x
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Virginia
(State
or other jurisdiction of
Incorporation
or organization)
|
11-3588546
(I.R.S.
employer
identification
number)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
Non-accelerated
filer (Do not check if a smaller reporting company)
|
¨
|
Smaller
reporting company
|
x
|
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
i
|
|
PART
I.
|
FINANCIAL
INFORMATION
|
1
|
Item
1.
|
Financial
Statements.
|
1
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
1
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
11
|
Item
4/4T.
|
Controls
and Procedures
|
12
|
PART
II.
|
OTHER
INFORMATION
|
12
|
Item
1.
|
Legal
Proceedings
|
12
|
Item
1A.
|
Risk
Factors.
|
12
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
12
|
Item
3.
|
Defaults
upon Senior Securities
|
13
|
Item
4.
|
[Reserved]
|
13
|
Item
5.
|
Other
Information
|
13
|
Item
6.
|
Exhibits
|
13
|
•
|
the
ability to timely and accurately provide shipping agency
services;
|
•
|
its
dependence on a limited number of larger
customers;
|
•
|
political
and economic factors in the Peoples’ Republic of China
(“PRC”);
|
•
|
the
Company’s ability to expand and grow its lines of
business;
|
•
|
unanticipated
changes in general market conditions or other factors, which may result in
cancellations or reductions in the need for the Company’s
services;
|
•
|
a
weakening of economic conditions which would reduce demand for services
provided by the Company and could adversely affect
profitability;
|
•
|
the
effect of terrorist acts, or the threat thereof, on consumer confidence
and spending, or the production and distribution of product and raw
materials which could, as a result, adversely affect the Company’s
shipping agency services, operations and financial
performance;
|
•
|
the
acceptance in the marketplace of the Company’s new lines of
services;
|
•
|
foreign
currency exchange rate
fluctuations;
|
•
|
hurricanes
or other natural disasters;
|
•
|
the
Company’s ability to identify and successfully execute cost control
initiatives;
|
•
|
the
impact of quotas, tariffs, or safeguards on the importation or exportation
of the Company’s customer’s products;
or
|
•
|
other
risks outlined above and in the Company’s other filings made periodically
by the Company.
|
For
the nine months ended March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||||||
US$
|
%
|
US$
|
%
|
US$
|
%
|
|||||||||||||||||||
Revenues
|
18,898,243 | 100.00 | 12,858,734 | 100.00 | 6,039,509 | 46.97 | ||||||||||||||||||
Costs
and expenses
|
||||||||||||||||||||||||
Costs
of revenues
|
(16,498,129 | ) | (87.30 | ) | (11,053,105 | ) | (85.96 | ) | (5,445,024 | ) | 49.26 | |||||||||||||
General
and administrative expense
|
(2,796,520 | ) | (14.80 | ) | (3,048,188 | ) | (23.71 | ) | 251,668 | (8.26 | ) | |||||||||||||
Selling
expense
|
(121,767 | ) | (0.64 | ) | (337,977 | ) | (2.63 | ) | 216,210 | (63.97 | ) | |||||||||||||
Other
income (expense)
|
90,803 | 0.48 | (66,132 | ) | (0.51 | ) | 156,935 | (237.31 | ) | |||||||||||||||
(19,325,613 | ) | (102.26 | ) | (14,505,402 | ) | (112.81 | ) | (4,820,211 | ) | 33.23 |
For
the three months ended March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||||||
US$
|
%
|
US$
|
%
|
US$
|
%
|
|||||||||||||||||||
Revenues
|
6,021,192 | 100.00 | 3,285,539 | 100.00 | 2,735,653 | 83.26 | ||||||||||||||||||
Costs
and expenses
|
||||||||||||||||||||||||
Costs
of revenues
|
(5,201,561 | ) | (86.39 | ) | (2,490,591 | ) | (75.80 | ) | (2,710,970 | ) | 108.85 | |||||||||||||
General
and administrative expense
|
(1,000,426 | ) | (16.62 | ) | (874,732 | ) | (26.62 | ) | (125,694 | ) | 14.37 | |||||||||||||
Selling
expense
|
(38,468 | ) | (0.64 | ) | (101,289 | ) | (3.08 | ) | 62,821 | (62.02 | ) | |||||||||||||
Other
income (expense)
|
83,295 | 1.38 | (64,872 | ) | (1.97 | ) | 148,167 | (228.40 | ) | |||||||||||||||
(6,157,160 | ) | (102.27 | ) | (3,531,484 | ) | (107.47 | ) | (2,625,676 | ) | 74.35 |
|
•
|
Cost of Revenues. Our
cost of revenues increased by 49.26% from $11,053,105 for the nine months
ended March 31, 2009 to $16,498,129 for the nine months ended March 31,
2010. Costs of revenues increased more rapidly than revenues, resulting in
a lower gross margin, which was 14.04% and 12.70% for the comparative nine
months in 2009 and 2010, respectively. As mentioned above, our higher
margin revenues from Owners’ Matters significantly reduced in the third
quarter of 2010 compared to the third quarter of 2009, resulting in the
decreased gross margin. We managed to achieve the reasonably higher gross
margin through cost control even though the foreign exchange rate of
Chinese currency against the U.S. dollar decreased from RMB6.8377 to $1.00
for the nine months ended March 31, 2009 to RMB6.8286 to $1.00 for the
nine months ended March 31, 2010.
|
|
•
|
General and Administrative
Expenses. Our general and administrative expenses decreased by
8.26% from $3,048,188 for the first nine months of fiscal year 2009 to
$2,796,520 for the nine months of 2010. Our general and administrative
expenses reduced mainly because of (1) the decrease of $99,908 in travel,
car and related expenses and (2) the reduced expenses of $246,366 in
office rent and supplies. This was offset by the increase in expenses of
being a publicly listed company. We spent $85,238 more in Sarbanes-Oxley
Section 404(b) compliance for the nine months ended March 31, 2010,
compared to the same period in
2009.
|
|
•
|
Selling Expenses. Our
selling expenses decreased by 63.97% from $337,977 to $121,767 for the
nine months ended March 31, 2009 and 2010 respectively, due to our
tightened budget in business promotion and travel
expenses.
|
|
•
|
Cost of Revenues. Our
cost of revenues increased by 108.85% from $2,490,591 for the three months
ended March 31, 2009 to $5,201,561 for the three months ended March 31,
2010. Costs of revenues increased more rapidly than revenues increased,
resulting in a lower gross margin, which was 24.20% and 13.61% for the
comparative three months ended March 31, 2009 and 2010, respectively. As
mentioned above, our higher margin revenues from Owners’ Matters were
significantly reduced in the third quarter of 2010 compared to the third
quarter of 2009, resulting in the decreased gross margin. The foreign
exchange rate of Chinese currency against the U.S. dollar was relatively
stable during the period. The average foreign exchange rate increased from
RMB6.8363 to $1.00 for the three months ended March 31, 2009 to RMB6.8275
to $1.00 for the three months ended March 31,
2010.
|
|
•
|
General and Administrative
Expenses. Our general and administrative expenses increased by
14.37% from $874,732 for the three months ended March 31, 2009 to
$1,000,426 for the three months ended March 31, 2010. Our general and
administrative expenses increased mainly because of (1) the decrease of
personnel expenses of $105,230, (2) the increased expenses in public
listing and Sarbanes-Oxley compliance of $90,873, (3) the increase of
$54,000 in setting up operations for Trans Pacific Shanghai and (4) the
increase of $50,000 in travel expenses for Sino-Global
AUS.
|
|
•
|
Selling Expenses. Our
selling expenses decreased by 62.02% from $101,289 for the three months
ended March 31, 2009 to $38,468 for the three months ended March 31, 2010
due to our efforts to tighten our budget for business promotion and travel
expenses.
|
Payment Due by Period
|
||||||||||||||||
Total
|
Less than 1 year
|
1-3 years
|
More than 3
years
|
|||||||||||||
Contractual
Obligations
|
||||||||||||||||
Operating
leases
|
$ | 254,349 | $ | 210,078 | $ | 44,271 | $ | — |
(a)
|
None
|
(b)
|
The
annual report filed on September 22, 2009 for the fiscal year ended June
30, 2009 (SEC Accession No. 0001144204-09-049470) is incorporated herein
by reference, subject to the replacement of the table under Item 5 thereof
with the following table showing the use of proceeds from our initial
public offering.
|
Description of Use
|
|
Proposed
Expenditure
Amount
|
|
|
Actual Expenditures
through
March 31, 2010
|
|
||
Organization
of our company and creation of contractual arrangements among our company,
Sino-China and Trans Pacific
|
$
|
100,000
|
$
|
103,526
|
||||
Business
expansion in 15 to 35 main ports in China
|
5,930,941
|
1,102,791
|
||||||
Sarbanes-Oxley
compliance
|
500,000
|
139,621
|
||||||
Marketing
of company across China, United States and internationally
|
244,621
|
557,502
|
||||||
Develop
information exchange system
|
400,000
|
104,619
|
||||||
Train
staff
|
163,081
|
83,325
|
||||||
Fixed
asset purchase
|
407,702
|
396,624
|
||||||
Miscellaneous
expenses
|
407,702
|
366,600
|
||||||
Stock
repurchases
|
—
|
358,356
|
||||||
Total
|
$
|
8,154,047
|
$
|
3,212,966
|
(c)
|
Our
company repurchased 1,505 shares of our outstanding common stock from the
open market during the three months ended March 31, 2010. The
Company repurchased 1,400 shares in January 2010 and 105 shares in
February 2010. From commencement of the repurchase plan through the
date of this filing, our company has repurchased 125,191 shares of common
stock, including 4,000 shares after March 31,
2010.
|
Number
|
Exhibit
|
|
3.1
|
Articles
of Incorporation of Sino-Global Shipping America, Ltd.(1)
|
|
3.2
|
Bylaws
of Sino-Global Shipping America, Ltd.(1)
|
|
4.1
|
Specimen
Certificate for Common Stock.(1)
|
|
10.1
|
Exclusive
Management Consulting and Technical Services Agreement by and between
Trans Pacific and Sino-China.(1)
|
|
10.2
|
Exclusive
Marketing Agreement by and between Trans Pacific and Sino-China.(1)
|
|
10.3
|
Proxy
Agreement by and among Cao Lei, Zhang Mingwei, the Registrant and
Sino-China.(1)
|
|
10.4
|
Equity
Interest Pledge Agreement by and among Trans Pacific, Cao Lei and Zhang
Mingwei.(1)
|
|
10.5
|
Exclusive
Equity Interest Purchase Agreement by and among the Registrant, Cao Lei,
Zhang Mingwei and Sino-China.(1)
|
|
10.6
|
First
Amended and Restated Exclusive Management Consulting and Technical
Services Agreement by and between Trans Pacific and Sino-China.(1)
|
|
10.7
|
First
Amended and Restated Exclusive Marketing Agreement by and between Trans
Pacific and Sino-China.(1)
|
|
10.8
|
Agency
Agreement by and between the Registrant and Beijing Shou Rong Forwarding
Service Co., Ltd.(2)
|
10.9
|
Lease
Agreement dated December 8, 2009.(3)
|
|
13.1
|
Annual
report of our company on Form 10-K for the year ended June 30, 2010.(4)
|
|
14.1
|
Code
of Ethics of our company.(5)
|
|
21.1
|
List
of subsidiaries of our company.(4)
|
|
31.1
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.(6)
|
|
31.2
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.(6)
|
|
32.1
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.(6)
|
|
32.2
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.(6)
|
(1)
|
Incorporated
by reference to the Company’s Registration Statement on Form S-1,
Registration No. 333-148611.
|
(2)
|
Incorporated
by reference to our company’s Form 8-K filed on January 15, 2010, File No.
001-34024.
|
(3)
|
Incorporated
by reference to our company’s Form 8-K filed on February 8, 2010, File No.
001-34024.
|
(4)
|
Incorporated
by reference to our company’s Form 10-K filed on September 22, 2009, File
No. 001-34024.
|
(5)
|
Incorporated
by reference to our company’s Form 10-KSB filed on September 29, 2008,
File No. 001-34024.
|
(6)
|
Filed
herewith.
|
SINO-GLOBAL
SHIPPING AMERICA, LTD.
|
||
May
14, 2010
|
By:
|
/s/ Zhang Mingwei
|
Zhang
Mingwei
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|
PAGE
|
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS: | |
F-2
|
|
Condensed
Consolidated Statements of Operations for the nine and three months ended
March 31, 2010 (unaudited) and 2009 (unaudited)
|
F-3
|
Condensed
Consolidated Statements of Cash Flows for the nine months ended March 31,
2010 (unaudited) and 2009 (unaudited)
|
F-4
|
|
|
Notes
to the Condensed Consolidated Financial Statements
|
F-5
|
March
31,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
5,063,823 | 7,259,654 | ||||||
Advances
to suppliers
|
1,196,159 | 8,825 | ||||||
Accounts
receivable, less allowance for doubtful accounts of $763,640 and $723,640
as of March 31, 2010 and June 30, 2009
|
3,200,227 | 2,894,750 | ||||||
Other
receivables
|
226,681 | 22,085 | ||||||
Prepaid
expenses and other current assets
|
77,087 | 58,516 | ||||||
Prepaid
taxes
|
87,452 | 35,305 | ||||||
Employee
loans receivable
|
16,640 | 16,627 | ||||||
Income
tax receivable
|
34,445 | 105,092 | ||||||
Deferred
tax assets
|
326,000 | 333,000 | ||||||
Total
current assets
|
10,228,514 | 10,733,854 | ||||||
Property
and equipment, net
|
816,834 | 972,931 | ||||||
Security
deposits
|
36,084 | 56,885 | ||||||
Employee
loans receivable less current portion
|
56,080 | 68,504 | ||||||
Deferred
tax assets
|
61,000 | 26,000 | ||||||
Equity
investment
|
259,338 | - | ||||||
Other
assets
|
- | 766 | ||||||
Total
Assets
|
11,457,850 | 11,858,940 | ||||||
Liabilities
and Shareholders' Equity
|
||||||||
Current
liabilities
|
||||||||
Advances
from customers
|
703,586 | 686,588 | ||||||
Accounts
payable
|
3,839,037 | 3,024,104 | ||||||
Accrued
expenses
|
70,305 | 145,857 | ||||||
Income
taxes payable
|
77,067 | - | ||||||
Other
current liabilities
|
77,422 | 619,801 | ||||||
Total
Current Liabilities
|
4,767,417 | 4,476,350 | ||||||
Total
Liabilities
|
4,767,417 | 4,476,350 | ||||||
Shareholders'
equity
|
||||||||
Preferred
stock, 1,000,000 shares authorized, no par value
|
- | - | ||||||
Common
stock, 10,000,000 shares authorized, no par value; 3,029,032 shares
issued
|
7,709,745 | 7,709,745 | ||||||
Additional
paid-in capital
|
1,158,696 | 1,158,696 | ||||||
Treasury
stock, at cost
|
(358,356 | ) | (285,902 | ) | ||||
Retained
earnings
|
149,137 | 111,326 | ||||||
Accumulated
other comprehensive loss
|
(27,469 | ) | (13,399 | ) | ||||
Unearned
Compensation
|
(755,396 | ) | (755,396 | ) | ||||
Total
Sino-Global Shipping America Ltd. Shareholders' equity
|
7,876,357 | 7,925,070 | ||||||
Non-Controlling
interest
|
(1,185,924 | ) | (542,480 | ) | ||||
Total
shareholders' equity
|
6,690,433 | 7,382,590 | ||||||
Total
Liabilities and Shareholders' Equity
|
11,457,850 | 11,858,940 |
For
the nine months ended
|
For
the three months ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
Revenues
|
18,898,243 | 12,858,734 | 6,021,192 | 3,285,539 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Cost
of revenues
|
(16,498,129 | ) | (11,053,105 | ) | (5,201,561 | ) | (2,490,591 | ) | ||||||||
General
and administrative expense
|
(2,796,520 | ) | (3,048,188 | ) | (1,000,426 | ) | (874,732 | ) | ||||||||
Selling
expense
|
(121,767 | ) | (337,977 | ) | (38,468 | ) | (101,289 | ) | ||||||||
Other
income (expense)
|
90,803 | (66,132 | ) | 83,295 | (64,872 | ) | ||||||||||
(19,325,613 | ) | (14,505,402 | ) | (6,157,160 | ) | (3,531,484 | ) | |||||||||
Operating
Loss
|
(427,370 | ) | (1,646,668 | ) | (135,968 | ) | (245,945 | ) | ||||||||
Financial
income (expense), net
|
193,757 | (83,679 | ) | 7,997 | (9,126 | ) | ||||||||||
Non-operating
revenue
|
17,598 | - | 15,333 | - | ||||||||||||
Non-operating
costs
|
(11,746 | ) | - | (3,856 | ) | - | ||||||||||
Loss
from equity investment
|
(30,707 | ) | - | (30,707 | ) | - | ||||||||||
168,902 | (83,679 | ) | (11,233 | ) | (9,126 | ) | ||||||||||
Net
loss before provision for income taxes
|
(258,468 | ) | (1,730,347 | ) | (147,201 | ) | (255,071 | ) | ||||||||
Income
taxes
|
(414,151 | ) | (227,768 | ) | (121,000 | ) | (1,472 | ) | ||||||||
Net
loss
|
(672,619 | ) | (1,958,115 | ) | (268,201 | ) | (256,543 | ) | ||||||||
Non-controlling
interest in loss
|
(710,430 | ) | (527,497 | ) | (244,952 | ) | (157,504 | ) | ||||||||
Net
income (loss) attributable to Sino-Global Shipping America
Ltd.
|
37,811 | (1,430,618 | ) | (23,249 | ) | (99,039 | ) | |||||||||
Earnings
(loss) per share
|
||||||||||||||||
-Basic
|
0.013 | (0.48 | ) | (0.01 | ) | (0.03 | ) | |||||||||
-Diluted
|
0.012 | (0.48 | ) | (0.01 | ) | (0.03 | ) | |||||||||
Weighted
average number of common shares
|
||||||||||||||||
-Basic
|
2,917,337 | 2,990,652 | 2,907,995 | 2,970,723 | ||||||||||||
-Diluted
|
3,194,369 | 2,990,652 | 2,907,995 | 2,970,723 |
For the nine months ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Operating
Activities
|
||||||||
Net
loss
|
(672,619 | ) | (1,958,115 | ) | ||||
Adjustment
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation
|
155,108 | 143,352 | ||||||
Provision
for doubtful accounts
|
40,000 | 96,674 | ||||||
Deferred
tax benefit
|
(28,000 | ) | - | |||||
Loss
from equity investment
|
30,707 | |||||||
Changes
in assets and liabilities
|
||||||||
Decrease
(Increase) in advances to supplier
|
(1,187,334 | ) | 76,571 | |||||
Increase
in accounts receivable
|
(345,477 | ) | (1,795,919 | ) | ||||
Decrease
(Increase) in other receivables
|
(204,596 | ) | 124,401 | |||||
Increase
in prepaid expense and other current assets
|
(18,571 | ) | (14,885 | ) | ||||
Increase
in prepaid tax
|
(52,147 | ) | (45,320 | ) | ||||
Decrease
in employee loan receivables
|
12,411 | - | ||||||
Decrease
in income tax receivables
|
70,647 | - | ||||||
Decrease
Increase in security deposits
|
20,801 | 35,335 | ||||||
Decrease
(Increase) in long-term prepaid expenses
|
766 | (760 | ) | |||||
Increase
(Decrease) in advances from customers
|
16,998 | (467,154 | ) | |||||
Increase
in accounts payable
|
814,933 | 2,040,178 | ||||||
Increase
(Decrease) in accrued expenses
|
(75,552 | ) | 25,004 | |||||
Increase
(Decrease) in income taxes payable
|
77,067 | (167,651 | ) | |||||
Increase
(Decrease) in other current liabilities
|
(542,379 | ) | 684 | |||||
Net
cash used in operating activities
|
(1,887,237 | ) | (1,907,605 | ) | ||||
Investing
Activities
|
||||||||
Capital
expenditures and other additions
|
(38,970 | ) | (150,313 | ) | ||||
Equity
investment
|
(290,045 | ) | - | |||||
Net
cash used in investing activities
|
(329,015 | ) | (150,313 | ) | ||||
Financing
Activities
|
||||||||
Payments
of long-term debt
|
- | (23,604 | ) | |||||
Payments
for treasury stock
|
(72,454 | ) | (189,966 | ) | ||||
Increase
in noncontrolling interest in majority-owned susidiary
|
67,870 | - | ||||||
Net
cash used in financing activities
|
(4,584 | ) | (213,570 | ) | ||||
Effect
of exchange rate fluctuations on cash and cash equivalents
|
25,005 | 6,918 | ||||||
Net
decrease in cash and cash equivalents
|
(2,195,831 | ) | (2,264,570 | ) | ||||
Cash
and cash equivalents at beginning of period
|
7,259,654 | 9,603,250 | ||||||
Cash
and cash equivalents at end of period
|
5,063,823 | 7,338,680 | ||||||
Supplemental
information
|
||||||||
Interest
paid
|
- | 5 | ||||||
Income
taxes paid
|
274,500 | 392,969 |
Buildings
|
20
years
|
Motor
vehicles
|
5-10
years
|
Furniture
and office equipment
|
3-5
years
|
As of March 31, 2010
|
||||
US$
|
||||
Current
Assets
|
157,424 | |||
Noncurrent
Assets
|
72,167 | |||
Total
Assets
|
229,591 | |||
Current
liabilities
|
13,399 | |||
Noncurrent
liabilities
|
- | |||
Total
Liabilities
|
13,399 | |||
Shareholders'
equity
|
216,192 | |||
Total
Liabilities and shareholders' equity
|
229,591 |
Results
of Operations
|
For the three and nine months
|
|||
ended March 31, 2010
|
||||
US$
|
||||
Net
Sales
|
- | |||
Costs
of goods sold
|
- | |||
Gross
profit
|
- | |||
Operating
loss
|
(76,766 | ) | ||
Net
loss
|
(76,766 | ) |
Denominator:
|
||||
Weighted
average common shares outstanding
|
2,917,337 | |||
Dilutive
effect of stock options and warrants
|
277,032 | |||
Weighted
average common shares outstanding, assuming dilution
|
3,194,369 |
Employee
loans receivable consist of the follow ing:
|
||||||||
March 31,
|
June 30,
|
|||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Loans
to employees, secured by their personal assets, receivable in monthly
installments of approximately $1,386 bearing no interest through August
2014
|
72,720 | 85,131 | ||||||
Less
: Current maturities
|
(16,640 | ) | (16,627 | ) | ||||
56,080 | 68,504 |
March
31,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Land
and building
|
72,828 | 72,768 | ||||||
Motor
vehicles
|
864,575 | 863,866 | ||||||
Computer
equipment
|
99,345 | 113,556 | ||||||
Office
equipment
|
34,259 | 30,419 | ||||||
Furniture
& Fixtures
|
37,031 | 22,545 | ||||||
System
software
|
122,643 | 120,347 | ||||||
Leasehold
improvement
|
62,437 | 70,606 | ||||||
Total
|
1,293,118 | 1,294,107 | ||||||
Less
: Accumulated depreciation and amortization
|
476,284 | 321,176 | ||||||
Property
and equipment, net
|
816,834 | 972,931 |
March
31,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Sino-China:
|
||||||||
Original
paid-in capital
|
356,400 | 356,400 | ||||||
Additional
paid-in capital
|
1,044 | 1,044 | ||||||
Accumulated
other comprehensive loss
|
(30,247 | ) | (29,364 | ) | ||||
Accumulated
deficit
|
(1,586,478 | ) | (873,378 | ) | ||||
Other
adjustments
|
5,487 | 2,818 | ||||||
(1,253,794 | ) | (542,480 | ) | |||||
Trans
Pacific Logistics Shanghai Ltd.
|
67,870 | - | ||||||
Total
|
(1,185,924 | ) | (542,480 | ) |
Amount
|
||||
US$
|
||||
Year
ending March 31,
|
||||
2011
|
210,078 | |||
2012
|
44,271 | |||
254,349 |
For
the nine months ended
|
For
the three months ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Current
|
||||||||||||||||
USA
|
(442,151 | ) | (223,407 | ) | (140,000 | ) | (1,466 | ) | ||||||||
China
|
- | (4,361 | ) | - | (6 | ) | ||||||||||
(442,151 | ) | (227,768 | ) | (140,000 | ) | (1,472 | ) | |||||||||
Deferred
|
||||||||||||||||
Allowance
for doubtful accounts
|
(7,000 | ) | - | 7,000 | - | |||||||||||
Net
operating loss carryforward
|
35,000 | - | 10,000 | - | ||||||||||||
Valuation
allowance
|
- | - | 2,000 | - | ||||||||||||
Net
deferred
|
28,000 | - | 19,000 | - | ||||||||||||
Total
|
(414,151 | ) | (227,768 | ) | (121,000 | ) | (1,472 | ) |