Use these links to rapidly review the document
TABLE OF CONTENTS
Prudential plc and subsidiaries
TABLE OF CONTENTS 3
TABLE OF CONTENTS 4
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
August 8, 2018
Commission File Number: 1-15040
PRUDENTIAL PUBLIC LIMITED COMPANY
(Name of Registrant)
12 Arthur Street,
London EC4R 9AQ, England
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
This report on Form 6-K is hereby incorporated by reference, in its entirety, into Prudential Public Limited Company's registration statements on Form F-3 (File No. 333-219863) and Form S-8 (File No. 333-213731).
As used in this document, unless the context otherwise requires, the terms 'Prudential', the 'Group', 'we', 'us' and 'our' each refer to Prudential plc, together with its subsidiaries, while the terms 'Prudential plc', the 'Company' and the 'parent company' each refer to 'Prudential plc'.
3
This Prudential Half Year Financial Report may contain 'forward-looking statements' with respect to certain of Prudential's plans and its goals and expectations relating to its future financial condition, performance, results, strategy and objectives. Statements that are not historical facts, including statements about Prudential's beliefs and expectations and including, without limitation, statements containing the words 'may', 'will', 'should', 'continue', 'aims', 'estimates', 'projects', 'believes', 'intends', 'expects', 'plans', 'seeks' and 'anticipates', and words of similar meaning, are forward-looking statements. These statements are based on plans, estimates and projections as at the time they are made, and therefore undue reliance should not be placed on them. By their nature, all forward-looking statements involve risk and uncertainty. A number of important factors could cause Prudential's actual future financial condition or performance or other indicated results to differ materially from those indicated in any forward-looking statement. Such factors include, but are not limited to, the timing, costs and successful implementation of the demerger of the M&G Prudential business; the future trading value of the shares of Prudential plc and the trading value and liquidity of the shares of the to-be-listed M&G Prudential business following such demerger; future market conditions, including fluctuations in interest rates and exchange rates, the potential for a sustained low-interest rate environment, and the performance of financial markets generally; the policies and actions of regulatory authorities, including, for example, new government initiatives; the political, legal and economic effects of the UK's decision to leave the European Union; the impact of continuing designation as a Global Systemically Important Insurer or 'G-SII'; the impact of competition, economic uncertainty, inflation and deflation; the effect on Prudential's business and results from, in particular, mortality and morbidity trends, lapse rates and policy renewal rates; the timing, impact and other uncertainties of future acquisitions or combinations within relevant industries; the impact of internal projects and other strategic actions failing to meet their objectives; disruption to the availability, confidentiality or integrity of Prudential's IT systems (or those of its suppliers); the impact of changes in capital, solvency standards, accounting standards or relevant regulatory frameworks, and tax and other legislation and regulations in the jurisdictions in which Prudential and its affiliates operate; and the impact of legal and regulatory actions, investigations and disputes. These and other important factors may, for example, result in changes to assumptions used for determining results of operations or re-estimations of reserves for future policy benefits. Further discussion of these and other important factors that could cause Prudential's actual future financial condition or performance or other indicated results to differ, possibly materially, from those anticipated in Prudential's forward-looking statements can be found under the 'Risk Factors' heading of this Half Year Financial Report, as well as under the 'Risk Factors' heading of any subsequent Prudential Annual Report furnished to the US Securities and Exchange Commission on Form 20-F.
Any forward-looking statements contained in this Half Year Financial Report speak only as of the date on which they are made. Prudential expressly disclaims any obligation to update any of the forward-looking statements contained in this report or any other forward-looking statements it may make, whether as a result of future events, new information or otherwise except as required pursuant to the UK Prospectus Rules, the UK Listing Rules, the UK Disclosure and Transparency Rules, the Hong Kong Listing Rules, the SGX-ST listing rules or other applicable laws and regulations. Prudential may also make or disclose written and/or oral forward-looking statements in reports filed with or furnished to the US Securities and Exchange Commission, the Prudential Regulation Authority (the 'PRA') and Financial Conduct Authority or other regulatory authorities, as well as in its annual report and accounts to shareholders, periodic financial reports to shareholders, proxy statements, offering circulars, registration statements, prospectuses and, prospectus supplements, press releases and other written materials and in oral statements made by directors, officers or employees of Prudential to third parties, including financial analysts. All such forward-looking statements are qualified in their entirety by reference to the factors discussed under the 'Risk Factors' heading of this Half Year Financial Report, as well as under the 'Risk Factors' heading of any subsequent filing Prudential makes with the US Securities and Exchange Commission, including any subsequent Annual Report on Form 20-F. These factors are not exhaustive as Prudential operates in a continually changing business environment with new risks emerging from time to time that it may be unable to predict or that it currently does not expect to have a material adverse effect on its business.
4
Prudential is an international financial services group serving over 26 million customers and with £664 billion of assets under management (as at 30 June 2018). Prudential plc is incorporated in England and Wales and its ordinary shares are listed on the stock exchanges in London, Hong Kong and Singapore, and its American Depository Receipts ('ADRs') are listed on the New York Stock Exchange.
Prudential plc is the parent company of the Prudential group (the 'Prudential Group', 'Prudential' or the 'Group'). Prudential is not affiliated in any manner with Prudential Financial, Inc., a company whose principal place of business is in the United States of America.
5
Selected Historical Financial Information
The following table sets forth selected consolidated financial data for Prudential for the periods indicated. Certain data is derived from Prudential's consolidated financial statements prepared in accordance with International Financial Reporting Standards ('IFRS') as issued by the International Accounting Standards Board ('IASB') and as endorsed by the European Union ('EU'). EU-endorsed IFRS may differ from IFRS as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. As at 30 June 2018, there were no unendorsed standards effective for the periods presented below which impact the consolidated financial information of Prudential and there were no differences between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to Prudential. Accordingly, the selected consolidated financial data presented below that is derived from Prudential's consolidated financial statements has been prepared in accordance with IFRS as issued by the IASB. This table is only a summary and should be read in conjunction with Prudential's unaudited condensed consolidated interim financial statements and the related notes included elsewhere in this document, together with the Financial Review section.
|
Six months ended 30 June |
|||||
| | | | | | |
|
2018(1) (In $ millions) |
2018 (In £ millions) |
2017 (In £ millions) |
|||
| | | | | | |
Income statement data |
||||||
Gross premiums earned |
28,164 | 21,341 | 22,105 | |||
Outward reinsurance premiums |
(17,105) | (12,961) | (947) | |||
| | | | | | |
Earned premiums, net of reinsurance |
11,059 | 8,380 | 21,158 | |||
Investment return |
1,892 | 1,434 | 20,629 | |||
Other income(8) |
1,458 | 1,105 | 1,137 | |||
| | | | | | |
Total revenue, net of reinsurance |
14,409 | 10,919 | 42,924 | |||
| | | | | | |
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance |
(5,948) | (4,507) | (35,442) | |||
Acquisition costs and other expenditure (8) |
(5,985) | (4,535) | (5,245) | |||
Finance costs: interest on core structural borrowings of shareholder-financed operations |
(249) | (189) | (216) | |||
(Loss) gain on disposal of businesses and corporate transactions |
(75) | (57) | 61 | |||
Re-measurement of the sold Korea life business |
- | - | 5 | |||
| | | | | | |
Total charges, net of reinsurance and (loss) gain on disposal of businesses |
(12,257) | (9,288) | (40,837) | |||
| | | | | | |
Share of profits from joint ventures and associates, net of related tax |
135 | 102 | 120 | |||
| | | | | | |
Profit before tax (being tax attributable to shareholders' and policyholders' returns)(2) |
2,287 | 1,733 | 2,207 | |||
Tax charges attributable to policyholders' returns |
(44) | (33) | (393) | |||
| | | | | | |
Profit before tax attributable to shareholders |
2,243 | 1,700 | 1,814 | |||
Tax charge attributable to shareholders' returns |
(454) | (344) | (309) | |||
| | | | | | |
Profit for the period |
1,789 | 1,356 | 1,505 | |||
| | | | | | |
|
Six months ended 30 June |
|||||
| | | | | | |
|
2018(1) | 2018 | 2017 |
|||
| | | | | | |
Other data |
||||||
Based on profit for the period attributable to the equity holders of the Company: |
||||||
Basic earnings per share |
69.5 ¢ | 52.7p | 58.7p | |||
Diluted earnings per share |
69.4 ¢ | 52.6p | 58.6p | |||
Dividend per share paid in reporting period: |
||||||
Second interim dividend for prior year(5) |
42.89 ¢ | 32.50p | 30.57p | |||
Equivalent cents per share(6) |
43.80¢ | 39.80¢ | ||||
Market price per share at end of period(7) |
2,290¢ | 1,735p | 1,761p | |||
Weighted average number of shares (in millions) |
2,573 | 2,565 | ||||
| | | | | | |
6
|
As at 30 June | As at 31 December |
||||
| | | | | | |
|
2018(1) (In $ millions) |
2018 (In £ millions) |
2017 (In £ millions) |
|||
| | | | | | |
Statement of financial position data |
||||||
Total assets |
661,394 | 501,170 | 493,941 | |||
Total policyholder liabilities and unallocated surplus of with-profits funds |
557,923 | 422,765 | 428,194 | |||
Core structural borrowings of shareholder-financed operations |
8,403 | 6,367 | 6,280 | |||
Total liabilities |
640,424 | 485,280 | 477,847 | |||
Total equity |
20,970 | 15,890 | 16,094 | |||
| | | | | | |
|
As of and for the six months ended 30 June |
|||||
| | | | | | |
|
2018(1) (In $ millions) |
2018 (In £ millions) |
2017 (In £ millions) |
|||
| | | | | | |
Other data |
||||||
New business: |
||||||
Single premium sales(3) |
21,081 | 15,974 | 16,984 | |||
New regular premium sales(3)(4) |
2,276 | 1,725 | 1,926 | |||
Funds under management |
876,809 | 664,400 | 638,100 | |||
| | | | | | |
7
Summary Overview of Operating and Financial Review and Prospects
The following summary discussion and analysis should be read in conjunction with Prudential's unaudited condensed consolidated interim financial statements and the related notes for the period ended 30 June 2018 included in this document.
A summary of the critical accounting policies which have been applied to these statements is set forth in the section below titled 'IFRS Critical Accounting Policies'.
The results discussed below are not necessarily indicative of the results to be expected in the full year 2018 or in any future periods. This discussion contains forward-looking statements based on current expectations, which involve risks and uncertainties. Actual results and the timing of certain events may differ significantly from those projected in these forward-looking statements due to a number of factors, including those set forth in 'Risk Factors' and elsewhere in this document.
Introduction and Overview
In the first half of 2018, Prudential continued to provide a broad range of financial products and services, primarily to the retail market. Prudential's principal operations continue to be in Asia, the United States and the United Kingdom and Europe. The accounting policies applied by Prudential in determining the IFRS basis results reflected in Prudential's unaudited condensed consolidated interim financial statements for the period ended 30 June 2018 are the same as those previously adopted in Prudential's consolidated financial statements for the year ended 31 December 2017, except for the adoption of the new accounting pronouncements as described in note A2 to the unaudited condensed consolidated interim financial statements.
We have had a good first half of 2018, delivering high-quality, profitable growth. This performance has been achieved alongside good progress towards the demerger of M&G Prudential from Prudential plc, announced in March, which will create two separately listed businesses with distinct investment prospects and capital allocation priorities.
Each of our businesses is built around strong and growing customer needs. The savings and protection requirements of the Asian middle class, the retirement income needs of Americans and the increasing demand for managed savings solutions in the UK and Europe are creating sustained opportunities. We continue to target profitable growth in high-quality, recurring-premium health and protection and fee business.
Currency volatility
As in previous years, we comment on our performance in local currency terms (expressed on a constant exchange rate basis) to show the underlying business trends in a period of currency movement.
Since 2014 we have adopted the approach of evaluating the financial performance of the Group by presenting percentage growth rates before the impact of the fluctuations in the value of sterling against local currencies in the US and Asia. In a period of currency volatility this approach allows a more meaningful assessment of underlying performance trends. This is because our businesses in the US and Asia receive premiums and pay claims in local currencies and are, therefore, not exposed to any cross-currency trading effects. To maintain comparability in the discussion below the same basis has been applied. Growth rates based on actual exchange rates are also shown in the financial tables presented in this report. Consistent with previous reporting periods, the assets and liabilities of our overseas businesses are translated at period-end exchange rates so the effect of currency movements has been fully incorporated within reported shareholders' equity.
The table below explains how the Group's profit after tax on an IFRS basis reconciles to profit before tax and the supplementary analysis of operating profit based on longer-term investment returns. Further explanation on the determination of operating profit based on longer-term investment returns is provided in the 'Basis of Performance Measures' section. Further explanation on non-operating items is provided in the sub-section 'Non-operating items'. The table presents the half year 2017 results on both an actual exchange rate and constant exchange rate basis so as to eliminate the impact of exchange translation. Actual Exchange Rates ('AER') are actual historical exchange rates for the specific accounting period, being the average rates over the period for the income statement and the closing rates for the balance sheet at the balance sheet date. Constant
8
Exchange Rates ('CER') results are calculated by translating prior period results using the current period foreign exchange rate ie current period average rates for the income statement and current period closing rates for the balance sheet.
IFRS Profit
|
Actual Exchange Rate | Constant Exchange Rate | ||||||||||||||
| | | | | | | | | | | | | | | | |
|
2018 £m Half year |
2017* £m Half year |
Change % |
2017* £m Half year |
Change % |
|||||||||||
| | | | | | | | | | | | | | | | |
Profit after tax for the period attributable to shareholders |
1,356 | 1,505 | (10)% | 1,425 | (5)% | |||||||||||
Tax charge attributable to shareholders' returns |
344 | 309 | 11% | 295 | 17% | |||||||||||
| | | | | | | | | | | | | | | | |
Profit before tax attributable to shareholders |
1,700 | 1,814 | (6)% | 1,720 | (1)% | |||||||||||
Non-operating items: |
||||||||||||||||
| | | | | | | | | | | | | | | | |
Losses from short-term fluctuations in investment returns |
113 | 573 | (80)% | 523 | (78)% | |||||||||||
Amortisation of acquisition accounting adjustments |
22 | 32 | (31)% | 29 | (24)% | |||||||||||
Loss (gain) on disposal of businesses and corporate transactions |
570 | (61) | n/a | (61) | n/a | |||||||||||
| | | | | | | | | | | | | | | | |
|
705 | 544 | 30% | 491 | 44% | |||||||||||
| | | | | | | | | | | | | | | | |
Operating profit before tax based on longer-term investment returns |
2,405 | 2,358 | 2% | 2,211 | 9% | |||||||||||
| | | | | | | | | | | | | | | | |
Analysed into: |
||||||||||||||||
Asia |
1,016 | 953 | 7% | 891 | 14% | |||||||||||
US |
1,002 | 1,073 | (7)% | 982 | 2% | |||||||||||
UK and Europe |
778 | 745 | 4% | 745 | 4% | |||||||||||
Other income and expenditure |
(329) | (382) | 14% | (376) | 13% | |||||||||||
Restructuring costs |
(62) | (31) | (100)% | (31) | (100)% | |||||||||||
| | | | | | | | | | | | | | | | |
Operating profit before tax based on longer-term investment returns |
2,405 | 2,358 | 2% | 2,211 | 9% | |||||||||||
| | | | | | | | | | | | | | | | |
In the remainder of this section every time we comment on the performance of our businesses (except with respect to cash remittances), we focus on their performance measured in local currency (presented here by reference to percentage growth expressed at constant exchange rates) unless otherwise stated. In each such case, the performance of our businesses in actual exchange rate terms is explained by the same factors discussed in the comments below and the impact of currency movements implicit in the CER data.
Financial performance
Our financial performance is again led by Asia, which delivered double-digit growth in operating profit based on longer-term investment returns1.
Profit after tax for half year 2018 was £1,356 million compared to a profit of £1,505 million in the first half of 2017 (on an actual exchange rate basis). The decrease reflects the movement in profit before tax attributable to shareholders, which decreased from £1,814 million in half year 2017 (on an actual exchange rate basis) to £1,700 million in half year 2018 and an increase in the tax charge attributable to shareholders' returns from £309 million in half year 2017 (on an actual exchange rate basis) to £344 million in half year 2018.
On an actual exchange rate basis, the decrease in profit before tax attributable to shareholders from £1,814 million in half year 2017 to £1,700 million in half year 2018 reflects the unfavourable change in non-operating items of £161 million, from a loss of £544 million to a loss of £705 million, partially offset by an increase in operating profit based on longer-term investment returns of £47 million. The unfavourable change in non-operating items of £161 million is primarily attributable to the pre-tax loss of £513 million arising on the reinsurance of a portion of UK annuities to Rothesay Life effective in March 2018, partially offset by a
9
favourable change in short-term fluctuations in investment returns of £460 million (from a loss of £573 million to a loss of £113 million) following a rise in interest rates in the US. The improvement of £47 million in total operating profit based on longer-term investment returns on an actual exchange rate basis primarily reflects an increase in Asia (from £953 million to £1,016 million), the UK and Europe (from £745 million to £778 million) and a favourable movement in loss from other income and expenditure (from a loss of £382 million to £329 million), partially offset by a decrease in the US operating profit (from £1,073 million to £1,002 million). The increase of £47 million or 2 per cent in total operating profit based on longer-term investments includes a negative exchange translation impact of £147 million. Excluding the currency volatility, on a constant exchange rate basis, total operating profit based on longer-term investment returns increased from £2,211 million to £2,405 million, 9 per cent higher than the equivalent amount in half year 2017.
Operating profit from our Asia life insurance business increased by 14 per cent2 and profit from Eastspring, our Asia asset management business, by 13 per cent2, in line with the uplift in average assets under management. In the US, total operating profit was up 2 per cent2, with growth in fee income driven by higher average separate account balances, offset by an expected reduction in spread earnings and a higher DAC amortisation charge. In the UK and Europe, M&G Prudential's total operating profit increased by 4 per cent, driven by 10 per cent growth in operating profit from asset management operations.
The Group's capital generation continues to be underpinned by our large and growing in-force portfolio and our focus on profitable, short-payback business. Overall net cash remitted to the corporate centre in the first half of 2018 was £1,111 million (2017: £1,230 million on an actual exchange rate basis), with Asia being the largest contributor of net remittances to the Group at £391 million (2017: £350 million).
The Group remains strongly capitalised, with a Solvency II cover ratio of 209 per cent3,4. Over the period, IFRS shareholders' funds reduced to £15.9 billion, reflecting profit after tax of £1.4 billion (including, as anticipated, a pre-tax loss of £513 million on the reinsurance of £12 billion5 of annuity liabilities), the 2017 second interim dividend and negative revaluation movements.
External asset management net flows6 were £2.7 billion, driven by M&G Prudential asset management.
In Asia, we continue to focus on growing our scale and enhancing the quality of our returns. While headline sales for the half year declined, our businesses saw improved performance in the second quarter compared to the same period in 2017. This quarterly growth was broad based with six businesses (including Hong Kong and China) growing at a double digit rate.
In the US, while variable annuity sales were slightly reduced and institutional sales were 19 per cent2 lower, the combination of higher interest rates and beneficial tax reform underpinned an increase in profits.
M&G Prudential continues to perform well, with robust external net inflows of £3.5 billion in its external asset management business and PruFund-related net inflows of £4.4 billion. Overall assets under management7 were £341.9 billion, £9 billion lower than at the end of 2017, mainly as a result of the £12 billion5 of annuity liabilities reinsured to Rothesay Life, announced in March.
Long-term opportunities
We are focused on long-term, sustainable opportunities arising from structural trends in Asia, the US, the UK and Europe.
Across Asia, the multiple insurance markets in which we operate are benefiting from economic and demographic tailwinds that are driving demand for our products. Our prospects are underpinned by low insurance market penetration (currently under 3 per cent8), high levels of out-of-pocket healthcare spend (42 per cent of total spend9), a fast-rising working population (1 million per month, expected to rise to 2.5 billion people by 203010) and improved life expectancy (the number of people over 60 years of age is expected to double to over 1 billion by 205010). The scale of our presence across life and asset management, which gives us access to 3.6 billion people11, means that our business is well placed to benefit from these trends.
In the United States, the world's largest retirement market, approximately 40 million people will reach retirement age over the next decade alone12. These consumers have a clear need for investment options that will increase
10
their savings and protect their incomes for the rest of their lives. We are broadening the range of options we offer in order to meet the varied preferences of these consumers and intermediaries.
In the UK and Europe, the number of people of retirement age is forecast to grow by 55 million over the next four decades13. The region's wealth is increasingly concentrated in the hands of the older generations: in the UK the over-55s control two-thirds of the nation's total wealth14. Many of these savers want products that offer better returns than cash, while smoothing out the ups and downs of markets. M&G Prudential is ideally placed to meet this growing demand for investment solutions with its market-leading with-profits fund and comprehensive range of actively managed funds. Once demerged from the Group, supported by the benefits of its merger and transformation programme, M&G Prudential is expected to be in an even better position to serve these customers as an independent, capital-efficient business.
Developing our businesses
We are constantly working to improve what we do for our customers, across all our markets. We pay close attention to their changing needs and respond with an evolving suite of high-quality products and services. At the same time, we constantly develop our capabilities to serve our customers and add value for our shareholders.
In Asia, we are continuing to build our broad-based portfolio of businesses and improve the way we serve our customers. We employ a multi-channel strategy to maximise our reach across the region. Our highly productive agency force is complemented by our bancassurance partnerships, which have expanded following the signing of new agreements in Thailand, the Philippines, Indonesia and Vietnam so far this year. We maintain a contemporary suite of products and remain at the forefront of product developments, evolving our offering to meet changing customer needs. In Hong Kong, we launched a new critical illness product with extended protection for cancer, heart attacks and strokes, three common causes of death. In Singapore we unveiled PRUVital cover, a first-in-the-market protection plan, for customers with four types of pre-existing chronic medical conditions, and in China we have recently started offering customers a new savings product, designed with education costs in mind. To support our agency and bank channels, we also embrace new digital capabilities to increase efficiency and improve our customers' experience. In Hong Kong, for example, we developed two new innovations, 'Hospital to Prudential' and 'Chatbot Claims', to redefine the way our customers and medical professionals manage hospital claims, significantly reducing the time and effort required. In addition we have recently announced an exclusive partnership with UK-based Babylon Health15 that will add a comprehensive set of digital health tools to our existing world-class protection products. Through a Babylon-enabled digital platform we will offer customers in up to 12 Asian markets a world-leading suite of Artificial Intelligence ('AI') health services, including personal health assessment and treatment information, empowering users to proactively manage their health in a flexible and cost-efficient manner.
China represents an important growth opportunity for us. Operating through our joint venture, CITIC-Prudential, we now have access to around 70 per cent of the population following the disciplined expansion of our footprint over the past 18 years. In April we took another step forward when CITIC-Prudential received regulatory approval to begin preparations for the establishment of a new branch in Hunan, China's seventh-largest province, with a population of 68 million. Our business in China is the highest rated in the industry for risk management16, and was among the first group of insurers to be granted approval to offer a tax-deferred pension insurance programme, as part of a pilot programme targeted on Shanghai, Suzhou and Fujian.
Eastspring, our Asian fund manager is well placed to capitalise on the expected growth in Asia's retail mutual fund market. Eastspring has a presence in 11 markets across the region following its recent entry into Thailand in July. Eastspring's consistent investment performance helped it to win Asian Investor's prestigious Asia Fund House of the Year award for 2018, for the third time in four years. In China, the establishment of our investment management wholly foreign-owned enterprise will enable Eastspring to create an on-the-ground team that will operate an onshore investment management business. This business complements our existing asset management joint venture partnership with CITIC and represents an important step in deepening our presence in this market.
In the US, we continue to develop our business to ensure that we best address the opportunity presented by the millions of Americans entering retirement and their need for secure income. During the first half of 2018, we
11
continued to strengthen our position in the US fee-based advisory market through new relationships with key distributors and the launch of relevant products, including a new fee-based index annuity. Jackson has also played a leading role in bringing together 24 of the country's financial services organisations to launch the Alliance for Lifetime Income. This aims to educate Americans about the need for protected retirement income, enabling more customers to take action to secure their financial futures.
In the UK and Europe, M&G Prudential continues to improve customer outcomes, leveraging our scale, financial strength and complementary product and distribution capabilities to develop and deliver capital-efficient investment solutions for a range of customer needs. It is one year since we announced the merger and transformation of M&G and Prudential UK & Europe. In that time, we have made good progress, announcing a new partnership with Tata Consulting Services to modernise our existing life portfolio, developing a combined approach to distribution and creating central service functions. M&G Prudential's investment products continue to perform well. We announced £2.1 billion in annual with-profits bonuses, lifting the value of contracts by up to 10 per cent and marking the ninth consecutive year of positive returns for investors in our market-leading PruFund. Over the three years to 30 June, 58 per cent of M&G's retail funds generated returns in the upper quartiles of performance. We would like to thank Anne Richards for her contribution to the Group's success as Chief Executive of M&G Investments. As announced on 27 July 2018, Anne is resigning from the Group, effective on 10 August 2018, to take up a new senior position in the financial services industry, and we wish her all the best.
We are also continuing to develop our newer but growing businesses in five markets in Africa. During the first half of the year sales rose, reflecting growth in our agency force and new distribution agreements with Standard Chartered Bank in Ghana and Zenith Bank in Nigeria and Ghana.
Demerger of M&G Prudential
At the same time as delivering growth in operating performance, we have been focused on progressing the actions needed for the demerger of M&G Prudential from the Group. Our internal teams have been mobilised and we are engaging positively with external stakeholders. We have also announced leadership changes at M&G Prudential in preparation for the demerger. Clare Bousfield will become Chief Financial Officer and John Foley, Chief Executive of M&G Prudential, will take on the additional responsibilities of becoming Chief Executive of the key regulated entities of M&G and Prudential UK & Europe. These changes will simplify the way we make decisions, improve accountability and align management capabilities with M&G Prudential's future needs as an independent listed business. As we outlined in March, we believe we will be better able to focus on meeting our customers' rapidly evolving needs and to deliver long-term value to investors as two separate businesses. Following separation, M&G Prudential will have control over its business strategy and capital allocation, which will enable it to play a greater role in developing the savings and retirement markets in the UK and Europe through two of the financial sector's most trusted brands, M&G and Prudential UK & Europe. Prudential plc, focused on our market-leading businesses in Asia and the US, will be strongly positioned to develop consistent, attractive returns and realise the growth potential across our international footprint.
Until the demerger is completed, the Bank of England's Prudential Regulation Authority (PRA) will continue to be the group-wide supervisor of Prudential plc. In line with the current Solvency II requirements, the PRA will be the group-wide supervisor of M&G Prudential following the demerger. After the demerger, Prudential plc's individual insurance and asset management businesses will continue to be supervised at a local entity level and local statutory capital requirements will continue to apply.The Supervisory College, made up of the authorities overseeing the principal regulated activities in jurisdictions where the future Prudential plc will operate, has made a collective decision that Hong Kong's Insurance Authority should become the new group-wide supervisor for Prudential plc and they have begun preparations to take over that role. Prudential plc will continue to be headquartered and domiciled in the United Kingdom and will continue to hold a premium listing on the London Stock Exchange. Both Prudential plc and M&G Prudential are expected to meet the criteria for inclusion in the FTSE 100 index.
Positive outlook
We remain focused on our purpose, which is to help remove uncertainty from the big events in the lives of our customers. We have strong underlying opportunities, a proven ability to deliver for our customers, an ongoing focus on risk management and a strong balance sheet. Our planned demerger of M&G Prudential demonstrates our commitment to creating shareholder value. We are confident that we are well positioned to continue to grow profitably and provide value for our shareholders and customers into the future.
12
Notes
13
IFRS Critical Accounting Policies
Prudential's discussion and analysis of its financial condition and results of operations are based upon Prudential's consolidated financial statements, which have been prepared in accordance with IFRS as issued by the IASB and as endorsed by the EU. The Group's policy for preparing this condensed consolidated interim financial information is to use the accounting policies adopted by the Group in its last consolidated financial statements, as updated by any changes in accounting policies it intends to make in its next consolidated financial statements as a result of new or amended IFRS and other policy improvements. EU-endorsed IFRS may differ from IFRS as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. As at 30 June 2018, there were no unendorsed standards effective for the period ended 30 June 2018 affecting the consolidated financial information of Prudential and there were no differences between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to Prudential. Accordingly, Prudential's financial information for the period ended 30 June 2018 has been prepared in accordance with IFRS as issued by the IASB. Prudential adopts mandatory requirements of new or altered EU-adopted IFRS standards when required, and may consider earlier adoption where permitted and appropriate in the circumstances.
The preparation of our consolidated financial statements requires Prudential to make estimates and judgements that affect the reported amounts of assets, liabilities, and revenues and expenses, and related disclosure of contingent assets and liabilities. Prudential evaluates its estimates, including those related to long-term business provisioning and the fair value of assets.
Critical accounting policies are defined as those that are reflective of significant judgements and uncertainties, and potentially give rise to different results under different assumptions and conditions.
Prudential's critical accounting policies and the critical aspects of its estimates and judgements in determining the measurement of the Group's assets and liabilities are further discussed 'IFRS Critical Accounting Policies' of the Group's 2017 annual report on Form 20-F. In preparing the unaudited condensed consolidated interim financial statements included elsewhere in this document, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were for the same items as those described therein, which are:
14
Summary Consolidated Results and Basis of Preparation Analysis
The following table shows Prudential's consolidated total profit on an actual exchange rate basis for the periods indicated.
|
2018 £m | 2017 £m | ||||||
| | | | | | | | |
|
Half year | Half year | ||||||
| | | | | | | | |
Total revenue, net of reinsurance* |
10,919 | 42,924 | ||||||
Total charges, net of reinsurance and gain (loss) on disposal of businesses* |
(9,288) | (40,837) | ||||||
Share of profits from joint ventures and associates, net of related tax |
102 | 120 | ||||||
| | | | | | | | |
Profit before tax (being tax attributable to shareholders' and policyholders' returns)** |
1,733 | 2,207 | ||||||
Less tax charge attributable to policyholders' returns |
(33) | (393) | ||||||
| | | | | | | | |
Profit before tax attributable to shareholders |
1,700 | 1,814 | ||||||
| | | | | | | | |
Total tax charge |
(377) | (702) | ||||||
Less: tax attributable to policyholders' returns |
33 | 393 | ||||||
| | | | | | | | |
Tax charge attributable to shareholders' returns |
(344) | (309) | ||||||
| | | | | | | | |
Profit for the period |
1,356 | 1,505 | ||||||
| | | | | | | | |
Under IFRS, the pre-tax GAAP measure of profits is profit before policyholder and shareholder taxes. This measure is not relevant for reflecting pre-tax results attributable to shareholders for two reasons. Firstly, this profit measure represents the aggregate of pre-tax results attributable to shareholders and a pre-tax amount attributable to policyholders. Secondly, the amount is determined after charging the transfer to the liability for unallocated surplus, which in turn is determined in part by policyholder taxes borne by the ring-fenced with-profits funds. It is noted that this circular feature is specific to with-profits funds in the UK, and other similarly structured overseas funds, and should be distinguished from other products which are referred to as 'with-profits', and the general accounting treatment of premium or other policy taxes.
Accordingly, Prudential has chosen to explain its unaudited condensed consolidated interim results principally by reference to profits for the period, reflecting profit after tax. In explaining movements in profit for the period, reference is made to trends in profit before shareholder tax and the shareholder tax charge. The explanations of movement in profit before shareholder tax are shown below by reference to the profit analysis applied for segmental disclosure as shown in note B1 to Prudential's unaudited condensed consolidated interim financial statements. This basis is used by management and reported externally to the holders of shares listed on the UK, Hong Kong and Singapore exchanges and to the financial markets in those countries. Separately, in this section, analysis of movements in profits before shareholder tax is provided by nature of revenue and charges.
Explanation of Movements in Profits After Tax and Profits Before Shareholder
Tax by Reference to the Basis Applied for Segmental Disclosure
a) Group overview
Profit after tax for half year 2018 was £1,356 million compared to a profit of £1,505 million in the first half of 2017. The decrease reflects the movement in profit before tax attributable to shareholders, which decreased from £1,814 million in half year 2017 to £1,700 million in half year 2018 and an increase in the tax charge attributable to shareholders' returns from £309 million to £344 million.
The decrease in the total profit before shareholder tax from £1,814 million in half year 2017 to £1,700 million in half year 2018 is primarily due to an increase in non-operating losses of £161 million from negative £544 million to negative £705 million, slightly offset by an increase in operating profit based on longer-term investment returns of £47 million. The unfavourable change in non-operating items of £161 million is primarily due to an increase in losses on the disposal of businesses and corporate transactions from a gain of £61 million in half year 2017 to a loss of £570 million in half year 2018, partly offset by an improvement in short-term fluctuations of £460 million following a rise in interest rates in the US and a decrease in the amortisation of acquisition
15
accounting adjustments of £10 million. Losses on the disposal of businesses and corporate transactions includes a pre-tax loss of £513 million arising from the reinsurance of a portfolio of UK and Europe annuity contracts with Rothesay Life.
The increase of £47 million or 2 per cent in operating profit based on longer-term investment returns includes a negative impact of exchange translation of £147 million. Excluding the currency volatility, on a constant exchange rate basis, the Group operating profit based on longer-term investment returns increased by £194 million or 9 per cent reflecting double digit growth in the Group's Asia business driven by the compounding nature of our regular premium protection businesses and also increases in the Group's US and UK and Europe businesses.
The half year 2018 effective rate of tax on the total profit attributable to shareholders was 20 per cent (half year 2017: 17 per cent). The increase was the result of total profit from US operations, which had a higher effective tax rate than the rates for the Group's other operations, forming a greater proportion of Group profit in the first half of 2018 (70 per cent) than in the first half of 2017 (16 per cent).
b) Summary by business segment and geographical region
The Group's operating segments for financial reporting are defined and presented in accordance with IFRS 8, 'Operating Segments' on the basis of the management reporting structure and its financial management information.
Under the Group's management and reporting structure its chief operating decision maker is the Group Executive Committee (GEC). In the management structure, responsibility is delegated to the Chief Executive Officers of Prudential Corporation Asia, the North American Business Unit and M&G Prudential for the day-to-day management of their business units (within the framework set out in the Group Governance Manual). Financial management information used by the GEC aligns to these three business segments. These operating segments derive revenue from both long-term insurance and asset management activities.
Operations which do not form part of any business unit are reported as 'Unallocated to a segment'. These include Group Head Office and Asia Regional Head Office costs. Prudential Capital and Africa operations do not form part of any operating segment under the structure, and their assets and liabilities and loss before tax are not material to the overall financial position of the Group. Prudential Capital and Africa operations are therefore reported as 'Unallocated to a segment'.
The Group reassessed its segments in the second half of 2017 following the combination of the Group's UK insurance business and M&G to form M&G Prudential. Comparative segmental information for half year 2017 has been re-presented on a basis consistent with the current period.
The following table shows Prudential's IFRS consolidated total profit (loss) after tax for the periods indicated presented by summary business segment. The accounting policies applied to the segments below are the same as those used in the Group's consolidated accounts.
|
2018 £m | 2017* £m | ||
| | | | |
|
Half year | Half year | ||
| | | | |
Asia |
539 | 907 | ||
US |
970 | 245 | ||
UK and Europe |
117 | 638 | ||
| | | | |
Total profit attributable to the segment |
1,626 | 1,790 | ||
Unallocated to a segment** |
(270) | (285) | ||
| | | | |
Total profit for the year |
1,356 | 1,505 | ||
| | | | |
16
Asia
The following table shows the movement in profit arising from Asia operations and its components (insurance and asset management) for the periods indicated:
|
2018 £m | 2017 £m | ||
| | | | |
|
Half year | Half year | ||
| | | | |
Insurance operations |
589 | 968 | ||
Asset management |
89 | 83 | ||
| | | | |
Profit before shareholder tax |
678 | 1,051 | ||
Shareholder tax charge |
(139) | (144) | ||
| | | | |
Profit after tax |
539 | 907 | ||
| | | | |
The decrease of £368 million in profit after tax from £907 million in half year 2017 to £539 million in half year 2018 primarily reflects a decrease in the profit before shareholder tax of £373 million from £1,051 million to £678 million marginally offset by a decrease in shareholder tax charge by £5 million to £139 million in half year 2018 from £144 million in half year 2017.
The decrease of £373 million in profit before shareholder tax includes a decrease of £379 million in insurance operations from £968 million in half year 2017 to £589 million in half year 2018 marginally offset by an increase of £6 million in asset management operations from £83 million to £89 million.
The decrease of £379 million in the profit before shareholder tax of insurance operations primarily reflects an unfavourable movement in non-operating items of £436 million from a gain of £98 million in half year 2017 to a loss of £338 million in half year 2018. This is partially offset by an increase in operating profit based on longer-term investment return of £57 million from £870 million to £927 million. The unfavourable change of £436 million in non-operating items was primarily due to a negative change of £367 million in short-term fluctuations in investment returns from, a gain of £41 million to a loss of £326 million, following rising interest rates in many markets in Asia leading to unrealised bond losses in the first half of 2018. Non-operating items for half year 2017 included a one-off cumulative exchange gain of £61 million recycled from other comprehensive income on the sold Korea life business. The increase of £57 million in operating profit based on longer-term investments includes a negative exchange translation impact of £58 million. Excluding the currency volatility, operating profit based on longer-term investment returns was up 14 per cent or £115 million on a constant exchange basis driven by continued growth in insurance margin, reflecting our focus on recurring premium health and protection business.
The increase of £6 million in the profit before shareholder tax of asset management operations from £83 million in half year 2017 to £89 million in half year 2018 includes an unfavourable exchange translation impact of £4 million. Excluding the currency volatility, profit from Asia asset management operations was up 13 per cent or £10 million on a constant exchange rate basis, in line with the uplift in Eastspring's average assets under management.
The effective shareholder tax rate on profits from Asia operations increased to 21 per cent in half year 2018 compared with 14 per cent in half year 2017, with the movement principally due to unrealised investment losses that are not tax deductible.
17
United States
The following table shows the movement in profits arising from US operations and its components (insurance and asset management) for the periods indicated:
|
2018 £m | 2017 £m | ||
| | | | |
|
Half year | Half year | ||
| | | | |
Insurance operations |
1,225 | 297 | ||
Asset management |
(39) | (6) | ||
| | | | |
Profit before shareholder tax |
1,186 | 291 | ||
Shareholder tax charge |
(216) | (46) | ||
| | | | |
Profit after tax |
970 | 245 | ||
| | | | |
The increase of £725 million in profit after tax from £245 million in half year 2017 to £970 million in half year 2018 primarily reflects an increase in profit before shareholder tax from £291 million to £1,186 million, partly offset by an increase the shareholder tax charge from £46 million to £216 million.
The increase of £895 million in profit before shareholder tax includes an increase of £928 million in insurance operations from £297 million to £1,225 million partially offset by an increase of £33 million in asset management operations losses from negative £6 million to negative £39 million.
The underlying profit on US insurance business (Jackson) predominantly arises from fee income on variable annuity business, spread income from interest sensitive products, such as fixed annuities and institutional products, and insurance margin, net of expenses measured on a US GAAP basis. In addition, the profit (including non-operating items) in any period includes the incidence of realised gains and losses (including impairment) on assets classified as available-for-sale, fair value movements on derivatives and securities classified as fair valued through profit and loss and value movements on product guarantees.
The £928 million increase in the profit before shareholder tax of the insurance operations in half year 2018 compared with half year 2017, is primarily due to a favourable movement in non-operating items of £1,006 million from a negative £782 million to a positive £224 million. This was partially offset by a decrease of £78 million in operating profit based on longer-term investment returns from £1,079 million to £1,001 million. The positive short-term fluctuations in the first half of 2018 reflects a 46 basis points rise in the 10 year US Treasury yield which has resulted in a favourable impact from the revaluation of the IFRS guarantee liabilities that Jackson provides on its annuity products.
The decrease of £78 million in operating profit based on longer-term investment returns includes a negative translation impact of £91 million. Excluding the currency volatility, operating profit based on longer-term investment return increased by £13 million or 1 per cent in half year 2018 on a constant exchange rate basis compared with half year 2017 reflecting increased fee income driven by a 10 per cent increase in separate account balances since 30 June 2017 offset by a decline in spread income, reflecting the impact of lower yields on our fixed annuity portfolio and reduced contribution from asset duration swaps, and a higher DAC amortisation charge. The higher DAC expense arises largely from a £42 million acceleration of amortisation relating primarily to the reversal of the benefit received in 2015 under the mean reversion formula, which is further discussed in note C5(b) of the unaudited condensed consolidated interim financial statements.
The £33 million increase in the loss before shareholder tax of the asset management in half year 2018 compared with half year 2017 is primarily due to additional costs incurred during the period in exiting from the NPH broker-dealer business which was disposed of in August 2017.
The effective shareholder tax rate on profits from US operations was 18 per cent in half year 2018 compared with 16 per cent in half year 2017.
18
UK and Europe
The following table shows the movement in profits arising from UK and Europe operations and its components (insurance and asset management) for the periods indicated:
|
2018 £m | 2017* £m | ||
| | | | |
|
Half year | Half year | ||
| | | | |
Insurance operations |
(123) | 506 | ||
Asset management |
266 | 281 | ||
| | | | |
Profit before shareholder tax |
143 | 787 | ||
Shareholder tax charge |
(26) | (149) | ||
| | | | |
Profit after tax |
117 | 638 | ||
| | | | |
The decrease of £521 million in the profit after tax from £638 million in half year 2017 to £117 million in half year 2018 primarily reflects a decrease in the profit before shareholder tax of £644 million from £787 million to £143 million, partly offset by a decrease of £123 million in the shareholder tax charge from £149 million to £26 million.
The decrease of £644 million in profit before shareholder tax includes a decrease of £629 million in insurance operations from a profit of £506 million to a loss of £123 million and a decrease of £15 million in asset management operations profit from £281 million to £266 million.
The UK and Europe's results comprise an annual profit distribution to shareholders from its UK long-term with-profits fund as well as profits from its annuity and other businesses. For the UK and Europe insurance operations, a significant component of the annual contribution to shareholders' profit comes from its with-profits products. With-profits products are designed to provide policyholders with smoothed investment returns through a mix of regular and final bonuses.
For with-profits business (including non-participating business owned by The Prudential Assurance Company Limited with-profits fund), adjustments to liabilities and any related tax effects are recognised in the income statement. However, except for any impact on the annual declaration of bonuses, shareholder profit for with-profits business is unaffected. This is because IFRS basis profits for the with-profits business, which are determined on the same basis as on grandfathered UK GAAP, solely reflect one-ninth of the cost of bonuses declared for the year.
The results of UK and Europe shareholder-backed annuity business reflect the inclusion of investment return including realised and unrealised gains and losses. The charge for benefits reflects the valuation rate of interest applied to discount future anticipated payments to policyholders. This rate in turn reflects current market yields adjusted for factors including default risks on the assets backing the liabilities. The level of allowance for default risk is a key assumption. Details are included in note B3 to the unaudited condensed consolidated interim financial statements.
The decrease in the profit before shareholder tax of the insurance operations of £629 million to a £123 million loss in half year 2018 was primarily driven by an adverse change in non-operating items of £638 million from a gain of £9 million in half year 2017 to a loss of £629 million in half year 2018. This adverse change of £638 million includes a pre-tax loss of £513 million arising from the reinsurance of a portfolio of UK and Europe annuity contracts with Rothesay Life, further details of which are provided in note D1 of the unaudited condensed consolidated interim financial statements. In addition, the adverse change includes a £125 million unfavourable movement in short-term fluctuations in investment returns from unrealised losses on fixed income assets supporting the capital of the shareholder-backed annuity business due to a rise in interest rates in the UK. Operating profits based on longer-term investments increased by £9 million from £497 million in half year 2017 to £506 million in half year 2018, reflecting increases in the UK with-profits transfer partially offset by the anticipated reduction in profit from in-force annuities following the reinsurance of £12 billion of annuity liabilities to Rothesay Life in March 2018. Operating earnings in the first half of 2018 also benefited from management
19
actions of £63 million (half year 2017: £188 million) and a £166 million insurance recovery related to the costs of reviewing internally vesting annuities sold without advice after 1 July 2008, for which a provision of £400 million had previously been established.
The movement in profit before shareholder tax of the asset management operation reflects an increase in operating profit based on longer-term investment returns of £24 million or 10 per cent, which was from higher fees driven by higher average assets under management, more than offset by an adverse movement of £39 million in short-term fluctuations in investment returns.
The effective shareholder tax rate on profits from UK and Europe operations of 18 per cent in half year 2018 was broadly in line with the effective shareholder tax rate of 19 per cent in half year 2017.
Unallocated to a segment
The following table shows the movement in the unallocated to a segment result for the periods indicated:
|
2018 £m | 2017* £m | ||
| | | | |
|
Half year | Half year | ||
| | | | |
Loss before shareholder tax |
(307) | (315) | ||
Shareholder tax credit |
37 | 30 | ||
| | | | |
Loss after tax |
(270) | (285) | ||
| | | | |
Total net charges for activity unallocated to a segment decreased by £15 million from £285 million in half year 2017 to £270 million in half year 2018 as higher restructuring costs relating to the UK merger and transformation programme were balanced by a reduction in the interest payable on core borrowings.
The effective tax rate on losses unallocated to a segment increased from 10 per cent at half year 2017 to 12 per cent at half year 2018, reflecting a reduction in the adverse impact of irrecoverable withholding tax on remittances from the Group's operation.
20
Prudential uses a performance measure of operating profit based on longer-term investment returns. The directors believe that this performance measure better reflects underlying performance. It is the basis used by management for the reasons outlined below. It is also the basis on which analysis of the Group's results has been provided to UK shareholders and the UK financial market for some years under long standing conventions for reporting by proprietary UK life assurers.
The Group's operating segments for financial reporting are defined and presented in accordance with IFRS 8, 'Operating Segments' on the basis of the management reporting structure and its financial management information.
Under the Group's management and reporting structure its chief operating decision maker is the Group Executive Committee (GEC). In the management structure, responsibility is delegated to the Chief Executive Officers of Prudential Corporation Asia, the North American Business Unit and M&G Prudential for the day-to-day management of their business units (within the framework set out in the Group Governance Manual). Financial management information used by the GEC aligns to these three business segments. These operating segments derive revenue from both long-term insurance and asset management activities.
Operations which do not form part of any business unit are reported as 'Unallocated to a segment'. These include Group Head Office and Asia Regional Head Office costs. Prudential Capital and Africa operations do not form part of any operating segment under the structure, and their assets and liabilities and loss before tax are not material to the overall financial position of the Group. Prudential Capital and Africa operations are therefore reported as 'Unallocated to a segment'.
The Group reassessed its segments in the second half of 2017 following the combination of the Group's UK insurance business and M&G to form M&G Prudential. Comparative segmental information for half year 2017 has been re-presented on a basis consistent with the current period.
Performance measure
The performance measure of operating segments utilised by the Company is IFRS operating profit attributable to shareholders based on longer-term investment returns, as described below. This measurement basis distinguishes operating profit based on longer-term investment returns from other constituents of the total profit as follows:
Determination of operating profit based on longer-term investment returns for investment and liability movements
The operating profit based on longer-term returns reflects the statutory transfer gross of attributable tax. Value movements in the underlying assets of the with-profits funds do not affect directly the determination of operating profit.
The policyholder unit liabilities are directly reflective of the underlying asset value movements. Accordingly, the operating results based on longer-term investment returns reflect the current period value movements in both the unit liabilities and the backing assets.
21
This business has guarantee liabilities which are measured on a combination of fair value and other, US GAAP derived, principles. These liabilities are subject to an extensive derivative programme to manage equity and interest rate exposures. The principles for determination of the operating profit and short-term fluctuations are necessarily bespoke, as discussed in section (c) below.
Under IFRS, the degree to which the carrying values of liabilities to policyholders are sensitive to current market conditions varies between territories depending upon the nature of the 'grandfathered' measurement basis. In general, in those instances where the liabilities are particularly sensitive to routine changes in market conditions, the accounting basis is such that the impact of market movements on the assets and liabilities is broadly equivalent in the income statement, and operating profit based on longer-term investments returns is not distorted. In these circumstances, there is no need for the movement in the liability to be bifurcated between the elements that relate to longer-term market conditions and short-term effects.
However, movements in liabilities for some types of business do require bifurcation to ensure that at the net level (ie after allocated investment return and charge for policyholder benefits) the operating result reflects longer-term market returns.
Examples of where such bifurcation is necessary are in Hong Kong and for UK shareholder-backed annuity business, as explained in sections b(i) and d(i), respectively. For other types of Asia's non-participating business, expected longer-term investment returns are used to determine the movement in policyholder liabilities for determining operating results.
The measurement of operating profit based on longer-term investment returns reflects the particular features of long-term insurance business where assets and liabilities are held for the long-term and for which the accounting basis for insurance liabilities under current IFRS is not generally conducive to demonstrating trends in underlying performance of life businesses exclusive of the effects of short-term fluctuations in market conditions. In determining the profit on this basis, the following key elements are applied to the results of the Group's shareholder-financed operations.
Except in the case of assets backing liabilities which are directly matched (such as unit-linked business) or closely correlated with value movements (as discussed below) operating profit based on longer-term investment returns for shareholder-financed business is determined on the basis of expected longer-term investment returns. Longer-term investment returns comprise actual income receivable for the period (interest/dividend income) and for both debt and equity-type securities longer-term capital returns.
Debt securities and loans
In principle, for debt securities and loans, the longer-term capital returns comprise two elements:
At 30 June 2018, the level of unamortised interest-related realised gains and losses related to previously sold bonds for the Group was a net gain of £818 million (half year 2017: net gain of £876 million).
Equity-type securities
For equity-type securities, the longer-term rates of return are estimates of the long-term trend investment returns for income and capital having regard to past performance, current trends and future expectations. Equity-type securities held for shareholder-financed operations other than the UK annuity business, unit-linked and US variable annuity separate accounts are principally relevant for the US and Asia insurance operations. Different rates apply to different categories of equity-type securities.
22
Derivative value movements
Generally, derivative value movements are excluded from operating results based on longer-term investment returns (unless those derivative value movements broadly offset changes in the accounting value of other assets and liabilities included in operating profit). The principal example of derivatives whose value movements are excluded from operating profit arises in Jackson, as discussed below in section (c).
For certain Asia non-participating business, for example in Hong Kong, the economic features are more akin to asset management products with policyholder liabilities reflecting asset shares over the contract term. For these products, the charge for policyholder benefits in the operating results should reflect the asset share feature rather than volatile movements that would otherwise be reflected if the local regulatory basis (also applied for IFRS basis) was used.
For certain other types of non-participating business, expected longer-term investment returns are used to determine the movement in policyholder liabilities for determining operating results.
Debt securities
For this business, the realised gains and losses are principally interest related. Accordingly, all realised gains and losses to date for these operations are being amortised over the period to the date those securities would otherwise have matured, with no explicit risk margin reserve charge.
Equity-type securities
For Asia insurance operations, investments in equity securities held for non-linked shareholder-backed operations amounted to £1,622 million as at 30 June 2018 (30 June 2017: £1,535 million). The rates of return applied for half year 2018 ranged from 5.1 per cent to 17.2 per cent (half year 2017: 4.7 per cent to 17.2 per cent) with the rates applied varying by business unit. These rates are broadly stable from period to period but may be different between countries reflecting, for example, differing expectations of inflation in each business unit. The assumptions are for the returns expected to apply in equilibrium conditions. The assumed rates of return do not reflect any cyclical variability in economic performance and are not set by reference to prevailing asset valuations.
The longer-term investment returns for the Asia insurance joint ventures and associate accounted for using the equity method are determined on a similar basis as the other Asia insurance operations described above.
For such business the policyholder unit liabilities are directly reflective of the asset value movements. Accordingly, the operating results based on longer-term investment returns reflect the current period value movements in unit liabilities and the backing assets.
The following value movements for Jackson's variable and fixed index annuity business are excluded from operating profit based on longer-term investment returns. See note B1.2 (i) to the unaudited condensed consolidated interim financial statements:
23
Embedded derivatives for the 'not for life' portion of GMWB and fixed index annuity business
The 'not for life' portion of GMWB embedded derivative liabilities is measured under the US GAAP basis applied for IFRS in a manner consistent with IAS 39 under which the projected future growth rate of the account balance is based on current swap rates (rather than expected rates of return) with only a portion of the expected future guarantee fees included. Reserve value movements on these liabilities are sensitive to changes to levels of equity markets, implied volatility and interest rates.
Embedded derivatives for variable annuity guarantee minimum income benefit
The GMIB liability, which is substantially fully reinsured, subject to a deductible and annual claim limits, is accounted for in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 944-80 Financial Services Insurance Separate Accounts (formerly SOP 03-1) under IFRS using 'grandfathered' US GAAP. This accounting basis substantially does not recognise the effects of market movements. As the corresponding reinsurance asset is net settled, it is considered to be a derivative fair valued consistent with IAS 39, 'Financial Instruments: Recognition and Measurement'. As the GMIB is economically reinsured the mark to market element of the reinsurance asset is included as a component of short-term fluctuations in investment returns.
The principal example of non-equity based derivatives (for example interest rate swaps and swaptions) whose value movements are excluded from operating profit arises in Jackson. Non-equity based derivatives are primarily held by Jackson as part of a broadly-based hedging programme for features of Jackson's bond portfolio (for which value movements are booked in the statement of other comprehensive income rather than the income statement), product liabilities (for which US GAAP accounting as 'grandfathered' under IFRS 4 does not fully reflect the economic features being hedged), and the interest rate exposure attaching to equity-based embedded derivatives.
Debt securities
Jackson is the shareholder-backed operation for which the distinction between impairment losses and interest-related realised gains and losses is in practice relevant to a significant extent. Jackson has used the ratings by Nationally Recognised Statistical Ratings Organisations (NRSRO) or ratings resulting from the regulatory ratings detail issued by the National Association of Insurance Commissioners (NAIC) developed by external third parties such as BlackRock Solutions to determine the average annual risk margin reserve to apply to debt securities held to back general account business. Debt securities held to back separate account and reinsurance funds withheld are not subject to risk margin reserve charge. Further details of the risk margin reserve charge, as well as the amortisation of interest-related realised gains and losses, for Jackson are shown in note B1.2 to the unaudited condensed consolidated interim financial statements.
Equity-type securities
As at 30 June 2018, the equity-type securities for US insurance non-separate account operations amounted to £1,187 million (half year 2017: £1,256 million). For these operations, the longer-term rates of return for income and capital applied in half year 2018 and 2017, which reflect the combination of the average risk-free rates over the period and appropriate risk premiums, are as follows:
|
2018 | 2017 |
||
| | | | |
|
Half year | Half year |
||
| | | | |
Equity-type securities such as common and preferred stock and portfolio holdings in mutual funds |
6.7% to 7.0% | 6.2% to 6.5% | ||
Other equity-type securities such as investments in limited partnerships and private equity funds |
8.7% to 9.0% | 8.2% to 8.5% | ||
| | | | |
The amounts of the actual less longer-term returns for the equity-type securities of the US insurance operations for half year 2018 and 2017 are shown in note B1.2(i) to the unaudited condensed consolidated interim financial statements.
24
For this business, policyholder liabilities are determined by reference to current interest rates. The value movements of the assets covering liabilities are closely correlated with the related change in liabilities. Accordingly, asset value movements are recorded within the 'operating results based on longer-term investment returns'. Policyholder liabilities include a margin for credit risk. Variations between actual and best estimate expected impairments are recorded as a component of short-term fluctuations in investment returns.
The operating result based on longer-term investment returns reflects the impact of value movements on policyholder liabilities for shareholder-backed annuity business within The Prudential Assurance Company Limited (PAC) after adjustments to allocate the following elements of the movement to the category of 'short-term fluctuations in investment returns':
Credit experience reflects the impact of defaults and other similar experience, such as asset exchanges arising from debt restructuring by issuers that include effectively an element of permanent impairment of the security held. Positive or negative experience compared with assumptions is included within short-term fluctuations in investment returns without further adjustment. The effects of other changes to credit risk provisioning are included in the operating result, as is the net effect of changes to the valuation rate of interest due to portfolio rebalancing to align more closely with management benchmark.
For debt securities backing non-linked shareholder-financed business of the UK and Europe insurance operations (other than the annuity business) the realised gains and losses are principally interest related. Accordingly, all realised gains and losses to date for these operations are being amortised over the period to the date those securities would otherwise have matured, with no explicit risk margin reserve charge.
For these businesses, the particular features applicable for life assurance noted above do not apply. For these businesses, it is inappropriate to include returns in the operating result on the basis described above. Instead, it is appropriate to generally include realised gains and losses in the operating result with temporary unrealised gains and losses being included in short-term fluctuations. In some instances, it may also be appropriate to amortise realised gains and losses on derivatives and other financial instruments to operating results over a time period that reflects the underlying economic substance of the arrangements.
25
Analysis of operating profit based on longer-term investment returns
The following tables reconcile Prudential's operating profit based on longer-term investment returns to total profit attributable to shareholders.
Half year 2018 £m |
||||||||||||
| | | | | | | | | | | | |
Asia | US | UK and Europe |
Total segment |
Unallocated to a segment (other operations) |
Group total |
|||||||
| | | | | | | | | | | | |
Operating profit (loss) based on longer-term investment returns | 1,016 | 1,002 | 778 | 2,796 | (391) | 2,405 | ||||||
Short-term fluctuations in investment returns on shareholder-backed business | (326) | 244 | (122) | (204) | 91 | (113) | ||||||
Other non-operating items+ | (12) | (60) | (513) | (585) | (7) | (592) | ||||||
| | | | | | | | | | | | |
Profit (loss) before tax | 678 | 1,186 | 143 | 2,007 | (307) | 1,700 | ||||||
| | | | | | | | | | | | |
Tax attributable to shareholders | (344) | |||||||||||
| | | | | | | | | | | | |
Profit for the period | 1,356 | |||||||||||
| | | | | | | | | | | | |
Half year 2017 £m (AER)* |
||||||||||||
| | | | | | | | | | | | |
Asia | US | UK and Europe |
Total segment |
Unallocated to a segment (other operations) |
Group total |
|||||||
| | | | | | | | | | | | |
Operating profit (loss) based on longer-term investment returns | 953 | 1,073 | 745 | 2,771 | (413) | 2,358 | ||||||
Short-term fluctuations in investment returns on shareholder-backed business | 41 | (754) | 42 | (671) | 98 | (573) | ||||||
Other non-operating items+ | 57 | (28) | - | 29 | - | 29 | ||||||
| | | | | | | | | | | | |
Profit (loss) before tax | 1,051 | 291 | 787 | 2,129 | (315) | 1,814 | ||||||
| | | | | | | | | | | | |
Tax attributable to shareholders | (309) | |||||||||||
| | | | | | | | | | | | |
Profit for the period | 1,505 | |||||||||||
| | | | | | | | | | | | |
Half year 2017 £m (CER)*,** |
||||||||||||
| | | | | | | | | | | | |
Asia | US | UK and Europe |
Total segment |
Unallocated to a segment (other operations) |
Group total |
|||||||
| | | | | | | | | | | | |
Operating profit (loss) based on longer-term investment returns | 891 | 982 | 745 | 2,618 | (407) | 2,211 | ||||||
Short-term fluctuations in investment returns on shareholder-backed business | 28 | (691) | 42 | (621) | 98 | (523) | ||||||
Other non-operating items+ | 57 | (25) | - | 32 | - | 32 | ||||||
| | | | | | | | | | | | |
Profit (loss) before tax | 976 | 266 | 787 | 2,029 | (309) | 1,720 | ||||||
| | | | | | | | | | | | |
Tax attributable to shareholders | (295) | |||||||||||
| | | | | | | | | | | | |
Profit for the period | 1,425 | |||||||||||
| | | | | | | | | | | | |
26
Explanation of Performance and Other Financial Measures
IFRS Profit
|
Actual Exchange Rate | Constant Exchange Rate |
||||||||
| | | | | | | | | | |
|
2018 £m | 2017+ £m | Change % | 2017*,+ £m | Change % |
|||||
| | | | | | | | | | |
|
Half year | Half year | Half year | |||||||
| | | | | | | | | | |
Asia |
||||||||||
Insurance operationsnote (ii) |
927 | 870 | 7% | 812 | 14% | |||||
Asset management |
89 | 83 | 7% | 79 | 13% | |||||
| | | | | | | | | | |
Total Asia |
1,016 | 953 | 7% | 891 | 14% | |||||
| | | | | | | | | | |
US |
||||||||||
Jackson (US insurance operations) note (ii) |
1,001 | 1,079 | (7)% | 988 | 1% | |||||
Asset management |
1 | (6) | 117% | (6) | 117% | |||||
| | | | | | | | | | |
Total US |
1,002 | 1,073 | (7)% | 982 | 2% | |||||
| | | | | | | | | | |
UK and Europe |
||||||||||
UK and Europe insurance operations: |
||||||||||
Long-term businessnote (ii) |
487 | 480 | 1% | 480 | 1% | |||||
General insurance commission |
19 | 17 | 12% | 17 | 12% | |||||
| | | | | | | | | | |
Total UK and Europe insurance operations |
506 | 497 | 2% | 497 | 2% | |||||
UK and Europe asset management |
272 | 248 | 10% | 248 | 10% | |||||
| | | | | | | | | | |
Total UK and Europe |
778 | 745 | 4% | 745 | 4% | |||||
| | | | | | | | | | |
Total segment profit |
2,796 | 2,771 | 1% | 2,618 | 7% | |||||
| | | | | | | | | | |
Other income and expenditure7 |
(329) | (382) | 14% | (376) | 13% | |||||
| | | | | | | | | | |
Total operating profit based on longer-term investment returns before tax and restructuring costs |
2,467 | 2,389 | 3% | 2,242 | 10% | |||||
Restructuring costs7 |
(62) | (31) | (100)% | (31) | (100)% | |||||
| | | | | | | | | | |
Operating profit based on longer-term investment returns before taxnote (i) |
2,405 | 2,358 | 2% | 2,211 | 9% | |||||
| | | | | | | | | | |
Non-operating items: |
||||||||||
Short-term fluctuations in investment returns on shareholder-backed business note (iii) |
(113) | (573) | 80% | (523) | 78% | |||||
Amortisation of acquisition accounting adjustments |
(22) | (32) | 31% | (29) | 24% | |||||
(Loss) gain on disposal of businesses and corporate transactions |
(570) | 61 | n/a | 61 | n/a | |||||
| | | | | | | | | | |
Profit before tax attributable to shareholders |
1,700 | 1,814 | (6)% | 1,720 | (1)% | |||||
Tax charge attributable to shareholders' returns |
(344) | (309) | (11)% | (295) | (17)% | |||||
| | | | | | | | | | |
Profit for the period attributable to shareholders |
1,356 | 1,505 | (10)% | 1,425 | (5)% | |||||
| | | | | | | | | | |
Notes
27
|
Actual Exchange Rate |
|||
| | | | |
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year* |
||
| | | | |
Asia |
(326) | 41 | ||
US |
244 | (754) | ||
UK and Europe |
(122) | 42 | ||
Other operations |
91 | 98 | ||
| | | | |
Total |
(113) | (573) | ||
| | | | |
Further details on the short-term fluctuations in investment returns are provided below and in note B1.2 to the unaudited condensed consolidated interim financial statements.
Earnings per share (EPS)
|
Actual Exchange Rate | Constant Exchange Rate |
||||||||
| | | | | | | | | | |
|
2018 pence | 2017 pence | Change % | 2017 pence | Change % |
|||||
| | | | | | | | | | |
|
Half year | Half year | Half year | |||||||
| | | | | | | | | | |
Basic earnings per share based on operating profit after tax |
76.8 | 70.0 | 10 | 65.7 | 17 | |||||
Basic earnings per share based on total profit after tax |
52.7 | 58.7 | (10) | 55.6 | (5) | |||||
| | | | | | | | | | |
Our financial results in the first half of 2018 continue to reflect the benefits of driving targeted growth in high-quality, recurring premium health and protection and fee business across our geographies, products and distribution channels. We have also made progress in the on-going preparations for the demerger of M&G Prudential from Prudential plc and in delivering M&G Prudential's merger and transformation programme.
The growth in our financial performance across a wide range of metrics has again been led by our businesses in Asia which delivered double-digit growth in operating profit based on longer-term investment returns (up 14 per cent1). In the US, fee income2 increased by 13 per cent1 supported by higher average separate account balances and continued positive net flows, but was balanced by an expected reduction in spread income and increased amortisation of deferred acquisition costs.
M&G Prudential delivered external net inflows of £3.5 billion in its asset management business. This, together with PruFund related net inflows of £4.4 billion and the reduction arising from the previously announced reinsurance of a £12 billion3 UK annuity portfolio, resulted in overall assets under management4 of £341.9 billion at 30 June 2018 (31 December 2017: £350.7 billion). M&G Prudential remains on track to deliver the announced annual shareholder cost savings of circa £145 million by 2022 for a shareholder investment of circa £250 million.
Sterling weakened moderately compared with most of the currencies in our major international markets over the first half of 2018. However, average exchange rates over the first half of 2018 remained above those in the same period of 2017, leading to a negative effect on the translation of the results from our non-sterling operations. To aid comparison of underlying progress, we continue to express and comment on the performance trends of our international businesses on a constant currency basis.
During the first half of 2018 the performance of many equity markets was subdued and characterised by higher levels of volatility with the S&P 500 index up 2 per cent, the FTSE 100 index down 1 per cent and the MSCI Asia excluding Japan down 5 per cent. However, all these equity markets remain above first half 2017 levels. Longer term yields increased favourably in the US and in our larger Asia markets, but were only slightly higher in the UK.
28
Consistent with the explanations made in the currency volatility section in the 'Summary overview of Operating and Financial Review and Prospects' comparison of the half year 2018 and half year 2017 performance is partially affected by the movements in average exchange rates used to translate into sterling the results of our overseas operations. Therefore, to facilitate explanations of changes in underlying performance, in the commentary on half year 2018 compared with half year 2017 discussions below, every time we comment on the performance of our businesses, we focus on their performance measured on the constant exchange rates basis unless otherwise stated. In each such case, the performance of our businesses in actual exchange rate terms was explained by the same factors discussed in the comments below and the impact of currency movements implicit in the constant exchange rate data.
The key operational highlights in the first half of 2018 were as follows:
Operating profit based on longer-term investment returns
Total operating profit increased by 9 per cent (2 per cent on an actual exchange rate basis) in the first half of 2018 to £2,405 million.
Asia total operating profit was 14 per cent higher (7 per cent on an actual exchange rate basis) at £1,016 million, and includes 13 per cent growth from Eastspring's asset management businesses. Life insurance operating profit was 14 per cent higher at £927 million, driven by continued growth in insurance margin which increased by 17 per cent, reflecting our focus on recurring premium health and protection business. This strategy underpins operating profit growth of 33 per cent and 22 per cent in Hong Kong and China respectively. Operating profit in Singapore increased 11 per cent, while the contribution from Indonesia was the same as in the first half of last year.
US total operating profit at £1,002 million increased by 2 per cent (7 per cent decrease on an actual exchange rate basis), with increased fee income driven by a 10 per cent increase in separate account balances since 30 June 2017 offset by a decline in spread income, reflecting the impact of lower yields on our fixed annuity portfolio and reduced contribution from asset duration swaps, and a higher DAC amortisation charge. The higher DAC expense arises largely from a £42 million acceleration of amortisation relating primarily to the reversal of the benefit received in 2015 under the mean reversion formula.
29
UK and Europe total operating profit of £778 million was 4 per cent higher, reflecting growth of 10 per cent in asset management operating profit and 11 per cent in the UK with-profits transfer. This was partially offset by the anticipated reduction in profit from in-force annuities following the reinsurance of £12 billion3 of annuity liabilities to Rothesay Life in March 2018. Operating earnings in the first half of 2018 also benefited from management actions of £63 million (2017: £188 million) and a £166 million insurance recovery related to the costs of reviewing internally vesting annuities sold without advice after 1 July 2008, for which a provision of £400 million had previously been established.
Life insurance profit drivers
We track the progress that we make in growing our life insurance business by reference to our obligations to our customers, which are referred to in the financial statements as policyholder liabilities. Each period these increase as we write new business and collect regular premiums from existing customers and decrease as we pay claims and policies mature. These policyholder liabilities contribute, for example, to our ability to earn fees on the unit-linked element and indicates the scale of the insurance element, another key source of profitability for the Group.
Shareholder-backed policyholder liabilities and net liability flows8
|
2018 £m | 2017 £m |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
Half year | Half year |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
Actual Exchange Rate | Actual Exchange Rate |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
At 1 January |
Net liability flows9 |
Market and other movements |
At 30 June |
At 1 January |
Net liability flows9 |
Market and other movements |
At 30 June |
||||||||
| | | | | | | | | | | | | | | | |
Asia |
37,402 | 1,463 | (717) | 38,148 | 32,851 | 1,016 | 1,173 | 35,040 | ||||||||
US |
180,724 | 82 | 4,344 | 185,150 | 177,626 | 1,958 | (1,805) | 177,779 | ||||||||
UK and Europe |
56,367 | (1,813) | (12,238) | 42,316 | 56,158 | (1,167) | 1,500 | 56,491 | ||||||||
| | | | | | | | | | | | | | | | |
Total Group |
274,493 | (268) | (8,611) | 265,614 | 266,635 | 1,807 | 868 | 269,310 | ||||||||
| | | | | | | | | | | | | | | | |
Focusing on the business supported by shareholder capital, which generates the majority of life profit, in the first half of 2018 net flows into our businesses reflected positive net inflows into our Asia and US operations, which have been offset by outflows from our UK and Europe operations. US net inflows remained positive, but at a lower level, reflecting a lower level of institutional business and a higher level of variable annuity surrenders as our portfolio develops. The outflow from our UK and Europe operations primarily reflects the run-off of the in-force annuity portfolio following our withdrawal from selling new annuity business and outflows from unit-linked business which is driven by more variable movements in corporate pension business. This decrease in shareholder liabilities has been partly offset by the flows into the with-profit funds of £1.8 billion as shown in the table below. Market and other movements include the £12 billion3 reduction in policyholder liabilities arising from the classification of the annuity liabilities reinsured to Rothesay Life as held for sale. Excluding this reclassification market and other movements increased liabilities by £3.4 billion reflecting currency effects as sterling weakened over the period, partly offset by adverse market movements in the first half.
Policyholder liabilities and net liability flows in with-profits business8,10
|
2018 £m | 2017 £m |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
Half year | Half year |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
Actual Exchange Rate | Actual Exchange Rate |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
At 1 January |
Net liability flows9 |
Market and other movements |
At 30 June |
At 1 January |
Net liability flows9 |
Market and other movements |
At 30 June |
||||||||
| | | | | | | | | | | | | | | | |
Asia |
36,437 | 2,399 | 31 | 38,867 | 29,933 | 2,295 | 1,053 | 33,281 | ||||||||
UK and Europe |
124,699 | 1,832 | (675) | 125,856 | 113,146 | 1,574 | 3,729 | 118,449 | ||||||||
| | | | | | | | | | | | | | | | |
Total Group |
161,136 | 4,231 | (644) | 164,723 | 143,079 | 3,869 | 4,782 | 151,730 | ||||||||
| | | | | | | | | | | | | | | | |
Policyholder liabilities in our with-profits business have increased by 2 per cent11 to £164.7 billion in the first half of 2018, driven by growth in M&G Prudential's PruFund proposition and participating products in Asia, with
30
consumers seeking protection from the impact of volatile market conditions. As returns from these funds are smoothed and shared with customers, the emergence of shareholder profit is more gradual. The business, nevertheless, remains an important source of shareholder value.
Analysis of long-term insurance business pre-tax operating profit based on longer-term investment returns by driver12
|
Actual Exchange Rate | Constant Exchange Rate |
||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
2018 £m | 2017 £m | 2017 £m |
|||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
Half year | Half year | Half year |
|||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
Operating profit |
Average liability |
Margin bps |
Operating profit |
Average liability |
Margin bps |
Operating profit |
Average liability |
Margin bps |
|||||||||
| | | | | | | | | | | | | | | | | | |
Spread income |
454 | 80,938 | 112 | 583 | 89,314 | 131 | 543 | 85,504 | 127 | |||||||||
Fee income |
1,320 | 172,662 | 153 | 1,279 | 164,152 | 156 | 1,175 | 153,255 | 153 | |||||||||
With-profits |
187 | 145,813 | 26 | 172 | 132,701 | 26 | 170 | 131,600 | 26 | |||||||||
Insurance margin |
1,213 | 1,152 | 1,072 | |||||||||||||||
Margin on revenues |
1,083 | 1,138 | 1,069 | |||||||||||||||
Expenses: |
||||||||||||||||||
Acquisition costs* |
(1,133) | 3,322 | (34)% | (1,241) | 3,624 | (34)% | (1,154) | 3,411 | (34)% | |||||||||
Administration expenses |
(1,177) | 257,782 | (91) | (1,115) | 259,451 | (86) | (1,040) | 244,721 | (85) | |||||||||
DAC adjustments |
154 | 186 | 173 | |||||||||||||||
Expected return on shareholder assets |
103 | 103 | 100 | |||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
2,204 | 2,257 | 2,108 | |||||||||||||||
Share of related tax charges from joint ventures and associate13 |
(18) | (16) | (16) | |||||||||||||||
Longevity reinsurance and other management actions to improve solvency |
63 | 188 | 188 | |||||||||||||||
Insurance recoveries of costs associated with review of past annuity sales |
166 | - | - | |||||||||||||||
| | | | | | | | | | | | | | | | | | |
Operating profit based on longer-term investment returns |
2,415 | 2,429 | 2,280 | |||||||||||||||
| | | | | | | | | | | | | | | | | | |
We continue to maintain our preference for higher-quality sources of income such as insurance margin and fee income. We favour insurance margin because it is relatively insensitive to the equity and interest rate cycle and prefer fee income to spread income because it is more capital-efficient. In line with this approach, on a constant exchange rate basis, in the first half of 2018, insurance margin has increased by 13 per cent (up 5 per cent on an actual exchange rate basis) and fee income by 12 per cent (up 3 per cent on an actual exchange rate basis), while spread income declined by 16 per cent (down 22 per cent on an actual exchange rate basis). Administration expenses increased to £1,177 million (2017: £1,040 million) as the business continues to expand, including an increase in US asset-based commissions on higher separate account balances which are treated as an administrative expense in this analysis.
Asset management profit drivers
Movements in asset management operating profit are influenced primarily by changes in the scale of these businesses, as measured by funds managed both on behalf of external institutional and retail customers and our internal life insurance operations.
31
Asset management external funds under management14,15
2018 £m | 2017 £m |
|||||||||||||||
| | | | | | | | | | | | | | | | |
Half year | Half year |
|||||||||||||||
| | | | | | | | | | | | | | | | |
Actual Exchange Rate | Actual Exchange Rate |
|||||||||||||||
| | | | | | | | | | | | | | | | |
At 1 January |
Net flows | Market and other movements |
At 30 June |
At 1 January |
Net flows | Market and other movements |
At 30 June | |||||||||
| | | | | | | | | | | | | | | | |
UK and Europe | 163,855 | 3,548 | (1,913) | 165,490 | 136,763 | 7,179 | 5,176 | 149,118 | ||||||||
Asia16 | 46,568 | (863) | (3,335) | 42,370 | 38,042 | 2,273 | 4,281 | 44,596 | ||||||||
| | | | | | | | | | | | | | | | |
Total asset management | 210,423 | 2,685 | (5,248) | 207,860 | 174,805 | 9,452 | 9,457 | 193,714 | ||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total asset management (including MMF) | 219,740 | 3,350 | (5,163) | 217,927 | 182,519 | 9,951 | 9,571 | 202,041 | ||||||||
| | | | | | | | | | | | | | | | |
Average assets under management in both our Asia and UK and Europe asset management businesses were higher compared with the prior period, and reflect positive net flows in the period in the UK and Europe, and favourable market performance over the second half of 2017. Operating profit from M&G Prudential asset management increased by 10 per cent to £272 million and by 13 per cent at Eastspring (up 7 per cent on an actual exchange rate basis) to £89 million.
M&G Prudential's external assets under management have continued to benefit from net inflows during the period backed by strong investment performance. External net flows totalled £3.5 billion (2017: net flows of £7.2 billion), led by contributions from European investors in the Optimal Income Fund and our multi-asset fund range, and from institutional clients investing in illiquid credit and equity infrastructure strategies. The contribution from positive net flows was partly offset by negative market movements, resulting in overall external assets under management at 30 June 2018 of £165.5 billion, up 1 per cent compared with the start of the year. M&G Prudential's total assets under management at 30 June 2018 were £341.9 billion (31 December 2017: £350.7 billion) with external growth offset by lower internally managed assets following the £12 billion3 annuity portfolio reinsurance to Rothesay Life. Operating profit increased 10 per cent to £272 million, consistent with the year-on-year increase in average assets under management and reflecting a stable cost-income ratio of 54 per cent. M&G's full year cost-income ratio is typically higher than for the first half, as its cost base is weighted towards the second half of the year (half year 2017: 53 per cent, full year 2017: 58 per cent).
Eastspring reported net outflows16 of £0.9 billion as modest retail inflows were more than offset by higher redemptions in institutional fixed income products. Eastspring's total assets under management were stable at £138.2 billion (31 December 2017: £138.9 billion), reflecting total net flows (including those from money market funds and from assets managed for internal life operations) of £3.0 billion, offset by market and other movements. Eastspring's cost-income ratio improved to 54 per cent (2017: 55 per cent).
Other income and expenditure and restructuring costs7
Overall net central expenditure reduced to £391 million (2017: £407 million) as higher restructuring costs relating to the UK merger and transformation programme were balanced by a reduction in the interest payable on core borrowings.
Non-operating items7
Non-operating items consist of negative short-term fluctuations of £113 million (2017: £523 million), losses on the disposal of businesses and other corporate transactions of £570 million and the amortisation of acquisition accounting adjustments of £22 million (2017: £29 million) arising principally from the REALIC business acquired in 2012. Losses on the disposal of businesses and other corporate transactions include a pre-tax loss of £513 million arising from the reinsurance of a portfolio of UK and Europe annuity contracts with Rothesay Life. Further information on other transactions is given in note D1 of the unaudited condensed consolidated interim financial statements. Short-term investment fluctuations are discussed further below.
32
Short-term fluctuations in investment returns on shareholder-backed business
Operating profit is based on longer-term investment return assumptions. The difference between actual investment returns recorded in the income statement and the assumed longer-term returns is reported within short-term fluctuations in investment returns. In the first half of 2018 the total short-term fluctuations in investment returns relating to the life operations were negative £113 million, comprising negative £326 million for Asia, positive £244 million in the US, negative £122 million in the UK and Europe and positive £91 million in other operations28.
Rising interest rates in many territories in Asia led to unrealised bond losses in the period, and widening credit spreads and a rise in interest rates in the UK led to losses on fixed income assets supporting the capital of the shareholder-backed annuity business. In the US, Jackson provides certain guarantees on its annuity products, the value of which would typically rise when equity markets fall and long-term interest rates decline. The 46 basis points rise in the 10 year US Treasury yield has resulted in a positive impact from the revaluation of the IFRS guarantee liabilities in the current period.
IFRS effective tax rates
In the first half of 2018, the effective tax rate on operating profit based on longer-term investment returns was 18 per cent (2017: 24 per cent). The lower rate is due mainly to the reduction in the US corporate income tax rate from 35 per cent to 21 per cent which took effect from 1 January 2018.
The effective tax rate on the total IFRS profit was 20 per cent in the first half of 2018 (2017: 17 per cent). This reflects a higher effective tax rate in Asia as a result of non-operating investment losses in the first half of 2018 which do not attract tax relief, and also a higher effective tax rate in the US as a result of generating non-operating taxable profits in the first half of 2018, compared to the non-operating taxable losses generated in the first half of 2017.
The main driver of the Group's effective tax rate overall is the mix of profits between jurisdictions with higher tax rates (such as Indonesia and Malaysia), jurisdictions with lower tax rates (such as Hong Kong and Singapore) and jurisdictions with rates in between (such as the UK and the US).
Total tax contribution
The Group continues to make significant tax contributions in the countries in which it operates, with £1,560 million remitted to tax authorities in the first half of 2018. This was lower than the equivalent amount of £1,595 million (on an actual exchange rate basis) in the first half of 2017. This reduction reflects a decrease in corporation tax payments, down from £535 million (on an actual exchange rate basis) to £305 million, partly offset by increases in payroll taxes, property taxes and taxes collected from customers. The reduction in US corporation tax payments reflects the full impact of changes in the US basis for taxing derivatives introduced in 2015 which transitioned into effect across the 2016 to 2018 tax returns.
Publication of tax strategy
In May 2018 the Group published its updated tax strategy, which in addition to complying with mandatory requirements, also included a number of additional disclosures, including a breakdown of revenues, profits and taxes for all jurisdictions where more than £5 million tax was paid. This disclosure was included as a way of demonstrating that our tax footprint (ie where we pay taxes) is consistent with our business footprint.
Group and holding company cash flows
Prudential's consolidated cash flow includes the movement in cash included within both policyholders' and shareholders' funds, such as cash in the with-profits fund. Prudential therefore believes that it is more relevant to consider individual components of the movement in holding company cash flow which relate solely to the shareholders.
We continue to manage cash flows across the Group with a view to achieving a balance between ensuring sufficient remittances are made to service central requirements (including paying the external dividend) and maximising value to shareholders through retention and reinvestment of capital in business opportunities.
33
Cash remitted to the corporate centre in the first half of 2018 amounted to £1,111 million (2017: £1,230 million). Asia's net remittance increased to £391 million (2017: £350 million), driven by on-going business growth. Jackson's remittance was £342 million (2017: £475 million), and the UK and Europe remittance was £341 million (2017: £390 million).
Net cash remitted by the business units was used to meet central costs of £219 million (2017: £226 million) and pay the 2017 second interim ordinary dividend. Reflecting these and other movements in the period, total holding company cash at 30 June 2018 was £2,210 million compared with £2,264 million at the end of 2017.
Capital position, financing and liquidity
Capital position
Analysis of movement in Group shareholder Solvency II surplus17
|
2018 £bn | 2017 £bn |
||||
| | | | | | |
|
Half year | Half year | Full year | |||
| | | | | | |
Solvency II surplus at 1 January |
13.3 | 12.5 | 12.5 | |||
Operating experience |
1.8 | 1.7 | 3.6 | |||
Non-operating experience (including market movements) |
- | - | (0.6) | |||
UK annuities reinsurance transaction |
0.1 | - | - | |||
Other capital movements: |
||||||
Subordinated debt redemption |
- | - | (0.2) | |||
Foreign currency translation impacts |
0.1 | (0.5) | (0.7) | |||
Dividends paid |
(0.8) | (0.8) | (1.2) | |||
Model changes |
(0.1) | - | (0.1) | |||
| | | | | | |
Estimated Solvency II surplus at end of period |
14.4 | 12.9 | 13.3 | |||
| | | | | | |
The high quality and recurring nature of our operating capital generation and our disciplined approach to managing balance sheet risk has resulted in the Group's shareholder Solvency II capital surplus being estimated at £14.4 billion5,6 at 30 June 2018 (equivalent to a solvency ratio of 209 per cent) compared with £13.3 billion (202 per cent) at 31 December 2017.
Prudential's designation as a G-SII was reaffirmed on 21 November 2016. Although the Financial Stability Board did not publish a new list of G-SIIs in 2017, the policy measures set out in the Financial Stability Board's 2016 communication on G-SIIs continue to apply to the Group. As a result of this designation, Prudential is subject to additional regulatory requirements, including a requirement to submit enhanced risk management plans (such as a Group-wide Recovery Plan, a Systemic Risk Management Plan and a Liquidity Risk Management Plan) to a Crisis Management Group (CMG) comprised of an international panel of regulators.
Local statutory capital
All our subsidiaries continue to hold appropriate capital positions on a local regulatory basis. In the UK, at 30 June 2018, The Prudential Assurance Company Limited and its subsidiaries18 had an estimated Solvency II shareholder surplus of £7.5 billion19 (equivalent to a solvency ratio of 203 per cent) and a with-profits surplus20 of £5.5 billion (equivalent to a solvency ratio of 244 per cent). In June 2018, the National Association of Insurance Commissioners (NAIC) in the US formally approved changes to risk based capital factors that reflect the December 2017 US tax reform. Including the impact of these changes, capital generation in the first six months of 2018, and payment of a $450 million remittance to Group, Jackson's risk based capital ratio as estimated at 30 June 2018, remained above its 2017 year-end position of 409 per cent.
Debt Portfolio
The Group continues to maintain a high-quality defensively positioned debt portfolio. Shareholders' exposure to credit is concentrated in the UK annuity portfolio and the US general account, mainly attributable to Jackson's fixed annuity portfolio. The credit exposure is well diversified and 98 per cent of our UK portfolio and 96 per cent of our US portfolio are investment grade21. During the first half of 2018 there were no default losses in the US or the UK portfolio and reported impairments were minimal in the US portfolio.
34
Financing and liquidity
Shareholders' net core structural borrowings
|
2018 £m | 2017 £m |
||||
| | | | | | |
|
30 June | 30 June | 31 December | |||
| | | | | | |
Total borrowings of shareholder-financed operations |
6,367 | 6,614 | 6,280 | |||
Less: Holding company cash and short-term investments |
(2,210) | (2,657) | (2,264) | |||
| | | | | | |
Net core structural borrowings of shareholder-financed operations |
4,157 | 3,957 | 4,016 | |||
| | | | | | |
Gearing ratio* |
21% | 20% | 20% | |||
| | | | | | |
* Net core structural borrowings as a proportion of IFRS shareholders' funds plus net debt, as set out in note II(c) of the Additional IFRS financial information.
Our financing and central liquidity position remained strong throughout the period. Our central cash resources amounted to £2.2 billion at 30 June 2018 (31 December 2017: £2.3 billion).
In addition to its net core structural borrowings of shareholder-financed operations set out above, the Group also has access to funding via the money markets and has in place a global commercial paper programme. As at 30 June 2018, we had issued commercial paper under this programme totalling US$1,189 million.
Prudential's holding company currently has access to £2.6 billion of syndicated and bilateral committed revolving credit facilities, provided by 19 major international banks, expiring in 2022 and 2023. Apart from small drawdowns to test the process, these facilities have never been drawn, and there were no amounts outstanding at 30 June 2018. The medium-term note programme, the US shelf registration programme (platform for issuance of SEC registered public bonds in the US market), the commercial paper programme and the committed revolving credit facilities are all available for general corporate purposes and to support the liquidity needs of Prudential's holding company and are intended to maintain a strong and flexible funding capacity.
Movement in Shareholders' Funds
The following table sets forth a summary of the movement in Prudential's IFRS shareholder funds for the periods indicated:
2018 £m | 2017 £m |
|||||
| | | | | | |
Half year | Half year | Full year | ||||
| | | | | | |
Profit after tax for the period22 | 1,355 | 1,505 | 2,389 | |||
Exchange movements, net of related tax | 69 | (224) | (409) | |||
Cumulative exchange gain of Korea life business recycled to profit and loss account | - | (61) | (61) | |||
Unrealised gains and losses on Jackson fixed income securities classified as available for sale23 | (908) | 300 | 486 | |||
Dividends | (840) | (786) | (1,159) | |||
Other | 119 | 49 | 175 | |||
| | | | | | |
Net (decrease) increase in shareholders' funds | (205) | 783 | 1,421 | |||
Shareholders' funds at beginning of the period | 16,087 | 14,666 | 14,666 | |||
| | | | | | |
Shareholders' funds at end of the period | 15,882 | 15,449 | 16,087 | |||
| | | | | | |
Shareholders' value per share24 | 613p | 597p | 622p | |||
| | | | | | |
Return on Shareholders' funds25 | 25% | 24% | 25% | |||
| | | | | | |
Group IFRS shareholders' funds at 30 June 2018 decreased by 1 per cent11 to £15.9 billion (31 December 2017: £16.1 billion on an actual exchange rate basis). In the first six months of 2018 the Group generated profits after tax of £1.4 billion (2017: £1.5 billion), which were more than offset by dividend payments and unrealised losses on fixed income securities held by Jackson accounted for through other comprehensive income. In the first half of the period, UK sterling weakened relative to the US dollar and various Asian
35
currencies. With approximately 48 per cent of the Group IFRS net assets denominated in non-sterling currencies, this generated a small positive exchange rate movement on net assets in the period.
Corporate transactions
Intention to demerge the Group's UK businesses from Prudential plc and sale of £12.0 billion3 UK annuity portfolio
The Group is making progress on its previously announced intention to demerge its UK and Europe businesses from Prudential plc, resulting in two separately-listed companies, and the preparatory transfer of the legal ownership of its Hong Kong insurance subsidiaries from The Prudential Assurance Company Limited (M&G Prudential's UK regulated insurance entity) to Prudential Corporation Asia Limited.
In March 2018, M&G Prudential announced the sale of £12.0 billion (as at 31 December 2017) of its shareholder-backed annuity portfolio to Rothesay Life. Under the terms of the agreement, M&G Prudential has reinsured these liabilities to Rothesay Life, which is expected to be followed by a Part VII transfer of the portfolio by the end of 2019. The reinsurance agreement became effective on 14 March 2018 and resulted in an IFRS pre-tax loss of £513 million.
The impact on Group Solvency II capital position of the reinsurance transaction at 30 June 2018 is an increase in surplus of £0.1 billion. Further information on the solvency position of the Group and The Prudential Assurance Company Limited is set out in note II(e) of the Additional IFRS financial information.
Prior to the demerger, the Group expects to rebalance its debt capital across Prudential and M&G Prudential. This will include the ultimate holding company of M&G Prudential, when established, taking on new subordinated debt and Prudential plc redeeming some of its existing debt. A proportion of the proceeds of the debt that will ultimately be held by M&G Prudential will be used by Prudential plc to enable repayment of a portion of Prudential plc's existing debt. It is currently expected that the debt re-balancing will result in M&G Prudential's parent company holding up to half of the aggregate of the Group's current outstanding core structural borrowings (£6,367 million at 30 June 2018) and borrowings from short-term securities programmes29, which together total £7,576 million at 30 June 2018.
Entrance into Thailand mutual fund market
In July 2018 Eastspring reached an agreement to initially acquire 65 per cent of TMB Asset Management Co., Ltd. ('TMBAM'), a leading asset management company in Thailand, from TMB Bank Public Company Limited ('TMB'). Eastspring has an option to increase its ownership to 100 per cent in the future. As part of this acquisition, Eastspring has also entered into a distribution agreement with TMB to provide best-in-class investment solutions to their customers.
The acquisition of TMBAM, the fifth-largest asset manager26 in Thailand, with £10 billion27 of assets under management which has grown by a market leading 26 per cent compound annual growth rate over the last three years, reinforces Prudential's commitment to the Thai market. The completion of the transaction is subject to local regulatory approval.
Dividend
As in previous years, the first interim dividend for 2018 has been calculated formulaically as one third of the prior year's full year ordinary dividend. The Board has approved a first interim dividend for 2018 of 15.67 pence per share, which equates to an increase of 8 per cent over the 2017 first interim dividend.
The Group's dividend policy remains unchanged. The Board will maintain focus on delivering a growing ordinary dividend. In line with this policy, Prudential aims to grow the ordinary dividend by 5 per cent per annum. The potential for additional distributions will continue to be determined after taking into account the Group's financial flexibility across a broad range of financial metrics and an assessment of opportunities to generate attractive returns by investing in specific areas of the business.
36
Notes
37
Explanation of Movements in Profits Before Shareholder Tax by Nature of Revenue and Charges
The following table shows Prudential's consolidated total revenue and consolidated total charges for the following periods.
|
2018 £m | 2017 £m | ||||||||||
| | | | | | | | | | | | |
|
Half year | Half year | ||||||||||
| | | | | | | | | | | | |
Gross premiums earned |
21,341 | 22,105 | ||||||||||
Outward reinsurance premiums* |
(12,961) | (947) | ||||||||||
| | | | | | | | | | | | |
Earned premiums, net of reinsurance |
8,380 | 21,158 | ||||||||||
Investment return |
1,434 | 20,629 | ||||||||||
Other income** |
1,105 | 1,137 | ||||||||||
| | | | | | | | | | | | |
Total revenue, net of reinsurance |
10,919 | 42,924 | ||||||||||
| | | | | | | | | | | | |
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance |
(4,507) | (35,442) | ||||||||||
Acquisition costs and other expenditure** |
(4,535) | (5,245) | ||||||||||
Finance costs: interest on core structural borrowings of shareholder-financed operations |
(189) | (216) | ||||||||||
(Loss) gain on disposal of businesses and corporate transactions |
(57) | 61 | ||||||||||
Re-measurement of the sold Korea life business |
- | 5 | ||||||||||
| | | | | | | | | | | | |
Total charges, net of reinsurance and (loss) gain on disposal of businesses |
(9,288) | (40,837) | ||||||||||
| | | | | | | | | | | | |
Share of profits from joint ventures and associates, net of related tax |
102 | 120 | ||||||||||
| | | | | | | | | | | | |
Profit before tax (being tax attributable to shareholders' and policyholders' returns) |
1,733 | 2,207 | ||||||||||
Less tax charge attributable to policyholders' returns |
(33) | (393) | ||||||||||
| | | | | | | | | | | | |
Profit before tax attributable to shareholders |
1,700 | 1,814 | ||||||||||
| | | | | | | | | | | | |
Total tax charge attributable to policyholders and shareholders |
(377) | (702) | ||||||||||
Adjustment to remove tax charge attributable to policyholders' returns |
33 | 393 | ||||||||||
| | | | | | | | | | | | |
Tax charge attributable to shareholders' returns |
(344) | (309) | ||||||||||
| | | | | | | | | | | | |
Profit for the period |
1,356 | 1,505 | ||||||||||
| | | | | | | | | | | | |
This is principally because the corporate taxes of the Group include those on the income of consolidated with-profits and unit-linked funds that, through adjustments to benefits, are borne by policyholders. These amounts are required to be included in the tax charge of the Company under IAS 12. Consequently, the profit before all taxes measure is not representative of pre-tax profits attributable to shareholders. Profit before all taxes is determined after deducting the cost of policyholder benefits and movements in the liability for unallocated surplus of The Prudential Assurance Company Limited ('PAC') with-profits fund after adjusting for taxes borne by policyholders.
(a) Earned premiums, net of reinsurance
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Asia |
7,514 | 7,454 | ||
US |
6,895 | 7,829 | ||
UK and Europe |
(6,043) | 5,875 | ||
Unallocated to a segment |
14 | - | ||
| | | | |
Total |
8,380 | 21,158 | ||
| | | | |
Earned premiums, net of reinsurance, totalled £8,380 million in half year 2018, down 60 per cent from £21,158 million in half year 2017. The decrease of £12,778 million was primarily driven by declines of £11,918 million in the UK and Europe operations and £934 million in the US operations, partially offset by growth of £60 million in the Asia operations.
38
Asia
Net earned premiums reflect the aggregate of single and recurrent premiums of new business sold in the year and premiums on annual business sold in previous years, net of reinsurance.
Earned premiums for Asia, net of reinsurance, of £7,514 million in half year 2018 is in line with half year 2017 (£7,454 million) on an actual exchange rate basis. Excluding the impact of exchange translation, net earned premiums in Asia increased by 8 per cent from half year 2017 to half year 2018, from £6,939 million on a constant exchange rate to £7,514 million. The growth in net earned premiums reflects the continued growth of our in-force recurring premium business. In half year 2018, total new business premiums for Asia were £2,745 million, down by £216 million from half year 2017 (£2,961 million) on an actual exchange rate basis.
United States
Earned premiums, net of reinsurance, decreased by 12 per cent from £7,829 million in half year 2017 to £6,895 million in half year 2018 on an actual exchange rate basis. Excluding the impact of exchange translation, net earned premiums in the US decreased by 4 per cent from £7,169 million on a constant exchange rate in half year 2017 to £6,895 million in 2018. Jackson's variable annuity sales declined compared with prior period which had benefited from competitor 'buy-out' activity, and increased moderately excluding this effect. This, alongside lower institutional sales, led to an overall reduction in sales.
UK and Europe
Earned premiums, net of reinsurance, for UK and Europe life business decreased by 203 per cent from positive £5,875 million in half year 2017 to negative £6,043 million in half year 2018, primarily due to the inclusion of outward reinsurance premiums of £12,130 million paid in half year 2018 as part of the transaction to sell a portion of M&G Prudential's shareholder annuity portfolio to Rothesay Life. Excluding the effect of the aforementioned reinsurance transaction, earned premiums, net of reinsurance, increased by 4 per cent reflecting higher PruFund sales led by further growth in individual pensions and income drawdown business, partly offset by lower bond sales.
(b) Investment return
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Asia |
(1,190) | 4,803 | ||
US |
2,426 | 8,336 | ||
UK and Europe* |
52 | 7,363 | ||
Unallocated to a segment and intra-segment elimination* |
146 | 127 | ||
| | | | |
Total |
1,434 | 20,629 | ||
| | | | |
Investment return principally comprises interest income, dividends, investment appreciation/depreciation (realised and unrealised gains and losses) on investments designated as fair value through profit and loss and realised gains and losses, including impairment losses, on securities designated as available-for-sale. Movements in unrealised appreciation/depreciation of Jackson's debt securities designated as amortised cost and available-for-sale are not reflected in investment return but are recorded in other comprehensive income.
Allocation of investment return between policyholders and shareholders
Investment return is attributable to policyholders and shareholders. A key feature of the accounting policies under IFRS is that the investment return included in the income statement relates to all investment assets of the Group, irrespective of whether the return is attributable to shareholders, or to policyholders or the unallocated surplus of with-profits funds, the latter two of which have no direct impact on shareholders' profit. The table below provides a breakdown of the investment return for each regional operation attributable to each type of business.
39
|
2018 £m | 2017* £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Asia |
||||
Policyholder returns |
||||
Assets backing unit-linked liabilities |
(540) | 1,534 | ||
With-profits business |
(533) | 2,509 | ||
| | | | |
|
(1,073) | 4,043 | ||
Shareholder returns |
(117) | 760 | ||
| | | | |
Total |
(1,190) | 4,803 | ||
| | | | |
US |
||||
Policyholders returns - Assets held to back separate account (unit-linked) liabilities |
2,194 | 8,818 | ||
Shareholder returns |
232 | (482) | ||
| | | | |
Total |
2,426 | 8,336 | ||
| | | | |
UK and Europe |
||||
Policyholder returns |
||||
Scottish Amicable Insurance Fund (SAIF) |
(49) | 247 | ||
Assets held to back unit-linked liabilities |
22 | 1,269 | ||
With-profits fund (excluding SAIF) |
339 | 5,019 | ||
| | | | |
|
312 | 6,535 | ||
Shareholder returns |
(260) | 828 | ||
| | | | |
Total |
52 | 7,363 | ||
| | | | |
Unallocated to a segment |
||||
Shareholder returns |
146 | 127 | ||
| | | | |
Group Total |
||||
Policyholder returns |
1,433 | 19,396 | ||
Shareholder returns |
1 | 1,233 | ||
| | | | |
Total |
1,434 | 20,629 | ||
| | | | |
Policyholder returns
The returns as shown in the table above are delineated between those returns allocated to policyholders and those allocated to shareholders. In making this distinction, returns allocated to policyholders are those from investments in which shareholders have no direct economic interest, namely:
The investment returns related to the types of business mentioned above do not impact shareholders' profits directly. However, there is an indirect impact, for example, investment-related fees or the effect of investment returns on the shareholders' share of the cost of bonuses of with-profits funds.
Investment returns for unit-linked and similar products have a reciprocal impact on benefits and claims, with an increase/decrease in market returns on the attached pool of assets affecting policyholder benefits on these products. Similarly, for with-profits funds there is a close correlation between increases or decreases in
40
investment returns and the level of combined charge for policyholder benefits and movement on unallocated surplus that arises from such returns.
Shareholder returns
For shareholder-backed non-participating business of UK and Europe operations (comprising its shareholder-backed annuity and other non-linked non-participating business) and of the Asia operations, the investment returns are not directly attributable to policyholders and therefore, impact shareholders' profit directly. However, for UK and Europe's shareholder-backed annuity business, where the durations of asset and liability cash flows are closely matched, the discount rate applied to measure liabilities to policyholders (under 'grandfathered' UK GAAP and under IFRS 4) reflects movements in asset yields (after allowances for the future defaults) of the backing portfolios. Therefore, the net impact on the shareholders' profits of the investment returns of the assets backing liabilities of UK and Europe's shareholder-backed annuity business is determined after taking into account the consequential effect on the movement in policyholder liabilities.
Changes in shareholders' investment returns for US operations reflect primarily movements in the investment income, and realised gains and losses together with movements in the value of the derivative instruments held to manage interest rate exposures and durations within the general account (including variable annuity and fixed index annuity guarantees), GMIB reinsurance and equity derivatives held to manage the equity risk exposure of guarantee liabilities. Separately within Benefits and Claims, there is a charge for the allocation made to policyholders through the application of crediting rates for Jackson's relevant lines of business.
The majority of the investments held to back the US general account business are debt securities for which the available-for-sale designation is applied for IFRS basis reporting. Under this designation the return included in the income statement reflects the aggregate of investment income and realised gains and losses (including impairment losses). However, movements in unrealised appreciation or depreciation are recognised in other comprehensive income. The return on these assets is attributable to shareholders.
Reasons for period-on-period changes in investment returns
With two exceptions, all Prudential investments are carried at fair value in the statement of financial position with fair value movements, which are volatile from period to period, recorded in the income statement. The exceptions are for:
Subject to the effect of these two exceptions, the period-on-period changes in investment returns primarily reflect the generality of overall market movements for equities, debt securities and, for UK and Europe, for investment property mainly held by with-profits funds. In addition, for Asia and US separate account business, foreign exchange rates affect the sterling value of the translated income. Consistent with the treatment applied for other items of income and expenditure, investment returns for overseas operations are translated at average exchange rates.
41
Asia
The table below provides an analysis of investment return attributable to Asia operations for the periods presented:
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Interest/dividend income (including foreign exchange gains and losses) |
784 | 783 | ||
Investment (depreciation) appreciation* |
(1,974) | 4,020 | ||
| | | | |
Total |
(1,190) | 4,803 | ||
| | | | |
In Prudential's Asia operations, equities and debt securities accounted for 39 per cent and 54 per cent, respectively of the total investment portfolio at 30 June 2018. The remaining 7 per cent of the total investment portfolio of Prudential Asia was primarily loans and deposits with credit institutions. The total proportion of the investment portfolio invested in equities and debt securities was similar in half year 2017. In Asia, investment returns decreased from positive £4,803 million in half year 2017 to negative £1,190 million in half year 2018. This decrease in investment returns primarily reflects unrealised investment depreciation in half year 2018 of £(1,974) million on equity and debt securities. Rising interest rates in many territories in Asia led to unrealised bond losses in the period. In addition, equity market movements were either stagnant or unfavourable across the region in half year 2018 compared to strong growth in half year 2017. These adverse movements in the returns on equities have a more significant impact on the with-profits funds and unit-linked business in Asia.
United States
The table below provides an analysis of investment return attributable to US operations for the periods presented:
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Investment return of investments backing US separate account liabilities |
2,194 | 8,818 | ||
Other investment return |
232 | (482) | ||
| | | | |
Total |
2,426 | 8,336 | ||
| | | | |
In the US, investment returns decreased from £8,336 million in half year 2017 to £2,426 million in half year 2018. This £5,910 million unfavourable change arose from decrease of £6,624 million in the investment return of investments backing variable annuity separate account liabilities from a gain of £8,818 million in half year 2017 to £2,194 million in half year 2018 and this decrease was partially offset by increase in other investment returns from a loss of £482 million in half year 2017 to a gain of £232 million in half year 2018. The lower separate account return was primarily due to significantly more favourable movement in the US equity markets in half year 2017 compared with half year 2018. Equity market performance in the first half of 2018 was subdued and characterised by higher levels of volatility with the S&P 500 index up 2 per cent compared to 8 per cent in half year 2017. The increase of £714 million in other investment returns primarily reflects lower losses from derivatives held to manage interest rate and equity risk exposures as discussed in note B1.2 to the unaudited condensed consolidated interim financial statements.
42
UK and Europe
The table below provides an analysis of investment returns attributable to UK and Europe operations for the periods presented:
|
2018 £m | 2017* £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Interest/dividend income |
3,324 | 3,478 | ||
Investment (depreciation) appreciation and other investment returns |
(3,272) | 3,885 | ||
| | | | |
Total |
52 | 7,363 | ||
| | | | |
In Prudential's UK and Europe operations, equities, debt securities and investment properties accounted for 33 per cent, 42 per cent and 9 per cent, respectively of the total investment portfolio at 30 June 2018. The remaining 16 per cent of the total investment portfolio at 30 June 2018 comprised loans, deposits with credit institutions, investment in partnerships in investment pools and derivative assets. At 30 June 2017, the total proportion of the investment portfolio invested in equities, debt securities and investment properties was 29 per cent, 47 per cent and 8 per cent. The decrease in investment appreciation and other investment returns from a gain of £3,885 million in half year 2017 to a loss of £3,272 million in half year 2018 primarily reflects adverse movements in the debt and equity markets. Widening credit spreads and a rise in interest rates in the UK during the first half of 2018 led to losses on fixed income assets. Movements in the equity markets were also unfavourable with the FTSE 100 index down 1 per cent during the period compared to a gain in the index of 2 per cent over the same period in 2017.
Unallocated to a segment
The investment returns for unallocated to a segment and intragroup elimination increased by £19 million from a gain of £127 million in half year 2017 to a gain of £146 million in half year 2018. The returns in the period include the unrealised value movements on financial instruments and foreign exchange items.
(c) Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Asia |
(4,091) | (9,281) | ||
US |
(6,838) | (15,056) | ||
UK and Europe |
6,431 | (11,105) | ||
Unallocated to a segment |
(9) | - | ||
| | | | |
Total |
(4,507) | (35,442) | ||
| | | | |
Benefits and claims represent payments, including final bonuses, to policyholders in respect of maturities, surrenders and deaths plus changes in technical provisions (which primarily represent the movement in amounts owed to policyholders) net of any associated reinsurance. Benefits and claims are amounts attributable to policyholders (net of any recoveries due from reinsurers). The movement in unallocated surplus of with-profits funds represents the transfer to (from) the unallocated surplus each year through a charge (credit) to the income statement of the annual excess (shortfall) of income over expenditure of the with-profits funds, after declaration and attribution of the cost of bonuses to policyholders and shareholders.
The underlying reasons for the period to period changes in benefits and claims and movement in unallocated surplus in each of Prudential's regional operations are changes in the incidence of claims incurred, increases or decreases in policyholders' liabilities, and movements in unallocated surplus of with-profits funds.
43
The charge for total benefits and claims and movement in unallocated surplus, net of reinsurance, of with-profits funds decreased to £4,507 million in half year 2018 from £35,442 million in half year 2017 as shown below:
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Claims incurred, net of reinsurance |
(15,681) | (15,069) | ||
Decrease (increase) in policyholder liabilities, net of reinsurance |
11,410 | (19,443) | ||
Movement in unallocated surplus of with-profits funds |
(236) | (930) | ||
| | | | |
Benefits and claims and movement in unallocated surplus, net of reinsurance |
(4,507) | (35,442) | ||
| | | | |
The charge for benefits and claims and movements in unallocated surplus, net of reinsurance of £4,507 million for half year 2018 (half year 2017: £35,442 million) shown in the table above includes the effect of accounting for investment contracts without discretionary participation features (as defined by IFRS 4) in accordance with IAS 39 to reflect the deposit nature of the arrangement.
Additionally, the movement in policyholder liabilities and unallocated surplus of with-profits funds represents the amount recognised in the income statement and therefore excludes the effect of foreign exchange translation differences on the policyholder liabilities of foreign subsidiaries and the movement in liabilities arising on acquisitions and disposals of subsidiaries in the period.
The movement in policyholder liabilities recognised in the income statement includes reserving for inflows from premiums net of upfront charges, release of liabilities for claims paid on surrenders, withdrawals, maturities and deaths, change due to investment return to the extent of the amounts allocated to policyholders or reflected in the measurement of the policyholder liabilities and other changes in the liability measurement.
However, the principal driver for the period on period variations in the increases and decreases in policyholder liabilities is the investment return element due to the inherent nature of market fluctuations. These variations are driven by changes to investment return reflected in the statement of financial position measurement of liabilities for Prudential's with-profits, SAIF and unit-linked policies (including US separate account business). In addition, for those liabilities under IFRS, in particular liabilities relating to UK and Europe's annuity business, where the measurement reflects the yields on assets backing the liabilities, the period to period changes in investment yields also contribute significantly to variations in the measurement of policyholder liabilities. The principal driver for variations in the change in unallocated surplus of with-profits funds is the value movements on the investment assets of the with-profits funds to the extent not reflected in policyholder liabilities.
An analysis of statement of financial position movements in policyholder liabilities and unallocated surplus of with-profits funds is provided in note C4.1 to the unaudited condensed consolidated interim financial statements. The policyholder liabilities shown in the analysis in note C4.1 are gross of reinsurance and include the full movement in the period of investment contracts without discretionary participating features (as defined in IFRS 4). Further, this analysis has been prepared to include the Group's share of the policyholder liabilities of the Asia joint ventures and associate that are accounted for on an equity method basis in the Group's financial statements.
The principal variations in the movements in policyholder liabilities and movements in unallocated surplus of with-profits funds for each regional operation are discussed below.
44
Asia
In half year 2018, the charge for benefits and claims and movement in unallocated surplus of with-profits funds totalled £4,091 million compared to £9,281 million in half year 2017, representing a decrease of £5,190 million. The amounts of the period to period change attributable to each of the underlying reasons are shown below:
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Claims incurred, net of reinsurance |
(2,377) | (2,495) | ||
Increase in policyholder liabilities, net of reinsurance |
(1,506) | (6,291) | ||
Movement in unallocated surplus of with-profits funds |
(208) | (495) | ||
| | | | |
Benefits and claims and movement in unallocated surplus, net of reinsurance |
(4,091) | (9,281) | ||
| | | | |
In general, the growth in policyholder liabilities in Asia over the periods shown above reflected the increase due to the combined growth of new business and the in-force books in the region.
The variations in the increases or decreases in policyholder liabilities in individual periods were however, primarily due to movement in investment returns. This was as a result of asset value movements that are reflected in the unit value of the unit-linked policies and the fluctuation of the policyholder liabilities of the Asia operations' with-profits policies with the fund's investment performance.
Accordingly, due to less favourable market returns in half year 2018 compared to half year 2017, there was a related decrease in the charge for benefits and claims in the period.
United States
Except for institutional products and term certain annuities which are classified as investment products under IAS 39, the products are accounted for as insurance contracts for IFRS reporting purposes. On this basis of reporting, deposits into these products are recorded as premiums while, withdrawals and surrenders are included in benefits and claims, and the resulting net movement is recorded under other reserve movements within benefits and claims. Benefits and claims also include interest credited to policyholders in respect of deposit products less fees charged on these policies.
In half year 2018, the accounting charge for benefits and claims decreased by £8,218 million to £6,838 million compared to £15,056 million in the same period in the prior year. The amounts of the period to period change attributable to each of the underlying reasons are described below:
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Claims incurred, net of reinsurance |
(7,761) | (6,962) | ||
Decrease (increase) in policyholder liabilities, net of reinsurance |
923 | (8,094) | ||
| | | | |
Benefits and claims, net of reinsurance |
(6,838) | (15,056) | ||
| | | | |
The period-on-period movement in claims incurred for US operations as shown in the table above also includes the effect of translating the US results into pounds sterling at the average exchange rates for the relevant periods.
The charges in each period comprise amounts in respect of variable annuity and other business. The period on period movement is principally driven by the movement in the investment returns on the assets backing the variable annuity separate account liabilities, which is lower in half year 2018 compared to half year 2017 due to a relatively less favourable US equity market in the current period. In particular, the investment returns on the assets backing the variable annuity separate account liabilities decreased from £8,818 million in half year 2017 to £2,194 million in half year 2018. In addition, the decrease in policyholder liabilities in half year 2018 includes accounting value movements on the guaranteed liabilities driven by the increase in US interest rates.
45
UK and Europe
The overall charge for benefits, claims and the transfer to unallocated surplus decreased from a charge of £11,105 million charge in half year 2017 to a credit of £6,431 million in half year 2018. The amounts of the period to period change attributable to each of the underlying reasons are shown below, together with a further analysis of the change in policyholder liabilities by type of business:
|
2018 £m | 2017 £m | ||||||||
| | | | | | | | | | |
|
Half year | Half year | ||||||||
| | | | | | | | | | |
Claims incurred, net of reinsurance |
(5,537) | (5,615) | ||||||||
Decrease (increase) in policyholder liabilities, net of reinsurance: |
||||||||||
| | | | | | | | | | |
SAIF |
391 | 179 | ||||||||
Shareholder-backed annuity business |
12,899 | 523 | ||||||||
Unit-linked and other non-participating business |
216 | (826) | ||||||||
With-profits (excluding SAIF) |
(1,510) | (4,934) | ||||||||
| | | | | | | | | | |
|
11,996 | (5,058) | ||||||||
Movement in unallocated surplus of with-profits funds |
(28) | (432) | ||||||||
| | | | | | | | | | |
Benefits and claims and movement in unallocated surplus, net of reinsurance |
6,431 | (11,105) | ||||||||
| | | | | | | | | | |
Claims incurred in the UK and Europe operations of £5,537 million in half year 2018 represents a decrease from £5,615 million incurred in half year 2017.
As has been explained above, the principal driver for variations in amounts allocated to the policyholders is changes to investment returns. In half year 2018, the charge for benefits and claims is also significantly impacted by the reinsurance of £12 billion of the UK shareholder annuity liabilities to Rothesay Life as described in note D1 to the unaudited condensed consolidated interim financial statements.
In aggregate, as a result of lower market returns in half year 2018 compared to half year 2017 and the aforementioned reinsurance transaction there has been a corresponding impact on benefits and claims and movements in unallocated surplus of with-profits funds in this half year, moving from a net charge of £11,105 million in half year 2017 to a net credit of £6,431 million in half year 2018.
SAIF is a ring-fenced fund with no new business written. Policyholder liabilities in SAIF reflects the underlying decreasing policyholder liabilities as the liabilities run off. The variations from period to period are, however, affected by the market valuation movement of the investments held by SAIF, which are wholly attributable to policyholders.
For shareholder-backed annuity business, the decrease in policyholder liabilities, net of reinsurance, of £12,376 million during half year 2018 is principally due to the reinsurance of the £12 billion annuity portfolio to Rothesay Life referred to above and also negative net flows reflecting the run-off of the remaining annuity portfolio. In addition, the decreases / (increases) in policyholder liabilities in any given period reflect the effect of altered investment yield reflected in the discount rate applied in the measurement of the liabilities and other altered assumptions where relevant, together with net flows into this line of business.
For unit-linked business, the primary driver of the variations in the decreases/(increases) in the policyholder liabilities were due to the movement in the market value of the unit-linked assets as reflected in the unit value of the unit-linked policies.
The part of Prudential where variations in amounts attributed to policyholder liabilities and unallocated surplus are most significant is the UK and Europe's with-profits business (excluding SAIF). As explained in note C4.2 to the consolidated financial statements for the year ended 31 December 2017, the liabilities for UK and Europe's with-profits policyholders are determined on an asset-share basis that incorporates the accumulation of investment returns and all other items of income and outgoings that are relevant to each policy type. Accordingly, the movement in policyholder liabilities in the income statement will fluctuate with the investment return of the fund. Separately, the excess of assets over liabilities of the fund represents the unallocated surplus. This surplus will also fluctuate on a similar basis to the market value movement on the investment
46
assets of the fund with the movement reflected in the income statement. In addition, other items of income and expenditure affect the level of movement in policyholder liabilities (to the extent reflected in assets shares) and unallocated surplus.
The correlation between total net income (loss) before benefits and claims and movement in unallocated surplus, on the one hand, and the (charge) credit for benefits and claims and movement in unallocated surplus, on the other, for UK and Europe's component of the PAC with-profits fund (excluding SAIF) principally arises due to the following factors:
Separately, the cost of current year bonuses which are attributable to policyholders is booked within the movement in policyholder liabilities. One-ninth of the declared cost of policyholders' bonus is attributable to shareholders and represents the shareholders' profit. Both of these amounts, by comparison with the investment return, movement in other constituent elements of the change in policyholder liabilities and the change in unallocated surplus, are relatively stable from period to period.
The surplus for distribution in future years will reflect the aggregate of policyholder bonuses and the cost of bonuses attributable to shareholders, which is currently set at 10 per cent of the total bonus. In general, the policyholder bonuses comprise the aggregate of regular and final bonuses. When determining policy payouts, including final bonuses, Prudential considers asset shares of specimen policies. Where policies are invested in one of the PruFund Range of Funds, policy payouts are based on the smoothed unit price of the selected investment fund.
Prudential does not take into account the surplus assets of the long-term fund, or the investment return, in calculating asset shares. Asset-shares are used in the determination of final bonuses, together with treating customers fairly, the need to smooth claim values and payments from year to year and competitive considerations.
In the unlikely circumstance that the depletion of excess assets within the long-term fund was such that Prudential's ability to treat its customers fairly was adversely affected, it might become necessary to restrict the annual distribution to shareholders or to contribute shareholders' funds to the long-term funds to provide financial support.
Unallocated to a segment
Unallocated to a segment comprises the benefits and claims related to Africa operations.
(d) Acquisition costs and other expenditure
|
2018 £m | 2017* £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Asia |
(1,771) | (2,091) | ||
US |
(1,326) | (1,208) | ||
UK and Europe |
(1,208) | (1,734) | ||
Unallocated to a segment and intra-segment elimination |
(230) | (212) | ||
| | | | |
Total** |
(4,535) | (5,245) | ||
| | | | |
47
Total acquisition costs and other expenditure of £4,535 million in half year 2018 were 14 per cent lower than the £5,245 million incurred in half year 2017. In general, acquisition costs and other expenditure comprise acquisition costs incurred for insurance policies, change in deferred acquisition costs, operating expenses and movements in amounts attributable to external unit holders. Movements in amounts attributable to external unit holders of consolidated investment funds reflect the change in the overall returns in these funds in the period that is attributable to third-parties.
Asia
Total acquisition costs and other expenditure for Asia in half year 2018 was £1,771 million representing a decrease of £320 million compared with £2,091 million in half year 2017. The decrease of £320 million includes a favourable exchange translation impact of £157 million. Excluding the currency volatility, the total acquisitions and other expenditure decreased by £163 million from half year 2017 to half year 2018.
United States
Total acquisition costs and other expenditure for the US of £1,326 million in half year 2018 represented an increase of £118 million against the £1,208 million incurred in half year 2017. The increase of £118 million includes a favourable exchange translation impact of £102 million. Excluding the currency volatility, total acquisition costs and other expenditure increased by £220 million from half year 2017 to half year 2018. Expenses fluctuate period on period due to the amortisation of deferred acquisition costs varying with the level of short-term fluctuations in investment returns. In half year 2018 total amortisation charge of deferred acquisition costs was £474 million higher than in half year 2017. This was offset by a reduction of £305 million of charges for broker-dealer fees in half year 2018, compared to half year 2017, following the exit of the US broker-dealer business announced in 2017.
UK and Europe
Total acquisition costs and other expenditure for the UK and Europe decreased by 30 per cent from £1,734 million in half year 2017 to £1,208 million in half year 2018. This decrease arose primarily from the decrease in the charge for investment gains attributable to external unit-holders relating to funds managed on behalf of third parties which are consolidated but have no recourse to the Group, such charges decreased by £610 million from £670 million in half year 2017 to £60 million in half year 2018.
Unallocated to a segment and intra-segment elimination
Other net expenditure, including elimination of intra-segment income and expenditures, represented a charge of £230 million in half year 2018 compared to a charge of £212 million in half year 2017.
Prudential publishes its consolidated financial statements in pounds sterling. References in this document to 'US dollars', 'US$', '$' or '¢' are to US currency, references to 'pounds sterling', '£', 'pounds', 'pence' or 'p' are to UK currency (there are 100 pence to each pound) and references to 'Euro' or '€' are to the single currency adopted by the participating members of the European Union. The following table sets forth for each period the average of the noon buying rates on the last business day of each month of that period, as certified for customs purposes by the Federal Reserve Bank of New York, for pounds sterling expressed in US dollars per pound sterling for each of the reported periods. Prudential has not used these rates to prepare its condensed consolidated interim financial statements.
Period |
Average rate |
|
| | |
Six months ended 30 June 2017 |
1.26 | |
Twelve months ended 31 December 2017 |
1.29 | |
Six months ended 30 June 2018 |
1.37 | |
| | |
48
The following table sets forth the high and low noon buying rates for pounds sterling expressed in US dollars per pound sterling for each of the previous six months:
|
High | Low |
||
| | | | |
February 2018 |
1.42 | 1.38 | ||
March 2018 |
1.42 | 1.38 | ||
April 2018 |
1.43 | 1.38 | ||
May 2018 |
1.36 | 1.33 | ||
June 2018 |
1.34 | 1.31 | ||
July 2018 |
1.33 | 1.30 | ||
| | | | |
On 3 August 2018, the latest practicable date prior to this filing, the noon buying rate was £1.00 = $1.30.
EEV Basis, New Business Results and Free Surplus Generation
In addition to IFRS basis results, Prudential's filings with the UK Listing Authority, the Stock Exchange of Hong Kong, the Singapore Stock Exchange and Group Annual Reports include reporting by Key Performance Indicators ('KPIs'). These include results prepared in accordance with the European Embedded Value ('EEV') Principles and Guidance issued by the CFO Forum of European Insurance companies, New Business and Free Surplus Generation measures.
The EEV basis is a value-based method of reporting in that it reflects the change in the value of in-force long-term business over the accounting period. This value is called the shareholders' funds on the EEV basis which, at a given point in time, is the value of future cash flows expected to arise from the current book of long-term insurance business plus the net worth (based on statutory solvency capital or economic capital where higher and free surplus) of Prudential's life insurance operations. Prudential publishes its EEV results semi-annually in the UK, Hong Kong and Singapore markets.
New business results are provided as an indicative volume measure of transactions undertaken in the reporting period that have the potential to generate profits for shareholders. New business results are categorised as single premiums and annual regular premiums. New business results are also summarised by annual premium equivalents ('APE') which are calculated as the aggregate of regular new business amounts and one-tenth of single new business amounts. The amounts are not, and are not intended to be, reflective of premium income recorded in the IFRS income statement. EEV basis new business profits and margins are also published semi-annually.
Underlying free surplus generation is used to measure the internal cash generation by our business units. For the insurance operations it represents amounts maturing from the in-force business during the period less investment in new business and excludes other non-operating items. For asset management it equates to post-tax IFRS operating profit based on longer-term investment returns for the period.
Additional Information on Liquidity and Capital Resources
After making sufficient enquiries the directors of Prudential have a reasonable expectation that the Company and the Group have adequate resources to continue their operations for a period of at least 12 months from the date that the financial statements are approved.
Liquidity sources
The parent company including the central finance subsidiaries held cash and short-term investments of £2,210 million as at 30 June 2018 and £2,264 million as at 31 December 2017. The sources of cash in half year 2018 included dividends, loans and net cash amounts received from operating subsidiaries. Prudential received £1,111 million in net cash remittances from business units in half year 2018, compared with £1,230 million received in half year 2017. These remittances primarily comprise dividends from business units and the shareholders' statutory transfer from The Prudential Assurance Company Limited long-term with-profits fund (UK Life Fund) relating to earlier bonus declarations.
49
Dividends, loans and net cash amounts received from subsidiaries
Under UK company law, dividends can only be paid if a company has distributable reserves sufficient to cover the dividend. In The Prudential Assurance Company Limited, Prudential's largest operating subsidiary, distributable reserves arise from the emergence of profits from the company's long-term business. For the company's with-profits business the profits reflect the profit transfer to shareholders that occurs upon the declaration of bonuses to policyholders of with-profit products. Prudential's insurance and fund management subsidiaries' ability to pay dividends and loans to the parent company is restricted by various laws and regulations. Jackson is subject to state laws that limit the dividends payable to its parent company. Dividends in excess of these limitations generally require approval of the state insurance commissioner. The table below shows the dividends, loans and other net cash amounts received by Prudential from the principal operating subsidiaries for the first half of 2018 and 2017:
|
2018 £m | 2017 £m |
||
| | | | |
|
Half year | Half year | ||
| | | | |
Asia |
391 | 350 | ||
US |
342 | 475 | ||
UK and Europe* |
341 | 390 | ||
Other UK (including Prudential Capital)* |
37 | 15 | ||
| | | | |
Total |
1,111 | 1,230 | ||
| | | | |
The amount of dividends paid by Prudential's main operations is determined after considering the development, growth and investment requirements of the operating businesses. Prudential does not believe that the legal and regulatory restrictions on the ability of any one of its businesses to pay dividends to the parent, constitutes a material limitation on the ability of Prudential plc to meet its cash obligations.
Consolidated Cash Flows
The discussion that follows is based on the consolidated statement of cash flows prepared under IFRS and presented in Prudential's unaudited condensed consolidated interim financial statements.
Net cash outflows in the first half of 2018 were £2,271 million. This amount comprised outflows of £731 million from operating activities, outflows of £415 million from investing activities and outflows of £1,125 million from financing activities. During the first half of 2017 net cash outflows were £140 million comprising inflows of £90 million from operating activities and inflows of £757 million from investing activities less outflows of £987 million from financing activities.
As at 30 June 2018, the Group held cash and cash equivalents of £8,450 million compared with £10,690 million at 31 December 2017, a decrease of £2,240 million (representing net cash outflows of £2,271 million outlined above, and the effect of exchange rate changes of £31 million).
Contingencies and Related Obligations
Details of the main changes to Prudential's contingencies and related obligations that have arisen in the six-month period ended 30 June 2018 are set out in note D2 to the unaudited condensed consolidated interim financial statements.
Derivative Financial Instruments
Details of the uses of derivative financial instruments by Prudential are as provided in the Group's 2017 annual report on Form 20-F.
50
Our Group Risk Framework and risk appetite have allowed us to control our risk exposure successfully throughout the year. Our governance, processes and controls enable us to deal with uncertainty effectively, which is critical to the achievement of our strategy of helping our customers achieve their long-term financial goals.
This section explains the main risks inherent in our business and how we manage those risks, with the aim of ensuring an appropriate risk profile is maintained.
1. Introduction
Group structure
In August 2017 the Group announced its intention to combine M&G and our UK life business to form M&G Prudential, allowing the scale and capabilities in these businesses to be leveraged more effectively. In March 2018, the intention to demerge the combined business unit from the rest of the Group was announced, with the aim of focusing on meeting customers' rapidly evolving needs and to deliver long-term value to investors as two separate businesses.
The merger activity ongoing at M&G Prudential and its planned separation from the rest of the Group requires significant and complex changes. The Group Risk function is embedded within key work streams and a clear view exists of the objectives, risks and dependencies involved in order to execute this change agenda. A mature and well-embedded risk framework is in place and, during this period of transition, the Group Risk function has a defined role in providing oversight, support and risk management, as well as providing objective challenge to ensure the Group remains within risk appetite. Looking further ahead, a key objective is that post demerger there are two strong, standalone risk functions in M&G Prudential and Prudential plc. The Group will continue to increase its risk management focus on Prudential Africa as the business there grows in materiality.
Societal developments
Focus in western economies is increasingly shifting from the goods and services businesses deliver to customers towards the way in which such business is conducted and how this impacts on the wider society. In undertaking its business, the Group actively considers the environmental, social and governance (ESG) impact of our activities. The risks and opportunities arising from these are broad and may initially seem unconnected. These connections are being made by Prudential as we manage and maintain the sustainability of the business for all our stakeholders, and risk management focus is increasing on the associated transition, reputational and liability risks. Stakeholder and regulatory expectations of the Group's ESG activities also are increasing. Recent regulatory developments such as the EU General Data Protection Regulation (GDPR) have underlined that personal data must be held securely and also that its use is transparent to the data owner. Risks around the security and use of personal data are actively managed by the Group, and the recent regulatory changes in data protection in the US and Europe have been incorporated into the principles against which the business requirements are defined.
The world economy
The global economy has seen steady and broad growth through the second half of 2017 and first half of 2018, supported by accommodative monetary conditions around the world and improving economic data. Looking to the end of the first half of the year, some signs are appearing of a divergence between the US economy, which has remained relatively buoyant, and other economies around the world, which have started to show signs of slowdown. In the UK, the outcome of negotiations on the final terms of the UK's relationship with the EU is currently unknown. In the US, the Federal Reserve continues its process to normalise interest rates and monetary policy. However, the economic outlook for the world remains uncertain. There has been a long period of economic expansion (relative to recent historical levels) and there are certain risks to this trend which we are mindful of. These include the impact of tightening financial conditions and the anticipated withdrawal of central bank liquidity which may affect emerging economies and companies with high levels of debt in particular, which consequently may then have wider impacts. Political tensions in Europe, geopolitical developments and global trade tensions also pose risks to global growth.
51
Financial markets
Asset valuations are currently quite high, particularly in the US, supported by some of the highest rates of earnings growth seen in recent years. Equity market volatility has remained low compared with historical levels, despite a spike in early February 2018. Interest rates have broadly increased since the middle of 2016, as central banks across the world gradually normalise monetary policy and move away from quantitative easing, although long-term interest rates have been less responsive which is leading to flattening yield curves. Credit spreads also remain narrow compared with historical levels, although some moderate widening has been seen since the beginning of the year. Financial markets remain particularly vulnerable to an abrupt change in sentiment or broad changes in trend, in particular if some of the risks to the global economy noted above were to materialise.
Political landscape
Events in recent years indicate that the world is in a period of global geopolitical transition and increasing uncertainty. Popular discontent appears to be one of the driving factors of political change, and the liberal norms and the role of multilateral rules-based institutions that underpin global order, such as the UN, NATO and WTO, appear to be evolving. Across the Group's key geographies, we are increasingly seeing national protectionism in trade and economic policies. As a global organisation, we develop plans to mitigate business risks arising from this shift and engage with national bodies where we can in order to ensure our policyholders are not adversely impacted. It is clear, however, that the full long-term impacts of these changes remain to be seen.
Regulations
Prudential operates in highly regulated markets across the globe, and the nature and focus of regulation and laws remains fluid. A number of national and international regulatory developments are in progress, with an increasing focus on systemic risks and macro-prudential policy. As well as managing the resulting changes and ensuring compliance that regulations require of us, changes in administration, particularly in the US, have resulted in uncertainty on the implementation of some regulatory policy initiatives that we are planning for, such as those purporting to introduce fiduciary obligations on distributors of investment products. Such developments will continue to be monitored at a national and global level and form part of Prudential's engagement with government policy teams and regulators.
52
2. Key internal, regulatory, economic and (geo)political events over the past 12 months
| | | | | | | | | | | | | | | | |
Q3 2017 | Q4 2017 | Q1 2018 | Q2 2018 | |||||||||||||
| | | | | | | | | | | | | | | | |
In August 2017 the Group's intention to combine M&G and its UK life business to form M&G Prudential is announced, allowing better leveraging of our scale and capabilities. The UK Conservative Party begins Q3 with a confidence-and-supply arrangement with the Democratic Unionist Party, after a snap general election called by Prime Minister May in June 2017. Companies and organisations reassess the traditional conceptions of the nature of potential cyber threats, after the systemic WannaCry and NotPetya ransomware attacks which occurred during Q2 2017. The US Federal Reserve raises interest rates and announces a programme to normalise monetary policy. Tensions in the South China Sea are elevated. US 'freedom of operation' exercises result in a temporary increase in proximity of American military to disputed islands in the South China Sea. |
In December 2017 the UK and EU agree to move negotiations onto the future trading arrangements after the UK's exit from the bloc. This remains unclear, although an agreement on transitional arrangements was subsequently agreed in March 2018.
The US Tax and Jobs Act, is signed into law by the US administration in December 2017 and it comes into force on 1 January 2018. In November 2017, the Bank of England raises base interest rates for the first time since 2007. In October 2017 Catalonia's independence referendum causes market turmoil in Spanish equities. Madrid takes measures to strengthen power in the region. |
In March 2018 the intention to demerge M&G Prudential from the rest of the Group is announced. £12 billion of annuity liabilities in our UK and Europe business are reinsured to Rothesay Life Plc, which is expected to be followed
by a Part VII transfer of the portfolio by the end of 2019. US equity markets decline rapidly, triggering a global sell-off, with the Dow Jones Industrial Average falling by circa 3,000 points in just two weeks. President Xi Jinping enters a second term in office in China after election by the National People's Congress in March 2018. A coalition government is formed in Italy between the centre right League and anti-establishment Five Star Movement, after general elections in March 2018. The US administration proposes initial trade tariff measures (with additional proposals announced over H1 2018), raising trade tensions with its key G7 partners and China. Eastspring becomes the third Prudential signatory, after M&G and PPMSA, to the UN Principles for Responsible Investment in February 2018. |
The General Data Protection Regulation (GDPR) goes live in the EU on 25 May 2018, increasing the rights of individuals over the use of their personal information by companies. US President Trump and North Korean Chairman Kim Jong Un meet in Singapore on 12 June 2018 for a historic summit, where denuclearisation of the Korean peninsula is discussed. The US Department of Labor's (DoL's) fiduciary rule is effectively ended after a decision in the US courts in March 2018. The deadline for the DoL to appeal lapses in June. Other proposals, such as the US Securities and Exchanges Commission's best interest standard, remain in progress. The opposition Pakatan Harapan coalition win power in Malaysia following general elections held in May 2018. The 22nd round of talks on the Regional Comprehensive Economic Partnership (RCEP) are held in Singapore between 28 April and 8 May 2018, the goal being to create the world's largest economic bloc. The Indonesia President approves regulations on grandfathering foreign ownership of insurance companies. |
|||||||||||||
| | | | | | | | | | | | | | | | |
53
3. Managing the risks in implementing our strategy
This section provides an overview of the Group's strategy, the significant risks arising from the delivery of this strategy and the risk management focus for the following 12 months. The risks outlined below, which are not exhaustive, are discussed in more detail in sections 5 and 6.
| | | | | | | | |
Our strategy | Significant risks in the delivery of the strategy | |||||||
| | | | | | | | |
Asia | Persistency risk |
|||||||
| | | | | | | | |
'Significant protection gap and investment needs of the | Morbidity risk |
|||||||
| | | | | | | | |
middle class.' Leading pan-regional franchise. |
Regulatory risk, including foreign ownership |
|||||||
| | | | | | | | |
US 'Transition of "baby-boomers" into retirement.' |
Financial risks |
|||||||
| | | | | | | | |
Premier retirement income player. |
Policyholder behaviour risk |
|||||||
| | | | | | | | |
UK and Europe | M&G Prudential merger and transformation risk |
|||||||
| | | | | | | | |
"'Savings gap" and ageing population in need of returns/ | Longevity risk |
|||||||
| | | | | | | | |
income.' Well-recognised brands with a strong track record of a long-term conviction-led investment approach. |
Customer risk |
|||||||
| | | | | | | | |
Group-wide We have announced our intention to demerge our UK and |
Transformation risks around key change programmes |
|||||||
| | | | | | | | |
Europe business, M&G Prudential, resulting in two | Information security and data privacy risks |
|||||||
| | | | | | | | |
separately listed companies with distinct investment | Group-wide regulatory risks |
|||||||
| | | | | | | | |
prospects. | Environmental, social and governance (ESG) risks |
|||||||
| | | | | | | | |
4. Risk governance
Appropriately managed risks allow Prudential to take business opportunities and enable the growth of its business. Effective risk management is therefore fundamental in the execution of the Group's business strategy. Prudential's approach to risk management must be both well embedded and rigorous, and, as the economic and political environment in which we operate changes, it should also be sufficiently broad and dynamic to respond to these changes.
Prudential has in place a system of governance that promotes and embeds a clear ownership of risk, processes that link risk management to business objectives, a proactive Board and senior management providing oversight of risks, mechanisms and methodologies to review, discuss and communicate risks, and risk policies and standards to ensure risks are identified, measured, managed, monitored and reported.
How risk is defined
Prudential defines 'risk' as the uncertainty that is faced in implementing the Group's strategies and objectives successfully, and includes all internal or external events, acts or omissions that have the potential to threaten the success and survival of the Group. Accordingly, material risks will be retained selectively when it is considered that there is value in doing so, and where it is consistent with the Group's risk appetite and philosophy towards risk-taking.
How risk is managed
Risk management is embedded across the Group through the Group Risk Framework, which details Prudential's risk governance, risk management processes and risk appetite. The Framework has been developed to monitor and manage the risks to our business and is owned by the Board. The aggregate Group exposure to its key risk drivers is monitored and managed by the Group Risk function which is responsible for reviewing, assessing, providing oversight and reporting on the Group's risk exposure and solvency position from the Group economic, regulatory and ratings perspectives.
54
In 2018 the Group has continued to update its policies and processes around new product approvals, management of critical third party arrangements and oversight of model risks. Our transformation risk framework is being applied directly to manage programme delivery risks.
The following section provides more detail on our risk governance, risk culture and risk management process.
b. Group Risk Framework
Prudential's risk governance comprises the Board, organisational structures, reporting relationships, delegation of authority, roles and responsibilities, and risk policies that the Group Head Office and the business units establish to make decisions and control their activities on risk-related matters. It includes individuals, Group-wide functions and committees involved in overseeing and managing risk.
The risk governance structure is led by the Group Risk Committee, supported by independent non-executives on risk committees of material subsidiaries. These committees monitor the development of the Group Risk Framework, which includes risk appetite, limits, and policies, as well as risk culture.
The Group Risk Committee reviews the Group Risk Framework and recommends changes to the Board to ensure that it remains effective in identifying and managing the risks faced by the Group. A number of core risk policies and standards support the Framework to ensure that risks to the Group are identified, assessed, managed and reported.
Culture is a strategic priority of the Board, who recognise its importance in the way that the Group does business. Risk culture is a subset of Prudential's broader organisational culture, which shapes the organisation-wide values that we use to prioritise risk management behaviours and practices.
An evaluation of risk culture forms part of the Group Risk Framework and in particular seeks to identify evidence that:
The Group Risk Committee also has a key role in providing advice to the Remuneration Committee on risk management considerations to be applied in respect of executive remuneration.
Prudential's Code of Conduct and Group Governance Manual include a series of guiding principles that govern the day-to-day conduct of all its people and any organisations acting on its behalf. This is supported by specific risk policies which require that the Group act in a responsible manner. This includes, but is not limited to, policies on anti-money laundering, financial crime and anti-bribery and corruption. The Group's outsourcing and third-party supply policy ensures that human rights and modern slavery considerations are embedded across all of its supplier and supply chain arrangements. Embedded procedures to allow individuals to speak out safely and anonymously against unethical behaviour and conduct are also in place.
The risk management cycle comprises processes to identify, measure and assess, manage and control, and monitor and report on our risks.
Risk identification
Group-wide risk identification takes place throughout the year as the Group's businesses undertake a comprehensive bottom-up process to identify, assess and document its risks. This concludes with an annual top-down identification of the Group's key risks, which considers those risks that have the greatest potential to impact the Group's operating results and financial condition and is used to inform risk reporting to the risk committees and the Board for the year.
55
Our risk identification process also includes the Group's Own Risk and Solvency Assessment (ORSA), as required under Solvency II, and horizon-scanning performed as part of our emerging risk management process.
In accordance with provision C.2.1 of the UK Code, the Directors perform a robust assessment of the principal risks facing the Company through the Group-wide risk identification process, Group ORSA report and the risk assessments done as part of the business planning review, including how they are managed and mitigated.
Reverse stress testing, which requires the Group to ascertain the point of business model failure, is another tool that helps us to identify the key risks and scenarios that may have a material impact on the Group.
The risk profile is a key output from the risk identification and risk measurement processes, and is used as a basis for setting Group-wide limits, management information, assessment of solvency needs, and determining appropriate stress and scenario testing. The Group's annual set of key risks are given enhanced management and reporting focus.
Risk measurement and assessment
All identified risks are assessed based on an appropriate methodology for that risk. All quantifiable risks which are material and mitigated by holding capital are modelled in the Group's internal model, which is used to determine capital requirements under Solvency II and our own economic capital basis. Governance arrangements are in place to support the internal model, including independent validation and processes and controls around model changes and limitations.
Risk management and control
The control procedures and systems established within the Group are designed to manage the risk of failing to meet business objectives reasonably and are detailed in the Group risk policies. These focus on aligning the levels of risk-taking with the achievement of business objectives and can only provide reasonable and not absolute assurance against material misstatement or loss.
The management and control of risks are set out in the Group risk policies, and form part of the holistic risk management approach under the Group's ORSA. These risk policies define:
The methods and risk management tools we employ to mitigate each of our major categories of risks are detailed in the further risk information section below.
Risk monitoring and reporting
The identification of the Group's key risks informs the management information received by the Group risk committees and the Board. Risk reporting of key exposures against appetite is also included, as well as ongoing developments in other key and emerging risks.
The extent to which Prudential is willing to take risk in the pursuit of its business strategy and objective to create shareholder value is defined by a number of qualitative and quantitative expressions of risk appetite, operationalised through measures such as limits, triggers, thresholds and indicators. The Group Risk function is responsible for reviewing the scope and operation of these risk appetite measures at least annually to determine that they remain relevant. The Board approves all changes made to the Group's aggregate risk appetite, and has delegated authority to the Group Risk Committee to approve changes to the system of limits, triggers and indicators.
56
Group risk appetite is set with reference to economic and regulatory capital, liquidity and earnings volatility which is aimed at ensuring that an appropriate level of aggregate risk is taken. Appetite is also defined for the Group's risks. Further detail is included in sections 5 and 6, as well as covering risks to shareholders, including those from participating and third-party business. Group limits operate within these expressions of risk appetite to constrain material risks, while triggers and indicators provide further constraint and defined points for escalation.
Earnings volatility:
The objectives of the Group's appetite and aggregate risk limits on earnings volatility seek to ensure that variability is consistent with the expectations of stakeholders; that the Group has adequate earnings (and cash flows) to service debt and expected dividends and to withstand unexpected shocks; and that earnings (and cash flows) are managed properly across geographies and are consistent with funding strategies. The volatility of earnings is measured and monitored on IFRS operating profit and EEV operating profit bases, although IFRS and EEV total profits are also considered.
Liquidity:
The objective of the Group's liquidity risk appetite is to ensure that the Group is able to generate sufficient cash resources to meet financial obligations as they fall due in business as usual and stressed scenarios. Risk appetite with respect to liquidity risk is measured using a Liquidity Coverage Ratio which considers the sources of liquidity against liquidity requirements under stress scenarios.
Capital requirements:
Limits on capital requirements aim to ensure that the Group meets its internal economic capital requirements, achieves its desired target rating to meet its business objectives, and ensures that supervisory intervention is not required. The two measures used at the Group level are Solvency II capital requirements and internal economic capital (ECap) requirements. In addition, capital requirements are monitored on local statutory bases.
The Group Risk Committee is responsible for reviewing the risks inherent in the Group's business plan and for providing the Board with input on the risk/reward trade-offs implicit therein. This review is supported by the Group Risk function, which uses submissions from our local business units to calculate the Group's aggregated position (allowing for diversification effects between local business units) relative to the aggregate risk limits.
5. Summary risks
Broadly, the risks assumed across the Group can be categorised as those which arise as a result of our business operations, our investments and those arising from the nature of our products. Prudential is also exposed to those broad risks which apply because of the global environment in which it operates. These risks, where they materialise, may have a financial impact on the Group, and could also impact on the performance of its products or the services it provides to our customers and distributors, which gives rise to potential risks to its brand, reputation and have conduct risk implications. These risks are summarised below. The materiality of these risks, whether material at the level of the Group or its business units, is also indicated. The Group's disclosures covering risk factors can be found at the end of this document.
| | |
'Macro' risks | ||
| | |
Some of the risks that the Group is exposed to are necessarily broad given the external influences which may impact on the business. These risks include:
Global economic conditions. Changes in global economic conditions can impact Prudential directly; for example, by leading to poor investment returns and fund performance, and increasing the cost of promises (guarantees) that have been made to our customers. Changes in economic conditions can also have an indirect impact on the Group; for example, leading to a decrease in the propensity for people to save and buy Prudential's products, as well as changing prevailing political attitudes towards regulation. This is a risk which is considered material at the level of the Group.
57
Geopolitical risk. The geopolitical environment may have direct or indirect impacts on the Group, and has seen varying levels of volatility in recent years as seen by political developments in the UK, the US and the Eurozone. Uncertainty in these regions, combined with conflict in the Middle East, elevated tensions in east Asia and the evolving situation in the Korean peninsula underline that geopolitical risks have potentially global and wide-ranging impacts; for example, through increased regulatory and operational risks, and changes to the economic environment.
Digital disruption. The emergence of advanced technologies such as artificial intelligence and blockchain is providing an impetus for companies to rethink their existing operating models and how they interact with their customers. Digital disruption is considered from both an external and internal view. The external view considers the rise of new technologies and how this may impact on the insurance industry and Prudential's competitiveness within it, while the internal view considers the risks associated with the Group's internal developments in meeting digital change challenges and opportunities. Prudential is embracing the opportunities from new technologies, and any risks which arise from them are closely monitored.
58
| | | | |
Risks from our investments | Risks from our products | Risks from our business operations | ||
| | | | |
Credit risk Is the potential for reduced value of Prudential's investments driven by the market's perceptions for potential for defaults of investment counterparties. The Group's asset portfolio also gives rise to invested credit risk. The assets backing the UK and Jackson annuity businesses means credit risk is considered a material risk for these business units in particular. Market risk In the Asia business, the main market risks arise from the value of fees from its fee-earning products. In the US, Jackson's fixed and variable annuity books are exposed to a variety of market risks due to the assets backing these policies. The UK business' market risk exposure arises from the valuation of the shareholder's proportion of the with-profits fund's future profits, which depends on equity, property and bond values. M&G Prudential invests in a broad range of asset classes and its income is subject to the price volatility of global financial and currency markets. Liquidity risk |
Insurance risks The nature of the products offered by Prudential exposes it to insurance risks, which form a significant part of the overall Group risk profile. The insurance risks that the business is exposed to by virtue of its products include longevity risk (policyholders living longer than expected); mortality risk (policyholders with life protection dying); morbidity risk (policyholders with health protection becoming ill) and persistency risk (customers lapsing their policies, and a type of policyholder behaviour risk). The medical insurance business in Asia is also exposed to medical inflation risk (the increasing cost of medical treatments). The pricing of Prudential's products requires it to make a number of assumptions, and deviations from these may impact its reported profitability. Across its business units, some insurance risks are more material than others. Persistency and morbidity risks are among the most material insurance risks for the Asia business given the focus on health protection products in the region. For M&G Prudential the most material insurance risk is longevity risk, driven by legacy annuity business. The Jackson business is most exposed to policyholder behaviour risk, including persistency, which impacts the profitability of the variable annuity business and is influenced by market performance and the value of policy guarantees. |
Operational risks The complexity of the Group and its activities means it faces a challenging operating environment, resulting from the high volume of transactions it processes, its people, processes and IT systems, and the extensive regulations under which it operates. Operational risk is the risk of loss or unintended gain from inadequate or failed processes, personnel, systems and external events, and can arise through business transformation; introducing new products; new technologies; engaging in third party relationships; and entering into new markets and geographies. Implementing the business strategy requires interconnected change initiatives across the Group, the pace of which introduces further complexity. Such risks, if they materialise, could result in financial loss and/or reputational damage. Operational risk is considered to be material at the level of the Group. Information security and data privacy risks are significant considerations for Prudential, and include the continually evolving risk of malicious attack on its systems, network disruption as well as risks relating to data security, integrity, privacy and misuse. The size of its IT infrastructure and network, stakeholder expectations and high profile cyber security and data misuse incidents across industries means that these risks continue to be under high focus, and together are considered to be material at the level of the Group. Regulatory risk |
59
6. Further risk information
In reading the sections below, it is useful to understand that there are some risks that Prudential's policyholders assume by virtue of the nature of their products, and some risks that the Company and its shareholders assume. Examples of the latter include those risks arising from assets held directly by and for the Company or the risk that policyholder funds are exhausted. This report is focused mainly on risks to the shareholder, but will include those which arise indirectly through our policyholder exposures.
6.1 Risks from our investments
The main drivers of market risk in the Group are:
The main investment risk exposure arises from the portion of the profits from the UK with-profits fund which the shareholders are entitled to receive; the value of the future fees from the fee-earning products in the Asia business; and from the asset returns backing Jackson's variable annuities business. Further detail is provided below.
The Group's interest rate risk is driven in the UK business by the need to match the duration of its assets and liabilities; from the guarantees of some non unit-linked investment products in Asia; and the cost of guarantees in Jackson's fixed, fixed index and variable annuity business. Further detail is provided below.
The Group has appetite for market risk where it arises from profit-generating insurance activities to the extent that it remains part of a balanced portfolio of sources of income for shareholders and is compatible with a robust solvency position.
The Group's market risks are managed and mitigated by the following:
Investment risk
In the UK business, the main investment risk arises from the assets held in the with-profits funds through the shareholders' proportion of the funds' declared bonuses and policyholder net investment gains (future transfers). This investment risk is driven mainly by equities in the funds and some hedging to protect against a reduction in the value of these future transfers is performed outside the funds. The with-profits funds' Solvency II own funds, estimated at £9.4 billion as at 30 June 2018, helps to protect against market fluctuations and is protected partially against falls in equity markets through an active hedging programme within the fund.
In Asia, the shareholder exposure to equity price movements results from unit-linked products, where fee income is linked to the market value of the funds under management. Further exposure arises from with-profits businesses where bonuses declared are based broadly on historical and current rates of return from the Asia business' investment portfolios, which include equities.
60
In Jackson, investment risk arises from the assets backing customer policies. For spread-based business, including fixed annuities, these assets are generally bonds, and shareholder exposure comes from the minimum returns needed to meet the guaranteed rates that are offered to policyholders. For variable annuity business, these assets include both equities and bonds, and the main risk to the shareholder comes from the guaranteed benefits that can be included as part of these products. The exposure to this is controlled by using a derivative hedging programme, as well as through the use of reinsurance to pass on the risk to third-party reinsurers.
While accepting the equity exposure that arises on future fees, the Group has limited appetite for exposures to equity price movements to remain unhedged or for volatility within policyholder guarantees after taking into account any natural offsets and buffers within the business.
Interest rate risk
Some products that Prudential offer are sensitive to movements in interest rates. As part of the Group's ongoing management of this risk, a number of mitigating actions to the in-force business have been taken, as well as re-pricing and restructuring new business offerings in response to recent relatively low interest rates. Nevertheless, some sensitivity to interest rate movements is still retained.
The Group's appetite for interest rate risk is limited to where assets and liabilities can be tightly matched and where liquid assets or derivatives exist. Appetite for risk is limited where such liquid assets, derivatives or other offsets in the business to cover interest rate exposures do not exist.
In the UK insurance business, interest rate risk arises from the need to match the cash flows of its annuity obligations with those from its investments. Under Solvency II rules, interest rate risk also results from the requirement to include a balance sheet risk margin. The risk is managed by matching asset and liability durations as well as continually assessing the need for use of any derivatives. The with-profits business is also exposed to interest rate risk through some product guarantees. Such risk is largely borne by the with-profits fund itself although shareholder support may be required in extreme circumstances where the fund has insufficient resources to support the risk.
In Asia, our exposure to interest rate risk arises from the guarantees of some non unit-linked investment products. This exposure exists because of the potential for asset and liability mismatch which, although it is small and managed appropriately, cannot be eliminated.
Jackson is affected by interest rate movements to its fixed annuity, fixed index annuity and variable annuity book, mainly from the impact on the cost of guarantees to the shareholder in these products which may increase when interest rates fall. The level of sales of variable annuity products with guaranteed living benefits is actively monitored, and the risk limits we have in place helps to ensure comfort with the level of interest rate and market risks incurred as a result. Derivatives are also used to provide some protection.
Foreign exchange risk
The geographical diversity of Prudential's businesses means that it has some exposure to the risk of foreign exchange rate fluctuations. The operations in the US and Asia, which represent a large proportion of operating profit and shareholders' funds, generally write policies and invest in assets in local currencies. Although this limits the effect of exchange rate movements on local operating results, it can lead to fluctuations in the Group financial statements when results are reported in UK sterling. This risk is accepted within our appetite for foreign exchange risk.
The Group has no appetite for foreign exchange risk in cases where a surplus arises in an overseas operation which is to be used to support Group capital, or where a significant cash payment is due from an overseas subsidiary to the Group. This currency exposure is hedged where it is believed to be favourable economically to do so. Further, the Group generally does not have appetite for significant direct shareholder exposure to foreign exchange risks in currencies outside the countries in which it operates, but it does have some appetite for this on fee income and on non-sterling investments within the with-profits fund. Where foreign exchange risk arises outside appetite, currency borrowings, swaps and other derivatives are used to manage the exposure.
61
Prudential invests in bonds that provide a regular, fixed amount of interest income (fixed income assets) in order to match the payments needed to policyholders. It also enters into reinsurance and derivative contracts with third parties to mitigate various types of risk, as well as holding cash deposits at certain banks. As a result, it is exposed to credit risk and counterparty risk across its business.
Credit risk is the potential for reduction in the value of investments which results from the perceived level of risk of an investment issuer being unable to meet its obligations (defaulting). Counterparty risk is a type of credit risk and relates to the risk that the counterparty to any contract we enter into being unable to meet their obligations causing us to suffer loss.
The Group has some appetite to take credit risk where it arises from profit-generating insurance activities, to the extent that it remains part of a balanced portfolio of sources of income for shareholders and is compatible with a robust solvency position.
A number of risk management tools are used to manage and mitigate this credit risk, including the following:
Debt and loan portfolio
Prudential's UK business is exposed mainly to credit risk on fixed income assets in the shareholder-backed portfolio. At 30 June 2018, this portfolio contained fixed income assets worth £22.1 billion. M&G Prudential's debt portfolio reduced by £12.1 billion following the transfer of fixed income assets to Rothesay Life as part of the reinsurance agreement announced in March 2018. Credit risk arising from a further £57.6 billion of fixed income assets is borne largely by the with-profits fund, to which the shareholder is not exposed directly although under extreme circumstances shareholder support may be required if the fund is unable to meet payments as they fall due.
Credit risk also arises from the debt portfolio in the Asia business, the value of which was £42.3 billion at 30 June 2018. The majority (68 per cent) of the portfolio is in unit-linked and with-profits funds and so exposure of the shareholder to this component is minimal. The remaining 32 per cent of the debt portfolio is held to back the shareholder business.
In the general account of the Jackson business £36.1 billion of fixed income assets are held to support shareholder liabilities including those from our fixed annuities, fixed index annuities and life insurance products.
The shareholder-owned debt and loan portfolio of the Group's other operations was £2.3 billion as at 30 June 2018.
Further details of the composition and quality of our debt portfolio, and exposure to loans, can be found in the IFRS financial statements.
Group sovereign debt
Prudential also invests in bonds issued by national governments. This sovereign debt represented 20 per cent or £14.4 billion of the shareholder debt portfolio as at 30 June 2018 (31 December 2017: 19 per cent or £16.5 billion). 6 per cent of this was rated AAA and 88 per cent was considered investment grade (31 December 2017: 90 per cent investment grade).
The particular risks associated with holding sovereign debt are detailed further in our disclosures on risk factors.
The exposures held by the shareholder-backed business and with-profits funds in sovereign debt securities at 30 June 2018 are given in Note C3.2(f) of the Group's IFRS financial statements.
62
Bank debt exposure and counterparty credit risk
Prudential's exposure to banks is a key part of its core investment business, as well as being important for the hedging and other activities undertaken to manage its various financial risks. Given the importance of its relationship with its banks, exposure to the sector is considered a material risk for the Group.
The exposures held by the shareholder-backed business and with-profits funds in bank debt securities at 30 June 2018 are given in Note C3.2(f) of the Group's IFRS financial statements.
The exposure to derivative counterparty and reinsurance counterparty credit risk is managed using an array of risk management tools, including a comprehensive system of limits. Where appropriate, Prudential reduces its exposure, buys credit protection or uses additional collateral arrangements to manage its levels of counterparty credit risk.
At 30 June 2018, shareholder exposures by rating and sector1 are shown below:
Prudential's liquidity risk arises from the need to have sufficient liquid assets to meet policyholder and third-party payments as they fall due. This incorporates the risk arising from funds composed of illiquid assets and results from a mismatch between the liquidity profile of assets and liabilities. Liquidity risk may impact on market conditions and valuation of assets in a more uncertain way than for other risks like interest rate or credit risk. It may arise, for example, where external capital is unavailable at sustainable cost, increased liquid assets are required to be held as collateral under derivative transactions or where redemption requests are made against Prudential external funds.
Prudential has no appetite for liquidity risk, ie for any business to have insufficient resources to cover its outgoing cash flows, or for the Group as a whole to not meet cash flow requirements from its debt obligations under any plausible scenario.
The Group has significant internal sources of liquidity, which are sufficient to meet all of our expected cash requirements for at least 12 months from the date the financial statements are approved, without having to resort to external sources of funding. The Group has a total of £2.6 billion of undrawn committed facilities that can be made use of, expiring in 2022 and 2023. Access to further liquidity is available through the debt capital markets and an extensive commercial paper programme in place, and Prudential has maintained a consistent presence as an issuer in the market for the last decade.
A number of risk management tools are used to manage and mitigate this liquidity risk, including the following:
63
6.2 Risks from our products
Insurance risk makes up a significant proportion of Prudential's overall risk exposure. The profitability of its businesses depends on a mix of factors including levels of, and trends in, mortality (policyholders dying), morbidity (policyholders becoming ill) and policyholder behaviour (variability in how customers interact with their policies, including utilisation of withdrawals, take-up of options and guarantees and persistency, ie lapsing of policies), and increases in the costs of claims, including the level of medical expenses increases over and above price inflation (claim inflation).
The Group has appetite for retaining insurance risks in order to create shareholder value in the areas where it believes it has expertise and controls to manage the risk and can support such risk with its capital and solvency position.
The principal drivers of the Group's insurance risk vary across its business units. At M&G Prudential, this is predominantly longevity risk. Across Asia, where a significant volume of health protection business is written, the most significant insurance risks are morbidity risk, persistency risk, as well as medical inflation risk. In Jackson, policyholder behaviour risk is particularly material, especially in the take up of options and guarantees on variable annuity business.
The Group manages longevity risk in various ways. Longevity reinsurance is a key tool in managing this risk. In March 2018, the Group's longevity risk exposure was significantly reduced by reinsuring £12 billion in UK annuity liabilities to Rothesay Life, pursuant to a full Part VII transfer of these liabilities planned for 2019. Although Prudential has withdrawn from selling new UK annuity business, given its significant annuity portfolio the assumptions it makes about future rates of improvement in mortality rates remain key to the measurement of its insurance liabilities and to its assessment of any reinsurance transactions. Prudential continues to conduct research into longevity risk using both experience from its annuity portfolio and industry data. Although the general consensus in recent years is that people are living longer, there is considerable volatility in year-on-year longevity experience, which is why it needs expert judgement in setting its longevity basis.
Prudential's morbidity risk is mitigated by appropriate underwriting when policies are issued and claims are received. Our morbidity assumptions reflect our recent experience and expectation of future trends for each relevant line of business.
In Asia, Prudential writes significant volumes of health protection business, and so a key assumption is the rate of medical inflation, which is often in excess of general price inflation. There is a risk that the expenses of medical treatment increase more than expected, so the medical claim cost passed on to Prudential is higher than anticipated. Medical expense inflation risk is best mitigated by retaining the right to re-price our products each year and by having suitable overall claim limits within its policies, either limits per type of claim or in total across a policy.
The Group's persistency assumptions reflect similarly a combination of recent past experience for each relevant line of business and expert judgement, especially where a lack of relevant and credible experience data exists. Any expected change in future persistency is also reflected in the assumption. Persistency risk is mitigated by appropriate training and sales processes and managed locally post-sale through regular experience monitoring and the identification of common characteristics of business with high lapse rates. Where appropriate, allowance is made for the relationship (either assumed or observed historically) between persistency and investment returns and any additional risk is accounted for. Modelling this dynamic policyholder behaviour is particularly important when assessing the likely take-up rate of options embedded within certain products. The effect of persistency on the Group's financial results can vary but depends mostly on the value of the product features and market conditions.
Prudential's insurance risks are managed and mitigated using the following:
64
6.3 Risks from our business operations
In the course of doing business, the Group is exposed to non-financial risks arising from its operations, the business environment and its strategy. The main risks across these areas are detailed below.
Operational Risks
Prudential defines operational risk as the risk of loss (or unintended gain or profit) arising from inadequate or failed internal processes, personnel or systems, or from external events. This includes employee error, model error, system failures, fraud or some other event which disrupts business processes or has a detrimental impact to customers. Processes are established for activities across the scope of our business, including operational activity, regulatory compliance, and those supporting environmental, social and governance (ESG) activities more broadly, any of which can expose us to operational risks.
Prudential has no appetite for material losses (direct or indirect) suffered as a result of failing to develop, implement or monitor appropriate controls to manage operational risks.
A large volume of complex transactions are processed by the Group across a number of diverse products, and are subject to a high number of varying legal, regulatory and tax regimes. A number of important third-party relationships also exist which provide the distribution and processing of Prudential's products, both as market counterparties and as outsourcing partners. M&G Prudential outsources several operations, including a significant part of its back office, customer-facing functions and a number of IT functions. These third party arrangements help Prudential to provide a high level and cost-effective service to our customers, but they also make us reliant on the operational performance of our outsourcing partners.
The performance of the Group's core business activities places reliance on the IT infrastructure that supports day-to-day transaction processing. The IT environment must also be secure and an increasing cyber risk threat needs to be addressed as the Group's digital footprint increases see separate information security risk section below. The risk that Prudential's IT infrastructure does not meet these requirements is a key area of focus for the Group, particularly the risk that legacy infrastructure supporting core activities/processes affects business continuity or impacts on business growth.
Operational challenges also exist in keeping pace with regulatory changes. This requires implementing processes to ensure we are, and remain, compliant on an ongoing basis, including regular monitoring and reporting. The high rate of global regulatory change, in an already complex regulatory landscape, increases the risk of non-compliance due to a failure to identify, interpret correctly, implement and/or monitor regulatory compliance. See Global regulatory and political risk section below. Legislative developments over recent years, together with enhanced regulatory oversight and increased capability to issue sanctions, have resulted in a complex regulatory environment that may lead to breaches of varying magnitude if the Group's business-as-usual operations are not compliant. As well as prudential regulation, the Group focuses on conduct regulation, including those related to sales practice and anti-money laundering, bribery and corruption. There is a particular focus on regulations related to the latter in newer/emerging markets.
Environmental, social and governance (ESG) and climate change risks
The business environment Prudential operates in has become increasingly complex over the years. The political, environmental, societal, technological, legal and economic landscape is highly dynamic and uncertain. Changes and developments on the horizon may result in emerging risks to the business which are monitored under our Emerging Risk Framework.
65
The Group maintains active engagement with its shareholders, governments, policymakers and regulators in its key markets, as well as with international institutions. This introduces expectations for the Group to act and respond to ESG matters in a certain manner. The perception that key stakeholders have of Prudential and its businesses is crucial in forming and maintaining a robust brand and reputation. As such, the Group's operational risk framework explicitly incorporates ESG as a component of its social and environmental responsibility, brand management and external communications within its framework. This is further strengthened by factoring considerations for reputational impacts when the materiality of operational risks are assessed.
The climate risk landscape continues to evolve and is moving up the agenda of many regulators, governments, non-governmental organisations and investors. Examples of this include the US Department of Labor's decision to change its guidance to pension fund fiduciaries to allow them to factor ESG issues into investment decisions; Hong Kong Stock Exchange listing rules requiring listed companies to provide a high-level discussion of ESG approaches and activities in external disclosures, and the Financial Stability Board's (FSB's) Task Force for Climate-related Financial Disclosures.
The increased regulatory focus on environmental issues not only reflects existing commitments, for example in the UK under the 2008 Climate Change Act, but also a heightened societal awareness of climate change as a pressing global concern. Regulatory and stakeholder interest in environmental matters is expected to increase as climate change moves higher up governmental agendas. This increase in focus creates a number of potential near-term risks. These include:
The Group has established a Group-wide Responsible Investment Advisory Committee with designated responsibility to oversee Prudential's responsible investment activities as both asset owners and asset managers.
Physical impacts of climate change could also arise, driven by specific climate-related events such as natural disasters. These impacts are mitigated through the Group's crisis management and disaster recovery plans.
Strategic and transformation risks
As with all risks, strategic risk requires a forward-looking approach to risk management. A key part of Prudential's approach are the risk assessments performed as part of the Group's annual strategic planning process, which supports the identification of potential future threats and the initiatives needed to address them, as well as competitive opportunities. The impact on the Group's businesses and its risk profile is also assessed to ensure that strategic initiatives are within the Group's overall risk appetite.
Implementation of the Group's strategy and the need to comply with emerging regulation has resulted in a significant portfolio of transformation and change initiatives, which may further increase in the future. In particular the intention to demerge the UK and Europe business from the rest of the Group has resulted in a substantial change programme which needs to be managed at the same time that other material transformation programmes are being delivered. The scale and the complexity of the transformation programmes could impact business operations and customers, and has the potential for reputational damage if these programmes fail to deliver their objectives. Implementing further strategic initiatives may amplify these risks.
Other significant change initiatives are occurring across the Group. The volume, scale and complexity of these programmes increase the likelihood and potential impact of risks associated with:
66
Group-wide framework and risk management for operational risk
The risks detailed above form key elements of the Group's operational risk profile. In order to identify, assess, manage, control and report effectively on all operational risks across the business, a Group-wide operational risk framework is in place. The key components of the framework are:
Outputs from these processes and activities performed by individual business units are monitored by the Group Risk function, which provide an aggregated view of risk profile across the business to the Group Risk Committee and Board.
These core framework components are embedded across the Group via the Group Operational Risk Policy and Standards documents, which sets out the key principles and minimum standards for the management of operational risk across the Group.
The Group operational risk policy, standards and operational risk appetite framework sit alongside other risk policies and standards that individually engage with key operational risks, including outsourcing and third-party supply, business continuity, technology and data, and operations processes.
These policies and standards include subject matter expert-led processes that are designed to identify, assess, manage and control operational risks, including the application of:
These activities are fundamental in maintaining an effective system of internal control, and as such outputs from these also inform core RCA, incident capture and scenario analysis processes and reporting on operational risk. Furthermore, they also ensure that operational risk considerations are embedded in key business decision-making, including material business approvals and in setting and challenging the Group's strategy.
Regulatory and political risks may impact on Prudential's business or the way in which it is conducted. This covers a broad range of risks including changes in government policy and legislation, capital control measures, new regulations at either national or international level, and specific regulator interventions or actions.
67
Recent shifts in the focus of some governments toward more protectionist or restrictive economic and trade policies could impact on the degree and nature of regulatory changes and Prudential's competitive position in some geographic markets. This could take effect, for example, through increased friction in cross-border trade, capital controls or measures favouring local enterprises such as changes to the maximum level of non-domestic ownership by foreign companies. These developments continue to be monitored by the Group at a national and global level and these considerations form part of the Group's ongoing engagement with government policy teams and regulators.
National and regional efforts to curb systemic risk and promote financial stability are also underway in certain jurisdictions in which Prudential operates, including the Dodd-Frank Wall Street Reform and Consumer Protection Act in the US, the work of the FSB on G-SIIs and the Insurance Capital Standard being developed by the International Association of Insurance Supervisors (IAIS). There are also a number of ongoing policy initiatives and regulatory developments that are having, and will continue to have, an impact on the way Prudential is supervised. These include addressing Financial Conduct Authority (FCA) reviews, ongoing engagement with the Prudential Regulation Authority (PRA), and the work of the FSB and standard-setting institutions such as the IAIS. Decisions taken by regulators, including those related to solvency requirements, corporate or governance structures, capital allocation and risk management may have an impact on our business.
There has, in recent years, been regulatory focus in the UK on insurance products and market practices which may have adversely impacted customers, including the FCA's Legacy Review and Thematic Review of Annuity Sales Practices. The management of customer risk remains a key focus of management in the UK business. Merger and transformation activity, new product propositions and new regulatory requirements may also have customer risk implications which are monitored.
The International Association of Insurance Supervisors (IAIS) has designated Prudential as a G-SII, which means that it has additional regulatory requirements to comply with, including being subject to enhanced group-wide supervision and having in place effective resolution planning, as well as a Systemic Risk Management Plan, a Recovery Plan and a Liquidity Risk Management Plan. The IAIS has launched a public interim consultation on an activities-based approach to systemic risk. Following the feedback from this, a second consultation with proposals for policy measures is due to be launched in 2018. Any changes to the designation methodology are expected to be implemented in 2019.
An international Insurance Capital Standard (ICS) is also being developed by the IAIS as part of ComFrame the common framework for the supervision of Internationally Active Insurance Groups (IAIGs). ComFrame will more generally establish a set of common principles and standards designed to assist supervisors in addressing risks that arise from insurance groups with operations in multiple jurisdictions.
As part of the G-SII regime, the IAIS is also considering the introduction of enhanced capital requirements in the form of a Higher Loss Absorbency (HLA) measure (planned to come into force in 2022). The HLA is intended to be based on the ICS, implementation of which will be conducted in two phases: a five-year monitoring phase followed by an implementation phase.
In May 2017, the International Accounting Standards Board (IASB) published IFRS 17 which will introduce fundamental changes to the statutory reporting of insurance entities that prepare accounts according to IFRS from 2021. This is expected to, among other things, include altering the timing of IFRS profit recognition, and the implementation of the standard is likely to require changes to the Group's IT, actuarial and finance systems.
In March 2018, the UK and EU agreed the terms of a transition agreement for the UK's exit from the bloc, which will last from the termination of the UK's membership of the EU (at 11.00pm GMT 29 March 2019) until 31 December 2020 (although a legally binding text is yet to be agreed). The outcome of negotiations on the final terms of the UK's relationship with the EU remains highly uncertain and the potential for a disorderly exit from the EU by the UK without a negotiated agreement may increase volatility in the markets where we operate, creating the potential for a general downturn in economic activity. Uncertainty also exists on the future applicability of the Solvency II regime in the UK after it leaves the EU. At the same time, the European Commission is currently reviewing some aspects of the Solvency II legislation, which is expected to continue
68
until 2021 and covers, among other things, a review of the Long Term Guarantee measures (on which EIOPA is expected to report later in 2018).
The Group's diversification by geography, currency, product and distribution should reduce some of the potential impact of the UK's exit. M&G Prudential, due to the geographical location of both its businesses and its customers, has most potential to be affected, although the extent of the impact will depend in part on the nature of the arrangements that are put in place between the UK and the EU. Contingency plans were developed ahead of the referendum by business units and operations that may be impacted immediately by a vote to withdraw the UK from the EU, and these plans have been enacted since the referendum result. Significant work has also since been undertaken to ensure that Prudential's business, and in particular its customer base, is not unduly affected by the decision of the UK to exit from the EU.
In the US, various initiatives are underway to introduce fiduciary obligations for distributors of investment products, which may reshape the distribution of retirement products. Jackson has introduced fee-based variable annuity products in response to the potential introduction of such rules, and we anticipate that the business's strong relationships with distributors, history of product innovation and efficient operations should further mitigate any impacts.
The US National Association of Insurance Commissioners (NAIC) is continuing its industry consultation with the aim of reducing the non-economic volatility in the variable annuity statutory balance sheet and risk management, which will have an impact on the Jackson business, which continues to be engaged in the consultation and testing process. The NAIC also has an on-going review of the C-1 bond factors in the required capital calculation, on which further information is expected to be provided in due course. Preparations by Prudential to manage the impact of these reforms will continue.
On 27 July 2017, the UK's FCA announced that it will no longer persuade, or use its powers to compel, panel banks to submit rates for the calculation of LIBOR after 2021. The discontinuation of LIBOR in its current form or a change to alternative benchmark rates could, among other things, impact the Group through an adverse effect on the value of Prudential's assets and liabilities which are linked to or which reference LIBOR, a reduction in market liquidity during any period of transition and increased legal and conduct risks to the Group arising from changes required to documentation and its related obligations to its stakeholders.
In Asia, regulatory regimes are developing at different speeds, driven by a combination of global factors and local considerations. New local capital rules and requirements could be introduced in these and other regulatory regimes that challenge legal or ownership structures, current sales practices, or could be applied to sales made prior to their introduction retrospectively, which could have a negative impact on Prudential's business or reported results.
Risk management and mitigation of regulatory and political risk at Prudential includes the following:
Information security risk remains an area of heightened focus after a number of recent high-profile attacks and data losses across industries. Criminal capability in this area is maturing and industrialising, with an increased level of understanding of complex financial transactions which increases the risks to the financial services industry. The threat landscape is continuously evolving, and the systemic risk of sophisticated but untargeted attacks is rising, particularly during times of heightened geopolitical tensions.
Recent developments in data protection worldwide (such as the EU General Data Protection Regulation that came into force in May 2018) increases the financial and reputational implications for Prudential of a breach of its (or third-party suppliers') IT systems. As well as data protection, increasingly stakeholder expectations are that companies and organisations use personal information in a transparent and appropriate way. Given this, both information security and data privacy are key risks for the Group. As well as preventative risk
69
management, it is fundamental that robust critical recovery systems are in place in the event of a successful attack on the Group's systems, breach of information security or failure of its systems in order to retain its customer relationships and trusted reputation.
The core objectives of the Group's Cyber Risk Management Strategy are: to develop a comprehensive situational awareness of its business in cyberspace; to pro-actively engage cyber attackers to minimise harm to its business; and to enable the business to grow confidently and safely in cyberspace.
The Group's Cyber Defence Plan consists of a number of elements, including developing our ability to deal with incidents; alignment with our digital transformation strategy; and increasing information security risk oversight and assurance to the Board. Progress has been made in all of these across 2017 and 2018. Protecting our customers remains core to Prudential's business, and the successful delivery of the Plan will reinforce its capabilities to continue doing so in cyberspace as it transitions to a digital business.
The Board receives periodic updates on information security risk management throughout the year. Group functions work with the business units to address risks locally within the national and regional context of each business, following the strategic direction laid out in the Cyber Risk Management Strategy and managed through the execution of the Cyber Defence Plan.
Notes
70
A number of risk factors affect Prudential's operating results and financial condition and, accordingly, the trading price of its shares. The risk factors mentioned below should not be regarded as a complete and comprehensive statement of all potential risks and uncertainties. The information given is as of the date of this document, and any forward-looking statements are made subject to the reservations specified under 'Forward-Looking Statements'.
Risks relating to Prudential's business
Prudential's businesses are inherently subject to market fluctuations and general economic conditions
Uncertainty, fluctuations or negative trends in international economic and investment climates could have a material adverse effect on Prudential's business and profitability. Prudential operates in a macroeconomic and global financial market environment that presents significant uncertainties and potential challenges. For example, government interest rates in the US, the UK and some Asian countries in which Prudential operates remain low relative to historical levels.
Global financial markets are subject to uncertainty and volatility created by a variety of factors. These factors include the reduction in accommodative monetary policies in the US, the UK and other jurisdictions together with its impact on the valuation of all asset classes, effects on interest rates and the risk of disorderly repricing of inflation expectations and global bond yields, concerns over sovereign debt, a general slowing in world growth, the increased level of geopolitical risk and policy-related uncertainty (including the imposition of trade barriers) and potentially negative socio-political events.
The adverse effects of such factors could be felt principally through the following items:
In general, upheavals in the financial markets may affect general levels of economic activity, employment and customer behaviour. As a result, insurers may experience an elevated incidence of claims, lapses, or surrenders of policies, and some policyholders may choose to defer or stop paying insurance premiums. The demand for insurance products may also be adversely affected. In addition, there may be a higher incidence of counterparty failures. If sustained, this environment is likely to have a negative impact on the insurance sector over time and may consequently have a negative impact on Prudential's business and its balance sheet and
71
profitability. For example, this could occur if the recoverable value of intangible assets for bancassurance agreements and deferred acquisition costs are reduced. New challenges related to market fluctuations and general economic conditions may continue to emerge.
For some non-unit-linked investment products, in particular those written in some of the Group's Asian operations, it may not be possible to hold assets which will provide cash flows to match those relating to policyholder liabilities. This is particularly true in those countries where bond markets are not developed and in certain markets where regulated premium and claim values are set with reference to the interest rate environment prevailing at the time of policy issue. This results in a mismatch due to the duration and uncertainty of the liability cash flows and the lack of sufficient assets of a suitable duration. While this residual asset/liability mismatch risk can be managed, it cannot be eliminated. Where interest rates in these markets remain lower than those used to calculate premium and claim values over a sustained period, this could have a material adverse effect on Prudential's reported profit.
In the US, Jackson writes a significant amount of variable annuities that offer capital or income protection guarantees. The value of these guarantees is affected by market factors (such as interest rates, equity values, bond spreads and realised volatility) and policyholder behaviour. Jackson uses a derivative hedging programme to reduce its exposure to market risks arising on these guarantees. There could be market circumstances where the derivatives that Jackson enters into to hedge its market risks may not cover its exposures under the guarantees. The cost of the guarantees that remain unhedged will also affect Prudential's results.
In addition, Jackson hedges the guarantees on its variable annuity book on an economic basis (with consideration of the local regulatory position) and, thus, accepts variability in its accounting results in the short term in order to achieve the appropriate result on these bases. In particular, for Prudential's Group IFRS reporting, the measurement of the Jackson variable annuity guarantees is typically less sensitive to market movements than for the corresponding hedging derivatives, which are held at market value. However, depending on the level of hedging conducted regarding a particular risk type, certain market movements can drive volatility in the economic or local regulatory results that may be less significant under IFRS reporting.
Also, in the US, fluctuations in prevailing interest rates can affect results from Jackson which has a significant spread-based business, with the significant proportion of its assets invested in fixed income securities. In particular, fixed annuities and stable value products written by Jackson expose Prudential to the risk that changes in interest rates, which are not fully reflected in the interest rates credited to customers, will reduce spread. The spread is the difference between the rate of return Jackson is able to earn on the assets backing the policyholders' liabilities and the amounts that are credited to policyholders in the form of benefit increases, subject to minimum crediting rates. Declines in spread from these products or other spread businesses that Jackson conducts, and increases in surrender levels arising from interest rate rises, could have a material impact on its businesses or results of operations.
On 29 March 2017 the UK submitted the formal notification of its intention to withdraw from the EU pursuant to Article 50 of the Treaty on the European Union, as amended. Following submission of this notification, the UK has a maximum period of two years to negotiate the terms of its withdrawal from the EU. If no formal withdrawal agreement is reached between the UK and the EU, then it is expected the UK's membership of the EU will automatically terminate at 11.00pm GMT on 29 March 2019. The UK's decision to leave the EU will have political, legal and economic ramifications for both the UK and the EU, although these are expected to be more pronounced for the UK. The Group has several UK domiciled operations, principally M&G Prudential, and these will be impacted by a UK withdrawal from the EU, although contingency plans have been developed and enacted since the referendum result to ensure that Prudential's business is not unduly affected by the UK withdrawal. The outcome of the negotiations on the UK's withdrawal and any subsequent negotiations on trade and access to the country's major trading markets, including the single EU market, is currently unknown. As a result, there is on-going uncertainty over the terms under which the UK will leave the EU, in particular after the transitional period ending in December 2020 (which itself is yet to be agreed in a legally binding manner), and the potential for a disorderly exit by the UK without a negotiated agreement. This uncertainty may increase volatility in the markets where the Group operates and create the potential for a general downturn in economic activity and for further or prolonged interest rate reductions in some jurisdictions due to monetary easing and investor sentiment. While the Group has undertaken significant work to plan for and mitigate such risks, there can be no assurance that these plans and efforts will be successful.
72
A significant part of the profit from M&G Prudential's insurance operations is related to bonuses for policyholders declared on with-profits products, which are broadly based on historical and current rates of return on equity, real estate and fixed income securities, as well as Prudential's expectations of future investment returns. This profit could be lower in a sustained low interest rate environment.
Prudential is subject to the risk of potential sovereign debt credit deterioration owing to the amounts of sovereign debt obligations held in its investment portfolio
Investing in sovereign debt creates exposure to the direct or indirect consequences of political, social or economic changes (including changes in governments, heads of state or monarchs) in the countries in which the issuers are located and the creditworthiness of the sovereign. Investment in sovereign debt obligations involves risks not present in debt obligations of corporate issuers. In addition, the issuer of the debt or the governmental authorities that control the repayment of the debt may be unable or unwilling to repay principal or pay interest when due in accordance with the terms of such debt, and Prudential may have limited recourse to compel payment in the event of a default. A sovereign debtor's willingness or ability to repay principal and to pay interest in a timely manner may be affected by, among other factors, its cash flow situation, its relations with its central bank, the extent of its foreign currency reserves, the availability of sufficient foreign exchange on the date a payment is due, the relative size of the debt service burden to the economy as a whole, the sovereign debtor's policy toward local and international lenders, and the political constraints to which the sovereign debtor may be subject.
Moreover, governments may use a variety of techniques, such as intervention by their central banks or imposition of regulatory controls or taxes, to devalue their currencies' exchange rates, or may adopt monetary and other policies (including to manage their debt burdens) that have a similar effect, all of which could adversely impact the value of an investment in sovereign debt even in the absence of a technical default. Periods of economic uncertainty may affect the volatility of market prices of sovereign debt to a greater extent than the volatility inherent in debt obligations of other types of issuers.
In addition, if a sovereign default or other such events described above were to occur, other financial institutions may also suffer losses or experience solvency or other concerns, and Prudential might face additional risks relating to any debt held in such financial institutions held in its investment portfolio. There is also risk that public perceptions about the stability and creditworthiness of financial institutions and the financial sector generally might be adversely affected, as might counterparty relationships between financial institutions. If a sovereign were to default on its obligations, or adopted policies that devalued or otherwise altered the currencies in which its obligations were denominated this could have a material adverse effect on Prudential's financial condition and results of operations.
Prudential is subject to the risk of exchange rate fluctuations owing to the geographical diversity of its businesses
Due to the geographical diversity of Prudential's businesses, Prudential is subject to the risk of exchange rate fluctuations. Prudential's operations in the US and Asia, which represent a significant proportion of operating profit based on longer-term investment returns and shareholders' funds, generally write policies and invest in assets denominated in local currencies. Although this practice limits the effect of exchange rate fluctuations on local operating results, it can lead to significant fluctuations in Prudential's consolidated financial statements upon the translation of results into pounds sterling. This exposure is not currently separately managed. The currency exposure relating to the translation of reported earnings could impact financial reporting ratios such as dividend cover, which is calculated as operating profit after tax on an IFRS basis, divided by the dividends relating to the reporting year. The impact of gains or losses on currency translations is recorded as a component of shareholders' funds within other comprehensive income. Consequently, this could impact Prudential's gearing ratios (defined as debt over debt plus shareholders' funds). The Group's surplus capital position for regulatory reporting purposes may also be affected by fluctuations in exchange rates with possible consequences for the degree of flexibility that Prudential has in managing its business.
Prudential conducts its businesses subject to regulation and associated regulatory risks, including the effects of changes in the laws, regulations, policies and interpretations and any accounting standards in the markets in which it operates.
Changes in government policy and legislation (including in relation to tax), capital control measures on companies and individuals, regulation or regulatory interpretation applying to companies in the financial services
73
and insurance industries in any of the markets in which Prudential operates, or decisions taken by regulators in connection with their supervision of members of the Group, which in some circumstances may be applied retrospectively may adversely affect Prudential. The adverse impact from these changes may affect Prudential's product range, distribution channels, competitiveness, profitability, capital requirements, risk management approaches, corporate or governance structure and, consequently, reported results and financing requirements. Also, regulators in jurisdictions in which Prudential operates may impose requirements affecting the allocation of capital and liquidity between different business units in the Group, whether on a geographic, legal entity, product line or other basis. Regulators may change the level of capital required to be held by individual businesses or could introduce possible changes in the regulatory framework for pension arrangements and policies, the regulation of selling practices and solvency requirements. Furthermore, as a result of interventions by governments in light of financial and global economic conditions, there may continue to be changes in government regulation and supervision of the financial services industry, including the possibility of higher capital requirements, restrictions on certain types of transactions and enhanced supervisory powers.
Recent shifts in the focus of some national governments toward more protectionist or restrictive economic and trade policies could impact on the degree and nature of regulatory changes and Prudential's competitive position in some geographic markets. This could take effect, for example, through increased friction in cross-border trade or measures favouring local enterprises such as changes to the maximum level of non-domestic ownership by foreign companies.
The European Union's Solvency II Directive came into effect on 1 January 2016. This measure of regulatory capital is more volatile than under the previous Solvency I regime and regulatory policy may evolve under the new regime. The European Commission began a review in late 2016 of some aspects of the Solvency II legislation, which is expected to continue until 2021 and covers, among other things, a review of the Long Term Guarantee measures (on which the European Insurance and Occupational Pensions Authority (EIOPA) is expected to report later in 2018). Prudential applied for, and has been granted approval by the UK Prudential Regulation Authority to use the following measures when calculating its Solvency II capital requirements: the use of an internal model, the 'matching adjustment' for UK annuities, the 'volatility adjustment' for selected US Dollar-denominated business, and UK transitional measures on technical provisions. Prudential also has permission to use 'deduction and aggregation' as the method by which the contribution of the Group's US insurance entities to the Group's solvency is calculated, which in effect recognises surplus in US insurance entities in excess of 250 per cent of local US Risk Based Capital requirements. There is a risk that in the future changes are required to be made to the approved internal model and these related applications which could have a material impact on the Group Solvency II capital position. Where internal model changes are subject to regulatory approval, there is a risk that the approval is delayed or not given. In such circumstances, changes in our risk profile would not be able to be appropriately reflected in our internal model, which could have a material impact on the Group's Solvency II capital position.
The UK's decision to leave the EU could result in significant changes to the legal and regulatory regime under which the Group operates (and, in particular, M&G Prudential), the nature and extent of which are uncertain while the outcome of negotiations regarding the UK's withdrawal from the EU and the extent and terms of any future access to the single EU market remains unknown.
Currently there are also a number of other global regulatory developments which could impact Prudential's businesses in its many jurisdictions. These include the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) in the US, the work of the Financial Stability Board (FSB) on Global Systemically Important Insurers (G-SIIs), the Insurance Capital Standard (ICS) being developed by the International Association of Insurance Supervisors (IAIS), The EU Markets in Financial Instruments Directive (the "MiFID II Directive") and associated implementing measures, which came into force on 3 January 2018 and the EU General Data Protection Regulation, which came into force on 25 May, 2018. In addition, regulators in a number of jurisdictions in which the Group operates are further developing local capital regimes; this includes potential future developments under Solvency II in the UK (as referred to above), National Association of Insurance Commissioners' (NAIC) reforms in the US and amendments to certain local statutory regimes in some territories in Asia. There remains a high degree of uncertainty over the potential impact of these changes on the Group.
74
The Dodd-Frank Act provides for a comprehensive overhaul of the financial services industry within the US including reforms to financial services entities, products and markets. The full impact of the Dodd-Frank Act on Prudential's businesses remains unclear, as many of its provisions are primarily focused on the banking industry, have a delayed effectiveness and/or require rulemaking or other actions by various US regulators over the coming years. There is also potential uncertainty surrounding future changes to the Dodd-Frank Act under the current US administration.
Prudential's designation as a G-SII was reaffirmed on 21 November 2016. Although the FSB did not publish a new list of G-SIIs in 2017, the policy measures set out in the FSB's 2016 communication on G-SIIs continue to apply to the Group. As a result, Prudential is subject to additional regulatory requirements, including a requirement to submit enhanced risk management plans (such as a Group-wide Recovery Plan, a Systemic Risk Management Plan and a Liquidity Risk Management Plan) to a Crisis Management Group (CMG) comprised of an international panel of regulators.
The G-SII regime also considers enhanced capital requirements in the form of a Higher Loss Absorbency (HLA) measure. While this requirement was initially intended to come into force in 2019, this has now been postponed to 2022. The HLA is also now intended to be based on the ICS. The IAIS has announced that the implementation of ICS will be conducted in two phases a five-year monitoring phase followed by an implementation phase. During the monitoring phase, Internationally Active Insurance Groups, for which Prudential satisfies the criteria, will be required to report on compliance with the ICS to the group-wide supervisor on a confidential basis, although these results will not be used as a basis to trigger supervisory action. The Common Framework (ComFrame) for the supervision of Internationally Active Insurance Groups will more generally establish a set of common principles and standards designed to assist regulators in addressing risks that arise from insurance groups with operations in multiple jurisdictions.
The NAIC is continuing its industry consultation with the aim of reducing the non-economic volatility in the variable annuity statutory balance sheet and risk management. Following two industry quantitative impact studies, proposed changes to the current framework have been released by the NAIC. Jackson continues to assess and test the changes. The NAIC also has an on-going review of the C-1 bond factors in the required capital calculation, on which further information is expected to be provided in due course. The Group's preparations to manage the impact of these reforms will continue.
On 27 July 2017, the UK FCA announced that it will no longer persuade, or use its powers to compel, panel banks to submit rates for the calculation of LIBOR after 2021. Beyond 2021, to the extent that LIBOR continues to be administered, LIBOR may perform differently than it did in the past. The discontinuation of LIBOR in its current form or a change to alternative benchmark rates could, among other things, impact the Group through an adverse effect on the value of Prudential's assets and liabilities which are linked to or which reference LIBOR, a reduction in market liquidity during any period of transition and increased legal and conduct risks to the Group arising from changes required to documentation and its related obligations to its stakeholders.
Various jurisdictions in which Prudential operates have created investor compensation schemes that require mandatory contributions from market participants in some instances in the event of a failure of a market participant. As a major participant in the majority of its chosen markets, circumstances could arise in which Prudential, along with other companies, may be required to make such contributions.
The Group's accounts are prepared in accordance with current International Financial Reporting Standards (IFRS) applicable to the insurance industry. The International Accounting Standards Board (IASB) introduced a framework that it described as Phase I which, under its standard IFRS 4 permitted insurers to continue to use the statutory basis of accounting for insurance assets and liabilities that existed in their jurisdictions prior to January 2005. In May 2017, the IASB published its replacement standard on insurance accounting (IFRS 17, 'Insurance Contracts'), which will have the effect of introducing fundamental changes to the statutory reporting of insurance entities that prepare accounts according to IFRS from 2021. The European Union will apply its usual process for assessing whether the standard meets the necessary criteria for endorsement. The Group is reviewing the complex requirements of this standard and considering its potential impact. The effect of changes required to the Group's accounting policies as a result of implementing the new standard is currently uncertain, but these changes can be expected to, amongst other things, alter the timing of IFRS profit recognition. The
75
implementation of this standard is also likely to require significant enhancements to IT, actuarial and finance systems of the Group, and so will have an increase on the Group's expenses.
Any changes or modification of IFRS accounting policies may require a change in the way in which future results will be determined and/or a retrospective adjustment of reported results to ensure consistency.
The resolution of several issues affecting the financial services industry could have a negative impact on Prudential's reported results or on its relations with current and potential customers
Prudential is, and in the future may be, subject to legal and regulatory actions in the ordinary course of its business, both in the UK and internationally. Such actions may relate to the application of current regulations for example the Financial Conduct Authority's (FCA) principles and conduct of business rules or the failure to implement new regulations. These actions could involve a review of types of business sold in the past under acceptable market practices at the time, such as the requirement in the UK to provide redress to certain past purchasers of pensions and mortgage endowment policies, changes to the tax regime affecting products, and regulatory reviews of products sold and industry practices, including, in the latter case, lines of business it has closed. Current regulatory actions include the UK insurance business's undertaking to the FCA to review annuities sold without advice after 1 July 2008 to its contract-based defined contribution pension customers. This will result in the UK insurance business being required to provide redress to certain such customers. A provision has been established to cover the costs of undertaking the review and any related redress but the ultimate amount required remains uncertain.
Regulators may also focus on the approach that product providers use to select third party distributors and to monitor the appropriateness of sales made by them. In some cases, product providers can be held responsible for the deficiencies of third-party distributors.
In the US, there has been significant attention on the different regulatory standards applied to investment advice delivered to retail customers by different sectors of the industry. As a result of reports relating to perceptions of industry abuses, there have been numerous regulatory inquiries and proposals for legislative and regulatory reforms. This includes focus on the suitability of sales of certain products, alternative investments and the widening of the circumstances under which a person or entity providing investment advice with respect to certain employee benefit and pension plans would be considered a fiduciary subjecting the person or entity to certain regulatory requirements. There is a risk that new regulations introduced may have a material adverse effect on the sales of the products by Prudential and increase Prudential's exposure to legal risks.
Litigation, disputes and regulatory investigations may adversely affect Prudential's profitability and financial condition
Prudential is, and may in the future be, subject to legal actions, disputes and regulatory investigations in various contexts, including in the ordinary course of its insurance, investment management and other business operations. These legal actions, disputes and investigations may relate to aspects of Prudential's businesses and operations that are specific to Prudential, or that are common to companies that operate in Prudential's markets. Legal actions and disputes may arise under contracts, regulations (including tax) or from a course of conduct taken by Prudential, and may be class actions. Although Prudential believes that it has adequately provided in all material respects for the costs of litigation and regulatory matters, no assurance can be provided that such provisions are sufficient. Given the large or indeterminate amounts of damages sometimes sought, other sanctions that might be imposed and the inherent unpredictability of litigation and disputes, it is possible that an adverse outcome could have an adverse effect on Prudential's reputation, results of operations or cash flows.
Prudential's businesses are conducted in highly competitive environments with developing demographic trends and continued profitability depends upon management's ability to respond to these pressures and trends
The markets for financial services in the UK, US and Asia are highly competitive, with several factors affecting Prudential's ability to sell its products and continued profitability, including price and yields offered, financial strength and ratings, range of product lines and product quality, brand strength and name recognition, investment management performance, historical bonus levels, the ability to respond to developing demographic trends, customer appetite for certain savings products and technological advances. In some of its markets, Prudential faces competitors that are larger, have greater financial resources or a greater market share, offer a
76
broader range of products or have higher bonus rates. Further, heightened competition for talented and skilled employees and agents with local experience, particularly in Asia, may limit Prudential's potential to grow its business as quickly as planned.
In Asia, the Group's principal competitors include global life insurers such as Allianz, AXA, and Manulife together with regional insurers such as AIA and Great Eastern, and multinational asset managers such as Franklin Templeton, HSBC Global Asset Management, J.P. Morgan Asset Management and Schroders. In most markets, there are also local companies that have a material market presence.
M&G Prudential's principal competitors include many of the major retail financial services companies and fund management companies including, in particular, Aviva, Janus Henderson, Jupiter, Legal & General, Schroders and Standard Life Aberdeen.
Jackson's competitors in the US include major stock and mutual insurance companies, mutual fund organisations, banks and other financial services companies such as Aegon, AIG, Allianz, AXA Equitable Holdings Inc., Brighthouse, Lincoln Financial Group, MetLife and Prudential Financial.
Prudential believes competition will intensify across all regions in response to consumer demand, digital and other technological advances, the need for economies of scale and the consequential impact of consolidation, regulatory actions and other factors. Prudential's ability to generate an appropriate return depends significantly upon its capacity to anticipate and respond appropriately to these competitive pressures.
Downgrades in Prudential's financial strength and credit ratings could significantly impact its competitive position and damage its relationships with creditors or trading counterparties
Prudential's financial strength and credit ratings, which are used by the market to measure its ability to meet policyholder obligations, are an important factor affecting public confidence in Prudential's products, and as a result its competitiveness. Downgrades in Prudential's ratings as a result of, for example, decreased profitability, increased costs, increased indebtedness or other concerns could have an adverse effect on its ability to market products, retain current policyholders, and on the Group's financial flexibility. In addition, the interest rates Prudential pays on its borrowings are affected by its credit ratings, which are in place to measure the Group's ability to meet its contractual obligations.
Prudential plc's long-term senior debt is rated as A2 by Moody's, A by Standard & Poor's, and A- by Fitch. These ratings are all on a stable outlook.
Prudential plc's short-term debt is rated as P-1 by Moody's, A-1 by Standard & Poor's, and F1 by Fitch.
The Prudential Assurance Company Limited's financial strength is rated Aa3 by Moody's, A+ by Standard & Poor's, and AA- by Fitch. These ratings are all on a stable outlook.
Jackson's financial strength is rated AA- by Standard & Poor's and Fitch and A1 by Moody's. These ratings all have a stable outlook. Jackson's financial strength also has an A+ Rating with the outlook on Under Review with Developing Implications by A.M. Best.
Prudential Assurance Co. Singapore (Pte) Ltd's financial strength is rated AA- by Standard & Poor's. This rating is on a stable outlook.
All ratings above are stated as at the date of this document.
In addition, changes in methodologies and criteria used by rating agencies could result in downgrades that do not reflect changes in the general economic conditions or Prudential's financial condition.
Adverse experience in the operational risks inherent in Prudential's business could disrupt its business functions and have a negative impact on its results of operations
Operational risks are present in all of Prudential's businesses, including the risk (from both Prudential and its outsourcing partners) of direct or indirect loss resulting from inadequate or failed internal and external processes, systems or human error, the effects of natural or man-made catastrophic events (such as natural disasters, pandemics, cyber-attacks, acts of terrorism, civil unrest and other catastrophes) or from other external
77
events. Exposure to such events could disrupt Prudential's systems and operations significantly, which may result in financial loss and reputational damage.
Prudential's business is dependent on processing a large number of transactions across numerous and diverse products, and it employs a large number of models, and user developed applications, some of which are complex, in its processes. The long-term nature of much of the Group's business also means that accurate records have to be maintained for significant periods. Further, Prudential operates in an extensive and evolving legal and regulated environment (including in relation to tax) which adds to the operational complexity of its business processes and controls.
These factors, among others, result in significant reliance on and require significant investment in information technology (IT), compliance and other operational systems, personnel and processes.
As part of the implementation of its business strategies, Prudential has commenced a number of change initiatives across the Group, some of which are interconnected and/or of large scale, that may have financial, operational, and reputational implications if such initiatives fail (either wholly or in part) to meet their objectives and could place strain on the operational capacity of the Group. These initiatives include the combination of M&G and Prudential UK & Europe, the proposed demerger of M&G Prudential and the intended sale of part of the UK annuity portfolio. Operational execution risks arise from these initiatives, including in relation to the separation and establishment of standalone governance, business functions and processes, third party arrangements and IT systems. In addition, Prudential also relies on a number of outsourcing partners to provide several business operations, including a significant part of its back office and customer-facing operations as well as a number of IT support functions and investment operations, resulting in reliance upon the operational processing performance of its outsourcing partners. The failure of an outsourcing provider could result in significant disruption to business operations and customers.
Although Prudential's IT, compliance and other operational systems, models and processes incorporate controls designed to manage and mitigate the operational and model risks associated with its activities, there can be no assurance that such controls will always be effective. Due to human error among other reasons, operational and model risk incidents do happen periodically and no system or process can entirely prevent them although there have not been any material events to date. Prudential's legacy and other IT systems and processes, as with operational systems and processes generally, may be susceptible to failure or security breaches.
Such events could, among other things, harm Prudential's ability to perform necessary business functions, result in the loss of confidential or proprietary data (exposing it to potential legal claims and regulatory sanctions) and damage its reputation and relationships with its customers and business partners. Similarly, any weakness in administration systems (such as those relating to policyholder records or meeting regulatory requirements) or actuarial reserving processes could have a material adverse effect on its results of operations during the effective period.
The proposed demerger of M&G Prudential carries with it execution risk and will require significant management attention
The proposed demerger of M&G Prudential (Prudential's UK and Europe business), is subject to a number of factors and dependencies (including prevailing market conditions, transfer of the Hong Kong business from The Prudential Assurance Company Limited to Prudential Corporation Asia Limited, the appropriate allocation of debt and capital between the two groups and approvals from regulators and shareholders). In addition, preparing for and implementing the proposed demerger is expected to require significant time from management, which may divert management's attention from other aspects of Prudential's business.
Therefore there can be no certainty as to the timing of the demerger, or that it will be completed as proposed (or at all). Further, if the proposed demerger is completed, there can be no assurance that either Prudential plc or M&G Prudential will realise the anticipated benefits of the transaction, or that the proposed demerger will not adversely affect the trading value or liquidity of the shares of either or both of the two businesses.
78
Attempts by third parties to access or disrupt Prudential's IT systems, and loss or misuse of personal data, could result in loss of trust from Prudential's customers, reputational damage and financial loss
Prudential and its business partners are increasingly exposed to the risk that third parties may attempt to disrupt the availability, confidentiality and integrity of its IT systems, which could result in disruption to key operations, make it difficult to recover critical services, damage assets and compromise the integrity and security of data (both corporate and customer). This could result in loss of trust from Prudential's customers, reputational damage and direct or indirect financial loss. The cyber-security threat continues to evolve globally in sophistication and potential significance. Prudential's increasing profile in its current markets and those in which it is entering, growing customer interest in interacting with their insurance providers and asset managers through the internet and social media, improved brand awareness and the classification of Prudential as a G-SII could also increase the likelihood of Prudential being considered a target by cyber criminals. Further, there have been changes to the threat landscape and the risk from untargeted but sophisticated and automated attacks has increased.
There is an increasing requirement and expectation on Prudential and its business partners, to not only hold customer, shareholder and employee data securely, but use it in a transparent and appropriate way. Developments in data protection worldwide (such as the implementation of EU General Data Protection Regulation that came into force on 25 May 2018) may also increase the financial and reputational implications for Prudential following a significant breach of its (or its third party suppliers') IT systems. To date, Prudential has not identified a failure or breach, or an incident of data misuse, which has had a material impact in relation to its legacy and other IT systems and processes. However, it has been, and likely will continue to be, subject to potential damage from computer viruses, attempts at unauthorised access and cyber-security attacks such as 'denial of service' attacks (which, for example, can cause temporary disruption to websites and IT networks), phishing and disruptive software campaigns.
Prudential is continually enhancing its IT environment to remain secure against emerging threats, together with increasing its ability to detect system compromise and recover should such an incident occur. However, there can be no assurance that such events will not take place which may have material adverse consequential effects on Prudential's business and financial position.
The failure to understand and respond effectively to the impacts of transitional and physical risks associated with climate change could adversely affect Prudential's results of operations and its long-term strategy
Climate change poses potentially significant risks to Prudential and its customers, not only from the physical impacts of climate change, driven by specific climate-related events such as natural disasters, but also from transition risks associated with the shift to a low carbon economy.
The climate risk landscape continues to evolve and is moving up the agenda of many regulators, governments, non-governmental organisations, customers and investors. For example, the FSB's Task Force for Climate-related Disclosures recommendations were published in 2017 to provide a voluntary framework on corporate climate-related financial disclosures following the FSB's concern that there may be systemic risk in the financial system related to climate change.
Global commitments to limit climate change were recently agreed and governmental and corporate efforts to transition to a low carbon economy in the coming decades could have an adverse impact on global investment assets. In particular, there is a risk that this transition including the related changes to technology, policies and regulations and the speed of their implementation, could result in some sectors (such as, but not limited to, the fossil fuel industry) facing significantly higher costs and a disorderly adjustment to their asset values. This could lead to an adverse impact on the value and the future performance of the investment assets of the Group if climate considerations are not effectively integrated into investment decisions and fiduciary and stewardship duties. Where Prudential's investment horizons are long-term, the relevant assets are potentially more exposed to the long-term impact of climate change.
Adverse experience relative to the assumptions used in pricing products and reporting business results could significantly affect Prudential's results of operations
In common with other life insurers, the profitability of the Group's businesses depends on a mix of factors including mortality and morbidity levels and trends, policy surrenders and take-up rates on guarantee features of
79
products, investment performance and impairments, unit cost of administration and new business acquisition expenses.
Prudential needs to make assumptions about a number of factors in determining the pricing of its products, for setting reserves, and for reporting its capital levels and the results of its long-term business operations. For example, the assumption that Prudential makes about future expected levels of mortality is particularly relevant for its UK annuity business, where payments are guaranteed for at least as long as the policyholder is alive. Prudential conducts rigorous research into longevity risk, using industry data as well as its own substantial annuitant experience. As part of its pension annuity pricing and reserving policy, Prudential's UK business assumes that current rates of mortality continuously improve over time at levels based on adjusted data and informed by models from the Continuous Mortality Investigation (CMI) as published by the Institute and Faculty of Actuaries. Assumptions about future expected levels of mortality are also of relevance to the Guaranteed Minimum Withdrawal Benefit (GMWB) of Jackson's variable annuity business. If mortality improvement rates significantly exceed the improvement assumed, Prudential's results of operations could be adversely affected.
A further factor is the assumption that Prudential makes about future expected levels of the rates of early termination of products by its customers (known as persistency). This is relevant to a number of lines of business in the Group, especially for Jackson's portfolio of variable annuities. Prudential's persistency assumptions reflect a combination of recent past experience for each relevant line of business and expert judgement, especially where a lack of relevant and credible experience data exists. Any expected change in future persistency is also reflected in the assumption. If actual levels of future persistency are significantly different than assumed, the Group's results of operations could be adversely affected. Furthermore, Jackson's variable annuity products are sensitive to other types of policyholder behaviour, such as the take-up of its GMWB product features.
In addition, Prudential's business may be adversely affected by epidemics and other effects that give rise to a large number of deaths or additional sickness claims. Significant influenza epidemics have occurred a number of times historically but the likelihood, timing, or the severity of future epidemics cannot be predicted. The effectiveness of external parties, including governmental and non-governmental organisations, in combating the spread and severity of any epidemics could have a material impact on the Group's loss experience.
As a holding company, Prudential is dependent upon its subsidiaries to cover operating expenses and dividend payments
The Group's insurance and investment management operations are generally conducted through direct and indirect subsidiaries, which are subject to the risks discussed elsewhere in this "Risk Factors" section.
As a holding company, Prudential's principal sources of funds are remittances from subsidiaries, shareholder-backed funds, the shareholder transfer from long-term funds and any amounts that may be raised through the issuance of equity, debt and commercial paper.
Certain of Prudential's subsidiaries are restricted by applicable insurance, foreign exchange and tax laws, rules and regulations that can limit remittances. In some circumstances, this could limit Prudential's ability to pay dividends to shareholders or to make available funds held in certain subsidiaries to cover operating expenses of other members of the Group.
Prudential operates in a number of markets through joint ventures and other arrangements with third parties, involving certain risks that Prudential does not face with respect to its consolidated subsidiaries
Prudential operates, and in certain markets is required by local regulation to operate, through joint ventures and other similar arrangements. For such Group operations, management control is exercised in conjunction with other participants. The level of control exercisable by the Group depends on the terms of the contractual agreements, in particular, the allocation of control among, and continued cooperation between, the participants. In addition, the level of control exercisable by the Group could also be subject to changes in the maximum level of non-domestic ownership imposed on foreign companies in certain jurisdictions. Prudential may face financial, reputational and other exposure (including regulatory censure) in the event that any of its partners fails to meet its obligations under the arrangements, encounters financial difficulty, or fails to comply with local or international regulation and standards such as those pertaining to the prevention of financial crime. In addition, a significant proportion of the Group's product distribution is carried out through arrangements with third parties
80
not controlled by Prudential and is therefore dependent upon continuation of these relationships. A temporary or permanent disruption to these distribution arrangements, such as through significant deterioration in the reputation, financial position or other circumstances of the third party or material failure in controls (such as those pertaining to the third party system failure or the prevention of financial crime) could adversely affect the results of operations of Prudential.
Prudential's Articles of Association contain an exclusive jurisdiction provision
Under Prudential's Articles of Association, certain legal proceedings may only be brought in the courts of England and Wales. This applies to legal proceedings by a shareholder (in its capacity as such) against Prudential and/or its directors and/or its professional service providers. It also applies to legal proceedings between Prudential and its directors and/or Prudential and Prudential's professional service providers that arise in connection with legal proceedings between the shareholder and such professional service provider. This provision could make it difficult for US and other non-UK shareholders to enforce their shareholder rights.
Changes in tax legislation may result in adverse tax consequences
Tax rules, including those relating to the insurance industry, and their interpretation may change, possibly with retrospective effect, in any of the jurisdictions in which Prudential operates. Significant tax disputes with tax authorities, and any change in the tax status of any member of the Group or in taxation legislation or its scope or interpretation could affect Prudential's financial condition and results of operations.
81
Limitation on Enforcement of US Laws Against Prudential, its Directors, Management and Others
Prudential plc is a public limited company incorporated and registered in England and Wales. Most of its directors and executive officers are resident outside the United States, and a substantial portion of its assets and the assets of such persons are located outside the United States. As a result, it may be difficult for you to effect service of process within the United States upon these persons or to enforce against them or Prudential plc in US courts judgements obtained in US courts predicated upon the civil liability provisions of the federal securities laws of the United States. We believe that there may be doubt as to the enforceability in England and Wales, in original actions or in actions for enforcement of judgements of US courts, of liabilities predicated solely upon the federal securities laws of the United States.
82
Prudential plc and subsidiaries
INDEX TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
83
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Income Statements
|
2018 £m | 2017 £m | ||||
| | | | | | |
|
Note | Half year | Half year | |||
| | | | | | |
Gross premiums earned |
21,341 | 22,105 | ||||
Outward reinsurance premiums* |
(12,961) | (947) | ||||
| | | | | | |
Earned premiums, net of reinsurance |
8,380 | 21,158 | ||||
Investment return |
1,434 | 20,629 | ||||
Other income** |
1,105 | 1,137 | ||||
| | | | | | |
Total revenue, net of reinsurance |
B1.4 | 10,919 | 42,924 | |||
| | | | | | |
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance |
(4,507) | (35,442) | ||||
Acquisition costs and other expenditure** |
B2 | (4,535) | (5,245) | |||
Finance costs: interest on core structural borrowings of shareholder-financed operations |
(189) | (216) | ||||
(Loss) gain on disposal of businesses and corporate transactions |
D1 | (57) | 61 | |||
Re-measurement of the sold Korea life business |
- | 5 | ||||
| | | | | | |
Total charges, net of reinsurance and (loss) gain on disposal of businesses |
(9,288) | (40,837) | ||||
| | | | | | |
Share of profits from joint ventures and associates, net of related tax |
102 | 120 | ||||
| | | | | | |
Profit before tax (being tax attributable to shareholders' and policyholders' returns) |
1,733 | 2,207 | ||||
Less tax charge attributable to policyholders' returns |
(33) | (393) | ||||
| | | | | | |
Profit before tax attributable to shareholders |
B1.1 | 1,700 | 1,814 | |||
| | | | | | |
Total tax charge attributable to policyholders and shareholders |
B4 | (377) | (702) | |||
Adjustment to remove tax charge attributable to policyholders' returns |
33 | 393 | ||||
| | | | | | |
Tax charge attributable to shareholders' returns |
B4 | (344) | (309) | |||
| | | | | | |
Profit for the period |
1,356 | 1,505 | ||||
| | | | | | |
|
2018 £m | 2017 £m | ||||
| | | | | | |
Attributable to: |
Half year | Half year | ||||
| | | | | | |
Equity holders of the Company |
1,355 | 1,505 | ||||
Non-controlling interests |
1 | - | ||||
| | | | | | |
Profit for the period |
1,356 | 1,505 | ||||
| | | | | | |
|
2018 |
2017 |
||||
| | | | | | |
Earnings per share (in pence) |
Half year | Half year | ||||
| | | | | | |
Based on profit attributable to the equity holders of the Company: |
B5 | |||||
Basic |
52.7p | 58.7p | ||||
Diluted |
52.6p | 58.6p | ||||
| | | | | | |
|
2018 | 2017 | ||||
| | | | | | |
Dividends per share (in pence) |
Note | Half year | Half year | |||
| | | | | | |
Dividends relating to reporting period: |
B6 | |||||
First interim ordinary dividend |
15.67p | 14.50p | ||||
| | | | | | |
Dividends paid in reporting period: |
B6 | |||||
Second interim ordinary dividend for prior year |
32.50p | 30.57p | ||||
| | | | | | |
This is principally because the corporate taxes of the Group include those on the income of consolidated with-profits and unit-linked funds that, through adjustments to benefits, are borne by policyholders. These amounts are required to be included in the tax charge of the Company under IAS 12. Consequently, the profit before all taxes measure is not representative of pre-tax profits attributable to shareholders. Profit before all taxes is determined after deducting the cost of policyholder benefits and movements in the liability for unallocated surplus of The Prudential Assurance Company Limited ('PAC') with-profits fund after adjusting for taxes borne by policyholders.
The accompanying notes are an integral part of these financial statements
84
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements of Comprehensive Income
2018 £m | 2017 £m |
||||||||
| | | | | | | | | |
Note | Half year | Half year |
|||||||
| | | | | | | | | |
Profit for the period | 1,356 | 1,505 | |||||||
Other comprehensive income (loss): |
|||||||||
Items that may be reclassified subsequently to profit or loss | |||||||||
Exchange movements on foreign operations and net investment hedges: | |||||||||
Exchange movements arising during the period |
67 | (220) | |||||||
Cumulative exchange gain of the sold Korea life business recycled through profit and loss |
D1 | - | (61) | ||||||
Related tax |
2 | (4) | |||||||
| | | | | | | | | |
69 | (285) | ||||||||
| | | | | | | | | |
Net unrealised valuation movements on securities of US insurance operations classified as available-for-sale: |
|||||||||
Net unrealised holding (losses) gains arising during the period |
(1,392) | 565 | |||||||
Deduct net gains included in the income statement on disposal and impairment |
(29) | (34) | |||||||
| | | | | | | | | |
Total |
C3.2(c) | (1,421) | 531 | ||||||
| | | | | | | | | |
Related change in amortisation of deferred acquisition costs |
C5(b) | 272 | (69) | ||||||
Related tax |
241 | (162) | |||||||
| | | | | | | | | |
(908) | 300 | ||||||||
| | | | | | | | | |
Total |
(839) |
15 |
|||||||
| | | | | | | | | |
Items that will not be reclassified to profit or loss |
|||||||||
Shareholders' share of actuarial gains and losses on defined benefit pension schemes: | |||||||||
Gross |
81 | 53 | |||||||
Related tax |
(14) | (7) | |||||||
| | | | | | | | | |
67 | 46 | ||||||||
| | | | | | | | | |
Other comprehensive (loss) income for the period, net of related tax |
(772) |
61 |
|||||||
| | | | | | | | | |
Total comprehensive income for the period |
584 |
1,566 |
|||||||
| | | | | | | | | |
2018 £m | 2017 £m |
||||||||
| | | | | | | | | |
Attributable to: | Half year | Half year |
|||||||
| | | | | | | | | |
Equity holders of the Company |
583 | 1,566 | |||||||
Non-controlling interests |
1 | - | |||||||
| | | | | | | | | |
Total comprehensive income for the period | 584 | 1,566 | |||||||
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements
85
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statement Of Changes In Equity
|
Period ended 30 June 2018 £m |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
Note | Share capital note C9 |
Share premium note C9 |
Retained earnings |
Translation reserve |
Available -for-sale securities reserves |
Shareholders' equity |
Non- controlling interests |
Total equity |
|||||||||
| | | | | | | | | | | | | | | | | | |
Reserves |
||||||||||||||||||
Profit for the period |
- | - | 1,355 | - | - | 1,355 | 1 | 1,356 | ||||||||||
Other comprehensive income (loss) |
- | - | 67 | 69 | (908) | (772) | - | (772) | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total comprehensive income (loss) for the period |
- | - | 1,422 | 69 | (908) | 583 | 1 | 584 | ||||||||||
Dividends |
B6 |
- |
- |
(840) |
- |
- |
(840) |
- |
(840) |
|||||||||
Reserve movements in respect of share-based payments |
- | - | (9) | - | - | (9) | - | (9) | ||||||||||
Share capital and share premium |
|
|||||||||||||||||
New share capital subscribed |
C9 | - | 6 | - | - | - | 6 | - | 6 | |||||||||
Treasury shares |
|
|||||||||||||||||
Movement in own shares in respect of share-based payment plans |
- | - | 28 | - | - | 28 | - | 28 | ||||||||||
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS |
- | - | 27 | - | - | 27 | - | 27 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Net increase (decrease) in equity |
- | 6 | 628 | 69 | (908) | (205) | 1 | (204) | ||||||||||
At beginning of period |
129 | 1,948 | 12,326 | 840 | 844 | 16,087 | 7 | 16,094 | ||||||||||
| | | | | | | | | | | | | | | | | | |
At end of period |
129 | 1,954 | 12,954 | 909 | (64) | 15,882 | 8 | 15,890 | ||||||||||
| | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements
86
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statement Of Changes In Equity (continued)
|
Period ended 30 June 2017 £m |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | |
|
Note | Share capital note C9 |
Share premium note C9 |
Retained earnings |
Translation reserve |
Available -for-sale securities reserves |
Shareholders' equity |
Non- controlling interests |
Total equity |
|||||||||
| | | | | | | | | | | | | | | | | | |
Reserves |
||||||||||||||||||
Profit for the period |
- | - | 1,505 | - | - | 1,505 | - | 1,505 | ||||||||||
Other comprehensive income |
- | - | 46 | (285) | 300 | 61 | - | 61 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total comprehensive income for the period |
- | - | 1,551 | (285) | 300 | 1,566 | - | 1,566 | ||||||||||
Dividends |
B6 |
- |
- |
(786) |
- |
- |
(786) |
- |
(786) |
|||||||||
Reserve movements in respect of share-based payments |
- | - | 22 | - | - | 22 | - | 22 | ||||||||||
|
- | - | - | - | - | - | ||||||||||||
Share capital and share premium |
- |
- |
- |
- |
- |
- |
||||||||||||
New share capital subscribed |
C9 | - | 10 | - | - | - | 10 | - | 10 | |||||||||
|
- | - | - | - | - | - | ||||||||||||
Treasury shares |
- |
- |
- |
- |
- |
- |
||||||||||||
Movement in own shares in respect of share-based payment plans |
- | - | (12) | - | - | (12) | - | (12) | ||||||||||
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS |
- | - | (17) | - | - | (17) | - | (17) | ||||||||||
| | | | | | | | | | | | | | | | | | |
Net increase (decrease) in equity |
- | 10 | 758 | (285) | 300 | 783 | - | 783 | ||||||||||
At beginning of period |
129 | 1,927 | 10,942 | 1,310 | 358 | 14,666 | 1 | 14,667 | ||||||||||
| | | | | | | | | | | | | | | | | | |
At end of period |
129 | 1,937 | 11,700 | 1,025 | 658 | 15,449 | 1 | 15,450 | ||||||||||
| | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements
87
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements Of Financial Position
|
2018 £m | 2017 £m | |||||||
| | | | | | | | | |
|
Note | 30 Jun | 31 Dec | ||||||
| | | | | | | | | |
Assets |
|||||||||
Goodwill |
C5(a) | 1,620 | 1,482 | ||||||
Deferred acquisition costs and other intangible assets |
C5(b) | 11,359 | 11,011 | ||||||
Property, plant and equipment |
951 | 789 | |||||||
Reinsurers' share of insurance contract liabilities |
9,620 | 9,673 | |||||||
Deferred tax assets |
C7 | 2,435 | 2,627 | ||||||
Current tax recoverable |
626 | 613 | |||||||
Accrued investment income |
2,574 | 2,676 | |||||||
Other debtors |
3,519 | 2,963 | |||||||
Investment properties |
17,605 | 16,497 | |||||||
Investment in joint ventures and associates accounted for using the equity method |
1,554 | 1,416 | |||||||
Loans |
C3.3 | 16,922 | 17,042 | ||||||
Equity securities and portfolio holdings in unit trusts |
229,707 | 223,391 | |||||||
Debt securities |
C3.2 | 160,305 | 171,374 | ||||||
Derivative assets |
3,428 | 4,801 | |||||||
Other investments |
6,059 | 5,622 | |||||||
Deposits |
12,412 | 11,236 | |||||||
Assets held for sale* |
12,024 | 38 | |||||||
Cash and cash equivalents |
8,450 | 10,690 | |||||||
| | | | | | | | | |
Total assets |
C1 | 501,170 | 493,941 | ||||||
| | | | | | | | | |
Equity |
|
||||||||
Shareholders' equity |
15,882 | 16,087 | |||||||
Non-controlling interests |
8 | 7 | |||||||
| | | | | | | | | |
Total equity |
15,890 | 16,094 | |||||||
| | | | | | | | | |
Liabilities |
|
||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) |
C4.1(a) | 405,482 | 411,243 | ||||||
Unallocated surplus of with-profits funds |
C4.1(a) | 17,283 | 16,951 | ||||||
Core structural borrowings of shareholder-financed operations |
C6.1 | 6,367 | 6,280 | ||||||
Operational borrowings attributable to shareholder-financed operations |
C6.2(a) | 1,618 | 1,791 | ||||||
Borrowings attributable to with-profits operations |
C6.2(b) | 3,589 | 3,716 | ||||||
Obligations under funding, securities lending and sale and repurchase agreements |
7,128 | 5,662 | |||||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds |
9,358 | 8,889 | |||||||
Deferred tax liabilities |
C7 | 4,443 | 4,715 | ||||||
Current tax liabilities |
415 | 537 | |||||||
Accruals, deferred income and other liabilities |
13,551 | 14,185 | |||||||
Provisions |
920 | 1,123 | |||||||
Derivative liabilities |
3,149 | 2,755 | |||||||
Liabilities held for sale |
D1 | 11,977 | - | ||||||
| | | | | | | | | |
Total liabilities |
C1 | 485,280 | 477,847 | ||||||
| | | | | | | | | |
Total equity and liabilities |
501,170 | 493,941 | |||||||
| | | | | | | | | |
* Assets held for sale of £12,024 million includes £11,977 million in respect of the reinsured UK annuity business (see note D1).
Included within equity securities and portfolio holdings in unit trusts, debt securities and other investments are £8,993 million of lent securities as at 30 June 2018 (31 December 2017: £8,232 million).
The accompanying notes are an integral part of these financial statements
88
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
|
2018 £m | 2017 £m |
||||
| | | | | | |
|
Note | Half year | Half year |
|||
| | | | | | |
Cash flows from operating activities |
||||||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)note (i) |
1,733 | 2,207 | ||||
Other non-investment and non-cash assets |
(389) | (550) | ||||
Investments |
7,616 | (26,539) | ||||
Policyholder liabilities (including unallocated surplus) |
(10,725) | 21,597 | ||||
Other liabilities (including operational borrowings) |
568 | 3,390 | ||||
Other itemsnote (ii) |
466 | (15) | ||||
| | | | | | |
Net cash flows from operating activities |
(731) | 90 | ||||
| | | | | | |
Cash flows from investing activities |
||||||
Net cash outflows from purchases and disposals of property, plant and equipment |
(167) | (56) | ||||
Net cash (outflows) inflows from corporate transactionsnote (iii) |
(248) | 813 | ||||
| | | | | | |
Net cash flows from investing activities |
(415) | 757 | ||||
| | | | | | |
Cash flows from financing activities |
||||||
Structural borrowings of the Group: |
||||||
Shareholder-financed operations:note (iv) |
C6.1 | |||||
Issue of subordinated debt, net of costs |
- | - | ||||
Redemption of subordinated debt |
- | - | ||||
Interest paid |
(187) | (207) | ||||
With-profits operations:note (v) |
C6.2 | |||||
Redemption of subordinated debt |
(100) | - | ||||
Interest paid |
(4) | (4) | ||||
Equity capital: |
||||||
Issues of ordinary share capital |
6 | 10 | ||||
Dividends paid |
(840) | (786) | ||||
| | | | | | |
Net cash flows from financing activities |
(1,125) | (987) | ||||
| | | | | | |
Net (decrease) increase in cash and cash equivalents |
(2,271) | (140) | ||||
Cash and cash equivalents at beginning of period |
10,690 | 10,065 | ||||
Effect of exchange rate changes on cash and cash equivalents |
31 | (32) | ||||
| | | | | | |
Cash and cash equivalents at end of period |
8,450 | 9,893 | ||||
| | | | | | |
Notes
|
Cash movements £m | Non-cash movements £m |
|||||||||||
| | | | | | | | | | | | | |
|
Balance at beginning of period |
Issue of debt |
Redemption of debt |
Foreign exchange movement |
Other movements |
Balance at end of period |
|||||||
| | | | | | | | | | | | | |
Half year 2018 |
6,280 | - | - | 83 | 4 | 6,367 | |||||||
Half year 2017 |
6,798 | - | - | (191) | 7 | 6,614 |
The accompanying notes are an integral part of these financial statements
89
Index to the Notes to the unaudited condensed consolidated interim financial statements
90
Prudential plc and subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
30 June 2018
A BACKGROUND
A1 Basis of preparation, audit status and exchange rates
These condensed consolidated interim financial statements for the six months ended 30 June 2018 have been prepared in accordance with IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board (IASB) and as endorsed by the European Union (EU). The Group's policy for preparing this interim financial information is to use the accounting policies adopted by the Group in its last consolidated financial statements, as updated by any changes in accounting policies it intends to make in its next consolidated financial statements as a result of new or amended IFRS and other policy improvements. EU-endorsed IFRS may differ from IFRSs issued by the IASB if, at any point in time, new or amended IFRS have not been endorsed by the EU. At 30 June 2018, there were no unendorsed standards effective for the period ended 30 June 2018 which impact the condensed consolidated financial statements of the Group, and there were no differences between IFRS endorsed by the EU and IFRS issued by the IASB in terms of their application to the Group.
The IFRS basis results for the 2018 and 2017 half years are unaudited. The 2017 full year IFRS basis results have been derived from Prudential's 2017 audited consolidated financial statements filed with the Securities and Exchange Commission on Form 20-F. These 2017 consolidated financial statements do not represent Prudential's statutory accounts for the purpose of the UK Companies Act 2006. The auditors have reported on the 2017 statutory accounts which have been delivered to the Registrar of Companies. The auditors' report was: (i) unqualified; (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
The exchange rates applied for balances and transactions in currencies other than the presentational currency of the Group, pounds sterling (GBP), were:
|
Closing rate at 30 Jun 2018 |
Average for the 6 months to 30 Jun 2018 |
Closing rate at 30 Jun 2017 |
Average for the 6 months to 30 Jun 2017 |
Closing rate at 31 Dec 2017 |
|||||||||||
| | | | | | | | | | | | | | | | |
Local currency: £ |
||||||||||||||||
Hong Kong |
10.36 | 10.78 | 10.14 | 9.80 | 10.57 | |||||||||||
Indonesia |
18,919.18 | 18,938.64 | 17,311.76 | 16,793.63 | 18,353.44 | |||||||||||
Malaysia |
5.33 | 5.42 | 5.58 | 5.53 | 5.47 | |||||||||||
Singapore |
1.80 | 1.83 | 1.79 | 1.77 | 1.81 | |||||||||||
China |
8.75 | 8.76 | 8.81 | 8.66 | 8.81 | |||||||||||
India |
90.46 | 90.37 | 83.96 | 82.77 | 86.34 | |||||||||||
Vietnam |
30,310.96 | 31,329.01 | 29,526.43 | 28,612.70 | 30,719.60 | |||||||||||
Thailand |
43.74 | 43.66 | 44.13 | 43.72 | 44.09 | |||||||||||
US |
1.32 | 1.38 | 1.30 | 1.26 | 1.35 | |||||||||||
| | | | | | | | | | | | | | | | |
The accounting policies applied by the Group in determining the IFRS basis results in this report are the same as those previously applied in the Group's consolidated financial statements for the year ended 31 December 2017, as disclosed in the 2017 Form 20-F, aside from those discussed in note A2 below.
A2 New accounting pronouncements in 2018
IFRS 15, 'Revenue from Contracts with Customers'
The Group has adopted IFRS 15, 'Revenue from Contracts with Customers' from 1 January 2018. This standard provides a single framework to recognise revenue for contracts with different characteristics and
91
overrides the revenue recognition requirements previously provided in other standards. The contracts excluded from the scope of this standard include:
As a result, the main impacts of IFRS 15 in the context of Prudential's business are to the recognition of revenue in respect of asset management contracts and investment contracts that do not contain discretionary participating features but do include investment management services.
In accordance with the transition provisions in IFRS 15, the Group has adopted the standard using the full retrospective method for all periods presented. Adoption of the standard has not resulted in a restatement of the Group's profit for the periods presented or shareholders' equity. A minor reclassification has been made to the consolidated income statement to present certain expenses as a deduction against revenue, for example rebates to clients of asset management fees. Revenue has been reduced by £82 million in half year 2018 (half year 2017: £85 million).
IFRS 9, 'Financial Instruments'
The IASB published a complete version of IFRS 9 in July 2014 and the standard is mandatorily effective for annual periods beginning on or after 1 January 2018.
In September 2016, the IASB published amendments to IFRS 4, 'Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts' to address the temporary consequences of the different effective dates of IFRS 9 and IFRS 17, 'Insurance Contracts'. The amendments include an optional temporary exemption from applying IFRS 9 and the associated amendments until IFRS 17 comes into effect in 2021. This temporary exemption is available to companies whose predominant activity is to issue insurance contracts based on meeting the eligibility criteria as at 31 December 2015 as set out in the amendments. The Group met the eligibility criteria and will defer the adoption of IFRS 9 to 1 January 2021.
Other new accounting pronouncements
In addition to the above, the IASB has also issued the following new accounting pronouncements to be effective for 1 January 2018:
These pronouncements have had no effect on the Group financial statements.
92
B EARNINGS PERFORMANCE
B1 Analysis of performance by segment
B1.1 Segment results profit before tax
2018 £m | 2017* £m |
||||||||
| | | | | | | | | |
Note | Half year | Half year |
|||||||
| | | | | | | | | |
Asia | |||||||||
Insurance operations | B3(a) | 927 | 870 | ||||||
Asset management | 89 | 83 | |||||||
| | | | | | | | | |
Total Asia | 1,016 | 953 | |||||||
| | | | | | | | | |
US |
|||||||||
Jackson (US insurance operations) | 1,001 | 1,079 | |||||||
Asset management | 1 | (6) | |||||||
| | | | | | | | | |
Total US | 1,002 | 1,073 | |||||||
| | | | | | | | | |
UK and Europe |
|||||||||
UK and Europe insurance operations: | B3(b) | ||||||||
Long-term business |
487 | 480 | |||||||
General insurance commissionnote (i) |
19 | 17 | |||||||
| | | | | | | | | |
Total UK and Europe insurance operations | 506 | 497 | |||||||
UK and Europe asset management(v) | 272 | 248 | |||||||
| | | | | | | | | |
Total UK and Europe | 778 | 745 | |||||||
| | | | | | | | | |
Total segment profit | 2,796 | 2,771 | |||||||
| | | | | | | | | |
Restructuring costsnote (iii) | (62) | (31) | |||||||
| | | | | | | | | |
Other income and expenditure: | |||||||||
Investment return and other income |
33 | 6 | |||||||
Interest payable on core structural borrowings |
(189) | (216) | |||||||
Corporate expenditurenote (ii) |
(173) | (172) | |||||||
| | | | | | | | | |
Total other income and expenditure | (329) | (382) | |||||||
| | | | | | | | | |
Operating profit based on longer-term investment returns | B1.3 | 2,405 | 2,358 | ||||||
Short-term fluctuations in investment returns on shareholder-backed business | B1.2 | (113) | (573) | ||||||
Amortisation of acquisition accounting adjustmentsnote (iv) | (22) | (32) | |||||||
(Loss) gain on disposal of businesses and corporate transactions | D1 | (570) | 61 | ||||||
| | | | | | | | | |
Profit before tax | 1,700 | 1,814 | |||||||
| | | | | | | | | |
Tax charge attributable to shareholders' returns | B4 | (344) | (309) | ||||||
| | | | | | | | | |
Profit for the period | 1,356 | 1,505 | |||||||
| | | | | | | | | |
Attributable to: | |||||||||
Equity holders of the Company |
1,355 | 1,505 | |||||||
Non-controlling interests |
1 | - | |||||||
| | | | | | | | | |
Note | 2018 £m | 2017 £m |
|||||||
| | | | | | | | | |
Basic earnings per share (in pence) | B5 | Half year | Half year |
||||||
| | | | | | | | | |
Based on operating profit based on longer-term investment returns | 76.8p | 70.0p | |||||||
Based on profit for the period | 52.7p | 58.7p | |||||||
| | | | | | | | | |
* The half year 2017 comparative results have been re-presented from those previously published to reflect the Group's current operating segments.
93
Notes
2018 £m | 2017 £m |
|||||||
| | | | | | | | |
Half year | Half year |
|||||||
| | | | | | | | |
Asset management fee income | 552 | 491 | ||||||
Other income | 1 | 4 | ||||||
Staff costs | (190) | (166) | ||||||
Other costs | (107) | (95) | ||||||
| | | | | | | | |
Underlying profit before performance-related fees | 256 | 234 | ||||||
Share of associate results | 8 | 8 | ||||||
Performance-related fees | 8 | 6 | ||||||
| | | | | | | | |
Total UK and Europe asset management operating profit based on longer-term investment returns | 272 | 248 | ||||||
| | | | | | | | |
B1.2 Short-term fluctuations in investment returns on shareholder-backed business
2018 £m | 2017 £m |
||||||
| | | | | | | |
Half year | Half year* |
||||||
| | | | | | | |
Asianote (i) | (326) | 41 | |||||
USnote (ii) | 244 | (754) | |||||
UK and Europenote (iii) | (122) | 42 | |||||
Other operationsnote (iv) | 91 | 98 | |||||
| | | | | | | |
Total | (113) | (573) | |||||
| | | | | | | |
* The half year 2017 comparative results have been re-presented from those previously published to reflect the Group's current operating segments.
Notes
2018 £m | 2017 £m |
|||||||
| | | | | | | | |
Half year | Half year |
|||||||
| | | | | | | | |
Net equity hedge resultnote (a) | 383 | (782) | ||||||
Other than equity-related derivativesnote (b) | (183) | 12 | ||||||
Debt securitiesnote (c) | 6 | 5 | ||||||
Equity-type investments: actual less longer-term return | 31 | 1 | ||||||
Other items | 7 | 10 | ||||||
| | | | | | | | |
Total | 244 | (754) | ||||||
| | | | | | | | |
94
Notes
The purpose of the inclusion of this item in short-term fluctuations in investment returns is to segregate the amount included in pre-tax profit that relates to
the accounting effect of market movements on both the measured value of guarantees in Jackson's variable annuity and fixed index annuity products and on the related derivatives used to manage the
exposures inherent in these guarantees. The level of fees recognised in non-operating profit is determined by reference to that allowed for within the reserving basis. Both FAS157 and SOP 03-01
reserving methods require an entity to determine the total fee ("the fee assessment") that is expected to fund future projected benefit payments arising using the assumptions applicable for that
method. FAS 157 requires this fee assessment to be fixed at the time of issue. It is this fee assessment that is recognised within non-operating profit to match the relevant movement in the
guarantee liability, which is also recognised in non-operating profit. As the Group applies US GAAP for the measured value of the product guarantees this item also includes asymmetric impacts
where the measurement bases of the liabilities and associated derivatives used to manage the Jackson annuity business differ. For further details, please refer to note B1.3(c) of the Group's
consolidated financial statements for the year ended 31 December 2017.
The net equity hedge result therefore includes significant accounting mismatches and other factors that detract from the presentation of an economic result. These other factors
include:
The net equity hedge result (net of related DAC amortisation in accordance with the policy that DAC is amortised in line with emergence of margins) can be summarised as follows:
2018 £m | 2017 £m |
|||||||
| | | | | | | | |
Half year | Half year |
|||||||
| | | | | | | | |
Fair value movements on equity hedge instruments* | (375) | (1,126) | ||||||
Accounting value movements on the variable and fixed index annuity guarantee liabilities | 505 | 111 | ||||||
Fee assessments net of claim payments | 253 | 233 | ||||||
| | | | | | | | |
Total | 383 | (782) | ||||||
| | | | | | | | |
* Held to manage equity exposures of the variable annuity guarantees and fixed index annuity options.
The fluctuations for this item comprise the net effect of:
The free-standing, other than equity-related derivatives, are held to manage interest rate exposures and durations within the general account and the variable annuity guarantees and fixed index annuity embedded options described in note (a) above. Accounting mismatches arise because of differences between the measurement basis and presentation of the derivatives, which are fair valued with movements recorded in the income statement, and the exposures they are intended to manage.
95
2018 £m | 2017 £m |
||||||
| | | | | | | |
Half year | Half year |
||||||
| | | | | | | |
Short-term fluctuations relating to debt securities | |||||||
(Charges) credits in the period: | |||||||
Losses on sales of impaired and deteriorating bonds |
(1 | ) | (2 | ) | |||
Bond write-downs |
(2 | ) | (1 | ) | |||
Recoveries/reversals |
18 | 7 | |||||
| | | | | | | |
Total credits in the period |
15 | 4 | |||||
Less: Risk margin allowance deducted from operating profit based on longer-term investment returnsnote | 38 | 46 | |||||
| | | | | | | |
53 | 50 | ||||||
| | | | | | | |
Interest-related realised (losses) gains: | |||||||
Gains (losses) arising in the period |
8 | 23 | |||||
Less: Amortisation of gains and losses arising in current and prior periods to operating profit based on longer-term investment returns |
(57 | ) | (72 | ) | |||
| | | | | | | |
(49 | ) | (49 | ) | ||||
| | | | | | | |
Related amortisation of deferred acquisition costs | 2 | 4 | |||||
| | | | | | | |
Total short-term fluctuations related to debt securities | 6 | 5 | |||||
| | | | | | | |
Note
The debt securities of Jackson are held in the general account of the business. Realised gains and losses are recorded in the income statement with normalised returns included in operating profit with variations from year to year included in the short-term fluctuations category. The risk margin reserve charge for longer-term credit-related losses included in operating profit based on longer-term investment returns of Jackson for half year 2018 is based on an average annual risk margin reserve of 19 basis points (half year 2017: 21 basis points) on average book values of US$54.9 billion (half year 2017: US$55.8 billion) as shown below:
Half year 2018 | Half year 2017 |
||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Moody's rating category (or equivalent under NAIC ratings of mortgage-backed securities) | Average book value | RMR | Annual expected loss | Average book value | RMR | Annual expected loss |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
US$m | % | US$m | £m | US$m | % | US$m | £m |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
A3 or higher | 26,260 | 0.11 | (29 | ) | (21 | ) | 27,848 | 0.13 | (35 | ) | (28 | ) | |||||||||||||
Baa1, 2 or 3 | 27,337 | 0.20 | (57 | ) | (41 | ) | 26,601 | 0.23 | (60 | ) | (47 | ) | |||||||||||||
Ba1, 2 or 3 | 978 | 1.01 | (10 | ) | (7 | ) | 1,052 | 1.03 | (11 | ) | (9 | ) | |||||||||||||
B1, 2 or 3 | 309 | 2.61 | (8 | ) | (6 | ) | 311 | 2.75 | (9 | ) | (7 | ) | |||||||||||||
Below B3 | 11 | 3.71 | - | - | 27 | 3.80 | (1 | ) | (1 | ) | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total | 54,895 | 0.19 | (104 | ) | (75 | ) | 55,839 | 0.21 | (116 | ) | (92 | ) | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Related amortisation of deferred acquisition costs (see below) |
22 |
15 |
22 |
17 |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Risk margin reserve charge to operating profit for longer-term credit-related losses | (82 | ) | (60 | ) | (94 | ) | (75 | ) | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Consistent with the basis of measurement of insurance assets and liabilities for Jackson's IFRS results, the charges and credits to operating profits based on longer-term investment returns are partially offset by related amortisation of deferred acquisition costs.
In addition to the accounting for realised gains and losses described above for Jackson general account debt securities, included within the statement of other comprehensive income is a pre-tax charge of £(1,149) million for net unrealised losses on debt securities classified as available-for-sale net of related amortisation of deferred acquisition costs (half year 2017: credit of £462 million for net unrealised gains). Temporary market value movements do not reflect defaults or impairments. Additional details of the movement in the value of the Jackson portfolio are included in note C3.2(b).
96
The negative short-term fluctuations in investment returns for UK and Europe operations of £(122) million (half year 2017: positive £42 million) include net unrealised movements on fixed income assets supporting the capital of the shareholder-backed annuity business.
Short-term fluctuations in investment returns for other operations of positive £91 million (half year 2017: positive £98 million) include unrealised value movements on financial instruments held outside of the main life operations.
B1.3 Determining operating segments and performance measure of operating segments
Operating segments
The Group's operating segments for financial reporting are defined and presented in accordance with IFRS 8, 'Operating Segments' on the basis of the management reporting structure and its financial management information.
Under the Group's management and reporting structure its chief operating decision maker is the Group Executive Committee (GEC). In the management structure, responsibility is delegated to the Chief Executive Officers of Prudential Corporation Asia, the North American Business Unit and M&G Prudential for the day-to-day management of their business units (within the framework set out in the Group Governance Manual). Financial management information used by the GEC aligns to these three business segments. These operating segments derive revenue from both long-term insurance and asset management activities.
Operations which do not form part of any business unit are reported as 'Unallocated to a segment'. These include Group Head Office and Asia Regional Head Office costs. Prudential Capital and Africa operations do not form part of any operating segment under the structure, and their assets and liabilities and loss before tax are not material to the overall financial position of the Group. Prudential Capital and Africa operations are therefore reported as 'Unallocated to a segment'.
The Group reassessed its segments in the second half of 2017 following the combination of the Group's UK insurance business and M&G to form M&G Prudential. Comparative segmental information for half year 2017 has been re-presented on a basis consistent with the current period.
Performance measure
The performance measure of operating segments utilised by the Company is IFRS operating profit attributable to shareholders based on longer-term investment returns. This measurement basis distinguishes operating profit based on longer-term investment returns from other constituents of the total profit as follows:
The determination of operating profit based on longer-term investment returns for investment and liability movements is as described in the Basis of Performance Measures section of this document.
For Group debt securities at 30 June 2018, the level of unamortised interest-related realised gains and losses related to previously sold bonds and have yet to be amortised to operating profit was a net gain of £818 million (30 June 2017: net gain of £876 million).
For equity-type securities, the longer-term rates of return applied by the non-linked shareholder-financed insurance operations of Asia and the US to determine the amount of investment return included in operating profit are as follows:
97
income and capital applied in 2018 and 2017, which reflect the combination of the average risk-free rates over the period and appropriate risk premiums, are as follows:
2018 | 2017 |
|||
| | | | |
Half year | Half year |
|||
| | | | |
Equity-type securities such as common and preferred stock and portfolio holdings in mutual funds | 6.7% to 7.0% | 6.2% to 6.5% | ||
Other equity-type securities such as investments in limited partnerships and private equity funds | 8.7% to 9.0% | 8.2% to 8.5% | ||
| | | | |
B1.4 Additional segmental analysis of revenue
The additional segmental analysis of revenue net of outward reinsurance premiums is as follows:
Half year 2018 £m |
||||||||||||
| | | | | | | | | | | | |
Asia | US | UK and Europe |
Total segment |
Unallo- cated to a segment (central operations) |
Group total |
|||||||
| | | | | | | | | | | | |
Gross premiums earned | 7,736 | 7,036 | 6,555 | 21,327 | 14 | 21,341 | ||||||
Outward reinsurance premiumsnote (i) | (222) | (141) | (12,598) | (12,961) | - | (12,961) | ||||||
| | | | | | | | | | | | |
Earned premiums, net of reinsurance | 7,514 | 6,895 | (6,043) | 8,366 | 14 | 8,380 | ||||||
Other incomenote (ii) | 157 | 44 | 890 | 1,091 | 14 | 1,105 | ||||||
| | | | | | | | | | | | |
Total external revenuenote (iv) | 7,671 | 6,939 | (5,153) | 9,457 | 28 | 9,485 | ||||||
Intra-group revenue | 20 | 32 | 1 | 53 | (53) | - | ||||||
Interest income | 513 | 940 | 1,530 | 2,983 | 26 | 3,009 | ||||||
Other investment return | (1,703) | 1,486 | (1,478) | (1,695) | 120 | (1,575) | ||||||
| | | | | | | | | | | | |
Total revenue, net of reinsurance | 6,501 | 9,397 | (5,100) | 10,798 | 121 | 10,919 | ||||||
| | | | | | | | | | | | |
Half year 2017* £m |
||||||||||||
| | | | | | | | | | | | |
Asia | US | UK and Europe |
Total segment |
Unallo- cated to a segment (central operations) |
Group total |
|||||||
| | | | | | | | | | | | |
Gross premiums earned | 7,697 | 7,997 | 6,411 | 22,105 | - | 22,105 | ||||||
Outward reinsurance premiums | (243) | (168) | (536) | (947) | - | (947) | ||||||
| | | | | | | | | | | | |
Earned premiums, net of reinsurance | 7,454 | 7,829 | 5,875 | 21,158 | - | 21,158 | ||||||
Other incomenote (ii),(iii) | 159 | 374 | 580 | 1,113 | 24 | 1,137 | ||||||
| | | | | | | | | | | | |
Total external revenuenote (iv) | 7,613 | 8,203 | 6,455 | 22,271 | 24 | 22,295 | ||||||
Intra-group revenue | 19 | 31 | 2 | 52 | (52) | - | ||||||
Interest income | 486 | 1,082 | 1,754 | 3,322 | 33 | 3,355 | ||||||
Other investment return | 4,317 | 7,254 | 5,609 | 17,180 | 94 | 17,274 | ||||||
| | | | | | | | | | | | |
Total revenue, net of reinsurance | 12,435 | 16,570 | 13,820 | 42,825 | 99 | 42,924 | ||||||
| | | | | | | | | | | | |
Notes
98
B2 Acquisition costs and other expenditure
2018 £m | 2017 £m |
|||
| | | | |
Half year | Half year |
|||
| | | | |
Acquisition costs incurred for insurance policies | (1,648) | (1,920) | ||
Acquisition costs deferred less amortisation of acquisition costs | (61) | 399 | ||
Administration costs and other expenditure* | (2,705) | (2,970) | ||
Movements in amounts attributable to external unit holders of consolidated investment funds | (121) | (754) | ||
| | | | |
Total acquisition costs and other expenditure | (4,535) | (5,245) | ||
| | | | |
Included in total acquisition costs and other expenditure is depreciation of property, plant and equipment of £(54) million (half year 2017: £(60) million).
B3 Effect of changes and other accounting matters on insurance assets and liabilities
The following matters are relevant to the determination of the half year 2018 results:
In half year 2018, the IFRS operating profit based on longer-term investment returns for Asia insurance operations included a net credit of £69 million (half year 2017: £54 million) representing a small number of items that are not expected to reoccur, including the impact of a refinement to the run-off of the allowance for prudence within technical provisions.
Annuity business
Allowance for credit risk
For IFRS reporting, the results for UK shareholder-backed annuity business are particularly sensitive to the allowances made for credit risk. The allowance is reflected in the deduction from the valuation rate of interest used for discounting projected future annuity payments to policyholders that would have otherwise applied. The credit risk allowance comprises an amount for long-term best estimate defaults and additional provisions for credit risk premium, the cost of downgrades and short-term defaults.
The IFRS credit risk allowance made for the UK shareholder-backed fixed and linked annuity business equated to 44 basis points at 30 June 2018 (30 June 2017: 43 basis points). The allowance represented 26 per cent of the bond spread over swap rates (30 June 2017: 28 per cent).
The reserves for credit risk allowance at 30 June 2018 for the UK shareholder-backed business were £1.1 billion (31 December 2017: £1.6 billion). The 30 June 2018 credit risk allowance information is after reflecting the impact of the reinsurance of £12.0 billion of the UK shareholder-backed annuity portfolio to Rothesay Life entered into in March 2018. See note D1 for further details.
Longevity reinsurance and other management actions
Aside from the aforementioned reinsurance agreement with Rothesay Life, no new longevity reinsurance transactions were undertaken in the first half of 2018 (half year 2017: longevity reinsurance transactions covering £0.6 billion of IFRS annuity liabilities contributed £31 million to profit). Other management actions generated profits of £63 million (half year 2017: £157 million).
Review of past annuity sales
Prudential has agreed with the Financial Conduct Authority (FCA) to review annuities sold without advice after 1 July 2008 to its contract-based defined contribution pension customers. The review is examining whether
99
customers were given sufficient information about their potential eligibility to purchase an enhanced annuity, either from Prudential or another pension provider. A gross provision of £400 million, before costs incurred, had been established at 31 December 2017 to cover the costs of undertaking the review and any related redress. Following a reassessment of the provision held, no further amount has been provided in the first half of 2018. The ultimate amount that will be expended by the Group on the review, which is currently expected to be completed in 2019, remains uncertain. In the first half of 2018, the Group agreed with its professional indemnity insurers that they will meet £166 million of the Group's claims costs, which will be paid as the Group incurs costs/redress. This has been recognised on the Group's balance sheet within "Other debtors" at 30 June 2018.
B4 Tax charge
The total tax charge in the income statement is as follows:
2018 £m | 2017 £m |
|||||||
| | | | | | | | |
Tax charge | Current tax |
Deferred tax |
Half year Total |
Half year Total |
||||
| | | | | | | | |
Attributable to shareholders: | ||||||||
Asia operations |
(90) | (49) | (139) | (144) | ||||
US operations |
- | (216) | (216) | (46) | ||||
UK and Europe |
(43) | 17 | (26) | (150) | ||||
Other operations |
43 | (6) | 37 | 31 | ||||
| | | | | | | | |
Tax charge attributable to shareholders' returns | (90) | (254) | (344) | (309) | ||||
| | | | | | | | |
Attributable to policyholders: | ||||||||
Asia operations |
(47) | 4 | (43) | (131) | ||||
UK and Europe |
(64) | 74 | 10 | (262) | ||||
| | | | | | | | |
Tax (charge) credit attributable to policyholders' returns | (111) | 78 | (33) | (393) | ||||
| | | | | | | | |
Total tax charge | (201) | (176) | (377) | (702) | ||||
| | | | | | | | |
The principal reason for the increase in the tax charge attributable to shareholders' returns is an increase in the proportion of profits arising in US operations, offset by decreases in the proportion of profits arising in UK and Europe. The principal reason for the decrease in the tax charge attributable to policyholders' returns is a decrease in the deferred tax liabilities on unrealised gains on investments in the with profits funds of the UK and Europe compared to the first half of 2017 and an increase in deferred tax liabilities on policyholder reserves reflecting growth in Asia.
The current tax charge of £201 million (half year 2017: £427 million) includes £28 million (half year 2017: £37 million) in respect of the tax charge for the Hong Kong operation. The Hong Kong current tax charge is calculated as 16.5 per cent for all periods on either (i) 5 per cent of the net insurance premium or (ii) the estimated assessable profits, depending on the nature of the business written.
100
In the reconciliation below, the expected tax rates reflect the corporation tax rates that are expected to apply to the taxable profit of the relevant business. Where there are profits of more than one jurisdiction the expected tax rates reflect the corporation tax rates weighted by reference to the amount of profit contributing to the aggregate business result.
Half year 2018 £m |
||||||||||||||||
| | | | | | | | | | | | | | | | |
Asia operations |
US operations |
UK and Europe |
Other operations* |
Total attributable to shareholders |
Percentage impact on ETR |
|||||||||||
| | | | | | | | | | | | | | | | |
Operating profit (loss) based on longer-term investment returns | 1,016 | 1,002 | 778 | (391) | 2,405 | |||||||||||
Non-operating (loss) profit | (338) | 184 | (635) | 84 | (705) | |||||||||||
| | | | | | | | | | | | | | | | |
Profit (loss) before tax | 678 | 1,186 | 143 | (307) | 1,700 | |||||||||||
| | | | | | | | | | | | | | | | |
Expected tax rate | 22% | 21% | 19% | 19% | 22% | |||||||||||
Tax at the expected rate |
149 | 249 | 27 | (58) | 367 | 21.6% | ||||||||||
Effects of recurring tax reconciliation items: |
||||||||||||||||
Income not taxable or taxable at concessionary rates |
(11) | (5) | (1) | (3) | (20) | (1.2%) | ||||||||||
Deductions not allowable for tax purposes |
23 | 1 | 1 | 1 | 26 | 1.5% | ||||||||||
Items related to taxation of life insurance businesses note (i) |
(2) | (34) | 1 | - | (35) | (2.1%) | ||||||||||
Deferred tax adjustments |
(9) | - | - | (8) | (17) | (1.0%) | ||||||||||
Effect of results of joint ventures and associates note (ii) |
(20) | - | (2) | - | (22) | (1.3%) | ||||||||||
Irrecoverable withholding taxes note (iii) |
- | - | - | 26 | 26 | 1.5% | ||||||||||
Other |
- | 2 | 1 | 2 | 5 | 0.4% | ||||||||||
| | | | | | | | | | | | | | | | |
Total |
(19) | (36) | - | 18 | (37) | (2.2%) | ||||||||||
Effects of non-recurring tax reconciliation items: |
|
|
||||||||||||||
Adjustments to tax charge in relation to prior years |
1 | 3 | (1) | 3 | 6 | 0.4% | ||||||||||
Movements in provisions for open tax matters note (iv) |
8 | - | - | - | 8 | 0.4% | ||||||||||
| | | | | | | | | | | | | | | | |
Total |
9 | 3 | (1) | 3 | 14 | 0.8% | ||||||||||
| | | | | | | | | | | | | | | | |
Total actual tax charge (credit) | 139 | 216 | 26 | (37) | 344 | 20.2% | ||||||||||
| | | | | | | | | | | | | | | | |
Analysed into: | ||||||||||||||||
| | | | | | | | | | | | | | | | |
Tax on operating profit based on longer-term investment returns | 151 | 177 | 150 | (49) | 429 | |||||||||||
Tax on non-operating profit | (12) | 39 | (124) | 12 | (85) | |||||||||||
| | | | | | | | | | | | | | | | |
Actual tax rate: | ||||||||||||||||
Operating profit based on longer-term investment returns: |
||||||||||||||||
Including non-recurring tax reconciling items |
15% | 18% | 19% | 13% | 18% | |||||||||||
Excluding non-recurring tax reconciling items |
14% | 17% | 19% | 13% | 17% | |||||||||||
Total profit |
21% | 18% | 18% | 12% | 20% | |||||||||||
| | | | | | | | | | | | | | | | |
Notes
101
|
£m |
|
---|---|---|
| | |
At 31 December 2017 | (139) | |
Movements in the current period included in: |
||
Tax charge attributable to shareholders |
(8) | |
Other movements* |
(2) | |
| | |
At 30 June 2018 | (149) | |
| | |
102
Half year 2017 £m** |
||||||||||||||||
| | | | | | | | | | | | | | | | |
Asia operations |
US operations |
UK and Europe |
Other operations* |
Total attributable to shareholders |
Percentage impact on ETR |
|||||||||||
| | | | | | | | | | | | | | | | |
Operating profit (loss) based on longer-term investment returns | 953 | 1,073 | 745 | (413) | 2,358 | |||||||||||
Non-operating profit (loss) | 98 | (782) | 42 | 98 | (544) | |||||||||||
| | | | | | | | | | | | | | | | |
Profit (loss) before tax | 1,051 | 291 | 787 | (315) | 1,814 | |||||||||||
| | | | | | | | | | | | | | | | |
Expected tax rate | 20% | 35% | 19% | 19% | 22% | |||||||||||
Tax at the expected rate | 210 | 102 | 150 | (60) | 402 | 22.2% | ||||||||||
Effects of recurring tax reconciliation items: |
||||||||||||||||
Income not taxable or taxable at concessionary rates |
(19) | (10) | - | (2) | (31) | (1.7)% | ||||||||||
Deductions not allowable for tax purposes |
9 | - | 6 | 3 | 18 | 1.0% | ||||||||||
Items related to taxation of life insurance businesses |
(43) | (85) | (2) | - | (130) | (7.2)% | ||||||||||
Deferred tax adjustments |
4 | - | (1) | - | 3 | 0.2% | ||||||||||
Effect of results of joint ventures and associates |
(19) | - | (1) | - | (20) | (1.1)% | ||||||||||
Irrecoverable withholding taxes |
- | - | - | 29 | 29 | 1.6% | ||||||||||
Other |
3 | 4 | 4 | (1) | 10 | 0.5% | ||||||||||
| | | | | | | | | | | | | | | | |
Total |
(65) | (91) | 6 | 29 | (121) | (6.7)% | ||||||||||
Effects of non-recurring tax reconciliation items: |
|
|
||||||||||||||
Adjustments to tax charge in relation to prior years |
- | 10 | (6) | - | 4 | 0.2% | ||||||||||
Movements in provisions for open tax matters |
7 | 25 | - | - | 32 | 1.7% | ||||||||||
Cumulative exchange gains on the sold Korea life business recycled from other comprehensive income |
(8) | - | - | - | (8) | (0.4)% | ||||||||||
| | | | | | | | | | | | | | | | |
Total |
(1) | 35 | (6) | - | 28 | 1.5% | ||||||||||
| | | | | | | | | | | | | | | | |
Total actual tax charge (credit) | 144 | 46 | 150 | (31) | 309 | 17.0% | ||||||||||
| | | | | | | | | | | | | | | | |
Analysed into: | ||||||||||||||||
| | | | | | | | | | | | | | | | |
Tax on operating profit based on longer-term investment returns | 152 | 321 | 140 | (50) | 563 | |||||||||||
Tax on non-operating profit | (8) | (275) | 10 | 19 | (254) | |||||||||||
| | | | | | | | | | | | | | | | |
Actual tax rate: | ||||||||||||||||
Operating profit based on longer-term investment returns | ||||||||||||||||
Including non-recurring tax reconciling items |
16% | 30% | 19% | 12% | 24% | |||||||||||
Excluding non-recurring tax reconciling items |
15% | 27% | 20% | 12% | 22% | |||||||||||
Total profit | 14% | 16% | 19% | 10% | 17% | |||||||||||
| | | | | | | | | | | | | | | | |
103
B5 Earnings per share
Half year 2018 |
||||||||||||||
| | | | | | | | | | | | | | |
Note | Before tax note B1.1 £m |
Tax note B4 £m |
Non- controlling interests £m |
Net of tax and non- controlling interests £m |
Basic earnings per share pence |
Diluted earnings per share pence |
||||||||
| | | | | | | | | | | | | | |
Based on operating profit based on longer-term investment returns | 2,405 | (429) | (1) | 1,975 | 76.8p | 76.7p | ||||||||
Short-term fluctuations in investment returns on shareholder-backed business | B1.2 | (113) | (24) | - | (137) | (5.3)p | (5.3)p | |||||||
Amortisation of acquisition accounting adjustments | (22) | 4 | - | (18) | (0.7)p | (0.7)p | ||||||||
(Loss) attaching to disposal of businesses and corporate transactions | (570) | 105 | - | (465) | (18.1)p | (18.1)p | ||||||||
| | | | | | | | | | | | | | |
Based on profit for the period | 1,700 | (344) | (1) | 1,355 | 52.7p | 52.6p | ||||||||
| | | | | | | | | | | | | | |
Half year 2017 |
||||||||||||
| | | | | | | | | | | | |
Note | Before tax note B1.1 £m |
Tax note B4 £m |
Net of tax £m |
Basic earnings per share pence |
Diluted earnings per share pence |
|||||||
| | | | | | | | | | | | |
Based on operating profit based on longer-term investment returns | 2,358 | (563) | 1,795 | 70.0p | 69.9p | |||||||
Short-term fluctuations in investment returns on shareholder-backed business | B1.2 | (573) | 248 | (325) | (12.7)p | (12.7)p | ||||||
Amortisation of acquisition accounting adjustments | (32) | 6 | (26) | (1.0)p | (1.0)p | |||||||
Cumulative exchange gain on the sold Korea life business recycled from other comprehensive income | 61 | - | 61 | 2.4p | 2.4p | |||||||
| | | | | | | | | | | | |
Based on profit for the period | 1,814 | (309) | 1,505 | 58.7p | 58.6p | |||||||
| | | | | | | | | | | | |
Earnings per share are calculated based on earnings attributable to ordinary shareholders, after related tax and non-controlling interests.
The weighted average number of shares for calculating earnings per share, which excludes those held in employee share trusts and consolidated unit trusts and OEICs, is set out as below:
Half year 2018 |
Half year 2017 |
|||
Weighted average number of shares for calculation of: | (millions) | (millions) | ||
| | | | |
Basic earnings per share |
2,573 | 2,565 | ||
Diluted earnings per share |
2,574 | 2,567 | ||
| | | | |
104
B6 Dividends
Half year 2018 | Half year 2017 |
|||||||
| | | | | | | | |
Pence per share | £m | Pence per share | £m | |||||
| | | | | | | | |
Dividends relating to reporting period: | ||||||||
First interim ordinary dividend |
15.67p | 406 | 14.50p | 375 | ||||
| | | | | | | | |
Dividends paid in reporting period: | ||||||||
Second interim ordinary dividend for prior year |
32.50p | 840 | 30.57p | 786 | ||||
| | | | | | | | |
Dividend per share
The 2018 first interim dividend of 15.67 pence per ordinary share will be paid on 27 September 2018 in sterling to shareholders on the UK register and the Irish branch register on 24 August 2018 (Record Date), and in Hong Kong dollars to shareholders on the Hong Kong branch register at 4.30pm Hong Kong time on the Record Date (HK Shareholders). The dividend payable to the HK Shareholders will be translated using the exchange rate quoted by the WM Company at the close of business on 7 August 2018. Holders of US American Depositary Receipts (US Shareholders) will be paid their dividends in US dollars on or about 4 October 2018. The exchange rate at which the dividend payable to the US Shareholders will be translated into US dollars will be determined by the depositary agent. The first interim dividend will be paid on or about 4 October 2018 in Singapore dollars to shareholders with shares standing to the credit of their securities accounts with The Central Depository (Pte.) Limited (CDP) at 5.00pm Singapore time on the Record Date (SG Shareholders). The exchange rate at which the dividend payable to the SG Shareholders will be translated from Hong Kong dollars into Singapore dollars, will be determined by CDP.
Shareholders on the UK register and Irish branch register are eligible to participate in a Dividend Reinvestment Plan.
105
C BALANCE SHEET NOTES
C1 Analysis of Group statement of financial position by segment
To explain the assets, liabilities and capital of the Group's businesses more comprehensively, it is appropriate to provide analyses of the Group's statement of financial position by operating segment and type of business.
30 Jun 2018 £m | 31 Dec 2017 £m |
|||||||||||||||
By operating segment | Note | Asia C2.1 |
US C2.2 |
UK and Europe C2.3 |
Unallocated to a segment (central operations) note (v) |
Elimination of intra- group debtors and creditors |
Group Total |
Group Total |
||||||||
| | | | | | | | | | | | | | | | |
Assets | ||||||||||||||||
Goodwill | C5(a) | 306 | - | 1,314 | - | - | 1,620 | 1,482 | ||||||||
Deferred acquisition costs and other intangible assets | C5(b) | 2,614 | 8,503 | 199 | 43 | - | 11,359 | 11,011 | ||||||||
Property, plant and equipmentnote(i) | 123 | 237 | 588 | 3 | - | 951 | 789 | |||||||||
Reinsurers' share of insurance contract liabilitiesnote(ii) | 2,258 | 6,436 | 2,104 | 3 | (1,181) | 9,620 | 9,673 | |||||||||
Deferred tax assets | C7 | 112 | 2,144 | 130 | 49 | - | 2,435 | 2,627 | ||||||||
Current tax recoverable | 23 | 298 | 255 | 115 | (65) | 626 | 613 | |||||||||
Accrued investment income | 611 | 460 | 1,471 | 32 | - | 2,574 | 2,676 | |||||||||
Other debtorsnote(iii) | 2,429 | 242 | 3,580 | 1,722 | (4,454) | 3,519 | 2,963 | |||||||||
Investment properties | 5 | 5 | 17,595 | - | - | 17,605 | 16,497 | |||||||||
Investment in joint ventures and associates accounted for using the equity method | 867 | - | 687 | - | - | 1,554 | 1,416 | |||||||||
Loans | C3.3 | 1,337 | 9,815 | 5,664 | 106 | - | 16,922 | 17,042 | ||||||||
Equity securities and portfolio holdings in unit trusts | 30,926 | 135,837 | 62,832 | 112 | - | 229,707 | 223,391 | |||||||||
Debt securities | C3.2 | 42,256 | 36,115 | 79,744 | 2,190 | - | 160,305 | 171,374 | ||||||||
Derivative assets | 191 | 816 | 2,305 | 116 | - | 3,428 | 4,801 | |||||||||
Other investments | - | 901 | 5,158 | - | - | 6,059 | 5,622 | |||||||||
Deposits | 1,203 | 17 | 11,020 | 172 | - | 12,412 | 11,236 | |||||||||
Assets held for sale* | - | - | 12,024 | - | - | 12,024 | 38 | |||||||||
Cash and cash equivalents | 2,177 | 1,174 | 3,420 | 1,679 | - | 8,450 | 10,690 | |||||||||
| | | | | | | | | | | | | | | | |
Total assets | 87,438 | 203,000 | 210,090 | 6,342 | (5,700) | 501,170 | 493,941 | |||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total equity | 5,741 | 5,100 | 8,046 | (2,997) | - | 15,890 | 16,094 | |||||||||
| | | | | | | | | | | | | | | | |
Liabilities | ||||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) | C4.1(a) | 66,821 | 185,150 | 154,655 | 37 | (1,181) | 405,482 | 411,243 | ||||||||
Unallocated surplus of with-profits funds | C4.1(a) | 3,766 | - | 13,517 | - | - | 17,283 | 16,951 | ||||||||
Core structural borrowings of shareholder-financed operations | C6.1 | - | 189 | - | 6,178 | - | 6,367 | 6,280 | ||||||||
Operational borrowings attributable to shareholder-financed operations | C6.2(a) | 17 | 262 | 130 | 1,209 | - | 1,618 | 1,791 | ||||||||
Borrowings attributable to with-profits operations | C6.2(b) | 32 | - | 3,557 | - | - | 3,589 | 3,716 | ||||||||
Obligations under funding, securities lending and sale and repurchase agreements | - | 5,612 | 1,516 | - | - | 7,128 | 5,662 | |||||||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds | 3,550 | - | 5,781 | 27 | - | 9,358 | 8,889 | |||||||||
Deferred tax liabilities | C7 | 1,174 | 1,653 | 1,602 | 14 | - | 4,443 | 4,715 | ||||||||
Current tax liabilities | 155 | 22 | 194 | 109 | (65) | 415 | 537 | |||||||||
Accruals, deferred income and other liabilitiesnote(iv) | 5,920 | 4,914 | 6,349 | 822 | (4,454) | 13,551 | 14,185 | |||||||||
Provisions | 175 | 19 | 684 | 42 | - | 920 | 1,123 | |||||||||
Derivative liabilities | 87 | 79 | 2,082 | 901 | - | 3,149 | 2,755 | |||||||||
Liabilities held for sale | - | - | 11,977 | - | - | 11,977 | - | |||||||||
| | | | | | | | | | | | | | | | |
Total liabilities | 81,697 | 197,900 | 202,044 | 9,339 | (5,700) | 485,280 | 477,847 | |||||||||
| | | | | | | | | | | | | | | | |
Total equity and liabilities | 87,438 | 203,000 | 210,090 | 6,342 | (5,700) | 501,170 | 493,941 | |||||||||
| | | | | | | | | | | | | | | | |
106
Notes
107
C2 Analysis of segment statement of financial position by business type
To show the statement of financial position by reference to the differing degrees of policyholder and shareholder economic interest of the different types of business, the analysis below is structured to show the assets and liabilities of each segment by business type.
C2.1 Asia
2018 £m | 2017 £m | |||||||||||||||||
Note | With- profits business |
Unit- linked assets and liabilities |
Other business |
Total | Asset- management |
Eliminations | 30 Jun Total |
31 Dec Total |
||||||||||
| | | | | | | | | | | | | | | | | | |
Assets | ||||||||||||||||||
Goodwill | - | - | 245 | 245 | 61 | - | 306 | 305 | ||||||||||
Deferred acquisition costs and other intangible assets | 48 | - | 2,561 | 2,609 | 5 | - | 2,614 | 2,540 | ||||||||||
Property, plant and equipment | 86 | - | 34 | 120 | 3 | - | 123 | 125 | ||||||||||
Reinsurers' share of insurance contract liabilities | 79 | - | 2,179 | 2,258 | - | - | 2,258 | 1,960 | ||||||||||
Deferred tax assets | - | - | 105 | 105 | 7 | - | 112 | 112 | ||||||||||
Current tax recoverable | - | 4 | 19 | 23 | - | - | 23 | 58 | ||||||||||
Accrued investment income | 266 | 57 | 256 | 579 | 32 | - | 611 | 595 | ||||||||||
Other debtors | 1,599 | 232 | 551 | 2,382 | 76 | (29) | 2,429 | 2,675 | ||||||||||
Investment properties | - | - | 5 | 5 | - | - | 5 | 5 | ||||||||||
Investment in joint ventures and associates accounted for using the equity method | - | - | 723 | 723 | 144 | - | 867 | 912 | ||||||||||
Loans | C3.3 | 757 | - | 580 | 1,337 | - | - | 1,337 | 1,317 | |||||||||
Equity securities and portfolio holdings in unit trusts | 16,673 | 12,592 | 1,622 | 30,887 | 39 | - | 30,926 | 29,976 | ||||||||||
Debt securities | C3.2 | 24,923 | 3,771 | 13,522 | 42,216 | 40 | - | 42,256 | 40,982 | |||||||||
Derivative assets | 136 | 3 | 52 | 191 | - | - | 191 | 113 | ||||||||||
Deposits | 271 | 369 | 530 | 1,170 | 33 | - | 1,203 | 1,291 | ||||||||||
Cash and cash equivalents | 722 | 524 | 820 | 2,066 | 111 | - | 2,177 | 1,934 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total assets | 45,560 | 17,552 | 23,804 | 86,916 | 551 | (29) | 87,438 | 84,900 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total equity | - | - | 5,327 | 5,327 | 414 | - | 5,741 | 5,926 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Liabilities | ||||||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) | C4.1(b) | 36,282 | 16,094 | 14,445 | 66,821 | - | - | 66,821 | 64,133 | |||||||||
Unallocated surplus of with-profits funds | C4.1(b) | 3,766 | - | - | 3,766 | - | - | 3,766 | 3,474 | |||||||||
Operational borrowings attributable to shareholder-financed operations | - | 10 | 7 | 17 | - | - | 17 | 50 | ||||||||||
Borrowings attributable to with-profits operations | 32 | - | - | 32 | - | - | 32 | 10 | ||||||||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds | 2,042 | 1,273 | 235 | 3,550 | - | - | 3,550 | 3,631 | ||||||||||
Deferred tax liabilities | 782 | 30 | 362 | 1,174 | - | - | 1,174 | 1,152 | ||||||||||
Current tax liabilities | 54 | - | 89 | 143 | 12 | - | 155 | 122 | ||||||||||
Accruals, deferred income and other liabilities | 2,526 | 137 | 3,211 | 5,874 | 75 | (29) | 5,920 | 6,069 | ||||||||||
Provisions | 26 | - | 99 | 125 | 50 | - | 175 | 254 | ||||||||||
Derivative liabilities | 50 | 8 | 29 | 87 | - | - | 87 | 79 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total liabilities | 45,560 | 17,552 | 18,477 | 81,589 | 137 | (29) | 81,697 | 78,974 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total equity and liabilities | 45,560 | 17,552 | 23,804 | 86,916 | 551 | (29) | 87,438 | 84,900 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Note
The statement of financial position for with-profits business comprises the with-profits assets and liabilities of the Hong Kong, Malaysia and Singapore operations. Assets and liabilities of other participating businesses are included in the column for 'Other business'.
108
C2.2 US
2018 £m | 2017 £m | |||||||||||||||
Note | Variable annuity separate account assets and liabilities |
Fixed annuity, GIC and other business |
Total | Asset management |
Eliminations | 30 Jun Total |
31 Dec Total |
|||||||||
| | | | | | | | | | | | | | | | |
Assets | ||||||||||||||||
Goodwill | - | - | - | - | - | - | - | |||||||||
Deferred acquisition costs and other intangible assets | - | 8,503 | 8,503 | - | - | 8,503 | 8,219 | |||||||||
Property, plant and equipment | - | 234 | 234 | 3 | - | 237 | 214 | |||||||||
Reinsurers' share of insurance contract liabilities | - | 6,436 | 6,436 | - | - | 6,436 | 6,424 | |||||||||
Deferred tax assets | - | 2,056 | 2,056 | 88 | - | 2,144 | 2,300 | |||||||||
Current tax recoverable | - | 292 | 292 | 6 | - | 298 | 298 | |||||||||
Accrued investment income | - | 438 | 438 | 22 | - | 460 | 492 | |||||||||
Other debtors | - | 236 | 236 | 76 | (70) | 242 | 248 | |||||||||
Investment properties | - | 5 | 5 | - | - | 5 | 5 | |||||||||
Loans | C3.3 | - | 9,815 | 9,815 | - | - | 9,815 | 9,630 | ||||||||
Equity securities and portfolio holdings in unit trusts | 135,546 | 289 | 135,835 | 2 | - | 135,837 | 130,630 | |||||||||
Debt securities | C3.2 | - | 36,115 | 36,115 | - | - | 36,115 | 35,378 | ||||||||
Derivative assets | - | 816 | 816 | - | - | 816 | 1,611 | |||||||||
Other investments | - | 898 | 898 | 3 | - | 901 | 848 | |||||||||
Deposits | - | - | - | 17 | - | 17 | 43 | |||||||||
Cash and cash equivalents | - | 836 | 836 | 338 | - | 1,174 | 1,658 | |||||||||
| | | | | | | | | | | | | | | | |
Total assets | 135,546 | 66,969 | 202,515 | 555 | (70) | 203,000 | 197,998 | |||||||||
| | | | | | | | | | | | | | | | |
Total equity | - | 4,896 | 4,896 | 204 | - | 5,100 | 5,248 | |||||||||
| | | | | | | | | | | | | | | | |
Liabilities | ||||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) | C4.1(c) | 135,546 | 49,604 | 185,150 | - | - | 185,150 | 180,724 | ||||||||
Core structural borrowings of shareholder-financed operations | - | 189 | 189 | - | - | 189 | 184 | |||||||||
Operational borrowings attributable to shareholder-financed operations | - | 262 | 262 | - | - | 262 | 508 | |||||||||
Obligations under funding, securities lending and sale and repurchase agreements | - | 5,612 | 5,612 | - | - | 5,612 | 4,304 | |||||||||
Deferred tax liabilities | - | 1,652 | 1,652 | 1 | - | 1,653 | 1,845 | |||||||||
Current tax liabilities | - | 21 | 21 | 1 | - | 22 | 47 | |||||||||
Accruals, deferred income and other liabilities | - | 4,642 | 4,642 | 342 | (70) | 4,914 | 5,109 | |||||||||
Provisions | - | 12 | 12 | 7 | - | 19 | 24 | |||||||||
Derivative liabilities | - | 79 | 79 | - | - | 79 | 5 | |||||||||
| | | | | | | | | | | | | | | | |
Total liabilities | 135,546 | 62,073 | 197,619 | 351 | (70) | 197,900 | 192,750 | |||||||||
| | | | | | | | | | | | | | | | |
Total equity and liabilities | 135,546 | 66,969 | 202,515 | 555 | (70) | 203,000 | 197,998 | |||||||||
| | | | | | | | | | | | | | | | |
109
C2.3 UK and Europe
2018 £m | 2017 £m | |||||||||||||||||
Other funds and subsidiaries | ||||||||||||||||||
By operating segment | Note | With- profits sub- funds note (i) |
Unit- linked assets and liabilities |
Annuity and other long-term business |
Total | Asset management |
Eliminations | 30 Jun Total |
31 Dec Total |
|||||||||
| | | | | | | | | | | | | | | | | | |
Assets | ||||||||||||||||||
Goodwill | 161 | - | - | 161 | 1,153 | - | 1,314 | 1,177 | ||||||||||
Deferred acquisition costs and other intangible assets | 101 | - | 92 | 193 | 6 | - | 199 | 210 | ||||||||||
Property, plant and equipment | 519 | - | 33 | 552 | 36 | - | 588 | 447 | ||||||||||
Reinsurers' share of insurance contract liabilities | 1,213 | 126 | 765 | 2,104 | - | - | 2,104 | 2,521 | ||||||||||
Deferred tax assets | 65 | - | 44 | 109 | 21 | - | 130 | 157 | ||||||||||
Current tax recoverable | 58 | - | 197 | 255 | - | - | 255 | 244 | ||||||||||
Accrued investment income | 993 | 96 | 374 | 1,463 | 8 | - | 1,471 | 1,558 | ||||||||||
Other debtors | 1,725 | 399 | 656 | 2,780 | 909 | (109) | 3,580 | 3,118 | ||||||||||
Investment properties | 15,293 | 647 | 1,655 | 17,595 | - | - | 17,595 | 16,487 | ||||||||||
Investment in joint ventures and associates accounted for using the equity method | 649 | - | - | 649 | 38 | - | 687 | 504 | ||||||||||
Loans | C3.3 | 3,943 | - | 1,721 | 5,664 | - | - | 5,664 | 5,986 | |||||||||
Equity securities and portfolio holdings in unit trusts | 47,590 | 15,072 | 15 | 62,677 | 155 | - | 62,832 | 62,670 | ||||||||||
Debt securities | C3.2 | 51,064 | 6,536 | 22,144 | 79,744 | - | - | 79,744 | 92,707 | |||||||||
Derivative assets | 1,844 | 1 | 460 | 2,305 | - | - | 2,305 | 2,954 | ||||||||||
Other investments | 5,147 | 10 | 1 | 5,158 | - | - | 5,158 | 4,774 | ||||||||||
Deposits | 8,853 | 1,330 | 837 | 11,020 | - | - | 11,020 | 9,540 | ||||||||||
Assets held for sale | 47 | - | 11,977 | 12,024 | - | - | 12,024 | 38 | ||||||||||
Cash and cash equivalents | 2,280 | 138 | 593 | 3,011 | 409 | - | 3,420 | 5,808 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total assets | 141,545 | 24,355 | 41,564 | 207,464 | 2,735 | (109) | 210,090 | 210,900 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total equity | - | - | 6,032 | 6,032 | 2,014 | - | 8,046 | 8,245 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Liabilities | ||||||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) | C4.1(d) | 112,339 | 22,198 | 20,118 | 154,655 | - | - | 154,655 | 167,589 | |||||||||
Unallocated surplus of with-profits funds | C4.1(d) | 13,517 | - | - | 13,517 | - | - | 13,517 | 13,477 | |||||||||
Operational borrowings attributable to shareholder-financed operations | - | 4 | 126 | 130 | - | - | 130 | 148 | ||||||||||
Borrowings attributable to with-profits operations | 3,557 | - | - | 3,557 | - | - | 3,557 | 3,706 | ||||||||||
Obligations under funding, securities lending and sale and repurchase agreements | 1,193 | - | 323 | 1,516 | - | - | 1,516 | 1,358 | ||||||||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds | 3,998 | 1,697 | 86 | 5,781 | - | - | 5,781 | 5,243 | ||||||||||
Deferred tax liabilities | 1,353 | - | 225 | 1,578 | 24 | - | 1,602 | 1,703 | ||||||||||
Current tax liabilities | 21 | 48 | 80 | 149 | 45 | - | 194 | 377 | ||||||||||
Accruals, deferred income and other liabilities | 4,549 | 403 | 1,047 | 5,999 | 459 | (109) | 6,349 | 6,609 | ||||||||||
Provisions | 25 | - | 466 | 491 | 193 | - | 684 | 784 | ||||||||||
Derivative liabilities | 993 | 5 | 1,084 | 2,082 | - | - | 2,082 | 1,661 | ||||||||||
Liabilities held for sale | - | - | 11,977 | 11,977 | - | - | 11,977 | - | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total liabilities | 141,545 | 24,355 | 35,532 | 201,432 | 721 | (109) | 202,044 | 202,655 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Total equity and liabilities | 141,545 | 24,355 | 41,564 | 207,464 | 2,735 | (109) | 210,090 | 210,900 | ||||||||||
| | | | | | | | | | | | | | | | | | |
Notes
110
C3 Assets and liabilities
C3.1 Group assets and liabilities measurement
The fair values of the financial instruments for which fair valuation is required under IFRS are determined by the use of current market bid prices for exchange-quoted investments, or by using quotations from independent third parties, such as brokers and pricing services or by using appropriate valuation techniques.
The estimated fair value of derivative financial instruments reflects the estimated amount the Group would receive or pay in an arm's length transaction. This amount is determined using quoted prices if exchange listed, quotations from independent third parties or valued internally using standard market practices.
Other than the loans which have been designated at fair value through profit or loss, the loans and receivables have been shown net of provisions for impairment. The fair value of loans has been estimated from discounted cash flows expected to be received. The discount rate used is updated for the market rate of interest where applicable.
The fair value of investment properties is based on market values as assessed by professionally qualified external valuers or by the Group's qualified surveyors.
The fair value of the subordinated and senior debt issued by the parent company is determined using quoted prices from independent third parties.
The fair value of financial liabilities (other than derivative financial instruments) is determined using discounted cash flows of the amounts expected to be paid.
Assets and liabilities carried at fair value on the statement of financial position
The table below shows the assets and liabilities carried at fair value analysed by level of the IFRS 13 'Fair Value Measurement' defined fair value hierarchy. This hierarchy is based on the inputs to the fair value measurement and reflects the lowest level input that is significant to that measurement.
111
Financial instruments at fair value
|
30 Jun 2018 £m |
|||||||
---|---|---|---|---|---|---|---|---|
| | | | | | | | |
Level 1 | Level 2 | Level 3 | Total |
|||||
| | | | | | | | |
Analysis of financial investments, net of derivative liabilities by business type |
Quoted prices (unadjusted) in active markets |
Valuation based on significant observable market inputs |
Valuation based on significant unobservable market inputs |
|||||
| | | | | | | | |
With-profits |
||||||||
Loans | - | - | 1,848 | 1,848 | ||||
Equity securities and portfolio holdings in unit trusts | 59,025 | 4,748 | 490 | 64,263 | ||||
Debt securities | 29,680 | 45,952 | 355 | 75,987 | ||||
Other investments (including derivative assets) | 76 | 3,185 | 3,866 | 7,127 | ||||
Derivative liabilities | (40) | (1,003) | - | (1,043) | ||||
| | | | | | | | |
Total financial investments, net of derivative liabilities | 88,741 | 52,882 | 6,559 | 148,182 | ||||
Percentage of total | 60% | 36% | 4% | 100% | ||||
| | | | | | | | |
Unit-linked and variable annuity separate account | ||||||||
Equity securities and portfolio holdings in unit trusts | 162,698 | 494 | 18 | 163,210 | ||||
Debt securities | 5,162 | 5,145 | - | 10,307 | ||||
Other investments (including derivative assets) | 3 | 4 | 7 | 14 | ||||
Derivative liabilities | (9) | (4) | - | (13) | ||||
| | | | | | | | |
Total financial investments, net of derivative liabilities | 167,854 | 5,639 | 25 | 173,518 | ||||
Percentage of total | 97% | 3% | 0% | 100% | ||||
| | | | | | | | |
Non-linked shareholder-backed | ||||||||
Loans | - | - | 2,935 | 2,935 | ||||
Equity securities and portfolio holdings in unit trusts | 2,215 | 9 | 10 | 2,234 | ||||
Debt securities | 17,918 | 55,795 | 298 | 74,011 | ||||
Other investments (including derivative assets) | 34 | 1,403 | 909 | 2,346 | ||||
Derivative liabilities | (1) | (1,692) | (400) | (2,093) | ||||
| | | | | | | | |
Total financial investments, net of derivative liabilities | 20,166 | 55,515 | 3,752 | 79,433 | ||||
Percentage of total | 25% | 70% | 5% | 100% | ||||
| | | | | | | | |
Group total analysis, including other financial liabilities held at fair value |
||||||||
| | | | | | | | |
Group total | ||||||||
Loans | - | - | 4,783 | 4,783 | ||||
Equity securities and portfolio holdings in unit trusts | 223,938 | 5,251 | 518 | 229,707 | ||||
Debt securities | 52,760 | 106,892 | 653 | 160,305 | ||||
Other investments (including derivative assets) | 113 | 4,592 | 4,782 | 9,487 | ||||
Derivative liabilities | (50) | (2,699) | (400) | (3,149) | ||||
| | | | | | | | |
Total financial investments, net of derivative liabilities | 276,761 | 114,036 | 10,336 | 401,133 | ||||
Investment contract liabilities without discretionary participation features held at fair value | - | (16,713) | - | (16,713) | ||||
Borrowings attributable to with-profits operations | - | - | (1,746) | (1,746) | ||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds | (5,184) | (3,407) | (767) | (9,358) | ||||
Other financial liabilities held at fair value | - | - | (3,159) | (3,159) | ||||
| | | | | | | | |
Total financial instruments at fair value | 271,577 | 93,916 | 4,664 | 370,157 | ||||
Percentage of total | 74% | 25% | 1% | 100% | ||||
| | | | | | | | |
112
|
31 Dec 2017 £m |
|||||||
---|---|---|---|---|---|---|---|---|
| | | | | | | | |
Level 1 | Level 2 | Level 3 | Total |
|||||
| | | | | | | | |
Analysis of financial investments, net of derivative liabilities by business type |
Quoted prices (unadjusted) in active markets |
Valuation based on significant observable market inputs |
Valuation based on significant unobservable market inputs |
|||||
| | | | | | | | |
With-profits |
||||||||
Loans | - | - | 2,023 | 2,023 | ||||
Equity securities and portfolio holdings in unit trusts | 57,347 | 4,470 | 351 | 62,168 | ||||
Debt securities | 29,143 | 45,602 | 348 | 75,093 | ||||
Other investments (including derivative assets) | 68 | 3,638 | 3,540 | 7,246 | ||||
Derivative liabilities | (68) | (615) | - | (683) | ||||
| | | | | | | | |
Total financial investments, net of derivative liabilities | 86,490 | 53,095 | 6,262 | 145,847 | ||||
Percentage of total | 60% | 36% | 4% | 100% | ||||
| | | | | | | | |
Unit-linked and variable annuity separate account | ||||||||
Equity securities and portfolio holdings in unit trusts | 158,631 | 457 | 10 | 159,098 | ||||
Debt securities | 4,993 | 5,226 | - | 10,219 | ||||
Other investments (including derivative assets) | 12 | 4 | 8 | 24 | ||||
Derivative liabilities | - | (1) | - | (1) | ||||
| | | | | | | | |
Total financial investments, net of derivative liabilities | 163,636 | 5,686 | 18 | 169,340 | ||||
Percentage of total | 97% | 3% | 0% | 100% | ||||
| | | | | | | | |
Non-linked shareholder-backed | ||||||||
Loans | - | - | 2,814 | 2,814 | ||||
Equity securities and portfolio holdings in unit trusts | 2,105 | 10 | 10 | 2,125 | ||||
Debt securities | 21,443 | 64,313 | 306 | 86,062 | ||||
Other investments (including derivative assets) | 7 | 2,270 | 876 | 3,153 | ||||
Derivative liabilities | - | (1,559) | (512) | (2,071) | ||||
| | | | | | | | |
Total financial investments, net of derivative liabilities | 23,555 | 65,034 | 3,494 | 92,083 | ||||
Percentage of total | 25% | 71% | 4% | 100% | ||||
| | | | | | | | |
Group total analysis, including other financial liabilities held at fair value |
||||||||
| | | | | | | | |
Group total | ||||||||
Loans | - | - | 4,837 | 4,837 | ||||
Equity securities and portfolio holdings in unit trusts | 218,083 | 4,937 | 371 | 223,391 | ||||
Debt securities | 55,579 | 115,141 | 654 | 171,374 | ||||
Other investments (including derivative assets) | 87 | 5,912 | 4,424 | 10,423 | ||||
Derivative liabilities | (68) | (2,175) | (512) | (2,755) | ||||
| | | | | | | | |
Total financial investments, net of derivative liabilities | 273,681 | 123,815 | 9,774 | 407,270 | ||||
Investment contract liabilities without discretionary participation features held at fair value | - | (17,397) | - | (17,397) | ||||
Borrowings attributable to with-profits operations | - | - | (1,887) | (1,887) | ||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds | (4,836) | (3,640) | (413) | (8,889) | ||||
Other financial liabilities held at fair value | - | - | (3,031) | (3,031) | ||||
| | | | | | | | |
Total financial instruments at fair value | 268,845 | 102,778 | 4,443 | 376,066 | ||||
Percentage of total | 72% | 27% | 1% | 100% | ||||
| | | | | | | | |
All assets and liabilities held at fair value are classified as fair value through profit or loss, except for £35,860 million (31 December 2017: £35,293 million) of debt securities classified as available-for-sale.
113
Assets and liabilities at amortised cost and their fair value
The table below shows the assets and liabilities carried at amortised cost on the statement of financial position and their fair value. The assets and liabilities that are carried at amortised cost but where the carrying value approximates the fair value, are excluded from the analysis below.
|
30 Jun 2018 £m |
|||
---|---|---|---|---|
| | | | |
Total carrying value |
Total fair value |
|||
| | | | |
Assets | ||||
Loans | 12,139 | 12,710 | ||
Liabilities |
||||
Investment contract liabilities without discretionary participation features | (3,001) | (3,003) | ||
Core structural borrowings of shareholder-financed operations | (6,367) | (6,518) | ||
Operational borrowings attributable to shareholder-financed operations | (1,618) | (1,618) | ||
Borrowings attributable to the with-profits funds | (1,843) | (1,768) | ||
Obligations under funding, securities lending and sale and repurchase agreements | (7,128) | (7,126) | ||
| | | | |
|
31 Dec 2017 £m |
|||
---|---|---|---|---|
| | | | |
Total carrying value |
Total fair value |
|||
| | | | |
Assets | ||||
Loans | 12,205 | 12,939 | ||
Liabilities |
||||
Investment contract liabilities without discretionary participation features | (2,997) | (3,032) | ||
Core structural borrowings of shareholder-financed operations | (6,280) | (7,032) | ||
Operational borrowings attributable to shareholder-financed operations | (1,791) | (1,791) | ||
Borrowings attributable to the with-profits funds | (1,829) | (1,832) | ||
Obligations under funding, securities lending and sale and repurchase agreements | (5,662) | (5,828) | ||
| | | | |
A significant proportion of the Group's level 2 assets are corporate bonds, structured securities and other non-national government debt securities. These assets, in line with market practice, are generally valued using independent pricing services or third-party broker quotes. These valuations are determined using independent external quotations from multiple sources and are subject to a number of monitoring controls, such as monthly price variances, stale price reviews and variance analysis on prices achieved on subsequent trades. For further detail on the valuation approach for level 2 fair valued assets and liabilities please refer to note C3.1 of the Group's consolidated financial statements for the year ended 31 December 2017.
Of the total level 2 debt securities of £106,892 million at 30 June 2018 (31 December 2017: £115,141 million), £13,871 million are valued internally (31 December 2017: £13,910 million). The majority of such securities are valued using matrix pricing, which is based on assessing the credit quality of the underlying borrower to derive a suitable discount rate relative to government securities of a comparable duration. Under matrix pricing, the debt securities are priced taking the credit spreads on comparable quoted public debt securities and applying these to the equivalent debt instruments factoring in a specified liquidity premium. The majority of the parameters used in this valuation technique are readily observable in the market and, therefore, are not subject to interpretation.
114
Reconciliation of movements in level 3 assets and liabilities measured at fair value
The following table reconciles the value of level 3 fair valued assets and liabilities at 1 January 2018 to that presented at 30 June 2018.
Total investment return recorded in the income statement represents interest and dividend income, realised gains and losses, unrealised gains and losses on the assets classified at fair value through profit and loss and foreign exchange movements on an individual entity's overseas investments.
Total gains and losses recorded in other comprehensive income includes unrealised gains and losses on debt securities held as available-for-sale within Jackson and foreign exchange movements arising from the retranslation of the Group's overseas subsidiaries and branches.
Half year 2018 £m |
At 1 Jan 2018 |
Total gains (losses) in income statement |
Total gains (losses) recorded in other compre- hensive income |
Purchases |
Sales |
Settled |
Issued |
Transfers into level 3 |
Transfers out of level 3 |
At 30 Jun 2018 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | |
Loans | 4,837 | 59 | 65 | 2 | - | (223) | 43 | - | - | 4,783 | ||||||||||
Equity securities and portfolio holdings in unit trusts | 371 | 43 | (7) | 112 | (1) | - | - | - | - | 518 | ||||||||||
Debt securities | 654 | (10) | - | 55 | (46) | - | - | - | - | 653 | ||||||||||
Other investments (including derivative assets) | 4,424 | 188 | 46 | 550 | (426) | - | - | - | - | 4,782 | ||||||||||
Derivative liabilities | (512) | 57 | - | - | - | - | - | - | 55 | (400) | ||||||||||
| | | | | | | | | | | | | | | | | | | | |
Total financial investments, net of derivative liabilities | 9,774 | 337 | 104 | 719 | (473) | (223) | 43 | - | 55 | 10,336 | ||||||||||
Borrowings attributable to with-profits operations | (1,887) | (2) | - | - | - | 143 | - | - | - | (1,746) | ||||||||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds | (413) | 38 | - | - | - | 22* | (414) | - | - | (767) | ||||||||||
Other financial liabilities | (3,031) | (84) | (68) | - | - | 103 | (79) | - | - | (3,159) | ||||||||||
| | | | | | | | | | | | | | | | | | | | |
Total financial instruments at fair value | 4,443 | 289 | 36 | 719 | (473) | 45 | (450) | - | 55 | 4,664 | ||||||||||
| | | | | | | | | | | | | | | | | | | | |
115
Full year 2017 £m |
At 1 Jan 2017 |
Total gains (losses) in income statement |
Total gains (losses) recorded in other compre- hensive income |
Purchases |
Sales |
Settled |
Issued |
Transfers into level 3 |
Transfers out of level 3 |
At 31 Dec 2017 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | |
Loans | 2,699 | 17 | (235) | 2,129 | - | (311) | 236 | 302 | - | 4,837 | ||||||||||
Equity securities and portfolio holdings in unit trusts | 722 | 11 | (5) | 186 | (468) | (6) | - | 1 | (70) | 371 | ||||||||||
Debt securities | 942 | 51 | (11) | 216 | (522) | - | - | - | (22) | 654 | ||||||||||
Other investments (including derivative assets) | 4,480 | 73 | (133) | 727 | (725) | - | - | 2 | - | 4,424 | ||||||||||
Derivative liabilities | (516) | 4 | - | - | - | - | - | - | - | (512) | ||||||||||
| | | | | | | | | | | | | | | | | | | | |
Total financial investments, net of derivative liabilities | 8,327 | 156 | (384) | 3,258 | (1,715) | (317) | 236 | 305 | (92) | 9,774 | ||||||||||
Borrowings attributable to with-profits operations | - | (13) | - | - | - | 115 | (1,989) | - | - | (1,887) | ||||||||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds | (883) | (559) | - | (13) | - | 1,276* | (234) | - | - | (413) | ||||||||||
Other financial liabilities | (2,851) | 14 | 250 | - | - | 252 | (311) | (385) | - | (3,031) | ||||||||||
| | | | | | | | | | | | | | | | | | | | |
Total financial instruments at fair value | 4,593 | (402) | (134) | 3,245 | (1,715) | 1,326 | (2,298) | (80) | (92) | 4,443 | ||||||||||
| | | | | | | | | | | | | | | | | | | | |
Of the total net gains and losses in the income statement of £289 million (31 December 2017: £(402) million), £210 million (31 December 2017: £(139) million) relates to net unrealised gains and losses of financial instruments still held at the end of the period, which can be analysed as follows:
2018 £m | 2017 £m | |||
| | | | |
30 Jun | 31 Dec | |||
| | | | |
Loans | (23) | 20 | ||
Equity securities | 43 | (12) | ||
Debt securities | (10) | (5) | ||
Other investments | 109 | (22) | ||
Derivative liabilities | 57 | 4 | ||
Borrowings attributable to with-profit operations | (2) | (13) | ||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds | 38 | (123) | ||
Other financial liabilities | (2) | 12 | ||
| | | | |
Total | 210 | (139) | ||
| | | | |
Valuation approach for level 3 fair valued assets and liabilities
Investments valued using valuation techniques include financial investments which by their nature do not have an externally quoted price based on regular trades, and financial investments for which markets are no longer active as a result of market conditions, eg market illiquidity. The valuation techniques used include comparison to recent arm's length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, option-adjusted spread models and, if applicable, enterprise valuation. For further detail on the valuation approach for level 3 fair valued assets and liabilities, please refer to note C3.1 of the Group's consolidated financial statements for the year ended 31 December 2017.
At 30 June 2018, the Group held £4,664 million (31 December 2017: £4,443 million) of net financial instruments at fair value within level 3. This represents 1 per cent (31 December 2017: 1 per cent) of the total fair valued financial assets net of fair valued financial liabilities.
116
The net financial instruments at fair value within level 3 at 30 June 2018 include £1,808 million of loans and a corresponding £1,746 million of borrowings held by a subsidiary of the Group's UK with-profits fund, attaching to the acquisition of a portfolio of buy-to-let mortgages and other loans financed largely by external third-party (non-recourse) borrowings (see note C3.3(c) for further details). The Group's exposure is limited to the investment held by the UK with-profits fund rather than to the individual loans and borrowings themselves. The fair value movements of these loans and borrowings have no effect on shareholders' profit and equity. The most significant non-observable inputs to the mortgage fair value are the level of future defaults and prepayments by the mortgage holders.
Included within these amounts are loans of £2,638 million at 30 June 2018 (31 December 2017: £2,512 million), measured as the loan outstanding balance, plus accrued investment income, attached to REALIC and held to back the liabilities for funds withheld under reinsurance arrangements. The funds withheld liability of £2,793 million at 30 June 2018 (31 December 2017: £2,664 million) is also classified within level 3, accounted for on a fair value basis being equivalent to the carrying value of the underlying assets.
Excluding the loans and funds withheld liability under REALIC's reinsurance arrangements as described above, which amounted to a net liability of £(155) million (31 December 2017: £(152) million), the level 3 fair valued financial assets net of financial liabilities were £4,819 million (31 December 2017: £4,595 million). Of this amount, a net liability of £(312) million (31 December 2017: net asset of £117 million) is internally valued, representing less than 0.1 per cent of the total fair valued financial assets net of financial liabilities (31 December 2017: less than 0.1 per cent). Internal valuations are inherently more subjective than external valuations. Included within these internally valued net asset/liability are:
Of the internally valued net liability referred to above of £(312) million (31 December 2017: net asset of £117 million):
117
shareholders' equity by this amount before tax. All this amount passes through the income statement substantially as part of short-term fluctuations in investment returns outside of operating profit.
The Group's policy is to recognise transfers into and transfers out of levels as of the end of each half year reporting period except for material transfers which are recognised as of the date of the event or change in circumstances that caused the transfer. Transfers are deemed to have occurred when there is a material change in the observed valuation inputs or a change in the level of trading activities of the securities.
During half year 2018, the transfers between levels within the Group's portfolio were primarily transfers from level 1 to level 2 of £621 million and transfers from level 2 to level 1 of £312 million. These transfers which relate to equity securities and debt securities arose to reflect the change in the observed valuation inputs and in certain cases, the change in the level of trading activities of the securities.
In addition, the transfers out of level 3 in half year 2018 were £55 million. These transfers were primarily between levels 3 and 2 for derivative liabilities. There were no transfers into level 3 in the period.
The Group's valuation policies, procedures and analyses for instruments categorised as level 3 are overseen by Business Unit committees as part of the Group's wider financial reporting governance processes. The procedures undertaken include approval of valuation methodologies, verification processes, and resolution of significant or complex valuation issues. In undertaking these activities the Group makes use of the extensive expertise of its asset management functions. In addition, the Group has minimum standards for independent price verification to ensure valuation accuracy is regularly independently verified. Adherence to this policy is monitored across the business units.
C3.2 Debt securities
This note provides analysis of the Group's debt securities, including asset-backed securities and sovereign debt securities.
With the exception of certain debt securities for US insurance operations classified as 'available-for-sale' under IAS 39 as disclosed in notes C3.2 (b) to (d) below, the Group's debt securities are carried at fair value through profit or loss.
Debt securities are analysed below according to external credit ratings issued, with equivalent ratings issued by different ratings agencies grouped together. Standard and Poor's ratings have been used where available, if this isn't the case Moody's and then Fitch have been used as alternatives. For the US NAIC ratings have also been used where relevant. In the table below, AAA is the highest possible rating. Investment grade financial assets are classified within the range of AAA to BBB- ratings. Financial assets which fall outside this range are classified as below BBB-. Debt securities with no external credit rating are classified as 'other'.
118
|
30 Jun 2018 £m | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
AAA |
AA+ to AA- |
A+ to A- |
BBB+ to BBB- |
Below BBB- |
Other |
Total |
|||||||
| | | | | | | | | | | | | | |
Asia | ||||||||||||||
With-profits |
2,496 | 11,425 | 3,983 | 3,351 | 1,768 | 1,900 | 24,923 | |||||||
Unit-linked |
726 | 147 | 489 | 1,326 | 441 | 642 | 3,771 | |||||||
Non-linked shareholder-backed |
948 | 3,138 | 3,234 | 3,063 | 2,040 | 1,099 | 13,522 | |||||||
Asset Management |
12 | - | 28 | - | - | - | 40 | |||||||
US | ||||||||||||||
Non-linked shareholder-backed |
442 | 6,338 | 9,439 | 13,148 | 1,035 | 5,713 | 36,115 | |||||||
UK and Europe | ||||||||||||||
With-profits |
7,091 | 8,723 | 11,606 | 13,544 | 2,847 | 7,253 | 51,064 | |||||||
Unit-linked |
358 | 2,099 | 1,694 | 1,448 | 718 | 219 | 6,536 | |||||||
Non-linked shareholder-backed |
3,273 | 6,296 | 5,138 | 1,496 | 223 | 5,718 | 22,144 | |||||||
Other operations | 673 | 1,237 | 177 | 39 | 45 | 19 | 2,190 | |||||||
| | | | | | | | | | | | | | |
Total debt securities | 16,019 | 39,403 | 35,788 | 37,415 | 9,117 | 22,563 | 160,305 | |||||||
| | | | | | | | | | | | | | |
|
31 Dec 2017 £m | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
AAA |
AA+ to AA- |
A+ to A- |
BBB+ to BBB- |
Below BBB- |
Other |
Total |
|||||||
| | | | | | | | | | | | | | |
Asia | ||||||||||||||
With-profits |
2,504 | 10,641 | 3,846 | 3,234 | 1,810 | 2,397 | 24,432 | |||||||
Unit-linked |
528 | 103 | 510 | 1,429 | 372 | 565 | 3,507 | |||||||
Non-linked shareholder-backed |
990 | 2,925 | 3,226 | 2,970 | 1,879 | 1,053 | 13,043 | |||||||
US | ||||||||||||||
Non-linked shareholder-backed |
368 | 6,352 | 9,578 | 12,311 | 1,000 | 5,769 | 35,378 | |||||||
UK and Europe | ||||||||||||||
With-profits |
6,492 | 9,378 | 11,666 | 12,856 | 2,877 | 7,392 | 50,661 | |||||||
Unit-linked |
670 | 2,732 | 1,308 | 1,793 | 91 | 117 | 6,711 | |||||||
Non-linked shareholder-backed |
5,118 | 11,005 | 9,625 | 3,267 | 258 | 6,062 | 35,335 | |||||||
Other operations | 742 | 1,264 | 182 | 67 | 36 | 16 | 2,307 | |||||||
| | | | | | | | | | | | | | |
Total debt securities | 17,412 | 44,400 | 39,941 | 37,927 | 8,323 | 23,371 | 171,374 | |||||||
| | | | | | | | | | | | | | |
The credit ratings, information or data contained in this report which are attributed and specifically provided by S&P, Moody's and Fitch Solutions and their respective affiliates and suppliers ('Content Providers') is referred to here as the 'Content'. Reproduction of any Content in any form is prohibited except with the prior written permission of the relevant party. The Content Providers do not guarantee the accuracy, adequacy, completeness, timeliness or availability of any Content and are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, or for the results obtained from the use of such Content. The Content Providers expressly disclaim liability for any damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with any use of the Content. A reference to a particular investment or security, a rating or any observation concerning an investment that is part of the Content is not a recommendation to buy, sell or hold any such investment or security, nor does it address the suitability an investment or security and should not be relied on as investment advice.
119
Securities with credit ratings classified as 'Other' can be further analysed as follows:
2018 £m | 2017 £m | |||
| | | | |
Asia | 30 Jun | 31 Dec | ||
| | | | |
Non-linked shareholder-backed | ||||
Internally rated | ||||
Government bonds |
23 | 25 | ||
Corporate bonds rated as investment grade by local external ratings agencies |
1,006 | 959 | ||
Other |
70 | 69 | ||
| | | | |
Total Asia non-linked shareholder-backed | 1,099 | 1,053 | ||
| | | | |
2018 £m | 2017 £m | |||||||
| | | | | | | | |
US | Mortgage -backed securities |
Other securities |
30 Jun Total |
31 Dec Total |
||||
| | | | | | | | |
Implicit ratings of other US debt securities based on NAIC* valuations (see below) | ||||||||
NAIC 1 |
1,802 | 2,101 | 3,903 | 3,918 | ||||
NAIC 2 |
14 | 1,767 | 1,781 | 1,794 | ||||
NAIC 3-6 |
3 | 26 | 29 | 57 | ||||
| | | | | | | | |
Total US** | 1,819 | 3,894 | 5,713 | 5,769 | ||||
| | | | | | | | |
2018 £m | 2017 £m | |||
| | | | |
UK and Europe | 30 Jun | 31 Dec | ||
| | | | |
Internal ratings or unrated | ||||
AAA to A- |
7,828 | 7,994 | ||
BBB to B- |
2,866 | 3,141 | ||
Below B- or unrated |
2,496 | 2,436 | ||
| | | | |
Total UK and Europe | 13,190 | 13,571 | ||
| | | | |
(b) Additional analysis of US insurance operations debt securities
2018 £m | 2017 £m | |||
| | | | |
30 Jun | 31 Dec | |||
| | | | |
Corporate and government security and commercial loans: | ||||
Government |
4,737 | 4,835 | ||
Publicly traded and SEC Rule 144A securities* |
23,346 | 22,849 | ||
Non-SEC Rule 144A securities |
4,659 | 4,468 | ||
Asset backed securities (see note (e)) | 3,373 | 3,226 | ||
| | | | |
Total US debt securities** | 36,115 | 35,378 | ||
| | | | |
2018 £m | 2017 £m | |||
| | | | |
30 Jun | 31 Dec | |||
| | | | |
Available-for-sale | 35,860 | 35,293 | ||
Fair value through profit and loss | 255 | 85 | ||
| | | | |
36,115 | 35,378 | |||
| | | | |
Realised gains and losses, including impairments, recorded in the income statement are as shown in note B1.2 of this report.
120
The movement in the statement of financial position value for debt securities classified as available-for-sale from a net unrealised gain of £1,205 million to a net unrealised loss of £247 million as analysed in the table below.
30 Jun 2018 £m | Foreign exchange translation** |
Changes in unrealised appreciation |
31 Dec 2017 £m | |||||
| | | | | | | | |
|
Reflected as part of movement in other comprehensive income |
|||||||
---|---|---|---|---|---|---|---|---|
| | | | | | | | |
Assets fair valued at below book value | ||||||||
Book value* |
23,159 | 6,325 | ||||||
Unrealised gain (loss) |
(762) | (30) | (626) | (106) | ||||
| | | | | | | | |
Fair value (as included in statement of financial position) |
22,397 | 6,219 | ||||||
| | | | | | | | |
Assets fair valued at or above book value | ||||||||
Book value* |
12,948 | 27,763 | ||||||
Unrealised gain (loss) |
515 | (1) | (795) | 1,311 | ||||
| | | | | | | | |
Fair value (as included in statement of financial position) |
13,463 | 29,074 | ||||||
| | | | | | | | |
Total | ||||||||
Book value* |
36,107 | 34,088 | ||||||
Net unrealised gain (loss) |
(247) | (31) | (1,421) | 1,205 | ||||
| | | | | | | | |
Fair value (as included in the footnote above in the overview table and the statement of financial position) |
35,860 | 35,293 | ||||||
| | | | | | | | |
(i) Fair value of securities as a percentage of book value
The following table shows the fair value of the debt securities in a gross unrealised loss position for various percentages of book value:
30 Jun 2018 £m | 31 Dec 2017 £m | |||||||||||||||
| | | | | | | | | | | | | | | | |
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
|||||||||||||
| | | | | | | | | | | | | | | | |
Between 90% and 100% | 22,187 | (729) | 6,170 | (95) | ||||||||||||
Between 80% and 90% | 195 | (29) | 36 | (6) | ||||||||||||
Below 80%: | ||||||||||||||||
| | | | | | | | | | | | | | | | |
Other than mortgage-backed securities |
- | - | 10 | (4) | ||||||||||||
Corporate bonds |
15 | (4) | 3 | (1) | ||||||||||||
| | | | | | | | | | | | | | | | |
15 | (4) | 13 | (5) | |||||||||||||
| | | | | | | | | | | | | | | | |
Total | 22,397 | (762) | 6,219 | (106) | ||||||||||||
| | | | | | | | | | | | | | | | |
(ii) Unrealised losses by maturity of security
|
2018 £m | 2017 £m | ||
---|---|---|---|---|
30 Jun |
31 Dec |
|||
| | | | |
1 year to 5 years | (65) | (7) | ||
5 year to 10 years | (348) | (41) | ||
More than 10 years | (297) | (39) | ||
Mortgage-backed and other debt securities | (52) | (19) | ||
| | | | |
Total | (762) | (106) | ||
| | | | |
121
(iii) Age analysis of unrealised losses for the periods indicated
The following table shows the age analysis of all the unrealised losses in the portfolio by reference to the length of time the securities have been in an unrealised loss position:
|
30 Jun 2018 £m | 31 Dec 2017 £m | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Age analysis |
Non- investment grade |
Investment grade |
Total |
Non- investment grade |
Investment grade |
Total |
||||||
| | | | | | | | | | | | |
Less than 6 months | (14) | (418) | (432) | (4) | (31) | (35) | ||||||
6 months to 1 year | (7) | (148) | (155) | (1) | (4) | (5) | ||||||
1 year to 2 years | (1) | (148) | (149) | - | (49) | (49) | ||||||
2 year to 3 years | - | (1) | (1) | (1) | (6) | (7) | ||||||
More than 3 years | (1) | (24) | (25) | - | (10) | (10) | ||||||
| | | | | | | | | | | | |
(23) | (739) | (762) | (6) | (100) | (106) | |||||||
| | | | | | | | | | | | |
Further, the following table shows the age analysis as at 30 June 2018 of the securities whose fair values were below 80 per cent of the book value:
|
30 Jun 2018 £m | 31 Dec 2017 £m | ||||||
---|---|---|---|---|---|---|---|---|
Age analysis |
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
||||
| | | | | | | | |
Less than 3 months | 13 | (3) | 2 | - | ||||
3 months to 6 months | - | - | 1 | (1) | ||||
More than 6 months | 2 | (1) | 10 | (4) | ||||
| | | | | | | | |
15 | (4) | 13 | (5) | |||||
| | | | | | | | |
The Group's holdings in asset-backed securities (ABS), which comprise residential mortgage-backed securities (RMBS), commercial mortgage-backed securities (CMBS), collateralised debt obligations (CDO) funds and other asset-backed securities, at 30 June 2018 are as follows:
|
2018 £m | 2017 £m | ||
---|---|---|---|---|
|
30 Jun |
31 Dec |
||
| | | | |
Shareholder-backed operations: | ||||
Asia operationsnote(i) | 97 | 118 | ||
US operationsnote(ii) | 3,373 | 3,226 | ||
UK insurance operations (2018: 33% AAA, 15% AA)note(iii) | 960 | 1,070 | ||
Other operationsnote(iv) | 507 | 589 | ||
| | | | |
4,937 | 5,003 | |||
| | | | |
With-profits operations: | ||||
Asia operationsnote(i) | 192 | 233 | ||
UK insurance operations (2018: 65% AAA, 10% AA)note(iii) | 5,414 | 5,658 | ||
| | | | |
5,606 | 5,891 | |||
| | | | |
Total | 10,543 | 10,894 | ||
| | | | |
Notes
The Asia operations' exposure to asset-backed securities is primarily held by the with-profits operations. Of the £192 million, 100 per cent (31 December 2017: 98 per cent) are investment grade.
122
US operations' exposure to asset-backed securities at 30 June 2018 comprises:
|
2018 £m | 2017 £m | ||
---|---|---|---|---|
|
30 Jun |
31 Dec |
||
| | | | |
RMBS | ||||
Sub-prime (2018: 2% AAA, 6% AA, 3% A) |
105 | 112 | ||
Alt-A (2018: 3% AAA, 2% A) |
117 | 126 | ||
Prime including agency (2018: 5% AAA, 67% AA, 8% A) |
425 | 440 | ||
CMBS (2018: 83% AAA, 16% AA, 1% A) | 1,638 | 1,579 | ||
CDO funds (2018: 13% AA, 87% A), including £nil exposure to sub-prime | 11 | 28 | ||
Other ABS (2018: 16% AAA, 16% AA, 53% A), including £93 million exposure to sub-prime | 1,077 | 941 | ||
| | | | |
Total | 3,373 | 3,226 | ||
| | | | |
The majority of holdings of the shareholder-backed business are UK securities and relate to PAC's annuity business. Of the holdings of the with-profits operations, £1,833 million (31 December 2017: £1,913 million) relates to exposure to the US markets with the remaining exposure being primarily to the UK market.
Other operations' exposure to asset-backed securities is held by Prudential Capital with no sub-prime exposure. Of the £507 million, 99 per cent (31 December 2017: 96 per cent) are graded AAA.
The Group exposures held by the shareholder-backed business and with-profits funds in sovereign debts and bank debt securities at 30 June 2018 are analysed as follows:
Exposure to sovereign debts
|
30 Jun 2018 £m | 31 Dec 2017 £m | ||||||
---|---|---|---|---|---|---|---|---|
|
Shareholder- backed business |
With- profits funds |
Shareholder- backed business |
With- profits funds |
||||
| | | | | | | | |
Italy | - | 60 | 58 | 63 | ||||
Spain | 36 | 18 | 34 | 18 | ||||
France | 23 | 6 | 23 | 38 | ||||
Germany* | 663 | 315 | 693 | 301 | ||||
Other Eurozone | 77 | 30 | 82 | 31 | ||||
| | | | | | | | |
Total Eurozone | 799 | 429 | 890 | 451 | ||||
United Kingdom | 3,482 | 3,130 | 5,918 | 3,287 | ||||
United States** | 5,243 | 10,519 | 5,078 | 10,156 | ||||
Other, including Asia | 4,923 | 2,314 | 4,638 | 2,143 | ||||
| | | | | | | | |
Total | 14,447 | 16,392 | 16,524 | 16,037 | ||||
| | | | | | | | |
123
Exposure to bank debt securities
|
2018 £m | 2017 £m | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Senior debt |
Subordinated debt |
|
|
||||||||||||
Shareholder-backed business |
Covered |
Senior |
Total senior debt |
Tier 1 |
Tier 2 |
Total subordinated debt |
30 Jun Total |
31 Dec Total |
||||||||
| | | | | | | | | | | | | | | | |
Italy | - | - | - | - | - | - | - | - | ||||||||
Spain | 42 | 36 | 78 | - | - | - | 78 | 68 | ||||||||
France | 27 | 37 | 64 | 13 | 4 | 17 | 81 | 86 | ||||||||
Germany | 30 | - | 30 | - | 89 | 89 | 119 | 117 | ||||||||
Netherlands | - | 45 | 45 | - | 6 | 6 | 51 | 71 | ||||||||
Other Eurozone | 15 | - | 15 | - | - | - | 15 | 15 | ||||||||
| | | | | | | | | | | | | | | | |
Total Eurozone | 114 | 118 | 232 | 13 | 99 | 112 | 344 | 357 | ||||||||
United Kingdom | 575 | 545 | 1,120 | 5 | 164 | 169 | 1,289 | 1,382 | ||||||||
United States | - | 2,399 | 2,399 | 1 | 95 | 96 | 2,495 | 2,619 | ||||||||
Other, including Asia | 16 | 699 | 715 | 105 | 391 | 496 | 1,211 | 1,163 | ||||||||
| | | | | | | | | | | | | | | | |
Total | 705 | 3,761 | 4,466 | 124 | 749 | 873 | 5,339 | 5,521 | ||||||||
| | | | | | | | | | | | | | | | |
With-profits funds | ||||||||||||||||
Italy | - | 38 | 38 | - | - | - | 38 | 31 | ||||||||
Spain | - | 21 | 21 | - | - | - | 21 | 16 | ||||||||
France | 8 | 245 | 253 | 2 | 63 | 65 | 318 | 286 | ||||||||
Germany | 141 | 31 | 172 | - | 35 | 35 | 207 | 180 | ||||||||
Netherlands | - | 216 | 216 | 5 | 6 | 11 | 227 | 199 | ||||||||
Other Eurozone | - | 27 | 27 | - | - | - | 27 | 27 | ||||||||
| | | | | | | | | | | | | | | | |
Total Eurozone | 149 | 578 | 727 | 7 | 104 | 111 | 838 | 739 | ||||||||
United Kingdom | 865 | 797 | 1,662 | 2 | 368 | 370 | 2,032 | 1,938 | ||||||||
United States | - | 2,188 | 2,188 | 47 | 298 | 345 | 2,533 | 2,518 | ||||||||
Other, including Asia | 580 | 1,451 | 2,031 | 327 | 430 | 757 | 2,788 | 2,531 | ||||||||
| | | | | | | | | | | | | | | | |
Total | 1,594 | 5,014 | 6,608 | 383 | 1,200 | 1,583 | 8,191 | 7,726 | ||||||||
| | | | | | | | | | | | | | | | |
The tables above exclude assets held to cover linked liabilities and those of the consolidated unit trusts and similar funds. In addition, the tables above exclude the proportionate share of sovereign debt holdings of the Group's joint venture operations.
C3.3 Loans portfolio
Loans are principally accounted for at amortised cost, net of impairment except for:
124
The amounts included in the statement of financial position are analysed as follows:
|
30 Jun 2018 £m | 31 Dec 2017 £m | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Mortgage loans* |
Policy loans** |
Other loans |
Total |
Mortgage loans* |
Policy loans** |
Other loans |
Total |
||||||||
| | | | | | | | | | | | | | | | |
Asia | ||||||||||||||||
With-profits |
- | 652 | 105 | 757 | - | 613 | 112 | 725 | ||||||||
Non-linked shareholder-backed |
170 | 217 | 193 | 580 | 177 | 216 | 199 | 592 | ||||||||
US | ||||||||||||||||
Non-linked shareholder-backed |
6,292 | 3,523 | - | 9,815 | 6,236 | 3,394 | - | 9,630 | ||||||||
UK and Europe | ||||||||||||||||
With-profits |
2,267 | 4 | 1,672 | 3,943 | 2,441 | 4 | 1,823 | 4,268 | ||||||||
Non-linked shareholder-backed |
1,686 | - | 35 | 1,721 | 1,681 | - | 37 | 1,718 | ||||||||
Other operations | - | - | 106 | 106 | - | - | 109 | 109 | ||||||||
| | | | | | | | | | | | | | | | |
Total loans securities | 10,415 | 4,396 | 2,111 | 16,922 | 10,535 | 4,227 | 2,280 | 17,042 | ||||||||
| | | | | | | | | | | | | | | | |
In the US, mortgage loans are all commercial mortgage loans that are secured by the following property types: industrial, multi-family residential, suburban office, retail or hotel. The average loan size is £13.3 million (31 December 2017: £12.6 million). The portfolio has a current estimated average loan to value of 55 per cent (31 December 2017: 55 per cent).
At 30 June 2018, Jackson had no mortgage loans where the contractual terms of the agreements had been restructured (31 December 2017: none).
The UK with-profits fund invests in an entity established to acquire a portfolio of buy-to-let mortgage loans. The vehicle financed the acquisition through the issue of debt instruments, largely to external parties, securitised upon the loans acquired. These third-party borrowings have no recourse to any other assets of the Group and the Group's exposure is limited to the amount invested by the UK with-profits fund.
By carrying value, 99.99 per cent of the £1,686 million (31 December 2017: 99.98 per cent of £1,681 million) mortgage loans held by the UK shareholder-backed business relates to lifetime (equity release) mortgage business which has an average loan to property value of 32 per cent (31 December 2017: 31 per cent).
125
C4 Policyholder liabilities and unallocated surplus
The note provides information of policyholder liabilities and unallocated surplus of with-profits funds held on the Group's statement of financial position:
C4.1 Movement and duration of liabilities
C4.1(a) Group overview
|
|
Insurance operations £m | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Half year 2018 movements |
Asia note C4.1(b) |
US note C4.1(c) |
UK and Europe note C4.1(d) |
Total |
|
||||||||||
| | | | | | | | | | | | | | | | |
At 1 January 2018 | 73,839 | 180,724 | 181,066 | 435,629 | ||||||||||||
| | | | | | | | | | | | | | | | |
Comprising: | ||||||||||||||||
| | | | | | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position | 62,898 | 180,724 | 167,589 | 411,211 | ||||||||||||
(excludes £32 million classified as unallocated to a segment) | ||||||||||||||||
- Unallocated surplus of with-profits funds on the consolidated statement of financial position | 3,474 | - | 13,477 | 16,951 | ||||||||||||
- Group's share of policyholder liabilities of joint ventures and associate | 7,467 | - | - | 7,467 | ||||||||||||
| | | | | | | | | | | | | | | | |
Reclassification of reinsured UK annuity contracts as held for sale* |
- |
- |
(12,002 |
) |
(12,002 |
) |
||||||||||
Net flows: |
||||||||||||||||
|
Premiums | 6,247 | 7,111 | 6,964 | 20,322 | |||||||||||
|
Surrenders | (1,547 | ) | (5,953 | ) | (3,446 | ) | (10,946 | ) | |||||||
|
Maturities/deaths | (838 | ) | (1,076 | ) | (3,499 | ) | (5,413 | ) | |||||||
| | | | | | | | | | | | | | | | |
Net flows | 3,862 | 82 | 19 | 3,963 | ||||||||||||
Shareholders' transfers post tax | (27 | ) | - | (127 | ) | (154 | ) | |||||||||
Investment-related items and other movements | (1,349 | ) | (103 | ) | (801 | ) | (2,253 | ) | ||||||||
Foreign exchange translation differences | 690 | 4,447 | 17 | 5,154 | ||||||||||||
| | | | | | | | | | | | | | | | |
As at 30 June 2018 | 77,015 | 185,150 | 168,172 | 430,337 | ||||||||||||
| | | | | | | | | | | | | | | | |
Comprising: | ||||||||||||||||
| | | | | | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position | 65,640 | 185,150 | 154,655 | 405,445 | ||||||||||||
(excludes £37 million classified as unallocated to a segment) | ||||||||||||||||
- Unallocated surplus of with-profits funds on the consolidated statement of financial position | 3,766 | - | 13,517 | 17,283 | ||||||||||||
- Group's share of policyholder liabilities of joint ventures and associate | 7,609 | - | - | 7,609 | ||||||||||||
| | | | | | | | | | | | | | | | |
Half year 2017 movements |
||||||||||||||||
| | | | | | | | | | | | | | | | |
At 1 January 2017 | 62,784 | 177,626 | 169,304 | 409,714 | ||||||||||||
| | | | | | | | | | | | | | | | |
Comprising: | ||||||||||||||||
| | | | | | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position | 53,716 | 177,626 | 157,654 | 388,996 | ||||||||||||
- Unallocated surplus of with-profits funds on the consolidated statement of financial position | 2,667 | - | 11,650 | 14,317 | ||||||||||||
- Group's share of policyholder liabilities of joint ventures and associate | 6,401 | - | - | 6,401 | ||||||||||||
| | | | | | | | | | | | | | | | |
Net flows: |
||||||||||||||||
|
Premiums | 5,699 | 8,148 | 7,756 | 21,603 | |||||||||||
|
Surrenders | (1,508 | ) | (5,071 | ) | (3,816 | ) | (10,395 | ) | |||||||
|
Maturities/deaths | (880 | ) | (1,119 | ) | (3,533 | ) | (5,532 | ) | |||||||
| | | | | | | | | | | | | | | | |
Net flows | 3,311 | 1,958 | 407 | 5,676 | ||||||||||||
Shareholders' transfers post tax | (27 | ) | - | (115 | ) | (142 | ) | |||||||||
Investment-related items and other movements | 4,288 | 7,124 | 5,214 | 16,626 | ||||||||||||
Foreign exchange translation differences | (2,035 | ) | (8,929 | ) | 130 | (10,834 | ) | |||||||||
| | | | | | | | | | | | | | | | |
At 30 June 2017 | 68,321 | 177,779 | 174,940 | 421,040 | ||||||||||||
| | | | | | | | | | | | | | | | |
Comprising: | ||||||||||||||||
| | | | | | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position | 58,348 | 177,779 | 162,853 | 398,980 | ||||||||||||
- Unallocated surplus of with-profits funds on the consolidated statement of financial position | 3,003 | - | 12,087 | 15,090 | ||||||||||||
- Group's share of policyholder liabilities of joint ventures and associate | 6,970 | - | - | 6,970 | ||||||||||||
| | | | | | | | | | | | | | | | |
Average policyholder liability balances** | ||||||||||||||||
Half year 2018 | 71,807 | 182,937 | 161,122 | 415,866 | ||||||||||||
Half year 2017 | 62,718 | 177,702 | 160,254 | 400,674 | ||||||||||||
| | | | | | | | | | | | | | | | |
126
The items above represent the amount attributable to changes in policyholder liabilities and unallocated surplus of with-profits funds as a result of each of the components listed. The policyholder liabilities shown include investment contracts without discretionary participation features (as defined in IFRS 4) and their full movement in the period but exclude liabilities that have not been allocated to a reporting segment. The items above are shown gross of external reinsurance.
The analysis includes the impact of premiums, claims and investment movements on policyholders' liabilities. The impact does not represent premiums, claims and investment movements as reported in the income statement. For example, the premiums shown above will exclude any deductions for fees/charges. Claims (surrenders, maturities and deaths) represent the policyholder liabilities provision released rather than the claim amount paid to the policyholder.
|
|
Half year 2018 £m | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Asia |
US |
UK and Europe |
Total note (b) |
|
||||||
| | | | | | | | | | | | |
At 1 January 2018 | 37,402 | 180,724 | 56,367 | 274,493 | ||||||||
Reclassification of reinsured UK annuity contracts as held for sale* | - | - | (12,002) | (12,002) | ||||||||
Net flows: | ||||||||||||
|
Premiums | 3,266 | 7,111 | 681 | 11,058 | |||||||
|
Surrenders | (1,383) | (5,953) | (1,200) | (8,536) | |||||||
|
Maturities/deaths | (420) | (1,076) | (1,294) | (2,790) | |||||||
| | | | | | | | | | | | |
Net flowsnote | 1,463 | 82 | (1,813) | (268) | ||||||||
Investment-related items and other movements | (718) | (103) | (236) | (1,057) | ||||||||
Foreign exchange translation differences | 1 | 4,447 | - | 4,448 | ||||||||
| | | | | | | | | | | | |
At 30 June 2018 | 38,148 | 185,150 | 42,316 | 265,614 | ||||||||
| | | | | | | | | | | | |
Comprising: |
||||||||||||
| | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position | 30,539 | 185,150 | 42,316 | 258,005 | ||||||||
(excludes £37 million classified as unallocated to a segment) | ||||||||||||
- Group's share of policyholder liabilities relating to joint ventures and associate | 7,609 | - | - | 7,609 | ||||||||
| | | | | | | | | | | | |
|
|
Half year 2017 £m | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Asia |
US |
UK and Europe |
Total |
|
||||||
| | | | | | | | | | | | |
At 1 January 2017 | 32,851 | 177,626 | 56,158 | 266,635 | ||||||||
Net flows: | ||||||||||||
|
Premiums | 2,801 | 8,148 | 1,658 | 12,607 | |||||||
|
Surrenders | (1,335) | (5,071) | (1,500) | (7,906) | |||||||
|
Maturities/deaths | (450) | (1,119) | (1,325) | (2,894) | |||||||
| | | | | | | | | | | | |
Net flowsnote | 1,016 | 1,958 | (1,167) | 1,807 | ||||||||
Investment-related items and other movements | 1,912 | 7,124 | 1,500 | 10,536 | ||||||||
Foreign exchange translation differences | (739) | (8,929) | - | (9,668) | ||||||||
| | | | | | | | | | | | |
At 30 June 2017 | 35,040 | 177,779 | 56,491 | 269,310 | ||||||||
| | | | | | | | | | | | |
Comprising: |
||||||||||||
| | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position | 28,070 | 177,779 | 56,491 | 262,340 | ||||||||
- Group's share of policyholder liabilities relating to joint ventures and associate | 6,970 | - | - | 6,970 | ||||||||
| | | | | | | | | | | | |
Note
Including net flows of the Group's insurance joint ventures and associate.
127
C4.1(b) Asia insurance operations
A reconciliation of the total policyholder liabilities and unallocated surplus of with-profits funds of Asia insurance operations from the beginning of the period to 30 June is as follows:
|
|
£m | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Half year 2018 movements |
With-profits business* |
Unit-linked liabilities |
Other business |
Total |
|
||||||
| | | | | | | | | | | | |
At 1 January 2018 | 36,437 | 20,027 | 17,375 | 73,839 | ||||||||
Comprising: | ||||||||||||
| | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position | 32,963 | 16,263 | 13,672 | 62,898 | ||||||||
- Unallocated surplus of with-profits funds on the consolidated statement of financial position | 3,474 | - | - | 3,474 | ||||||||
- Group's share of policyholder liabilities relating to joint ventures and associate | - | 3,764 | 3,703 | 7,467 | ||||||||
| | | | | | | | | | | | |
Premiums: | ||||||||||||
New business | 432 | 870 | 435 | 1,737 | ||||||||
In-force | 2,549 | 841 | 1,120 | 4,510 | ||||||||
| | | | | | | | | | | | |
2,981 | 1,711 | 1,555 | 6,247 | |||||||||
Surrendersnote (c) | (164) | (1,071) | (312) | (1,547) | ||||||||
Maturities/deaths | (418) | (93) | (327) | (838) | ||||||||
| | | | | | | | | | | | |
Net flowsnote (b) | 2,399 | 547 | 916 | 3,862 | ||||||||
Shareholders' transfers post tax | (27) | - | - | (27) | ||||||||
Investment-related items and other movementsnote (d) | (631) | (652) | (66) | (1,349) | ||||||||
Foreign exchange translation differencesnote (a) | 689 | (142) | 143 | 690 | ||||||||
| | | | | | | | | | | | |
At 30 June 2018 | 38,867 | 19,780 | 18,368 | 77,015 | ||||||||
| | | | | | | | | | | | |
Comprising: | ||||||||||||
| | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position* | 35,101 | 16,094 | 14,445 | 65,640 | ||||||||
- Unallocated surplus of with-profits funds on the consolidated statement of financial position | 3,766 | - | - | 3,766 | ||||||||
- Group's share of policyholder liabilities relating to joint ventures and associate | - | 3,686 | 3,923 | 7,609 | ||||||||
| | | | | | | | | | | | |
Half year 2017 movements |
||||||||||||
| | | | | | | | | | | | |
At 1 January 2017 | 29,933 | 17,507 | 15,344 | 62,784 | ||||||||
Comprising: | ||||||||||||
| | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position | 27,266 | 14,289 | 12,161 | 53,716 | ||||||||
- Unallocated surplus of with-profits funds on the consolidated statement of financial position | 2,667 | - | - | 2,667 | ||||||||
- Group's share of policyholder liabilities relating to joint ventures and associate | - | 3,218 | 3,183 | 6,401 | ||||||||
| | | | | | | | | | | | |
Premiums: | ||||||||||||
|
New business | 676 | 527 | 528 | 1,731 | |||||||
|
In-force | 2,222 | 805 | 941 | 3,968 | |||||||
| | | | | | | | | | | | |
2,898 | 1,332 | 1,469 | 5,699 | |||||||||
Surrendersnote (c) | (173) | (1,102) | (233) | (1,508) | ||||||||
Maturities/deaths | (430) | (82) | (368) | (880) | ||||||||
| | | | | | | | | | | | |
Net flowsnote (b) | 2,295 | 148 | 868 | 3,311 | ||||||||
Shareholders' transfers post tax | (27) | - | - | (27) | ||||||||
Investment-related items and other movementsnote (d) | 2,376 | 1,551 | 361 | 4,288 | ||||||||
Foreign exchange translation differencesnote (a) | (1,296) | (373) | (366) | (2,035) | ||||||||
| | | | | | | | | | | | |
At 30 June 2017 | 33,281 | 18,833 | 16,207 | 68,321 | ||||||||
| | | | | | | | | | | | |
Comprising: | ||||||||||||
| | | | | | | | | | | | |
- Policyholder liabilities on the consolidated statement of financial position | 30,278 | 15,326 | 12,744 | 58,348 | ||||||||
- Unallocated surplus of with-profits funds on the consolidated statement of financial position | 3,003 | - | - | 3,003 | ||||||||
- Group's share of policyholder liabilities relating to joint ventures and associate | - | 3,507 | 3,463 | 6,970 | ||||||||
| | | | | | | | | | | | |
Average policyholder liability balances | ||||||||||||
|
Half year 2018 | 34,032 | 19,903 | 17,872 | 71,807 | |||||||
|
Half year 2017 | 28,772 | 18,170 | 15,776 | 62,718 | |||||||
| | | | | | | | | | | | |
128
Notes
C4.1(c) US insurance operations
A reconciliation of the total policyholder liabilities of US insurance operations from the beginning of the period to 30 June is as follows:
US insurance operations
|
£m | |||||
---|---|---|---|---|---|---|
Half year 2018 movements |
Variable annuity separate account liabilities |
Fixed annuity, GIC and other business |
Total |
|||
| | | | | | |
At 1 January 2018 |
130,528 | 50,196 | 180,724 | |||
Premiums |
5,528 | 1,583 | 7,111 | |||
Surrenders |
(4,225) | (1,728) | (5,953) | |||
Maturities/deaths |
(540) | (536) | (1,076) | |||
| | | | | | |
Net flowsnote (b) |
763 | (681) | 82 | |||
Transfers from general to separate account |
387 | (387) | - | |||
Investment-related items and other movementsnote (c) |
582 | (685) | (103) | |||
Foreign exchange translation differencesnote (a) |
3,286 | 1,161 | 4,447 | |||
| | | | | | |
At 30 June 2018 |
135,546 | 49,604 | 185,150 | |||
| | | | | | |
Half year 2017 movements |
||||||
| | | | | | |
At 1 January 2017 |
120,411 | 57,215 | 177,626 | |||
Premiums |
5,981 | 2,167 | 8,148 | |||
Surrenders |
(3,409) | (1,662) | (5,071) | |||
Maturities/deaths |
(541) | (578) | (1,119) | |||
| | | | | | |
Net flowsnote (b) |
2,031 | (73) | 1,958 | |||
Transfers from general to separate account |
1,240 | (1,240) | - | |||
Investment-related items and other movements |
7,236 | (112) | 7,124 | |||
Foreign exchange translation differencesnote (a) |
(6,183) | (2,746) | (8,929) | |||
| | | | | | |
At 30 June 2017 |
124,735 | 53,044 | 177,779 | |||
| | | | | | |
Average policyholder liability balances* |
||||||
Half year 2018 |
133,037 | 49,900 | 182,937 | |||
Half year 2017 |
122,573 | 55,129 | 177,702 | |||
| | | | | | |
Notes
129
C4.1(d) UK and Europe insurance operations
A reconciliation of the total policyholder liabilities and unallocated surplus of with-profits funds of UK and Europe insurance operations from the beginning of the period to 30 June is as follows:
|
|
£m | |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
Shareholder-backed funds and subsidiaries |
|
|
|||||||
|
Half year 2018 movements |
With-profits sub-fund |
Unit-linked liabilities |
Annuity and other long-term business |
Total |
|
||||||
| | | | | | | | | | | | |
|
At 1 January 2018 |
124,699 | 23,145 | 33,222 | 181,066 | |||||||
|
Comprising: |
|||||||||||
| | | | | | | | | | | | |
|
- Policyholder liabilities |
111,222 | 23,145 | 33,222 | 167,589 | |||||||
|
- Unallocated surplus of with-profits funds |
13,477 | - | - | 13,477 | |||||||
| | | | | | | | | | | | |
|
Reclassification of reinsured UK annuity contracts as held for sale* |
- |
- |
(12,002) |
(12,002) |
|
||||||
|
Premiums |
6,283 |
516 |
165 |
6,964 |
|
||||||
|
Surrenders |
(2,246) | (1,163) | (37) | (3,446) | |||||||
|
Maturities/deaths |
(2,205) | (313) | (981) | (3,499) | |||||||
| | | | | | | | | | | | |
|
Net flowsnote (a) |
1,832 | (960) | (853) | 19 | |||||||
|
Shareholders' transfers post tax |
(127) | - | - | (127) | |||||||
|
Switches |
(89) | 89 | - | - | |||||||
|
Investment-related items and other movementsnote (b) |
(476) | (76) | (249) | (801) | |||||||
|
Foreign exchange translation differences |
17 | - | - | 17 | |||||||
| | | | | | | | | | | | |
|
At 30 June 2018 |
125,856 | 22,198 | 20,118 | 168,172 | |||||||
| | | | | | | | | | | | |
|
Comprising: |
|||||||||||
| | | | | | | | | | | | |
|
- Policyholder liabilities |
112,339 | 22,198 | 20,118 | 154,655 | |||||||
|
- Unallocated surplus of with-profits funds |
13,517 | - | - | 13,517 | |||||||
| | | | | | | | | | | | |
|
Half year 2017 movements |
|||||||||||
| | | | | | | | | | | | |
|
At 1 January 2017 |
113,146 | 22,119 | 34,039 | 169,304 | |||||||
|
Comprising: |
|||||||||||
| | | | | | | | | | | | |
|
- Policyholder liabilities |
101,496 | 22,119 | 34,039 | 157,654 | |||||||
|
- Unallocated surplus of with-profits funds |
11,650 | - | - | 11,650 | |||||||
| | | | | | | | | | | | |
|
Premiums |
6,098 | 1,484 | 174 | 7,756 | |||||||
|
Surrenders |
(2,316) | (1,472) | (28) | (3,816) | |||||||
|
Maturities/deaths |
(2,208) | (323) | (1,002) | (3,533) | |||||||
| | | | | | | | | | | | |
|
Net flowsnote (a) |
1,574 | (311) | (856) | 407 | |||||||
|
Shareholders' transfers post tax |
(115) | - | - | (115) | |||||||
|
Switches |
(91) | 91 | - | - | |||||||
|
Investment-related items and other movementsnote (b) |
3,805 | 1,018 | 391 | 5,214 | |||||||
|
Foreign exchange translation differences |
130 | - | - | 130 | |||||||
| | | | | | | | | | | | |
|
At 30 June 2017 |
118,449 | 22,917 | 33,574 | 174,940 | |||||||
| | | | | | | | | | | | |
|
Comprising: |
|||||||||||
| | | | | | | | | | | | |
|
- Policyholder liabilities |
106,362 | 22,917 | 33,574 | 162,853 | |||||||
|
- Unallocated surplus of with-profits funds |
12,087 | - | - | 12,087 | |||||||
| | | | | | | | | | | | |
|
Average policyholder liability balances** |
|||||||||||
|
Half year 2018 |
111,781 | 22,671 | 26,670 | 161,122 | |||||||
|
Half year 2017 |
103,929 | 22,518 | 33,807 | 160,254 | |||||||
| | | | | | | | | | | | |
130
Notes
C5 Intangible assets
|
Attributable to: | |
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholders |
With-profits |
2018 £m |
2017 £m |
|||||||||
|
|||||||||||||
|
|
|
30 Jun |
31 Dec |
|||||||||
| | | | | | | | | | | | | |
Cost |
|||||||||||||
At beginning of year |
1,458 | 24 | 1,482 | 1,628 | |||||||||
Disposals/reclassifications to held for sale |
- | (10) | (10) | (155) | |||||||||
Additions in the period |
- | 149 | 149 | 9 | |||||||||
Exchange differences |
1 | (2) | (1) | - | |||||||||
| | | | | | | | | | | | | |
Net book amount at end of year |
1,459 | 161 | 1,620 | 1,482 | |||||||||
| | | | | | | | | | | | | |
Goodwill comprises:
|
2018 £m | 2017 £m | |||||
---|---|---|---|---|---|---|---|
|
30 Jun |
31 Dec |
|||||
| | | | | | | |
M&G |
1,153 | 1,153 | |||||
Other - attributable to shareholders |
306 | 305 | |||||
| | | | | | | |
Goodwill - attributable to shareholders |
1,459 | 1,458 | |||||
Venture fund investments - attributable to with-profits funds |
161 | 24 | |||||
| | | | | | | |
|
1,620 | 1,482 | |||||
| | | | | | | |
Other goodwill attributable to shareholders represents amounts allocated to entities in Asia. These goodwill amounts are not individually material.
During the first half of 2018, the PAC with-profits fund, via its venture fund holdings managed by M&G Prudential asset management, made a small number of acquisitions that are consolidated by the Group resulting in an addition to goodwill of £149 million. As these transactions are within the with-profits fund, they have no impact on shareholders' profit or equity for the period ended 30 June 2018. The impact on the Group's consolidated revenue, including investment returns, is not material. Had the acquisitions been effected at 1 January 2018, the revenue and profit of the Group for half year 2018 would not have been materially different.
|
2018 £m | 2017 £m | |||||
---|---|---|---|---|---|---|---|
|
30 Jun |
31 Dec |
|||||
| | | | | | | |
Deferred acquisition costs and other intangible assets attributable to shareholders |
11,210 | 10,866 | |||||
Deferred acquisition costs and other intangible assets attributable to with-profits funds |
149 | 145 | |||||
| | | | | | | |
Total of deferred acquisition costs and other intangible assets |
11,359 | 11,011 | |||||
| | | | | | | |
131
The deferred acquisition costs and other intangible assets attributable to shareholders comprise:
|
2018 £m | 2017 £m | |||||
---|---|---|---|---|---|---|---|
|
30 Jun |
31 Dec |
|||||
| | | | | | | |
Deferred acquisition costs related to insurance contracts as classified under IFRS 4 |
9,596 | 9,170 | |||||
Deferred acquisition costs related to investment management contracts, including life assurance contracts classified as financial instruments and investment management contracts under IFRS 4 |
61 | 63 | |||||
| | | | | | | |
|
9,657 | 9,233 | |||||
| | | | | | | |
Present value of acquired in-force policies for insurance contracts as classified under IFRS 4 (PVIF) |
35 | 36 | |||||
Distribution rights and other intangibles |
1,518 | 1,597 | |||||
| | | | | | | |
|
1,553 | 1,633 | |||||
| | | | | | | |
Total of deferred acquisition costs and other intangible assets |
11,210 | 10,866 | |||||
| | | | | | | |
|
|
2018 £m | |
|
2017 £m | |
||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Deferred acquisition costs | |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Asia insurance |
US insurance |
UK and Europe insurance |
All asset management |
|
|
PVIF and other intangibles* note |
|
|
30 Jun Total |
|
|
31 Dec Total |
|
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at beginning of period: |
946 | 8,197 | 84 | 6 | 1,633 | 10,866 | 10,755 | |||||||||||||||||||||||||||||
Additions |
199 | 290 | 7 | 1 | 14 | 511 | 1,240 | |||||||||||||||||||||||||||||
Amortisation to the income statement: |
||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating profit |
(70) | (280) | (6) | (3) | (88) | (447) | (709) | |||||||||||||||||||||||||||||
Non-operating profit |
(199) | (199) | 455 | |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(70) | (479) | (6) | (3) | (88) | (646) | (254) | |||||||||||||||||||||||||||||
Disposals and transfers |
- | - | - | - | (11) | (11) | - | |||||||||||||||||||||||||||||
Exchange differences and other movements |
6 | 206 | - | 1 | 5 | 218 | (799) | |||||||||||||||||||||||||||||
Amortisation of DAC related to net unrealised valuation movements on the US insurance operation's available-for-sale securities recognised within other comprehensive income |
- | 272 | - | - | - | 272 | (76) | |||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at end of period |
1,081 | 8,486 | 85 | 5 | 1,553 | 11,210 | 10,866 | |||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note
PVIF and other intangibles comprise PVIF, distribution rights and other intangibles such as software rights. Distribution rights relate to amounts that have been paid or have become unconditionally due for payment as a result of past events in respect of bancassurance partnership arrangements in Asia. These agreements allow for bank distribution of Prudential's insurance products for a fixed period of time.
132
US insurance operations
The DAC amount in respect of US insurance operations comprises amounts in respect of:
|
2018 £m | 2017 £m | |||||
---|---|---|---|---|---|---|---|
|
30 Jun |
31 Dec |
|||||
| | | | | | | |
Variable annuity business |
8,258 | 8,208 | |||||
Other business |
241 | 278 | |||||
Cumulative shadow DAC (for unrealised gains/losses booked in other comprehensive income)* |
(13) | (289) | |||||
| | | | | | | |
Total DAC for US operations |
8,486 | 8,197 | |||||
| | | | | | | |
Sensitivity of amortisation charge
The amortisation charge to the income statement is reflected in both operating profit and short-term fluctuations in investment returns. The amortisation charge to the operating profit in a reporting period comprises:
In periods where the cap and floor feature of the mean reversion technique (which is used for moderating the effect of short-term volatility in investment returns) are not relevant, the technique operates to dampen the second element above. Nevertheless, extreme market movements can cause material acceleration or deceleration of amortisation in spite of this dampening effect.
Furthermore, in those periods where the cap or floor is relevant, the mean reversion technique provides no further dampening and additional volatility may result.
In the first half of 2018, the DAC amortisation charge for operating profit was determined after including a charge for accelerated amortisation of £42 million (half year 2017 credit for deceleration: £36 million). The acceleration arising in the first half of 2018 reflects a mechanical reduction in the projected separate account return for the next five years under the mean-reversion technique. Under this technique the projected level of return for each of the next five years is adjusted so that in combination with the actual rates of return for the preceding three years (including the current period) the assumed long-term annual separate account return of 7.4 per cent is realised on average over the entire eight-year period. The acceleration in DAC amortisation in the first half of 2018, is driven, in part, by the lower than expected return in 2015 falling out of the eight-year period and primarily represents the reversal of the benefit received in 2015 under the mean reversion formula.
The application of the mean reversion formula has the effect of dampening the impact of equity market movements on DAC amortisation while the mean reversion assumption lies within the corridor. At 1 July 2018, it would take approximate movements in separate account values of more than either negative 33.1 per cent or positive 34.6 per cent for mean reversion assumption to move outside the corridor.
133
C6 Borrowings
C6.1 Core structural borrowings of shareholder-financed operations
|
2018 £m | 2017 £m | |||||
---|---|---|---|---|---|---|---|
|
30 Jun |
31 Dec |
|||||
| | | | | | | |
Holding company operations:note (i) |
|||||||
Perpetual Subordinated Capital Securities (Tier 1)note (iv) |
833 | 814 | |||||
Perpetual Subordinated Capital Securities (Tier 2) |
2,388 | 2,326 | |||||
Subordinated notes (Tier 2) |
2,133 | 2,132 | |||||
| | | | | | | |
Subordinated debt total |
5,354 | 5,272 | |||||
Senior debt:note (ii) |
|||||||
£300m 6.875% Bonds 2023 |
300 | 300 | |||||
£250m 5.875% Bonds 2029 |
249 | 249 | |||||
| | | | | | | |
Holding company total |
5,903 | 5,821 | |||||
Prudential Capital bank loannote (iii) |
275 | 275 | |||||
Jackson US$250m 8.15% Surplus Notes 2027note (v) |
189 | 184 | |||||
| | | | | | | |
Total (per condensed consolidated statement of financial position)note (vi) |
6,367 | 6,280 | |||||
| | | | | | | |
Notes
C6.2 Other borrowings
|
2018 £m | 2017 £m | |||||
---|---|---|---|---|---|---|---|
|
30 Jun |
31 Dec |
|||||
| | | | | | | |
Borrowings in respect of short-term fixed income securities programmes: |
|||||||
Commercial paper |
909 | 485 | |||||
Medium Term Notes 2018 |
300 | 600 | |||||
| | | | | | | |
|
1,209 | 1,085 | |||||
Other borrowingsnote |
409 | 706 | |||||
| | | | | | | |
Total |
1,618 | 1,791 | |||||
| | | | | | | |
Note
Other borrowings mainly include senior debt issued through the Federal Home Loan Bank of Indianapolis (FHLB), secured by collateral posted with the FHLB by Jackson. In addition, other borrowings include amounts whose repayment to the lender is contingent upon future surplus emerging from certain contracts specified under the arrangement. If insufficient surplus emerges on those contracts, there is no recourse to other assets of the Group and the liability is not payable to the degree of shortfall.
134
|
2018 £m | 2017 £m | |||||
---|---|---|---|---|---|---|---|
|
30 Jun |
31 Dec |
|||||
| | | | | | | |
Non-recourse borrowings of consolidated investment funds* | 3,521 | 3,570 | |||||
£100m 8.5% undated subordinated guaranteed bonds of Scottish Amicable Finance plc** | - | 100 | |||||
Other borrowings (predominantly obligations under finance leases) | 68 | 46 | |||||
| | | | | | | |
Total | 3,589 | 3,716 | |||||
| | | | | | | |
C7 Deferred tax
The statement of financial position contains the following deferred tax assets and liabilities in relation to:
|
2018 £m | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
At 1 Jan |
Movement in income statement |
Movement through other comprehensive income and equity |
Other movements including foreign currency movements |
At 30 Jun |
|||||
| | | | | | | | | | |
Deferred tax assets |
||||||||||
Unrealised losses or gains on investments | 14 | (1) | 55 | (1) | 67 | |||||
Balances relating to investment and insurance contracts | 1 | - | - | - | 1 | |||||
Short-term temporary differences | 2,498 | (343) | (12) | 44 | 2,187 | |||||
Capital allowances | 14 | 1 | - | 1 | 16 | |||||
Unused tax losses | 100 | 63 | 1 | - | 164 | |||||
| | | | | | | | | | |
Total | 2,627 | (280) | 44 | 44 | 2,435 | |||||
| | | | | | | | | | |
Deferred tax liabilities | ||||||||||
Unrealised losses or gains on investments | (1,748) | 126 | 186 | 32 | (1,404) | |||||
Balances relating to investment and insurance contracts | (872) | (49) | - | (4) | (925) | |||||
Short-term temporary differences | (2,041) | 27 | (11) | (36) | (2,061) | |||||
Capital allowances | (54) | - | - | 1 | (53) | |||||
| | | | | | | | | | |
Total | (4,715) | 104 | 175 | (7) | (4,443) | |||||
| | | | | | | | | | |
Under IAS 12, 'Income Taxes', deferred tax is measured at the tax rates that are expected to apply to the period when the asset is realised or the liability settled, based on the tax rates (and laws) that have been enacted or are substantively enacted at the end of the reporting period.
Deferred tax assets are recognised to the extent that they are regarded as recoverable, that is to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying temporary differences can be deducted.
The principal reasons for the decrease in deferred tax assets are a reduction in the deferred tax asset in the US insurance business relating to a narrowing of the difference between the accounting basis and tax basis for insurance reserves following changes in US interest rates, combined with a reduction in the deferred tax asset for losses on derivatives, which for US tax purposes are spread across three years, reflecting a lower level of losses in the first half of 2018 (and therefore a lower amount deferred to subsequent periods) compared to the first half of 2017.
The taxation regimes applicable across the Group often apply separate rules to trading and capital profits and losses. The distinction between temporary differences that arise from items of either a trading or capital nature
135
may affect the recognition of deferred tax assets. For the 2018 half year results and financial position at 30 June 2018 the following tax benefits have not been recognised:
|
2018 | 2017 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
30 Jun | 31 Dec | |||||||||||
|
Tax benefit £m |
Losses £bn |
Tax benefit £m |
Losses £bn |
|||||||||
| | | | | | | | | | | | | |
Capital losses |
70 | 0.4 | 79 | 0.4 | |||||||||
Trading losses |
42 | 0.2 | 74 | 0.3 | |||||||||
| | | | | | | | | | | | | |
Of the unrecognised trading losses, losses giving rise to a tax benefit of £38 million will expire within the next seven years, the rest have no expiry date.
C8 Defined benefit pension schemes
The Group's businesses operate a number of pension schemes. The largest defined benefit scheme is the principal UK scheme, namely the Prudential Staff Pension Scheme (PSPS). The Group also operates two smaller UK defined benefit schemes in respect of Scottish Amicable (SASPS) and M&G (M&GGPS). In addition, there are two small defined benefit schemes in Taiwan which have negligible deficits.
The Group asset/liability in respect of defined benefit pension schemes is as follows:
|
2018 £m | 2017 £m | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
30 Jun | 31 Dec | ||||||||||||||||||||||||||
|
|
PSPS |
SASPS |
M&GGPS |
Other schemes |
Total |
|
|
PSPS |
SASPS |
M&GGPS |
Other schemes |
Total |
|
||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underlying economic surplus (deficit) | 891 | (62) | 143 | (1) | 971 | 721 | (137) | 109 | (1) | 692 | ||||||||||||||||||
Less: unrecognised surplus | (657) | - | - | - | (657) | (485) | - | - | - | (485) | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Economic surplus (deficit) (including investment in Prudential insurance policies) | 234 | (62) | 143 | (1) | 314 | 236 | (137) | 109 | (1) | 207 | ||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PAC with-profits fund |
164 | (25) | - | - | 139 | 165 | (55) | - | - | 110 | ||||||||||||||||||
Shareholder-backed operations |
70 | (37) | 143 | (1) | 175 | 71 | (82) | 109 | (1) | 97 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidation adjustment against policyholder liabilities for investment in Prudential insurance policies | - | - | (214) | - | (214) | - | - | (151) | - | (151) | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
IAS 19 pension asset (liability) on the Group statement of financial position* | 234 | (62) | (71) | (1) | 100 | 236 | (137) | (42) | (1) | 56 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Triennial actuarial valuations
Defined benefit pension schemes in the UK are generally required to be subject to full actuarial valuations every three years in order to assess the appropriate level of funding for schemes in relation to their commitments. These valuations include assessments of the likely rate of return on the assets held within the separate trustee administered funds. The actuarial valuation differs from the IAS 19 accounting basis valuation in a number of respects, including the discount rate assumption where IAS 19 prescribes a rate based on high quality corporate bonds while a more 'prudent' assumption is used for the actuarial valuation.
The triennial valuation for the PSPS as at 5 April 2017 was completed in the first half of 2018 demonstrating that there is no change to the ongoing contributions which are kept at the minimum level required under the scheme rules.
For SASPS, the current funding arrangement agreed with the trustees based on the last completed triennial valuation as at 31 March 2017 is described in note C9 of the Group's consolidated financial statements for the year ended 31 December 2017.
The triennial valuation for the M&GGPS as at 31 December 2017 is currently in progress.
136
The underlying pension position on an economic basis reflects the assets (including investments in Prudential policies that are offset against liabilities to policyholders on the Group consolidation) and the liabilities of the schemes. The IAS 19 basis excludes the investments in Prudential policies. At 30 June 2018, M&GGPS held investments in Prudential insurance policies of £214 million (31 December 2017: £151 million).
Movements on the pension scheme deficit determined on the economic basis are as follows, with the effect of the application of IFRIC 14 being shown separately:
|
Half year 2018 £m | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Surplus (deficit) in schemes at 1 Jan 2018 |
(Charge) credit to income statement |
Actuarial gains and losses in other comprehensive income |
Contributions paid |
Surplus (deficit) in schemes at 30 Jun 2018 |
|||||
| | | | | | | | | | |
All schemes | ||||||||||
Underlying position (without the effect of IFRIC 14) | ||||||||||
Surplus (deficit) | 692 | (15) | 267 | 27 | 971 | |||||
Less: amount attributable to PAC with-profits fund | (473) | 4 | (144) | (10) | (623) | |||||
| | | | | | | | | | |
Shareholders' share: | ||||||||||
Gross of tax surplus (deficit) |
219 | (11) | 123 | 17 | 348 | |||||
Related tax |
(42) | 2 | (24) | (3) | (67) | |||||
| | | | | | | | | | |
Net of shareholders' tax | 177 | (9) | 99 | 14 | 281 | |||||
| | | | | | | | | | |
Application of IFRIC 14 for the derecognition of PSPS surplus | ||||||||||
Derecognition of surplus | (485) | (6) | (166) | - | (657) | |||||
Less: amount attributable to PAC with-profits fund | 363 | 4 | 117 | - | 484 | |||||
| | | | | | | | | | |
Shareholders' share: | ||||||||||
Gross of tax |
(122) | (2) | (49) | - | (173) | |||||
Related tax |
23 | - | 10 | - | 33 | |||||
| | | | | | | | | | |
Net of shareholders' tax | (99) | (2) | (39) | - | (140) | |||||
| | | | | | | | | | |
With the effect of IFRIC 14 | ||||||||||
Surplus (deficit) | 207 | (21) | 101 | 27 | 314 | |||||
Less: amount attributable to PAC with-profits fund | (110) | 8 | (27) | (10) | (139) | |||||
| | | | | | | | | | |
Shareholders' share: | ||||||||||
Gross of tax surplus (deficit) |
97 | (13) | 74 | 17 | 175 | |||||
Related tax |
(19) | 2 | (14) | (3) | (34) | |||||
| | | | | | | | | | |
Net of shareholders' tax | 78 | (11) | 60 | 14 | 141 | |||||
| | | | | | | | | | |
137
C9 Share capital, share premium and own shares
|
30 Jun 2018 | 31 Dec 2017 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Number of ordinary shares |
Share capital £m |
Share premium £m |
Number of ordinary shares |
Share capital £m |
Share premium £m |
|||||||||||||
| | | | | | | | | | | | | | | | | | | |
Issued shares of 5p each fully paid: | |||||||||||||||||||
At 1 January | 2,587,175,445 | 129 | 1,948 | 2,581,061,573 | 129 | 1,927 | |||||||||||||
Shares issued under share-based schemes | 4,697,422 | - | 6 | 6,113,872 | - | 21 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
At end of period | 2,591,872,867 | 129 | 1,954 | 2,587,175,445 | 129 | 1,948 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Amounts recorded in share capital represent the nominal value of the shares issued. The difference between the proceeds received on issue of shares, net of issue costs, and the nominal value of shares issued is credited to the share premium account.
At 30 June 2018, there were options outstanding under Save As You Earn schemes to subscribe for shares as follows:
|
Number of shares to subscribe for |
Share price range |
Exercisable by year |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
from |
to |
|
|||||||||
| | | | | | | | | | | | | |
30 June 2018 |
5,851,810 | 629p | 1,455p | 2023 | |||||||||
31 December 2017 |
6,448,853 | 629p | 1,455p | 2023 | |||||||||
| | | | | | | | | | | | | |
Transactions by Prudential plc and its subsidiaries in Prudential plc shares
The Group buys and sells Prudential plc shares ('own shares') either in relation to its employee share schemes or via transactions undertaken by authorised investment funds that the Group is deemed to control. The cost of own shares of £197 million at 30 June 2018 (31 December 2017: £250 million) is deducted from retained earnings. The Company has established trusts to facilitate the delivery of shares under employee incentive plans. At 30 June 2018, 9.7 million (31 December 2017: 11.4 million) Prudential plc shares with a market value of £168 million (31 December 2017: £218 million) were held in such trusts, all of which are for employee incentive plans. The maximum number of shares held during the period was 14.9 million which was in March 2018.
The Company purchased the following number of shares in respect of employee incentive plans:
|
Number of shares purchased (in millions) |
Cost £m |
|||||
---|---|---|---|---|---|---|---|
| | | | | | | |
Half year 2018 |
1.8 | 32.2 | |||||
Full year 2017 |
3.9 | 66.1 | |||||
| | | | | | | |
The Group has consolidated a number of authorised investment funds where it is deemed to control these funds under IFRS. Some of these funds hold shares in Prudential plc. The total number of shares held by these funds at 30 June 2018 was 4.8 million (31 December 2017: 6.4 million) and the cost of acquiring these shares of £46 million (31 December 2017: £71 million) is included in the cost of own shares. The market value of these shares as at 30 June 2018 was £84 million (31 December 2017: £121 million). During 2018, these funds made disposals of 1,556,423 Prudential shares (31 December 2017: additions of 372,029) for a net decrease of £24.4 million to book cost (31 December 2017: net increase of £9.4 million).
All share transactions were made on an exchange other than the Stock Exchange of Hong Kong.
Other than set out above the Group did not purchase, sell or redeem any Prudential plc listed securities during half year 2018 or 2017.
138
D Other notes
D1 Held for sale and corporate transactions
'(Loss) gain on disposal of businesses and corporate transactions' comprises the following:
|
2018 £m Half year |
2017 £m Half year |
|||||
---|---|---|---|---|---|---|---|
| | | | | | | |
Loss arising on reinsurance of part of UK shareholder-backed annuity portfolionote(i) |
(513) | - | |||||
Other transactionsnote (ii) |
(57) | 61 | |||||
| | | | | | | |
|
(570) | 61 | |||||
| | | | | | | |
Notes
In March 2018, M&G Prudential announced the sale of £12.0 billion (as at 31 December 2017) of its shareholder annuity portfolio to Rothesay Life. Under the terms of the agreement, M&G Prudential has reinsured the liabilities to Rothesay Life, which is expected to be followed by a court-sanctioned legal transfer, under Part VII of the Financial Services and Markets Act 2000 (Part VII), of the policies underlying the liabilities to Rothesay Life by the end of 2019.
The reinsurance agreement became effective on 14 March 2018. A reinsurance premium of £12,130 million has been recognised within 'Outward reinsurance premiums' in the income statement and settled via the transfer of financial investments and other assets to Rothesay Life. After allowing for the recognition of a reinsurance asset and associated changes to policyholder liabilities, a loss of £(513) million was recognised in the first half of 2018 in relation to the transaction.
The reinsured annuity business that will be transferred once the Part VII process is complete has been classified as held for sale in these consolidated financial statements in accordance with IFRS 5, 'Non-current assets held for sale and discontinued operations'. Following the reinsurance transaction the carrying value, and fair value less costs to sell, of the business to be transferred is £nil.
The assets and liabilities of the M&G Prudential annuity business classified as held for sale on the statement of financial position as at 30 June 2018 are as follows:
|
2018 £m | |||
---|---|---|---|---|
|
Half year |
|||
| | | | |
Assets |
||||
Reinsurers' share of insurance contract liabilities |
11,928 | |||
Other debtors |
49 | |||
| | | | |
Assets held for sale |
11,977 | |||
| | | | |
Liabilities |
||||
Policyholder liabilities |
11,928 | |||
Accruals, deferred income and other liabilities |
49 | |||
| | | | |
Liabilities held for sale |
11,977 | |||
| | | | |
In the first half of 2017, the Group completed its disposal of its Korea life business, realising a gain of £61 million in half year 2017 principally as a result of recycling from other comprehensive income cumulative exchange gains of this business.
On 15 August 2017, the Group, through its subsidiary National Planning Holdings, Inc. (NPH) sold its US independent broker-dealer network to LPL Financial LLC which realised a gain of £162 million in the second half of 2017. Including the £61 million for Korea referred to above, this gave a total profit attaching to disposal of other businesses and corporate transactions in full year 2017 of £223 million.
139
Other transaction costs of £57 million incurred by the Group in the first half of 2018 primarily relate to additional costs incurred in exiting from the NPH broker-dealer business and costs related to preparation for the previously announced intention to demerge M&G Prudential from Prudential plc, resulting in two separately listed entities.
D2 Contingencies and related obligations
In addition to the matters set out in note B3(b) in relation to the Financial Conduct Authority review of past annuity sales, the Group is involved in various litigation and regulatory issues. These may from time to time include class actions involving Jackson. While the outcome of such litigation and regulatory issues cannot be predicted with certainty, Prudential believes that the ultimate outcome will not have a material adverse effect on the Group's financial condition, results of operations or cash flows.
There have been no material changes to the Group's contingencies and related obligations in the six-month period ended 30 June 2018.
D3 Post balance sheet events
First interim ordinary dividend
The 2018 first interim ordinary dividend approved by the Board of Directors after 30 June 2018 is as described in note B6.
On 25 July 2018 the Group announced that Eastspring had reached an agreement to initially acquire 65 per cent of TMB Asset Management Co. Ltd., an asset management company in Thailand, from TMB Bank Public Company Limited ("TMB"). Eastspring has an option to increase its ownership to 100 per cent in the future. As part of this acquisition, Eastspring has also entered into a distribution agreement with TMB to provide investment solutions to their customers. The completion of the transaction is subject to local regulatory approval.
In August 2018 the Group announced the extension of the geographical scope of its bancassurance partnership with Standard Chartered Bank to include Ghana. Under the partnership, a range of Prudential Ghana's life insurance products will be made available to clients through Standard Chartered's branch network.
In August 2018 the Group announced that it had entered into an agreement with the UK-based healthcare technology and services company Babylon Health to provide customers in Asia access to a suite of health services that utilise artificial intelligence technology.
D4 Related party transactions
There were no transactions with related parties during the six months ended 30 June 2018 which have had a material effect on the results or financial position of the Group.
The nature of the related party transactions of the Group has not changed from those described in the Group's consolidated financial statements for the year ended 31 December 2017.
140
Index to the additional unaudited financial information
141
Additional IFRS financial information
I IFRS profit and loss information
I(a) Analysis of long-term insurance business IFRS operating profit before tax based on longer-term investment returns by driver
This schedule classifies the Group's pre-tax operating earnings from long-term insurance operations into the underlying drivers of those profits, using the following categories:
Analysis of IFRS operating profit before tax by source and margin analysis of Group long-term insurance business
The following analysis expresses certain of the Group's sources of operating profit as a margin of policyholder liabilities or other relevant drivers. Details on the calculation of the Group's average policyholder liability balances are given in note (iv) at the end of this section.
142
The reconciliation of the operating profit based on longer-term investment returns by segment to profit before tax attributable to shareholders is provided in the 'Basis of performance measures' section.
Half year 2018 |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Asia £m |
US £m |
UK and Europe £m |
Total £m |
Average liability £m note (iv) |
Margin bps note (ii) |
|||||||||||||
| | | | | | | | | | | | | | | | | | |
Spread income | 112 | 295 | 47 | 454 | 80,938 | 112 | ||||||||||||
Fee income | 108 | 1,185 | 27 | 1,320 | 172,662 | 153 | ||||||||||||
With-profits | 30 | - | 157 | 187 | 145,813 | 26 | ||||||||||||
Insurance margin | 723 | 463 | 27 | 1,213 | ||||||||||||||
Margin on revenues | 1,004 | - | 79 | 1,083 | ||||||||||||||
Expenses: | ||||||||||||||||||
Acquisition costsnote[nc_nb](i) |
(721) | (384) | (28) | (1,133) | 3,322 | (34)% | ||||||||||||
Administration expenses |
(512) | (580) | (85) | (1,177) | 257,782 | (91) | ||||||||||||
DAC adjustmentsnote[nc_nb](v) |
143 | 10 | 1 | 154 | ||||||||||||||
Expected return on shareholder assets | 58 | 12 | 33 | 103 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
945 | 1,001 | 258 | 2,204 | |||||||||||||||
Share of related tax charges from joint ventures and associatenote[nc_nb](vi) | (18) | - | - | (18) | ||||||||||||||
Longevity reinsurance and other management actions to improve solvency | - | - | 63 | 63 | ||||||||||||||
Insurance recoveries of costs associated with review of past annuity sales | - | - | 166 | 166 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
Long-term business operating profit based on longer-term investment returns | 927 | 1,001 | 487 | 2,415 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
See notes at the end of this section.
Half year 2017 AER |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Asia £m note (vi) |
US £m |
UK and Europe £m |
Total £m |
Average liability £m note (iv) |
Margin bps note (ii) |
|||||||||||||
| | | | | | | | | | | | | | | | | | |
Spread income | 108 | 401 | 74 | 583 | 89,314 | 131 | ||||||||||||
Fee income | 103 | 1,145 | 31 | 1,279 | 164,152 | 156 | ||||||||||||
With-profits | 30 | - | 142 | 172 | 132,701 | 26 | ||||||||||||
Insurance margin | 658 | 472 | 22 | 1,152 | ||||||||||||||
Margin on revenues | 1,056 | - | 82 | 1,138 | ||||||||||||||
Expenses: | ||||||||||||||||||
Acquisition costsnote (i) |
(736) | (463) | (42) | (1,241) | 3,624 | (34)% | ||||||||||||
Administration expenses |
(455) | (593) | (67) | (1,115) | 259,451 | (86) | ||||||||||||
DAC adjustmentsnote (v) |
66 | 117 | 3 | 186 | ||||||||||||||
Expected return on shareholder assets | 56 | - | 47 | 103 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
886 | 1,079 | 292 | 2,257 | |||||||||||||||
Share of related tax charges from joint ventures and associatenote (vi) | (16) | - | - | (16) | ||||||||||||||
Longevity reinsurance and other management actions to improve solvency | - | - | 188 | 188 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
Long-term business operating profit based on longer-term investment returns | 870 | 1,079 | 480 | 2,429 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
See notes at the end of this section.
143
Half year 2017 CERnote (iii) |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Asia £m note (vi) |
US £m |
UK and Europe £m note (v) |
Total £m |
Average liability £m note (iv) |
Margin bps note (ii) |
|||||||||||||
| | | | | | | | | | | | | | | | | | |
Spread income | 102 | 367 | 74 | 543 | 85,504 | 127 | ||||||||||||
Fee income | 96 | 1,048 | 31 | 1,175 | 153,255 | 153 | ||||||||||||
With-profits | 28 | - | 142 | 170 | 131,600 | 26 | ||||||||||||
Insurance margin | 618 | 432 | 22 | 1,072 | ||||||||||||||
Margin on revenues | 987 | - | 82 | 1,069 | ||||||||||||||
Expenses: | ||||||||||||||||||
Acquisition costsnote (i) |
(689) | (423) | (42) | (1,154) | 3,411 | (34)% | ||||||||||||
Administration expenses |
(430) | (543) | (67) | (1,040) | 244,721 | (85) | ||||||||||||
DAC adjustmentsnote (v) |
63 | 107 | 3 | 173 | ||||||||||||||
Expected return on shareholder assets | 53 | - | 47 | 100 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
828 | 988 | 292 | 2,108 | |||||||||||||||
Share of related tax charges from joint ventures and associatenote (vi) | (16) | - | - | (16) | ||||||||||||||
Longevity reinsurance and other management actions to improve solvency | - | - | 188 | 188 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
Long-term business operating profit based on longer-term investment returns | 812 | 988 | 480 | 2,280 | ||||||||||||||
| | | | | | | | | | | | | | | | | | |
See notes at the end of this section.
Margin analysis of long-term insurance business Asia
Half year 2018 | Half year 2017 AER | Half year 2017 CERnote (iii) |
|||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term business | Profit £m |
Average liability £m note (iv) |
Margin bps note (ii) |
Profit £m |
Average liability £m note (iv) |
Margin bps note (ii) |
Profit £m |
Average liability £m note (iv) |
Margin bps note (ii) |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Spread income | 112 | 17,872 | 125 | 108 | 15,776 | 137 | 102 | 15,335 | 133 | ||||||||||||||||||
Fee income | 108 | 19,903 | 109 | 103 | 18,170 | 113 | 96 | 17,548 | 109 | ||||||||||||||||||
With-profits | 30 | 34,032 | 18 | 30 | 28,772 | 21 | 28 | 27,671 | 20 | ||||||||||||||||||
Insurance margin | 723 | 658 | 618 | ||||||||||||||||||||||||
Margin on revenues | 1,004 | 1,056 | 987 | ||||||||||||||||||||||||
Expenses: | |||||||||||||||||||||||||||
Acquisition costsnote (i) |
(721) | 1,736 | (42)% | (736) | 1,943 | (38)% | (689) | 1,811 | (38)% | ||||||||||||||||||
Administration expenses |
(512) | 37,775 | (271) | (455) | 33,946 | (268) | (430) | 32,883 | (262) | ||||||||||||||||||
DAC adjustmentsnote (v) |
143 | 66 | 63 | ||||||||||||||||||||||||
Expected return on shareholder assets | 58 | 56 | 53 | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
945 | 886 | 828 | |||||||||||||||||||||||||
Share of related tax charges from joint ventures and associatenote (vi) | (18) | (16) | (16) | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating profit based on longer-term investment returns | 927 | 870 | 812 | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
See notes at the end of this section.
Analysis of Asia operating profit drivers
144
Margin analysis of long-term insurance business US
Half year 2018 | Half year 2017 AER | Half year 2017 CERnote (iii) |
|||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term business | Profit £m |
Average liability £m note (iv) |
Margin bps note (ii) |
Profit £m |
Average liability £m note (iv) |
Margin bps note (ii) |
Profit £m |
Average liability £m note (iv) |
Margin bps note (ii) |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Spread income | 295 | 36,396 | 162 | 401 | 39,731 | 202 | 367 | 36,362 | 202 | ||||||||||||||||||
Fee income | 1,185 | 130,088 | 182 | 1,145 | 123,464 | 186 | 1,048 | 113,189 | 185 | ||||||||||||||||||
Insurance margin | 463 | 472 | 432 | ||||||||||||||||||||||||
Expenses: | |||||||||||||||||||||||||||
Acquisition costsnote (i) |
(384) | 816 | (47)% | (463) | 960 | (48)% | (423) | 879 | (48)% | ||||||||||||||||||
Administration expenses |
(580) | 170,666 | (68) | (593) | 169,180 | (70) | (543) | 155,513 | (70) | ||||||||||||||||||
DAC adjustments |
10 | 117 | 107 | ||||||||||||||||||||||||
Expected return on shareholder assets | 12 | - | - | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating profit based on longer-term investment returns | 1,001 | 1,079 | 988 | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
See notes at the end of this section.
Analysis of US operating profit drivers
145
Analysis of pre-tax operating profit before and after acquisition costs and DAC adjustments
|
Half year 2018 £m | Half year 2017 AER £m | Half year 2017 CER £mnote(iii) | |||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Acquisition costs | |
|
|
|
|
|
Acquisition costs | |
||||||||||||||||||||||||||
|
|
|
|
Acquisition costs | |
|
|
|||||||||||||||||||||||||||||
|
Other operating profits |
|
|
|
|
|
Other operating profits |
|
|
|
||||||||||||||||||||||||||
|
Incurred |
Deferred |
Total |
Other operating profits |
Incurred |
Deferred |
Total |
Incurred |
Deferred |
Total |
||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total operating profit before acquisition costs and DAC adjustments | 1,375 | 1,375 | 1,425 | 1,425 | 1,305 | 1,305 | ||||||||||||||||||||||||||||||
Less new business strain | (384) | 290 | (94) | (463) | 353 | (110) | (424) | 323 | (101) | |||||||||||||||||||||||||||
Other DAC adjustments - amortisation of previously deferred acquisition costs: |
||||||||||||||||||||||||||||||||||||
Normal |
(238) | (238) | (272) | (272) | (249) | (249) | ||||||||||||||||||||||||||||||
(Accelerated) decelerated |
(42) | (42) | 36 | 36 | 33 | 33 | ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | 1,375 | (384) | 10 | 1,001 | 1,425 | (463) | 117 | 1,079 | 1,305 | (424) | 107 | 988 | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Analysis of operating profit based on longer-term investment returns for US operations by product
|
|
|
|
% | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2018 £m | 2017 £m | |||||||||||||
|
Half year 2018 vs half year 2017 | ||||||||||||||
|
|
AER Half year |
CERnote(iii) Half year |
||||||||||||
|
Half year |
||||||||||||||
|
AER |
CER |
|||||||||||||
| | | | | | | | | | | | | | | |
Spread businessnote(a) |
153 | 176 | 161 | (13)% | (5)% | ||||||||||
Fee businessnote(b) |
791 | 852 | 780 | (7)% | 1% | ||||||||||
Life and other businessnote(c) |
57 | 51 | 47 | 12% | 21% | ||||||||||
| | | | | | | | | | | | | | | |
Total insurance operations |
1,001 | 1,079 | 988 | (7)% | 1% | ||||||||||
| | | | | | | | | | | | | | | |
US asset management and broker-dealer |
1 |
(6) |
(6) |
117% |
117% |
||||||||||
| | | | | | | | | | | | | | | |
Total US operations |
1,002 | 1,073 | 982 | (7)% | 2% | ||||||||||
| | | | | | | | | | | | | | | |
The analysis of operating profit based on longer-term investment returns for US operations by product represents the net profit generated by each line of business after allocation of costs. Broadly:
146
Margin analysis of long-term insurance business UK and Europe
|
Half year 2018 | Half year 2017 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long-term business |
Profit £m |
Average liability £m note (iv) |
Margin bps note (ii) |
Profit £m |
Average liability £m note (iv) |
Margin bps note (ii) |
||||||||||||
| | | | | | | | | | | | | | | | | | |
Spread income | 47 | 26,670 | 35 | 74 | 33,807 | 44 | ||||||||||||
Fee income | 27 | 22,671 | 24 | 31 | 22,518 | 27 | ||||||||||||
With-profits | 157 | 111,781 | 28 | 142 | 103,929 | 27 | ||||||||||||
Insurance margin | 27 | 22 | ||||||||||||||||
Margin on revenues | 79 | 82 | ||||||||||||||||
Expenses: | ||||||||||||||||||
Acquisition costsnote(i) |
(28) | 770 | (4)% | (42) | 721 | (6)% | ||||||||||||
Administration expenses |
(85) | 49,341 | (34) | (67) | 56,325 | (24) | ||||||||||||
DAC adjustments |
1 | 3 | ||||||||||||||||
Expected return on shareholders' assets | 33 | 47 | ||||||||||||||||
| | | | | | | | | | | | | | | | | | |
258 | 292 | |||||||||||||||||
Longevity reinsurance and other management actions to improve solvency | 63 | 188 | ||||||||||||||||
Insurance recoveries of costs associated with review of past annuity sales | 166 | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Operating profit based on longer-term investment returns | 487 | 480 | ||||||||||||||||
| | | | | | | | | | | | | | | | | | |
Analysis of UK and Europe operating profit drivers
147
Notes on analysis of long-term insurance business pre-tax IFRS operating profit based on longer-term investment returns by driver
148
I(b) Asia operations analysis of IFRS operating profit by business unit
Operating profit based on longer-term investment returns for Asia operations are analysed below. The table below presents the half year 2017 results on both actual exchange rates (AER) and constant exchange rates (CER) bases so as to eliminate the impact of exchange translation.
|
2018 £m | 2017 £m | % | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Half year |
AER Half year |
CER Half year |
Half year 2018 vs half year 2017 AER |
Half year 2018 vs half year 2017 CER |
||||||||||
| | | | | | | | | | | | | | | |
Hong Kong | 190 | 157 | 143 | 21% | 33% | ||||||||||
Indonesia | 205 | 232 | 205 | (12)% | 0% | ||||||||||
Malaysia | 97 | 87 | 88 | 11% | 10% | ||||||||||
Philippines | 20 | 21 | 18 | (5)% | 11% | ||||||||||
Singapore | 143 | 133 | 129 | 8% | 11% | ||||||||||
Thailand | 46 | 46 | 46 | 0% | 0% | ||||||||||
Vietnam | 63 | 57 | 52 | 11% | 21% | ||||||||||
| | | | | | | | | | | | | | | |
South-east Asia Operations including Hong Kong | 764 | 733 | 681 | 4% | 12% | ||||||||||
China | 62 | 51 | 51 | 22% | 22% | ||||||||||
Taiwan | 19 | 19 | 18 | 0% | 6% | ||||||||||
Other | 33 | 30 | 29 | 10% | 14% | ||||||||||
Non-recurrent itemsnote | 69 | 54 | 50 | 28% | 38% | ||||||||||
| | | | | | | | | | | | | | | |
Total insurance operations | 947 | 887 | 829 | 7% | 14% | ||||||||||
Share of related tax charges from joint ventures and associate* | (18) | (16) | (16) | 13% | 13% | ||||||||||
Development expenses | (2) | (1) | (1) | (100)% | (100)% | ||||||||||
| | | | | | | | | | | | | | | |
Total long-term business operating profit based on longer-term investment returns | 927 | 870 | 812 | 7% | 14% | ||||||||||
Asset management (Eastspring Investments) | 89 | 83 | 79 | 7% | 13% | ||||||||||
| | | | | | | | | | | | | | | |
Total Asia operations | 1,016 | 953 | 891 | 7% | 14% | ||||||||||
| | | | | | | | | | | | | | | |
Note
In half year 2018, the IFRS operating profit based on longer-term investment returns for Asia insurance operations included a net credit of £69 million (half year 2017: £54 million) representing a small number of items that are not expected to reoccur, including the impact of a refinement to the run-off of the allowance for prudence within technical provisions.
149
I(c) Analysis of asset management operating profit based on longer-term investment returns
|
|
Half year 2018 £m | |
||||||
---|---|---|---|---|---|---|---|---|---|
|
|
M&G Prudential asset management note (ii) |
Eastspring Investments note (ii) |
|
|||||
| | | | | | | | | |
|
Operating income before performance-related fees |
553 | 216 | ||||||
|
Performance-related fees |
8 | 2 | ||||||
| | | | | | | | | |
|
Operating income (net of commission)note(i) |
561 | 218 | ||||||
|
Operating expensenote(i) |
(297) | (116) | ||||||
|
Share of associate's results |
8 | - | ||||||
|
Group's share of tax on joint ventures' operating profit |
- | (13) | ||||||
| | | | | | | | | |
|
Operating profit/(loss) based on longer-term investment returns |
272 | 89 | ||||||
| | | | | | | | | |
|
Average funds under management |
£285.3bn | £139.5bn | ||||||
|
Margin based on operating income* |
39bps | 31bps | ||||||
|
Cost / income ratio** |
54 | % | 54% | |||||
| | | | | | | | | |
|
|
Half year 2017 £m | |
||||||
---|---|---|---|---|---|---|---|---|---|
|
|
M&G Prudential asset management note (ii) |
Eastspring Investments note (ii) |
|
|||||
| | | | | | | | | |
|
Operating income before performance-related fees |
495 | 205 | ||||||
|
Performance-related fees |
6 | 3 | ||||||
| | | | | | | | | |
|
Operating income (net of commission)note(i) |
501 | 208 | ||||||
|
Operating expensenote(i) |
(261) | (113) | ||||||
|
Share of associate's results |
8 | - | ||||||
|
Group's share of tax on joint ventures' operating profit |
- | (12) | ||||||
| | | | | | | | | |
|
Operating profit based on longer-term investment returns |
248 | 83 | ||||||
| | | | | | | | | |
|
Average funds under management |
£267.2bn | £124.9bn | ||||||
|
Margin based on operating income* |
37bps | 33bps | ||||||
|
Cost / income ratio** |
53 | % | 55% | |||||
| | | | | | | | | |
Notes
M&G Prudential asset management | Eastspring Investments | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating income before performance-related fees | Operating income before performance-related fees | ||||||||||||||||||||||||||||||||||||||
|
Retail £m |
Margin of FUM* bps |
Institu- tional £m |
Margin of FUM* bps |
Total £m |
Margin of FUM* bps |
|
Retail £m |
Margin of FUM* bps |
Institu- tional £m |
Margin of FUM* bps |
Total £m |
Margin of FUM* bps |
||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 Jun 2018 |
331 | 84 | 222 | 21 | 553 | 39 | 30 Jun 2018 |
128 | 54 | 88 | 19 | 216 | 31 | ||||||||||||||||||||||||||
30 Jun 2017 |
285 | 86 | 210 | 21 | 495 | 37 | 30 Jun 2017 |
120 | 57 | 85 | 20 | 205 | 33 |
150
I(d) Contribution to UK life IFRS financial metrics from specific management actions undertaken to position the balance sheet more efficiently under the Solvency II regime
In the first half of 2018, further management actions were taken to improve the solvency of the UK and Europe insurance operations and to mitigate market risks. These actions included repositioning the fixed income asset portfolio to improve the trade-off between yield and credit risk. No new longevity reinsurance transactions were undertaken in the first half of 2018 (half year 2017: longevity reinsurance transactions covering £0.6 billion of IFRS annuity liabilities).
The effect of these actions on the UK's long-term IFRS operating profit based on longer-term investment returns is shown in the tables below.
|
IFRS operating profit based on longer-term investment returns of UK long-term business* |
|||||||||
| | | | | | | | | | |
| | | | | | | | | | |
|
Half year |
Half year |
||||||||
| | | | | | | | | | |
Shareholder-backed annuity new business |
3 | 4 | ||||||||
In-force business: |
||||||||||
| | | | | | | | | | |
Longevity reinsurance transactions |
- | 31 | ||||||||
Other management actions to improve solvency |
63 | 157 | ||||||||
Changes in longevity assumption basis |
- | - | ||||||||
Provision for the review of past annuity sales |
- | - | ||||||||
Insurance recoveries in respect of above costs |
166 | - | ||||||||
| | | | | | | | | | |
|
229 | 188 | ||||||||
With-profits and other in-force |
255 | 288 | ||||||||
| | | | | | | | | | |
Total |
487 | 480 | ||||||||
| | | | | | | | | | |
II Other information
II(a) Funds under management
For our asset management businesses, funds managed on behalf of third parties are not recorded on the balance sheet. They are however a driver of profitability. We therefore analyse the movement in the funds under management each period, focusing on those which are external to the Group and those primarily held by the insurance businesses. The table below analyses, by segment, the funds of the Group held in the statement of financial position and the external funds that are managed by Prudential's asset management operations.
151
|
2018 £bn | 2017 £bn | |||||
---|---|---|---|---|---|---|---|
|
30 Jun |
31 Dec |
|||||
| | | | | | | |
Business area: |
|||||||
Asia operations: |
|||||||
Internal funds |
83.7 | 81.4 | |||||
Eastspring Investments external funds |
52.4 | 55.9 | |||||
| | | | | | | |
|
136.1 | 137.3 | |||||
US operationsinternal funds |
183.7 |
178.3 |
|||||
M&G Prudential: |
|||||||
Internal funds, including PruFund-backed products |
176.4 | 186.8 | |||||
External funds |
165.5 | 163.9 | |||||
| | | | | | | |
|
341.9 | 350.7 | |||||
| | | | | | | |
Other operations |
2.7 | 3.0 | |||||
| | | | | | | |
Total funds under managementnote |
664.4 | 669.3 | |||||
| | | | | | | |
Note
Total funds under management comprise:
|
2018 £bn | 2017 £bn | |||||
---|---|---|---|---|---|---|---|
|
30 Jun |
31 Dec |
|||||
| | | | | | | |
Total investments per the consolidated statement of financial position |
448.0 | 451.4 | |||||
External funds of M&G Prudential and Eastspring Investments (as analysed in note b) |
217.9 | 219.8 | |||||
Internally managed funds held in joint ventures and other adjustments |
(1.5 | ) | (1.9 | ) | |||
| | | | | | | |
Prudential Group funds under management |
664.4 | 669.3 | |||||
| | | | | | | |
|
Half year 2018 £m | Full year 2017 £m | |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
At 1 Jan 2018 |
Market gross inflows |
Redemptions |
Market and other move- ments |
At 30 Jun 2018 |
At 1 Jan 2017 |
Market gross inflows |
Redemptions |
Market and other move- ments |
At 31 Dec 2017 |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
M&G Prudential Wholesale/Direct |
79,697 | 16,471 | (14,317 | ) | (2,030 | ) | 79,821 | 64,209 | 30,949 | (19,906 | ) | 4,445 | 79,697 | ||||||||||||||||||
M&G Prudential Institutional |
84,158 | 4,930 | (3,536 | ) | 117 | 85,669 | 72,554 | 15,220 | (8,926 | ) | 5,310 | 84,158 | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total M&G Prudential1 |
163,855 | 21,401 | (17,853 | ) | (1,913 | ) | 165,490 | 136,763 | 46,169 | (28,832 | ) | 9,755 | 163,855 | ||||||||||||||||||
Eastspring Investments |
55,885 | 105,792 | (105,990 | ) | (3,250 | ) | 52,437 | 45,756 | 215,907 | (211,271 | ) | 5,493 | 55,885 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total2 |
219,740 | 127,193 | (123,843 | ) | (5,163 | ) | 217,927 | 182,519 | 262,076 | (240,103 | ) | 15,248 | 219,740 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes
152
M&G, the asset management business of M&G Prudential and Eastspring Investments, the Group's asset management business in Asia, manage funds from external parties and also funds for the Group's insurance operations. The table below analyses the total funds under management managed by M&G and Eastspring Investments respectively.
|
Eastspring Investments note |
M&G |
||||||
| | | | | | | | |
|
2018 £bn | 2017 £bn | 2018 £bn | 2017 £bn |
||||
| | | | | | | | |
|
30 Jun | 31 Dec | 30 Jun | 31 Dec |
||||
| | | | | | | | |
External funds under management |
52.4 | 55.9 | 165.5 | 163.9 | ||||
Internal funds under management |
85.8 | 83.0 | 120.3 | 134.6 | ||||
| | | | | | | | |
Total funds under management |
138.2 | 138.9 | 285.8 | 298.5 | ||||
| | | | | | | | |
Note
The external funds under management for Eastspring Investments include Asia Money Market Funds at 30 June 2018 of £10.0 billion (31 December 2017: £9.3 billion).
II(b) Return on IFRS shareholders' funds
Return on IFRS shareholders' funds is calculated as operating profit based on longer-term investment returns net of tax and non-controlling interests divided by opening shareholders' funds. Operating profit based on longer-term investment returns is reconciled to IFRS profit before tax in note B1 to the IFRS unaudited condensed consolidated interim financial statements.
2018 £m | 2017 £m |
|||||
| | | | | | |
Note | 30 Jun | 30 Jun |
||||
| | | | | | |
Operating profit based on longer-term investment returns, net of tax and non-controlling interests | B5 | 1,975 | 1,795 | |||
Opening shareholders' funds | 16,087 | 14,666 | ||||
Return on shareholders' funds* | 25% | 24% | ||||
| | | | | | |
II(c) IFRS gearing ratio
Gearing ratio is calculated as net core structural borrowings of shareholder-financed operations divided by closing IFRS shareholders' funds plus net core structural borrowings.
2018 £m | 2017 £m |
|||||
| | | | | | |
Note | 30 Jun | 31 Dec |
||||
| | | | | | |
Core structural borrowings of shareholder-financed operations | C6.1 | 6,367 | 6,280 | |||
Less holding company cash and short-term investments | (2,210) | (2,264) | ||||
| | | | | | |
Net core structural borrowings of shareholder-financed operations | 4,157 | 4,016 | ||||
Closing shareholders' funds | 15,882 | 16,087 | ||||
| | | | | | |
Shareholders' funds plus net core structural borrowings | 20,039 | 20,103 | ||||
| | | | | | |
Gearing ratio | 21% | 20% | ||||
| | | | | | |
153
II(d) IFRS shareholders' funds per share
IFRS shareholders' funds per share is calculated as closing IFRS shareholders' funds divided by the number of issued shares at the balance sheet date.
2018 £m | 2017 £m |
|||
| | | | |
30 Jun | 31 Dec |
|||
| | | | |
Closing shareholders' funds (£ million) | 15,882 | 16,087 | ||
Number of issued shares at period end (millions) | 2,592 | 2,587 | ||
Shareholders' funds per share (pence) | 613 | 622 | ||
| | | | |
II(e) Solvency II capital position at 30 June 2018
The estimated Group shareholder Solvency II surplus at 30 June 2018 was £14.4 billion, before allowing for payment of the 2018 first interim ordinary dividend and after allowing for management's estimate of transitional measures reflecting operating and market conditions at 30 June 2018.
30 Jun | 30 Jun | 31 Dec** | ||||
Estimated Group shareholder Solvency II capital position* | 2018 £bn | 2017 £bn | 2017 £bn |
|||
| | | | | | |
Own Funds | 27.5 | 25.6 | 26.4 | |||
Solvency Capital Requirement | 13.1 | 12.7 | 13.1 | |||
Surplus | 14.4 | 12.9 | 13.3 | |||
Solvency ratio | 209% | 202% | 202% | |||
| | | | | | |
In accordance with Solvency II requirements, these results allow for:
The Group shareholder Solvency II capital position excludes:
154
It also excludes unrealised gains on certain derivative instruments taken out to protect Jackson against declines in long-term interest rates. At Jackson's request, the Department of Insurance Financial Services renewed its approval to carry these instruments at book value in the local statutory returns for the period 31 December 2017 to 1 October 2018. At 30 June 2018, applying this approval had the effect of decreasing local available statutory capital and surplus (and by extension Solvency II Own Funds and Solvency II surplus) by £0.1 billion, net of tax. This arrangement reflects an elective longstanding practice first put in place in 2009, which can be unwound at Jackson's discretion.
The 30 June 2018 Solvency II results above allow for the reinsurance of £12.0 billion of the UK annuity portfolio to Rothesay Life effective from 14 March 2018. This contributes £0.6 billion to UK Solvency II surplus and £0.1 billion to the Group Solvency II surplus.
Further information on the Solvency II capital position for the Group and The Prudential Assurance Company Limited is published annually in the Solvency and Financial Condition Reports. These were last published on the Group's website in May 2018.
Analysis of movement in Group capital position
A summary of the estimated movement in Group Solvency II surplus from £13.3 billion at year end 2017 to £14.4 billion at half year 2018 is set out in the table below. The movement from the Group Solvency II surplus at 31 December 2016 to the Solvency II surplus at 30 June 2017 and 31 December 2017 is included for comparison.
Analysis of movement in Group shareholder surplus | Half year 2018 £bn | Half year 2017 £bn | Full year 2017 £bn |
|||
| | | | | | |
Surplus | Surplus | Surplus | ||||
Estimated Solvency II surplus at beginning of period | 13.3 | 12.5 | 12.5 | |||
Underlying operating experience |
1.7 | 1.5 | 3.2 | |||
Management actions |
0.1 | 0.2 | 0.4 | |||
| | | | | | |
Operating experience | 1.8 | 1.7 | 3.6 | |||
| | | | | | |
Non-operating experience (including market movements) | 0.0 | 0.0 | (0.6) | |||
UK annuities reinsurance transaction | 0.1 | - | - | |||
Other capital movements | ||||||
Subordinated debt issuance/redemption | - | - | (0.2) | |||
Foreign currency translation impacts | 0.1 | (0.5) | (0.7) | |||
Dividends paid | (0.8) | (0.8) | (1.2) | |||
Model changes | (0.1) | 0.0 | (0.1) | |||
Estimated Solvency II surplus at end of period | 14.4 | 12.9 | 13.3 | |||
| | | | | | |
The estimated movement in Group Solvency II surplus in the first half of 2018 is driven by:
155
Analysis of Group Solvency Capital Requirements
The split of the Group's estimated Solvency Capital Requirement by risk type including the capital requirements in respect of Jackson's risk exposures based on 150 per cent of US Risk Based Capital requirements (Company Action Level) but with no diversification between Jackson and the rest of the Group, is as follows:
|
30 Jun 2018 | 30 Jun 2017 | 31 Dec 2017 |
|||||||||||||
| | | | | | | | | | | | | | | | |
|
% of undiversified |
% of diversified |
% of undiversified |
% of diversified |
% of undiversified |
% of diversified |
||||||||||
Split of the Group's estimated Solvency Capital Requirements |
Solvency Capital Requirements |
Solvency Capital Requirements |
Solvency Capital Requirements |
Solvency Capital Requirements |
Solvency Capital Requirements |
Solvency Capital Requirements |
||||||||||
| | | | | | | | | | | | | | | | |
Market |
56% | 70% | 56% | 71% | 57% | 71% | ||||||||||
Equity |
15% | 25% | 13% | 21% | 14% | 23% | ||||||||||
Credit |
21% | 36% | 25% | 40% | 24% | 38% | ||||||||||
Yields (interest rates) |
14% | 7% | 14% | 8% | 13% | 7% | ||||||||||
Other |
6% | 2% | 4% | 2% | 6% | 3% | ||||||||||
Insurance |
25% | 20% | 27% | 21% | 26% | 21% | ||||||||||
Mortality/morbidity |
5% | 2% | 5% | 2% | 5% | 2% | ||||||||||
Lapse |
15% | 16% | 16% | 17% | 14% | 17% | ||||||||||
Longevity |
5% | 2% | 6% | 2% | 7% | 2% | ||||||||||
Operational/expense |
12% | 7% | 10% | 6% | 11% | 7% | ||||||||||
FX translation |
7% | 3% | 7% | 2% | 6% | 1% | ||||||||||
| | | | | | | | | | | | | | | | |
Reconciliation of IFRS equity to Group Solvency II Shareholder Own Funds
Reconciliation of IFRS equity to Group Solvency II Shareholder Own Funds | 30 Jun 2018 £bn | 30 Jun 2017 £bn | 31 Dec 2017 £bn |
|||
| | | | | | |
IFRS shareholders' equity | 15.9 | 15.4 | 16.1 | |||
Restate US insurance entities from IFRS to local US statutory basis | (2.6) | (2.6) | (3.0) | |||
Remove DAC, goodwill and intangibles | (4.1) | (3.9) | (4.0) | |||
Add subordinated debt | 5.8 | 6.1 | 5.8 | |||
Impact of risk margin (net of transitional measures) | (3.8) | (3.6) | (3.9) | |||
Add value of shareholder transfers | 5.5 | 4.6 | 5.3 | |||
Liability valuation differences | 12.2 | 10.7 | 12.1 | |||
Increase in net deferred tax liabilities resulting from liability valuation differences above | (1.4) | (1.4) | (1.6) | |||
Other | 0.0 | 0.3 | (0.4) | |||
| | | | | | |
Estimated Solvency II Shareholder Own Funds | 27.5 | 25.6 | 26.4 | |||
| | | | | | |
The key items of the reconciliation as at 30 June 2018 are:
156
Sensitivity analysis
The estimated sensitivity of the Group shareholder Solvency II capital position to significant changes in market conditions is as follows:
Impact of market sensitivities |
30 Jun 2018 | 31 Dec 2017 |
||||||||
| | | | | | | | | | |
|
Surplus £bn | Ratio | Surplus £bn | Ratio |
||||||
| | | | | | | | | | |
Base position |
14.4 | 209% | 13.3 | 202% | ||||||
Impact of: |
||||||||||
20% instantaneous fall in equity markets |
0.4 | 6% | 0.7 | 9% | ||||||
40% fall in equity markets1 |
(3.3) | (20)% | (2.1) | (11)% | ||||||
50 basis points reduction in interest rates2,3 |
(0.9) | (13)% | (1.0) | (14)% | ||||||
100 basis points increase in interest rates3 |
0.8 | 18% | 1.2 | 21% | ||||||
100 basis points increase in credit spreads4 |
(1.7) | (10)% | (1.4) | (6)% | ||||||
| | | | | | | | | | |
The Group believes it is positioned to withstand significant deteriorations in market conditions and we continue to use market hedges to manage some of this exposure across the Group, where we believe the benefit of the protection outweighs the cost. The sensitivity analysis above allows for predetermined management actions and those taken to date, but does not reflect all possible management actions which could be taken in the future.
UK Solvency II capital position1,2
On the same basis as above, the estimated shareholder Solvency II surplus for The Prudential Assurance Company Limited ('PAC') and its subsidaries2 at 30 June 2018 was £7.5 billion, after allowing for recalculation of transitional measures as at 30 June 2018. This relates to shareholder-backed business including future with-profits shareholder transfers, but excludes the shareholders' share of the estate in line with Solvency II requirements.
Estimated UK shareholder Solvency II capital position* |
30 Jun 2018 £bn |
30 Jun 2017 £bn |
31 Dec 2017** £bn |
|||
---|---|---|---|---|---|---|
| | | | | | |
Own Funds |
14.7 | 13.0 | 14.0 | |||
Solvency Capital Requirement |
7.2 | 7.7 | 7.9 | |||
Surplus |
7.5 | 5.3 | 6.1 | |||
Solvency ratio |
203% | 168% | 178% | |||
| | | | | | |
The estimated movement in UK Solvency II surplus of £1.4 billion in the first half of 2018 is driven by operating experience generated from in-force business and new business written in 2018 (£0.9 billion) including a £0.1 billion benefit from an insurance recovery relating to the costs and any related redress of reviewing internally vesting annuities sold without advice after 1 July 2008, the impact of the UK annuities reinsurance transaction (£0.6 billion) and other items including the impact of market movements during 2018 (£0.2 billion) and foreign currency translation impacts (£0.1 billion) net of remittances paid to the Group (£(0.3) billion) and the impact of model changes approved by the Prudential Regulation Authority in 2018 (£(0.1) billion).
157
Pro forma The Prudential Assurance Company Limited shareholder Solvency II capital position
The pro forma impact on the shareholder Solvency II capital position of the UK regulated insurance entity, The Prudential Assurance Company Limited, assuming that the Part VII transfer of the UK annuity portfolio to Rothesay Life and the transfer of Prudential's Hong Kong subsidiaries from The Prudential Assurance Company Limited to Prudential Corporation Asia Limited had both been completed as at 30 June, 2018, is provided in the table below.
|
30 Jun 2018 |
|||||
---|---|---|---|---|---|---|
| | | | | | |
The Prudential Assurance Company Limited's shareholder Solvency II capital position** |
As reported |
Adjustments* |
Pro Forma |
|||
| | | | | | |
Own funds (£bn) |
14.7 | (6.1) | 8.6 | |||
Solvency capital requirement (£bn) |
7.2 | (1.6) | 5.6 | |||
Surplus (£bn) |
7.5 | (4.5) | 3.0 | |||
Ratio (%) |
203% | (50)% | 153% | |||
| | | | | | |
Whilst there is a large surplus in the UK with-profits funds, this is ring-fenced from the shareholder balance sheet and is therefore excluded from both the Group and the UK shareholder Solvency II surplus results. The estimated UK with-profits funds Solvency II surplus at 30 June 2018 was £5.5 billion, after allowing for recalculation of transitional measures as at 30 June 2018.
Estimated UK with-profits Solvency II capital position* |
30 Jun 2018 |
30 Jun 2017 |
31 Dec 2017** |
|||
---|---|---|---|---|---|---|
| | | | | | |
Own Funds (£bn) |
9.4 | 8.6 | 9.6 | |||
Solvency Capital Requirement (£bn) |
3.9 | 4.5 | 4.8 | |||
Surplus (£bn) |
5.5 | 4.1 | 4.8 | |||
Solvency ratio (%) |
244% | 192% | 201% | |||
| | | | | | |
Reconciliation of UK with-profits IFRS unallocated surplus to Solvency II Own Funds1
A reconciliation between the IFRS unallocated surplus and Solvency II Own Funds for UK with-profits business is as follows:
Reconciliation of UK with-profits funds |
30 Jun 2018 £bn |
30 Jun 2017 £bn |
31 Dec 2017 £bn |
|||
---|---|---|---|---|---|---|
| | | | | | |
IFRS unallocated surplus of UK with-profits funds |
13.5 | 12.1 | 13.5 | |||
Adjustments from IFRS basis to Solvency II: |
||||||
Value of shareholder transfers |
(2.7) | (2.5) | (2.7) | |||
Risk margin (net of transitional measures) |
(1.0) | (0.6) | (0.7) | |||
Other valuation differences |
(0.4) | (0.4) | (0.5) | |||
Estimated Solvency II Own Funds |
9.4 | 8.6 | 9.6 | |||
| | | | | | |
158
Notes
The table below shows the Group's key IFRS metrics analysis by contribution by currency group:
|
IFRS pre-tax operating profit % notes (2)(3) |
IFRS shareholders' funds % notes (2)(3) |
||
| | | | |
US dollar linkednote(1) |
26% | 21% | ||
Other Asia currencies |
16% | 15% | ||
| | | | |
Total Asia |
42% | 36% | ||
UK sterlingnotes(2)(3) |
16% | 52% | ||
US dollarnote(3) |
42% | 12% | ||
| | | | |
Total |
100% | 100% | ||
| | | | |
Notes
159
Documents filed as exhibits to this Form 6-K:
Exhibit Number |
Description |
||
---|---|---|---|
101.INS | XBRL Instance Document | ||
101.SCH |
XBRL Taxonomy Extension Schema |
||
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase |
||
101.DEF |
XBRL Taxonomy Extension Definition Linkbase |
||
101.LAB |
XBRL Taxonomy Extension Label Linkbase |
||
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase |
160
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.
Date: 08 August 2018 | PRUDENTIAL PUBLIC LIMITED COMPANY | |||||
By: |
/s/ MARK FITZPATRICK |
|||||
Name: | Mark FitzPatrick | |||||
Title: | Chief Financial Officer |
161