untrue statements or omissions resulting from information furnished to NMFC by such parties. The Investment Adviser and Steven B. Klinsky (and a related entity) have also agreed to indemnify NMFC with respect to liabilities resulting from untrue statements or omissions furnished by them to NMFC relating to them in any registration statement.
Note 6. Related Parties
The Company has entered into a number of business relationships with affiliated or related parties.
The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
The Company has entered into an Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company's chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement and further restricted by the Company, expenses payable to the Administrator by the Company as well as other direct and indirect expenses (excluding interest, other financing expenses, trading expenses and management and incentive fees) had been capped at $3,500 for the time period from April 1, 2012 to March 31, 2013 and capped at $4,250 for the time period from April 1, 2013 to March 31, 2014. The expense cap expired on March 31, 2014. Thereafter, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the year ended December 31, 2014, approximately $1,395 of indirect administrative expenses were included in administrative expenses of which $770 of indirect administrative expenses were waived by the Administrator. As of December 31, 2014, $326 of indirect administrative expenses were included in payable to affiliates as the expenses were payable to the Administrator.
F-129
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 6. Related Parties (Continued)
The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance".
The Company has adopted a formal code of ethics that governs the conduct of their respective officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, with the Company's investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser's allocation procedures.
Concurrently with the IPO, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement.
Note 7. Borrowings
Holdings Credit Facility On December 18, 2014 the Company entered into the Second Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among the Company, as the Collateral Manager, NMF Holdings as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019.
Immediately prior to amending the Holdings Credit Facility, NMF SPV merged with and into NMF Holdings. The Holdings Credit Facility effectively amended and restated the Predecessor Holdings Credit Facility (as defined below), merged with the SLF Credit Facility (as defined below), and combined the amount of borrowings previously available.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495,000, which is the aggregate of the $280,000 previously available under the Predecessor Holdings Credit Facility (as defined below) and the $215,000 previously available under the SLF Credit Facility (as defined below). Under the Holdings Credit Facility, NMF Holdings is still permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by the Wells Fargo Securities, LLC. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged
F-130
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 7. Borrowings (Continued)
against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
The Holdings Credit Facility bears interest at a rate of the LIBOR plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.75% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
Prior to December 18, 2014, the Loan and Security Agreement, as amended and restated, dated May 19, 2011 (the "Predecessor Holdings Credit Facility") among NMF Holdings as the Borrower and Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and would mature on October 27, 2016. NMF Holdings became a party to the Predecessor Holdings Credit Facility upon the IPO of NMFC. The Predecessor Holdings Credit Facility amended and restated the credit facility of the Predecessor Entities (the "Predecessor Credit Facility").
The maximum amount of revolving borrowings available under the Predecessor Holdings Credit Facility was $280,000. Until December 18, 2014, NMF Holdings was permitted to borrow up to 45.0% or 25.0% of the purchase price of pledged first lien or non-first lien debt securities, and up to 70.0% and 45.0% of the purchase price of specified first lien debt securities and specified non-first lien debt securities, respectively, subject to approval by Wells Fargo Bank, National Association. The Predecessor Holdings Credit Facility was amended and restated on May 6, 2014 and as a result, it was non-recourse to the Company and was collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Predecessor Holdings Credit Facility was capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Predecessor Holdings Credit Facility. The Predecessor Holdings Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. In addition, the Predecessor Holdings Credit Facility required the Company to maintain a minimum asset coverage ratio. However, the covenants were generally not tied to mark to market fluctuations in the prices of NMF Holdings' investments, but rather to the performance of the underlying portfolio companies.
The Predecessor Holdings Credit Facility bore interest at a rate of the London Interbank Offered Rate ("LIBOR") plus 2.75% per annum and charged a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
F-131
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 7. Borrowings (Continued)
The following table summarizes the interest expense and non-usage fees incurred, together, on the Holdings Credit Facility and the Predecessor Holdings Credit Facility for the years ended December 31, 2014, December 31, 2013 and December 31, 2012.
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 7,147 | $ | 5,487 | $ | 4,172 | ||||
Non-usage fee |
$ | 243 | $ | 367 | $ | 281 | ||||
Amortization of financing costs |
$ | 893 | $ | 682 | $ | 413 | ||||
Weighted average interest rate |
2.9 | % | 2.9 | % | 3.1 | % | ||||
Effective interest rate |
3.4 | % | 3.6 | % | 3.6 | % | ||||
Average debt outstanding |
$ | 244,598 | $ | 184,124 | $ | 133,600 |
As of December 31, 2014 the outstanding balance on the Holdings Credit Facility was $468,108 and as of December 31, 2013 and December 31, 2012, the outstanding balance on the Predecessor Holdings Credit Facility was $221,849 and $206,938, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility and Predecessor Holdings Credit Facility on such dates.
SLF Credit Facility NMF SLF's Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility") among NMF SLF as the Borrower, NMF Holdings as the Collateral Administrator, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, was structured as a revolving credit facility and would mature on October 27, 2016. The maximum amount of revolving borrowings available under the SLF Credit Facility was $215,000. The SLF Credit Facility was non-recourse to the Company and secured by all assets of NMF SLF on an investment by investment basis. All fees associated with the origination or upsizing of the SLF Credit Facility were capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the SLF Credit Facility. The SLF Credit Facility contained certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. The covenants were generally not tied to mark to market fluctuations in the prices of NMF SLF's investments, but rather to the performance of the underlying portfolio companies. NMF SLF was not restricted from the purchase or sale of loans with an affiliate. Therefore, specified loans could be moved as collateral between the Holdings Credit Facility and the SLF Credit Facility. The SLF Credit Facility merged with the Holdings Credit Facility on December 18, 2014.
Until December 18, 2014, the SLF Credit Facility permitted borrowings of up to 70.0% of the purchase price of pledged first lien debt securities and up to 25.0% of the purchase price of specified second lien loans, of which, up to 25.0% of the aggregate outstanding loan balance of all pledged debt securities in the SLF Credit Facility was allowed to be derived from second lien loans, subject to approval by Wells Fargo Bank, National Association.
F-132
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 7. Borrowings (Continued)
The SLF Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for first lien loans and LIBOR plus 2.75% per annum for second lien loans, respectively. A non-usage fee was paid, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense and non-usage fees incurred on the SLF Credit Facility for the period January 1, 2014 to December 17, 2014 (date of SLF Credit Facility merger with and into the Holdings Credit Facility) and for the years ended December 31, 2013 and December 31, 2012.
|
January 1, 2014 to December 17, 2014 |
Years ended December 31, |
||||||||
| | | | | | | | | | |
|
(date of merger) | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 4,549 | $ | 4,891 | $ | 4,274 | ||||
Non-usage fee |
$ | 28 | $ | 3 | $ | 22 | ||||
Amortization of financing costs |
$ | 846 | $ | 864 | $ | 747 | ||||
Weighted average interest rate |
2.2 | % | 2.3 | % | 2.3 | % | ||||
Effective interest rate |
2.6 | % | 2.7 | % | 2.8 | % | ||||
Average debt outstanding |
$ | 209,333 | $ | 214,317 | $ | 181,395 |
As of December 31, 2014, the SLF Credit Facility had merged with the Holdings Credit Facility. As of December 31, 2013 and December 31, 2012, the outstanding balance on the SLF Credit Facility was $214,668 and $214,262, respectively, and NMF SLF was in compliance with the applicable covenants in the SLF Credit Facility on such dates.
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended, dated June 4, 2014 (together with the related guarantee and security agreement, the "NMFC Credit Facility"), among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA and Morgan Stanley, N.A. as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. The NMFC Credit Facility is guaranteed by certain domestic subsidiaries of the Company and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
The maximum amount of revolving borrowings available under the NMFC Credit Facility is $80,000, as amended on December 29, 2014. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
F-133
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 7. Borrowings (Continued)
The NMFC Credit Facility will generally bear interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% (as defined in the Senior Secured Revolving Credit Agreement).
The following table summarizes the interest expense and non-usage fees incurred on the NMFC Credit Facility for the period June 4, 2014 (commencement of the NMFC Credit Facility) to December 31, 2014 and for the years ended December 31, 2013 and December 31, 2012.
|
June 4, 2014 (commencement of facility) to |
Years ended December 31, |
||||||||
| | | | | | | | | | |
|
December 31, 2014 | 2013(1) | 2012(1) |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 175 | $ | | $ | | ||||
Non-usage fee |
$ | 86 | $ | | $ | | ||||
Amortization of financing costs |
$ | 121 | $ | | $ | | ||||
Weighted average interest rate |
2.7 | % | | % | | % | ||||
Effective interest rate |
3.4 | % | | % | | % | ||||
Average debt outstanding |
$ | 11,227 | $ | | $ | |
As of December 31, 2014, the outstanding balance on the NMFC Credit Facility was $50,000, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Convertible Notes On June 3, 2014, the Company closed a private offering of $115,000 aggregate principal amount of senior unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "Indenture"). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933. The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, commencing on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option. The Convertible Notes will be convertible by the holders into shares of common stock, initially at a conversion rate of 62.7746 shares of the Company's common stock per $1 principal amount of Convertible Notes (7,219,083 common shares) corresponding to an initial conversion price per share of approximately $15.93, which represents a premium of 12.5% to the $14.16 per share closing price of the Company's common stock on May 28, 2014. The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $14.16 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 70.6214 per $1 principal amount of the
F-134
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 7. Borrowings (Continued)
Convertible Notes. The Company has determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are senior unsecured obligations and rank senior in right of payment to the Company's existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company's existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company's secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries and financing vehicles. As more reflected in Note 12, Earnings Per Share, the issuance is to be considered as part of the if-converted method for calculation of diluted earnings per share.
The Company may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur in respect of the Company, holders of the Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The Indenture contains certain covenants, including covenants requiring the Company to provide financial information to the holders of the Convertible Note and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the Indenture. As of December 31, 2014, the Company was in compliance with the terms of the Indenture.
Interest expense and amortization of financing costs incurred on the Convertible Notes for the year ended December 31, 2014 was $3,322 and $432, respectively. The effective interest rate for the year ended December 31, 2014 was 5.6%.
SBA-guaranteed debentures On August 1, 2014, SBIC LP received an SBIC license from the SBA.
The SBIC license allows SBIC LP to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC LP over the Company's stockholders in the event SBIC LP is liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.
F-135
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 7. Borrowings (Continued)
As of December 31, 2014, SBIC LP had regulatory capital of $42,168 and SBA-guaranteed debentures outstanding of $37,500. The SBA-guaranteed debentures incur upfront fees of 3.43%, which consists of a 1.00% commitment fee and a 2.43% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. As of December 31, 2014, SBIC LP's SBA-guaranteed debentures are set to pool in March 2015 and until pooling bear interest at an interim floating rate of LIBOR plus 0.30%. Interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the year ended December 31, 2014 was $34 and $12, respectively.
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBIC LP is subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to the Company. SBIC LP is subject to an annual periodic examination by an SBA examiner to determine SBIC LP's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of December 31, 2014, SBIC LP was in compliance with SBA regulatory requirements.
Leverage risk factors The Company utilizes and may utilize leverage to the maximum extent permitted by the law for investment and other general business purposes. The Company's lenders will have fixed dollar claims on certain assets that are superior to the claims of the Company's common stockholders, and the Company would expect such lenders to seek recovery against these assets in the event of a default. The use of leverage also magnifies the potential for gain or loss on amounts invested. Leverage may magnify interest rate risk (particularly on the Company's fixed-rate investments), which is the risk that the prices of portfolio investments will fall or rise if market interest rates for those types of securities rise or fall. As a result, leverage may cause greater changes in the Company's net asset value. Similarly, leverage may cause a sharper decline in the Company's income than if the Company had not borrowed. Such a decline could negatively affect the Company's ability to make dividend payments to its stockholders. Leverage is generally considered a speculative investment technique. The Company's ability to service any debt incurred will depend largely on financial performance and will be subject to prevailing economic conditions and competitive pressures.
Note 8. Regulation
The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90.0% of investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and continue to make the requisite
F-136
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 8. Regulation (Continued)
distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).
Additionally as a BDC, the Company must not acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions).
Note 9. Commitments and Contingencies
In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments or delayed draw commitments. As of December 31, 2014, the Company had unfunded commitments on revolving credit facilities of $8,948, no outstanding bridge financing commitments and other future funding commitments of $18,475. The unfunded commitments on revolving credit facilities and a delayed draw are disclosed on the Company's Consolidated Schedule of Investments. As of December 31, 2013, the Company's only investment was its investment in the Predecessor Operating Company. As of December 31, 2013, the Predecessor Operating Company had unfunded commitments on revolving credit facilities of $15,500 and no outstanding bridge financing commitments or other future funding commitments, all of which were disclosed on NMF Holdings' Consolidated Schedule of Investments.
The Company also has revolving borrowings available under the Holdings Credit Facility and the NMFC Credit Facility as of December 31, 2014. See Note 7, Borrowings, for details.
The Company may from time to time enter into financing commitment letters. As of December 31, 2014, the Company did not enter into any commitment letters to purchase debt investments, which could require funding in the future. As of December 31, 2013, the Company's only investment was its investment in the Predecessor Operating Company. As of December 31, 2013, the Predecessor Operating Company did not enter into any commitment letters to purchase debt investments, which could require funding in the future.
Note 10. Distributions
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes. During the years ended December 31, 2014, December 31, 2013 and December 31, 2012, the Company's
F-137
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 10. Distributions (Continued)
reclassifications of amounts for book purposes arising from permanent book/tax differences related to return of capital distributions were as follows:
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Undistributed net investment income |
$ | (6,171 | ) | $ | | $ | | |||
Distributions in excess of net realized gains |
6,397 | | | |||||||
Additional paid-in-capital |
(226 | ) | | |
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof. The tax character of distributions paid by the Company for the years ended December 31, 2014, December 31, 2013 and December 31, 2012 were estimated to be as follows:
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Ordinary income (non-qualified) |
$ | 73,968 | $ | 44,778 | $ | 26,218 | ||||
Ordinary income (qualified) |
664 | 2,742 | | |||||||
Capital gains |
2,754 | 4,324 | 501 | |||||||
Return of capital |
226 | | | |||||||
| | | | | | | | | | |
Total |
$ | 77,612 | $ | 51,844 | $ | 26,719 |
As of December 31, 2014, December 31, 2013 and December 31, 2012, the costs of investments for the Company for tax purposes were $1,474,075, $642,704 and $343,248, respectively.
At December 31, 2014, December 31, 2013 and December 31, 2012, the components of distributable earnings on a tax basis differ from the amounts reflected per the Company's Consolidated Statements of Assets and Liabilities by temporary book/tax differences primarily arising from differences between the tax and book basis of the Company's investment in securities held directly as well as through the Predecessor Operating Company and undistributed income.
F-138
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 10. Distributions (Continued)
As of December 31, 2014, December 31, 2013 and December 31, 2012, the Company's components of accumulated earnings / (deficit) on a tax basis were as follows:
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Accumulated capital gains / (losses) |
$ | | $ | | $ | | ||||
Other temporary differences |
4,775 | 10,070 | 7,942 | |||||||
Undistributed ordinary income |
| 3,856 | 528 | |||||||
Unrealized (appreciation) / depreciation |
(30,383 | )(1) | 2,346 | (2,274 | ) | |||||
| | | | | | | | | | |
Components of distributable earnings |
$ | (25,608 | ) | $ | 16,272 | $ | 6,196 |
The Company is subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its net ordinary income earned for the calendar year and (2) 98.2% of its capital gain net income for the one-year period ending October 31 in the calendar year. For the year ended December 31, 2014, the Company had no accrued estimated excise taxes. For the year ended December 31, 2013, the Company accrued estimated excise taxes of $2.3. For the year ended December 31, 2012, the Company had no accrued estimated excise taxes.
F-139
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 11. Net Assets
The table below illustrates the effect of certain transactions on the net asset accounts of the Company:
|
Paid in | Undistributed | Accumulated | Net | ||||||||||||||||||
|
Common Stock | Capital in | Net | Undistributed | Unrealized | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
|
Par | Excess | Investment | Net Realized | Appreciation | Total | ||||||||||||||||
|
Shares | Amount | of Par | Income | Gains | (Depreciation) | Net Assets |
|||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2011 |
10,697,691 | $ | 107 | $ | 144,249 | $ | | $ | 286 | $ | 845 | $ | 145,487 | |||||||||
Issuances of common stock |
13,628,560 | 136 | 191,561 | | | | 191,697 | |||||||||||||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C. |
| | (323 | ) | | | | (323 | ) | |||||||||||||
Dividends declared |
| | | (19,792 | ) | (6,927 | ) | | (26,719 | ) | ||||||||||||
Net increase in net assets resulting from operations |
| | | 19,792 | 7,593 | 4,399 | 31,784 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2012 |
24,326,251 | $ | 243 | $ | 335,487 | $ | | $ | 952 | $ | 5,244 | $ | 341,926 | |||||||||
Issuances of common stock |
20,898,504 | 209 | 298,177 | | | | 298,386 | |||||||||||||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C. |
| | (281 | ) | | | | (281 | ) | |||||||||||||
Dividends declared |
| | | (50,521 | ) | (1,323 | ) | | (51,844 | ) | ||||||||||||
Net increase in net assets resulting from operations |
| | | 50,521 | 5,427 | 5,972 | 61,920 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2013 |
45,224,755 | $ | 452 | $ | 633,383 | $ | | $ | 5,056 | $ | 11,216 | $ | 650,107 | |||||||||
Issuances of common stock |
12,773,135 | 128 | 184,698 | | | | 184,826 | |||||||||||||||
Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C. |
| | (250 | ) | | | | (250 | ) | |||||||||||||
Deferred offering costs |
| | (476 | ) | | | | (476 | ) | |||||||||||||
Dividends declared |
| | | (71,365 | ) | (6,247 | ) | | (77,612 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | 80,066 | 8,925 | (43,416 | ) | 45,575 | ||||||||||||||
Tax reclassifications related to return of capital distributions (See Note 10) |
| | (226 | ) | (6,171 | ) | 6,397 | | | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2014 |
57,997,890 | $ | 580 | $ | 817,129 | $ | 2,530 | $ | 14,131 | $ | (32,200 | ) | $ | 802,170 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
F-140
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 12. Earnings Per Share
The following information sets forth the computation of basic and diluted net increase in the Company's net assets per share resulting from operations for the years ended December 31, 2014, December 31, 2013 and December 31, 2012:
|
Years ended December 31, |
|||||||||
| | | | | | | | | | |
|
2014 | 2013 | 2012 |
|||||||
| | | | | | | | | | |
Earnings per share basic |
||||||||||
Numerator for basic earnings per share: |
$ | 45,575 | $ | 61,920 | $ | 31,784 | ||||
Denominator for basic weighted average share: |
51,846,164 | 35,092,722 | 14,860,838 | |||||||
| | | | | | | | | | |
Basic earnings per share: |
$ | 0.88 | $ | 1.76 | $ | 2.14 | ||||
| | | | | | | | | | |
Earnings per share diluted(1) |
||||||||||
Numerator for increase in net assets per share |
$ | 45,575 | $ | 61,920 | $ | 31,784 | ||||
Adjustment for interest on Convertible Notes and incentive fees, net |
2,658 | | | |||||||
| | | | | | | | | | |
Numerator for diluted earnings per share: |
$ | 48,233 | $ | 61,290 | $ | 31,784 | ||||
Denominator for basic weighted average share |
51,846,164 | 35,092,722 | 14,860,838 | |||||||
Adjustment for dilutive effect of Convertible Notes |
4,311,671 | | | |||||||
| | | | | | | | | | |
Denominator for diluted weighted average share |
56,157,835 | 35,092,722 | 14,860,838 | |||||||
| | | | | | | | | | |
Diluted earnings per share |
$ | 0.86 | $ | 1.76 | $ | 2.14 | ||||
| | | | | | | | | | |
F-141
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 13. Financial Highlights
The following information sets forth the financial highlights for the Company for the years ended December 31, 2014, December 31, 2013, December 31, 2012 and the period May 19, 2011 to December 31, 2011. The ratios to average net assets have been annualized for the period May 19, 2011 to December 31, 2011.
|
May 19, 2011 | ||||||||||||
|
(commencement of | ||||||||||||
|
Years ended December 31, | operations) to |
|||||||||||
| | | | | | | | | | | | | |
|
2014 | 2013 | 2012 | December 31, 2011 |
|||||||||
| | | | | | | | | | | | | |
Per share data(1): |
|||||||||||||
Net asset value, January 1, 2014, January 1, 2013, January 1, 2012 and May 19, 2011(2), respectively |
$ | 14.38 | $ | 14.06 | $ | 13.60 | $ | 13.50 | |||||
Net investment income |
1.10 | | | | |||||||||
Net realized and unrealized gains (losses)(3) |
(0.80 | ) | | | | ||||||||
Net increase (decrease) in net assets resulting from operations allocated from NMF Holdings: |
|||||||||||||
Net investment income(4) |
0.44 | 1.45 | 1.33 | 0.78 | |||||||||
Net realized and unrealized gains (losses)(3)(4) |
0.19 | 0.35 | 0.84 | (0.40 | ) | ||||||||
| | | | | | | | | | | | | |
Total net increase |
0.93 | 1.80 | 2.17 | 0.38 | |||||||||
Net change in unrealized appreciation (depreciation) of investment in NMF Holdings |
| | | 0.58 | |||||||||
Dividends declared to stockholders from net investment income |
(1.36 | ) | (1.45 | ) | (1.28 | ) | (0.78 | ) | |||||
Dividends declared to stockholders from net realized gains |
(0.12 | ) | (0.03 | ) | (0.43 | ) | (0.08 | ) | |||||
| | | | | | | | | | | | | |
Net asset value, December 31, 2014, December 31, 2013, December 31, 2012 and December 31, 2011, respectively |
$ | 13.83 | $ | 14.38 | $ | 14.06 | $ | 13.60 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Per share market value, December 31, 2014, December 31, 2013, December 31, 2012 and December 31, 2011, respectively |
$ | 14.94 | $ | 15.04 | $ | 14.90 | $ | 13.41 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total return based on market value(5) |
9.66 | % | 11.62 | % | 24.84 | % | 4.16 | % | |||||
Total return based on net asset value(6) |
6.56 | % | 13.27 | % | 16.61 | % | 2.82 | % | |||||
Shares outstanding at end of period |
57,997,890 | 45,224,755 | 24,326,251 | 10,697,691 | |||||||||
Average weighted shares outstanding for the period |
51,846,164 | 35,092,722 | 14,860,838 | 10,697,691 | |||||||||
Average net assets for the period |
$ | 749,732 | $ | 502,822 | $ | 196,312 | $ | 147,766 | |||||
Ratio to average net assets(7): |
|||||||||||||
Net investment income |
10.68 | % | 10.10 | % | 9.53 | % | 9.08 | % | |||||
Total expenses, before waivers/reimbursements |
7.65 | % | 8.53 | % | 9.61 | % | 6.62 | % | |||||
Total expenses, net of waivers/reimbursements |
7.41 | % | 8.13 | % | 8.55 | % | 5.79 | % |
F-142
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 13. Financial Highlights (Continued)
The following information sets forth the financial highlights for the Company for the year ended December 31, 2014 and NMF Holdings for the years ended December 31, 2013, December 31, 2012, December 31, 2011 and December 31, 2010.
|
NMFC | |||||||||||||||
|
Year ended | NMF Holdings | ||||||||||||||
|
December 31, | Years ended December 31, |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
2014 | 2013 | 2012 | 2011 | 2010 |
|||||||||||
| | | | | | | | | | | | | | | | |
Average debt outstanding Holdings Credit Facility(1) |
$ | 243,693 | $ | 184,124 | $ | 133,600 | $ | 61,561 | $ | 68,343 | ||||||
Average debt outstanding SLF Credit Facility(2) |
$ | 208,377 | $ | 214,317 | $ | 181,395 | $ | 133,825 | $ | 27,672 | ||||||
Average debt outstanding Convertible Notes(3) |
$ | 115,000 | $ | | $ | | $ | | $ | | ||||||
Average debt outstanding SBA-guaranteed debentures(4) |
$ | 29,167 | $ | | $ | | $ | | $ | | ||||||
Average debt outstanding NMFC Credit Facility(5) |
$ | 11,227 | $ | | $ | | $ | | $ | | ||||||
Asset coverage ratio(6) |
226.70 | % | 257.73 | % | 235.31 | % | 242.56 | % | 307.43 | % | ||||||
Portfolio turnover(7) |
29.51 | % | 40.52 | % | 52.02 | % | 42.13 | % | 76.69 | % |
F-143
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 13. Financial Highlights (Continued)
Note 14. Selected Quarterly Financial Data (unaudited)
The below selected quarterly financial data is for the Company.
(in thousands except for per share data)
|
Total Investment Income |
Net Investment Income |
Total Net Realized and Unrealized (Losses) Gains |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended |
Total | Per Share | Total | Per Share | Total | Per Share | Total | Per Share |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2014 |
$ | 36,748 | $ | 0.65 | $ | 25,919 | $ | 0.46 | $ | (34,865 | ) | $ | (0.62 | ) | $ | (8,946 | ) | $ | (0.16 | ) | |||||
September 30, 2014 |
34,706 | 0.67 | 20,800 | 0.40 | (13,389 | ) | (0.26 | ) | 7,411 | 0.14 | |||||||||||||||
June 30, 2014 |
33,708 | 0.65 | 17,289 | 0.34 | 6,373 | 0.12 | 23,662 | 0.46 | |||||||||||||||||
March 31, 2014 |
30,439 | 0.65 | 16,058 | 0.34 | 7,390 | 0.16 | 23,448 | 0.50 | |||||||||||||||||
December 31, 2013 |
$ | 26,783 | $ | 0.60 | $ | 14,826 | $ | 0.33 | $ | 3,119 | $ | 0.07 | $ | 17,945 | $ | 0.40 | |||||||||
September 30, 2013 |
22,012 | 0.58 | 10,803 | 0.29 | 6,664 | 0.17 | 17,467 | 0.46 | |||||||||||||||||
June 30, 2013 |
26,400 | 0.82 | 17,674 | 0.55 | (6,682 | ) | (0.21 | ) | 10,992 | 0.34 | |||||||||||||||
March 31, 2013 |
15,681 | 0.62 | 7,218 | 0.28 | 8,298 | 0.33 | 15,516 | 0.61 | |||||||||||||||||
December 31, 2012 |
$ | 14,165 | $ | 0.65 | $ | 7,759 | $ | 0.36 | $ | 2,047 | $ | 0.09 | $ | 9,806 | $ | 0.45 | |||||||||
September 30, 2012 |
9,742 | 0.60 | 4,574 | 0.28 | 5,381 | 0.34 | 9,955 | 0.62 | |||||||||||||||||
June 30, 2012 |
7,023 | 0.66 | 4,029 | 0.38 | (194 | ) | (0.02 | ) | 3,835 | 0.36 | |||||||||||||||
March 31, 2012 |
6,581 | 0.62 | 3,430 | 0.32 | 4,758 | 0.45 | 8,188 | 0.77 |
F-144
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 15. Recent Accounting Standards Updates
In June 2013, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2013-08, Financial Services Investment Companies Topic 946 Amendments to the Scope, Measurement and Disclosure Requirements ("ASU 2013-08"), which contains new guidance on assessing whether an entity is an investment company, requiring non-controlling ownership interests in investment companies to be measured at fair value and requiring certain additional disclosures. ASU 2013-08 is effective for interim and annual periods beginning after December 15, 2013. The Company is an investment company that is applying the specialized guidance in Topic 946 as of January 1, 2014.
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers Topic 606 Summary and Amendments that Create Revenue from Contracts with Customers and Other Assets and Deferred Costs ("ASU 2014-09"). ASU 2014-09 establishes a comprehensive and converged standard on revenue recognition to enable financial statement users to better understand and consistently analyze an entity's revenue across industries, transactions and geographies. The core principle of the new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance also specifies the accounting for certain costs to obtain or fulfill a contract with a customer. The new guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. Qualitative and quantitative information is required to be disclosed about: (1) contracts with customers, (2) significant judgments and changes in judgments, and (3) assets recognized from costs to obtain or fulfill a contract. The new guidance will apply to all entities. The guidance is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2016. Early application is not permitted. The Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements and disclosures.
In June 2014, the FASB issued Accounting Standards Update No. 2014-11, Transfers and Servicing Topic 860 Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures ("ASU 2014-11"). ASU 2014-11 changes the accounting for repurchase- and resale-to-maturity agreements by requiring that such agreements be recognized as financing arrangements, and requires that a transfer of a financial asset and a repurchase agreement entered into contemporaneously be accounted for separately. ASU 2014-11 requires additional disclosures about certain transferred financial assets accounted for as sales and certain securities financing transactions. The accounting changes and additional disclosures about certain transferred financial assets accounted for as sales are effective for the first interim and annual reporting periods beginning after December 15, 2014. The additional disclosures for securities financing transactions are required for annual reporting periods beginning after December 15, 2014 and for interim reporting periods beginning after March 15, 2015. The Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements and disclosures.
F-145
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2014
(in thousands, except share data)
Note 15. Recent Accounting Standards Updates (Continued)
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements Going Concern Subtopic 205-40 Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15"). ASU 2014-15 will explicitly require management to assess an entity's ability to continue as a going concern, and to provide related footnote disclosure in certain circumstances. The new standard will be effective for all entities in the first annual period ending after December 15, 2016. Earlier adoption is permitted. The adoption of ASU 2014-15 is not expected to have a material impact on the Company's consolidated financial statements and disclosures.
Note 16. Subsequent Events
On December 31, 2014 and continuing subsequent to the year then ended, the Company's portfolio investment in Edmentum, Inc. disclosed its projected substantial financial deterioration. The Company reflects this information in the valuation of this portfolio investment as of December 31, 2014. All interest due to the Company through the year ended December 31, 2014 has been paid. As more information becomes available, the Company may experience a further mark down of the fair value of this investment. This investment may be placed on non-accrual status in the future. The investment represents 1.1% of the total portfolio at fair value as of December 31, 2014.
In January 2015, UniTek emerged from "Pre-Packaged" Chapter 11 Bankruptcy and completed its restructuring.
On February 23, 2015, the Company's board of directors declared a first quarter 2015 distribution of $0.34 per share payable on March 31, 2015 to holders of record as of March 17, 2015.
F-146
$35,000,000
New Mountain Finance Corporation
5.00% Convertible Notes due 2019
PRELIMINARY PROSPECTUS SUPPLEMENT
Wells Fargo Securities |
Goldman, Sachs & Co. |
Morgan Stanley |
The date of this prospectus supplement is , 2016.