(Mark One)
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Fiscal Year Ended December 31, 2013
|
|
or
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Transition Period From ________ to ________.
|
|
First Internet Bancorp
|
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
Indiana
|
|
20-348991
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
8888 Keystone Crossing, Suite 1700
|
|
|
Indianapolis, Indiana
|
|
46240
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(317) 532-7900
|
(Registrant’s telephone number, including area code)
|
Large Accelerated Filer ¨
|
Accelerated Filer ¨
|
|
|
Non-accelerated Filer ¨ (Do not check if a smaller reporting company)
|
Smaller Reporting Company þ
|
(i) | ||
Item 1. | Business |
1 | ||
2 | ||
3 | ||
(dollars in thousands)
|
|
December 31,
|
|
|||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
|||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
191,007
|
|
38.50
|
%
|
$
|
128,815
|
|
36.34
|
%
|
$
|
143,452
|
|
43.24
|
%
|
$
|
106,729
|
|
35.30
|
%
|
$
|
80,781
|
|
26.02
|
%
|
Commercial
|
|
|
142,429
|
|
28.70
|
%
|
|
84,918
|
|
23.95
|
%
|
|
43,507
|
|
13.11
|
%
|
|
19,563
|
|
6.47
|
%
|
|
20,212
|
|
6.51
|
%
|
Total real estate loans
|
|
|
333,436
|
|
67.20
|
%
|
|
213,733
|
|
60.29
|
%
|
|
186,959
|
|
56.35
|
%
|
|
126,292
|
|
41.77
|
%
|
|
100,993
|
|
32.53
|
%
|
Commercial loans
|
|
|
55,168
|
|
11.12
|
%
|
|
14,271
|
|
4.03
|
%
|
|
2,063
|
|
0.62
|
%
|
|
4,919
|
|
1.63
|
%
|
|
3,779
|
|
1.22
|
%
|
Consumer loans
|
|
|
107,562
|
|
21.68
|
%
|
|
126,486
|
|
35.68
|
%
|
|
142,783
|
|
43.03
|
%
|
|
171,122
|
|
56.60
|
%
|
|
205,702
|
|
66.25
|
%
|
|
|
|
496,166
|
|
100.00
|
%
|
|
354,490
|
|
100.00
|
%
|
|
331,805
|
|
100.00
|
%
|
|
302,333
|
|
100.00
|
%
|
|
310,474
|
|
100.00
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred loan fees,
premiums and discounts |
|
|
4,987
|
|
|
|
|
3,671
|
|
|
|
|
3,421
|
|
|
|
|
4,057
|
|
|
|
|
5,062
|
|
|
|
Allowance for losses
|
|
|
(5,426)
|
|
|
|
|
(5,833)
|
|
|
|
|
(5,656)
|
|
|
|
|
(6,845)
|
|
|
|
|
(10,097)
|
|
|
|
Total net loans
|
|
$
|
495,727
|
|
|
|
$
|
352,328
|
|
|
|
$
|
329,570
|
|
|
|
$
|
299,545
|
|
|
|
$
|
305,439
|
|
|
|
(dollars in thousands)
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Residential
|
|
Commercial
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
|||||
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
$
|
8,011
|
|
$
|
12,086
|
|
$
|
8,620
|
|
$
|
2,017
|
|
$
|
30,734
|
|
More than one to two years
|
|
|
7,904
|
|
|
1,576
|
|
|
939
|
|
|
1,392
|
|
$
|
11,811
|
|
More than two to three years
|
|
|
2,158
|
|
|
11,952
|
|
|
6,163
|
|
|
4,659
|
|
$
|
24,932
|
|
More than three to five years
|
|
|
661
|
|
|
37,011
|
|
|
11,746
|
|
|
15,070
|
|
$
|
64,488
|
|
More than five to ten years
|
|
|
1,088
|
|
|
73,686
|
|
|
27,700
|
|
|
69,402
|
|
$
|
171,876
|
|
More than ten to fifteen years
|
|
|
4,675
|
|
|
5,397
|
|
|
|
|
|
15,022
|
|
$
|
25,094
|
|
More than fifteen years
|
|
|
166,510
|
|
|
721
|
|
|
|
|
|
|
|
$
|
167,231
|
|
Total
|
|
$
|
191,007
|
|
$
|
142,429
|
|
$
|
55,168
|
|
$
|
107,562
|
|
$
|
496,166
|
|
4 | ||
(dollars in thousands)
|
|
Due after December 31, 2013
|
|
|||||||
|
|
Fixed
|
|
Adjustable
|
|
Total
|
|
|||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
16,070
|
|
$
|
174,937
|
|
$
|
191,007
|
|
Commercial
|
|
|
101,454
|
|
|
40,975
|
|
$
|
142,429
|
|
Total real estate loans
|
|
|
117,524
|
|
|
215,912
|
|
$
|
333,436
|
|
Commercial loans
|
|
|
43,499
|
|
|
11,669
|
|
$
|
55,168
|
|
Consumer loans
|
|
|
106,431
|
|
|
1,131
|
|
$
|
107,562
|
|
Total loans
|
|
$
|
267,454
|
|
$
|
228,712
|
|
$
|
496,166
|
|
(dollars in thousands)
|
|
Year ended December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Total loans at beginning of period:
|
|
$
|
354,490
|
|
$
|
331,805
|
|
|
|
|
|
|
|
|
|
Loans originated:
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
Residential
|
|
|
22,235
|
|
|
4,775
|
|
Commercial
|
|
|
62,242
|
|
|
35,861
|
|
Commercial loans
|
|
|
21,236
|
|
|
7,467
|
|
Consumer loans
|
|
|
16,741
|
|
|
24,572
|
|
Total loans originated
|
|
|
122,454
|
|
|
72,675
|
|
|
|
|
|
|
|
|
|
Loans Purchased(1):
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
Residential
|
|
|
59,254
|
|
|
|
|
Commercial
|
|
|
|
|
|
8,877
|
|
Commercial loans
|
|
|
21,892
|
|
|
|
|
Consumer loans
|
|
|
|
|
|
|
|
Total loans purchased
|
|
|
81,146
|
|
|
8,877
|
|
|
|
|
|
|
|
|
|
Add (Deduct):
|
|
|
|
|
|
|
|
Principal repayments
|
|
|
(60,149)
|
|
|
(52,055)
|
|
Net other
|
|
|
(1,775)
|
|
|
(6,812)
|
|
|
|
|
|
|
|
|
|
Net loan activity
|
|
|
141,676
|
|
|
22,685
|
|
Total loans at end of period
|
|
$
|
496,166
|
|
$
|
354,490
|
|
|
(1) Excludes premiums paid or discounts received.
|
|
5 | ||
(dollars in thousands)
|
|
December 31,
|
|
|||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
|||||
Nonaccrual loans(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
630
|
|
$
|
1,389
|
|
$
|
876
|
|
$
|
2,841
|
|
$
|
3,388
|
|
Commercial
|
|
|
1,054
|
|
|
2,362
|
|
|
7,523
|
|
|
3,593
|
|
|
5,186
|
|
Total real estate loans
|
|
|
1,684
|
|
|
3,751
|
|
|
8,399
|
|
|
6,434
|
|
|
8,574
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
1,539
|
|
|
|
|
Consumer loans
|
|
|
150
|
|
|
155
|
|
|
224
|
|
|
683
|
|
|
1,726
|
|
Total nonaccrual loans
|
|
|
1,834
|
|
|
3,906
|
|
|
8,623
|
|
|
8,656
|
|
|
10,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
450
|
|
|
75
|
|
|
|
|
|
47
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
900
|
|
|
|
|
Total real estate loans
|
|
|
|
|
|
450
|
|
|
75
|
|
|
900
|
|
|
47
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
18
|
|
|
21
|
|
|
56
|
|
|
30
|
|
|
72
|
|
Total accruing loans past due 90 days or more
|
|
|
18
|
|
|
471
|
|
|
131
|
|
|
930
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
|
1,852
|
|
|
4,377
|
|
|
8,754
|
|
|
9,586
|
|
|
10,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
368
|
|
|
265
|
|
|
448
|
|
|
591
|
|
|
126
|
|
Commercial
|
|
|
4,013
|
|
|
3,401
|
|
|
1,064
|
|
|
1,616
|
|
|
|
|
Total real estate owned
|
|
|
4,381
|
|
|
3,666
|
|
|
1,512
|
|
|
2,207
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other nonperforming assets
|
|
|
956
|
|
|
2,253
|
|
|
3,113
|
|
|
5,118
|
|
|
2,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
|
7,189
|
|
|
10,296
|
|
|
13,379
|
|
|
16,911
|
|
|
12,709
|
|
Troubled debt restructurings not included in nonaccruals
|
|
|
1,243
|
|
|
1,412
|
|
|
1,086
|
|
|
360
|
|
|
|
|
Troubled debt restructurings and total
nonperforming assets |
|
$
|
8,432
|
|
$
|
11,708
|
|
$
|
14,465
|
|
$
|
17,271
|
|
$
|
12,709
|
|
6 | ||
(dollars in thousands)
|
|
December 31,
|
|
|||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Accruing
|
|
$
|
1,054
|
|
|
$
|
1,092
|
|
|
$
|
817
|
|
|
$
|
360
|
|
|
$
|
|
|
Residential Non-accruing
|
|
|
27
|
|
|
|
29
|
|
|
|
285
|
|
|
|
|
|
|
|
|
|
Commercial Non-accruing
|
|
|
|
|
|
|
510
|
|
|
|
510
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
1,081
|
|
|
|
1,631
|
|
|
|
1,612
|
|
|
|
360
|
|
|
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans Accruing
|
|
|
189
|
|
|
|
319
|
|
|
|
269
|
|
|
|
|
|
|
|
|
|
Consumer loans Non-accruing
|
|
|
|
|
|
|
20
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
Total troubled debt restructurings
|
|
$
|
1,270
|
|
|
$
|
1,970
|
|
|
$
|
1,970
|
|
|
$
|
360
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans to total loans
|
|
|
0.37
|
%
|
|
|
1.23
|
%
|
|
|
2.64
|
%
|
|
|
3.17
|
%
|
|
|
3.36
|
%
|
Total nonperforming assets to total assets
|
|
|
0.90
|
%
|
|
|
1.62
|
%
|
|
|
2.29
|
%
|
|
|
3.36
|
%
|
|
|
2.52
|
%
|
Total nonperforming assets and troubled debt
restructurings to total assets |
|
|
1.05
|
%
|
|
|
1.84
|
%
|
|
|
2.47
|
%
|
|
|
3.43
|
%
|
|
|
2.52
|
%
|
(dollars in thousands)
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Special Mention loans
|
|
$
|
3,456
|
|
$
|
2,032
|
|
Substandard loans
|
|
|
1,054
|
|
|
2,467
|
|
Doubtful loans
|
|
|
|
|
|
|
|
Total classified loans
|
|
$
|
4,510
|
|
$
|
4,499
|
|
(dollars in thousands)
|
|
December 31,
|
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
||||||||||||||
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90+ Days
Past Due |
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90+ Days
Past Due |
|
||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
122
|
|
$
|
|
|
$
|
603
|
|
$
|
130
|
|
$
|
5
|
|
$
|
1,555
|
|
Commercial
|
|
|
|
|
|
|
|
|
955
|
|
|
|
|
|
|
|
|
2,362
|
|
Total real estate loans
|
|
|
122
|
|
|
|
|
|
1,558
|
|
|
130
|
|
|
5
|
|
|
3,917
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
484
|
|
|
45
|
|
|
84
|
|
|
1,025
|
|
|
148
|
|
|
122
|
|
Total
|
|
$
|
606
|
|
$
|
45
|
|
$
|
1,642
|
|
$
|
1,155
|
|
$
|
153
|
|
$
|
4,039
|
|
7 | ||
(dollars in thousands)
|
|
December 31,
|
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||||||||||||||
|
|
|
|
|
% of Total
|
|
% of Total
|
|
|
|
|
% of Total
|
|
% of Total
|
|
|
|
|
% of Total
|
|
% of Total
|
|
|
|
Amount
|
|
ALLL
|
|
Loans
|
|
Amount
|
|
ALLL
|
|
Loans
|
|
Amount
|
|
ALLL
|
|
Loans
|
|
|||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
1,219
|
|
22.47
|
%
|
38.50
|
%
|
$
|
1,149
|
|
19.70
|
%
|
36.34
|
%
|
$
|
1,099
|
|
19.43
|
%
|
43.24
|
%
|
Commercial
|
|
|
2,517
|
|
46.39
|
%
|
28.70
|
%
|
|
3,107
|
|
53.27
|
%
|
23.95
|
%
|
|
2,485
|
|
43.93
|
%
|
13.11
|
%
|
Commercial loans
|
|
|
819
|
|
15.09
|
%
|
11.12
|
%
|
|
371
|
|
6.36
|
%
|
4.03
|
%
|
|
333
|
|
5.89
|
%
|
0.62
|
%
|
Consumer loans
|
|
|
871
|
|
16.05
|
%
|
21.68
|
%
|
|
1,206
|
|
20.67
|
%
|
35.68
|
%
|
|
1,739
|
|
30.75
|
%
|
43.03
|
%
|
Total allowance for
loan losses |
|
$
|
5,426
|
|
100.00
|
%
|
100.00
|
%
|
$
|
5,833
|
|
100.00
|
%
|
100.00
|
%
|
$
|
5,656
|
|
100.00
|
%
|
100.00
|
%
|
(dollars in thousands)
|
|
December 31,
|
|
||||||||||||
|
|
2010
|
|
2009
|
|
||||||||||
|
|
Amount
|
|
% of Total
ALLL |
|
% of Total
Loans |
|
Amount
|
|
% of Total
ALLL |
|
% of Total
Loans |
|
||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
2,135
|
|
31.19
|
%
|
35.30
|
%
|
$
|
765
|
|
7.58
|
%
|
26.02
|
%
|
Commercial
|
|
|
1,292
|
|
18.88
|
%
|
6.47
|
%
|
|
4,232
|
|
41.91
|
%
|
6.51
|
%
|
Commercial loans
|
|
|
608
|
|
8.88
|
%
|
1.63
|
%
|
|
79
|
|
0.78
|
%
|
1.22
|
%
|
Consumer loans
|
|
|
2,810
|
|
41.05
|
%
|
56.60
|
%
|
|
5,021
|
|
49.73
|
%
|
66.25
|
%
|
Total allowance for
loan losses |
|
$
|
6,845
|
|
100.00
|
%
|
100.00
|
%
|
$
|
10,097
|
|
100.00
|
%
|
100.00
|
%
|
8 | ||
(dollars in thousands)
|
|
Fiscal Year Ended
December 31, |
|
|||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Allowance at beginning of period:
|
|
$
|
5,833
|
|
|
$
|
5,656
|
|
|
$
|
6,845
|
|
|
$
|
10,097
|
|
|
$
|
4,616
|
|
Provision for loan losses
|
|
|
324
|
|
|
|
2,852
|
|
|
|
2,440
|
|
|
|
927
|
|
|
|
11,564
|
|
Charge offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
(164)
|
|
|
|
(509)
|
|
|
|
(811)
|
|
|
|
(1,158)
|
|
|
|
(1,402)
|
|
Commercial
|
|
|
(238)
|
|
|
|
(1,464)
|
|
|
|
(698)
|
|
|
|
(445)
|
|
|
|
(294)
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
(612)
|
|
|
|
(61)
|
|
|
|
(10)
|
|
Consumer loans
|
|
|
(810)
|
|
|
|
(1,438)
|
|
|
|
(2,296)
|
|
|
|
(3,399)
|
|
|
|
(5,297)
|
|
Total charge-offs
|
|
|
(1,212)
|
|
|
|
(3,411)
|
|
|
|
(4,417)
|
|
|
|
(5,063)
|
|
|
|
(7,003)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
98
|
|
|
|
148
|
|
|
|
141
|
|
|
|
121
|
|
|
|
102
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
Commercial loans
|
|
|
70
|
|
|
|
75
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
313
|
|
|
|
513
|
|
|
|
628
|
|
|
|
746
|
|
|
|
818
|
|
Total recoveries
|
|
|
481
|
|
|
|
736
|
|
|
|
788
|
|
|
|
884
|
|
|
|
920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(731)
|
|
|
|
(2,675)
|
|
|
|
(3,629)
|
|
|
|
(4,179)
|
|
|
|
(6,083)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance at end of period
|
|
$
|
5,426
|
|
|
$
|
5,833
|
|
|
$
|
5,656
|
|
|
$
|
6,845
|
|
|
$
|
10,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance to nonperforming loans
|
|
|
292.98
|
%
|
|
|
133.26
|
%
|
|
|
64.61
|
%
|
|
|
71.41
|
%
|
|
|
96.91
|
%
|
Allowance to total loans
outstanding at end of period |
|
|
1.09
|
%
|
|
|
1.65
|
%
|
|
|
1.70
|
%
|
|
|
2.26
|
%
|
|
|
3.25
|
%
|
Net charge-offs to average loans
outstanding during period |
|
|
(0.17)
|
%
|
|
|
(0.69)
|
%
|
|
|
(1.05)
|
%
|
|
|
(1.35)
|
%
|
|
|
(1.85)
|
%
|
9 | ||
10 | ||
(dollars in thousands)
|
|
Fiscal Year ended December 31,
|
|
|||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||||||||
Regular savings accounts
|
|
$
|
14,330
|
|
2.13
|
%
|
$
|
11,583
|
|
2.18
|
%
|
$
|
7,773
|
|
1.60
|
%
|
Non-interest bearing
|
|
|
19,386
|
|
2.88
|
%
|
|
13,187
|
|
2.49
|
%
|
|
15,870
|
|
3.26
|
%
|
Interest-bearing
|
|
|
73,748
|
|
10.96
|
%
|
|
73,660
|
|
13.88
|
%
|
|
64,006
|
|
13.15
|
%
|
Money market accounts
|
|
|
255,169
|
|
37.91
|
%
|
|
202,388
|
|
38.14
|
%
|
|
165,561
|
|
34.02
|
%
|
Certificates of deposit
|
|
|
292,685
|
|
43.48
|
%
|
|
211,542
|
|
39.86
|
%
|
|
209,762
|
|
43.10
|
%
|
Brokered deposits
|
|
|
17,890
|
|
2.66
|
%
|
|
18,490
|
|
3.48
|
%
|
|
23,898
|
|
4.91
|
%
|
Premiums on brokered deposits
|
|
|
(113)
|
|
(0.02)
|
%
|
|
(159)
|
|
(0.03)
|
%
|
|
(205)
|
|
(0.04)
|
%
|
Total
|
|
$
|
673,095
|
|
100.00
|
%
|
$
|
530,691
|
|
100.00
|
%
|
$
|
486,665
|
|
100.00
|
%
|
|
|
December 31,
|
|
|
(dollars in thousands)
|
|
2013
|
|
|
Interest Rate:
|
|
|
|
|
<1.00%
|
|
$
|
146,532
|
|
1.00% 1.99%
|
|
|
50,700
|
|
2.00% 2.99%
|
|
|
75,492
|
|
3.00% 3.99%
|
|
|
34,577
|
|
4.00% 4.99%
|
|
|
736
|
|
5.00% 5.99%
|
|
|
2,538
|
|
Total
|
|
$
|
310,575
|
|
11 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
(dollars in thousands)
|
|
Period to Maturity
|
|
|
|
|
Total
|
|
||||||||||
|
|
Less than 1
|
|
> 1 year
|
|
> 2 years
|
|
More than
|
|
|
|
Certificate
|
|
|||||
|
|
year
|
|
to 2 years
|
|
to 3 years
|
|
3 years
|
|
Total
|
|
Accounts
|
|
|||||
Interest Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<1.00%
|
|
$
|
111,483
|
|
$
|
31,692
|
|
$
|
2,957
|
|
$
|
400
|
|
$
|
146,532
|
|
47.18
|
%
|
1.00% 1.99%
|
|
|
7,258
|
|
|
11,939
|
|
|
10,006
|
|
|
21,497
|
|
|
50,700
|
|
16.32
|
%
|
2.00% 2.99%
|
|
|
4,132
|
|
|
26,309
|
|
|
44,962
|
|
|
89
|
|
|
75,492
|
|
24.31
|
%
|
3.00% 3.99%
|
|
|
18,936
|
|
|
5,296
|
|
|
7,261
|
|
|
3,084
|
|
|
34,577
|
|
11.13
|
%
|
4.00% 4.99%
|
|
|
1
|
|
|
735
|
|
|
|
|
|
|
|
|
736
|
|
0.24
|
%
|
5.00% 5.99%
|
|
|
|
|
|
|
|
|
|
|
|
2,538
|
|
|
2,538
|
|
0.82
|
%
|
Total
|
|
$
|
141,810
|
|
$
|
75,971
|
|
$
|
65,186
|
|
$
|
27,608
|
|
$
|
310,575
|
|
100.00
|
%
|
|
|
December 31,
|
|
|
(dollars in thousands)
|
|
2013
|
|
|
Maturity Period:
|
|
|
|
|
3 months or less
|
|
$
|
15,374
|
|
Over 3 through 6 months
|
|
|
14,730
|
|
Over 6 through 12 months
|
|
|
79,975
|
|
Over 12 months
|
|
|
127,194
|
|
Total
|
|
$
|
237,273
|
|
|
|
Fiscal Year Ended
|
|
|||||||||
(dollars in thousands)
|
|
December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
Balance outstanding at end of period
|
|
$
|
31,793
|
|
|
$
|
40,686
|
|
|
$
|
40,573
|
|
Average amount outstanding during period
|
|
|
30,054
|
|
|
|
40,625
|
|
|
|
38,539
|
|
Maximum outstanding at any month end during period
|
|
|
31,793
|
|
|
|
40,686
|
|
|
|
40,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate at end of period
|
|
|
2.63
|
%
|
|
|
3.22
|
%
|
|
|
3.22
|
%
|
Weighted average interest rate during period
|
|
|
3.53
|
%
|
|
|
3.35
|
%
|
|
|
3.52
|
%
|
12 | ||
13 | ||
14 | ||
• | a ratio of tangible capital to adjusted total assets (tangible capital ratio) of not less than 1.5%; |
• | a ratio of “core capital” to adjusted total assets (“Tier 1 Capital Ratio” or “leverage ratio”) of not less than 4%; and |
• | a ratio of total capital (core and supplementary) to total risk-weighted assets (“Total Risk-Based Capital Ratio”) of not less than 8%, provided that the amount of supplementary capital used to satisfy this requirement may not exceed the amount of core capital. |
15 | ||
|
|
|
|
|
|
|
|
|
|
|
|
Minimum to be
|
|
||
|
|
|
|
|
|
|
Minimum
|
|
Well Capitalized
|
|
|||||
|
|
|
|
|
|
|
Capital
|
|
Under Prompt
|
|
|||||
(dollars in thousands)
|
|
Actual
|
|
|
|
Requirement
|
|
Corrective Actions
|
|
||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
||
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
96,981
|
|
17.1
|
%
|
$
|
45,386
|
|
8.0
|
%
|
N/A
|
|
N/A
|
|
Bank
|
|
|
77,862
|
|
13.8
|
%
|
|
45,287
|
|
8.0
|
%
|
56,609
|
|
10.0
|
%
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
88,555
|
|
15.6
|
%
|
|
22,693
|
|
4.0
|
%
|
N/A
|
|
N/A
|
|
Bank
|
|
|
72,436
|
|
12.8
|
%
|
|
22,644
|
|
4.0
|
%
|
33,965
|
|
6.0
|
%
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
88,555
|
|
11.7
|
%
|
|
30,385
|
|
4.0
|
%
|
N/A
|
|
N/A
|
|
Bank
|
|
|
72,436
|
|
9.6
|
%
|
|
30,329
|
|
4.0
|
%
|
37,911
|
|
5.0
|
%
|
16 | ||
• | a lending test, to evaluate our record of making loans in our local communities, defined as our CRA assessment areas; |
• | an investment test, to evaluate our record of investing in community development projects, affordable housing and programs benefiting low or moderate income individuals and businesses in our CRA assessment areas or a broader area that includes our assessment areas; and |
• | a service test, to evaluate our delivery of services through our retail banking channels and the extent and innovation of our community development services. |
17 | ||
• | the Bank would be undercapitalized following the distribution; |
• | the proposed capital distribution raises safety and soundness concerns; or |
• | the capital distribution would violate a prohibition contained in any statute, regulation or agreement applicable to the Bank. |
18 | ||
19 | ||
20 | ||
• | our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable after we electronically file such material with or furnish it to the SEC; |
• | announcements of investor conferences and events at which our executives talk about our products and competitive strategies. Archives of some of these events are also available; |
• | press releases on quarterly earnings, product announcements, legal developments and other material news that we may post from time to time; |
• | corporate governance information, including our Corporate Governance Principles, Code of Business Conduct and Ethics, information concerning our Board of Directors and its committees, including the charters of the Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee, and other governance-related policies; |
• | shareholder services information, including ways to contact our transfer agent; and |
• | opportunities to sign up for email alerts and RSS feeds to have information provided in real time. |
Name
|
|
Age
|
|
Position
|
David B. Becker
|
|
60
|
|
Chairman, President, Chief Executive Officer and Director
|
Nicole S. Lorch
|
|
39
|
|
Senior Vice President, Retail Banking
|
C. Charles Perfetti
|
|
69
|
|
Senior Vice President
|
Edward A. Roebuck
|
|
49
|
|
Senior Vice President and Chief Credit Officer
|
Kay E. Whitaker
|
|
54
|
|
Senior Vice President Finance, Chief Financial Officer and Secretary
|
21 | ||
Item 1A. | Risk Factors |
22 | ||
23 | ||
24 | ||
25 | ||
26 | ||
27 | ||
Item 1B. | Unresolved Staff Comments |
Item 2. | Properties |
Item 3. | Legal Proceedings |
Item 4. | Mine Safety Disclosures |
28 | ||
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Period
|
|
High
(US$) |
|
Low
(US$) |
|
Declared
Dividends |
|
|||
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
10.60
|
|
$
|
6.83
|
|
$
|
|
|
Second Quarter
|
|
|
10.67
|
|
|
8.87
|
|
|
|
|
Third Quarter
|
|
|
11.37
|
|
|
9.37
|
|
|
|
|
Fourth Quarter
|
|
|
15.32
|
|
|
10.67
|
|
|
0.1667
|
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
19.77
|
|
|
13.67
|
|
|
0.0400
|
|
Second Quarter
|
|
|
21.88
|
|
|
14.43
|
|
|
0.0600
|
|
Third Quarter
|
|
|
36.00
|
|
|
20.99
|
|
|
0.0600
|
|
Fourth Quarter
|
|
|
31.82
|
|
|
20.12
|
|
|
0.0600
|
|
29 | ||
(dollars in thousands)
|
|
Fiscal Year ended
December 31, |
|
|||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
802,342
|
|
|
$
|
636,367
|
|
|
$
|
585,440
|
|
|
$
|
503,915
|
|
|
$
|
504,615
|
|
Cash and cash equivalents
|
|
|
53,690
|
|
|
|
32,513
|
|
|
|
34,778
|
|
|
|
32,417
|
|
|
|
30,016
|
|
Loans receivable, net
|
|
|
495,727
|
|
|
|
352,328
|
|
|
|
329,570
|
|
|
|
299,545
|
|
|
|
305,439
|
|
Loans held for sale
|
|
|
28,610
|
|
|
|
63,234
|
|
|
|
45,091
|
|
|
|
5,008
|
|
|
|
7,169
|
|
Investment securities available for sale
|
|
|
181,409
|
|
|
|
156,693
|
|
|
|
149,270
|
|
|
|
136,936
|
|
|
|
133,584
|
|
Deposits
|
|
|
673,095
|
|
|
|
530,691
|
|
|
|
486,665
|
|
|
|
422,703
|
|
|
|
411,627
|
|
Tangible common equity (1)
|
|
|
86,221
|
|
|
|
56,663
|
|
|
|
50,736
|
|
|
|
44,210
|
|
|
|
40,077
|
|
Total shareholders’ equity
|
|
|
90,908
|
|
|
|
61,350
|
|
|
|
55,423
|
|
|
|
48,897
|
|
|
|
44,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividends
|
|
$
|
25,536
|
|
|
$
|
24,374
|
|
|
$
|
23,944
|
|
|
$
|
25,296
|
|
|
$
|
28,607
|
|
Interest expense
|
|
|
8,088
|
|
|
|
8,532
|
|
|
|
9,621
|
|
|
|
10,785
|
|
|
|
14,859
|
|
Net interest income
|
|
|
17,448
|
|
|
|
15,842
|
|
|
|
14,323
|
|
|
|
14,511
|
|
|
|
13,748
|
|
Provision for loan losses
|
|
|
324
|
|
|
|
2,852
|
|
|
|
2,440
|
|
|
|
927
|
|
|
|
11,564
|
|
Net interest income after provision
|
|
|
17,124
|
|
|
|
12,990
|
|
|
|
11,883
|
|
|
|
13,584
|
|
|
|
2,184
|
|
Non-interest income
|
|
|
9,517
|
|
|
|
11,423
|
|
|
|
3,559
|
|
|
|
3,437
|
|
|
|
2,903
|
|
Non-interest expenses
|
|
|
20,482
|
|
|
|
16,613
|
|
|
|
11,483
|
|
|
|
10,370
|
|
|
|
9,341
|
|
Income (loss) before income taxes
|
|
|
6,159
|
|
|
|
7,800
|
|
|
|
3,959
|
|
|
|
6,651
|
|
|
|
(4,254)
|
|
Income taxes
|
|
|
1,566
|
|
|
|
2,194
|
|
|
|
773
|
|
|
|
1,696
|
|
|
|
(2,136)
|
|
Net income (loss)
|
|
$
|
4,593
|
|
|
$
|
5,606
|
|
|
$
|
3,186
|
|
|
$
|
4,955
|
|
|
$
|
(2,118)
|
|
Net income (loss) available to common
shareholders |
|
$
|
4,593
|
|
|
$
|
5,606
|
|
|
$
|
3,186
|
|
|
$
|
4,955
|
|
|
$
|
(2,118)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.51
|
|
|
$
|
1.95
|
|
|
$
|
1.11
|
|
|
$
|
1.74
|
|
|
$
|
(0.75)
|
|
Diluted
|
|
$
|
1.51
|
|
|
$
|
1.95
|
|
|
$
|
1.11
|
|
|
$
|
1.74
|
|
|
$
|
(0.75)
|
|
Tangible book value per common share at
period end (1) |
|
$
|
19.38
|
|
|
$
|
20.13
|
|
|
$
|
18.07
|
|
|
$
|
15.75
|
|
|
$
|
14.28
|
|
Average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,041,666
|
|
|
|
2,869,365
|
|
|
|
2,859,434
|
|
|
|
2,848,379
|
|
|
|
2,838,123
|
|
Diluted
|
|
|
3,050,001
|
|
|
|
2,869,365
|
|
|
|
2,859,434
|
|
|
|
2,848,379
|
|
|
|
2,838,123
|
|
Common shares outstanding at end of period
|
|
|
4,448,326
|
|
|
|
2,815,094
|
|
|
|
2,807,385
|
|
|
|
2,807,385
|
|
|
|
2,807,385
|
|
Dividends common stock
|
|
$
|
0.2200
|
|
|
$
|
0.1667
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Dividend payout ratio (2)
|
|
|
14.57
|
%
|
|
|
8.53
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
30 | ||
|
|
Fiscal Year ended
December 31, |
|
|||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.67
|
%
|
|
|
0.91
|
%
|
|
|
0.59
|
%
|
|
|
1.01
|
%
|
|
|
(0.40)
|
%
|
Return on average equity
|
|
|
7.10
|
%
|
|
|
9.51
|
%
|
|
|
6.09
|
%
|
|
|
10.10
|
%
|
|
|
(4.56)
|
%
|
Net interest margin (3)
|
|
|
2.67
|
%
|
|
|
2.67
|
%
|
|
|
2.75
|
%
|
|
|
3.06
|
%
|
|
|
2.67
|
%
|
Income as a percentage of average assets (4)
|
|
|
5.12
|
%
|
|
|
5.83
|
%
|
|
|
5.09
|
%
|
|
|
5.96
|
%
|
|
|
5.93
|
%
|
Noninterest income as a percentage of average assets
|
|
|
1.39
|
%
|
|
|
1.86
|
%
|
|
|
0.66
|
%
|
|
|
0.70
|
%
|
|
|
0.55
|
%
|
Noninterest expense to average assets
|
|
|
2.99
|
%
|
|
|
2.70
|
%
|
|
|
2.12
|
%
|
|
|
2.11
|
%
|
|
|
1.76
|
%
|
Efficiency ratio (5)
|
|
|
75.96
|
%
|
|
|
60.93
|
%
|
|
|
64.22
|
%
|
|
|
57.78
|
%
|
|
|
56.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percentage of total loans
|
|
|
0.37
|
%
|
|
|
1.23
|
%
|
|
|
2.64
|
%
|
|
|
3.17
|
%
|
|
|
3.36
|
%
|
Nonperforming assets to total assets
|
|
|
0.90
|
%
|
|
|
1.62
|
%
|
|
|
2.29
|
%
|
|
|
3.36
|
%
|
|
|
2.52
|
%
|
Nonperforming assets (including troubled debt
restructurings) to total assets |
|
|
1.05
|
%
|
|
|
1.84
|
%
|
|
|
2.47
|
%
|
|
|
3.43
|
%
|
|
|
2.52
|
%
|
Allowance for loan losses as a percentage of total
loans receivable |
|
|
1.09
|
%
|
|
|
1.65
|
%
|
|
|
1.70
|
%
|
|
|
2.26
|
%
|
|
|
3.25
|
%
|
Net (charge-offs) recoveries to average outstanding
loans during the period |
|
|
(0.17)
|
%
|
|
|
(0.69)
|
%
|
|
|
(1.05)
|
%
|
|
|
(1.35)
|
%
|
|
|
(1.85)
|
%
|
Allowance for loan losses as a percentage of
nonperforming loans |
|
|
292.98
|
%
|
|
|
133.26
|
%
|
|
|
64.61
|
%
|
|
|
71.41
|
%
|
|
|
96.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (1)
|
|
|
10.81
|
%
|
|
|
8.97
|
%
|
|
|
8.74
|
%
|
|
|
8.86
|
%
|
|
|
8.02
|
%
|
Total capital to risk weighted assets (6)(7)
|
|
|
17.10
|
%
|
|
|
13.46
|
%
|
|
|
12.40
|
%
|
|
|
12.16
|
%
|
|
|
11.04
|
%
|
Tier 1 capital to risk weighted assets (6)(7)
|
|
|
15.60
|
%
|
|
|
12.20
|
%
|
|
|
11.15
|
%
|
|
|
10.91
|
%
|
|
|
9.77
|
%
|
Tier 1 capital to average assets (6)
|
|
|
11.70
|
%
|
|
|
8.89
|
%
|
|
|
8.74
|
%
|
|
|
9.41
|
%
|
|
|
7.72
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent employees
|
|
|
130
|
|
|
|
97
|
|
|
|
74
|
|
|
|
52
|
|
|
|
50
|
|
Number of offices
|
|
|
4
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
|
(1) | Tangible common equity, tangible assets and tangible book value per common share performance financial measures not recognized in generally accepted accounting principles ("GAAP"). Our management, banking regulators, many financial analysts and other investors use these non-GAAP financial measures to compare the capital adequacy of banking organizations with significant amounts of preferred equity and/or goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible common equity, tangible assets, tangible book value per share or related measures should not be considered as a substitute for total shareholders' equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these measures may differ from those of other companies reporting measures with similar names. The following table reconciles these non-GAAP performance measures and a capital ratio using such measures to the most directly comparable GAAP measure or ratio. |
31 | ||
|
|
Fiscal Year ended
December 31, |
|
|||||||||||||||||
(dollars in thousands, except share data)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Total equity - GAAP
|
|
$
|
90,908
|
|
|
$
|
61,350
|
|
|
$
|
55,423
|
|
|
$
|
48,897
|
|
|
$
|
44,764
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
(4,687)
|
|
|
|
(4,687)
|
|
|
|
(4,687)
|
|
|
|
(4,687)
|
|
|
|
(4,687)
|
|
Tangible common equity
|
|
|
86,221
|
|
|
|
56,663
|
|
|
|
50,736
|
|
|
|
44,210
|
|
|
|
40,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets - GAAP
|
|
|
802,342
|
|
|
|
636,367
|
|
|
|
585,440
|
|
|
|
503,915
|
|
|
|
504,615
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
(4,687)
|
|
|
|
(4,687)
|
|
|
|
(4,687)
|
|
|
|
(4,687)
|
|
|
|
(4,687)
|
|
Tangible assets
|
|
|
797,655
|
|
|
|
631,680
|
|
|
|
580,753
|
|
|
|
499,228
|
|
|
|
499,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common shares
|
|
|
4,448,326
|
|
|
|
2,815,094
|
|
|
|
2,807,385
|
|
|
|
2,807,385
|
|
|
|
2,807,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share
|
|
$
|
20.44
|
|
|
$
|
21.79
|
|
|
$
|
19.74
|
|
|
$
|
17.42
|
|
|
$
|
15.95
|
|
Effect of adjustment
|
|
$
|
(1.06)
|
|
|
$
|
(1.66)
|
|
|
$
|
(1.67)
|
|
|
$
|
(1.67)
|
|
|
$
|
(1.67)
|
|
Tangible book value per common share
|
|
$
|
19.38
|
|
|
$
|
20.13
|
|
|
$
|
18.07
|
|
|
$
|
15.75
|
|
|
$
|
14.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity to assets ratio
|
|
|
11.33
|
%
|
|
|
9.64
|
%
|
|
|
9.47
|
%
|
|
|
9.70
|
%
|
|
|
8.87
|
%
|
Effect of adjustment
|
|
|
(0.52)
|
%
|
|
|
(0.67)
|
%
|
|
|
(0.73)
|
%
|
|
|
(0.84)
|
%
|
|
|
(0.85)
|
%
|
Tangible common equity to tangible assets ratio
|
|
|
10.81
|
%
|
|
|
8.97
|
%
|
|
|
8.74
|
%
|
|
|
8.86
|
%
|
|
|
8.02
|
%
|
(2) | Dividends per share divided by diluted earnings per share. |
(3) | Net interest margin is net interest income divided by average earning assets. |
(4) | Income consists of interest income and noninterest income. |
(5) | Efficiency ratio is noninterest expense divided by the sum of net interest income and noninterest income. |
(6) | Capital ratios are calculated in accordance with regulatory accounting principles specified by our primary federal banking regulatory authority. |
(7) | During 2013, we changed the methodology we use to determine a component of our risk-weighted assets for regulatory capital purposes. The old methodology overstated the risk to which we were exposed on these assets, as we reported as assets sold with recourse loans we had sold to investors who had no right to return them. We discussed our intention to make this change with our regulators and began using the new methodology in the Company’s June 30, 2013 regulatory filings. We subsequently amended the Company’s December 31, 2012 and March 31, 2013 regulatory filings to conform the computation of these regulatory capital ratios to the new methodology. The change in methodology had no impact on our financial statements prepared in accordance with GAAP because the transfers of the assets to the investors were considered true sales under relevant accounting guidance. |
32 | ||
• | Total assets were $802.34 million at December 31, 2013 compared to $636.37 million at December 31, 2012. |
• | Net loans receivable grew 40.70% in 2013 following efforts to expand the Company's loan origination capabilities and diversify revenue streams. Total C&I loan balances increased 286.57% at December 31, 2013 versus December 31, 2012. CRE loans, which include owner occupied loans, represented an increase of 67.73% at December 31, 2013 from December 31, 2012. Credit tenant lease financing experienced the largest growth within the commercial real estate portfolio, up 197.81% since December 31, 2012. Credit tenant lease loans are originated nationwide via the Bank’s established network which provides geographic diversification within specific concentration limits. |
• | Reflecting continued credit quality, total nonperforming loans at December 31, 2013 were 57.69% less than December 31, 2012. The allowance for loan losses was 1.09% of total loans at December 31, 2013 versus 1.65% at December 31, 2012. The ratio of nonperforming loans to total loans declined to 0.37% at December 31, 2013, compared to 1.23% at December 31, 2012. |
• | Loans held for sale totaled $28.61 million at December 31, 2013 compared to $63.23 million for December 31, 2012. The decrease is due to a 32.18% lower volume of closed loans in the three month period ended December 31, 2013 than in the three month period ending December 31, 2012. |
• | Total deposits grew to $673.10 million at December 31, 2013, compared with $530.69 million at December 31, 2012, with lower cost of funds and without the use of brokered deposits. |
• | Tangible common equity increased $29.56 million from $56.66 million at December 31, 2012 to $86.22 million at December 31, 2013. The increase is attributable to the Company completing a public offering of 1.587 million shares of its common stock in 2013, resulting in net proceeds to the Company of $29.10 million. Tangible book value per common share decreased 3.73% from $20.13 at December 31, 2012 to $19.38 at December 31, 2013. |
• | The Company issued subordinated debt and a related warrant to purchase common stock to a third party for $3.00 million on June 28, 2013. |
• | Net income decreased 18.18%, to $4.59 million, or $1.51 per diluted share for the year ended December 31, 2013 compared to $5.61 million or $1.95 per diluted share for the 2012 period. The 58.02% year-over-year increase in common shares outstanding contributed to the impact on our earnings per share ratio. |
• | Income as a percentage of average assets decreased from 5.83% for the year ended December 31, 2012 to 5.12% for the 2013 period, reflecting decreased net income and increased average assets. |
33 | ||
• | Net interest income after provision for loan losses increased $4.13 million or 31.82% in the year ended December 31, 2013 from the corresponding 2012 period. The increase is attributable to a $1.60 million increase in net interest income and a $2.53 million decrease in the provision for credit losses due to improvement in credit quality. Net charge-offs as a percentage of average loans were 0.17% for the year ended December 31, 2013 versus 0.69% for the prior year. |
• | Net interest margin remained constant at 2.67% in the year ended December 31, 2013 compared to 2.67% in the prior year period. Although our cost of funds decreased 15.16% in the year ended December 31, 2013 from the year ago period, this benefit was offset by a lower yield on earning assets. |
• | Noninterest income as a percentage of average assets decreased from 1.86% for the year ended December 31, 2012 to 1.39% for the 2013 period. This decrease was primarily caused by a nationwide slowing in mortgage refinancing activity which negatively impacted our 2013 results. |
• | Noninterest expense for the year ended December 31, 2013 increased 23.29% over the prior year as the Company added employees to produce and in support of continued growth. The Company experienced an increase in consulting and professional fees directly related to the additional costs associated with being a public company. Additionally, to accommodate growth, the Company expanded its facilities, which increased occupancy expenses and related equipment costs. |
• | Noninterest expense to average assets increased from 2.70% for the year ended December 31, 2012 to 2.99% for the 2013 period reflecting the continuing investment in our revenue channels. The Company also incurred expenses related to the NASDAQ listing and becoming an SEC-reporting company. |
• | Return on average assets for the year ended December 31, 2013 was 0.67% versus 0.91% in the prior year, which reflects the decrease in net income and the increase in assets. |
• | Return on average equity for the year ended December 31, 2013 was 7.10% compared to 9.51% for the prior year, which reflects the decrease in net income and the additional $29.10 million of new capital. |
34 | ||
|
|
Year Ended December 31,
|
|
||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||||||||||||||
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|||
|
|
Average
|
|
and
|
|
|
|
|
|
Average
|
|
and
|
|
|
|
|
Average
|
|
and
|
|
|
|
|
||||||
(dollars in thousands)
|
|
Balance
|
|
Dividends
|
|
|
Yield/Cost
|
|
Balance
|
|
Dividends
|
|
Yield/Cost
|
|
Balance
|
|
Dividends
|
|
Yield/Cost
|
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
435,799
|
|
$
|
20,843
|
|
|
|
4.78
|
%
|
$
|
390,058
|
|
$
|
19,560
|
|
|
5.01
|
%
|
$
|
346,589
|
|
$
|
18,752
|
|
|
5.41
|
%
|
Investment securities
|
|
|
180,850
|
|
|
4,502
|
|
|
|
2.49
|
%
|
|
172,887
|
|
|
4,645
|
|
|
2.69
|
%
|
|
145,823
|
|
|
5,045
|
|
|
3.46
|
%
|
FHLB stock
|
|
|
2,943
|
|
|
103
|
|
|
|
3.50
|
%
|
|
2,943
|
|
|
100
|
|
|
3.40
|
%
|
|
3,080
|
|
|
83
|
|
|
2.69
|
%
|
Other interest-earning assets
|
|
|
34,842
|
|
|
88
|
|
|
|
0.25
|
%
|
|
27,363
|
|
|
69
|
|
|
0.25
|
%
|
|
25,383
|
|
|
64
|
|
|
0.25
|
%
|
Total interest-earning assets
|
|
|
654,434
|
|
|
25,536
|
|
|
|
|
|
|
593,251
|
|
|
24,374
|
|
|
|
|
|
520,875
|
|
|
23,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets
|
|
|
30,146
|
|
|
|
|
|
|
|
|
|
21,289
|
|
|
|
|
|
|
|
|
19,938
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
684,580
|
|
|
|
|
|
|
|
|
$
|
614,540
|
|
|
|
|
|
|
|
$
|
540,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular savings accounts
|
|
$
|
13,806
|
|
$
|
81
|
|
|
|
0.59
|
%
|
$
|
9,999
|
|
$
|
58
|
|
|
0.58
|
%
|
$
|
7,417
|
|
$
|
48
|
|
|
0.65
|
%
|
Interest-bearing demand deposits
|
|
|
68,366
|
|
|
376
|
|
|
|
0.55
|
%
|
|
62,154
|
|
|
351
|
|
|
0.56
|
%
|
|
55,708
|
|
|
386
|
|
|
0.69
|
%
|
Money market accounts
|
|
|
224,383
|
|
|
1,666
|
|
|
|
0.74
|
%
|
|
187,029
|
|
|
1,448
|
|
|
0.77
|
%
|
|
151,134
|
|
|
1,444
|
|
|
0.96
|
%
|
Certificates and brokered deposits
|
|
|
260,549
|
|
|
4,738
|
|
|
|
1.82
|
%
|
|
238,575
|
|
|
5,315
|
|
|
2.23
|
%
|
|
220,601
|
|
|
6,388
|
|
|
2.90
|
%
|
Total interest-bearing deposits
|
|
|
567,104
|
|
|
6,861
|
|
|
|
|
|
|
497,757
|
|
|
7,172
|
|
|
|
|
|
434,860
|
|
|
8,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
|
31,471
|
|
|
1,227
|
|
|
|
3.90
|
%
|
|
40,625
|
|
|
1,360
|
|
|
3.35
|
%
|
|
38,559
|
|
|
1,355
|
|
|
3.51
|
%
|
Total interest-bearing liabilities
|
|
|
598,575
|
|
|
8,088
|
|
|
|
|
|
|
538,382
|
|
|
8,532
|
|
|
|
|
|
473,419
|
|
|
9,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities
|
|
|
13,605
|
|
|
|
|
|
|
|
|
|
13,939
|
|
|
|
|
|
|
|
|
8,218
|
|
|
|
|
|
|
|
Other non-interest bearing liabilities
|
|
|
7,696
|
|
|
|
|
|
|
|
|
|
3,285
|
|
|
|
|
|
|
|
|
6,863
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
619,876
|
|
|
|
|
|
|
|
|
|
555,606
|
|
|
|
|
|
|
|
|
488,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
64,704
|
|
|
|
|
|
|
|
|
|
58,934
|
|
|
|
|
|
|
|
|
52,313
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
684,580
|
|
|
|
|
|
|
|
|
$
|
614,540
|
|
|
|
|
|
|
|
$
|
540,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
17,448
|
|
|
|
|
|
|
|
|
$
|
15,842
|
|
|
|
|
|
|
|
$
|
14,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
2.55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
2.52
|
%
|
|
|
|
|
|
|
|
2.57
|
%
|
Net interest margin
|
|
|
|
|
|
2.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
2.67
|
%
|
|
|
|
|
|
|
|
2.75
|
%
|
Average interest-earning assets to
average interest-bearing liabilities |
|
|
|
|
|
109.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
110.19
|
%
|
|
|
|
|
|
|
|
110.02
|
%
|
35 | ||
|
|
Rate/Volume Analysis of Net Interest Income
Fiscal Years Ended December 31, |
|
|||||||||||||||||||||||||
|
|
2013 vs. 2012
|
|
2012 vs. 2011
|
|
2011 vs. 2010
|
|
|||||||||||||||||||||
(dollars in thousands)
|
|
Due to Changes in
|
|
Due to Changes in
|
|
Due to Changes in
|
|
|||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
|
|||||||||
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
$
|
2,212
|
|
$
|
(929)
|
|
$
|
1,283
|
|
$
|
2,233
|
|
$
|
(1,425)
|
|
$
|
808
|
|
$
|
2,209
|
|
$
|
(3,325)
|
|
$
|
(1,116)
|
|
Investment securities
|
|
|
210
|
|
|
(353)
|
|
|
(143)
|
|
|
776
|
|
|
(1,177)
|
|
|
(401)
|
|
|
416
|
|
|
(665)
|
|
|
(249)
|
|
FHLB stock
|
|
|
|
|
|
3
|
|
|
3
|
|
|
(4)
|
|
|
22
|
|
|
18
|
|
|
(11)
|
|
|
26
|
|
|
15
|
|
Other interest-earning assets
|
|
|
19
|
|
|
|
|
|
19
|
|
|
5
|
|
|
|
|
|
5
|
|
|
(5)
|
|
|
3
|
|
|
(2)
|
|
Total
|
|
|
2,441
|
|
|
(1,279)
|
|
|
1,162
|
|
|
3,010
|
|
|
(2,580)
|
|
|
430
|
|
|
2,609
|
|
|
(3,961)
|
|
|
(1,352)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
790
|
|
|
(1,101)
|
|
|
(311)
|
|
|
852
|
|
|
(1,946)
|
|
|
(1,094)
|
|
|
578
|
|
|
(1,566)
|
|
|
(988)
|
|
Other borrowings
|
|
|
(335)
|
|
|
202
|
|
|
(133)
|
|
|
71
|
|
|
(66)
|
|
|
5
|
|
|
85
|
|
|
(261)
|
|
|
(176)
|
|
Total
|
|
|
455
|
|
|
(899)
|
|
|
(444)
|
|
|
923
|
|
|
(2,012)
|
|
|
(1,089)
|
|
|
663
|
|
|
(1,827)
|
|
|
(1,164)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in net interest income
|
|
$
|
1,986
|
|
$
|
(380)
|
|
$
|
1,606
|
|
$
|
2,087
|
|
$
|
(568)
|
|
$
|
1,519
|
|
$
|
1,946
|
|
$
|
(2,134)
|
|
$
|
(188)
|
|
36 | ||
(dollars in thousands)
|
|
December 31,
|
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||||
|
|
Amortized
|
|
Approximate
|
|
Amortized
|
|
Approximate
|
|
Amortized
|
|
Approximate
|
|
||||||
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
|
||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored enterprises
|
|
$
|
57,569
|
|
$
|
56,277
|
|
$
|
18,666
|
|
$
|
19,618
|
|
$
|
24,685
|
|
$
|
25,502
|
|
Municipals
|
|
|
46,126
|
|
|
46,323
|
|
|
39,999
|
|
|
42,540
|
|
|
40,849
|
|
|
42,761
|
|
Mortgage- and asset-backed securities
government-sponsored enterprises |
|
|
75,058
|
|
|
73,941
|
|
|
75,782
|
|
|
77,489
|
|
|
67,354
|
|
|
69,790
|
|
Mortgage- and asset-backed securities
private labeled |
|
|
1,313
|
|
|
1,232
|
|
|
2,696
|
|
|
2,453
|
|
|
5,850
|
|
|
5,445
|
|
Other securities
|
|
|
5,025
|
|
|
3,636
|
|
|
16,753
|
|
|
14,593
|
|
|
8,648
|
|
|
5,772
|
|
Total securities available for sale
|
|
$
|
185,091
|
|
$
|
181,409
|
|
$
|
153,896
|
|
$
|
156,693
|
|
$
|
147,386
|
|
$
|
149,270
|
|
37 | ||
Deal name
|
|
|
I-PreTSL I
|
|
|
|
ALESCO IV
|
|
Class
|
|
|
B-2 Notes
|
|
|
|
B-2 Notes
|
|
Book value
|
|
$
|
2,000
|
|
|
$
|
1,025
|
|
Fair value
|
|
$
|
1,371
|
|
|
$
|
302
|
|
Unrealized loss
|
|
$
|
(629)
|
|
|
$
|
(723)
|
|
Other-than-temporary impairment recorded in earnings
|
|
$
|
|
|
|
$
|
964
|
|
|
|
|
|
|
|
|
|
|
Lowest credit rating assigned
|
|
|
CCC-
|
|
|
|
C
|
|
Number of performing institutions
|
|
|
14
|
|
|
|
34
|
|
Number of issuers in default
|
|
|
|
|
|
|
1
|
|
Number of issuers in deferral
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Original collateral
|
|
$
|
351,000
|
|
|
$
|
400,000
|
|
Actual defaults & deferrals as a % of original collateral
|
|
|
9.26
|
%
|
|
|
3.88
|
%
|
Remaining collateral
|
|
$
|
188,500
|
|
|
$
|
256,595
|
|
Actual defaults & deferrals as a % of remaining collateral
|
|
|
17.24
|
%
|
|
|
6.04
|
%
|
Expected defaults & deferrals as a % of remaining collateral
|
|
|
26.94
|
%
|
|
|
10.35
|
%
|
Performing collateral
|
|
$
|
156,000
|
|
|
$
|
241,095
|
|
|
|
|
|
|
|
|
|
|
Current balance of class
|
|
$
|
33,200
|
|
|
$
|
56,374
|
|
Subordination
|
|
$
|
16,000
|
|
|
$
|
|
|
Excess subordination
|
|
$
|
12,328
|
|
|
$
|
(72,874)
|
|
Excess subordination as a % of performing collateral
|
|
|
7.9
|
%
|
|
|
(30.2)
|
%
|
|
|
|
|
|
|
|
|
|
Cash Flow Analysis Assumptions:
|
|
|
|
|
|
|
|
|
Discount margin (1)
|
|
|
6.00
|
%
|
|
|
12.50
|
%
|
Cumulative Default % Range
|
|
|
3.8% - 100
|
%
|
|
|
2.1% - 54.4
|
%
|
(Weighted Average)
|
|
|
(26.9)
|
%
|
|
|
(9.5)
|
%
|
Loss Given Default % Range
|
|
|
85% - 85
|
%
|
|
|
90% - 100
|
%
|
(Weighted Average)
|
|
|
(85)
|
%
|
|
|
(89.1)
|
%
|
Cumulative Prepayment % Range
|
|
|
29.0% - 37.6
|
%
|
|
|
0% - 100
|
%
|
(Weighted Average)
|
|
|
(32.1)
|
%
|
|
|
(12.8)
|
%
|
38 | ||
39 | ||
40 | ||
|
|
|
|
|
|
|
|
More than 1 year
|
|
|
More than 5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(dollars in thousands)
|
|
1 year or Less
|
|
|
to 5 years
|
|
|
to 10 years
|
|
|
More than 10 years
|
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
Wtd.
|
|
|
|
|
|
Wtd.
|
|
|
|
|
|
Wtd.
|
|
|
|
|
|
Wtd.
|
|
|
|
|
|
Wtd.
|
|
|
|
Amortized
|
|
Avg.
|
|
|
Amortized
|
|
Avg.
|
|
|
Amortized
|
|
Avg.
|
|
|
Amortized
|
|
Avg.
|
|
|
Amortized
|
|
Avg.
|
|
|||||
|
|
Cost
|
|
Yield
|
|
|
Cost
|
|
Yield
|
|
|
Cost
|
|
Yield
|
|
|
Cost
|
|
Yield
|
|
|
Cost
|
|
Yield
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored
enterprises |
|
$
|
|
|
|
%
|
|
$
|
20,699
|
|
1.04
|
%
|
|
$
|
10,556
|
|
4.67
|
%
|
|
$
|
26,314
|
|
3.31
|
%
|
|
$
|
57,569
|
|
2.74
|
%
|
Municipals
|
|
|
|
|
|
%
|
|
|
3,989
|
|
3.58
|
%
|
|
|
6,848
|
|
3.35
|
%
|
|
|
35,289
|
|
3.66
|
%
|
|
|
46,126
|
|
3.60
|
%
|
Mortgage- and asset-backed
securities government- sponsored enterprises |
|
|
|
|
|
%
|
|
|
823
|
|
4.97
|
%
|
|
|
29,252
|
|
2.80
|
%
|
|
|
44,983
|
|
2.59
|
%
|
|
|
75,058
|
|
2.70
|
%
|
Mortgage- and asset-backed
securities private labeled |
|
|
|
|
|
%
|
|
|
342
|
|
4.72
|
%
|
|
|
|
|
|
%
|
|
|
971
|
|
1.15
|
%
|
|
|
1,313
|
|
2.08
|
%
|
Other securities
|
|
|
2,000
|
|
2.16
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
3,025
|
|
1.55
|
%
|
|
|
5,025
|
|
1.79
|
%
|
Total securities available
for sale |
|
$
|
2,000
|
|
|
|
|
$
|
25,853
|
|
|
|
|
$
|
46,656
|
|
|
|
|
$
|
110,582
|
|
|
|
|
$
|
185,091
|
|
|
|
41 | ||
Item 7A. | Quantitative and Qualitative Disclosures about Market Risk |
Item 8. | Financial Statements and Supplementary Data |
42 | ||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
Item 9A. | Controls and Procedures |
Item 9B. | Other Information |
43 | ||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
44 | ||
45 | ||
1. See our financial statements beginning on page F-1. |
Exhibit No.
|
|
Description
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp (incorporated by reference to Exhibit 3.1 to registration statement on Form 10 filed November 30, 2012)
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp as amended March 18, 2013 (incorporated by reference to Exhibit 3.2 annual report on Form 10-K for the year ended December 31, 2012)
|
|
|
|
4.1
|
|
Warrant to purchase common stock dated June 28, 2013 (incorporated by reference to Exhibit 4.1 to current report on Form 8-K filed July 5, 2013)
|
|
|
|
10.1
|
|
First Internet Bancorp 2013 Equity Incentive Plan (incorporated by reference to Appendix Z to the definitive proxy statement on Schedule 14A filed April 9, 2013)
|
|
|
|
10.2
|
|
Form Restricted Stock Agreement under 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to current report on Form 8-K filed July 26, 2013)*
|
|
|
|
10.3
|
|
First Internet Bancorp Directors’ Deferred Stock Plan (incorporated by reference to Exhibit 10.3 to registration statement on Form 10 filed November 30, 2012)*
|
|
|
|
10.4
|
|
Amended and Restated Employment Agreement among First Internet Bank of Indiana, First Internet Bancorp and David B. Becker dated March 28, 2013 (incorporated by reference to Exhibit 10.4 to annual report on Form 10-K for the year ended December 31, 2012)*
|
|
|
|
10.5
|
|
Change in Control Agreement between First Internet Bank of Indiana and Kay E. Whitaker dated January 14, 2013 (incorporated by reference to Exhibit 10.6 to annual report on Form 10-K for the year ended December 31, 2012)*
|
|
|
|
10.6
|
|
2013 Senior Management Bonus Plan (incorporated by reference to Exhibit 10.8 to annual report on Form 10-K for the year ended December 31, 2012)*
|
|
|
|
10.7
|
|
Contract for Purchase of Property between First Internet Bancorp and LHRET Ascension SV, LLC dated January 30, 2013 (incorporated by reference to Exhibit 10.10 to annual report on Form 10-K for the year ended December 31, 2012)
|
|
|
|
10.8
|
|
Offer and Contract for Purchase of Real Estate between First Internet Bancorp and St. Vincent Hospital and Health Care Center, Inc., accepted February 5, 2013 (incorporated by reference to Exhibit 10.11 to annual report on Form 10-K for the year ended December 31, 2012)
|
|
|
|
10.9
|
|
Lease dated as of March 6, 2013, by and between First Internet Bancorp and First Internet Bank of Indiana (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed March 11, 2013)
|
|
|
|
10.10
|
|
Subordinated Debenture Purchase Agreement with Community BanCapital, L.P., dated June 28, 2013 (incorporated by reference to Exhibit 10.1 to current report on Form 8-K filed July 5, 2013)
|
|
|
|
10.11
|
|
Subordinated Debenture dated June 28, 2013 (incorporated by reference to Exhibit 10.2 to current report on Form 8-K filed July 5, 2013)
|
|
|
|
21.1
|
|
List of Subsidiaries (incorporated by reference to Exhibit 21.1 to registration statement on Form 10 filed November 30, 2012)
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
46 | ||
Exhibit No.
|
|
Description
|
32.1
|
|
Section 1350 Certifications
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
47 | ||
|
|
FIRST INTERNET BANCORP
|
|
|
|
|
By
|
/s/ David B. Becker
|
|
|
David B. Becker,
Chairman, President and Chief Executive Officer
|
/s/ David B. Becker
|
|
/s/ Kay E. Whitaker
|
David B. Becker,
Chairman, President,
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
Kay E. Whitaker,
Senior Vice President-Finance,
Chief Financial Officer and Secretary
(Principal Financial Officer)
|
|
|
|
/s/ John K. Keach, Jr.
|
|
/s/ David R. Lovejoy
|
John K. Keach, Jr., Director
|
|
David R. Lovejoy, Director
|
|
|
|
/s/ Ann D. Murtlow
|
|
/s/ Ralph R. Whitney, Jr.
|
Ann D. Murtlow, Director
|
|
Ralph R. Whitney, Jr., Director
|
|
|
|
/s/ Jerry Williams
|
|
/s/ Jean L. Wojtowicz
|
Jerry Williams, Director
|
|
Jean L. Wojtowicz, Director
|
48 | ||
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Consolidated Financial Statements
|
|
|
|
Balance Sheets
|
F-3
|
|
|
Statements of Income
|
F-4
|
|
|
Statements of Comprehensive Income
|
F-5
|
|
|
Statements of Shareholders’ Equity
|
F-6
|
|
|
Statements of Cash Flows
|
F-7
|
|
|
Notes to Financial Statements
|
F-8
|
F-1 | ||
F-2 | ||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
2,578
|
|
$
|
2,881
|
|
Interest-bearing demand deposits
|
|
|
51,112
|
|
|
29,632
|
|
Total cash and cash equivalents
|
|
|
53,690
|
|
|
32,513
|
|
Interest-bearing time deposits
|
|
|
2,500
|
|
|
|
|
Securities available for sale - at fair value (amortized cost of $185,091 in 2013 and
$153,896 in 2012) |
|
|
181,409
|
|
|
156,693
|
|
Loans held for sale (includes $24,254 and $0 at fair value, respectively)
|
|
|
28,610
|
|
|
63,234
|
|
Loans receivable - net of allowance for loan losses of $5,426 and $5,833 at
December 31, 2013 and 2012, respectively |
|
|
495,727
|
|
|
352,328
|
|
Accrued interest receivable
|
|
|
2,904
|
|
|
2,196
|
|
Federal Home Loan Bank of Indianapolis stock
|
|
|
2,943
|
|
|
2,943
|
|
Cash surrender value of bank-owned life insurance
|
|
|
11,935
|
|
|
11,539
|
|
Premises and equipment, net
|
|
|
7,134
|
|
|
793
|
|
Goodwill
|
|
|
4,687
|
|
|
4,687
|
|
Other real estate owned
|
|
|
4,381
|
|
|
3,666
|
|
Accrued income and other assets
|
|
|
6,422
|
|
|
5,775
|
|
Total assets
|
|
$
|
802,342
|
|
$
|
636,367
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Non-interest bearing deposits
|
|
$
|
19,386
|
|
$
|
13,187
|
|
Interest-bearing deposits
|
|
|
653,709
|
|
|
517,504
|
|
Total deposits
|
|
|
673,095
|
|
|
530,691
|
|
Advances from Federal Home Loan Bank
|
|
|
31,793
|
|
|
40,686
|
|
Subordinated debt
|
|
|
2,789
|
|
|
|
|
Accrued interest payable
|
|
|
102
|
|
|
120
|
|
Accrued expenses and other liabilities
|
|
|
3,655
|
|
|
3,520
|
|
Total liabilities
|
|
|
711,434
|
|
|
575,017
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
Preferred stock, no par value; 4,913,779 shares authorized; issued and
outstanding - none |
|
|
|
|
|
|
|
Voting common stock, no par value; 45,000,000 shares authorized; 4,448,326 and
2,815,094 shares issued and outstanding, respectively |
|
|
71,378
|
|
|
41,508
|
|
Nonvoting common stock, no par value; 86,221 shares authorized; issued and
outstanding - none |
|
|
|
|
|
|
|
Retained earnings
|
|
|
21,902
|
|
|
18,024
|
|
Accumulated other comprehensive income (loss)
|
|
|
(2,372)
|
|
|
1,818
|
|
Total shareholders’ equity
|
|
|
90,908
|
|
|
61,350
|
|
Total liabilities and shareholders’ equity
|
|
$
|
802,342
|
|
$
|
636,367
|
|
F-3 | ||
|
|
Year Ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Interest Income
|
|
|
|
|
|
|
|
Loans
|
|
$
|
20,843
|
|
$
|
19,560
|
|
Securities taxable
|
|
|
3,082
|
|
|
3,133
|
|
Securities non-taxable
|
|
|
1,611
|
|
|
1,681
|
|
Total interest income
|
|
|
25,536
|
|
|
24,374
|
|
Interest Expense
|
|
|
|
|
|
|
|
Deposits
|
|
|
6,861
|
|
|
7,172
|
|
Other borrowed funds
|
|
|
1,227
|
|
|
1,360
|
|
Total interest expense
|
|
|
8,088
|
|
|
8,532
|
|
Net Interest Income
|
|
|
17,448
|
|
|
15,842
|
|
Provision for Loan Losses
|
|
|
324
|
|
|
2,852
|
|
Net Interest Income After Provision for Loan Losses
|
|
|
17,124
|
|
|
12,990
|
|
Noninterest Income
|
|
|
|
|
|
|
|
Service charges and fees
|
|
|
687
|
|
|
685
|
|
Mortgage banking activities
|
|
|
8,682
|
|
|
10,647
|
|
Other-than-temporary impairment
|
|
|
|
|
|
|
|
Total loss related to other than temporarily impaired securities
|
|
|
(129)
|
|
|
(1,452)
|
|
Portion of loss recognized in other comprehensive income (loss)
|
|
|
80
|
|
|
1,200
|
|
Other-than-temporary impairment loss recognized in net income
|
|
|
(49)
|
|
|
(252)
|
|
Gain (loss) on sale of securities
|
|
|
(63)
|
|
|
48
|
|
Loss on asset disposals
|
|
|
(146)
|
|
|
(93)
|
|
Other
|
|
|
406
|
|
|
388
|
|
Total noninterest income
|
|
|
9,517
|
|
|
11,423
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
10,458
|
|
|
8,529
|
|
Marketing, advertising, and promotion
|
|
|
1,870
|
|
|
1,362
|
|
Consulting and professional fees
|
|
|
2,267
|
|
|
1,422
|
|
Data processing
|
|
|
916
|
|
|
897
|
|
Loan expenses
|
|
|
800
|
|
|
1,097
|
|
Premises and equipment
|
|
|
1,923
|
|
|
1,711
|
|
Deposit insurance premium
|
|
|
451
|
|
|
455
|
|
Other
|
|
|
1,797
|
|
|
1,140
|
|
Total noninterest expense
|
|
|
20,482
|
|
|
16,613
|
|
Income Before Income Taxes
|
|
|
6,159
|
|
|
7,800
|
|
Income Tax Provision
|
|
|
1,566
|
|
|
2,194
|
|
Net Income
|
|
$
|
4,593
|
|
$
|
5,606
|
|
Income Per Share of Common Stock
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.51
|
|
$
|
1.95
|
|
Diluted
|
|
|
1.51
|
|
|
1.95
|
|
Weighted-Average Number of Common Shares Outstanding
|
|
|
|
|
|
|
|
Basic
|
|
|
3,041,666
|
|
|
2,869,365
|
|
Diluted
|
|
|
3,050,001
|
|
|
2,869,365
|
|
Dividends Declared Per Share
|
|
$
|
0.2200
|
|
$
|
0.1667
|
|
F-4 | ||
|
|
Year Ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Net income
|
|
$
|
4,593
|
|
$
|
5,606
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
Net unrealized holding gains (losses) on securities available for sale
|
|
|
(6,462)
|
|
|
2,161
|
|
Reclassification adjustment for (gains) losses realized
|
|
|
63
|
|
|
(48)
|
|
Net unrealized holding losses on securities available for sale for which an other-than-
temporary impairment has been recognized in income |
|
|
(129)
|
|
|
(1,452)
|
|
Reclassification adjustment for other-than-temporary impairment loss recognized in income
|
|
|
49
|
|
|
252
|
|
Other comprehensive income (loss) before tax
|
|
|
(6,479)
|
|
|
913
|
|
Income tax provision (benefit)
|
|
|
(2,289)
|
|
|
315
|
|
Other comprehensive income (loss) - net of tax
|
|
|
(4,190)
|
|
|
598
|
|
Comprehensive income
|
|
$
|
403
|
|
$
|
6,204
|
|
F-5 | ||
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|||
|
|
Voting and
|
|
Other
|
|
|
|
|
|
||||
|
|
Nonvoting
|
|
Comprehensive
|
|
|
|
Total
|
|
||||
|
|
Common
|
|
Income
|
|
Retained
|
|
Shareholders’
|
|
||||
|
|
Stock
|
|
(Loss)
|
|
Earnings
|
|
Equity
|
|
||||
Balance, January 1, 2012
|
|
$
|
41,306
|
|
$
|
1,220
|
|
$
|
12,897
|
|
$
|
55,423
|
|
Net income
|
|
|
|
|
|
|
|
|
5,606
|
|
|
5,606
|
|
Other comprehensive income
|
|
|
|
|
|
598
|
|
|
|
|
|
598
|
|
Cash dividends declared ($0.1667 per share)
|
|
|
|
|
|
|
|
|
(479)
|
|
|
(479)
|
|
Recognition of the fair value of share-based compensation
|
|
|
107
|
|
|
|
|
|
|
|
|
107
|
|
Issuance of directors' deferred stock rights
|
|
|
95
|
|
|
|
|
|
|
|
|
95
|
|
Balance, December 31, 2012
|
|
|
41,508
|
|
|
1,818
|
|
|
18,024
|
|
|
61,350
|
|
Net income
|
|
|
|
|
|
|
|
|
4,593
|
|
|
4,593
|
|
Other comprehensive loss
|
|
|
|
|
|
(4,190)
|
|
|
|
|
|
(4,190)
|
|
Cash dividends declared ($0.2200 per share)
|
|
|
|
|
|
|
|
|
(715)
|
|
|
(715)
|
|
Recognition of the fair value of share-based compensation
|
|
|
387
|
|
|
|
|
|
|
|
|
387
|
|
Issuance of common stock warrants
|
|
|
255
|
|
|
|
|
|
|
|
|
255
|
|
Issuance of directors' deferred stock rights
|
|
|
127
|
|
|
|
|
|
|
|
|
127
|
|
Net cash proceeds from common stock issuance
|
|
|
29,101
|
|
|
|
|
|
|
|
|
29,101
|
|
Balance, December 31, 2013
|
|
$
|
71,378
|
|
$
|
(2,372)
|
|
$
|
21,902
|
|
$
|
90,908
|
|
F-6 | ||
|
|
Year Ended December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Operating Activities
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4,593
|
|
$
|
5,606
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating
activities: |
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,257
|
|
|
2,862
|
|
Loss (gain) from real estate owned
|
|
|
11
|
|
|
(99)
|
|
Increase in cash surrender value of bank-owned life insurance
|
|
|
(396)
|
|
|
(378)
|
|
Provision for loan losses
|
|
|
324
|
|
|
2,852
|
|
Stock compensation expense
|
|
|
514
|
|
|
202
|
|
Loss on other-than-temporary impairment of securities
|
|
|
49
|
|
|
252
|
|
Gain (loss) from sale of available-for-sale securities
|
|
|
63
|
|
|
(48)
|
|
Loans originated for sale
|
|
|
(741,078)
|
|
|
(738,225)
|
|
Proceeds from sale of loans
|
|
|
784,077
|
|
|
730,729
|
|
Gain on loans sold
|
|
|
(8,379)
|
|
|
(10,647)
|
|
Unrealized loss on loans held-for-sale
|
|
|
4
|
|
|
|
|
Gain on derivatives
|
|
|
(307)
|
|
|
|
|
Net change in:
|
|
|
|
|
|
|
|
Accrued interest receivable
|
|
|
(708)
|
|
|
(67)
|
|
Other assets
|
|
|
552
|
|
|
417
|
|
Accrued expenses and other liabilities
|
|
|
(36)
|
|
|
861
|
|
Net cash provided by (used in) operating activities
|
|
|
41,540
|
|
|
(5,683)
|
|
Investing Activities
|
|
|
|
|
|
|
|
Net change in loans
|
|
|
(61,039)
|
|
|
(19,274)
|
|
Net change in interest bearing deposits
|
|
|
(2,500)
|
|
|
|
|
Loans purchased
|
|
|
(83,265)
|
|
|
(9,737)
|
|
Bank owned life insurance purchased
|
|
|
|
|
|
(3,000)
|
|
Proceeds from liquidation of other real estate owned
|
|
|
1,268
|
|
|
1,345
|
|
Maturities of securities available for sale
|
|
|
29,757
|
|
|
45,625
|
|
Proceeds from sale of securities available for sale
|
|
|
72,019
|
|
|
4,223
|
|
Purchase of securities available for sale
|
|
|
(134,471)
|
|
|
(59,002)
|
|
Purchase of premises and equipment
|
|
|
(7,187)
|
|
|
(309)
|
|
Net cash used in investing activities
|
|
|
(185,418)
|
|
|
(40,129)
|
|
Financing Activities
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
|
142,404
|
|
|
44,026
|
|
Cash dividends paid
|
|
|
(450)
|
|
|
(479)
|
|
Proceeds from issuance of subordinated debt and related warrants
|
|
|
3,000
|
|
|
|
|
Net proceeds from common stock issuance
|
|
|
29,101
|
|
|
|
|
Repayment of FHLB advances
|
|
|
(22,000)
|
|
|
|
|
Proceeds from FHLB advances
|
|
|
13,000
|
|
|
|
|
Net cash provided by financing activities
|
|
|
165,055
|
|
|
43,547
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
21,177
|
|
|
(2,265)
|
|
Cash and Cash Equivalents, Beginning of Year
|
|
|
32,513
|
|
|
34,778
|
|
Cash and Cash Equivalents, End of Year
|
|
$
|
53,690
|
|
$
|
32,513
|
|
Supplemental Disclosures of Cash Flows Information
|
|
|
|
|
|
|
|
Cash paid during the year for interest
|
|
$
|
8,106
|
|
$
|
8,532
|
|
Cash paid during the year for taxes
|
|
|
770
|
|
|
2,253
|
|
Loans transferred to real estate owned
|
|
|
581
|
|
|
3,401
|
|
Cash dividends declared, not paid
|
|
|
265
|
|
|
|
|
F-7 | ||
Note 1:
|
Summary of Significant Accounting Policies
|
|
•
|
Securities that the Company has the positive intent and ability to hold to maturity are classified as “securities held to maturity” and reported at amortized cost. The Company had zero securities classified as "securities held to maturity" at December 31, 2013 and 2012.
|
|
•
|
Securities that are acquired and held principally for the purpose of selling them in the near term with the objective of generating economic profits on short-term differences in market characteristics are classified as “securities held for trading” and reported at fair value, with unrealized gains and losses included in earnings. The Company had zero securities classified as "securities held for trading" at December 31, 2013 and 2012.
|
|
•
|
Securities not classified as either held to maturity or trading securities are classified as “securities available for sale” and reported at fair value, with unrealized gains and losses, after applicable taxes, excluded from earnings and reported in a separate component of shareholders’ equity. Declines in the value of debt securities and marketable equity securities that are considered to be other-than-temporary are recorded as an other-than-temporary impairment of securities available for sale with the unrealized losses recorded in the consolidated statements of income.
|
F-8 | ||
1.
|
Loans are segmented by type of loan.
|
2.
|
The required ALLL for types of performing homogeneous loans which do not have a specific reserve is determined by applying a factor based on historical losses averaged over the past twelve months. In those instances where the Company’s historical experience is not available, management develops factors based on industry experience and best practices.
|
F-9 | ||
|
3.
|
All criticized, classified and impaired loans are tested for impairment by applying one of three methodologies:
|
|
a.
|
Present value of future cash flows;
|
|
b.
|
Fair value of collateral less costs to sell; or
|
|
c.
|
The loan’s observable market price
|
|
4.
|
All troubled debt restructurings (TDR) are considered impaired loans.
|
|
5.
|
Loans tested for impairment are removed from other pools to prevent layering (double-counting).
|
|
6.
|
The required ALLL for each group of loans are added together to determine the total required ALLL for the Company. The required ALLL is compared to the current ALLL to determine the provision required to increase the ALLL or credit to decrease the ALLL.
|
|
1.
|
Changes in policies and procedures;
|
|
2.
|
Changes in national, regional, and local economic and business conditions;
|
|
3.
|
Changes in the composition and size of the portfolio and in the terms of loans;
|
|
4.
|
Changes in the experience, ability, and depth of lending management and other relevant staff;
|
|
5.
|
Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;
|
|
6.
|
Changes in the quality of the Company’s loan review system;
|
|
7.
|
Changes in the value of underlying collateral for collateral-dependent loans;
|
|
8.
|
The existence and effect of any concentration of credit and changes in the level of such concentrations; and
|
|
9.
|
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.
|
F-10 | ||
F-11 | ||
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
F-12 | ||
|
|
Year Ended December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Basic earnings per share
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
4,593
|
|
$
|
5,606
|
|
Weighted-average common shares
|
|
|
3,041,666
|
|
|
2,869,365
|
|
Basic earnings per common share
|
|
$
|
1.51
|
|
$
|
1.95
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
Net income applicable to diluted earnings per share
|
|
$
|
4,593
|
|
$
|
5,606
|
|
Weighted-average common shares
|
|
|
3,041,666
|
|
|
2,869,365
|
|
Dilutive effect of warrants
|
|
|
5,933
|
|
|
|
|
Dilutive effect of equity compensation
|
|
|
2,402
|
|
|
|
|
Weighted-average common and incremental shares
|
|
|
3,050,001
|
|
|
2,869,365
|
|
Diluted earnings per common share
|
|
$
|
1.51
|
|
$
|
1.95
|
|
Number of shares and warrants excluded from the
calculation of diluted earnings per share as the exercise prices were greater than the average market price of the Company's common stock during the year |
|
|
|
|
|
|
|
F-13 | ||
Note 2:
|
Cash and Cash Equivalents
|
F-14 | ||
Note 3:
|
Securities
|
|
|
2013
|
|
||||||||||
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
|
||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored enterprises
|
|
$
|
57,569
|
|
$
|
470
|
|
$
|
(1,762)
|
|
$
|
56,277
|
|
Municipals
|
|
|
46,126
|
|
|
1,080
|
|
|
(883)
|
|
|
46,323
|
|
Mortgage-backed and asset-backed securities
government-sponsored enterprises |
|
|
75,058
|
|
|
696
|
|
|
(1,813)
|
|
|
73,941
|
|
Mortgage-backed and asset-backed securities
private labeled |
|
|
1,313
|
|
|
9
|
|
|
(90)
|
|
|
1,232
|
|
Other securities
|
|
|
5,025
|
|
|
|
|
|
(1,389)
|
|
|
3,636
|
|
Total available for sale
|
|
$
|
185,091
|
|
$
|
2,255
|
|
$
|
(5,937)
|
|
$
|
181,409
|
|
|
|
2012
|
|
||||||||||
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
|
||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored enterprises
|
|
$
|
18,666
|
|
$
|
953
|
|
$
|
(1)
|
|
$
|
19,618
|
|
Municipals
|
|
|
39,999
|
|
|
2,685
|
|
|
(144)
|
|
|
42,540
|
|
Mortgage-backed and asset-backed securities
government-sponsored enterprises |
|
|
75,782
|
|
|
1,884
|
|
|
(177)
|
|
|
77,489
|
|
Mortgage-backed and asset-backed securities
private labeled |
|
|
2,696
|
|
|
17
|
|
|
(260)
|
|
|
2,453
|
|
Other securities
|
|
|
16,753
|
|
|
105
|
|
|
(2,265)
|
|
|
14,593
|
|
Total available for sale
|
|
$
|
153,896
|
|
$
|
5,644
|
|
$
|
(2,847)
|
|
$
|
156,693
|
|
|
|
Available for Sale
|
|
||||
|
|
Amortized
|
|
Fair
|
|
||
|
|
Cost
|
|
Value
|
|
||
Within one year
|
|
$
|
2,000
|
|
$
|
1,962
|
|
One to five years
|
|
|
24,688
|
|
|
24,344
|
|
Five to ten years
|
|
|
17,404
|
|
|
17,381
|
|
After ten years
|
|
|
64,628
|
|
|
62,549
|
|
|
|
|
108,720
|
|
|
106,236
|
|
Mortgage-backed and asset-backed securities government-sponsored enterprises
|
|
|
75,058
|
|
|
73,941
|
|
Mortgage-backed and asset-backed securities private labeled
|
|
|
1,313
|
|
|
1,232
|
|
Totals
|
|
$
|
185,091
|
|
$
|
181,409
|
|
F-15 | ||
|
|
2013
|
|
||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|
||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
||||||
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored enterprises
|
|
$
|
43,085
|
|
$
|
(1,761)
|
|
$
|
14
|
|
$
|
(1)
|
|
$
|
43,099
|
|
$
|
(1,762)
|
|
Municipals
|
|
|
14,105
|
|
|
(882)
|
|
|
351
|
|
|
(1)
|
|
|
14,456
|
|
|
(883)
|
|
Mortgage-backed and asset-backed securities -
government-sponsored enterprises |
|
|
47,875
|
|
|
(1,813)
|
|
|
|
|
|
|
|
|
47,875
|
|
|
(1,813)
|
|
Mortgage-backed and asset-backed securities
private labeled |
|
|
43
|
|
|
(1)
|
|
|
838
|
|
|
(89)
|
|
|
881
|
|
|
(90)
|
|
Other securities
|
|
|
1,962
|
|
|
(38)
|
|
|
1,673
|
|
|
(1,351)
|
|
|
3,635
|
|
|
(1,389)
|
|
|
|
$
|
107,070
|
|
$
|
(4,495)
|
|
$
|
2,876
|
|
$
|
(1,442)
|
|
$
|
109,946
|
|
$
|
(5,937)
|
|
|
|
2012
|
|
||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|
||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
||||||
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored enterprises
|
|
$
|
|
|
$
|
|
|
$
|
119
|
|
$
|
(1)
|
|
$
|
119
|
|
$
|
(1)
|
|
Municipals
|
|
|
470
|
|
|
(4)
|
|
|
2,618
|
|
|
(140)
|
|
|
3,088
|
|
|
(144)
|
|
Mortgage-backed and asset-backed securities -
government-sponsored enterprises |
|
|
28,505
|
|
|
(177)
|
|
|
|
|
|
|
|
|
28,505
|
|
|
(177)
|
|
Mortgage-backed and asset-backed securities
private labeled |
|
|
|
|
|
|
|
|
1,504
|
|
|
(260)
|
|
|
1,504
|
|
|
(260)
|
|
Other securities
|
|
|
5,947
|
|
|
(53)
|
|
|
2,823
|
|
|
(2,212)
|
|
|
8,770
|
|
|
(2,265)
|
|
|
|
$
|
34,922
|
|
$
|
(234)
|
|
$
|
7,064
|
|
$
|
(2,613)
|
|
$
|
41,986
|
|
$
|
(2,847)
|
|
F-16 | ||
F-17 | ||
|
|
2013
|
|
2012
|
|
||
ALESCO IV Series B2
|
|
$
|
|
|
$
|
112
|
|
Mortgage-backed and asset-backed securities private labeled
|
|
|
49
|
|
|
140
|
|
|
|
$
|
49
|
|
$
|
252
|
|
|
|
Accumulated
Credit Losses |
|
|
Credit losses on debt securities held
|
|
|
|
|
January 1, 2012
|
|
$
|
1,835
|
|
Realized losses related to OTTI
|
|
|
(350)
|
|
Additions related to OTTI losses not previously recognized
|
|
|
68
|
|
Additions related to increases in previously recognized OTTI losses
|
|
|
184
|
|
December 31, 2012
|
|
|
1,737
|
|
Realized losses related to OTTI
|
|
|
(603)
|
|
Additions related to OTTI losses not previously recognized
|
|
|
31
|
|
Additions related to increases in previously recognized OTTI losses
|
|
|
18
|
|
December 31, 2013
|
|
$
|
1,183
|
|
|
|
Amounts Reclassified from
|
|
|
|
||||
|
|
Accumulated Other Comprehensive
|
|
|
|
||||
|
|
Income (Loss)
|
|
|
|
||||
|
|
for the Year Ended
|
|
|
|
||||
|
|
December 31,
|
|
Affected Line Item in the
|
|
||||
|
|
2013
|
|
|
2012
|
|
Statements of Income
|
|
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
Gain (loss) realized in earnings
|
|
$
|
(63)
|
|
$
|
48
|
|
Gain (loss) on sale of securities
|
|
OTTI losses recognized in earnings
|
|
|
(49)
|
|
|
(252)
|
|
Other-than-temporary impairment
loss recognized in net income |
|
Total reclassified amount before tax
|
|
|
(112)
|
|
|
(204)
|
|
Income Before Income Taxes
|
|
Tax benefit
|
|
|
38
|
|
|
69
|
|
Income Tax Provision
|
|
Total reclassifications out of
accumulated other comprehensive income (loss) |
|
$
|
(74)
|
|
$
|
(135)
|
|
Net Income
|
|
F-18 | ||
Note 4:
|
Loans Receivable
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Real estate loans
|
|
|
|
|
|
|
|
Residential
|
|
$
|
191,007
|
|
$
|
128,815
|
|
Commercial
|
|
|
142,429
|
|
|
84,918
|
|
Total real estate loans
|
|
|
333,436
|
|
|
213,733
|
|
Commercial loans
|
|
|
55,168
|
|
|
14,271
|
|
Consumer loans
|
|
|
107,562
|
|
|
126,486
|
|
Total loans
|
|
|
496,166
|
|
|
354,490
|
|
Deferred loan origination costs and premiums and discounts on purchased loans
|
|
|
4,987
|
|
|
3,671
|
|
Allowance for loan losses
|
|
|
(5,426)
|
|
|
(5,833)
|
|
Total net loans
|
|
$
|
495,727
|
|
$
|
352,328
|
|
F-19 | ||
|
|
2013
|
|
|||||||||||||
|
|
Residential
|
|
Commercial
|
|
|
|
|
|
|
|
|
||||
|
|
Real Estate
|
|
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
|||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
1,149
|
|
$
|
3,107
|
|
$
|
371
|
|
$
|
1,206
|
|
$
|
5,833
|
|
Provision charged to expense
|
|
|
136
|
|
|
(352)
|
|
|
378
|
|
|
162
|
|
|
324
|
|
Losses charged off
|
|
|
(164)
|
|
|
(238)
|
|
|
|
|
|
(810)
|
|
|
(1,212)
|
|
Recoveries
|
|
|
98
|
|
|
|
|
|
70
|
|
|
313
|
|
|
481
|
|
Balance, end of year
|
|
$
|
1,219
|
|
$
|
2,517
|
|
$
|
819
|
|
$
|
871
|
|
$
|
5,426
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
116
|
|
$
|
98
|
|
$
|
|
|
$
|
28
|
|
$
|
242
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,103
|
|
$
|
2,419
|
|
$
|
819
|
|
$
|
843
|
|
$
|
5,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
191,007
|
|
$
|
142,429
|
|
$
|
55,168
|
|
$
|
107,562
|
|
$
|
496,166
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
1,684
|
|
$
|
1,054
|
|
$
|
|
|
$
|
339
|
|
$
|
3,077
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
189,323
|
|
$
|
141,375
|
|
$
|
55,168
|
|
$
|
107,223
|
|
$
|
493,089
|
|
|
|
2012
|
|
|||||||||||||
|
|
Residential
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Real Estate
|
|
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
|||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
1,099
|
|
$
|
2,485
|
|
$
|
333
|
|
$
|
1,739
|
|
$
|
5,656
|
|
Provision charged to expense
|
|
|
411
|
|
|
2,086
|
|
|
(37)
|
|
|
392
|
|
|
2,852
|
|
Losses charged off
|
|
|
(509)
|
|
|
(1,464)
|
|
|
|
|
|
(1,438)
|
|
|
(3,411)
|
|
Recoveries
|
|
|
148
|
|
|
|
|
|
75
|
|
|
513
|
|
|
736
|
|
Balance, end of year
|
|
$
|
1,149
|
|
$
|
3,107
|
|
$
|
371
|
|
$
|
1,206
|
|
$
|
5,833
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
206
|
|
$
|
682
|
|
$
|
|
|
$
|
54
|
|
$
|
942
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
943
|
|
$
|
2,425
|
|
$
|
371
|
|
$
|
1,152
|
|
$
|
4,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
128,815
|
|
$
|
84,918
|
|
$
|
14,271
|
|
$
|
126,486
|
|
$
|
354,490
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
2,482
|
|
$
|
2,467
|
|
$
|
|
|
$
|
474
|
|
$
|
5,423
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
126,333
|
|
$
|
82,451
|
|
$
|
14,271
|
|
$
|
126,012
|
|
$
|
349,067
|
|
|
•
|
Grades 1 & 2 - These grades are assigned to loans with very high credit quality borrowers of investment or near investment grade or where the loan is primarily secured by cash or conservatively margined high quality marketable securities. These borrowers are generally publicly traded, have significant capital strength, possess investment grade public debt ratings, demonstrate low leverage, exhibit stable earnings and growth, and have ready access to various financing alternatives.
|
F-20 | ||
|
•
|
Grades 3 & 4 - Loans assigned these grades include loans to borrowers possessing solid credit quality with acceptable risk. Borrowers in these grades are differentiated from higher grades on the basis of size (capital and/or revenue), leverage, asset quality, stability of the industry or specific market area and quality/coverage of collateral. These borrowers generally have a history of consistent earnings and reasonable leverage.
|
|
•
|
Grade 5 - This grade includes “pass grade” loans to borrowers which require special monitoring because of deteriorating financial results, declining credit ratings, decreasing cash flow, increasing leverage, marginal collateral coverage or industry stress that has resulted or may result in a changing overall risk profile.
|
|
•
|
Grade 6 - This grade is for “Special Mention” loans in accordance with regulatory guidelines. This grade is intended to include loans to borrowers whose credit quality has clearly deteriorated and where risk of further decline is possible unless active measures are taken to correct the situation. Weaknesses are considered potential at this state and are not yet fully defined.
|
|
•
|
Grade 7 - This grade includes “Substandard” loans in accordance with regulatory guidelines. Loans categorized in this grade possess a well-defined credit weakness, and the likelihood of repayment from the primary source is uncertain. Significant financial deterioration has occurred, and very close attention is warranted to ensure the full repayment without loss. Collateral coverage may be marginal, and the accrual of interest has been suspended.
|
|
•
|
Grade 8 - This grade includes “Doubtful” loans in accordance with regulatory guidelines. Such loans have been placed on nonaccrual status and may be heavily dependent upon collateral possessing a value that is difficult to determine or based upon some near-term event which lacks clear certainty. These loans have all of the weaknesses of those classified as Substandard; however, based on existing conditions, these weaknesses make full collection of the principal balance highly improbable.
|
|
|
2013
|
|
||||
|
|
Commercial
|
|
|
|
||
|
|
Real Estate
|
|
Commercial
|
|
||
Rating:
|
|
|
|
|
|
|
|
1-5 Pass
|
|
$
|
139,052
|
|
$
|
54,035
|
|
6 Special Mention
|
|
|
2,323
|
|
|
1,133
|
|
7 Substandard
|
|
|
1,054
|
|
|
|
|
8 Doubtful
|
|
|
|
|
|
|
|
Total
|
|
$
|
142,429
|
|
$
|
55,168
|
|
|
|
2013
|
|
||||
|
|
Residential
|
|
|
|
|
|
|
|
Real Estate
|
|
Consumer
|
|
||
Performing
|
|
$
|
190,377
|
|
$
|
107,412
|
|
Nonaccrual
|
|
|
630
|
|
|
150
|
|
Total
|
|
$
|
191,007
|
|
$
|
107,562
|
|
F-21 | ||
|
|
2012
|
|
||||
|
|
Commercial
|
|
|
|
|
|
|
|
Real Estate
|
|
Commercial
|
|
||
Rating:
|
|
|
|
|
|
|
|
1-5 Pass
|
|
$
|
80,830
|
|
$
|
13,860
|
|
6 Special Mention
|
|
|
1,621
|
|
|
411
|
|
7 Substandard
|
|
|
2,467
|
|
|
|
|
8 Doubtful
|
|
|
|
|
|
|
|
Total
|
|
$
|
84,918
|
|
$
|
14,271
|
|
|
|
2012
|
|
||||
|
|
Residential
|
|
|
|
|
|
|
|
Real Estate
|
|
Consumer
|
|
||
Performing
|
|
$
|
127,426
|
|
$
|
126,331
|
|
Nonaccrual
|
|
|
1,389
|
|
|
155
|
|
Total
|
|
$
|
128,815
|
|
$
|
126,486
|
|
|
|
2013
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 Days or
|
|
|
|
|
30-59
|
|
60-89
|
|
90 Days
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
More Past
|
|
|||||
|
|
Days
|
|
Days
|
|
or More
|
|
Total
|
|
|
|
|
Loans
|
|
Nonaccrual
|
|
Due
|
|
|||||||
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Current
|
|
Receivable
|
|
Loans
|
|
and Accruing
|
|
||||||||
Residential real estate
|
|
$
|
122
|
|
$
|
|
|
$
|
603
|
|
$
|
725
|
|
$
|
190,282
|
|
$
|
191,007
|
|
$
|
630
|
|
$
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
955
|
|
|
955
|
|
|
141,474
|
|
|
142,429
|
|
|
1,054
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,168
|
|
|
55,168
|
|
|
|
|
|
|
|
Consumer
|
|
|
484
|
|
|
45
|
|
|
84
|
|
|
613
|
|
|
106,949
|
|
|
107,562
|
|
|
150
|
|
|
18
|
|
Total
|
|
$
|
606
|
|
$
|
45
|
|
$
|
1,642
|
|
$
|
2,293
|
|
$
|
493,873
|
|
$
|
496,166
|
|
$
|
1,834
|
|
$
|
18
|
|
|
|
2012
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 Days or
|
|
|
|
|
30-59
|
|
60-89
|
|
90 Days
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
More Past
|
|
|||||
|
|
Days
|
|
Days
|
|
or More
|
|
Total
|
|
|
|
|
Loans
|
|
Nonaccrual
|
|
Due
|
|
|||||||
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Current
|
|
Receivable
|
|
Loans
|
|
and Accruing
|
|
||||||||
Residential real estate
|
|
$
|
130
|
|
$
|
5
|
|
$
|
1,555
|
|
$
|
1,690
|
|
$
|
127,125
|
|
$
|
128,815
|
|
$
|
1,389
|
|
$
|
450
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
2,362
|
|
|
2,362
|
|
|
82,556
|
|
|
84,918
|
|
|
2,362
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,271
|
|
|
14,271
|
|
|
|
|
|
|
|
Consumer
|
|
|
1,025
|
|
|
148
|
|
|
122
|
|
|
1,295
|
|
|
125,191
|
|
|
126,486
|
|
|
155
|
|
|
21
|
|
Total
|
|
$
|
1,155
|
|
$
|
153
|
|
$
|
4,039
|
|
$
|
5,347
|
|
$
|
349,143
|
|
$
|
354,490
|
|
$
|
3,906
|
|
$
|
471
|
|
F-22 | ||
|
|
2013
|
|
|||||||||||||
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded
|
|
Principal
|
|
Specific
|
|
Average
|
|
Interest
|
|
|||||
|
|
Balance
|
|
Balance
|
|
Allowance
|
|
Balance
|
|
Income
|
|
|||||
Loans without a specific valuation
allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans
|
|
$
|
1,551
|
|
$
|
1,842
|
|
$
|
|
|
$
|
1,894
|
|
$
|
29
|
|
Commercial real estate loans
|
|
|
956
|
|
|
2,310
|
|
|
|
|
|
239
|
|
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
271
|
|
|
326
|
|
|
|
|
|
315
|
|
|
28
|
|
Total
|
|
$
|
2,778
|
|
$
|
4,478
|
|
$
|
|
|
$
|
2,448
|
|
$
|
57
|
|
Loans with a specific valuation
allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans
|
|
$
|
133
|
|
$
|
141
|
|
$
|
116
|
|
$
|
66
|
|
$
|
3
|
|
Commercial real estate loans
|
|
|
98
|
|
|
98
|
|
|
98
|
|
|
1,617
|
|
|
5
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
68
|
|
|
80
|
|
|
28
|
|
|
78
|
|
|
2
|
|
Total
|
|
$
|
299
|
|
$
|
319
|
|
$
|
242
|
|
$
|
1,761
|
|
$
|
10
|
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans
|
|
$
|
1,684
|
|
$
|
1,983
|
|
$
|
116
|
|
$
|
1,960
|
|
$
|
32
|
|
Commercial real estate loans
|
|
|
1,054
|
|
|
2,408
|
|
|
98
|
|
|
1,856
|
|
|
5
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
339
|
|
|
406
|
|
|
28
|
|
|
393
|
|
|
30
|
|
Total
|
|
$
|
3,077
|
|
$
|
4,797
|
|
$
|
242
|
|
$
|
4,209
|
|
$
|
67
|
|
F-23 | ||
|
|
2012
|
|
|||||||||||||
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded
|
|
Principal
|
|
Specific
|
|
Average
|
|
Interest
|
|
|||||
|
|
Balance
|
|
Balance
|
|
Allowance
|
|
Balance
|
|
Income
|
|
|||||
Loans without a specific valuation
allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans
|
|
$
|
2,047
|
|
$
|
2,357
|
|
$
|
|
|
$
|
1,685
|
|
$
|
29
|
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
275
|
|
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
380
|
|
|
577
|
|
|
|
|
|
385
|
|
|
|
|
Total
|
|
$
|
2,427
|
|
$
|
2,934
|
|
$
|
|
|
$
|
2,345
|
|
$
|
29
|
|
Loans with a specific valuation
allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans
|
|
$
|
435
|
|
$
|
442
|
|
$
|
206
|
|
$
|
514
|
|
$
|
|
|
Commercial real estate loans
|
|
|
2,467
|
|
|
2,925
|
|
|
682
|
|
|
6,089
|
|
|
6
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
94
|
|
|
206
|
|
|
54
|
|
|
93
|
|
|
|
|
Total
|
|
$
|
2,996
|
|
$
|
3,573
|
|
$
|
942
|
|
$
|
6,696
|
|
$
|
6
|
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans
|
|
$
|
2,482
|
|
$
|
2,799
|
|
$
|
206
|
|
$
|
2,199
|
|
$
|
29
|
|
Commercial real estate loans
|
|
|
2,467
|
|
|
2,925
|
|
|
682
|
|
|
6,364
|
|
|
6
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
474
|
|
|
783
|
|
|
54
|
|
|
478
|
|
|
|
|
Total
|
|
$
|
5,423
|
|
$
|
6,507
|
|
$
|
942
|
|
$
|
9,041
|
|
$
|
35
|
|
|
|
2013
|
|
||||||
|
|
Modifications
|
|
||||||
|
|
|
|
Recorded
|
|
Recorded
|
|
||
|
|
Number of
|
|
Balance
|
|
Balance
|
|
||
|
|
Contracts
|
|
Before
|
|
After
|
|
||
Residential real estate
|
|
|
|
$
|
|
|
$
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
4
|
|
|
25
|
|
|
25
|
|
Total
|
|
4
|
|
$
|
25
|
|
$
|
25
|
|
F-24 | ||
|
|
2012
|
|
||||||
|
|
Modifications
|
|
||||||
|
|
|
|
Recorded
|
|
Recorded
|
|
||
|
|
Number of
|
|
Balance
|
|
Balance
|
|
||
|
|
Contracts
|
|
Before
|
|
After
|
|
||
Residential real estate
|
|
1
|
|
$
|
29
|
|
$
|
29
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
8
|
|
|
140
|
|
|
122
|
|
Total
|
|
9
|
|
$
|
169
|
|
$
|
151
|
|
|
|
2012
|
|
|||
|
|
Number
|
|
|
|
|
|
|
of
|
|
Recorded
|
|
|
|
|
Defaults
|
|
Balance
|
|
|
Residential real estate
|
|
1
|
|
$
|
29
|
|
Commercial real estate
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
Consumer
|
|
1
|
|
|
20
|
|
Total
|
|
2
|
|
$
|
49
|
|
|
|
2013
|
|
|||||||||||||
|
|
Payment Extension
|
|
Principal Reduction
|
|
Rate Reduction
|
|
|||||||||
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
|||
Residential real estate
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
2
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|
23
|
|
Total
|
|
2
|
|
$
|
2
|
|
|
|
$
|
|
|
2
|
|
$
|
23
|
|
|
|
2012
|
|
|||||||||||||
|
|
Payment Extension
|
|
Principal Reduction
|
|
Rate Reduction
|
|
|||||||||
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
|||
Residential real estate
|
|
1
|
|
$
|
29
|
|
|
|
$
|
|
|
|
|
$
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
3
|
|
|
16
|
|
2
|
|
|
28
|
|
3
|
|
|
78
|
|
Total
|
|
4
|
|
$
|
45
|
|
2
|
|
$
|
28
|
|
3
|
|
$
|
78
|
|
F-25 | ||
Note 5:
|
Premises and Equipment
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Land
|
|
$
|
2,500
|
|
$
|
|
|
Building and improvements
|
|
|
2,858
|
|
|
159
|
|
Furniture and equipment
|
|
|
4,883
|
|
|
3,362
|
|
Less: accumulated depreciation
|
|
|
(3,107)
|
|
|
(2,728)
|
|
|
|
$
|
7,134
|
|
$
|
793
|
|
Note 6:
|
Goodwill
|
Balance as of January 1, 2012
|
|
$
|
4,687
|
|
Changes in goodwill during the year
|
|
|
|
|
Balance as of December 31, 2012
|
|
|
4,687
|
|
Changes in goodwill during the year
|
|
|
|
|
Balance as of December 31, 2013
|
|
$
|
4,687
|
|
F-26 | ||
Note 7:
|
Deposits
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Regular savings accounts
|
|
$
|
14,330
|
|
$
|
11,583
|
|
Noninterest-bearing demand deposit accounts
|
|
|
19,386
|
|
|
13,187
|
|
Interest-bearing demand deposit accounts
|
|
|
73,748
|
|
|
73,660
|
|
Money market accounts
|
|
|
255,169
|
|
|
202,388
|
|
Total transaction accounts
|
|
|
362,633
|
|
|
300,818
|
|
|
|
|
|
|
|
|
|
Certificates of deposits
|
|
|
292,685
|
|
|
211,542
|
|
Brokered deposits
|
|
|
17,890
|
|
|
18,490
|
|
Premiums on brokered deposits
|
|
|
(113)
|
|
|
(159)
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
673,095
|
|
$
|
530,691
|
|
2014
|
|
$
|
141,810
|
|
2015
|
|
|
75,971
|
|
2016
|
|
|
65,186
|
|
2017
|
|
|
13,423
|
|
2018
|
|
|
14,185
|
|
Thereafter
|
|
|
|
|
|
|
$
|
310,575
|
|
Note 8:
|
FHLB Advances
|
F-27 | ||
|
|
Amount
|
|
|
2014
|
|
$
|
15,000
|
|
2015
|
|
|
11,000
|
|
2016
|
|
|
3,000
|
|
2017
|
|
|
|
|
Thereafter
|
|
|
3,000
|
|
|
|
|
32,000
|
|
Deferred prepayment penalties on advance restructure
|
|
|
(207)
|
|
|
|
$
|
31,793
|
|
Note 9:
|
Benefit Plans
|
F-28 | ||
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average Grant
|
|
|
|
|
Restricted
|
|
Date Fair Value
|
|
|
|
|
Stock Awards
|
|
Per Share
|
|
|
Nonvested at January 1, 2013
|
|
|
|
$
|
|
|
Granted
|
|
46,232
|
|
|
25.09
|
|
Vested
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
Nonvested at December 31, 2013
|
|
46,232
|
|
$
|
25.09
|
|
|
|
Deferred
|
|
|
|
Rights
|
|
Outstanding, beginning of year
|
|
70,315
|
|
Granted
|
|
9,361
|
|
Exercised
|
|
|
|
Outstanding, end of year
|
|
79,676
|
|
F-29 | ||
Note 10:
|
Income Taxes
|
|
|
2013
|
|
2012
|
|
||
Current
|
|
$
|
(693)
|
|
$
|
2,385
|
|
Deferred
|
|
|
2,259
|
|
|
(191)
|
|
Total
|
|
$
|
1,566
|
|
$
|
2,194
|
|
|
|
2013
|
|
2012
|
|
||
Statutory rate times pre-tax income
|
|
$
|
2,094
|
|
$
|
2,652
|
|
Add (subtract) the tax effect of:
|
|
|
|
|
|
|
|
Income from tax-exempt securities
|
|
|
(514)
|
|
|
(533)
|
|
State income tax, net of federal tax effect
|
|
|
33
|
|
|
36
|
|
Bank-owned life insurance
|
|
|
(135)
|
|
|
(129)
|
|
Other differences
|
|
|
88
|
|
|
168
|
|
Total income taxes
|
|
$
|
1,566
|
|
$
|
2,194
|
|
|
|
2013
|
|
2012
|
|
||
Deferred tax assets (liabilities)
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
1,930
|
|
$
|
2,042
|
|
Unrealized (gain) loss on available for sale securities
|
|
|
1,310
|
|
|
(979)
|
|
Other than temporarily impaired securities
|
|
|
|
|
|
415
|
|
Mark to market adjustments
|
|
|
(1,840)
|
|
|
371
|
|
Depreciation
|
|
|
(270)
|
|
|
(267)
|
|
Deferred compensation
|
|
|
510
|
|
|
460
|
|
Deferred loan origination fees
|
|
|
(209)
|
|
|
(109)
|
|
Prepaid assets
|
|
|
(205)
|
|
|
(92)
|
|
Other
|
|
|
691
|
|
|
237
|
|
Total deferred tax assets, net
|
|
$
|
1,917
|
|
$
|
2,078
|
|
Note 11:
|
Related Party Transactions
|
F-30 | ||
Note 12:
|
Regulatory Capital Requirements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum to be
|
|
|||
|
|
|
|
|
|
|
|
Minimum
|
|
|
Well Capitalized
|
|
||||||
|
|
|
|
|
|
|
|
Capital
|
|
|
Under Prompt
|
|
||||||
|
|
Actual
|
|
|
Requirement
|
|
|
Corrective Actions
|
|
|||||||||
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|||
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
96,981
|
|
17.1
|
%
|
|
$
|
45,386
|
|
8.0
|
%
|
|
|
N/A
|
|
N/A
|
|
Bank
|
|
|
77,862
|
|
13.8
|
%
|
|
|
45,287
|
|
8.0
|
%
|
|
$
|
56,609
|
|
10.0
|
%
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
88,555
|
|
15.6
|
%
|
|
|
22,693
|
|
4.0
|
%
|
|
|
N/A
|
|
N/A
|
|
Bank
|
|
|
72,436
|
|
12.8
|
%
|
|
|
22,644
|
|
4.0
|
%
|
|
|
33,965
|
|
6.0
|
%
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
88,555
|
|
11.7
|
%
|
|
|
30,385
|
|
4.0
|
%
|
|
|
N/A
|
|
N/A
|
|
Bank
|
|
|
72,436
|
|
9.6
|
%
|
|
|
30,329
|
|
4.0
|
%
|
|
|
37,911
|
|
5.0
|
%
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
60,489
|
|
13.5
|
%
|
|
$
|
35,960
|
|
8.0
|
%
|
|
|
N/A
|
|
N/A
|
|
Bank
|
|
|
59,678
|
|
13.3
|
%
|
|
|
35,937
|
|
8.0
|
%
|
|
$
|
44,921
|
|
10.0
|
%
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
54,844
|
|
12.2
|
%
|
|
|
17,980
|
|
4.0
|
%
|
|
|
N/A
|
|
N/A
|
|
Bank
|
|
|
54,036
|
|
12.0
|
%
|
|
|
17,969
|
|
4.0
|
%
|
|
|
26,953
|
|
6.0
|
%
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
54,844
|
|
8.9
|
%
|
|
|
24,667
|
|
4.0
|
%
|
|
|
N/A
|
|
N/A
|
|
Bank
|
|
|
54,036
|
|
8.8
|
%
|
|
|
24,653
|
|
4.0
|
%
|
|
|
30,817
|
|
5.0
|
%
|
F-31 | ||
Note 13:
|
Commitments and Credit Risk
|
|
Amount
|
|
||
2014
|
|
$
|
598
|
|
2015
|
|
|
611
|
|
2016
|
|
|
557
|
|
2017
|
|
|
517
|
|
2018
|
|
|
526
|
|
Thereafter
|
|
|
1,168
|
|
|
|
$
|
3,977
|
|
Note 14:
|
Initial Adoption of Fair Value Option
|
|
|
December 31, 2013
|
|
|||||||
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
|
Value
|
|
Loss
|
|
Fair Value
|
|
|||
Loans held for sale
|
|
$
|
24,258
|
|
$
|
(4)
|
|
$
|
24,254
|
|
Note 15:
|
Fair Value of Financial Instruments
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
F-32 | ||
F-33 | ||
|
|
|
|
|
2013
|
|
|||||||
|
|
|
|
|
Fair Value Measurements Using
|
|
|||||||
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
||
|
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|||
|
|
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|||
|
|
Fair
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
||||
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||
U.S. Government-sponsored enterprises
|
|
$
|
56,277
|
|
$
|
|
|
$
|
56,277
|
|
$
|
|
|
Municipals
|
|
|
46,323
|
|
|
|
|
|
46,323
|
|
|
|
|
Mortgage-backed and asset-backed securities - government-
sponsored enterprises |
|
|
73,941
|
|
|
|
|
|
73,941
|
|
|
|
|
Mortgage-backed and asset-backed securities - private labeled
|
|
|
1,232
|
|
|
|
|
|
1,232
|
|
|
|
|
Other securities
|
|
|
3,636
|
|
|
1,963
|
|
|
|
|
|
1,673
|
|
Total available for sale securities
|
|
$
|
181,409
|
|
$
|
1,963
|
|
$
|
177,773
|
|
$
|
1,673
|
|
Loans held for sale (mandatory pricing agreements)
|
|
|
24,254
|
|
|
|
|
|
24,254
|
|
|
|
|
Forward contracts
|
|
|
227
|
|
|
227
|
|
|
|
|
|
|
|
Interest rate lock commitments
|
|
|
79
|
|
|
|
|
|
|
|
|
79
|
|
|
|
|
|
|
2012
|
|
|||||||
|
|
|
|
|
Fair Value Measurements Using
|
|
|||||||
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
||
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
||
|
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|||
|
|
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|||
|
|
Fair
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
||||
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||
U.S. Government-sponsored enterprises
|
|
$
|
19,618
|
|
$
|
|
|
$
|
19,618
|
|
$
|
|
|
Municipals
|
|
|
42,540
|
|
|
|
|
|
42,540
|
|
|
|
|
Mortgage-backed and asset-backed securities - government-
sponsored enterprises |
|
|
77,489
|
|
|
|
|
|
77,489
|
|
|
|
|
Mortgage-backed and asset-backed securities - private labeled
|
|
|
2,453
|
|
|
|
|
|
2,453
|
|
|
|
|
Other securities
|
|
|
14,593
|
|
|
1,553
|
|
|
12,200
|
|
|
840
|
|
Total available for sale securities
|
|
$
|
156,693
|
|
$
|
1,553
|
|
$
|
154,300
|
|
$
|
840
|
|
F-34 | ||
|
|
Securities
|
|
Interest Rate
|
|
||
|
|
Available for
|
|
Lock
|
|
||
|
|
Sale
|
|
Commitments
|
|
||
Balance, January 1, 2012
|
|
$
|
470
|
|
$
|
|
|
Total realized and unrealized gains and losses
|
|
|
|
|
|
|
|
Included in net income
|
|
|
(112)
|
|
|
|
|
Included in other comprehensive income
|
|
|
482
|
|
|
|
|
Balance, December 31, 2012
|
|
|
840
|
|
|
|
|
Total realized and unrealized gains and losses
|
|
|
|
|
|
|
|
Included in net income
|
|
|
|
|
|
79
|
|
Included in other comprehensive income
|
|
|
833
|
|
|
|
|
Balance, December 31, 2013
|
|
$
|
1,673
|
|
$
|
79
|
|
|
|
|
|
|
2013
|
|
|||||||
|
|
|
|
|
Fair Value Measurements Using
|
|
|||||||
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
||
|
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|||
|
|
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|||
|
|
Fair
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
||||
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||
Impaired loans
|
|
$
|
137
|
|
$
|
|
|
$
|
|
|
$
|
137
|
|
F-35 | ||
|
|
|
|
|
2012
|
|
|||||||
|
|
|
|
|
Fair Value Measurements Using
|
|
|||||||
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
||
|
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|||
|
|
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|||
|
|
Fair
|
|
Assets
|
Inputs
|
|
Inputs
|
|
|||||
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||
Impaired loans
|
|
$
|
1,481
|
|
$
|
|
|
$
|
|
|
$
|
1,481
|
|
|
|
|
Fair Value at
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
|
2013
|
|
Technique
|
|
Inputs
|
|
Range
|
|
|
|
|
|
|
|
|
Discount margin
|
|
6% - 12.5%
|
|
|
|
|
|
|
|
|
Cumulative default %
|
|
2% - 100%
|
|
|
|
|
|
|
|
|
Loss given default %
|
|
85% - 100%
|
|
Other securities
|
|
$
|
1,673
|
|
Discounted cash flow
|
|
Cumulative prepayment %
|
|
0% - 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral dependent
impaired loans |
|
$
|
137
|
|
Fair value of collateral
|
|
Discount for type of
property and current market conditions |
|
0% - 54%
|
|
|
|
|
|
|
|
|
|
|
|
|
IRLCs
|
|
$
|
79
|
|
Discounted cash flow
|
|
Loan closing rates
|
|
53% - 97%
|
|
|
|
|
Fair Value at
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
|
2012
|
|
Technique
|
|
Inputs
|
|
Range
|
|
|
|
|
|
|
|
|
Discount margin
|
|
7% - 14.25%
|
|
|
|
|
|
|
|
|
Cumulative default %
|
|
2% - 100%
|
|
|
|
|
|
|
|
|
Loss given default %
|
|
85% - 100%
|
|
Other securities
|
|
$
|
840
|
|
Discounted cash flow
|
|
Cumulative prepayment %
|
|
0% - 100%
|
|
Collateral dependent impaired loans
|
|
$
|
1,481
|
|
Market comparable properties
|
|
Marketability discount
|
|
12%
|
|
F-36 | ||
F-37 | ||
|
|
2013
|
|
||||||||||
|
|
Fair Value Measurements Using
|
|
||||||||||
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Active
|
|
Significant
|
|
|
|
|
||
|
|
|
|
|
Market for
|
|
Other
|
|
Significant
|
|
|||
|
|
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|||
|
|
Carrying
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
||||
|
|
Amount
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||
Cash and cash equivalents
|
|
$
|
53,690
|
|
$
|
53,690
|
|
$
|
|
|
$
|
|
|
Interest bearing time deposits
|
|
|
2,500
|
|
|
2,500
|
|
|
|
|
|
|
|
Loans held for sale (best efforts pricing agreements)
|
|
|
4,356
|
|
|
|
|
|
4,356
|
|
|
|
|
Loans receivable - net
|
|
|
495,727
|
|
|
|
|
|
|
|
|
500,447
|
|
Accrued interest receivable
|
|
|
2,904
|
|
|
2,904
|
|
|
|
|
|
|
|
FHLB stock
|
|
|
2,943
|
|
|
|
|
|
2,943
|
|
|
|
|
Deposits
|
|
|
673,095
|
|
|
362,634
|
|
|
|
|
|
315,179
|
|
FHLB advances
|
|
|
31,793
|
|
|
|
|
|
33,415
|
|
|
|
|
Accrued interest payable
|
|
|
102
|
|
|
102
|
|
|
|
|
|
|
|
Subordinated debt
|
|
|
2,789
|
|
|
|
|
|
2,978
|
|
|
|
|
|
|
2012
|
|||||||||||
|
|
Fair Value Measurements Using
|
|||||||||||
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
||
|
|
|
|
|
In Active
|
|
Significant
|
|
|
|
|
||
|
|
|
|
|
Market for
|
|
Other
|
|
Significant
|
|
|||
|
|
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|||
|
|
Carrying
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
||||
|
|
Amount
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||
Cash and cash equivalents
|
|
$
|
32,513
|
|
$
|
32,513
|
|
$
|
|
|
$
|
|
|
Loans held for sale (best efforts pricing agreements)
|
|
|
63,234
|
|
|
|
|
|
63,234
|
|
|
|
|
Loans receivable - net
|
|
|
352,328
|
|
|
|
|
|
|
|
|
351,194
|
|
Accrued interest receivable
|
|
|
2,196
|
|
|
2,196
|
|
|
|
|
|
|
|
FHLB stock
|
|
|
2,943
|
|
|
|
|
|
2,943
|
|
|
|
|
Deposits
|
|
|
530,691
|
|
|
300,818
|
|
|
|
|
|
236,375
|
|
FHLB advances
|
|
|
40,686
|
|
|
|
|
|
42,986
|
|
|
|
|
Accrued interest payable
|
|
|
120
|
|
|
120
|
|
|
|
|
|
|
|
Note 16:
|
Derivative Financial Instruments
|
F-38 | ||
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||||||||
|
|
Notional
|
|
Fair
|
|
Notional
|
|
Fair
|
|
||||
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|
||||
Asset Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRLCs
|
|
$
|
20,752
|
|
$
|
79
|
|
$
|
|
|
$
|
|
|
Forward contracts
|
|
|
30,628
|
|
|
227
|
|
|
|
|
|
|
|
|
|
Amount of gain / (loss) recognized in the twelve
|
|
||||
|
|
months ended
|
|
||||
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
Asset Derivatives
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
IRLCs
|
|
$
|
79
|
|
$
|
|
|
Forward contracts
|
|
|
227
|
|
|
|
|
Note 17:
|
Subordinated Debenture
|
F-39 | ||
Note 18:
|
Shareholders' Equity
|
Note 19:
|
Condensed Financial Information (Parent Company Only)
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
17,983
|
|
$
|
782
|
|
Investment in common stock of subsidiaries
|
|
|
74,789
|
|
|
60,542
|
|
Premises and equipment, net
|
|
|
4,524
|
|
|
|
|
Accrued income and other assets
|
|
|
967
|
|
|
283
|
|
Total assets
|
|
$
|
98,263
|
|
$
|
61,607
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
Subordinated debt
|
|
$
|
2,789
|
|
$
|
|
|
Note payable to the Bank
|
|
|
4,000
|
|
|
|
|
Accrued expenses and other liabilities
|
|
|
566
|
|
|
257
|
|
Total liabilities
|
|
|
7,355
|
|
|
257
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity
|
|
|
90,908
|
|
|
61,350
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
98,263
|
|
$
|
61,607
|
|
F-40 | ||
|
|
Years Ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Income
|
|
|
|
|
|
|
|
Dividends from subsidiaries
|
|
$
|
500
|
|
$
|
250
|
|
Total income
|
|
|
500
|
|
|
250
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
Interest on borrowings
|
|
|
307
|
|
|
|
|
Professional services
|
|
|
859
|
|
|
385
|
|
Other expenses
|
|
|
638
|
|
|
99
|
|
Total expenses
|
|
|
1,804
|
|
|
484
|
|
|
|
|
|
|
|
|
|
Loss Before Income Tax and Equity in Undistributed Net Income of Subsidiaries
|
|
|
(1,304)
|
|
|
(234)
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit
|
|
|
(596)
|
|
|
(41)
|
|
|
|
|
|
|
|
|
|
Loss Before Equity in Undistributed Net Income of Subsidiaries
|
|
|
(708)
|
|
|
(193)
|
|
|
|
|
|
|
|
|
|
Equity in Undistributed Net Income of Subsidiaries
|
|
|
5,301
|
|
|
5,799
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
4,593
|
|
$
|
5,606
|
|
|
|
Years Ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Net income
|
|
$
|
4,593
|
|
$
|
5,606
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
Net unrealized holding gains (losses) on securities available for sale
|
|
|
(6,462)
|
|
|
2,161
|
|
Reclassification adjustment for (gains) losses realized
|
|
|
63
|
|
|
(48)
|
|
Net unrealized holding losses on securities available for sale for which an other-than-
temporary impairment has been recognized in income |
|
|
(129)
|
|
|
(1,452)
|
|
Reclassification adjustment for other-than-temporary impairment loss recognized in
income |
|
|
49
|
|
|
252
|
|
Other comprehensive income (loss) before tax
|
|
|
(6,479)
|
|
|
913
|
|
Income tax provision (benefit)
|
|
|
(2,289)
|
|
|
315
|
|
Other comprehensive income (loss) - net of tax
|
|
|
(4,190)
|
|
|
598
|
|
Comprehensive income
|
|
$
|
403
|
|
$
|
6,204
|
|
F-41 | ||
|
|
Years Ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Operating Activities
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4,593
|
|
$
|
5,606
|
|
Items not providing cash
|
|
|
(5,402)
|
|
|
(4,604)
|
|
Net cash provided by (used in) operating activities
|
|
|
(809)
|
|
|
1,002
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
Capital contribution to the Bank
|
|
|
(13,000)
|
|
|
|
|
Purchase of premises and equipment
|
|
|
(4,641)
|
|
|
|
|
Net cash used in investing activities
|
|
|
(17,641)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
Cash dividends paid
|
|
|
(450)
|
|
|
(479)
|
|
Proceeds from issuance of subordinated debt and related warrants
|
|
|
3,000
|
|
|
|
|
Proceeds from loan from the Bank
|
|
|
4,000
|
|
|
|
|
Net proceeds from common stock issuance
|
|
|
29,101
|
|
|
107
|
|
Net cash provided by (used in) financing activities
|
|
|
35,651
|
|
|
(372)
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents
|
|
|
17,201
|
|
|
630
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Year
|
|
|
782
|
|
|
152
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Year
|
|
$
|
17,983
|
|
$
|
782
|
|
Note 20:
|
Recent Accounting Pronouncements
|
F-42 | ||
F-43 | ||
Note 21:
|
Subsequent Events
|
F-44 | ||
Exhibit No.
|
|
Description
|
|
Method of Filing
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp
|
|
Incorporated by Reference
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp as amended March 18, 2013
|
|
Incorporated by Reference
|
4.1
|
|
Warrant to purchase common stock dated June 28, 2013
|
|
Incorporated by Reference
|
10.1
|
|
First Internet Bancorp 2013 Equity Incentive Plan
|
|
Incorporated by Reference
|
10.2
|
|
Form of Restricted Stock Agreement Under 2013 Equity Incentive Plan
|
|
Incorporated by Reference
|
10.3
|
|
First Internet Bancorp Directors’ Deferred Stock Plan
|
|
Incorporated by Reference
|
10.4
|
|
Amended and Restated Employment Agreement among First Internet Bank of Indiana, First Internet Bancorp and David B. Becker dated March 28, 2013
|
|
Incorporated by Reference
|
10.5
|
|
Change in Control Agreement between First Internet Bank of Indiana and Kay E. Whitaker dated January 14, 2013
|
|
Incorporated by Reference
|
10.6
|
|
2013 Senior Management Bonus Plan
|
|
|
10.7
|
|
Contract for Purchase of Property between First Internet Bancorp and LHRET Ascension SV, LLC dated January 30, 2013
|
|
Incorporated by Reference
|
10.8
|
|
Offer and Contract for Purchase of Real Estate between First Internet Bancorp and St. Vincent Hospital and Health Care Center, Inc., accepted February 5, 2013
|
|
Incorporated by Reference
|
10.9
|
|
Lease dated as of March 6, 2013, by and between First Internet Bancorp and First Internet Bank of Indiana
|
|
Incorporated by Reference
|
10.10
|
|
Subordinated Debenture Purchase Agreement with Community BanCapital, L.P., dated June 28, 2013
|
|
Incorporated by Reference
|
10.11
|
|
Subordinated Debenture dated June 28, 2013
|
|
Incorporated by Reference
|
21.1
|
|
List of Subsidiaries
|
|
Incorporated by Reference
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
Filed Electronically
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
Filed Electronically
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
Filed Electronically
|
32.1
|
|
Section 1350 Certifications
|
|
Filed Electronically
|
101.INS
|
|
XBRL Instance Document
|
|
Filed Electronically
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Filed Electronically
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed Electronically
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed Electronically
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed Electronically
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed Electronically
|