T
|
Quarterly
report pursuant to Section 13 Or 15(d) of the Securities Exchange
Act of
1934; For the quarterly period ended: December 31,
2006
|
£
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
Texas
|
76-0458229
|
|||
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
PART
I
|
FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
||
1
|
|||
3
|
|||
4
|
|||
5
|
|||
Item
2.
|
8
|
||
Item
3.
|
13
|
||
PART
II
|
OTHER
INFORMATION
|
||
Item
1.
|
13
|
||
Item
2.
|
15
|
||
Item
6.
|
15
|
||
16
|
PART
I
|
FINANCIAL
INFORMATION
|
Item
1.
|
Financial
Statements.
|
12/31/06
|
9/30/06
|
||||||
(UNAUDITED)
|
(AUDITED)
|
||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
1,462,535
|
$
|
854,932
|
|||
Accounts
receivable
|
|||||||
Trade
|
270,536
|
192,385
|
|||||
Other,
net
|
185,244
|
186,554
|
|||||
Marketable
securities
|
6,674
|
22,245
|
|||||
Inventories
|
358,759
|
291,623
|
|||||
Prepaid
expenses and other current assets
|
151,256
|
140,428
|
|||||
Total
current assets
|
2,435,004
|
1,688,167
|
|||||
PROPERTY
AND EQUIPMENT:
|
|||||||
Buildings,
land and leasehold improvements
|
18,318,076
|
17,537,381
|
|||||
Furniture
and equipment
|
4,743,196
|
4,121,443
|
|||||
23,061,272
|
21,658,824
|
||||||
Accumulated
depreciation
|
(4,564,230
|
)
|
(4,234,981
|
)
|
|||
Total
property and equipment, net
|
18,497,042
|
17,423,843
|
|||||
OTHER
ASSETS:
|
|||||||
Goodwill
and indefinite lived intangibles
|
11,230,791
|
10,505,452
|
|||||
Definite
lived intangibles, net
|
721,724
|
525,076
|
|||||
Other
|
395,055
|
460,337
|
|||||
Total
other assets
|
12,347,570
|
11,490,865
|
|||||
Total
assets
|
$
|
33,279,616
|
$
|
30,602,875
|
12/31/06
|
9/30/06
|
||||||
(UNAUDITED)
|
(AUDITED)
|
||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable - trade
|
$
|
662,532
|
$
|
554,979
|
|||
Accrued
liabilities
|
1,162,817
|
1,118,974
|
|||||
Current
portion of long-term debt
|
2,374,818
|
2,278,315
|
|||||
Total
current liabilities
|
4,200,167
|
3,952,268
|
|||||
Other
long-term liabilities
|
330,353
|
299,701
|
|||||
Long-term
debt-related parties
|
2,053,788
|
1,386,909
|
|||||
Long-term
debt less current portion
|
9,572,199
|
10,255,509
|
|||||
Total
liabilities
|
16,156,507
|
15,894,387
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
MINORITY
INTERESTS
|
527,578
|
-
|
|||||
TEMPORARY
EQUITY - Common stock, subject to put rights (285,000 and 160,000
shares,
respectively)
|
1,800,000
|
800,000
|
|||||
PERMANENT
STOCKHOLDERS' EQUITY:
|
|||||||
Preferred
stock, $.10 par, 1,000,000 shares authorized; none issued and
outstanding
|
-
|
-
|
|||||
Common
stock, $.01 par, 15,000,000 shares authorized; 5,958,045 and 5,805,275
shares issued
|
59,580
|
58,053
|
|||||
Additional
paid-in capital
|
16,134,367
|
15,586,233
|
|||||
Accumulated
other comprehensive income
|
(6,674
|
)
|
8,898
|
||||
Accumulated
deficit
|
(97,962
|
)
|
(450,916
|
)
|
|||
Less
908,530 shares of common stock held in treasury, at cost
|
(1,293,780
|
)
|
(1,293,780
|
)
|
|||
Total
permanent stockholders’ equity
|
14,795,531
|
13,908,488
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
33,279,616
|
$
|
30,602,875
|
FOR
THE THREE MONTHS
ENDED
DECEMBER 31,
|
|||||||
Revenues:
|
2006
(UNAUDITED)
|
2005
(UNAUDITED)
|
|||||
Sales
of alcoholic beverages
|
$
|
2,594,598
|
$
|
2,169,995
|
|||
Sales
of food and merchandise
|
664,088
|
638,724
|
|||||
Service
revenues
|
3,351,798
|
2,594,801
|
|||||
Internet
revenues
|
187,978
|
209,157
|
|||||
Other
|
231,667
|
167,058
|
|||||
Total
revenues
|
7,030,129
|
5,779,735
|
|||||
Operating
expenses:
|
|||||||
Cost
of goods sold
|
891,168
|
709,237
|
|||||
Salaries
and wages
|
2,071,137
|
1,669,711
|
|||||
Stock
compensation
|
65,356
|
---
|
|||||
Other
general and administrative:
|
|||||||
Taxes
and permits
|
872,946
|
695,316
|
|||||
Charge
card fees
|
144,002
|
102,236
|
|||||
Rent
|
353,232
|
296,846
|
|||||
Legal
and professional
|
238,858
|
150,657
|
|||||
Advertising
and marketing
|
358,769
|
290,668
|
|||||
Insurance
|
128,453
|
66,576
|
|||||
Utilities
|
166,419
|
129,127
|
|||||
Depreciation
and amortization
|
364,601
|
232,482
|
|||||
Other
|
788,298
|
652,769
|
|||||
Total
operating expenses
|
6,443,239
|
4,995,625
|
|||||
Income
from operations
|
586,890
|
784,110
|
|||||
Other
income (expense):
|
|||||||
Interest
income
|
10,634
|
6,436
|
|||||
Interest
expense
|
(325,563
|
)
|
(263,052
|
)
|
|||
Minority
interests
|
80,993
|
1,387
|
|||||
Other
|
---
|
(3,485
|
)
|
||||
Net
income
|
$
|
352,954
|
$
|
525,396
|
|||
Basic
and diluted earnings per share:
|
|||||||
Net
income, basic
|
$
|
0.07
|
$
|
0.12
|
|||
Net
income, diluted
|
$
|
0.06
|
$
|
0.11
|
|||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
5,141,489
|
4,321,061
|
|||||
Diluted
|
5,433,024
|
4,599,779
|
THREE
MONTHS
ENDED
DECEMBER 31,
|
|||||||
2006
|
2005
|
||||||
(UNAUDITED)
|
(UNAUDITED)
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
352,954
|
$
|
525,396
|
|||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
364,601
|
232,481
|
|||||
Bad
debts
|
13,386
|
---
|
|||||
Beneficial
conversion
|
4,488 | --- | |||||
Amortization
of note discount
|
8,889 | 8,889 | |||||
Minority
interests
|
(80,993
|
)
|
(1,387
|
)
|
|||
Deferred
rents
|
30,652
|
---
|
|||||
Common
stock issued for interest payment
|
25,023
|
---
|
|||||
Stock
options issued for employee services
|
65,356
|
---
|
|||||
Changes
in operating assets and liabilities
|
(72,536
|
) |
(337,831
|
)
|
|||
Cash
provided by operating activities
|
711,820
|
427,548
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from sale of property
|
9,695 | --- | |||||
Additions
to property and equipment
|
(253,997
|
)
|
(143,035
|
)
|
|||
Acquisition
of business, net of cash acquired
|
(500,000
|
)
|
---
|
||||
Payments
from notes receivable
|
8,848
|
19,985
|
|||||
Cash
used in investing activities
|
(735,454
|
)
|
(123,050
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from sale of common stock
|
---
|
21,300
|
|||||
Proceeds
from stock options exercised
|
350,531
|
---
|
|||||
Proceeds
from long-term debt
|
600,000
|
---
|
|||||
Payments
on long-term debt
|
(319,294
|
)
|
(244,707
|
)
|
|||
Cash
provided by (used in) financing activities
|
631,237
|
(223,407
|
)
|
||||
NET
INCREASE IN CASH
|
607,603
|
81,091
|
|||||
CASH
AT BEGINNING OF PERIOD
|
854,932
|
480,330
|
|||||
CASH
AT END OF PERIOD
|
$
|
1,462,535
|
$
|
561,421
|
|||
CASH
PAID DURING PERIOD FOR:
|
|||||||
Interest
|
$
|
284,605
|
$
|
271,826
|
1.
|
BASIS
OF PRESENTATION
|
2.
|
STOCK-BASED
COMPENSATION
|
FOR
THE THREE MONTHS
ENDED
DECEMBER 31,
|
|||||||
2005
|
|||||||
Net
income, as reported
|
$
|
525,396
|
|||||
Less
total stock-based employee compensation expense determined under
the fair
value based method for all awards
|
(135,630
|
)
|
|||||
Pro
forma net income
|
$
|
389,766
|
|||||
Earnings
per share:
|
|||||||
Basic
- as reported
|
$
|
0.12
|
|||||
Diluted
- as reported
|
$
|
0.11
|
|||||
|
|||||||
Basic
- pro forma
|
$
|
0.09
|
|||||
Diluted
- pro forma
|
$
|
0.08
|
3.
|
RECLASSIFICATIONS
|
4.
|
COMMON
STOCK
|
5.
|
SEGMENT
INFORMATION
|
FOR
THE THREE MONTHS ENDED DECEMBER 31,
|
|||||||
2006
|
2005
|
||||||
REVENUES
|
|||||||
Club
operations
|
$
|
6,842,150
|
$
|
5,568,716
|
|||
Internet
websites
|
187,979
|
211,019
|
|||||
$
|
7,030,129
|
$
|
5,779,735
|
||||
NET
INCOME (LOSS)
|
|||||||
Club
operations
|
$
|
1,082,776
|
$
|
1,022,448
|
|||
Internet
websites
|
25,138
|
48,849
|
|||||
Corporate
expenses
|
(754,960
|
)
|
(545,901
|
)
|
|||
$
|
352,954
|
$
|
525,396
|
6.
|
LONG-TERM
DEBT
|
7.
|
EARNINGS
PER SHARE (EPS)
|
FOR
THE THREE MONTHS ENDED DECEMBER 31,
|
|||||||
Basic
earnings per share:
|
2006
(UNAUDITED)
|
2005
(UNAUDITED)
|
|||||
Net
earnings applicable to common stockholders
|
$
|
352,954
|
$
|
525,396
|
|||
Average
number of common shares outstanding
|
5,141,489
|
4,321,061
|
|||||
Basic
earnings per share
|
$
|
0.07
|
$
|
0.12
|
|||
Diluted
earnings per share:
|
|||||||
Adj.
net earnings for diluted EPS computation
|
$
|
352,954
|
$
|
525,396
|
|||
Average
number of common shares outstanding:
|
|||||||
Common
shares outstanding
|
5,141,489
|
4,321,061
|
|||||
Potential
dilutive shares resulting from exercise of warrants and options
(1)
|
291,535
|
278,718
|
|||||
Potential
dilutive shares resulting from conversion of debentures
(2)
|
---
|
---
|
|||||
Total
average number of common shares outstanding used for
dilution
|
5,433,024
|
4,599,779
|
|||||
Diluted
earnings per share
|
$
|
0.06
|
$
|
0.11
|
(1)
|
All
outstanding warrants and options were considered for the EPS
computation.
|
(2)
|
Convertible
debentures (principal and accrued interest) outstanding at December
31,
2006 and 2005 totaling $3,102,633 and $660,000, respectively, were
convertible into common stock at a price from $3.00 to $7.50 per
share in
2006 and resulted in additional common shares (based on average balances
outstanding).
|
8.
|
ACQUISITIONS
AND DISPOSITIONS
|
Property
& equipment
|
633,411
|
|||
Non-compete
agreement
|
175,000
|
|||
Goodwill
|
725,339
|
|||
Net
assets acquired
|
$
|
1,533,750
|
9.
|
SUBSEQUENT
EVENTS
|
Item
2.
|
Management's
Discussion and Analysis or Plan of
Operations.
|
a)
|
We
currently own two adult Internet membership Web sites at www.couplestouch.com
and www.xxxpassword.com.
We acquire www.xxxpassword.com
site content from wholesalers.
|
b)
|
We
operate an online auction site www.naughtybids.com.
This site provides our customers with the opportunity to purchase
adult
products and services in an auction format. We earn revenues by charging
fees for each transaction conducted on the automated
site.
|
Item
3.
|
Controls
and
Procedures.
|
PART
II
|
OTHER
INFORMATION
|
Item
1.
|
Legal
Proceedings
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Item
6.
|
Exhibits.
|
RICK'S
CABARET INTERNATIONAL, INC.
|
|
Date:
February
12, 2007
|
By:
/s/
Eric S. Langan
|
Eric
S. Langan
|
|
Chief
Executive Officer and Chief Financial
Officer
|