SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of May, 2016
Commission File Number: 001-12102
YPF Sociedad Anónima
(Exact name of registrant as specified in its charter)
Macacha Güemes 515
C1106BKK Buenos Aires, Argentina
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No x
YPF Sociedád Anonima
TABLE OF CONTENTS
ITEM |
1 Translation of Consolidated Results Q1 2016.
YPF S.A.
Consolidated Results
Q1 2016
Consolidated Results Q1 2016 |
2
Consolidated Results Q1 2016 |
Adjusted EBITDA for Q1 2016 was Ps 12.3 billion, 22.4% higher than Q1 2015.
Q1 2015 |
Q4 2015 |
Q1 2016 |
Var.% Q1 16 /Q1 15 |
|||||||||||||||
Revenues (Million Ps) |
34,702 | 40,946 | 46,934 | 35.2 | % | |||||||||||||
Operating income (Million Ps) |
4,469 | 910 | 1,618 | -63.8 | % | |||||||||||||
Net income (Million Ps) |
2,109 | -1,865 | 855 | -59.5 | % | |||||||||||||
Adj. EBITDA (Million Ps) |
10,209 | 11,589 | 12,493 | 22.4 | % | |||||||||||||
Earnings per share (Ps per Share) |
5.42 | -4.32 | 2.54 | -53.1 | % | |||||||||||||
Capital expenditures (Million Ps) |
12,351 | 18,322 | 14,741 | 19.4 | % |
Adjusted EBITDA = Net income attributable to shareholders + Net income (loss) for non-controlling interest - Deferred income tax - Income tax - Financial income (losses) gains on liabilities - Financial income gains (losses) on assets - Income on investments in companies + Depreciation of fixed assets + Amortization of intangible assets + Unproductive exploratory drillings.
(Amounts are expressed in billions of Argentine pesos, except where indicated)
1. | MAIN MILESTONES AND ECONOMIC MAGNITUDES FOR Q1 2016 |
| Revenues for Q1 2016 were Ps 46.9 billion, 35.2% higher than Q1 2015. |
| Operating income for Q1 2016 was Ps 1.6 billion, 63.8% lower than Q1 2015. Adjusted EDITDA for Q1 2016 was Ps 12.5 billion, 22.4% higher than Q1 2015. |
| Net income for Q1 2016 was Ps 0.9 billion, 59.5% lower than the Ps 2.1 billion recorded for Q1 2015. |
| Hydrocarbon production for Q1 2016 was 582.3 Kboed, similar to Q1 2015. Natural gas production for Q1 2016 was 44.0 Mm3d, 1.1% higher than Q1 2015. Crude oil production for Q1 2016 reached 249.0 Kbbld, 0.8% higher than Q1 2015. NGL production for Q1 2016 was 56.3 Kbbld, 6.0% lower than Q1 2015. |
| Refinery processing levels in the Downstream business segment for Q1 2016 were 92.1%, 1.9% lower than Q1 2015. |
| Capital expenditures in fixed assets for Q1 2016 were Ps 14.7 billion, 19.4% higher than Q1 2015. |
3
Consolidated Results Q1 2016 |
2. ANALYSIS OF RESULTS FOR Q1 2016
Revenues for Q1 2016 were Ps 46.9 billion, 35.2% higher than Q1 2015, due primarily to the following factors:
| Natural gas revenues increased Ps 4.1 billion, due to a 74.0% increase in prices in Argentine pesos and a 0.3% decrease in sales volumes. |
| Diesel revenues increased Ps 2.5 billion, due to a 23.5% increase in diesel mix prices against a 2.7% decrease in sales volumes, although sales volumes of Eurodiesel, a premium diesel product, increased 12.9%. |
| Gasoline revenues increased Ps 2.4 billion, due to a 24.9% increase in average prices and a 3.0% increase in sales volumes, including a 6.0% increase in sales volumes of Infinia gasoline. |
| Fuel oil revenues increased Ps 1.1 billion, due to a 57.1% increase in prices in Argentine pesos with similar sales volumes. |
| Exports of flour, oil and grains increased Ps 0.3 billion, due to a 9.1% increase in sales volumes and a 38.3% increase in prices in Argentine pesos. |
Cost of sales for Q1 2016 was Ps 40.1 billion, 53.9% higher than Q1 2015. This includes a 51.6% increase in production costs and a 50.4% increase in purchases. This increase was driven by the following factors:
a) Costs of production:
| Depreciation of fixed assets increased Ps 4.8 billion, due to increased investments in assets and greater appreciation based on their valuation in U.S. dollars, which is the functional currency of the company. |
| Lifting costs increased Ps 1.9 billion, considering a 28.1% increase in the unit indicator in Argentine peso terms. |
| Royalty payments increased Ps 1.5 billion. Of this increase, Ps 1.0 billion was related to an increase in royalties for crude oil production and Ps 0.5 billion was related to an increase in royalties for natural gas production. |
| Transportation costs increased Ps 0.6 billion, mainly due to increases in rates produced during 2015. |
| Production costs related to refining costs increased Ps 0.4 billion, due to inflation and increased expenses for materials, parts, electricity, other supplies and fuel. As a result, and considering the slight decrease in volumes processed, refining costs in Q1 2016 were 29.5% higher than Q1 2015. |
b) Purchases:
| Crude oil purchases from third parties increased Ps 1.2 billion, due to a 2.4% increase in volumes purchased and a 45.2% increase in the Argentine peso purchase price. |
4
Consolidated Results Q1 2016 |
| FAME and ethanol biofuel purchases increased Ps 0.6 billion, due to higher prices for FAME and ethanol biofuel and a 9.1% increase in volumes purchased of ethanol biofuel, which was partially offset by a 15.6% decrease in volumes purchased of FAME. |
| Imports of gasoline, diesel and jet fuel decreased Ps 62 million, due to lower volumes purchased of diesel and jet fuel, which was partially offset by greater volumes purchased of gasoline. |
| Cost of sales was negatively affected in Q1 2016 compared to Q1 2015 by a decrease in the insurance accrual related to the loss incurred at the La Plata refinery in April 2013, of which Ps 0.6 billion was recorded as a lower cost of purchases. |
Selling expenses for Q1 2016 were Ps 3.0 billion, 17.5% higher than Q1 2015. This was driven primarily by increases in domestic Argentine transport expenses, primarily due to higher rates paid for domestic transport of fuels, increases in personnel costs and fixed asset depreciation. This was partially offset by lower tax withholdings on exports, due to a fall of international prices and a decrease in the provision for doubtful accounts.
Administration expenses for Q1 2016 were Ps 1.5 billion, 24.0% higher than Q1 2015. The increase was principally due to higher personnel expenses and higher IT costs.
Exploration expenses for Q1 2016 were Ps 0.5 billion, 137.7% higher than Q1 2015. This change was due to greater expenses of Ps 0.1 billion for geological and geophysical studies, relating primarily to seismic survey studies in the provinces of Santa Cruz and Chubut. Losses from unproductive exploratory wells increased Ps 81 million during Q1 2016 compared to Q1 2015.
Other operating results, net, for Q1 2016 were a loss of Ps 0.2 billion, which was similar to Q1 2015.
Financial results for Q1 2016 were Ps 4.0 billion, compared to a loss of Ps 0.4 billion for Q1 2015. This change was driven primarily by greater positive foreign exchange rates on net liabilities in Argentine pesos of Ps 6.8 billion, generated by greater depreciation of the Argentine peso in Q1 2016 compared to Q1 2015. Interest expenses also increased Ps 2.4 billion, due to increased levels of debt and higher interest rates.
Income tax for Q1 2016 was Ps 4.9 billion, 151.8% higher than Q1 2015. This was due primarily to greater deferred tax expenses of Ps 4.3 billion, which was related to the substantially higher difference in value in Argentine peso terms of fixed assets generated in Q1 2016 compared to Q1 2015 as a result of greater devaluation of the Argentine peso in Q1 2016, given the functional currency of the company. This was partially offset by a decrease in current income tax of Ps 1.4 billion.
Net income for Q1 2016 was Ps 0.9 billion, 59.5% lower than Q1 2015.
Capital expenditures in fixed assets for Q1 2016 were Ps 14.7 billion, 19.4% higher than Q1 2015.
5
Consolidated Results Q1 2016 |
3. ANALYSIS OF OPERATING RESULTS BY BUSINESS SEGMENT FOR Q1 2016
Q1 2015 |
Q4 2015 |
Q1 2016 |
Var.% Q1 16 /Q1 15 |
|||||||||||||||
Operating income (Million Ps) |
2,260 | 570 | 4,441 | 96.5 | % | |||||||||||||
Revenues (Million Ps) |
18,575 | 21,664 | 29,330 | 57.9 | % | |||||||||||||
Crude oil production (Kbbld) |
246.9 | 252.4 | 249.0 | 0.8 | % | |||||||||||||
NGL production (Kbbld) |
59.9 | 53.9 | 56.3 | -6.0 | % | |||||||||||||
Gas production (Mm3d) |
43.6 | 43.8 | 44.0 | 1.1 | % | |||||||||||||
Total production (Kboed) |
580.8 | 581.9 | 582.3 | 0.3 | % | |||||||||||||
Exploration costs (Million Ps) |
191 | 713 | 454 | 137.7 | % | |||||||||||||
Capital expenditures (Million Ps) |
10,701 | 14,477 | 12,255 | 14.5 | % | |||||||||||||
Depreciation (Million Ps) |
4,788 | 6,631 | 9,096 | 90.0 | % | |||||||||||||
Realization Prices |
||||||||||||||||||
Crude oil prices in domestic market Period average (USD/bbl) |
68.8 | 63.5 | 61.9 | -10.0 | % | |||||||||||||
Average gas price (USD/Mmbtu) |
4.53 | 4.45 | 4.71 | 4.1 | % |
Operating income for the Upstream business segment for Q1 2016 was Ps 4.4 billion, 96.5% higher than Q1 2015.
Revenues were Ps 29.3 billion for Q1 2016, 57.9% higher than Q1 2015, due primarily to the following factors:
| Crude oil revenues increased Ps 6.4 billion, an increase of 47.8%, due to a 47.7% increase in Argentine peso terms of the transfer price between the Upstream business segment and the Downstream business segment, while volumes transferred between business segments and to third parties remained stable. |
| Natural gas revenues increased Ps 4.1 billion, due to a 74.0% increase in prices in Argentine peso terms, which offset a 0.3% drop in sales volumes. |
The price obtained in U.S. dollars for crude oil in the local market for Q1 2016 decreased 10.0% to US$61.90/barrel. The price obtained in U.S. dollars for natural gas was US$4.71/Mmbtu, 4.1% higher than Q1 2015.
6
Consolidated Results Q1 2016 |
Hydrocarbon production for Q1 2016 was 582.3 Kboed, which was similar to Q1 2015. Crude oil production for Q1 2016 was 249.0 Kbbld, a 0.8% increase. Natural gas production for Q1 2016 was 44.0 Mm3d, a 1.1% increase. NGL production for Q1 2016 was 56.3 Kbbld, a 6.0% decrease. Production in Q1 2015 reflects the retroactive application of the agreement with Petrolera Pampa executed in Q2 2015, which assigned a portion of the production from the Rincón del Mangrullo area.
Unconventional hydrocarbon production for Q1 2016 was 49.8 Kboed, including 24.1 Kbbld of crude oil, 11.6 Kbbld of NGL and 2.2 Mm3d of natural gas, of which YPF consolidates approximately 50%. During Q1 2016, 34 wells were put in production targeting the Vaca Muerta formation, for a total of 456 wells at the end of Q1 2016, including 11 active drilling rigs and 11 workovers.
With respect to tight gas activity: (i) in the Lajas formation, 12 wells were put in production during Q1 2016, and average natural gas production was 4.3 Mm3d and (ii) in the Mulichinco formation in the Rincón del Mangrullo area, natural gas production for YPF was 1.4 Mm3d, and 16 wells were put in production. During April 2016, the new compression system for the Rincón del Mangrullo area commenced operations, which allowed production to increase to 4.0 Mm3d.
Production costs for Q1 2016 were Ps 24.3 billion, 53.3% higher than Q1 2015, mainly due to the following:
| Depreciation of fixed assets increased Ps 4.3 billion; |
| Lifting costs increased Ps 1.9 billion, reflecting a 28.1% increase in the unit indicator in Argentine peso terms; |
| Royalties increased Ps 1.5 billion. Of this increase, Ps 1.0 billion was related to higher royalties for crude oil production and Ps 0.5 billion was related to higher royalties for natural gas production; and |
| Environmental remediation provisions increased Ps 99 million. |
Exploration costs for Q1 2016 were Ps 0.5 billion, 137.7% higher than Q1 2015. Expenses for geological and geophysical studies relating primarily to seismic survey studies in the provinces of Santa Cruz and Chubut increased Ps 0.1 billion. Losses from unproductive exploratory wells increased Ps 81 million for Q1 2016 compared to Q1 2015.
Unit cash costs in U.S. dollars decreased 18.9% to US$19.60/boe for Q1 2016 from US$24.20/boe for Q1 2015, including taxes of US$6.10/boe and US$6.80/boe, respectively. In turn, the average lifting cost for YPF was US$11.10/boe for Q1 2016, 27.7% lower than US$14.50/boe for Q1 2015.
CAPEX
Capital expenditures for the Upstream business segment for Q1 2016 were Ps 12.3 billion, 14.5% higher than Q1 2015.
Of these capital expenditures, 66% were invested in drilling activities, 15% in facilities, 11% in workover activities and the remaining 8% in exploration and other activities in the Upstream business segment.
In the Neuquina basin area, activities for Q1 2016 were focused on the development of the Loma Campana, Aguada Toledo - Sierra Barrosa (Lajas), Rincón del Mangrullo, El Orejano, La Amarga Chica, Loma La Lata (Sierras Blancas) Chachahuen and Cañadón Amarillo blocks. Development activities continued at Cuyana basin, mainly in the Barrancas, La Ventana and Vizcacheras blocks. In the Golfo San Jorge basin, most activity was concentrated in Cañadón de la Escondida, El Guadal and Cañadón Yatel areas, in the province of Santa Cruz, and the Manantiales Behr and El Trébol-Escalante areas in the province of Chubut.
7
Consolidated Results Q1 2016 |
Exploration activities for Q1 2016 covered the Neuquina and Golfo San Jorge basins. In the Neuquina basin, exploratory activity targeted both conventional and unconventional resources. Activity targeting conventional formations focused on the Payún Oeste, Los Caldenes, Bajo del Piche, Chasquivil, Cajón de los Caballos and Chachahuen blocks. Unconventional activity focused on the Cerro Arena and Narambuena blocks. In the Golfo San Jorge basin, activity focused on the evaluation of deep targets in the west flank of the Cañadón de la EscondidaLas Heras block and in the north flank of the Manantiales Behr block.
During Q1 2016, nine exploratory wells were completed.
8
Consolidated Results Q1 2016 |
Q1 2015 |
Q4 2015 |
Q1 2016 |
Var.% Q1 16 /Q1 15 |
|||||||||||||||
Operating income (Million Ps) |
1,494 | -435 | -794 | -153.1 | % | |||||||||||||
Revenues (Million Ps) |
31,878 | 36,665 | 40,933 | 28.4 | % | |||||||||||||
Sales of refined products in domestic market (Km3) |
4,104 | 4,218 | 4,035 | -1.7 | % | |||||||||||||
Exportation of refined products (Km3) |
449 | 382 | 493 | 9.8 | % | |||||||||||||
Sales of petrochemical products in domestic market (*) (Ktn) |
179 | 193 | 188 | 5.0 | % | |||||||||||||
Exportation of petrochemical products (Ktn) |
69 | 59 | 27 | -60.9 | % | |||||||||||||
Crude oil processed (Kboed) |
300 | 294 | 294 | -1.9 | % | |||||||||||||
Refinery utilization (%) |
94 | % | 92 | % | 92 | % | -1.9 | % | ||||||||||
Capital Expenditures (Million Ps) |
1,436 | 3,086 | 2,091 | 45.6 | % | |||||||||||||
Depreciation (Million Ps) |
693 | 919 | 1,290 | 86.1 | % | |||||||||||||
Average domestic market gasoline price (**) (USD/m3) |
748 | 722 | 564 | -24.6 | % | |||||||||||||
Average domestic market diesel price (**) (USD/m3) |
754 | 728 | 559 | -25.8 | % |
(*) | Fertilizer sales not included |
(**) | Price net of deductions and commissions before tax |
Operating income for the Downstream business segment for Q1 2016 was a loss of Ps 0.8 billion compared to a gain of Ps 1.5 billion in Q1 2015.
Revenues were Ps 40.9 billion, 28.4% higher than Q1 2015, due primarily to the following:
| Diesel revenues increased Ps 2.5 billion, due to a 23.5% increase in diesel mix prices against a 2.7% decrease in sales volumes, although sales volumes of Eurodiesel, a premium diesel product, increased 12.9%. |
| Gasoline revenues increased Ps 2.4 billion, due to a 24.9% increase in prices and a 3.0% increase in sales volumes, including a 6.0% increase in sales volumes of Infinia gasoline. |
| Fuel oil revenues in the domestic Argentine market increased Ps 1.1 billion, due to a 67.3% increase in prices and a 1.6% increase in sales volumes. |
9
Consolidated Results Q1 2016 |
| Petrochemical product revenues in the domestic Argentine market increased Ps 0.1 billion, due to a 12.1% increase in prices in Argentine peso terms and an increase in sales volumes. |
| Exports increased Ps 0.5 billion, or 16.3%, compared to Q1 2015, due to higher prices in Argentine pesos driven by greater devaluation of the Argentine peso in Q1 2016, which offset a decrease in export volumes. Exports of flour, oil and grains increased Ps 0.9 billion, due to a 9.1% increase in sales volumes and a 38.3% increase in prices in Argentine pesos. |
Cost of sales and operating expenses for Q1 2016 increased Ps 11.3 billion, or 37.3% compared to Q1 2015, due primarily to the following factors:
| Crude oil purchases increased Ps 7.4 billion, due to an increase in prices in Argentine pesos of crude oil purchased and no significant difference in volumes purchased. Purchase prices in the Upstream business segment in Argentine peso terms increased 47.7%, and purchase prices from other producers of crude oil similarly increased 45.2%. |
| FAME and ethanol biofuel purchases increased Ps 0.6 billion, due to higher FAME and ethanol biofuel prices and a 9.1% increase in volumes purchased of ethanol biofuel and a 15.6% decrease in volumes purchased of FAME. |
| Diesel, gasoline and jet fuel imports decreased Ps 62 million, due to lower volumes purchased of diesel and jet fuel, which was partially offset by higher volumes purchased of gasoline. |
| In Q1 2015, YPF accrued an insurance payment of Ps 0.5 billion related to the loss incurred by the La Plata refinery in April 2013, which was recorded primarily as a decrease to cost of purchases. |
| Fixed asset depreciation increased Ps 0.6 billion. |
| Production costs related to refining costs increased Ps 0.4 billion, due to inflation and increased expenses for materials, parts, electricity, other supplies and fuel. As a result and considering the slight decrease in volumes processed, refining costs in Q1 2016 were 29.5% higher than Q1 2015. |
| With respect to the valuation of crude oil and products stocks for this business segment, in Q1 2015 an impairment was recorded for the Exploration and Production business segment due to the decline of the domestic crude oil price during that period as a consequence of an agreement between local oil producers and refiners to reduce the local Argentine price of a barrel of oil by approximately US$7.00 from January 2015, which substantially impacted the results of this business segment. A similar agreement was reached in December 2015 that impacted the results of this business segment for Q4 2015 but not for Q1 2016. |
| Marketing expenses increased Ps 0.5 billion, due to higher transportation costs related to an increase in domestic Argentine fuel transportation rates and increased depreciation costs. |
10
Consolidated Results Q1 2016 |
The volume of crude oil processed in Q1 2016 was 294 Kbbld, 1.9% lower than Q1 2015, mainly due to the scheduled shutdown of a topping unit at the La Plata refinery.
CAPEX
Cumulative capital expenditures for the Downstream business segment for Q1 2016 were Ps 2.1 billion, a 45.6% increase compared to Q1 2015.
The construction of the new Coke Plant is 97.84% complete as of the end of Q1 2016 and is expected to commence operations in the second half of 2016. In addition, improvements to the Topping III unit in Mendoza have progressed, and work to improve YPFs logistical facilities and optimize safety and environmental performance has continued.
This business segment involves mainly corporate costs and other activities that are not reported in any of the previously-mentioned business segments.
Corporate operating income for Q1 2016 was a loss of Ps 0.5 billion, with no significant variations to highlight with respect to Q1 2015.
Consolidation adjustments to eliminate results among business segments not transferred to third parties were negative Ps 1.5 billion in Q1 2016, due to the widening gap between prices for transfers between business segments and replacement costs for the companys inventory. These adjustments were positive Ps 1.3 billion in Q1 2015 because the price gap was narrower during that period.
Results from related companies for Q1 2016 were a gain of Ps 97 million, compared to a loss of Ps 38 million for Q1 2015. This change was primarily due to improved results from Central Dock Sud and Refinor, which was partially offset by the operating loss reported by Profertil.
4. LIQUIDITY AND SOURCES OF CAPITAL
Net cash flows provided by operating activities for Q1 2016 were Ps 10.8 billion, 9.3% lower than Q1 2015. This decrease of Ps 1.1 billion was driven by an increase in working capital expenses despite a Ps 2.3 billion increase in adjusted EBITDA and a Ps 0.6 billion increase in insurance collections for lost profits. This increase in working capital was due to an accrual of accounts receivable mainly from the program to stimulate the injection of surplus natural gas.
Net cash flows provided by financing activities increased Ps 11.2 billion during Q1 2016 compared to Q1 2015, mainly generated by increased debt incurrence and refinancing of Ps 13.3 billion, which was partially offset by higher interest payments of Ps 2.1 billion.
Net cash flows provided by operating activities were directed to investing activities, which were Ps 17.0 billion, or 8.5% higher than Q1 2015, mainly due to an increase in investments in fixed and intangible assets.
11
Consolidated Results Q1 2016 |
The previously discussed cash flow generation contributed to a Ps 26.2 billion cash and cash equivalent position as of March 31, 2016. The main debt issuances in 2016 consisted of three new series of negotiable obligations for a total of Ps 1.5 billion and US$1.0 billion. Total debt in U.S. dollars was US$9.2 billion, net debt was US$7.4 billion and the net debt/EBITDA(1) ratio was 1.53x. The proforma ratio, including receivables for 2015 from the Argentine federal government of US$669 million dollars, was 1.39x.
The average interest rate for debt denominated in Argentine pesos in Q1 2016 was 28.67%, while the average interest rate for debt denominated in U.S. dollars was 7.75%.
YPF negotiable obligations issued during Q1 2016 and thereafter are detailed below:
YPF Note |
Amount | Interest Rate | Maturity | |||||||||
Series XLV |
ARS 150 million | BADLAR + 4.00 | % | 18 months | ||||||||
Series XLVI |
ARS 1,350 million | BADLAR + 6.00 | % | 60 months | ||||||||
Series XLVII |
USD 1,000 million | 8.500 | % | 60 months | ||||||||
Series XLVIII (Q2 2016) |
USD 45.8 million | 8.250 | % | 48 months | ||||||||
Series XLIX (Q2 2016) |
ARS 534.9 million | BADLAR + 6.00 | % | 48 months |
(1) | Net Debt: US$7,429 million/EBITDA LTM: US$4,855 million = 1.53x. |
12
Consolidated Results Q1 2016 |
13
Consolidated Results Q1 2016 |
5.1 CONSOLIDATED STATEMENT OF INCOME
YPF SOCIEDAD ANONIMA AND CONTROLLED COMPANIES
(Unaudited, figures expressed in millions of pesos)
Q1 2015 |
Q4 2015 |
Q1 2016 |
Var.% Q1 16 /Q1 15 |
|||||||||||||||
Revenues |
34,702 | 40,946 | 46,934 | 35.2 | % | |||||||||||||
Costs of sales |
(26,076 | ) | (32,781 | ) | (40,131 | ) | 53.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
8,626 | 8,165 | 6,803 | (21.1 | %) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Selling expenses |
(2,592 | ) | (3,034 | ) | (3,045 | ) | 17.5 | % | ||||||||||
Administration expenses |
(1,198 | ) | (1,729 | ) | (1,486 | ) | 24.0 | % | ||||||||||
Exploration expenses |
(191 | ) | (713 | ) | (454 | ) | 137.7 | % | ||||||||||
Other operating results, net |
(176 | ) | (1,779 | ) | (200 | ) | 13.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
4,469 | 910 | 1,618 | (63.8 | %) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income on investments in companies |
(38 | ) | 266 | 97 | (355.3 | %) | ||||||||||||
Net Financial Results: |
(385 | ) | 14,166 | 4,018 | (1,143.6 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net income before income tax |
4,046 | 15,342 | 5,733 | 41.7 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income tax |
(1,937 | ) | (17,207 | ) | (4,878 | ) | 151.8 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net Income for the period |
2,109 | (1,865 | ) | 855 | (59.5 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) for noncontrolling interest |
(18 | ) | (170 | ) | (141 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net income for shareholders of the parent company |
2,127 | (1,695 | ) | 996 | (53.2 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share, basic and diluted |
5.42 | (4.32 | ) | 2.54 | (53.1 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive Income |
2,431 | 35,529 | 15,407 | 533.8 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income for the period |
4,540 | 33,664 | 16,262 | 258.2 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Adj. EBITDA (*) |
10,209 | 11,589 | 12,493 | 22.4 | % | |||||||||||||
|
|
|
|
|
|
|
|
Note: Information reported in accordance with International Financial Reporting Standards (IFRS), except adjusted EBITDA.
(*) | Adjusted EBITDA = Net income attributable to shareholders + Net income (loss) for non-controlling interest - Deferred income tax - Income tax - Financial income (losses) gains on liabilities - Financial income gains (losses) on assets - Income on investments in companies + Depreciation of fixed assets + Amortization of intangible assets + Unproductive exploratory drillings. |
14
Consolidated Results Q1 2016 |
5.2 CONSOLIDATED BALANCE SHEET
YPF SOCIEDAD ANONIMA AND CONTROLLED COMPANIES
(Q1 2016 figures unaudited, figures expressed in millions of pesos)
12/31/2015 | 03/31/2016 | |||||||
Noncurrent Assets |
||||||||
Intangible assets |
7,279 | 8,258 | ||||||
Fixed assets |
270,905 | 307,964 | ||||||
Investments in companies |
4,372 | 4,839 | ||||||
Deferred income tax assets |
954 | 736 | ||||||
Other receivables and advances |
2,501 | 2,582 | ||||||
Trade receivables |
469 | 378 | ||||||
|
|
|
|
|||||
Total Non-current assets |
286,480 | 324,757 | ||||||
|
|
|
|
|||||
Current Assets |
||||||||
Inventories |
19,258 | 20,555 | ||||||
Other receivables and advances |
19,413 | 14,888 | ||||||
Trade receivables |
22,111 | 30,756 | ||||||
Investment in financial assets |
804 | 1,134 | ||||||
Cash and equivalents |
15,387 | 26,163 | ||||||
|
|
|
|
|||||
Total current assets |
76,973 | 93,496 | ||||||
|
|
|
|
|||||
Total assets |
363,453 | 418,253 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders contributions |
10,349 | 10,389 | ||||||
Reserves and unappropiated retained earnings |
110,064 | 126,467 | ||||||
Noncontrolling interest |
48 | (93 | ) | |||||
|
|
|
|
|||||
Total Shareholders equity |
120,461 | 136,763 | ||||||
|
|
|
|
|||||
Noncurrent Liabilities |
||||||||
Provisions |
39,623 | 45,014 | ||||||
Deferred income tax liabilities |
44,812 | 49,399 | ||||||
Other taxes payable |
207 | 185 | ||||||
Loans |
77,934 | 104,086 | ||||||
Accounts payable |
625 | 633 | ||||||
|
|
|
|
|||||
Total Noncurrent Liabilities |
163,201 | 199,317 | ||||||
|
|
|
|
|||||
Current Liabilities |
||||||||
Provisions |
2,009 | 2,127 | ||||||
Income tax liability |
1,487 | 1,587 | ||||||
Other taxes payable |
6,047 | 5,309 | ||||||
Salaries and social security |
2,452 | 2,033 | ||||||
Loans |
27,817 | 30,912 | ||||||
Accounts payable |
39,979 | 40,205 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
79,791 | 82,173 | ||||||
|
|
|
|
|||||
Total Liabilities |
242,992 | 281,490 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
363,453 | 418,253 | ||||||
|
|
|
|
Note: Information reported in accordance with International Financial Reporting Standards (IFRS).
15
Consolidated Results Q1 2016 |
5.3 CONSOLIDATED STATEMENT OF CASH FLOW
YPF SOCIEDAD ANONIMA AND CONTROLLED COMPANIES
(Unaudited, figures expressed in millions of pesos)
Q1 2015 |
Q1 2016 |
|||||||
Cash Flows from operating activities |
||||||||
Net income |
2,109 | 855 | ||||||
Income from investments in companies |
38 | (97 | ) | |||||
Depreciation of fixed assets |
5,564 | 10,534 | ||||||
Amortization of intangible assets |
69 | 153 | ||||||
Consumption of materials and fixed assets and intangible assets retired, net of provisions |
592 | 1,183 | ||||||
Income tax |
1,937 | 4,878 | ||||||
Net increase in provisions |
903 | 1,092 | ||||||
Interest, exchange differences and other |
485 | (4,666 | ) | |||||
Stock compensation plan |
27 | 40 | ||||||
Accrued insurance |
(511 | ) | | |||||
Changes in assets and liabilities: |
||||||||
Trade receivables |
388 | (7,966 | ) | |||||
Other receivables and liabilities |
(548 | ) | 4,518 | |||||
Inventories |
266 | 1,089 | ||||||
Accounts payable |
1,015 | 878 | ||||||
Other Taxes payable |
1,111 | (760 | ) | |||||
Salaries and Social Securities |
(479 | ) | (419 | ) | ||||
Decrease in provisions from payments |
(393 | ) | (354 | ) | ||||
Dividends from investments in companies |
150 | | ||||||
Insurance charge for loss of profit |
| 607 | ||||||
Income tax payments |
(792 | ) | (740 | ) | ||||
|
|
|
|
|||||
Net cash flows provided by operating activities |
11,931 | 10,825 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Payments for investments: |
||||||||
Acquisitions of fixed assets and Intangible assets |
(15,628 | ) | (17,303 | ) | ||||
Contributions and acquisitions of interests in companies and UTEs |
(2 | ) | | |||||
Financial assets investments |
| (13 | ) | |||||
Insurance charge for material damages |
| 355 | ||||||
|
|
|
|
|||||
Net cash flows used in investing activities |
(15,630) | (16,961) | ||||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Payment of loans |
(4,632 | ) | (17,179 | ) | ||||
Payment of interests |
(1,379 | ) | (3,515 | ) | ||||
Proceeds from loans |
10,784 | 36,603 | ||||||
Non controling interest contribution |
| 50 | ||||||
|
|
|
|
|||||
Net cash flows provided by financing activities |
4,773 | 15,959 | ||||||
|
|
|
|
|||||
Effect of changes in exchange rates on cash and equivalents |
207 | 953 | ||||||
|
|
|
|
|||||
Increase (Decrease) in Cash and Equivalents |
1,281 | 10,776 | ||||||
|
|
|
|
|||||
Cash and equivalents at the beginning of the period |
9,758 | 15,387 | ||||||
Cash and equivalents at the end of the period |
11,039 | 26,163 | ||||||
|
|
|
|
|||||
Increase (Decrease) in Cash and Equivalents |
1,281 | 10,776 | ||||||
|
|
|
|
|||||
COMPONENTS OF CASH AND EQUIVALENT AT THE END OF THE PERIOD |
||||||||
Cash |
9,893 | 22,927 | ||||||
Other Financial Assets |
1,146 | 3,236 | ||||||
|
|
|
|
|||||
TOTAL CASH AND EQUIVALENTS AT THE END OF THE PERIOD |
11,039 | 26,163 | ||||||
|
|
|
|
Note: Information reported in accordance with International Financial Reporting Standards (IFRS).
16
Consolidated Results Q1 2016 |
5.4 CONSOLIDATED BUSINESS SEGMENT INFORMATION
(Unaudited, figures expressed in millions of pesos)
Q1 2016 |
Upstream | Downstream | Corporate and Other |
Consolidation Adjustments |
Total | |||||||||||||||
Revenues |
5,897 | 40,500 | 537 | 0 | 46,934 | |||||||||||||||
Revenues from intersegment sales |
23,433 | 433 | 1,661 | -25,527 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenues |
29,330 | 40,933 | 2,198 | -25,527 | 46,934 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income (loss) |
4,441 | -794 | -526 | -1,503 | 1,618 | |||||||||||||||
Investments in companies |
0 | 97 | 0 | 0 | 97 | |||||||||||||||
Depreciation of fixed assets |
9,096 | 1,290 | 148 | 0 | 10,534 | |||||||||||||||
Acquisitions of fixed assets |
12,255 | 2,091 | 395 | 0 | 14,741 | |||||||||||||||
Assets |
242,076 | 139,059 | 38,849 | -1,731 | 418,253 | |||||||||||||||
Q1 2015 |
Upstream | Downstream | Corporate and Other |
Consolidation Adjustments |
Total | |||||||||||||||
Revenues |
3,039 | 31,325 | 338 | | 34,702 | |||||||||||||||
Revenues from intersegment sales |
15,536 | 553 | 1,274 | -17,363 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenues |
18,575 | 31,878 | 1,612 | -17,363 | 34,702 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income (loss) |
2,260 | 1,494 | -548 | 1,263 | 4,469 | |||||||||||||||
Investments in companies |
-1 | -37 | | | -38 | |||||||||||||||
Depreciation of fixed assets |
4,788 | 693 | 83 | | 5,564 | |||||||||||||||
Acquisitions of fixed assets |
10,701 | 1,436 | 214 | | 12,351 | |||||||||||||||
Assets |
130,062 | 74,701 | 18,003 | -1,392 | 221,374 |
17
Consolidated Results Q1 2016 |
5.5 MAIN FINANCIAL MAGNITUDES IN U.S. DOLLARS
(Unaudited)
Million USD |
2015 Q1 |
2014 Q4 |
2016 Q1 |
Var Q1 16 /Q1 15 |
||||||||||||
INCOME STATMENT |
||||||||||||||||
Revenues |
4,016 | 4,044 | 3,251 | -19.1 | % | |||||||||||
Costs of sales |
-3,018 | -3,238 | -2,780 | -7.9 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
998 | 807 | 471 | -52.8 | % | |||||||||||
Selling expenses |
-300 | -300 | -211 | -29.7 | % | |||||||||||
Administration expenses |
-139 | -171 | -103 | -25.8 | % | |||||||||||
Exploration expenses |
-22 | -70 | -31 | 42.3 | % | |||||||||||
Other expenses |
-20 | -176 | -14 | -32.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
517 | 90 | 112 | -78.3 | % | |||||||||||
Depreciation and impairment of fixed and intangible assets |
644 | 1,013 | 730 | 13.3 | % | |||||||||||
Amortization of intangible assets |
8 | 10 | 11 | 32.7 | % | |||||||||||
Unproductive exploratory drillings |
12 | 32 | 13 | 5.2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adj. EBITDA (*) |
1,182 | 1,145 | 865 | -26.8 | % | |||||||||||
UPSTREAM |
||||||||||||||||
Revenues |
2,150 | 2,140 | 2,032 | -5.5 | % | |||||||||||
Operating income |
262 | 56 | 308 | 17.6 | % | |||||||||||
Depreciation |
554 | 655 | 630 | 13.7 | % | |||||||||||
Capital expenditures |
1,239 | 1,430 | 849 | -31.5 | % | |||||||||||
DOWNSTREAM |
||||||||||||||||
Revenues |
3,690 | 3,622 | 2,835 | -23.2 | % | |||||||||||
Operating income |
173 | -43 | -55 | -131.8 | % | |||||||||||
Depreciation |
80 | 91 | 89 | 11.4 | % | |||||||||||
Capital expenditures |
166 | 305 | 145 | -12.9 | % | |||||||||||
CORPORATE AND OTHER |
||||||||||||||||
Operating income |
-63 | -125 | -36 | -42.6 | % | |||||||||||
Capital expenditures |
25 | 137 | 27 | 10.5 | % | |||||||||||
CONSOLIDATION ADJUSTMENTS |
||||||||||||||||
Operating income |
146 | 196 | -104 | -171.2 | % | |||||||||||
Average exchange rate for the period |
8.64 | 10.12 | 14.44 |
NOTE: The calculation of the main financial figures in U.S. dollars is derived from the calculation of the financial results expressed in Argentine pesos using the average exchange rate for each period.
(*) | Adjusted EBITDA = Net income attributable to shareholders + Net income (loss) for non-controlling interest - Deferred income tax - Income tax - Financial income (losses) gains on liabilities - Financial income gains (losses) on assets - Income on investments in companies + Depreciation of fixed assets + Amortization of intangible assets + Unproductive exploratory drillings. |
18
Consolidated Results Q1 2016 |
(Unaudited)
2015 | 2016 | |||||||||||||||||||||||||
Unit | Q1 | Q2 | Q3 | Q4 | Cum. 2015 | Q1 | ||||||||||||||||||||
Production |
||||||||||||||||||||||||||
Crude oil production |
Kbbl | 22,252 | 22,736 | 22,934 | 23,218 | 91,139 | 22,656 | |||||||||||||||||||
NGL production |
Kbbl | 5,448 | 3,522 | 4,015 | 4,958 | 17,944 | 5,124 | |||||||||||||||||||
Gas production |
Mm3 | 3,950 | 4,063 | 4,080 | 4,032 | 16,124 | 4,008 | |||||||||||||||||||
Total production |
Kboe | 52,541 | 51,808 | 52,611 | 53,532 | 210,492 | 52,986 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Henry Hub |
USD/Mbtu | 2.98 | 2.64 | 2.77 | 2.27 | 2.66 | 2.09 | |||||||||||||||||||
Brent |
USD/Bbl | 53.92 | 61.69 | 50.23 | 43.57 | 52.35 | 33.70 | |||||||||||||||||||
Sales |
||||||||||||||||||||||||||
Sales of petroleum products |
||||||||||||||||||||||||||
Domestic market |
||||||||||||||||||||||||||
Gasoline |
Km3 | 1,246 | 1,171 | 1,208 | 1,269 | 4,894 | 1,283 | |||||||||||||||||||
Diesel |
Km3 | 1,906 | 2,169 | 2,040 | 2,019 | 8,134 | 1,855 | |||||||||||||||||||
Jet fuel and kerosene |
Km3 | 125 | 108 | 130 | 131 | 494 | 130 | |||||||||||||||||||
Fuel Oil |
Km3 | 348 | 396 | 378 | 313 | 1,436 | 354 | |||||||||||||||||||
LPG |
Km3 | 176 | 212 | 238 | 162 | 788 | 153 | |||||||||||||||||||
Others (*) |
Km3 | 304 | 343 | 314 | 323 | 1,283 | 261 | |||||||||||||||||||
Total domestic market |
Km3 | 4,104 | 4,399 | 4,308 | 4,218 | 17,029 | 4,035 | |||||||||||||||||||
Export market |
||||||||||||||||||||||||||
Petrochemical naphtha |
Km3 | 18 | 12 | 7 | 19 | 56 | 0 | |||||||||||||||||||
Jet fuel and kerosene |
Km3 | 122 | 127 | 130 | 132 | 511 | 121 | |||||||||||||||||||
LPG |
Km3 | 149 | 52 | 42 | 94 | 337 | 117 | |||||||||||||||||||
Bunker (Diesel and Fuel Oil) |
Km3 | 153 | 115 | 130 | 134 | 532 | 149 | |||||||||||||||||||
Others (*) |
Km3 | 7 | 10 | 4 | 4 | 25 | 105 | |||||||||||||||||||
Total export market |
Km3 | 449 | 316 | 314 | 382 | 1,461 | 493 | |||||||||||||||||||
Total sales of petroleum products |
Km3 | 4,553 | 4,715 | 4,622 | 4,600 | 18,490 | 4,528 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sales of petrochemical products |
||||||||||||||||||||||||||
Domestic market |
||||||||||||||||||||||||||
Fertilizers |
Ktn | 21 | 34 | 45 | 108 | 208 | 24 | |||||||||||||||||||
Methanol |
Ktn | 49 | 61 | 75 | 64 | 249 | 55 | |||||||||||||||||||
Others |
Ktn | 130 | 164 | 143 | 129 | 566 | 133 | |||||||||||||||||||
Total domestic market |
Ktn | 200 | 259 | 263 | 301 | 1,023 | 212 | |||||||||||||||||||
Export market |
||||||||||||||||||||||||||
Methanol |
Ktn | 41 | 36 | 54 | 20 | 151 | 2 | |||||||||||||||||||
Others |
Ktn | 28 | 50 | 33 | 39 | 150 | 25 | |||||||||||||||||||
Total export market |
Ktn | 69 | 86 | 87 | 59 | 301 | 27 | |||||||||||||||||||
Total sales of petrochemical products |
Ktn | 269 | 345 | 350 | 360 | 1,324 | 239 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sales of other products |
||||||||||||||||||||||||||
Grain, flours and oils |
||||||||||||||||||||||||||
Domestic market |
Ktn | 30 | 31 | 13 | 15 | 89 | 9 | |||||||||||||||||||
Export market |
Ktn | 155 | 418 | 358 | 208 | 1,139 | 169 | |||||||||||||||||||
Total Grain, flours and oils |
Ktn | 185 | 449 | 371 | 223 | 1,228 | 178 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Main products imported |
||||||||||||||||||||||||||
Gasolines and Jet Fuel |
Km3 | 20 | 22 | 43 | 36 | 120 | 50 | |||||||||||||||||||
Diesel |
Km3 | 196 | 343 | 346 | 289 | 1,174 | 145 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Principally includes sales of oil and lubricant bases, grease, asphalt and residual carbon, among others. |
19
Consolidated Results Q1 2016 |
This document contains statements that YPF believes constitute forward-looking statements within the meaning of the US Private Securities Litigation Reform Act of 1995.
These forward-looking statements may include statements regarding the intent, belief, plans, current expectations or objectives as of the date hereof of YPF and its management, including statements with respect to trends affecting YPFs future financial condition, financial, operating, reserve replacement and other ratios, results of operations, business strategy, geographic concentration, business concentration, production and marketed volumes and reserves, as well as YPFs plans, expectations or objectives with respect to future capital expenditures, investments, expansion and other projects, exploration activities, ownership interests, divestments, cost savings and dividend payout policies. These forward-looking statements may also include assumptions regarding future economic and other conditions, such as the future price of petroleum and petroleum products, refining and marketing margins and exchange rates. These statements are not guarantees of future performance, prices, margins, exchange rates or other events and are subject to material risks, uncertainties, changes in circumstances and other factors that may be beyond YPFs control or may be difficult to predict.
YPFs actual future financial condition, financial, operating, reserve replacement and other ratios, results of operations, business strategy, geographic concentration, business concentration, production and marketed volumes, reserves, capital expenditures, investments, expansion and other projects, exploration activities, ownership interests, divestments, cost savings and dividend payout policies, as well as actual future economic and other conditions, such as the future price of petroleum and petroleum products, refining margins and exchange rates, could differ materially from those expressed or implied in any such forward-looking statements. Important factors that could cause such differences include, but are not limited to fluctuations in the price of petroleum and petroleum products, supply and demand levels, currency fluctuations, exploration, drilling and production results, changes in reserves estimates, success in partnering with third parties, loss of market share, industry competition, environmental risks, physical risks, the risks of doing business in developing countries, legislative, tax, legal and regulatory developments, economic and financial market conditions in various countries and regions, political risks, wars and acts of terrorism, natural disasters, project delays or advancements and lack of approvals, as well as those factors described in the filings made by YPF and its affiliates before the Comisión Nacional de Valores in Argentina and with the U.S. Securities and Exchange Commission, in particular, those described in Item 3. Key InformationRisk Factors and Item 5. Operating and Financial Review and Prospects in YPFs Annual Report on Form 20-F for the fiscal year ended December 31, 2015 filed with the Securities and Exchange Commission. In light of the foregoing, the forward-looking statements included in this document may not occur.
Except as required by law, YPF does not undertake to publicly update or revise these forward-looking statements even if experience or future changes make it clear that the projected performance, conditions or events expressed or implied therein will not be realized.
These materials do not constitute an offer for sale of YPF S.A. bonds, shares or ADRs in the United States or elsewhere.
The information contained herein has been prepared to assist interested parties in making their own evaluations of YPF.
Investor Relations
E-mail: inversoresypf@ypf.com
Website: inversores.ypf.com
Macacha Güemes 515
C1106BKK Buenos Aires (Argentina)
Phone: 54 11 5441 1215
Fax: 54 11 5441 2113
20
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
YPF Sociedad Anónima | ||||||
Date: May 10, 2016 | By: | /s/ Diego Celaá | ||||
Name: | Diego Celaá | |||||
Title: | Market Relations Officer |