For
the Quarter Period Ended
|
|
March
31, 2008
|
Commission
File No. 0-15807
|
Delaware
|
31-1190725
|
|
(State
or jurisdiction of incorporation or organization
|
(IRS
Employer Identification No.)
|
|
|
|
|
500
North Broadway, Suite 204, Jericho, NY
|
11753
|
|
(Address
of Principal Executive Office)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code: (516)
937-2828
|
PART
I - FINANCIAL INFORMATION
|
|
Item
1: Financial Statements (Unaudited)
|
|
Condensed
Consolidated Balance Sheet
|
3
|
Condensed
Consolidated Statements of Operations
|
4
|
Condensed Consolidated Statements of Stockholders Equity (Deficit) | 5 |
Condensed
Consolidated Statements of Cash Flows
|
6
|
Notes
to the Condensed Consolidated Financial Statements
|
7-21
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
|||||||
(Unaudited)
|
|||||||
March
31, 2008
|
December
31,2007
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
|
$
|
622
|
$
|
108,756
|
|||
Accounts
Receivable
|
-
|
183,920
|
|||||
Stock
Subscriptions Receivable
|
-
|
225,000
|
|||||
Prepaid
Expenses
|
47,298
|
61,034
|
|||||
Inventories
|
298,062
|
286,123
|
|||||
|
|||||||
Total
Current Assets
|
345,982
|
864,833
|
|||||
Property
and Equipment, net
|
110,126
|
92,170
|
|||||
Other
Assets:
|
|||||||
Deferred
Finance Costs, net
|
19,706
|
53,192
|
|||||
Security
Deposit
|
17,045
|
17,045
|
|||||
Patents
|
869,950
|
869,530
|
|||||
Total
Other Assets
|
906,701
|
939,767
|
|||||
TOTAL
ASSETS
|
$
|
1,362,809
|
$
|
1,896,770
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Current
Liabilities:
|
|||||||
8%
Convertible Notes, net of unamortized discounts
|
$
|
995,358
|
$
|
997,544
|
|||
Convertible
Forbearance Notes, net of unamortized discounts
|
241,943
|
258,292
|
|||||
Notes
Payable - Related Parties
|
395,000
|
410,000
|
|||||
Notes
Payable - Other
|
827,434
|
1,004,088
|
|||||
Accounts
Payable
|
1,009,223
|
1,052,541
|
|||||
Patent
Payable
|
95,000
|
100,000
|
|||||
Accrued
Taxes Payable
|
460,698
|
299,405
|
|||||
Accrued
Payroll
|
30,725
|
21,304
|
|||||
Accrued
Interest
|
302,106
|
213,032
|
|||||
Total
Current Liabilities
|
4,357,487
|
4,356,206
|
|||||
Long-Term
Liabilities:
|
-
|
-
|
|||||
TOTAL
LIABILITIES
|
4,357,487
|
4,356,206
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
Stockholders'
Deficit:
|
|||||||
Preferred
Stock, $.01 par value; 10,000,000 shares authorized;
|
|||||||
no
shares issued and outstanding
|
-
|
-
|
|||||
Common
Stock, $.001 par value; 100,000,000 shares authorized;
|
|||||||
19,378,387
and 16,598,791 shares issued and outstanding
|
19,378
|
16,599
|
|||||
Common
Stock Subscribed
|
-
|
750
|
|||||
Common
Stock Held in Escrow
|
(400,000
|
)
|
(400,000
|
)
|
|||
Additional
Paid-In-Capital
|
34,593,050
|
33,881,513
|
|||||
Deferred
Finance Costs
|
(46,360
|
)
|
(233,814
|
)
|
|||
Deficit
Accumulated in the Development Stage
|
(37,160,746
|
)
|
(35,724,484
|
)
|
|||
Total
Stockholders' Deficit
|
(2,994,678
|
)
|
(2,459,436
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
1,362,809
|
$
|
1,896,770
|
|||
The
accompanying notes are an integral part of these financial
statements.
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
|||||||
For
The Three Months Ended March 31
(Unaudited)
|
|||||||
2008
|
2007
|
||||||
|
|||||||
Revenues
- net
|
$
|
2,743
|
$
|
-
|
|||
Cost
of Goods Sold
|
16,274
|
-
|
|||||
Gross
Margin
|
(13,531
|
)
|
-
|
||||
Operating
Expenses:
|
|||||||
General
and Administrative Expenses
|
556,162
|
1,378,823
|
|||||
Research
and Development Expenses
|
4,669
|
58,238
|
|||||
Total
Costs and Expenses
|
560,831
|
1,437,061
|
|||||
Loss
before Other Income (Expense)
|
(574,362
|
)
|
(1,437,061
|
)
|
|||
Other
Income (Expense):
|
|||||||
Value
of Common Stock and Options Cancelled
|
-
|
||||||
Interest
Income
|
2,719
|
1,718
|
|||||
Interest
Expense and Finance Costs
|
(864,619
|
)
|
(1,575,803
|
)
|
|||
Total
Other Income (Expense)
|
(861,900
|
)
|
(1,574,085
|
)
|
|||
Net
Loss
|
(1,436,262
|
)
|
(3,011,147
|
)
|
|||
Net
Loss per Common Share - Basic and Diluted
|
$
|
(0.08
|
)
|
$
|
(0.33
|
)
|
|
Weighted
Average Common Shares - Outstanding - Basic and Diluted
|
16,897,844
|
9,037,011
|
BIOMETRX
INC. AND SUBSIDIARIES
|
|||||||||||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(DEFICIT)
|
|||||||||||||||||||||||||
FOR
THE THREE MONTHS ENDED MARCH 31, 2008
(Unaudited)
|
|||||||||||||||||||||||||
Common
Stock
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Common
Shares Held in Escrow
|
Common
Stock Subscribed
|
Additional
Paid
In Capital
|
Deferred
Finance Costs
|
Accumulated
Deficit
|
Total
|
||||||||||||||||||
Balance,
January 1, 2008
|
16,598,791
|
$
|
16,599
|
$
|
(400,000
|
)
|
$
|
750
|
$
|
33,881,513
|
$
|
(233,814
|
)
|
$
|
(35,724,485
|
)
|
$
|
(2,459,437
|
)
|
||||||
Common
Stock Issued for Prepaid Expenses
|
100,000
|
100
|
64,900
|
65,000
|
|||||||||||||||||||||
Common
Stock Issued in Connection with Cashless Exercises
|
153,809
|
154
|
(154
|
)
|
-
|
||||||||||||||||||||
Collection
of Stock Subscription Receivable
|
750,000
|
750
|
(750
|
)
|
-
|
||||||||||||||||||||
Common
Stock Issued as Payment for Accounts Payable and Accrued
Expenses
|
322,066
|
322
|
80,194
|
80,516
|
|||||||||||||||||||||
Common
Stock Issued In Connection with Conversion of Notes
Payable
|
1,428,721
|
1,428
|
566,622
|
3,230
|
571,280
|
||||||||||||||||||||
Commissions
paid on Equity Raises
|
25,000
|
25
|
(25
|
)
|
-
|
||||||||||||||||||||
Amortization
of Deferred Finance Costs
|
184,224
|
184,224
|
|||||||||||||||||||||||
Net
Loss for the period January 1, 2008 to March 31, 2008
|
(1,436,262
|
)
|
(1,436,262
|
)
|
|||||||||||||||||||||
Balance
March 31, 2008
|
19,378,387
|
$
|
19,378
|
$
|
(400,000
|
)
|
$
|
-
|
$
|
34,593,050
|
$
|
(46,360
|
)
|
$
|
(37,160,747
|
)
|
$
|
(2,994,679
|
)
|
BIOMETRX
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
For
The Three Months Ended March 31
(Unaudited)
|
|||||||
2008
|
2007
|
||||||
Cash
Flows from Operating Activities:
|
|||||||
Net
Loss
|
$
|
(1,436,262
|
)
|
$
|
(3,011,147
|
)
|
|
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Non-Cash
Item adjustments:
|
|||||||
Compensatory
Element of Stock and Warrant Issuances
|
226,417
|
872,474
|
|||||
Amortization
of Deferred Finance Costs
|
570,329
|
1,387,732
|
|||||
Depreciation
|
5,627
|
2,206
|
|||||
Change
in Operating Assets and Liabilities:
|
|||||||
Decrease
in Accounts Receivable
|
183,920
|
-
|
|||||
Decrease
in Prepaid Expenses
|
78,736
|
10,918
|
|||||
(Increase)
in Inventories
|
(11,939
|
)
|
(167,837
|
)
|
|||
Decrease
in Deposits on Inventory
|
-
|
57,197
|
|||||
Increase
(Decrease) in Accounts Payable
|
5,198
|
(6,053
|
)
|
||||
Increase
in Accrued Liabilities
|
256,076
|
116,046
|
|||||
Increase
in Accrued Payroll
|
9,421
|
-
|
|||||
Net
Cash Used in Operating Activities
|
(112,477
|
)
|
(738,464
|
)
|
|||
Cash
Flows from Investing Activities:
|
|||||||
Capital
Expenditures
|
(24,003
|
)
|
(1,131
|
)
|
|||
Net
Cash Used in Investing Activities
|
(24,003
|
)
|
(1,131
|
)
|
|||
Cash
Flows from Financing Activities:
|
|||||||
Restricted
Cash
|
-
|
(169,316
|
)
|
||||
Collection
of Common Stock Subscribed
|
225,000
|
-
|
|||||
Proceeds
from Related Party notes
|
22,500
|
-
|
|||||
Proceeds
from Issuance of 8% Convertible Notes
|
-
|
1,500,000
|
|||||
Repayment
of Related Party Loans
|
(37,500
|
)
|
-
|
||||
Repayments
of Loans
|
(176,654
|
)
|
-
|
||||
Patent
Payable payment
|
(5,000
|
)
|
-
|
||||
Deferred
Finance Costs
|
-
|
(255,000
|
)
|
||||
Net
Cash Provided by Financing Activities
|
28,346
|
1,075,684
|
|||||
Net
Increase (Decrease) in Cash
|
(108,134
|
)
|
336,089
|
||||
Cash,
Beginning
|
108,756
|
15,081
|
|||||
Cash,
Ending
|
$
|
622
|
$
|
351,170
|
|||
Supplemental
Cash Flow Information:
|
|||||||
Cash
Paid During the Period for:
|
|||||||
Interest
|
$
|
5,089
|
$
|
-
|
|||
Income
Taxes
|
$
|
-
|
$
|
-
|
|||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Non
Cash Financing Activities:
|
|||||||
Common
Stock Issued for Patents
|
$
|
-
|
$
|
664,500
|
|||
Common
Stock Issued for Services
|
$
|
32,000
|
$
|
-
|
|||
Beneficial
Conversion Feature of Convertible Notes
|
$
|
-
|
$
|
1,500,000
|
|||
Cashless
Exercise of Stock Options - Related Parties
|
$
|
153,809
|
$
|
100,000
|
|||
Common
Stock Issued as Payment of Accounts Payable
|
$
|
48,516
|
$
|
-
|
|||
Common
Stock Issued to pay Notes Payable and Accrued Interest
|
$
|
-
|
$
|
87,500
|
|||
|
|||||||
Issuance
of Warrants to pay Accrued Intetrest Payable on Notes
Payable
|
$
|
-
|
$
|
29,060
|
|||
|
|||||||
Common
Stock Issued for Conversion of Convertible Notes Payable
|
$
|
764,882
|
$
|
-
|
|||
Issuance
of Common Stock for Prepaid Expenses
|
$
|
65,000
|
$
|
18,900
|
|||
The
accompanying notes are an integral part of these financial
statements.
|
Office
and Computer Equipment and Software
|
$
|
88,964
|
||
Tooling
and Dies
|
95,221
|
|||
Total
|
184,185
|
|||
Less:
Accumulated Depreciation
|
74,059
|
|||
$
|
110,126
|
Notes
payable to private investors; bearing interest at 10%
|
|
per
annum and due May 15, 2008.
|
$800,000
|
Note
Payable, Alpha Capital
|
27,434
|
$827,434
|
On
Demand
|
$
|
5,000
|
||
October
2007
|
130,000
|
|||
November
2007
|
50,000
|
|||
December
2007
|
185,000
|
|||
January
2008
|
25,000
|
|||
$
|
395,000
|
2008
|
2007
|
||||||||||||
2005
Equity Incentive Plan:
|
Number
of Options
|
|
Weighted
Average Exercise Exercise Price
|
|
Number
of Options
|
|
Weighted
Average Exercise Exercise Price
|
||||||
Balance
- January 1,
|
187,500
|
$
|
2.00
|
287,500
|
$
|
1.65
|
|||||||
Options
Granted
|
-
|
-
|
-
|
$
|
-
|
||||||||
Options
Exercised
|
-
|
-
|
-
|
|
$
|
-
|
|||||||
Balance
- March 31,
|
187,500
|
$
|
2.00
|
287,500
|
$
|
1.65
|
2008
|
2007
|
||||||||||||
Other
Options
|
Number
of Options
|
Weighted
Average
Exercise
Price
|
Number
of Options
|
Weighted
Average
Exercise
Price
|
|||||||||
Balance
- January 1,
|
1,600,000
|
$
|
2.66
|
2,150,000
|
$
|
2.66
|
|||||||
Options
Granted
|
-
|
-
|
-
|
-
|
|||||||||
Options
Exercised
|
-
|
|
-
|
(250,000
|
)
|
0.40
|
|||||||
Balance
- March 31,
|
1,600,000
|
$
|
2.66
|
1,900,000
|
$
|
2.69
|
The
following table summarized information about stock options at March
31.
2008:
|
||||||||||||||||
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Price
|
|||||||||||
$1.00
- $1.99
|
600,000
|
3.45
|
$
|
1.28
|
600,000
|
$
|
1.28
|
|||||||||
$2.00
|
437,500
|
2.25
|
$
|
2.00
|
437,500
|
$
|
2.00
|
|||||||||
$3.00
|
250,000
|
2.25
|
$
|
3.00
|
250,000
|
$
|
3.00
|
|||||||||
$4.00
|
250,000
|
2.25
|
$
|
4.00
|
250,000
|
$
|
4.00
|
|||||||||
$5.00
|
250,000
|
2.25
|
$
|
5.00
|
250,000
|
$
|
5.00
|
|||||||||
$1.00
- $5.00
|
1,787,500
|
2.65
|
$
|
2.67
|
1,787,500
|
$
|
2.67
|
2008
|
|
2007
|
|||||||||||
|
Number
of Warrants
|
|
Weighted
Average
Exercise
Price
|
|
Number
of Warrants
|
|
Weighted
Average
Exercise
Price
|
||||||
Balance
- January 1,
|
4,790,995
|
$
|
1.21
|
3,626,495
|
$
|
1.17
|
|||||||
Granted
|
-
|
|
-
|
2,270,000
|
$
|
0.71
|
|||||||
Exercised
|
-
|
|
-
|
(25,000
|
)
|
$
|
1.00
|
||||||
Balance
- March 31,
|
4,790,995
|
$
|
1.21
|
5,871,495
|
$
|
0.90
|
Warrants
Outstanding
|
Warrants
Exercisable
|
||||||||||||||||
Range
of Exercise Prices
|
|
|
Number
Outstanding
|
|
Weighted
Average Remaining Contracted
Life
(Years)
|
|
Weighted
Average Exercise Price
|
|
Number
Exercisable
|
|
Weighted
Average Price
|
||||||
$
.01-.99
|
|
43,250
|
|
3.85
|
$
|
0.06
|
|
43,250
|
$
|
0.06
|
|
||||||
$1.00-1.99
|
|
|
4,333,500
|
|
3.88
|
$
|
1.06
|
|
4,333,500
|
$
|
1.06
|
|
|||||
$2.00
|
|
|
235,198
|
|
3.44
|
$
|
2.13
|
|
235,198
|
$
|
2.13
|
|
|||||
$3.00
|
|
|
52,698
|
|
2.50
|
$
|
3.40
|
|
52,698
|
$
|
3.40
|
|
|||||
$4.00
|
|
|
126,349
|
|
2.94
|
$
|
4.00
|
|
126,349
|
$
|
4.00
|
|
|||||
|
|
4,790,995
|
|
3.82
|
$
|
1.21
|
|
4,790,995
|
$
|
1.21
|
January
1, 2008 - December 31, 2008
|
109,249
|
|||
January
1, 2009 - December 31, 2009
|
113,073
|
|||
January
1, 2010 - January 31, 2010
|
9,449
|
|||
$
|
284,698
|
Joseph
Panico
|
|
200,000
shares
|
Jane
Petri
|
|
200,000
shares
|
Bruce
Loewy
|
|
300,000
shares
|
Harborview
Capital
|
|
100,000
shares
|
Gary
Brinster
|
|
33,000
shares
|
|
·
|
pertain
to the maintenance of records that, in reasonable detail, accurately
and
fairly reflect the transactions and dispositions of the assets of
the
Company;
|
|
·
|
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with GAAP, and
that
receipts and expenditures of the Company are being made only in accordance
with authorizations of management and directors of the Company; and
|
|
·
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the Company's assets
that
could have a material effect on the financial statements.
|
31.1
|
Certification
of Chief Executive Officer of Periodic Report Pursuant to Rule
13a-14(a)
and Rule 15d-14(a)
|
31.2
|
Certification
of Chief Financial Officer of Periodic Report Pursuant to Rule
13a-14(a)
and Rule 15d-14(a)
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section
1350
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section
1350
|
Dated: May 14, 2008 | BIOMETRX, INC. | |
|
|
|
By: | /s/ Mark Basile | |
Mark
Basile
|
||
Chief
Executive Officer
|
|
|
|
By: | /s/ J. Richard Iler | |
J.
Richard Iler
|
||
Chief Financial Officer |