x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2012 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota | IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant's telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes x | No o |
Yes x | No o |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Yes o | No x |
Class | Outstanding at July 31, 2012 |
Common stock, $1.00 par value | 44,188,286 shares |
TABLE OF CONTENTS | |||
Page | |||
Glossary of Terms and Abbreviations | |||
PART I. | FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | ||
Condensed Consolidated Statements of Income and Comprehensive Income - unaudited | |||
Three and Six Months Ended June 30, 2012 and 2011 | |||
Condensed Consolidated Balance Sheets - unaudited | |||
June 30, 2012, December 31, 2011 and June 30, 2011 | |||
Condensed Consolidated Statements of Cash Flows - unaudited | |||
Six Months Ended June 30, 2012 and 2011 | |||
Notes to Condensed Consolidated Financial Statements - unaudited | |||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | ||
Item 4. | Controls and Procedures | ||
PART II. | OTHER INFORMATION | ||
Item 1. | Legal Proceedings | ||
Item 1A. | Risk Factors | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 4. | Mine Safety Disclosures | ||
Item 5. | Other Information | ||
Item 6. | Exhibits | ||
Signatures | |||
Exhibit Index |
AFUDC | Allowance for Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income (Loss) |
ARO | Asset Retirement Obligation |
ASC | Accounting Standards Codification |
ASU | Accounting Standards Update |
Bbl | Barrel |
Bcf | Billion cubic feet |
Bcfe | Billion cubic feet equivalent |
BHC | Black Hills Corporation |
BHEP | Black Hills Exploration and Production, Inc., representing our Oil and Gas segment, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Electric Generation | Black Hills Electric Generation, LLC, representing our Power Generation segment, a direct wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy | The name used to conduct the business activities of Black Hills Utility Holdings |
Black Hills Non-regulated Holdings | Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of the Company |
Black Hills Power | Black Hills Power, Inc., a direct, wholly-owned subsidiary of the Company |
Black Hills Service Company | Black Hills Service Company, a direct wholly-owned subsidiary of the Company |
Black Hills Utility Holdings | Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of the Company |
Black Hills Wyoming | Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Btu | British thermal unit |
Cheyenne Light | Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of the Company |
Colorado Electric | Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado Gas | Black Hills Colorado Gas Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado IPP | Black Hills Colorado IPP, a direct wholly-owned subsidiary of Black Hills Electric Generation |
CPCN | Certificate of Public Convenience and Necessity |
CPUC | Colorado Public Utilities Commission |
CT | Combustion Turbine |
CVA | Credit Valuation Adjustment |
CWIP | Construction Work-In-Progress |
De-designated interest rate swaps | The $250 million notional amount interest rate swaps that were originally designated as cash flow hedges under accounting for derivatives and hedges but subsequently de-designated. |
Dodd-Frank | Dodd-Frank Wall Street Reform and Consumer Protection Act |
DRIP | Dividend Reinvestment and Stock Purchase Plan |
Dth | Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
ECA | Energy Cost Adjustment |
Enserco | Enserco Energy Inc., representing our Energy Marketing segment, sold February 29, 2012 |
Equity Forward Instrument | Equity Forward Agreement with J.P. Morgan connected to a public offering of 4,413,519 shares of Black Hills Corporation common stock |
FASB | Financial Accounting Standards Board |
FDIC | Federal Deposit Insurance Corporation |
FERC | Federal Energy Regulatory Commission |
GAAP | Generally Accepted Accounting Principles of the United States |
Global Settlement | Settlement with the utilities commission where the dollar figure is agreed upon, but the specific adjustments used by each party to arrive at the figure are not specified in public rate orders |
IFRS | International Financial Reporting Standards |
Iowa Gas | Black Hills Iowa Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
IPP | Independent Power Producer |
IRS | Internal Revenue Service |
Kansas Gas | Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
LIBOR | London Interbank Offered Rate |
LOE | Lease Operating Expense |
Mcf | One thousand standard cubic feet |
Mcfe | One thousand standard cubic feet equivalent. Natural gas liquid is converted by dividing gallons by 7. Crude oil is converted by multiplying barrels by 6. |
MMBtu | One million British thermal units |
MSHA | Mine Safety and Health Administration |
MW | Megawatt |
MWh | Megawatt-hour |
Nebraska Gas | Black Hills Nebraska Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
NGL | Natural Gas Liquids |
NPSC | Nebraska Public Service Commission |
NYMEX | New York Mercantile Exchange |
OTC | Over-the-counter |
PGA | Purchase Gas Adjustment |
PPA | Power Purchase Agreement |
Revolving Credit Facility | Our $500 million five-year revolving credit facility which commenced on February 1, 2012 and expires on February 1, 2017 |
S&P | Standard and Poor's |
SEC | United States Securities and Exchange Commission |
WPSC | Wyoming Public Service Commission |
WRDC | Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||
(in thousands, except per share amounts) | ||||||||||||
Revenue: | ||||||||||||
Utilities | $ | 214,946 | $ | 236,053 | $ | 551,601 | $ | 610,749 | ||||
Non-regulated energy | 27,417 | 24,596 | 56,613 | 50,735 | ||||||||
Total revenue | 242,363 | 260,649 | 608,214 | 661,484 | ||||||||
Operating expenses: | ||||||||||||
Utilities - | ||||||||||||
Fuel, purchased power and cost of gas sold | 63,452 | 103,827 | 220,635 | 314,338 | ||||||||
Operations and maintenance | 59,563 | 58,689 | 124,323 | 126,098 | ||||||||
Non-regulated energy operations and maintenance | 20,713 | 22,436 | 43,308 | 46,626 | ||||||||
Depreciation, depletion and amortization | 41,431 | 32,246 | 79,990 | 64,156 | ||||||||
Taxes - property, production and severance | 9,478 | 7,239 | 20,988 | 15,436 | ||||||||
Impairment of long-lived assets | 26,868 | — | 26,868 | — | ||||||||
Other operating expenses | 267 | 52 | 1,463 | 303 | ||||||||
Total operating expenses | 221,772 | 224,489 | 517,575 | 566,957 | ||||||||
Operating income | 20,591 | 36,160 | 90,639 | 94,527 | ||||||||
Other income (expense): | ||||||||||||
Interest charges - | ||||||||||||
Interest expense incurred (including amortization of debt issuance costs, premiums, discounts and realized settlements on interest rate swaps) | (27,762 | ) | (28,593 | ) | (57,676 | ) | (57,796 | ) | ||||
Allowance for funds used during construction - borrowed | 963 | 2,991 | 1,481 | 6,354 | ||||||||
Capitalized interest | 131 | 2,783 | 292 | 5,217 | ||||||||
Unrealized gain (loss) on interest rate swaps, net | (15,552 | ) | (7,827 | ) | (3,507 | ) | (2,362 | ) | ||||
Interest income | 627 | 463 | 1,064 | 1,011 | ||||||||
Allowance for funds used during construction - equity | 195 | 192 | 472 | 487 | ||||||||
Other income, net | 888 | 504 | 2,360 | 1,235 | ||||||||
Total other income (expense) | (40,510 | ) | (29,487 | ) | (55,514 | ) | (45,854 | ) | ||||
Income (loss) before equity in earnings (loss) of unconsolidated subsidiaries and income taxes | (19,919 | ) | 6,673 | 35,125 | 48,673 | |||||||
Equity in earnings (loss) of unconsolidated subsidiaries | 22 | 40 | (34 | ) | 1,033 | |||||||
Income tax benefit (expense) | 7,574 | (3,007 | ) | (12,143 | ) | (16,932 | ) | |||||
Income (loss) from continuing operations | (12,323 | ) | 3,706 | 22,948 | 32,774 | |||||||
Income (loss) from discontinued operations, net of tax | (1,160 | ) | 4,046 | (6,644 | ) | 1,888 | ||||||
Net income (loss) available for common stock | (13,483 | ) | 7,752 | 16,304 | 34,662 | |||||||
Other comprehensive income (loss), net of tax | (608 | ) | 288 | (774 | ) | (1,290 | ) | |||||
Comprehensive income (loss) | $ | (14,091 | ) | $ | 8,040 | $ | 15,530 | $ | 33,372 | |||
Income (loss) per share, Basic - | ||||||||||||
Income (loss) from continuing operations, per share | $ | (0.28 | ) | $ | 0.09 | $ | 0.52 | $ | 0.84 | |||
Income (loss) from discontinued operations, per share | (0.03 | ) | 0.11 | (0.15 | ) | 0.05 | ||||||
Total income (loss) per share, Basic | $ | (0.31 | ) | $ | 0.20 | $ | 0.37 | $ | 0.89 | |||
Income (loss) per share, Diluted - | ||||||||||||
Income (loss) from continuing operations, per share | $ | (0.28 | ) | $ | 0.09 | $ | 0.52 | $ | 0.82 | |||
Income (loss) from discontinued operations, per share | (0.03 | ) | 0.10 | (0.15 | ) | 0.05 | ||||||
Total income (loss) per share, Diluted | $ | (0.31 | ) | $ | 0.19 | $ | 0.37 | $ | 0.87 | |||
Weighted average common shares outstanding: | ||||||||||||
Basic | 43,799 | 39,109 | 43,765 | 39,084 | ||||||||
Diluted | 43,799 | 39,823 | 43,984 | 39,793 | ||||||||
Dividends paid per share of common stock | $ | 0.370 | $ | 0.365 | $ | 0.740 | $ | 0.730 |
June 30, 2012 | December 31, 2011 | June 30, 2011 | |||||||||
(in thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 40,110 | $ | 21,628 | $ | 21,971 | |||||
Restricted cash and equivalents | 4,772 | 9,254 | 3,710 | ||||||||
Accounts receivable, net | 109,157 | 156,774 | 108,203 | ||||||||
Materials, supplies and fuel | 61,455 | 84,064 | 61,104 | ||||||||
Derivative assets, current | 16,595 | 18,583 | 9,544 | ||||||||
Income tax receivable, net | 12,141 | 9,344 | 6,661 | ||||||||
Deferred income tax assets, net, current | 30,401 | 37,202 | 20,924 | ||||||||
Regulatory assets, current | 34,781 | 59,955 | 37,584 | ||||||||
Other current assets | 26,591 | 21,266 | 17,499 | ||||||||
Assets of discontinued operations | — | 340,851 | 358,669 | ||||||||
Total current assets | 336,003 | 758,921 | 645,869 | ||||||||
Investments | 16,208 | 17,261 | 17,302 | ||||||||
Property, plant and equipment | 3,863,380 | 3,724,016 | 3,550,783 | ||||||||
Less accumulated depreciation and depletion | (1,006,827 | ) | (934,441 | ) | (913,503 | ) | |||||
Total property, plant and equipment, net | 2,856,553 | 2,789,575 | 2,637,280 | ||||||||
Other assets: | |||||||||||
Goodwill | 353,396 | 353,396 | 353,396 | ||||||||
Intangible assets, net | 3,731 | 3,843 | 3,955 | ||||||||
Derivative assets, non-current | 1,770 | 1,971 | 724 | ||||||||
Regulatory assets, non-current | 186,886 | 182,175 | 139,309 | ||||||||
Other assets, non-current | 19,733 | 19,941 | 19,325 | ||||||||
Total other assets | 565,516 | 561,326 | 516,709 | ||||||||
TOTAL ASSETS | $ | 3,774,280 | $ | 4,127,083 | $ | 3,817,160 |
June 30, 2012 | December 31, 2011 | June 30, 2011 | |||||||||
(in thousands, except share amounts) | |||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 59,739 | $ | 104,748 | $ | 84,195 | |||||
Accrued liabilities | 158,240 | 151,319 | 131,175 | ||||||||
Derivative liabilities, current | 85,675 | 84,367 | 65,627 | ||||||||
Regulatory liabilities, current | 16,785 | 16,231 | 17,220 | ||||||||
Notes payable | 225,000 | 345,000 | 380,000 | ||||||||
Current maturities of long-term debt | 227,590 | 2,473 | 3,613 | ||||||||
Liabilities of discontinued operations | — | 173,929 | 182,723 | ||||||||
Total current liabilities | 773,029 | 878,067 | 864,553 | ||||||||
Long-term debt, net of current maturities | 1,044,891 | 1,280,409 | 1,183,583 | ||||||||
Deferred credits and other liabilities: | |||||||||||
Deferred income tax liabilities, net, non-current | 316,393 | 300,988 | 304,860 | ||||||||
Derivative liabilities, non-current | 42,077 | 49,033 | 17,281 | ||||||||
Regulatory liabilities, non-current | 114,593 | 108,217 | 83,643 | ||||||||
Benefit plan liabilities | 162,530 | 177,480 | 131,169 | ||||||||
Other deferred credits and other liabilities | 124,482 | 123,553 | 124,002 | ||||||||
Total deferred credits and other liabilities | 760,075 | 759,271 | 660,955 | ||||||||
Commitments and contingencies (See Notes 6, 7, 10, 11, 13 and 16) | |||||||||||
Stockholders' equity: | |||||||||||
Common stockholders' — | |||||||||||
Common stock $1 par value: 100,000,000 shares authorized: issued 44,176,520; 43,957,502 and 39,462,001 shares, respectively | 44,177 | 43,958 | 39,462 | ||||||||
Additional paid-in capital | 727,613 | 722,623 | 602,961 | ||||||||
Retained earnings | 460,324 | 476,603 | 491,208 | ||||||||
Treasury stock at cost – 69,657; 32,766 and 23,637 shares, respectively | (2,177 | ) | (970 | ) | (691 | ) | |||||
Accumulated other comprehensive income (loss) | (33,652 | ) | (32,878 | ) | (24,871 | ) | |||||
Total stockholders' equity | 1,196,285 | 1,209,336 | 1,108,069 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,774,280 | $ | 4,127,083 | $ | 3,817,160 |
Six Months Ended June 30, | ||||||
2012 | 2011 | |||||
Operating activities: | (in thousands) | |||||
Net income (loss) available to common stock | $ | 16,304 | $ | 34,662 | ||
(Income) loss from discontinued operations, net of tax | 6,644 | (1,888 | ) | |||
Income (loss) from continuing operations | 22,948 | 32,774 | ||||
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities: | ||||||
Depreciation, depletion and amortization | 79,990 | 64,156 | ||||
Deferred financing cost amortization | 4,050 | 3,199 | ||||
Impairment of long-lived assets | 26,868 | — | ||||
Derivative fair value adjustments | (4,895 | ) | (3,235 | ) | ||
Stock compensation | 3,269 | 3,185 | ||||
Unrealized mark-to-market (gain) loss on interest rate swaps | 3,507 | 2,362 | ||||
Deferred income taxes | 11,200 | 29,836 | ||||
Equity in (earnings) loss of unconsolidated subsidiaries | 34 | (1,033 | ) | |||
Allowance for funds used during construction - equity | (472 | ) | (487 | ) | ||
Employee benefit plans | 10,492 | 7,287 | ||||
Other adjustments, net | 4,258 | (160 | ) | |||
Changes in certain operating assets and liabilities: | ||||||
Materials, supplies and fuel | 22,609 | 1,811 | ||||
Accounts receivable, unbilled revenues and other current assets | 42,262 | 51,615 | ||||
Accounts payable and other current liabilities | (55,015 | ) | (65,673 | ) | ||
Regulatory assets | 14,533 | 32,029 | ||||
Regulatory liabilities | (385 | ) | 11,573 | |||
Contributions to defined benefit pension plans | (25,000 | ) | (550 | ) | ||
Other operating activities, net | (4,738 | ) | (6,190 | ) | ||
Net cash provided by operating activities of continuing operations | 155,515 | 162,499 | ||||
Net cash provided by (used in) operating activities of discontinued operations | 21,184 | 19,518 | ||||
Net cash provided by operating activities | 176,699 | 182,017 | ||||
Investing activities: | ||||||
Property, plant and equipment additions | (148,807 | ) | (223,456 | ) | ||
Other investing activities | 4,095 | 799 | ||||
Net cash provided by (used in) investing activities of continuing operations | (144,712 | ) | (222,657 | ) | ||
Proceeds from sale of business operations | 108,837 | — | ||||
Net cash provided by (used in) investing activities of discontinued operations | (824 | ) | (2,407 | ) | ||
Net cash provided by (used in) investing activities | (36,699 | ) | (225,064 | ) | ||
Financing activities: | ||||||
Dividends paid on common stock | (32,583 | ) | (29,530 | ) | ||
Common stock issued | 1,510 | 1,437 | ||||
Short-term borrowings - issuances | 56,453 | 564,000 | ||||
Short-term borrowings - repayments | (176,453 | ) | (433,000 | ) | ||
Long-term debt - repayments | (10,418 | ) | (4,052 | ) | ||
Other financing activities | 2,833 | (16 | ) | |||
Net cash provided by (used in) financing activities of continuing operations | (158,658 | ) | 98,839 | |||
Net cash provided by (used in) financing activities of discontinued operations | — | (157 | ) | |||
Net cash provided by (used in) financing activities | (158,658 | ) | 98,682 | |||
Net change in cash and cash equivalents | (18,658 | ) | 55,635 | |||
Cash and cash equivalents, beginning of period* | 58,768 | 32,438 | ||||
Cash and cash equivalents, end of period* | $ | 40,110 | $ | 88,073 |
* | Cash and cash equivalents include cash of discontinued operations of $37.1 million, $66.1 million and $16.0 million at December 31, 2011, June 30, 2011 and December 31, 2010, respectively. |
Six Months Ended | |||||||
June 30, 2012 | June 30, 2011 | ||||||
(in thousands) | |||||||
Non-cash investing activities from continuing operations— | |||||||
Property, plant and equipment acquired with accrued liabilities | $ | 52,204 | $ | 34,171 | |||
Capitalized assets associated with retirement obligations | $ | 3,406 | $ | — | |||
Cash (paid) refunded during the period for continuing operations— | |||||||
Interest (net of amounts capitalized) | $ | (55,364 | ) | $ | (49,425 | ) | |
Income taxes, net | $ | (383 | ) | $ | (10,726 | ) |
June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||||
Materials and supplies | $ | 41,963 | $ | 40,838 | $ | 36,382 | ||||||
Fuel - Electric Utilities | 8,089 | 8,201 | 8,808 | |||||||||
Natural gas in storage held for distribution | 11,403 | 35,025 | 15,914 | |||||||||
Total materials, supplies and fuel | $ | 61,455 | $ | 84,064 | $ | 61,104 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
June 30, 2012 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 36,336 | $ | 25,726 | $ | (620 | ) | $ | 61,442 | |||
Gas Utilities | 20,627 | 11,085 | (950 | ) | 30,762 | |||||||
Oil and Gas | 13,749 | — | (105 | ) | 13,644 | |||||||
Coal Mining | 1,982 | — | — | 1,982 | ||||||||
Power Generation | 197 | — | — | 197 | ||||||||
Corporate | 1,130 | — | — | 1,130 | ||||||||
Total | $ | 74,021 | $ | 36,811 | $ | (1,675 | ) | $ | 109,157 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
December 31, 2011 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 42,773 | $ | 21,151 | $ | (545 | ) | $ | 63,379 | |||
Gas Utilities | 39,353 | 38,992 | (1,011 | ) | 77,334 | |||||||
Oil and Gas | 11,282 | — | (105 | ) | 11,177 | |||||||
Coal Mining | 4,056 | — | — | 4,056 | ||||||||
Power Generation | 282 | — | — | 282 | ||||||||
Corporate | 546 | — | — | 546 | ||||||||
Total | $ | 98,292 | $ | 60,143 | $ | (1,661 | ) | $ | 156,774 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
June 30, 2011 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 38,067 | $ | 16,535 | $ | (685 | ) | $ | 53,917 | |||
Gas Utilities | 33,572 | 11,891 | (1,420 | ) | 44,043 | |||||||
Oil and Gas | 7,803 | — | (161 | ) | 7,642 | |||||||
Coal Mining | 1,652 | — | — | 1,652 | ||||||||
Power Generation | 106 | — | — | 106 | ||||||||
Corporate | 843 | — | — | 843 | ||||||||
Total | $ | 82,043 | $ | 28,426 | $ | (2,266 | ) | $ | 108,203 |
June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||||||||||
Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | |||||||||||||
Revolving Credit Facility | $ | 75,000 | $ | 36,256 | $ | 195,000 | $ | 43,700 | $ | 130,000 | $ | 43,000 | ||||||
Term Loan due 2011(a) | — | — | — | — | 100,000 | — | ||||||||||||
Term Loan due 2013 (b) | 150,000 | — | 150,000 | — | 150,000 | — | ||||||||||||
Total | $ | 225,000 | $ | 36,256 | $ | 345,000 | $ | 43,700 | $ | 380,000 | $ | 43,000 |
As of | |||||||||
June 30, 2012 | Covenant Requirement | ||||||||
Consolidated Net Worth | $ | 1,196,285 | Greater than | $ | 892,283 | ||||
Recourse Leverage Ratio | 56.8 | % | Less than | 65.0 | % |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||
Income (loss) from continuing operations | $ | (12,323 | ) | $ | 3,706 | $ | 22,948 | $ | 32,774 | ||||
Weighted average shares - basic | 43,799 | 39,109 | 43,765 | 39,084 | |||||||||
Dilutive effect of: | |||||||||||||
Restricted stock | — | 148 | 150 | 140 | |||||||||
Stock options | — | 20 | 15 | 20 | |||||||||
Equity forward instruments | — | 533 | — | 496 | |||||||||
Other dilutive effects | — | 13 | 54 | 53 | |||||||||
Weighted average shares - diluted | 43,799 | 39,823 | 43,984 | 39,793 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2012 | 2011 | 2012 | 2011 | |||||
Stock options | 99 | 102 | 113 | 81 | ||||
Restricted stock | 66 | 24 | 48 | 16 | ||||
Other stock | 42 | 31 | 29 | 15 | ||||
Anti-dilutive shares | 207 | 157 | 190 | 112 |
Three Months Ended June 30, 2012 | Pre-tax Amount | Tax (Expense) Benefit | Net-of-tax Amount | ||||||||
Fair value adjustment of derivatives designated as cash flow hedges | $ | 178 | $ | (167 | ) | $ | 11 | ||||
Reclassification adjustments of cash flow hedges settled and included in net income (loss) | (1,051 | ) | 432 | (619 | ) | ||||||
Other comprehensive income (loss) | $ | (873 | ) | $ | 265 | $ | (608 | ) |
Three Months Ended June 30, 2011 | Pre-tax Amount | Tax (Expense) Benefit | Net-of-tax Amount | ||||||||
Fair value adjustment of derivatives designated as cash flow hedges | $ | (996 | ) | $ | 231 | $ | (765 | ) | |||
Reclassification adjustments of cash flow hedges settled and included in net income (loss) | 1,617 | (564 | ) | 1,053 | |||||||
Other comprehensive income (loss) | $ | 621 | $ | (333 | ) | $ | 288 |
Six Months Ended June 30, 2012 | Pre-tax Amount | Tax (Expense) Benefit | Net-of-tax Amount | ||||||||
Fair value adjustment of derivatives designated as cash flow hedges | $ | 699 | $ | (112 | ) | $ | 587 | ||||
Reclassification adjustments of cash flow hedges settled and included in net income (loss) | (2,238 | ) | 877 | (1,361 | ) | ||||||
Other comprehensive income (loss) | $ | (1,539 | ) | $ | 765 | $ | (774 | ) |
Six Months Ended June 30, 2011 | Pre-tax Amount | Tax (Expense) Benefit | Net-of-tax Amount | ||||||||
Fair value adjustment of derivatives designated as cash flow hedges | $ | (4,781 | ) | $ | 1,868 | $ | (2,913 | ) | |||
Reclassification adjustments of cash flow hedges settled and included in net income (loss) | 2,478 | (855 | ) | 1,623 | |||||||
Other comprehensive income (loss) | $ | (2,303 | ) | $ | 1,013 | $ | (1,290 | ) |
Derivatives Designated as Cash Flow Hedges | Employee Benefit Plans | Total | |||||||
Balance as of December 31, 2011 | $ | (13,802 | ) | $ | (19,076 | ) | $ | (32,878 | ) |
Other comprehensive income (loss) | (774 | ) | — | (774 | ) | ||||
Ending Balance June 30, 2012 | $ | (14,576 | ) | $ | (19,076 | ) | $ | (33,652 | ) |
Derivatives Designated as Cash Flow Hedges | Employee Benefit Plans | Total | |||||||
Balance as of December 31, 2010 | $ | (12,439 | ) | $ | (11,142 | ) | $ | (23,581 | ) |
Other comprehensive income (loss) | (1,290 | ) | — | (1,290 | ) | ||||
Ending Balance June 30, 2011 | $ | (13,729 | ) | $ | (11,142 | ) | $ | (24,871 | ) |
• | We granted 66,690 target performance shares to certain officers and business unit leaders for the January 1, 2012 through December 31, 2014 performance period during the six months ended June 30, 2012. Actual shares are issued after the end of the performance period. Performance shares are awarded based on our total stockholder return over the designated performance period as measured against a selected peer group and can range from 0% to 200% of target. In addition, certain stock price performance must be achieved for a payout to occur. The final value of the performance shares will vary according to the number of shares of common stock that are ultimately granted based upon the actual level of attainment of the performance criteria. The performance awards are paid 50% in cash and 50% in shares of common stock. The grant date fair value was $32.26 per share. |
• | We granted 145,787 shares of restricted common stock and restricted stock units during the six months ended June 30, 2012. The pre-tax compensation cost related to the awards of restricted stock and restricted stock units of approximately $5.1 million will be recognized over the vesting period. |
• | Stock options totaling 41,206 shares of common stock were exercised during the six months ended June 30, 2012 at a weighted-average exercise price of $28.28 per share, providing $1.2 million of proceeds. |
• | We issued 3,690 shares of common stock under our short-term incentive compensation plan during the six months ended June 30, 2012. Pre-tax compensation cost related to the awards was approximately $0.1 million, which was expensed in 2011. |
• | Our utilities are generally limited to the amount of dividends allowed to be paid to us as a utility holding company under the Federal Power Act and settlement agreements with state regulatory jurisdictions. As of June 30, 2012, the restricted net assets at our Utilities Group were approximately $215.1 million. |
• | As required by the covenant in the Black Hills Wyoming project financing, Black Hills Non-regulated Holdings has maintained restricted equity of at least $100.0 million. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||
Service cost | $ | 1,430 | $ | 1,356 | $ | 2,860 | $ | 2,711 | ||||
Interest cost | 3,687 | 3,732 | 7,374 | 7,464 | ||||||||
Expected return on plan assets | (4,084 | ) | (4,239 | ) | (8,168 | ) | (8,478 | ) | ||||
Prior service cost | 22 | 25 | 44 | 50 | ||||||||
Net loss (gain) | 2,408 | 1,135 | 4,816 | 2,270 | ||||||||
Net periodic benefit cost | $ | 3,463 | $ | 2,009 | $ | 6,926 | $ | 4,017 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||
Service cost | $ | 402 | $ | 375 | $ | 804 | $ | 750 | ||||
Interest cost | 523 | 542 | 1,046 | 1,084 | ||||||||
Expected return on plan assets | (19 | ) | (41 | ) | (38 | ) | (82 | ) | ||||
Prior service cost (benefit) | (125 | ) | (120 | ) | (250 | ) | (240 | ) | ||||
Net loss (gain) | 222 | 169 | 444 | 338 | ||||||||
Net periodic benefit cost | $ | 1,003 | $ | 925 | $ | 2,006 | $ | 1,850 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||
Service cost | $ | 246 | $ | 257 | $ | 492 | $ | 514 | ||||
Interest cost | 331 | 325 | 662 | 649 | ||||||||
Prior service cost | 1 | 1 | 2 | 2 | ||||||||
Net loss (gain) | 202 | 128 | 404 | 255 | ||||||||
Net periodic benefit cost | $ | 780 | $ | 711 | $ | 1,560 | $ | 1,420 |
Contributions Made | Contributions Made | Additional | ||||||||||
Three Months Ended June 30, 2012 | Six Months Ended June 30, 2012 | Contributions Anticipated for 2012 | Contributions Anticipated for 2013 | |||||||||
Defined Benefit Pension Plans | $ | — | $ | 25,000 | $ | — | $ | 4,500 | ||||
Non-pension Defined Benefit Postretirement Healthcare Plans | $ | 1,063 | $ | 2,126 | $ | 2,125 | $ | 4,380 | ||||
Supplemental Non-qualified Defined Benefit Plans | $ | 278 | $ | 556 | $ | 555 | $ | 1,090 |
• | Electric Utilities, which supplies electric utility service to areas in South Dakota, Wyoming, Colorado and Montana and natural gas utility service to Cheyenne, Wyoming and vicinity; and |
• | Gas Utilities, which supplies natural gas utility service to areas in Colorado, Iowa, Kansas and Nebraska. |
• | Oil and Gas, which acquires, explores for, develops and produces crude oil and natural gas interests located in the Rocky Mountain region and other states; |
• | Power Generation, which produces and sells power and capacity to wholesale customers from power plants located in Wyoming and Colorado; and |
• | Coal Mining, which engages in the mining and sale of coal from our mine near Gillette, Wyoming. |
Three Months Ended June 30, 2012 | External Operating Revenues | Intercompany Operating Revenues | Income (Loss) from Continuing Operations | |||||||||
Utilities: | ||||||||||||
Electric | $ | 144,560 | $ | 5,174 | $ | 14,159 | ||||||
Gas | 70,386 | — | 1,159 | |||||||||
Non-regulated Energy: | ||||||||||||
Oil and Gas (a) | 20,621 | (19,621 | ) | |||||||||
Power Generation | 759 | 17,975 | 3,926 | |||||||||
Coal Mining | 6,037 | 7,090 | 1,234 | |||||||||
Corporate (b) | — | — | (13,180 | ) | ||||||||
Intercompany eliminations | — | (30,239 | ) | — | ||||||||
Total | $ | 242,363 | $ | — | $ | (12,323 | ) |
Three Months Ended June 30, 2011 | External Operating Revenues | Intercompany Operating Revenues | Income (Loss) from Continuing Operations | |||||||||
Utilities: | ||||||||||||
Electric | $ | 136,131 | $ | 3,410 | $ | 8,614 | ||||||
Gas | 99,922 | — | 4,440 | |||||||||
Non-regulated Energy: | ||||||||||||
Oil and Gas | 18,838 | — | (79 | ) | ||||||||
Power Generation | 891 | 6,889 | 548 | |||||||||
Coal Mining | 6,266 | 9,274 | (381 | ) | ||||||||
Corporate (b)(c) | — | — | (9,443 | ) | ||||||||
Intercompany eliminations | — | (20,972 | ) | 7 | ||||||||
Total | $ | 262,048 | $ | (1,399 | ) | $ | 3,706 |
Six Months Ended June 30, 2012 | External Operating Revenues | Intercompany Operating Revenues | Income (Loss) from Continuing Operations | |||||||||
Utilities: | ||||||||||||
Electric | $ | 300,693 | $ | 8,210 | $ | 22,905 | ||||||
Gas | 250,908 | — | 16,366 | |||||||||
Non-regulated Energy: | ||||||||||||
Oil and Gas (a) | 42,266 | — | (19,608 | ) | ||||||||
Power Generation | 1,937 | 36,424 | 10,840 | |||||||||
Coal Mining | 12,410 | 15,706 | 2,234 | |||||||||
Corporate (b)(c) | — | — | (9,789 | ) | ||||||||
Intercompany eliminations | — | (60,340 | ) | — | ||||||||
Total | $ | 608,214 | $ | — | $ | 22,948 |
Six Months Ended June 30, 2011 | External Operating Revenues | Intercompany Operating Revenues | Income (Loss) from Continuing Operations | |||||||||
Utilities: | ||||||||||||
Electric | $ | 280,561 | $ | 7,249 | $ | 18,863 | ||||||
Gas | 330,188 | — | 23,703 | |||||||||
Non-regulated Energy: | ||||||||||||
Oil and Gas | 36,744 | — | (794 | ) | ||||||||
Power Generation | 1,578 | 13,822 | 1,734 | |||||||||
Coal Mining | 13,880 | 17,155 | (1,679 | ) | ||||||||
Corporate (b)(c) | — | — | (8,992 | ) | ||||||||
Intercompany eliminations | — | (39,693 | ) | (61 | ) | |||||||
Total | $ | 662,951 | $ | (1,467 | ) | $ | 32,774 |
(a) | Income (loss) from continuing operations includes a $17.3 million non-cash after-tax ceiling test impairment charge. See Note 17 for further information. |
(b) | Income (loss) from continuing operations includes $10.1 million and $2.3 million net after-tax mark-to-market loss on interest rate swaps for the three and six months ended June 30, 2012, respectively, and a $5.1 million and $1.5 million net after-tax mark-to-market loss on interest rate swaps for the three and six months ended June 30, 2011, respectively. |
(c) | Certain direct corporate costs and inter-segment interest expense previously allocated to our Energy Marketing segment were not classified as discontinued operations but were included in the Corporate segment. See Note 18 for further information. |
Total Assets (net of inter-company eliminations) | June 30, 2012 | December 31, 2011 | June 30, 2011 | |||||||||
Utilities: | ||||||||||||
Electric (a) | $ | 2,300,948 | $ | 2,254,914 | $ | 1,900,806 | ||||||
Gas | 684,545 | 746,444 | 659,349 | |||||||||
Non-regulated Energy: | ||||||||||||
Oil and Gas | 416,617 | 425,970 | 366,270 | |||||||||
Power Generation (a) | 122,856 | 129,121 | 353,794 | |||||||||
Coal Mining | 90,021 | 88,704 | 89,627 | |||||||||
Corporate | 159,293 | 141,079 | (b) | 88,645 | (b) | |||||||
Discontinued operations | — | 340,851 | (c) | 358,669 | (c) | |||||||
Total assets | $ | 3,774,280 | $ | 4,127,083 | $ | 3,817,160 |
(a) | The PPA under which the new generating facility was constructed at our Pueblo Airport Generation site by Colorado IPP to support Colorado Electric customers is accounted for as a capital lease. Therefore, commencing December 31, 2011, assets previously recorded at Power Generation are now accounted for at Colorado Electric as a capital lease. |
• | Commodity price risk associated with our natural long position with crude oil and natural gas reserves and production, fuel procurement for certain of our gas-fired generation assets and variability in revenue due to changes in gas usage at our regulated segment; and |
• | Interest rate risk associated with our variable rate credit facility, project financing floating rate debt and our derivative instruments. |
June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||||||||||||
Crude Oil Swaps/ Options | Natural Gas Swaps | Crude Oil Swaps/ Options | Natural Gas Swaps | Crude Oil Swaps/ Options | Natural Gas Swaps | |||||||||||||||
Notional (a) | 672,000 | 9,020,500 | 528,000 | 5,406,250 | 463,500 | 5,969,250 | ||||||||||||||
Maximum terms in years (b) | 1.50 | 1.25 | 1.25 | 1.75 | 1.00 | 0.25 | ||||||||||||||
Derivative assets, current | $ | 2,483 | $ | 4,386 | $ | 729 | $ | 8,010 | $ | 449 | $ | 6,160 | ||||||||
Derivative assets, non-current | $ | 1,316 | $ | 255 | $ | 771 | $ | 1,148 | $ | 214 | $ | 456 | ||||||||
Derivative liabilities, current | $ | 456 | $ | 452 | $ | 2,559 | $ | — | $ | 2,385 | $ | — | ||||||||
Derivative liabilities, non-current | $ | 981 | $ | 331 | $ | 811 | $ | 7 | $ | 1,201 | $ | 117 | ||||||||
Pre-tax accumulated other comprehensive income (loss) | $ | 1,727 | $ | 3,305 | $ | (1,928 | ) | $ | 9,152 | $ | 3,173 | $ | 6,499 | |||||||
Cash collateral included in Derivative liabilities | $ | 613 | $ | 553 | $ | — | $ | — | $ | — | $ | — | ||||||||
Cash collateral included in Other current assets | $ | 267 | $ | 51 | $ | — | $ | — | $ | — | $ | — | ||||||||
Expense included in Revenue (c) | $ | 245 | $ | 51 | $ | 58 | $ | — | $ | 250 | $ | — |
(a) | Crude oil in Bbls, gas in MMBtus |
(b) | Refers to the term of the derivative instrument. Assets and liabilities are classified as current or non-current based on the term of the hedged transaction and the corresponding settlement of the derivative instruments. |
(c) | Represents the amortization of put premiums. |
June 30, 2012 | December 31, 2011 | June 30, 2011 | |||||||||||||||
Notional (MMBtus) | Latest Expiration (months) | Notional (MMBtus) | Latest Expiration (months) | Notional (MMBtus) | Latest Expiration (months) | ||||||||||||
Natural gas futures purchased | 12,440,000 | 78 | 14,310,000 | 84 | 7,820,000 | 21 | |||||||||||
Natural gas options purchased | 2,840,000 | 9 | 1,720,000 | 3 | 1,560,000 | 9 | |||||||||||
Natural gas basis swaps purchased | 7,270,000 | 78 | 7,160,000 | 60 | — | — |
June 30, 2012 | December 31, 2011 | June 30, 2011 | |||||||||
Derivative assets, current | $ | 9,726 | $ | 9,844 | $ | 2,935 | |||||
Derivative assets, non-current | $ | 199 | $ | 52 | $ | 53 | |||||
Derivative liabilities, non-current | $ | 6,453 | $ | 7,156 | $ | 175 | |||||
Net unrealized (gain) loss included in Regulatory assets or liabilities | $ | 13,691 | $ | 17,556 | $ | 4,229 | |||||
Included in Derivatives: | |||||||||||
Cash collateral receivable (payable) | $ | 15,925 | $ | 19,416 | $ | 6,254 | |||||
Option premiums and commissions | $ | 1,238 | $ | 880 | $ | 760 |
June 30, 2012 | December 31, 2011 | June 30, 2011 | |||||||||||||||||||||
Designated Interest Rate Swaps | De-designated Interest Rate Swaps* | Designated Interest Rate Swaps | De-designated Interest Rate Swaps* | Designated Interest Rate Swaps | De-designated Interest Rate Swaps* | ||||||||||||||||||
Notional | $ | 150,000 | $ | 250,000 | $ | 150,000 | $ | 250,000 | $ | 150,000 | $ | 250,000 | |||||||||||
Weighted average fixed interest rate | 5.04 | % | 5.67 | % | 5.04 | % | 5.67 | % | 5.04 | % | 5.67 | % | |||||||||||
Maximum terms in years | 4.50 | 1.50 | 5.00 | 2.00 | 5.50 | 0.50 | |||||||||||||||||
Derivative liabilities, current | $ | 6,766 | $ | 78,001 | $ | 6,513 | $ | 75,295 | $ | 6,900 | $ | 56,342 | |||||||||||
Derivative liabilities, non-current | $ | 18,976 | $ | 15,336 | $ | 20,363 | $ | 20,696 | $ | 15,788 | $ | — | |||||||||||
Pre-tax accumulated other comprehensive income (loss) | $ | (25,742 | ) | $ | — | $ | (26,876 | ) | $ | — | $ | (22,688 | ) | $ | — | ||||||||
Pre-tax gain (loss) | $ | — | $ | (3,507 | ) | $ | — | $ | (42,010 | ) | $ | — | $ | (2,362 | ) | ||||||||
Cash collateral receivable (payable) included in derivative | $ | — | $ | 6,160 | $ | — | $ | — | $ | — | $ | — |
* | Maximum terms in years reflect the amended early termination dates. If the early termination dates are not extended, the swaps will require cash settlement based on the swap value on the termination date. If extended, de-designated swaps totaling $100 million notional terminate in 6.5 years and de-designated swaps totaling $150 million notional terminate in 16.5 years. |
• | The commodity option contracts for the Oil and Gas segment are valued under the market approach and include calls and puts. Fair value was derived using quoted prices from third party brokers for similar instruments as to quantity and timing. The prices are then validated through multiple sources and therefore support Level 2 disclosure. |
• | The commodity basis swaps for the Oil and Gas segment are valued under the market approach using the instrument's current forward price strip hedged for the same quantity and date and discounted based on the three-month LIBOR. We utilize observable inputs which support Level 2 disclosure. |
• | The commodity contracts for the Utilities, valued using the market approach, include exchange-traded futures, options and basis swaps (Level 2) and OTC basis swaps (Level 3) for natural gas contracts. For Level 2 assets and liabilities, fair value was derived using broker quotes validated by the Chicago Mercantile Exchange pricing for similar instruments. For Level 3 assets and liabilities, fair value was derived using average price quotes from the OTC contract broker and an independent third party market participant. |
• | The interest rate swaps are valued using the market valuation approach. We establish fair value by obtaining price quotes directly from the counterparty which are based on the floating three-month LIBOR curve for the term of the contract. The fair value obtained from the counterparty is then validated by utilizing a nationally recognized service that obtains observable inputs to compute fair value for the same instrument. In addition, the fair value for the interest rate swap derivatives includes a CVA component. The CVA considers the fair value of the interest rate swap and the probability of default based on the life of the contract. For the probability of a default component, we utilize observable inputs supporting Level 2 disclosure by using our credit default spread, if available, or a generic credit default spread curve that takes into account our credit ratings. |
As of June 30, 2012 | ||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Counterparty Netting | Cash Collateral | Total | |||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||||||||||
Options -- Oil | $ | — | $ | 1,014 | $ | — | $ | — | $ | — | $ | 1,014 | ||||||||||||
Basis Swaps -- Oil | — | 2,785 | — | — | — | 2,785 | ||||||||||||||||||
Options -- Gas | — | — | — | — | — | — | ||||||||||||||||||
Basis Swaps -- Gas | — | 4,641 | — | — | — | 4,641 | ||||||||||||||||||
Commodity derivatives — Utilities | — | (6,024 | ) | 24 | (b) | — | 15,925 | 9,925 | ||||||||||||||||
Cash and cash equivalents (a) | 44,882 | — | — | — | — | 44,882 | ||||||||||||||||||
Total | $ | 44,882 | $ | 2,416 | $ | 24 | $ | — | $ | 15,925 | $ | 63,247 | ||||||||||||
Liabilities: | ||||||||||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||||||||||
Options -- Oil | $ | — | $ | 901 | $ | — | $ | — | $ | 457 | $ | 1,358 | ||||||||||||
Basis Swaps -- Oil | — | (76 | ) | — | — | 156 | 80 | |||||||||||||||||
Options -- Gas | — | — | — | — | — | — | ||||||||||||||||||
Basis Swaps -- Gas | — | 230 | — | — | 553 | 783 | ||||||||||||||||||
Commodity derivatives — Utilities | — | 6,453 | — | — | — | 6,453 | ||||||||||||||||||
Interest rate swaps | — | 125,239 | — | — | (6,160 | ) | 119,079 | |||||||||||||||||
Total | $ | — | $ | 132,747 | $ | — | $ | — | $ | (4,994 | ) | $ | 127,753 |
As of December 31, 2011 | ||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Counterparty Netting | Cash Collateral | Total | |||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | 768 | (a) | $ | 5 | $ | — | $ | 773 | |||||||||||
Basis Swaps -- Oil | — | 727 | — | — | — | 727 | ||||||||||||||||||
Options -- Gas | — | — | — | — | — | — | ||||||||||||||||||
Basis Swaps -- Gas | — | 9,158 | — | — | — | 9,158 | ||||||||||||||||||
Commodity derivatives —Utilities | — | (9,520 | ) | — | — | 19,416 | 9,896 | |||||||||||||||||
Money market funds | 6,005 | — | — | — | — | 6,005 | ||||||||||||||||||
Total | $ | 6,005 | $ | 365 | $ | 768 | (a) | $ | 5 | $ | 19,416 | $ | 26,559 | |||||||||||
Liabilities: | ||||||||||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | 1,165 | (a) | $ | 5 | $ | — | $ | 1,170 | |||||||||||
Basis Swaps -- Oil | — | 2,200 | — | — | — | 2,200 | ||||||||||||||||||
Options -- Gas | — | — | — | — | — | — | ||||||||||||||||||
Basis Swaps -- Gas | — | 7 | — | — | — | 7 | ||||||||||||||||||
Commodity derivatives — Utilities | — | 7,156 | — | — | — | 7,156 | ||||||||||||||||||
Interest rate swaps | — | 122,867 | — | — | — | 122,867 | ||||||||||||||||||
Total | $ | — | $ | 132,230 | $ | 1,165 | (a) | $ | 5 | $ | — | $ | 133,400 |
As of June 30, 2011 | ||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Counterparty Netting | Cash Collateral | Total | |||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | 111 | $ | — | $ | — | $ | 111 | ||||||||||||
Basis Swaps -- Oil | — | 552 | — | — | — | 552 | ||||||||||||||||||
Options -- Gas | — | — | — | — | — | — | ||||||||||||||||||
Basis Swaps -- Gas | — | 6,616 | — | — | — | 6,616 | ||||||||||||||||||
Commodity derivatives — Utilities | — | (3,266 | ) | — | — | 6,254 | 2,988 | |||||||||||||||||
Money market funds | 6,006 | — | — | — | — | 6,006 | ||||||||||||||||||
Total | $ | 6,006 | $ | 3,902 | $ | 111 | $ | — | $ | 6,254 | $ | 16,273 | ||||||||||||
Liabilities: | ||||||||||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Basis Swaps -- Oil | — | 3,586 | — | — | — | 3,586 | ||||||||||||||||||
Options -- Gas | — | — | — | — | — | — | ||||||||||||||||||
Basis Swaps -- Gas | — | 117 | — | — | — | 117 | ||||||||||||||||||
Commodity derivatives — Utilities | — | 175 | — | — | — | 175 | ||||||||||||||||||
Interest rate swaps | — | 79,030 | — | — | — | 79,030 | ||||||||||||||||||
Total | $ | — | $ | 82,908 | $ | — | $ | — | $ | — | $ | 82,908 |
As of June 30, 2012 | |||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | |||||||
Derivatives designated as hedges: | |||||||||
Commodity derivatives | Derivative assets — current | $ | 6,869 | $ | — | ||||
Commodity derivatives | Derivative assets — non-current | 1,571 | — | ||||||
Commodity derivatives | Derivative liabilities — current | — | 1,304 | ||||||
Commodity derivatives | Derivative liabilities — non-current | — | 2,082 | ||||||
Interest rate swaps | Derivative liabilities — current | — | 6,766 | ||||||
Interest rate swaps | Derivative liabilities — non-current | — | 18,976 | ||||||
Total derivatives designated as hedges | $ | 8,440 | $ | 29,128 | |||||
Derivatives not designated as hedges: | |||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | 6,199 | ||||
Commodity derivatives | Derivative assets — non-current | — | (199 | ) | |||||
Commodity derivatives | Derivative liabilities — current | — | — | ||||||
Commodity derivatives | Derivative liabilities — non-current | — | 6,453 | ||||||
Interest rate swaps | Derivative liabilities — current | — | 78,001 | ||||||
Interest rate swaps | Derivative liabilities — non-current | — | 21,496 | ||||||
Total derivatives not designated as hedges | $ | — | $ | 111,950 |
As of December 31, 2011 | |||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | |||||||
Derivatives designated as hedges: | |||||||||
Commodity derivatives | Derivative assets — current | $ | 8,739 | $ | — | ||||
Commodity derivatives | Derivative assets — non-current | 1,919 | — | ||||||
Commodity derivatives | Derivative liabilities — current | — | 2,559 | ||||||
Commodity derivatives | Derivative liabilities — non-current | — | 818 | ||||||
Interest rate swaps | Derivative liabilities — current | — | 6,513 | ||||||
Interest rate swaps | Derivative liabilities — non-current | — | 20,363 | ||||||
Total derivatives designated as hedges | $ | 10,658 | $ | 30,253 | |||||
Derivatives not designated as hedges: | |||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | 9,572 | ||||
Commodity derivatives | Derivative assets — non-current | — | (52 | ) | |||||
Commodity derivatives | Derivative liabilities — current | — | — | ||||||
Commodity derivatives | Derivative liabilities — non-current | — | 7,156 | ||||||
Interest rate swaps | Derivative liabilities — current | — | 75,295 | ||||||
Interest rate swaps | Derivative liabilities — non-current | — | 20,696 | ||||||
Total derivatives not designated as hedges | $ | — | $ | 112,667 |
As of June 30, 2011 | |||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | |||||||
Derivatives designated as hedges: | |||||||||
Commodity derivatives | Derivative assets — current | $ | 6,609 | $ | — | ||||
Commodity derivatives | Derivative assets — non-current | 670 | — | ||||||
Commodity derivatives | Derivative liabilities — current | — | 2,385 | ||||||
Commodity derivatives | Derivative liabilities — non-current | — | 1,318 | ||||||
Interest rate swaps | Derivative liabilities — current | — | 6,900 | ||||||
Interest rate swaps | Derivative liabilities — non-current | — | 15,788 | ||||||
Total derivatives designated as hedges | $ | 7,279 | $ | 26,391 | |||||
Derivatives not designated as hedges: | |||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | 3,319 | ||||
Commodity derivatives | Derivative assets — non-current | — | (53 | ) | |||||
Commodity derivatives | Derivative liabilities — current | — | 175 | ||||||
Commodity derivatives | Derivative liabilities — non-current | — | — | ||||||
Interest rate swaps | Derivative liabilities — current | — | 56,342 | ||||||
Interest rate swaps | Derivative liabilities — non-current | — | — | ||||||
Total derivatives not designated as hedges | $ | — | $ | 59,783 |
Three Months Ended June 30, 2012 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (2,251 | ) | Interest expense | $ | (1,843 | ) | $ | — | |||||||
Commodity derivatives | 2,429 | Revenue | 2,894 | — | ||||||||||||
Total | $ | 178 | $ | 1,051 | $ | — |
Three Months Ended June 30, 2011 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (4,768 | ) | Interest expense | $ | (1,919 | ) | $ | — | |||||||
Commodity derivatives | 3,772 | Revenue | 302 | — | ||||||||||||
Total | $ | (996 | ) | $ | (1,617 | ) | $ | — |
Six Months Ended June 30, 2012 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (3,013 | ) | Interest expense | $ | (3,665 | ) | $ | — | |||||||
Commodity derivatives | 3,712 | Revenue | 5,903 | — | ||||||||||||
Total | $ | 699 | $ | 2,238 | $ | — |
Six Months Ended June 30, 2011 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (4,470 | ) | Interest expense | $ | (3,811 | ) | $ | — | |||||||
Commodity derivatives | (311 | ) | Revenue | 1,333 | — | |||||||||||
Total | $ | (4,781 | ) | $ | (2,478 | ) | $ | — |
Three Months Ended | Six Months Ended | |||||||||
June 30, 2012 | June 30, 2012 | |||||||||
Derivatives Not Designated as Hedging Instruments | Location of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | |||||||
Interest rate swaps - unrealized | Unrealized gain (loss) on interest rate swaps, net | $ | (15,552 | ) | $ | (3,507 | ) | |||
Interest rate swaps - realized | Interest expense | (3,242 | ) | (6,447 | ) | |||||
$ | (18,794 | ) | $ | (9,954 | ) |
Three Months Ended | Six Months Ended | |||||||||
June 30, 2011 | June 30, 2011 | |||||||||
Derivatives Not Designated as Hedging Instruments | Location of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | |||||||
Interest rate swaps - unrealized | Unrealized gain (loss) on interest rate swaps, net | $ | (7,827 | ) | $ | (2,362 | ) | |||
Interest rate swaps - realized | Interest expense | (3,352 | ) | (6,704 | ) | |||||
$ | (11,179 | ) | $ | (9,066 | ) |
June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||
Cash and cash equivalents (a) | $ | 40,110 | $ | 40,110 | $ | 21,628 | $ | 21,628 | $ | 21,971 | $ | 21,971 | ||||||||
Restricted cash and equivalents (a) | $ | 4,772 | $ | 4,772 | $ | 9,254 | $ | 9,254 | $ | 3,710 | $ | 3,710 | ||||||||
Notes payable (a) | $ | 225,000 | $ | 225,000 | $ | 345,000 | $ | 345,000 | $ | 380,000 | $ | 380,000 | ||||||||
Long-term debt, including current maturities (b) | $ | 1,272,481 | $ | 1,460,723 | $ | 1,282,882 | $ | 1,464,289 | $ | 1,187,196 | $ | 1,313,052 |
(a) | Fair value approximates carrying value due to short-term maturities and therefore is classified in Level 1 in the fair value hierarchy. |
(b) | Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy. |
For the Three Months Ended | For the Six Months Ended | |||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | |||||||||
Revenue | $ | — | $ | 12,476 | $ | (604 | ) | $ | 14,941 | |||
Pre-tax income (loss) from discontinued operations | $ | (475 | ) | $ | 6,083 | $ | (6,311 | ) | $ | 2,909 | ||
Pre-tax gain (loss) on sale | (1,334 | ) | — | (3,787 | ) | — | ||||||
Income tax (expense) benefit | 649 | (2,037 | ) | 3,454 | (1,021 | ) | ||||||
Income (loss) from discontinued operations, net of tax (a) | $ | (1,160 | ) | $ | 4,046 | $ | (6,644 | ) | $ | 1,888 |
December 31, 2011 | June 30, 2011 | |||||
Other current assets | $ | 280,221 | $ | 290,990 | ||
Derivative assets, current and non-current | 52,859 | 57,563 | ||||
Property, plant and equipment, net | 5,828 | 6,126 | ||||
Goodwill | 1,435 | 1,435 | ||||
Other non-current assets | 508 | 2,555 | ||||
Other current liabilities | (132,951 | ) | (148,759 | ) | ||
Derivative liabilities, current and non-current | (26,084 | ) | (28,898 | ) | ||
Other non-current liabilities | (14,894 | ) | (5,066 | ) | ||
Net assets | $ | 166,922 | $ | 175,946 |
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Business Group | Financial Segment |
Utilities | Electric Utilities |
Gas Utilities | |
Non-regulated Energy* | Oil and Gas |
Power Generation | |
Coal Mining |
* | In February 2012, we sold the stock of Enserco, our Energy Marketing segment, through a stock purchase agreement to a third party buyer and therefore we now classify the segment as discontinued operations. |
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page 62. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2012 | 2011 | Variance | 2012 | 2011 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | ||||||||||||||||||
Utilities | $ | 220,120 | $ | 239,463 | $ | (19,343 | ) | $ | 559,811 | $ | 617,998 | $ | (58,187 | ) | ||||
Non-regulated Energy | 52,482 | 42,158 | 10,324 | 108,743 | 83,179 | 25,564 | ||||||||||||
Intercompany eliminations | (30,239 | ) | (20,972 | ) | (9,267 | ) | (60,340 | ) | (39,693 | ) | (20,647 | ) | ||||||
$ | 242,363 | $ | 260,649 | $ | (18,286 | ) | $ | 608,214 | $ | 661,484 | $ | (53,270 | ) | |||||
Net income (loss) | ||||||||||||||||||
Electric Utilities | $ | 14,159 | $ | 8,614 | $ | 5,545 | $ | 22,905 | $ | 18,863 | $ | 4,042 | ||||||
Gas Utilities | 1,159 | 4,440 | (3,281 | ) | 16,366 | 23,703 | (7,337 | ) | ||||||||||
Utilities | 15,318 | 13,054 | 2,264 | 39,271 | 42,566 | (3,295 | ) | |||||||||||
Oil and Gas (a) | (19,621 | ) | (79 | ) | (19,542 | ) | (19,608 | ) | (794 | ) | (18,814 | ) | ||||||
Power Generation | 3,926 | 548 | 3,378 | 10,840 | 1,734 | 9,106 | ||||||||||||
Coal Mining | 1,234 | (381 | ) | 1,615 | 2,234 | (1,679 | ) | 3,913 | ||||||||||
Non-regulated Energy | (14,461 | ) | 88 | (14,549 | ) | (6,534 | ) | (739 | ) | (5,795 | ) | |||||||
Corporate and eliminations (b) | (13,180 | ) | (9,436 | ) | (3,744 | ) | (9,789 | ) | (9,053 | ) | (736 | ) | ||||||
Income from continuing operations | (12,323 | ) | 3,706 | (16,029 | ) | 22,948 | 32,774 | (9,826 | ) | |||||||||
Income (loss) from discontinued operations, net of tax | (1,160 | ) | 4,046 | (5,206 | ) | (6,644 | ) | 1,888 | (8,532 | ) | ||||||||
Net income (loss) | $ | (13,483 | ) | $ | 7,752 | $ | (21,235 | ) | $ | 16,304 | $ | 34,662 | $ | (18,358 | ) |
(a) | Net income (loss) for 2012 includes a $17.3 million non-cash after-tax ceiling test impairment. See Note 17 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(b) | Financial results of our Energy Marketing segment have been classified as discontinued operations. Certain indirect corporate costs and inter-segment expenses previously charged to our Energy Marketing segment are reclassified to continuing operations and are included in the Corporate segment. See Note 18 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
• | On June 18, 2012, the WPSC approved a stipulation and agreement for Cheyenne Light resulting in an annual revenue increase of $2.7 million for electric customers and $1.6 million for gas customers effective July 1, 2012. The settlement included a return on equity of 9.6% with a capital structure of 54% equity and 46% debt. |
• | Year-to-date utility results were unfavorably impacted by warm weather, particularly at the Gas Utilities. During 2012, we experienced the warmest March on record for our jurisdictions. Heating degree days year-to-date were 17% and 22% lower than weighted average norms for our Electric and Gas Utilities, respectively. When compared to colder than normal weather during the same period in 2011, heating degree days were 24% and 26% lower than the same period in 2011 for our Electric Utilities and our Gas Utilities, respectively. The warm weather continued into the summer months, and cooling degree days quarter-to-date for our Electric Utilities were on average 109% greater than weighted average normal weather for the quarter ended June 30, 2012 and on average 81% higher than the same period in the prior year. |
• | Colorado Electric’s new $230 million, 180 MW power plant near Pueblo, Colorado began commercial operations and started serving utility customers on January 1, 2012. New rates were effective January 1, 2012, providing an additional $20.5 million in gross margins at Colorado Electric for the six months ended June 30, 2012. |
• | On July 31, 2012, Cheyenne Light and Black Hills Power received approval from the WPSC for a CPCN authorizing the construction, operation and maintenance of a new $237 million, 132 megawatt natural gas-fired electric generating facility and related gas and electric transmission in Cheyenne, Wyoming. On July 13, 2012, a Stipulation and Agreement among the joint applicants and the intervenor was filed with the WPSC including provisions for a construction work-in-progress rate rider. Use of the CWIP rider would allow a rate of return during construction, eliminating the usual allowance for funds used during construction, and reducing the total construction cost from $237 million to $222 million. The WPSC noted the Stipulation and Agreement in the CPCN hearing on July 31, 2012,without approving the CWIP rider and indicating its preference to consider the rider and total construction cost in a separate proceeding. |
• | Colorado Electric is progressing on construction of a 29 MW wind turbine project as part of its plan to meet Colorado's Renewable Energy Standard. Colorado Electric's 50% share of this project will cost approximately $26.5 million and the project is expected to begin serving Colorado Electric customers no later than December 31, 2012. Our 50% share of the total expenditures on the project was $20.1 million as of June 30, 2012. |
• | On April 13, 2012, the CPUC issued its final order denying Colorado Electric's request for a CPCN to construct a third utility-owned, 88 MW natural gas-fired turbine at the existing Pueblo Airport generating location. Colorado Electric retains the right under the Colorado Clean Air – Clean Jobs Act to own the 42 megawatts of replacement generation for the W.N. Clark plant that is required to be retired on or before December 13, 2013. Colorado Electric filed an electric resource plan on July 30, 2012 that proposed building a 40 MW, simple-cycle, gas-fired turbine as the alternative replacement resource for the W.N. Clark plant. We have not yet filed a CPCN requesting approval to construct this gas-fired facility. |
• | Colorado Gas filed a request with the CPUC on June 4, 2012 for an increase in annual gas revenues of $1.0 million to recover capital investments made in its gas system since January 2008. |
• | Our Coal Mining segment received all necessary permits and approval for a revised mine plan which will relocate mining operations to an area in the mine with lower overburden, reducing overall mining costs for the next several years. The new mine plan went into effect during the second quarter of 2012. |
• | In the second quarter of 2012, our Oil and Gas segment recorded a $26.9 million non-cash ceiling test impairment loss as a result of continued low commodity prices. |
• | Colorado IPP’s new $261 million, 200 MW power plant near Pueblo, Colorado began serving customers on January 1, 2012, with its output sold under a 20-year power purchase agreement to Colorado Electric. |
• | On June 24, 2012, we extended for one year our $150 million term loan under favorable terms of 1.10% over LIBOR. |
• | On February 1, 2012, we entered into a new $500 million Revolving Credit Facility expiring February 1, 2017 at favorable terms. Deferred financing costs of $1.5 million relating to the previous credit facility were written off during the first quarter of 2012. |
• | We recognized a non-cash unrealized mark-to-market loss related to certain interest rate swaps of $3.5 million for the six months ended June 30, 2012 compared to a $2.4 million unrealized mark-to-market loss on these swaps for the same period in 2011. |
• | On February 29, 2012, we sold the outstanding stock of our Energy Marketing segment, Enserco. The transaction was completed through a stock purchase agreement and certain other ancillary agreements. Net cash proceeds on the date of the sale were approximately $166.3 million, subject to final post-closing adjustments. |
• | Pursuant to the provisions of the Stock Purchase Agreement, the buyer requested purchase price adjustments totaling $7.2 million. We contested this proposed adjustment and estimated the amount owed at $1.3 million, which is accrued for in the accompanying financial statements. If we do not reach a negotiated agreement with the buyer regarding the purchase price adjustment, resolution would occur through the dispute resolution provision of the Stock Purchase Agreement. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2012 | 2011 | Variance | 2012 | 2011 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue — electric | $ | 144,985 | $ | 132,978 | $ | 12,007 | $ | 291,266 | $ | 267,848 | $ | 23,418 | ||||||
Revenue — Cheyenne Light gas | 4,749 | 6,563 | (1,814 | ) | 17,637 | 19,962 | (2,325 | ) | ||||||||||
Total revenue | 149,734 | 139,541 | 10,193 | 308,903 | 287,810 | 21,093 | ||||||||||||
Fuel, purchased power and cost of gas — electric | 59,523 | 66,254 | (6,731 | ) | 125,121 | 131,932 | (6,811 | ) | ||||||||||
Purchased gas — Cheyenne Light gas | 1,923 | 3,484 | (1,561 | ) | 10,041 | 11,880 | (1,839 | ) | ||||||||||
Total fuel, purchased power and cost of gas | 61,446 | 69,738 | (8,292 | ) | 135,162 | 143,812 | (8,650 | ) | ||||||||||
Gross margin — electric | 85,462 | 66,724 | 18,738 | 166,145 | 135,916 | 30,229 | ||||||||||||
Gross margin — Cheyenne Light gas | 2,826 | 3,079 | (253 | ) | 7,596 | 8,082 | (486 | ) | ||||||||||
Total gross margin | 88,288 | 69,803 | 18,485 | 173,741 | 143,998 | 29,743 | ||||||||||||
Operations and maintenance | 36,866 | 34,156 | 2,710 | 76,096 | 71,270 | 4,826 | ||||||||||||
Depreciation and amortization | 18,695 | 13,006 | 5,689 | 37,627 | 25,830 | 11,797 | ||||||||||||
Total operating expenses | 55,561 | 47,162 | 8,399 | 113,723 | 97,100 | 16,623 | ||||||||||||
Operating income | 32,727 | 22,641 | 10,086 | 60,018 | 46,898 | 13,120 | ||||||||||||
Interest expense, net | (12,322 | ) | (10,107 | ) | (2,215 | ) | (25,542 | ) | (20,051 | ) | (5,491 | ) | ||||||
Other income (expense), net | 291 | (53 | ) | 344 | 1,009 | 356 | 653 | |||||||||||
Income tax benefit (expense) | (6,537 | ) | (3,867 | ) | (2,670 | ) | (12,580 | ) | (8,340 | ) | (4,240 | ) | ||||||
Income (loss) from continuing operations | $ | 14,159 | $ | 8,614 | $ | 5,545 | $ | 22,905 | $ | 18,863 | $ | 4,042 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Revenue - Electric (in thousands) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Residential: | |||||||||||||||
Black Hills Power | $ | 12,633 | $ | 12,773 | $ | 28,109 | $ | 29,943 | |||||||
Cheyenne Light | 7,022 | 7,026 | 15,492 | 15,097 | |||||||||||
Colorado Electric | 21,042 | 19,155 | 43,658 | 39,591 | |||||||||||
Total Residential | 40,697 | 38,954 | 87,259 | 84,631 | |||||||||||
Commercial: | |||||||||||||||
Black Hills Power | 18,804 | 17,759 | 35,612 | 35,073 | |||||||||||
Cheyenne Light | 15,386 | 13,495 | 29,343 | 26,038 | |||||||||||
Colorado Electric | 21,570 | 18,373 | 40,697 | 34,958 | |||||||||||
Total Commercial | 55,760 | 49,627 | 105,652 | 96,069 | |||||||||||
Industrial: | |||||||||||||||
Black Hills Power | 7,063 | 6,464 | 13,083 | 12,228 | |||||||||||
Cheyenne Light | 3,243 | 2,944 | 6,312 | 5,556 | |||||||||||
Colorado Electric | 9,981 | 8,567 | 19,213 | 16,434 | |||||||||||
Total Industrial | 20,287 | 17,975 | 38,608 | 34,218 | |||||||||||
Municipal: | |||||||||||||||
Black Hills Power | 887 | 783 | 1,585 | 1,517 | |||||||||||
Cheyenne Light | 472 | 455 | 898 | 846 | |||||||||||
Colorado Electric | 3,948 | 3,186 | 6,612 | 6,122 | |||||||||||
Total Municipal | 5,307 | 4,424 | 9,095 | 8,485 | |||||||||||
Total Retail Revenue - Electric | 122,051 | 110,980 | 240,614 | 223,403 | |||||||||||
Contract Wholesale: | |||||||||||||||
Total Contract Wholesale - Black Hills Power | 4,370 | 4,370 | 9,275 | 8,990 | |||||||||||
Off-system Wholesale: | |||||||||||||||
Black Hills Power | 6,459 | 7,442 | 17,732 | 14,395 | |||||||||||
Cheyenne Light | 1,967 | 2,580 | 4,480 | 5,467 | |||||||||||
Colorado Electric (a) | 177 | — | 410 | — | |||||||||||
Total Off-system Wholesale (a) | 8,603 | 10,022 | 22,622 | 19,862 | |||||||||||
Other Revenue: | |||||||||||||||
Black Hills Power | 8,156 | 6,507 | 15,246 | 13,146 | |||||||||||
Cheyenne Light | 427 | 567 | 1,039 | 1,256 | |||||||||||
Colorado Electric | 1,378 | 532 | 2,470 | 1,191 | |||||||||||
Total Other Revenue | 9,961 | 7,606 | 18,755 | 15,593 | |||||||||||
Total Revenue - Electric | $ | 144,985 | $ | 132,978 | $ | 291,266 | $ | 267,848 |
(a) | Off-system sales revenue during 2011 was deferred until a sharing mechanism was approved by the CPUC in December 2011, and recognition of 25% of the revenue commenced January 2, 2012. As a result, Colorado Electric deferred $3.5 million and $6.4 million in off-system revenue during the three and six months ended June 30, 2011. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
Quantities Generated and Purchased (in MWh) | 2012 | 2011 | 2012 | 2011 | |||||||
Generated — | |||||||||||
Coal-fired: | |||||||||||
Black Hills Power | 369,049 | 386,006 | 868,841 | 823,844 | |||||||
Cheyenne Light | 154,324 | 169,195 | 281,477 | 340,566 | |||||||
Colorado Electric | 58,585 | 71,236 | 115,892 | 127,911 | |||||||
Total Coal-fired | 581,958 | 626,437 | 1,266,210 | 1,292,321 | |||||||
Gas and Oil-fired: | |||||||||||
Black Hills Power | 6,216 | 1,147 | 6,579 | 2,171 | |||||||
Cheyenne Light | — | — | — | — | |||||||
Colorado Electric | 19,948 | 30 | 21,580 | 30 | |||||||
Total Gas and Oil-fired | 26,164 | 1,177 | 28,159 | 2,201 | |||||||
Total Generated: | |||||||||||
Black Hills Power | 375,265 | 387,153 | 875,420 | 826,015 | |||||||
Cheyenne Light | 154,324 | 169,195 | 281,477 | 340,566 | |||||||
Colorado Electric | 78,533 | 71,266 | 137,472 | 127,941 | |||||||
Total Generated | 608,122 | 627,614 | 1,294,369 | 1,294,522 | |||||||
Purchased — | |||||||||||
Black Hills Power | 432,723 | 401,218 | 947,257 | 776,830 | |||||||
Cheyenne Light | 181,408 | 179,079 | 413,027 | 376,248 | |||||||
Colorado Electric | 409,242 | 486,052 | 810,369 | 968,837 | |||||||
Total Purchased | 1,023,373 | 1,066,349 | 2,170,653 | 2,121,915 | |||||||
Total Generated and Purchased: | |||||||||||
Black Hills Power | 807,988 | 788,371 | 1,822,677 | 1,602,845 | |||||||
Cheyenne Light | 335,732 | 348,274 | 694,504 | 716,814 | |||||||
Colorado Electric | 487,775 | 557,318 | 947,841 | 1,096,778 | |||||||
Total Generated and Purchased | 1,631,495 | 1,693,963 | 3,465,022 | 3,416,437 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
Quantity Sold (in MWh) | 2012 | 2011 | 2012 | 2011 | |||||||
Residential: | |||||||||||
Black Hills Power | 106,557 | 107,683 | 256,985 | 282,083 | |||||||
Cheyenne Light | 56,440 | 58,532 | 128,277 | 131,410 | |||||||
Colorado Electric | 136,677 | 138,644 | 290,729 | 295,999 | |||||||
Total Residential | 299,674 | 304,859 | 675,991 | 709,492 | |||||||
Commercial: | |||||||||||
Black Hills Power | 181,281 | 167,649 | 351,374 | 345,886 | |||||||
Cheyenne Light | 158,346 | 143,645 | 308,285 | 289,244 | |||||||
Colorado Electric | 184,734 | 180,168 | 350,125 | 345,902 | |||||||
Total Commercial | 524,361 | 491,462 | 1,009,784 | 981,032 | |||||||
Industrial: | |||||||||||
Black Hills Power | 115,024 | 105,861 | 210,759 | 194,610 | |||||||
Cheyenne Light | 44,155 | 42,642 | 88,929 | 83,470 | |||||||
Colorado Electric | 97,192 | 91,188 | 178,434 | 175,097 | |||||||
Total Industrial | 256,371 | 239,691 | 478,122 | 453,177 | |||||||
Municipal: | |||||||||||
Black Hills Power | 8,843 | 7,739 | 16,411 | 16,041 | |||||||
Cheyenne Light | 2,128 | 2,150 | 4,710 | 4,594 | |||||||
Colorado Electric | 35,019 | 32,079 | 60,188 | 59,826 | |||||||
Total Municipal | 45,990 | 41,968 | 81,309 | 80,461 | |||||||
Total Retail Quantity Sold | 1,126,396 | 1,077,980 | 2,245,206 | 2,224,162 | |||||||
Contract Wholesale: | |||||||||||
Total Contract Wholesale - Black Hills Power | 72,006 | 82,253 | 161,054 | 172,212 | |||||||
Off-system Wholesale: | |||||||||||
Black Hills Power | 295,149 | 278,086 | 753,379 | 520,242 | |||||||
Cheyenne Light | 53,911 | 79,741 | 120,620 | 163,926 | |||||||
Colorado Electric | 6,063 | 94,945 | 8,671 | 173,448 | |||||||
Total Off-system Wholesale | 355,123 | 452,772 | 882,670 | 857,616 | |||||||
Total Quantity Sold: | |||||||||||
Black Hills Power | 778,860 | 749,271 | 1,749,962 | 1,531,074 | |||||||
Cheyenne Light | 314,980 | 326,710 | 650,821 | 672,644 | |||||||
Colorado Electric | 459,685 | 537,024 | 888,147 | 1,050,272 | |||||||
Total Quantity Sold | 1,553,525 | 1,613,005 | 3,288,930 | 3,253,990 | |||||||
Losses and Company Use: | |||||||||||
Black Hills Power | 29,128 | 39,100 | 72,715 | 71,771 | |||||||
Cheyenne Light | 20,752 | 21,564 | 43,682 | 44,170 | |||||||
Colorado Electric | 28,090 | 20,294 | 59,695 | 46,506 | |||||||
Total Losses and Company Use | 77,970 | 80,958 | 176,092 | 162,447 | |||||||
Total Quantity Sold | 1,631,495 | 1,693,963 | 3,465,022 | 3,416,437 |
Three Months Ended June 30, | |||||||||||
Degree Days | 2012 | 2011 | |||||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual | Variance from 30-Year Average | |||||||
Actual — | |||||||||||
Black Hills Power | 748 | (27 | )% | 1,190 | 19 | % | |||||
Cheyenne Light | 841 | (29 | )% | 1,354 | 10 | % | |||||
Colorado Electric | 405 | (36 | )% | 638 | (1 | )% | |||||
Cooling Degree Days: | |||||||||||
Actual — | |||||||||||
Black Hills Power | 206 | 108 | % | 56 | (45 | )% | |||||
Cheyenne Light | 138 | 176 | % | 30 | (29 | )% | |||||
Colorado Electric | 423 | 102 | % | 294 | 36 | % |
Six Months Ended June 30, | |||||||||||
Degree Days | 2012 | 2011 | |||||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual | Variance from 30-Year Average | |||||||
Black Hills Power | 3,459 | (18 | )% | 4,897 | 14 | % | |||||
Cheyenne Light | 3,602 | (14 | )% | 4,477 | 2 | % | |||||
Colorado Electric | 2,699 | (18 | )% | 3,419 | 4 | % | |||||
Cooling Degree Days: | |||||||||||
Black Hills Power | 206 | 108 | % | 56 | (45 | )% | |||||
Cheyenne Light | 138 | 176 | % | 30 | (29 | )% | |||||
Colorado Electric | 423 | 102 | % | 294 | 36 | % |
Electric Utilities Power Plant Availability | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||
Coal-fired plants | 81.0 | % | (a) | 88.6 | % | (b) | 86.0 | % | (a) | 89.9 | % | (b) |
Other plants | 96.4 | % | 89.9 | % | (c) | 95.7 | % | 94.3 | % | |||
Total availability | 88.8 | % | 89.0 | % | 90.9 | % | 91.5 | % |
(a) | Three months ended June 30, 2012 reflects an unplanned outage due to a transformer failure and a planned outage at Neil Simpson II. Six months ended June 30, 2012 also includes a planned and extended overhaul at Wygen II. |
(b) | 2011 includes a major overhaul and an unplanned outage at the PacifiCorp operated Wyodak plant. |
(c) | Reflects a planned major overhaul at Neil Simpson CT. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue - Gas (in thousands): | |||||||||||||||
Residential | $ | 2,955 | $ | 4,053 | $ | 10,585 | $ | 12,031 | |||||||
Commercial | 1,209 | 1,739 | 5,019 | 5,546 | |||||||||||
Industrial | 397 | 580 | 1,634 | 1,856 | |||||||||||
Other Sales Revenue | 188 | 191 | 399 | 529 | |||||||||||
Total Revenue - Gas | $ | 4,749 | $ | 6,563 | $ | 17,637 | $ | 19,962 | |||||||
Gross Margin (in thousands): | |||||||||||||||
Residential | $ | 2,002 | $ | 2,332 | $ | 5,228 | $ | 5,720 | |||||||
Commercial | 551 | 694 | 1,724 | 1,906 | |||||||||||
Industrial | 85 | 98 | 249 | 275 | |||||||||||
Other Gross Margin | 188 | (45 | ) | 395 | 181 | ||||||||||
Total Gross Margin | $ | 2,826 | $ | 3,079 | $ | 7,596 | $ | 8,082 | |||||||
Volumes Sold (Dth): | |||||||||||||||
Residential | 315,571 | 497,250 | 1,285,249 | 1,565,711 | |||||||||||
Commercial | 217,847 | 302,543 | 798,787 | 926,266 | |||||||||||
Industrial | 109,803 | 140,135 | 346,943 | 396,656 | |||||||||||
Total Volumes Sold | 643,221 | 939,928 | 2,430,979 | 2,888,633 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2012 | 2011 | Variance | 2012 | 2011 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Natural gas — regulated | $ | 64,033 | $ | 93,598 | $ | (29,565 | ) | $ | 236,202 | $ | 316,630 | $ | (80,428 | ) | ||||
Other — non-regulated services | 6,353 | 6,324 | 29 | 14,706 | 13,558 | 1,148 | ||||||||||||
Total revenue | 70,386 | 99,922 | (29,536 | ) | 250,908 | 330,188 | (79,280 | ) | ||||||||||
Natural gas — regulated | 25,424 | 49,956 | (24,532 | ) | 133,540 | 199,459 | (65,919 | ) | ||||||||||
Other — non-regulated services | 3,020 | 3,154 | (134 | ) | 6,889 | 6,780 | 109 | |||||||||||
Total cost of sales | 28,444 | 53,110 | (24,666 | ) | 140,429 | 206,239 | (65,810 | ) | ||||||||||
Gross margin | 41,942 | 46,812 | (4,870 | ) | 110,479 | 123,949 | (13,470 | ) | ||||||||||
Operations and maintenance | 28,483 | 28,249 | 234 | 59,782 | 62,809 | (3,027 | ) | |||||||||||
Depreciation and amortization | 6,253 | 5,947 | 306 | 12,410 | 11,968 | 442 | ||||||||||||
Total operating expenses | 34,736 | 34,196 | 540 | 72,192 | 74,777 | (2,585 | ) | |||||||||||
Operating income (loss) | 7,206 | 12,616 | (5,410 | ) | 38,287 | 49,172 | (10,885 | ) | ||||||||||
Interest expense, net | (5,749 | ) | (6,339 | ) | 590 | (12,289 | ) | (13,311 | ) | 1,022 | ||||||||
Other income (expense), net | 73 | 124 | (51 | ) | 84 | 149 | (65 | ) | ||||||||||
Income tax benefit (expense) | (371 | ) | (1,961 | ) | 1,590 | (9,716 | ) | (12,307 | ) | 2,591 | ||||||||
Income (loss) from continuing operations | $ | 1,159 | $ | 4,440 | $ | (3,281 | ) | $ | 16,366 | $ | 23,703 | $ | (7,337 | ) |
Revenue (in thousands) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Residential: | |||||||||||||||
Colorado | $ | 7,321 | $ | 10,749 | $ | 29,339 | $ | 33,735 | |||||||
Nebraska | 13,538 | 20,663 | 54,462 | 79,062 | |||||||||||
Iowa | 11,870 | 18,593 | 46,440 | 66,024 | |||||||||||
Kansas | 7,762 | 10,568 | 29,183 | 38,521 | |||||||||||
Total Residential | 40,491 | 60,573 | 159,424 | 217,342 | |||||||||||
Commercial: | |||||||||||||||
Colorado | 1,433 | 2,182 | 5,627 | 6,815 | |||||||||||
Nebraska | 3,918 | 6,385 | 18,018 | 26,303 | |||||||||||
Iowa | 4,734 | 7,802 | 20,507 | 28,685 | |||||||||||
Kansas | 1,994 | 2,944 | 8,729 | 12,240 | |||||||||||
Total Commercial | 12,079 | 19,313 | 52,881 | 74,043 | |||||||||||
Industrial: | |||||||||||||||
Colorado | 594 | 583 | 646 | 698 | |||||||||||
Nebraska | 140 | 163 | 429 | 336 | |||||||||||
Iowa | 449 | 407 | 1,194 | 1,144 | |||||||||||
Kansas | 4,314 | 6,849 | 5,236 | 7,969 | |||||||||||
Total Industrial | 5,497 | 8,002 | 7,505 | 10,147 | |||||||||||
Transportation: | |||||||||||||||
Colorado | 157 | 179 | 503 | 507 | |||||||||||
Nebraska | 1,672 | 2,072 | 5,471 | 6,431 | |||||||||||
Iowa | 978 | 827 | 2,228 | 2,152 | |||||||||||
Kansas | 1,161 | 1,125 | 3,029 | 3,192 | |||||||||||
Total Transportation | 3,968 | 4,203 | 11,231 | 12,282 | |||||||||||
Other Sales Revenue: | |||||||||||||||
Colorado | 21 | 25 | 50 | 56 | |||||||||||
Nebraska | 517 | 511 | 1,092 | 1,119 | |||||||||||
Iowa | 141 | 193 | 264 | 319 | |||||||||||
Kansas | 1,319 | 778 | 3,755 | 1,322 | |||||||||||
Total Other Sales Revenue | 1,998 | 1,507 | 5,161 | 2,816 | |||||||||||
Total Regulated Revenue | 64,033 | 93,598 | 236,202 | 316,630 | |||||||||||
Non-regulated Services | 6,353 | 6,324 | 14,706 | 13,558 | |||||||||||
Total Revenue | $ | 70,386 | $ | 99,922 | $ | 250,908 | $ | 330,188 |
Gross Margin (in thousands) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Residential: | |||||||||||||||
Colorado | $ | 3,141 | $ | 3,760 | $ | 8,827 | $ | 9,880 | |||||||
Nebraska | 8,997 | 10,464 | 24,588 | 29,381 | |||||||||||
Iowa | 8,328 | 10,313 | 20,523 | 26,594 | |||||||||||
Kansas | 5,795 | 6,120 | 14,915 | 16,198 | |||||||||||
Total Residential | 26,261 | 30,657 | 68,853 | 82,053 | |||||||||||
Commercial: | |||||||||||||||
Colorado | 503 | 613 | 1,419 | 1,645 | |||||||||||
Nebraska | 1,740 | 2,136 | 5,623 | 6,976 | |||||||||||
Iowa | 2,036 | 2,433 | 5,833 | 6,596 | |||||||||||
Kansas | 1,108 | 1,189 | 3,278 | 3,725 | |||||||||||
Total Commercial | 5,387 | 6,371 | 16,153 | 18,942 | |||||||||||
Industrial: | |||||||||||||||
Colorado | 172 | 127 | 202 | 163 | |||||||||||
Nebraska | 44 | 41 | 105 | 91 | |||||||||||
Iowa | 45 | 48 | 116 | 138 | |||||||||||
Kansas | 772 | 761 | 994 | 992 | |||||||||||
Total Industrial | 1,033 | 977 | 1,417 | 1,384 | |||||||||||
Transportation: | |||||||||||||||
Colorado | 157 | 178 | 504 | 506 | |||||||||||
Nebraska | 1,672 | 2,072 | 5,471 | 6,431 | |||||||||||
Iowa | 978 | 827 | 2,228 | 2,152 | |||||||||||
Kansas | 1,161 | 1,125 | 3,029 | 3,192 | |||||||||||
Total Transportation | 3,968 | 4,202 | 11,232 | 12,281 | |||||||||||
Other Sales Margins: | |||||||||||||||
Colorado | 21 | 25 | 50 | 56 | |||||||||||
Nebraska | 518 | 511 | 1,093 | 1,119 | |||||||||||
Iowa | 142 | 193 | 265 | 319 | |||||||||||
Kansas | 1,279 | 706 | 3,600 | 1,017 | |||||||||||
Total Other Sales Margins | 1,960 | 1,435 | 5,008 | 2,511 | |||||||||||
Total Regulated Gross Margin | 38,609 | 43,642 | 102,663 | 117,171 | |||||||||||
Non-regulated Services | 3,333 | 3,170 | 7,816 | 6,778 | |||||||||||
Total Gross Margin | $ | 41,942 | $ | 46,812 | $ | 110,479 | $ | 123,949 |
Volumes Sold (in Dth) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Residential: | |||||||||||
Colorado | 797,696 | 1,127,379 | 3,401,097 | 3,847,384 | |||||||
Nebraska | 998,527 | 1,772,388 | 5,351,344 | 7,842,625 | |||||||
Iowa | 854,889 | 1,607,488 | 5,006,355 | 6,920,778 | |||||||
Kansas | 498,802 | 818,677 | 3,158,476 | 4,249,556 | |||||||
Total Residential | 3,149,914 | 5,325,932 | 16,917,272 | 22,860,343 | |||||||
Commercial: | |||||||||||
Colorado | 179,454 | 253,822 | 706,248 | 835,518 | |||||||
Nebraska | 509,760 | 748,867 | 2,290,391 | 3,091,977 | |||||||
Iowa | 669,018 | 1,042,988 | 2,896,813 | 3,888,734 | |||||||
Kansas | 226,476 | 324,680 | 1,219,481 | 1,627,611 | |||||||
Total Commercial | 1,584,708 | 2,370,357 | 7,112,933 | 9,443,840 | |||||||
Industrial: | |||||||||||
Colorado | 140,017 | 99,708 | 150,569 | 115,322 | |||||||
Nebraska | 24,801 | 22,946 | 65,702 | 36,194 | |||||||
Iowa | 93,817 | 68,662 | 222,959 | 178,463 | |||||||
Kansas | 1,280,464 | 1,312,270 | 1,469,361 | 1,508,598 | |||||||
Total Industrial | 1,539,099 | 1,503,586 | 1,908,591 | 1,838,577 | |||||||
Transportation: | |||||||||||
Colorado | 146,703 | 183,494 | 508,576 | 528,665 | |||||||
Nebraska | 5,448,471 | 6,688,435 | 13,589,365 | 12,636,481 | |||||||
Iowa | 4,492,459 | 4,026,034 | 9,679,955 | 9,579,099 | |||||||
Kansas | 3,286,586 | 2,940,539 | 7,646,507 | 7,380,809 | |||||||
Total Transportation | 13,374,219 | 13,838,502 | 31,424,403 | 30,125,054 | |||||||
Other Volumes: | |||||||||||
Colorado | — | — | — | — | |||||||
Nebraska | — | — | — | — | |||||||
Iowa | — | — | — | — | |||||||
Kansas | 7,503 | 17,081 | 31,953 | 62,066 | |||||||
Total Other Volumes | 7,503 | 17,081 | 31,953 | 62,066 | |||||||
Total Volumes Sold | 19,655,443 | 23,055,458 | 57,395,152 | 64,329,880 |
Three Months Ended June 30, 2012 | Six Months Ended June 30, 2012 | ||||||||
Heating Degree Days: | Actual | Variance From Normal | Actual | Variance From Normal | |||||
Colorado | 552 | (40)% | 2,902 | (22)% | |||||
Nebraska | 370 | (36)% | 2,770 | (23)% | |||||
Iowa | 614 | (21)% | 3,413 | (20)% | |||||
Kansas (a) | 291 | (39)% | 2,331 | (21)% | |||||
Combined (b) | 490 | (31)% | 2,922 | (22)% |
Three Months Ended June 30, 2011 | Six Months Ended June 30, 2011 | ||||||||||
Heating Degree Days: | Actual | Variance From Normal | Actual | Variance From Normal | |||||||
Colorado | 840 | (11 | )% | 3,601 | (6 | )% | |||||
Nebraska | 585 | 2 | % | 3,866 | 2 | % | |||||
Iowa | 851 | 7 | % | 4,545 | 1 | % | |||||
Kansas (a) | 406 | (10 | )% | 3,031 | 1 | % | |||||
Combined (b) | 726 | 1 | % | 4,069 | — | % |
(a) | Our gross margin in Kansas utilizes normal degree days due to an approved weather normalization mechanism. |
(b) | The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas Gas which has an approved weather normalization mechanism. |
Revenue | Revenue | Approved Capital Structure | ||||||||||||||||||
Type of Service | Date Requested | Date Effective | Amount Requested | Amount Approved | Return on Equity | Equity | Debt | |||||||||||||
Nebraska Gas (1) | Gas | 12/2009 | 9/2010 | $ | 12.1 | $ | 8.3 | 10.1% | 52.0% | 48.0% | ||||||||||
Iowa Gas (4) | Gas | 6/2010 | 2/2011 | $ | 4.7 | $ | 3.4 | Global Settlement | Global Settlement | Global Settlement | ||||||||||
Colorado Electric (4) | Electric | 4/2011 | 1/2012 | $ | 40.2 | $ | 28.0 | 9.8% - 10.2% | 49.1% | 50.9% | ||||||||||
Cheyenne Light (2) | Electric/Gas | 12/2011 | 7/2012 | $ | 8.5 | $ | 4.3 | 9.6% | 54.0% | 46.0% | ||||||||||
Black Hills Power (4) | Electric | 1/2011 | 6/2011 | Not Applicable | $ | 3.1 | Not Applicable | Not Applicable | Not Applicable | |||||||||||
Colorado Gas (3) | Gas | 6/2012 | Pending | $ | 1.0 | Pending | Pending | Pending | Pending |
(1) | The Nebraska Public Advocate filed an appeal with the District Court related to the rate case decision which has been denied. Subsequently, the Nebraska Public Advocate filed a notice of appeal in the Court of Appeals. On March 20, 2012, the Court of Appeals affirmed the earlier decision of the District Court. The Nebraska Public Advocate petitioned the Nebraska Supreme Court to hear an appeal which was denied. |
(2) | Cheyenne Light filed requests on December 1, 2011 for electric and natural gas revenue increases with the WPSC seeking a $5.9 million increase in annual electric revenue and a $2.6 million increase in annual natural gas revenue. On June 18, 2012, the WPSC approved a settlement agreement resulting in annual revenue increases of $2.7 million for electric customers and $1.6 million for gas customers effective July 1, 2012. The cost adjustment mechanism relating to transmission, fuel and purchased power costs was modified to eliminate the $1.0 million threshold and changed the sharing mechanism to 85% to the customer for these cost adjustment mechanisms. The agreement approved a return on equity of 9.6% with a capital structure of 54% equity and 46% debt. |
(3) | Colorado Gas filed a request with the CPUC on June 4, 2012 for an increase in annual gas revenues of $1.0 million to recover capital investments made in its gas system since January 2008. |
(4) | These rate settlements were the most recent for the jurisdiction and were previously described in our 2011 Annual Report on Form 10-K. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2012 | 2011 | Variance | 2012 | 2011 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 18,734 | $ | 7,780 | $ | 10,954 | $ | 38,361 | $ | 15,400 | $ | 22,961 | ||||||
Operations and maintenance | 7,566 | 4,091 | 3,475 | 14,698 | 8,279 | 6,419 | ||||||||||||
Depreciation and amortization | 1,116 | 1,040 | 76 | 2,230 | 2,104 | 126 | ||||||||||||
Total operating expense | 8,682 | 5,131 | 3,551 | 16,928 | 10,383 | 6,545 | ||||||||||||
Operating income | 10,052 | 2,649 | 7,403 | 21,433 | 5,017 | 16,416 | ||||||||||||
Interest expense, net | (3,972 | ) | (1,835 | ) | (2,137 | ) | (8,715 | ) | (3,626 | ) | (5,089 | ) | ||||||
Other (expense) income | 9 | 21 | (12 | ) | 14 | 1,225 | (1,211 | ) | ||||||||||
Income tax (expense) benefit | (2,163 | ) | (287 | ) | (1,876 | ) | (1,892 | ) | (882 | ) | (1,010 | ) | ||||||
Income (loss) from continuing operations | $ | 3,926 | $ | 548 | $ | 3,378 | $ | 10,840 | $ | 1,734 | $ | 9,106 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Contracted power plant fleet availability: | |||||||||||
Coal-fired plant | 99.2 | % | 99.5 | % | 99.6 | % | 99.8 | % | |||
Natural gas-fired plants | 98.9 | % | 100.0 | % | 99.2 | % | 100.0 | % | |||
Total availability | 99.0 | % | 99.7 | % | 99.3 | % | 99.8 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2012 | 2011 | Variance | 2012 | 2011 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 13,127 | $ | 15,540 | $ | (2,413 | ) | $ | 28,116 | $ | 31,035 | $ | (2,919 | ) | ||||
Operations and maintenance | 9,883 | 13,011 | (3,128 | ) | 21,361 | 27,583 | (6,222 | ) | ||||||||||
Depreciation, depletion and amortization | 2,955 | 4,595 | (1,640 | ) | 6,651 | 9,213 | (2,562 | ) | ||||||||||
Total operating expenses | 12,838 | 17,606 | (4,768 | ) | 28,012 | 36,796 | (8,784 | ) | ||||||||||
Operating income (loss) | 289 | (2,066 | ) | 2,355 | 104 | (5,761 | ) | 5,865 | ||||||||||
Interest income, net | 403 | 936 | (533 | ) | 1,158 | 1,896 | (738 | ) | ||||||||||
Other income | 646 | 549 | 97 | 1,527 | 1,118 | 409 | ||||||||||||
Income tax benefit (expense) | (104 | ) | 200 | (304 | ) | (555 | ) | 1,068 | (1,623 | ) | ||||||||
Income (loss) from continuing operations | $ | 1,234 | $ | (381 | ) | $ | 1,615 | $ | 2,234 | $ | (1,679 | ) | $ | 3,913 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Tons of coal sold | 983 | 1,235 | 2,086 | 2,605 | |||||||
Cubic yards of overburden moved | 2,280 | 2,933 | 4,922 | 6,388 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2012 | 2011 | Variance | 2012 | 2011 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 20,621 | $ | 18,838 | $ | 1,783 | $ | 42,266 | $ | 36,744 | $ | 5,522 | ||||||
Operations and maintenance | 10,338 | 10,187 | 151 | 21,172 | 20,754 | 418 | ||||||||||||
Depreciation, depletion and amortization | 13,033 | 7,602 | 5,431 | 22,356 | 14,923 | 7,433 | ||||||||||||
Impairment of long-lived assets | 26,868 | — | 26,868 | 26,868 | — | 26,868 | ||||||||||||
Total operating expenses | 50,239 | 17,789 | 32,450 | 70,396 | 35,677 | 34,719 | ||||||||||||
Operating income (loss) | (29,618 | ) | 1,049 | (30,667 | ) | (28,130 | ) | 1,067 | (29,197 | ) | ||||||||
Interest expense | (1,165 | ) | (1,389 | ) | 224 | (2,770 | ) | (2,772 | ) | 2 | ||||||||
Other income (expense), net | 87 | 88 | (1 | ) | 116 | (97 | ) | 213 | ||||||||||
Income tax benefit (expense) | 11,075 | 173 | 10,902 | 11,176 | 1,008 | 10,168 | ||||||||||||
Income (loss) from continuing operations | $ | (19,621 | ) | $ | (79 | ) | $ | (19,542 | ) | $ | (19,608 | ) | $ | (794 | ) | $ | (18,814 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Production: | |||||||||||
Bbls of oil sold | 155,362 | 100,901 | 300,839 | 204,451 | |||||||
Mcf of natural gas sold | 2,451,811 | 2,106,121 | 4,840,286 | 4,117,288 | |||||||
Gallons of NGL sold | 837,626 | 988,819 | 1,652,211 | 1,853,259 | |||||||
Mcf equivalent sales | 3,503,644 | 2,852,787 | 6,881,350 | 5,608,745 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Average price received: (a) | |||||||||||||||
Oil/Bbl | $ | 76.71 | $ | 79.53 | $ | 77.33 | $ | 73.10 | |||||||
Gas/Mcf | $ | 3.12 | $ | 4.29 | $ | 3.36 | $ | 4.47 | |||||||
NGL/gallon | $ | 0.74 | $ | 1.01 | $ | 0.84 | $ | 0.97 | |||||||
Depletion expense/Mcfe | $ | 3.47 | $ | 2.40 | $ | 2.98 | $ | 2.38 |
(a) | Net of hedge settlement gains and losses |
Three Months Ended June 30, 2012 | Three Months Ended June 30, 2011 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression and Processing | Production Taxes | Total | LOE | Gathering, Compression and Processing | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.06 | $ | 0.19 | $ | 0.23 | $ | 1.48 | $ | 1.21 | $ | 0.35 | $ | 0.55 | $ | 2.11 | |||||||||
Piceance | 0.52 | 0.32 | 0.10 | 0.94 | 0.83 | 0.76 | (0.36 | ) | 1.23 | ||||||||||||||||
Powder River | 1.60 | — | 1.08 | 2.68 | 1.42 | — | 1.38 | 2.80 | |||||||||||||||||
Williston | 0.53 | — | 1.29 | 1.82 | 0.50 | — | 1.48 | 1.98 | |||||||||||||||||
All other properties | 1.59 | — | 0.18 | 1.77 | 1.23 | — | 0.04 | 1.27 | |||||||||||||||||
Total weighted average | $ | 1.00 | $ | 0.13 | $ | 0.54 | $ | 1.67 | $ | 1.15 | $ | 0.23 | $ | 0.63 | $ | 2.01 |
Six Months Ended June 30, 2012 | Six Months Ended June 30, 2011 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression and Processing | Production Taxes | Total | LOE | Gathering, Compression and Processing | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.02 | $ | 0.25 | $ | 0.29 | $ | 1.56 | $ | 1.23 | $ | 0.41 | $ | 0.55 | $ | 2.19 | |||||||||
Piceance | 0.23 | 0.41 | 0.13 | 0.77 | 0.76 | 0.78 | (0.06 | ) | 1.48 | ||||||||||||||||
Powder River | 1.49 | — | 1.20 | 2.69 | 1.36 | — | 1.33 | 2.69 | |||||||||||||||||
Williston | 0.61 | — | 1.27 | 1.88 | 0.38 | — | 1.49 | 1.87 | |||||||||||||||||
All other properties | 1.63 | — | 0.13 | 1.76 | 1.43 | — | 0.21 | 1.64 | |||||||||||||||||
Total weighted average | $ | 0.94 | $ | 0.17 | $ | 0.57 | $ | 1.68 | $ | 1.17 | $ | 0.25 | $ | 0.68 | $ | 2.10 |
Cash provided by (used in): | 2012 | 2011 | Increase (Decrease) | ||||||
Operating activities | $ | 176,699 | $ | 182,017 | $ | (5,318 | ) | ||
Investing activities | $ | (36,699 | ) | $ | (225,064 | ) | $ | 188,365 | |
Financing activities | $ | (158,658 | ) | $ | 98,682 | $ | (257,340 | ) |
• | Cash earnings (net income plus non-cash adjustments) were $23.4 million higher for the six months ended June 30, 2012 than for the same period the prior year. |
• | Net inflows from operating assets and liabilities were $24.0 million for the six months ended June 30, 2012, a decrease of $7.4 million from the same period in the prior year. In addition to other normal working capital changes, the decrease primarily related to decreased gas volumes in inventory due to warmer weather and to lower natural gas prices. |
• | Cash contributions to the defined benefit pension plan were $25.0 million in 2012 compared to $0.6 million in 2011. |
• | Our utility subsidiaries are generally limited in the amount of dividends allowed by state regulatory authorities they can pay the utility holding company and also may have further restrictions under the Federal Power Act. As of June 30, 2012, the restricted net assets at our Electric and Gas Utilities were approximately $215.1 million. |
• | As required by the covenants in the Black Hills Wyoming project financing, Black Hills Non-regulated Holdings has restricted equity of at least $100.0 million. In addition, Black Hills Wyoming holds $4.8 million of restricted cash associated with the project financing requirements. |
Rating Agency | Rating | Outlook |
Fitch | BBB- | Stable |
Moody's | Baa3 | Stable |
S&P * | BBB- | Stable |
Rating Agency | Rating | Outlook |
Fitch | A- | Stable |
Moody's | A3 | Stable |
S&P | BBB+ | Stable |
Expenditures for the | Total | Total | Total | ||||||||||||
Six Months Ended June 30, 2012 | 2012 Planned Expenditures | 2013 Planned Expenditures | 2014 Planned Expenditures | ||||||||||||
Utilities: | |||||||||||||||
Electric Utilities (1) | $ | 83,077 | $ | 179,100 | $ | 279,500 | $ | 187,000 | |||||||
Gas Utilities | 17,880 | 57,700 | 54,700 | 55,800 | |||||||||||
Non-regulated Energy: | |||||||||||||||
Power Generation | 5,704 | 7,300 | 4,900 | 6,700 | |||||||||||
Coal Mining | 8,227 | 14,600 | 7,200 | 10,800 | |||||||||||
Oil and Gas (2) | 43,031 | 86,300 | 114,600 | 113,100 | |||||||||||
Corporate | 5,562 | 10,300 | 11,800 | 4,700 | |||||||||||
$ | 163,481 | $ | 355,300 | $ | 472,700 | $ | 378,100 |
(1) | Planned expenditures in 2012 and 2013 of $22 million and $27 million, respectively, for the proposed 88 MW of gas-fired generation at Colorado Electric have been removed from the forecasted expenditures reported in our 2011 Annual Report on Form 10-K as a result of the denial of our request for a CPCN. |
• | The ability to successfully resolve the purchase price adjustments in question from the sale of Enserco. |
• | We anticipate that our existing credit capacity and available cash will be sufficient to fund our working capital needs and our maintenance capital requirements. Some important factors that could cause actual results to differ materially from those anticipated include: |
• | Our access to revolving credit capacity depends on maintaining compliance with loan covenants. If we violate these covenants, we may lose revolving credit capacity and therefore may not have sufficient cash available for our peak winter needs and other working capital requirements, and our forecasted capital expenditure requirements. |
• | Counterparties may default on their obligations to supply commodities, return collateral to us, or otherwise meet their obligations under commercial contracts, including those designed to hedge against movements in commodity prices. |
• | We expect to fund a portion of our forecasted capital requirements through a combination of long-term debt and equity issuances. However capital market conditions and market uncertainties related to interest rates may affect our ability to raise capital on favorable terms. |
• | We expect to make approximately $355.3 million, $472.7 million and $378.1 million of capital expenditures in 2012, 2013 and 2014, respectively. Some important factors that could cause actual expenditures to differ materially from those anticipated include: |
• | The timing of planned generation, transmission or distribution projects for our Utilities Group is influenced by state and federal regulatory authorities and third parties. The occurrence of events that impact (favorably or unfavorably) our ability to make planned or unplanned capital expenditures have caused and could cause our forecasted capital expenditures to change. |
• | Forecasted capital expenditures associated with our Oil and Gas segment are driven, in part, by current commodity prices, our ability to obtain permits, availability and costs of drilling and service equipment and crews, and our ability to negotiate agreements with property owners for land use. Changes in crude oil and natural gas prices have caused and may cause us to change our planned capital expenditures related to our oil and gas operations. An inability to obtain permits, equipment or land use rights could delay drilling efforts. |
• | Our ability to complete our planned capital expenditures associated with our Oil and Gas segment may be impacted by our ability to obtain necessary drilling permits, and other necessary contract services and equipment such as drilling rigs, hydraulic fracturing services and other support services. Our plans may also be negatively impacted by weather conditions and existing or proposed regulations, including possible hydraulic fracturing regulations. |
• | Our ability to complete the planning, permitting, construction, start-up and operation of power generation facilities in a cost-efficient and timely manner. |
• | We expect contributions to our defined benefit pension plans to be approximately $0.0 million and $4.5 million for the remainder of 2012 and for 2013, respectively. Some important factors that could cause actual contributions to differ materially from anticipated amounts include: |
• | The actual value of the plans' invested assets. |
• | The discount rate used in determining the funding requirement. |
• | We expect the goodwill related to our utility assets to fairly reflect the long-term value of stable, long-lived utility assets. Some important factors that could cause us to revisit the fair value of this goodwill include: |
• | A significant and sustained deterioration of the market value of our common stock. |
• | Negative regulatory orders, condemnation proceedings or other events that materially impact our Utilities Groups' ability to generate sufficient stable cash flow over an extended period of time. |
• | The effects of changes in the market including significant changes in the risk-adjusted discount rate or growth rates. |
• | The timing, volatility, and extent of changes in energy and commodity prices, supply or volume, the cost and availability of transportation of commodities, changes in interest rates, and the demand for our services, any of which can affect our earnings, our financial liquidity and the underlying value of our assets, including the possibility that we may be required to take future impairment charges under the SEC's full cost ceiling test for natural gas and crude oil reserves. |
• | Federal and state laws concerning climate change and air emissions, including emission reduction mandates, carbon emissions and renewable energy portfolio standards, may materially increase our generation and production costs and could render some of our generating units uneconomical to operate and maintain or which could mandate or require closure of one or more of our generating units. |
• | We have debt due of $225 million and $250 million in 2013 and 2014, respectively. In addition, we have term loans of $250 million expiring in 2013. We are evaluating financing options including senior notes, first mortgage bonds, term loans, project financing and debt and equity issuance in the capital markets. Some important factors that could impact our ability to complete one or more of these financings include: |
• | Our ability to access the bank loan and debt and equity capital markets depends on market conditions beyond our control. If the capital markets deteriorate, we may not be able to refinance our short-term debt and fund our capital projects on reasonable terms, if at all. |
• | Our ability to raise capital in the debt capital markets depends upon our financial condition and credit ratings, among other things. If our financial condition deteriorates unexpectedly, or our credit ratings are lowered, we may not be able to refinance some short-term debt and fund our power generation projects on reasonable terms, if at all. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
June 30, 2012 | December 31, 2011 | June 30, 2011 | |||||||||
Net derivative (liabilities) assets | $ | (12,453 | ) | $ | (16,676 | ) | $ | (3,441 | ) | ||
Cash collateral | 15,925 | 19,416 | 6,254 | ||||||||
$ | 3,472 | $ | 2,740 | $ | 2,813 |
For the Three Months Ended | |||||||||||||||
March 31, | June 30, | September 30, | December 31, | Total Year | |||||||||||
2012 | |||||||||||||||
Swaps - MMBtu | 1,334,000 | 1,196,000 | 2,530,000 | ||||||||||||
Weighted Average Price per MMBtu | $ | 3.99 | $ | 3.74 | $ | 3.87 | |||||||||
2013 | |||||||||||||||
Swaps - MMBtu | 1,220,000 | 1,233,000 | 1,246,000 | 1,386,500 | 5,085,500 | ||||||||||
Weighted Average Price per MMBtu | $ | 4.01 | $ | 3.55 | $ | 3.33 | $ | 3.47 | $ | 3.58 | |||||
2014 | |||||||||||||||
Swaps - MMBtu | 950,000 | 455,000 | 1,405,000 | ||||||||||||
Weighted Average Price per MMBtu | $ | 3.71 | $ | 3.45 | $ | 3.63 |
For the Three Months Ended | |||||||||||||||
March 31, | June 30, | September 30, | December 31, | Total Year | |||||||||||
2012 | |||||||||||||||
Swaps - Bbls | 57,000 | 57,000 | 114,000 | ||||||||||||
Weighted Average Price per Bbl | $ | 88.37 | $ | 96.56 | $ | 92.46 | |||||||||
Puts - Bbls | 21,000 | 21,000 | 42,000 | ||||||||||||
Weighted Average Price per Bbl | $ | 76.43 | $ | 76.43 | $ | 76.43 | |||||||||
Calls - Bbls | 21,000 | 21,000 | 42,000 | ||||||||||||
Weighted Average Price per Bbl | $ | 95.00 | $ | 95.00 | $ | 95.00 | |||||||||
2013 | |||||||||||||||
Swaps - Bbls | 45,000 | 36,000 | 36,000 | 15,000 | 132,000 | ||||||||||
Weighted Average Price per Bbl | $ | 98.93 | $ | 102.64 | $ | 100.49 | $ | 101.75 | $ | 100.69 | |||||
Puts - Bbls | 30,000 | 36,000 | 39,000 | 36,000 | 141,000 | ||||||||||
Weighted Average Price per Bbl | $ | 76.75 | $ | 78.96 | $ | 79.81 | $ | 80.63 | $ | 79.15 | |||||
Calls - Bbls | 30,000 | 36,000 | 39,000 | 36,000 | 141,000 | ||||||||||
Weighted Average Price per Bbl | $ | 96.50 | $ | 97.17 | $ | 97.08 | $ | 97.25 | $ | 97.02 | |||||
2014 | |||||||||||||||
Swaps - Bbls | 45,000 | 15,000 | 60,000 | ||||||||||||
Weighted Average Price per Bbl | $ | 94.38 | $ | 82.75 | $ | 91.48 |
June 30, 2012 | December 31, 2011 | June 30, 2011 | |||||||||||||||||||||
Designated Interest Rate Swaps | De-designated Interest Rate Swaps* | Designated Interest Rate Swaps | De-designated Interest Rate Swaps* | Designated Interest Rate Swaps | De-designated Interest Rate Swaps* | ||||||||||||||||||
Notional | $ | 150,000 | $ | 250,000 | $ | 150,000 | $ | 250,000 | $ | 150,000 | $ | 250,000 | |||||||||||
Weighted average fixed interest rate | 5.04 | % | 5.67 | % | 5.04 | % | 5.67 | % | 5.04 | % | 5.67 | % | |||||||||||
Maximum terms in years | 4.5 | 1.5 | 5.0 | 2.0 | 5.5 | 0.5 | |||||||||||||||||
Derivative liabilities, current | $ | 6,766 | $ | 78,001 | $ | 6,513 | $ | 75,295 | $ | 6,900 | $ | 56,342 | |||||||||||
Derivative liabilities, non-current | $ | 18,976 | $ | 15,336 | $ | 20,363 | $ | 20,696 | $ | 15,788 | $ | — | |||||||||||
Pre-tax accumulated other comprehensive loss included in Condensed Consolidated Balance Sheets | $ | (25,742 | ) | $ | — | $ | (26,876 | ) | $ | — | $ | (22,688 | ) | $ | — | ||||||||
Pre-tax (loss) gain included in Condensed Consolidated Statements of Income and Comprehensive Income | $ | — | $ | (3,507 | ) | $ | — | $ | (42,010 | ) | $ | — | $ | (2,362 | ) | ||||||||
Cash collateral receivable (payable) included in accounts receivable | $ | — | $ | 6,160 | $ | — | $ | — | $ | — | $ | — |
* | Maximum terms in years for our de-designed interest rate swaps reflect the amended early termination dates. If the early termination dates are not extended, the swaps will require cash settlement based on the swap value on the termination date. When extended annually, de-designated swaps totaling $100 million terminate in 6.5 years and de-designated swaps totaling $150 million terminate in 16.5 years. |
ITEM 1. | Legal Proceedings |
ITEM 1A. | Risk Factors |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Period | Total Number of Shares Purchased(1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans for Programs | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs | |||||||||
April 1, 2012 - | |||||||||||||
April 30, 2012 | — | $ | — | — | — | ||||||||
May 1, 2012 - | |||||||||||||
May 31, 2012 | 1,673 | $ | 32.47 | — | — | ||||||||
June 1, 2012 - | |||||||||||||
June 30, 2012 | — | $ | — | — | — | ||||||||
Total | 1,673 | $ | 32.47 | — | — |
(1) | Shares were acquired from certain officers and key employees under the share withholding provisions of the Omnibus Incentive Plan for the payment of taxes associated with the vesting of shares of restricted stock. |
ITEM 5. | Other Information |
ITEM 6. | Exhibits |
Exhibit 10 * | First Amendment to the Credit Agreement dated June 22, 2012 among Black Hills Corporation, as Borrower, the Bank of Nova Scotia, in its capacity as agent for the Banks and a Bank, and each of the other Banks (filed as Exhibit 10 to the Registrant's Form 8-K filed on June 26, 2012). | |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. | |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. | |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. | |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. | |
Exhibit 95 | Mine Safety and Health Administration Safety Data | |
Exhibit 101 | Financial Statements for XBRL Format |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
/s/ David R. Emery | ||
David R. Emery, Chairman, President and | ||
Chief Executive Officer | ||
/s/ Anthony S. Cleberg | ||
Anthony S. Cleberg, Executive Vice President and | ||
Chief Financial Officer | ||
Dated: | August 7, 2012 |
Exhibit Number | Description |
Exhibit 10 * | First Amendment to the Credit Agreement dated June 22, 2012 among Black Hills Corporation, as Borrower, the Bank of Nova Scotia, in its capacity as agent for the Banks and a Bank, and each of the other Banks (filed as Exhibit 10 to the Registrant's Form 8-K filed on June 26, 2012). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data |
Exhibit 101 | Financial Statements for XBRL Format |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |